TREMONT CORPORATION
10-K, 2000-03-24
PRIMARY SMELTING & REFINING OF NONFERROUS METALS
Previous: LEAR CORP /DE/, 10-K405, 2000-03-24
Next: PUTNAM EUROPE GROWTH FUND, 497, 2000-03-24



                       SECURITIES AND EXCHANGE COMMISSION

                             WASHINGTON, D.C. 20549

                                    FORM 10-K

     ANNUAL REPORT  PURSUANT TO SECTION 13 OR 15(d) OF THE  SECURITIES  EXCHANGE
     ACT OF 1934 - For the fiscal year ended December 31, 1999

                                       OR

     TRANSITION   REPORT   PURSUANT   TO   SECTION  13  OR  15(d)  OF  THE
     SECURITIES       EXCHANGE ACT OF 1934
                         Commission file number 1-10126

                               Tremont Corporation

             (Exact name of registrant as specified in its charter)
            Delaware                                             76-0262791
 ------------------------------------                       -----------------
(State or other jurisdiction of                                (IRS Employer
 incorporation or organization)                             Identification No.)

1999 Broadway, Suite 4300, Denver, Colorado             80202
- -------------------------------------------             -----
(Address of principal executive offices)                (Zip code)

Registrant's telephone number, including area code:           (303) 296-5652
                                                           ---------------------

    Securities  registered  pursuant to Section 12(b) of the Act:

                                                 Name of each exchange on
Title of each class                                  which registered
- -------------------                         -------------------------------
Common Stock                                 New York Stock Exchange
($1.00 par value per share)                   Pacific Stock Exchange

           Securities registered pursuant to Section 12(g) of the Act:

                                      None.

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months,  and (2) has been subject to such filing  requirements
for the past 90 days. Yes X No

Indicate by check mark if disclosure of delinquent  filers  pursuant to Item 405
of regulation  S-K is not contained  herein,  and will not be contained,  to the
best of registrant's  knowledge,  in definitive proxy or information  statements
incorporated by reference in Part III of this Form 10-K or any amendment to this
Form 10-K.

As of March 17, 2000,  6,391,058  shares of common stock were  outstanding.  The
aggregate  market  value of the 2.4  million  shares  of  voting  stock  held by
nonaffiliates of Tremont Corporation as of such date approximated $44.5 million.

                      Documents incorporated by reference:

The  information  required by Part III is  incorporated  by  reference  from the
Registrant's definitive proxy statement to be filed with the Commission pursuant
to  Regulation  14A not later  than 120 days  after the end of the  fiscal  year
covered by this report.

<PAGE>







Forward-Looking Information

         The  statements  contained in this Annual  Report on Form 10-K that are
not historical  facts,  including,  but not limited to,  statements found (i) in
Item 1 - Business,  including those under the captions "Unconsolidated Affiliate
- -  TIMET"  and  "Unconsolidated  Affiliate  -  NL",  (ii)  in  Item  3  -  Legal
Proceedings,  and (iii) in Item 7 -  Management's  Discussion  and  Analysis  of
Financial Condition and Results of Operations,  are  forward-looking  statements
that represent management's beliefs and assumptions based on currently available
information.  Forward-looking  statements  can be identified by the use of words
such as "believes," "intends," "may," "will," "looks," "should,"  "anticipates,"
"expected" or comparable  terminology  or by  discussions of strategy or trends.
Although  the  Company  believes  that  the   expectations   reflected  in  such
forward-looking  statements are  reasonable,  it cannot give any assurances that
these  expectations  will prove to be correct.  Such  statements by their nature
involve  substantial risks and  uncertainties  that could  significantly  affect
expected  results.  Actual  future  results could differ  materially  from those
described in such  forward-looking  statements,  and the Company  disclaims  any
intention  or  obligation  to update or revise any  forward-looking  statements,
whether as a result of new  information,  future events or otherwise.  Among the
factors that could cause actual  results to differ  materially are the risks and
uncertainties  discussed  in this Annual  Report,  including  in those  portions
referenced  above,  and those described from time to time in the Company's other
filings with the Securities and Exchange Commission,  such as the cyclicality of
TIMET's and NL's businesses,  TIMET's dependence on the aerospace industry,  the
sensitivity of TIMET's and NL's businesses to global industry  capacity,  global
economic  conditions,  changes in product pricing, the performance of The Boeing
Company  and  other  aerospace  manufacturers  under  their  long-term  purchase
agreements  with TIMET,  the impact of long-term  contracts  with vendors on its
ability to reduce or increase supply or achieve lower costs,  the possibility of
labor  disruptions,  control by certain  stockholders and possible  conflicts of
interest,  potential  difficulties  in integrating  acquisitions,  uncertainties
associated  with new product  development  and the supply of raw  materials  and
services.  Should one or more of these risks materialize (or the consequences of
such  a  development  worsen),  or  should  the  underlying   assumptions  prove
incorrect,  actual  results  could differ  materially  from those  forecasted or
expected.

<PAGE>


                                     PART I

ITEM 1:   BUSINESS

GENERAL:

         Tremont Corporation,  headquartered in Denver,  Colorado,  is a holding
company with operations  conducted through 39%-owned Titanium Metals Corporation
("TIMET"), 20%-owned NL Industries, Inc. ("NL") and other joint ventures through
75%-owned  TRECO  L.L.C.  At December 31, 1999,  Valhi,  Inc. and Tremont,  each
affiliates of Contran Corporation, held approximately 59% and 20%, respectively,
of NL's outstanding common stock, and together they may be deemed to control NL.
Tremont may be deemed to control  TIMET.  At December  31,  1999,  the  Combined
Master  Retirement  Trust  ("CMRT"),  a trust  formed  by  Valhi to  permit  the
collective investment by trusts that maintain assets of certain employee benefit
plans adopted by Valhi and related  entities,  owned an additional 8% of TIMET's
outstanding  common stock.  At December 31, 1999,  Contran and its  subsidiaries
held approximately 93% of Valhi's  outstanding common stock, and Valhi and other
entities  related  to Harold C.  Simmons  held  approximately  55% of  Tremont's
outstanding  common stock.  Substantially  all of Contran's  outstanding  voting
stock is held either by trusts  established for the benefit of certain  children
and grandchildren of Mr. Simmons,  of which Mr. Simmons is the sole trustee,  or
by Mr. Simmons  directly.  Mr. Simmons may be deemed to control each of Contran,
Valhi,  Tremont,  NL and TIMET. Mr. Simmons is sole trustee of the CMRT and is a
member  of  the  trust  investment  committee  of  the  CMRT.  Tremont  and  its
consolidated  subsidiaries are referred to herein collectively as the "Company."
Operating segment information  included in Note 3 to the Consolidated  Financial
Statements is incorporated herein by reference.

         During 1998,  Tremont  purchased  additional shares of NL common stock,
increasing  its  ownership  from  18% to 20%.  During  1998  and  1999,  Tremont
purchased  additional  shares of TIMET common  stock,  increasing  its ownership
percentage from 30% at December 31, 1997 to 39% at December 31, 1999. See Note 4
to the Consolidated Financial Statements.

         In the fourth  quarter of 1999,  the Company  recognized  a $61 million
pre-tax  impairment charge ($38 million  net-of-tax) for an other than temporary
decline in the market value of TIMET. See "Management's  Discussion and Analysis
of Financial Condition and Results of Operations" and Note 4 to the Consolidated
Financial Statements.

UNCONSOLIDATED AFFILIATE - TIMET:

         TIMET  files   periodic   reports  with  the  Securities  and  Exchange
Commission (the "Commission")  pursuant to the Securities  Exchange Act of 1934,
as amended (the "Exchange Act"). The following information with respect to TIMET
(Commission  file number  0-28538) has been  summarized  from such reports which
contain more detailed information concerning the business, results of operations
and financial condition of TIMET.

         General.  Titanium Metals  Corporation  ("TIMET") is one of the world's
leading integrated  producers of titanium sponge,  ingot, slab and mill products
and has the  largest  sales  volume  worldwide.  TIMET  is the  only  integrated
producer with major titanium processing facilities in both the United States and
Europe,  the world's  principal  markets for  titanium.  The demand for titanium
reached a peak in 1997 when  worldwide  mill products  shipments  reached 60,000
metric tons.  Since this peak,  annual  shipments  declined 10% to 54,000 metric
tons in 1998 and a further 11% to 48,000  metric tons in 1999.  TIMET  estimates
that in 1999 it accounted for approximately 24% of worldwide  industry shipments
of mill products and approximately 13% of world sponge production.
<PAGE>

         Titanium  was  first  manufactured  for  commercial  use in the  1950s.
Titanium's  unique  combination  of corrosion  resistance,  elevated-temperature
performance and high  strength-to-weight  ratio makes it particularly  desirable
for use in  commercial  and  military  aerospace  applications  in  which  these
qualities are essential  design  requirements for certain critical parts such as
wing  supports and jet engine  components.  While  aerospace  applications  have
historically  accounted  for a substantial  portion of the worldwide  demand for
titanium and were  approximately 40% of industry mill product shipments in 1999,
the  number  of   non-aerospace   end-use  markets  for  titanium  has  expanded
substantially.  Today,  numerous  industrial uses for titanium exist,  including
chemical and industrial power plants,  desalination plants and pollution control
equipment.  Demand for  titanium  is also  increasing  in  diverse  uses such as
medical  implants,   sporting   equipment,   offshore  oil  and  gas  production
installations,   geothermal  facilities,   military  armor  and  automotive  and
architectural uses.

         TIMET's products include:  titanium sponge,  the basic form of titanium
metal used in processed titanium  products;  titanium ingot and slab, the result
of  melting  sponge and  titanium  scrap,  either  alone or with  various  other
alloying  elements;  and forged and rolled products produced from ingot or slab,
including billet, bar, flat products (plate, sheet and strip), welded pipe, pipe
fittings,  extrusions  and wire.  TIMET  believes  it is among  the  lower  cost
producers of titanium  sponge and melt  products due in part to its economies of
scale,  manufacturing  expertise  and  investment  in  technology.  The titanium
industry is  comprised of several  manufacturers  which,  like TIMET,  produce a
relatively  complete  range of titanium  products  and a  significant  number of
producers  worldwide that manufacture a limited range of titanium mill products.
TIMET believes that at least 90% of the world's  titanium  sponge is produced by
six companies.

         TIMET  intends to continue its focus on the following  long-term  goals
and objectives to change the traditional way business is conducted:

o             Maximize the  long-term  value of its core  aerospace  business by
              focusing on TIMET's basic strengths of sponge production,  melting
              and  forging  of  various  shapes  of  titanium  products,  and by
              entering into  strategic  agreements  with major titanium users to
              help mitigate the cyclicality of TIMET's aerospace business.

o             Invest  in  strategic   alliances,   including   joint   ventures,
              acquisitions  and  entrepreneurial  arrangements,  as  well as new
              markets,  applications  and products,  to help reduce  traditional
              dependence on the aerospace sector.

o             Invest in technology,  capacity and  innovative  projects aimed at
              reducing  costs  and  enhancing  productivity,  quality,  customer
              service and production capabilities.

o             Stabilize the cost and supply of raw materials.

o             Maintain a strong balance sheet.

         TIMET's  focus in the  short-term  is to  return  to  profitability  as
quickly as possible by reducing costs,  improving  quality and  streamlining its
overall business and manufacturing processes. To that end, TIMET has:

o             Limited planned capital  expenditures to include those principally
              intended for capital maintenance, environmental, health and safety
              purposes.

o             Rationalized staffing and production worldwide to fit current
              market conditions.

o             Suspended the dividend on its common stock.

o             Negotiated new credit agreements to provide liquidity through the
              current down-cycle.

o             Initiated a plan to reduce overhead, inventory and receivables.

         TIMET  intends  to  consider  further  means  to  reduce  costs  if the
foregoing do not prove sufficient to return to profitability.
<PAGE>

         Current industry conditions and outlook for 2000. The titanium industry
historically  has  derived  the  majority  of its  business  from the  aerospace
industry.  The cyclical nature of the aerospace  industry has been the principal
cause of the historical fluctuations in performance of titanium companies, which
had  cyclical  peaks  in mill  products  shipments  in  1980,  1989 and 1997 and
cyclical lows in 1983 and 1991.  During the  1996-1998  period,  TIMET  reported
aggregate net income of $176 million,  which  substantially more than offset the
aggregate net losses of $93 million it reported  during the difficult  1991-1995
period.  TIMET currently expects that the loss in 2000 will exceed the 1999 loss
and looks to return to profitability in late 2001.

         Worldwide  industry mill  products  shipments of  approximately  60,000
metric tons in 1997 were 65% above 1994 levels.  In 1998,  industry mill product
shipments declined  approximately 10%, to approximately 54,000 metric tons, with
a further 11% decline to approximately 48,000 metric tons in 1999.  Expectations
for 2000 are a further decline in mill product shipments although it is expected
to be less than the  decline as  experienced  during each of the last two years.
TIMET  believes  that  the  reduction  in  demand  for  aerospace   products  is
attributable  to a decline in the number of aircraft  forecast  to be  produced,
particularly in titanium-intensive wide body planes, compounded by reductions in
inventories  throughout the aerospace  industry supply chain as customers adjust
to the decreases in overall production rates. Industrial demand for titanium has
also declined due to weakness in Asian and other economies.

         Aerospace demand for titanium products,  which includes both jet engine
components such as rotor blades,  discs,  rings and engine cases,  and air frame
components,  such as bulkheads,  tail sections,  landing gear and wing supports,
can be broken down into commercial and military sectors.  Industry  shipments to
the commercial aerospace sector in 1999 accounted for approximately 85% of total
aerospace demand (35% of total titanium demand).

         According to The Airline Monitor, a leading aerospace publication,  the
commercial  airline  industry  reported  operating  income  of over $17  billion
(estimated)  in 1999,  compared to $16  billion in each of 1998 and 1997.  TIMET
believes that commercial  aircraft  deliveries peaked in 1999.  Current expected
deliveries  for 2000 and 2001,  while below the record  levels of 1998 and 1999,
are still high by historical standards, and the current generations of airplanes
use substantially more titanium than their predecessors. The demand for titanium
generally precedes aircraft deliveries by about a year, which results in TIMET's
cycle  preceding  that  of  the  cycle  of the  aircraft  industry  and  related
deliveries.  TIMET can give no  assurance  as to the extent or  duration  of the
current  commercial  aerospace  cycle or the  extent to which it will  result in
demand for titanium products.
<PAGE>

         Since  titanium's  initial  applications in the aerospace  sector,  the
number of end-use  markets for titanium has expanded.  Existing  industrial uses
for titanium  include chemical  plants,  industrial  power plants,  desalination
plants, and pollution control equipment. Titanium is also experiencing increased
customer demand in diverse uses such as medical  implants,  sporting  equipment,
offshore oil and gas production installations,  geothermal facilities,  military
armor and  automotive  and  architectural  uses.  Several of these are  emerging
applications and represent  potential growth  opportunities  that TIMET believes
may reduce the industry's historical dependence on the aerospace market.

         The  business  environment  in which TIMET finds itself in 2000 remains
very different from 1996-1998.  During the second half of 1998 it became evident
that the anticipated  record rates of aircraft  production would not be reached,
and that a  decline  in  overall  production  rates  would  begin  earlier  than
forecast,  particularly  in  titanium-intensive  wide body planes.  During 1999,
aerospace customers continued to reduce inventories, and customers and end users
continue to indicate that a substantial  inventory overhang exists. As a result,
a significant  number of TIMET's major aerospace  customers  canceled or delayed
previously  scheduled  orders.  Most  importantly,  TIMET believes  orders under
TIMET's long-term contract with The Boeing Company ("Boeing") were significantly
below the contractual volume requirements for 1999. Although Boeing has informed
TIMET  that it will  either  order the  required  contractual  volume  under the
contract in 2000 or pay the  liquidated  damages  provided for in the agreement,
TIMET has received virtually no Boeing-related orders under the contract for the
year 2000.  Boeing has also informed TIMET that it is unwilling to commit to the
contract  beyond the year 2000, and TIMET has filed a lawsuit against Boeing for
repudiation  and  breach of the Boeing  contract.  These  factors  lead TIMET to
believe that year 2000 sales will be somewhat lower than the fourth quarter 1999
annualized amount.

         Adding to the challenges in the aerospace sector, industrial demand for
titanium remains soft due to the weakness in Asian and other economies. Assuming
overall market demand remains at currently expected levels,  which is lower than
1999, TIMET currently  expects operating and net losses in each quarter of 2000.
In both the aerospace and  industrial  sectors,  reduced demand and lower prices
(including prices under new long-term  contracts referred to below) are expected
to cause sales,  gross profit and operating income excluding  special charges to
be lower in 2000 than in 1999.
<PAGE>

         In the fourth quarter of 1999 and January 2000 TIMET began implementing
a  plan  of  action  designed  to  address  current  market  conditions  without
abandoning  key elements of its  long-term  strategy,  which it believes  remain
sound. The action plan entails the following:

o             TIMET's global manufacturing  operations and commercial operations
              have  been  consolidated  into two  organizations  with  personnel
              reductions  of about 250 people  compared to year end 1999 levels.
              This  comes on top of a  reduction  of  approximately  700  people
              during 1998 and 1999.

o             TIMET will focus  significant  efforts in improving  manufacturing
              performance.  Considerable resources will be devoted to continuous
              improvement  programs  to improve  the  quality of  manufacturing,
              customer service and management processes.

o             Reductions in plant overhead costs as well as in selling and
              administrative costs have been targeted.

o             Supply contracts with key vendors have been  renegotiated in order
              to reduce  volumes and, to some extent,  prices.  Similar  efforts
              will continue throughout 2000.

o             Capital  expenditures  will be  reduced  from 1999  levels.  Total
              capital  expenditures are expected to be approximately $15 million
              in 2000,  compared  to  approximately  $25  million in 1999 and an
              aggregate of approximately $180 million in 1997 and 1998.

         In addition to its short-term plan of actions as described above, TIMET
has long-term  agreements  with certain  major  aerospace  customers,  including
Boeing, Rolls-Royce plc, United Technologies Corporation (and related companies)
and Wyman-Gordon Company. These agreements provide for (i) minimum market shares
of the customers'  titanium  requirements  (generally at least 70%) for extended
periods  (nine  to ten  years)  and  (ii)  fixed  or  formula-determined  prices
generally for at least the first five years.  The contracts  were  structured to
provide  incentives  to both  parties  to lower  TIMET's  costs and share in the
savings.  These  contracts and others  represent  the core of TIMET's  long-term
aerospace  strategy.  These agreements should limit pricing  volatility (both up
and down) for the long term benefit of both parties,  while providing TIMET with
a solid base of aerospace volume.

         The Boeing contract requires Boeing to purchase a minimum percentage of
their  titanium  requirements  from TIMET.  Although  Boeing  placed  orders and
accepted delivery of certain volumes in 1999, TIMET believes the level of orders
was significantly  below the contractual volume  requirements for 1999. Although
Boeing has informed  TIMET that it will either  order the  required  contractual
volume under the contract in 2000 or pay the liquidated  damages provided for in
the agreement,  TIMET has received virtually no Boeing-related  orders under the
contract for the year 2000.  Boeing has also informed TIMET that it is unwilling
to commit to the contract beyond the year 2000. On March 21, 2000, TIMET filed a
lawsuit  against Boeing in a Colorado  state court seeking  damages for Boeing's
repudiation and breach of the Boeing contract.  TIMET's  complaint seeks damages
from Boeing that TIMET  believes are in excess of $600 million and a declaration
from the court of TIMET's rights under the contract.

         As a complement to the long-term  agreements  entered into with TIMET's
key customers, TIMET has also entered into agreements with certain key suppliers
that  were  intended  to  assure  anticipated  raw  material  needs  to  satisfy
production requirements for TIMET's key customers. Primarily because of the lack
of Boeing orders,  the order flow did not meet expectations in 1999;  therefore,
TIMET restructured the terms of certain agreements.
<PAGE>

         Acquisitions  and  capital  transactions  during the past three  years.
During  1997,  TIMET  entered  into a welded  tube  joint  venture  ("ValTimet")
intended to combine best  manufacturing  practices  and market  coverage in this
market.  In 1998, TIMET (i) acquired Loterios S.p.A. to increase market share in
industrial markets,  particularly oil and gas, and provide increased  geographic
sales  coverage in Europe,  (ii)  purchased  for cash $80 million of  non-voting
preferred  securities of Special  Metals  Corporation,  a U.S.  manufacturer  of
wrought  nickel-based  superalloys  and special alloy long  products,  and (iii)
entered into a castings joint venture with Wyman-Gordon.  In January 2000, TIMET
sold its interest in the castings joint venture.

         During the fourth quarter of 1999, TIMET recorded a $2.3 million charge
to pretax  earnings for the  write-down  associated  with TIMET's  investment in
certain start-up joint ventures.

         Products  and  operations.  TIMET is a vertically  integrated  titanium
producer whose products  include:  titanium  sponge,  the basic form of titanium
metal used in processed titanium  products;  titanium ingot and slab, the result
of  melting  sponge and  titanium  scrap,  either  alone or with  various  other
alloying  elements;  and forged and rolled products produced from ingot or slab,
including billet, bar, flat products (plate, sheet and strip), welded pipe, pipe
fittings,  extrusions  and wire.  In 1999,  virtually  all of TIMET's sales were
generated by TIMET's  integrated  titanium  operations (its "Titanium melted and
mill products" segment). The titanium product chain is described below.

         Titanium   sponge  (so  called  because  of  its   appearance)  is  the
commercially  pure,  elemental form of titanium metal.  The first step in sponge
production involves the chlorination of titanium-containing rutile ores, derived
from beach  sand,  with  chlorine  and coke to produce  titanium  tetrachloride.
Titanium  tetrachloride  is purified and then reacted with magnesium in a closed
system, producing titanium sponge and magnesium chloride as co-products. TIMET's
titanium sponge production  capacity in Henderson,  Nevada,  incorporates vacuum
distillation  process  ("VDP")  technology,  which  removes  the  magnesium  and
magnesium   chloride  residues  by  applying  heat  to  the  sponge  mass  while
maintaining vacuum in the chamber.  The combination of heat and vacuum boils the
residues from the reactor mass into the condensing  vessel. The titanium mass is
then mechanically pushed out of the original reactor, sheared and crushed, while
the residual magnesium chloride is electrolytically separated and recycled.

         Titanium   ingots  and  slabs  are  solid   shapes   (cylindrical   and
rectangular,  respectively) that weigh up to 8 metric tons in the case of ingots
and up to 16  metric  tons in the  case of  slabs.  Each is  formed  by  melting
titanium sponge or scrap or both,  usually with various other alloying  elements
such as vanadium, aluminum,  molybdenum, tin and zirconium.  Titanium scrap is a
by-product  of the  forging,  rolling,  milling and  machining  operations,  and
significant  quantities  of scrap are  generated in the  production  process for
finished titanium products.  The melting process for ingots and slabs is closely
controlled and monitored  utilizing computer control systems to maintain product
quality and consistency and meet customer  specifications.  Ingots and slabs are
both sold to customers and further processed into mill products.

         Titanium  mill  products  result from the  forging,  rolling,  drawing,
welding  and/or  extrusion of titanium  ingots or slabs into products of various
sizes and grades.  These mill products include titanium billet, bar, rod, plate,
sheet,  strip,  welded pipe,  pipe fittings,  extrusions  and wire.  TIMET sends
certain products to outside vendors for further  processing before being shipped
to customers or to TIMET's service centers.  TIMET's  customers  usually process
TIMET's products for their ultimate end-use or for sale to third parties.

         During the production process and following the completion of products,
TIMET performs  extensive testing on its products,  including sponge,  ingot and
mill products.  Testing may involve chemical  analysis,  mechanical  testing and
ultrasonic  and x-ray testing.  The  inspection  process is critical to ensuring
that  TIMET's  products  meet  the  high  quality   requirements  of  customers,
particularly in aerospace components production.
<PAGE>

         TIMET is dependent  upon the services of outside  processors to perform
important  processing  functions  with  respect to certain of its  products.  In
particular,  TIMET currently  relies upon a single  processor to perform certain
rolling  steps  with  respect to some of its  plate,  sheet and strip  products.
Although TIMET believes that there are other metal producers with the capability
to  perform  these  same   processing   functions,   arranging  for  alternative
processors,  or possibly acquiring or installing comparable capabilities,  could
take  several  months  and any  interruption  in these  functions  could  have a
material  and  adverse  effect  on  TIMET's  business,  results  of  operations,
financial condition and cash flows in the short term. TIMET is exploring ways to
lessen its dependence on any individual processor.

         Raw  materials.  The principal raw materials  used in the production of
titanium  mill  products  are  titanium  sponge,  titanium  scrap  and  alloying
elements.  TIMET processes  rutile ore into titanium  tetrachloride  and further
processes  the  titanium   tetrachloride  into  titanium  sponge.  During  1999,
approximately  25% of  TIMET's  production  was made  from  internally  produced
sponge,  35% from purchased sponge, 32% from titanium scrap and 8% from alloying
elements.

         While TIMET is one of six major worldwide producers of titanium sponge,
it cannot supply all of its needs for all grades of titanium  sponge  internally
and is dependent,  therefore, on third parties for a portion of its sponge needs
in 2000. Based upon TIMET's evaluation of the relative cost of raw materials and
the  technical  requirements  of its  customers,  TIMET  expects  the mix of raw
materials in 2000 to be 25% internally  produced sponge,  32% purchased  sponge,
36% scrap and 7% alloying elements. Sponge producers in Japan and Kazakhstan are
expected to supply all of TIMET's sponge purchases in 2000.

         TIMET has a long-term agreement, concluded in 1997, for the purchase of
titanium  sponge produced in Kazakhstan to support demand for both aerospace and
non-aerospace  applications.  This sponge  purchase  agreement is for ten years,
with  firm  pricing  for the first  five  years  (subject  to  certain  possible
adjustments).  This contract  provides for annual purchases by TIMET of 6,000 to
10,000 metric tons.  The parties  agreed to reduced  minimums for 1999 and 2000.
Due to the decrease in demand for  titanium,  TIMET has  abandoned  its plans to
purchase on a long-term basis premium quality sponge produced in Japan.

         The primary raw materials used in the production of titanium sponge are
titanium-containing   rutile  ore,  chlorine,   magnesium  and  petroleum  coke.
Titanium-containing rutile ore is currently available from a number of suppliers
around the world,  principally  located in  Australia,  Africa (South Africa and
Sierra  Leone),  India and the United  States.  A majority of TIMET's  supply of
rutile ore is currently purchased from Australian suppliers.  TIMET believes the
availability of rutile ore will be adequate for the foreseeable  future and does
not  anticipate  any  interruptions  of  its  raw  material  supplies,  although
political or economic  instability in the countries  from which TIMET  purchases
its raw  materials  could  materially  and  adversely  affect  availability.  In
addition,  although  TIMET  believes  that the  availability  of  rutile  ore is
adequate  in the  near-term,  there  can be no  assurance  that  TIMET  will not
experience  interruptions.  Chlorine is currently  obtained from a single source
near TIMET's  plant,  but  alternative  suppliers are  available.  Magnesium and
petroleum  coke are  generally  available  from a number of  suppliers.  Various
alloying  elements used in the production of titanium ingot are available from a
number of suppliers.
<PAGE>

         TIMET  facilities.  In addition to its U.S. sponge  capacity  discussed
below,  TIMET's  worldwide  melting  capacity in 2000  aggregates  approximately
48,000  metric tons  (estimated  26% of world  capacity),  and its mill products
capacity  aggregates  approximately  20,000 metric tons  (estimated 16% of world
capacity).   Approximately   35%  of  TIMET's   worldwide  melting  capacity  is
represented by electron beam cold hearth melting ("EB") furnaces,  62% by vacuum
arc remelting  ("VAR")  furnaces and 3% by a vacuum  induction  melting  ("VIM")
furnace.

         TIMET has operated its major production facilities at varying levels of
practical  capacity during the past three years. In 1997, the plants operated at
90% of practical capacity,  decreasing to 80% in 1998 and a further reduction to
55% in 1999. In 2000, TIMET's plants are expected to operate at 50% of practical
capacity.  During 1998,  TIMET  closed 2,500 metric tons of melting  capacity by
permanently  shutting  down   facilities   in  Verdi,   Nevada  and   Millbury,
Massachusetts.  In 1999, TIMET temporarily idled its Kroll-leach  process sponge
facility  in Nevada due to changing  market  conditions  for  certain  grades of
titanium sponge.

         TIMET's VDP sponge facility in Henderson, Nevada is expected to operate
at  approximately  60% of its annual  practical  capacity  of 9,100  metric tons
during 2000, which  approximates the 1999 level and down from  approximately 85%
in 1998.  VDP sponge is used  principally  as a raw material  for TIMET's  ingot
melting facilities in the U.S. During 1999, TIMET expanded the use of VDP sponge
to its European  facilities and  approximately 900 metric tons of VDP production
was used in Europe,  which represented  approximately 15% of the sponge consumed
in TIMET's European  operations.  TIMET expects the consumption of VDP sponge in
its European operations to increase to one-third of their sponge requirements in
2000, which is expected to increase  operating volumes and reduce  manufacturing
cost rates at the Henderson,  Nevada facility. Due to changing market conditions
for certain grades of sponge,  TIMET's older Kroll-leach process sponge plant in
Nevada  was  temporarily  idled  at the end of  March  1999.  The raw  materials
processing  facilities  in  Morgantown  primarily  process scrap used as melting
feedstock, either in combination with sponge or separately.

         TIMET's U.S.  melting  facilities  in  Henderson,  Nevada,  Morgantown,
Pennsylvania  and  Vallejo,  California  produce  ingots  and slabs both sold to
customers and used as feedstock for its mill products operations.  These melting
facilities are expected to operate at approximately 50% of aggregate capacity in
2000, with certain production facilities temporarily idled.

         Titanium mill products are principally  produced at TIMET's forging and
rolling facility in Toronto, Ohio, which receives titanium ingots and slabs from
TIMET's U.S.  melting  facilities.  TIMET's  forging and rolling  facilities are
expected to operate at approximately 55% of practical capacity in 2000.

         TIMET UK's melting facility in Witton, England produces VAR ingots used
primarily as feedstock for its forging  operations,  also in Witton. The forging
operations  process  the ingots  principally  into  billet  product  for sale to
customers or into an intermediate  for further  processing into bar and plate at
its facility in Waunarlwydd, Wales. U.K. melting and mill products production in
2000 is expected to be approximately 60% and 55%, respectively, of capacity.

         Capacity of  70%-owned  TIMET  Savoie in Ugine,  France is to a certain
extent dependent upon the level of activity in CEZUS' zirconium business,  which
may from time to time  provide  TIMET  Savoie  with  capacity  in excess of that
contractually  required  to be provided  by CEZUS (the 30%  minority  partner in
TIMET Savoie). During 2000, TIMET Savoie expects to operate at approximately 70%
of the maximum capacity required to be provided by CEZUS.
<PAGE>

         Sponge  for  melting  requirements  in both  the  U.K.  and  France  is
purchased principally from suppliers in Japan and Kazakhstan, with approximately
one-third  of TIMET's  2000  European  requirements  expected  to be provided by
TIMET's Henderson, Nevada VDP plant.

         Distribution.  TIMET  sells its  products  through  its own sales force
based in the U.S and Europe, and through  independent agents worldwide.  TIMET's
marketing and distribution  system also includes ten TIMET-owned service centers
(six  in the  U.S.  and  four in  Europe),  which  sell  TIMET's  products  on a
just-in-time basis.

         TIMET  believes  that it has a  competitive  sales  and cost  advantage
arising from the location of its production  plants and service  centers,  which
are in  close  proximity  to  major  customers.  These  centers  primarily  sell
value-added and customized mill products including bar and flat-rolled sheet and
strip.  TIMET  believes  its service  centers  give it a  competitive  advantage
because of their ability to foster customer relationships, customize products to
suit specific customer requirements and respond quickly to customer needs.

         Markets  and  customer  base.  About 50% of TIMET's  1999 sales were to
customers  within North  America,  with about 42% to European  customers and the
balance  to other  regions.  While no  customer  accounts  for more  than 10% of
TIMET's direct sales in 1999,  about 85% of TIMET's mill product sales were used
by TIMET's  customers to produce  parts and other  materials  for the  aerospace
industry. TIMET has long-term agreements with certain major aerospace customers,
which accounted for  approximately 44% of aerospace sales in 1999. TIMET expects
that while a majority of its 2000 sales will be to the aerospace  sector,  other
markets will continue to represent a significant portion of sales.

         The commercial  aerospace industry consists of two major  manufacturers
of large (over 100 seats) commercial  aircraft (Boeing Commercial Airplane Group
and the Airbus  consortium)  and four major  manufacturers  of aircraft  engines
(Rolls-Royce,  Pratt &  Whitney  (a unit of  United  Technologies  Corporation),
General  Electric and  SNECMA).  TIMET's  sales are made both  directly to these
major  manufacturers and to companies  (including  forgers such as Wyman-Gordon)
that use  TIMET's  titanium  to  produce  parts  and  other  materials  for such
manufacturers. If any of the major aerospace manufacturers were to significantly
reduce  aircraft  build rates from those  currently  expected,  there could be a
material adverse effect, both directly and indirectly, on TIMET.

         TIMET's  order backlog was  approximately  $195 million at December 31,
1999, compared to $350 million at December 31, 1998 and $530 million at December
31,  1997.  Substantially  all of the 1999 year end backlog is  scheduled  to be
shipped  during 2000.  Although  TIMET  believes  that the backlog is a reliable
indicator of near-term business  activity,  conditions in the aerospace industry
could  change  and  result in future  cancellations  or  deferrals  of  existing
aircraft orders and materially and adversely  affect TIMET's  existing  backlog,
orders, and future financial condition and operating results.

         As of December 31, 1999,  the  estimated  firm order backlog for Boeing
and Airbus,  as reported by The Airline  Monitor,  was 2,943 planes versus 3,224
planes at the end of 1998 and 2,753  planes at the end of 1997.  The newer  wide
body planes,  such as the Boeing 777 and the Airbus A-330 and A-340, tend to use
a higher percentage of titanium in their frames,  engines and parts (as measured
by total fly weight) than narrow body  planes.  "Fly weight" is the empty weight
of a finished  aircraft with engines but without fuel or passengers.  The Boeing
777, for example,  utilizes  titanium for  approximately 9% of total fly weight,
compared to between 2% to 3% on the older 737, 747 and 767 models. The estimated
firm order  backlog  for wide body planes at year end 1999 was 679 (23% of total
backlog) compared to 820 (25% of total backlog) at the end of 1998.
<PAGE>

         Through various strategic relationships,  TIMET seeks to gain access to
unique process  technologies  for the  manufacture of its products and to expand
existing  markets and create and develop  new  markets for  titanium.  TIMET has
explored and will  continue to explore  strategic  arrangements  in the areas of
product  development,  production and distribution.  TIMET also will continue to
work with  existing  and  potential  customers  to  identify  and develop new or
improved applications for titanium that take advantage of its unique qualities.

         Competition.  The titanium metals  industry is highly  competitive on a
worldwide basis.  Producers of mill products are located primarily in the United
States,  Japan,  Europe,  Former Soviet Union ("FSU") and China. TIMET is one of
five  integrated  producers  in the world,  with  "integrated  producers"  being
considered as those that produce at least both sponge and ingot.  There are also
a number of  non-integrated  producers that produce mill products from purchased
sponge,  scrap or ingot.  TIMET  believes that most  producers  will continue to
generally  operate at lower  capacity  utilization  levels in 2000 than in 1999,
increasing price competition.

         TIMET's  principal  competitors  in  aerospace  markets  are  Allegheny
Technologies   Inc.,  RTI  International   Metals,   Inc.  and  Verkhanya  Salda
Metallurgical Production Organization ("VSMPO"). These companies, along with the
Japanese  producers  and other  companies,  are also  principal  competitors  in
industrial markets.  TIMET competes primarily on the basis of price,  quality of
products,  technical support and the availability of products to meet customers'
delivery schedules.

         In the U.S. market,  the increasing  presence of non-U.S.  participants
has become a  significant  competitive  factor.  Until 1993,  imports of foreign
titanium  products  into the U.S. had not been  significant.  This was primarily
attributable to relative currency  exchange rates,  tariffs and, with respect to
Japan and the FSU,  existing and prior duties  (including  antidumping  duties).
However, imports of titanium sponge, scrap, and mill products,  principally from
the FSU, have  increased in recent years and have had a significant  competitive
impact on the U.S. titanium industry.  To the extent TIMET has been able to take
advantage of this  situation by purchasing  such sponge,  scrap or  intermediate
mill products from such  countries for use in its own  operations  during recent
years,  the  negative  effect  of  these  imports  on TIMET  has  been  somewhat
mitigated.

         Generally,  imports into the U.S. of titanium  products from  countries
designated by the U.S. Government as "most favored nations" are subject to a 15%
tariff (45% for other  countries).  Titanium  products  for tariff  purposes are
broadly classified as either wrought or unwrought. Wrought products include bar,
sheet, strip, plate and tubing.  Unwrought products include sponge,  ingot, slab
and billet.  Starting in 1993,  imports of titanium wrought products from Russia
were exempted from this duty under the  "generalized  system of  preferences" or
"GSP" program  designed to aid  developing  economies.  The GSP program has been
renewed for two years and is scheduled to expire during the second quarter 2001.

         In 1997,  GSP benefits to these  products were suspended when the level
of Russian  wrought  products  imports  reached  50% of all  imports of titanium
wrought  products.  A petition was filed in 1997 to restore  duty-free status to
these  products,  and that  petition was granted in June 1998.  In  addition,  a
petition was also filed to bring unwrought products under the GSP program, which
would allow such products from the countries of the FSU (notably  Russia and, in
the case of sponge, Kazakhstan and Ukraine) to be imported into the U.S. without
the payment of regular duties. This petition  concerning  unwrought products has
not been  acted  upon  pending  further  investigation  of the  merits of such a
change.
<PAGE>

         In addition to regular duties,  titanium sponge imported from countries
of the FSU (Russia,  Kazakhstan  and Ukraine) had for many years been subject to
substantial antidumping penalties.  Titanium sponge imports from Japan were also
subject to a standing  antidumping  order, but no penalties had been attached in
recent years. In 1998, the  International  Trade Commission  ("ITC") revoked all
outstanding  antidumping  orders on titanium  sponge based upon a  determination
that changed  circumstances in the industry did not warrant  continuation of the
orders.  TIMET has appealed  that  decision,  and the briefing of the appeal was
concluded in the third  quarter of 1999. A decision is expected  during 2000 and
until such decision is reached, the orders remain revoked.

         Further  reductions in, or the complete  elimination  of, all or any of
these tariffs could lead to increased imports of foreign sponge, ingot, and mill
products  into the U.S.  and an increase  in the amount of such  products on the
market  generally,  which could adversely affect pricing for titanium sponge and
mill products and thus the business,  financial condition, results of operations
and cash flows of TIMET.  However,  TIMET has, in recent years,  been one of the
largest  importers of foreign titanium sponge and mill products into the U.S. To
the extent TIMET remains a substantial purchaser of these products,  any adverse
effects on product  pricing as a result of any reduction in, or elimination  of,
any of these tariffs  would be partially  ameliorated  by the decreased  cost to
TIMET for these products to the extent it currently bears the cost of the import
duties.

         Producers of other metal products, such as steel and aluminum, maintain
forging,  rolling  and  finishing  facilities  that  could be  modified  without
substantial expenditures to process titanium products. TIMET believes,  however,
that entry as a producer of titanium sponge would require a significant  capital
investment  and  substantial  technical  expertise.  Titanium mill products also
compete with stainless  steels,  nickel alloys,  steel,  plastics,  aluminum and
composites in many applications.

         Research and development.  TIMET's research and development  activities
are  directed  toward  improving  process  technology,  developing  new  alloys,
enhancing  the  performance  of TIMET's  products in current  applications,  and
searching for new uses of titanium products. For example, aerospace applications
continue to grow for some of TIMET's  proprietary  alloys such as TIMETAL(R) 21S
and TIMETAL 834. Additionally, testing of alloys such as TIMETAL LCB and TIMETAL
5-1-1-1 is increasing  for new  non-aerospace  applications.  TIMET conducts the
majority of its research and  development  activities at its  Henderson,  Nevada
laboratory,  which TIMET  believes is one of the largest  titanium  research and
development centers in the world. Additional research and development activities
are performed at the Witton, England facility.

         Patents  and  trademarks.   TIMET  holds  U.S.  and  non-U.S.   patents
applicable to certain of its titanium alloys and manufacturing technology. TIMET
continually  seeks patent  protection with respect to its technical base and has
occasionally  entered  into  cross-licensing  arrangements  with third  parties.
However, most of the titanium alloys and manufacturing  technology used by TIMET
do not benefit  from patent or other  intellectual  property  protection.  TIMET
believes  that the  trademarks  TIMET(R)  and  TIMETAL,  which are  protected by
registration in the U.S. and other countries, are significant to its business.
<PAGE>

         Employees.  The following table shows the significant  reduction in the
number of TIMET employees over the past 3 years.  The 23% reduction in employees
from the peak in 1997 was in  response  to a 25%  reduction  in  market  demand.
During 2000, TIMET expects to reduce  employment by an additional 250 people, or
approximately  10% of TIMET's  worldwide  workforce.  The vast  majority  of the
employee reductions are expected to occur during the first half of the year.
<TABLE>
<CAPTION>
                                              Employees at December 31,
                                    --------------------------------------------
                                        1997            1998            1999
                                    ------------    ------------    ------------

<S>                                   <C>             <C>             <C>
U.S.                                   2,125           1,715           1,490
Europe                                   900           1,025             860
                                    ------------    ------------    ------------

Total                                  3,025           2,740           2,350
                                    ============    ============    ============
</TABLE>

         TIMET's production and maintenance workers in Henderson, Nevada and its
production,  maintenance,  clerical and technical  workers in Toronto,  Ohio are
represented  by the United  Steelworkers  of America  ("USWA")  under  contracts
expiring in October 2000 and June 2002, respectively.  Negotiations with respect
to the  Henderson  contract are  expected to begin  during the third  quarter of
2000.  Employees at TIMET's other U.S.  facilities are not covered by collective
bargaining agreements.

         Over 70% of the  salaried  and hourly  employees  at  TIMET's  European
facilities are  represented by various  European labor unions,  generally  under
annual  agreements,  the majority of which are still under negotiation for 2000.
TIMET expects to complete the  negotiation of one year contracts in the U.K. and
France that would include modest wage increases.

         While  TIMET   currently   considers  its  employee   relations  to  be
satisfactory,  it is possible  that there could be future  work  stoppages  that
could materially and adversely  affect TIMET's  business,  financial  condition,
results of operations or cash flows.

         Regulatory and environmental  matters.  TIMET's operations are governed
by various Federal,  state,  local and foreign  environmental  and worker safety
laws and regulations. In the U.S., such laws include the following Federal acts:
the  Clean Air Act,  the  Clean  Water  Act and the  Resource  Conservation  and
Recovery Act. TIMET uses and manufactures  substantial  quantities of substances
that are considered hazardous or toxic under environmental and worker safety and
health laws and regulations. In addition, at TIMET's Henderson, Nevada facility,
TIMET  uses  substantial  quantities  of  titanium  tetrachloride,   a  material
classified as extremely  hazardous under Federal  environmental  laws. TIMET has
used such substances throughout the history of its operations. As a result, risk
of environmental  damage is inherent in TIMET's  operations.  TIMET's operations
pose a  continuing  risk of  accidental  releases  of, and worker  exposure  to,
hazardous  or  toxic   substances.   There  is  also  a  risk  that   government
environmental requirements, or enforcement thereof, may become more stringent in
the future. There can be no assurances that some, or all, of the risks discussed
under this  heading  will not result in  liabilities  that would be  material to
TIMET's business, results of operations, financial condition or cash flows.
<PAGE>

         TIMET's  operations in Europe are similarly subject to foreign laws and
regulations respecting  environmental and worker safety matters, which laws have
not had, and are not presently  expected to have, a material  adverse  effect on
TIMET.

         TIMET  believes that its  operations  are in compliance in all material
respects with  applicable  requirements of  environmental  and worker health and
safety laws. TIMET's policy is to continually  strive to improve  environmental,
health  and  safety  performance.  From time to time,  TIMET may be  subject  to
environmental regulatory enforcement under various statutes, resolution of which
typically  involves the  establishment  of  compliance  programs.  Occasionally,
resolution  of these  matters  may  result in the  payment of  penalties.  TIMET
incurred capital  expenditures for health,  safety and environmental  compliance
matters  of  approximately  $4  million  in each of 1997,  1998 and 1999 and its
capital budget  provides for  approximately  $5 million of such  expenditures in
2000.  However,  the imposition of more strict  standards or requirements  under
environmental,   health  or  safety  laws  and   regulations   could  result  in
expenditures in excess of amounts estimated to be required for such matters. See
Note  11  to  the   Consolidated   Financial   Statements  -  "Commitments   and
Contingencies - Environmental Matters," which information is incorporated herein
by reference.

UNCONSOLIDATED AFFILIATE - NL:

         NL files periodic reports with the Commission  pursuant to the Exchange
Act, as amended.  The following  information with respect to NL (Commission file
number 1-640) has been summarized from such reports, which contain more detailed
information  concerning  the  business,  results  of  operations  and  financial
condition of NL.

         General.  NL conducts its continuing  operations  through its principal
wholly-owned  subsidiary,  Kronos, Inc. In January 1998, the specialty chemicals
business of Rheox,  Inc.,  a  wholly-owned  subsidiary  of NL, was sold for $465
million to Elementis  plc,  including  $20 million  attributable  to a five-year
agreement by NL not to compete in the rheological products business.  See Item 1
"Business - Unconsolidated  Affiliate - NL - Discontinued operations -Rheox" for
related discussion.

         Kronos is the world's  fourth  largest  producer  of  titanium  dioxide
pigments  ("TiO2") with an estimated 12% share of worldwide TiO2 sales volume in
1999.  Approximately  one-half of Kronos' 1999 sales volume was in Europe, where
Kronos is the second largest producer of TiO2.

         NL's primary objective is to maximize total shareholder  return. NL has
taken  a  number  of  steps  towards  achieving  its  objective,  including  (i)
increasing its regular  quarterly  dividend to $.15 per share,  (ii) controlling
costs,  (iii)  investing in certain cost effective  debottlenecking  projects to
increase TiO2 production capacity and efficiency, and (iv) improving its capital
structure. NL periodically considers mergers or acquisitions within the chemical
industry and  acquisitions of additional  TiO2  production  capacity to meet its
objective.

         Industry.  Titanium  dioxide  pigments are chemical  products  used for
imparting  whiteness,  brightness  and  opacity  to a wide  range  of  products,
including paints,  plastics,  paper,  fibers and ceramics.  TiO2 is considered a
"quality-of-life"  product  with demand  affected by gross  domestic  product in
various regions of the world.
<PAGE>

         Pricing  within the global TiO2  industry is  cyclical,  and changes in
industry  economic  conditions  can  significantly   impact  NL's  earnings  and
operating  cash flows.  NL's average TiO2 selling  prices on a billing  currency
basis decreased during the first three quarters of 1999, before increasing 1% in
the fourth quarter of 1999 compared to the third quarter of 1999.  Industry-wide
demand for TiO2  increased in 1999,  with  second-half  1999 demand  higher than
first-half 1999 demand as a result of, among other things,  customers  buying in
advance of anticipated  price increases.  Kronos' 1999 sales volume increased 5%
from its 1998 sales  volume with  growth in all major  regions.  Kronos  expects
industry  demand in 2000  will be  relatively  unchanged  from  1999,  depending
primarily  upon  global  economic  conditions.  Prices at the end of the  fourth
quarter of 1999 were 1% higher  than the  average for the quarter and NL expects
to continue to phase in previously  announced price  increases  during the first
quarter  of 2000.  NL's  expectations  as to the  future  prospects  of the TiO2
industry  and prices are based upon a number of  factors  beyond  NL's  control,
including continued  worldwide growth of gross domestic product,  competition in
the market place,  unexpected or  earlier-than-expected  capacity  additions and
technological  advances.  If actual  developments differ from NL's expectations,
industry and NL's performance could be unfavorably affected.

         Kronos has an estimated  18% share of European TiO2 sales volume and an
estimated 12% share of North American TiO2 sales volume.  Per capita consumption
of TiO2 in the United States and Western  Europe far exceeds that in other areas
of the world and these  regions  are  expected  to  continue  to be the  largest
consumers  of TiO2.  Significant  regions for TiO2  consumption  could emerge in
Eastern Europe,  the Far East or China if the economies in these regions develop
to the point  that  quality-of-life  products,  including  TiO2,  are in greater
demand.  Kronos believes that, due to its strong presence in Western Europe,  it
is well  positioned to  participate  in growth in consumption of TiO2 in Eastern
Europe.

         Products  and  operations.  NL  believes  that  there are no  effective
substitutes for TiO2. However, extenders such as kaolin clays, calcium carbonate
and polymeric  opacifiers  are used in a number of Kronos'  markets.  Generally,
extenders are used to reduce to some extent the utilization of higher-cost TiO2.
The use of extenders has not  significantly  changed TiO2  consumption  over the
past  decade  because,  to date,  extenders  generally  have failed to match the
performance  characteristics  of TiO2. As a result,  NL believes that the use of
extenders  will not  materially  alter the  growth of the TiO2  business  in the
foreseeable future.

         Kronos currently produces over 40 different TiO2 grades, sold under the
Kronos and Titanox trademarks, which provide a variety of performance properties
to meet  customers'  specific  requirements.  Kronos'  major  customers  include
domestic and international paint, plastics and paper manufacturers.

         Kronos is one of the world's  leading  producers and marketers of TiO2.
Kronos and its distributors and agents sell and provide  technical  services for
its  products to over 4,000  customers  with the majority of sales in Europe and
North America.  Kronos'  international  operations are conducted  through Kronos
International,  Inc., a  Germany-based  holding company formed in 1989 to manage
and coordinate NL's  manufacturing  operations in Germany,  Canada,  Belgium and
Norway, and its sales and marketing  activities in over 100 countries worldwide.
Kronos and its predecessors have produced and marketed TiO2 in North America and
Europe  for 80  years.  As a  result,  Kronos  believes  that  it has  developed
considerable  expertise and efficiency in the  manufacture,  sale,  shipment and
service of its  products  in  domestic  and  international  markets.  By volume,
approximately  one-half of Kronos'  1999 TiO2 sales were to Europe,  with 37% to
North America and the balance to export markets.

         Kronos is also  engaged in the mining and sale of  ilmenite  ore (a raw
material used in the sulfate pigment production process described below) and has
estimated ilmenite reserves that are expected to last at least 20 years.  Kronos
is also  engaged  in the  manufacture  and sale of  iron-based  water  treatment
chemicals (derived from co-products of the pigment production processes).  Water
treatment chemicals are used as treatment and conditioning agents for industrial
effluents and municipal wastewater, and in the manufacture of iron pigments.
<PAGE>

         Manufacturing process and raw materials. TiO2 is manufactured by Kronos
using  both  the  chloride  process  and  the  sulfate  process.   Approximately
two-thirds  of Kronos'  current  production  capacity  is based on its  chloride
process  which  generates  less waste than the sulfate  process.  Although  most
end-use   applications   can  use   pigments   produced   by   either   process,
chloride-process  pigments  are  generally  preferred  in certain  coatings  and
plastics applications,  and sulfate-process pigments are generally preferred for
certain paper, fibers and ceramics  applications.  Due to environmental  factors
and customer  considerations,  the proportion of TiO2 industry sales represented
by chloride-process  pigments has increased relative to sulfate-process pigments
and, in 1999,  chloride-process  production facilities represented almost 60% of
industry capacity.

         Kronos  produced  411,000  metric  tons of TiO2 in 1999,  compared to a
record  434,000  metric tons  produced in 1998 and 408,000  metric tons in 1997.
Kronos' average production capacity  utilization rate in 1999 was 93%, down from
full capacity in 1998, primarily due to NL's decision to manage inventory levels
by  curtailing  production  volume  during  the first  quarter  of 1999.  Kronos
believes its current  annual  attainable  production  capacity is  approximately
440,000 metric tons,  including its one-half interest in the joint venture-owned
Louisiana  plant (see Item 1  "Business  -  Unconsolidated  Affiliate - NL -TiO2
manufacturing joint venture").

         The primary raw materials used in the TiO2 chloride  production process
are chlorine,  coke and  titanium-containing  feedstock  derived from beach sand
ilmenite and natural  rutile ore.  Chlorine and coke are available from a number
of  suppliers.  Titanium-containing  feedstock  suitable for use in the chloride
process  is  available  from a limited  number of  suppliers  around  the world,
principally  in Australia,  South Africa,  Canada,  India and the United States.
Kronos  purchases  slag refined from beach sand  ilmenite from Richards Bay Iron
and Titanium  (Proprietary)  Limited  (South  Africa)  under a long-term  supply
contract that expires at the end of 2003.  Natural rutile ore,  another chloride
feedstock,  is purchased  primarily  from Iluka  Resources,  Inc.  (formerly RGC
Mineral Sands Limited)(Australia), a wholly owned subsidiary of Westralian Sands
Limited  (Australia),  under a long-term supply contract that expires at the end
of 2000.  NL does not  expect  to  encounter  difficulties  obtaining  long-term
extensions  to  existing  supply  contracts  prior  to  the  expiration  of  the
contracts.  Raw materials purchased under these contracts and extensions thereof
are  expected to meet  Kronos'  chloride  feedstock  requirements  over the next
several years.

         The primary raw materials used in the TiO2 sulfate  production  process
are sulfuric acid and titanium-containing  feedstock derived primarily from rock
and beach sand ilmenite.  Sulfuric acid is available from a number of suppliers.
Titanium-containing  feedstock  suitable  for  use in  the  sulfate  process  is
available from a limited number of suppliers  around the world.  Currently,  the
principal  active sources are located in Norway,  Canada,  Australia,  India and
South   Africa.   As  one  of  the  few   vertically-integrated   producers   of
sulfate-process  pigments, Kronos operates a rock ilmenite mine in Norway, which
provided  all of Kronos'  feedstock  for its  European  sulfate-process  pigment
plants in 1999. For its Canadian plant, Kronos also purchases sulfate grade slag
from Rio Tinto Iron and  Titanium,  Inc.  (formerly  Q.I.T.-Fer  et Titane Inc.)
under a long-term supply contract which expires in 2002.

         Kronos believes the availability of  titanium-containing  feedstock for
both the chloride and sulfate  processes is adequate for the next several years.
Kronos  does not expect to  experience  any  interruptions  of its raw  material
supplies  because of its  long-term  supply  contracts.  However,  political and
economic  instability  in  certain  countries  from which NL  purchases  its raw
material supplies could adversely affect the availability of such feedstock.
<PAGE>

         TiO2 manufacturing  joint venture.  Subsidiaries of Kronos and Huntsman
ICI Holdings ("HICI") each own a 50%-interest in a manufacturing  joint venture,
Louisiana Pigment Company ("LPC"). LPC owns and operates a chloride-process TiO2
plant located in Lake Charles,  Louisiana.  Production  from the plant is shared
equally  by Kronos  and HICI  (the  "Partners")  pursuant  to  separate  offtake
agreements.

         A  supervisory  committee,  composed of four  members,  two of whom are
appointed by each  Partner,  directs the  business and affairs of LPC  including
production  and output  decisions.  Two  general  managers,  one  appointed  and
compensated  by each Partner,  manage the operations of the joint venture acting
under the direction of the supervisory committee.

         The  manufacturing  joint venture  operates on a break-even  basis and,
accordingly,  Kronos'  transfer price for its share of TiO2 produced is equal to
its share of the joint venture's  production costs and interest expense, if any.
Kronos'  share of the  production  costs  are  reported  as cost of sales as the
related TiO2 acquired from the joint venture is sold, and its share of the joint
venture's  interest  expense,  if any, is  reported  as a component  of interest
expense.

         Competition. The TiO2 industry is highly competitive.  During the early
1990s,  supply of TiO2 exceeded  demand,  primarily due to new  chloride-process
capacity coming on-stream,  which suppressed selling prices.  Prices improved in
the mid-1990s with a peak in the first half of 1995.  Prices  declined until the
first quarter of 1997, when selling prices of TiO2 began to increase as a result
of increased  demand,  peaking in the fourth  quarter of 1998.  Kronos'  average
selling price in 1999 was 1% lower than 1998. Pigment prices declined during the
first three quarters of 1999, but increased in the fourth quarter as a result of
price  increases  announced by all major producers  effective  during the fourth
quarter. Such price increases began to be phased in during the fourth quarter of
1999 and  continue  to be  implemented  in the  first  quarter  of 2000.  Kronos
recently  announced a price  increase  in Europe  effective  April 1, 2000.  The
successful   implementation   of  the  price  increase  will  depend  on  market
conditions.  Should demand in 2000 remain  strong,  additional  price  increases
could be announced later in 2000. No assurance can be given that demand or price
trends will conform to NL's expectations.  See Item 1 "Business - Unconsolidated
Affiliate - NL - Industry" for a description of certain risks and  uncertainties
affecting the TiO2 industry.

         Kronos' worldwide sales volume in the first half of 1999 was lower than
the first  half of the  previous  year.  Demand in the  second  half of 1999 was
stronger than comparable periods in both 1998 and 1997 although a portion of the
increased  demand may be attributed to customers  buying in advance of announced
price  increases.  Kronos' total 1999 worldwide  sales volume was 5% higher than
1998.  Kronos expects industry demand in 2000 will be relatively  unchanged from
the strong overall  performance of 1999, but this will depend upon,  among other
things, global economic conditions.

         Kronos  competes  primarily on the basis of price,  product quality and
technical  service,  and the  availability of high  performance  pigment grades.
Although certain TiO2 grades are considered specialty pigments,  the majority of
Kronos'  grades and  substantially  all of  Kronos'  production  are  considered
commodity  pigments with price generally being the most significant  competitive
factor.  During 1999 Kronos had an estimated  12% share of worldwide  TiO2 sales
volume, and Kronos believes that it is the leading seller of TiO2 in a number of
countries, including Germany and Canada.
<PAGE>

         Kronos'  principal  competitors  are  E.I.  du  Pont de  Nemours  & Co.
("DuPont"); Millennium Chemicals, Inc.; HICI; Kerr-McGee Corporation; Kemira Oy;
and Ishihara Sangyo Kaisha,  Ltd. Kronos' six largest competitors have estimated
individual  shares of TiO2  production  capacity  ranging from 23% to 5%, and an
estimated  aggregate 74% share of worldwide TiO2 production  volume.  DuPont has
about one-half of total U.S. TiO2 production  capacity and is Kronos'  principal
North American competitor.

         Effective June 30, 1999, Imperial Chemicals Industries plc ("ICI") sold
its titanium dioxide business,  including its 50% ownership  interest in LPC, to
HICI, a newly formed  company  that is  70%-owned  by Huntsman  Corporation  and
30%-owned by ICI. In February 2000 Kerr-McGee  announced an agreement to acquire
Kemira's TiO2 business in The  Netherlands  and the U.S. If this  acquisition is
completed, Kronos would become the world's fifth largest producer of TiO2.

         Capacity  additions that are the result of  construction  of greenfield
plants in the worldwide TiO2 market require  significant capital and substantial
lead time,  typically  three to five  years in NL's  experience.  No  greenfield
plants have been announced, but industry capacity can be expected to increase as
Kronos and its competitors  debottleneck  existing plants.  Based on the factors
described under the caption "Industry" above, NL expects that the average annual
increase in industry  capacity from announced  debottlenecking  projects will be
less than the  average  annual  demand  growth for TiO2 during the next three to
five years.

         Discontinued operations - Rheox. On January 30, 1998, NL sold its Rheox
specialty  chemicals  business to Elementis plc for $465 million,  including $20
million  attributable  to a  five-year  agreement  by NL not to  compete  in the
rheological  products  business.  As a result of the sale,  NL has  reported its
Rheox  operation as  discontinued  operations.  The majority of the $380 million
after-tax proceeds has been used to reduce NL's outstanding indebtedness.

         Research  and   development.   NL's   expenditures   for  research  and
development  and certain  technical  support  programs,  excluding  discontinued
operations,  have averaged  approximately  $7 million  annually  during the past
three years.  Research and development  activities are conducted  principally at
the Leverkusen,  Germany facility. Such activities are directed primarily toward
improving both the chloride and sulfate production processes,  improving product
quality and strengthening Kronos' competitive position by developing new pigment
applications.

         Patents  and  trademarks.  Patents  held for  products  and  production
processes  are  believed to be important  to NL and to the  continuing  business
activities of Kronos.  NL continually  seeks patent protection for its technical
developments, principally in the United States, Canada and Europe, and from time
to time enters into licensing arrangements with third parties.

         NL's major trademarks,  including Kronos and Titanox,  are protected by
registration  in the United States and elsewhere  with respect to those products
it manufactures and sells.

         Foreign operations.  NL's chemical businesses have operated in non-U.S.
markets since the 1920s. Most of Kronos' current production  capacity is located
in Europe and Canada. Kronos' European operations include facilities in Germany,
Belgium and Norway. Approximately three-quarters of NL's 1999 consolidated sales
were to  non-U.S.  customers,  including  11% to  customers  in areas other than
Europe and  Canada.  Foreign  operations  are subject  to,  among other  things,
currency  exchange rate  fluctuations and NL's results of operations have in the
past been both favorably and  unfavorably  affected by  fluctuations in currency
exchange  rates.  Effects of  fluctuations  in currency  exchange  rates on NL's
results of  operations  are  discussed in Item 7  "Management's  Discussion  and
Analysis  of  Financial  Condition  and  Results  of  Operations  -  Results  of
Operations  -  NL  Industries"  and  Item  7A   "Quantitative   and  Qualitative
Disclosures about Market Risk - NL Industries."
<PAGE>

         Political  and economic  uncertainties  in certain of the  countries in
which NL operates may expose it to risk of loss.  NL does not believe that there
is currently  any  likelihood  of material  loss  through  political or economic
instability,  seizure,  nationalization  or similar  event.  NL cannot  predict,
however,  whether events of this type in the future could have a material effect
on its operations.  NL's manufacturing and mining operations are also subject to
extensive and diverse environmental  regulation in each of the foreign countries
in which they operate. See "Regulatory and Environmental Matters" below.

         Customer base and  seasonality.  NL believes that neither its aggregate
sales nor those of any of its principal  product groups are  concentrated  in or
materially  dependent  upon any single  customer  or small  group of  customers.
Neither NL's business as a whole nor that of any of its principal product groups
is  seasonal to any  significant  extent.  Due in part to the  increase in paint
production in the spring to meet the spring and summer  painting  season demand,
TiO2 sales are generally  higher in the second and third calendar  quarters than
in the first and fourth calendar quarters.

         NL facilities. Kronos currently operates four TiO2 facilities in Europe
(Leverkusen and Nordenham,  Germany;  Langerbrugge,  Belgium;  and  Fredrikstad,
Norway).  In North America,  Kronos has a facility in Varennes,  Quebec,  Canada
and,  through  the  manufacturing  joint  venture  described  above,  a one-half
interest in a plant in Lake Charles,  Louisiana.  NL also owns a slurry plant in
Lake  Charles,  Louisiana.  NL's  Fredrikstad  TiO2  plant has a lien on it that
secures a claim by Norwegian tax authorities,  pending resolution of certain tax
litigation.

         Kronos' principal German operating subsidiary leases the land under its
Leverkusen  TiO2 production  facility  pursuant to a lease expiring in 2050. The
Leverkusen  facility,  with about  one-third of Kronos'  current TiO2 production
capacity,  is located within an extensive  manufacturing  complex owned by Bayer
AG. Kronos is the only unrelated  party so situated.  Under a separate  supplies
and services  agreement  expiring in 2011,  Bayer  provides some raw  materials,
auxiliary and operating  materials and utilities  services  necessary to operate
the Leverkusen facility.  Both the lease and the supplies and services agreement
restrict  Kronos'  ability  to  transfer  ownership  or use  of  the  Leverkusen
facility.

         All of Kronos'  principal  production  facilities  described  above are
owned,  except  for  the  land  under  the  Leverkusen  facility.  Kronos  has a
governmental  concession  with an unlimited term to operate its ilmenite mine in
Norway.

         Employees.  As of December 31, 1999,  NL employed  approximately  2,500
persons, excluding the joint venture employees, with approximately 100 employees
in the United States and approximately 2,400 at sites outside the United States.
Hourly  employees  in  production  facilities  worldwide,   including  the  TiO2
manufacturing joint venture,  are represented by a variety of labor unions, with
labor  agreements  having  various  expiration  dates.  NL  believes  its  labor
relations are good.

         Regulatory and  environmental  matters.  Certain of NL's businesses are
and have been  engaged in the  handling,  manufacture  or use of  substances  or
compounds  that may be  considered  toxic or  hazardous  within  the  meaning of
applicable  environmental  laws.  As with  other  companies  engaged  in similar
businesses,  certain  past and current  operations  and  products of NL have the
potential  to  cause  environmental  or other  damage.  NL has  implemented  and
continues  to implement  various  policies and programs in an effort to minimize
these  risks.  The  policy  of NL  is to  maintain  compliance  with  applicable
environmental  laws and  regulations  at all its  facilities  and to  strive  to
improve its environmental performance.  It is possible that future developments,
such as stricter  requirements of  environmental  laws and enforcement  policies
thereunder,  could adversely affect NL's  production,  handling,  use,  storage,
transportation, sale or disposal of such substances as well as NL's consolidated
financial position, results of operations or liquidity.
<PAGE>

         NL's  U.S.   manufacturing   operations   are   governed   by   federal
environmental and worker health and safety laws and regulations, principally the
Resource  Conservation and Recovery Act ("RCRA"),  the  Occupational  Safety and
Health Act, the Clean Air Act, the Clean Water Act, the Safe Drinking Water Act,
the Toxic Substances Control Act and the Comprehensive  Environmental  Response,
Compensation  and  Liability  Act, as amended by the  Superfund  Amendments  and
Reauthorization  Act  ("CERCLA"),  as well as the  state  counterparts  of these
statutes.  NL  believes  the  Louisiana  plant  owned and  operated by the joint
venture and a slurry  facility  owned by NL are in substantial  compliance  with
applicable requirements of these laws or compliance orders issued thereunder. NL
has no other U.S.  plants.  From time to time, NL's facilities may be subject to
environmental  regulatory  enforcement  under such statutes.  Resolution of such
matters   typically   involves  the   establishment   of  compliance   programs.
Occasionally,  resolution  may result in the payment of  penalties,  but to date
such  penalties have not involved  amounts  having a material  adverse effect on
NL's consolidated financial position, results of operations or liquidity.

         NL's  European  and  Canadian  production   facilities  operate  in  an
environmental  regulatory framework in which governmental  authorities typically
are granted  broad  discretionary  powers  which  allow them to issue  operating
permits required for the plants to operate.  NL believes that all its plants are
in substantial compliance with applicable environmental laws.

         While the laws regulating operations of industrial facilities in Europe
vary from country to country, a common regulatory denominator is provided by the
European Union (the "EU").  Germany and Belgium are members of the EU and follow
its  initiatives.   Norway,  although  not  a  member,  generally  patterns  its
environmental  regulatory  actions  after the EU. NL believes  that Kronos is in
substantial   compliance  with  agreements  reached  with  European   regulatory
authorities  and with an EU directive to control the effluents  produced by TiO2
production facilities.

         NL has a contract with a third party to treat certain of its Leverkusen
and Nordenham, Germany sulfate-process effluents. Either party may terminate the
contract  after giving four years  advance  notice with regard to the  Nordenham
plant.  Under certain  circumstances,  Kronos may  terminate the contract  after
giving  six months  notice  with  respect to  treatment  of  effluents  from the
Leverkusen plant.

         NL expects to complete in 2000 an $8 million landfill expansion for its
Belgian  plant which will provide the plant with twenty  years of storage  space
for  neutralized  chloride  process  solids.  In order to reduce sulfur  dioxide
emissions  into  the  atmosphere   consistent  with   applicable   environmental
regulations,  Kronos  completed  the  installation  of  off-gas  desulfurization
systems in 1997 at its Norwegian and German plants at a cost of $30 million.

         NL's  capital  expenditures   related  to  its  ongoing   environmental
protection and improvement  programs are currently  expected to be approximately
$7 million in 2000 and $11 million in 2001.

         NL  has  been  named  as a  defendant,  potentially  responsible  party
("PRP"),  or both, pursuant to CERCLA and similar state laws in approximately 75
governmental  and private actions  associated with waste disposal sites,  mining
locations and facilities currently or previously owned,  operated or used by NL,
or its  subsidiaries,  or their  predecessors,  certain of which are on the U.S.
Environmental  Protection  Agency's ("U.S. EPA") Superfund  National  Priorities
List or similar state lists.  These proceedings seek cleanup costs,  damages for
personal  injury or  property  damage,  and/or  damages  for  injury to  natural
resources.  Certain of these proceedings involve claims for substantial amounts.
Although NL may be jointly and severally liable for such costs, in most cases it
is only one of a number of PRPs who may also be jointly and severally liable.
<PAGE>

         The extent of CERCLA  liability  cannot  accurately be determined until
the Remedial  Investigation and Feasibility Study ("RIFS") is complete, the U.S.
EPA issues a record of decision and costs are allocated  among PRPs.  The extent
of  liability  under  analogous  state  cleanup  statutes  and  for  common  law
equivalents  are subject to similar  uncertainties.  NL believes it has provided
adequate  accruals for reasonably  estimable  costs for CERCLA matters and other
environmental liabilities. At December 31, 1999, NL had accrued $112 million for
those environmental  matters which are reasonably  estimable.  NL determines the
amount of accrual on a quarterly  basis by analyzing and estimating the range of
possible costs to NL. Such costs include,  among other things,  expenditures for
remedial  investigations,  monitoring,  managing,  studies,  certain legal fees,
cleanup,  removal and  remediation.  It is not possible to estimate the range of
costs for certain  sites.  NL has  estimated  that the upper end of the range of
reasonably  possible  costs to NL for sites for which it is possible to estimate
costs is  approximately  $150 million.  NL's estimate of such  liability has not
been  discounted  to  present  value  and NL has not  recognized  any  potential
insurance  recoveries.  No  assurance  can be given that  actual  costs will not
exceed either accrued  amounts or the upper end of the range for sites for which
estimates  have been made,  and no assurance can be given that costs will not be
incurred  with respect to sites as to which no estimate  presently  can be made.
The imposition of more stringent  standards or requirements under  environmental
laws or  regulations,  new  developments or changes with respect to site cleanup
costs or  allocation  of such costs among PRPs,  or a  determination  that NL is
potentially  responsible for the release of hazardous  substances at other sites
could result in expenditures in excess of amounts  currently  estimated by NL to
be  required  for such  matters.  Furthermore,  there can be no  assurance  that
additional  environmental  matters will not arise in the future.  More  detailed
descriptions of certain legal proceedings relating to environmental  matters are
set forth below.

         In July 1991 the  United  States  filed an action in the U.S.  District
Court for the Southern District of Illinois against NL and others (United States
of America v. NL Industries, Inc., et al., Civ. No. 91-CV 00578) with respect to
the Granite  City,  Illinois  lead smelter  formerly  owned by NL. The complaint
seeks   injunctive   relief  to  compel  the   defendants   to  comply  with  an
administrative order issued pursuant to CERCLA, and fines and treble damages for
the alleged  failure to comply with the order.  NL and the other parties did not
implement  the order,  believing  that the remedy  selected by the U.S.  EPA was
invalid, arbitrary,  capricious and was not selected in accordance with law. The
complaint  also  seeks  recovery  of  past  costs  and a  declaration  that  the
defendants are liable for future costs. Although the action was filed against NL
and ten other defendants, there are 330 other PRPs who have been notified by the
U.S. EPA. Some of those  notified were also  respondents  to the  administrative
order. In February 1992 the court entered a case management order directing that
the remedy  issues be tried  before the  liability  aspects  are  presented.  In
September  1995 the U.S.  EPA released its amended  decision  selecting  cleanup
remedies for the Granite City site. NL presently is challenging  portions of the
U.S. EPA's  selection of the remedy.  In September 1997 the U.S. EPA informed NL
that past and future  cleanup costs are estimated to total  approximately  $63.5
million.  In 1999 the U.S.  EPA and certain  other PRPs  entered  into a consent
decree  settling their liability at the site for  approximately  50% of the site
costs. NL and the U.S. EPA reached an  agreement-in-principle  in 1999 to settle
NL's  liability  at the  site  for  $31.5  million.  NL and  the  U.S.  EPA  are
negotiating a consent decree embodying the terms of this agreement-in-principle.

         At the  Pedricktown,  New Jersey lead smelter site formerly owned by NL
the U.S. EPA has divided the site into two  operable  units.  Operable  unit one
addresses  contaminated ground water, surface water, soils and stream sediments.
In July 1994 the U.S. EPA issued the record of decision  for operable  unit one.
The U.S. EPA estimates the cost to complete  operable unit one is $18.7 million.
In May 1996 certain PRPs,  but not NL,  entered into an  administrative  consent
order with the U.S.  EPA to perform the remedial  design phase of operable  unit
one.  The U.S.  EPA issued an order with  respect to operable  unit two in March
1992 to NL and 30 other PRPs directing  immediate removal  activities  including
the cleanup of waste, surface water and building surfaces.  NL has complied with
the order,  and the work with respect to operable unit two is completed.  NL has
paid $2.5  million,  which  represents  approximately  50% of operable  unit two
costs. In June 1998 NL entered into a consent decree with the U.S. EPA and other
PRPs to perform the remedial action phase of operable unit one. In addition,  NL
reached  an  agreement-in-principle  with  certain  PRPs  with  respect  to NL's
liability at the site to settle this matter within previously accrued amounts.
<PAGE>

         Having completed the RIFS at NL's former Portland,  Oregon lead smelter
site, NL conducted  predesign studies to explore the viability of the U.S. EPA's
selected  remedy  pursuant to a June 1989 consent  decree  captioned  U.S. v. NL
Industries, Inc., Civ. No. 89-408, United States District Court for the District
of Oregon.  Subsequent to the completion of the predesign studies,  the U.S. EPA
issued notices of potential  liability to approximately  20 PRPs,  including NL,
directing  them to perform the remedy,  which was  initially  estimated  to cost
approximately $17 million,  exclusive of  administrative  and overhead costs and
any additional  costs, for the disposition of recycled  materials from the site.
In January 1992 the U.S. EPA issued unilateral  administrative  orders to NL and
six other PRPs directing the  performance  of the remedy.  NL and the other PRPs
commenced  performance of the remedy. In August 1994, the U.S. EPA authorized NL
and the other PRPs to cease performing most aspects of the selected  remedy.  In
May 1997 the U.S. EPA issued an Amended Record of Decision ("ARD") for the soils
operable unit changing portions of the cleanup remedy selected. The ARD requires
construction of an onsite  containment  facility estimated to cost between $10.5
million and $12 million,  including  capital costs and operating and maintenance
costs.  NL and certain other PRPs have entered into a consent  decree to perform
the remedial action in the ARD. In November 1991 Gould,  Inc., the current owner
of the site, filed an action,  Gould, Inc. v. NL Industries,  Inc., No. 91-1091,
United States District Court for the District of Oregon,  against NL for damages
for  alleged  fraud in the sale of the  smelter,  rescission  of the sale,  past
CERCLA  response costs and a declaratory  judgment  allocating  future  response
costs and punitive  damages.  In February 1998 NL reached an agreement  settling
the litigation by agreeing to pay a portion of future costs, which are estimated
to be within previously accrued amounts.

         In 1999 NL and other PRPs entered into an administrative  consent order
with the  U.S.  EPA  requiring  the  performance  of a RIFS at two  subsites  in
Cherokee  County,  Kansas,  where NL and others  formerly mined lead and zinc. A
former  subsidiary of NL mined at the Baxter  Springs  subsite,  where it is the
largest  viable PRP.  In August 1997 the U.S.  EPA issued the record of decision
for the Baxter Springs and Treece subsites.  The U.S. EPA has estimated that the
selected  remedy will cost an aggregate of  approximately  $7.1 million for both
subsites ($5.4 million for the Baxter Springs subsite).  In 1999 NL entered into
a consent decree with the U.S. EPA resolving its liability at the Baxter Springs
subsite,  and has  reached  an  agreement-in-principle  with the other PRPs with
respect  to  allocation  of site  costs.  In  addition,  NL and  other  PRPs are
performing an investigation in four additional subsites in Cherokee County.

         In 1996 the U.S.  EPA  ordered  NL to  perform  a  removal  action at a
formerly owned facility in Chicago, Illinois. NL is complying with the order and
has completed the on-site work at the facility.  Offsite  contamination is being
investigated.

         Residents in the vicinity of NL's former  Philadelphia  lead  chemicals
plant  commenced a class action  allegedly  comprised of over 7,500  individuals
seeking medical  monitoring and damages  allegedly  caused by emissions from the
plant. Wagner, et al. v. Anzon, Inc. and NL Industries, Inc., No. 87-4420, Court
of Common Pleas,  Philadelphia  County.  The complaint  sought  compensatory and
punitive  damages from NL and the current owner of the plant, and alleged causes
of action for, among other things, negligence, strict liability, and nuisance. A
class was certified to include persons who resided, owned or rented property, or
who work or have worked within up to approximately three-quarters of a mile from
the plant from 1960 through the  present.  NL answered  the  complaint,  denying
liability.  In  December  1994  the  jury  returned  a  verdict  in favor of NL.
Plaintiffs appealed to the Pennsylvania Superior Court and in September 1996 the
Superior Court affirmed the judgment in favor of NL. In December 1996 plaintiffs
filed a petition for  allowance  of appeal to the  Pennsylvania  Supreme  Court,
which was  declined.  Residents  also filed  consolidated  actions in the United
States  District Court for the Eastern  District of  Pennsylvania,  Shinozaki v.
Anzon,  Inc.  and Wagner  and  Antczak v.  Anzon and NL  Industries,  Inc.  Nos.
87-3441,  87-3502,  87-4137 and 87-5150.  The consolidated  action is a putative
class  action  seeking  CERCLA  response  costs,  including  cleanup and medical
monitoring,  declaratory  and injunctive  relief and civil penalties for alleged
violations of the RCRA, and also asserting  pendent common law claims for strict
liability,  trespass,  nuisance and punitive  damages.  The court  dismissed the
common law claims without  prejudice,  dismissed two of the three RCRA claims as
against NL with prejudice,  and stayed the case pending the outcome of the state
court litigation.
<PAGE>

         At a municipal and industrial waste disposal site in Batavia, New York,
NL and  approximately  75 others have been  identified as PRPs. The U.S. EPA has
divided the site into two operable units. Pursuant to an administrative  consent
order entered into with the U.S. EPA, NL conducted a RIFS for operable unit one,
the closure of the industrial waste disposal section of the landfill.  NL's RIFS
costs were approximately $2 million. In June 1995 the U.S. EPA issued the record
of decision  for operable  unit one,  which is estimated by the U.S. EPA to cost
approximately  $12.3  million.  In September  1995 the U.S. EPA and certain PRPs
entered into an administrative order on consent for the remedial design phase of
the remedy for  operable  unit one and the design  phase is  proceeding.  NL and
other PRPs entered into an interim  cost sharing  arrangement  for this phase of
work. NL and the other PRPs have completed the work comprising operable unit two
(the  extension of the  municipal  water  supply)  with the  exception of annual
operation and maintenance. The U.S. EPA alleges it has incurred approximately $4
million in past costs. NL and other PRPs have concluded a nonbinding  allocation
process,  as a result of which NL was assigned 30% of future site costs.  NL and
other PRPs currently are negotiating a consent decree based on this allocation.

         Lead pigment litigation. NL was formerly involved in the manufacture of
lead-based  paint and lead  pigments  for use in paint.  NL has been  named as a
defendant or third party defendant in various legal proceedings alleging that NL
and other manufacturers are responsible for personal injury, property damage and
government  expenditures  allegedly associated with the use of lead pigments. NL
is vigorously  defending such litigation.  Considering NL's previous involvement
in the lead pigment and lead-based paint  businesses,  there can be no assurance
that additional litigation,  similar to that described below, will not be filed.
In addition,  various legislation and administrative regulations have, from time
to time, been enacted or proposed that seek to (a) impose various obligations on
present  and former  manufacturers  of lead  pigment and  lead-based  paint with
respect to asserted health concerns associated with the use of such products and
(b)  effectively  overturn  court  decisions  in  which  NL  and  other  pigment
manufacturers  have  been  successful.  Examples  of such  proposed  legislation
include  bills which would  permit civil  liability  for damages on the basis of
market share,  rather than  requiring  plaintiffs to prove that the  defendant's
product caused the alleged damage and bills which would revive actions barred by
the  statute of  limitations.  While no  legislation  or  regulations  have been
enacted to date which are  expected  to have a material  adverse  effect on NL's
consolidated  financial  position,  results  of  operations  or  liquidity,  the
imposition  of market share  liability or other  legislation  could have such an
effect.  NL has not  accrued  any  amounts  for the  pending  lead  pigment  and
lead-based paint litigation. There is no assurance that NL will not incur future
liability  in  respect  of this  pending  litigation  in  view  of the  inherent
uncertainties  involved in court and jury rulings in pending and possible future
cases. However,  based on, among other things, the results of such litigation to
date, NL believes that the pending lead pigment and lead-based  paint litigation
is without  merit.  Liability  that may result,  if any,  cannot  reasonably  be
estimated.

         In June 1989 a complaint was filed in the Supreme Court of the State of
New York,  County of New York,  against the pigment  manufacturers  and the Lead
Industries  Association  ("LIA").  Plaintiffs seek damages,  contribution and/or
indemnity  in an amount in excess of $50  million  for  monitoring  and  abating
alleged  lead  paint  hazards  in  public  and  private  residential  buildings,
diagnosing  and  treating  children  allegedly  exposed  to lead  paint  in city
buildings,  the costs of educating  city residents to the hazards of lead paint,
and  liability  in  personal  injury  actions  against  the City and the Housing
Authority  based on alleged lead  poisoning of city  residents  (The City of New
York,  the New York City  Housing  Authority  and the New York City  Health  and
Hospitals Corp. v. Lead Industries  Association,  Inc., et al., No. 89-4617). In
December  1991 the  court  granted  the  defendants'  motion to  dismiss  claims
alleging negligence and strict liability and denied the remainder of the motion.
In January  1992  defendants  appealed  the  denial.  In May 1993 the  Appellate
Division  of the  Supreme  Court  affirmed  the  denial of the motion to dismiss
plaintiffs' fraud, restitution and indemnification claims. In May 1994 the trial
court granted the defendants' motion to dismiss the plaintiffs'  restitution and
indemnification  claims,  and  plaintiffs  appealed.  In June 1996 the Appellate
Division  reversed the trial court's  dismissal of plaintiffs'  restitution  and
indemnification  claims,  reinstating  those claims. In December 1998 plaintiffs
moved for partial summary judgment on their claims of market share,  alternative
liability,  enterprise liability, and concert of action. In February 1999 claims
for plaintiffs  New York City and New York City Health and Hospital  Corporation
dismissed  with  prejudice  all their  claims and were no longer  parties to the
case. Also in February 1999 the New York City Housing  Authority  dismissed with
prejudice  all of its  claims  except for claims  for  damages  relating  to two
housing  projects.  In  September  1999 the trial court  denied the  plaintiffs'
motions for summary  judgment on market share and  conspiracy  issues and denied
defendants'  April 1999  motion for summary  judgment on statute of  limitations
grounds.  Plaintiffs  have appealed the denial of their  motions.  Discovery has
resumed.
<PAGE>

         In August 1992 NL was served with an amended  complaint in Jackson,  et
al.  v. The  Glidden  Co.,  et al.,  Court of  Common  Pleas,  Cuyahoga  County,
Cleveland,  Ohio (Case No. 236835).  Plaintiffs seek  compensatory  and punitive
damages  for  personal  injury  caused by the  ingestion  of lead,  and an order
directing defendants to abate lead-based paint in buildings.  Plaintiffs purport
to represent a class of similarly situated persons throughout the State of Ohio.
The  amended  complaint  asserts  causes  of  action  under  theories  of strict
liability,  negligence  per  se,  negligence,  breach  of  express  and  implied
warranty,  fraud, nuisance,  restitution,  and negligent infliction of emotional
distress.  The complaint  asserts several theories of liability  including joint
and several,  market share,  enterprise and  alternative  liability.  Plaintiffs
moved for class certification in October 1998, and all briefing on the issue was
completed in April 1999.  No decision  regarding  class  certification  has been
issued by the trial court.

         In November  1993 NL was served with a complaint in Brenner,  et al. v.
American Cyanamid, et al., (No. 12596-93) Supreme Court, State of New York, Erie
County alleging injuries to two children purportedly caused by lead pigment. The
complaint seeks $24 million in compensatory  and $10 million in punitive damages
for  alleged   negligent   failure  to  warn,   strict   liability,   fraud  and
misrepresentation,  concert of action, civil conspiracy,  enterprise  liability,
market share liability, and alternative liability. In June 1998 defendants moved
for partial summary judgment dismissing plaintiffs' market share and alternative
liability  claims. In January 1999 the trial court granted  defendants'  summary
judgment  motion to dismiss the alternative  liability and enterprise  liability
claims,  but denied  defendants'  motion to dismiss the market  share  liability
claim. In May 1999 defendants appealed the denial of their motion to dismiss the
market share liability claim. The Fourth Department intermediate appellate court
in December  1999 reversed the trial court and dismissed the market share claim.
The case has been  remanded to the trial court for  further  proceedings  on the
remaining claims. Plaintiffs are seeking review in the Court of Appeals.

         In  April  1997  NL was  served  with  a  complaint  in  Parker  v.  NL
Industries,  et al.  (Circuit  Court,  Baltimore  City,  Maryland,  No. 97085060
CC915).  Plaintiff,  now an adult, and his wife, seek  compensatory and punitive
damages from NL,  another  former  manufacturer  of lead paint and a local paint
retailer,  based on  claims of  negligence,  strict  liability  and  fraud,  for
plaintiff's  alleged  ingestion of lead paint as a child.  In February  1998 the
Court  dismissed the fraud claim. In July 1998 the Court granted NL's motion for
summary judgment on all remaining claims. In September 1999 the Special Court of
Appeals  reversed  the grant of summary  judgment  to  defendants.  The Court of
Appeals denied review of this decision in December 1999.  Trial has been set for
May 2000.

         In  December  1998 NL was  served  with a  complaint  on behalf of four
children and their guardians in Sabater, et al. v. Lead Industries  Association,
et al.  (Supreme  Court of the  State of New York,  County  of Bronx,  Index No.
25533/98).  Plaintiffs  purport to  represent a class of all  persons  similarly
situated.   The  complaint  alleges  against  NL,  the  LIA,  and  other  former
manufacturers  of lead pigment  various causes of action  including  negligence,
strict products liability, fraud and misrepresentation, concert of action, civil
conspiracy,  enterprise liability, market share liability, breach of warranties,
nuisance,  and  violation  of New York  State's  consumer  protection  act.  The
complaint  seeks  damages for  establishment  of property  abatement and medical
monitoring funds and compensatory damages for alleged injuries to plaintiffs. In
February 2000 the trial court granted defendants' motions to dismiss the product
defect, express warranty, nuisance and consumer fraud statute claims.

         In April 1999 NL was served with an amended  complaint in Sweet, et al.
v. Sheahan, et al., (U.S.  District Court,  Northern District of New York, Civil
Action  No.  97-CV-1666/LEK-DNH),  adding  NL  and  other  defendants  to a suit
originally filed against plaintiffs' landlord.  Plaintiffs,  a parent and child,
allege injuries  purportedly caused by lead pigment, and seek recovery of actual
and punitive damages from their landlord,  alleged former  manufacturers of lead
pigment,  and the LIA, and purport to allege causes of action against the former
pigment manufacturers based on negligence,  strict products liability, fraud and
misrepresentation,  concert  of  action,  civil  conspiracy,  and  market  share
liability.  In November  1999 the trial court  denied  defendants'  October 1999
motion arguing for dismissal due to absence of Federal jurisdiction.  In January
2000  the  court  certified  for  interlocutory  review  the  issue  of  Federal
jurisdiction.  Defendants  have  requested  such review  from the U.S.  Court of
Appeals for the Second  Circuit.  Plaintiff  is  considering  dismissal  without
prejudice.
<PAGE>

         In  September  1999 an  amended  complaint  was filed in Thomas v. Lead
Industries Association,  et al. (Circuit Court, Milwaukee,  Wisconsin,  Case No.
99-CV-6411)  adding as defendants NL and seven other  companies  alleged to have
manufactured  lead  products  in  paint  to  a  suit  originally  filed  against
plaintiff's  landlords.  Plaintiff, a minor, alleges injuries purportedly caused
by lead on the  surfaces of  premises  in homes in which he  resided.  Plaintiff
seeks  compensatory and punitive  damages.  Plaintiff  alleges strict liability,
negligence,    negligent    misrepresentation    and    omissions,    fraudulent
misrepresentations  and  omissions,  concert of action,  civil  conspiracy,  and
enterprise  liability  causes of action  against NL, seven other alleged  former
manufacturers of lead products  contained in paint, and the LIA. In January 2000
NL filed an answer denying all wrongdoing  and liability,  and all  manufacturer
defendants  filed a motion to dismiss the product defect claim and to strike the
demand for relief under the Wisconsin consumer protection statute.

         In October 1999 NL was served with a complaint in State of Rhode Island
v. Lead Industries  Association,  et al.  (Superior  Court of Rhode Island,  No.
99-5226).  Rhode Island, by and through its Attorney General, seeks compensatory
and  punitive  damages for  medical,  school,  and public and  private  building
abatement  expenses  that the State  alleges were caused by lead paint,  and for
funding of a public education campaign and screening  programs.  Plaintiff seeks
judgments  of joint and  several  liability  against NL,  seven other  companies
alleged to have  manufactured  lead products in paint,  and the LIA.  Plaintiffs
allege public nuisance, violation of the Rhode Island Unfair Trade Practices and
Consumer    Protection   Act,   strict    liability,    negligence,    negligent
misrepresentation  and omissions,  fraudulent  misrepresentation  and omissions,
civil conspiracy, unjust enrichment,  indemnity, and equitable relief to protect
children.  In January 2000 defendants  moved to dismiss all claims.  Plaintiffs'
response is not yet due.

         In October  1999 NL was served with a complaint  in Cofield,  et al. v.
Lead Industries Association, et al. (Circuit Court for Baltimore City, Maryland,
Case No. 24-C-99-004491).  Plaintiffs, six homeowners, seek to represent a class
of all owners of nonrental residential  properties in Maryland.  Plaintiffs seek
compensatory and punitive damages for the existence of lead-based paint in their
homes, including funds for monitoring, detecting and abating lead-based paint in
those residences. Plaintiffs allege that NL, fourteen other companies alleged to
have manufactured lead pigment,  paint and/or gasoline  additives,  the LIA, and
the National Paint and Coatings Association are jointly and severally liable for
alleged   negligent  product  design,   negligent  failure  to  warn,   supplier
negligence, strict liability/defective design, strict liability/failure to warn,
nuisance,  indemnification,  fraud and  deceit,  conspiracy,  concert of action,
aiding and abetting, and enterprise liability. Plaintiffs seek damages in excess
of  $20,000  per  household.  In October  1999  defendants  removed  the case to
Maryland  federal court. In February 2000 defendants moved to dismiss the design
defect, fraud and deceit, indemnification and nuisance claims.

         In October 1999 NL was served with a complaint in Smith, et al. v. Lead
Industries Association, et al. (Circuit Court for Baltimore City, Maryland, Case
No. 24-C-99-004490).  Plaintiffs,  six minors, each seek compensatory damages of
$5 million  and  punitive  damages of $10  million.  Plaintiffs  allege that NL,
fourteen other companies alleged to have manufactured lead pigment, paint and/or
gasoline additives, the LIA, and the National Paint and Coatings Association are
jointly and severally  liable for alleged  negligent  product design,  negligent
failure to warn, supplier negligence,  fraud and deceit, conspiracy,  concert of
action,  aiding  and  abetting,  strict  liability/failure  to warn,  and strict
liability/defective  design.  In October  1999  defendants  removed  the case to
Maryland  federal  court and in  November  1999 the case was  remanded  to state
court.  In February 2000 NL answered the complaint and denied all wrongdoing and
liability,  and all  defendants  filed motions to dismiss the product defect and
fraud and deceit claims.
<PAGE>

         In February 2000 NL was served with a complaint in City of St. Louis v.
Lead  Industries  Association,  et al.  (Missouri  Circuit  Court 22nd  Judicial
Circuit,  St. Louis City, Cause No. 002-245,  Division 1). The City of St. Louis
seeks compensatory and punitive damages for its expenses discovering and abating
lead, detecting lead poisoning and providing medical care,  educational programs
for City residents,  and the costs of educating  children suffering injuries due
to lead  exposure.  Plaintiff  seeks  judgments  of joint and several  liability
against NL, eight other companies alleged to have manufactured lead products for
paint,  and the LIA.  Plaintiff  alleges  claims  of  public  nuisance,  product
liability,     negligence,      negligent     misrepresentation,      fraudulent
misrepresentation,  civil  conspiracy,  unjust  enrichment,  and  indemnity.  NL
intends to deny all  allegations  of wrongdoing  and liability and to defend the
case vigorously.

         NL believes that the foregoing  lead pigment  actions are without merit
and intends to continue to deny all  allegations of wrongdoing and liability and
to defend such actions vigorously.

         NL has filed  actions  seeking  declaratory  judgment  and other relief
against  various  insurance  carriers  with  respect  to  costs of  defense  and
indemnity coverage for certain of its environmental and lead pigment litigation.
NL Industries,  Inc. v. Commercial  Union Insurance Cos., et al., Nos.  90-2124,
- -2125 (HLS) (District Court of New Jersey).  The action relating to lead pigment
litigation  defense costs filed in May 1990 against  Commercial  Union Insurance
Company ("Commercial Union") seeks to recover defense costs incurred in the City
of New York lead pigment case and two other cases which have since been resolved
in NL's favor.  In July 1991 the court granted NL's motion for summary  judgment
and  ordered  Commercial  Union to pay NL's  reasonable  defense  costs for such
cases. In June 1992 NL filed an amended  complaint in the United States District
Court for the District of New Jersey against Commercial Union seeking to recover
costs incurred in defending four  additional lead pigment cases which have since
been  resolved in NL's favor.  In August 1993 the court  granted NL's motion for
summary  judgment and ordered  Commercial  Union to pay the reasonable  costs of
defending  those  cases.  In July 1994 the court  entered  judgment on the order
requiring Commercial Union to pay previously incurred NL costs in defending
those cases.  In September  1995 the U.S. Court of Appeals for the Third Circuit
reversed and remanded for further  consideration the decision by the trial court
that  Commercial  Union was  obligated to pay NL's  reasonable  defense costs in
certain  of the lead  pigment  cases.  The  trial  court  had made its  decision
applying New Jersey law; the appeals court  concluded  that New York and not New
Jersey law applied and remanded the case to the trial court for a  determination
under New York law.  On remand  from the Court of  Appeals,  the trial  court in
April 1996 granted  NL's motion for summary  judgment,  finding that  Commercial
Union  had a duty to  defend  NL in the four lead  paint  cases  which  were the
subject of NL's second amended complaint. The court also issued a partial ruling
on Commercial  Union's motion for summary judgment in which it sought allocation
of defense costs and  contribution  from NL and two other insurance  carriers in
connection  with the three lead paint  actions on which the court had granted NL
summary  judgment in 1991. The court ruled that Commercial  Union is entitled to
receive such contribution from NL and the two carriers, but reserved ruling with
respect  to the  relative  contributions  to be made  by  each  of the  parties,
including  contributions  by NL that may be required  with respect to periods in
which  it was  self-insured  and  contributions  from  one  carrier  which  were
reinsured by a former  subsidiary of NL, the  reinsurance  costs of which NL may
ultimately  be  required  to bear.  In June  1997 NL  reached  a  settlement  in
principle  with its insurers  regarding  allocation of defense costs in the lead
pigment cases in which reimbursement of defense costs had been sought.
<PAGE>

         Other than granting  motions for summary judgment brought by two excess
liability  insurance  carriers,  which  contended that their policies  contained
absolute  pollution  exclusion  language,  and certain summary  judgment motions
regarding policy periods and ruling  regarding  choice of law issues,  the Court
has not made any final  rulings  on defense  costs or  indemnity  coverage  with
respect to NL's  pending  environmental  litigation.  Nor has the Court made any
final ruling on  indemnity  coverage in the lead  pigment  litigation.  No trial
dates have been set. Other than rulings to date, the issue of whether  insurance
coverage for defense  costs or indemnity or both will be found to exist  depends
upon a variety of factors,  and there can be no  assurance  that such  insurance
coverage  will  exist  in  other  cases.  NL has not  considered  any  potential
insurance recoveries for lead pigment or environmental litigation in determining
related accruals.

         Other litigation.  NL has been named as a defendant in various lawsuits
in a  variety  of  jurisdictions  alleging  personal  injuries  as a  result  of
occupational  exposure to asbestos,  silica and/or mixed dust in connection with
formerly owned operations. Various of these actions remain pending.

         In March 1997 NL was served with a complaint in Ernest  Hughes,  et al.
v. Owens-Corning  Fiberglass,  Corporation,  et al., No. 97-C-051,  filed in the
Fifth Judicial District Court of Cass County,  Texas, on behalf of approximately
4,000  plaintiffs and their spouses  alleging injury due to exposure to asbestos
and seeking  compensatory and punitive  damages.  NL has filed an answer denying
the material  allegations.  The case has been stayed,  and the  plaintiffs  have
refiled their cases in Ohio. NL is a defendant in various asbestos cases pending
in Ohio on behalf of approximately  8,800 personal injury claimants.  Plaintiffs
have agreed to voluntarily dismiss NL without prejudice from approximately 7,500
of such claims.

     In  February  1999 NL was  served  with a  complaint  in  Cosey,  et al. v.
Bullard,  et al., No. 95-0069,  filed in the Circuit Court of Jefferson  County,
Mississippi,  on behalf of approximately 1,600 plaintiffs alleging injury due to
exposure to asbestos and silica and seeking  compensatory and punitive  damages.
NL intends to file an answer denying the material allegations of the complaint.

         NL is  also  involved  in  various  other  environmental,  contractual,
product  liability  and other claims and disputes  incidental to its present and
former businesses, and the disposition of past properties and former businesses.
<PAGE>

OTHER ITEMS:

         Captive   insurance   subsidiary.   The  Company's   captive  insurance
subsidiary ("TRE Insurance")  reinsured certain comprehensive general liability,
auto  liability,  workers'  compensation  and employers'  liability risks to the
Company  and  related  parties,  and also  participated  on various  third party
reinsurance  treaties.  As  described in Note 10 to the  Consolidated  Financial
Statements,   certain  related  parties  have  entered  into  insurance  sharing
agreements whereby they would,  among other things,  reimburse TRE Insurance for
certain loss payments and reserves.  TRE Insurance  currently  provides  certain
property  and  liability  insurance  coverage  to Tremont,  TIMET,  NL and other
affiliates  of Contran  Corporation.  However,  the risk  associated  with these
policies are completely reinsured into the commercial reinsurance market. All of
TRE Insurance's unrelated reinsurance business is in run-off.

         Other  joint  ventures.  Other  joint  ventures,  held  by  TRECO,  are
principally  comprised of (i) a 32% equity  interest in Basic  Management,  Inc.
("BMI"),  and (ii) a 12%  interest in The  Landwell  Company  L.P.  ("Landwell")
(formerly the Victory  Valley Land  Company,  L.P.).  BMI has an additional  50%
interest in Landwell. Through its subsidiaries BMI provides utility services to,
and owns property (the "BMI  Complex")  adjacent to, TIMET's plant in Henderson,
Nevada,  a suburb of Las Vegas.  BMI, through  Landwell,  is actively engaged in
efforts to  develop  certain  land  holdings  surrounding  the BMI  Complex  for
commercial, industrial, and residential purposes.

REGULATORY AND ENVIRONMENTAL MATTERS:

         Regulatory and environmental  matters for TIMET and NL are discussed in
their respective  business sections  contained  elsewhere herein and in Item 3 -
"Legal  Proceedings."  In addition,  the information  included in Note 11 to the
Consolidated Financial Statements is incorporated herein by reference.

         In 1993,  the Company  entered  into a  settlement  agreement  with the
Arkansas  Division of Pollution  Control and Ecology in connection  with certain
alleged water discharge  permit  violations at one of several  abandoned  barite
mining sites in Arkansas. The settlement agreement, in addition to requiring the
payment  in 1993 of a $20,000  penalty,  required  the  Company to  undertake  a
remediation/reclamation  program  which has been  completed  at a total  cost of
approximately  $2 million.  This site is now subject only to ongoing  monitoring
and maintenance  obligations.  Another of the sites is currently being evaluated
by the Arkansas Department of Environmental Quality ("ADEQ"). The Company, along
with two other  identified  potentially  responsible  parties,  has entered into
discussions  with ADEQ  that are  expected  to  result in one or more  voluntary
settlement agreements pertaining to  investigations  and remedial actions to be
undertaken  at this site.  The  Company  believes  that to the extent it has any
additional liability for remediation at this site, it is only one of a number of
apparently solvent  potentially  responsible parties that would ultimately share
in  any  such  costs.   As  of  December  31,  1999,  the  Company  had  accrued
approximately $6 million related to these matters.

         The Company records  liabilities  related to environmental  remediation
obligations  when  estimated  future  expenditures  are probable and  reasonably
estimable.  Such accruals are adjusted as further  information becomes available
or circumstances  change.  Estimated  future  expenditures are not discounted to
their  present  value.  It is not  possible to  estimate  the range of costs for
certain sites. The imposition of more stringent  standards or requirements under
environmental  laws or  regulations,  the results of future testing and analysis
undertaken by the Company at its  non-operating  facilities,  or a determination
that the  Company  is  potentially  responsible  for the  release  of  hazardous
substances  at other sites,  could result in  expenditures  in excess of amounts
currently  estimated to be required for such matters.  No assurance can be given
that  actual  costs  will not exceed  accrued  amounts or that costs will not be
incurred  with  respect to sites as to which no problem  is  currently  known or
where no estimate can presently be made. Further, there can be no assurance that
additional  environmental  matters  will not arise in the future.  However,  the
Company  currently  believes  the  disposition  of  all  environmental  matters,
individually or in the aggregate,  should not have a material  adverse effect on
the Company's  business,  results of operations,  financial  condition,  or cash
flow.
<PAGE>

ITEM 2:    PROPERTIES

         The Company's  principal  executive offices,  located at 1999 Broadway,
Suite 4300, Denver, Colorado 80202, are leased by TIMET, which provides space to
Tremont's executives through an intercorporate services agreement.

         The  principal  properties  used in the  operations of TIMET and NL are
described in their  respective  business  sections of Item 1 -  "Business."  The
Company  believes,  and  understands  that  TIMET  and NL  believe,  that  their
respective facilities are adequate and suitable for their respective uses.

ITEM 3:    LEGAL PROCEEDINGS

         The Company,  TIMET and NL are involved in various  legal  proceedings.
Information called for by this Item, except for information regarding certain of
TIMET's and NL's legal  proceedings  that have been  summarized,  is included in
Item 1 and Note 11 to the Company's  Consolidated  Financial  Statements,  which
information is incorporated herein by reference.  Information called for by this
Item regarding  TIMET's and NL's legal  proceedings that have been summarized in
Item 1 and  Note  11 to  the  Company's  Consolidated  Financial  Statements  is
included in Item 3 of TIMET's  and NL's Annual  Report on Form 10-K for the year
ended December 31, 1999 as Exhibits 99.1 and 99.2, respectively,  of this Annual
Report on Form 10-K, and are incorporated herein by reference.

ITEM 4:    SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

         No matters  were  submitted  to a vote of security  holders  during the
quarter ended December 31, 1999.
<PAGE>

                                     PART II

ITEM 5:    MARKET FOR REGISTRANT'S COMMON EQUITY AND RELATED
           STOCKHOLDER MATTERS

         Tremont's  common  stock is  traded on the New York and  Pacific  Stock
Exchanges (symbol:  TRE). As of March 13, 2000, there were approximately  11,500
holders of record of Tremont common stock.  On March 17, 2000, the closing price
of the  Company's  common stock was  $18.5625 per share.  The high and low sales
prices for the Company's common stock are set forth below.

<TABLE>
<CAPTION>
                                                             High         Low
Year ended December 31, 1998:
<S>                                                        <C>           <C>
        First quarter                                      $60.125       $51.688
        Second quarter                                      60.313        52.625
        Third quarter                                       56.500        42.250
        Fourth quarter                                      41.125        31.625

Year ended December 31, 1999

        First quarter                                      $33.625       $17.625
        Second quarter                                      22.875        16.313
        Third quarter                                       25.125        18.500
        Fourth quarter                                      22.688        13.750
</TABLE>


         In the  second  quarter  of 1998,  the  Company  instituted  a  regular
quarterly  dividend of $.07 per common  share.  Any payment of future  dividends
will be at the  discretion of the  Company's  Board of Directors and will depend
upon, among other things,  the Company's  earnings,  financial  condition,  cash
requirements,  cash  availability and contractual  restrictions  with respect to
payment of dividends.
<PAGE>


ITEM 6:    SELECTED HISTORICAL FINANCIAL DATA

         The following  selected  consolidated  financial data should be read in
conjunction with the Company's  Consolidated  Financial  Statements and Item 7 -
"Management's  Discussion  and  Analysis of Financial  Condition  and Results of
Operations."
<TABLE>
<CAPTION>
                                                                 Years ended December 31,
                                         ---------------------------------------------------------------------------
                                            1995            1996            1997            1998            1999
                                            ----            ----            ----            ----            ----
                                                            (In millions, except per share data)
INCOME STATEMENT DATA:
Equity in earnings (loss) of:
<S>                                       <C>              <C>             <C>             <C>             <C>
   TIMET (c)                              $    (3.2)       $   16.0       $   25.2         $  14.0        $( 72.0)
   NL Industries                               11.4            (1.8)          (5.1)           57.8           28.1
   Other joint ventures                         -               2.5            5.2             2.9             .6
                                         ------------    ------------    ------------    ------------    -----------
                                          $     8.2        $   16.7       $   25.3         $  74.7        $ (43.3)
                                         ============    ============    ============    ============    ===========

Gain on sale of TIMET stock               $     -          $   27.6       $    -           $   -          $   -
                                         ============    ============    ============    ============    ===========

Income (loss):
   Before extraordinary item              $     5.4        $   30.0        $  13.6         $  75.7        $ (28.2)
   Extraordinary item (a)                       -               -              -              (1.9)           -
                                         ------------    ------------    ------------    ------------    -----------
          Net income (loss)               $     5.4        $   30.0        $  13.6         $  73.8        $ (28.2)
                                         ============    ============    ============    ============    ===========

Earnings (loss) per basic share:

   Before extraordinary item              $     .73       $    4.05       $   1.92         $ 11.55        $ (4.41)
   Net income (loss)                            .73            4.05           1.92           11.25          (4.41)

Earnings per diluted share (b):

   Before extraordinary item              $     .70       $    3.90       $   1.76         $ 11.18       $    -
   Net income                                   .70            3.90           1.76           10.88            -

Cash dividends per share                  $    -          $    -         $    -            $   .21       $    .28
                                        ============    ============    ============    ============    ===========

BALANCE SHEET DATA (at year end):

   Cash and cash equivalents              $     2.7       $    68.0       $   38.0         $  3.1         $   3.0
   Total assets                               134.9           223.5          215.0          288.6           232.6
   Indebtedness                                 6.0             -              -              5.9            13.7
   Stockholders' equity                        83.7           158.0          136.3          200.2           163.7
<FN>
(a)      Represents the Company's equity in NL's extraordinary item.
(b)      Antidilutive in 1999.
(c)      In 1999  includes a $61 million ($38 million  net-of-tax)  writedown of
         the  Company's  investment  in TIMET  (See  Note 4 to the  Consolidated
         Financial Statements).
</FN>
</TABLE>
<PAGE>

ITEM 7:  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
                       AND RESULTS OF OPERATIONS

                              RESULTS OF OPERATIONS

Tremont

         Tremont is a holding  company  with  operations  conducted  principally
through  TIMET  (titanium  metals) and NL (TiO2).  The results of  operations of
TIMET and NL, and the Company's equity therein,  are discussed below.  Equity in
earnings of other joint ventures consist  principally of real estate development
earnings of Landwell, which can fluctuate from period-to-period.

         Corporate expenses,  net. Tremont's  corporate  expenses,  net for 1999
consist primarily of expenses related to intercorporate  service  agreements and
OPEB.  Tremont's  corporate  expenses,  net for 1998 include expenses related to
intercorporate  service  agreements and OPEB primarily offset by $1.4 million of
interest  earned  on  short-term  investments  and a $.9  million  gain for cash
received  related  to an  investment  that  had  previously  been  written  off.
Corporate  expenses,  net for 1997,  include $2.7 million of interest  earned on
short-term  investments and a $1.2 million gain on the sale of a certain oil and
gas production well interest.

         Interest  expense.  Interest  expense  was higher in 1999 due to higher
average borrowings under the advance agreement with Contran, which agreement was
entered  into  in  October  1998.  See  Note  10 to the  Consolidated  Financial
Statements.  The Company  expects  interest  expense in 2000 to be comparable to
1999 due to slightly lower borrowing levels offset by higher interest rates.

         Income  taxes.  The  Company's  income tax rate in 1999 varied from the
U.S. statutory rate principally due to a reduction in the deferred tax valuation
allowance related to the recognition of a deductible  difference associated with
affiliates not included in the  consolidated  tax group that  previously did not
meet the  "more-likely-than-not"  recognition criteria. The variance in rates in
1998 was due to a reduction in the deferred tax asset valuation allowance due to
a net decrease in the basis differences  related to the Company's  investment in
NL. The variance in rates in 1997 was  principally  due to no tax benefit  being
recognizable  on equity in losses from its  investment  in NL. See Note 7 to the
Consolidated Financial Statements.

         As discussed  below,  the Company expects to report equity in losses of
TIMET in 2000.  The Company's  effective  income tax rate in 2000 is expected to
vary  from the  U.S.  statutory  rate  because  Tremont  does  not  expect  that
recognizing  a deferred  income tax asset with  respect to such equity in losses
will be appropriate under the "more-likely-than-not" recognition criteria.

         Other.  Tremont  periodically  evaluates the net carrying  value of its
long-term  assets,  principally its investments in NL and TIMET, to determine if
there has been any  decline  in value that is other  than  temporary  and would,
therefore,  require a writedown which would be accounted for as a realized loss.
The Company's per share net carrying  amount of its investment in NL at December
31, 1999 was $11.12 per share, compared to a per share market price of $15.06 at
that date.
<PAGE>

         At December 31, 1999, after considering what the Company believes to be
all relevant factors including,  among other things,  TIMET's operating results,
financial position, estimated asset values and prospects, the Company recorded a
$61 million  pre-tax  non-cash  charge ($38 million  net-of-tax)  to earnings to
reduce  the net  carrying  value of its  investment  in TIMET for an other  than
temporary impairment in its market value. After such writedown,  at December 31,
1999,  the Company's net carrying value of its investment in TIMET was $7.00 per
share compared to a per share market price of $4.50 at that date. In determining
the amount of the impairment charge, the Company considered, among other things,
recent  ranges of TIMET's  stock  price and current  estimate of TIMET's  future
operating  losses which would further reduce the Company's net carrying value of
its investment in TIMET as it records additional equity in losses.

         The Company will  continue to monitor and evaluate its  interests in NL
and  TIMET  based  upon,  among  other  things,   their  respective  results  of
operations,  financial  condition,  liquidity and business outlook. In the event
Tremont  determines  that any further  decline in value of its  interests  below
their net carrying  value has occurred which is other than  temporary,  it would
report an appropriate writedown at that time.

         Year 2000 ("Y2K").  Tremont, as a holding company, does not itself have
numerous  applications  or  systems.  During  1999,  the  Company  completed  an
assessment of potential Y2K issues in its  information  systems and  implemented
remedial actions as necessary. The cost to the Company for Y2K readiness was not
material.  The Company did not experience any significant adverse effects on its
systems or operations as a result of the Y2K issues. Y2K issues related to TIMET
and NL are discussed below.

TIMET

         The  Company's  equity in TIMET's  earnings  (losses)  differs from the
amount  that  would  be  expected  by  applying   Tremont's  December  31,  1999
39%-ownership  percentage  to TIMET's  separately-reported  earnings  because of
changes in  Tremont's  level of  ownership of TIMET and because of the effect of
amortization of purchase  accounting  adjustments made by Tremont in conjunction
with the  acquisitions  of its  interest  in TIMET.  Amortization  of such basis
differences  in TIMET  (other  than with  respect  to the other  than  temporary
impairment charge discussed above) generally increases  earnings,  and decreases
losses,  attributable to TIMET as reported by Tremont.  The information included
below  relating to the financial  position,  results of operations and liquidity
and capital  resources of TIMET has been  summarized from reports filed with the
Commission  by TIMET (File No.  0-28538),  which  reports  contain more detailed
information concerning TIMET, including complete financial statements.

         General.  The  aerospace  industry in recent  history has accounted for
approximately  three-fourths  of U.S. and 40% to 50% of worldwide  titanium mill
products consumption,  and has had a significant effect on the overall sales and
profitability of the titanium industry. The aerospace industry, and consequently
the titanium  metals  industry,  is highly  cyclical.  During the second half of
1998, it became evident to TIMET that the  anticipated  record rates of aircraft
production  would not be reached and that a decline in overall  production rates
would begin earlier than forecast,  particularly in titanium-intensive wide body
planes.  During 1999,  aerospace  customers reduced  inventories and adjusted to
decreases in overall  production  rates and, as a result,  TIMET's mill products
shipments  declined 23% to 11,400 metric tons. TIMET's fourth quarter 1999 sales
of $105.5  million  was the lowest  quarterly  sales  amount in four  years.  At
present, a substantial  inventory overhang still exists throughout the aerospace
industry  supply  chain and  current  expectations  are that 2000  sales will be
somewhat  below the fourth  quarter 1999  annualized due to lower expected sales
volumes and selling prices. Industrial demand for titanium has also declined due
to weakness in Asian and other  economies  and is expected to remain soft during
2000.
<PAGE>

         TIMET  estimates  that  worldwide  industry  shipments of titanium mill
products peaked in 1997 at approximately 60,000 metric tons and decreased 10% in
1998 to approximately  54,000 metric tons and decreased a further 11% in 1999 to
48,000 metric tons.  Expectations for 2000 are a further decline in mill product
shipments  although  the decline is  expected  to be less than that  experienced
during each of the last two years.

         TIMET's  order  backlog  decreased  to  approximately  $195  million at
December  31, 1999 from $350  million at December  31, 1998 and $530  million at
December 31, 1997.  Substantially  all of the 1999 year end backlog is scheduled
to be shipped during 2000.

         TIMET  expects that  production  levels,  capacity  utilization,  sales
volumes,  sales prices,  gross margins and operating  income  excluding  special
charges,  will all be lower in 2000 than they were in 1999.  Accordingly,  TIMET
currently expects that its 2000 loss before special charges will exceed its 1999
loss before special charges and looks to return to  profitability  in late 2001.
In January 2000, TIMET adopted a plan to restructure the organization and reduce
costs. As part of this  reorganization,  the global manufacturing and commercial
operations have been consolidated into two organizations, and TIMET will further
reduce personnel by about 10%, or 250 employees, primarily during the first half
of 2000.  Additional  resources  will be focused  in an effort to  significantly
improve the quality of TIMET's  manufacturing,  customer  service and management
processes to return to profitability. The restructuring actions taken in January
are  expected  to  result  in an  additional  restructuring  charge in the first
quarter of 2000 of up to $10 million,  primarily related to employee termination
costs.  Additionally,  in February  2000,  TIMET  entered into new U.S. and U.K.
credit  facilities.  In  connection  therewith,  TIMET wrote off $1.3 million of
deferred financing costs associated with its previous U.S. facility.

         TIMET has implemented  plans to address the current market  conditions,
as more fully described in Item 1 - "Business - Unconsolidated Affiliate - TIMET
- - Current Industry  Conditions and Outlook for 2000."  Restructuring  charges in
1998 and 1999 as a result of  TIMET's  action  plans were $24  million  and $4.5
million, respectively. The components of the 1998 and 1999 restructuring charges
are summarized below.
<TABLE>
<CAPTION>

                                                       1998                             1999
                                          ----------------------------  ----------------------------
                                                      Segment                          Segment
                                          ----------------------------  ----------------------------
                                             Melted and                     Melted and
                                                Mill                          Mill
                                              Products       Other          Products        Other
                                          ---------------  -----------  ---------------  ----------
                                                                 (In millions)

<S>                                          <C>            <C>            <C>             <C>
Property and equipment                       $   7.1        $   2.6        $    .3        $   -
Disposition of German subsidiary                 -              -              2.0            -
Pension and OPEB costs, net                      5.7            -              (.1)           -
Personnel severance and benefits                 5.3             .5            2.5            -
Other exit costs, principally
  related to leased facilities                   1.4            1.4            -            (.2)
                                          ---------------  -----------  ---------------  ----------

                                             $  19.5        $   4.5        $   4.7       $  (.2)
                                          ===============  ===========  ===============  ==========
</TABLE>
<PAGE>

Summarized  statement of operations  information  of TIMET is presented below.
<TABLE>
<CAPTION>
                                                                              Years ended December 31,
                                                                ------------------------------------------------------
                                                                     1997               1998                1999
                                                                     ----               ----                ----
                                                                                    (In millions)
Net sales:
<S>                                                                   <C>                  <C>               <C>
     Titanium melted and mill products                                $ 700.4              $ 686.7           $ 479.5
     Other                                                               36.2                 23.9               2.2
     Eliminations                                                        (3.0)                (2.9)             (1.7)
                                                                  ----------------    --------------    ----------------

                                                                      $ 733.6              $ 707.7           $ 480.0
                                                                  ================    ==============    ================

Operating income:
     Titanium melted and mill products                                $ 139.3             $   87.4          $  (27.7)
     Other                                                               (6.3)                (4.7)             (3.7)
                                                                ----------------    --------------    ----------------
                                                                        133.0                 82.7             (31.4)
Dividends and interest income                                             1.4                 6.3                6.0
General corporate income (expense), net                                   2.8                 (.2)              (1.2)
Interest expense                                                          2.0                 2.9                7.1
                                                                ----------------    --------------     ---------------


Pretax income (loss)                                                    135.2                85.9              (33.7)

Income tax expense (benefit)                                             41.0                29.2              (12.0)
Minority interest - Convertible Preferred
     Securities                                                           8.9                 8.8                8.7
Other minority interest                                                   2.3                 2.1                1.0
                                                                ----------------    --------------     ---------------

   Net income (loss)                                                  $  83.0             $  45.8           $  (31.4)
                                                                ================    ==============     ===============

Tremont's equity in TIMET's income (loss),
    including amortization of basis differences                       $  25.2             $  14.0           $  (11.2)
Provision for market value decline (Note 4)                                 -                   -              (60.8)
                                                                ----------------    --------------    ----------------
                                                                      $  25.2             $  14.0           $  (72.0)
                                                                ================    ==============    ================


Mill product shipments:
    Volume (metric tons)                                              15,100                14,800            11,400
    Average price ($ per Kilogram)                                  $  35.00              $  35.25           $ 33.00
</TABLE>
<PAGE>

         TIMET operates in two segments (i) "Titanium melted and mill products",
its principal  segment,  and (ii) "Other." In 1997 and 1998, the "Other" segment
consisted  primarily of TIMET's titanium castings operations which were combined
in a joint venture during 1998 and  subsequently  sold in January 2000. In 1999,
the "Other" segment consists of TIMET's nonintegrated joint ventures.

         Sales and  operating  income  (loss) - 1999  compared  with  1998.  The
"Titanium  melted and mill  product"  segment  net sales in 1999  decreased  30%
compared  to 1998  primarily  due to a 23%  decrease in mill  products  shipment
volume  resulting  primarily  from reduced  demand in the aerospace  market,  as
described  above.  Average selling prices for 1999 were  approximately  7% lower
than 1998 reflecting both the price effect of long-term agreements and increased
price competition on non-contract business. Average prices on 2000 shipments are
expected to be as much as 15% lower than average 1999 in certain  product lines,
but only slightly lower than average prices in the fourth quarter of 1999. TIMET
produced  approximately  $16  million of titanium  ingot in 1999,  for which the
customer was billed but income  recognition was deferred.  TIMET anticipates the
majority of this ingot will be converted  and shipped in 2000, at which time the
related income will be recorded.

         The decrease in net sales of the "Other" segment is a result of TIMET's
ceasing to consolidate its castings business after July 1998.

         Total cost of sales in 1999 was 95% of sales  compared  to 77% in 1998.
The increase in the  percentage is a result of the lower selling  prices,  lower
production volumes, higher depreciation,  and increased reserves for slow-moving
inventory.  Yield, rework and deviated material costs were also higher and plant
operating rates were lower. Selling,  general,  administrative and developmental
expenses  in 1999 were lower than 1998 in dollar  terms due in large part to the
completion   of  the   implementation   of  the   initial   phase   of   TIMET's
business-enterprise  system  during  the first  half of 1999.  These  costs as a
percentage of sales,  however,  increased to approximately  10% primarily due to
the decline in sales.

         In the fourth  quarter of 1999,  TIMET recorded $6.8 million of special
charges consisting of $4.5 million of restructuring  charges and $2.3 million of
write-downs  associated  with  TIMET's  investment  in  certain  start-up  joint
ventures.  During the same quarter, TIMET also recorded a $4.3 million charge to
cost of sales for slow-moving inventory. Approximately half of the restructuring
charges  were  non-cash,  primarily  related  to the  disposition  of a  Germany
subsidiary,  with the cash component  relating to the termination of 100 people.
The $4.3 million charge for  slow-moving  inventory and $4.7 million of the $6.8
million of special  charges are included in the operating  loss of the "Titanium
melted and mill  products"  segment in 1999.  Operating  income of the "Titanium
melted and mill  products"  segment in 1998  included  special  charges of $19.5
million.  Operating losses of the "Other" segment included $4.5 million and $2.1
million of special charges in 1998 and 1999, respectively.

         Equity in earnings  (losses) of joint ventures of the "Titanium  melted
and mill products"  segment  decreased by $1.3 million from 1998 principally due
to the decline in earnings of ValTimet.  Equity in losses of the "Other" segment
were higher in 1999 due to TIMET  recording  a higher  share of the losses for a
full  year in 1999 as a  result  of  increased  ownership  in  certain  of these
ventures in mid-1998.

         Sales and operating  income - 1998 compared with 1997. Net sales of the
"Titanium  melted and mill  products"  segment in 1998 were 2% below 1997 levels
primarily due to lower  volumes from reduced  demand during the last half of the
year in both aerospace and industrial  markets, as described above. Mill product
shipment  volume for the year declined 2% to 14,800 metric tons.  Selling prices
on shipments were relatively flat, in large part due to prices on orders entered
prior to the decline in demand.
<PAGE>

         Net sales of the "Other" segment were down 34% primarily as a result of
TIMET's ceasing to consolidate its castings business after July 1998.

         Total  cost of sales  was 77% of sales  in 1998,  comparable  to 76% of
sales in 1997. Selling,  general,  administrative and developmental  expenses in
1998 were higher than in 1997,  in both total  dollar and percent of sales terms
(8.5%,  up from  6.2%),  in large  part  due to  information  technology  costs,
including implementation of TIMET's  business-enterprise  information system and
addressing Y2K issues.

         Equity in earnings of joint  ventures of the "Titanium  melted and mill
products"  segment  improved  in 1998  over  1997  principally  due to  improved
earnings of ValTimet.  Equity losses of the "Other"  segment were higher in 1998
as  certain  ventures  were held for the full year,  compared  to a part year in
1997.

         European  operations.  TIMET  has  substantial  operations  and  assets
located in Europe,  principally the United Kingdom,  with smaller  operations in
France,  Italy and  Germany.  Titanium  is a  worldwide  market and the  factors
influencing TIMET's U.S. and European operations are substantially the same.

         Approximately   60%  of  TIMET's  European  sales  are  denominated  in
currencies  other  than the U.S.  dollar,  principally  the  British  pound  and
European  currencies  tied to the  euro.  Certain  purchases  of raw  materials,
principally  titanium  sponge and alloys,  for TIMET's  European  operations are
denominated  in U.S.  dollars,  while  labor  and  other  production  costs  are
primarily denominated in local currencies.  The functional currencies of TIMET's
European  subsidiaries are those of their respective  countries;  thus, the U.S.
dollar value of these  subsidiaries'  sales and costs  denominated in currencies
other than their functional  currency,  including sales and costs denominated in
U.S.  dollars,  are  subject  to  exchange  rate  fluctuations  which may impact
reported earnings and may affect the comparability of period-to-period operating
results.  Borrowings of TIMET's European operations may be in U.S. dollars or in
functional  currencies.  TIMET's  export sales from the U.S. are  denominated in
U.S. dollars and as such are not subject to currency exchange rate fluctuations.

         The U.S.  dollar  sales and  purchases of TIMET's  European  operations
described  above provide some natural hedge of  non-functional  currencies,  and
TIMET does not use  currency  contracts  to hedge its  currency  exposures.  Net
currency transaction  gains/losses  included in earnings was a $1.2 million loss
in 1999, a $.4 million  gain in 1998 and nominal in 1997.  At December 31, 1999,
consolidated  assets  and  liabilities  denominated  in  currencies  other  than
functional   currencies  were   approximately   $20  million  and  $24  million,
respectively,  consisting  primarily of U. S. dollar cash, accounts  receivable,
accounts  payable and  borrowings.  Exchange rates among 11 European  currencies
(including  the French  franc,  Italian lira and German mark,  but excluding the
British  pound)  became  fixed  relative  to  each  other  as a  result  of  the
implementaion of the euro effective in 1999. Costs associated with modifications
of systems to handle euro-denominated transactions were not significant.

         Dividends and interest income.  In 1999,  dividends and interest income
consists principally of accrued dividends on $80 million of non-voting preferred
securities  of Special  Metals  Corporation,  which were  purchased  by TIMET in
October  1998. In 1997 and 1998,  the amount  represents  primarily  earnings on
corporate cash  equivalents and varies with cash levels and interest rates.  See
"Liquidity and Capital Resources - TIMET - Financing Activities".

         General corporate income (expense).  General corporate income (expense)
consists principally of currency transaction gains/losses.

         Interest expense.  Interest expense for 1999 more than doubled from the
levels of 1998  primarily  due to higher  levels of average  debt and  increased
interest rates. Also contributing to the higher comparative  interest expense is
a lower level of interest  being  capitalized  in 1999 compared to 1998 as major
capital projects have been completed.  While average  borrowing levels increased
in 1998 over 1997, interest rates declined and interest  capitalized  increased.
Interest  expense  in 2000 is  expected  to be  higher  than  1999 due to higher
average borrowing levels and higher interest rates on the new credit facilities.

         Minority  interest.  Annual  dividend  expense  related  to the  6.625%
Convertible  Preferred  Securities,  issued in November 1996,  approximates  $13
million and is reported as minority  interest  net of  allocable  income  taxes.
Other minority  interest  relates  primarily to the 30% interest in TIMET Savoie
held by Compagnie Europeene du Zirconium-CEZUS, S.A. ("CEZUS").
<PAGE>

         Income  taxes.  TIMET  operates  in several  tax  jurisdictions  and is
subject to varying income tax rates.  As a result,  the geographic mix of pretax
income (loss) can impact TIMET's  overall  effective tax rate. In 1997,  TIMET's
income tax rate also varied from the U.S.  statutory  rate due to  reductions in
the deferred tax valuation  allowance related to current year utilization of tax
attributes.  For financial  reporting  purposes,  TIMET has  recognized  the tax
benefit of all of its net  operating  loss  carryforwards,  and expects that tax
benefits to be recognized during 2000 will be deferred.

         Year  2000  ("Y2K").   As  a  result  of  many  computer   systems  and
applications  being  written to use two-digit  fields to designate a year,  many
date-sensitive systems may have recognized the year 2000 as 1900, or not at all.
This could have resulted in a system failure or miscalculations  causing systems
to  incorrectly  process  critical  financial,   manufacturing  and  operational
information. These are generally referred to as the "Y2K Issues".

         During  1999,  TIMET,   with  the  help  of  outside   specialists  and
consultants,  completed all Y2K readiness  procedures and did not experience any
significant  adverse effects on its systems or operations as a result of the Y2K
Issues.  These  readiness  procedures  included  (i) an  initial  assessment  of
potential Y2K Issues in its non-information systems (e.g., its manufacturing and
communication  systems),  as well as in those information  systems that were not
replaced by the new business-enterprise  system, (ii) determining,  prioritizing
and  implementing  remedial  actions,  including  testing,  and (iii) developing
contingency plans in the event internal or external Y2K Issues were not resolved
by the target date for completion. TIMET expended in the aggregate approximately
$4.5 million in 1998-99 ($2.5 million in 1999) on these specific non-information
system Y2K Issues, principally embedded system technology. Additionally, most of
TIMET's   information   systems  have  been  replaced  in  connection  with  the
implementation of TIMET's business-enterprise system, the initial implementation
of which was substantially  completed with the rollout of the system to the U.K.
sites in 1999.  The cost of the new  system,  including  related  equipment  and
networks,  aggregated  approximately  $54.0  million in 1997-99  ($43.5  million
capital;  $10.5 million  expense),  of which $4.0 million ($2.5 million capital;
$1.5 million  expense) was  expended in 1999.  To date in 2000,  none of TIMET's
manufacturing facilities have suffered any downtime due to noncompliant systems,
nor have any significant problems associated with the Y2K Issues been identified
in any  systems.  TIMET will  continue to monitor its major  systems in order to
ensure that such  systems  continue to be year 2000  compliant.  However,  based
primarily upon success to date,  TIMET does not currently expect any significant
Y2K Issues will develop for any of its systems. Furthermore,  TIMET is not aware
of any significant adverse Y2K Issues that may have arisen for its key suppliers
or customers.

NL Industries

         The  Company's  20%  interest in NL is  reported by the equity  method.
Valhi and Tremont together may be deemed to control NL. The information included
below  relating to the financial  position,  results of operations and liquidity
and capital  resources of NL has been  summarized  from  reports  filed with the
Commission  by  NL  (File  No.  1-640),  which  reports  contain  more  detailed
information  concerning  NL,  including  complete  financial  statements on NL's
historical basis of accounting.

         Tremont's  equity in earnings of NL differs  from the amount that would
be   expected   by   applying   Tremont's    ownership    percentage   to   NL's
separately-reported earnings because of changes in Tremont's level of ownership
of NL in 1998 and the effect of amortization of purchase accounting  adjustments
made by Tremont in  conjunction  with the  acquisitions  of its  interest in NL.
Amortization of such basis differences generally reduces earnings, and increases
losses, attributable to NL as reported by Tremont.

         NL's continuing operations are conducted by Kronos in the TiO2 business
segment. As discussed below, average TiO2 selling prices significantly increased
in 1998 and  slightly  decreased  in 1999  compared to the prior  year.  Kronos'
operating  income  increased $88.7 million in 1998 and declined $25.5 million in
1999. Gross profit margins were 22% in 1997, 31% in 1998 and 27% in 1999.

         Many  factors  influence  TiO2  pricing  levels,   including   industry
capacity,  worldwide demand growth and customer  inventory levels and purchasing
decisions.   Kronos  believes  that  the  TiO2  industry  has  long-term  growth
potential,  as discussed under the captions "Industry" and "Competition" in Item
1. "Business - Unconsolidated Affiliate - NL."
<PAGE>

Summarized  statement  of  operations  information  of NL is  presented below.
<TABLE>
<CAPTION>

                                                    Years ended December 31,                       Change
                                              --------------------------------------    -----------------------------
                                                1997          1998          1999          1997-98          1998-99
                                                ----          ----          ----          -------          -------
                                                          (In millions)
<S>                                              <C>          <C>           <C>           <C>              <C>
Net sales - Kronos                               $837.2       $894.7        $908.4            +7%              +2%

Operating income - Kronos                        $ 82.5       $171.2        $145.7          +107%             -15%
General corporate items:
   Securities earnings                              5.4         14.9           6.6
   Corporate expenses, net                        (49.8)       (18.3)        (16.9)
   Interest expense                               (65.8)       (58.1)        (36.9)
                                              ---------     ----------    ----------

Pretax income (loss)                              (27.7)       109.7          98.5          $137.4          $ (11.2)

Income tax expense (benefit)                        2.2         19.8         (64.6)
Discontinued operations - Rheox                    20.4        287.4           -
Extraordinary item                                  -          (10.6)          -
Minority interest                                   -            -            (3.3)
                                              ---------     ----------    ----------

Net income (loss)                                $ (9.5)      $366.7        $159.8          $376.2          $(206.9)
                                              =========     ==========    ==========    ============     ============

Tremont's equity in
   earnings (loss) of NL,
   including amortization of
   basis differences                             $ (5.1)      $ 57.8         $28.1         $  62.9          $ (29.7)
                                              =========     ==========    ==========    ============     ============

Percent change in TiO2
   Sales volume                                                                               -4%               +5%
   Average selling prices (in billing   currencies)                                          +16%               -1%
</TABLE>

         Kronos' operating income in 1999 was lower than 1998,  primarily due to
lower average TiO2 selling prices and lower production volume,  partially offset
by higher sales volume and a $5.3 million  currency  exchange  transaction  gain
related to  certain of NL's  short-term  intercompany  cross-border  financings.
Kronos' operating income for 1998 was higher than 1997 due to 16% higher average
TiO2 selling prices, partially offset by lower sales volume and $12.9 million of
1997 income from refunds of German trade capital taxes, discussed below.

         In billing  currency  terms,  Kronos' 1999 average TiO2 selling  prices
were 1% lower than in 1998 with higher prices in North  America  offset by lower
prices in Europe  and  export  markets.  European  prices at the end of the year
(when expressed in U.S. dollars at year-end exchange rates) were 9% below prices
available  in the U.S.  as a result of the  strong  U.S.  dollar  against  major
European currencies.  Pigment prices declined during the first three quarters of
1999,  but  increased  in the  fourth  quarter  as a result  of price  increases
announced by all major producers effective during the fourth quarter. Such price
increases  began to be phased in during the fourth  quarter of 1999 and continue
to be  implemented  in the first quarter of 2000.  Kronos  recently  announced a
price increase in Europe effective April 1, 2000. The successful  implementation
of the price increase will depend on market  conditions.  Average selling prices
in the fourth  quarter of 1999 were 3% lower than the fourth quarter of 1998, 1%
lower than the average  selling price for full-year  1999 and 1% higher than the
third quarter of 1999.  Selling  prices at the end of the fourth quarter were 1%
higher than the average for the quarter.  Average  TiO2  selling  prices in 1998
were 16% higher than 1997 with strong increases in all major regions.
<PAGE>

         Industry-wide  demand was strong  throughout 1997 and the first half of
1998, before moderating in the second half of 1998 and early 1999. Demand in the
second half of 1999 was stronger than  comparable  periods in both 1998 and 1997
as a result of, among other things,  customers  buying in advance of anticipated
price  increases.  Kronos' sales volume in the fourth  quarter of 1999 increased
21% from the fourth quarter of 1998. Sales volume of 427,000 metric tons of TiO2
in 1999 was 5% higher than 1998 with growth in all major  regions.  Sales volume
in 1998  was 4% lower  than  1997,  reflecting  lower  sales  in Asia and  Latin
America.  Approximately  one-half of Kronos'  1999 TiO2 sales,  by volume,  were
attributable to markets in Europe with  approximately  37% attributable to North
America, and the balance to other regions.

         Kronos  expects  industry  demand in 2000 will be relatively  unchanged
from 1999, depending primarily upon global economic conditions, and accordingly,
NL believes 2000 sales volume will approximate  1999 levels.  Kronos produced at
or near full  capacity in 1997 and 1998,  but  curtailed  production  during the
first quarter of 1999 to manage inventory  levels.  As a result,  Kronos reduced
finished  goods  inventories  by  approximately   15,000  metric  tons.  Kronos'
production  volume in 1999 was 5% lower than 1998 and  capacity  utilization  in
1999 was 93% compared to full  capacity in 1998.  Kronos'  production  volume in
2000 is expected to closely match  expected 2000 sales volume.  Kronos  believes
average  TiO2  selling  prices in 2000  should  continue  an upward  trend as NL
expects to continue to phase-in  announced price increases  during 2000.  Should
demand in 2000 remain  strong,  additional  price  increases  could be announced
later in 2000.  NL believes  that average  2000 prices will exceed  average 1999
prices. As a result of anticipated higher average prices and its continued focus
on controlling  costs,  Kronos expects its 2000 operating  income will be higher
than 1999. The extent of this  improvement  will be determined  primarily by the
magnitude of realized price increases.

         Excluding the effects of foreign currency translation,  which decreased
NL's  expenses in both 1998 and 1999,  Kronos'  cost of sales in 1999 was higher
than 1998 due to higher  sales  volume and higher  unit  costs,  which  resulted
primarily from lower production levels.  Kronos' cost of sales in 1998 was lower
than 1997 primarily due to lower sales volume. Cost of sales, as a percentage of
net sales,  increased in 1999  primarily due to the impact on net sales of lower
average  selling  prices and higher unit costs,  and decreased in 1998 primarily
due to the impact on net sales of increased average selling prices.

         Excluding the effects of foreign currency translation,  which decreased
NL's expenses in both 1998 and 1999, Kronos' selling, general and administrative
expenses,  in absolute dollar amounts,  increased in 1999 from the previous year
due to higher  distribution  expenses associated with higher 1999 sales volumes,
while 1998  expenses,  in  absolute  dollar  amounts,  were lower than 1997 as a
result of lower  distribution  expenses related to lower sales volume.  Selling,
general and administrative  expenses,  as a percentage of net sales, were 14% in
1997 and 12% in both 1998 and 1999.

         The $12.9 million of German trade capital tax refunds  received in 1997
relates to years prior to 1997 and includes interest. The German tax authorities
were required to remit refunds  based on (i) court  decisions  which reduced the
trade capital tax base and (ii) prior  agreements  between NL and the German tax
authorities regarding payment of disputed taxes.
<PAGE>

         NL has  substantial  operations and assets  located  outside the United
States  (principally  Germany,  Norway,  Belgium and  Canada).  The U.S.  dollar
translated  value of NL's  foreign  sales  and  operating  costs is  subject  to
currency exchange rate  fluctuations  which may impact reported earnings and may
affect  the  comparability  of   period-to-period   revenues  and  expenses.   A
significant  amount of NL's sales are  denominated in currencies  other than the
U.S. dollar (61% in 1999), principally the euro, other major European currencies
and  the  Canadian  dollar.  Certain  purchases  of  raw  materials,   primarily
titanium-containing feedstocks, are denominated in U.S. dollars, while labor and
other   production  costs  are  primarily   denominated  in  local   currencies.
Fluctuations  in the  value  of the U.S.  dollar  relative  to other  currencies
decreased   sales  by  $24  million  and  $15  million  during  1998  and  1999,
respectively,  compared  to the  year-earlier  period.  Excluding  the 1999 $5.3
million  gain  described  above,  fluctuations  in the value of the U.S.  dollar
relative to other currencies  similarly impacted NL's operating expenses and the
net  impact  of  currency   exchange  rate   fluctuations  on  operating  income
comparisons was not significant in 1998 or 1999.

         General corporate.  The following table sets forth certain  information
regarding general corporate income (expense).
<TABLE>
<CAPTION>
                                                 Years ended December 31,                         Change
                                         ------------------------------------------    -----------------------------
                                            1997            1998           1999          1997-98          1998-99
                                         ------------     ----------    -----------    -------------    ------------
                                                                       (In millions)

<S>                                      <C>              <C>           <C>            <C>              <C>
Securities earnings                      $     5.4        $  14.9       $   6.6        $      9.5       $  (8.3)
Corporate expenses, net                      (49.8)         (18.3)        (16.9)             31.5            1.4
Interest expense                             (65.8)         (58.1)        (36.9)              7.7           21.2
                                         ------------     ----------    -----------    -------------    ------------

                                         $  (110.2)       $ (61.5)      $ (47.2)        $    48.7       $   14.3
                                         ============     ==========    ===========    =============    ============
</TABLE>

         Securities  earnings  fluctuate  in part based upon the amount of funds
invested and yields thereon. Average funds invested in 1999 were lower than 1998
primarily due to the repayment of certain of NL's debt in the last half of 1998.
Average  funds  invested in 1998 were higher than 1997  primarily due to the net
proceeds from the sale of Rheox in January 1998. NL expects security earnings in
2000 will be lower than 1999 due to lower average levels of funds  available for
investment  due  to  debt  reduction  made  during  1999  and  higher  projected
expenditures  in  2000  for  dividends,   environmental  remediation  and  other
corporate purposes.

         Corporate expenses,  net in 1999 were lower than 1998, primarily due to
$3.0  million of expenses in 1998  related to the  unsuccessful  acquisition  of
certain TiO2 businesses and assets of a competitor.  Corporate expenses,  net in
1998 were lower than 1997, primarily due to the $30 million noncash charge taken
in 1997  related  to  NL's  adoption  of SOP  96-1,  "Environmental  Remediation
Liabilities."  This charge is included  in selling,  general and  administrative
expense  for 1997 in NL's  Consolidated  Statements  of Income.  Excluding  this
charge,  1998 corporate  expenses,  net were slightly lower than 1997 due to the
recognition  of $3.7  million of income in 1998  related  to the  straight-line,
five-year  amortization of $20 million of proceeds  received in conjunction with
the sale of Rheox attributable to a five-year  agreement by NL not to compete in
the rheological  products business,  partially offset by the aforementioned $3.0
million expense in 1998. In 1999 NL recorded $4 million of income related to the
amortization of this deferred income.
<PAGE>

         Interest  expense.  Interest expense declined in 1999 and 1998 compared
to the  respective  prior years due to  prepayment  of the Deutsche  mark ("DM")
- -denominated  bank  credit  facility  in 1999  and  prepayments  of  outstanding
indebtedness in 1998,  principally the Senior Secured  Discount Notes, the joint
venture term loan and a portion of Kronos' DM-denominated debt. Interest expense
in  1998  declined  compared  to 1997  principally  due to  prepayments  of this
outstanding  indebtedness.  Assuming no  significant  change in interest  rates,
interest  expense in 2000 is expected to be lower  compared to 1999 due to lower
levels of outstanding indebtedness and lower margins on variable rate debt.

         Provision  for  income  taxes.  NL's  operations  are  conducted  on  a
worldwide basis and the geographic mix of income can  significantly  impact NL's
effective  income tax rate. In 1998 and 1999 NL's effective tax rate varied from
the normally  expected  rate due  predominantly  to the  recognition  of certain
deductible    tax    attributes    which    previously    did   not   meet   the
"more-likely-than-not"   recognition  criteria.   Also  in  1998  and  1999,  NL
recognized certain one-time benefits related to German tax settlements.  In 1997
the  geographic mix of income,  including  losses in certain  jurisdictions  for
which no current  refund was available and  recognition  of a deferred tax asset
was not considered  appropriate,  contributed to NL's effective tax rate varying
from a normally expected rate.

         NL's  contingencies  related to income  taxes at December  31, 1999 are
discussed below in "Liquidity and Capital Resources - NL Industries."

         Other.  Minority  interest  in  1999  relates  to  NL's  majority-owned
environmental management subsidiary,  NL Environmental Management Services, Inc.
("EMS").  EMS was established in 1998, at which time EMS  contractually  assumed
certain of NL's  environmental  liabilities.  EMS' earnings are based,  in part,
upon its ability to favorably  resolve these  liabilities on an aggregate basis.
The  shareholders  of EMS,  other than NL,  actively  manage  the  environmental
liabilities  and  share in 39% of EMS'  cumulative  earnings.  NL  continues  to
consolidate EMS and provides accruals for the reasonably estimable costs for the
settlement of EMS' environmental liabilities, as discussed below.

         Discontinued   operations  in  1998  represent  NL's  former  specialty
chemicals  operations which were sold in January 1998. The extraordinary item in
1998 resulted from early extinguishment of debt.
<PAGE>

                         LIQUIDITY AND CAPITAL RESOURCES

TREMONT

        The Company had cash and equivalents of approximately $3 million at each
of December 31, 1998 and 1999, down from $38  million  at the end of 1997.  The
decrease in cash during the past two years was primarily the result of cash used
in the stock  repurchase  program during 1998 and to purchase  additional NL and
TIMET common stock in 1998 and 1999,  which included the Company's 1999 exercise
of an option to  purchase  two  million  shares of TIMET  stock from IMI for $16
million. See Note 4 to the Consolidated Financial Statements.

         Tremont's  12.3  million  shares of TIMET common stock and 10.2 million
shares of NL common stock had a quoted market value of approximately $55 million
and $154 million, respectively, at December 31,1999.

         During 1998, the Company entered into an advance agreement with Contran
and borrowed $5.9 million from Contran  primarily to fund purchases of NL common
stock. In 1999, the Company  borrowed an additional $6.3 million from Contran to
partially  fund the purchase of TIMET common  stock from IMI.  During 2000,  the
Company  expects to begin  making  payments on this debt as  dividends  from NL,
which were  increased to $.15 per share in the first quarter 2000,  are expected
to exceed  the  Company's  other  cash  requirements.  See Notes 4 and 10 to the
Consolidated Financial Statements.

         The Contran  advance  agreement  and  dividends  from NL are  currently
Tremont's  primary  sources of  liquidity.  As  discussed  below,  NL raised its
quarterly  dividend from $.035 to $.15 per NL share in 2000.  Unless the Company
decides to purchase  additional shares of NL, TIMET or Tremont  securities,  the
Company does not  currently  believe it will need to borrow  additional  amounts
from Contran.

         During 1998, the Company  collateralized  with cash certain  letters of
credit backing insurance policies at its captive insurance subsidiary.  In 1999,
NL  collateralized  a portion of the  letters  of credit as they  related to its
business  with the  captive,  and the  Company  received  $9.9  million  in cash
previously  pledged to  collateralize  the  letters of credit,  which funds were
primarily used in the purchase of TIMET common stock from IMI.

         The  settlement  of  the  previously  reported  stockholder  derivative
litigation and Tremont's common stock repurchase program are described in Note 9
to the Consolidated Financial Statements.

         The Company's  equity in earnings  (losses) of affiliates are primarily
noncash.  The Company received cash distributions from Landwell of $1 million in
1997 and $.6 million in 1998 primarily to cover taxes associated with Landwell's
income from land sales.  No cash  distributions  were  received from Landwell in
1999. NL paid no dividends in 1997, paid three  quarterly cash dividends  during
1998 at the rate of $.03 per NL share per  quarter  aggregating  $.8 million and
paid four quarterly cash dividends during 1999 at the rate of $.035 per NL share
per  quarter  aggregating  $1.4  million.  TIMET did not pay any cash  dividends
during 1997, paid three quarterly cash dividends during 1998 at the rate of $.04
per TIMET share per quarter  aggregating  $1.2 million and paid three  quarterly
cash  dividends  during  1999 at the rate of $.04 per TIMET  share  per  quarter
aggregating $1.5 million.  In the third quarter of 1999, TIMET suspended payment
of its  regular  quarterly  common  stock  dividend.  NL raised its  dividend on
February  9, 2000 from  $.035  per share to $.15 per share for  shareholders  of
record as of March 16, 2000 to be paid March 31, 2000. Any future dividends from
NL and TIMET will be at the discretion of the  respective  company's  boards of
directors  and  will  depend  upon,  among  other  things,  earnings,  financial
condition,  cash requirements,  cash availability and contractual  requirements.
Based upon the  Company's  holdings of NL common  stock at December 31, 1999 and
the $.15 per share per  quarter  dividend  expected  from NL  during  2000,  the
Company  expects to receive  approximately  $6 million in  dividends  from NL in
2000.  Relative changes in assets and liabilities did not materially  impact the
Company's cash flow from operating activities.
<PAGE>

         The Company periodically evaluates its liquidity requirements,  capital
needs  and  availability  of  resources  in view of,  among  other  things,  its
alternative uses of capital, its debt service requirements, the cost of debt and
equity capital,  and estimated  future operating cash flows. As a result of this
process,  the  Company  has in the  past  and may in the  future  seek to  raise
additional capital, modify its dividend policy,  restructure ownership interests
of subsidiaries and affiliates,  incur,  refinance or restructure  indebtedness,
repurchase  shares  of  capital  stock,   consider  the  sale  of  interests  in
subsidiaries,  affiliates,  marketable  securities  or other  assets,  or take a
combination of such steps or other steps to increase or manage its liquidity and
capital  resources.   In  the  normal  course  of  business,   the  Company  may
investigate,  evaluate,  discuss and engage in  acquisition,  joint  venture and
other business combination opportunities. In the event of any future acquisition
or joint venture  opportunities,  the Company may consider using available cash,
issuing equity securities or incurring indebtedness.

         As  previously  reported,  based upon the  technical  provisions of the
Investment  Company Act of 1940 (the "1940 Act") and Tremont's  ceasing to own a
majority of TIMET's  common stock  following the  acquisition of IMI Titanium by
TIMET in  February  1996,  Tremont  might  arguably  be deemed to have become an
"investment  company" under the 1940 Act, despite the fact that Tremont does not
now  engage,  nor has it  engaged  or  intended  to  engage in the  business  of
investing,  reinvesting,  owning, holding or trading of securities.  Tremont has
taken the steps  necessary to give itself the benefits of a temporary  exemption
under the 1940 Act and has sought an order from the  Commission  that Tremont is
primarily engaged, through TIMET and NL, in a non-investment company business.

         See "Results of Operations" and Note 11 to the  Consolidated  Financial
Statements for additional matters affecting the Company's  liquidity and capital
resources.

                                     TIMET

         Summarized  balance  sheet  and  cash  flow  information  of  TIMET  is
presented below.
<TABLE>
<CAPTION>

                                                                                December 31,
                                                                      --------------------------------
                                                                           1998              1999
                                                                      --------------    --------------
                                                                               (In millions)

<S>                                                                       <C>               <C>
Cash and cash equivalents                                                 $ 15.5            $ 20.7
Other current assets                                                       379.4             321.9
Goodwill and other intangible assets                                        79.4              71.1
Other noncurrent assets                                                    127.7             136.0
Property and equipment, net                                                351.2             333.4
                                                                      --------------    --------------

                                                                         $ 953.2           $ 883.1
                                                                      ==============    ==============

Current liabilities                                                      $ 136.9           $ 194.4
Long-term debt and capital lease obligations                               110.0              32.2
Accrued OPEB cost                                                           24.1              20.0
Other noncurrent liabilities                                                24.4              19.9
Minority interest - Convertible Preferred Securities                       201.2             201.2
Other minority interest                                                      8.2               7.3
Stockholders' equity                                                       448.4             408.1
                                                                      --------------    --------------

                                                                         $ 953.2           $ 883.1
                                                                      ==============    ==============
</TABLE>
<PAGE>
<TABLE>
<CAPTION>

                                                                              Years ended December 31,
                                                               --------------------------------------------------------
                                                                     1997               1998                1999
                                                               -----------------    --------------    -----------------
                                                                                    (In millions)
Net cash provided (used) by:

<S>                                                                  <C>                  <C>               <C>
  Operating activities                                               $  72.6              $  76.1           $  19.5
  Investing activities:
     Capital expenditures                                              (66.3)              (115.2)            (24.8)
     Business acquisitions and joint ventures                          (13.5)               (27.4)              -
     Purchase of preferred securities                                    -                  (80.0)              -
     Other, net                                                          -                    (.6)              3.1
  Financing activities:
     Net borrowings (repayments)                                        (5.8)                97.1              12.6
     Other, net                                                         (4.0)                (4.9)             (4.0)
  Cash acquired and currency translation                                 (.6)                 1.4               -
                                                               -----------------    --------------    -----------------

                                                                    $  (17.6)            $  (53.5)          $   6.4
                                                               =================    ==============    =================

Cash paid for:
  Interest expense, net of amounts capitalized                      $    2.2             $    2.2           $   6.7
  Convertible Preferred Securities dividends                            13.3                 13.3              13.3
  Income taxes, net                                                     22.5                 23.7                .1
</TABLE>

         At  December  31,  1999,  TIMET  had  $21  million  of  cash  and  cash
equivalents  and $21  million  of  borrowing  availability  under  its U.S.  and
European  bank credit  lines.  Net debt at year end 1999 was  approximately  $96
million ($21 million of cash and  equivalents  and $117 million of notes payable
and debt, principally borrowings under TIMET's U.S. and U.K. credit agreements).

         In  February  2000,  TIMET  completed  a new $125  million,  three-year
U.S.-based  revolving credit  agreement  replacing its previous U.S. bank credit
facility.  Borrowings under the new facility are limited to a formula-determined
borrowing  base derived  from the value of accounts  receivable,  inventory  and
equipment.  The credit agreement limits additional  indebtedness,  prohibits the
payment of common stock  dividends,  and contains other  covenants  customary in
lending  transactions  of this  type.  TIMET  also  increased  its  U.K.  credit
agreement  from  (pound)18  million  ($29  million) to  (pound)30  million  ($48
million) with its existing U.K. lender.

     Borrowings  under these U.S.  and U.K.  agreements  at closing were used to
repay the $58 million in then-outstanding borrowings under the prior U.S. credit
agreement,  which was terminated.  Upon closing on the new credit  facilities on
February 25, 2000, TIMET had about $96 million of borrowing  availability  under
these  agreements.  TIMET believes the new U.S. and U.K. credit  facilities will
provide  it with the  liquidity  necessary  for  current  market  and  operating
conditions.
<PAGE>

         Operating  activities.   Cash  provided  by  operating  activities  was
approximately $19 million in 1999, $76 million in 1998 and $73 million in 1997.
<TABLE>
<CAPTION>

                                                                  1997              1998              1999
                                                              --------------    --------------    --------------
                                                                                (In millions)
<S>                                                              <C>              <C>              <C>
Excluding changes in assets and liabilities                      $  121.3         $  108.7         $    23.9
Changes in assets and liabilities                                   (48.7)           (32.6)             (4.4)
                                                              --------------    --------------    --------------

                                                               $    72.6        $    76.1         $    19.5
                                                              ==============    ==============    ==============
</TABLE>

         Cash provided by operating activities,  excluding changes in assets and
liabilities,  during  the  past  three  years  generally  follows  the  trend in
operating  results.  Changes in assets  and  liabilities  reflect  the timing of
purchases,  production  and sales,  and can vary  significantly  from  period to
period.  Accounts  receivable  increased  (used cash) in 1997 primarily  because
sales levels were increasing, and provided cash in 1998 and 1999 as sales levels
were decreasing.

         Inventories  decreased in 1997 as a result of very high shipment levels
in the fourth quarter of that year. Inventories increased significantly in 1998,
reflecting  material  purchases and production rates that were based on expected
sales levels  higher than the actual sales level turned out to be. TIMET reduced
inventories  during  1999 as  excess  raw  materials  were  consumed  and  other
reduction  and  control  efforts  were put in  place.  TIMET  expects  a further
reduction during 2000 in raw materials and finished goods inventory.

         Changes in net  current  income  taxes  payable  increased  in 1997 and
decreased in 1998 in part due to the delayed  timing of cash  payments for taxes
in Europe relative to earnings.  In 1999,  income taxes payable decreased and is
principally a receivable at December 31, 1999 as the current  year's losses will
be carried  back to recover a portion of prior  years'  taxes  paid.  Changes in
accounts  with related  parties  resulted  primarily  from  relative  changes in
receivable levels with joint ventures in 1997, 1998 and 1999.

         Investing activities.  TIMET's capital expenditures were $25 million in
1999, down from $115 million in 1998 and $66 million in 1997.  About one-half of
capital  expenditures  during the two-year period 1997-1998  related to capacity
expansion  projects  associated  with  long-term  customer  agreements.  Capital
expenditures in 1999 are primarily  related to the expansion of forging capacity
at the Toronto,  Ohio  facility,  the  installation  of the  business-enterprise
system in Europe and various environmental and other projects.

         Approximately  10% of TIMET's  capital  spending in 1999 related to the
major business-enterprise information systems and information technology project
implemented at various sites throughout TIMET.  Approximately  one-fourth of the
two-year period  1997-1998  capital  spending  related to this project.  The new
system  was  implemented  in  stages  in the  U.S.  during  1998,  with  initial
implementation  substantially completed with the rollout to the U.K. in February
1999. Certain costs associated with the business-enterprise  information systems
project, including training and reengineering, are expensed as incurred.

         Capital spending for 2000 is currently expected to be about $15 million
covering  principally capital  maintenance and health,  safety and environmental
projects,  which is less than the expected depreciation and amortization expense
of approximately $44 million.
<PAGE>

         Cash used for business  acquisitions and joint ventures in 1998 related
primarily  to  the  Loterios  and  Wyman-Gordon  transactions.   In  1997,  such
investments  consisted  primarily of cash  contributions  in connection with the
formation of ValTimet and  investments  in companies  developing new markets and
uses for titanium.

         In October 1998, TIMET purchased for cash $80 million of Special Metals
Corporation  6.625%  convertible  preferred stock (the "SMC Preferred Stock") in
conjunction  with, and  concurrent  with,  SMC's  acquisition of the Inco Alloys
International  high  performance  nickel  alloys  business unit of Inco Limited.
TIMET is accruing  dividends  on the SMC  Preferred  Stock,  although  dividends
cannot  currently be paid by SMC due to  limitations  imposed by an amendment of
SMC's bank credit  agreement.  TIMET  understands that SMC has sued Inco Limited
alleging that it made various  misrepresentations  to SMC in connection with the
acquisition. TIMET is evaluating the position it will take with respect to SMC's
claims.

         Financing  activities.  Net  borrowings  of $13 million in 1999 and $97
million in 1998 were  primarily  to fund  capital  expenditures  and in 1998 the
Loterios  acquisition.  Net  debt  repayments  of $6  million  in  1997  related
primarily  to  reductions  in European  working  capital  borrowings,  including
amounts due to CEZUS, TIMET's minority partner in TIMET Savoie.

         In November 1999, TIMET's Board of Directors ("Board") voted to suspend
the  regular  quarterly  dividend  on its common  stock in view of,  among other
things,  the  continuing  weakness in overall  market demand for titanium  metal
products.  TIMET's new U.S. credit  agreement  entered into in February 2000 now
prohibits the payment of dividends on TIMET's common stock.

         TIMET's  Convertible  Preferred  Securities  do not  require  principal
amortization, and TIMET has the right to defer dividend payments for one or more
periods of up to 20  consecutive  quarters  for each  period.  TIMET's  new U.S.
credit  agreement  prohibits  the payment of  Convertible  Preferred  Securities
dividends if "excess availability",  as determined under the agreement,  is less
than $25 million.  Upon closing of the new U.S.  credit facility on February 25,
2000, TIMET had approximately $80 million of borrowing  availability  under this
agreement.  TIMET's  Board will continue to evaluate the payment of dividends on
the Convertible  Preferred Securities on a quarter-by-quarter  basis based upon,
among  other  things,  TIMET's  actual and  forecasted  results  of  operations,
financial   condition,   cash  requirements  for  its  businesses,   contractual
requirements and other factors deemed relevant.

         TIMET periodically evaluates its liquidity requirements,  capital needs
and  availability  of resources in view of, among other things,  its alternative
uses of  capital,  its debt  service  requirements,  the cost of debt and equity
capital, and estimated future operating cash flows. As a result of this process,
TIMET has in the past and,  in light of its current  outlook,  may in the future
seek to raise  additional  capital,  modify its common  and  preferred  dividend
policies,  restructure  ownership  interests,  incur,  refinance or  restructure
indebtedness,  repurchase  shares  of  capital  stock,  sell  assets,  or take a
combination of such steps or other steps to increase or manage its liquidity and
capital resources.

         In the  normal  course  of  business,  TIMET  investigates,  evaluates,
discusses and engages in acquisition,  joint venture, strategic relationship and
other business  combination  opportunities in the titanium,  specialty metal and
related  industries.  In the event of any future  acquisition  or joint  venture
opportunities, TIMET may consider using then-available liquidity, issuing equity
securities or incurring additional indebtedness.

         Environmental   matters.  See  Item  1  -  "Business  -  Unconsolidated
Affiliate - TIMET - Regulatory  and  Environmental  Matters" for a discussion of
environmental matters.
<PAGE>

NL Industries

         Summarized  balance sheet and cash flow  information of NL is presented
below.
<TABLE>
<CAPTION>

                                                                         December 31,
                                                                 -------------------------------
                                                                    1998                 1999
                                                                 -----------           ---------
                                                                         (In millions)

<S>                                                              <C>                  <C>
Cash and cash equivalents                                        $   163.1            $   151.8
Other current assets                                                 383.6                354.6
Noncurrent securities                                                 17.6                 15.1
Investment in joint ventures                                         171.2                157.6
Other noncurrent assets                                               37.9                 28.7
Property and equipment, net                                          382.2                348.4
                                                                 ------------          -----------

                                                                 $ 1,155.6             $ 1,056.2
                                                                 ============          ============

Current liabilities                                              $   310.6             $   264.8
Long-term debt                                                       292.8                 244.3
Deferred income taxes                                                196.2                 108.2
Accrued OPEB cost                                                     41.7                  37.1
Environmental liabilities                                             81.5                  64.5
Other noncurrent liabilities                                          79.9                  62.3
Minority interest                                                       .6                   3.9
Shareholders' equity                                                 152.3                 271.1
                                                                 ------------          ------------

                                                                 $ 1,155.6             $ 1,056.2
                                                                 ============          ============
</TABLE>
<TABLE>
<CAPTION>

                                                                Years ended December 31,
                                                     -------------------------------------------
                                                         1997            1998           1999
                                                     -----------      ----------     -----------
                                                                     (In millions)
Net cash provided (used) by:

     Operating activities:
<S>                                                   <C>            <C>             <C>
         Rheox, net                                   $   31.5        $  (30.6)      $     -
         Other                                            57.7            75.7           108.3
     Investing activities:
        Capital expenditures                             (28.2)          (22.4)          (35.6)
        Other, net                                        17.1           439.7            (2.8)
     Financing activities:
        Net repayments                                  (182.2)         (285.4)          (73.7)
        Other, net                                        99.6          (110.8)          (14.3)
     Currency translation and other                       (2.3)           (7.6)           (2.6)
                                                     -------------   ------------   --------------

                                                      $   (6.8)       $   58.6         $ (20.7)
                                                     =============   ============   ==============

Cash paid for:
     Interest, net of amounts capitalized              $  55.9        $   38.0         $  35.5
     Income taxes, net                                     6.9            54.2            15.0
</TABLE>

         Operating  activities.  The TiO2  industry is  cyclical  and changes in
economic  conditions within the industry  significantly  impact the earnings and
operating cash flows of NL. Cash flow from operations,  before changes in assets
and liabilities and Rheox,  net,  declined in 1999 from the prior year primarily
due to  lower  operating  income,  partially  offset  by $13.7  million  of cash
distributions from NL's TiO2 manufacturing  joint venture,  and improved in 1998
from the prior year primarily due to higher operating income.

         Changes  in NL's  assets  and  liabilities  (excluding  the  effect  of
currency translation and Rheox, net) provided cash in 1997 and used cash in 1998
and 1999 primarily due to reductions in inventory  levels in 1997,  increases in
inventory levels in 1998 and increases in receivable  levels in 1999 due to high
year-end  demand.  Rheox,  net in 1998,  primarily income tax payments made as a
result of the gain on sale of Rheox,  significantly  decreased  cash  flows from
operating activities.

         Investing  activities.  NL's capital expenditures were $28 million, $22
million  and $36  million  in 1997,  1998 and  1999.  The  increase  in  capital
expenditures  in 1999 is  partially  due to $6  million  of  expenditures  for a
landfill  expansion  for NL's Belgian  facility.  Capital  expenditures  in 1997
included  $7 million  related to a 20,000  metric ton  debottlenecking  project.
Capital  expenditures of the  manufacturing  joint venture and NL's discontinued
operations are not included in NL's capital expenditures.

         NL's  capital  expenditures  during  the past  three  years  include an
aggregate of $22 million  ($10  million in 1999) for NL's ongoing  environmental
protection  and  compliance  programs.  NL's  estimated  2000 and  2001  capital
expenditures  are $37  million  and $35  million,  respectively,  and include $7
million and $11 million,  respectively,  in the area of environmental protection
and compliance.

         NL sold the net assets of its Rheox  specialty  chemicals  business  to
Elementis plc in January 1998 for $465 million cash (before fees and  expenses),
including $20 million attributable to a five-year agreement by NL not to compete
in the  rheological  products  business.  NL  recognized  an  after-tax  gain of
approximately $286 million on the sale of this business segment.
<PAGE>

         Financing  activities.  NL prepaid its DM 107 million ($60 million when
paid) term loan in full in the first quarter of 1999,  principally by drawing DM
100 million ($56 million when drawn) on its DM revolving credit facility. In the
second and third  quarters of 1999,  NL repaid DM 60 million  ($33  million when
paid) of the DM revolving  credit  facility with cash provided from  operations.
The  revolver's  outstanding  balance of DM 120 million  was further  reduced in
October  1999 by DM 20 million  ($11  million  when paid).  In December  1999 NL
borrowed $26 million of short-term unsecured euro-denominated bank debt and used
the proceeds  along with cash on hand to prepay the remaining  balance of DM 100
million ($52 million when paid) under its Deutsche  mark-denominated bank credit
agreement.  The DM facility was then terminated,  which released  collateral and
eliminated certain restrictive loan covenants.

         Borrowings in 1998  included DM 35 million ($19 million when  borrowed)
under NL's short-term non-U.S.  credit facilities and DM 20 million ($11 million
when  borrowed)  under NL's DM revolving  credit  facility.  Repayments  in 1998
included  DM 40  million  ($23  million  when paid) of the DM  revolving  credit
facility and DM 81 million ($44 million when paid) of its DM term loan.  In 1997
NL prepaid DM 207 million ($127  million when paid) of its DM term loan,  repaid
DM 43 million  ($26  million  when paid) of its DM  revolving  credit  facility,
repaid $15 million of its joint  venture  term loan and repaid DM 15 million ($9
million  when  paid)  of  its  short-term  DM-denominated  notes  payable.  NL's
borrowings  and  principal   repayments   excludes   activity  related  to  NL's
discontinued operations.

         With a majority of the $380 million  after-tax  net  proceeds  from the
sale of Rheox,  NL (i) prepaid $118 million of the Rheox term loan, (ii) prepaid
$42 million of Kronos'  tranche of the LPC joint  venture term loan,  (iii) made
$65 million of open-market  purchases of NL's 13% Senior Secured  Discount Notes
at prices ranging from $101.25 to $105.19 per $100 of their  principal  amounts,
(iv)  purchased $6 million of the Senior  Secured  Notes and $61 thousand of the
Senior  Secured  Discount  Notes at a price of $100 and $96.03 per $100 of their
principal amounts,  respectively,  pursuant to a June 1998 pro rata tender offer
to Note holders as required under the terms of the  indenture,  and (v) redeemed
$121 million of 13% Senior  Secured  Discount  Notes  outstanding on October 15,
1998 at the redemption price of 106% of the principal amount, in accordance with
the terms of the Senior Secured Discount Notes indenture.

         Dividends  paid  during  1998 and 1999  totaled  $4.6  million and $7.2
million,  respectively. No dividends were paid in 1997. At December 31, 1999, NL
had $114 million  available for payment of dividends and acquisition of treasury
shares pursuant to the Senior Notes  indenture.  On February 9, 2000, NL's Board
of Directors  increased the regular  quarterly  dividend from $.035 per share to
$.15 per share and declared a dividend to shareholders of record as of March 16,
2000 to be paid on March 31, 2000.

         During 1999 NL's Board of  Directors  authorized  the purchase of up to
1.5 million shares of NL's common stock over an  unspecified  period of time, to
be held as treasury shares available for general corporate purposes. Pursuant to
this authorization,  NL purchased 552,000 shares of its common stock in the open
market at an  aggregate  cost of $7.2  million in 1999 and 575,000  shares at an
aggregate cost of $8.3 million in January and February of 2000.

         In 1998 as a  result  of the  settlement  of a  shareholder  derivative
lawsuit on behalf of NL, Valhi  transferred  $14.4 million in cash to NL, and NL
paid plaintiffs' attorneys' fees and expenses of $3.2 million.

         At December 31, 1999, NL had cash and cash equivalents aggregating $134
million (54% held by non-U.S.  subsidiaries)  and $18 million of restricted cash
equivalents.  At December 31, 1999, NL's  subsidiaries had $19 million available
for borrowing  under non-U.S.  credit  facilities.  At December 31, 1999, NL had
complied with all financial covenants governing its debt agreements.

         Based upon NL's  expectations  for the TiO2  industry  and  anticipated
demands  on  NL's  cash  resources  as  discussed  herein,  NL  expects  to have
sufficient  liquidity to meet its near-term  obligations  including  operations,
capital  expenditures and debt service.  To the extent that actual  developments
differ from NL's expectations, NL's liquidity could be adversely affected.
<PAGE>

         Income tax  contingencies.  Certain of NL's tax returns in various U.S.
and non-U.S.  jurisdictions are being examined and tax authorities have proposed
or may propose tax  deficiencies,  including  non-income  tax related  items and
interest.  Certain significant German tax contingencies aggregating an estimated
DM 188 million ($100 million when  resolved)  through 1998 were resolved in NL's
favor in 1999.

         During  1999 the  German  government  enacted  certain  income  tax law
changes that were retroactively  effective as of January 1, 1999. Based on these
changes,  NL's ongoing  current  (cash) income tax rate in Germany  increased in
1999.

         During  1997 NL  received  a tax  assessment  from  the  Norwegian  tax
authorities proposing tax deficiencies of NOK 51 million ($6 million at December
31, 1999) relating to 1994. NL appealed this  assessment  and, in February 2000,
the  Fredrikstad  City Court ruled in favor of the Norwegian tax  authorities on
the primary  issue,  but  asserted  that such tax  authorities'  assessment  was
overstated  by NOK 34  million  ($4  million  at  December  31,  1999).  The tax
authorities'  response to the Court's  assertion is expected by the end of March
2000. NL is considering its appeals options.  During 1998 NL was informed by the
Norwegian tax authorities that additional tax deficiencies of NOK 39 million ($5
million at December  31,  1999) will likely be proposed  for the year 1996 on an
issue similar to the  aforementioned  1994 case. The outcome of the 1996 case is
dependent on the eventual outcome of the 1994 case. Although NL believes that it
will  ultimately  prevail,  NL has granted a lien for the 1994 tax assessment on
its Fredrikstad, Norway TiO2 plant in favor of the Norwegian tax authorities and
will be required to grant security on the 1996 assessment when received.

         No  assurance  can be given  that NL's tax  matters  will be  favorably
resolved due to the inherent  uncertainties  involved in court  proceedings.  NL
believes that it has provided adequate accruals for additional taxes and related
interest  expense which may  ultimately  result from all such  examinations  and
believes that the ultimate  disposition of such  examinations  should not have a
material  adverse effect on NL's  consolidated  financial  position,  results of
operations or liquidity.

         At December  31,  1999,  NL had net  deferred  tax  liabilities  of $97
million.  NL operates in numerous tax jurisdictions,  in certain of which it has
temporary  differences  that  net  to  deferred  tax  assets  (before  valuation
allowance).  NL has provided a deferred tax valuation  allowance of $234 million
at December  31,  1999,  principally  related to Germany,  partially  offsetting
deferred   tax   assets   which  NL   believes   do  not   currently   meet  the
"more-likely-than-not" recognition criteria.

         Environmental  matters and  litigation.  In  addition to the  chemicals
business  conducted through Kronos, NL also has certain interests and associated
liabilities  relating  to  certain  discontinued  or  divested  businesses,  and
holdings of marketable  equity securities  including  securities issued by Valhi
and other Contran subsidiaries.

         NL has been named as a  defendant,  PRP, or both,  in a number of legal
proceedings  associated  with  environmental  matters,  including waste disposal
sites, mining locations and facilities  currently or previously owned,  operated
or used by NL,  certain  of  which  are on the  U.S.  EPA's  Superfund  National
Priorities List or similar state lists.  On a quarterly  basis, NL evaluates the
potential  range of its  liability  at sites where it has been named as a PRP or
defendant,  including  sites  for  which  EMS  has  contractually  assumed  NL's
obligation.  NL believes it has adequate accruals for reasonably estimable costs
of such  matters,  but NL's  ultimate  liability  may be affected by a number of
factors, including changes in remedial alternatives and costs and the allocation
of  such  costs  among  PRPs.  NL is  also a  defendant  in a  number  of  legal
proceedings  seeking damages for personal injury and property damage arising out
of the sale of lead pigments and lead-based  paints.  There is no assurance that
NL will not incur future liability in respect of this pending litigation in view
of the inherent  uncertainties involved in court and jury rulings in pending and
possible  future cases.  However,  based on, among other things,  the results of
such  litigation  to date,  NL believes  that the pending lead pigment and paint
litigation  is without  merit.  NL has not accrued any amounts for such  pending
litigation.  Liability that may result,  if any, cannot reasonably be estimated.
NL currently  believes the disposition of all claims and disputes,  individually
and in the  aggregate,  should  not  have a  material  adverse  effect  on  NL's
consolidated financial position,  results of operations or liquidity.  There can
be no  assurance  that  additional  matters of these types will not arise in the
future.  See Item 1. "Business - Unconsolidated  Affiliate - NL - Regulatory and
Environmental Matters."
<PAGE>

         Foreign operations.  As discussed above, NL has substantial  operations
located  outside the United States for which the functional  currency is not the
U.S.  dollar.  As a result,  the reported  amount of NL's assets and liabilities
related to its non-U.S.  operations, and therefore NL's consolidated net assets,
will fluctuate  based upon changes in currency  exchange  rates. At December 31,
1999,  NL had  substantial  net assets  denominated  in the Canadian  dollar and
Norwegian kroner, partially offset by a euro-denominated net liability.

         Year 2000 issue.  Over the past few years,  NL spent  time,  effort and
money in order to address the Y2K Issues in an attempt to ensure  that  computer
systems, both information technology ("IT") systems and non-IT systems involving
embedded chip  technology,  and software  applications  would function  properly
after  December  31,  1999.  This  process  included,  among other  things,  the
identification of all systems and applications  potentially  affected by the Y2K
Issues, the determination of which systems and applications required remediation
and the completion thereof and the testing of systems and applications following
remediation for Year 2000  compliance.  In addition,  NL requested  confirmation
from its major software and hardware vendors,  suppliers and customers that they
were developing and implementing plans to become, or that they had become,  Year
2000 compliant.  Contingency  plans were also developed to address potential Y2K
Issues  related  to  business  interruption  in the  event  one or  more of NL's
internal systems or the systems of third parties upon which it relies ultimately
proved not to be Year 2000  compliant.  As part of these  contingency  plans, NL
temporarily idled its manufacturing facilities shortly before the end of 1999 as
an added  safeguard  against  unexpected  loss of utility  service;  all of such
facilities resumed production shortly after midnight of year-end 1999. After all
of the efforts  described above, NL believed that its key systems were Year 2000
compliant prior to December 31, 1999.

         As part of its normal  business  operations,  NL had already  installed
upgraded  information  systems  at certain  locations  which  addressed  the Y2K
Issues.  Excluding the cost of the ongoing system upgrades,  the amount spent to
address the Y2K Issues was $2 million ($1.1 million in 1999).

         To date in 2000,  none of NL's  manufacturing  facilities have suffered
any downtime due to  noncompliant  systems,  nor have any  significant  problems
associated with the Y2K Issues been identified in any systems.  NL will continue
to monitor its major systems in order to ensure that such systems continue to be
Year 2000 compliant.  However, based primarily upon success to date, NL does not
currently expect to experience any significant Y2K Issues.
<PAGE>

         Euro currency. Beginning January 1, 1999, eleven of the fifteen members
of the European Union ("EU"),  including Germany,  Belgium,  the Netherlands and
France,  adopted a new European currency unit (the "euro") as their common legal
currency.  Following the introduction of the euro, the participating  countries'
national  currencies  remain  legal  tender  as  denominations  of the euro from
January 1, 1999 through January 1, 2002, and the exchange rates between the euro
and such national currency units are fixed.

         NL conducts  substantial  operations in Europe. The functional currency
of NL's German,  Belgian,  Dutch and French  operations will convert to the euro
from their  respective  national  currencies over a two-year period beginning in
1999.  NL has assessed and  evaluated  the impact of the euro  conversion on its
business and made the necessary  system  conversions.  The euro  conversion  may
impact NL's operations including, among other things, changes in product pricing
decisions  necessitated by cross-border  price  transparencies.  Such changes in
product pricing  decisions could impact both selling prices and purchasing costs
and,  consequently,  favorably  or  unfavorably  impact  results of  operations,
financial condition or liquidity.

         Other.   NL   periodically   evaluates  its   liquidity   requirements,
alternative uses of capital, capital needs and availability of resources in view
of, among other things,  its debt service and capital  expenditure  requirements
and estimated  future  operating cash flows. As a result of this process,  NL in
the  past  has  sought,  and in the  future  may  seek,  to  reduce,  refinance,
repurchase  or  restructure   indebtedness;   raise  additional  capital;  issue
additional  securities;  repurchase  shares  of its  common  stock;  modify  its
dividend policy; restructure ownership interests; sell interests in subsidiaries
or other assets;  or take a  combination  of such steps or other steps to manage
its liquidity and capital  resources.  In the normal course of its business,  NL
may review  opportunities  for the  acquisition,  divestiture,  joint venture or
other business  combinations in the chemicals or other industries.  In the event
of any acquisition or joint venture transaction, NL may consider using available
cash,  issuing equity  securities or increasing its  indebtedness  to the extent
permitted by the agreements governing NL's existing debt.

ITEM 7A:  QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

Tremont

         The  Company is exposed to market risk from  changes in interest  rates
and equity security prices, and through its equity investments, foreign exchange
rates.  The Company  typically  does not enter into interest rate swaps or other
types  of  contracts  in order to  manage  its  interest  rate  market  risk and
typically does not enter into currency  forward  contracts to manage its foreign
exchange  market  risk.  The  Company  was not a party to any type of forward or
derivative option contract at December 31, 1999.

         Interest  rates.  The Company is exposed to market risk from changes in
interest rates related to indebtedness to Contran,  a related party. See Note 10
to the  Consolidated  Financial  Statements.  At December 31, 1998 and 1999, the
Company's $5.9 million and $13.7 million, respectively, of such indebtedness was
100% variable  rate,  had  weighted  average  interest rates  of 7.25%  and 8%,
respectively, and, being payable on demand, is classified as a current liability
in both years.

<PAGE>

         Marketable  equity  security  prices.  The Company is exposed to market
risk due to changes in prices of marketable securities which are owned. The fair
value of such equity  securities  at December  31, 1998 and 1999 was $.5 million
and $.3 million,  respectively. The potential change in the aggregate fair value
of these  investments  at December  31,  1999,  assuming a 10% change in prices,
would be $30,000.

TIMET

         General.  TIMET is  exposed  to market  risk from  changes  in  foreign
currency exchange rates and interest rates.  TIMET typically does not enter into
interest  rate swaps or other types of contracts in order to manage its interest
rate market risk and typically does not enter into currency forward contracts to
manage its foreign  exchange market risk associated with  receivables,  payables
and indebtedness denominated in a currency other than the functional currency of
the  particular  entity.  TIMET  was  not a party  to any  type  of  forward  or
derivative option contract at December 31, 1998 or 1999.

         Interest  rates.  TIMET is  exposed  to  market  risk from  changes  in
interest rates related to indebtedness.  At December 31, 1999, substantially all
of TIMET's  indebtedness  was  denominated in U.S.  dollars and bore interest at
variable rates, primarily related to spreads over LIBOR, as summarized below.
<TABLE>
<CAPTION>
                                                   Contractual maturity date (1)
                                              ----------------------------------------     Interest
                                                2000           2001           2002         Rate (2)
                                              ----------    -----------    -----------    ------------
                                                           (In millions)

Variable rate debt:
<S>                                             <C>           <C>           <C>              <C>
   U. S. dollars                                $  2.9        $  -          $ 101.9          7.06%
   British pounds                                  -             -              5.0          6.25%
   Italian lira                                    5.1            .6             -           4.26%
   French francs                                   2.0           -               -           3.06%
<FN>
(1)      Non-U. S. dollar denominated amounts are translated at year-end rates of exchange.
(2)      Weighted average.
</FN>
</TABLE>

         At  December  31,  1998,   substantially  all  of  TIMET's  outstanding
indebtedness consisted of $80 million of U.S.  dollar-denominated  variable rate
debt.

         Foreign  currency  exchange  rates.  TIMET is  exposed  to market  risk
arising  from  changes in  foreign  currency  exchange  rates as a result of its
international operations. See Item 7 - "Management's Discussion and Analysis of
Financial Condition and Results of Operations  -Results of Operations - TIMET -
European Operations," which information is incorporated herein by reference.

         Other.  TIMET holds $80 million of  preferred  securities  that are not
publicly-traded  and are  accounted  for by the cost  method and are  considered
"held-to-maturity"  securities.  See  Item  7  -  "Management's  Discussion  and
Analysis of  Financial  Condition  and  Results of  Operations  - Liquidity  and
Capital Resources - TIMET - Investing Activities."
<PAGE>

NL Industries

         General. NL is exposed to market risk from changes in currency exchange
rates,  interest  rates  and  equity  security  prices.  In  the  past,  NL  has
periodically  entered  into  interest  rate swaps or other types of contracts in
order to manage a portion of its interest  rate market risk.  Otherwise,  NL has
not  generally  entered into  forward or option  contracts to manage such market
risks,  nor has NL entered  into any such  contract or other type of  derivative
instrument for trading purposes. NL was not a party to any forward or derivative
option contracts  related to currency  exchange rates,  interest rates or equity
security prices at December 31, 1998 or 1999.

         Interest  rates.  NL is exposed to market risk from changes in interest
rates, primarily related to indebtedness.

         At December 31, 1999, NL's aggregate indebtedness was split between 81%
of  fixed-rate  instruments  and  19% of  variable-rate  borrowings  (1998 - 62%
fixed-rate  and 38%  variable-rate).  The large  percentage of  fixed-rate  debt
instruments  minimizes  earnings  volatility  which would result from changes in
interest  rates.  The following  table presents  principal  amounts and weighted
average  interest  rates,  by  contractual  maturity  dates,  for NL's aggregate
indebtedness  at December 31, 1998 and 1999. At December 31, 1998 and 1999,  all
outstanding  fixed-rate  indebtedness was denominated in U.S.  dollars,  and all
outstanding  variable-rate  indebtedness  was  denominated  in euros in 1999 and
Deutsche  marks in  1998.  Information  shown  below  for such  euro-denominated
indebtedness  is presented in its U.S.  dollar  equivalent  at December 31, 1999
using that date's  exchange rate of .99 euro per U.S. dollar (1998 - 1.66 DM per
U.S. dollar).
<TABLE>
<CAPTION>

                                                  Contractual Maturity Date                          Fair Value
                             --------------------------------------------------------------------
                                                                                                    December 31,
December 31, 1999:              2000       2001       2002       2003       2004        Total           1999
                             -------------------------------------------------------- ----------- ------------------
                                                        (In millions)
Fixed-rate debt (U.S.
  dollar-denominated):
<S>                            <C>        <C>        <C>        <C>         <C>         <C>               <C>
     Principal amount          $ -        $ -        $ -        $244.0      $ -         $244.0            $253.2
     Weighted-average                                                         -
     interest rate               -          -          -         11.75%                 11.75%

Variable rate debt (Euro denominated):

     Principal amount          $57.1      $ -        $ -         $ -        $ -         $ 57.1            $ 57.1
     Weighted-average
     interest rate               3.6%       -          -           -          -            3.6%
</TABLE>
<TABLE>
<CAPTION>
                                                  Contractual Maturity Date                          Fair Value
                             --------------------------------------------------------------------
                                                                                                    December 31,
December 31, 1998:              1999       2000       2001       2002       2003        Total           1998
                             -------------------------------------------------------- ----------- ------------------
                                                        (In millions)
Fixed-rate debt (U.S.
  dollar-denominated):
<S>                             <C>        <C>        <C>        <C>       <C>          <C>               <C>
     Principal amount           $-         $-         $-         $ -       $244.0       $244.0            $253.1
     Weighted-average
     interest rate               -          -          -           -         11.75%       11.75%

Variable rate debt (DM denominated):

     Principal amount         $100.9      $48.2       $-          $-        $ -         $149.1            $149.1
     Weighted-average
     interest rate              5.4%        6.1%       -           -          -            5.6%

</TABLE>
<PAGE>

         Currency  exchange  rates.  NL is exposed to market risk  arising  from
changes in currency  exchange rates as a result of manufacturing and selling its
products worldwide. Earnings are primarily affected by fluctuations in the value
of the U.S.  dollar  relative  to the  European  Union  euro,  Canadian  dollar,
Norwegian krone and the United Kingdom pound sterling. See Item 7. "Management's
Discussion  and  Analysis of  Financial  Condition  and Results of  Operations -
Results  of  Operations  -  NL  Industries"   for  a  discussion  of  risks  and
uncertainties  related to the  conversion of certain of these  currencies to the
euro.

         As  described  above,  at  December  31,  1999,  NL had $58  million of
indebtedness  denominated in euros (1998 - $149 million outstanding  denominated
in Deutsche marks.) The potential  increase in the U.S. dollar equivalent of the
principal amount outstanding resulting from a hypothetical 10% adverse change in
exchange rates would be approximately $6 million (1998 - $15 million).

         Marketable  equity security prices. NL is exposed to market risk due to
changes in prices of the marketable  securities  which are owned. The fair value
of such equity  securities at December 31, 1998 and 1999 was $18 million and $15
million, respectively. The potential change in the aggregate fair value of these
investments,  assuming a 10% change in prices,  would be $1.8  million  and $1.5
million, respectively.

         Other.  NL believes there are certain  shortcomings  in the sensitivity
analyses  presented above,  which analyses are required under the Securities and
Exchange  Commission's  regulations.  For example,  the  hypothetical  effect of
changes in interest rates discussed above ignores the potential  effect on other
variables which affect NL's results of operations and cash flows, such as demand
for NL's  products,  sales volumes and selling  prices and  operating  expenses.
Contrary to the above  assumptions,  changes in interest  rates rarely result in
simultaneous  parallel  shifts along the yield curve.  Accordingly,  the amounts
presented  above are not  necessarily  an accurate  reflection  of the potential
losses NL would incur  assuming the  hypothetical  changes in market prices were
actually to occur.

         The above discussion and estimated sensitivity analysis amounts include
forward-looking  statements of market risk which assume hypothetical  changes in
market prices.  Actual future market  conditions  will likely differ  materially
from such assumptions.  Accordingly,  such forward-looking statements should not
be considered to be projections by NL of future events, gains or losses.
<PAGE>

ITEM 8:    FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

         The  information  called  for by this Item is  contained  in a separate
section of this Annual Report. See "Index of Financial Statements and Schedules"
on page F.

ITEM 9:    CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING
           AND FINANCIAL DISCLOSURE
         Not applicable.

                                    PART III

ITEM 10:      DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT

         The  information  required by this Item is incorporated by reference to
Tremont's definitive Proxy Statement to be filed with the Commission pursuant to
Regulation  14A within 120 days after the end of the fiscal year covered by this
report (the "Tremont Proxy Statement").

ITEM 11:     EXECUTIVE COMPENSATION

         The  information  required by this Item is incorporated by reference to
the Tremont Proxy Statement.

ITEM 12:     SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT

         The  information  required by this Item is incorporated by reference to
the Tremont Proxy Statement.

ITEM 13:     CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

         The  information  required by this Item is incorporated by reference to
the Tremont  Proxy  Statement.  See also Note 10 to the  Consolidated  Financial
Statements.
<PAGE>

                                     PART IV

ITEM 14:     EXHIBITS, FINANCIAL STATEMENT SCHEDULES, AND REPORTS ON FORM 8-K

   (a) and (d)    Financial Statements and Schedules
                  ----------------------------------

                  The Registrant

                  The consolidated  financial statements and schedules listed on
                  the accompanying  Index of Financial  Statements and Schedules
                  (see page F) are filed as part of this Annual Report.

                  50 percent-or-less owned persons

                  Consolidated   financial   statements   of   Titanium   Metals
                  Corporation (39% owned at December 31, 1999), with independent
                  auditors  report  thereon,  pages F through F-31  inclusive of
                  TIMET's Annual Report on Form 10-K for the year ended December
                  31, 1999  (Commission  File No.  0-28538)  included  herein as
                  Exhibit 99.1, are filed as part of this Annual Report.

                  Consolidated financial statements of NL Industries,  Inc. (20%
                  owned at December 31, 1999), with independent  auditors report
                  thereon,  pages F-1  through  F-42  inclusive  of NL's  Annual
                  Report  on Form  10-K for the year  ended  December  31,  1999
                  (Commission  File No. 1-640)  included herein as Exhibit 99.2,
                  are filed as part of this Annual Report.

 (b)              Reports on Form 8-K

                  Reports on Form 8-K filed by the  Registrant  for the  quarter
                  ended  December  31,  1999  and  the  months  of  January  and
                  February, 2000:
<TABLE>
<CAPTION>

                     Filing Date                       Items Reported

                  -------------------                -------------------

<S>                       <C> <C>                       <C>   <C>
                  October 28, 1999          -            5 and 7
                  November 3, 1999          -            5 and 7
                  February 15, 2000         -            5 and 7
                  February 16, 2000         -            5 and 7
</TABLE>


 (c)              Exhibits

                  Included  as  exhibits  are the items  listed  in the  Exhibit
                  Index.  Tremont  will  furnish  a copy of any of the  exhibits
                  listed  below upon  payment of $4.00 per  exhibit to cover the
                  costs to  Tremont  of  furnishing  the  exhibits.  Instruments
                  defining the rights of holders of long-term  debt issues which
                  do not  exceed  10%  of  consolidated  total  assets  will  be
                  furnished to the Commission upon request.
<PAGE>

Item No.                                                Exhibit Index

3.1            Restated  Certificate  of Incorporation  of Tremont Corporation
               ("Tremont", formerly  Baroid  Corporation), incorporated  by
               reference to Exhibit 3.1 of Tremont's Annual Report on Form 10-K
               for the year ended December 31, 1990.

3.2            By-Laws of Tremont, as amended May 14, 1991, incorporated by
               reference to Exhibit 3.2 of Tremont's Annual Report on Form 10-K
               for the year ended December 31, 1991.

3.3            Certificate of Amendment to Restated Certificate of Incorporation
               of Tremont, incorporated by reference to Exhibit 3.3 of Tremont's
               Annual Report on Form 10-K for the year ended December 31, 1991.

4.1            Plan  of  Restructuring  between  Baroid  Corporation  ("Baroid",
               formerly New Baroid  Corporation)  and Tremont,  incorporated  by
               reference to Exhibit 2.01 of Baroid's  registration  statement on
               Form 10 (File No.  1-10624),  filed with the Commission on August
               31, 1990.

4.2            Registration Rights Agreement,  dated  October 30, 1991,  by and
               between NL Industries, Inc. and Tremont Corporation, incorporated
               by reference to Exhibit 4.3 of NL's Annual  Report on Form 10-K
               (File No. 1-640) for the year ended December 31, 1991.

4.3            Indenture  dated October 20, 1993  governing  NL's 11.75% Senior
               Secured Notes due 2003,  including form of Senior  Note,
               incorporated by reference to Exhibit 4.1 of NL's Quarterly Report
               on Form 10-Q (File No. 1-640) for the quarter ended
               September 30, 1993.

4.4            Senior  Mirror  Notes dated  October 20,  1993,  incorporated  by
               reference  to Exhibit 4.3 of NL's  Quarterly  Report on Form 10-Q
               (File No. 1-640) for the quarter ended September 30, 1993.

4.5            Senior Note Subsidiary Pledge Agreement dated October 20, 1993
               between NL and Kronos, Inc., incorporated by reference to Exhibit
               4.4 of NL's  Quarterly  Report on Form 10-Q (File No. 1-640) for
               the quarter ended September 30, 1993.

4.6            Third Party Pledge and Intercreditor  Agreement dated October 20,
               1993 between NL, Chase Manhattan Bank (National  Association) and
               Chemical Bank,  incorporated  by reference to Exhibit 4.5 of NL's
               Quarterly  Report on Form 10-Q (File No.  1-640) for the  quarter
               ended September 30, 1993.

4.7            Certificate of Trust of TIMET Capital Trust I, dated November 13,
               1996,  incorporated  by reference to Exhibit  4.1 of  Titanium
               Metals  Corporation's  Current  Report on Form 8-K
               (File No. 0-28538) filed with the Commission on December 5, 1996.

<PAGE>

4.8            Amended and Restated  Declaration of Trust of TIMET Capital Trust
               I,  dated  as  of  November  20,  1996,   among  Titanium  Metals
               Corporation,  as Sponsor,  The Chase  Manhattan Bank, as Property
               Trustee, Chase Manhattan Bank (Delaware), as Delaware Trustee and
               Joseph S.  Compofelice,  Robert E. Musgraves and Mark A. Wallace,
               as Regular Trustees,  incorporated by reference to Exhibit 4.2 of
               Titanium  Metals  Corporation's  Current Report on Form 8-K (File
               No. 0-28538) filed with the Commission on December 5, 1996.

4.9            Indenture for the 6 5/8% Convertible Subordinated  Debentures,
               dated as of November 20, 1996, among Titanium Metals  Corporation
               and The Chase Manhattan Bank, as Trustee, incorporated by
               reference to Exhibit 4.3 of Titanium Metals Corporation's Current
               Report on Form 8-K (File No.  0-28538) filed with the Commission
               on December 5, 1996.

4.10           Form of 6 5/8% Convertible  Preferred  Securities  (included in
               Exhibit 4.5 above),  incorporated by reference  to Exhibit  4.5
               of Titanium  Metals  Corporation's  Current  Report on Form 8-K
               (File No. 0-28538) filed with the Commission on December 5, 1996.

4.11           Form of 6 5/8% Convertible  Subordinated  Debentures (included in
               Exhibit 4.6 above),  incorporated by reference to Exhibit 4.5 of
               Titanium  Metals  Corporation's  Current Report on Form 8-K
               (File No. 0-28538) filed with the Commission on December 5, 1996.

4.12           Form of 6 5/8% Trust Common  Securities  (included in Exhibit 4.6
               above),  incorporated  by  reference  to Exhibit  4.5 of Titanium
               Metals  Corporation's  Current  Report  on  Form  8-K  (File  No.
               0-28538) filed with the Commission on December 5, 1996.

4.13           Convertible Preferred Securities Guarantee,  dated as of November
               20, 1996, between Titanium Metals Corporation,  as Guarantor, and
               The Chase Manhattan Bank, as Guarantee  Trustee,  incorporated by
               reference to Exhibit 4.6 of Titanium Metals Corporation's Current
               Report on Form 8-K (File No.  0-28538)  filed with the Commission
               on December 5, 1996.

9.1            Shareholders' Agreement, dated February 15, 1996, among Titanium
               Metals Corporation, Tremont Corporation, IMI plc, IMI Kynoch
               Ltd.,  and IMI Americas,  Inc., incorporated  by  reference  to
               Exhibit 2.2 of the Registrant's Current Report on Form 8-K filed
               with the Commission on March 1, 1996.

9.2            Amendment to the Shareholders' Agreement, dated March 29, 1996,
               among  Titanium  Metals  Corporation, Tremont  Corporation,  IMI
               plc, IMI Kynoch Ltd., and IMI Americas,  Inc.,  incorporated by
               reference to Exhibit  10.30 of the  Registrant's  Annual  Report
               on Form 10-K for the year ended  December 31, 1995.

10.1           Amended  and  Restated  1988  Long Term  Performance  Incentive
               Plan of  Tremont,  incorporated  by reference to Exhibit 10.1 of
               Tremont's  Annual  Report on Form 10-K for the year ended
               December 31, 1994.

<PAGE>

10.2           Form of Insurance Sharing Agreement between NL Industries, Inc.,
               NL Insurance,  Ltd.,  Tremont and Baroid,  incorporated  by
               reference to Exhibit 10.6 of Baroid's  registration  statement on
               Form 10 (File No. 1-10624), filed with the Commission on
               August 31, 1990.

10.3           Form of Employee Benefit Plan Assumption Agreement between Baroid
               and Tremont,  incorporated  by reference to Exhibit 10.14 of
               Baroid's registration  statement on Form 10 (File No. 1-10624),
               filed with the Commission on August 31, 1990.

10.4           Indemnification  Agreement  between  Baroid,  Tremont and NL
               Insurance,  Ltd.,  dated  September 26, 1990, incorporated  by
               reference  to Exhibit  10.35 of Baroid's  registration  statement
               on Form 10 (File No. 1-10624), filed with the Commission on
               August 31, 1990.

10.5           Intercorporate Services Agreement between Contran Corporation and
               Tremont  effective  as  of  January  1,  1999,   incorporated  by
               reference to Exhibit 10.7 of the Registrant's Quarterly Report on
               Form 10-Q for the quarter ended March 31, 1999.

10.6           Intercorporate  Services  Agreement by and between Tremont and NL
               effective  as of January 1, 1999,  incorporated  by  reference to
               Exhibit  10.4 of NL's  Quarterly  Report on Form  10-Q  (File No.
               1-640) for the quarter ended March 31, 1999.

10.7           Advance Agreement, dated October 5, 1998, by and between Contrand
               Corporation and the Registrant, incorporated  by  reference to
               Exhibit 10.1 of the  Registrant's  Quarterly  Report on Form 10-Q
               for the quarter ended March 31, 1999.

10.8*          1992 Non-Employee  Director Stock Option Plan of Tremont
               Corporation,  incorporated by reference to Exhibit 10.21 of
               Tremont's Annual Report on Form 10-K for the year ended
               December 31, 1991.

10.9           Sponge Purchase Agreement, dated May 30, 1990, between  Titanium
               Metals  Corporation  and Union Titanium Sponge  Corporation and
               Amendments No. 1 and 2, incorporated by reference to Exhibit
               10.25 of the Registrant's Annual Report on Form 10-K for the year
               ended December 31, 1991.

10.10          Amendment No. 3 to the Sponge Purchase Agreement,  dated December
               3, 1993,  between Titanium Metals  Corporation and Union Titanium
               Sponge Corporation, incorporated by reference to Exhibit 10.33 of
               the  Registrant's  Annual  Report on Form 10-K for the year ended
               December 31, 1993.

10.11          Amendment No. 4 to the Sponge  Purchase  Agreement,  dated May 2,
               1996,  between  Titanium  Metals  Corporation  and Union Titanium
               Sponge Corporation,  incorporated by reference to Exhibit 10.1 of
               the  Registrant's  Quarterly  Report on Form 10-Q for the quarter
               ended March 31, 1996.

10.12          Lease Agreement,  dated January 1, 1996,  between Holford Estates
               Ltd.  and IMI  Titanium  Ltd.  related to the  building  known as
               Titanium  Number  2 Plant at  Witton,  England,  incorporated  by
               reference to Exhibit 10.23 of the  Registrant's  Annual Report on
               Form 10-K for the year ended December 31, 1995.
<PAGE>

10.13          Intercorporate   Services   Agreement   between  Titanium  Metals
               Corporation and Tremont  Corporation,  effective as of January 1,
               1999,   incorporated   by   reference  to  Exhibit  10.6  of  the
               Registrant's  Quarterly Report on Form 10-Q for the quarter ended
               March 31, 1999.

10.14          Intercorporate  Services  Agreement by and between Valhi,  Inc.
               and the Registrant, effective as of January 1, 1999, incorporated
               by reference to Exhibit 10.8 of the Registrant's Quarterly Report
               on Form 10-Q for the quarter ended March 31, 1999.

10.15*         1996 Long Term Performance  Incentive  Plan  of  Titanium  Metals
               Corporation,  incorporated  by reference  to  Exhibit  10.19 of
               Titanium  Metals  Corporation's  Amendment  No. 1 to Registration
               Statement on Form S-1 (File No. 333-18829).

10.16*         Titanium   Metals   Corporation   Amended   and   Restated   1996
               Non-employee  Director Compensation Plan, as amended and restated
               effective February 23, 1999, incorporated by reference to Exhibit
               10.7 of Titanium Metals  Corporation's Annual Report on Form 10-K
               (File No. 0-28538) for the year ended December 31, 1999.

10.17*         Senior  Executive Cash Incentive Plan,  incorporated by reference
               to Appendix B to Titanium  Metals  Corporation's  proxy statement
               included as part of a statement  on Schedule  14A dated April 17,
               1997.

10.18*         Executive  Severance  Policy of Titanium  Metals  Corporation,
               incorporated by reference to Exhibit 10.9 of Titanium Metals
               Corporation's Annual Report on Form 10-K (File No. 0-28538) for
               the year ended December 31, 1999.

10.19*         Severance  Agreement  between  Titanium  Metals  Corporation  and
               Andrew R. Dixey dated February 25, 2000,  incorporated by
               reference to Exhibit 10.19 of Titanium Metals  Corporation's
               Annual Report on Form 10-K (File No. 0-28538) for the year ended
               December 31, 1999.

10.20*         Executive  Severance  Agreement, dated as of September 27, 1996,
               between Titanium Hearth Technologies, Inc. and William C. Acton,
               incorporated  by  reference to Exhibit  10.20 of Titanium Metals
               Corporation's Annual Report on Form 10-K (File No. 0-28538) for
               the year ended December 31, 1999.

10.21*         Executive Severance Agreement, dated as of September 27, 1996,
               between Titanium Hearth Technologies, Inc. and
               Charles H. Entrekin, Jr., incorporated  by reference to Exhibit
               10.22  of Titanium  Metals Corporation's Annual Report on Form
               10-K (File No. 0-28538) for the year ended December 31, 1999.

10.22*         Severance  Agreement,  dated February 19, 1999,  between Titanium
               Metals Corporation and William C. Acton, incorporated by
               reference to Exhibit 10.21 of Titanium Metals  Corporation's
               Annual Report on Form 10-K (File No. 0-28538) for the year ended
               December 31, 1999.
<PAGE>

10.23          Purchase  Agreement  dated  November 20, 1996,  between  Titanium
               Metals Corporation,  TIMET Capital Trust I, Salomon Brothers Inc,
               Merrill Lynch,  Pierce,  Fenner & Smith  Incorporated  and Morgan
               Stanley & Co. Incorporated,  as Initial Purchasers,  incorporated
               by  reference to Exhibit  99.1 of Titanium  Metals  Corporation's
               Current  Report  on Form 8-K (File No.  0-28538)  filed  with the
               Commission on December 5, 1996.

10.24          Registration  Agreement,  dated November 20, 1996,  between TIMET
               Capital Trust I and Salomon  Brothers Inc, as  Representative  of
               the Initial Purchasers, incorporated by reference to Exhibit 99.1
               of Titanium Metals Corporation's Current Report on Form 8-K (File
               No. 0-28538) filed with the Commission on December 5, 1996.

10.25          Loan and  Security  Agreement  by and  among  Congress  Financial
               Corporation (Southwest), as lender, and Titanium Metals
               Corporation and Titanium Hearth Technologies,  Inc., as borrowers
               dated February 25, 2000,  incorporated by reference to Exhibit
               10.12 of Titanium  Metals  Corporation's Annual Report on Form
               10-K (File No.  0-28538) for the year ended December 31, 1999.

10.26          Investment  Agreement dated July 9, 1998, between Titanium Metals
               Corporation,  TIMET Finance Management Company and Special Metals
               Corporation,   incorporated  by  reference  to  Exhibit  10.1  of
               Titanium  Metals  Corporation's  Current Report on Form 8-K (File
               No. 0-28538) dated July 9, 1998.

10.27*         Form of Loan and Pledge  Agreement by and between Titanium Metals
               Corporation and individual TIMET executives under Titanium Metals
               Corporation's    Executive    Stock   Ownership   Loan   Program,
               incorporated  by  reference  to Exhibit  10.3 of Titanium  Metals
               Corporation's  Quarterly  Report on Form 10-Q (File No.  0-28538)
               for the quarter ended September 30, 1998.

10.28          Amendment to Investment Agreement,  dated October 28, 1998, among
               Titanium Metals Corporation, TIMET Finance Management Company and
               Special Metals Corporation,  incorporated by reference to Exhibit
               10.4 of Titanium Metals  Corporation's  Quarterly  Report on Form
               10-Q (File No. 0-28538) for the quarter ended September 30, 1998.

10.29          Registration  Rights Agreement,  dated October 28, 1998,  between
               TIMET Finance Management Company and Special Metals  Corporation,
               incorporated  by  reference  to Exhibit  10.5 of Titanium  Metals
               Corporation's  Quarterly  Report on Form 10-Q (File No.  0-28538)
               for the quarter ended September 30, 1998.

10.30          Certificate of  Designations  for the Special Metals  Corporation
               Series A Preferred  Stock,  filed on October 28,  1998,  with the
               Secretary  of State of  Delaware,  incorporated  by  reference to
               Exhibit  4.5 of a Current  Report on Form 8-K dated  October  28,
               1998, filed by Special Metals Corporation (File No. 000-22029).

10.31          Lease Contract dated  June  21,  1952,  between  Farbenfabrieken
               Bayer Aktiengesellschaft  and Titangesellschaft mit beschrankter
               Haftung  (German  language  version  and  English  translation
               thereof),  incorporated  by reference to Exhibit  10.14 of NL's
               Annual Report on Form 10-K (File No. 1-640) for the year ended
               December 31, 1985.

10.32          Contract  on  Supplies  and  Services   among  Bayer  AG,  Kronos
               Titan-GmbH  and Kronos  International,  Inc.  dated June 30, 1995
               (English translation from German language document), incorporated
               by  reference to Exhibit  10.1 of NL's  Quarterly  Report on Form
               10-Q (File No. 1-640) for the quarter ended September 30, 1995.

10.33          Richards Bay Slag Sales Agreement dated May 1, 1995 between
               Richards Bay Iron and Titanium  (Proprietary) Limited and Kronos,
               Inc.,  incorporated by reference to Exhibit 10.17 of NL's Annual
               Report on Form 10-K (File No. 1-640) for the year ended
               December 31, 1995.
<PAGE>

10.34          Amendment to Richards Bay Slag Sales Agreement dated May 1, 1999
               between  Richards Bay Iron and Titanium  (propriety) Limited and
               Kronos,  Inc.,  incorporated by reference to Exhibit 10.4 of NL's
               Annual Report on Form 10-K (File No. 1-640) for the year ended
               December 31, 1999.

10.35          Formation  Agreement  dated as of October 18, 1993 among Tioxide
               Americas Inc.,  Kronos  Louisiana, Inc.  and  Louisiana  Pigment
               Company,  L.P.,  incorporated  by  reference  to Exhibit 10.2 of
               NL's Quarterly Report on Form 10-Q (File No. 1-640) for the
               quarter ended September 30, 1993.

10.36          Joint  Venture  Agreement  dated as of October 18, 1993  between
               Tioxide  Americas  Inc. and Kronos Louisiana,  Inc., incorporated
               by reference to Exhibit 10.3 of NL's Quarterly Report on Form
               10-Q (File No. 1-640) for the quarter ended September 30, 1993.

10.37          Kronos Offtake Agreement dated as of October 18, 1993 between
               Kronos  Louisiana,  Inc. and Louisiana Pigment  Company,  L.P.,
               incorporated by reference to Exhibit 10.4 of NL's Quarterly
               Report on Form 10-Q (File No. 1-640) for the quarter ended
               September 30, 1993.

10.38          Amendment  No.  1 to  Kronos  Offtake  Agreement  dated  as of
               December 20, 1995 between  Kronos Louisiana,  Inc. and Louisiana
               Pigment Company, L.P.,  incorporated by reference to Exhibit
               10.22 of NL's Annual Report on Form 10-K (File No. 1-640) for the
               year ended December 31, 1995.

10.39          Tioxide Americas Offtake Agreement dated as of October 18, 1993
               between Tioxide Americas Inc.and Louisiana  Pigment Company,
               L.P., incorporated by reference to Exhibit 10.5 of NL's Quarterly
               Report on Form 10-Q (File No. 1-640) for the quarter ended
               September 30, 1993.

10.40          Amendment  No. 1 to Tioxide  Americas  Offtake  Agreement  dated
               as of  December  20,  1995  between Tioxide  Americas Inc. and
               Louisiana  Pigment  Company,  L.P.,  incorporated by reference to
               Exhibit 10.24 of NL's Annual Report on Form 10-K (File No. 1-640)
               for the year ended December 31, 1995.

10.41          TCI/KCI Output Purchase Agreement  dated as of October 18, 1993
               between Tioxide Canada Inc. and Kronos Canada, Inc., incorporated
               by  reference to Exhibit  10.6 of NL's  Quarterly  Report on Form
               10-Q (File No. 1-640) for the quarter ended September 30, 1993.

10.42          TAI/KLA Output Purchase  Agreement  dated as of October 18, 1993
               between  Tioxide  Americas Inc. and Kronos Louisiana,  Inc.,
               incorporated by reference to Exhibit 10.7 of NL's Quarterly
               Report on Form 10-Q (File No. 1-640) for the quarter ended
               September 30, 1993.

10.43          Master Technology Exchange Agreement dated as of October 18, 1993
               among Kronos, Inc., Kronos Louisiana, Inc., Kronos International,
               Inc., Tioxide Group  Limited and Tioxide Group Services Limited,
               incorporated by reference to Exhibit 10.8 of NL's Quarterly
               Report on Form 10-Q (File No. 1-640) for the quarter ended
               September 30, 1993.

10.44          Parents'  Undertaking  dated as of October 18, 1993 between ICI
               American  Holdings  Inc. and Kronos, Inc.,  incorporated  by
               reference to Exhibit 10.9 of NL's  Quarterly Report on Form 10-Q
               (File No. 1-640) for the quarter ended September 30, 1993.

10.45          Allocation Agreement dated as of October 18, 1993 between Tioxide
               Americas, Inc., ICI American Holdings, Inc., Kronos, Inc. and
               Kronos  Louisiana,  Inc.,  incorporated  by reference to Exhibit
               10.10 of NL's  Quarterly  Report on Form 10-Q (File No. 1-640)
               for the quarter  ended  September 30, 1993.

10.46          Form of  Director's  Indemnity  Agreement  between  NL and the
               independent  members of the Board of Directors  of NL,
               incorporated  by reference  to Exhibit  10.20 of NL's Annual
               Report on Form 10-K (File No. 1-640) for the year ended
               December 31, 1987.
<PAGE>

10.47*         1989 Long Term Performance Incentive Plan of NL Industries, Inc.,
               incorporated  by reference to Exhibit B of NL's Proxy  Statement
               on  Schedule  14A (File No.  1-640)  for the  annual  meeting of
               shareholders held on May 8, 1996.

10.48*         NL Industries,  Inc.  Variable  Compensation  Plan,  incorporated
               by reference to Exhibit A of NL's Proxy  Statement on Schedule
               14A (File No. 1-640) for the annual  meeting of  shareholders
               held on May 8, 1996.

10.49*         NL  Industries,  Inc.  Retirement  Savings  Plan,  as amended and
               restated  effective  April 1, 1996,  incorporated by reference to
               Exhibit 10.38 of NL's Annual Report on Form 10-K (File No. 1-640)
               for the year ended December 31, 1996.

10.50*         NL Industries, Inc. 1992 Non-Employee Director Stock Option Plan,
               as  adopted  by the Board of  Directors  on  February  13,  1992,
               incorporated  by reference to Appendix A of NL's Proxy  Statement
               on  Schedule  14A (File No.  1-640)  for the  annual  meeting  of
               shareholders held on April 30, 1992.

10.51          Intercorporate  Service  Agreement  by and between  Valhi, Inc.
               and NL  effective as of January 1, 1999, incorporated  by
               reference to Exhibit 10.1 of NL's  Quarterly  Report on Form 10-Q
               (File No.  1-640)for the quarter ended March 1, 1999.

10.52          Intercorporate  Service  Agreement   by  and   between  Contran
               Corporation and NL effective as of January 1, 1999,  incorporated
               by  reference to Exhibit  10.2 of NL's  Quarterly  Report on Form
               10-Q (File No. 1-640) for the quarter ended March 31, 1999.

10.53          Intercorporate  Service  Agreement by and between Titanium Metals
               Corporation  and NL effective  January 1, 1999,  incorporated  by
               reference to Exhibit 10.3 of NL's  Quarterly  Report on Form 10-Q
               (File No. 1-640) for the quarter ended March 31, 1999.

10.54          Intercorporate   Services   Agreement   by  and   between   CompX
               International  Inc.  and NL  effective  as of  January  1,  1999,
               incorporated  by  reference  to  Exhibit  10.1 of NL's  Quarterly
               Report on Form 10-Q (File No.  1-640) for the quarter  ended June
               30, 1999.

10.55          Insurance Sharing  Agreement,  effective January 1, 1990, by and
               between NL, NL Insurance, Ltd.(an indirect  subsidiary of Tremont
               Corporation) and Baroid  Corporation,  incorporated by reference
               to Exhibit 10.20 of NL's Annual Report on Form 10-K
               (File No. 1-640) for the year ended  December 31, 1991.

10.56*         Executive  Severance  Agreement  effective as of March 9, 1995 by
               and between NL and Lawrence A. Wigdor,  incorporated by reference
               to Exhibit 10.3 of NL's  Quarterly  Report on Form 10-Q (File No.
               1-640) for the quarter ended September 30, 1996.

10.57*         Executive  Severance  Agreement  effective as of July 24, 1996 by
               and between NL and J. Landis Martin, incorporated by reference to
               Exhibit  10.1 of NL's  Quarterly  Report on Form  10-Q  (File No.
               1-640) for the quarter ended March 31, 1997.

10.58*         Supplemental Executive  Retirement  Plan  for  Executives  and
               Officers of NL Industries,  Inc. effective as of January 1, 1991,
               incorporated  by reference to Exhibit 10.26 of NL's Annual Report
               on Form 10-K (File No. 1-640) for the year ended
               December 31, 1992.

10.59*         Agreement to Defer Bonus Payment dated  February 20, 1998 between
               NL  and   Lawrence  A.  Wigdor  and  related   trust   agreement,
               incorporated by reference to Exhibit 10.48* of NL's Annual Report
               on Form 10-K (File No.  1-640) for the year  ended  December  31,
               1997.

10.60*         Agreement to Defer Bonus Payment dated  February 20, 1998 between
               NL and J. Landis Martin and related trust agreement, incorporated
               by reference to Exhibit 10.49* of NL's Annual Report on Form 10-K
               (File No. 1-640) for the year ended December 31, 1997.
<PAGE>

10.61          NL Industries,  Inc. 1988 Long-Term Incentive Plan,  incorporated
               by reference to Appendix A to NL's Proxy Statement on Schedule
               14A for the annual meeting of shareholders held on May 6, 1998.

21.1           Subsidiaries of the Registrant.

23.1           Consent of PricewaterhouseCoopers LLP.

27.1           Financial Data Schedule for the year ended December 31, 1999.

99.1           Titanium Metals  Corporation  (File No. 0-28538) Annual Report on
               Form 10-K for the year ended  December 31, 1999,  Item 3 - "Legal
               Proceedings" and Item 8 - "Financial Statements and Supplementary
               Data" (pages F to F-31).

99.2           NL  Industries,  Inc. (File No. 1-640) Annual Report on Form 10-K
               for  the  year  ended   December  31,  1999,   Item  3  -  "Legal
               Proceedings" and Item 8 - "Financial Statements and Supplementary
               Data" (pages F-1 to F-42).

99.3           Complaint  and Jury Demand filed by Titanium  Metals  Corporation
               against The Boeing Company in District Court,  City and County of
               Denver, State of Colorado,  on March 21, 2000, Case No. 00CV1402,
               including  Exhibit A, Purchase and Sale  Agreement  (for titanium
               products)  dated as of November 5, 1997 by and between The Boeing
               Company, acting through its division,  Boeing Commercial Airplane
               Group, and Titanium Metals Corporation, incorporated by reference
               to Exhibit 99.2 to Titanium Metals  Corporation's  Current Report
               on Form 8-K (File No. 0-28538) dated March 22, 2000.

- -------------------------------------------------------------------------------
* Management contract, compensatory plan or arrangement.

<PAGE>

                                   SIGNATURES

         Pursuant to the  requirements  of Section 13 or 15(d) of the Securities
Exchange Act of 1934, the Registrant has duly caused this report to be signed on
its behalf by the undersigned, thereunto duly authorized.

                                              TREMONT CORPORATION
                                              (Registrant)



                                              By    /s/ J. Landis Martin
                                              --------------------------------
                                              J. Landis Martin, March 24, 2000
                                              (Chairman of the Board, President
                                              and Chief Executive Officer)


        Pursuant to the  requirements  of the  Securities  Exchange Act of 1934,
this  report has been  signed  below by the  following  persons on behalf of the
Registrant and in the capacities and on the dates indicated:

 /s/ Susan E. Alderton                        /s/ Harold C. Simmons
- ------------------------------------          ----------------------
Susan E. Alderton, March 24, 2000             Harold C. Simmons, March 24, 2000
(Director)                                      (Director)


 /s/ Richard J. Boushka                      /s/ Thomas P. Stafford
- ------------------------------------         -----------------------
Richard J. Boushka, March 24, 2000           Thomas P. Stafford, March 24, 2000
(Director)                                   (Director)


 /s/ J. Landis Martin                       /s/ Avy H. Stein
- --------------------------------            ------------------------------
J. Landis Martin, March 24, 2000            Avy H. Stein, March 24, 2000
(Chairman of the Board, President          (Director)
 and Chief Executive Officer)


 /s/ Glenn R. Simmons                          /s/ Mark A. Wallace
- --------------------------------            --------------------------------
Glenn R. Simmons, March 24, 2000            Mark A. Wallace, March 24, 2000
(Director)                                 (Vice President and
                                            Chief Financial Officer)
                                           (Principal Finance Officer)



                                           /s/ David P. Burlage
                                            ---------------------------------
                                            David P. Burlage, March 24, 2000
                                           (Principal Accounting Officer)
<PAGE>
<TABLE>
<CAPTION>

                               TREMONT CORPORATION

                           ANNUAL REPORT ON FORM 10-K

                            ITEMS 8, 14(a) and 14(d)

                   INDEX OF FINANCIAL STATEMENTS AND SCHEDULES



<S>                                                                                                        <C>
Financial Statements                                                                                        Page

  Report of Independent Accountants                                                                          F-1

  Consolidated Balance Sheets - December 31, 1998 and 1999                                                 F-2/F-3

  Consolidated Statements of Income - Years ended December 31, 1997,
     1998 and 1999                                                                                           F-4

  Consolidated Statements of Comprehensive Income - Years ended

     December 31, 1997, 1998 and 1999                                                                        F-5

  Consolidated Statements of Cash Flows - Years ended December 31, 1997,
     1998 and 1999                                                                                         F-6/F-7

  Consolidated Statements of Stockholders' Equity - Years ended December 31,
     1997, 1998 and 1999                                                                                     F-8

  Notes to Consolidated Financial Statements                                                              F-9/F-27


Financial Statement Schedules

  Report of Independent Accountants                                                                          S-1

  Schedule II - Valuation and Qualifying Accounts                                                            S-2

  Schedules I, III and IV are omitted because they are not applicable.
</TABLE>

                                       F
<PAGE>




                        REPORT OF INDEPENDENT ACCOUNTANTS

To the Stockholders and Board of Directors of Tremont Corporation:

         In our opinion,  the accompanying  consolidated  balance sheets and the
related consolidated statements of income,  comprehensive income,  stockholders'
equity and cash flows present fairly,  in all material  respects,  the financial
position of Tremont Corporation as of December 31, 1998 and 1999 and the results
of their  operations  and their  cash  flows for each of the three  years in the
period  ended  December  31,  1999  in  conformity  with  accounting  principles
generally  accepted in the United  States.  These  financial  statements are the
responsibility of the Company's management;  our responsibility is to express an
opinion on these  financial  statements  based on our audits.  We conducted  our
audits of these  statements in  accordance  with  auditing  standards  generally
accepted in the United  States which  require that we plan and perform the audit
to obtain reasonable  assurance about whether the financial  statements are free
of material misstatement. An audit includes examining, on a test basis, evidence
supporting the amounts and  disclosures in the financial  statements,  assessing
the accounting principles used and significant estimates made by management, and
evaluating the overall  financial  statement  presentation.  We believe that our
audits provide a reasonable basis for the opinion expressed above.

PricewaterhouseCoopers LLP

Denver, Colorado

February 11, 2000,  except for the second  paragraph of Note 11, as to which the
   date is March 21, 2000.

                                      F-1
<PAGE>

<TABLE>
<CAPTION>

                               TREMONT CORPORATION

                           CONSOLIDATED BALANCE SHEETS

                           December 31, 1998 and 1999

                       (In thousands, except per share data)
ASSETS                                                                                            1998               1999
                                                                                              --------------    ---------------

Current assets:
<S>                                                                                            <C>               <C>
   Cash and cash equivalents                                                                   $     3,132       $     3,002
   Accounts and notes receivable                                                                     3,255             2,614
   Receivable from related parties                                                                   2,157             1,847
   Refundable income taxes                                                                           1,087                 5
   Prepaid expenses                                                                                  1,203             1,783
                                                                                              --------------    ---------------

          Total current assets                                                                      10,834             9,251
                                                                                              --------------    ---------------

Other assets:
   Investment in TIMET                                                                             145,180            85,772
   Investment in NL Industries                                                                      94,980           113,574
   Investment in joint ventures                                                                     13,063            13,658
   Receivable from related parties                                                                   2,212             1,161
   Other                                                                                            21,688             8,570
                                                                                              --------------    ---------------

         Total other assets                                                                        277,123           222,735
                                                                                              --------------    ---------------

Property and equipment

  Land                                                                                                 330               330
  Buildings                                                                                            913               913
  Equipment                                                                                            172               179
                                                                                              --------------    ---------------
                                                                                                     1,415             1,422
  Less accumulated depreciation                                                                        782               834
                                                                                              --------------    ---------------

     Net property and equipment                                                                        633               588
                                                                                              --------------    ---------------

                                                                                                 $ 288,590         $ 232,574
                                                                                              ==============    ===============
</TABLE>




                                      F-2

<PAGE>
<TABLE>
<CAPTION>

                               TREMONT CORPORATION

                     CONSOLIDATED BALANCE SHEETS (CONTINUED)

                           December 31, 1998 and 1999

                      (In thousands, except per share data)

LIABILITIES AND STOCKHOLDERS' EQUITY                                                               1998                1999
                                                                                              ---------------     ---------------

Current liabilities:
<S>                                                                                             <C>                 <C>
   Accrued liabilities                                                                          $    3,821          $    4,623
   Loan payable to related party                                                                     5,875              13,743
   Other payables to related parties                                                                   167                 426
                                                                                              ---------------     ---------------

          Total current liabilities                                                                  9,863              18,792
                                                                                              ---------------     ---------------

Noncurrent liabilities:
   Insurance claims and claim expenses                                                              15,812              10,292
   Accrued postretirement benefit cost                                                              21,888              21,329
   Accrued environmental cost                                                                        5,910               5,736
   Deferred income taxes                                                                            30,995               8,598
                                                                                              ---------------     ---------------

          Total noncurrent liabilities                                                              74,605              45,955
                                                                                              ---------------     ---------------

Minority interest                                                                                    3,968               4,159
                                                                                              ---------------     ---------------

Stockholders' equity:
   Preferred stock, $1.00 par value; 1,000 shares authorized; none issued                                -                   -
   Common stock, $1.00 par value; 14,000 shares authorized;
     7,769 and 7,781 shares issued, respectively                                                     7,769               7,781
   Additional paid-in capital                                                                      290,118             290,218
   Accumulated deficit                                                                             (30,906)            (60,898)
   Accumulated other comprehensive income (loss)                                                    (7,469)            (14,075)
                                                                                              ---------------     ---------------
                                                                                                   259,512             223,026
   Less treasury stock, at cost (1,392 shares)                                                      59,358              59,358
                                                                                              ---------------     ---------------

          Total stockholders' equity                                                               200,154             163,668
                                                                                              ---------------     ---------------

                                                                                                  $288,590            $232,574
                                                                                              ===============     ===============
</TABLE>

Commitments and contingencies (Notes 10 and 11).

          See accompanying notes to consolidated financial statements.
                                      F - 3
<PAGE>
<TABLE>
<CAPTION>

                               TREMONT CORPORATION

                        CONSOLIDATED STATEMENTS OF INCOME

                  Years ended December 31, 1997, 1998 and 1999

                      (In thousands, except per share data)

                                                                                1997              1998              1999
                                                                           ---------------    --------------    --------------

Equity in earnings (loss) of:
<S>                                                                           <C>                <C>               <C>
   TIMET                                                                      $ 25,137           $ 14,013          $(71,992)
   NL Industries                                                                (5,085)            57,826            28,126
   Other joint ventures                                                          5,231              2,911               595
                                                                           ---------------    --------------    --------------

                                                                                25,283             74,750           (43,271)

Corporate income (expense), net                                                  1,139               (228)           (2,696)
Interest expense                                                                     -                (97)             (917)
                                                                           ---------------    --------------    --------------

     Income (loss) before income taxes
       and minority interest                                                    26,422             74,425           (46,884)

Income tax expense (benefit)                                                    11,545             (2,040)          (18,871)
Minority interest                                                                1,320                762               191
                                                                           ---------------    --------------    --------------

     Income (loss) before extraordinary item                                    13,557             75,703           (28,204)

Equity in extraordinary loss of NL-
   early extinguishment of debt                                                      -             (1,964)                -
                                                                           ---------------    --------------    --------------

     Net income (loss)                                                        $ 13,557           $ 73,739         $(28,204)
                                                                           ===============    ==============    ==============

Earnings (loss) per share:
   Before extraordinary item:
     Basic                                                                  $     1.92         $   11.55          $  (4.41)
     Diluted                                                                $     1.76         $   11.18              *
   Net income (loss):
     Basic                                                                  $     1.92         $   11.25          $  (4.41)
     Diluted                                                                $     1.76         $   10.88              *

Weighted average shares outstanding:

   Common shares                                                                 7,058              6,553             6,386
   Diluted shares                                                                7,246              6,690             6,454


<FN>
*  Antidilutive in 1999
</FN>
</TABLE>

          See accompanying notes to consolidated financial statements.
                                      F-4
<PAGE>
<TABLE>
<CAPTION>

                               TREMONT CORPORATION

                 CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME

                  Years ended December 31, 1997, 1998 and 1999

                                 (In thousands)

                                                                           1997              1998               1999
                                                                      ---------------    --------------    ---------------

<S>                                                                       <C>                <C>              <C>
Net income (loss)                                                         $ 13,557           $ 73,739         $ (28,204)
                                                                      ---------------     -------------    ---------------
Other comprehensive income (loss), net of taxes:

   Currency translation adjustment                                          (5,067)             1,089            (6,610)
   Unrealized gains (losses) on marketable
     securities                                                                 30               (142)             (304)
   Pension liabilities adjustment                                              899             (1,317)              308
                                                                      ---------------    --------------    ---------------
                                                                            (4,138)              (370)           (6,606)
                                                                      ---------------    --------------    ---------------
         Comprehensive income (loss)                                     $   9,419           $ 73,369         $ (34,810)
                                                                      ===============    ==============    ===============

</TABLE>

          See accompanying notes to consolidated financial statements.
                                      F-5

<PAGE>
<TABLE>
<CAPTION>


                               TREMONT CORPORATION

                      CONSOLIDATED STATEMENTS OF CASH FLOWS

                  Years ended December 31, 1997, 1998 and 1999

                                 (In thousands)

                                                                          1997             1998              1999
                                                                      -------------    -------------     -------------
Cash flows from operating activities:

<S>                                                                      <C>              <C>               <C>
   Net income (loss)                                                     $ 13,557         $ 73,739          $(28,204)
   Losses (earnings) of affiliates:
     Before extraordinary item                                            (25,283)         (74,750)           43,271
     Extraordinary item                                                         -            1,964                 -
     Distributions from affiliates                                          1,040            2,635             2,904
   Deferred income taxes                                                   11,707           (2,049)          (17,066)
   Minority interest                                                        1,320              762               191
   Other, net                                                              (1,529)             834            (2,041)
   Change in assets and liabilities:
      Accounts and notes receivable                                           857            2,289               641
      Accounts with related parties                                          (380)             778             2,162
      Accrued liabilities                                                  (1,586)            (779)              802
      Income taxes                                                            101             (411)             (686)
      Other, net                                                              225           (2,390)             (580)
                                                                      -------------    -------------     -------------

     Net cash provided by operating activities                                 29            2,622             1,394
                                                                      -------------    -------------     -------------

Cash flows from investing activities:

   Purchases of NL and TIMET common stock                                       -          (31,368)          (15,988)
   Proceeds from disposition of oil and gas production
   Other, net                                                                 (63)             (20)               (7)
                                                                      -------------    -------------     -------------

     Net cash provided (used) by investing activities                       1,143          (31,388)          (15,995)
                                                                      -------------    -------------     -------------

Cash flows from financing activities:

   Repurchases of common stock                                            (32,126)         (23,636)               -
   Litigation settlement, net                                                   -           18,976                -
   Letters of credit cash collateralized                                        -           (6,955)           9,872
   Dividends paid                                                               -           (1,368)          (1,788)
   Borrowings from related parties                                              -            5,875            6,275
   Other, net                                                                 878            1,047              112
                                                                      -------------    -------------    --------------

     Net cash provided (used) by financing activities                     (31,248)          (6,061)          14,471
                                                                      -------------    -------------    --------------

          Net decrease                                                 $(30,076)       $(34,827)         $     (130)
                                                                      =============    =============     =============
</TABLE>
          See accompanying notes to consolidated financial statements.
                                      F-6


<PAGE>
<TABLE>
<CAPTION>



                               TREMONT CORPORATION

                CONSOLIDATED STATEMENTS OF CASH FLOWS (CONTINUED)

                  Years ended December 31, 1997, 1998 and 1999

                                 (In thousands)

                                                                          1997              1998              1999
                                                                      -------------    ---------------    --------------

Cash and cash equivalents:
<S>                                                                      <C>               <C>               <C>
   Net decrease                                                          $(30,076)         $ (34,827)        $     (130)
   Balance at beginning of year                                            68,035             37,959              3,132
                                                                      -------------    ---------------    --------------

   Balance at end of year                                                $ 37,959          $   3,132          $   3,002
                                                                      =============    ===============    ==============

Supplemental disclosures - cash paid (received) for:

   Interest expense                                                   $          -      $          -         $      400
   Income taxes                                                              (263)               421             (1,119)

</TABLE>



          See accompanying notes to consolidated financial statements.
                                      F - 7
<PAGE>
<TABLE>
<CAPTION>


                               TREMONT CORPORATION

                 CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY

                    Years ended December 31, 1997, 1998, 1999

                                 (In thousands)

                                                                                                Accumulated other
                              Common stock                 Additional                       comprehensive income
                           --------------------                                        ------------------------------- Total
                           Shares  Treasury Common  paid-in   Accumulated  Currency    Marketable Pension     Treasury stockholders'
                           issued  shares    stock  capital   deficit      translation securities liabilities stock    equity
                           ------  ------  -------- --------- -----------  ----------  ---------- --------   --------- ------------

<S>                 <C>     <C>      <C>   <C>      <C>       <C>           <C>        <C>
Balance at December 31,     7,640    173   $7,640   $273,780  $(116,834)    $          $  702     $           $           $ 158,029

Comprehensive income            -      -        -          -     13,557      (5,067)       30       899          -          9,419
Repurchases of common           -    787        -          -          -           -         -       -        (32,126)     (32,126)
Common stock issued            50      -       50        828          -           -         -       -           -             878
Other                           -      -        -        128          -           -         -       -           -             128
                            ------ ------  -------  --------- -----------  ----------  ---------- --------   ---------  -----------

Balance at December 31,     7,690    960    7,690    274,736   (103,277)     (7,831)      732                 (35,722)     136,328

Comprehensive income            -      -        -          -     73,739       1,089      (142)   (1,317)       -           73,369
Litigation settlement,          -      -        -     12,334          -           -         -       -          -           12,334
Dividends ($.21 per             -      -        -          -     (1,368)          -         -       -          -           (1,368)
Repurchases of common           -    432        -          -          -           -         -       -        (23,636)     (23,636)
Common stock issued            79      -       79        968          -           -         -       -          -            1,047
Other                           -      -        -      2,080          -           -         -       -          -            2,080
                            ------ ------ --------  --------- -----------  ----------  ---------- --------   ---------  -----------

Balance at December 31,     7,769  1,392    7,769    290,118    (30,906)     (6,742)      590    (1,317)      (59,358)    200,154

Comprehensive income            -      -        -          -    (28,204)     (6,610)     (304)      308        -          (34,810)
Dividends ($.28 per             -      -        -          -     (1,788)          -         -       -          -           (1,788)
Common stock issued            12      -       12         86          -           -         -       -          -               98
Other                           -      -        -         14          -           -         -       -          -               14
                                       -        -
                            ------ ------ --------  --------- -----------  ----------  ---------- --------   ---------   ----------

Balance at December 31,     7,781  1,392  $ 7,781   $290,218  $(60,898)    $(13,352)   $  286    $(1,009)    $(59,358)    $163,668
1999
                            ====== ====== ========  ========= ===========  ==========  ========== ========  =========    ==========
</TABLE>



                                      F-8


<PAGE>





                               TREMONT CORPORATION

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

Note 1 - Organization:

        Tremont  Corporation  is principally a holding  company with  operations
conducted through 39%-owned Titanium Metals Corporation ("TIMET"),  20%-owned NL
Industries,  Inc. ("NL") and other joint ventures through 75%-owned TRECO L.L.C.
In February  1999,  Tremont  exercised an option to purchase an  additional  two
million  shares of TIMET common stock from IMI plc,  increasing its ownership to
39%. See Note 4.

        At December  31, 1999,  Valhi,  Inc. and  Tremont,  each  affiliates  of
Contran  Corporation,  held  approximately  59% and 20%,  respectively,  of NL's
outstanding  common stock, and together may be deemed to control NL. At December
31,  1999,  Contran  and its  subsidiaries  held  approximately  93% of  Valhi's
outstanding  common  stock,  and Valhi and other  entities  related to Harold C.
Simmons  held  approximately  55% of  Tremont's  outstanding  common  stock.  At
December 31, 1999, the Combined Master Retirement Trust ("CMRT"), a trust formed
by Valhi to permit the collective  investment by trusts that maintain  assets of
certain employee benefit plans adopted by Valhi and related  entities,  owned an
additional  8%  of  TIMET's  outstanding  common  stock.  Substantially  all  of
Contran's  outstanding voting stock is held either by trusts established for the
benefit of certain  children  and  grandchildren  of Mr.  Simmons,  of which Mr.
Simmons is the sole trustee,  or by Mr.  Simmons  directly.  Mr.  Simmons may be
deemed to control each of Contran,  Valhi, Tremont, NL and TIMET. Mr. Simmons is
sole  trustee of the CMRT and is a member of the trust  investment  committee of
the CMRT. See Note 10.

Note 2 - Summary of significant accounting policies:

        Principles of  consolidation.  The accompanying  consolidated  financial
statements include the accounts of Tremont and its  majority-owned  subsidiaries
(collectively,  the "Company").  All material intercompany accounts and balances
have been eliminated

        Use of estimates.  The preparation of financial statements in conformity
with  generally  accepted  accounting  principles  requires  management  to make
estimates  and  assumptions  that  affect  the  reported  amounts  of assets and
liabilities  and disclosure of contingent  assets and liabilities at the date of
the  financial  statements,  and the  reported  amount of revenues  and expenses
during the reporting  period.  Ultimate  actual results may, in some  instances,
differ from previously estimated amounts.

        Cash  and cash  equivalents.  Cash  equivalents  include  highly  liquid
investments  with  original  maturities of three months or less. At December 31,
1999,  substantially all of the Company's cash and cash equivalents were held by
one financial institution.

        Marketable  and  other  securities  and  securities  transactions.   The
Company's  equity in unrealized gain and loss adjustments of investments held by
less than majority-owned affiliates are accumulated in the marketable securities
adjustment component of other comprehensive income (loss), net of related income
taxes.  Realized gains and losses on the Company's securities are based upon the
specific identification of the securities sold.

                                      F - 9
<PAGE>



        Investments in TIMET,  NL and joint  ventures.  Investments in TIMET, NL
and  other  more  than  20%-owned  but less  than  majority-owned  entities  are
accounted for by the equity  method.  Differences  between the cost of each such
investment and the underlying  equity in the historical  carrying amounts of the
entity's net assets are allocated  among the respective  assets and  liabilities
based upon  estimated  relative  fair values.  Such  differences  are charged or
credited  to income as the  entities  depreciate,  amortize  or  dispose  of the
related net assets.

        Property, equipment and depreciation.  Property and equipment are stated
at  cost.   Maintenance,   repairs  and  minor  renewals  are  expensed;   major
improvements  are  capitalized.  Depreciation  is computed on the  straight-line
method over estimated useful lives of 10-20 years.

         Employee   benefit   plans.   Accounting   and  funding   policies  for
postretirement benefits other than pensions ("OPEB") are described in Note 8.

         Stock-based  compensation.  The Company,  TIMET and NL have elected the
disclosure alternative prescribed by Statement of Financial Accounting Standards
("SFAS") No. 123,  "Accounting for Stock-Based  Compensation" and to account for
stock-based employee compensation in accordance with Accounting Principles Board
Opinion  ("APB") No. 25,  "Accounting  for Stock  Issued to  Employees"  and its
various  interpretations.  Under APB No. 25, no  compensation  cost is generally
recognized  for fixed stock options in which the exercise price is not less than
the market price on the grant date. See Note 9.

         Income taxes. Deferred income tax assets and liabilities are recognized
for the expected future tax  consequences of temporary  differences  between the
income tax and financial  reporting  carrying amounts of assets and liabilities,
including  investments  in  subsidiaries  and  affiliates  not  included  in the
consolidated tax group.

     New accounting  principles not yet adopted.  The Company, NL and TIMET will
adopt  SFAS  No.  133,  "Accounting  for  Derivative   Instruments  and  Hedging
Activities,"  no later than the first quarter of 2001.  SFAS No. 133 establishes
accounting  standards for derivative  instruments,  including certain derivative
instruments embedded in other contracts, and for hedging activities.  Under SFAS
No. 133, all derivatives  will be recognized as either assets or liabilities and
measured at fair value.  The accounting for changes in fair value of derivatives
will depend upon the intended use of the derivative.  The Company,  NL and TIMET
are currently  studying  this newly issued  accounting  rule,  and the impact of
adopting  SFAS No. 133, if any,  will be dependent  upon the extent to which the
companies  are then  parties  to  derivative  contracts  or  engaged  in hedging
activities.

Note 3 - Operating segments:

         Tremont is a holding  company  with  operations  conducted  through its
equity affiliates, principally TIMET and NL.

                                      F-10
<PAGE>



         TIMET is a vertically  integrated  producer of titanium sponge,  melted
products  (ingot  and  slab),  and a  variety  of  titanium  mill  products  for
aerospace, industrial and other applications.  TIMET's production facilities are
located principally in the United States, the United Kingdom and France, and its
products are sold throughout the world.  These worldwide  integrated  activities
comprise TIMET's principal segment, "Titanium melted and mill products." TIMET's
"Other"  segment in 1997 and 1998 consisted  primarily of its titanium  castings
operations,  which were combined in a joint venture during 1998 and subsequently
sold  in  January  2000.  In  1999,  TIMET's  "Other"  segment  consists  of its
nonintegrated joint ventures.

         NL's  operations  are  conducted  by Kronos in one  operating  business
segment  - the  production  and  sale of  titanium  dioxide  pigments  ("TiO2").
Titanium  dioxide  pigments are used in a wide range of  "quality-of-life"  type
products. NL's production facilities are located in Europe and North America and
its products are sold throughout the world.  Discontinued operations consists of
NL's specialty chemicals business which was sold in January 1998.

         Other  joint  ventures,   held  by  75%-owned  TRECO,  are  principally
comprised of a (i) 32% equity interest in Basic Management, Inc. ("BMI"), which,
among other things,  provides  utility services in the industrial park where one
of TIMET's  plants is located,  and a (ii)12%  interest in The Landwell  Company
("Landwell")  (formerly  Victory Valley Land Company,  L.P.),  which is actively
engaged in efforts to develop  certain real estate.  BMI owns an additional  50%
interest in Landwell.

         The Company's captive insurance subsidiary,  referred to herein as "TRE
Insurance",  reinsured  certain  risks of the Company,  NL and their  respective
subsidiaries and also participated in various third party reinsurance  treaties.
TRE  Insurance  currently  provides  certain  property and  liability  insurance
coverage to Tremont,  TIMET,  NL and other  affiliates  of Contran  Corporation;
however,  the risks associated with these policies are completely reinsured into
the commercial  reinsurance market. All of the Company's  unrelated  reinsurance
business is in run-off.  Results of the Company's captive insurance  operations,
which are not significant, are included in corporate expenses, net. See Note 10.

Note 4 - Investment in TIMET and NL:

         See  Item  7 -  "Management's  Discussion  and  Analysis  of  Financial
Condition and Results of Operations" ("MD&A") of this Annual Report on Form 10-K
for  summarized  information  relating to the results of  operations,  financial
position  and cash  flows of TIMET and NL,  which  information  is  incorporated
herein by reference.

         TIMET.  In  1998,  Tremont  purchased   additional  shares  of  TIMET's
outstanding  common stock for $9.6  million and at December 31, 1998,  held 10.3
million shares, or 33%, of TIMET's  outstanding  common stock. In February 1999,
Tremont exercised an option,  received in connection with TIMET's acquisition of
IMI Titanium,  to purchase an additional  two million  shares of TIMET's  common
stock from IMI for $16 million ($7.95 per TIMET share), increasing its ownership
of TIMET to 39%.

                                      F-11
<PAGE>



         At December 31, 1999, after considering what the Company believes to be
all relevant factors including,  among other things,  TIMET's operating results,
financial position, estimated asset values and prospects, the Company recorded a
$61 million  pre-tax  non-cash  charge ($38 million  net-of-tax)  to earnings to
reduce  the net  carrying  value of its  investment  in TIMET for an other  than
temporary impairment in its market value. After such writedown,  at December 31,
1999,  the Company's net carrying value of its investment in TIMET was $7.00 per
share compared to a per share market price of $4.50 at that date. In determining
the amount of the impairment charge, the Company considered, among other things,
recent  ranges of TIMET's  stock  price and current  estimate of TIMET's  future
operating  losses which would further reduce the Company's net carrying value of
its investment in TIMET as it records additional equity in losses.

        At December 31, 1999, the unamortized net difference  relating to NL was
approximately $60 million, of which $39 million is goodwill being amortized over
40 years, with substantially all of the remainder  attributable to NL's property
and equipment and being amortized over the  weighted-average  remaining lives of
the assets, or approximately 11 years. At December 31, 1999, the unamortized net
difference  relating to TIMET was a credit of approximately  $14 million,  being
amortized over 15 years. Also, at December 31, 1999, there exists an unamortized
net  difference  of $61  million  relating  to the write  down of the  Company's
investment in TIMET. The net difference,  attributable to TIMET goodwill,  other
intangibles and property and equipment, will be amortized beginning in 2000 over
the remaining lives of the TIMET assets which range from 5 to 14 years.

         In November 1996,  TIMET issued $201 million of 6.625%  TIMET-obligated
mandatorily   redeemable  preferred   securities  (the  "Convertible   Preferred
Securities").  The  Convertible  Preferred  Securities pay cumulative  preferred
distributions of 6.625% per annum, compounded quarterly, and are convertible, at
the option of the holder, into TIMET common stock at the rate of 1.339 shares of
common stock per Convertible  Preferred  Security (an equivalent price of $37.34
per share),  for an aggregate of 5.4 million  common shares if fully  converted.
The Convertible  Preferred Securities mature December 2026 and are redeemable at
TIMET's  option.  TIMET has the right to defer  dividend  payments  for up to 20
consecutive quarters ("Extension Period") on one or more occasions. In the event
TIMET exercises this right,  it would be unable during any Extension  Period to,
among other things, pay dividends on or reacquire its capital stock.

         NL  Industries.  In 1998,  Tremont  purchased  additional  shares of NL
common  stock for $21.8  million  and at  December  31,  1998 and 1999 held 10.2
million shares, or 20%, of NL's outstanding  common stock. At December 31, 1999,
the net carrying  amount of the  Company's  investment  in NL was  approximately
$11.12  per share  while the market  price per share of NL common  stock on that
date was $15.06 per share. See Item 7 - "MD&A."

                                      F-12
<PAGE>
<TABLE>
<CAPTION>
Note 5 - Other noncurrent assets:

                                                           December 31,
                                                   -----------------------------
                                                       1998             1999
                                                   ------------    -------------
                                                          (In thousands)

<S>                                                 <C>              <C>
Restricted deposits                                 $ 14,478         $4,710
Other                                                  7,210          3,860
                                                   ------------    -------------

                                                    $ 21,688         $8,570
                                                   ============    =============
</TABLE>

         Restricted  deposits  for both  years  consist  of cash  collateral  on
letters of credit backing  insurance  policies at TRE  Insurance.  Approximately
$9.9 million of such deposits were refunded in 1999. See Note 10.
<TABLE>
<CAPTION>

Note 6 - Accrued liabilities:

                                                             December 31,
                                                      --------------------------
                                                          1998           1999
                                                      -----------    -----------
                                                         (In thousands)

<S>                                                    <C>            <C>
Postretirement benefit cost                             $ 1,503        $ 1,535
Other employee benefits                                     324            250
Environmental cost                                          307            385
Miscellaneous taxes                                         135            136
Other                                                     1,552          2,317
                                                      -----------    -----------

                                                        $ 3,821        $ 4,623
                                                      ===========    ===========

</TABLE>


                                      F-13
<PAGE>

Note 7 - Income taxes:

         Summarized below are (i) the difference  between the income tax expense
(benefit)  attributable  to the income  (loss)  before income taxes and minority
interest  ("pretax  income (loss)") and the amounts that would be expected using
the U.S.  federal  statutory  income tax rate of 35%, (ii) the components of the
income tax expense (benefit) attributable to the pretax income (loss), and (iii)
the components of the comprehensive tax expense (benefit).
<TABLE>
<CAPTION>

                                                                               Years ended December 31,
                                                                  ----------------------------------------------------

                                                                       1997              1998               1999
                                                                  ---------------    --------------     --------------
                                                                                    (In thousands)

<S>                                                                   <C>                <C>               <C>
Expected income tax expense (benefit)                                 $  9,247           $ 26,049          $ (16,409)
Adjustment of deferred tax asset valuation   allowance
Incremental tax and rate differences on equity in
   income of companies not included in the
   consolidated tax group                                                  961               (358)            (1,714)
U.S. state income taxes, net                                                41                (74)                 6
Other, net                                                                 401               (781)               426
                                                                  ---------------    --------------     --------------

                                                                      $ 11,545           $ (2,040)         $ (18,871)
                                                                  ===============    ==============     ==============

Income tax expense (benefit):
  Current income taxes:
     U.S. federal                                                   $     (225)         $     124         $   (1,812)
     U.S. state                                                             63               (115)                 7
  Deferred income taxes                                                 11,707             (2,049)           (17,066)
                                                                  ---------------    --------------     --------------

                                                                      $ 11,545           $ (2,040)         $ (18,871)
                                                                  ===============    ==============     ==============

Comprehensive tax expense (benefit) allocable to:

  Pretax income (loss)                                                $ 11,545           $ (2,040)         $ (18,871)
  Stockholders' equity:
     Litigation settlement                                                   -              6,642                  -
     Other, principally other comprehensive income                      (2,258)              (253)            (3,557)
                                                                  ---------------    --------------     --------------

                                                                      $  9,287           $  4,349          $ (22,428)
                                                                  ===============    ==============     ==============
</TABLE>
                                      F-14



<PAGE>
<TABLE>
<CAPTION>


         The components of deferred taxes are summarized below.

                                                                                December 31,
                                                        -------------------------------------------------------------
                                                        -----------------------------    ----------------------------
                                                          Assets        Liabilities        Assets       Liabilities
                                                        ------------    -------------    -----------    -------------
                                                                               (In millions)
Temporary differences relating to net assets:
<S>                                                         <C>            <C>               <C>           <C>
   Property and equipment                                   $  .1          $   -             $  .1         $   -
   Accrued OPEB cost                                          8.2              -               8.0             -
   Accrued liabilities and other deductible                   5.8              -               4.4             -
   Other taxable differences                                  -               (5.5)            -              (7.8)
   Investments in subsidiaries and affiliates
     including foreign currency translation
     adjustments                                              -              (26.2)            -              (3.3)
   Tax loss and credit carryforwards                          1.2              -               3.6             -
   Valuation allowance                                      (14.6)             -             (13.6)            -
                                                        ------------    -------------    -----------    -------------

   Gross deferred tax assets (liabilities)                     .7            (31.7)            2.5           (11.1)

Netting                                                       (.7)              .7            (2.5)            2.5
                                                        ------------    -------------    -----------    -------------

Total deferred taxes                                          -              (31.0)            -              (8.6)
Less current deferred taxes                                   -                -               -               -
                                                        ------------    -------------    -----------    -------------

   Net noncurrent deferred taxes                          $   -            $ (31.0)         $  -             $(8.6)
                                                        ============    =============    ===========    =============
</TABLE>

         The Company has a deferred tax valuation  allowance of $13.6 million at
December 31, 1999, offsetting deferred tax assets which the Company believes did
not meet the  "more-likely-than-not"  recognition  criteria  at that  date.  The
Company's valuation  allowance  increased by $0.9 million in 1997,  decreased by
$24.2  million  in 1998  and  decreased  by $1.0 in  1999.  The  1997  valuation
allowance  increased  primarily  due to the  Company's  equity  in losses in NL,
partially  offset by  adjustments  to  certain  corporate  items.  In 1998,  the
valuation  allowance  reduction was due primarily to a net decrease in the bases
differences of the Company's investment in its unconsolidated  affiliate, NL, of
which $7.4  million  was  related to a change in  estimate  of future  equity in
earnings  of NL which the  Company  believes  meets  the  "more-likely-than-not"
recognition criteria. The valuation allowance reduction in 1999 is due primarily
to the  recognition  of deferred  tax assets which  previously  did not meet the
"more-likely-than-not" recognition criteria.

         At December 31, 1999,  the Company  had,  for U.S.  federal  income tax
purposes, NOL carryforwards of approximately $8.4 million, of which $5.3 million
and $3.1  million  expire in 2018 and 2019,  respectively.  The  Company has AMT
credit  carryforwards of approximately $.7 million,  which can be used to offset
regular income taxes payable in future years and have an indefinite carryforward
period.

Note 8 - Postretirement benefits other than pensions ("OPEB"):

         The Company retained the obligations for certain  postretirement health
care and life  insurance  benefits  provided to eligible  employees  who retired
prior to a  separation  of certain  businesses  from the  Company  in 1990.  The
Tremont Retiree Medical Plan (the "Plan") is unfunded and  contributions  to the
Plan during the year equal benefits paid.

                                      F-15
<PAGE>
<TABLE>
<CAPTION>



                                                                                               December 31,
                                                                                      --------------------------------
                                                                                          1998              1999
                                                                                      -------------    ---------------
                                                                                              (In thousands)
Actuarial present value of accumulated OPEB obligations:

<S>                                                                                      <C>              <C>
   Balance at beginning of year                                                          $  20,479        $  20,397
   Interest cost                                                                             1,310            1,164
   Service cost                                                                                  -                -
   Actuarial gain                                                                             (297)          (3,400)
   Benefits paid, net of participant contributions                                          (1,095)          (1,340)
                                                                                      -------------    ---------------
   Balance at end of year                                                                   20,397           16,821
Unrecognized prior service cost                                                              5,091            4,650
Unrecognized net actuarial gain (loss)                                                      (2,097)           1,393
                                                                                      -------------    ---------------
Total accrued OPEB cost                                                                     23,391           22,864
Less current portion                                                                         1,503            1,535
                                                                                      -------------    ---------------

   Noncurrent accrued OPEB cost                                                          $  21,888        $  21,329
                                                                                      =============    ===============

</TABLE>
<TABLE>
<CAPTION>

                                                                               Years ended December 31,
                                                                   --------------------------------------------------
                                                                       1997              1998              1999
                                                                   --------------    -------------     --------------
                                                                                    (In thousands)
OPEB expense:
<S>                                                                   <C>                <C>                <C>
   Interest cost                                                      $  1,441           $  1,310           $ 1,164
   Service cost                                                              -                  -                 -
   Amortization of prior service cost                                     (441)              (441)             (441)
                                                                   --------------    -------------     --------------

     Net OPEB expense                                                 $  1,000          $     869          $    723
                                                                   ==============    =============     ==============
</TABLE>
<TABLE>
<CAPTION>

                                                                                              December 31,
                                                                                     --------------------------------
                                                                                         1998              1999
                                                                                     -------------     --------------
Weighted average assumptions:
<S>                                                                                       <C>               <C>
     Discount rate                                                                        6.50%             7.50%
     Expected return on plan assets                                                         n/a               n/a
     Rate of compensation increase                                                          n/a               n/a
     Health care cost trend rate for the following period                                 8.85%             9.00%
     Ultimate health care cost trend rate                                                 4.75%             6.00%
     Fiscal period ultimate health care cost trend rate attained                           2016              2016

    The health care cost trend rate grades  gradually  from the current level to
the ultimate level, remaining constant thereafter.

   Effects of 1%  changes in the  health  care cost  trend rate (in  thousands):
     Effect of a 1% increase in health care cost trend rate on:

         OPEB obligation                                                                $   1,130           $   881
         Total of service and interest cost components                                         80                68
     Effect of a 1% decrease in health care cost trend rate on:

         OPEB obligation                                                                 $ (1,064)          $  (916)
         Total of service and interest cost components                                        (75)              (70)
</TABLE>
                                      F-16
<PAGE>


Note 9 - Stockholders' equity:

         Common stock. In 1997, the Company's Board of Directors  authorized the
repurchase  of up to two  million  shares of its common  stock in open market or
privately negotiated transactions.  Such shares represented approximately 27% of
the Company's 7.5 million  shares then  outstanding.  At December 31, 1998,  the
Company had  repurchased  1,219,300  shares for $55.7  million  pursuant to this
program, including 432,200 shares repurchased during 1998 for $23.6 million. The
repurchased shares will be added to the Company's treasury and could be used for
future  acquisitions or other corporate  purposes.  There were no treasury stock
purchases under this program in 1999.

         In the second quarter 1998, the Company  instituted a regular quarterly
dividend  of $.07  per  common  share.  Cash  dividends  paid in 1998  and  1999
aggregated $1.4 million and $1.8 million, respectively.

         Litigation  settlement.  In June 1998,  Tremont and Valhi completed the
settlement of the shareholder  derivative  suit, Kahn v. Tremont Corp.,  et. al.
Under the final, court approved  settlement,  Valhi transferred to Tremont $24.3
million in cash. Tremont  reimbursed  plaintiffs for attorneys' fees and related
costs  totaling  $5.3  million.  The net proceeds of  approximately  $19 million
($12.3 million net of allocable  income taxes) are reported as a direct increase
in stockholders' equity and consequently are not a component of net income.

         Stock options.  Tremont has a long-term performance incentive plan that
provides for discretionary  grants of restricted stock,  stock options and stock
appreciation rights.  Options generally vest ratably over a five year period and
expire ten years from the date of grant.

         Tremont's  1992  Non-Employee  Director Stock Option Plan provides that
options to  purchase  1,000  shares of Tremont  common  stock are  automatically
granted  once a year to each  non-employee  director.  Options  are granted at a
price  equal  to the fair  market  value  of such  stock  on the date of  grant,
generally vest in one year and expire five years from date of grant.

         Changes  in  options   outstanding   under  the   Company's   long-term
performance  incentive and  non-employee  Director  plans are  summarized in the
table below.  Fair values were estimated using the  Black-Scholes  model and the
assumptions   listed   below.   At  December  31,  1999,   options  to  purchase
approximately  145,000 shares were  exercisable at a weighted  average  exercise
price per share of $12.30 and  options to purchase an  additional  3,000  shares
become  exercisable  in 2000.  Outstanding  options at  December  31, 1999 had a
weighted average remaining life of 3.4 years (1998 - 4.4 years). At December 31,
1999,  484,681  shares  were  available  for future  grant  under the  Company's
long-term performance incentive plan and 26,000 shares were available for future
grant under the Company's Non-Employee Director plan.

                                      F-17
<PAGE>
<TABLE>
<CAPTION>
                                                                                              Weighted         Fair
                                                                                               average       value at
                                                      Exercise           Amount payable       exercise         grant
                                      Shares       price per share       upon exercise          price          date
                                      ------       ---------------       -------------          -----          ----
                                                      (In thousands, except per share amounts)
<S>                                     <C>          <C>   <C>                 <C>              <C>
Outstanding at December 31, 1996         336          $8.00-$22.75              $ 3,539          $ 10.54

Granted                                    3                 30.88                   93            30.88        $13.30
Exercised                                (50)           8.00-18.75                 (544)           10.90
Canceled                                 (52)           8.13-18.75                 (531)           10.20
                                      --------     ----------------     -----------------    ------------

Outstanding at December 31, 1997         237            8.00-30.88                2,557            10.80

Granted                                    3                 56.50                  170            56.50       $ 24.01
Exercised                                (79)           8.13-18.75                 (813)           10.29
Canceled                                  (3)                 8.13                  (19)            8.13
                                      --------     ----------------     -----------------    ------------

Outstanding at December 31, 1998         158            8.00-56.50                1,895            11.96

Granted                                    3                                                       31.00       $ 10.78
Exercised                                (12)
Canceled                                  (1)                 8.13                   (7)            8.13
                                      --------     ----------------     -----------------    ------------

Outstanding at December 31, 1999         148          $8.00-$56.50                $1,883          $12.68
                                      ========     ================     =================    ============
</TABLE>
<TABLE>
<CAPTION>
Assumptions at date of grant:                                            1997             1998              1999
                                                                     -------------    -------------    ----------------
<S>                                                                      <C>              <C>                <C>
   Expected life (years)                                                 4.7              4.7                4.7
   Risk free interest rate                                              6.02%            5.60%              4.81%
   Volatility                                                            40%              40%                40%
   Dividend yield                                                         0%               0%                0%
</TABLE>

         Had  the   Company   elected  to  account  for   stock-based   employee
compensation  for all awards  granted in  accordance  with the fair value  based
accounting  method of SFAS No. 123, the impact on the  Company's  net income and
diluted  earnings  per share would have been a reduction of $.1 million and $.01
per share,  respectively,  in each of 1997 and 1998. The proforma  impact on net
income and diluted earnings per share in 1999 would have been nominal.

Note 10 - Related party transactions:

         The Company may be deemed to be controlled  by Harold C.  Simmons.  See
Note 1.  Corporations  that may be deemed to be controlled by or affiliated with
Mr. Simmons  sometimes engage in (i)  intercorporate  transactions  with related
companies  such as  guarantees,  management  and expense  sharing  arrangements,
shared fee arrangements, joint ventures, partnerships,  loans, options, advances
of funds on open account,  and sales, leases and exchanges of assets,  including
securities  issued  by both  related  and  unrelated  parties  and  (ii)  common
investment and acquisition strategies,  business combinations,  reorganizations,
recapitalizations,  securities  repurchases,  and purchases and sales (and other
acquisitions  and  dispositions)  of  subsidiaries,  divisions or other business
units,  which  transactions have involved both related and unrelated parties and
have included  transactions  which  resulted in the  acquisition  by one related
party of a publicly-held  minority equity interest in another related party. The
Company  continuously  considers,  reviews and evaluates,  and understands  that
Contran,  Valhi and other entities related to Mr. Simmons  consider,  review and
                                      F-18
<PAGE>

evaluate  such  transactions.  Depending  upon  the  business,  tax,  and  other
objectives  then  relevant,  it is possible that the Company might be a party to
one  or  more  such  transactions  in  the  future.  In  connection  with  these
activities,  the Company may consider issuing  additional  equity  securities or
incurring additional indebtedness.  The Company's acquisition activities have in
the past and may in the  future  include  participation  in the  acquisition  or
restructuring  activities  conducted  by  companies  that  may be  deemed  to be
controlled by Harold C. Simmons.

         It is the policy of the Company to engage in transactions  with related
parties on terms which are, in the opinion of the Company,  no less favorable to
the Company than could be obtained from unrelated parties.

         During 1998, the Company entered into an advance agreement with Contran
under which both parties may advance funds to each other, at the prime rate less
0.5%. At December 31, 1999,  the interest rate on  outstanding  advances was 8%.
Obligations  under this agreement are payable upon demand. At December 31, 1999,
Tremont owed Contran $13.7  million  pursuant to this  agreement,  which amounts
were borrowed  primarily to purchase  shares of NL and TIMET common stock during
1998 and 1999. See Note 4.

         During 1998,  the Company  purchased,  from  certain  officers of NL at
market rates on the day of purchase,  169,461 shares of NL common stock for $3.5
million.

         The  Company  is a party to  intercorporate  services  agreements  with
Contran and Valhi pursuant to which Contran and Valhi provide  certain  services
to Tremont on a fee basis. Fees for services provided under such agreements were
$.5 million in 1997 and $1.1 million in each of 1998 and 1999.

         The Company is a party to an intercorporate  services agreement with NL
pursuant to which NL  provides  certain  management  and  financial  services to
Tremont on a fee basis.  Fees for  services  provided  by NL were $.1 million in
each of the last three years.

         The Company has an intercorporate services agreement with TIMET whereby
TIMET provides certain  management,  financial and other services to the Company
on a fee basis.  Fees for  services  provided  by TIMET were  approximately  $.4
million in 1997, $.3 million in 1998 and $.2 million in 1999.

         NL and TRE Insurance are parties to an insurance sharing agreement with
respect to certain loss payments and reserves  established by TRE Insurance that
(i) arise out of claims against other  entities for which NL is responsible  and
(ii)  are  subject  to  payment  by  TRE  Insurance  under  certain  reinsurance
contracts.   Also,  TRE  Insurance  will  credit  NL  with  respect  to  certain
underwriting  profits or credit  recoveries  that TRE  Insurance  receives  from
independent reinsurers that relate to retained liabilities. A business separated
from the Company in 1990 entered into an insurance  sharing  agreement  with TRE
Insurance  containing,   with  respect  to  liabilities  for  which  it  may  be
responsible,  substantially  the same  terms  and  conditions  as the  insurance
sharing   agreement  between  NL  and  TRE  Insurance.   During  1998,   Tremont
collateralized  with cash letters of credit  backing  insurance  policies at TRE
Insurance formerly outstanding under a related party credit agreement.  In 1999,
NL cash collateralized  certain letters of credit, and $9.9 million in cash that
had been used for collateral was released to Tremont.

                                      F-19
<PAGE>



         TRE Insurance,  Valmont (a Valhi subsidiary),  and EWI RE, Inc. arrange
for or broker certain of Tremont's, TIMET's and NL's insurance policies. Parties
related  to  Contran  own 90% of the  outstanding  common  stock  of EWI,  and a
son-in-law of Harold C. Simmons  manages the operations of EWI.  Consistent with
insurance industry practices, TRE Insurance, Valmont and EWI receive commissions
from the  insurance  and  reinsurance  underwriters  for the policies  that they
arrange or broker.  During  1999,  Tremont paid less than $0.1 million and TIMET
and NL paid  approximately  $2.0  million and $3.3  million,  respectively,  for
policies  arranged or brokered by EWI and, in certain cases,  also by either TRE
Insurance  or  Valmont.   These  amounts   principally   included  payments  for
reinsurance  and insurance  premiums paid to unrelated  third parties,  but also
included  commissions  paid to TRE Insurance,  Valmont and EWI. Tremont expects,
and  understands  that TIMET and NL expect,  that these  relationships  with TRE
Insurance, Valmont, and EWI will continue in 2000.

         Current  receivables from related parties at December 31, 1998 and 1999
principally include amounts due under insurance loss sharing agreements referred
to above.  Noncurrent  receivables from related parties include amounts due from
TIMET for  exercises of Tremont  stock  options and amounts due under  insurance
loss  sharing  agreements.  Current  payables  to  related  parties  principally
represent amounts due under the Contran advance agreement.

Note 11 - Commitments and contingencies:

TIMET long-term agreements

         TIMET has long-term  agreements with certain major aerospace customers,
including Boeing,  Rolls-Royce plc, United Technologies Corporation (and related
companies)  and  Wyman-Gordon  Company,  pursuant to which TIMET expects to be a
major supplier of titanium products to these customers. The Boeing agreement was
effective in 1998,  but was not expected to reach volume levels until 1999.  The
other agreements  mentioned were effective in 1999. These agreements provide for
(i) minimum market shares of the customers' titanium requirements  (generally at
least  70%)  for  extended  periods  (nine  to ten  years)  and  (ii)  fixed  or
formula-determined prices generally for at least the first five years.

         The Boeing contract requires Boeing to purchase a minimum percentage of
their  titanium  requirements  from TIMET.  Although  Boeing  placed  orders and
accepted delivery of certain volumes in 1999, TIMET believes the level of orders
was significantly below the contractual volume requirements. Although Boeing has
informed TIMET that it will either order the required  contractual  volume under
the  contract  in  2000  or  pay  the  liquidated  damages  provided  for in the
agreement,  TIMET has  received  virtually  no  Boeing-related  orders under the
contract  for the year 2000.  On March 21, 2000,  TIMET filed a lawsuit  against
Boeing in a Colorado state court seeking  damages for Boeing's  repudiation  and
breach of the Boeing contract.  TIMET's complaint seeks damages from Boeing that
TIMET believes are in excess of $600 million and a declaration from the court of
TIMET's rights under the contract.

         TIMET also has long-term  arrangements  with certain  suppliers for the
purchase  of certain  raw  materials,  including  titanium  sponge  and  various
alloying elements,  at fixed and/or formula  determined  prices.  TIMET believes
these arrangements will help stabilize the cost and supply of raw materials. The
sponge contract provides for annual purchases by TIMET of 6,000 to 10,000 metric
tons. The parties agreed to reduced minimums for 1999 and 2000.
                                      F-20
<PAGE>

Legal proceedings and contingencies

    Tremont and consolidated subsidiaries

     In May 1998, settlement in the stockholder  derivative case Kahn v. Tremont
Corp., et al., No. 12339 was approved by the Court.  Pursuant to the settlement,
in June 1998,  Valhi  transferred  $24.3  million to the Company and the Company
reimbursed  plaintiffs'  attorneys $5.3 million for fees and related costs.  See
Note 9.

         The Company  may,  from  time-to-time,  be  involved  in various  other
environmental,  contractual,  and other  claims and disputes  incidental  to its
business.  The Company  currently  believes  the  disposition  of all claims and
disputes  individually or in the aggregate,  should not have a material  adverse
effect on the Company's financial condition, results of operations or liquidity.

    NL Industries

         Lead pigment litigation.  Since 1987 NL, other former  manufacturers of
lead pigments for use in paint and  lead-based  paint,  and the Lead  Industries
Association have been named as defendants in various legal  proceedings  seeking
damages for personal injury and property damage  allegedly  caused by the use of
lead-based  paints.  Certain of these actions have been filed by or on behalf of
states,  large United  States  cities or their public  housing  authorities  and
certain others have been asserted as class actions. These legal proceedings seek
recovery  under a variety  of  theories,  including  negligent  product  design,
failure to warn, strict  liability,  breach of warranty,  conspiracy/concert  of
action,  enterprise  liability,  market share liability,  intentional  tort, and
fraud and misrepresentation.

         The  plaintiffs  in  these  actions  generally  seek to  impose  on the
defendants  responsibility for lead paint abatement and asserted health concerns
associated  with the use of lead-based  paints,  including  damages for personal
injury,  contribution  and/or  indemnification  for  medical  expenses,  medical
monitoring  expenses  and costs for  educational  programs.  Most of these legal
proceedings are in various pre-trial stages; some are on appeal.

         NL believes that these actions are without  merit,  intends to continue
to deny all  allegations  of wrongdoing  and liability and to defend all actions
vigorously.  NL has not  accrued  any  amounts  for  the  pending  lead  pigment
litigation.  Considering NL's previous  involvement in the lead and lead pigment
businesses, there can be no assurance that additional litigation similar to that
currently pending will not be filed.

         Other litigation.  NL is also involved in various other  environmental,
contractual,  product liability and other claims and disputes  incidental to its
present and former businesses.

         NL  currently  believes  the  disposition  of all claims  and  disputes
individually or in the aggregate,  should not have a material  adverse effect on
NL's consolidated financial condition, results of operations or liquidity.
                                      F-21
<PAGE>

Environmental matters

    Tremont and consolidated subsidiaries

         The Company's non-operating facilities are governed by various federal,
state,  local and foreign  environmental  laws and  regulations.  The  Company's
policy is to achieve  compliance with  environmental laws and regulations at all
of  its   non-operating   facilities  and  to  continually   strive  to  improve
environmental  performance.  The  Company  believes  that  it is in  substantial
compliance with  applicable  requirements  of  environmental  laws. From time to
time, the Company may be subject to environmental  regulatory  enforcement under
various  statutes,  resolution of which typically  involves the establishment of
compliance programs. Occasionally, resolution of these matters may result in the
payment of  penalties,  but to date such  penalties  have not  involved  amounts
having a material adverse effect on the Company.

        Arkansas Matters. In 1993, the Company
entered into a  settlement  agreement  with the  Arkansas  Division of Pollution
Control and Ecology in connection with certain  alleged water  discharge  permit
violations  at one of several  abandoned  barite  mining sites in Arkansas.  The
settlement agreement,  in addition to requiring the payment in 1993 of a $20,000
penalty,  required the Company to undertake a  remediation/reclamation  program,
which has been completed at a total cost of approximately $2 million. Another of
the  sites  is  currently  being   evaluated  by  the  Arkansas   Department  of
Environmental  Quality  ("ADEQ").  The Company,  along with two other identified
potentially responsible parties, has entered into discussions with ADEQ that are
expected to result in one or more voluntary settlement  agreements pertaining to
investigatory  and remedial  actions to be undertaken at this site.  The Company
believes that to the extent it has any additional  liability for  remediation at
this  site,  it is  only  one of a  number  of  apparently  solvent  potentially
responsible  parties  that  would  ultimately  share  in any such  costs.  As of
December 31, 1999, the Company had accrued  approximately  $6 million related to
these matters.

        The Company records  liabilities  related to  environmental  remediation
obligations  when  estimated  future  expenditures  are probable and  reasonably
estimable.  Such accruals are adjusted as further  information becomes available
or circumstances  change.  Estimated  future  expenditures are not discounted to
their  present  value.  It is not  possible to  estimate  the range of costs for
certain sites. The imposition of more stringent  standards or requirements under
environmental  laws or  regulations,  the results of future testing and analysis
undertaken by the Company at its  non-operating  facilities,  or a determination
that the  Company  is  potentially  responsible  for the  release  of  hazardous
substances  at other sites,  could result in  expenditures  in excess of amounts
currently  estimated to be required for such matters.  No assurance can be given
that  actual  costs  will not exceed  accrued  amounts or that costs will not be
incurred  with  respect to sites as to which no problem  is  currently  known or
where no estimate can presently be made. Further, there can be no assurance that
additional  environmental  matters  will not arise in the future.  However,  the
Company  currently  believes  the  disposition  of  all  environmental  matters,
individually or in the aggregate,  should not have a material  adverse effect on
the Company's  business,  results of operations,  financial  condition,  or cash
flow.
                                      F-22
<PAGE>

        TIMET

         BMI Complex. In the early 1990s, TIMET and certain other companies (the
"Steering  Committee  Companies") that currently have or formerly had operations
within  a  Henderson,  Nevada  industrial  complex  (the  "BMI  Complex")  began
environmental  assessments of the BMI Complex and each of the individual company
sites located within the BMI Complex pursuant to a series of consent  agreements
entered into with the Nevada Division of Environmental Protection ("NDEP"). Most
of this assessment work has now been completed,  although some of the assessment
work with respect to TIMET's property is continuing. In 1999, TIMET entered into
a  series  of  agreements  with  Basic  Management,   Inc.  (together  with  its
subsidiaries,  "BMI") and, in certain cases, other Steering Committee Companies,
pursuant  to which,  among other  things,  BMI  assumed  responsibility  for the
conduct of soils remediation activities on the properties described,  including,
subject to final NDEP approval,  the  responsibility to complete all outstanding
requirements  under the consent  agreements  with NDEP insofar as they relate to
the  investigation  and remediation of soils conditions on such properties.  BMI
also  agreed  to  indemnify  TIMET and the other  Steering  Committee  Companies
against certain future  liabilities  associated with any soils  contamination on
such properties.  TIMET contributed $2.8 million to the cost of this remediation
(which payment was charged  against accrued  liabilities).  TIMET also agreed to
convey to BMI, at no additional  cost,  certain lands owned by TIMET adjacent to
its plant site (the "TIMET Pond  Property")  upon  payment by BMI of the cost to
design,  purchase,  and install the technology and equipment  necessary to allow
TIMET to stop  discharging  liquid and solid effluents and co-products  onto the
TIMET Pond  Property (BMI will pay 100% of the first $15.9 million cost for this
project,  and TIMET will  contribute 50% of the cost in excess of $15.9 million,
up to a maximum payment by TIMET of $2 million;  TIMET does not currently expect
to incur any cost in connection  with this  project).  TIMET,  BMI and the other
Steering  Committee  Companies  are  continuing  investigation  with  respect to
certain  additional  issues  associated  with the  properties  described  above,
including  any possible  groundwater  issues.  In addition,  TIMET is continuing
assessment work with respect to its own active plant site.

         Henderson facility.  In April 1998, the U. S. Environmental  Protection
Agency  ("EPA") filed a civil action  against TIMET (United States of America v.
Titanium  Metals  Corporation;  Civil Action No.  CV-S-98-682-HDM  (RLH),  U. S.
District  Court,  District of Nevada) in  connection  with an earlier  notice of
violation  alleging that TIMET violated several  provisions of the Clean Air Act
in connection with the start-up and operation of certain environmental equipment
at  TIMET's  Henderson,  Nevada  facility  during  the  early  to  mid-1990s.  A
settlement  agreement in this case was  approved by the court in February  2000,
pursuant  to which  TIMET will make cash  payments  totaling  approximately  $.4
million from 2000 through 2002 and undertake certain  additional  monitoring and
emissions controls at a primarily capital cost of approximately $1.5 million.

         At December 31, 1999,  TIMET had accrued an aggregate of  approximately
$1.2 million primarily for the  environmental  matters discussed above under BMI
Companies  and  Henderson   facility.   TIMET  records  liabilities  related  to
environmental  remediation  obligations when estimated  future  expenditures are
probable  and  reasonably  estimable.  Such  accruals  are  adjusted  as further
information  becomes  available  or  circumstances   change.   Estimated  future
expenditures  are not discounted to their present  value.  It is not possible to
estimate the range of costs for certain sites.  The imposition of more stringent
standards or requirements under  environmental laws or regulations,  the results
of future testing and analysis undertaken by TIMET at its operating  facilities,
or a  determination  that TIMET is  potentially  responsible  for the release of
                                      F-23
<PAGE>

hazardous  substances at other sites,  could result in expenditures in excess of
amounts currently estimated to be required for such matters. No assurance can be
given that actual costs will not exceed  accrued  amounts or that costs will not
be incurred  with respect to sites as to which no problem is currently  known or
where no estimate can presently be made. Further, there can be no assurance that
additional environmental matters will not arise in the future.

     Other.  TIMET is  involved  in various  other  environmental,  contractual,
product liability and other claims and disputes incidental to its business.

         TIMET  currently  believes the  disposition of all claims and disputes,
individually or in the aggregate,  should not have a material  adverse effect on
TIMET's financial condition, results of operations or liquidity.

         In  addition  to  litigation  referred  to above,  certain  information
relating to regulatory and environmental matters pertaining to TIMET is included
in Item 1 - "Business - Unconsolidated  Affiliate - TIMET" of this Annual Report
on Form 10-K.

    NL Industries

         Some of NL's current and former facilities,  including several divested
secondary  lead smelters and former mining  locations,  are the subject of civil
litigation,  administrative  proceedings or investigations arising under federal
and state  environmental  laws.  Additionally,  in connection with past disposal
practices,  NL has been named a potential  responsible party ("PRP") pursuant to
the  Comprehensive  Environmental  Response,  Compensation and Liability Act, as
amended by the  Superfund  Amendments  and  Reauthorization  Act  ("CERCLA")  in
approximately  75  governmental  and private  actions  associated with hazardous
waste  sites  and  former  mining  locations,  certain  of which are on the U.S.
Environmental  Protection  Agency's  Superfund  National  Priorities List. These
actions  seek cleanup  costs,  damages for  personal  injury or property  damage
and/or  damages  for injury to natural  resources.  While NL may be jointly  and
severally  liable  for such  costs,  in most cases it is only one of a number of
PRPs who are also jointly and severally liable. In addition,  NL is a party to a
number of  lawsuits  filed in  various  jurisdictions  alleging  CERCLA or other
environmental claims.

         At  December  31,   1999,   NL  had  accrued  $112  million  for  those
environmental  matters  which are  reasonably  estimable.  It is not possible to
estimate  the range of costs for  certain  sites.  The upper end of the range of
reasonably possible costs to NL for sites which it is possible to estimate costs
is approximately $150 million.  NL's estimates of such liabilities have not been
discounted to present value,  and NL has not recognized any potential  insurance
recoveries.

         The  imposition  of more  stringent  standards  or  requirements  under
environmental  laws or regulations,  new developments or changes respecting site
cleanup costs or allocation of such costs among PRPs, or a determination that NL
is  potentially  responsible  for the release of hazardous  substances  at other
sites could result in expenditures in excess of amounts  currently  estimated by
NL to be required for such matters.  No assurance can be given that actual costs
will not  exceed  accrued  amounts  or the  upper end of the range for sites for
which estimates have been made and no assurance can be given that costs will not
be incurred with respect to sites as to which no estimate presently can be made.
Further,  there can be no assurance that additional  environmental  matters will
not arise in the future.
                                      F-24
<PAGE>

         Certain of NL's  businesses  are and have been engaged in the handling,
manufacture  or use of substances or compounds  that may be considered  toxic or
hazardous  within the meaning of  applicable  environmental  laws. As with other
companies engaged in similar businesses, certain past and current operations and
products of NL have the potential to cause environmental or other damage. NL has
implemented  and  continues  to  implement  various  policies and programs in an
effort to minimize these risks. The policy of NL is to maintain  compliance with
applicable  environmental  laws and  regulations at all of its facilities and to
strive to improve its  environmental  performance.  It is  possible  that future
developments,   such  as  stricter   requirements  of  environmental   laws  and
enforcement  policies  thereunder,   could  adversely  affect  NL's  production,
handling, use, storage,  transportation,  sale or disposal of such substances as
well  as  NL's  consolidated  financial  position,   results  of  operations  or
liquidity.

Concentration of credit and other risks

         Substantially  all of TIMET's  sales and  operating  income are derived
from operations based in the U.S., the U.K. and France.  The majority of TIMET's
sales are to customers in the aerospace industry  (including airframe and engine
construction).  As described above, TIMET has long-term  agreements with certain
major  aerospace   customers,   including   Boeing,   Rolls-Royce   plc,  United
Technologies Corporation (and related companies) and Wyman-Gordon Company. These
agreements and others accounted for approximately  44% of aerospace  revenues in
1999. Such  concentration  of customers may impact TIMET's  overall  exposure to
credit and other risks, either positively or negatively,  in that such customers
may be  similarly  affected by economic or other  conditions.  While no customer
accounts  for  more  than 10% of  TIMET's  direct  sales,  TIMET's  ten  largest
customers  accounted for about one-third of its net sales in 1997,  about 40% of
net sales in 1998 and about 30% of net sales in 1999.

         Sales of TiO2  accounted  for more  than  90% of NL's  net  sales  from
continuing  operations  during each of the past three years. The remaining sales
result  from the mining and sale of  ilmenite  ore (a raw  material  used in the
sulfate pigment production process),  and the manufacture and sale of iron-based
water  treatment  chemicals  (derived from  co-products  of the TiO2  production
processes).  TiO2 is generally sold to the paint, plastics and paper industries.
Such markets are generally considered "quality-of-life" markets whose demand for
TiO2 is influenced by the relative economic well-being of the various geographic
regions.  TiO2 is sold to over  4,000  customers,  none of  which  represents  a
significant portion of net sales.  Approximately  one-half of NL's TiO2 sales by
volume were to Europe in each of the past three years and  approximately  36% in
1997  and 37% in each of 1998  and  1999 of  sales  were  attributable  to North
America.

         NL's   consolidated   cash,   cash   equivalents  and  restricted  cash
equivalents  includes  $136  million and $78 million  invested in U.S.  Treasury
securities purchased under short-term  agreements to resell at December 31, 1998
and 1999, respectively, of which $126 million and $58 million,  respectively, of
such securities are held in trust for NL by a single U.S. bank.
F-25
<PAGE>

Note 12 - Earnings per share:

     A  reconciliation  of the numerator and denominator used in the calculation
of basic and  diluted  earnings  per share is  presented  below.  The  effect of
conversion of TIMET's Convertible  Preferred Securities would be a net reduction
of the  Company's  equity in  earnings  of TIMET.  The  reduction  results  from
dilution of the Company's ownership percentage offset in part by increased TIMET
net income resulting from elimination of dividends on the Convertible  Preferred
Securities.  In 1999, the Convertible Preferred Securities were omitted from the
numerator  because  they  were  antidilutive.  Stock  options  omitted  from the
denominator because they were antidilutive were not material.
<TABLE>
<CAPTION>

                                                                                Years ended December 31,
                                                               ------------------------------------------------------
                                                                    1997               1998               1999
                                                                    ----               ----               ----
                                                                                  (In thousands)
Numerator:
<S>                                                                <C>                <C>               <C>
   Net income (loss)                                               $ 13,557           $ 73,739          $ (28,204)
   Effect of dilutive securities of equity investees                   (875)              (955)               (17)
                                                               ---------------    ---------------    ----------------
   Diluted net income (loss)                                       $ 12,682           $ 72,784          $ (28,221)
                                                               ===============    ===============    ================

Denominator:
   Average common shares outstanding                                  7,058              6,553              6,386
   Average dilutive stock options                                       188                137                 68
                                                               ---------------    ---------------    ----------------
   Diluted shares                                                     7,246              6,690              6,454
                                                               ===============    ===============    ================
</TABLE>



F-26
<PAGE>

Note 13 - Quarterly results of operations (unaudited):
<TABLE>
<CAPTION>

                                                                                  Quarters ended

                                                          ---------------------------------------------------------------
                                                            March 31          June 30         Sept. 30         Dec. 31
                                                          --------------    ------------    -------------    ------------
                                                                       (In millions, except per share data)

Year ended December 31, 1999: Equity in earnings (loss) of:

<S>                                                          <C>            <C>               <C>              <C>
     TIMET                                                   $ (1.2)        $    (.7)         $ (2.7)          $ (67.4)
     NL                                                         1.8             21.4             2.5               2.4

   Net income (loss)                                             .3             12.5            (0.5)            (40.5)

   Net income (loss) per share:

     Basic                                                   $  .05           $ 1.95         $  (.08)          $ (6.34)
     Diluted                                                    .05             1.93            (.08)             *

Year ended December 31, 1998: Equity in earnings (loss) of:

     TIMET                                                  $   5.6          $   4.2         $   5.0          $   (0.8)
     NL                                                        46.8              3.4             4.8               2.8

   Income before extraordinary item                            51.1              5.9             7.9              10.8

   Net income                                                  50.7              5.9             7.5               9.7

   Earnings per share:
     Before extraordinary item:
       Basic                                                 $ 7.57          $   .88          $ 1.23           $  1.69
       Diluted                                                 7.28              .86            1.19              1.66
     Net income:
       Basic                                                $  7.51          $   .88         $  1.17          $   1.52
       Diluted                                                 7.22              .86            1.12              1.49

<FN>
* Antidilutive
</FN>
</TABLE>

                                      F-27
<PAGE>





                        REPORT OF INDEPENDENT ACCOUNTANTS

                         ON FINANCIAL STATEMENT SCHEDULE

To the Stockholders and Board of Directors of Tremont Corporation:

     Our audits of the  consolidated  financial  statements  referred  to in our
report dated February 11, 2000,  except for the second  paragraph of Note 11, as
to which the date is March 21, 2000, appearing in the 1999 Annual Report on Form
10-K also included an audit of the financial  statement  schedule  listed in the
index on Page F of this Form 10-K.  In our  opinion,  this  financial  statement
schedule  presents fairly, in all material  respects,  the information set forth
therein  when  read in  conjunction  with  the  related  consolidated  financial
statements.

PricewaterhouseCoopers LLP

Denver, Colorado
February 11, 2000











                                      S-1
<PAGE>



<TABLE>
<CAPTION>

                               TREMONT CORPORATION

                 SCHEDULE II - VALUATION AND QUALIFYING ACCOUNTS

                                 (In thousands)

                                                            Additions
                                                             charged

                                         Balance at       (credited) to                                            Balance
             Description                 beginning          costs and                                              at end
             -----------
                                          of year            expenses         Deductions         Other             of year
                                        -------------     ---------------    --------------    ------------     --------------
Year ended December 31, 1999:
<S>                                      <C>              <C>                <C>                <C>              <C>
   Allowance for doubtful accounts       $   2,663        $            -     $       -          $    -             $   2,663
                                        =============     ===============    ==============    ===========      =============
   Valuation allowance for deferred
     income taxes                        $  14,568         $    (1,180)      $       -          $    229 (a)          $ 13,617
                                        =============     ===============    ==============    ===========      =============

Year ended December 31, 1998:
   Allowance for doubtful accounts       $   2,663        $        -         $        -         $     -            $   2,663
                                        =============     ===============    ==============    ===========      =============
   Valuation allowance for deferred
     income taxes                        $  38,794        $    (26,876)      $        -         $   2,650 (b)    $ 14,568
                                        =============     ===============    ==============    ===========      =============

Year ended December 31, 1997:
   Allowance for doubtful accounts       $   2,663        $        -         $        -         $      -           $   2,663
                                        =============     ===============    ==============    ===========      =============
   Valuation allowance for deferred
     income taxes                        $  37,899        $        895        $       -         $      -                 $ 38,794
                                        =============     ===============    ==============    ===========      =============
<FN>
(a)  Represents increase in valuation allowance principally attributable to the redetermination of net
     operating loss carryforwards generated in 1998.

(b)  Represents increase in valuation allowance principally  attributable to the
     redetermination  of  the  deferred  tax  asset  related  to  the  Company's
     investment in NL.
</FN>
</TABLE>


                                       S-2



Exhibit 21.1  SUBSIDIARIES OF THE REGISTRANT

<TABLE>
<CAPTION>



                                            Jurisdiction of         % of Voting
                                            Incorporation or        Securities Held at
Name of Corporation                         Organization            December 31, 1999
- ----------------------------               -----------------       --------------------

<S>                                          <C>                      <C>
TRECO L.L.C.                                 Nevada                    75
   Basic Management, Inc.                    Nevada                    32
      The Landwell Company LP                Delaware                  50
   The Landwell Company LP                   Delaware                  12

TRE Holding Corporation                      Delaware                  100

TRE Management Company                       Delaware                  100

TRE Colorado Corporation                     Delaware                  100

NL Insurance Limited of Vermont              Vermont                   100

Titanium Metals Corporation                  Delaware                   39

NL Industries, Inc.                          New Jersey                 20
</TABLE>








Exhibit 23.1




CONSENT OF INDEPENDENT ACCOUNTANTS


     We consent to the incorporation by reference in the registration statements
of Tremont  Corporation on Form S-8 (File No. 33-25914 and File No. 33-48147) of
our reports dated February 11, 2000, except for the second paragraph of Note 11,
as to which  the date is March  21,  2000,  on our  audits  of the  consolidated
financial statements and the financial statement schedule of Tremont Corporation
as of December 31, 1999 and 1998, and for the years ended December 31 1999, 1998
and 1997, which reports are included in this Annual Report on Form 10-K.




PricewaterhouseCoopers LLP
March 23, 2000




<TABLE> <S> <C>


<ARTICLE>                     5
<CIK>  0000842718
<NAME>                                         Tremont Corporation
<MULTIPLIER>                                   1,000
<CURRENCY>                                     U.S. Dollars

<S>                                           <C>
<PERIOD-TYPE>                                  year
<FISCAL-YEAR-END>                              Dec-31-1999
<PERIOD-START>                                 Jan-01-1999
<PERIOD-END>                                   Dec-31-1999
<EXCHANGE-RATE>                                1
<CASH>                                         3,002
<SECURITIES>                                   0
<RECEIVABLES>                                  4,461
<ALLOWANCES>                                   2,663
<INVENTORY>                                    0
<CURRENT-ASSETS>                               9,251
<PP&E>                                         1,422
<DEPRECIATION>                                 834
<TOTAL-ASSETS>                                 232,574
<CURRENT-LIABILITIES>                          18,792
<BONDS>                                        0
                          0
                                    0
<COMMON>                                       7,781
<OTHER-SE>                                     155,887
<TOTAL-LIABILITY-AND-EQUITY>                   232,574
<SALES>                                        0
<TOTAL-REVENUES>                               0
<CGS>                                          0
<TOTAL-COSTS>                                  0
<OTHER-EXPENSES>                               0
<LOSS-PROVISION>                               0
<INTEREST-EXPENSE>                             917
<INCOME-PRETAX>                                (47,075)
<INCOME-TAX>                                   18,871
<INCOME-CONTINUING>                            (28,204)
<DISCONTINUED>                                 0
<EXTRAORDINARY>                                0
<CHANGES>                                      0
<NET-INCOME>                                   (28,204)
<EPS-BASIC>                                    (4.41)
<EPS-DILUTED>                                  0



</TABLE>

ITEM 3:  LEGAL PROCEEDINGS

         From time to time,  the Company is involved in  litigation  relating to
claims arising out of its operations in the normal course of business.  See Note
16 of the Consolidated  Financial Statements,  which information is incorporated
herein by reference.
<TABLE>
<CAPTION>

                                            ANNUAL REPORT ON FORM 10-K
                                             ITEMS 8, 14(a) and 14(d)

                                    INDEX OF FINANCIAL STATEMENTS AND SCHEDULES



<S>                                                                                                      <C>
FINANCIAL STATEMENTS                                                                                     PAGE

  Report of Independent Accountants                                                                        F-1

  Consolidated Balance Sheets - December 31, 1998 and 1999                                              F-2/F-3

  Consolidated Statements of Operations - Years ended                                                      F-4
     December 31, 1997, 1998 and 1999

  Consolidated Statements of Comprehensive Income - Years ended

     December 31, 1997, 1998 and 1999                                                                      F-5

  Consolidated Statements of Cash Flows - Years ended

     December 31, 1997, 1998 and 1999                                                                    F-6/F-7

  Consolidated Statements of Stockholders' Equity - Years ended

     December 31, 1997, 1998 and 1999                                                                     F-8

  Notes to Consolidated Financial Statements                                                            F-9/F-31

FINANCIAL STATEMENT SCHEDULES

  Report of Independent Accountants                                                                        S-1

  Schedule II - Valuation and qualifying accounts                                                          S-2

  Schedules I, III and IV are omitted because they are not applicable.
</TABLE>

                                       F
<PAGE>





                        REPORT OF INDEPENDENT ACCOUNTANTS

To the Stockholders and Board of Directors of Titanium Metals Corporation:

         In our opinion,  the accompanying  consolidated  balance sheets and the
related   consolidated   statements   of   operations,   comprehensive   income,
stockholders'  equity and cash flows present fairly,  in all material  respects,
the financial  position of Titanium Metals  Corporation  and  Subsidiaries as of
December  31, 1998 and 1999 and the results of their  operations  and their cash
flows for each of the three  years in the  period  ended  December  31,  1999 in
conformity with accounting  principles  generally accepted in the United States.
These financial  statements are the responsibility of the Company's  management;
our responsibility is to express an opinion on these financial  statements based
on our audits.  We conducted our audits of these  statements in accordance  with
auditing standards  generally accepted in the United States,  which require that
we plan and perform the audit to obtain  reasonable  assurance about whether the
financial  statements  are free of  material  misstatement.  An  audit  includes
examining,  on a test basis,  evidence supporting the amounts and disclosures in
the  financial   statements,   assessing  the  accounting  principles  used  and
significant  estimates made by management,  and evaluating the overall financial
statement  presentation.  We believe that our audits provide a reasonable  basis
for the opinion expressed above.

PricewaterhouseCoopers LLP

Denver, Colorado
January 28, 2000, except for the fourth and fifth paragraphs of Note 10, as
  to which the date is February 25, 2000, and the second paragraph of Note 16,
  as to which the date is March 21, 2000.











                                      F-1
<PAGE>
<TABLE>
<CAPTION>

                                            TITANIUM METALS CORPORATION

                                            CONSOLIDATED BALANCE SHEETS

                                            December 31, 1998 and 1999
                                       (In thousands, except per share data)

ASSETS                                                                                         1998               1999
                                                                                           --------------    ---------------

Current assets:
<S>                                                                                             <C>                <C>
   Cash and cash equivalents                                                                    $ 15,464           $ 20,671
   Accounts and other receivables, less
     Allowance of $1,932 And $3,330                                                              126,098            106,204
   Receivable from related parties                                                                 8,119              4,071
   Refundable income taxes                                                                         6,819             10,651
   Inventories                                                                                   225,880            191,535
   Prepaid expenses and other                                                                     10,650              7,177
   Deferred income taxes                                                                           1,900              2,250
                                                                                           --------------    ---------------
          Total current assets                                                                   394,930            342,559
                                                                                           --------------    ---------------

Other assets:

   Investment in joint ventures                                                                   32,633             26,938
   Preferred securities                                                                           80,000             80,000
   Accrued dividends on preferred securities                                                         890              6,530
   Goodwill                                                                                       59,547             54,789
   Other intangible assets                                                                        19,894             16,326
   Deferred income taxes                                                                               -              9,600
   Other                                                                                          14,129             12,979
                                                                                           --------------    ---------------
          Total other assets                                                                     207,093            207,162
                                                                                           --------------    ---------------

Property and equipment:

   Land                                                                                            5,974              6,230
   Buildings                                                                                      25,610             24,647
   Information technology systems                                                                 56,089             55,226
   Manufacturing and other                                                                       278,669            331,591
   Construction in progress                                                                       52,651              8,122
                                                                                           --------------    ---------------
                                                                                                 418,993            425,816
   Less accumulated depreciation                                                                  67,770             92,432
                                                                                           --------------    ---------------
     Net property and equipment                                                                  351,223            333,384
                                                                                           --------------    ---------------

                                                                                               $ 953,246          $ 883,105
                                                                                           ==============    ===============

</TABLE>

                                                    F-2

<PAGE>
<TABLE>
<CAPTION>

                                            TITANIUM METALS CORPORATION

                                      CONSOLIDATED BALANCE SHEETS (CONTINUED)

                                            December 31, 1998 and 1999
                                       (In thousands, except per share data)

LIabilities, Minority Interest and Stockholders' Equity                                        1998               1999
                                                                                           --------------    ---------------
Current liabilities:
<S>                                                                                              <C>                <C>
   Notes payable                                                                                 $ 5,134            $ 9,635
   Current maturities of long-term debt and
     Capital lease obligations                                                                       771             85,679
   Accounts payable                                                                               69,302             48,679
   Accrued liabilities                                                                            50,628             42,879
   Payable to related parties                                                                      3,223              1,984
   Income taxes                                                                                    5,391                516
   Deferred income taxes                                                                           2,500              5,049

                                                                                           --------------    ---------------
          Total current liabilities                                                              136,949            194,421
                                                                                           --------------    ---------------

Noncurrent liabilities:

   Long-term debt                                                                                 99,950             22,425
   Capital lease obligations                                                                      10,069              9,776
   Payable to related parties                                                                      1,395              1,332
   Accrued OPEB Cost                                                                              24,065             19,961
   Accrued pension cost                                                                            8,754              5,634
   Deferred income taxes                                                                          14,200             12,950
                                                                                           --------------    ---------------
          Total noncurrent liabilities                                                           158,433             72,078
                                                                                           --------------    ---------------

Minority  interest  -   Company-obligated   mandatorily   redeemable   preferred
   securities of subsidiary trust holding solely
   subordinated debt securities ("convertible preferred securities")                             201,250            201,250
other minority interest                                                                            8,237              7,275

Stockholders' equity:

     Preferred stock $.01 par value; 1,000 shares authorized,

        None outstanding                                                                               -                  -
     Common stock, $.01 par value; 99,000 shares authorized,
        31,459 and 31,461 shares issued, respectively                                                315                315
     Additional paid-in capital                                                                  347,972            347,984
     Retained earnings                                                                            99,981             64,827
     Accumulated other comprehensive income (loss)                                                 1,317            (3,837)
     Treasury stock, at cost  (90 Shares)                                                         (1,208)            (1,208)
                                                                                           --------------    ---------------
          Total stockholders' equity                                                             448,377            408,081
                                                                                           --------------    ---------------

                                                                                               $ 953,246          $ 883,105
                                                                                           ==============    ===============
</TABLE>

Commitments and contingencies (Note 16)
          See accompanying notes to consolidated financial statements.
                                      F-3

<PAGE>
<TABLE>
<CAPTION>
                                            TITANIUM METALS CORPORATION

                                       CONSOLIDATED STATEMENTS OF OPERATIONS

                                   Years ended December 31, 1997,  1998 and 1999
                                       (In thousands, except per share data)

                                                                                 1997              1998               1999
                                                                            ---------------   ---------------    ---------------
Revenues and other income:
<S>                                                                            <C>                <C>                <C>
     Net sales                                                                 $ 733,577          $ 707,677          $ 480,029
     Equity in earnings (losses) of joint ventures                                (1,013)               351             (1,709)
     Other, net                                                                    4,530              6,859              4,952
                                                                            ---------------   ---------------    ---------------
                                                                                 737,094            714,887            483,272
                                                                            ---------------   ---------------    ---------------

Costs and expenses:

     Cost of sales                                                               554,546            542,285            454,506
     Selling, general, administrative and development                             45,319             59,837             48,577
     Special charges                                                                   -             24,000              6,834
     Interest                                                                      2,066              2,916              7,093
                                                                            ---------------   ---------------    ---------------
                                                                                 601,931            629,038            517,010
                                                                            ---------------   ---------------    ---------------

     Income (loss) before income taxes and minority interest                     135,163             85,849            (33,738)

Income tax expense (benefit)                                                      41,004             29,197            (12,021)
Minority interest - convertible preferred securities                               8,840              8,840              8,667
Other minority interest                                                            2,309              2,060              1,006
                                                                            ---------------   ---------------    ---------------

     Net income (loss)                                                         $  83,010          $  45,752          $ (31,390)
                                                                            ===============   ===============    ===============

Diluted net income (loss)                                                      $  91,850          $  54,592          $ (22,723)
                                                                            ===============   ===============    ===============

Earnings (loss) per share:

     Basic                                                                     $    2.64          $    1.46          $   (1.00)
     Diluted                                                                        2.49             *                  *

Weighted average shares outstanding:

     Basic                                                                        31,457             31,435             31,371
     Diluted                                                                      36,955             36,846             36,782





<FN>
*  Antidilutive.
</FN>
</TABLE>
          See accompanying notes to consolidated financial statements.
                                      F-4
<PAGE>
<TABLE>
<CAPTION>

                                            TITANIUM METALS CORPORATION

                                  CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME

                                    Years ended December 31, 1997, 1998 and 1999
                                                  (In thousands)


                                                                           1997               1998              1999
                                                                      ---------------    ---------------    --------------
<S>                                                                        <C>                <C>               <C>
Net income (loss)                                                          $  83,010          $  45,752         $  (31,390)

Other comprehensive income (loss), net of tax:

   Currency translation adjustment                                            (1,727)             1,692             (5,637)
   Pension liabilities adjustment                                                858             (4,283)               483
                                                                      ---------------    ---------------    --------------

   Comprehensive income (loss)                                             $  82,141          $  43,161         $  (36,544)
                                                                      ===============    ===============    ==============
</TABLE>

          See accompanying notes to consolidated financial statements.
                                      F-5
<PAGE>
<TABLE>
<CAPTION>

                                            TITANIUM METALS CORPORATION

                                       CONSOLIDATED STATEMENTS OF CASH FLOWS

                                   Years ended December 31, 1997, 1998 and 1999
                                                  (In thousands)

                                                                          1997               1998              1999
                                                                      --------------    ---------------    --------------
Cash flows from operating activities:
<S>                                                                     <C>               <C>                <C>
   Net income (loss)                                                    $  83,010         $  45,752          $ (31,390)
   Depreciation and amortization                                           28,384            32,514             42,693
   Special charges - non cash portion                                           -            15,425              3,936
   Earnings of joint ventures, net of distributions                         1,013               170              3,730
   Deferred income taxes                                                    6,578            13,172               (464)
   Other minority interest                                                  2,309             2,060              1,006
   Other, net                                                                 (36)             (433)             4,447
   Change in assets and liabilities, net of acquisitions:

      Receivables                                                         (41,781)           37,454             17,406
      Inventories                                                             294           (62,990)            23,598
      Prepaid expenses                                                      1,600             2,539              3,137
      Accounts payable and accrued liabilities                              1,231            (9,497)           (24,151)
      Accrued restructuring charges                                             -             6,727             (5,042)
      Income taxes                                                          5,526           (12,213)           (16,220)
      Accounts with related parties, net                                  (13,292)            9,650              2,409
      Accrued dividends on preferred securities                                 -              (890)            (5,640)
      Other, net                                                           (2,266)           (3,323)                88
                                                                      --------------    ---------------    --------------

      Net cash provided by operating activities                            72,570            76,117             19,543
                                                                      --------------    ---------------    --------------

Cash flows from investing activities:

   Capital expenditures                                                   (66,295)         (115,155)           (24,772)
   Business acquisitions and joint ventures                               (13,496)          (27,413)                 -
   Purchase of preferred securities                                             -           (80,000)                 -
   Disposition of fixed assets                                                  -                 -              2,900
   Other, net                                                                   -              (647)               209
                                                                      --------------    ---------------    --------------

      Net cash used by investing activities                               (79,791)         (223,215)           (21,663)
                                                                      --------------    ---------------    --------------

Cash flows from financing activities:
   Indebtedness:

     Borrowings                                                                 -           153,765            111,900
     Repayments                                                            (4,833)          (56,670)           (99,284)
     Deferred financing costs                                              (2,230)                -                  -
   Repayment of related parties loans                                        (930)                -                  -
   Dividends paid                                                               -            (3,772)            (3,764)
   Treasury stock purchased                                                     -            (1,208)                 -
   Other, net                                                              (1,830)              117               (289)
                                                                      --------------    ---------------    --------------

     Net cash provided (used) by financing activities                      (9,823)           92,232              8,563
                                                                      --------------    ---------------    --------------
                                                                        $ (17,044)        $ (54,866)        $    6,443
                                                                      ==============    ===============    ==============
</TABLE>


                                                    F-6

<PAGE>
<TABLE>
<CAPTION>

                                        TITANIUM METALS CORPORATION

                                 CONSOLIDATED STATEMENTS OF CASH FLOWS (CONTINUED)

                                   Years ended December 31, 1997, 1998 and 1999
                                                  (In thousands)

                                                                         1997               1998              1999
                                                                     --------------    ---------------    --------------
Cash and cash equivalents:
   Net increase (decrease) from:
<S>                                                                     <C>               <C>               <C>
     Operating, investing and financing activities                      $ (17,044)        $ (54,866)        $    6,443
     Cash acquired                                                              -             1,187                  -
     Currency translation                                                    (525)              186             (1,236)
                                                                     --------------    ---------------    --------------
                                                                          (17,569)          (53,493)             5,207
   Balance at beginning of year                                            86,526            68,957             15,464
                                                                     --------------    ---------------    --------------

   Balance at end of year                                               $  68,957         $  15,464          $  20,671
                                                                     ==============    ===============    ==============

Supplemental disclosures:
   Cash paid for:

     Interest, net of amounts capitalized                              $    2,159         $   2,215         $    6,669
     Convertible preferred securities dividends                            13,332            13,332             13,332
     Income taxes, net                                                     22,483            23,737                148

   Business acquisitions and joint ventures:

     Cash acquired                                                     $        -          $  1,187         $        -
     Receivables                                                              736             6,574                  -
     Inventories                                                              769            15,352                  -
     Property, equipment and other                                          1,998            21,765                  -
     Investments in joint ventures                                         24,307             8,460                  -
     Goodwill and other intangibles                                           577             8,566                  -
     Liabilities assumed                                                   (3,604)          (18,117)                 -
                                                                     --------------    ---------------    --------------
                                                                           24,783            43,787                  -
     Less noncash consideration, principally

       Property and equipment                                             (11,287)          (16,374)                 -
                                                                     --------------    ---------------    --------------

         Cash paid                                                      $  13,496          $ 27,413       $
                                                                                                                     -
                                                                     ==============    ===============    ==============
</TABLE>

 See accompanying notes to consolidated financial statements.
                                                        F-7

<PAGE>
<TABLE>
<CAPTION>

                                            TITANIUM METALS CORPORATION

                                  CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY

                                   Years ended December 31, 1997, 1998 and 1999
                                                  (In thousands)

                                                                                            Accumulated Other
                                                                Additional   Retained   Comprehensive Income (Loss)
                                                                                        ---------------------------
                                           Common     Common     Paid-in     Earnings   Currency    Pension     Treasury
                                           Shares      Stock     Capital    (Deficit)  Translation  Liabilities  Stock     Total
                                          --------    -------  -----------  ---------  ------------ ----------- ---------  ---------
<S>                                      <C>         <C>       <C>         <C>        <C>          <C>         <C>       <C>
Balance at December 31, 1996                31,455    $  315    $ 346,133   $(25,009)  $   5,635    $   (858)   $         $ 326,216
                                                                                                                      -
   Comprehensive income                          -         -            -     83,010      (1,727)        858          -      82,141
   Other, net                                    3         -          590          -           -           -          -         590
                                          ---------  --------  -----------  ---------  -----------  ---------   --------  ----------

Balance at December 31, 1997                31,458       315      346,723     58,001       3,908           -          -     408,947
   Comprehensive income                          -         -            -     45,752       1,692      (4,283)         -      43,161
   Dividends paid ($.12 per share)               -         -            -     (3,772)          -           -          -      (3,772)
   Treasury stock purchases                    (90)        -            -          -           -           -     (1,208)     (1,208)
   Other, net                                    1         -        1,249          -           -           -          -       1,249
                                          ---------  --------  -----------  ---------  ----------  ----------   --------  ----------

Balance at December 31, 1998                31,369       315      347,972     99,981       5,600      (4,283)    (1,208)    448,377
   Comprehensive income (loss)                   -         -            -    (31,390)     (5,637)         483         -     (36,544)
   Dividends paid ($.12 per share)               -         -            -     (3,764)          -           -          -      (3,764)
   Other, net                                    2         -           12          -           -           -          -          12
                                          ---------  --------   ----------  ---------  ----------  -----------  --------  ----------

Balance at December 31, 1999                31,371    $  315    $ 347,984   $ 64,827    $    (37)   $ (3,800)   $(1,208)   $ 408,081
                                          =========  ========  ===========  =========  ==========  ===========  ========  ==========

</TABLE>





                                                        F-8

<PAGE>

                           TITANIUM METALS CORPORATION

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

Note 1 - Summary of significant accounting policies:

         PRINCIPLES OF CONSOLIDATION.  The accompanying  consolidated  financial
statements include the accounts of Titanium Metals Corporation ("TIMET") and its
majority-owned   subsidiaries   (collectively,   the  "Company").  All  material
intercompany  accounts and balances  have been  eliminated.  Certain  prior year
amounts have been reclassified to conform to the current year presentation.

         USE OF ESTIMATES. The preparation of financial statements in conformity
with  generally  accepted  accounting  principles  requires  management  to make
estimates  and  assumptions  that  affect  the  reported  amounts  of assets and
liabilities  and disclosure of contingent  assets and liabilities at the date of
the  financial  statements,  and the  reported  amount of revenues  and expenses
during the reporting  period.  Ultimate  actual results may, in some  instances,
differ from previously estimated amounts.

         TRANSLATION   OF  FOREIGN   CURRENCIES.   Assets  and   liabilities  of
subsidiaries  whose  functional  currency  is deemed  to be other  than the U.S.
dollar are  translated  at year end rates of exchange  and revenues and expenses
are translated at average exchange rates prevailing  during the year.  Resulting
translation  adjustments are accumulated in the currency translation adjustments
component of other  comprehensive  income  (loss),  net of related income taxes.
Currency  transaction gains and losses are recognized in income  currently,  and
were  nominal in 1997,  a net gain of $.4 million in 1998 and a net loss of $1.2
million in 1999.

         NET SALES.  Sales are generally  recognized  when products are shipped.
Sales may  occasionally be recognized  before shipment when, among other things,
the title has passed,  the customer has assumed  substantial  risks of ownership
and the Company has substantially met its performance obligations.

         INVENTORIES  AND COST OF SALES.  Inventories are stated at the lower of
cost or market.  Approximately  one-half  of  inventories  are costed  using the
last-in,  first-out ("LIFO") method with the remainder primarily costed using an
average method.

         CASH AND CASH  EQUIVALENTS.  Cash  equivalents  include  highly  liquid
investments with original maturities of three months or less.

         OTHER  INVESTMENTS.  Investments in 20% to 50%-owned joint ventures are
accounted for by the equity method. Differences between the Company's investment
in joint ventures and its  proportionate  share of the joint ventures'  reported
equity are amortized over not more than 15 years.

         Nonmarketable preferred securities are accounted for by the cost method
and are considered to be "held-to-maturity" securities.

         INTANGIBLE ASSETS AND AMORTIZATION.  Goodwill,  representing the excess
of cost over the fair  value of  individual  net  assets  acquired  in  business
combinations  accounted  for  by  the  purchase  method,  is  amortized  by  the
straight-line method over 15 years and is stated net of accumulated amortization
of $10.5 million and $15.2 million at December 31, 1998 and 1999,  respectively.
Patents and other  intangible  assets,  except  intangible  pension assets,  are
amortized by the straight-line method over the periods expected to be benefited,
generally nine years.

                                      F-9
<PAGE>

         PROPERTY, EQUIPMENT AND DEPRECIATION. Property and equipment are stated
at  cost.   Maintenance,   repairs  and  minor  renewals  are  expensed;   major
improvements are capitalized. Interest costs related to major, long-term capital
projects  are  capitalized  as a component of  construction  costs and were $1.0
million  in  1997,  $2.6  million  in 1998 and $1.3  million  in 1999.  Software
development costs are capitalized; training, reengineering and similar costs are
expensed as incurred.

         Depreciation is computed  principally on the straight-line  method over
the estimated useful lives of 15 to 40 years for buildings and three to 25 years
for machinery and  equipment.  Software  costs are amortized over the software's
estimated useful life, generally three to five years.

         LONG-LIVED  ASSETS.  When events or changes in  circumstances  indicate
that long-lived  assets,  including  goodwill or other intangible assets, may be
impaired,  an evaluation is performed to determine if an impairment exists. Such
events or circumstances  include,  among other things,  significant  current and
prior periods or current and projected  periods with operating losses related to
the applicable business unit. All relevant factors are considered in determining
whether  impairment  exists.  If an  impairment  is  determined  to  exist,  the
underlying  long-lived  assets and the  associated  goodwill are written down to
reflect the estimated  future  discounted cash flows expected to be generated by
the underlying business.

         STOCK-BASED  COMPENSATION.  The  Company  has  elected  the  disclosure
alternative  prescribed by Statement of Financial  Accounting Standards ("SFAS")
No.  123,  "Accounting  for  Stock-Based  Compensation,"  and to account for the
Company's  stock-based  employee  compensation  in  accordance  with  Accounting
Principles  Board  Opinion  ("APB")  No.  25,  "Accounting  for Stock  Issued to
Employees" and its various  interpretations.  Under APB No. 25, no  compensation
cost is  generally  recognized  for fixed stock  options for which the  exercise
price is not less than the market  price of the  Company's  common  stock on the
grant date. See Note 12.

         EMPLOYEE BENEFIT PLANS.  Accounting and funding policies for retirement
plans and postretirement  benefits other than pensions ("OPEB") are described in
Note 14. The Company retroactively adopted SFAS No. 132, "Employers' Disclosures
About Pensions and Other Postretirement Benefits" in 1998.

     RESEARCH AND  DEVELOPMENT.  Research and development  expense  approximated
$3.6 million in 1997, $3.4 million in 1998 and $2.5 million in 1999.

         ADVERTISING COSTS.  Advertising  costs, which are not significant,  are
expensed as incurred.

         INCOME TAXES. Deferred income tax assets and liabilities are recognized
for the expected future tax  consequences of temporary  differences  between the
income tax and financial  reporting  carrying amounts of assets and liabilities,
including  investments in subsidiaries not included in TIMET's consolidated U.S.
tax group. See Note 13.

     COMPREHENSIVE  INCOME.  The  Company  retroactively  adopted  SFAS No. 130,
"Reporting Comprehensive Income" in 1998.

         FAIR VALUE OF FINANCIAL INSTRUMENTS. The Company currently expects that
it will be able to realize the carrying value of its investment in nonmarketable
preferred  securities,  purchased  in October  1998,  and as such  believes  the
carrying value of the securities approximate fair value.

         The Company's bank debt reprices with changes in market  interest rates
and,  accordingly,  the carrying  amount of such debt is believed to approximate
market value.  The fair value of the Convertible  Preferred  Securities based on
quoted market prices  approximated  $102 million and $46 million at December 31,
1998 and 1999, respectively (net carrying value at both dates - $201 million).

                                      F-10
<PAGE>

         NEW ACCOUNTING  PRINCIPLES NOT YET ADOPTED. The Company will adopt SFAS
No. 133,  "Accounting  for Derivative  Instruments  and Hedging  Activities," no
later  than the first  quarter  of 2001.  SFAS No.  133  establishes  accounting
standards for derivative  instruments,  including certain derivative instruments
embedded in other contracts, and for hedging activities. Under SFAS No. 133, all
derivatives  will be recognized as either assets or liabilities  and measured at
fair value.  The accounting for changes in fair value of derivatives will depend
upon the intended use of the derivative.  The Company is currently studying this
newly issued  accounting  rule, and the impact of adopting SFAS No. 133, if any,
will be  dependent  upon the  extent  to which  the  Company  is then a party to
derivative contracts or engaged in hedging activities.

Note 2 - Segment information:

         In 1998,  the Company  retroactively  adopted SFAS No. 131  "Disclosure
about  Segments  of an  Enterprise  and Related  Information".  The Company is a
vertically  integrated  producer of titanium sponge,  melted products (ingot and
slab)  and a  variety  of mill  products  for  aerospace,  industrial  and other
applications. The Company's production facilities are located principally in the
United States,  United Kingdom and France,  and its products are sold throughout
the world. These worldwide integrated activities compose the Company's principal
segment, "Titanium melted and mill products".

         In 1997 and  1998,  the  "Other"  segment  consisted  primarily  of the
Company's titanium castings  operations,  which were combined in a joint venture
during 1998 and  subsequently  sold in January  2000 (see Note 4). In 1999,  the
"Other" segment consists of the Company's nonintegrated joint ventures.

         Operating  income,  inventory and  receivables  are the key  management
measures  used to evaluate  segment  performance.  Segment  operating  income is
defined as income before income taxes,  minority  interest and interest expense,
exclusive  of certain  general  corporate  income and expense  items  (including
dividends and interest  income).  Operating  income of the "Titanium  melted and
mill  products"  segment  includes  special  charges of $19.5  million  and $4.7
million in 1998 and 1999,  respectively.  In 1999,  the  operating  loss of this
segment also included  $4.3 million of charges for  slow-moving  inventory  (see
Note 7).  Operating  income of the "Other" segment  includes  special charges of
$4.5  million  and $2.1  million  in 1998 and 1999,  respectively.  The  special
charges are more fully described in Note 6.

                                      F-11
<PAGE>
<TABLE>
<CAPTION>

                                                                             Years Ended December 31,
                                                                ----------------------------------------------------
                                                                    1997               1998               1999
                                                                ---------------   ---------------    ---------------
                                                                                  (In thousands)

OPERATING SEGMENTS:
   Net sales:
<S>                                                                <C>                 <C>               <C>
     Titanium melted and mill products                             $ 700,427           $ 686,677         $  479,466
     Other                                                            36,217              23,936              2,233
     Eliminations                                                     (3,067)             (2,936)            (1,670)
                                                               ----------------   ---------------    ----------------
                                                                   $ 733,577           $ 707,677         $  480,029
                                                               ================   ===============    ================

   Mill product shipments:
     Volume (metric tons)                                            15,100              14,800              11,400
     Average price ($ per kilogram)                               $   35.00           $   35.25          $    33.00

   Operating income (loss):
     Titanium melted and mill products                            $  139,252          $   87,411         $  (27,685)
     Other                                                            (6,290)             (4,706)            (3,748)
                                                               ----------------   ---------------    ----------------
                                                                     132,962              82,705            (31,433)
   Dividends and interest income                                       1,407               6,303              6,034
   General corporate income (expense), net                             2,860                (243)            (1,246)
   Interest expense                                                   (2,066)             (2,916)            (7,093)
                                                               ----------------   ---------------    ----------------
        Income (loss) before income taxes
          And minority interest                                   $  135,163          $   85,849         $  (33,738)
                                                               ================   ===============    ================


   Depreciation and amortization:
     Titanium melted and mill products                            $   26,463           $   31,599        $   42,693
     Other                                                             1,921                  915                 -
                                                               ================    ==============    ================
                                                                  $   28,384           $   32,514        $   42,693
                                                               ================    ==============    ================

   Capital expenditures:
     Titanium melted and mill products                            $   62,869            $ 115,103        $   24,770
     Other                                                             3,426                   52                 2
                                                               ================    ==============    ================
                                                                  $   66,295            $ 115,155        $   24,772
                                                               ================    ==============    ================


</TABLE>

                                      F-12

<PAGE>
<TABLE>
<CAPTION>
                                                                             Years Ended December 31,

                                                               ------------------------------------------------------
                                                                    1997               1998               1999
                                                               ----------------    --------------    ----------------
                                                                                  (In thousands)
   Inventories:
<S>                                                                <C>                 <C>                <C>
     Titanium melted and mill products                             $ 146,782           $ 225,073          $ 190,390
     Other                                                             7,165                 871              1,209
     Eliminations                                                       (129)                (64)               (64)
                                                               ----------------    --------------    ----------------
                                                                   $ 153,818           $ 225,880          $ 191,535
                                                               ================    ==============    ================

   Accounts receivable:
     Titanium melted and mill products                             $ 149,293           $ 124,010          $ 105,202
     Other                                                             6,385               2,088              1,002
                                                               ----------------    --------------    ----------------
                                                                   $ 155,678           $ 126,098          $ 106,204
                                                               ================    ==============    ================

   Investment in joint ventures:
     Titanium melted and mill products                            $   20,114          $   22,044          $  21,143
     Other                                                             3,156              10,589              5,795
                                                               ----------------    --------------    ----------------
                                                                  $   23,270          $   32,633          $  26,938
                                                               ================    ==============    ================

   Equity in earnings (losses) of joint ventures:
     Titanium melted and mill products                            $     (517)        $     1,869         $      549
     Other                                                              (496)             (1,518)            (2,258)
                                                               ----------------    --------------    ----------------
                                                                  $   (1,013)        $       351         $   (1,709)
                                                               ================    ==============    ================

Geographic segments:
   Net sales - point of origin:
     United states                                                 $ 534,440          $ 465,519           $ 365,652
     United kingdom                                                  223,573            217,709             160,765
     Other europe                                                     96,659            109,347              89,433
     Eliminations                                                   (121,095)           (84,898)           (135,821)
                                                               ----------------   ---------------    ----------------
                                                                   $ 733,577          $ 707,677           $ 480,029
                                                               ================   ===============    ================
   Net sales - point of destination:
     United states                                                 $ 401,217          $ 354,001           $ 239,797
     Europe                                                          276,419            290,988             203,858
     Other                                                            55,941             62,688              36,374
                                                               ----------------   ---------------    ----------------
                                                                   $ 733,577          $ 707,677           $ 480,029
                                                               ================   ===============    ================
   Operating income (loss):
     United states                                                 $  76,434         $   45,760           $ (31,636)
     Europe                                                           56,528             36,945                 203
                                                               ----------------   ---------------    ----------------
                                                                   $ 132,962         $   82,705           $ (31,433)
                                                               ================   ===============    ================

   Long-lived assets - property and equipment, net:
     United states                                                 $ 188,564          $ 264,856           $ 246,744
     United kingdom                                                   69,470             78,731              81,607
     Other europe                                                      4,392              7,636               5,033
                                                               ----------------   ---------------    ----------------
                                                                   $ 262,426          $ 351,223           $ 333,384
                                                               ================   ===============    ================
</TABLE>

     Export sales from U.S. based  operations  approximated $97 million in 1997,
$81 million in 1998 and $65 million in 1999.

                                      F-13
<PAGE>

         Geographic  segment  operating  income  of the  U.S.  includes  special
charges  in 1998 and  1999 of $14.5  million  and  $3.2  million,  respectively.
Operating income of the Europe segment in 1998 and 1999 includes special charges
of $9.5 million and $3.6  million,  respectively.  The 1999  geographic  segment
operating  income  also  includes a charge  for  slow-moving  inventory  of $2.4
million and $1.9 million in U.S. and Europe, respectively.

Note 3 - Business combinations:

         In January 1997,  the Company  purchased  LASAB Laser  Applikations-und
Bearbeitungs  GmbH,  which is in the titanium and stainless  steel  laser-welded
tube and pipe and laser cutting business.

         In April 1998, the Company  acquired  Loterios  S.p.A.,  a producer and
distributor,  based in Italy,  of titanium  pipe and  fittings  primarily to the
offshore oil and gas drilling and production  markets.  The cost of the Loterios
acquisition, accounted for by the purchase method, was approximately $19 million
in  cash.  Additional  consideration  of  up  to  approximately  $7  million  is
contingent upon Loterios'  achieving  certain operating targets through 2000. No
additional  consideration has been earned to date based upon Loterios' operating
results.  The  results  of  Loterios'  operations  have  been  reflected  in the
consolidated  financial  statements from the date of  acquisition.  Net sales in
1998 subsequent to the acquisition  approximated $23 million;  net sales in 1999
approximated $20 million.

Note 4 - Joint ventures:

<TABLE>
<CAPTION>
                                                        December 31,
                                               --------------------------------
                                                     1998              1999
                                               --------------    --------------
                                                       (In thousands)

Joint ventures:
<S>                                                <C>               <C>
   Valtimet                                       $ 21,658          $ 20,863
   Wyman-gordon titanium castings                    6,158             5,795
   Other                                             4,817               280
                                               --------------    --------------

                                                  $ 32,633          $ 26,938
                                               ==============    ==============
</TABLE>

         In  July  1997,  TIMET  combined  its  Tennessee-based   welded  tubing
operations with those of Valinox Welded, a French manufacturer of welded tubing,
principally  stainless steel and titanium,  with operations in France and China.
The joint  venture,  "ValTimet",  is 46% owned by TIMET and 54% owned by Valinox
Welded. The Company's initial  investment in ValTimet  aggregated $19.8 million,
consisting of $11.3 million of noncash consideration contributed at net carrying
value  (principally  property and  equipment)  plus cash of $8.5 million to fund
working  capital.  During the six months  ended  December 31, 1997 and the years
ended  December 31, 1998 and 1999,  ValTimet  reported  sales of $56.6  million,
$119.3 million and $71.2 million and net income of $.1 million, $4.1 million and
$.5  million,  respectively.  At December 31, 1998 and 1999,  ValTimet  reported
total assets of $69.1  million and $57.8 million and equity of $31.8 million and
$29.9 million, respectively.

         In  August   1998,   the  Company   completed  a  series  of  strategic
transactions with Wyman-Gordon  Company.  The principal components were: (i) the
Company exchanged certain of its titanium castings assets and $5 million in cash
for Wyman-Gordon's Millbury,  Massachusetts vacuum arc remelting facility, which
produced  titanium  ingot;  (ii)  Wyman-Gordon  and the Company  combined  their
respective  titanium  castings  business into a new joint venture,  Wyman-Gordon
Titanium  Castings LLC, 80% owned by  Wyman-Gordon  and 20% by the Company;  and
(iii) the Company and Wyman-Gordon entered into a contract pursuant to which the
Company  will be the  principal  supplier of titanium  material to  Wyman-Gordon
through  2007.  The Company  accounts  for its  interest in the  castings  joint
venture  by  the  equity  method.   The  Company   accounted  for  the  castings
business/melting  facility transaction at fair value, which approximated the $18
million net carrying value of the assets exchanged, and, accordingly, recognized
nil gain

                                      F-14
<PAGE>

on the  transaction.  For the five months  ended  December 31, 1998 and the year
ended December 31, 1999,  Wyman-Gordon Titanium Castings reported sales of $16.6
million and $37.7 million,  respectively, and net income (loss) of ($.4) million
and less  than  $.1  million,  respectively.  At  December  31,  1998 and  1999,
Wyman-Gordon  Titanium  Castings  reported total assets of $29.2 million and $20
million,   respectively,   and  equity  of  $25.3  million  and  $19.4  million,
respectively. In the first quarter of 2000, the Company sold its interest in the
castings joint venture to Wyman-Gordon for approximately $7 million and recorded
a pretax gain of approximately $1.2 million.

         TIMET's  strategy for  developing new markets and uses for titanium has
included  providing funds to third parties to potentially prove out a new use or
uses of titanium.  Other joint ventures consist principally of such investments.
During the fourth  quarter 1999,  the Company  recorded a $2.3 million charge to
earnings for the  write-down  associated  with an  impairment  of the  Company's
investment in certain start-up joint ventures.

Note 5 - Preferred securities:

          In  October  1998,  the  Company  purchased  for cash $80  million  of
non-voting  preferred  securities of Special Metals Corporation  ("SMC"), a U.S.
manufacturer  of  wrought  nickel-based   superalloys  and  special  alloy  long
products.  The investment was made in conjunction with, and concurrent with, the
acquisition  by SMC of the Inco  Alloys  International  unit of Inco,  Ltd.  The
preferred  securities  accrue  dividends  at the  annual  rate  of  6.625%,  are
mandatorily  redeemable in April 2006 and are convertible  into SMC common stock
at $16.50 per share.  The Company is  accruing  dividends  on the SMC  preferred
securities,   although  dividends  cannot  currently  be  paid  by  SMC  due  to
limitations imposed by an amendment of SMC's bank credit agreement.

Note 6 - Special charges:

         In 1998 and 1999, the Company  implemented  plans of action designed to
address current market and operating  conditions,  which resulted in recognizing
$24 million of restructuring charges in 1998 and $4.5 million of such charges in
1999.  The plans  included the permanent  closure or disposition of four plants,
permanent  or  temporary  closure of three other  plants and  termination  of an
aggregate of 700 people,  or approximately  23% of TIMET's  worldwide  workforce
prior to the restructurings.  Additionally, in 1999, the Company recorded a $2.3
million  charge to earnings  associated  with the  write-downs  of the Company's
investment in certain  start-up joint  ventures.  The components of the 1998 and
1999 restructuring charges are summarized below.

<TABLE>
<CAPTION>

                                                       1998                               1999
                                          --------------------------------    ------------------------------
                                                      SEGMENT                            SEGMENT
                                          --------------------------------    ------------------------------
                                               MELTED AND                         MELTED AND
                                             MILL PRODUCTS        OTHER         MILL PRODUCTS       OTHER
                                          -----------------    -----------    ----------------    ----------
                                                                    (In millions)
<S>                                            <C>              <C>                <C>            <C>
Property and equipment                         $   7.1          $   2.6            $   .3         $   -
Disposition of german subsidiary                   -                -                 2.0             -
Pension and opeb costs, net                        5.7              -                 (.1)            -
Personnel severance and benefits                   5.3               .5               2.5             -
Other exit costs, principally
  Related to leased facilities                     1.4              1.4               -               (.2)
                                          -----------------    -----------    ----------------    ----------

                                               $  19.5          $   4.5           $   4.7          $  (.2)
                                          =================    ===========    ================    ==========
</TABLE>
                                      F-15
<PAGE>

         Substantially  all of the property and equipment  loss relates to items
sold, scrapped or abandoned. Depreciation of equipment temporarily idled but not
impaired was not suspended. The disposition of the German subsidiary is expected
to be completed in the first quarter of 2000.  The pension and OPEB costs relate
to actuarial  valuations of accelerated defined benefits of employees terminated
and curtailment of OPEB liabilities.

         At  December  31,  1999,  substantially  all of the  planned  1998-1999
aggregate personnel  reductions had been accomplished,  with the remainder to be
accomplished  in the first  quarter  of 2000.  Of the  aggregate  $10.9  million
personnel and other exit costs  accrued,  $1.9 million was paid in 1998 and $7.5
million was paid in 1999.  Substantially  all of the  remaining  $1.5 million of
accrued costs is expected to be paid during the first half of 2000.

         The  Company  is  implementing   additional  personnel  reductions  and
production rationalization which will result in additional restructuring charges
in  2000.  Such  charges  are  currently  estimated  to be up  to  $10  million,
principally  related to personnel  severance and benefits for the  approximately
250 employees to be terminated.

Note 7 - Inventories:

<TABLE>
<CAPTION>
                                                         December 31,
                                              ----------------------------------
                                                    1998                1999
                                              --------------     ---------------
                                                       (In thousands)
<S>                                               <C>                <C>
Raw materials                                   $  62,820           $  45,004
Work-in-process                                   110,096              69,809
Finished products                                  70,353              83,893
Supplies                                           10,611              18,329
                                              --------------     ---------------
                                                  253,880             217,035
Less adjustment of certain
 inventories to LIFO basis                         28,000              25,500
                                              --------------     ---------------

                                                $ 225,880           $ 191,535
                                              ==============     ===============
</TABLE>

         During  1999,  the Company  recorded a $4.3  million  charge to cost of
sales for slow-moving inventory.

Note 8 - Intangible and other noncurrent assets:
<TABLE>
<CAPTION>
                                                           December 31,
                                                --------------------------------
                                                      1998              1999
                                                --------------    --------------
                                                         (In thousands)
Intangible assets:
<S>                                                <C>               <C>
   Patents                                         $ 14,381          $ 13,934
   Covenants not to compete                           8,759             8,881
   Intangible pension assets                          2,783             3,190
                                                --------------    --------------
                                                     25,923            26,005
   Less accumulated amortization                      6,029             9,679
                                                --------------    --------------
                                                   $ 19,894          $ 16,326
                                                ==============    ==============

Other noncurrent assets:
   Deferred financing costs                        $  9,911          $  9,417
   Notes receivable from officers                       580               489
   Other                                              3,638             3,073
                                                --------------    --------------
                                                   $ 14,129          $ 12,979
                                                ==============    ==============
</TABLE>
                                      F-16
<PAGE>

Note 9 - Accrued liabilities:

<TABLE>
<CAPTION>                                                   December 31,
                                                 -------------------------------
                                                      1998              1999
                                                 --------------    -------------
                                                           (In thousands)
<S>                                                   <C>              <C>

OPEB cost                                             $ 2,371          $ 3,269
Pension cost                                            1,482            1,287
Other employee benefits                                20,881           14,375
Deferred income                                             -            9,295
Environmental costs                                     2,273            1,238
Restructuring costs                                     6,727            1,490
Taxes, other than income                                1,292            1,209
Accrued dividends - convertible preferred securities    1,111            1,111
Other                                                  14,491            9,605
                                                 --------------    -------------

                                                     $ 50,628         $ 42,879
                                                 ==============    =============

</TABLE>

         During 1999,  the Company had  customer  orders for  approximately  $16
million of titanium  ingot for which the  customer  had not yet  determined  the
final mill  product  specifications.  At the  customer's  request,  the  Company
manufactured the ingots and is storing the material at the Company's facilities.
It is anticipated that most of this ingot will be shipped or converted into mill
products and  delivered  during  2000.  As agreed with the  customer,  they were
billed  for and took  title to the ingots in 1999.  The  ingots  continue  to be
stored at the  Company's  facilities  and the  Company is  obligated  to perform
additional processing of this metal at the customer's request.  Accordingly, the
revenue and cost of sales on this product was not recognized in 1999. The income
has  been  deferred  until  the  related  sale is  recorded.  See Note 1 for the
Company's revenue recognition policy.

                                      F-17
<PAGE>


Note 10 - Notes payable, long-term debt and capital lease obligations:
<TABLE>
<CAPTION>
                                                               December 31,
                                                --------------------------------
                                                     1998              1999
                                                --------------    --------------
                                                         (In thousands)
<S>                                                  <C>              <C>
Notes payable - european credit agreements        $   5,134        $    9,635
                                                ==============    ==============

Long-term debt:

   Bank credit agreement - U.S.                    $ 80,000         $  85,000
   Bank credit agreement - U.K.                      18,781            21,867
   Other                                              1,740               922
                                                --------------    --------------
                                                    100,521           107,789
   Less current maturities                              571            85,364
                                                --------------    --------------
                                                   $ 99,950         $  22,425
                                                ==============    ==============

Capital lease obligations                          $ 10,269         $  10,091
Less current maturities                                 200               315
                                                --------------    --------------
                                                   $ 10,069         $   9,776
                                                ==============    ==============
</TABLE>

         EUROPEAN  CREDIT  AGREEMENTS.  At December 31, 1999,  aggregate  unused
borrowing  availability  under  short-term bank credit  agreements in France and
Italy approximated $5 million.  The weighted average interest rate on borrowings
outstanding  under these  credit  agreements  at December  31, 1998 and 1999 was
6.88% and 4.58%, respectively.

         LONG-TERM  BANK CREDIT  AGREEMENTS.  At December 31, 1999,  TIMET had a
$200 million  revolving bank credit facility  expiring in July 2002.  Borrowings
accrued  interest  at LIBOR plus 1.50%  (7.50% at  December  31,  1999) and were
collateralized  by  substantially  all of TIMET's assets.  The credit  agreement
generally  limited  dividends  on  TIMET's  common  stock to 25% of net  income,
limited additional  indebtedness and transactions with affiliates,  required the
maintenance of certain financial ratios and contained other covenants  customary
in  transactions  of this type. At December 31, 1999, the Company had received a
waiver of  compliance  through  February 2000 with certain  financial  covenants
contained in its U.S. bank credit facility.

         At December 31, 1999,  TIMET UK had an (pound)18  million ($29 million)
overdraft/revolving  bank credit facility maturing in April 2001. Borrowings may
be in any major  currency  and at December  31, 1999 were in British  pounds and
U.S. dollars.  These borrowings are collateralized by TIMET UK's inventories and
receivables,  and accrued  interest at a base rate plus 0.75% (6.75% at December
31, 1999).

         In February 2000, the Company completed a new $125 million,  three-year
U.S.-based  revolving credit  agreement  replacing its previous U.S. bank credit
facility.  Borrowings under the new facility are limited to a formula-determined
borrowing  base derived  from the value of accounts  receivable,  inventory  and
equipment.  Interest  generally accrues at rates that vary from LIBOR plus 2% to
LIBOR plus 2.5%.  Borrowings  are  collateralized  by  substantially  all of the
Company's U.S.  assets.  The credit agreement  limits  additional  indebtedness,
prohibits the payment of common stock  dividends,  and contains other  covenants
customary  in  lending  transactions  of this  type.  In  addition,  the  credit
agreement  prohibits the payment of dividends on TIMET's  Convertible  Preferred
Securities if "excess availability," as determined under the agreement,  is less
than $25 million.  Borrowings  outstanding  under this new U.S. facility will be
classified as a current liability.

                                      F-18
<PAGE>

         The Company's  subsidiary,  TIMET UK, also  increased  its U.K.  credit
agreement  from  (pound)18  million  ($29  million) to  (pound)30  million  ($48
million)  with its existing  U.K.  lender.  Borrowings  under the U.K.  facility
accrue  interest  at rates  that vary from LIBOR plus 1% to LIBOR plus 1.25% and
borrowings are  collateralized by TIMET UK's accounts  receivable,  inventories,
buildings  and  equipment  and shares in  certain  European  subsidiaries.  This
facility also contains covenants customary in lending transactions of this type.
Borrowings  under these U.S. and U.K. credit  agreements at closing were used to
repay the $58 million in then-outstanding borrowings under the prior U.S. credit
agreement,  which  was  terminated.  As a result  of  entering  into  these  new
agreements,  the Company recorded a $1.3 million charge to earnings in the first
quarter of 2000  related to the deferred  financing  costs  associated  with the
previous U.S. credit facility.

         At December  31,  1999,  the Company had  approximately  $16 million of
unused borrowing  availability  under its U.S. and U.K. bank credit  agreements.
Upon closing of the new credit  facilities  on February  25, 2000,  as discussed
above, the Company had approximately $96 million of borrowing availability under
these agreements.

         CAPITAL LEASE  OBLIGATIONS.  Certain of the Company's  U.K.  production
facilities  are under  long-term  leases.  The Company's  French  subsidiary has
entered into long-term leases with Compagnie Europeenne du Zirconium-CEZUS, S.A.

("CEZUS") (the 30% minority shareholder)  covering machinery and equipment.  The
terms of these  capital  leases  range from 10-30  years.  The U.K.  rentals are
subject to  adjustment  every five years  based on changes in certain  published
price indexes.  TIMET has guaranteed  TIMET UK's  obligations  under its leases.
Assets held under  capital  leases  included in  buildings  and in  equipment at
December 31, 1999 were $9.4 million and $1.3 million, respectively, with related
aggregate accumulated depreciation of $1.7 million.

         Aggregate maturities of long-term debt and capital lease obligations:
<TABLE>
<CAPTION>
                                                Capital            Long-term
                                                 Leases               Debt
                                            ----------------    ----------------
                                                         (In thousands)

Years ending December 31,
<S>                                              <C>                 <C>
     2000                                       $  1,190             $  85,364
     2001                                          1,124                   558
     2002                                          1,118                21,867
     2003                                          1,118                     -
     2004                                          1,110                     -
     2005 and thereafter                          20,305                     -
     Less amounts representing interest           15,874)                    -
                                            ----------------    ----------------

                                                $ 10,091             $ 107,789
                                            ================    ================
</TABLE>


                                      F-19
<PAGE>

Note 11 - Minority interest:

         CONVERTIBLE PREFERRED SECURITIES. In November 1996, TIMET Capital Trust
I (the  "Trust"),  a  wholly-owned  subsidiary of TIMET,  issued $201 million of
6.625%  Company-obligated  mandatorily  redeemable  preferred  securities and $6
million  of  common  securities.  TIMET  holds  all  of the  outstanding  common
securities  of the Trust.  The Trust used the  proceeds  from such  issuance  to
purchase  from the  Company  $207  million  principal  amount of TIMET's  6.625%
convertible   junior   subordinated   debentures  due  2026  (the  "Subordinated
Debentures").   TIMET's  guarantee  of  payment  of  the  Convertible  Preferred
Securities (in accordance with the terms thereof) and its obligations  under the
Trust documents constitute, in the aggregate, a full and unconditional guarantee
by the  Company  of the  Trust's  obligations  under the  Convertible  Preferred
Securities.  The sole assets of the Trust are the Subordinated  Debentures.  The
Convertible   Preferred  Securities  represent  undivided  beneficial  ownership
interests in the Trust, are entitled to cumulative preferred  distributions from
the Trust of 6.625% per annum, compounded quarterly, and are convertible, at the
option of the holder,  into TIMET  common  stock at the rate of 1.339  shares of
common stock per Convertible  Preferred  Security (an equivalent price of $37.34
per share), for an aggregate of approximately 5.4 million common shares if fully
converted.

         The  Convertible  Preferred  Securities  mature  December  2026 and are
redeemable  at the  Company's  option,  currently  at  approximately  104.6%  of
principal  amount  declining to 100% from December  2006. The Company's new U.S.
credit  agreement  prohibits  the payment of  dividends on these  securities  if
"excess  availability,"  as  determined  under the  agreement,  is less than $25
million.  The Company also has the right to defer dividend payments for up to 20
consecutive quarters ("Extension Period") on one or more occasions. In the event
the Company exercises this right, it would be unable during any Extension Period
to, among other things, pay dividends on or reacquire its capital stock.

         Dividends on the Convertible  Preferred  Securities are reported in the
Consolidated  Statements of Operations  as minority  interest,  net of allocable
income tax benefit.

         OTHER. Other minority interest relates principally to TIMET Savoie. The
Company has the right to purchase from CEZUS the remaining 30% interest in TIMET
Savoie for 30% of TIMET  Savoie's  equity  determined  under  French  accounting
principles  ($7.5  million  and $7.3  million  at  December  31,  1998 and 1999,
respectively),  which  amount is recorded as  minority  interest.  CEZUS has the
right to sell its  interest  in TIMET  Savoie  to the  Company  for 30% of TIMET
Savoie's  registered capital ($2.9 million and $2.5 million at December 31, 1998
and 1999, respectively).

Note 12 - Stockholders' equity:

         PREFERRED STOCK. The Company is authorized to issue 1 million shares of
preferred  stock.  The rights of  preferred  stock as to,  among  other  things,
dividends,   liquidation,   redemption,   conversions,  and  voting  rights  are
determined by the Board of Directors.

     COMMON STOCK. The Company's new U.S. credit agreement prohibits the payment
of common stock dividends (see Note 10).

         COMMON  STOCK  OPTIONS.  The  TIMET  Incentive  Plan  provides  for the
discretionary   grant  of  restricted   common  stock,   stock  options,   stock
appreciation  rights and other incentive  compensation to officers and other key
employees of the Company.  Options generally vest over five years and expire ten
years from date of grant.

         Additionally,  a plan for TIMET's  nonemployee  directors  provides for
eligible  directors to annually be granted  options to purchase  5,000 shares of
the Company's  common stock (1,500 prior to 1999) at a price equal to the market
price on the date of grant and to receive,  as partial payment of director fees,
annual  grants of 500 shares of common  stock.  Options  granted to  nonemployee
directors  vest in one year and expire  ten years from date of grant  (five year
expiration for grants prior to 1998).

                                      F-20
<PAGE>

         The weighted average remaining life of options  outstanding at December
31, 1999 was 7.9 years (1998 - 8.2 years).  At December 31, 1997,  1998 and 1999
options  to  purchase   approximately   2,500,   199,000  and  431,000   shares,
respectively,  were exercisable at average exercise prices of $23.00, $25.89 and
$25.85,  respectively.  Options to purchase 318,000 shares become exercisable in
2000. At December 31, 1999,  approximately  1.5 million shares and 30,350 shares
were  available  for  future  grant  under  the  TIMET  Incentive  Plan  and the
nonemployee director plan, respectively.

<TABLE>
<CAPTION>

         The following table  summarizes  information  about the Company's stock
options.

                                                                        Amount
                                                                        payable                              Weighted
                                                     Exercise            upon             Weighted         average fair
                                                     price per         exercise           average            value at
                                      Shares           share          (thousands)      exercise price       grant date
                                    -----------    --------------    --------------    ---------------    ---------------
<S>                                <C>           <C>         <C>    <C>                <C>                <C>
Outstanding at December 31,           536,275     $23.00-$31.25        $  13,679          $   25.51

Granted:
  At market                           230,075       25.94-29.50            6,414              27.88            $  12.72
  Above market                        134,000       31.00-34.00            4,355              32.50               11.99
Exercised                              (1,250)      23.00-29.50              (33)             26.25
Canceled                              (79,100)      23.00-34.00           (2,045)             25.86
                                    -----------    --------------    --------------    ---------------

Outstanding at December 31, 1997      820,000       23.00-34.00           22,370              27.28

Granted:
  At market                           320,900       26.13-29.31            9,392              29.27               14.08
  Above market                        142,000       32.31-35.31            4,802              33.81               12.79
Canceled                              (65,200)      23.00-35.31           (1,878)             28.80
                                    -----------    --------------    --------------    ---------------

Outstanding at December 31, 1998    1,217,700       23.00-35.31           34,686              28.48

Granted:
  At market                           433,000        7.38-7.97             3,445               7.96                3.98
  Above market                        206,000        8.97-9.97             1,951               9.47                3.59
Canceled                             (118,500)      7.97-35.31            (3,023)             25.51
                                    -----------    --------------    --------------    ---------------

Outstanding at December 31, 1999    1,738,200      $7.38-$35.31        $  37,059           $  21.32
                                    ===========    ==============    ==============    ===============
</TABLE>

         Weighted  average  fair values of options at grant date were  estimated
using the Black-Scholes model and assumptions listed below.

<TABLE>
<CAPTION>
Assumptions at date of grant:                     1997               1998              1999
                                              --------------    ---------------    --------------
<S>                                                 <C>               <C>                <C>
     Expected life (years)                          6                 6                  6
     Risk-free interest rate                      6.00%             5.56%              5.14%
     Volatility                                     35%               40%                45%
     Dividend yield                                  0%                0%                 0%
</TABLE>

         Had  stock-based   compensation  cost  been  determined  based  on  the
estimated fair values of options granted and recognized as compensation  expense
over the  vesting  period of the grants in  accordance  with SFAS No.  123,  the
Company's  net income and  earnings per share would have been reduced in 1997 by
$2.4 million and $.06 per share, respectively,  in 1998 by $3.5 million and $.11
per  share,  respectively,  and in 1999 by $3.1  million  and  $.10  per  share,
respectively.

                                      F-21
<PAGE>


Note 13 - Income taxes:

         Summarized  below are (i) the components of income (loss) before income
taxes and  minority  interest  ("pretax  income  (loss)"),  (ii) the  difference
between the income tax expense  (benefit)  attributable  to pretax income (loss)
and the amounts that would be expected using the U.S.  federal  statutory income
tax rate of 35%,  (iii) the  components  of the  income  tax  expense  (benefit)
attributable   to  pretax  income  (loss),   and  (iv)  the  components  of  the
comprehensive tax provision (benefit).

<TABLE>
<CAPTION>
                                                                                Years Ended December 31,
                                                                   ---------------------------------------------------
                                                                       1997              1998               1999
                                                                   --------------    --------------     --------------
                                                                                     (In thousands)
Pretax income (loss):
<S>                                                                   <C>                <C>               <C>
   U.S.                                                               $ 81,766           $ 51,090          $ (30,485)
   NON-U.S.                                                             53,397             34,759             (3,253)
                                                                   --------------    --------------     --------------

                                                                      $135,163           $ 85,849          $ (33,738)
                                                                   ==============    ==============     ==============

Expected income tax expense (benefit), at 35%                         $ 47,307            $30,047          $ (11,809)
Non-U.S. tax rates                                                        (464)                41                893
U.S. State income taxes, net                                               126                472             (1,705)
Dividends received deduction                                                 -               (218)            (1,382)
Export sales credit                                                       (361)              (979)                 -
Adjustment of deferred tax valuation allowance                          (5,785)                 -              1,869
Other, net                                                                 181               (166)               113
                                                                   --------------    --------------     --------------

                                                                      $ 41,004           $ 29,197          $ (12,021)
                                                                   ==============    ==============     ==============

Income tax expense (benefit):
   Current income taxes (benefit):

     U.S.                                                             $ 17,146           $  4,617          $ (11,225)

     Non-U.S.                                                           17,280             11,408               (332)
                                                                   --------------    --------------     --------------

                                                                        34,426             16,025            (11,557)
                                                                   --------------    --------------     --------------

   Deferred income taxes (benefit):

     U.S.                                                                5,998             12,374             (1,850)
     Non-U.S.                                                              580                798              1,386
                                                                   --------------    --------------     --------------
                                                                         6,578             13,172               (464)
                                                                   --------------    --------------     --------------

                                                                      $ 41,004           $ 29,197          $ (12,021)
                                                                   ==============    ==============     ==============

Comprehensive tax provision (benefit) allocable to:

   Pretax income (loss)                                               $ 41,004           $ 29,197          $ (12,021)
   Minority interest - convertible preferred securities                 (4,760)            (4,703)            (4,666)
   Stockholders' equity, including amounts allocated
     to other comprehensive income                                        (533)            (3,520)               (55)
                                                                   --------------    --------------     --------------

                                                                      $ 35,711           $ 20,974          $ (16,742)
                                                                   ==============    ==============     ==============
</TABLE>

                                      F-22
<PAGE>
<TABLE>
<CAPTION>

                                                                                 December 31,
                                                           ---------------------------------------------------------
                                                                     1998                           1999
                                                           --------------------------    ---------------------------
                                                            Assets       Liabilities      Assets       Liabilities
                                                           ----------    ------------    ----------    -------------
                                                                                (In millions)
Temporary differences relating to net assets:
<S>                                                        <C>           <C>              <C>           <C>
   Inventories                                             $    .1       $   (5.1)        $   .2        $  (5.5)
   Property and equipment, including software                  1.4          (30.5)           -            (30.7)
   Accrued opeb cost                                          11.0            -             11.3            -
   Accrued liabilities and other deductible differences       11.1            -             12.6           (1.0)
   Other taxable differences                                   -             (7.7)           4.7           (8.8)
Tax loss and credit carryforwards                              4.9            -             13.1            -
Valuation allowance                                            -              -             (1.9)           -
                                                           ----------    ------------    ----------    -------------
Gross deferred tax assets (liabilities)                       28.5          (43.3)          40.0          (46.0)
Netting                                                      (26.6)          26.6          (28.1)          28.1
                                                           ----------    ------------    ----------    -------------
Total deferred taxes                                           1.9          (16.7)          11.9          (17.9)
Less current deferred taxes                                    1.9           (2.5)           2.3           (5.0)
                                                           ----------    ------------    ----------    -------------
Net noncurrent deferred taxes                              $   -         $  (14.2)        $  9.6        $ (12.9)
                                                           ==========    ============    ==========    =============
</TABLE>

         The Company's valuation allowance decreased in the aggregate (including
amounts allocated to items other than pretax income) by $5.8 million in 1997 and
$.4 million in 1998. The increase in valuation  allowance during 1999 relates to
deferred  taxes related to certain  capital losses and certain  non-U.S.  losses
that do not currently meet the "more-likely-than-not" recognition criteria.

         At December 31, 1999,  the Company  had,  for U.S.  federal  income tax
purposes,  NOLs of approximately  $18.5 million, of which $6.8 million and $11.7
million expire in 2010 and 2019, respectively. At December 31, 1999, the Company
had an AMT credit  carryforward  of  approximately  $5.8  million,  which can be
utilized to offset regular income taxes payable in future years.  The AMT credit
carryforward has an indefinite carryforward period.

Note 14 - Employee benefit plans:

         VARIABLE  COMPENSATION PLANS.  Substantially all of the Company's total
worldwide  employees,  including a  significant  portion of its domestic  hourly
employees,  participate  in  compensation  programs  which  provide for variable
compensation based upon the financial performance of the Company and, in certain
circumstances,  the individual  performance  of the employee.  The cost of these
plans was $11 million in 1997, $6 million in 1998 and $1 million in 1999.

         DEFINED  CONTRIBUTION  PLANS. All of the Company's  domestic hourly and
salaried  employees (65% of total worldwide  employees at December 31, 1999) are
eligible to  participate  in  contributory  savings plans with partial  matching
employer  contributions.  Company  matching  contributions  are based on Company
profitability for approximately 80% of eligible employees.  Approximately 44% of
the Company's total employees at December 31, 1999 also participate in a defined
contribution  pension plan with  contributions  based upon a fixed percentage of
the employee's  eligible  earnings.  The cost of these pension and savings plans
approximated $3 million in each of 1997 and 1998 and $2 million in 1999.

         DEFINED BENEFIT PENSION PLANS. The Company  maintains  contributory and
noncontributory   defined  benefit  pension  plans  covering  substantially  all
European  employees and a minority of its domestic  workforce.  Defined  pension
benefits  are  generally  based on years of service  and  compensation,  and the
related expense is based upon independent  actuarial  valuations.  The Company's
funding policy for U.S. plans is to contribute  annually amounts  satisfying the
funding  requirements of the Employee Retirement Income Security Act of 1974, as
amended.  Non-U.S.  defined  benefit pension plans are funded in accordance with
applicable statutory  requirements.  The U.S. defined benefit pension plans were
closed to new participants prior to 1996 and, in some cases, benefit levels have
been frozen.

                                      F-23
<PAGE>

         The rates used in  determining  the actuarial  present value of benefit
obligations  at December 31, 1999 were:  (i) discount rates - 6% to 7.5% (1998 -
6% to 6.5%), and (ii) rates of increase in future compensation levels - 3% (1998
- - 3%).  The  expected  long-term  rates of return on assets  used was 7.5% to 9%
(1998 - 7.5% to 9%). The benefit  obligations  are sensitive to changes in these
estimated rates and actual results may differ from the obligations  noted below.
At  December  31,  1999,  the  assets of the plans are  primarily  comprised  of
government  obligations,  corporate  stocks and bonds.  The funded status of the
Company's defined benefit pension plans is set forth below.

<TABLE>
<CAPTION>

                                                                                        Years Ended December 31,
                                                                                    ---------------------------------
                                                                                        1998               1999
                                                                                    --------------    ---------------
                                                                                             (In thousands)
Change in projected benefit obligations:
<S>                                                                                   <C>               <C>
     Balance at beginning of year                                                     $ 136,367         $ 152,292
     Service cost                                                                         5,462             4,053
     Interest cost                                                                        9,377             8,939
     Plan amendments                                                                          -               977
     Curtailment loss (gain)                                                              5,725              (103)
     Actuarial loss (gain)                                                                  553            (5,353)
     Benefits paid                                                                       (5,334)           (8,917)
     Change in currency exchange rates                                                      142            (3,200)
                                                                                    --------------    ---------------

          Balance at end of year                                                      $ 152,292         $ 148,688
                                                                                    ==============    ===============

Change in plan assets:

     Fair value at beginning of year                                                  $ 136,827         $ 133,100
     Actual return on plan assets                                                        (3,039)           28,516
     Contributions                                                                        4,606             6,345
     Benefits paid                                                                       (5,334)           (8,917)
     Change in currency exchange rates                                                       40            (2,408)
                                                                                    --------------    ---------------

          Fair value at end of year                                                   $ 133,100         $ 156,636
                                                                                    ==============    ===============

Funded status:

     Plan assets over (under) projected benefit obligations                           $ (19,192)        $   7,948
     Unrecognized:
          Actuarial loss (gain)                                                          16,154            (9,029)
          Prior service cost                                                              2,783             3,190
          Transition obligation                                                            (615)                -
                                                                                    --------------    ---------------

          Total prepaid (accrued) pension cost                                        $     (870)       $   2,109
                                                                                    ==============    ===============

Amounts recognized in balance sheet:

     Intangible pension asset                                                         $   2,783         $   3,190
     Current pension liability                                                           (1,482)           (1,287)
     Noncurrent pension liability                                                        (8,754)           (5,634)
     Accumulated other comprehensive income                                               6,583             5,840
                                                                                    --------------    ---------------

                                                                                      $     (870)       $   2,109
                                                                                    ==============    ===============
</TABLE>

                                      F-24
<PAGE>


                  Selected  information related to the Company's defined benefit
pension plans that have accumulated  benefit obligations in excess of fair value
of plan assets is presented below.

<TABLE>
<CAPTION>
                                                                                              December 31,
                                                                                    ---------------------------------
                                                                                        1998               1999
                                                                                    --------------    ---------------
                                                                                             (In thousands)
<S>                                                                                    <C>                <C>
Projected benefit obligation                                                           $ 63,123           $ 59,129
Accumulated benefit obligation                                                           62,831             59,129
Fair value of plan assets                                                                56,707             54,154
</TABLE>

         The  components  of the net  periodic  defined  benefit  pension  cost,
excluding curtailment, are set forth below.

<TABLE>
<CAPTION>
                                                                               Years Ended December 31,
                                                                  ----------------------------------------------------
                                                                       1997              1998               1999
                                                                  ---------------    --------------     --------------
                                                                                    (In thousands)
<S>                                                                   <C>              <C>                   <C>
Service cost benefits earned                                          $   3,906        $     5,462           $  4,053
Interest cost on projected benefit obligations                            9,201              9,519              8,939
Expected return on plan assets                                          (20,555)           (12,247)           (10,650)
Net amortization                                                          9,724             (2,030)               120
                                                                  ---------------    --------------     --------------

   Net pension expense                                                $   2,276        $       704           $  2,462
                                                                  ===============    ==============     ==============
</TABLE>

         POSTRETIREMENT  BENEFITS  OTHER THAN  PENSIONS.  The  Company  provides
certain postretirement health care and life insurance benefits to certain of its
domestic  retired  employees.  The  Company  funds  such  benefits  as they  are
incurred,  net of any  contributions  by the retirees.  Under plans currently in
effect,  a majority of TIMET's active  domestic  employees would become eligible
for these benefits if they reach normal  retirement age while working for TIMET.
These plans have been revised to discontinue  employer-paid health care coverage
for future retirees once they become Medicare-eligible.

         The components of the periodic OPEB cost and change in the  accumulated
OPEB obligations are set forth below. The plan is unfunded and  contributions to
the plan during the year equal benefits paid. The rates used in determining  the
actuarial present value of the accumulated OPEB obligations at December 31, 1999
were:  (i) discount  rate - 7.5% (1998 - 6.5%),  (ii) rate of increase in health
care costs for the following  period - 9.2% (1998 - 8.9%) (iii) ultimate  health
care trend rate  (achieved  in 2016) - 6.0% (1998 - 4.75%).  If the health  care
cost trend  rate was  increased  by one  percentage  point for each  year,  OPEB
expense  would  have  increased  approximately  $.2  million  in  1999,  and the
actuarial  present value of  accumulated  OPEB  obligations at December 31, 1999
would have increased approximately $2.7 million. A one percentage point decrease
would have a similar,  but opposite,  effect. The accrued OPEB cost is sensitive
to  changes in these  estimated  rates and actual  results  may differ  from the
obligations noted below.

                                      F-25
<PAGE>

<TABLE>
<CAPTION>
                                                                                               December 31,
                                                                                      -------------------------------
                                                                                          1998              1999
                                                                                      -------------     -------------
                                                                                              (In thousands)
Actuarial present value of accumulated OPEB obligations:
<S>                                                                                      <C>              <C>
   Balance at beginning of year                                                          $ 22,297         $  22,637
   Service cost                                                                               326               252
   Interest cost                                                                            1,553             1,577
   Actuarial loss                                                                           1,648             3,754
   Curtailment gain                                                                             -              (115)
   Benefits paid, net of participant contributions                                         (3,187)           (3,919)
                                                                                      -------------     -------------
   Balance at end of year                                                                  22,637            24,186
Unrecognized net actuarial gain (loss)                                                        900            (3,411)
Unrecognized prior service credits                                                          2,899             2,455
                                                                                      -------------     -------------
Total accrued OPEB cost                                                                    26,436            23,230
Less current portion                                                                        2,371             3,269
                                                                                      -------------     -------------

   Noncurrent accrued OPEB cost                                                          $ 24,065         $  19,961
                                                                                      =============     =============
</TABLE>

<TABLE>
<CAPTION>
                                                                                  Years Ended December 31,
                                                                         --------------------------------------------
                                                                            1997           1998             1999
                                                                         -----------    ------------     ------------
                                                                                       (In thousands)
<S>                                                                        <C>            <C>               <C>
Service cost benefits earned                                               $   357        $    326          $   252
Interest cost on accumulated OPEB obligations                                1,613           1,553            1,577
Curtailment gain                                                                 -               -             (115)
Net amortization and deferrals                                                (635)           (550)            (364)
                                                                         -----------    ------------     ------------

   Net OPEB expense                                                        $ 1,335         $ 1,329          $ 1,350
                                                                         ===========    ============     ============
</TABLE>

Note 15 - Related party transactions:

         At December 31, 1996,  Tremont  Corporation  held 36% of the  Company's
outstanding  common stock.  During 1998 and 1999,  Tremont purchased  additional
shares  of the  Company's  common  stock  in  market  or  private  transactions,
increasing  its  ownership  of TIMET  common  stock to 39% at December 31, 1999.
During 1999, the Combined Master  Retirement  Trust ("CMRT"),  a trust formed by
Valhi,  Inc. to permit the  collective  investment  by trusts that  maintain the
assets of certain employee benefit plans adopted by Valhi and related companies,
purchased shares of TIMET common stock in market  transactions.  At December 31,
1999, the CMRT held 8% of TIMET's common stock. At December 31, 1999,  Valhi and
other  entities  related to Harold C. Simmons held 55% of Tremont's  outstanding
common stock, and Contran  Corporation held,  directly or through  subsidiaries,
approximately  93% of Valhi's  outstanding  common stock.  Substantially  all of
Contran's  outstanding  voting common stock is held either by trusts established
for the benefit of certain children and  grandchildren of Mr. Simmons,  of which
Mr.  Simmons is sole  trustee,  or by Mr.  Simmons  directly.  In addition,  Mr.
Simmons  is the sole  trustee  of the CMRT and a member of the trust  investment
committee  for the CMRT.  Mr.  Simmons may be deemed to control each of Contran,
Valhi, Tremont and TIMET.

                                      F-26
<PAGE>

         Corporations  that may be deemed to be controlled by or affiliated with
Mr. Simmons  sometimes engage in (i)  intercorporate  transactions  with related
companies  such as  guarantees,  management  and expense  sharing  arrangements,
shared fee arrangements, joint ventures, partnerships,  loans, options, advances
of funds on open account,  and sales, leases and exchanges of assets,  including
securities  issued  by both  related  and  unrelated  parties  and  (ii)  common
investment and acquisition strategies,  business combinations,  reorganizations,
recapitalizations,  securities  repurchases,  and purchases and sales (and other
acquisitions  and  dispositions)  of  subsidiaries,  divisions or other business
units,  which  transactions have involved both related and unrelated parties and
have included  transactions  which  resulted in the  acquisition  by one related
party of a publicly-held  minority equity interest in another related party. The
Company  continuously  considers,  reviews and evaluates,  and understands  that
Contran,  Tremont  and  related  entities  consider,  review and  evaluate  such
transactions.  Depending  upon  the  business,  tax and  other  objectives  then
relevant,  it is possible  that the Company might be a party to one or more such
transactions in the future.

         It is the policy of the Company to engage in transactions  with related
parties on terms which are, in the opinion of the Company,  no less favorable to
the Company than could be obtained from unrelated parties.

         TIMET  supplies  titanium  strip product to ValTimet  under a long-term
contract as the preferred  supplier and supplied  castings ingot to Wyman-Gordon
Titanium  Castings.  Sales to these joint  ventures were $40 million in 1998 and
$19 million in 1999.  Receivables  from related parties at December 31, 1998 and
1999 relate principally to sales to these joint ventures. In January 2000, TIMET
sold its interest in the castings joint venture.

         In connection  with the  construction  and financing of TIMET's  vacuum
distillation  process  ("VDP")  titanium  sponge plant,  Union  Titanium  Sponge
Corporation  ("UTSC")  licensed certain  technology to TIMET in exchange for the
right to acquire up to 20% of TIMET's annual  production  capacity of VDP sponge
at agreed-upon  prices through early 1997 and higher  formula-determined  prices
thereafter  through  2008.  A discount  from  market  value  represents  TIMET's
consideration to UTSC for the licensed  technology.  Sales to UTSC  approximated
$17 million in 1997, $7 million in 1998 and $5 million in 1999.

         The Company  has an  intercorporate  services  agreement  with  Tremont
whereby the Company provides certain management, financial and other services to
Tremont for approximately $.4 million in each of 1997 and 1998 and approximately
$.2 million in 1999, subject to renewal for future years.

         The  Company  has  an   intercorporate   services   agreement  with  NL
Industries,  Inc., a majority-owned  subsidiary of Valhi. Under the terms of the
agreement, NL provides certain management, financial and other services to TIMET
for approximately $.3 million in each of 1997, 1998 and 1999.

         The  Company  extended  market-rate  loans in 1998 and 1999 to  certain
officers  pursuant to a  Board-approved  program to  facilitate  the purchase of
Company  stock  and  6.625%  Convertible  Preferred  Securities.  The  loans are
generally payable in five annual  installments  beginning six years from date of
loan and bear interest at a rate tied to the Company's  borrowing rate,  payable
quarterly.  For certain executive officers whose positions have been eliminated,
the Board has  approved  the  deferral  of  interest  (to be added to  principal
quarterly) and principal payments for a period of up to five years commencing on
the date of each such officer's severance. At December 31, 1999, the outstanding
balance of officer notes receivable was approximately $.5 million.

                                      F-27
<PAGE>

         EWI  RE,  Inc.  arranges  for  and  brokers  certain  of the  Company's
insurance policies. Parties related to Contran own 90% of the outstanding common
stock of EWI, and a son-in-law  of Harold C. Simmons  manages the  operations of
EWI.  Consistent with insurance  industry  practices,  EWI receives a commission
from the  insurance  underwriters  for the policies that it arranges or brokers.
The Company paid an aggregate of approximately $1.8 million and $2.0 million for
such policies in 1998 and 1999, respectively,  which amount principally included
premiums for the  insurance  policies paid to third  parties,  but also included
commissions paid to EWI. In the Company's  opinion,  the premiums paid for these
insurance  policies are  reasonable  and similar to those the Company could have
obtained through an unrelated  insurance broker.  The Company expects that these
relationships with EWI will continue in 2000.

Note 16 - Commitments and contingencies:

         LONG-TERM AGREEMENTS. The Company has long-term agreements with certain
major  aerospace   customers,   including   Boeing,   Rolls-Royce   plc,  United
Technologies  Corporation  (and related  companies)  and  Wyman-Gordon  Company,
pursuant  to which  the  Company  expects  to be a major  supplier  of  titanium
products to these customers. The Boeing agreement was effective in 1998, but was
not expected to reach volume levels until 1999. The other  agreements  mentioned
were effective in 1999. These  agreements  provide for (i) minimum market shares
of the customers'  titanium  requirements  (generally at least 70%) for extended
periods  (nine  to ten  years)  and  (ii)  fixed  or  formula-determined  prices
generally for at least the first five years.

     The Boeing  contract  requires  Boeing to purchase a minimum  percentage of
their  titanium  requirements  from TIMET.  Although  Boeing  placed  orders and
accepted delivery of certain volumes in 1999, TIMET believes the level of orders
was significantly below the contractual volume requirements. Although Boeing has
informed the Company that it will either order the required  contractual  volume
under the  contract in 2000 or pay the  liquidated  damages  provided for in the
agreement,  TIMET has  received  virtually  no  Boeing-related  orders under the
contract  for the year 2000.  Boeing has also  informed  the Company  that it is
unwilling to commit to the contract  beyond the year 2000. On March 21, 2000 the
Company filed a lawsuit against Boeing in a Colorado state court seeking damages
for Boeing's  repudiation and breach of the Boeing contract.  TIMET's  complaint
seeks damages from Boeing that TIMET  believes are in excess of $600 million and
a declaration from the court of TIMET's rights under the contract.

         The Company also has long-term  arrangements with certain suppliers for
the purchase of certain raw  materials,  including  titanium  sponge and various
alloying elements,  at fixed and/or formula  determined  prices.  TIMET believes
these arrangements will help stabilize the cost and supply of raw materials. The
sponge contract  provides for annual purchases by the Company of 6,000 to 10,000
metric tons. The parties agreed to reduced minimums for 1999 and 2000.

         CONCENTRATION  OF CREDIT  AND  OTHER  RISKS.  Substantially  all of the
Company's sales and operating  income are derived from  operations  based in the
U.S., the U.K. and France.  The majority of the Company's sales are to customers
in the  aerospace  industry  (including  airframe and engine  construction).  As
described  above,  the Company  has  long-term  agreements  with  certain  major
aerospace  customers,  including  Boeing,  Rolls-Royce plc, United  Technologies
Corporation (and related companies) and Wyman-Gordon  Company.  These agreements
and others accounted for approximately  44% of aerospace  revenues in 1999. Such
concentration  of customers may impact the Company's  overall exposure to credit
and other risks, either positively or negatively,  in that such customers may be
similarly  affected by economic or other conditions.  While no customer accounts
for more than 10% of the  Company's  direct  sales,  the  Company's  ten largest
customers  accounted for about one-third of net sales in 1997,  about 40% of net
sales in 1998 and about 30% of net sales in 1999.

     OPERATING  LEASES.  The Company  leases  certain  manufacturing  and office
facilities and various  equipment.  Most of the leases contain  purchase  and/or
various   term  renewal   options  at  fair  market  and  fair  rental   values,
respectively.  In most cases  management  expects  that, in the normal course of
business,  leases will be renewed or replaced by other leases.  Net rent expense
was approximately $3.6 million in 1997, $5.0 million in 1998 and $5.9 million in
1999.

                                      F-28
<PAGE>

         At December 31, 1999,  future  minimum  payments  under  noncancellable
operating  leases having an initial or remaining term in excess of one year were
as follows:

<TABLE>
<CAPTION>
                                                                   Amount
                                                              ------------------
                                                                (In thousands)
Years ending December 31,
<S>                                                                  <C>
   2000                                                           $   5,495
   2001                                                               3,461
   2002                                                               1,781
   2003                                                               1,048
   2004                                                                  97
   2005 and thereafter                                                   48
                                                             -------------------

                                                                  $  11,930

                                                             ===================
</TABLE>

ENVIRONMENTAL MATTERS.

         BMI COMPLEX. In the early 1990s, TIMET and certain other companies (the
"Steering  Committee  Companies") that currently have or formerly had operations
within  a  Henderson,  Nevada  industrial  complex  (the  "BMI  Complex")  began
environmental  assessments of the BMI Complex and each of the individual company
sites located within the BMI Complex pursuant to a series of consent  agreements
entered into with the Nevada Division of Environmental Protection ("NDEP"). Most
of this assessment work has now been completed,  although some of the assessment
work with respect to TIMET's property is continuing. In 1999, TIMET entered into
a  series  of  agreements  with  Basic  Management,   Inc.  (together  with  its
subsidiaries,  "BMI") and, in certain cases, other Steering Committee Companies,
pursuant  to which,  among other  things,  BMI  assumed  responsibility  for the
conduct of soils remediation activities on the properties described,  including,
subject to final NDEP approval,  the  responsibility to complete all outstanding
requirements  under the consent  agreements  with NDEP insofar as they relate to
the  investigation  and remediation of soils conditions on such properties.  BMI
also  agreed  to  indemnify  TIMET and the other  Steering  Committee  Companies
against certain future  liabilities  associated with any soils  contamination on
such  properties.  The  Company  contributed  $2.8  million  to the cost of this
remediation (which payment was charged against accrued liabilities). The Company
also agreed to convey to BMI, at no additional cost,  certain lands owned by the
Company  adjacent to its plant site (the "TIMET Pond  Property") upon payment by
BMI of the cost to design,  purchase,  and install the  technology and equipment
necessary to allow the Company to stop  discharging  liquid and solid  effluents
and  co-products  onto the TIMET Pond  Property  (BMI will pay 100% of the first
$15.9 million cost for this project,  and TIMET will  contribute 50% of the cost
in excess of $15.9 million, up to a maximum payment by TIMET of $2 million;  the
Company  does not  currently  expect to incur any cost in  connection  with this
project).  The  Company,  BMI and the other  Steering  Committee  Companies  are
continuing  investigation  with respect to certain  additional issues associated
with the properties described above,  including any possible groundwater issues.
In addition,  the Company is continuing  assessment work with respect to its own
active plant site.

         HENDERSON FACILITY.  In April 1998, the U. S. Environmental  Protection
Agency  ("EPA") filed a civil ACTION  AGAINST TIMET (UNITED STATES OF AMERICA V.
TITANIUM  METALS  CORPORATION;  Civil Action No.  CV-S-98-682-HDM  (RLH),  U. S.
District  Court,  District of Nevada) in  connection  with an earlier  notice of
violation  alleging that TIMET violated several  provisions of the Clean Air Act
in connection with the start-up and operation of certain environmental equipment
at  TIMET's  Henderson,  Nevada  facility  during  the  early  to  mid-1990s.  A
settlement  agreement in this case was  approved by the court in February  2000,
pursuant  to which  TIMET will make cash  payments  totaling  approximately  $.4
million from 2000 through 2002 and undertake certain  additional  monitoring and
emissions controls at a primarily capital cost of approximately $1.5 million.

                                      F-29
<PAGE>

         At  December  31,  1999,  the  Company  had  accrued  an  aggregate  of
approximately  $1.2 million  primarily for THE  ENVIRONMENTAL  MATTERS DISCUSSED
ABOVE  UNDER  BMI  COMPANIES  AND  HENDERSON   FACILITY.   The  Company  records
liabilities  related to  environmental  remediation  obligations  when estimated
future  expenditures  are probable and reasonably  estimable.  Such accruals are
adjusted as further  information  becomes  available  or  circumstances  change.
Estimated  future  expenditures are not discounted to their present value. It is
not possible to estimate the range of costs for certain sites. The imposition of
more  stringent   standards  or  requirements   under   environmental   laws  or
regulations,  the  results of future  testing  and  analysis  undertaken  by the
Company at its  operating  facilities,  or a  determination  that the Company is
potentially  responsible for the release of hazardous substances at other sites,
could  result in  expenditures  in excess of amounts  currently  estimated to be
required for such matters.  No assurance can be given that actual costs will not
exceed accrued  amounts or that costs will not be incurred with respect to sites
as to which no problem is currently  known or where no estimate can presently be
made. Further,  there can be no assurance that additional  environmental matters
will not arise in the future.

     OTHER. The Company is involved in various other environmental, contractual,
product liability and other claims and disputes incidental to its business.

         The  Company  currently  believes  the  disposition  of all  claims and
disputes,  individually or in the aggregate,  should not have a material adverse
effect on the Company's financial condition, results of operations or liquidity.

Note 17 - Quarterly results of operations (unaudited):
<TABLE>
<CAPTION>
                                                                                Quarters ended
                                                      --------------------------------------------------------------------
                                                         March 31           June 30          Sept. 30          Dec. 31
                                                      ----------------    -------------    --------------    -------------
                                                                     (In millions, except per share data)
Year ended december 31, 1999:
<S>                                                         <C>               <C>               <C>              <C>
   Net sales                                                $ 134.1           $ 127.6           $ 112.7          $ 105.5
   Operating income (loss)                                     (1.4)              1.1              (7.8)           (23.2)
   Net loss                                                    (3.9)             (2.5)             (7.5)           (17.5)

   Net loss per share:

     Basic                                                  $  (.12)          $  (.08)          $  (.24)         $  (.56)
     Diluted                                                   *                 *                 *                *

Year ended december 31, 1998:

   Net sales                                                $ 187.1           $ 190.8           $ 173.5          $ 156.3
   Operating income (loss)                                     31.6              23.9              27.3              (.2)
   Net income (loss)                                           18.3              13.8              16.1             (2.5)

   Net income (loss) per share:

     Basic                                                  $   .58           $   .44           $   .51          $  (.08)
     Diluted                                                    .56               .44               .50              *
<FN>
         *  Antidilutive.
</FN>
</TABLE>

         Due to the timing of the  issuance and  repurchase  of common stock and
rounding  in  calculations,  the sum of  quarterly  earnings  per  share  may be
different than earnings per share for the full year.

                                      F-30
<PAGE>

Note 18 - Earnings per share:

         A  reconciliation   of  the  numerator  and  denominator  used  in  the
calculation of basic and diluted  earnings per share is presented below. In 1998
and 1999,  the effect of the assumed  conversion  of the  Convertible  Preferred
Securities was antidilutive.  Stock options omitted from the denominator because
they were antidilutive  approximated:  not material in 1997, 1.2 million in 1998
and 1.7 million in 1999.

<TABLE>
<CAPTION>
                                                                             Years Ended December 31,
                                                              ------------------------------------------------------
                                                                   1997                1998               1999
                                                              ---------------     --------------     ---------------
                                                                                  (In thousands)
Numerator:
<S>                                                               <C>                 <C>               <C>
   Net income (loss)                                              $ 83,010            $ 45,752          $ (31,390)
   Minority interest - Convertible
     Preferred Securities                                            8,840               8,840              8,667
                                                              ---------------     --------------     ---------------

   Diluted net income (loss)                                      $ 91,850            $ 54,592          $ (22,723)
                                                              ===============     ==============     ===============

Denominator:

   Average common shares outstanding                                31,457              31,435             31,371
   Convertible Preferred Securities                                  5,389               5,389              5,389
   Average dilutive stock options                                      109                  22                 22
                                                              ---------------     --------------    ---------------

   Diluted shares                                                   36,955              36,846             36,782
                                                              ===============     ==============     ===============
</TABLE>


                                      F-31


ITEM 3.     LEGAL PROCEEDINGS

Lead pigment litigation

      The Company was formerly  involved in the manufacture of lead pigments for
use in paint and lead-based  paint. The Company has been named as a defendant or
third party defendant in various legal proceedings alleging that the Company and
other  manufacturers  are responsible for personal  injury,  property damage and
governmental  expenditures  allegedly  associated with the use of lead pigments.
The Company is vigorously  defending such litigation.  Considering the Company's
previous involvement in the lead pigment and lead-based paint businesses,  there
can be no assurance that additional litigation, similar to that described below,
will  not  be  filed.  In  addition,   various  legislation  and  administrative
regulations  have,  from time to time, been enacted or proposed that seek to (a)
impose various  obligations on present and former  manufacturers of lead pigment
and lead-based  paint with respect to asserted health  concerns  associated with
the use of such products and (b)  effectively  overturn court decisions in which
the Company and other pigment  manufacturers  have been successful.  Examples of
such proposed  legislation  include bills which would permit civil liability for
damages on the basis of market share, rather than requiring  plaintiffs to prove
that the  defendant's  product  caused the alleged  damage and bills which would
revive  actions  barred by the statute of  limitations.  While no legislation or
regulations  have been  enacted  to date which are  expected  to have a material
adverse  effect on the Company's  consolidated  financial  position,  results of
operations  or  liquidity,  the  imposition  of market share  liability or other
legislation  could have such an effect.  The Company has not accrued any amounts
for the  pending  lead  pigment and  lead-based  paint  litigation.  There is no
assurance  that the Company will not incur  future  liability in respect of this
pending litigation in view of the inherent  uncertainties  involved in court and
jury  rulings in pending and possible  future  cases.  However,  based on, among
other things,  the results of such litigation to date, the Company believes that
the pending lead  pigment and  lead-based  paint  litigation  is without  merit.
Liability that may result, if any, cannot reasonably be estimated.

      In 1989 and 1990 the  Housing  Authority  of New  Orleans  ("HANO")  filed
third-party  complaints for indemnity and/or  contribution  against the Company,
other alleged  manufacturers  of lead pigment  (together  with the Company,  the
"pigment  manufacturers") and the Lead Industries  Association (the "LIA") in 14
actions  commenced by residents of HANO units seeking  compensatory and punitive
damages for injuries allegedly caused by lead pigment.  The actions,  which were
pending  in the  Civil  District  Court  for the  Parish  of  Orleans,  State of
Louisiana,  were  dismissed by the district  court in 1990.  Subsequently,  HANO
agreed to  consolidate  all the cases and appealed.  In March 1992 the Louisiana
Court of Appeals,  Fourth  Circuit,  dismissed  HANO's  appeal as untimely  with
respect to three of these cases. With respect to the other cases included in the
appeal,  the court of appeals  reversed the lower court decision  dismissing the
cases. These cases were remanded to the District Court for further  proceedings.
In November  1994 the  District  Court  granted  defendants'  motion for summary
judgment  in one of the  remaining  cases  and in June 1995 the  District  Court
granted  defendants'  motion for summary  judgment  in several of the  remaining
cases.  After such grant,  only two cases remain  pending and have been inactive
since 1992, Hall

                                    -10-

<PAGE>



v. HANO,  et al. (No.  89-3552)  and Allen V. HANO,  et al. (No.  89-427)  Civil
District Court for the Parish of Orleans, State of Louisiana.

      In June 1989 a complaint  was filed in the  Supreme  Court of the State of
New York,  County of New York,  against the pigment  manufacturers  and the LIA.
Plaintiffs seek damages, contribution and/or indemnity in an amount in excess of
$50 million for monitoring and abating  alleged lead paint hazards in public and
private  residential  buildings,  diagnosing  and  treating  children  allegedly
exposed to lead paint in city  buildings,  the costs of educating city residents
to the hazards of lead paint,  and liability in personal  injury actions against
the City and the  Housing  Authority  based on alleged  lead  poisoning  of city
residents (The City of New York, the New York City Housing Authority and the New
York City Health and Hospitals  Corp. v. Lead Industries  Association,  Inc., et
al., No. 89-4617).  In December 1991 the court granted the defendants' motion to
dismiss claims alleging negligence and strict liability and denied the remainder
of the motion.  In January 1992 defendants  appealed the denial. In May 1993 the
Appellate  Division of the Supreme  Court  affirmed  the denial of the motion to
dismiss plaintiffs' fraud,  restitution and indemnification  claims. In May 1994
the trial  court  granted  the  defendants'  motion to dismiss  the  plaintiffs'
restitution and indemnification  claims, and plaintiffs  appealed.  In June 1996
the  Appellate  Division  reversed the trial  court's  dismissal of  plaintiffs'
restitution and  indemnification  claims,  reinstating those claims. In December
1998  plaintiffs  moved for partial  summary  judgment on their claims of market
share,  alternative liability,  enterprise liability,  and concert of action. In
February 1999 claims for  plaintiffs  New York City and New York City Health and
Hospital  Corporation  dismissed  with  prejudice  all their  claims and were no
longer  parties to the case.  Also in  February  1999 the New York City  Housing
Authority  dismissed  with  prejudice  all of its  claims  except for claims for
damages  relating to two housing  projects.  In  September  1999 the trial court
denied  the  plaintiffs'  motions  for  summary  judgment  on  market  share and
conspiracy issues and denied  defendants' April 1999 motion for summary judgment
on statute of limitations grounds.  Plaintiffs have appealed the denial of their
motions. Discovery has resumed.

      In August  1992 the  Company  was  served  with an  amended  complaint  in
Jackson,  et al. v. The Glidden  Co., et al.,  Court of Common  Pleas,  Cuyahoga
County,  Cleveland,  Ohio (Case No. 236835).  Plaintiffs seek  compensatory  and
punitive  damages for personal  injury caused by the  ingestion of lead,  and an
order directing  defendants to abate lead-based  paint in buildings.  Plaintiffs
purport to represent a class of similarly  situated persons throughout the State
of Ohio. The amended complaint asserts causes of action under theories of strict
liability,  negligence  per  se,  negligence,  breach  of  express  and  implied
warranty,  fraud, nuisance,  restitution,  and negligent infliction of emotional
distress.  The complaint  asserts several theories of liability  including joint
and several,  market share,  enterprise and  alternative  liability.  Plaintiffs
moved for class certification in October 1998, and all briefing on the issue was
completed in April 1999.  No decision  regarding  class  certification  has been
issued by the trial court.


                                    -11-

<PAGE>



      In November  1993 the Company was served with a complaint  in Brenner,  et
al. v. American  Cyanamid,  et al., (No.  12596-93) Supreme Court,  State of New
York, Erie County alleging injuries to two children  purportedly  caused by lead
pigment.  The  complaint  seeks $24 million in  compensatory  and $10 million in
punitive damages for alleged negligent failure to warn, strict liability,  fraud
and   misrepresentation,   concert  of  action,  civil  conspiracy,   enterprise
liability,  market share  liability,  and  alternative  liability.  In June 1998
defendants  moved for partial summary  judgment  dismissing  plaintiffs'  market
share and alternative  liability claims. In January 1999 the trial court granted
defendants'  summary  judgment motion to dismiss the  alternative  liability and
enterprise liability claims, but denied defendants' motion to dismiss the market
share  liability  claim.  In May 1999  defendants  appealed  the denial of their
motion to dismiss  the  market  share  liability  claim.  The Fourth  Department
intermediate  appellate  court in  December  1999  reversed  the trial court and
dismissed the market share claim.  The case has been remanded to the trial court
for further  proceedings on the remaining claims.  Plaintiffs are seeking review
in the Court of Appeals.

      In April 1997 the  Company  was served  with a  complaint  in Parker v. NL
Industries,  et al.  (Circuit  Court,  Baltimore  City,  Maryland,  No. 97085060
CC915).  Plaintiff,  now an adult, and his wife, seek  compensatory and punitive
damages from the Company,  another former manufacturer of lead paint and a local
paint retailer,  based on claims of negligence,  strict liability and fraud, for
plaintiff's  alleged  ingestion of lead paint as a child.  In February  1998 the
Court  dismissed  the fraud claim.  In July 1998 the Court granted the Company's
motion for summary  judgment on all  remaining  claims.  In  September  1999 the
Special Court of Appeals  reversed the grant of summary  judgment to defendants.
The Court of Appeals denied review of this decision in December 1999.  Trial has
been set for May 2000.

      In December 1998 the Company was served with a complaint on behalf of four
children and their guardians in Sabater, et al. v. Lead Industries  Association,
et al.  (Supreme  Court of the  State of New York,  County  of Bronx,  Index No.
25533/98).  Plaintiffs  purport to  represent a class of all  persons  similarly
situated.  The complaint alleges against the Company,  the LIA, and other former
manufacturers  of lead pigment  various causes of action  including  negligence,
strict products liability, fraud and misrepresentation, concert of action, civil
conspiracy,  enterprise liability, market share liability, breach of warranties,
nuisance,  and  violation  of New York  State's  consumer  protection  act.  The
complaint  seeks  damages for  establishment  of property  abatement and medical
monitoring funds and compensatory damages for alleged injuries to plaintiffs. In
February 2000 the trial court granted defendants' motions to dismiss the product
defect, express warranty, nuisance and consumer fraud statute claims.

      In April 1999 the Company was served with an amended  complaint  in Sweet,
et al. v. Sheahan, et al., (U.S. District Court,  Northern District of New York,
Civil Action No. 97-CV-1666/LEK-DNH), adding the Company and other defendants to
a suit originally filed against plaintiffs' landlord.  Plaintiffs,  a parent and
child, allege injuries  purportedly caused by lead pigment, and seek recovery of
actual and punitive damages from their landlord, alleged former manufacturers of
lead pigment, and the LIA, and purport to allege causes of action against the

                                    -12-

<PAGE>



former pigment  manufacturers  based on negligence,  strict products  liability,
fraud and  misrepresentation,  concert of action,  civil conspiracy,  and market
share  liability.  In November 1999 the trial court denied  defendants'  October
1999 motion  arguing for  dismissal due to absence of Federal  jurisdiction.  In
January 2000 the court certified for  interlocutory  review the issue of Federal
jurisdiction.  Defendants  have  requested  such review  from the U.S.  Court of
Appeals for the Second Circuit.

      In  September  1999 an  amended  complaint  was  filed in  Thomas  v. Lead
Industries Association,  et al. (Circuit Court, Milwaukee,  Wisconsin,  Case No.
99-CV-6411)  adding as defendants the Company and seven other companies  alleged
to have  manufactured  lead products in paint to a suit originally filed against
plaintiff's  landlords.  Plaintiff, a minor, alleges injuries purportedly caused
by lead on the  surfaces of  premises  in homes in which he  resided.  Plaintiff
seeks  compensatory and punitive  damages.  Plaintiff  alleges strict liability,
negligence,    negligent    misrepresentation    and    omissions,    fraudulent
misrepresentations  and  omissions,  concert of action,  civil  conspiracy,  and
enterprise  liability causes of action against the Company,  seven other alleged
former  manufacturers  of lead  products  contained  in paint,  and the LIA.  In
January 2000 the Company filed an answer  denying all  wrongdoing and liability,
and all  manufacturer  defendants  filed a motion to dismiss the product  defect
claim  and to  strike  the  demand  for  relief  under  the  Wisconsin  consumer
protection statute.

      In October  1999 the Company was served with a complaint in State of Rhode
Island v. Lead Industries  Association,  et al. (Superior Court of Rhode Island,
No.  99-5226).  Rhode  Island,  by  and  through  its  Attorney  General,  seeks
compensatory  and punitive damages for medical,  school,  and public and private
building  abatement  expenses  that the State alleges were caused by lead paint,
and for funding of a public education campaign and screening programs. Plaintiff
seeks judgments of joint and several liability against the Company,  seven other
companies  alleged to have  manufactured  lead  products in paint,  and the LIA.
Plaintiffs  allege public  nuisance,  violation of the Rhode Island Unfair Trade
Practices and Consumer Protection Act, strict liability,  negligence,  negligent
misrepresentation  and omissions,  fraudulent  misrepresentation  and omissions,
civil conspiracy, unjust enrichment,  indemnity, and equitable relief to protect
children.  In January 2000 defendants  moved to dismiss all claims.  Plaintiffs'
response is not yet due.

      In October 1999 the Company was served with a complaint in Cofield, et al.
v. Lead  Industries  Association,  et al.  (Circuit  Court for  Baltimore  City,
Maryland,  Case  No.  24-C-99-004491).   Plaintiffs,  six  homeowners,  seek  to
represent a class of all owners of nonrental residential properties in Maryland.
Plaintiffs  seek   compensatory  and  punitive  damages  for  the  existence  of
lead-based paint in their homes,  including funds for monitoring,  detecting and
abating  lead-based  paint  in  those  residences.  Plaintiffs  allege  that the
Company,  fourteen other companies  alleged to have  manufactured  lead pigment,
paint and/or  gasoline  additives,  the LIA, and the National Paint and Coatings
Association  are jointly and  severally  liable for  alleged  negligent  product
design,    negligent   failure   to   warn,    supplier    negligence,    strict
liability/defective   design,   strict   liability/failure  to  warn,  nuisance,
indemnification, fraud and deceit,

                                    -13-

<PAGE>



conspiracy,  concert of action,  aiding and abetting,  and enterprise liability.
Plaintiffs  seek  damages in excess of $20,000 per  household.  In October  1999
defendants  removed  the  case to  Maryland  federal  court.  In  February  2000
defendants moved to dismiss the design defect, fraud and deceit, indemnification
and nuisance claims.

      In October 1999 the Company was served with a complaint  in Smith,  et al.
v. Lead  Industries  Association,  et al.  (Circuit  Court for  Baltimore  City,
Maryland,   Case  No.  24-C-99-004490).   Plaintiffs,   six  minors,  each  seek
compensatory  damages  of $5  million  and  punitive  damages  of  $10  million.
Plaintiffs  allege that the Company,  fourteen other  companies  alleged to have
manufactured  lead pigment,  paint and/or gasoline  additives,  the LIA, and the
National  Paint and Coatings  Association  are jointly and severally  liable for
alleged   negligent  product  design,   negligent  failure  to  warn,   supplier
negligence,  fraud  and  deceit,  conspiracy,  concert  of  action,  aiding  and
abetting,  strict  liability/  failure to warn,  and strict  liability/defective
design.  In October 1999 defendants  removed the case to Maryland  federal court
and in November 1999 the case was remanded to state court.  In February 2000 the
Company answered the complaint and denied all wrongdoing and liability,  and all
defendants  filed  motions to dismiss  the  product  defect and fraud and deceit
claims.

      In February  2000 the  Company was served with a complaint  in City of St.
Louis v. Lead  Industries  Association,  et al.  (Missouri  Circuit  Court  22nd
Judicial  Circuit,  St. Louis City, Cause No. 002-245,  Division 1). The City of
St. Louis seeks  compensatory and punitive damages for its expenses  discovering
and  abating  lead,   detecting  lead  poisoning  and  providing  medical  care,
educational  programs for City  residents,  and the costs of educating  children
suffering injuries due to lead exposure.  Plaintiff seeks judgments of joint and
several  liability  against the Company,  eight other companies  alleged to have
manufactured  lead products for paint, and the LIA.  Plaintiff alleges claims of
public nuisance,  product liability,  negligence,  negligent  misrepresentation,
fraudulent   misrepresentation,   civil  conspiracy,   unjust  enrichment,   and
indemnity.  The  Company  intends  to deny all  allegations  of  wrongdoing  and
liability and to defend the case vigorously.

      The Company  believes that the foregoing lead pigment  actions are without
merit  and  intends  to  continue  to deny all  allegations  of  wrongdoing  and
liability and to defend such actions vigorously.

      The Company  has filed  actions  seeking  declaratory  judgment  and other
relief against various  insurance  carriers with respect to costs of defense and
indemnity coverage for certain of its environmental and lead pigment litigation.
NL Industries,  Inc. v. Commercial  Union Insurance Cos., et al., Nos.  90-2124,
- -2125 (HLS) (District Court of New Jersey).  The action relating to lead pigment
litigation  defense costs filed in May 1990 against  Commercial  Union Insurance
Company ("Commercial Union") seeks to recover defense costs incurred in the City
of New York lead pigment case and two other cases which have since been resolved
in the Company's  favor. In July 1991 the court granted the Company's motion for
summary judgment and ordered  Commercial  Union to pay the Company's  reasonable
defense costs for such cases. In June 1992 the Company filed an amended

                                    -14-

<PAGE>



complaint  in the United  States  District  Court for the District of New Jersey
against  Commercial  Union seeking to recover costs  incurred in defending  four
additional  lead pigment  cases which have since been  resolved in the Company's
favor.  In August  1993 the court  granted  the  Company's  motion  for  summary
judgment and ordered  Commercial  Union to pay the reasonable costs of defending
those  cases.  In July 1994 the court  entered  judgment on the order  requiring
Commercial  Union to pay previously  incurred  Company costs in defending  those
cases.  In  September  1995 the U.S.  Court of  Appeals  for the  Third  Circuit
reversed and remanded for further  consideration the decision by the trial court
that  Commercial  Union was  obligated to pay the Company's  reasonable  defense
costs in  certain  of the lead  pigment  cases.  The  trial  court  had made its
decision  applying New Jersey law; the appeals court concluded that New York and
not New  Jersey  law  applied  and  remanded  the case to the trial  court for a
determination under New York law. On remand from the Court of Appeals, the trial
court in April 1996 granted the Company's motion for summary  judgment,  finding
that  Commercial  Union had a duty to defend the  Company in the four lead paint
cases which were the subject of the  Company's  second  amended  complaint.  The
court also  issued a partial  ruling on  Commercial  Union's  motion for summary
judgment in which it sought  allocation of defense costs and  contribution  from
the Company and two other  insurance  carriers in connection with the three lead
paint  actions on which the court had granted the  Company  summary  judgment in
1991.  The court  ruled  that  Commercial  Union is  entitled  to  receive  such
contribution  from the Company and the two  carriers,  but reserved  ruling with
respect  to the  relative  contributions  to be made  by  each  of the  parties,
including  contributions  by the Company  that may be required  with  respect to
periods in which it was  self-insured and  contributions  from one carrier which
were reinsured by a former  subsidiary of the Company,  the reinsurance costs of
which the Company may  ultimately  be required to bear. In June 1997 the Company
reached a settlement  in principle  with its insurers  regarding  allocation  of
defense costs in the lead pigment cases in which  reimbursement of defense costs
had been sought.

      Other than  granting  motions for summary  judgment  brought by two excess
liability  insurance  carriers,  which  contended that their policies  contained
absolute  pollution  exclusion  language,  and certain summary  judgment motions
regarding policy periods and ruling  regarding  choice of law issues,  the Court
has not made any final  rulings  on defense  costs or  indemnity  coverage  with
respect to the Company's  pending  environmental  litigation.  Nor has the Court
made any final ruling on indemnity coverage in the lead pigment  litigation.  No
trial  dates  have been set.  Other than  rulings to date,  the issue of whether
insurance coverage for defense costs or indemnity or both will be found to exist
depends  upon a variety  of  factors,  and there can be no  assurance  that such
insurance coverage will exist in other cases. The Company has not considered any
potential insurance  recoveries for lead pigment or environmental  litigation in
determining related accruals.

Environmental matters and litigation

      The  Company  has been named as a  defendant,  PRP,  or both,  pursuant to
CERCLA and  similar  state laws in  approximately  75  governmental  and private
actions  associated with waste disposal sites,  mining  locations and facilities
currently  or  previously  owned,  operated  or  used  by  the  Company,  or its
subsidiaries, or

                                    -15-

<PAGE>



their  predecessors,  certain of which are on the U.S. EPA's Superfund  National
Priorities List or similar state lists.  These  proceedings  seek cleanup costs,
damages for personal  injury or property  damage,  and/or  damages for injury to
natural resources.  Certain of these proceedings  involve claims for substantial
amounts.  Although  the  Company may be jointly  and  severally  liable for such
costs,  in most cases it is only one of a number of PRPs who may also be jointly
and severally liable.

      The extent of CERCLA liability  cannot  accurately be determined until the
Remedial  Investigation and Feasibility Study ("RIFS") is complete, the U.S. EPA
issues a record of decision and costs are  allocated  among PRPs.  The extent of
liability under analogous state cleanup  statutes and for common law equivalents
are  subject to similar  uncertainties.  The Company  believes  it has  provided
adequate  accruals for reasonably  estimable  costs for CERCLA matters and other
environmental  liabilities.  At December 31, 1999,  the Company had accrued $112
million for those  environmental  matters which are  reasonably  estimable.  The
Company  determines the amount of accrual on a quarterly  basis by analyzing and
estimating the range of possible costs to the Company. Such costs include, among
other things,  expenditures for remedial investigations,  monitoring,  managing,
studies,  certain  legal  fees,  cleanup,  removal  and  remediation.  It is not
possible  to  estimate  the range of costs for  certain  sites.  The Company has
estimated  that the upper end of the range of reasonably  possible  costs to the
Company for sites for which it is possible  to estimate  costs is  approximately
$150 million.  The Company's  estimate of such liability has not been discounted
to present  value and the Company has not  recognized  any  potential  insurance
recoveries.  No assurance  can be given that actual costs will not exceed either
accrued amounts or the upper end of the range for sites for which estimates have
been made,  and no assurance  can be given that costs will not be incurred  with
respect to sites as to which no estimate  presently can be made.  The imposition
of  more  stringent  standards  or  requirements  under  environmental  laws  or
regulations,  new  developments or changes with respect to site cleanup costs or
allocation  of such costs among  PRPs,  or a  determination  that the Company is
potentially  responsible for the release of hazardous  substances at other sites
could result in  expenditures  in excess of amounts  currently  estimated by the
Company to be required for such matters. Furthermore,  there can be no assurance
that  additional  environmental  matters  will  not  arise in the  future.  More
detailed  descriptions of certain legal  proceedings  relating to  environmental
matters are set forth below.

      In July 1991 the United States filed an action in the U.S.  District Court
for the  Southern  District of Illinois  against the Company and others  (United
States of America v. NL  Industries,  Inc.,  et al.,  Civ. No. 91-CV 00578) with
respect  to the  Granite  City,  Illinois  lead  smelter  formerly  owned by the
Company.  The  complaint  seeks  injunctive  relief to compel the  defendants to
comply with an  administrative  order issued  pursuant to CERCLA,  and fines and
treble damages for the alleged failure to comply with the order. The Company and
the other  parties  did not  implement  the  order,  believing  that the  remedy
selected by the U.S. EPA was invalid, arbitrary, capricious and was not selected
in accordance  with law. The complaint  also seeks  recovery of past costs and a
declaration that the defendants are liable for future costs. Although the action
was filed against the Company and ten other defendants, there are 330 other PRPs
who have been

                                    -16-

<PAGE>



notified by the U.S. EPA. Some of those  notified were also  respondents  to the
administrative order. In February 1992 the court entered a case management order
directing  that the remedy  issues be tried  before the  liability  aspects  are
presented.  In  September  1995 the  U.S.  EPA  released  its  amended  decision
selecting  cleanup remedies for the Granite City site. The Company  presently is
challenging  portions of the U.S.  EPA's  selection of the remedy.  In September
1997 the U.S. EPA informed  the Company that past and future  cleanup  costs are
estimated to total approximately $63.5 million. In 1999 the U.S. EPA and certain
other PRPs entered into a consent decree  settling  their  liability at the site
for approximately 50% of the site costs. The Company and the U.S. EPA reached an
agreement in principle in 1999 to settle the Company's liability at the site for
$31.5  million.  The Company and the U.S. EPA are  negotiating a consent  decree
embodying the terms of this agreement in principle.

      At the  Pedricktown,  New Jersey lead smelter site  formerly  owned by the
Company the U.S. EPA has divided the site into two operable units. Operable unit
one  addresses  contaminated  ground  water,  surface  water,  soils and  stream
sediments.  In July 1994 the U.S. EPA issued the record of decision for operable
unit one. The U.S. EPA estimates the cost to complete operable unit one is $18.7
million.  In May  1996  certain  PRPs,  but not  the  Company,  entered  into an
administrative  consent  order with the U.S. EPA to perform the remedial  design
phase of  operable  unit one.  The U.S.  EPA  issued an order  with  respect  to
operable  unit two in March  1992 to the  Company  and 30 other  PRPs  directing
immediate removal activities  including the cleanup of waste,  surface water and
building  surfaces.  The Company has complied with the order,  and the work with
respect to operable  unit two is  completed.  The Company has paid $2.5 million,
which represents  approximately 50% of operable unit two costs. In June 1998 the
Company  entered  into a consent  decree  with the U.S.  EPA and  other  PRPs to
perform the remedial action phase of operable unit one. In addition, the Company
reached an agreement  with certain PRPs with respect to the Company's  liability
at the site to settle this matter within previously accrued amounts.

      Having completed the RIFS at the Company's  former  Portland,  Oregon lead
smelter site, the Company  conducted  predesign studies to explore the viability
of the U.S.  EPA's  selected  remedy  pursuant  to a June  1989  consent  decree
captioned U.S. v. NL Industries,  Inc., Civ. No. 89-408,  United States District
Court for the  District  of Oregon.  In May 1997 the U.S.  EPA issued an Amended
Record of Decision ("ARD") for the soils operable unit changing  portions of the
cleanup remedy selected.  The ARD requires construction of an onsite containment
facility  estimated to cost between $11.5 million and $13.5  million,  including
capital costs and operating and maintenance costs. The Company and certain other
PRPs have  entered into a consent  decree to perform the remedial  action in the
ARD.  In November  1991 Gould,  Inc.,  the current  owner of the site,  filed an
action, Gould, Inc. v. NL Industries,  Inc., No. 91-1091, United States District
Court for the  District  of Oregon,  against the Company for damages for alleged
fraud in the sale of the smelter,  rescission of the sale,  past CERCLA response
costs and a declaratory  judgment  allocating future response costs and punitive
damages.  In  February  1998 the  Company  reached  an  agreement  settling  the
litigation by agreeing to pay a portion of future costs,  which are estimated to
be  within  previously  accrued  amounts.   The  capital  construction  for  the
remediation is expected to be completed during 2000.

                                    -17-

<PAGE>



      In 1999 the Company and other PRPs entered into an administrative  consent
order with the U.S. EPA requiring the  performance  of a RIFS at two subsites in
Cherokee  County,  Kansas,  where the Company and others formerly mined lead and
zinc. A former  subsidiary of the Company mined at the Baxter  Springs  subsite,
where it is the  largest  viable  PRP.  In August  1997 the U.S.  EPA issued the
record of decision for the Baxter Springs and Treece subsites.  The U.S. EPA has
estimated that the selected remedy will cost an aggregate of approximately  $7.1
million for both subsites ($5.4 million for the Baxter Springs subsite). In 1999
the Company  entered  into a consent  decree  with the U.S.  EPA  resolving  its
liability  at the  Baxter  Springs  subsite,  and has  reached an  agreement  in
principle  with the other PRPs with  respect to  allocation  of site  costs.  In
addition,  the Company and other PRPs are  performing an  investigation  in four
additional subsites in Cherokee County.

      In 1996 the U.S. EPA ordered the Company to perform a removal  action at a
formerly owned facility in Chicago,  Illinois. The Company is complying with the
order and has completed the on-site work at the facility.  Offsite contamination
is being investigated.

      Residents  in the  vicinity  of the  Company's  former  Philadelphia  lead
chemicals  plant  commenced a class  action  allegedly  comprised  of over 7,500
individuals seeking medical monitoring and damages allegedly caused by emissions
from the plant.  Wagner, et al. v. Anzon, Inc. and NL Industries,  Inc., No. 87-
4420,  Court  of  Common  Pleas,   Philadelphia  County.  The  complaint  sought
compensatory  and punitive damages from the Company and the current owner of the
plant, and alleged causes of action for, among other things, negligence,  strict
liability,  and nuisance.  A class was certified to include persons who resided,
owned or rented property,  or who work or have worked within up to approximately
three-quarters  of a mile from the plant  from 1960  through  the  present.  The
Company  answered the complaint,  denying  liability.  In December 1994 the jury
returned  a  verdict  in  favor  of  the  Company.  Plaintiffs  appealed  to the
Pennsylvania  Superior  Court and in September  1996 the Superior Court affirmed
the  judgment in favor of the  Company.  In  December  1996  plaintiffs  filed a
petition for allowance of appeal to the  Pennsylvania  Supreme Court,  which was
declined.  Residents  also  filed  consolidated  actions  in the  United  States
District  Court for the Eastern  District of  Pennsylvania,  Shinozaki v. Anzon,
Inc.  and Wagner and  Antczak v. Anzon and NL  Industries,  Inc.  Nos.  87-3441,
87-3502,  87-4137  and 87- 5150.  The  consolidated  action is a putative  class
action seeking CERCLA response costs,  including cleanup and medical monitoring,
declaratory and injunctive relief and civil penalties for alleged  violations of
the RCRA,  and also asserting  pendent  common law claims for strict  liability,
trespass,  nuisance and punitive  damages.  The court  dismissed  the common law
claims without prejudice,  dismissed two of the three RCRA claims as against the
Company  with  prejudice,  and stayed the case  pending the outcome of the state
court litigation.

      At a municipal and industrial  waste  disposal site in Batavia,  New York,
the Company and  approximately  75 others have been identified as PRPs. The U.S.
EPA has divided the site into two operable units.  Pursuant to an administrative
consent order  entered into with the U.S. EPA, the Company  conducted a RIFS for
operable unit one, the closure of the industrial  waste disposal  section of the
landfill. The Company's RIFS costs were approximately $2 million. In June 1995

                                    -18-

<PAGE>



the U.S.  EPA issued the record of  decision  for  operable  unit one,  which is
estimated by the U.S. EPA to cost approximately $17.3 million. In September 1995
the U.S. EPA and certain PRPs  entered into an  administrative  order on consent
for the remedial design phase of the remedy for operable unit one and the design
phase is  proceeding.  The Company and other PRPs  entered  into an interim cost
sharing  arrangement for this phase of work. The Company and the other PRPs have
completed the work comprising  operable unit two (the extension of the municipal
water supply) with the exception of annual operation and  maintenance.  The U.S.
EPA alleges it has incurred  approximately $4 million in past costs. The Company
and other PRPs have concluded a nonbinding  allocation  process,  as a result of
which the Company was assigned  30% of future site costs.  The Company and other
PRPs currently are negotiating a consent decree based on this allocation.

      See Item 1.  "Business - Regulatory and Environmental Matters."

Other litigation

      The Company has been named as a defendant in various lawsuits in a variety
of jurisdictions alleging personal injuries as a result of occupational exposure
to  asbestos,  silica  and/or  mixed  dust in  connection  with  formerly  owned
operations. Various of these actions remain pending.

      In March 1997 the Company was served with a complaint in Ernest Hughes, et
al. v. Owens-Corning Fiberglass, Corporation, et al., No. 97-C-051, filed in the
Fifth Judicial District Court of Cass County,  Texas, on behalf of approximately
4,000  plaintiffs and their spouses  alleging injury due to exposure to asbestos
and seeking  compensatory and punitive damages.  The Company has filed an answer
denying the material  allegations.  The case has been stayed, and the plaintiffs
have refiled their cases in Ohio. The Company is a defendant in various asbestos
cases  pending  in  Ohio  on  behalf  of  approximately  2,000  personal  injury
claimants.

      In February 1999 the Company was served with a complaint in Cosey,  et al.
v. Bullard, et al., No. 95-0069, filed in the Circuit Court of Jefferson County,
Mississippi,  on behalf of approximately 1,600 plaintiffs alleging injury due to
exposure to asbestos and silica and seeking  compensatory and punitive  damages.
The case was removed to federal  court and has been  transferred  to the eastern
district of Pennsylvania for consolidated proceedings.  The Company has filed an
answer denying the material allegations of the complaint.

      The Company is also involved in various other environmental,  contractual,
product  liability  and other claims and disputes  incidental to its present and
former businesses, and the disposition of past properties and former businesses.

<PAGE>

                              NL INDUSTRIES, INC.

                          ANNUAL REPORT ON FORM 10-K

                           Items 8, 14(a) and 14(d)

                  Index of Financial Statements and Schedules


Financial Statements                                                  Pages

  Report of Independent Accountants                                F-2

  Consolidated Balance Sheets - December 31, 1998 and 1999         F-3 / F-4

  Consolidated Statements of Income - Years ended
   December 31, 1997, 1998 and 1999                                F-5 / F-6

  Consolidated Statements of Comprehensive Income - Years
   ended December 31, 1997, 1998 and 1999                          F-7

  Consolidated Statements of Shareholders' Equity - Years
   ended December 31, 1997, 1998 and 1999                          F-8

  Consolidated Statements of Cash Flows - Years ended
   December 31, 1997, 1998 and 1999                                F-9 / F-11

  Notes to Consolidated Financial Statements                       F-12 / F-42


Financial Statement Schedules

  Report of Independent Accountants                                S-1

  Schedule I - Condensed Financial Information of Registrant       S-2 / S-7

  Schedule II - Valuation and qualifying accounts                  S-8





                                    F-1

<PAGE>







                       REPORT OF INDEPENDENT ACCOUNTANTS



To the Shareholders and Board of Directors of NL Industries, Inc.:

      In our  opinion,  the  accompanying  consolidated  balance  sheets and the
related consolidated statements of income,  comprehensive income,  shareholders'
equity and cash flows present fairly, in all material respects, the consolidated
financial position of NL Industries, Inc. at December 31, 1998 and 1999, and the
consolidated  results of their  operations  and their cash flows for each of the
three years in the period ended December 31, 1999 in conformity  with accounting
principles  generally accepted in the United States.  These financial statements
are the  responsibility of the Company's  management;  our  responsibility is to
express  an  opinion  on these  financial  statements  based on our  audits.  We
conducted our audits of these  statements in accordance with auditing  standards
generally accepted in the United States,  which require that we plan and perform
the audit to obtain reasonable  assurance about whether the financial statements
are free of material misstatement. An audit includes examining, on a test basis,
evidence  supporting the amounts and  disclosures  in the financial  statements,
assessing the  accounting  principles  used and  significant  estimates  made by
management,  and evaluating the overall  financial  statement  presentation.  We
believe  that our audits  provide a reasonable  basis for the opinion  expressed
above.

      As  discussed  in Note 2 to the  consolidated  financial  statements,  the
Company changed its method of accounting for environmental  remediation costs in
1997 in accordance with Statement of Position No. 96-1.





                                    PricewaterhouseCoopers LLP

Houston, Texas
February 29, 2000




                                    F-2

<PAGE>



                     NL INDUSTRIES, INC. AND SUBSIDIARIES

                          CONSOLIDATED BALANCE SHEETS

                          December 31, 1998 and 1999

                     (In thousands, except per share data)


<TABLE>
<CAPTION>

              ASSETS
                                                          1998           1999
                                                       ----------    ----------

<S>                                                     <C>           <C>
Current assets:
  Cash and cash equivalents ........................    $  154,953    $  134,224
  Restricted cash equivalents ......................         8,164        17,565
  Accounts and notes receivable, less
   allowance of $2,377 and $2,075 ..................       133,769       143,768
  Receivable from affiliates .......................           692           747
  Refundable income taxes ..........................        15,919         4,473
  Inventories ......................................       228,611       191,184
  Prepaid expenses .................................         2,724         2,492
  Deferred income taxes ............................         1,955        11,974
                                                        ----------    ----------

      Total current assets .........................       546,787       506,427
                                                        ----------    ----------



Other assets:
  Marketable securities ............................        17,580        15,055
  Investment in TiO2 manufacturing joint venture ...       171,202       157,552
  Prepaid pension cost .............................        23,990        23,271
  Other ............................................        13,927         5,410
                                                        ----------    ----------

      Total other assets ...........................       226,699       201,288
                                                        ----------    ----------



Property and equipment:
  Land .............................................        19,626        23,678
  Buildings ........................................       144,228       133,682
  Machinery and equipment ..........................       586,400       550,842
  Mining properties ................................        84,015        71,952
  Construction in progress .........................         4,385         6,805
                                                        ----------    ----------
                                                           838,654       786,959

  Less accumulated depreciation and depletion ......       456,495       438,501
                                                        ----------    ----------

      Net property and equipment ...................       382,159       348,458
                                                        ----------    ----------

                                                        $1,155,645    $1,056,173
                                                        ==========    ==========
</TABLE>




                                    F-3

<PAGE>



                     NL INDUSTRIES, INC. AND SUBSIDIARIES

                    CONSOLIDATED BALANCE SHEETS (CONTINUED)

                          December 31, 1998 and 1999

                     (In thousands, except per share data)


<TABLE>
<CAPTION>

   LIABILITIES AND SHAREHOLDERS' EQUITY
                                                         1998           1999
                                                     -----------    -----------

<S>                                                  <C>            <C>
Current liabilities:
  Notes payable ..................................   $    36,391    $    57,076
  Current maturities of long-term debt ...........        64,826            212
  Accounts payable and accrued liabilities .......       187,661        190,360
  Payable to affiliates ..........................        11,317         11,240
  Income taxes ...................................         9,224          5,605
  Deferred income taxes ..........................         1,236            326
                                                     -----------    -----------

      Total current liabilities ..................       310,655        264,819
                                                     -----------    -----------

Noncurrent liabilities:
  Long-term debt .................................       292,803        244,266
  Deferred income taxes ..........................       196,180        108,226
  Accrued pension cost ...........................        44,649         32,946
  Accrued postretirement benefits cost ...........        41,659         37,105
  Other ..........................................       116,732         93,821
                                                     -----------    -----------

      Total noncurrent liabilities ...............       692,023        516,364
                                                     -----------    -----------

Minority interest ................................           633          3,903
                                                     -----------    -----------

Shareholders' equity:
  Preferred stock - 5,000 shares authorized,
   no shares issued or outstanding ...............          --             --
  Common stock - $.125 par value; 150,000
   shares authorized; 66,839 shares issued .......         8,355          8,355
  Additional paid-in capital .....................       774,288        774,304
  Retained earnings (deficit) ....................      (133,379)        19,150
  Accumulated other comprehensive income (loss):
    Currency translation .........................      (133,440)      (160,022)
    Marketable securities ........................         4,498          2,857
    Pension liabilities ..........................        (3,187)        (1,756)
  Treasury stock, at cost (15,028 and 15,555
   shares) .......................................      (364,801)      (371,801)
                                                     -----------    -----------

      Total shareholders' equity .................       152,334        271,087
                                                     -----------    -----------

                                                     $ 1,155,645    $ 1,056,173
                                                     ===========    ===========
</TABLE>

Commitments and contingencies (Notes 13 and 17)

         See accompanying notes to consolidated financial statements.
                                    F-4

<PAGE>



                     NL INDUSTRIES, INC. AND SUBSIDIARIES

                       CONSOLIDATED STATEMENTS OF INCOME

                 Years ended December 31, 1997, 1998 and 1999

                     (In thousands, except per share data)

<TABLE>
<CAPTION>

                                                1997        1998         1999
                                             ---------    ---------    ---------
<S>                                          <C>          <C>          <C>
Revenues and other income:
  Net sales ..............................   $ 837,240    $ 894,724    $ 908,387
  Other, net .............................      19,367       25,453       23,646
                                             ---------    ---------    ---------

                                               856,607      920,177      932,033
                                             ---------    ---------    ---------

Costs and expenses:
  Cost of sales ..........................     649,945      618,447      662,315
  Selling, general and administrative ....     168,592      133,970      134,342
  Interest ...............................      65,759       58,070       36,884
                                             ---------    ---------    ---------

                                               884,296      810,487      833,541
                                             ---------    ---------    ---------
    Income (loss) from continuing
     operations before income
     taxes and minority interest .........     (27,689)     109,690       98,492

Income tax benefit (expense) .............      (2,244)     (19,788)      64,601
                                             ---------    ---------    ---------

    Income (loss) from continuing
     operations before minority
     interest ............................     (29,933)      89,902      163,093

Minority interest ........................         (58)          40        3,322
                                             ---------    ---------    ---------

    Income (loss) from continuing
     operations ..........................     (29,875)      89,862      159,771

Discontinued operations ..................      20,402      287,396         --

Extraordinary item - early
 extinguishment of debt, net of tax
 benefit of $5,698 .......................        --        (10,580)        --
                                             ---------    ---------    ---------

    Net income (loss) ....................   $  (9,473)   $ 366,678    $ 159,771
                                             =========    =========    =========
</TABLE>


                                    F-5

<PAGE>



                     NL INDUSTRIES, INC. AND SUBSIDIARIES

                CONSOLIDATED STATEMENTS OF INCOME (CONTINUED)

                 Years ended December 31, 1997, 1998 and 1999

                    (In thousands, except per share data)



<TABLE>
<CAPTION>

                                              1997         1998          1999
                                          ----------    ----------    ----------
<S>                                       <C>           <C>           <C>
Basic earnings per share:
  Continuing operations ...............   $     (.58)   $     1.75    $     3.09
  Discontinued operations .............          .39          5.59          --
  Extraordinary item ..................         --            (.21)         --
                                          ----------    ----------    ----------

    Net income (loss) .................   $     (.19)   $     7.13    $     3.09
                                          ==========    ==========    ==========


Diluted earnings per share:
  Continuing operations ...............   $     (.58)   $     1.73    $     3.08
  Discontinued operations .............          .39          5.52          --
  Extraordinary item ..................         --            (.20)         --
                                          ----------    ----------    ----------

    Net income (loss) .................   $     (.19)   $     7.05    $     3.08
                                          ==========    ==========    ==========

Shares used in the calculation of
 earnings per share:
  Basic ...............................       51,152        51,460        51,774
  Dilutive impact of stock options ....         --             540            93
                                          ----------    ----------    ----------

  Diluted .............................       51,152        52,000        51,867
                                          ==========    ==========    ==========
</TABLE>


         See accompanying notes to consolidated financial statements.
                                    F-6

<PAGE>



                     NL INDUSTRIES, INC. AND SUBSIDIARIES

               CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME

                 Years ended December 31, 1997, 1998 and 1999

                                (In thousands)



<TABLE>
<CAPTION>
                                                    1997         1998         1999
                                                 ---------    ---------    ---------

<S>                                              <C>          <C>          <C>
Net income (loss) ............................   $  (9,473)   $ 366,678    $ 159,771
                                                 ---------    ---------    ---------

Other comprehensive income (loss), net of tax:
  Marketable securities adjustment ...........       3,019          201       (1,641)
  Minimum pension liabilities
   adjustment ................................       1,822       (3,187)       1,431
  Currency translation adjustment ............     (15,181)         370      (26,582)
                                                 ---------    ---------    ---------

    Total other comprehensive loss ...........     (10,340)      (2,616)     (26,792)
                                                 ---------    ---------    ---------

  Comprehensive income (loss) ................   $ (19,813)   $ 364,062    $ 132,979
                                                 =========    =========    =========
</TABLE>


         See accompanying notes to consolidated financial statements.
                                    F-7

<PAGE>



                     NL INDUSTRIES, INC. AND SUBSIDIARIES

                CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY

                 Years ended December 31, 1997, 1998 and 1999

                                (In thousands)

<TABLE>
<CAPTION>
                                                                              Accumulated other
                                                                         comprehensive income (loss)
                                             Additional  Retained    -----------------------------------
                                     Common   paid-in     earnings    Currency    Pension     Marketable   Treasury
                                      stock   capital    (deficit)   translation liabilities  securities    stock        Total
                                     ------  ---------- -----------  ----------- -----------  ----------   --------    ---------

<S>                                  <C>      <C>        <C>          <C>          <C>        <C>         <C>          <C>
Balance at December 31, 1996 .....   $8,355   $759,281   $(485,948)   $(118,629)   $(1,822)   $  1,278    $(365,996)   $(203,481)

Net loss .........................     --         --        (9,473)        --         --          --           --         (9,473)
Other comprehensive income (loss),
 net of tax ......................     --         --          --        (15,181)     1,822       3,019         --        (10,340)
Treasury stock reissued ..........     --         --          --           --         --          --          1,025        1,025
                                     ------   --------   ---------    ---------    -------    --------    ---------    ---------

Balance at December 31, 1997 .....    8,355    759,281    (495,421)    (133,810)      --         4,297     (364,971)    (222,269)

Net income .......................     --         --       366,678         --         --          --           --        366,678
Other comprehensive income (loss),
 net of tax ......................     --         --          --            370     (3,187)        201         --         (2,616)
Common dividends declared -
 $.09 per share ..................     --         --        (4,636)        --         --          --           --         (4,636)
Cash received upon settlement of
 shareholder derivative lawsuit,
 net of $3,198 in legal fees and
 expenses ........................     --       11,211        --           --         --          --           --         11,211
Tax benefit of stock options
 exercised .......................     --        3,796        --           --         --          --           --          3,796
Treasury stock reissued ..........     --         --          --           --         --          --            170          170
                                     ------   --------   ---------    ---------    -------    --------    ---------    ---------

Balance at December 31, 1998 .....    8,355    774,288    (133,379)    (133,440)    (3,187)      4,498     (364,801)     152,334

Net income .......................     --         --       159,771         --         --          --           --        159,771
Other comprehensive income (loss),
 net of tax ......................     --         --          --        (26,582)     1,431      (1,641)        --        (26,792)
Common dividends declared -
 $.14 per share ..................     --         --        (7,242)        --         --          --           --         (7,242)
Tax benefit of stock options
 exercised .......................     --           16        --           --         --          --           --             16
Treasury stock:
  Acquired .......................     --         --          --           --         --          --         (7,210)      (7,210)
  Reissued .......................     --         --          --           --         --          --            210          210
                                     ------   --------   ---------    ---------    -------    --------    ---------    ---------

Balance at December 31, 1999 .....   $8,355   $774,304   $  19,150    $(160,022)   $(1,756)   $  2,857    $(371,801)   $ 271,087
                                     ======   ========   =========    =========    =======    ========    =========    =========
</TABLE>



         See accompanying notes to consolidated financial statements.
                                    F-8

<PAGE>



                     NL INDUSTRIES, INC. AND SUBSIDIARIES

                     CONSOLIDATED STATEMENTS OF CASH FLOWS

                 Years ended December 31, 1997, 1998 and 1999

                                (In thousands)



                                               1997         1998        1999
                                            ---------    ---------    ---------

Cash flows from operating activities:
  Net income (loss) .....................   $  (9,473)   $ 366,678    $ 159,771
  Depreciation, depletion and
   amortization .........................      34,887       34,545       33,730
  Noncash interest expense ..............      23,092       18,393        1,682
  Deferred income taxes .................      (5,627)       4,988      (86,772)
  Minority interest .....................         (58)          40        3,322
  Net (gains) losses from:
    Securities transactions .............      (2,657)        --           --
    Disposition of property and
     equipment ..........................      (1,735)         768          429
  Pension cost, net .....................      (5,112)      (5,566)      (4,702)
  Other postretirement benefits, net ....      (4,799)      (6,299)      (5,459)
  Distribution from TiO2 manufacturing
   joint venture ........................        --           --         13,650
  Change in accounting for environmental
   remediation costs ....................      30,000         --           --
  Discontinued operations:
    Net gain from sale of Rheox .........        --       (286,071)        --
    Income from operations of Rheox .....     (20,402)      (1,325)        --
  Extraordinary item ....................        --         10,580         --
  Other, net ............................        --            317         --
                                            ---------    ---------    ---------

                                               38,116      137,048      115,651

  Rheox, net ............................      31,506      (30,587)        --
  Change in assets and liabilities:
    Accounts and notes receivable .......     (14,925)      (2,012)     (22,289)
    Inventories .........................      22,872      (49,839)      20,663
    Prepaid expenses ....................          96          436         (463)
    Accounts payable and accrued
     liabilities ........................       9,347       (2,741)       7,315
    Income taxes ........................      12,978      (12,976)       6,729
    Accounts with affiliates ............      (3,915)       2,286       (3,572)
    Other noncurrent assets .............        (269)        (178)       1,090
    Other noncurrent liabilities ........      (6,640)       3,650      (16,816)
                                            ---------    ---------    ---------
        Net cash provided by operating
         activities .....................      89,166       45,087      108,308
                                            ---------    ---------    ---------


                                    F-9

<PAGE>



                     NL INDUSTRIES, INC. AND SUBSIDIARIES

               CONSOLIDATED STATEMENTS OF CASH FLOWS (CONTINUED)

                 Years ended December 31, 1997, 1998 and 1999

                                (In thousands)


<TABLE>
<CAPTION>
                                              1997         1998         1999
                                            ---------    ---------    ---------

<S>                                         <C>          <C>          <C>
Cash flows from investing activities:
  Capital expenditures ..................   $ (28,220)   $ (22,392)   $ (35,559)
  Change in restricted cash
   equivalents, net .....................       1,144       (2,638)      (5,176)
  Proceeds from disposition of
   property and equipment ...............       3,049          769        2,344
  Proceeds from disposition of
   marketable securities ................       6,875        6,875         --
  Investment in joint venture, net ......       8,364         (372)        --
  Proceeds from sale of Rheox ...........        --        435,080         --
  Rheox, net ............................      (2,314)         (26)        --
                                            ---------    ---------    ---------

      Net cash provided (used) by
       investing activities .............     (11,102)     417,296      (38,391)
                                            ---------    ---------    ---------

Cash flows from financing activities:
  Indebtedness:
    Borrowings ..........................        --         30,491       82,038
    Principal payments ..................    (182,215)    (315,892)    (155,787)
    Deferred financing costs ............      (2,343)        --           --
  Dividends paid ........................        --         (4,636)      (7,242)
  Treasury stock purchased ..............        --           --         (7,210)
  Settlement of shareholder derivative
   lawsuit, net .........................        --         11,211         --
  Rheox, net ............................     100,940     (117,500)        --
  Other, net ............................       1,023          168          204
                                            ---------    ---------    ---------

      Net cash used by financing
       activities .......................     (82,595)    (396,158)     (87,997)
                                            ---------    ---------    ---------
      Net change during the year from
       operating, investing and
       financing activities .............   $  (4,531)   $  66,225    $ (18,080)
                                            =========    =========    =========
</TABLE>


                                    F-10

<PAGE>



                     NL INDUSTRIES, INC. AND SUBSIDIARIES

               CONSOLIDATED STATEMENTS OF CASH FLOWS (CONTINUED)

                 Years ended December 31, 1997, 1998 and 1999

                                (In thousands)

<TABLE>
<CAPTION>

                                               1997        1998         1999
                                            ---------    ---------    ---------

<S>                                         <C>          <C>          <C>
Cash and cash equivalents:
  Net change during the year from:
    Operating, investing and financing
     activities .........................   $  (4,531)   $  66,225    $ (18,080)
    Currency translation ................      (2,295)         (36)      (2,649)
    Sale of Rheox .......................        --         (7,630)        --
                                            ---------    ---------    ---------

                                               (6,826)      58,559      (20,729)
  Balance at beginning of year ..........     103,220       96,394      154,953
                                            ---------    ---------    ---------

  Balance at end of year ................   $  96,394    $ 154,953    $ 134,224
                                            =========    =========    =========

Supplemental disclosures:
  Cash paid for:
    Interest, net of amounts capitalized.   $  55,908    $  37,965    $  35,540
    Income taxes ........................       6,875       54,230       14,963

  Noncash investing activities -
   marketable securities exchanged
   for a note receivable ................   $   6,875    $    --      $    --

</TABLE>


         See accompanying notes to consolidated financial statements.
                                    F-11

<PAGE>



                     NL INDUSTRIES, INC. AND SUBSIDIARIES

                  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


Note 1 - Organization and basis of presentation:

      NL  Industries,  Inc.  conducts its  titanium  dioxide  pigments  ("TiO2")
operations  through its wholly owned  subsidiary,  Kronos,  Inc. At December 31,
1999,  Valhi,  Inc.  and  Tremont   Corporation,   each  affiliates  of  Contran
Corporation,  held approximately 59% and 20%, respectively,  of NL's outstanding
common  stock.  At  December  31,  1999,   Contran  and  its  subsidiaries  held
approximately  93% of  Valhi's  outstanding  common  stock,  and Valhi and other
entities  related  to Harold C.  Simmons  held  approximately  55% of  Tremont's
outstanding  common stock.  Substantially  all of Contran's  outstanding  voting
stock is held either by trusts  established for the benefit of certain  children
and grandchildren of Mr. Simmons,  of which Mr. Simmons is the sole trustee,  or
by Mr. Simmons  directly.  Mr. Simmons,  the Chairman of the Board of NL and the
Chairman  of the Board and Chief  Executive  Officer of Contran  and Valhi and a
director of Tremont, may be deemed to control each of such companies.

Note 2 - Summary of significant accounting policies:

Principles of consolidation and management's estimates

      The accompanying consolidated financial statements include the accounts of
NL and  its  majority-owned  subsidiaries  (collectively,  the  "Company").  All
material  intercompany  accounts  and  balances  have been  eliminated.  Certain
prior-year  amounts  have been  reclassified  to  conform  to the  current  year
presentation.  The  preparation  of  financial  statements  in  conformity  with
generally accepted  accounting  principles requires management to make estimates
and assumptions  that affect the reported  amounts of assets and liabilities and
disclosure of  contingent  assets and  liabilities  at the date of the financial
statements,  and the  reported  amount  of  revenues  and  expenses  during  the
reporting  period.  Ultimate  actual results may in some  instances  differ from
previously estimated amounts.

Translation of foreign currencies

      Assets and liabilities of subsidiaries whose functional  currency is other
than the U.S.  dollar are  translated at year-end rates of exchange and revenues
and expenses are translated at weighted average exchange rates prevailing during
the year. Resulting translation  adjustments are included in other comprehensive
income  (loss),  net of related  income taxes.  Currency  transaction  gains and
losses are recognized in income currently.

Cash equivalents

      Cash  equivalents  include  U.S.  Treasury   securities   purchased  under
short-term  agreements to resell and bank  deposits with original  maturities of
three months or less.

                                    F-12

<PAGE>



Restricted cash equivalents

      At December 31, 1999,  restricted cash  equivalents of  approximately  $18
million  collateralized  undrawn  letters  of  credit.  At  December  31,  1998,
restricted cash equivalents of approximately $5 million  collateralized  undrawn
letters of credit,  and restricted cash  equivalents of approximately $7 million
collateralized certain environmental  remediation obligations of the Company, of
which $4 million was classified as a noncurrent asset.

Marketable securities and securities transactions

      Marketable  securities  are  classified  as  "available-for-sale"  and are
carried at market based on quoted market prices.  Unrealized gains and losses on
available-for-sale securities are included in other comprehensive income (loss),
net of  related  deferred  income  taxes.  See  Note  4.  Gains  and  losses  on
available-for-sale  securities are recognized in income upon realization and are
computed based on specific identification of the securities sold.

Inventories

      Inventories are stated at the lower of cost (principally  average cost) or
market. Amounts are removed from inventories at average cost.

Investment in joint venture

      Investment  in a 50%-owned  joint  venture is accounted  for by the equity
method.

Property, equipment, depreciation and depletion

      Property  and  equipment  are stated at cost.  Interest  costs  related to
major, long-term capital projects are capitalized as a component of construction
costs.  Expenditures for  maintenance,  repairs and minor renewals are expensed;
expenditures for major improvements are capitalized.

      Depreciation is computed  principally by the straight-line method over the
estimated  useful lives of ten to forty years for  buildings and three to twenty
years for machinery and equipment. Depletion of mining properties is computed by
the unit-of-production and straight-line methods.

Long-term debt

      Long-term  debt is  stated  net of  unamortized  original  issue  discount
("OID").  OID is amortized  over the period during which cash interest  payments
are not required and deferred financing costs are amortized over the term of the
applicable issue, both by the interest method.


                                    F-13

<PAGE>



Employee benefit plans

      Accounting and funding  policies for retirement  plans and  postretirement
benefits other than pensions ("OPEB") are described in Note 11.

      The Company accounts for stock-based  employee  compensation in accordance
with Accounting  Principles Board Opinion ("APBO") No. 25, "Accounting for Stock
Issued to  Employees,"  and its various  interpretations.  Under APBO No. 25, no
compensation  cost is generally  recognized for fixed stock options in which the
exercise price is not less than the market price on the grant date. Compensation
cost recognized by the Company in accordance with APBO No. 25 was nil in each of
the past three years.

Environmental remediation costs

      Environmental   remediation   costs  are  accrued  when  estimated  future
expenditures  are  probable  and  reasonably  estimable.  The  estimated  future
expenditures  generally  are not  discounted  to present  value.  Recoveries  of
remediation  costs from other parties,  if any, are reported as receivables when
their receipt is deemed probable.  At December 31, 1998 and 1999, no receivables
for recoveries have been recognized.

      The Company  adopted a new method of accounting as required by the AICPA's
Statement of Position ("SOP") No. 96-1, "Environmental Remediation Liabilities,"
in 1997. The SOP, among other things,  expanded the types of costs which must be
considered in determining  environmental  remediation  accruals.  As a result of
adopting the SOP,  the Company  recognized  a noncash  cumulative  charge of $30
million in 1997. The charge did not impact the Company's 1997 income tax expense
because the Company  believed the  resulting  deferred  income tax asset did not
then satisfy the  "more-likely-than-not"  recognition criteria and, accordingly,
the Company established an offsetting valuation allowance.

Net sales

      Sales are recognized as products are shipped.

Income taxes

      Deferred income tax assets and liabilities are recognized for the expected
future tax  consequences  of  temporary  differences  between the income tax and
financial  reporting  carrying  amounts  of assets  and  liabilities,  including
investments in subsidiaries  and  unconsolidated  affiliates not included in the
Company's  U.S.  tax  group  (the  "NL Tax  Group").  The  Company  periodically
evaluates its deferred tax assets and adjusts any related  valuation  allowance.
The Company's  valuation allowance is equal to the amount of deferred tax assets
which the Company  believes do not meet the  "more-likely-than-not"  recognition
criteria.


                                    F-14

<PAGE>



Interest rate swaps and contracts

      The Company  periodically  uses interest rate swaps and contracts (such as
caps and floors) to manage  interest rate risk with respect to financial  assets
or liabilities. The Company has not entered into these contracts for speculative
purposes in the past, nor does it currently  anticipate  doing so in the future.
Any cost associated with the swap or contract designated as a hedge of assets or
liabilities  is deferred  and  amortized  over the life of the  agreement  as an
adjustment to interest income or expense. If the swap or contract is terminated,
the resulting  gain or loss is deferred and amortized over the remaining life of
the underlying asset or liability.  If the hedged instrument is disposed of, the
swap or contract  agreement is marked to market with any resulting  gain or loss
included  with  the gain or loss  from  the  disposition.  The  Company  held no
derivative financial instruments at December 31, 1998 or 1999.

Earnings per share

      Basic earnings per share is based on the weighted average number of common
shares  outstanding  during each period.  Diluted earnings per share is based on
the weighted  average  common  shares  outstanding  and the  dilutive  impact of
outstanding  stock options.  The weighted  average  number of outstanding  stock
options which were excluded from the  calculation of diluted  earnings per share
because  their  impact  would  have  been  antidilutive   aggregated  2,709,000,
1,942,000  and  2,185,000 in 1997,  1998 and 1999,  respectively.  There were no
adjustments to income (loss) from continuing  operations or net income (loss) in
the computation of earnings per share.

New accounting principles not yet adopted

      The  Company  will  adopt  Statement  of  Financial  Accounting  Standards
("SFAS") No. 133, Accounting for Derivative  Instruments and Hedging Activities,
as amended,  no later than the first quarter of 2001.  SFAS No. 133  establishes
accounting  standards for derivative  instruments,  including certain derivative
instruments embedded in other contracts, and for hedging activities.  Under SFAS
No. 133, all derivatives  will be recognized as either assets or liabilities and
measured at fair value.  The accounting for changes in fair value of derivatives
will depend upon the intended use of the derivative. The impact of adopting SFAS
No. 133, if any, has not been  determined  but will be dependent upon the extent
to which the  Company  is then a party to  derivative  contracts  or  engaged in
hedging  activities,  including  derivatives  embedded  in  non-derivative  host
contracts.

Note 3 - Business and geographic segments:

      The Company's operations are conducted by Kronos in one operating business
segment - the production and sale of TiO2. Titanium dioxide pigments are used to
impart  whiteness,  brightness  and  opacity  to a  wide  variety  of  products,
including paints, plastics, paper, fibers and ceramics.  Discontinued operations
consists of the Company's  specialty chemicals business owned by Rheox which was
sold in January 1998. See Note 20. At December 31, 1998 and 1999, the net

                                    F-15

<PAGE>



assets of non-U.S. subsidiaries included in consolidated net assets approximated
$310 million and $375 million, respectively.

      The  Company  evaluates  segment  performance  based on segment  operating
income,  which is defined as income  before  income taxes and interest  expense,
exclusive of certain nonrecurring items and certain general corporate income and
expense items (including securities transactions gains and interest and dividend
income) which are not attributable to the operations of the reportable operating
segment.  The accounting  policies of the reportable  operating  segment are the
same as those  described in Note 1. Interest  income included in the calculation
of segment operating income is disclosed in Note 14 as "Trade interest income."

      Segment assets are comprised of all assets  attributable to the reportable
operating  segment.  The Company's  investment in the TiO2  manufacturing  joint
venture  (see Note 6) is included in TiO2  business  segment  assets.  Corporate
assets are not  attributable  to the  reportable  operating  segment and consist
principally  of  cash,  cash   equivalents,   restricted  cash  equivalents  and
marketable securities.  For geographic information,  net sales are attributed to
the place of  manufacture  (point of origin) and the  location  of the  customer
(point of destination);  property and equipment are attributed to their physical
location.

<TABLE>
<CAPTION>

                                                 Years ended December 31,
                                           -----------------------------------
                                              1997         1998       1999
                                           ---------    ---------    ---------
                                                     (In thousands)
<S>                                         <C>          <C>          <C>
Business segment - TiO2

  Net sales .............................   $ 837,240    $ 894,724    $ 908,387
  Other income, excluding corporate .....      12,339        6,110       12,484
                                            ---------    ---------    ---------
                                              849,579      900,834      920,871

  Cost of sales .........................     649,945      618,447      662,315
  Selling, general and administrative,
   excluding corporate ..................     117,133      111,206      112,888
                                            ---------    ---------    ---------

    Operating income ....................      82,501      171,181      145,668

  General corporate income (expense):
    Securities earnings, net ............       5,393       14,921        6,597
    Expenses, net .......................     (49,824)     (18,342)     (16,889)
    Interest expense ....................     (65,759)     (58,070)     (36,884)
                                            ---------    ---------    ---------

                                            $ (27,689)   $ 109,690    $  98,492
                                            =========    =========    =========

  Capital expenditures:
    Kronos ..............................   $  28,193    $  22,310    $  32,703
    General corporate ...................          27           82        2,856
                                            ---------    ---------    ---------

                                            $  28,220    $  22,392    $  35,559
                                            =========    =========    =========

  Depreciation, depletion and
   amortization:
    Kronos ..............................   $  34,684    $  34,341    $  33,047
    General corporate ...................         203          204          683
                                            ---------    ---------    ---------

                                            $  34,887    $  34,545    $  33,730
                                            =========    =========    =========
</TABLE>



                                    F-16

<PAGE>

<TABLE>
<CAPTION>
                                                 Years ended December 31,
                                           -----------------------------------
                                              1997         1998       1999
                                           ---------    ---------    ---------
                                                     (In thousands)

<S>                                         <C>          <C>          <C>
Geographic areas

  Net sales - point of origin:
    Germany .............................   $ 439,926    $ 451,061    $ 459,467
    United States .......................     250,798      289,701      299,520
    Canada ..............................     145,160      158,967      162,746
    Belgium .............................     122,784      159,558      138,671
    Norway ..............................      96,448       91,112       88,277
    Other ...............................      88,030       96,912       90,442
    Eliminations ........................    (305,906)    (352,587)    (330,736)
                                            ---------    ---------    ---------

                                            $ 837,240    $ 894,724    $ 908,387
                                            =========    =========    =========

  Net sales - point of destination:
    Europe ..............................   $ 442,043    $ 493,942    $ 478,652
    United States .......................     230,923      246,209      268,037
    Canada ..............................      58,231       66,843       60,834
    Latin America .......................      43,078       35,281       35,308
    Asia ................................      41,328       21,042       41,612
    Other ...............................      21,637       31,407       23,944
                                            ---------    ---------    ---------

                                            $ 837,240    $ 894,724    $ 908,387
                                            =========    =========    =========

</TABLE>

<TABLE>
<CAPTION>
                                                     December 31,
                                       ----------------------------------------
                                           1997          1998           1999
                                       ----------     ----------     ----------
                                                    (In thousands)

<S>                                     <C>            <C>            <C>
Identifiable assets

  Net property and equipment:
    Germany .......................     $  213,762     $  223,605     $  190,292
    Canada ........................         67,247         60,574         62,334
    Belgium .......................         50,783         51,683         49,146
    Norway ........................         44,841         42,336         39,845
    Other .........................          4,289          3,961          6,841
    Discontinued operations .......         30,307           --             --
                                        ----------     ----------     ----------

                                        $  411,229     $  382,159     $  348,458
                                        ==========     ==========     ==========

  Total assets:
    Kronos ........................     $  961,635     $  997,893     $  972,549
    General corporate .............         47,922        157,752         83,624
    Discontinued operations .......         88,635           --             --
                                        ----------     ----------     ----------

                                        $1,098,192     $1,155,645     $1,056,173
                                        ==========     ==========     ==========
</TABLE>


                                    F-17

<PAGE>



Note 4 - Marketable securities and securities transactions:

<TABLE>
<CAPTION>
                                                               December 31,
                                                         ----------------------
                                                           1998          1999
                                                         --------      --------
                                                              (In thousands)

<S>                                                      <C>           <C>
Available-for-sale securities - noncurrent
 marketable equity securities:
  Unrealized gains .................................     $  8,512      $  6,700
  Unrealized losses ................................       (1,591)       (2,304)
  Cost .............................................       10,659        10,659
                                                         --------      --------

      Aggregate market .............................     $ 17,580      $ 15,055
                                                         ========      ========
</TABLE>

      In 1997  securities  transactions  gains of $2.7 million were  realized on
sales of available-for-sale securities.

Note 5 - Inventories:

<TABLE>
<CAPTION>
                                                               December 31,
                                                         ----------------------
                                                           1998          1999
                                                         --------      --------
                                                              (In thousands)

<S>                                                       <C>         <C>
Raw materials                                             $ 46,114    $ 54,861
Work in process                                             11,530       8,065
Finished products                                          136,225     100,824
Supplies                                                    34,742      27,434
                                                          --------    --------

                                                          $228,611    $191,184
                                                          ========    ========
</TABLE>

Note 6 - Investment in TiO2 manufacturing joint venture:

      Kronos Louisiana,  Inc. ("KLA"), a wholly owned subsidiary of Kronos, owns
a  50%  interest  in  Louisiana  Pigment  Company,   L.P.  ("LPC").   LPC  is  a
manufacturing  joint  venture that is also  50%-owned by Tioxide  Americas  Inc.
("Tioxide").  Effective June 30, 1999, Imperial Chemicals Industries plc ("ICI")
sold its titanium  dioxide  business,  including  Tioxide and its 50%  ownership
interest in LPC, to Huntsman ICI Holdings,  a newly formed  company that is 70%-
owned by Huntsman  Corporation  and  30%-owned  by ICI.  LPC owns and operates a
chloride-process TiO2 plant in Lake Charles, Louisiana.

      KLA is  required to purchase  one-half  of the TiO2  produced by LPC.  LPC
operates on a break-even basis and,  accordingly,  Kronos' cost for its share of
the TiO2 produced is equal to its share of LPC's  production  costs and interest
expense.  Kronos' share of the production  costs is reported as cost of sales as
the  related  TiO2  acquired  from LPC is sold,  and its  share of the  interest
expense, if any, is reported as a component of interest expense.

      During 1999 LPC made cash  distributions  of $27.3 million,  equally split
between the partners.


                                    F-18

<PAGE>



      Summary balance sheets of LPC are shown below.

<TABLE>
<CAPTION>
                                                                December 31,
                                                         -----------------------
                                                           1998           1999
                                                         --------       --------
                                                              (In thousands)
                ASSETS
<S>                                                      <C>            <C>
Current assets ...................................       $ 60,686       $ 55,999
Property and equipment, net ......................        294,906        279,567
                                                         --------       --------

                                                         $355,592       $335,566
                                                         ========       ========

   LIABILITIES AND PARTNERS' EQUITY

Other liabilities, primarily current .............       $ 10,960       $ 18,234
Partners' equity .................................        344,632        317,332
                                                         --------       --------

                                                         $355,592       $335,566
                                                         ========       ========
</TABLE>


      Summary income statements of LPC are shown below.
<TABLE>
<CAPTION>
                                                 Years ended December 31,
                                           ------------------------------------
                                             1997          1998          1999
                                           --------      --------      --------
                                                    (In thousands)

<S>                                         <C>           <C>           <C>
Revenues and other income:
  Kronos .............................      $ 82,171      $ 90,392      $ 85,304
  Tioxide ............................        80,512        89,879        86,309
  Interest income ....................           636           753           569
                                            --------      --------      --------

                                             163,319       181,024       172,182
                                            --------      --------      --------
Cost and expenses:
  Cost of sales ......................       156,811       178,803       171,829
  General and administrative .........           355           348           353
  Interest ...........................         6,153         1,873          --
                                            --------      --------      --------

                                             163,319       181,024       172,182
                                            --------      --------      --------

    Net income .......................      $   --        $   --        $   --
                                            ========      ========      ========
</TABLE>

Note 7 - Other noncurrent assets:
<TABLE>
<CAPTION>
                                                               December 31,
                                                           ---------------------
                                                            1998           1999
                                                           -------        ------
                                                               (In thousands)

<S>                                                        <C>            <C>
Deferred financing costs, net .....................        $ 4,124        $2,278
Intangible assets, net of accumulated
 amortization of $23,704 and $22,095 ..............          1,985           120
Restricted cash equivalents .......................          4,225          --
Deferred income taxes .............................           --              41
Other .............................................          3,593         2,971
                                                           -------        ------

                                                           $13,927        $5,410
                                                           =======        ======
</TABLE>


                                    F-19

<PAGE>



Note 8 - Accounts payable and accrued liabilities:
<TABLE>
<CAPTION>
                                                            December 31,
                                                     ---------------------------
                                                       1998               1999
                                                     --------           --------
                                                            (In thousands)

<S>                                                  <C>                <C>
Accounts payable .........................           $ 55,270           $ 56,597
                                                     --------           --------
Accrued liabilities:
  Employee benefits ......................             37,399             35,243
  Environmental costs ....................             44,122             47,228
  Interest ...............................              7,346              6,761
  Deferred income ........................              4,000              4,000
  Other ..................................             39,524             40,531
                                                     --------           --------

                                                      132,391            133,763
                                                     --------           --------

                                                     $187,661           $190,360
                                                     ========           ========
</TABLE>

Note 9 - Other noncurrent liabilities:
<TABLE>
<CAPTION>
                                                              December 31,
                                                       -------------------------
                                                         1998             1999
                                                       --------          -------
                                                            (In thousands)

<S>                                                    <C>               <C>
Environmental costs .........................          $ 81,454          $64,491
Insurance claims expense ....................            10,872           11,688
Employee benefits ...........................             9,778            7,816
Deferred income .............................            12,333            8,333
Other .......................................             2,295            1,493
                                                       --------          -------

                                                       $116,732          $93,821
                                                       ========          =======
</TABLE>

Note 10 - Notes payable and long-term debt:
<TABLE>
<CAPTION>
                                                               December 31,
                                                           ---------------------
                                                            1998          1999
                                                           --------     --------
                                                              (In thousands)

<S>                                                        <C>          <C>
Notes payable ........................................     $ 36,391     $ 57,076
                                                           ========     ========

Long-term debt:
  NL Industries - 11.75% Senior Secured Notes ........     $244,000     $244,000
                                                           --------     --------

  Kronos:
    DM bank credit facility (DM 187,322) .............      112,674         --
    Other ............................................          955          478
                                                           --------     --------

                                                            113,629          478
                                                           --------     --------

                                                            357,629      244,478
  Less current maturities ............................       64,826          212
                                                           --------     --------

                                                           $292,803     $244,266
                                                           ========     ========
</TABLE>


                                    F-20

<PAGE>



      The Company's  $244 million of 11.75%  Senior  Secured Notes due 2003 (the
"Notes")  are  collateralized  by a series of  intercompany  notes  from  Kronos
International,  Inc.  ("KII"),  a wholly owned subsidiary of Kronos,  to NL, the
interest  rate and payment terms of which mirror those of the  respective  Notes
(the "Mirror Notes"). The Notes are also collateralized by a first priority lien
on the stock of Kronos and a second priority lien on the stock of another wholly
owned subsidiary of the Company.

      In the event of foreclosure, the holders of the Notes would have access to
the  consolidated  assets,  earnings  and  equity of the  Company.  The  Company
believes  the  collateralization  of  the  Notes,  as  described  above,  is the
functional  economic  equivalent of a full,  unconditional and joint and several
guarantee  of the Notes by Kronos  and the other  subsidiary,  whose net  assets
aggregated $559 million at December 31, 1999.

      The Notes are  redeemable,  at the Company's  option,  starting in October
2000 at a redemption  price of 101.5% of the  principal  amount and declining to
100% after  October  2001. In the event of a Change of Control as defined in the
indenture,  the Company would be required to make an offer to purchase the Notes
at 101% of the principal  amount of the Notes.  The Notes are issued pursuant to
an indenture which contains a number of covenants and restrictions  which, among
other things,  restrict the ability of the Company and its subsidiaries to incur
debt, incur liens, pay dividends, merge or consolidate with, or sell or transfer
all or  substantially  all of their  assets to another  entity.  At December 31,
1999, $114 million was available for payment of dividends  pursuant to the terms
of the  indenture.  The quoted market price of the Senior Secured Notes per $100
principal  amount  was  $103.73  and  $103.75  at  December  31,  1998 and 1999,
respectively.

      The Company  prepaid in full its DM 107 million  ($60  million  when paid)
term loan in the first  quarter of 1999,  principally  by drawing DM 100 million
($56 million when drawn) on its DM revolving credit facility.  In the second and
third quarters of 1999, the Company repaid DM 60 million ($33 million when paid)
of the DM revolving  credit  facility with cash provided  from  operations.  The
revolver's  outstanding balance of DM 120 million was further reduced in October
1999 by DM 20 million  ($11  million  when paid).  In December  1999 the Company
borrowed $26 million of short-term unsecured euro-denominated bank debt and used
the proceeds  along with cash on hand to prepay the remaining  balance of DM 100
million ($52 million when paid). The DM facility was then terminated,  releasing
collateral and eliminating all related loan covenants.

      Unused  lines of  credit  available  for  borrowing  under  the  Company's
non-U.S. credit facilities approximated $19 million at December 31, 1999.

      Notes  payable at December 31, 1998 and 1999 consist of DM 61 million ($36
million at December  31,  1998) and euro 57 million ($57 million at December 31,
1999), respectively,  of short-term borrowings due within one year from non-U.S.
banks with  interest  rates ranging from 3.75% to 4.60% at December 31, 1998 and
from 3.03% to 4.30% at December 31, 1999.


                                    F-21

<PAGE>



      During 1998 the Company  redeemed (i) $6 million  principal  amount of its
Senior  Secured  Notes at par value  pursuant  to a tender  offer;  and (ii) the
entire issue of its 13% Senior Secured Discount Notes ($187.5 million  principal
amount  at  maturity)  with  premiums  ranging  between  1.25%  and 6% in market
transactions or pursuant to a tender offer.

      The aggregate  maturities of long-term debt at December 31, 1999 are shown
in the table below.

<TABLE>
<CAPTION>

Years ending December 31,                                             Amount
- -------------------------                                         --------------
                                                                  (In thousands)

      <S>                                                             <C>
      2000                                                            $    212
      2001                                                                 133
      2002                                                                 133
      2003                                                             244,000
                                                                      --------

                                                                      $244,478
                                                                      ========
</TABLE>

Note 11 - Employee benefit plans:

Company-sponsored pension plans

      The Company maintains various defined benefit and defined contribution
pension plans covering substantially all employees.  Non-U.S. employees are
covered by plans in their respective countries and a majority of U.S. employees
are eligible to participate in a contributory savings plan.

      The Company  contributes  to each  employee's  account an amount  equal to
approximately  3% of the  employee's  annual  eligible  earnings  and  partially
matches  employee  contributions  to the Plan. The Company also has an unfunded,
nonqualified  defined   contribution  plan  covering  certain  executives,   and
contributions are based on a formula involving eligible earnings.  The Company's
expense related to these plans included in continuing operations was $.7 million
in 1997, $1.3 million in 1998 and $1.1 million in 1999. Expense related to these
plans  included in  discontinued  operations  was $.5 million in 1997 and nil in
1998.

      Certain  actuarial  assumptions  used in  measuring  the  defined  benefit
pension assets, liabilities and expenses are presented below.

<TABLE>
<CAPTION>
                                              Years ended December 31,
                                     -----------------------------------------
                                        1997           1998            1999
                                        ----           ----            ----
                                                   (Percentages)

<S>                                  <C>            <C>             <C>
Discount rate                        6.0 to 8.5     5.5 to 8.5      5.8 to 7.5
Rate of increase in future
 compensation levels                 3.0 to 6.0     2.5 to 6.0      2.5 to 4.5
Long-term rate of return on
 plan assets                         6.0 to 9.0     6.0 to 9.0      6.0 to 9.0

</TABLE>

      During 1998 the Company  curtailed  certain U.S. employee pension benefits
and  recognized  a gain of $1.5  million,  which  is  included  in  discontinued
operations. Plan assets are comprised primarily of investments in U.S. and

                                    F-22

<PAGE>



non-U.S.  corporate equity and debt securities,  short-term investments,  mutual
funds and group annuity contracts.

      SFAS No. 87,  "Employers'  Accounting for Pension Costs"  requires that an
additional pension liability be recognized when the unfunded accumulated pension
benefit  obligation  exceeds the unfunded accrued pension  liability.  Variances
from actuarially assumed rates will change accrued pension liabilities,  pension
expense and funding requirements in future periods.

      The components of the net periodic defined benefit pension cost, excluding
curtailment (gain) loss and discontinued operations, are set forth below.

<TABLE>
<CAPTION>
                                                    Years ended December 31,
                                               --------------------------------
                                                 1997        1998        1999
                                                 ----        ----        ----
                                                        (In thousands)

<S>                                            <C>         <C>         <C>
Net periodic pension cost:
  Service cost benefits ....................   $  4,067    $  3,835    $  3,942
  Interest cost on projected benefit
   obligation ("PBO") ......................     15,335      15,669      16,170
  Expected return on plan assets ...........    (13,271)    (15,172)    (15,567)
  Amortization of prior service cost .......        344         332         267
  Amortization of net transition
   obligation ..............................        255         173         578
  Recognized actuarial losses (gains) ......     (2,653)        385       1,144
                                               --------    --------    --------

                                               $  4,077    $  5,222    $  6,534
                                               ========    ========    ========
</TABLE>

      The funded status of the Company's  defined  benefit  pension plans is set
forth below.
<TABLE>
<CAPTION>
                                                             December 31,
                                                     --------------------------
                                                        1998             1999
                                                     ---------        ---------
                                                            (In thousands)

<S>                                                  <C>              <C>
Change in PBO:
  Beginning of year ..........................       $ 251,372        $ 296,013
  Service cost ...............................           3,835            3,942
  Interest ...................................          15,669           16,170
  Participant contributions ..................           1,228              939
  Actuarial (gain) loss ......................          30,768          (14,303)
  Curtailment gain ...........................          (1,513)            --
  Benefits paid ..............................         (15,748)         (16,345)
  Change in currency exchange rates ..........          10,402          (26,230)
                                                     ---------        ---------

    End of year ..............................         296,013          260,186
                                                     ---------        ---------
</TABLE>


                                    F-23

<PAGE>



<TABLE>
<CAPTION>
                                                             December 31,
                                                       ------------------------
                                                         1998            1999
                                                       ---------      ---------
                                                            (In thousands)

<S>                                                    <C>            <C>
Change in fair value of plan assets:
  Beginning of year ..............................     $ 199,371      $ 221,035
  Actual return on plan assets ...................        20,951         21,444
  Employer contributions .........................        10,788         11,236
  Participant contributions ......................         1,228            939
  Benefits paid ..................................       (15,748)       (16,345)
  Change in currency exchange rates ..............         4,445        (19,367)
                                                       ---------      ---------

    End of year ..................................       221,035        218,942
                                                       ---------      ---------

Funded status at year end:
  Plan assets less than PBO ......................       (74,978)       (41,244)
  Unrecognized actuarial loss ....................        44,945         21,603
  Unrecognized prior service cost ................         3,341          2,137
  Unrecognized net transition obligation .........         1,215            514
                                                       ---------      ---------

                                                       $ (25,477)     $ (16,990)
                                                       =========      =========

Amounts recognized in the balance sheet:
  Prepaid pension cost ...........................     $  23,990      $  23,271
  Accrued pension cost:
    Current ......................................        (8,005)        (9,071)
    Noncurrent ...................................       (44,649)       (32,946)
  Accumulated other comprehensive income .........         3,187          1,756
                                                       ---------      ---------

                                                       $ (25,477)     $ (16,990)
                                                       =========      =========
</TABLE>

      Selected  information  related to the Company's  defined  benefit  pension
plans that have accumulated  benefit obligations in excess of fair value of plan
assets is presented  below.  At December 31, 1999, 75% of the projected  benefit
obligations of such plans relate to non-U.S. plans (1998 - 83%).

<TABLE>
<CAPTION>
                                                              December 31,
                                                       -------------------------
                                                         1998             1999
                                                       --------         --------
                                                              (In thousands)

<S>                                                    <C>              <C>
Projected benefit obligation .................         $231,860         $194,204
Accumulated benefit obligation ...............          200,269          164,262
Fair value of plan assets ....................          148,682          146,435

</TABLE>

Incentive bonus programs

      The Company has incentive bonus programs for certain  employees  providing
for  annual  payments,  which  may be in the form of NL common  stock,  based on
formulas  involving  the  profitability  of Kronos  in  relation  to the  annual
operating plan and, for most of these employees, individual performance.


                                    F-24

<PAGE>



Postretirement benefits other than pensions

      In addition to providing pension benefits,  the Company currently provides
certain health care and life insurance  benefits for eligible retired employees.
Certain  of the  Company's  Canadian  employees  may  become  eligible  for such
postretirement  health care and life insurance benefits if they reach retirement
age while  working for the Company.  In 1989 the Company  began phasing out such
benefits for currently  active U.S.  employees  over a ten-year  period and U.S.
employees  retiring  after  1998  are not  entitled  to any such  benefits.  The
majority of all  retirees  are  required to  contribute a portion of the cost of
their benefits and certain  current and future retirees are eligible for reduced
health care benefits at age 65. The Company's  policy is to fund medical  claims
as they are incurred, net of any contributions by the retirees.

      For measuring the OPEB  liability at December 31, 1999,  the expected rate
of increase in health care costs is 9% in 2000 decreasing to 5.5% in 2007. Other
weighted-average  assumptions  used to measure  the  liability  and  expense are
presented below.
<TABLE>
<CAPTION>
                                                        Years ended December 31,
                                                        ------------------------
                                                          1997     1998     1999
                                                          ----     ----     ----
                                                               (Percentages)

<S>                                                        <C>      <C>      <C>
Discount rate .......................................      7.0      6.5      7.5
Long-term rate for compensation increases ...........      6.0      6.0      6.0
Long-term rate of return on plan assets .............      9.0      9.0      9.0

</TABLE>

      Variances  from  actuarially   assumed  rates  will  change  accrued  OPEB
liabilities,  net  periodic  OPEB  expense  and funding  requirements  in future
periods.  If the health care cost trend rate was  increased  (decreased)  by one
percentage  point for each  year,  postretirement  benefit  expense  would  have
increased  approximately $.1 million (decreased by $.1 million) in 1999, and the
projected  benefit  obligation  at  December  31, 1999 would have  increased  by
approximately $1.6 million (decreased by $1.4 million). During 1998, as a result
of the sale of Rheox,  the Company settled  certain U.S.  employee OPEB benefits
and  recognized a $3.2 million  gain,  all of which is included in  discontinued
operations.

      The components of the Company's net periodic  postretirement benefit cost,
excluding curtailment and settlement gains and discontinued operations,  are set
forth  below.  The  net  periodic   postretirement  benefit  costs  included  in
discontinued  operations  excluding the settlement  gain was $.2 million in 1997
and nil in 1998.


                                    F-25

<PAGE>

<TABLE>
<CAPTION>
                                                   Years ended December 31,
                                                -------------------------------
                                                 1997        1998        1999
                                                -------     -------     -------
                                                        (In thousands)

<S>                                             <C>         <C>         <C>
Net periodic OPEB cost (benefit):
  Service cost benefits ....................    $    39     $    43     $    40
  Interest cost on PBO .....................      2,972       2,393       2,069
  Expected return on plan assets ...........       (584)       (583)       (526)
  Amortization of prior service cost .......     (2,075)     (2,075)     (2,075)
  Recognized actuarial gains ...............       (305)       (811)       (573)
                                                -------     -------     -------

                                                $    47     $(1,033)    $(1,065)
                                                =======     =======     =======
</TABLE>

<TABLE>
<CAPTION>
                                                              December 31,
                                                         ----------------------
                                                           1998          1999
                                                         --------      --------
                                                             (In thousands)
<S>                                                      <C>           <C>
Change in PBO:
  Beginning of year ................................     $ 36,994      $ 33,812
  Service cost .....................................           43            40
  Interest cost ....................................        2,393         2,069
  Actuarial losses .................................        2,117         5,714
  Discontinued operations - settlement gain ........       (2,354)         --
  Benefits paid from:
    Company funds ..................................       (4,179)       (3,316)
    Plan assets ....................................       (1,087)       (1,078)
  Change in currency exchange rates ................         (115)          113
                                                         --------      --------

      End of year ..................................       33,812        37,354
                                                         --------      --------

Change in fair value of plan assets:
  Beginning of year ................................        6,527         6,365
  Actual return on plan assets .....................          450           206
  Employer contributions ...........................          475           475
  Benefits paid ....................................       (1,087)       (1,078)
                                                         --------      --------

      End of year ..................................        6,365         5,968
                                                         --------      --------

Funded status at year end:
  Plan assets less than PBO ........................      (27,447)      (31,386)
  Unrecognized actuarial loss ......................       (7,447)         (575)
  Unrecognized prior service cost ..................      (12,008)       (9,933)
                                                         --------      --------

                                                         $(46,902)     $(41,894)
                                                         ========      ========

Amounts recognized in the balance sheet:
  Current ..........................................     $ (5,243)     $ (4,789)
  Noncurrent .......................................      (41,659)      (37,105)
                                                         --------      --------

                                                         $(46,902)     $(41,894)
                                                         ========      ========

</TABLE>

                                    F-26

<PAGE>



Note 12 - Shareholders' equity:

Common stock
<TABLE>
<CAPTION>

                                                  Shares of common stock
                                             -----------------------------------
                                                        Treasury
                                             Issued       stock      Outstanding
                                             ------     --------     -----------
                                                      (In thousands)

<S>                                           <C>          <C>           <C>
Balance at December 31, 1996 ...........      66,839       15,721        51,118
  Treasury shares reissued .............        --           (149)          149
                                              ------      -------       -------

Balance at December 31, 1997 ...........      66,839       15,572        51,267
  Treasury shares reissued .............        --           (544)          544
                                              ------      -------       -------

Balance at December 31, 1998 ...........      66,839       15,028        51,811
  Treasury shares acquired .............        --            552          (552)
  Treasury shares reissued .............        --            (25)           25
                                              ------      -------       -------

Balance at December 31, 1999 ...........      66,839       15,555        51,284
                                              ======      =======       =======

</TABLE>

      During 1999 the Company's Board of Directors authorized the purchase of up
to 1.5 million shares of NL's common stock over an  unspecified  period of time,
to be held as treasury shares available for general corporate purposes. Pursuant
to this authorization,  the Company purchased 552,000 shares of its common stock
in the open  market at an  aggregate  cost of $7.2  million in 1999 and  575,000
shares at an aggregate cost of $8.3 million in January and February 2000.

      The  Company  reinstated  a regular  quarterly  dividend  in June 1998 and
subsequently  paid three  quarterly  $.03 per share cash  dividends in 1998.  In
February 1999 the Company increased the regular quarterly  dividend to $.035 per
share and  subsequently  paid four  quarterly  $.035 per share cash dividends in
1999.  On February 9, 2000,  the  Company's  Board of  Directors  increased  the
regular  quarterly  dividend  to $.15 per  share  and  declared  a  dividend  to
shareholders of record as of March 16, 2000 to be paid on March 31, 2000.

Common stock options

      The NL  Industries,  Inc. 1998  Long-Term  Incentive  Plan (the "NL Option
Plan") provides for the discretionary  grant of restricted  common stock,  stock
options,  stock appreciation rights ("SARs") and other incentive compensation to
officers and other key employees of the Company.  Although certain stock options
granted  pursuant  to a similar  plan which  preceded  the NL Option  Plan ("the
Predecessor Option Plan") remain outstanding at December 31, 1999, no additional
options may be granted under the Predecessor Option Plan.

      Up to five million shares of NL common stock may be issued pursuant to the
NL Option Plan and, at December 31, 1999,  4,588,000  shares were  available for
future grants. The NL Option Plan provides for the grant of options that qualify
as  incentive  options and for options  which are not so  qualified.  Generally,
stock options and SARs (collectively, "options") are granted at a price equal to
or greater than 100% of the market price at the date of grant,  vest over a five
year  period  and expire  ten years  from the date of grant.  Restricted  stock,
forfeitable  unless  certain  periods of employment  are  completed,  is held in
escrow

                                    F-27

<PAGE>



in the name of the grantee until the restriction  period  expires.  No SARs have
been granted under the NL Option Plan.

      In addition to the NL Option Plan, the Company had a stock option plan for
its nonemployee directors that expired in 1998. At December 31, 1999, there were
options to acquire 6,000 shares of common stock outstanding under this plan, all
of which were fully  vested.  Future  grants to  directors  are  expected  to be
granted from the NL Option Plan.

      Changes in outstanding options granted pursuant to the NL Option Plan, the
Predecessor Option Plan and the nonemployee  director plan are summarized in the
table below.

<TABLE>
<CAPTION>
                                                               Exercise price        Amount
                                                                  per share          payable
                                                           ---------------------      upon
                                                Shares       Low        High         exercise
                                                ------       ---        ----         --------
                                                  (In thousands, except per share amounts)

<S>                                             <C>        <C>          <C>          <C>
Outstanding at December 31, 1996 .......        2,573      $   4.81     $  24.19     $ 30,278

  Granted ..............................          442         11.88        14.88        5,792
  Exercised ............................         (149)         4.81        11.81       (1,025)
  Forfeited ............................          (21)         5.00        22.29         (284)
                                                -----      --------     --------     --------

Outstanding at December 31, 1997 .......        2,845          4.81        24.19       34,761

  Granted ..............................          474         17.97        21.97        9,334
  Exercised ............................         (960)         4.81        17.25       (8,740)
  Forfeited ............................         (240)         5.00        19.97       (4,336)
                                                -----      --------     --------     --------

Outstanding at December 31, 1998 .......        2,119          5.00        24.19       31,019

  Granted ..............................          410         11.28        15.19        5,377
  Exercised ............................          (25)         5.00        11.81         (209)
  Forfeited ............................          (67)         8.69        22.63       (1,244)
                                                -----      --------     --------     --------

Outstanding at December 31, 1999 .......        2,437      $   5.00     $  24.19     $ 34,943
                                                =====      ========     ========     ========
</TABLE>


      At December 31, 1997, 1998 and 1999 options to purchase 1,801,955, 957,861
and 1,255,901  shares,  respectively,  were  exercisable and options to purchase
305,200  shares  become  exercisable  in 2000.  Of the  exercisable  options  at
December 31, 1999,  options to purchase  977,141 shares had exercise prices less
than the  Company's  December 31, 1999 quoted  market price of $15.06 per share.
Outstanding  options at December 31, 1999 expire at various  dates through 2009,
with a weighted-average remaining life of six years.

      The pro  forma  information  required  by SFAS No.  123,  "Accounting  for
Stock-Based  Compensation,"  is based  on an  estimation  of the  fair  value of
options issued subsequent to January 1, 1995. The  weighted-average  fair values
of options  granted during 1997,  1998 and 1999 were $6.35,  $9.78 and $6.94 per
share,  respectively.  The fair values of employee stock options were calculated
using the Black-Scholes stock option valuation model with the following weighted
average assumptions for grants in 1997, 1998 and 1999: stock price volatility

                                    F-28

<PAGE>



of 37%,  51% and 50% in 1997,  1998 and 1999,  respectively;  risk-free  rate of
return of 5% in 1997, 4% in 1998 and 6% in 1999; no dividend  yield in 1997, and
a  dividend  yield of .9% in 1998 and 1.2% in 1999;  and an  expected  term of 9
years in 1997,  8 years in 1998 and 9 years in 1999.  For  purposes of pro forma
disclosures,  the  estimated  fair value of the options is  amortized to expense
over the options' vesting period.

      The  Company's pro forma net income (loss) and basic net income (loss) per
common share were as follows.  The pro forma impact on earnings per common share
for 1997,  1998 and 1999 is not  necessarily  indicative  of future  effects  on
earnings per share.
<TABLE>
<CAPTION>

                                                Years ended December 31,
                                       -----------------------------------------
                                              1997         1998          1999
                                              ----         ----          ----
                                        (In thousands except per share amounts)

<S>                                      <C>           <C>           <C>
Net income (loss)- as reported .......   $    (9,473)  $   366,678   $   159,771
Net income (loss)- pro forma .........   $   (11,057)  $   363,843   $   156,868
Net income (loss) per basic common
 share - as reported .................   $      (.19)  $      7.13   $      3.09
Net income (loss) per basic common
 share - pro forma ...................   $      (.22)  $      7.07   $      3.03
</TABLE>

Preferred stock

      The  Company  is  authorized  to issue a total of five  million  shares of
preferred  stock.  The rights of preferred  stock as to  dividends,  redemption,
liquidation and conversion are determined upon issuance.

Note 13 - Income taxes:

      The  components of (i) income  (loss) from  continuing  operations  before
income taxes and minority interest ("pretax income (loss)"), (ii) the difference
between the provision for income taxes  attributable to pretax income (loss) and
the amounts that would be expected using the U.S.  federal  statutory income tax
rate of 35%, (iii) the provision for income taxes and (iv) the comprehensive tax
provision are presented below.
<TABLE>
<CAPTION>
                                                 Years ended December 31,
                                        ---------------------------------------
                                           1997            1998           1999
                                        ---------        --------       -------
                                                    (In thousands)

<S>                                      <C>              <C>            <C>
Pretax income (loss):
  U.S ............................       $  (9,308)       $ 57,638       $23,642
  Non-U.S ........................         (18,381)         52,052        74,850
                                         ---------        --------       -------

                                         $ (27,689)       $109,690       $98,492
                                         =========        ========       =======
</TABLE>



                                    F-29

<PAGE>


<TABLE>
<CAPTION>
                                                    Years ended December 31,
                                               --------------------------------
                                                 1997        1998        1999
                                               --------    --------    --------
                                                    (In thousands)
<S>                                            <C>         <C>         <C>
Expected tax benefit (expense) .............   $  9,692    $(38,391)   $(34,472)
Non-U.S. tax rates .........................        784        (339)        541
German solidarity and trade income
 taxes .....................................     (3,597)     (2,168)     (6,660)
Resolution of German income tax audits .....       --          --        36,490
Change in valuation allowance:
  Corporate restructuring in Germany
   and other ...............................       --          --        77,580
  Change in German income tax law ..........       --          --       (24,070)
  Recognition of certain deductible tax
   attributes which previously did not
   meet the "more-likely-than-not"
   recognition criteria ....................       --        19,143      15,807
  Increase in certain deductible tax
   attributes which previously did not
   meet the "more-likely-than-not"
   recognition criteria ....................     (5,107)       --          --
Incremental tax on income of companies
 not included in the NL Tax Group ..........     (3,886)     (4,277)     (2,747)
Refund of prior-year German dividend
 withholding taxes .........................       --         8,219        --
U.S. state income taxes ....................       (231)       (307)        680
Other, net .................................        101      (1,668)      1,452
                                               --------    --------    --------

    Income tax benefit (expense) ...........   $ (2,244)   $(19,788)   $ 64,601
                                               ========    ========    ========

Provision for income taxes:
  Current income tax benefit (expense):
    U.S. federal ...........................   $  6,881    $   (850)   $   (193)
    U.S. state .............................       (681)       (307)      2,489
    Non-U.S ................................    (14,071)    (13,643)    (24,467)
                                               --------    --------    --------

                                                 (7,871)    (14,800)    (22,171)
                                               --------    --------    --------
  Deferred income tax benefit (expense):
    U.S. federal ...........................     (1,224)     (2,112)     47,426
    U.S. state .............................        450        --        (1,809)
    Non-U.S ................................      6,401      (2,876)     41,155
                                               --------    --------    --------

                                                  5,627      (4,988)     86,772
                                               --------    --------    --------

                                               $ (2,244)   $(19,788)   $ 64,601
                                               ========    ========    ========

Comprehensive benefit (provision) for
 income taxes allocable to:
  Pretax income (loss) .....................   $ (2,244)   $(19,788)   $ 64,601
  Discontinued operations ..................    (12,475)    (87,000)       --
  Extraordinary item .......................       --         5,698        --
  Additional paid-in capital ...............       --         3,796          16
  Other comprehensive income:
    Marketable securities ..................     (1,626)       (108)        883
    Currency translation ...................       (410)       --          --
                                               --------    --------    --------

                                               $(16,755)   $(97,402)   $ 65,500
                                               ========    ========    ========
</TABLE>
                                    F-30

<PAGE>

      The components of the net deferred tax liability are summarized below:

<TABLE>
<CAPTION>
                                                   December 31,
                               --------------------------------------------------
                                         1998                       1999
                                         ----                       ----
                                     Deferred tax               Deferred tax
                               ------------------------  ------------------------
                                 Assets     Liabilities    Assets     Liabilities
                               ---------    -----------  ---------    -----------
                                                 (In thousands)
<S>                            <C>          <C>          <C>          <C>
Tax effect of temporary
 differences relating to:
  Inventories ..............   $   3,359    $  (3,858)   $   4,025    $  (2,086)
  Property and equipment ...        --       (110,189)      96,548      (53,313)
  Accrued postretirement
   benefits cost ...........      16,434         --         14,575         --
  Accrued (prepaid)
   pension cost ............       5,341      (18,921)       6,288      (24,830)
  Accrued environmental
   costs ...................      42,666         --         37,439         --
  Noncompete agreement .....       5,717         --          4,317         --
  Other accrued
   liabilities and
   deductible
   differences .............      17,094         --         16,878         --
  Other taxable
   differences .............        --       (135,487)        --        (87,041)
Tax on unremitted
 earnings of
 non-U.S. subsidiaries .....        --        (21,351)        --        (20,727)
Tax loss and tax credit
 carryforwards .............     138,211         --        144,985         --
Valuation allowance ........    (134,477)        --       (233,595)        --
                               ---------    ---------    ---------    ---------

  Gross deferred tax
   assets (liabilities) ....      94,345     (289,806)      91,460     (187,997)

Reclassification,
 principally netting by
 tax jurisdiction ..........     (92,390)      92,390      (79,445)      79,445
                               ---------    ---------    ---------    ---------

  Net total deferred tax
   assets (liabilities) ....       1,955     (197,416)      12,015     (108,552)
  Net current deferred
   tax assets
   (liabilities) ...........       1,955       (1,236)      11,974         (326)
                               ---------    ---------    ---------    ---------

  Net noncurrent deferred
   tax assets
   (liabilities) ...........   $    --      $(196,180)   $      41    $(108,226)
                               =========    =========    =========    =========
</TABLE>



                                    F-31

<PAGE>



      Changes in the  Company's  deferred  income tax  valuation  allowance  are
summarized  below.  The deductible  temporary  differences in 1998 include items
that have been reported as discontinued operations.
<TABLE>
<CAPTION>
                                                 Years ended December 31,
                                            -----------------------------------
                                              1997         1998         1999
                                            ---------    ---------    ---------
                                                    (In thousands)

<S>                                         <C>          <C>          <C>
Balance at the beginning of year ........   $ 207,117    $ 188,585    $ 134,477

  Recognition of certain deductible tax
   attributes which previously did not
   meet the "more-likely-than-not"
   recognition criteria .................     (11,106)     (64,274)     (70,946)
  Increase in certain deductible
   temporary differences which the
   Company believes do not meet the
   "more-likely-than-not" recognition
   criteria .............................      16,213        6,964        1,629
  Offset to the change in gross deferred
   income tax assets due principally to
   redeterminations of certain tax
   attributes and implementation of
   certain tax planning
   strategies ...........................     (11,300)      (3,734)     183,150
  Foreign currency translation ..........     (12,339)       6,936      (14,715)
                                            ---------    ---------    ---------

Balance at the end of year ..............   $ 188,585    $ 134,477    $ 233,595
                                            =========    =========    =========
</TABLE>

      Certain  of the  Company's  tax  returns  in  various  U.S.  and  non-U.S.
jurisdictions  are being  examined  and tax  authorities  have  proposed  or may
propose tax deficiencies,  including  non-income tax related items and interest.
Certain  significant  German tax  contingencies  aggregating an estimated DM 188
million ($100 million when resolved) through 1998 were resolved in the Company's
favor in 1999.

      The Company  recognized a $90 million  noncash  income tax benefit in 1999
related to (i) a favorable  resolution of the Company's  previously reported tax
contingency  in Germany ($36  million) and (ii) a net reduction in the Company's
deferred  income tax  valuation  allowance  due to a change in  estimate  of the
Company's   ability  to  utilize   certain  income  tax  attributes   under  the
"more-likely-than-not" recognition criteria ($54 million).

      With respect to the favorable  resolution  of the German tax  contingency,
the German  government has conceded  substantially  all of its income tax claims
against the Company and has released a DM 94 million ($50  million)  lien on the
Company's Nordenham, Germany TiO2 plant that secured the government's claim.

      The $54  million  net  reduction  in the  Company's  deferred  income  tax
valuation  allowance is comprised of (i) a $78 million decrease in the valuation
allowance to recognize the benefit of certain  deductible  income tax attributes
which the Company now believes  meets the  recognition  criteria as a result of,
among  other  things,   a  corporate   restructuring  of  the  Company's  German
subsidiaries offset by (ii) a $24 million increase in the valuation allowance to

                                    F-32

<PAGE>



reduce the previously  recognized benefit of certain other deductible income tax
attributes  which the Company now believes do not meet the recognition  criteria
due to a change in German tax law.

      During 1999 the German  government  enacted certain income tax law changes
that were retroactively effective as of January 1, 1999. Based on these changes,
the Company's  ongoing  current  (cash) income tax rate in Germany  increased in
1999.

      During 1997 the Company  received a tax assessment  from the Norwegian tax
authorities proposing tax deficiencies of NOK 51 million ($6 million at December
31,  1999)  relating  to 1994.  The Company  appealed  this  assessment  and, in
February  2000, the  Fredrikstad  City Court ruled in favor of the Norwegian tax
authorities  on the  primary  issue,  but  asserted  that such tax  authorities'
assessment  was  overstated by NOK 34 million ($4 million at December 31, 1999).
The tax authorities' response to the Court's assertion is expected by the end of
March 2000.  The Company is  considering  its appeals  options.  During 1998 the
Company was  informed by the  Norwegian  tax  authorities  that  additional  tax
deficiencies  of NOK 39 million ($5 million at December 31, 1999) will likely be
proposed for the year 1996 on an issue similar to the aforementioned  1994 case.
The outcome of the 1996 case is dependent  on the  eventual  outcome of the 1994
case. Although the Company believes that it will ultimately prevail, the Company
has granted a lien for the 1994 tax assessment on its  Fredrikstad,  Norway TiO2
plant in favor of the  Norwegian tax  authorities  and will be required to grant
security on the 1996 assessment when received.

      No assurance can be given that the Company's tax matters will be favorably
resolved due to the inherent  uncertainties  involved in court proceedings.  The
Company believes that it has provided adequate accruals for additional taxes and
related interest expense which may ultimately  result from all such examinations
and believes that the ultimate  disposition of such examinations should not have
a material  adverse  effect on the Company's  consolidated  financial  position,
results of operations or liquidity.

      In 1997 the  Company  utilized  foreign  tax credit  carryforwards  of $17
million and U.S. net operating loss  carryforwards of $20 million to reduce U.S.
federal  income  tax  expense.  In 1998 the  Company  utilized  $13  million  of
alternative  minimum  tax  credit   carryforwards  (the  benefit  of  which  was
recognized  in  discontinued  operations)  to reduce  U.S.  federal  income  tax
expense.  Unutilized  foreign tax credit carryovers of $6 million and $2 million
expired in 1998 and 1999, respectively.  The Company also has approximately $370
million of income tax loss carryforwards in Germany with no expiration date.


                                    F-33

<PAGE>



Note 14 - Other income, net:
<TABLE>
<CAPTION>
                                                  Years ended December 31,
                                              ---------------------------------
                                                1997       1998       1999
                                              --------    --------     --------
                                                       (In thousands)

<S>                                           <C>         <C>          <C>
Securities earnings:
  Interest and dividends .................    $  2,736    $ 14,921     $  6,597
  Securities transactions ................       2,657        --           --
                                              --------    --------     --------
                                                 5,393      14,921        6,597
Currency transaction gains, net ..........       5,919       4,157       10,161
Noncompete agreement income ..............        --         3,667        4,000
Trade interest income ....................       2,983       2,115        2,365
Disposition of property and equipment ....       1,735        (768)        (429)
Other, net ...............................       3,337       1,361          952
                                              --------    --------     --------

                                              $ 19,367    $ 25,453     $ 23,646
                                              ========    ========     ========
</TABLE>

      The  Company  received a $20  million  fee as part of the sale of Rheox in
January 1998 in payment for entering into a five-year covenant not to compete in
the rheological  products business.  The Company is amortizing the fee to income
using the  straight-line  method over the five-year  noncompete period beginning
January 30, 1998.

Note 15 - Other items:

      Advertising  expense  included  in  continuing  operations  is expensed as
incurred and was $1 million in each of 1997, 1998 and 1999.

      Research,  development and certain sales technical  support costs included
in continuing  operations is expensed as incurred and approximated $7 million in
each of 1997, 1998 and 1999.

      Interest  capitalized related to continuing  operations in connection with
long-term capital projects was $2 million in 1997, $1 million in 1998 and nil in
1999.

Note 16 - Related party transactions:

      The  Company  may  be  deemed  to be  controlled  by  Harold  C.  Simmons.
Corporations  that may be  deemed to be  controlled  by or  affiliated  with Mr.
Simmons sometimes engage in (a) intercorporate  transactions such as guarantees,
management and expense  sharing  arrangements,  shared fee  arrangements,  joint
ventures,  partnerships,  loans, options, advances of funds on open account, and
sales,  leases and  exchanges  of assets,  including  securities  issued by both
related  and  unrelated  parties  and  (b)  common  investment  and  acquisition
strategies,   business   combinations,    reorganizations,    recapitalizations,
securities  repurchases,  and  purchases and sales (and other  acquisitions  and
dispositions)  of  subsidiaries,   divisions  or  other  business  units,  which
transactions  have involved both related and unrelated parties and have included
transactions  which  resulted  in the  acquisition  by one  related  party  of a
publicly  held  minority  equity  interest in another  related  party.  While no
transactions of the type

                                    F-34

<PAGE>



described  above are planned or proposed  with respect to the Company other than
as set forth in this Annual  Report on Form 10-K,  the Company from time to time
considers, reviews and evaluates and understands that Contran, Valhi and related
entities consider,  review and evaluate,  such transactions.  Depending upon the
business,  tax and other objectives then relevant,  and  restrictions  under the
indentures  and other  agreements,  it is possible  that the Company  might be a
party to one or more such transactions in the future.

      It is the policy of the  Company to engage in  transactions  with  related
parties  on terms,  in the  opinion of the  Company,  no less  favorable  to the
Company than could be obtained from unrelated parties.

      The  Company  is a party  to an  intercorporate  services  agreement  with
Contran (the "Contran ISA") whereby Contran provides certain management services
to the Company on a fee basis.  Management  services fee expense  related to the
Contran ISA was $.5 million in 1997 and $1.0 million in each of 1998 and 1999.

      The Company is a party to an intercorporate  services agreement with Valhi
(the "Valhi ISA")  whereby  Valhi and the Company  provide  certain  management,
financial  and  administrative  services  to  each  other  on a fee  basis.  Net
management  services  fee  expense  (income)  related to the Valhi ISA was $(.1)
million in 1997, nil in 1998 and $.1 million in 1999.

      The Company is party to an intercorporate  services agreement with Tremont
(the  "Tremont  ISA").  Under the terms of the  contract,  the Company  provides
certain management and financial services to Tremont on a fee basis.  Management
services  fee income  related to the Tremont ISA was $.2 million in 1997 and $.1
million in each of 1998 and 1999.

      The Company is party to an intercorporate  services  agreement (the "Timet
ISA") with  Titanium  Metals  Corporation  ("Timet"),  approximately  47% of the
outstanding  common  stock of which is  currently  held by Tremont  and  another
entity  related  to Harold C.  Simmons.  Under  the terms of the  contract,  the
Company  provides  certain  management and financial  services to Timet on a fee
basis.  Management  services fee income related to the Timet ISA was $.3 million
in each of 1997, 1998 and 1999.

      The Company is party to an intercorporate  services  agreement (the "CompX
ISA") with CompX International, Inc. ("CompX"). Under the terms of the contract,
the Company provides certain management and administrative  services to CompX on
a fee basis.  Management  services  fee income  related to the CompX ISA was $.1
million in each of 1998 and 1999.

      Purchases of TiO2 from LPC were $78.1  million in 1997,  $89.0  million in
1998 and $85.3 million in 1999.


                                    F-35

<PAGE>



      The Company and NL  Insurance,  Ltd. of Vermont  ("NLIV"),  a wholly owned
subsidiary  of  Tremont,  are parties to an  Insurance  Sharing  Agreement  with
respect to certain loss payments and reserves established by NLIV that (i) arise
out of claims against other  entities for which the Company is  responsible  and
(ii) are subject to payment by NLIV under certain reinsurance  contracts.  Also,
NLIV will credit the Company  with  respect to certain  underwriting  profits or
credit recoveries that NLIV receives from independent  reinsurers that relate to
retained  liabilities.  At December  31,  1999,  the Company has $9.7 million of
restricted cash that  collateralizes  certain of NLIV's  outstanding  letters of
credit.

      EWI RE, Inc.  ("EWI")  arranges for and brokers  certain of the  Company's
insurance policies and those of the Company's  50%-owned joint venture.  Parties
related  to  Contran  own 90% of the  outstanding  common  stock  of EWI,  and a
son-in-law of Harold C. Simmons  manages the operations of EWI.  Consistent with
insurance  industry  practices,  EWI  receives a commission  from the  insurance
underwriters  for the policies that it arranges or brokers.  The Company and its
joint venture paid an aggregate of  approximately  $3.0 million and $3.7 million
for such  policies  in 1998 and 1999,  respectively,  which  amount  principally
included  payments for  reinsurance  premiums  paid to third  parties,  but also
included commissions paid to EWI.

      Amounts  receivable  from and payable to affiliates  are summarized in the
following table.
<TABLE>
<CAPTION>
                                                              December 31,
                                                        ------------------------
                                                          1998            1999
                                                        -------          -------
                                                              (In thousands)

<S>                                                     <C>              <C>
Receivable from affiliates:
  Timet ......................................          $   428          $   310
  CompX ......................................              142              176
  Other ......................................              122              261
                                                        -------          -------

                                                        $   692          $   747
                                                        =======          =======

Payable to affiliates:
  Tremont Corporation ........................          $ 3,053          $ 2,859
  LPC ........................................            8,264            8,381
                                                        -------          -------

                                                        $11,317          $11,240
                                                        =======          =======
</TABLE>


      Amounts  payable to LPC are  generally  for the purchase of TiO2 (see Note
6), and amounts payable to Tremont principally relate to the Company's Insurance
Sharing Agreement described above.


                                    F-36

<PAGE>



Note 17 - Commitments and contingencies:

Leases

      The Company leases,  pursuant to operating leases,  various  manufacturing
and  office  space and  transportation  equipment.  Most of the  leases  contain
purchase  and/or  various  term  renewal  options at fair market and fair rental
values,  respectively.  In most cases  management  expects  that,  in the normal
course of business, leases will be renewed or replaced by other leases.

      Kronos'  principal German operating  subsidiary  leases the land under its
Leverkusen  TiO2 production  facility  pursuant to a lease expiring in 2050. The
Leverkusen  facility,  with  approximately  one-third  of Kronos'  current  TiO2
production  capacity,  is located  within the lessor's  extensive  manufacturing
complex,  and Kronos is the only unrelated  party so situated.  Under a separate
supplies and services  agreement  expiring in 2011, the lessor provides some raw
materials, auxiliary and operating materials and utilities services necessary to
operate the  Leverkusen  facility.  Both the lease and the supplies and services
agreements  restrict the Company's  ability to transfer  ownership or use of the
Leverkusen facility.

      Net rent expense included in continuing  operations  aggregated $7 million
in each of 1997 and 1998 and $9 million in 1999.  At December 31, 1999,  minimum
rental commitments under the terms of noncancellable operating leases, excluding
discontinued operations, were as follows:
<TABLE>
<CAPTION>

Years ending December 31,                               Real Estate   Equipment
- -------------------------                               -----------   ---------
                                                             (In thousands)

  <S>                                                       <C>         <C>
  2000                                                      $ 2,191     $1,503
  2001                                                        1,988        815
  2002                                                        1,791        433
  2003                                                        1,603        193
  2004                                                        1,533        122
  2005 and thereafter                                        20,971          1
                                                            -------     ------

                                                            $30,077     $3,067
                                                            =======     ======
</TABLE>

Capital expenditures

      At December 31, 1999, the estimated cost to complete  capital  projects in
process  approximated  $11 million,  including $2 million to complete a landfill
expansion for the Company's Belgian facility.

Purchase commitments

      The Company has long-term  supply contracts that provide for the Company's
chloride feedstock requirements through 2003. The agreements require the Company
to purchase certain minimum  quantities of feedstock with average minimum annual
purchase commitments aggregating approximately $114 million.


                                    F-37

<PAGE>



Legal proceedings

      Lead   pigment   litigation.   Since  1987  the   Company,   other  former
manufacturers  of lead pigments for use in paint and lead-based  paint,  and the
Lead  Industries  Association  have been named as  defendants  in various  legal
proceedings  seeking damages for personal  injury and property damage  allegedly
caused by the use of lead-based paints. Certain of these actions have been filed
by or on behalf of states,  large United States  cities or their public  housing
authorities and certain others have been asserted as class actions.  These legal
proceedings  seek  recovery  under a variety of  theories,  including  negligent
product  design,  failure  to  warn,  strict  liability,   breach  of  warranty,
conspiracy/concert  of action,  enterprise  liability,  market share  liability,
intentional tort, and fraud and misrepresentation.

      The plaintiffs in these actions generally seek to impose on the defendants
responsibility for lead paint abatement and asserted health concerns  associated
with the use of  lead-based  paints,  including  damages  for  personal  injury,
contribution  and/or  indemnification  for medical expenses,  medical monitoring
expenses and costs for educational programs. Most of these legal proceedings are
in various pre-trial stages; some are on appeal.

      The Company  believes  that these  actions are without  merit,  intends to
continue to deny all  allegations  of wrongdoing and liability and to defend all
actions vigorously. The Company has not accrued any amounts for the pending lead
pigment litigation.  Considering the Company's previous  involvement in the lead
and  lead  pigment  businesses,  there  can  be  no  assurance  that  additional
litigation similar to that currently pending will not be filed.

      Environmental  matters and litigation.  Some of the Company's  current and
former facilities, including several divested secondary lead smelters and former
mining  locations,   are  the  subject  of  civil   litigation,   administrative
proceedings  or  investigations  arising under  federal and state  environmental
laws. Additionally,  in connection with past disposal practices, the Company has
been named a potential  responsible  party ("PRP") pursuant to the Comprehensive
Environmental  Response,  Compensation  and  Liability  Act,  as  amended by the
Superfund  Amendments and  Reauthorization  Act ("CERCLA") in  approximately  75
governmental  and private  actions  associated  with  hazardous  waste sites and
former  mining  locations,  certain  of  which  are  on the  U.S.  Environmental
Protection  Agency's  Superfund  National  Priorities  List.  These actions seek
cleanup costs, damages for personal injury or property damage and/or damages for
injury to natural  resources.  While the Company  may be jointly  and  severally
liable for such costs,  in most cases it is only one of a number of PRPs who are
also jointly and  severally  liable.  In  addition,  the Company is a party to a
number of  lawsuits  filed in  various  jurisdictions  alleging  CERCLA or other
environmental claims.

      At December  31,  1999,  the Company  had accrued  $112  million for those
environmental  matters  which are  reasonably  estimable.  It is not possible to
estimate  the range of costs for  certain  sites.  The upper end of the range of
reasonably  possible  costs to the  Company  for sites  which it is  possible to
estimate costs is approximately $150 million. The Company's estimates of such

                                    F-38

<PAGE>



liabilities  have not been discounted to present value,  and the Company has not
recognized any potential insurance recoveries.

      The  imposition  of  more  stringent   standards  or  requirements   under
environmental  laws or regulations,  new developments or changes respecting site
cleanup costs or allocation  of such costs among PRPs, or a  determination  that
the Company is potentially  responsible for the release of hazardous  substances
at other  sites  could  result in  expenditures  in excess of amounts  currently
estimated by the Company to be required for such  matters.  No assurance  can be
given that actual costs will not exceed accrued  amounts or the upper end of the
range for sites for which estimates have been made and no assurance can be given
that costs will not be  incurred  with  respect to sites as to which no estimate
presently  can be made.  Further,  there  can be no  assurance  that  additional
environmental matters will not arise in the future.

      Certain  of the  Company's  businesses  are and have been  engaged  in the
handling,  manufacture  or use of substances or compounds that may be considered
toxic or hazardous within the meaning of applicable  environmental laws. As with
other  companies  engaged  in  similar  businesses,  certain  past  and  current
operations and products of the Company have the potential to cause environmental
or other damage.  The Company has implemented and continues to implement various
policies  and programs in an effort to minimize  these risks.  The policy of the
Company  is to  maintain  compliance  with  applicable  environmental  laws  and
regulations at all of its facilities and to strive to improve its  environmental
performance.  It  is  possible  that  future  developments,   such  as  stricter
requirements of environmental laws and enforcement  policies  thereunder,  could
adversely   affect   the   Company's   production,   handling,   use,   storage,
transportation,  sale or disposal of such  substances  as well as the  Company's
consolidated financial position, results of operations or liquidity.

      Other   litigation.   The  Company  is  also  involved  in  various  other
environmental,  contractual,  product  liability  and other  claims and disputes
incidental to its present and former businesses.

      The Company currently  believes the disposition of all claims and disputes
individually or in the aggregate,  should not have a material  adverse effect on
the  Company's  consolidated  financial  condition,  results  of  operations  or
liquidity.

Concentrations of credit risk

      Sales of TiO2  accounted  for more than 90% of net sales  from  continuing
operations  during each of the past three years. The remaining sales result from
the mining and sale of ilmenite ore (a raw material used in the sulfate  pigment
production process),  and the manufacture and sale of iron-based water treatment
chemicals (derived from co-products of the TiO2 production  processes).  TiO2 is
generally  sold to the paint,  plastics and paper  industries.  Such markets are
generally  considered   "quality-of-life"  markets  whose  demand  for  TiO2  is
influenced  by  the  relative  economic  well-being  of the  various  geographic
regions.  TiO2 is sold to over  4,000  customers,  none of  which  represents  a
significant portion of net sales.  Approximately  one-half of the Company's TiO2
sales by

                                    F-39

<PAGE>



volume were to Europe in each of the past three years and  approximately  36% in
1997  and 37% in each of 1998  and  1999 of  sales  were  attributable  to North
America.

      Consolidated  cash,  cash  equivalents  and  restricted  cash  equivalents
includes  $136  million and $78 million  invested  in U.S.  Treasury  securities
purchased under  short-term  agreements to resell at December 31, 1998 and 1999,
respectively,  of which $126  million  and $58  million,  respectively,  of such
securities are held in trust for the Company by a single U.S. bank.

Note 18 - Financial instruments:

      Summarized  below is the  estimated  fair value and related  net  carrying
value of the Company's financial instruments.
<TABLE>
<CAPTION>
                                                    December 31,       December 31,
                                                       1998               1999
                                                 -----------------  ----------------
                                                 Carrying    Fair   Carrying   Fair
                                                  Amount     Value   Amount    Value
                                                 --------    -----  --------   -----
                                                              (In millions)

<S>                                             <C>       <C>       <C>       <C>
Cash, cash equivalents and current
 restricted cash equivalents ...............    $  163.1  $  163.1  $  151.8  $  151.8
Marketable securities - classified as
 available-for-sale ........................        17.6      17.6      15.1      15.1

Notes payable and long-term debt:
  Fixed rate with market quotes -
   Senior Secured Notes ....................    $  244.0     253.1  $  244.0  $  253.2
  Variable rate debt .......................       150.0     150.0      57.6      57.6

Common shareholders' equity ................    $  152.3  $  735.1  $  271.1  $  774.1
</TABLE>

      Fair value of the Company's marketable securities and Notes are based upon
quoted market prices and the fair value of the  Company's  common  shareholder's
equity is based upon quoted  market  prices for NL's common  stock at the end of
the year. The Company held no derivative  financial  instruments at December 31,
1998 or 1999.


                                    F-40

<PAGE>



Note 19 - Quarterly financial data (unaudited):
<TABLE>
<CAPTION>

                                                    Quarter ended
                                       -----------------------------------------
                                       March 31    June 30   Sept. 30   Dec. 31
                                       --------    -------   --------   -------
                                       (In thousands, except per share amounts)
<S>                                    <C>        <C>        <C>        <C>
Year ended December 31, 1998:

  Net sales ........................   $222,629   $241,645   $221,520   $208,930
  Cost of sales ....................    156,915    167,329    151,782    142,421
  Operating income .................     39,399     46,725     45,024     40,033
  Income from continuing
   operations ......................     16,300     23,414     31,359     18,789
  Net income .......................    301,015     23,729     28,959     12,975

  Earnings per share:
    Basic:
      Income from continuing
       operations ..................   $    .32   $    .46   $    .61   $    .36
                                       ========   ========   ========   ========
      Net income ...................   $   5.87   $    .46   $    .56   $    .25
                                       ========   ========   ========   ========
    Diluted:
      Income from continuing
       operations ..................   $    .31   $    .45   $    .60   $    .36
                                       ========   ========   ========   ========
      Net income ...................   $   5.80   $    .46   $    .55   $    .25
                                       ========   ========   ========   ========

  Weighted average common
   shares and potential
   common shares outstanding:
    Basic ..........................     51,282     51,341     51,444     51,805
    Diluted ........................     51,852     52,030     52,194     52,014

Year ended December 31, 1999:

  Net sales ........................   $201,569   $232,658   $242,621   $231,629
  Cost of sales ....................    147,040    167,779    181,745    165,751
  Operating income .................     30,961     44,136     34,759     35,812
  Net income .......................     13,940    111,823     17,146     16,862

  Earnings per share - net
   income:
    Basic ..........................   $    .27   $   2.16   $    .33   $    .33
                                       ========   ========   ========   ========
    Diluted ........................   $    .27   $   2.16   $    .33   $    .33
                                       ========   ========   ========   ========

  Weighted average common
   shares and potential
   common shares outstanding:
    Basic ..........................     51,819     51,826     51,835     51,614
    Diluted ........................     51,870     51,883     51,943     51,758
</TABLE>

Note 20 - Discontinued operations:

      The Company sold the net assets of its Rheox specialty  chemical  business
to Elementis  plc for $465  million  cash (before fees and  expenses) in January
1998, including $20 million attributable to a five-year agreement by the Company
not to compete in the rheological  products business.  The Company recognized an
after-tax  gain of  approximately  $286  million  on the  sale of this  business
segment.  As a result of the sale, the Company has presented the results of this
business segment as discontinued operations for all periods presented.

                                    F-41

<PAGE>



      Condensed  income  statements  related to discontinued  operations for the
year  ended  December  31,  1997 and the month  ended  January  31,  1998 are as
follows. Interest expense has been allocated to discontinued operations based on
the amount of debt specifically attributed to Rheox's operations.
<TABLE>
<CAPTION>
                                                      Year ended   Month ended
                                                     December 31,  January 31,
                                                        1997           1998
                                                     ------------  -----------
                                                           (In thousands)

<S>                                                  <C>              <C>
Net sales ....................................       $ 147,199        $  12,630
Other expense, net ...........................            (200)             (50)
                                                     ---------        ---------

                                                       146,999           12,580
                                                     ---------        ---------

Cost of sales ................................          73,583            6,969
Selling, general and administrative ..........          29,231            2,737
Interest expense .............................          11,207              771
                                                     ---------        ---------

                                                       114,021           10,477
                                                     ---------        ---------

    Income before income taxes and
     minority interest .......................          32,978            2,103

Income tax expense ...........................          12,475              778
Minority interest ............................             101             --
                                                     ---------        ---------

                                                        20,402            1,325

Gain from sale of Rheox, net of tax
 expense of $86,222 ..........................            --            286,071
                                                     ---------        ---------

                                                     $  20,402        $ 287,396
                                                     =========        =========
</TABLE>

      Condensed  cash  flow  data  for  Rheox  (excluding   dividends  paid  to,
contributions received from and intercompany loans with NL) is presented below.
<TABLE>
<CAPTION>
                                                      Year ended     Month ended
                                                     December 31,    January 31,
                                                        1997             1998
                                                     ------------    -----------
                                                            (In thousands)
<S>                                                   <C>             <C>
Cash flows from operating activities ...........      $  31,506       $ (30,587)
                                                      ---------       ---------

Cash flows from investing activities:
  Capital expenditures .........................         (2,330)            (26)
  Other, net ...................................             16            --
                                                      ---------       ---------

                                                         (2,314)            (26)
                                                      ---------       ---------

Cash flows from financing activities -
 indebtedness, net .............................        100,940        (117,500)
                                                      ---------       ---------

    Net change from operating,
     investing and financing
     activities ................................      $ 130,132       $(148,113)
                                                      =========       =========

</TABLE>

                                    F-42


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission