ROANOKE ELECTRIC STEEL CORP
10-Q, 1994-09-14
STEEL WORKS, BLAST FURNACES & ROLLING MILLS (COKE OVENS)
Previous: RECOGNITION INTERNATIONAL INC, 10-Q, 1994-09-14
Next: SAFECARD SERVICES INC, 10-Q, 1994-09-14



                                 UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                            Washington, D.C.   20549

                                   FORM 10-Q

          (x) QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
                        SECURITIES EXCHANGE ACT OF 1934

                  For the quarterly period ended July 31, 1994

                                       OR

         (  ) TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
                        SECURITIES EXCHANGE ACT OF 1934

               For the transition period from                 to

                         Commission file number  0-2389

                       ROANOKE ELECTRIC STEEL CORPORATION
             (Exact name of Registrant as specified in its charter)


                     Virginia                          54-0585263
          (State or other jurisdiction of           (I.R.S. Employer
           incorporation or organization)           Identification No.)

           102 Westside Blvd., N.W., Roanoke, Virginia           24017
           (Address of principal executive offices)            (Zip Code)

                                 (703) 342-1831
             (Registrant's telephone number, including area code )

                                      N/A
                                           
            (Former name, former address and former fiscal year, if
                           changed since last report)


Indicate by check mark whether the Registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act
of 1934 during the preceding 12 months, and (2) has been subject to such
filing requirements for the past 90 days.

                                Yes    x     No

Indicate the number of shares outstanding of each of the Registrant's
classes of common stock, as of July 31, 1994.

                          5,347,909 Shares outstanding


                       ROANOKE ELECTRIC STEEL CORPORATION

                                   FORM 10-Q

                                    CONTENTS

                                                                         Page
1. Part I           -  Financial Information                             3 - 9
   Item 1.             Financial Statements:

     a.    Consolidated Balance Sheets                                   3
     b.    Consolidated Statements of Earnings                           4
     c.    Consolidated Statements of Cash Flows                         5
     d.    Notes to Consolidated Financial Statements                    6

   Item 2. Management's Discussion and Analysis of Financial Condition
           and Results of Operations                                     7 - 8

   Review by Independent Certified Public Accountants                    9


2. Part II          - Other Information                                  10
   Item 1.            Legal Proceedings                                  10
   Item 6.            Exhibits and Reports on Form 8-K                   10


3. Signatures                                                            11


4. Exhibit Index pursuant to Regulation S-K                              12

5. Exhibits

     a.   Executive Officer Incentive Arrangement                        13
     b.   Roanoke Electric Steel Corporation Employees'
          Stock Option Plan                                              13
     c.   Independent Accountants' Report                                14

                         PART I - FINANCIAL INFORMATION
                         ITEM 1 - FINANCIAL STATEMENTS
                       ROANOKE ELECTRIC STEEL CORPORATION

                          Consolidated Balance Sheets
                                     ASSETS
                                                   (Unaudited)       (Audited)
                                                     July 31,       October 31,
                                                       1994            1993
CURRENT ASSETS
  Cash and cash equivalents                     $   1,004,398    $   3,067,418
  Investments                                       5,519,529        5,243,735
  Accounts receivable                              29,938,761       28,074,878
  Inventories                                      23,935,044       24,069,180
  Prepaid expenses                                  1,387,053        1,324,123
       Total current assets                        61,784,785       61,779,334
PROPERTY, PLANT AND EQUIPMENT
  Land                                              3,243,426        3,243,426
  Buildings                                        15,220,301       15,121,826
  Other property and equipment                     96,766,825       93,677,568
  Assets under construction                         8,105,025        2,897,377
       Sub-total                                  123,335,577      114,940,197
  Less--accumulated depreciation                   54,085,620       48,728,280
                                                   69,249,957       66,211,917
OTHER ASSETS
  Unamortized excess of cost of investment in
      subsidiary over net assets acquired             155,394          295,247
  Other                                             1,068,335        1,015,741
                                                    1,223,729        1,310,988
                                                $ 132,258,471    $ 129,302,239

                      LIABILITIES AND STOCKHOLDERS' EQUITY
CURRENT LIABILITIES
  Current portion of long-term debt             $   4,965,500    $   4,965,500
  Notes payable                                     6,500,000        6,000,000
  Accounts payable                                 14,966,037       11,595,102
  Dividend payable                                    641,749          636,589
  Employees' taxes withheld                           312,824          207,069
  Accrued profit-sharing contribution               1,902,737        1,680,246
  Accrued wages and expenses                        1,185,187        1,536,585
  Accrued income taxes                                302,307           69,538
      Total current liabilities                    30,776,341       26,690,629
LONG-TERM DEBT
  Notes payable                                    26,449,875       30,486,500
  Less--current portion                             4,965,500        4,965,500
                                                   21,484,375       25,521,000
DEFERRED INCOME TAXES                              10,588,093       13,887,033
POSTRETIREMENT LIABILITIES                            181,500           -
STOCKHOLDERS' EQUITY
  Common stock--no par value--authorized 10,000,000 
    shares,issued 5,945,738 shares in 1994 and
    5,902,738 in 1993                               1,320,526          722,151
  Capital in excess of stated value                 9,349,429        9,349,429
  Retained earnings                                59,753,075       54,326,865
                                                   70,423,030       64,398,445
  Less--treasury stock, 597,829 shares--at cost     1,194,868        1,194,868
       Total stockholders' equity                  69,228,162       63,203,577
                                                $ 132,258,471    $ 129,302,239
                                                             
The accompanying notes to consolidated financial statements are an integral
part of this statement.
<TABLE>


                       ROANOKE ELECTRIC STEEL CORPORATION

                      Consolidated Statements of Earnings

<CAPTION>
                                                             (Unaudited)                  (Unaudited)
                                                         Three Months Ended           Nine Months Ended
                                                               July 31,                    July 31,
                                                         1994          1993        1994           1993
<S>                                                 <C>           <C>            <C>            <C>                  
NET SALES                                           $ 54,674,077  $ 40,901,762   $ 151,985,751  $ 117,876,789

COST OF SALES                                         47,015,734    34,855,410     131,671,126    102,412,172

GROSS EARNINGS                                         7,658,343     6,046,352      20,314,625     15,464,617


OTHER OPERATING EXPENSES
   Administrative                                      3,381,756     3,144,504       9,903,733      8,774,106
   Interest, net                                         500,284       411,263       1,401,295      1,267,009
   Profit-sharing                                        799,751       548,449       1,902,737      1,110,104
                                                       4,681,791     4,104,216      13,207,765     11,151,219

EARNINGS BEFORE INCOME TAXES AND CUMULATIVE
   EFFECT OF CHANGE  IN ACCOUNTING PRINCIPLES          2,976,552     1,942,136       7,106,860      4,313,398

INCOME TAXES                                           1,199,950       758,228       2,857,035      1,662,392

EARNINGS BEFORE CUMULATIVE EFFECT OF
   CHANGE IN ACCOUNTING PRINCIPLES                     1,776,602     1,183,908       4,249,825      2,651,006

CUMULATIVE EFFECT OF CHANGE IN ACCOUNTING
   PRINCIPLES FOR INCOME TAXES                             -             -           3,093,940          -

NET EARNINGS                                        $  1,776,602  $  1,183,908   $   7,343,765  $   2,651,006
Weighted average number of common
   shares outstanding *                                5,333,176     5,304,563       5,318,431      5,304,131

Earnings per share of common stock
   Earnings before cumulative effect of
     of accounting change                           $        .33  $        .22   $         .80  $         .50

   Cumulative effect of accounting change
     for income taxes                               $      -      $      -       $         .58  $       -

   Net earnings per share of common stock           $        .33  $        .22   $        1.38  $         .50

Cash dividends per share of common stock            $        .12  $        .12   $         .36  $         .36
</TABLE>
* Adjusted for stock options exercised.

The accompanying notes to consolidated financial statements are an integral 
part of this statement.

<TABLE>

                       ROANOKE ELECTRIC STEEL CORPORATION

                     Consolidated Statements of Cash Flows
<CAPTION>
                                                                      (Unaudited)
                                                                   Nine Months Ended
                                                                        July 31,
                                                                   1994           1993
<S>                                                           <C>            <C>  
CASH FLOWS FROM OPERATING ACTIVITIES:
Net earnings                                                  $  7,343,765   $  2,651,006
Adjustments to reconcile net earnings to net
 cash provided by operating activities:
  Cumulative effect of change in accounting for income tax      (3,093,940)         -
  Postretirement liabilities                                       181,500          -
  Depreciation and amortization                                  5,612,778      5,607,574
  Gain on sale of property, plant and equipment                    (19,577)       (47,092)
  Deferred income taxes                                           (205,000)      (102,000)
  Changes in assets and liabilities which provided
    (used) cash, exclusive of changes shown separately           1,787,875         14,267
Net cash provided by operating activities                       11,607,401      8,123,755

CASH FLOWS FROM INVESTING ACTIVITIES:
  Expenditures for property, plant and equipment                (8,521,965)    (2,988,947)
  Proceeds from sale of property, plant and equipment               39,374         53,400
  Sales (purchases) of investments                                (275,794)       320,162
  Other                                                            (61,391)       (79,723)
Net cash used in investing activities                           (8,819,776)    (2,695,108)

CASH FLOWS FROM FINANCING ACTIVITIES:
  Notes payable--net                                               500,000      1,000,000
  Cash dividends                                                (1,917,555)    (1,909,575)
  Increase in dividends payable                                      5,160            144
  Proceeds from exercise of common stock options                   598,375          8,700
  Redemption of long-term debt                                  (4,036,625)    (4,036,625)
Net cash used in financing activities                           (4,850,645)    (4,937,356)

NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS            (2,063,020)       491,291

CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD                   3,067,418      1,766,134
                                                                       
CASH AND CASH EQUIVALENTS, END OF PERIOD                      $  1,004,398   $  2,257,425

CHANGES IN ASSETS AND LIABILITIES WHICH PROVIDED
 (USED) CASH, EXCLUSIVE OF CHANGES SHOWN SEPARATELY:
   (Increase) decrease in accounts receivable                 $ (1,863,883)  $    502,889
   (Increase) decrease in inventories                              134,136     (1,126,269)
   (Increase) decrease in prepaid expenses                         (62,930)      (777,401)
   Increase (decrease) in accounts payable                       3,370,935      1,788,013
   Increase (decrease) in employees' taxes withheld                105,755        (15,021)
   Increase (decrease) in accrued profit-sharing                   222,491        212,266
   Increase (decrease) in accrued wages and expenses              (351,398)      (288,680)
   Increase (decrease) in accrued income taxes                     232,769       (281,530)
Total                                                         $  1,787,875   $     14,267
                                                            
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION:
Cash paid during the period for:
  Interest                                                    $  1,744,665   $  1,487,916
  Income taxes                                                $  2,829,266   $  2,045,922

</TABLE>
                                                                     
The accompanying notes to consolidated financial statements are an integral
part of this statement.




                       ROANOKE ELECTRIC STEEL CORPORATION

                   Notes to Consolidated Financial Statements

                                 July 31, 1994

Note 1.  In the opinion of the Registrant, the accompanying unaudited
         consolidated financial statements contain all adjustments (consisting
         of only normal recurring accruals) necessary to present fairly the
         financial position as of July 31, 1994 and the results of operations
         for the three months and nine months ended July 31, 1994 and 1993
         and cash flows for the nine months ended July 31, 1994 and 1993.

Note 2.  Inventories include the following major classifications:

                                        (Unaudited)         (Audited)
                                          July 31,         October 31,
                                            1994              1993
                Scrap Steel            $  2,649,856      $  2,651,005
                Melt Supplies             2,367,972         2,034,790
                Billets                   2,519,896         2,400,164
                Mill Supplies             2,847,315         2,745,971
                Finished Steel           13,550,005        14,237,250
                                       $ 23,935,044      $ 24,069,180
                                       


Note 3.  The Company  adopted Statement of Financial Accounting Standards
         (SFAS) No. 109, "Accounting for  Income Taxes",  effective
         November 1, 1993.  The cumulative effect of adopting SFAS No. 109 on
         the Company's statements was to increase income by $3,093,940 ($.58
         per share) for the three months ended January 31, 1994 and the
         nine months ended July 31, 1994.


                                PART I - ITEM 2

                      MANAGEMENT'S DISCUSSION AND ANALYSIS
                OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

The following is management's discussion and analysis of certain
significant factors which have affected the Company's earnings during the
periods included in the accompanying consolidated statements of earnings.

A summary of the period to period changes in the principal items included
in the consolidated statements of earnings is shown below:

                                        Comparison of Increases (Decreases)
                                   Three Months Ended        Nine Months Ended
                                       July 31,                 July 31,
                                    1994 and 1993            1994 and 1993
                                   Amount     Percent      Amount     Percent

Net Sales                          13,772,315    33.7      34,108,962    28.9
Cost of Sales                      12,160,324    34.9      29,258,954    28.6
Administrative Expenses               237,252     7.5       1,129,627    12.9
Interest Expense                       89,021    21.6         134,286    10.6
Profit-sharing Expense                251,302    45.8         792,633    71.4
Earnings before Income Taxes and                                   
Cumulative Effect of Change
 in Accounting Principles           1,034,416    53.3       2,793,462    64.8
Income Taxes                          441,722    58.3       1,194,643    71.9
Earnings before Cumulative Effect                                  
 of Change in Accounting Principles   592,694    50.1       1,598,819    60.3
Cumulative Effect of Change in
 Accounting Principles for
 Income Taxes                           -         -         3,093,940     *
Net Earnings                          592,694    50.1       4,692,759   177.0
                                                       * Cannot be Calculated

Sales increased significantly for both the nine month and three month
periods compared as a result of substantial increases in tons shipped of
merchant bar products, fabricated products (bar joists and rebar) and
billets, together with improved selling prices for bar products and
billets.  Fabricated product selling prices showed only a slight
improvement for the three month period and virtually no change for the nine
months compared.  Much improved market conditions resulted in the increased
bar product shipments for both periods, while merchant bar selling prices
improved mainly as a result of higher scrap costs which prompted
industry-wide price increases.  Shipments of fabricated products increased
primarily due to successful job bidding and an easing of competition in
recent months within the construction industry.  Fabricated product selling
prices began to climb during the three month period, influenced mainly by
higher raw material costs and less competitive conditions, but the increase
had no significant impact on selling prices for the nine month period. 
Higher domestic demand resulted in the increased billet tons shipped which 
more than offset a decline in the more competitive export business.  Billet
selling prices increased as a result of the higher priced domestic
shipments and higher scrap prices which normally trigger changes in billet
pricing.  Cost of sales increased for both the nine month and three month
periods compared as a result of the increased tons shipped of all product
classes, together with a significant rise in the cost of scrap steel, our
main raw material.  Inflation in general was not significant.  Gross profit
as a percentage of sales increased by approximately .2% for the nine months
compared primarily as a result of the higher selling prices for merchant
bar products and billets and the increased production levels for raw steel,
merchant bar and fabricated products which reduced unit costs for fixed
expenses, and more than offset the higher scrap costs.  Gross profit as a
percentage of sales declined by approximately .8% for the three months
compared due mainly to the higher scrap costs and growth in the lower
margin fabricated product and billet shipments, in spite of improved
selling prices for all product classes and increased production levels. 
The increase in gross profit margins at the higher shipment levels was the
reason for the increase in both gross profit and net earnings for the nine
months compared.  For the three months compared, both gross profit and net
earnings improved as a result of the significant increase in volume,
eventhough margins were lower.  Administrative expenses increased in both
periods compared mainly as a result of increased executive and other
compensation, based on various incentive arrangements, together with higher
insurance expenses, professional fees and the recognition of postretirement
benefits.  Interest expense increased for the nine months compared as
higher interest rates more than offset lower average borrowings and
increased capitalized interest and interest income.  Interest expense
increased for the three months compared due to higher interest rates and
reduced capitalized interest and interest income, in spite of lower average
borrowings.  Profit-sharing expense, computed as a percentage of pretax
income, increased in both periods compared as a result of the improvements
in earnings.  For both periods compared, the effective income tax rate
increased in 1994, resulting from lower tax-exempt investment income.  The
1994 nine month period reflects the adoption of an accounting principles
change in reporting for income taxes, resulting in the cumulative effect of
$3,093,940 of increased income through a deferred tax benefit.

Working capital decreased $4,080,261 during the period to $31,008,444
mainly as a result of capital expenditures, dividends and current
maturities of long-term debt amounting to $8,521,965, $1,917,555 and
$4,036,625, respectively, which exceeded working capital provided from
operations.  Borrowings against the Registrant's $37,500,000 lines of
credit were $6,500,000 leaving a balance of $31,000,000 for future use.  As
a condition of our loan agreements, the real estate and equipment at the
Roanoke plant and the capital stock of Socar, Inc. have been pledged as
security for the loans.  In addition, the terms do not allow consolidated
current assets or the assets of Socar, Inc. to be pledged.  However,
additional capital resources are available to the Company as the secured
creditors are over-collateralized and the Company's lenders and other
financial institutions have expressed confidence and their willingness to
provide additional long-term financing.

At July 31, 1994, there were commitments for the purchase of plant and
equipment amounting to $3,349,781.  Funding for these expenditures will
come from internally generated funds or the use of the credit lines
mentioned above.

The percentage of long-term debt to total capital decreased from 28.8% to
23.7% during the nine months, due to current maturities reducing long-term
debt by $4,036,625, while stockholders' equity increased as net earnings of
$7,343,765 exceeded dividends of $1,917,555. 



               REVIEW BY INDEPENDENT CERTIFIED PUBLIC ACCOUNTANTS

The financial statements included in this filing on Form 10-Q have been
reviewed by Deloitte & Touche LLP, Independent Certified Public Accountants,
in accordance with established professional standards and procedures for such
a review.  All adjustments or additional disclosures proposed by Deloitte &
Touche LLP have been reflected in the data presented.

The report of Deloitte & Touche LLP commenting upon their review is included as
an Exhibit to this report.


                          PART II - OTHER INFORMATION

ITEM 1. LEGAL PROCEEDINGS.

        To the best of Registrant's information and belief no new legal
        proceedings were instituted against Registrant or any of its
        wholly-owned subsidiaries during the period covered by this report and
        there were no material developments in or terminations of the legal
        proceedings reported earlier by Registrant on Form 10-K for fiscal
        year ended October 31, 1993 and Form 10-Q for the quarters
        ended January 31, 1994 and April 30, 1994, as previously filed with
        the commission.

ITEM 6. EXHIBITS AND REPORTS ON FORM 8-K.

     a. Exhibits.

            (10) (a) Executive Officer Incentive Arrangement (incorporated
                     herein by reference to Exhibit 10(a) to the Company's
                     Annual Report on Form 10-K for the fiscal year
                     ended October 31, 1993)

            (10) (b) Roanoke Electric Steel Corporation Employees' Stock
                     Option Plan (incorporated herein by reference to
                     Exhibit 10(b) to the Company's Annual Report on Form 10-K
                     for the fiscal year ended October 31, 1992)

            (15)     Independent Accountants' Report

     b. Reports on Form 8-K. 

            No reports on Form 8-K have been filed during the quarter for
            which this report is filed.

Items 2, 3, 4 and 5 are omitted because the information required by these
items is not applicable.

                                   SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the
Registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.

                                        ROANOKE ELECTRIC STEEL CORPORATION
                                                     Registrant



Date September 7, 1994                            Donald G. Smith
                                        Donald G. Smith, Chairman, President,
                                        Treasurer and Chief Executive Officer
                                              (Principal Financial Officer)



Date September 7, 1994                            John E. Morris
                                        John E. Morris, Vice President-Finance
                                                 and Assistant Treasurer
                                               (Chief Accounting Officer)



                                 EXHIBIT INDEX


Exhibit No.                          Exhibit                              Page

  (10)          (a) Executive Officer Incentive Arrangement                13
                    (incorporated herein by reference to
                    Exhibit 10(a) to the Company's Annual
                    Report on Form 10-K for the fiscal year
                    ended October 31, 1993)

                (b) Roanoke Electric Steel Corporation Employees' Stock    13
                    Option Plan (incorporated herein by reference to
                    Exhibit 10(b) to the Company's Annual Report
                    on Form 10-K for the fiscal year ended
                    October 31, 1992)

  (15)              Independent Accountants' Report                        14





                                 EXHIBIT NO. 10

                                      (a)

                    EXECUTIVE OFFICER INCENTIVE ARRANGEMENT

     Incorporated herein by reference to Exhibit 10 (a) to the Company's
Annual Report on Form 10-K for the fiscal year ended October 31, 1993.


                                      (b)

                       ROANOKE ELECTRIC STEEL CORPORATION
                          EMPLOYEES' STOCK OPTION PLAN

     Incorporated herein by reference to Exhibit 10 (b) to the Company's
Annual Report on Form 10-K for the fiscal year ended October 31, 1992.





                                 EXHIBIT NO. 15

DELOITTE & TOUCHE LLP
Suite 1401                                          Telephone: (910)  721-2300
500 West Fifth Street                               Facsimile: (910)  721-2301
Winston-Salem, North Carolina 27152


INDEPENDENT ACCOUNTANTS' REPORT


Board of Directors
     Roanoke Electric Steel Corporation:

We have reviewed the accompanying consolidated balance sheet of Roanoke
Electric Steel Corporation and subsidiaries as of July 31, 1994, and the
related consolidated statements of earnings and cash flows for the
three-month and nine-month periods ended July 31, 1994 and 1993.  These
financial statements are the responsibility of the Corporation's
management.

We conducted our review in accordance with standards established by the
American Institute of Certified Public Accountants.  A review of interim
financial information consists principally of applying analytical
procedures to financial data and of making inquires of persons responsible
for financial and accounting matters.  It is substantially less in scope
than an audit conducted in accordance with generally accepted auditing
standards, the objective of which is the expression of an opinion regarding
the financial statements taken as a whole.  Accordingly, we do not express
such an opinion.

Based on our review, we are not aware of any material modifications that
should be made to such consolidated financial statements for them to be in
conformity with generally accepted accounting principles.

We have previously audited, in accordance with generally accepted auditing
standards, the consolidated balance sheet of Roanoke Electric Steel
Corporation and subsidiaries as of October 31, 1993, and the related
consolidated statements of earnings, stockholders' equity, and cash flows
for the year then ended (not presented herein); and in our report dated
November 19, 1993, we expressed an unqualified opinion on those
consolidated financial statements.  In our opinion, the information set
forth in the accompanying consolidated balance sheet as of October 31,
1993 is fairly stated, in all material respects, in relation to the
consolidated balance sheet from which it has been derived.

Deloitte & Touche LLP


September 2, 1994

Deloitte Touche
Tohmatsu
International



<TABLE> <S> <C>

<ARTICLE> 5
<LEGEND>
The Schedule contains summary financial information extracted from the 3rd
Quarter Consolidated Balance Sheets and Statement of Earnings and is qualified
in its entirety by reference to such financial statements.
</LEGEND>
       
<S>                             <C>
<PERIOD-TYPE>                   9-MOS
<FISCAL-YEAR-END>                          OCT-31-1994
<PERIOD-END>                               JUL-31-1994
<CASH>                                       1,004,398
<SECURITIES>                                 5,519,529
<RECEIVABLES>                               29,938,761
<ALLOWANCES>                                         0
<INVENTORY>                                 23,935,044
<CURRENT-ASSETS>                            61,784,785
<PP&E>                                     123,335,577
<DEPRECIATION>                              54,085,620
<TOTAL-ASSETS>                             132,258,471
<CURRENT-LIABILITIES>                       30,776,341
<BONDS>                                     21,484,375
<COMMON>                                     1,320,526
                                0
                                          0
<OTHER-SE>                                  67,907,636
<TOTAL-LIABILITY-AND-EQUITY>               132,258,471
<SALES>                                    151,985,751
<TOTAL-REVENUES>                           151,985,751
<CGS>                                      131,671,126
<TOTAL-COSTS>                              131,671,126
<OTHER-EXPENSES>                            11,806,470
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                           1,401,295
<INCOME-PRETAX>                              7,106,860
<INCOME-TAX>                                 2,857,035
<INCOME-CONTINUING>                          4,249,825
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                    3,093,940
<NET-INCOME>                                 7,343,765
<EPS-PRIMARY>                                     1.38
<EPS-DILUTED>                                     1.38
       

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission