LEAK X ENVIRONMENTAL CORPORATION
10KSB, 1999-03-31
ENGINEERING SERVICES
Previous: YORK INTERNATIONAL CORP /DE/, 10-K, 1999-03-31
Next: HANCOCK JOHN REALTY INCOME FUND III LIMITED PARTNERSHIP, 10-K405, 1999-03-31



                   U. S. Securities and Exchange Commission
                             Washington, D.C. 20549

                                  FORM 10-KSB

        [X]     ANNUAL REPORT UNDER SECTION 13 OR 15(d) OF THE
                      SECURITIES EXCHANGE ACT OF 1934

                For the Fiscal Year ended December 31, 1998

        [ ]   TRANSITION REPORT UNDER SECTION 13 OR 15(d) OF
                   THE SECURITIES EXCHANGE ACT OF 1934

                          Commission File No. 0-17776

                         LEAK-X ENVIRONMENTAL CORPORATION
                   (Name of small business issuer in its charter)

                   Delaware                            23-2823596
         (State or other jurisdiction of             (I.R.S. Employer
           incorporation or organization)            Identification No.)

            790 E. Market Street, Suite 270, West Chester, PA    19382
          (Address of principal executive offices)            (Zip Code)

               Issuer's telephone number:           610-344-3380

          Securities registered under Section 12(b) of the Exchange Act:

                                     NONE

           Securities registered under Section 12(g) of the Exchange Act:

                       Common Stock, par value $.001 per share
                                (Title of Class)

Check whether the issuer (1) filed all reports required to be filed by Section 
13 or 15(d) of the Exchange Act during the past 12 months (or for such shorter 
period that the registrant was required to file such reports), and (2) has 
been subject to such filing requirements for the past 90 days:
   X     Yes               No

Check if there is no disclosure of delinquent filers in response to Item 405 
of Regulation S-B contained in this form, and no disclosure will be contained, 
to the best of registrant's knowledge, in definitive proxy or information 
statements incorporated by reference in Part III of this Form 10-KSB or any 
amendment to this Form 10-KSB.       [ ]

The Issuer's revenues for the fiscal year ended December 31, 1998 were 
$6,915,747.

The aggregate market value of the Registrant's Common Stock held by 
non-affiliates of the Registrant as of March 19, 1999 was approximately 
$787,460.  On such date, the closing price of the Common Stock as quoted on 
The OTC Bulletin Board was $1.875.

The Registrant had 990,126 shares of Common Stock outstanding as of March 19, 
1999.

The Annual Report to Stockholders for the year ended December 31, 1998 is 
incorporated by reference to Part I, Item 3; Part II, Items 5,6, and 7; and 
Part III, Item 12 of the Form 10-KSB.

Transitional Small Business Disclosure Format: Yes   X      No


                              PART I


Item 1.  DESCRIPTION OF BUSINESS

General

     Leak-X Environmental Corporation ("Leak-X" or the "Company") is engaged 
in the environmental consulting business which is conducted through its 
wholly-owned subsidiary, Lexicon Environmental Associates, Inc. ("Lexicon").  
Lexicon provides environmental engineering, hydro-geological and remedial 
consulting services; construction management services for storage tank related 
construction; and remote monitoring services for environmental compliance.  
Prior to September 1998, the Company also engaged in the groundwater 
remediation business through Groundwater Recovery Systems, Inc. ("GRS").  On 
September 30, 1998, the Company sold GRS.  Prior to March 1995, the Company's 
Gaservice Maintenance Corporation ("Gaservice") subsidiary operated as a 
general contractor primarily involved in the installation and servicing of 
petroleum storage and handling equipment.  As of March 31, 1995, this business 
was discontinued.  Unless otherwise indicated, the discussions of the business 
and operations of the Company described herein refer to Lexicon, and do not 
reflect the business and operations of GRS or Gaservice.

     Leak-X was incorporated in New York in October 1988.  In August 1995, the 
Company changed its state of incorporation to Delaware through a reverse 
merger with a wholly-owned subsidiary.  Lexicon was formed in October 1989.  
The Company acquired GRS in September 1995 and subsequently sold it in 
September 1998. 

Operations

     The Company offers a full spectrum of environmental engineering, 
hydrogeological and remedial services which include: environmental assessments 
for property transfers; design, installation and operation of groundwater 
remediation systems; and storage tank testing, assessment, abandonment, 
remediation, and installation.  The Company's environmental consulting 
services are provided primarily in the Northeastern and Mid-Atlantic United 
States, however, many projects are conducted nationally.

     The Company provides professional services with a staff of chemical and 
civil engineers, hydrogeologists, geologists, and environmental scientists.  
In addition to engineering and scientific evaluations, the Company's 
environmental consulting business also provides construction management 
services to oversee general contractors performing storage tank closures, 
upgrades, and installations, as well as soil loading and disposal.  To conduct 
geological and hydrogeological assessments, the Company provides field 
management of drilling contractors.  Analytical services are provided through 
various contract laboratories.

     In 1993, the Company signed a contract with Bell Atlantic ("Bell"), 
formerly NYNEX, to provide ongoing engineering, construction management, 
analytical and soil disposal services for Bell's storage tank management 
program at its New York City facilities.  In 1995, the Bell program was 
expanded to include Bell's Long Island, New York, facilities.  The majority of 
the construction management portion of the contract is provided by 
subcontractors under contract to the Company.

     In 1997, the Company developed new telecommunications software as part of 
its Protocol Environmental Compliance Program ("Protocol").  Protocol was 
developed in response to the market demand for centralized electronic 
monitoring services for storage tank facilities.  The telemonitoring program 
entitled, "OnPatrol Remote Monitoring" has been developed as an outsourced 
electronic surveillance service provided to tank owners.  Data from individual 
facilities is telecommunicated to the Company's centralized control center 
where the Company analyzes the information, responds to alarms, and generates 
the reports that are necessary for environmental compliance.  Another aspect 
of the Protocol program is "InControl", a comprehensive facility inspection 
and maintenance program.  Both Protocol programs work together to assist 
clients in their ongoing compliance needs.

Source of Supply

     There is no one supplier whose delivery of raw materials or other 
products is material to the operations of the Company as a whole.  The Company 
has not experienced any difficulty in obtaining adequate supplies.

Marketing and Sales
     The Company's marketing focuses on the needs of potential clients to 
comply with federal, state and local environmental regulations governing 
underground storage tanks (USTs) and protection of surface and ground water.  
In addition, there are many states and lending institutions that require 
environmental assessments to be performed when real property is transferred.  
These assessments typically evaluate the financial impact of the environmental 
liabilities associated with storage tanks, asbestos, PCBs, and hazardous 
materials and wastes.  In addition, the Company implements UST and aboveground 
storage tank (AST) management programs. 

     The Company's environmental consulting business has primarily targeted 
commercial and industrial entities, including "fleet owners" (i.e., 
telecommunications, rental car, and bus companies), chemical, manufacturing, 
and petroleum companies, commercial real estate developers, lenders, and law 
firms for environmental consulting services.  The Protocol program targets 
industrial, retail petroleum, and commercial companies with storage tanks.

     The Company's  environmental consulting and Protocol services are 
marketed by disseminating descriptive literature to potential customers, 
advertising, attending trade shows, conducting seminars, and on the basis of 
referrals and reputation.  A majority of the Company's consulting business is 
repeat business from existing clients.  The Chief Executive Officer of Lexicon 
is a recognized national expert on storage tank management, has published two 
books and numerous articles on the subject, and conducts seminars both 
nationally and internationally on various environmental issues, including 
storage tanks, hazardous waste management, real estate assessments, and state 
laws and regulations.

Major Customers

     During the years ended December 31, 1998 and 1997, Bell accounted for 
approximately 70% and 68% of net revenues, respectively.  Dependence on a 
small number of large (in relation to total sales) customers may cause the 
Company's revenues to fluctuate substantially from year to year and the loss 
of any such customers may have an adverse effect on revenues and income. 

Research and Development

     The Company's research and development efforts focus on the development 
of advanced technology for use in the production of its remediation systems, 
as well as new technology areas.  During the years ended December 31, 1998 and 
1997, the Company had expenditures of $21,645 and $31,707, respectively, for 
research and development.

Patents and Trademarks

     The Company's business is not materially dependent on any patents or 
trademarks.  The Company has trademarked its Protocol compliance program 
primarily for marketing purposes.

Competition

     Competition in the environmental consulting business is intense and is 
generated from a combination of both large and small environmental consulting 
firms which provide tank management services.  In addition, the Company 
encounters competition from UST remedial service and construction firms which 
also provide equipment and tank testing.  Lexicon has developed a national reput
ation in storage tank management and niche markets in this area.  In general, 
the Company's environmental consulting competitors are larger and have greater 
resources than the Company.

     Competition for the Company's Protocol services consists primarily of 
computer software and equipment manufacturers.  The Company believes that its 
approach and expertise in storage tank management provides an advantage over 
the competition who do not provide a "complete service" which includes the 
broad spectrum of environmental engineering services.

     Competition in the construction management business is widespread and is 
generated from large general contractors, as well as some specialized "tank 
and pump" contractors.  However, the Company provides its construction 
management services in the specialized area of storage tanks and does not 
confront significant competition from large general contractors which do not 
possess the expertise in this area.  Large contractors do, however, possess 
greater resources than the Company.

Government Regulation

     The demand for the various products and services offered by the Company 
is stimulated by Federal, state, and local environmental and engineering laws 
and regulations, including the regulations promulgated in December 1988 for 
USTs by the United States Environmental Protection Agency.  These regulations 
required all UST owners to upgrade their existing tanks by the end of 1993 and 
to replace them with new state-of-the-art technology by the end of 1998.  Many 
states currently have reimbursement programs in place to assist tank owners in 
recouping monies spent for UST remediation at their sites.  These programs are 
expected to continue at least through the Year 2000.  Thereafter, the primary 
emphasis of these programs is expected to shift to operations and maintenance.

     As a result of the federal, as well as many state and local regulations, 
the Company must be certified by the respective state agencies in order to 
perform services related to storage tank abandonment, installation, and 
remediation.  These certifications typically must be held both by the Company, 
as well as the individuals performing the actual services.  In addition, 
several of the equipment manufacturers associated with storage tanks and 
related equipment require individuals to be certified.  The Company and its 
respective key employees have obtained the necessary certifications from New 
Jersey, Pennsylvania, and Massachusetts (three of the four principal states 
where services are performed;  New York does not yet have a certification 
program) and from the principal equipment manufacturers.

Insurance

     The Company maintains a general liability insurance policy, including 
premises/operations, products/completed operations, pollution liability and 
professional liability.  In addition,  property, automobile, and employer's 
liability policies are maintained on the Company's leased properties and their 
contents, and the Company's non-owned vehicles.

      In the ordinary course of business, the Company may be subject to 
substantial claims and liabilities from its customers.  The Company may not be 
insured against losses or liabilities to third parties because the insurance 
it may have at the time of an alleged or actual loss is inadequate in amount.  
Accordingly, the Company's assets may not be protected against potential 
claims by users of its products and services.  The Company's insurance 
coverage is consistent with amounts customarily maintained by businesses in 
its industry.  Currently, there are claims that are in excess of the Company's 
insurance coverage.  See "Legal Proceedings."

Backlog, Seasonality

     Backlog at December 31, 1998 was $2,600,000 as compared to $5,800,000 at 
December 31, 1997.  The Company has several contracts with Bell to provide 
construction management, engineering, analytical and soil disposal services 
for Bell's storage tank management program at its New York City, Long Island, 
and New England  facilities.  A portion of the construction management 
contract is provided by subcontractors under contract to the Company.  The 
construction management agreements represent $1,000,000 and $3,300,000, 
respectively, of  the December 31, 1998 and December 31, 1997 backlog.  The 
backlog at the end of Fiscal 1998 is lower primarily due to the completion of 
these and other construction management programs.

     Management believes that substantially all of the current backlog will be 
completed during 1999, although no assurance of this can be given.  Much of 
the Company's backlog is subject to termination at will and rescheduling 
without significant penalty.  The Company's operations are not generally 
subject to significant seasonal variations.  However, the first calendar 
quarter of each year tends to have less activity as a result of 
weather-related reduced accessibility of USTs.

Employees

     As of March 19, 1999, the Company employed twenty-five persons full-time, 
three temporary, and one part-time as follows:  six in executive management, 
seventeen in environmental consulting, one in sales, and five in 
administration.  The Company believes that its relationship with its employees 
is good.

Domestic and Foreign Sales

     All of the Company's environmental consulting operations are conducted 
within the United States.  However, historically, the Company has furnished 
services at various locations outside the Continental United States.  The 
Company had no export sales for the year ended December 31, 1998. 

Item 2.  DESCRIPTION OF PROPERTY

     The Company utilizes the following principal facilities as of the date 
hereof:
<TABLE>
<CAPTION>
Location             Square Ft.  Lease Exp.        Purpose         Current Annual Rent

<S>                  <C>         <C>               <C>             <C>

West Chester, PA     5,426       May 31, 2003      Office/Storage  $86,622
Franklin Square, NY  1,350       December 31, 2001 Office          $21,125
</TABLE>

     The Company believes that its present facilities are adequate for its 
operations, however, the Company may consider other options as its leases 
terminate.

Item 3.  LEGAL PROCEEDINGS

     The information required by Item 3 is incorporated by reference from the 
Company's 1998 Annual Report to Stockholders attached as Exhibit 13.1 hereto.

Item 4.  SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

          None


                                 PART II

Item 5.  MARKET FOR COMMON EQUITY AND RELATED STOCKHOLDER MATTERS

     The information required by Item 5 is incorporated by reference from the 
Company's 1998 Annual Report to Stockholders attached as Exhibit 13.1 hereto.

Item 6.  MANAGEMENT'S DISCUSSION AND ANALYSIS OR PLAN OF OPERATION

     The information required by Item 6 is incorporated by reference from the 
Company's 1998 Annual Report to Stockholders attached as Exhibit 13.1 hereto.

Item 7.  FINANCIAL STATEMENTS

     The information required by Item 7 is incorporated by reference from the 
Company's 1998 Annual Report to Stockholders attached as Exhibit 13.1 hereto.  
All schedules for which provision is made in the applicable accounting 
regulation of the Securities and Exchange Commission are not required under 
the related instructions or are inapplicable and, therefore, have been 
omitted.

Item 8.  CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING 
         AND FINANCIAL DISCLOSURE

     As reported in the Company's Current Report on Form 8-K dated January 26, 
1999, the Company dismissed the firm of Mazars & Guerard, LLP (the "Former 
Accountants") as its independent accountants.  The reports of the Former 
Accountants on the Registrant's financial statements for the fiscal years 
ended December 31, 1996 and 1997 did not contain an adverse opinion or 
disclaimer of opinion and were not qualified or modified as to uncertainty, 
audit scope or accounting principles.  The Audit Committee of the Registrant's 
Board of Directors recommended and authorized the decision to change 
independent accountants.  There were no disagreements with the Former 
Accountants for the fiscal years ended December 31, 1996 and 1997 or for the 
interim periods subsequent to December 31, 1997, on any matter of accounting 
principles or practices, financial statement disclosure, or auditing scope or 
procedure, which disagreements, if not resolved to the satisfaction of the 
Former Accountant would have caused them to make reference thereto in their 
reports on the financial statements for such periods.  The Former Accountants 
have furnished the Registrant with a letter addressed to the Securities and 
Exchange Commission stating that it agrees with the above statements. 

     The Company engaged Radin, Glass & Co., LLP (the "New Accountants") as 
its new independent accountants as of January 26, 1999.  During the fiscal 
years ended December 31, 1996 and 1997 and the interim periods subsequent to 
December 31, 1997, the Company did not consult with the New Accountants on the 
application of accounting principles to a specified transaction, either 
completed or proposed; or the type of audit opinion that might be rendered on 
the Company's financial statements; or receive either written or oral advice 
from the New Accountants that was an important factor in reaching a decision 
as to an accounting, auditing or financial reporting issue.


                             PART III

Item 9.  DIRECTORS, EXECUTIVE OFFICERS, PROMOTERS AND CONTROL
         PERSONS; COMPLIANCE WITH SECTION 16(a) OF THE EXCHANGE ACT

     The Directors and executive officers of the Company are:

<TABLE>
<CAPTION> 
NAME                      AGE               POSITION

<S>                       <C>               <C>
John S. Gelles            63                Chairman of the Board of
                                            Directors

Joyce A. Rizzo            50                Chief Executive Officer and
                                            Director of the Company and
                                            Chief Executive Officer of
                                            Lexicon Environmental
                                            Associates, Inc.

William H. Gelles, Jr.    57                President, Treasurer and
                                            Director

Robert D. Goldman         42                Secretary and Director of the
                                            Company and President of
                                            Lexicon Environmental
                                            Associates, Inc.

Eileen E. Bartoli         30                Chief Financial Officer

Timothy J. Mayette        38                Director

Raymond W. Kane           54                Director

</TABLE>

     Directors are elected to serve until the next annual meeting of 
stockholders or until their successors are elected and qualified.  Officers 
serve at the discretion of the Board of Directors subject to any contracts of 
employment.  See "Executive Compensation."  John S. Gelles and William H. 
Gelles, Jr. are brothers.

Biographical Information

     John S. Gelles co-founded and has been Chairman of the Board of Directors 
of the Company since its inception.  From inception until May 1992, he was 
also Chief Executive Officer, and until December 1995, the Secretary.   From 
1996 through 1998, Mr. Gelles served in a sales and marketing capacity for the 
Company.  Prior to the Company's discontinuation of Gaservice, Mr. Gelles  had 
served as President of Gaservice for 28 years.

     Joyce A. Rizzo has been a Director of the Company since September 1989 
and Chief Executive Officer of the Company since May 1992.  Ms. Rizzo has also 
served as Chief Executive Officer of Lexicon since September 1997 and prior 
thereto, from October 1989 through September 1997, as its President.  Prior to 
joining the Company, Ms. Rizzo held executive positions with environmental 
engineering companies for six years after having spent twelve years as a 
chemical engineer and environmental manager in the petroleum refining industry 
with Sun Company.

     William H. Gelles, Jr. co-founded and has been President, Treasurer, and 
a Director of the Company since its inception.  From 1996 through 1998, Mr. 
Gelles served in a sales and marketing capacity for the Company.  Prior to the 
Company's discontinuation of Gaservice, Mr. Gelles had served as 
Secretary-Treasurer of Gaservice for 28 years.

     Robert D. Goldman has been Secretary of the Company since December 1995 
and a Director since February 1997.  Mr. Goldman has been President of Lexicon 
since September 1997 and prior thereto, was Vice President of Lexicon from 
November 1989 to September 1997.  As a certified professional geologist, Mr. 
Goldman has worked performing environmental and geologic consulting for the 
past 20 years.

     Eileen E. Bartoli has been Chief Financial Officer of the Company since 
January 1997 and prior thereto, from February 1995 through January 1997, had 
served as the Company's Controller and Chief Accounting Officer.  From April 
1994 to January 1995, Ms. Bartoli was Corporate Controller and Vice President 
of Accounting for Global Spill Management, Inc., an environmental services 
company specializing in spill response and remediation.  From October 1990 to 
April 1994, Ms. Bartoli held positions at Coopers and Lybrand, and Harper 
Collins Publishers, Inc.

     Timothy J. Mayette has been a Director of the Company since February 
1998.  Mr. Mayette is the Chief Financial Officer of PMCC Financial 
Corporation, a position that he has held since October 1997.  Prior thereto, 
Mr. Mayette was Chief Financial Officer of Mortgage Plus Equity and Loan 
Corporation from October 1996 to October 1997 and Vice president, Controller 
of BankAmerica Mortgage from 1991 through September 1996.

     Raymond A. Kane has been a Director of the Company since February 1998.  
Mr. Kane is an independent consultant based in Wayne, Pennsylvania, who is a 
leading national expert in the field of environmental compliance management, 
auditing and program development with more than 20 years of experience.  Prior 
to becoming an independent consultant, Mr. Kane held various positions with 
Booz Allen Hamilton, Roy F. Weston, and McLaren/Hart Environmental 
Engineering.

 Compliance With Section 16(a) of the Exchange Act

     Section 16(a) of the Securities Exchange Act of 1934 requires the 
Company's officers and directors, and persons who own more than ten percent of 
a registered class of the Company's equity securities, to file reports of 
ownership and changes in ownership with the Securities and Exchange 
Commission.  Officers, Directors, and greater than ten-percent stockholders 
are required by regulation to furnish the Company with copies of all Section 
16(a) forms they file.  Based solely on its review of the copies of such forms 
received by it, or written representations from certain reporting persons that 
no Form 5's were required for those persons, the Company believes that, during 
the period from January 1, 1998 through December 31, 1998, all filing 
requirements applicable to its Officers, Directors, and greater than 
ten-percent beneficial owners were complied with except for one Form 3 and 
three Form 4's, reporting a total of six (6) transactions which were filed 
late by Mr. Richard L. Schmidt.

Item 10.     EXECUTIVE COMPENSATION

     The following tables set forth all compensation awarded to, earned by, or 
paid for all services rendered to the Company, for the fiscal years ended 
December 31, 1996, 1997, and 1998, by the Chief Executive Officer, and each 
other executive officer and executive officers of one of the Company's 
subsidiaries whose total compensation exceeded $100,000.

Summary Compensation Table
<TABLE>
<CAPTION>
                          Annual Compensation             Long-Term Compensation Awards
Name and                                                  Options/SARs
Principal Position        Year       Salary    Bonus ($)      (#)          

<S>                       <C>        <C>       <C>          <C>
Joyce A. Rizzo,           1998       $159,135  $1,500       20,000
Chief Executive           1997       $154,500    -0-        10,000  
Officer                   1996       $150,000    -0-          -0-      

Robert D. Goldman         1998       $117,500  $1,500       15,000 
Secretary                 1997       $109,850  $1,250        5,000
                          1996       $107,000  $1,150         -0-

George A. Nolan           1998       $110,925    -0-          -0-     
President, GRS (1)        1997       $104,575    -0-        15,000

James G. Warburton        1998       $110,925    -0-          -0-
Vice President, GRS (1)   1997       $104,575    -0-        15,000

</TABLE>
_________________________

(1)The Company sold GRS as of September 30, 1998.  The 1998 figures represent 
compensation received through September 30, 1998.

Individualized Option/SAR grants in Last Fiscal Year

<TABLE>
<CAPTION>
                                        % of Total      Exercise
                    Options/            Options/SARs    or Sale
                    SARs                Granted to      Price       Expiration
Name                Granted             Employees      ($/SH)       Date

<S>                 <C>                 <C>             <C>         <C>
Joyce Rizzo         20,000              25%             $2.375      09-17-08
Robert Goldman      15,000              19%             $2.375      09-17-08
</TABLE>

Aggregated Option Exercises in Last Fiscal Year and FY End Option Values

<TABLE>
<CAPTION>
                                               Number of         Value of
                                               Unexercised       In-The-Money
                  Shares                       Options at        Options
                  Acquired                     FY-End (#)        at FY-End ($)
                  on Exer-        Value        Exercisable/      Exercisable/
Name              cise (#)        Realized     Unexercisable     Unexercisable (1)

<S>               <C>             <C>          <C>               <C>
Joyce A. Rizzo    -0-             $ 0.00       30,097/31,827     $43,340/$29,531
Robert D. Goldman -0-             $ 0.00       11,423/20,192     $16,449/$16,851

</TABLE>
________________________

(1)The closing price for the Company's Common Stock on December 31, 1998 was 
$3.00 per share.

     The Company has no long-term incentive plan awards.

     Directors who are employees or officers of the Company currently receive 
no cash compensation for serving on the Board of Directors other than 
reimbursement of reasonable expenses incurred in attending meetings.  For 
serving on the Board of Directors, the Company's outside directors receive 
$2,500 in annual compensation plus reimbursement of reasonable expenses 
incurred in attending meetings.

Employment Agreements

     The information required by Item 10 Employment Agreements is incorporated 
by reference from the Company's 1998 Annual Report to Stockholders attached as 
Exhibit 13.1 hereto.

Item 11.SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND
          MANAGEMENT

     The following table sets forth, as of March 19, 1999, certain information 
with respect to:  (i) those persons who owned, to the Company's knowledge, 
beneficially (as such term is defined in Rule 13d-3 under the Securities 
Exchange Act of 1934) more than 5% of the Company's Common Stock; (ii)  each 
Director of the Company and each Executive Officer named in the Summary 
Compensation Table;  and (iii) all Directors and Executive Officers as a 
group:
<TABLE>
<CAPTION>
                                                            Percentage of
Name and                       Number of shares             Outstanding     
Address of                     of Common Stock              Common Stock
Beneficial Owner                  Owned (1)                 Owned (2)

<S>                               <C>                           <C>
John S. Gelles (3)                226,929 (4)                   22.6%
William H. Gelles, Jr. (3)        227,618 (5)                   22.6%
Joyce A. Rizzo (6)                 31,468 (7)                    3.1%
Robert D. Goldman (6)              15,269 (8)                    1.5%
Timothy J. Mayette (9)             10,000 (10)                   1.0%
Raymond W. Kane (11)               10,000 (10)                   1.0%
Richard L. Schmidt (12)           145,000                       14.6%

All Executive Officers and        522,822 (13)                  48.1%
Directors as a Group
(consisting of seven persons)

</TABLE>
_________________________

(1)Unless otherwise noted, the Company believes that all persons named in the 
table have sole voting and investment power with respect to all Common Stock 
beneficially owned by them.  A person is deemed to be the beneficial owner of 
securities that can be acquired by such person within 60 days from the date 
hereof upon the exercise of options.  Each beneficial owner's percentage 
ownership is determined by assuming that options and warrants held by such 
person (but not those held by any other person) and which are exercisable 
within 60 days from the date hereof have been exercised.

(2)Based on 990,126 shares of common stock outstanding.

(3)The address of this person is c/o Lexicon Environmental Associates, Inc., 
925 Hempstead Turnpike, Suite 200, Franklin Square, New York 11010.

(4)Includes 76 shares held of record by Mr. Gelles' wife, but excludes 115 
shares held of record by Mr. Gelles's adult children as to which Mr. Gelles 
disclaims beneficial ownership.  Includes 15,385 incentive stock options which 
are exercisable at an exercise price of $1.56.

(5)Excludes 152 shares owned of record by Mr. Gelles's adult children as to 
which Mr. Gelles disclaims beneficial ownership.  Includes 15,385 incentive 
stock options which are exercisable at an exercise price of $1.56.

(6)The address of this person is Leak-X Environmental Corporation, 790 E. 
Market Street, Suite 270, West Chester, Pennsylvania 19382.

(7)Includes 30,097 incentive stock options granted to Ms. Rizzo at an
exercise price of $1.56.  Excludes 31,827 incentive stock options which are 
not currently exercisable.

(8)Includes 3,846 warrants to purchase 3,846 shares and 11,423 incentive stock 
options granted to Mr. Goldman at an exercise price of $1.56.  Excludes
20,192 incentive stock options which are not currently exercisable.

(9)The address of this person is PMCC Financial Corporation, 66 Powerhouse 
Road, Roslyn Heights, New York 11577.

(10)Includes 10,000 stock options each granted to Mr. Mayette and Mr. Kane at
an exercise price of $2.125 which are currently exercisable.

(11)The address of this person is 175 Strafford Ave., Suite One, Wayne, 
Pennsylvania 19087

(12)The address of this person is 509 Center Street, Middleburg, Pennsylvania 
17842.

(13)Includes an aggregate of 96,136 stock options and warrants described in 
Notes 4, 5, 7, 8, and 10 above, and 1,538 stock options held by Eileen E. 
Bartoli, CFO.


Item 12.     CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

     During the fiscal years ended December 31, 1998 and December 31, 1997 
(Fiscal 1998 and Fiscal 1997, respectively), GRS had revenues of approximately 
$271,349 and $239,929, respectively, from sales to an entity that is primarily 
owned by the President of GRS.  In Fiscal 1998 and Fiscal 1997, GRS also had 
purchases of $17,796 and $36,536, respectively, from the same entity.  At 
December 31, 1997, GRS had accounts receivable from this related entity of  
$142,616.  This entity competes in some of the same markets and geographic 
areas as the Company's environmental consulting services business.  The 
Company had implemented certain procedures with regard to this entity to 
ensure that there is no conflict of interest with the Company's businesses.  
The Chief Executive Officer was responsible for reviewing and negotiating 
terms with this entity, as well as managing the credit limits and outstanding 
receivables on an on-going basis.

     During 1997, GRS signed a two-year licensing agreement with the same 
entity for two of this entity's proprietary products.  The licensing agreement 
provided for the exclusive rights of GRS to market and sell these products, 
superceded only by the entity's own rights to sell their own product.  In 
addition, the entity was required to purchase certain products exclusively 
from GRS in its own sale of these products to third parties.  GRS was required 
to pay certain agreed upon royalty fees for each product which it sold 
directly to customers.  GRS paid royalty fees of $5,500 during the year ended 
December 31, 1998.

     Additional information required by Item 12 Certain Relationships and 
Related Transactions is incorporated by reference from the Company's 1998 
Annual Report to Stockholders attached as Exhibit 13.1 hereto.

PART IV

Item 13.EXHIBITS AND REPORTS ON FORM 8-K

(a)Exhibits

     2.1     Stock Purchase Agreement dated September 30, 1998 between
             George A. Nolan, James G. Warburton, Groundwater Recovery 
             Systems, Inc., and Leak-X Environmental Corporation.  (11)

     3.1     Certificate of Incorporation of Registrant (6)

     3.2     By-Laws of the Registrant (6) 

     3.3     Certificate of Merger (6) 

     3.4     Agreement and Plan of Merger (6)

     3.5     Amendment of Certificate of Incorporation filed 
             January 28, 1997 (8)

     3.6     Amendment of Certificate of Incorporation filed 
             August 22, 1997 (10)

     4.1     Form of Warrant, as amended. (1)

     4.2     Form of Warrant Agreement, as amended. (1)

     10.1    1988 Stock Option Plan. (1)

     10.2    1992 Stock Option Plan (2)

     10.3    Lease between Lexicon Environmental Associates, Inc. and High V 
             Limited Partnership dated March 31, 1993. (3)

     10.4    Construction Manager's Agreement between New York Telephone
             Company and Lexicon Environmental Associates, Inc. dated
             December 31, 1993. (3)

     10.5    Employment Agreement between Registrant and Joyce Rizzo dated
             March 31, 1995. (4)

     10.6    Letter Agreement between Registrant and Messrs. John S. Gelles
             and William H. Gelles, Jr. dated March 31, 1995. (4)

     10.7    Letter Agreement between Registrant and JWB Associates dated
             March 31, 1995. (4)

     10.8   Agreement and Plan of Merger dated September 29, 1995 among 
            Leak-X Environmental Corporation, Groundwater Recovery Systems,
            Inc., GRS Acquisition Corp., and George A. Nolan and James G.
            Warburton (5)

     10.9   Employment Agreement among Leak-X Environmental Corporation,
            GRS Acquisition Corp. and George A. Nolan, dated 
            September 29, 1995. (5)

     10.10  Employment Agreement among Leak-X Environmental Corporation, GRS 
            Acquisition Corp. and James G. Warburton, dated 
            September 29, 1995. (5)

     10.11  10% Non-Negotiable Promissory Note in the principal amount of 
            $125,000 made by GRS Acquisition Corp. payable to George A. 
            Nolan, dated September 29, 1995. (5)

     10.12  10% Non-Negotiable Promissory Note in the principal amount of 
            $125,000 made by GRS Acquisition Corp. payable to James G. 
            Warburton, dated September 29, 1995. (5)

     10.13  Lease between Lexicon Environmental Associates, Inc. and 30 
            Maplewood Avenue Trust dated August 8, 1995. (6)

     10.14  Lease between Lexicon Environmental Associates, Inc. and High V 
            Limited Partnership dated December 1, 1995. (6)

     10.15  Lease between Groundwater Recovery Systems, Inc. and Roger E. 
            Meinhart and Werner Volkman dated July 1, 1995. (6)

     10.16  1995 Stock Option Plan (6)

     10.17  1995 Employee Stock Purchase Plan (6)

     10.18  1996 Employee Stock Option Plan (7)

     10.19  Long Term Installment Note between First Fidelity Bank, N.A. and 
            Groundwater Recovery Systems, Inc. dated October 1, 1995. (6)

     10.20  General Security Agreement between First Fidelity Bank, N.A. and 
            Groundwater Recovery Systems, Inc. dated October 1, 1995. (6)

     10.21  Employment Agreement between Leak-X Environmental Corporation and 
            John S. Gelles dated June 30, 1996. (8)

     10.22  Employment Agreement between Leak-X Environmental Corporation and 
            William H. Gelles, Jr. dated June 30, 1996. (8)

     10.23  Preferred Stock Conversion Agreement by and among Leak-X 
            Environmental Corporation, John S. Gelles and William H. 
            Gelles, Jr., dated July 1, 1996. (8)

     10.24  Stock Option Agreement between Leak-X Environmental Corporation
            and  William H. Gelles, Jr. dated June 30, 1996. (8)

     10.25  Stock Option Agreement between Leak-X Environmental Corporation 
            and John S. Gelles dated June 30, 1996. (8)

     10.26  Amendment No. 1 to 10% Non-Negotiable Promissory Note between 
            Leak-X Environmental Corporation and George A. Nolan dated
            November 13, 1996. (8)

     10.27  Amendment No. 1 to 10% Non-Negotiable Promissory Note between 
            Leak-X Environmental Corporation and James G. Warburton dated 
            November 13, 1996. (8)

     10.28  Revolving Credit Note between First Union National Bank and 
            Leak-X Environmental Corporation dated June 27, 1996. (8)

     10.29  Revolving Credit Agreement between First Union National Bank and
            Leak-X Environmental Corporation dated June 27, 1996. (8)

     10.30  Waiver of Covenants - Revolving Credit Agreement and Term Loan 
            Agreement between First Union National Bank and Leak-X 
            Environmental Corporation dated April 9, 1997. (8)
     
     10.31  Salary Waiver dated May 12, 1997 between Leak-X Environmental 
            Corporation and George A. Nolan. (10)
     
     10.32  Salary Waiver dated May 12, 1997 between Leak-X Environmental 
            Corporation and James G. Warburton. (10)

     10.33  Lease between Lexicon Environmental Associates, Inc. and European 
            American Bank dated September 1996. (10)

     10.34  Financial Advisory Services Agreement between Leak-X 
            Environmental Corporation and Andrew, Alexander Weiss dated 
            January 1, 1997. (10)

     10.35  Loan Modification Agreement between Leak-X Environmental 
            Corporation and First Union National Bank dated 
            January 5, 1998. (10)

     10.36  Promissory Note between Lexicon Environmental Associates, Inc., 
            Groundwater Recovery Systems, Inc. and First Union National Bank 
            dated January 5, 1998. (10) 

     10.37  1997 Employee Stock Option Plan (9)

     10.38  Consent, waiver and modification letter to Loan Documents from 
            First Union National Bank dated August 25, 1998. (11)
     
     10.39  Renewal of Promissory Note from First Union National Bank dated 
            December 16, 1998.

     10.40  Lease agreement between High V Limited Partnership and Lexicon 
            Environmental Associates, Inc. dated December 1998.

     10.41  Extension of the Promissory Note from First Union National Bank 
            dated March 26, 1999.

     10.42  Commitment Letter from First Union National Bank dated March 26, 
            1999.     

     13.1   1998 Annual Report to Stockholders

     21.1   List of Subsidiaries of the Company

     23.1   Consent of Independent Certified Public Accountants

     27.1   Financial Data Schedule

     27.2   Restated Financial Data Schedule
_______________________________

     (1)Incorporated by reference from the initial filing of the Company's 
Registration Statement on Form S-18 (File No. 33-25369-NY) declared effective 
on February 14, 1989.

     (2)Incorporated by reference from the Company's Annual Report on Form 
10-K for the Fiscal Year ended December 31, 1992.

     (3)Incorporated by reference from the Company's Annual Report on Form 
10-KSB for the Fiscal Year ended December 31, 1993.

     (4)Incorporated by reference from the Company's Annual Report on Form 
10-KSB for the Fiscal Year ended December 31, 1994.

     (5)Incorporated by reference from the Company's Form 8-K and Form 
8-K/A-No. 1 dated September 29, 1995 filed on October 13, 1995 and October 27, 
1995, respectively.

     (6)Incorporated by reference from the Company's Annual Report on Form 
10-KSB for the Fiscal Year ended December 31, 1995.

     (7)Incorporated by reference from the Company's Proxy Statement for 
Notice of Annual Meeting of Stockholders To Be Held on September 20, 1996.

     (8)Incorporated by reference from the Company's Annual Report on Form 
10-KSB for the Fiscal Year ended December 31, 1996.

     (9)Incorporated by reference from the Company's Proxy Statement for 
Notice of Annual Meeting of Stockholders To Be Held on August 21, 1997.

     (10)Incorporated by reference from the Company's Annual Report on Form 
10-KSB for the Fiscal Year ended December 31, 1997.

     (11)Incorporated by reference from the Company's Form 8-K  dated 
September 30, 1998 filed on October 9, 1998.

(b)Reports on Form 8-K

     The Company filed a current report on Form 8-K dated September 30, 1998 
relating to the divestiture of GRS.


SIGNATURES

     In accordance with Section 13 or 15(d) of the Securities Exchange Act, 
the Registrant has duly caused this report to be signed on its behalf by the 
undersigned, thereunto duly authorized.

                         LEAK-X ENVIRONMENTAL CORPORATION

                         By:  /s/Joyce A. Rizzo
                                 Joyce A. Rizzo
                                 Chief Executive Officer

                              March 29, 1999
                              Date

     In accordance with the Securities Exchange Act, this report has been signed
 below by the following persons on behalf of the Registrant and in the 
capacities indicated on this 29th day of March, 1999.

/s/ John S. Gelles                      /s/ Joyce A. Rizzo
    John S. Gelles                          Joyce A. Rizzo
    Chairman of the Board of Directors      Chief Executive Officer
                                            and Director

/s/ William H. Gelles, Jr.              /s/ Robert D. Goldman
    William H. Gelles, Jr.                  Robert D. Goldman
    President, Treasurer and Director       Secretary and Director

/s/ Timothy J. Mayette                  /s/ Raymond W. Kane
    Timothy J. Mayette                      Raymond W. Kane
    Director                                Director

/s/ Eileen E. Bartoli
    Eileen E. Bartoli
    Controller and Chief Financial Officer


FIRST UNION NATIONAL BANK
PA1202
Portfolio Management
123 South Broad Street
Philadelphia, Pennsylvania 19109-1199
Fax 215 985-3143
Fax 215 985-3149

Suzanne S. Storm
Senior Vice President
Direct Dial 215-985-7767


December 16, 1998


Lexicon Environmental Associates, Inc.
Leak-X Environmental Corporation
790 East Market Street - Suite 270
West Chester, PA 19382
Attention: Joyce A. Rizzo

Re: Renewal of Promissory Note from Lexicon Environmental Associates, Inc.
 and Groundwater Recovery Systems, Inc. ("Borrower") to First Union National
 Bank ("First Union") in the original principal amount of $750,000.00 dated
 July 9, 1998 and as amended by the letter agreement dated August 25, 1998
 (the "Note")

Dear Joyce:

First Union has agreed to extend the maturity of the Note on the terms and
conditions set forth in this letter agreement.

Accordingly, in consideration of the mutual covenants and promises set forth
in this letter agreement and other good and valuable consideration, Borrower
and First Union agree as follows:

1.  Borrower acknowledges that the Note is or will be fully due and owing by
 virtue of its maturity on December 31, 1998, that the total outstanding
 principal balance under the Note as of December 16, 1998 is $323,000.00 and
 that interest on the obligations under the Note is paid through
 November 30, 1998.  Borrower and First Union agree that the maturity of the
 Note shall be extended to March 31, 1999, at which time the outstanding
 principal balance, accrued interest and all other amounts under the Note
 sh

2.  Except as extended and amended hereby, all of the terms, covenants,
 conditions and provisions of the Note and related loan documents
 (the "Loan Documents") remain unchanged and in full force and effect. 
 Borrower ratifies and confirms its obligations under the Note and Loan
 Documents, as extended hereby, and represents and warrants to First Union
 that it has no counterclaims, defenses or offsets to any of its obligations
 under the Note and Loan Documents, as extended.  Borrower further agrees
 that all c

3.  This letter agreement shall be binding upon and inure to the benefit of
 First Union and Borrower and their respective successors and assigns.

Please indicate your agreement with the terms and conditions of this letter
 agreement by executing it as provided below and returning it to the
 undersigned.

Sincerely,

FIRST UNION NATIONAL BANK

By: /s/ Suzanne S. Storm
       	Suzanne S. Storm, Senior Vice President


The undersigned acknowledge, consent and agree to the terms of the above
 letter agreement this 17th day of December, 1998.

Borrower:
LEXICON ENVIRONMENTAL ASSOCIATES, INC.

By: /s/ Robert D. Goldman
       	Robert D. Goldman

Guarantor:
LEAK-X ENVIRONMENTAL CORPORATION

By: /s/ Joyce A. Rizzo
       	Joyce A. Rizzo

     AMENDMENT #3 TO THE LEASE

     ADDITIONAL SPACE


     Agreement made this 10th day of December, 1998, between HIGH V LIMITED
PARTNERSHIP, ("Landlord") and LEXICON ENVIRONMENTAL ASSOCIATES, INC.,
("Tenant").

     A.   Tenant and Landlord entered into a lease dated April 26, 1991, and 
amended thereafter, wherein Tenant leased 4,182 square feel of 790 East
Market Street, Suite 270, (the "Building"), West Chester, Pennsylvania. 
The aforesaid lease is herein referred to as the "Lease".

     B.   Tenant desires to lease additional space in the Building as set 
forth herein.

     NOW THEREFORE, the parties hereto intending to be legally bound agree as 
follows:

     1.   Effective for the period January 1, 1999 through May 31, 2003 (May 
31, 2003 being the expiration date of the term of the Lease), the Premises
leased under the Lease, (the "Premises"), shall be expanded to include the
additional space in the Building consisting of 746 square feet as shown on
Exhibit "A-2", hereto (the "Expansion Premises").

     2.   During the above-stated period applicable to the Expansion Premises, 
all the terms and conditions of the Lease shall apply to the Expansion
Premises as if it were an original part of the Premises, subject to the
following:

     The parties to the above referenced Lease amend Part I, Sections 1, 2, 3 
and 4, by replacing those sections with the following:

          1.   Premises:
               1.1  Location: 790 East Market Street, Suites 250 and 270, West
                    Chester, Pennsylvania
               1.2  Tenant's Rentable Square Footage: 
                    4,928 Square Feet
               1.4  Tenant's Pro-Rata Share of Building: 20.513
                    Percent (20.513%)

          2.   Improvements:

               2.1  Landlord shall make the improvements necessary to finish 
                    the Expansion Premises according to the attached plan
                    (Exhibit A-2).  Expansion Premises are not
                    continguous to the Premises.

          3.   Term

               3.1  Number of Years: Four (4) Years and Five (5) Months
               3.2  Term Begins: January 1, 1999
               3.3  Term Ends: May 31, 2003

          4.   Rent

               4.1  Base Rent for Entire Term: $376,852.43
               4.2  Monthly Installment:
                    January 1, 1999 to May 31, 1999
                     - $6,644.59   $16.18 psf
                    June 1, 1999 to May 31, 2000
                     - $6,845.81   $16.67 psf
                    June 1, 2000 to May 31, 2001
                     - $7,051.15   $17.17 psf
                    June 1, 2001 to May 31, 2002
                     - $7,260.59   $17.68 psf
                    June 1, 2002 to May 31, 2003
                     - $7,478.24   $18.21 psf

     IN WITNESS WHEREOF, the parties, intending to be legally bound have 
signed this Agreement as of the 10th day of December, 1998.

                         LANDLORD

                         HIGH V LIMITED PARTNERSHIP

                         By: /s/ Mark C. Fitzgerald
                                 Mark C. Fitzgerald
                                 Senior Vice President

                         TENANT

                         LEXICON ENVIRONMENTAL ASSOCIATES, INC.

                         By: /s/ Joyce A. Rizzo
                                 Joyce A. Rizzo
                                 CEO

                         By: /s/ Robert D. Goldman
                                 Robert D. Goldman
                                 President


First Union National Bank
PA5093
Portfolio Management Division
2240 Butler Pike
Plymouth Meeting, Pennsylvania 19462


March 25, 1999

Lexicon Environmental Associates, Inc.
Leak-X Environmental Corporation
790 East Market Street - Suite 270
West Chester, PA 19382
Attention:  Joyce A. Rizzo

Dear Joyce:

I am pleased to inform you of a commitment from First Union National Bank to 
extend the maturity date of Lexicon Environmental Associates' existing 
$750,000 line of credit to June 30, 2000.  This commitment is contingent upon 
your returning the signed extension agreement dated March 24, 1999 and receipt 
of the audited financial statements and reflecting no material changes from 
the draft numbers previously received by First Union.

If you have any questions concerning the above, please contact me at 
610-941-3192.

Sincerely,

/s/ Karen A. Sek
Karen A. Sek
Assistance Vice President

First Union National Bank
PA5093
Portfolio Management Division
2240 Butler Pike
Plymouth Meeting, Pennsylvania 19462



March 24, 1999

Lexicon Environmental Associates, Inc.
Leak-X Environmental Corporation
790 East Market Street - Suite 270
West Chester, PA 19382
Attention:  Joyce A. Rizzo

RE:  Renewal of Promissory Note from Lexicon Environmental Associates, Inc. 
and Groundwater Recovery Systems, Inc. ("Borrower") to First Union National 
Bank ("First Union") in the original principal amount of $750,000.00 dated 
July 9, 1998 and as amended by the letter agreement dated August 25, 1998 (the 
"Note")

Dear Joyce:

First Union has agreed to extend the maturity of the Note on the terms and 
conditions set forth in this letter agreement.

Accordingly, in consideration of the mutual covenants and promises set forth 
in this letter agreement and other good and valuable consideration, Borrower 
and First Union agree as follows:

1.  Borrower acknowledges that the Note is or will be fully due and owing by 
virtue of its maturity on March 31, 1999, that the total outstanding principal 
balance under the Note as of March 24, 1999 is $274,000.00, and that interest 
on the obligations under the Note is paid through February 28, 1999.  Borrower 
and First Union agree that the maturity of the Note shall be extended to May 
31, 1999, at which time the outstanding principal balance, accrued interest 
and all other amounts under the Note shall become due and payable.  Accrued 
interest shall continue to be due and payable monthly.

2.  Except as extended and amended hereby, all of the terms, covenants, 
conditions and provisions of the Note and related loan documents (the "Loan 
Documents") remain unchanged and in full force and effect.  Borrower ratifies 
and confirms its obligations under the Note and Loan Documents, as extended 
hereby, and represents and warrants to First Union that it has no 
counterclaims, defenses or offsets to any of its obligations under the Note 
and Loan Documents, as extended.  Borrower further agrees that all collateral 
pledged to secure the Note shall continue to secure the Note as extended 
hereby.

3.  This letter agreement shall be binding upon and inure to the benefit of 
First Union and Borrower and their respective successors and assigns.

Please indicate your agreement with the terms and conditions of this letter 
agreement by executing it as provided below and returning it to the 
undersigned.

Sincerely,

FIRST UNION NATIONAL BANK


By:  /s/ Karen A. Sek
     Karen A. Sek, Assistance Vice President


The undersigned acknowledge, consent and agree to the terms of the above 
letter agreement this 26th day of March, 1999.

Borrower:
LEXICON ENVIRONMENTAL ASSOCIATES, INC.

By:  /s/ Robert D. Goldman

Guarantor:
LEAK-X ENVIRONMENTAL CORPORATION

By:  /s/ Joyce A. Rizzo

                  LEAK-X ENVIRONMENTAL CORPORATION
                             FORM 10-KSB

                           EXHIBIT 13.1

                1998 ANNUAL REPORT TO STOCKHOLDERS


To our Stockholders:

     The Company is pleased to report that we were able to achieve positive 
earnings from continuing operations for the year ended December 31, 1998 
("Fiscal 1998").  Net income from continuing operations in Fiscal 1998 was 
$84,379 or $0.07 per share, as compared to a net loss from continuing 
operations in the year ended December 31, 1997 ("Fiscal 1997") of $1,773,131 
or ($1.45) per share.  Fiscal 1997 included a one-time write-off of goodwill 
of $1,750,325 associated with the purchase of Groundwater Recovery Systems 
("GRS") in 1995.  Excluding this charge, the net loss from continuing 
operations in Fiscal 1997 would have been $22,806.  This improvement in 
earnings is primarily due to a 24% increase in profits at the Company's 
environmental consulting business.

     Effective September 30, 1998, the Company sold its groundwater 
remediation business, GRS, back to its original owners.  This business is, 
therefore, classified as a discontinued operation for Fiscal 1997 and 1998.  
Even though the Company experienced a net loss from discontinued operations in 
Fiscal 1998 of $428,606, or ($0.37) per share, the sale of GRS puts the losses 
behind us and allows us to focus on our profitable engineering services in the 
future.

     Net revenues decreased 8% to $6,915,747 in Fiscal 1998, as compared to 
$7,549,825 in Fiscal 1997.  The decrease in sales is primarily attributable to 
the closure of the Company's New England operations in March 1998.

     The Company reported a higher gross margin of 27.7% for Fiscal 1998, as 
compared to 21.7% for Fiscal 1997.  This improvement in Fiscal 1998 is 
primarily due to a greater contribution to revenues from higher margin 
engineering services, as opposed to lower margin construction management 
services.

     The Company continues to invest in the marketing of its Protocol 
Environmental Compliance Program in 1999 as the marketplace for storage tank 
management shifts from construction services to operations and maintenance.  
Protocol includes centralized telemonitoring services for storage tank 
facilities, as well as ongoing inspection services for various commercial/ 
industrial facilities.  With the addition of Protocol, the Company has 
incorporated state-of-the-art telecommunications software into a package of 
services which complement its traditional environmental engineering services.  
The Company expects to have several new clients on line with Protocol in the 
second quarter of 1999.

     The Company has also enhanced its marketing programs into two new niche 
markets for expert testimony and aboveground storage tank management, two 
areas where the Company has considerable expertise and where the marketplace 
continues to grow.

     We thank you, our stockholders, for your continued support as we thank 
our many loyal employees for their hard work and diligent efforts.

Very truly yours,

/s/ Joyce A. Rizzo
Joyce A. Rizzo
Chief Executive Officer



ABOUT THE COMPANY

     Leak-X Environmental Corporation ("Leak-X" or the "Company") is engaged 
in the environmental consulting business which is conducted through its 
wholly-owned subsidiary, Lexicon Environmental Associates, Inc. ("Lexicon").  
Lexicon provides environmental engineering, hydrogeological and remedial 
consulting services, as well as construction management services for storage 
tank related construction and remote monitoring services. 

     The Company offers a full spectrum of environmental engineering, 
hydrogeological, and remedial services which include: environmental 
assessments for property transfers; design, installation, and operation of 
ground water remediation systems; and storage tank testing, assessment, 
abandonment, remediation, and installation.  The Company's environmental 
consulting services are provided primarily in the Northeastern and 
Mid-Atlantic United States, however, many projects are conducted nationally.

     In addition to engineering and scientific evaluations, the Company's 
environmental consulting business also provides construction management 
services to oversee general contractors performing storage tank closures, 
upgrades, and installations.  To conduct geological and hydrogeological 
assessments, the Company provides field management of drilling contractors.  
Analytical services are provided through various contract laboratories.  
The Company also provides expert witness services to law firms on storage tank 
matters.

     The Company has also developed a new business entitled "Protocol 
Environmental Compliance Program".  Protocol includes electronic 
telemonitoring services for the management of USTs and other similar equipment 
at facilities.  Protocol also includes customized facility inspection and 
maintenance programs for compliance with applicable regulations.

HIGHLIGHTS

Positive Earnings from Continuing Operations

Development of innovative technology to provide centralized telemonitoring 
services to storage tank owners on a national basis.


FINANCIAL REVIEW:  DECEMBER 31, 1998

Liquidity and Capital Resources

     The Company experienced a net decrease of cash from operating activities 
of continuing operations for the year ended December 31, 1998 ("Fiscal 1998") 
of $265,660, as compared to a net increase of cash from operating activities 
of continuing operations in the year ended December 31, 1997 (" Fiscal 1997") 
of $143,715.  The Company had net income from continuing operations of $84,379 
in Fiscal 1998, as compared to a net loss from continuing operations of 
$1,773,131 in Fiscal 1997.  Discontinued operations resulted in a net loss of 
$428,606 in Fiscal 1998 and $67,571 in Fiscal 1997.  The net loss of $428,606 
from discontinued operations in Fiscal 1998 includes a $275,401 operating loss 
and a $153,205 loss on the sale of discontinued operations.  Fiscal 1997 
includes a one-time write-off of goodwill of $1,750,325 which resulted from a 
1995 acquisition.  There was a decrease in accounts receivable and accounts 
payable of $144,758 and $303,000, respectively, in Fiscal 1998, as compared to 
an increase of $751,056 and $662,702, respectively, in Fiscal 1997.  These 
changes in accounts receivable and accounts payable are primarily due to the 
decrease in sales volume and its related costs from Fiscal 1997 to Fiscal 
1998, as construction management services were reduced.  The net cash provided 
by discontinued operations was $59,120 in Fiscal 1998 and net cash used in 
discontinued operations was $61,097 in Fiscal 1997.

     Investing activities provided $89,568 of cash in Fiscal 1998, as compared 
to utilizing $83,267 of cash in Fiscal 1997.  The Company sold assets 
resulting in $2,593 and $14,079 of cash during Fiscal 1998 and 1997, 
respectively.  The Company had capital expenditures of $19,298 and $35,187 in 
Fiscal 1998 and Fiscal 1997, respectively, primarily for computers and field 
equipment.  The Company received net cash of $127,781 from the sale of one of 
its subsidiary companies, Groundwater Recovery Systems, Inc. ("GRS") in 
September 1998, and subsequently paid out $37,500 under the terms of the same 
transaction.  The Company provided $15,992 of cash from a decrease in other 
assets in Fiscal 1998, as compared to utilizing $62,159 of cash from an 
increase in other assets in Fiscal 1997 due to the investment made in the 
Company's new remote monitoring  services program.

     Financing activities utilized $122,055 of cash in Fiscal 1998, as 
compared to providing $85,296 of cash in Fiscal 1997 primarily due to $271,597 
in repayments on the Company line of credit in Fiscal 1998.  The Company had 
borrowings of $185,000 and $200,000 in Fiscal 1998 and Fiscal 1997, 
respectively.  The Company paid down $37,408 and $52,934 of long-term debt 
during Fiscal 1998 and Fiscal 1997, respectively.  The exercise of stock 
options in Fiscal 1998 resulted in cash of $1,950.  The Company made payments 
of $61,770 on the notes payable to directors in Fiscal 1997.

     The Company's working capital decreased to ($662,720) at December 31, 
1998 as compared to ($296,355) at December 31, 1997.  This decrease was 
primarily due to the sale of GRS which resulted in net liabilities acquired of 
$280,984 in Fiscal 1998.  The Company utilized working capital to manage 
accounts payable, make required loan payments, and to fund ongoing 
operations. 

     Backlog at December 31, 1998 of $2,600,000 was lower than the level at 
December 31, 1997 of $5,800,000.  The Company has several contracts with Bell 
Atlantic to provide construction management, engineering, analytical, and soil 
disposal services for Bell Atlantic's storage tank management program at its 
New York City, Long Island, and New England facilities.  A portion of the 
construction management contract is provided by subcontractors under contract 
to the Company.  The construction management agreements represent $1,000,000 
and $3,300,000 of the December 31, 1998 and December 31, 1997 backlog, 
respectively.  The backlog at the end of Fiscal 1998 is lower primarily due to 
the completion of these and other construction management programs.  Much of 
the Company's backlog is subject to termination at will and rescheduling 
without significant penalty.  The Company believes that substantially all of 
the current backlog will be completed during 1999, however, no assurance of 
this can be given.

     On December 29, 1997, the Company signed a Promissory Note (the "Note") 
extending the Company's Revolving Credit Agreement (the "Credit Agreement") 
dated June 27, 1996 with First Union National Bank ("First Union").  The Note 
extended the Company's Credit Agreement to June 30, 1998.  On July 9, 1998, 
the Company signed a new Promissory Note (the "New Note") extending the Credit 
Agreement with the First Union until December 31, 1998.  On August 25, 1998, 
the Company entered into an agreement with First Union to remove GRS from the 
obligations of the New Note in consideration of a payment of $150,000 and 
satisfactory completion of the sale of GRS.  In addition, this agreement 
deleted the tangible net worth covenant of the New Note.  On December 16, 
1998, First Union extended the New Note until March 31, 1999.  On March 26, 
1999, First Union extended the New Note for 60 days.  The Company also 
received a commitment letter from First Union to extend the maturity date of 
the New Note to June 30, 2000.  The Credit Agreement under the New Note 
permits the Company to borrow up to $750,000.  Borrowings under the Credit 
Agreement are limited to 60% of eligible accounts receivable, as defined, and 
bears interest at the prime rate plus three-quarter (3/4) percent.  The 
eligible accounts receivable, as defined by the terms of the Credit Agreement, 
were $1,389,893 at December 31, 1998.  The calculated borrowing base of 60% of 
eligible accounts receivable was $833,936, for which the Company has utilized 
$335,403 of this eligible borrowing base as of December 31, 1998.  Borrowings 
under this facility are also collateralized by a security interest in 
substantially all of the assets of the Company, require the Company to meet 
specified ratios, and, among other things, impose restrictions on the payment 
of subordinated debt, dividends, stock redemptions and the sale of property. 

     On September 30, 1998, the Company entered into a Stock Purchase 
Agreement (the "Stock Purchase Agreement") with George A. Nolan and James G. 
Warburton (the "Purchasers") and GRS.  Under the Stock Purchase Agreement, the 
Purchasers acquired all the outstanding stock of GRS, a wholly-owned 
subsidiary of the Company.  GRS manufactures groundwater remediation 
equipment.

     Pursuant to the Stock Purchase Agreement, the Company received from the 
Purchasers: (i) $150,000, which was paid to First Union to reduce the 
Company's obligation under the Company's New Note with First Union dated July 
9, 1998; (ii) $9,268.55, which was paid to First Union for the balance of the 
Company's obligation under a promissory note made by GRS to First Union (the 
"GRS Note"); (iii) certificates representing an aggregate of 230,768 shares of 
the Company's Common Stock issued in the names of the Purchasers, which were 
canceled; (iv) promissory notes payable to the Purchasers with balances as of 
September 30, 1998 of $100,000 in the aggregate, which were canceled; and (v) 
outstanding stock option agreements issued in the names of the Purchasers to 
acquire 30,000 shares of the Company's common stock which were canceled.  

     In return, the Purchasers received from the Company: (i) all of the 
outstanding stock of GRS and (ii) a consent executed by First Union indicating 
(a) the removal of  GRS as a co-borrower under the Company's Loan Documents 
and (b) the removal of GRS as a borrower under the GRS Note.  The Purchasers 
will also receive a monthly payment of $6,250 each for a period of 24 months, 
which commenced November 1, 1998, representing reduced severance payments 
under the Purchasers' employment agreements which were terminated in 
connection with the sale of GRS. 

     Computers, software and other equipment utilizing microprocessors that 
use only two digits to identify a year in a date field may be unable to 
process accurately certain date-based information after the year 2000.  This 
is commonly referred to as the "Y2K" problem.  The Company is utilizing 
internal resources to address the potential impact of the Y2K problem.  Key 
areas of the Company's operations that are being addressed include external 
customers and suppliers and internal computers and software.

     Y2K considerations may have an effect on some of the Company's customers 
and suppliers, and thus indirectly on the Company.  The Company is assessing 
the potential effect on the Company with respect to customers and suppliers 
with Y2K issues and does not expect a material affect on the Company's 
financial condition or results of operation at this time.  However, the 
potential does exist that if customers of the Company are not Y2K compliant, 
payments to the Company in the first quarter of the Year 2000 could be delayed 
until the customers are able to correct their Y2K compliance deficiencies.

     The Company has upgraded its internal computerized information systems to 
ensure that it is able to process information that may be date sensitive and 
to be Y2K compliant.  No related software or hardware costs are expected.  A 
contingency plan is being formulated to address unavoidable Y2K risks with 
customers, vendors, and other third parties.  

     Management has maintained control of overhead expenses and operating 
margins.  However, there is no assurance that the cost controlling measures 
will be sufficient to permit the Company to meet its financial obligations 
while providing capital for ongoing operations.

     The Company deems its present facilities and equipment adequate for its 
immediate needs and it has no material commitments for capital expenditures.  
The Company believes its present liquidity and cash flow are adequate for its 
current needs.  There can be no assurance, however, that additional financing, 
whether from debt or equity, will be available to the Company when needed on 
commercially reasonable terms, or at all.

     The Company's management believes that inflation has not had a 
significant impact on its business during the past three years.

     The statements contained herein include forward looking statements that 
involve a number of risks and uncertainties.  In addition to the facts 
discussed, among the other factors that could cause actual results to differ 
materially are the following:  enforcement of environmental regulations, 
business conditions and growth in the industry and general economy; 
competitive factors, such as rival designs and prices; changes in sales mix; 
and the risk factors listed from time to time in the Company's SEC reports.


Results of Operations 1998 vs. 1997

     The Company sold its GRS subsidiary in September 1998.  As such, the 
results of operations of GRS have been reclassified to discontinued operations 
for the periods presented together with the Company's Gaservice Maintenance 
Corporation subsidiary which was discontinued in March 1995. The Company's 
continuing operations represent the results of the Company's environmental 
consulting business and its corporate overhead.

     The Company reported net income from continuing operations in Fiscal 1998 
of $84,379, $0.07 per share, as compared to a net loss from continuing 
operations in Fiscal 1997 of $1,773,131, or ($1.45) per share.  Fiscal 1997 
included a one-time write-off of goodwill associated with the purchase of GRS 
of $1,750,325.  Excluding this charge, the net loss from continuing operations 
in Fiscal 1997 would have been $22,806.  This improvement in earnings is 
primarily due to a 24% increase in profits at the Company's environmental 
consulting business.  The net loss in Fiscal 1998 was $344,227, as compared to 
a net loss of $1,840,702 in Fiscal 1997.  The net loss in Fiscal 1998 included 
a $275,401 operating loss from discontinued operations and a $153,205 loss on 
the sale of discontinued operations.  Fiscal 1997 included a net loss of 
$67,571 from discontinued operations.

     Net revenues decreased 8% to $6,915,747 in Fiscal 1998, as compared to 
$7,549,825 in Fiscal 1997.  The decrease in sales is primarily attributable to 
the closure of the Company's New England operations in March 1998.

     The Company reported a higher gross margin of 27.7% for Fiscal 1998, as 
compared to 21.7% for Fiscal 1997.  This improvement in Fiscal 1998 is 
primarily due to a greater contribution to revenues from higher margin 
engineering services, as opposed to lower margin construction management 
services.

     Selling, general and administrative expenses increased $168,279 or 10.2%, 
in Fiscal 1998 as compared to Fiscal 1997.  This increase is primarily due to 
a $134,112 investment made in the Company's new remote monitoring services.  
The Company launched a significant ad campaign, as well as a national 
marketing effort to promote this new service in Fiscal 1998.  Corporate 
expenses were lower by $11,830 due to cost-cutting measures initiated in 
Fiscal 1998, as well as the absence of the goodwill amortization which was 
written-off at the end of Fiscal 1997.

     Other expense in Fiscal 1997 includes the one-time write-off of 
$1,750,325 in goodwill remaining from the acquisition of GRS in Fiscal 1995.  
Other income was $9,552 in Fiscal 1998, as compared to $11,838 in Fiscal 1997, 
due to lower interest income earned on smaller cash balances in Fiscal 1998.  
Interest expense was higher at $18,528 in Fiscal 1998 from $15,705 in Fiscal 
1997 due to higher debt levels at the Company as a result of the sale of GRS.


INDEPENDENT AUDITOR'S REPORT

Stockholders and Directors
Leak-X Environmental Corporation
West Chester, Pennsylvania

     We have audited the accompanying consolidated balance sheet of Leak-X 
Environmental Corporation and subsidiaries as of December 31, 1998 and the 
related consolidated statements of operations, stockholders' equity, and cash 
flows for each of the two years ended December 31, 1998.  These financial 
statements are the responsibility of the Company's management.  Our 
responsibility is to express an opinion on these financial statements based on 
our audits.

     We conducted our audits in accordance with generally accepted auditing 
standards.  Those standards require that we plan and perform the audit to 
obtain reasonable assurance about whether the financial statements are free of 
material statement.  An audit includes examining, on a test basis, evidence 
supporting the amounts and disclosures in the financial statements.  An audit 
also includes assessing the accounting principles used and significant 
estimates made by management, as well as evaluating the overall financial 
statement presentation.  We believe that our audits provide a reasonable basis 
for our opinion.

     In our opinion, the financial statements referred to above present 
fairly, in all material respects, the financial position of Leak-X 
Environmental Corporation and subsidiaries as of December 31, 1998, and the 
results of its operations and its cash flows for each of the two years ended 
December 31, 1998 in conformity with generally accepted accounting principles.

/s/ Radin, Glass & Co., LLP
Certified Public Accountants

New York, New York
February 19, 1999 and March 26, 1999 as to Note 5


                                CONSOLIDATED BALANCE SHEET
                       LEAK-X ENVIRONMENTAL CORPORATION AND SUBSIDIARIES
<TABLE>
<CAPTION>
                                                   December 31,
                                                       1998
 
<S>                                                <C>              
ASSETS:
CURRENT ASSETS
     Cash and cash equivalents                     $      1,742
     Accounts receivable, net                         1,492,982
     Estimated earnings in excess of billings            89,980
     Other current assets                                85,423
     Net assets of discontinued operations              450,000
            TOTAL CURRENT ASSETS                      2,120,127
 
PROPERTY AND EQUIPMENT, NET                              82,371
 
OTHER ASSETS                                              6,269
 
            TOTAL ASSETS                           $  2,208,767


LIABILITIES AND STOCKHOLDERS' EQUITY:
CURRENT LIABILITIES
     Accounts payable and accrued expenses         $  1,723,455
     Unearned revenue                                   123,989
     Line of credit                                     335,403
     Current portion of long term debt                  150,000
     Net liabilities of discontinued operations         450,000
            TOTAL CURRENT LIABILITIES                 2,782,847
 
LONG-TERM DEBT                                          112,500
 
STOCKHOLDERS' EQUITY
     Common stock $.001 par value:
     5,000,000 shares authorized, 990,126 
     and 1,219,645 issued and outstanding 
     in 1998 and 1997, respectively                         990
     Additional paid-in capital                       8,310,195
     Accumulated deficit                             (8,997,765)
            TOTAL STOCKHOLDERS' EQUITY                 (686,580)
 
            TOTAL LIABILITIES AND
                    STOCKHOLDERS' EQUITY            $  2,208,767
</TABLE>
 
        See notes to consolidated financial statements 


                     CONSOLIDATED STATEMENTS OF OPERATIONS
                LEAK-X ENVIRONMENTAL CORPORATION AND SUBSIDIARIES

<TABLE>
<CAPTION>
                                        Year Ended December 31,
                                          1998             1997
 
<S>                                 <C>             <C>
Revenues                            $  6,915,747    $  7,549,825
Cost of revenues                       4,997,503       5,911,263
Gross profit                           1,918,244       1,638,562
 
Selling, general and
     administrative expenses           1,821,747       1,653,468
 
Operating income (loss)                   96,497         (14,906)
 
Interest expense                          18,528          15,705
Other income                              (9,552)        (11,338)
One-time write-off of goodwill         ----------      1,750,325
 
Net income (loss) before taxes and        87,521      (1,769,598)
     discontinued operations
 
Income tax expense                         3,142           3,533
 
Net income (loss) before discontinued
     operations                           84,379      (1,773,131)
 
Discontinued Operations:
     Operating Loss                     (275,401)        (67,571)
     Loss on Sale of Discontinued
         Operations                     (153,205)      ----------
                                        (428,606)        (67,571)

Net Loss                                (344,227)   $ (1,840,702)
 
Weighted average number of shares of
     common stock outstanding
                        Basic          1,160,847       1,219,645
                        Diluted        1,258,881       1,219,645
 
Net income (loss) per share:
     Basic:   Continuing operations         0.07           (1.45)
              Discontinued operations      (0.37)          (0.06)
              Total Basic                  (0.30)          (1.51)
 
     Diluted: Continuing operations         0.07           (1.45)
              Discontinued operations      (0.34)          (0.06)
              Total Diluted                (0.27)          (1.51)
</TABLE>

          See notes to consolidated financial statements.


                      CONSOLIDATED STATEMENT OF STOCKHOLDERS' EQUITY
                     LEAK-X ENVIRONMENTAL CORPORATION AND SUBSIDIARIES
 
<TABLE>
<CAPTION>
                                                            Additional  Retained
                                 Common Stock               Paid in     Earnings
                            Shares          Amount          Capital     (Deficit)
 
<S>                         <C>             <C>             <C>         <C>
December 31, 1996           1,219,645       $1,220          $8,308,015  ($6,524,376)
 
Net Loss                      ----          ----                ----     ( 1,840,702)

December 31, 1997           1,219,645        1,220          $8,308,015  ( 8,365,078)

Cancellation of
  Common Stock               (230,769)        (231)                231     (288,460)
 
Exercise of stock options       1,250            1               1,949        ----
 
Net Loss                       ----          ----                ----      (344,227)


December 31, 1998             990,126         $990          $8,310,195   ($8,997,765)

</TABLE>

                    See notes to consolidated financial statements.


                            CONSOLIDATED STATEMENTS OF CASH FLOWS
                     LEAK-X ENVIRONMENTAL CORPORATION AND SUBSIDIARIES

<TABLE>
<CAPTION>
                                                      Year Ended December 31,
                                                   1998                  1997
<S>                                                <C>                   <C>
OPERATING ACTIVITIES
      Net income (loss)                            $84,379               ($1,773,131)
      Adjustments to reconcile net income (loss)
            to net cash provided by (used in
            continuing operations
            Discontinued operations               (428,606)                  (67,571)
            Depreciation                            57,318                    65,766
            Write-off of goodwill                 --------                 1,750,325
        Loss (gain) on sale of assets                1,793                    (4,831)
            Loss on sale of GRS                    153,205                  --------
      Changes in assets and liabilities,
            net of effects of business sold
            Accounts receivable                    144,758                  (751,056)
            Estimated earnings in
               excess of billings                   27,769                   (97,392)
            Inventories                             63,545                   154,346
            Other current assets                     7,085                     6,311
            Accounts payable                      (303,000)                  662,702
            Unearned revenue                      (158,222)                  194,769
            Accrued expenses and
               other liabilities                    84,316                     3,477
 
Net cash provided by (used in)
            operating activities
            of continuing operations              (265,660)                  143,715
 
Net cash provided by (used in)
            discontinued operations                 59,120                   (61,097)

Net cash provided by (used in)
            operating activities                  (206,540)                   82,618

INVESTING ACTIVITIES
      Capital expenditures                         (19,298)                  (35,187)
      Sale of asset                                  2,593                    14,079
      Sale of GRS                                  127,781                 ----------
      Deferred payout on sale of GRS               (37,500)                ----------
      Other assets - net                            15,992                   (62,159)
 
Net cash provided by (used in)
            investing activities                    89,568                   (83,267)
 
FINANCING ACTIVITIES:
      Borrowings on line of credit                 185,000                   200,000
      Repayments on line of credit                (271,597)                ----------
      Payments on long-term debt                   (37,408)                  (52,934)
      Exercise of stock options                      1,950                 ----------
      Payments on notes payable to
             directors                                   0                   (61,770)
 
Net cash provided by (used in)
             financing activities                 (122,055)                   85,296


INCREASE (DECREASE) IN CASH                       (239,027)                   84,647
 
CASH, beginning of the period                      240,769                   156,617
 
CASH, end of the period                             $1,742                  $241,264

SUPPLEMENTAL CASH FLOW INFORMATION:
 

      Interest paid                                $62,608                   $65,708
      Income taxes paid                              3,142                     3,533


Sale of Groundwater Recovery Systems, Inc.
 
     Non cash (assets) liabilities
      Accounts receivable, net                   ($473,942)                -----------
      Inventory                                   (204,188)                -----------
      Other current assets                         (35,946)                -----------
      Property, plant & equipment                  (33,247)                -----------
      Other assets                                 (10,227)                -----------
      Accounts payable, accrued expenses and
           other current liabilities               388,106                 -----------
      Valuation of canceled stock                  288,460                 -----------
      Forgiveness of Note Payable                  100,000                 -----------
      Deferred payout                             (300,000)                -----------
 
      Net liabilities assumed                    ($280,984)                -----------

</TABLE>
                    See notes to consolidated financial statements.


                       NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                   LEAK-X ENVIRONMENTAL CORPORATION AND SUBSIDIARIES
                          Two Years Ended December 31, 1998


NOTE 1 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Business

     Leak-X Environmental Corporation ("Leak-X" or the "Company") is engaged 
in the environmental consulting business which is conducted through its 
wholly-owned subsidiary, Lexicon Environmental Associates, Inc. ("Lexicon").  
Lexicon provides environmental engineering, hydrogeological, and remedial 
consulting services, as well as construction management services for storage 
tank related construction and telemonitoring services for ongoing compliance. 

     The Company operates primarily in the Northeastern United States in the 
single industry which offers customers solutions that incorporate 
environmental consulting and installation and remedial work for storage 
tanks. 

Principles of Consolidation

     The consolidated financial statements include the accounts of the Company 
and its subsidiaries, all of which are wholly-owned.  Intercompany items and 
transactions have been eliminated in consolidation.  

Accounting Estimates

     The preparation of financial statements in conformity with generally 
accepted accounting principles requires management to make estimates and 
assumptions that affect the reported amounts of assets and liabilities and 
disclosure of contingent assets and liabilities at the date of the financial 
statements and the reported amounts of revenues and expenses during the 
reporting period.  Actual results could differ from those estimates.

Cash and Cash Equivalents

     The Company considers all highly liquid investments with a maturity of 
three months or less when purchased to be cash equivalents.

Property, Plant and Equipment

     Property, plant and equipment are carried at cost.  Depreciation and 
amortization are provided by the straight-line method over the estimated 
useful lives of the assets (ranging from 3 to 7 years, and for leasehold 
improvements, the shorter of the term of the lease or the life of the asset).

Revenue Recognition

     Service revenues are recognized as the services are performed.  Such 
revenues also include the cost of services subcontracted to third parties. 

Stock-Based Compensation

     The Company accounts for stock transactions in accordance with APB 
Opinion No. 25, "Accounting For Stock Issued to Employees" and has adopted the 
disclosure-only option under Statement of Financial Accounting Standards 
("SFAS") No. 123, as of December 31, 1995.

Earnings Per Share

     Basic earnings per share are computed on only the weighted average number 
of common shares actually outstanding during the period, and the Diluted 
computation considers potential shares issuable upon exercise or conversion of 
other outstanding instruments where dilution would result.  

     Common stock equivalents have not been included in the computations of 
diluted per share date for the period ended December 31, 1997, as they would 
be anti-dilutive.  However, the incremental shares of 98,034 from the assumed 
conversion of options is included in the computation of diluted per share date 
for the period ended December 31, 1998 due to the net income from continuing 
operations.

Reverse Stock Split

     The Company approved an amendment to effect a one-for-thirteen reverse 
stock split of all the outstanding shares of the Company's Common Stock on 
December 30, 1996.  The effective date of such split was January 31, 1997.  
The financial statements have been adjusted retroactively to account for such 
split.

NOTE 2 - GASERVICE MAINTENANCE CORPORATION

     The Company discontinued the operations of its wholly-owned subsidiary, 
Gaservice Maintenance Corporation ("Gaservice"), as of March 31, 1995.  The 
Company has liquidated all assets of Gaservice, except for several outstanding 
receivables (See Note 11 - Litigation).  The Company has recorded an 
additional reserve of $56,890 against these accounts receivable for the year 
ended December 31, 1998 due to the continuing cost to litigate Gaservice's 
claims.

     Net assets of discontinued operations consist of accounts receivable of 
$450,000.  Net liabilities of discontinued operations include accounts payable 
of $346,251 and accrued liabilities of $103,749.

NOTE 3 - SALE OF GROUNDWATER RECOVERY SYSTEMS, INC. ("GRS")

     On September 30, 1998, the Company entered into a Stock Purchase 
Agreement (the "Stock Purchase Agreement") with George A. Nolan and James G. 
Warburton (the "Purchasers") and GRS.  Under the Stock Purchase Agreement, the 
Purchasers acquired all the outstanding stock of GRS, a wholly-owned 
subsidiary of the Company.  GRS manufactures groundwater remediation 
equipment.

     Pursuant to the Stock Purchase Agreement, the Company received from the 
Purchasers: (i) $150,000, which was paid to First Union National Bank ("First 
Union") to reduce the Company's obligation under the Company's Promissory Note 
(the "New Note") and Revolving Credit Agreement (the "Credit Agreement") with 
First Union dated July 9, 1998; (ii) $9,268.55, which was paid to First Union 
for the balance of the Company's obligation under a promissory note made by 
GRS to First Union (the "GRS Note"); (iii) certificates representing an 
aggregate of 230,768 shares of the Company's Common Stock issued in the names 
of the Purchasers which were canceled; (iv) promissory notes payable to the 
Purchasers with balances as of September 30, 1998 of $100,000 in the 
aggregate, which were canceled; and (v) outstanding stock option agreements 
issued in the names of the Purchasers to acquire 30,000 shares of the 
Company's common stock, which were canceled.

     In return, the Purchasers received from the Company: (i) all of the 
outstanding stock of GRS and (ii) a consent executed by First Union indicating 
(a) the removal of  GRS as a co-borrower under the Company's Loan Documents 
and (b) the removal of GRS as a borrower under the GRS Note.  The Purchasers 
will also receive a monthly payment of $6,250 each for a period of 24 months 
which commenced November 1, 1998 representing reduced severance payments under 
the Purchasers' employment agreements which were terminated in connection with 
the sale of GRS. 

     The operations of GRS have been reclassified to discontinued operations 
on the consolidated statements of operations for the years ended December 31, 
1998 and 1997.  The net loss associated with GRS was $188,511 and $67,571 for 
the years ended December 31, 1998 and 1997, respectively.

     The loss on the sale of GRS consists of the following:

     Net liabilities sold                     $215,335
     Forgiveness of notes payable              100,000
     Cash received                             150,000 
     Valuation of canceled stock               288,460
     Line of credit assumed                  ($607,000)
     Post-closing payments                   ($300,000)

    Net loss on sale of GRS                  ($153,205)

NOTE 4 - WRITE-OFF OF GOODWILL

     In December 1997, the Company wrote off the balance of its goodwill which 
was acquired as a result of the acquisition of GRS in September 1995.  The 
Company performed an evaluation of the operations of GRS, including 
profitability, cash flow and liquidity analysis.  The Company determined that 
there was an impairment of the intangible asset of goodwill acquired with the 
acquisition of GRS.  As a result, the Company wrote off the goodwill 
associated with GRS during Fiscal 1997 due to this impairment.

NOTE 5 - LINE OF CREDIT

     On December 29, 1997, the Company signed a Promissory Note (the "Note") 
extending the Company's Credit Agreement dated June 27, 1996 with First 
Union.  The Note extended the Company's Credit Agreement to June 30, 1998.  On 
July 9, 1998, the Company signed the New Note extending the Credit Agreement 
with First Union until December 31, 1998.  On August 25, 1998, the Company 
entered into an agreement with First Union to remove GRS from the obligations 
of the New Note in consideration of a payment of $150,000 and satisfactory 
completion of the sale of GRS.  In addition, this agreement deleted the 
tangible net worth covenant of the New Note.  On December 16, 1998, First 
Union extended the New Note until March 31, 1999.  On March 26, 1999, First 
Union extended the New Note for 60 days.  The Company also received a 
commitment letter from First Union to extend the maturity date of the New Note 
to June 30, 2000.  The Credit Agreement under the New Note permits the Company 
to borrow up to $750,000.   Borrowings under the Credit Agreement are limited 
to 60% of eligible accounts receivable, as defined, and bears interest at the 
prime rate plus three-quarter (3/4) percent.  The eligible accounts 
receivable, as defined, by the terms of the Credit Agreement were $1,389,893 
at December 31, 1998.  The calculated borrowing base of 60% of eligible 
accounts receivable was $833,936, for which the Company has utilized $335,403 
of this eligible borrowing base as of December 31, 1998.  Borrowings under 
this facility are also collateralized by a security interest in substantially 
all of the assets of the Company, require the Company to meet specified 
ratios, and, among other things, impose restrictions on the payment of 
subordinated debt, dividends, stock redemptions and the sale of property.

NOTE 6 - LONG-TERM DEBT - Current Portion

     Long-term debt consists of the following:
                                                           December 31, 
                                                               1998     
     Deferred severance payments to be made pursuant 
     to the Stock Purchase Agreement with regards
     to sale of Groundwater Recovery Systems, Inc.           $262,500

                                                             $262,500
          Less: Current Portion                              (150,000)

          Long-Term Debt                                     $112,500

     On September 30, 1998, the Company entered into a Stock Purchase 
Agreement with George A. Nolan and James G. Warburton and GRS.  Under the 
Stock Purchase Agreement, the Purchasers acquired all the outstanding stock of 
GRS, a wholly-owned subsidiary of the Company. As part of the Stock Purchase 
Agreement, the Purchasers will receive a monthly payment of $6,250 each for a 
period of 24 months commencing November 1, 1998 which represents reduced 
severance payments under the Purchasers' employment agreements which were 
terminated in connection with the sale of GRS.  The Company made payments of 
$37,500 during Fiscal 1998. 

NOTE 7 - STOCKHOLDERS' EQUITY

     The Company had 2,668,000 Common Stock Purchase Warrants outstanding for 
a like number of Common Shares originally exercisable at $1.25 per share.  
These Warrants expired on December 31, 1997.  Due to transactions that have 
occurred since the original issuance date of the Warrants, the exercise price 
had been recalculated to $0.84 to purchase 1.49 shares of Common Stock to 
account for anti-dilution effects.  The number of outstanding warrants did not 
change as a result of the 1:13 reverse stock split in January 1997.  However, 
the new exercise price was $10.92 to purchase 0.11 share of Common Stock.

     In January 1997, the Company issued Warrants to purchase up to 30,500 
shares of Common Stock at a price of $1.69 per share for a period extending 
through December 31, 2001 as part of a Financial Advisory Services Agreement 
between the Company and an investment banking firm.

     In August 1997, the Company reduced the authorized number of shares of 
Common Stock from 30,000,000 to 5,000,000 and the authorized number of shares 
of Preferred Stock from 5,000,000 to 500,000.

     On September 30, 1998, the Company entered into a Stock Purchase 
Agreement with George A. Nolan and James G. Warburton and GRS.  Under the 
Stock Purchase Agreement, the Purchasers acquired all the outstanding stock of 
GRS, a wholly-owned subsidiary of the Company. As part of the Stock Purchase 
Agreement, an aggregate of 230,768 shares of the Company's Common Stock issued 
in the names of the Purchasers were canceled.

Stock Option Plans

     The Company has adopted five stock option plans (the 1988, 1992, 1995, 
1996, and 1997 plans), ("the Plans") with an aggregate of 325,961 originally 
reserved for issuance.  The Plans provide for the Board, or a committee 
thereof, to grant either Incentive Stock Options ("ISO's"), Non-Qualified 
Stock Options ("NQSO's"), and/or Stock Appreciation Rights (SAR's) 
(collectively referred to as the "Options") to qualified employees (including 
officers, directors and advisors) of the Company.  The Board of Directors or 
its Committee will determine the time periods during which options granted 
under the Plan may be exercised, although in no event shall any option granted 
under the Plan have an expiration date later than ten (10) years from the date 
of its grant.  ISO's granted to ten percent (10%) stockholders may not have a 
term of more than five (5) years.

     The option price is determined by the Board of Directors or its Committee 
but, in the grant of an ISO, in no event may the option price be less than the 
fair market value.  Stockholders of the Company which own (directly or through 
attribution) more than 10% of the total voting power of all classes of capital 
stock are subject to the additional restriction that the option price must be 
equal to at least one hundred ten (110%) percent of the fair market value of 
the Company's common stock on the date of grant.  The Plans (but not options 
previously granted under the Plans) shall terminate in ten years of the 
adoption date or sooner, if the Board of Directors of the Company should so 
deem.

Summary of 1988, 1992, 1995, 1996  and 1997 Stock Option Plans
<TABLE>
<CAPTION>
                                     Options          Options     Outstanding
                                     Available        Number      Price
                                     For grant        Of Shares   Per Share

<S>                                   <C>             <C>         <C>
Outstanding at December 31, 1996       92,480          98,731     $3.90 - $1.63
1997 Plan                             100,000          ------     
Canceled                               98,731         (98,731)    $3.90 - $2.4375
Reissued                            (  98,731)         98,731     $1.56
Granted                             (  72,000)         72,000     $1.50 - $1.56
                               
Outstanding at December 31, 1997      120,480         170,731     $1.50 - $1.56
Canceled                               39,865        ( 39,865)    $1.50 - $1.56
Granted                              (100,000)        100,000     $2.375
Exercised                                              (1,250)    $1.56

Outstanding at December 31, 1998       60,345         229,616     $1.50 - $2.375

</TABLE>

     At the beginning of Fiscal 1997, the Company had 98,731 incentive stock 
options out-standing.  On May 12, 1997, a total of 30,000 incentive stock 
options were granted at $1.50 per share to George A. Nolan and James G. 
Warburton as part of a salary waiver agreement.  See Note 12 for additional 
information.

     On May 22, 1997, the Company canceled 98,731 options with exercise prices 
ranging from $3.90-$2.4375, including 31,924 options granted to Joyce A. Rizzo 
and 11,615 options granted to Robert D. Goldman.  A total of 98,731 options 
were regranted at an exercise price of $1.56 per share to eight employees, 
including 31,924 to Joyce A. Rizzo and 11,615 to Robert D. Goldman.  In 
addition, a total of 42,000 new options were granted at an exercise price of 
$1.56 per share to thirteen employees, including 10,000 to Joyce A. Rizzo and 
5,000 to Robert D. Goldman.

     On February 20, 1998, 20,000 incentive stock options with an exercise 
price of $2.125 were granted to the Company's two outside board directors.  
During Fiscal 1998, a total of 39,865 stock options were canceled upon terminati
on of employees, including 34,750 incentive stock options which had been to 
GRS employees.  In addition, a total of 80,000 new options were granted at an 
exercise price of $2.375 per share to eight employees, including 20,000 to 
Joyce A. Rizzo and 15,000 to Robert D. Goldman.

     In November 1998, a total of 1,250 stock options were exercised at a 
price of $1.56 per share.  

NOTE 8 - ACCOUNTING FOR EMPLOYEE STOCK OPTIONS

     In Fiscal 1997, the Company adopted the disclosure provisions SFAS No. 
123, "Accounting for Stock-Based Compensation".  For disclosure purposes, the 
fair value of options is estimated on the date of grant using the 
Black-Scholes option pricing model with the following weighted average 
assumptions used for stock options granted during the years ended December 31, 
1998 and 1997: annual dividends of $0; expected volatility of 50%; risk-free 
interest rate of 7% and expected life of five years.  The weighted average 
fair value of stock options granted during the years ended December 31, 1998 
and 1997 was $0.02 per share and $0.05 per share, respectively.  If the 
Company had recognized compensation cost for stock options in accordance with 
SFAS No. 123, the Company's proforma net loss and net loss per share would 
have been $360,401 and $0.31 per share for the fiscal year ended December 31, 
1998 and $1,902,863 and $1.56 per share for the fiscal year ended December 31, 
1997.  The proforma compensation expenses per the Black Scholes formula for 
the years ended December 31, 1999, 2000, 2001, and 2002 will be $59,100, 
$31,003, $30,547, and $24,035, respectively.

NOTE 9 - INCOME TAXES

     The Company accounts for income taxes according to SFAS No. 109, 
"Accounting for Income Taxes."  Under the liability method specified by SFAS 
No. 109, a deferred tax asset or liability is determined based on the 
difference between the financial statement and tax basis of assets and 
liabilities as measured by the enacted rates which will be in effect when 
these differences reverse.

     The net operating loss carry forwards are subject to limitation in any 
given year in the event of certain events, including significant changes in 
ownership.  The Company has not given recognition to these tax benefits in the 
accompanying financial statements.  At December 31, 1998, the Company had 
available net operating loss carry forwards of approximately $4,000,000 
expiring throughout 2016.  The net operating loss carry forwards result in an 
estimated $1,300,000 deferred tax assets which the Company has taken a 
valuation reserve against for the same amount due to the lack of established 
taxable income.

NOTE 10 - RELATED PARTY TRANSACTIONS

     During Fiscal 1998 and 1997, GRS had revenues of approximately $271,349 
and $239,929, respectively, from one entity that is primarily owned by the 
President of GRS.  In Fiscal 1998 and Fiscal 1997, GRS also had purchases of 
$17,796 and $36,536, respectively, from the same entity.  

NOTE 11 - OTHER INFORMATION

     The Company has a profit-sharing plan (the "Profit-Sharing Plan") 
pursuant to Section 401(k) of the Internal Revenue Code.  Eligible employees 
may defer a portion of their total compensation through contributions to the 
Plan.  The Company matches 25% of the first 4% of employee contributions, 
subject to certain limitations.  The Company's contributions under the 
Profit-Sharing Plan for the year ended December 31, 1998 and 1997 were $10,658 
and $13,885, respectively. 

     At the 1995 Annual Meeting of Stockholders, the Company received approval 
of the Company's Employee Stock Option Plan (the "Purchase Plan").  The 
purpose of the Purchase Plan is to provide all the employees of the Company 
and its subsidiaries with a convenient way to become shareholders of the 
Company.  The Purchase Plan can be continued from year to year, but may be 
modified or discontinued by the Company, at any time.  The Company has not yet 
implemented the Purchase Plan.

Customer Concentration

     Major customers of the environmental services segment and the total 
amount of sales and the percent of total sales are as follows (dollars in 
thousands):
 
                                             1998        1997

     Number of major customers                  1           1

     Aggregate sales to major customers     $4,878     $6,820
     Percent of total revenues
       to major customers                      70%         68%

Segment Information

     The Company was engaged in principally two operating segments during 
Fiscal 1998 and 1997.  The two segments were the environmental consulting 
business and the groundwater remediation business.  In September 1998, the 
Company sold its groundwater remediation business and discontinued such 
operations.  As a result, the Company is effectively operating within one 
segment of business.  The operations of the groundwater remediation business 
have been reclassified and disclosed as a discontinued operation.   The net 
income (loss) from the environmental consulting business, including corporate 
overhead, is $84,379 and ($22,806) for the years ended December 31, 1998 and 
1997, respectively, and the net loss from the groundwater remediation business 
is ($188,511) and ($67,571) for the years ended December 31, 1998 and 1997, 
respectively.

NOTE 12 - COMMITMENTS AND CONTINGENCIES

Operating Leases

     The Company leases office space under three separate leases expiring 
through May 31, 2003.  Future minimum lease payments are as follows:

               1999                    $107,747
               2000                    $110,824
               2001                    $113,970
               2002                    $  94,129
               2003                    $  39,674

     Rent expense amounted to approximately $138,136 in 1998 and $199,839 in 
1997.

Litigation

     The following lawsuit represents claims filed against the Company for 
which the Company may not be fully covered under the Company's existing 
insurance policies.  This suit represents potential exposure which the Company 
may be subjected to in the case of an adverse outcome.

     A lawsuit captioned Exxon Corporation, Plaintiff against Gaservice 
Maintenance Corporation and Leak-X Environmental Corporation, Defendants, 
Supreme Court of the State of New York, County of Kings, was commenced in 
October 1995.  The plaintiff in this action seeks $135,000 in damages 
allegedly sustained as a result of breach of contract by Gaservice.  The 
Company believes these allegations are without foundation and is vigorously 
defending itself against such claims.  Another  lawsuit captioned Exxon 
Corporation, Plaintiff against Gaservice Maintenance Corporation and Leak-X 
Environmental Corporation, Defendants, Supreme Court of the State of New York, 
County of Queens, was commenced in October 1995.  The plaintiff in this action 
seeks $104,500 in damages allegedly sustained as a result of breach of 
contract by Gaservice, as well as alleged negligence in retrofitting of tanks 
which resulted in the escape of vapors.  The Company believes these 
allegations are without foundation and is vigorously defending itself against 
such claims.  The Company's insurance carrier has indicated that the 
allegations contained in the Queens case regarding alleged vapors falls within 
the terms and conditions of the Company's general liability policy.  The 
Company has filed counterclaims aggregating approximately $450,000 which 
allege that (a) Exxon interfered with Gaservice's completion of all the 
contracts; and (b) Exxon failed to pay for the actual work completed by 
Gaservice.  Gaservice has this $450,000 recorded as accounts receivable.  
Certain subcontractors on the projects have been joined into the actions or 
have filed separate claims because Exxon also failed to provide payments which 
would enable the subcontractors to be paid by Gaservice.

     The following lawsuits are claims which are covered under the Company's 
insurance policies.  Responsibility for the defense of these lawsuits has been 
assumed by the Company's insurance carriers.  The Company believes that the 
allegations contained in these complaints are erroneous and it has meritorious 
defenses to the claims and intends, through its insurance carrier, to 
vigorously oppose the allegations.  There can be no assurance, however, that 
the outcome of these actions will be favorable to the Company, and an 
unfavorable outcome could have a material adverse effect upon the Company's 
overall business and financial condition. 

     Pursuant to a third party complaint served on Gaservice in May 1995, 
Exxon Corporation brought Gaservice into an action captioned Conor Donellon, 
Plaintiff against Exxon Corporation, defendant, Supreme Court of New York, 
County of Kings.  The plaintiff in this action seeks $20 million in damages 
for injuries allegedly sustained as a result of falling while working as an 
employee of the Company at an Exxon service station under construction in 
October 1994. 

     A civil action captioned Westland Properties, Inc.; Westland Garden State 
Plaza Limited, Partnership; and Westfield Corporation, Inc. vs. Exxon Company, 
USA; OXYUSA, Inc.; Richard Bertola; Carol Bertola; Lawrence Bertola; Gaservice 
Corporation; Gaservice Maintenance Corporation; Gaservice Acquisition 
Corporation; and John Does 1-70; and ABC Corporations 1-70, Superior Court of 
New Jersey, Law Division - Bergen Count was filed on June 12, 1995.  The 
plaintiffs in this action claim that a release of hazardous substances 
occurred on their property and that it was allegedly caused by the 
defendants.  The amount of alleged damages is undetermined.  

     Pursuant to two third party complaints served on Gaservice Maintenance 
Corporation ("Gaservice"), a wholly-owned subsidiary of the Company, in August 
1996, Exxon Corporation and Gordon Supply Company brought Gaservice into an 
action captioned Martino Ricciardi and Mary Ricciardi, Plaintiffs against 
Gordon's Supply Company, Inc., Cord Meyer Development Company, and Exxon 
Corporation, Defendants, Supreme Court of the State of New York, County of 
Queens.  The plaintiff in this action seeks $2.1 million in damages for 
injuries allegedly sustained as a result of materials falling on him while 
working on an Exxon construction site as an employee of Gaservice.  

Employment Agreements

     The Company entered into a five-year employment contract with Joyce A. 
Rizzo on March 31, 1995 to serve as Chief Executive Officer of the Company and 
President of Lexicon.  Under the agreement, Ms. Rizzo's annual salary was 
$159,135 until December 31, 1998 and she is entitled to receive minimum annual 
increases in base salary of three percent (3%) over the preceding year's 
salary and maximum increases of ten percent (10%) depending on whether the 
Company attains certain pre-tax income levels.  Effective January 1, 1999, Ms. 
Rizzo's annual salary was increased to $163,909. Under the agreement, Ms. 
Rizzo is entitled to receive incentive stock options if the Company attains 
pre-tax income goals, as established by the Board of Directors.  Under this 
contract, Ms. Rizzo received 31,923 stock options at $3.90 in December 
1995(former options totaling 31,923 were canceled on December 18, 1995), 
10,000 stock options at $1.63 in February 1997 and 20,000 stock options at 
$2.375 in September 1998.  The Company has agreed to provide Ms. Rizzo with an 
automobile allowance or in lieu thereof, will pay her an equal monthly cash 
stipend.  If Ms. Rizzo's employment is terminated without cause, the agreement 
provides that she will be entitled to receive her then current compensation 
for the lesser of two years or the remainder of the term.  The agreement 
provides that Ms. Rizzo will not compete with the Company during the term of 
the agreement, nor for a period of two years thereafter.  In the event of a 
change in control of the Company which she opposes, Ms. Rizzo may become 
entitled to up to 2.9 times her then current compensation.

     On September 29, 1995, the Company entered into five year employment 
agreements with George A. Nolan to serve as President and James G. Warburton 
to serve as Vice President of GRS.  Under the agreements, Messrs. Nolan and 
Warburton's respective annual salaries were $152,440 until December 31, 1997.  
Such salary was subject to automatic annual increases commencing January 1, 
1997 of between three percent (3%) and ten (10%) dependent upon achievement of 
net income targets to be established.  Effective January 1, 1998, Messrs. 
Nolan and Warburton's respective annual salaries were increased to $157,013.  
In connection with the sale of GRS in September 1998,  the Company terminated 
these employment agreements and agreed to make pay a monthly payment of $6,250 
each for a period of 24 months which commenced November 1, 1998 representing 
reduced severance payments under these agreements.  

     In connection with the acquisition of GRS, the Company signed two one-year 
promissory notes (the "1995 Notes") for $125,000 each bearing an interest rate 
of ten percent (10%) per annum payable to George A. Nolan and James G. Waburton.
The principal amount of 1995 Notes was subsequently adjusted in accordance with 
their terms to a total of $161,770.  On September 29, 1996, the Comapny 
converted the 1995 Notes into long-term debt (the "1996 Notes").  The 1996 
Notes matured on March 31, 1998 and required quarterly interest payments at 
an interest rate of ten percent (10%) per annum.  In addition, the 1996 Notes 
had been subordinated, as to principal, to the Credit Agreement with First 
Union.  The Credit Agreement prohibited payment of principal under the 1996 
Notes to the extent that the Company's tangible net worth was less than 
$100,000.  

     On May 12, 1997, the Company entered into two agreements with George A. 
Nolan and James G. Warburton, former Directors of the Company and Officers of 
GRS to waive a total of $52,005 each in salary and expense payments for the 
period January 1, 1997 through September 30, 1997.  The agreements required 
aggregate payments of $61,770 to be made on the 1996 Notes for the same 
period.  Through December 31, 1997, Messrs. Nolan and Warburton waived a total 
of $95,730 in salary and $7,800 in home office expense reimbursement and 
received an aggregate amount of $61,770 in payment on the 1996 Notes.  Under 
the agreements, the Company also granted 15,000 incentive stock options each 
to George Nolan and James Warburton at an exercise price of $1.50 per share 
with 5,000 additional options each which would be granted upon audit if 
certain operating profits were met for the fiscal year ended December 31, 
1997.  Such additional options were not granted since the operating profits 
were not met.

     On July 1, 1996, the Company entered into thirty-month employment 
agreements with John S. Gelles and William H. Gelles, Jr. to serve as 
employees of the Company, each at an monthly salary of $6,250 through December 
31, 1996 and $4,167 thereafter through December 31, 1998.  New terms for 
continuation of these agreements could not be reached and these agreements 
were not renewed.  The Company also granted 15,385 incentive stock options 
each to John and William Gelles to purchase 15,385 shares of Common Stock at 
an exercise price of $3.445.  These options were subsequently canceled and 
regranted in May 1997 at an exercise price of $1.56 per share.

PRINCIPAL MARKET OR MARKETS

     The Company's Common Stock is traded in the over-the-counter market and 
is quoted through The OTC Bulletin Board under the symbol, LEAK.

     The following table sets forth the quarterly range of actual high and low 
closing bid prices of the Company's Common Stock for the two years indicated, 
as reported by NASDAQ inter-dealer quotations and by the OTC Bulletin Board, 
without retail mark-up, mark-down or commission, and may not necessarily 
represent actual transactions.  All stock prices have been adjusted to reflect 
the Company's 1:13 reverse stock split (January 31, 1997):

<TABLE>
<CAPTION>
Period               High Bid    Low Bid    Period              High Bid   Low Bid
<S>                  <C>         <C>        <C>                 <C>        <C>         
1997 First Quarter   $2.03       $1.50      1998 First Quarter  $2.75      $1.63
1997 Second Quarter  $2.63       $1.50      1998 Second Quarter $2.75      $2.00
1997 Third Quarter   $2.88       $2.00      1998 Third Quarter  $2.88      $2.00
1997 Fourth Quarter  $3.00       $2.25      1998 Fourth Quarter $3.63      $2.50

</TABLE>

     The dividend policy of the Company is to retain earnings, if any, to 
finance operations and to expand the Company's business.  Accordingly, it is 
anticipated that cash dividends will not be paid in the foreseeable future.  
As of March 19, 1999, there were 184 holders of record of the Company's Common 
Stock and approximately 2,400 beneficial owners of its Common Stock.

DIRECTORS AND EXECUTIVE OFFICERS

John S. Gelles         Chairman of the Board of Directors 
Joyce A. Rizzo         Chief Executive Officer and Director of the Company and
                       Chief Executive Officer of Lexicon Environmental
                       Associates, Inc.
William H. Gelles, Jr. President, Treasurer and Director
Robert D. Goldman      Secretary and Director of the Company and President of
                       Lexicon Environmental Associates, Inc.
Eileen E. Bartoli      Chief Financial Officer
Timothy J. Mayette     Director
Raymond W. Kane        Director

GENERAL COUNSEL
     Morrison & Foerster, LLP, 1290 Avenue of the Americas, New York, NY 10104

AUDITOR
     Radin, Glass & Co., LLP, 360 Lexington Avenue, New York, NY 10017

TRANSFER AGENT/REGISTRAR
     American Stock Transfer & Trust Company, 40 Wall Street, New York, NY 10005

Leak-X Environmental Corporation

                              Exhibit 21.1

                    List of Subsidiaries of the Company



Name                                     State of Incorporation


Lexicon Environmental Associates, Inc.   New York

Gaservice Maintenance Corporation        New York



                   CONSENT OF INDEPENDENT AUDITORS


We consent to the incorporation by reference in this Registration Statements 
on Form S-8 of our report dated February 19, 1999 and March 26, 1999 as to 
Note 5, with respect to the financial statements of Leak-X Environmental 
Corporation included in its annual report on Form 10-KSB for the year ended 
December 31, 1998.



                                              /s/ Radin, Glass & Co., LLP
                                              Certified Public Accountants



New York, New York
March 30, 1999

<TABLE> <S> <C>

<ARTICLE> 5
<LEGEND>
THIS SCHEDULE SUMMARY FINANCIAL INFORMATION EXTRACTED FROM THE LEAK-X
ENVIRONMENTAL CORPORATION CONSOLIDATED BALANCE SHEET AS OF DECEMBER 31, 1998,
AND THE RELATED CONSOLIDATED STATEMENT OF OPERATIONS FOR THE YEAR ENDED DECEMBER
31, 1998, AND THE ACCOMPANYING NOTES, AND IS QUALIFIED IN ITS ENTIRETY BY
REFERENCE TO SUCH FINANCIAL STATEMENTS.
</LEGEND>
       
<S>                             <C>
<PERIOD-TYPE>                   YEAR
<FISCAL-YEAR-END>                          DEC-31-1998
<PERIOD-START>                             JAN-01-1998
<PERIOD-END>                               DEC-31-1998
<CASH>                                            1742
<SECURITIES>                                         0
<RECEIVABLES>                                  1492982
<ALLOWANCES>                                         0
<INVENTORY>                                          0
<CURRENT-ASSETS>                               2120127
<PP&E>                                          271415
<DEPRECIATION>                                (189044)
<TOTAL-ASSETS>                                 2208767
<CURRENT-LIABILITIES>                          2782847
<BONDS>                                         112500
                                0
                                          0
<COMMON>                                           990
<OTHER-SE>                                    (687569)
<TOTAL-LIABILITY-AND-EQUITY>                   2208767
<SALES>                                        6915747
<TOTAL-REVENUES>                               6915747
<CGS>                                          4997503
<TOTAL-COSTS>                                  4997503
<OTHER-EXPENSES>                               1821747
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                               18528
<INCOME-PRETAX>                                  87521
<INCOME-TAX>                                      3142
<INCOME-CONTINUING>                              84379
<DISCONTINUED>                                (428606)
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                  (344227)
<EPS-PRIMARY>                                    (.30)
<EPS-DILUTED>                                    (.27)
        

</TABLE>

<TABLE> <S> <C>

<ARTICLE> 5
<LEGEND>
THIS SCHEDULE SUMMARY FINANCIAL INFORMATION EXTRACTED FROM THE LEAK-X
ENVIRONMENTAL CORPORATION CONSOLIDATED BALANCE SHEET AS OF DECEMBER 31, 1997,
AND THE RELATED CONSOLIDATED STATEMENT OF OPERATIONS FOR THE YEAR ENDED DECEMBER
31, 1997, AND THE ACCOMPANYING NOTES, AND IS QUALIFIED IN ITS ENTIRETY BY
REFERENCE TO SUCH FINANCIAL STATEMENTS.
</LEGEND>
       
<S>                             <C>
<PERIOD-TYPE>                   YEAR
<FISCAL-YEAR-END>                          DEC-31-1997
<PERIOD-START>                             JAN-01-1997
<PERIOD-END>                               DEC-31-1997
<CASH>                                          240769
<SECURITIES>                                         0
<RECEIVABLES>                                  2126682
<ALLOWANCES>                                     15000
<INVENTORY>                                     267733
<CURRENT-ASSETS>                               3315621
<PP&E>                                          464050
<DEPRECIATION>                                  306026
<TOTAL-ASSETS>                                 3556133
<CURRENT-LIABILITIES>                          3611976
<BONDS>                                              0
                                0
                                          0
<COMMON>                                          1220
<OTHER-SE>                                     (57063)
<TOTAL-LIABILITY-AND-EQUITY>                   3611976
<SALES>                                        7549825
<TOTAL-REVENUES>                               7549825
<CGS>                                          5911263
<TOTAL-COSTS>                                  5911263
<OTHER-EXPENSES>                               1653468
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                               15705
<INCOME-PRETAX>                              (1769598)
<INCOME-TAX>                                      3533
<INCOME-CONTINUING>                          (1773131)
<DISCONTINUED>                                 (67751)
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                 (1840702)
<EPS-PRIMARY>                                   (1.51)
<EPS-DILUTED>                                   (1.51)
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission