ROANOKE GAS CO
10-K/A, 1999-01-27
NATURAL GAS DISTRIBUTION
Previous: ROANOKE GAS CO, PRER14A, 1999-01-27
Next: ROCHESTER GAS & ELECTRIC CORP, SC 13G/A, 1999-01-27




                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                AMENDMENT NO. 2
                                 TO FORM 10-K

                  ANNUAL REPORT PURSUANT TO SECTION 13 or 15(d)
                     OF THE SECURITIES EXCHANGE ACT OF 1934

For the fiscal year ended    September 30, 1998 Commission file number 0-367


                               ROANOKE GAS COMPANY
- -------------------------------------------------------------------------------

             (Exact name of registrant as specified in its charter)


             Virginia                                     54-0359895
- -------------------------------------         ---------------------------------
  (State or other jurisdiction of                      (I.R.S. Employer
  incorporation or organization)                      Identification No.)



    519 Kimball Ave., N.E., Roanoke, VA                      24016
- -----------------------------------------     ---------------------------------
 (Address of principal executive offices)                  (Zip Code)


Registrant's telephone number, including area code    (540) 777-4427
                                                   ----------------------------

Securities registered pursuant to Section 12(b) of the Act:           None

Securities registered pursuant to Section 12(g) of the Act:

                                                   Name of Each Exchange on
      Title of Each Class                              Which Registered
- ----------------------------------            ---------------------------------
                                                          OTC (Nasdaq
   Common Stock, $5 Par Value                          National Market)
- ----------------------------------            ---------------------------------

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the preceding 12 months (or for such shorter period that the registrant was
required to file such reports), and (2) has been subject to such filing
requirements for the past 90 days.   Yes X    No

Indicate by check mark if disclosure of delinquent filers pursuant to Item 405
of Regulation S-K (Section 229.405 of this chapter) is not contained herein, and
will not be contained, to the best of registrant's knowledge, in definitive
proxy or information statements incorporated by reference in Part III of this
Form 10-K or any amendment to this Form 10-K. [ ]


<PAGE>




   
State the aggregate market value of the voting stock held by nonaffiliates
of the registrant as of January 20, 1999.      $36,100,120
    

Indicate the number of shares outstanding of each of the issuer's classes of
common stock, as of the last practicable date.

   
               Class                          Outstanding at January 20, 1999
- --------------------------------------    -------------------------------------
     COMMON STOCK, $5 PAR VALUE                       1,805,006 SHARES
    


DOCUMENTS INCORPORATED BY REFERENCE:

Portions of the Roanoke Gas Company 1998 Annual Report to Shareholders are
incorporated by reference into Parts II and IV hereof.




<PAGE>



                                     PART I

Item 1.    Business.

           Historical Development

           Roanoke Gas Company ("Roanoke Gas") was organized as a public service
           corporation under the laws of the Commonwealth of Virginia in 1912.
           The principal service of Roanoke Gas was, and continues to be, the
           distribution and sale of natural gas. Commencing in 1972, the
           distribution and sale of propane gas was added to Roanoke Gas' line
           of business. The propane business was transferred to Diversified
           Energy Company, d/b/a Highland Propane Company ("Diversified"), in
           January 1979. Diversified, which is not a public utility, distributes
           and sells propane in Southwestern Virginia and Southern West
           Virginia.

           On May 15, 1987, Roanoke Gas, through a series of merger
           transactions, acquired 100 percent of the outstanding stock of
           Bluefield Gas Company ("Bluefield"), a public service corporation,
           organized in 1944 under the laws of the State of West Virginia and
           principally engaged in the distribution of natural gas in Bluefield,
           West Virginia and surrounding areas, and Gas Service, Inc. ("Gas
           Service"), a nonpublic utility affiliate (through common directors
           and shareholders) of Bluefield, which was engaged in the sale of
           propane in southwestern Virginia and southern West Virginia. After
           obtaining requisite shareholder approval and the approvals of the
           Virginia State Corporation Commission ("Virginia Commission") and the
           West Virginia Public Service Commission ("West Virginia Commission"),
           Gas Service was merged into Diversified, and Bluefield became a
           wholly-owned subsidiary of Roanoke Gas. Bluefield owns all of the
           issued and outstanding stock of Commonwealth Public Service
           Corporation ("Commonwealth"), a small Virginia public service
           corporation organized in 1930 as the subsidiary of a predecessor
           corporation to Bluefield.

           In March 1994, the Highland Gas Marketing division of Diversified was
           established to broker natural gas to several industrial
           transportation customers of Roanoke Gas and Bluefield Gas.

           On September 28, 1998, Roanoke Gas' Board of Directors approved a
           proposal to reorganize Roanoke Gas into a holding company structure
           in which Roanoke Gas shareholders would become shareholders of a new
           holding company called RGC Resources, Inc. ("Resources"). As a result
           of the reorganization: (i) Resources would become a holding company
           owned by the former shareholders of Roanoke Gas; (ii) Resources would
           become the sole owner of the stock of Roanoke Gas, Bluefield and
           Diversified; (iii) Commonwealth's natural gas distribution business
           would be merged into Roanoke Gas; (iv) Roanoke Gas and Bluefield
           would continue to carry


                                        3

<PAGE>




Item 1.    Business. (continued)

           Historical Development (continued)

           on a natural gas distribution business as a subsidiary of Resources;
           and (v) Diversified would continue to carry on its nonutility propane
           business as a subsidiary of Resources.

   
           On October 16, 1998, Roanoke Gas and Resources have filed a joint
           application with the Securities and Exchange Commission requesting
           approval of the reorganization under Section 10 of the Federal Public
           Utility Holding Company Act of 1935. Resources intends, upon
           consummation and reorganization to file a claim of exemption from all
           provisions of that Act (except with respect to certain acquisitions
           and investments) on the basis that Resources and its material public
           utility subsidiaries are predominantly intrastate in character. Both
           the Virginia Commission and the West Virginia Commission must approve
           or consent to the reorganization. On October 21, 1998, the Company
           filed with the Virginia and West Virginia Commissions applications
           for authorization to undertake the holding company restructuring. The
           Company has since received authorizations from both the Virginia and
           West Virginia Commissions. The reorganization also requires the 
           approval of more than two-thirds of the outstanding shares of Roanoke
           Gas common stock. There can be no assurance that Roanoke Gas and 
           Resources will obtain all required regulatory or other approvals, or 
           that such approvals will be granted on terms acceptable to Roanoke 
           Gas. Detailed information regarding the proposed reorganization is 
           set out in Roanoke Gas' Proxy Statement for its 1999 Annual Meeting 
           of Shareholders.
    

           Forward-Looking Statements

           From time to time, Roanoke Gas and its subsidiaries (together, the
           "Company") may publish forward-looking statements relating to such
           matters as anticipated financial performance, business prospects,
           technological developments, new products, research and development
           activities and similar matters. The Private Securities Litigation
           Reform Act of 1995 provides a safe harbor for forward-looking
           statements. In order to comply with the terms of the safe harbor, the
           Company notes that a variety of factors could cause the Company's
           actual results and experience to differ materially from the
           anticipated results or other expectations expressed in the Company's
           forward-looking statements. The risks and uncertainties that may
           affect the operations, performance, development and results of the
           Company's business include the following: (i) obtaining adequate rate
           relief from regulatory authorities on a timely basis; (ii) earning an
           adequate return on invested capital; (iii) increasing expenses and
           labor costs and availability; (iv) price competition from alternate
           fuels; (v) volatility in the price of natural gas and propane; (vi)
           some uncertainty in the


                                        4

<PAGE>



Item 1.    Business. (continued)

           Forward-Looking Statements (continued)

           projected rate of growth of natural gas and propane requirements in
           the Company's service area; (vii) general economic conditions both
           locally and nationally; and (viii) developments in electricity and
           natural gas deregulation and associated industry restructuring. In
           addition, the Company's business is seasonal in character and
           strongly influenced by weather conditions. Extreme changes in winter
           heating degree days from the normal or mean can have significant
           short-term impacts on revenues and gross margin. Management of the
           Company believes that the Company has the resources to deal
           successfully with these issues.

           Services

           The Company maintains an integrated natural gas distribution system.
           Natural gas is purchased from suppliers and distributed to
           residential, commercial and large industrial users through
           underground mains and services. Approximately 90.1 percent of the
           Company's customers are residential, approximately 9.8 percent are
           small commercial users, and the remaining percentage is made up of
           large industrial customers, who received approximately 28 percent of
           the Company's total annual delivered volume in 1998 under the
           Company's interruptible tariff and transportation gas services.

           The Company's natural gas distribution business accounted for
           approximately 87 percent of the total revenues generated by the
           Company in fiscal 1998, and approximately 89 percent and
           approximately 91 percent of the Company's total revenues in fiscals
           1997 and 1996, respectively. The Company's revenues are affected by
           the cost of natural gas, economic conditions in the areas that the
           Company serves and weather conditions. Higher gas costs, which the
           Company is generally able to pass through to customers, may cause
           customers to conserve, or in the case of industrial customers, to use
           alternative energy sources. In recent years, regulatory changes at
           the federal level and excess supply in the natural gas industry
           have led to a national spot market for natural gas and an increase
           in the number of suppliers of natural gas.

           The Company's retail sales are seasonal and temperature-sensitive as
           the majority of the gas sold by the Company is used for heating. For
           the fiscal year ended September 30, 1998, more than 53 percent of the
           Company's total MCF of natural gas sales were made in the four-month
           period of December through March. Retail gas deliveries for fiscal
           1998 were 10,875,481 MCF, as compared to 10,804,045 MCF and
           11,169,948 MCF in fiscals 1997 and 1996, respectively. The Company's
           actual heating degree days in fiscal 1998 were approximately 96
           percent of normal, as compared with

                                        5

<PAGE>




Item 1.    Business. (continued)

           Services (continued)

           approximately 102 percent of normal in fiscal 1997 and approximately
           111 percent of normal in fiscal 1996.

           Suppliers

           Effective November 1, 1993, the natural gas transportation pipelines
           supplying the Company, including Columbia Gas Transmission
           Corporation and Columbia Gulf Transmission Corporation (together
           "Columbia") and East Tennessee Natural Gas Company and Tennessee Gas
           Pipeline (together "East Tennessee"), have operated under Federal
           Energy Regulatory Commission ("FERC") Order 636. Order 636 was the 
           start of a new era in the natural gas industry when the 
           responsibility of gas supply procurement and management was shifted
           from the pipeline companies to the local distribution companies and
           to other "shippers" of natural gas.

           The cornerstone of Order 636 was the "unbundling" of pipeline
           services to provide a number of choices to shippers. The pipelines
           retained the responsibility of transporting contracted firm volumes
           for their shippers but are no longer responsible for obtaining the
           natural gas supplies. The Company now chooses who it buys its gas
           from, how much storage gas to purchase, how much transportation
           capacity to keep and how much to release. The Company constantly
           monitors its gas requirements to minimize exposure to pipeline
           penalties for insufficient supplies or excessive gas injections. The
           Company's "shipper" responsibilities bring increased scrutiny from
           the state commissions as they monitor the Company's gas purchasing
           practices to assure that a "least cost with adequate reliability"
           policy is followed. Accordingly, the Company has worked diligently to
           ensure that its customers will have an economical and reliable gas
           supply. Management believes the relationships the Company has built
           with its suppliers as it constructed a supply portfolio will allow it
           to continue to attain this goal.

           The post Order 636 function of the pipelines is simply to transport
           natural gas volumes for their shippers in a safe and efficient
           manner. The pipelines issue restrictions on secondary receipt and
           delivery points during periods of heavy demand that may affect the
           gas supply economics. The pipelines retained the responsibilities for
           transportation, title tracking, and measurement o natural gas
           deliveries.

           The Company currently uses long-term (multi-year), mid-term
           (seasonal) and short-term (spot) gas purchases to meet its system
           requirements. The Company has entered into, or is in the process of
           entering into, long-term and mid-term firm supply agreements to cover
           the majority of its firm demand. Long-term and mid-term



                                        6

<PAGE>




Item 1.    Business. (continued)

           Suppliers (continued)

           suppliers currently include Amoco Energy Trading, Columbia Energy 
           Services, Cabot Oil and Gas, Coral Energy, Engage Energy and Southern
           Company Energy Marketing.

           The Company's firm supply agreements may supply up to 9,691,000 DTH
           of natural gas at varying prices during the period October 1, 1998
           through September 30, 1999.

           With the growth of the spot gas market, gas prices have developed a
           pronounced seasonal pattern, with summer to winter price swings of
           100 percent or more. The Company tries to take advantage of this
           opportunity by injecting lower-priced summer gas into its liquefied
           natural gas storage facility, which is capable of storing up to
           220,000 DTH for use during peak winter periods. In addition, the
           Company has contracted for storage reserves from Columbia, Tennessee
           Gas pipeline and Virginia Gas Storage Company, with a combined total
           of 2,738,631 DTH of underground storage capacity for Roanoke and
           Bluefield. These reserves were available for summer 1998 storage
           injections using spot market supply. This storage capacity provides
           supply security with reduced exposure to potential supply
           interruptions. It also offers the Company the flexibility to balance
           supply with its highly variable, weather-sensitive customer
           consumption patterns. In addition, the Company participates in
           pipeline capacity release programs to further minimize the cost of
           firm service to its customers by reselling pipeline capacity not
           needed during the warmer months.

           Columbia continues to be the Company's primary transporter of natural
           gas. Columbia historically has delivered approximately two-thirds of
           Roanoke Gas' gas supply and 100 percent of Bluefield's gas supply.
           The Company currently has another pipeline connection under
           construction to serve the Bluefield location. East Tennessee
           continues to be the Company's other major source of supply.
           Historically, East Tennessee has delivered approximately one-third of
           the Company's natural gas supply to the Roanoke location. The rates
           paid for natural gas transportation and storage services purchased
           from Columbia and East Tennessee are established by tariffs approved
           by the FERC. These tariffs contain flexible pricing provisions,
           which, in some instances, authorize these suppliers to reduce rates
           and charges to meet price competition.

           Having two major pipeline transporters, a shaving facility and a
           number of underground storage options, the Company believes that it
           is well positioned to provide adequate gas supply for future customer
           growth. The Company has been, and intends to continue to be, flexible
           and creative as it markets its own transportation



                                        7

<PAGE>




Item 1.    Business. (continued)

           Suppliers (continued)

           capacity and makes its gas purchasing decisions. The Company believes
           that Order 636 provides regulatory stability. Additionally, the
           increased opportunities available in a deregulated natural gas supply
           environment may result in additional market forces that establish gas
           prices and help keep them more consistent and competitive.

           Diversified has entered into storage and purchase contracts for a
           substantial portion of its winter supply of propane. At September 30,
           1998, Diversified has contracts with five propane suppliers for the
           purchase of up to 6,060,500 gallons of propane at varying prices per
           gallon during the period October 1, 1998 through September 30, 1999.
           Management believes these storage and purchase contracts will help
           alleviate the effects of wholesale price swings during peak sales
           months and provide added supply security.

           In addition to storage contracts, Diversified has 12 storage
           facilities, providing a combined total storage of 504,000 gallons.
           Management believes its propane supply strategies have positioned
           Diversified to provide an adequate propane supply to current
           customers and allow for future customer growth.

           Competition

           The Company competes with other energy sources such as fuel oil,
           electricity and coal. Competition is intense among the competing
           energy sources and is based primarily on price. This is particularly
           true for industrial applications where sales are at risk to price
           competition in markets which may swing to residual and other fuel
           oils.

           Roanoke Gas and Commonwealth currently hold the only franchises
           and/or certificates of public convenience and necessity to distribute
           natural gas in their respective Virginia service areas. The
           franchises generally extend for multi-year periods and are renewable
           by the municipalities. Certificates of public convenience and
           necessity, which are issued by the Virginia Commission, are of
           perpetual duration, subject to compliance with regulatory standards.

           Bluefield Gas Company holds the only franchise to distribute natural
           gas in its West Virginia service area. Its franchise extends for a
           period of 30 years from August 23, 1979.




                                        8

<PAGE>




Item 1.    Business. (continued)

           Regulation

           Management anticipates that the Company will be able to renew all of
           its franchises when they expire. There can be no assurance, however,
           that a given jurisdiction will not refuse to renew a franchise or
           will not, in connection with the renewal of a franchise, impose
           certain restrictions or conditions that could adversely affect the
           Company's business operations or financial condition.

           Roanoke Gas and its public service subsidiaries are subject to
           regulation at federal and state levels. Federally, the interstate gas
           transmission between Bluefield and Commonwealth is regulated by the
           FERC. At the state level, the Virginia and West Virginia Commissions
           regulate Roanoke Gas and its public service subsidiaries. Such
           regulation includes the prescription of rates and charges at which
           natural gas is sold to customers and the approval of agreements
           between or among affiliated companies involving the provision of
           goods and services and other corporate activities of the Company,
           including mergers, acquisitions and the issuance of securities. The
           Virginia Commission also grants certificates of public convenience
           and necessity to distribute natural gas in counties in the
           Commonwealth of Virginia. Bluefield's West Virginia operations are
           regulated by the West Virginia Commission, which regulates the rates
           at which natural gas may be sold, certain corporate activities of
           Bluefield and pipeline safety.

           Roanoke Gas' and its public service subsidiaries' Virginia and West
           Virginia operations are further regulated by the municipalities and
           localities which grant franchises for the placement of gas
           distribution pipelines and the operation of a gas distribution
           network.

           Both Roanoke Gas and Bluefield operated manufactured gas plants
           (MGPs) as a source of fuel for lighting and heating until the early
           1950's. A by-product of the process was coal tar, and the potential
           exists for on-site tar waste contaminants at former plant sites. The
           extent of contaminants at these sites, if any, is unknown at this
           time. An analysis at the Bluefield site indicates some soil
           contamination. The Company, with concurrence of legal counsel, does
           not believe any events have occurred requiring regulatory reporting.
           Further, the Company has not received any notices of violation or
           liabilities associated with environmental regulations related to the
           MGP sites and is not aware of any off-site contamination or pollution
           as a result of prior operations. Therefore, the Company has no plans
           for subsurface remediation at the MGP sites. Should the Company
           eventually be required to remediate either site, the Company will
           pursue all prudent and reasonable means to recover any related costs,
           including insurance claims and regulatory approval for rate case
           recognition of expenses associated with any work required. A
           stipulated rate case agreement


                                        9

<PAGE>




Item 1.    Business. (continued)

           Regulation (continued)

           between the Company and the West Virginia Public Service Commission
           recognized the Company's right to defer MGP clean-up costs at the
           Bluefield site, should any be incurred, and to seek rate relief for
           such costs. If the Company eventually incurs costs associated with a
           required clean-up of either MGP site, the Company anticipates
           recording a regulatory asset for such clean-up costs to be recovered
           in future rates. Based on anticipated regulatory actions and current
           practices, management believes that any costs incurred related to
           this matter will not have a material effect on the Company's
           consolidated financial condition.

           Employees

           At September 30, 1998, the Company had 158 full-time employees. As of
           that date, approximately 32 percent of the Company's full-time
           employees belonged to the Oil, Chemical and Atomic Workers
           International Union, AFL-CIO Local No. 3-515, which has entered into
           a collective bargaining agreement with the Company. The union has
           been in place at the Company since 1952. A new collective bargaining
           agreement became effective on August 1, 1998. That agreement will
           expire on July 31, 2000. The Company considers its employee relations
           to be satisfactory.

Item 2.    Properties.

           Roanoke Gas owns and operates five metering stations through which it
           measures and regulates the gas being delivered by its suppliers. The
           location and physical description of the properties are as follows:

           Plantation Station - Parcel on Virginia Highway #601 near point of 
           intersection of Hershberger Road (Rt. 623) and Rt. 601 - 1.590 acres.

           J. M. Mason Station - S/E corner of Lakeside Circle and east of Lot
           #4 of Mill Road subdivision just east of Kessler Mill Road - .842
           acres.

           Sugarloaf Station - Parcel fronting on S/L of Rt. 686 and W/L of
           Lynnson Drive - 111 acres.

           Clearbrook Station - Parcel 356' west of Rt. 675 and 0.2 mile south 
           of Rt. 220 - 255 acres.

           Cave Spring Station - N/L Route 221 just west of Route 688 - 3.93
           acres.


                                       10

<PAGE>




Item 2.    Properties. (continued)

           The network of distribution lines includes the cities of Roanoke and
           Salem, the Town of Vinton, and the counties of Roanoke, Montgomery,
           Botetourt and Bedford. These distribution lines are used to
           interconnect metering stations and supply and storage facilities with
           customers.

           Located in Botetourt County is a liquefied natural gas storage
           facility which has the capacity to hold 220,000 DTH of natural gas.
           The County issued Industrial Revenue Bonds to finance this facility.
           Roanoke Gas had a twenty-year lease on the facility with the option
           to purchase for a nominal amount. The lease expired May 1, 1991, and
           the facility was purchased by Roanoke Gas.

           Roanoke Gas' general and business offices and the maintenance and 
           service departments are located in Roanoke, Virginia on an 
           irregularly shaped parcel of land running from H. L. Lawson and Son,
           Inc. south to Norfolk Southern Computer Center fronting on Kimball 
           Avenue to the west to the Norfolk Southern Railway yard.  The
           land area is 8.3 acres.

           Bluefield Gas Company's main corporate office and warehouse is
           located on 6.09 acres at 4699 East Cumberland Road and consists of a
           one-story metal building with brick front. Bluefield owns a lot at
           800 Pulaski Street, Bluefield, West Virginia. In addition, Bluefield
           owns two lots in the City of Bluefield, West Virginia, comprising
           approximately 1.23 acres, upon which its high pressure regulator
           stations are located.

           In West Virginia, Diversified owns an office, loading platform,
           garage and storage tank facility in Rainelle. The storage facility
           consists of two 18,000-gallon tanks, pumps and related equipment. A
           30,000 gallon storage facility is also located in Ansted.

           Another storage facility, comprising two 30,000 gallon tanks, one
           18,000-gallon tank, pumps and related equipment, is located on
           Bluefield Gas Company's property at 800 Pulaski Street, Bluefield,
           West Virginia.

           In Virginia, Diversified owns and operates nine storage facilities. A
           facility at Thirlane Road, N.W. in Roanoke consists of two 30,000
           gallon tanks. A second facility at Fort Chiswell, Virginia consists
           of two 30,000 gallon tanks. The third facility is located on the
           property of Consolidated Glass in Galax, Virginia and consists of one
           30,000 gallon tank. A fourth storage facility is located in Craig
           County, Virginia, near the town of New Castle, and also consists of
           one 30,000 gallon tank. A fifth facility located in Floyd County,
           Virginia consists of one 30,000 gallon tank. A sixth facility is
           located on the property of Virginia Forging in Botetourt County, near
           the town of Buchanan, and consists of one 30,000 gallon tank. A



                                       11

<PAGE>



           seventh facility is located on the property of Golden West Foods in
           the City of Bedford and consists of one 30,000 gallon tank. An eighth
           facility is located in the City of Buena Vista and consists of two
           30,000 gallon tanks. A ninth facility is located in Allegheny County
           near the town of Low Moor and consists of one 30,000 gallon tank.

           The Company considers present properties adequate. The Company
           intends to construct additional distribution lines as communities
           develop.

Item 3.    Legal Proceedings.

           Not applicable.

Item 4.    Submission of Matters to a Vote of Security Holders.

           There were no matters submitted to a vote of security holders during
           the fourth quarter of the year ended September 30, 1998.

           Executive Officers of the Registrant

           Pursuant to General Instruction G(3) of Form 10-K, the following list
           is included as an unnumbered Item in Part I of this report in lieu of
           being included in the proxy Statement for the Annual Meeting of
           Stockholders to be held on March 31, 1999.

           The names, ages and positions of all of the executive officers of
           Roanoke Gas as of September 30, 1998 are listed below with their
           business experience for the past five years. Officers are appointed
           annually by the Board of Directors at the meeting of directors
           immediately following the Annual Meeting of Stockholders. There are
           no family relationships among these officers, nor any agreement or
           understanding between any officer and any other person pursuant to
           which the officer was selected.


           Previous and present duties and responsibilities:
<TABLE>
<CAPTION>

                               Position and Business
Name and Age                   Experience for Past Five Years
<S>     <C>    <C>    <C>    <C>    <C>    <C>

John B. Williamson, III, 44    February 1998 to present         President & CEO

                               January 1993 to January 1998     Vice President - Rates
                                                                    and Finance

                               April 1992 to January 1993       Director of Rates and Finance



                                       12

<PAGE>




Item 4.    Submission of Matters to a Vote of Security Holders.

           Executive Officers of the Registrant (continued)


Arthur L. Pendleton, 47        February 1998 to present         Executive Vice President
                                                                    & COO

                               January 1991 to January 1998     Vice President - Operations

Roger L. Baumgardner, 56       January 1986 to present          Vice President, Secretary and
                                                                    Treasurer


John S. D'Orazio, 38           February 1998 to present         Vice President - Marketing
                                                                    & New Construction

                               June 1995 to January 1998        Director - Marketing & New
                                                                    Construction

                               February 1995 to June 1995       Service Superintendent

                               June 1993 to February 1995       Distribution Superintendent

</TABLE>


                                       13

<PAGE>



                                    PART II

Item 5.     Market for Registrant's Common Equity and Related Stockholder 
            Matters.

            The information set forth under the caption "Market Price and
            Dividend Information" in the 1998 Annual Report to Shareholders is
            incorporated herein by reference.

Item 6.     Selected Financial Data.

            The information set forth under the caption "Selected Financial
            Data" in the 1998 Annual Report to Shareholders is incorporated
            herein by reference.

Item 7.     Management's Discussion and Analysis of Financial Condition and 
            Results of Operations.

            The information set forth under the captions "Review of Operations"
            and "Management's Discussion and Analysis of Financial Condition and
            Results of Operations" in the 1998 Annual Report to Shareholders is
            incorporated herein by reference.

Item 7A.    Quantitative and Qualitative Disclosures About Market Risk.

            Not applicable.

Item 8.     Financial Statements and Supplementary Data.

            The following consolidated financial statements of the registrant
            and the Independent Auditors' Report set forth in the 1998 Annual
            Report to Shareholders are incorporated herein by reference:

            1.    Independent Auditors' Report

            2.    Consolidated Balance Sheets as of September 30, 1998 and 1997

            3.    Consolidated Statements of Earnings for the Years Ended
                  September 30, 1998, 1997 and 1996

            4.    Consolidated Statements of Stockholders' Equity for the Years
                  Ended September 30, 1998, 1997 and 1996

            5.    Consolidated Statements of Cash Flows for the Years Ended
                  September 30, 1998, 1997 and 1996


                                      14

<PAGE>




            6.    Notes to Consolidated Financial Statements as of September 30,
                  1998 and 1997 and Years Ended September 30, 1998, 1997 and
                  1996

Item 9.     Changes in and Disagreements with Accountants on Accounting and 
            Financial Disclosure.

   
            At its meeting on July 28, 1997, the Board of Directors of Roanoke
            Gas Company (the "Company"), upon recommendation of the Audit
            Committee, appointed Deloitte & Touche LLP as independent
            accountants to audit the financial statements of the Company and its
            subsidiaries for the years ending September 30, 1998, 1999 and 2000.
            KPMG^ LLP ("KPMG") previously had served as the Company's certifying
            accountants since 1990. The Board of Directors solicited competitive
            bids from accountants interested in serving as the Company's
            auditor. From the bids received, the Audit Committee recommended
            Deloitte & Touche LLP to the Board of Directors. KPMG received
            notification on July 30, 1997 that their appointment as principal
            accountants would be terminated upon completion of the 1997 audit.
            KPMG's engagement terminated after completion of the 1997 audit, on 
            December 19, 1997.

            KPMG's auditors' reports on the Company's financial statements for
            the two fiscal years ended September 30, 1997 contained no adverse
            opinion or a disclaimer of opinion, nor were they qualified or
            modified as to uncertainty, audit scope, or accounting principles.
            During Roanoke Gas Company's fiscal years ending September 30, 1997
            and 1996 and during the subsequent interim period through December
            19, 1997, there were no disagreements with KPMG on any matter of
            accounting principles or practices, financial statement disclosure,
            or auditing scope or procedure which, if not resolved to the
            satisfaction of KPMG, would have caused it to make a reference to
            the subject matter of the disagreement in connection with its
            auditors' reports.
    

                                   PART III

Item 10.    Directors and Executive Officers of the Registrant.

            For information with respect to the executive officers of the
            registrant, see "Executive Officers of the Registrant" at the end of
            Part I of this report. For information with respect to the Directors
            of the registrant, see "Election of Directors of Roanoke Gas" in the
            Proxy Statement/Prospectus for the 1999 Annual Meeting of
            Shareholders of Roanoke Gas Company, which information is
            incorporated herein by reference. The information with respect to
            compliance with Section 16(a) of the Exchange Act, which is set
            forth under the caption "Section 16(a) Beneficial Ownership
            Reporting Compliance" in the Proxy


                                      15

<PAGE>



            Statement/Prospectus for the 1999 Annual Meeting of Shareholders of
            Roanoke Gas Company, is incorporated herein by reference.

Item 11.    Executive Compensation.

            The information set forth under the captions "Executive
            Compensation," "Report of the Compensation Committee of the Board of
            Directors," "Compensation Committee Interlocks and Insider
            Participation" and "Performance Graph" in the Proxy
            Statement/Prospectus for the 1999 Annual Meeting of Shareholders of
            Roanoke Gas Company, is incorporated herein by reference.

Item 12.    Security Ownership of Certain Beneficial Owners and Management.

            The information pertaining to shareholders beneficially owning more
            than five percent of the registrant's common stock and the security
            ownership of management, which is set forth under the captions "The
            Annual Shareholders Meeting" and "Security Ownership of Management"
            in the Proxy Statement/Prospectus for the 1999 Annual Meeting of
            Shareholders of Roanoke Gas Company, is incorporated herein by
            reference.

Item 13.    Certain Relationships and Related Transactions.

            The information with respect to certain transactions with management
            of the registrant, which is set forth under the caption
            "Transactions with Management" in the Proxy Statement/Prospectus for
            the 1999 Annual Meeting of Shareholders of Roanoke Gas Company, is
            incorporated herein by reference.

                                      16

<PAGE>
                                     PART IV

Item 14.      Exhibits, Financial Statement Schedules and Reports on Form 8-K.

              (a) List of documents filed as part of this report:

                  1.  Financial statements:

                      All financial statements of the registrant as set forth
                      under Item 8 of this Report on Form 10-K.

                  2.  Financial statement schedules:

                      All schedules are omitted, as the required information is
                      inapplicable or the information is presented in the
                      consolidated financial statements or related notes
                      thereto.

                  3.  Exhibits to this Form 10-K are as follows:

             Exhibit No.       Description

                3 (a)          Articles of Incorporation, as amended, of
                               Roanoke Gas Company (incorporated herein by
                               reference to Exhibit 3(a) of the Annual Report on
                               Form 10-K for the fiscal year ended September 30,
                               1997)

                3 (b)          Bylaws, as amended, of Roanoke Gas Company
                               (incorporated herein by reference to Exhibit 3(b)
                               of the Annual Report on Form 10-K for the fiscal
                               year ended September 30, 1997)

                4 (a)          Specimen copy of certificate for Roanoke Gas
                               Company common stock, $5.00 par value
                               (incorporated herein by reference to Exhibit 4(a)
                               of the Annual Report on Form 10-K for the fiscal
                               year ended September 30, 1992)

                4  (b)         Article I of the Bylaws of Roanoke Gas Company 
                               (included in Exhibit 3(b) hereto)

                4  (c)         Instruments defining the rights of holders of
                               long-term debt (incorporated herein by reference
                               to Exhibit 4(c) of the Annual Report on Form 10-K
                               for the fiscal year ended September 30, 1991)


                                       17

<PAGE>



                10 (a)         Firm Transportation Agreement between East
                               Tennessee Natural Gas Company and Roanoke Gas
                               Company dated November 1, 1993 (incorporated
                               herein by reference to Exhibit 10(a) of the
                               Annual Report on Form 10-K for the fiscal year
                               ended September 30, 1994)

                10 (b)         Interruptible Transportation Agreement
                               between East Tennessee Natural Gas Company and
                               Roanoke Gas Company dated July 1, 1991
                               (incorporated herein by reference to Exhibit
                               10(b) of the Annual Report on Form 10-K for the
                               fiscal year ended September 30, 1994)

                10 (c)         NTS Service Agreement between Columbia Gas
                               Transmission Corporation and Roanoke Gas Company
                               dated October 25, 1994 (incorporated herein by
                               reference to Exhibit 10(c) of the Annual Report
                               on Form 10-K for the fiscal year ended September
                               30, 1994)

                10 (d)         SIT Service Agreement between Columbia Gas
                               Transmission Corporation and Roanoke Gas Company
                               dated November 30, 1993 (incorporated herein by
                               reference to Exhibit 10(d) of the Annual Report
                               on Form 10-K for the fiscal year ended September
                               30, 1994)

                10 (e)         FSS Service Agreement between Columbia Gas
                               Transmission Corporation and Roanoke Gas Company
                               dated November 1, 1993 (incorporated herein by
                               reference to Exhibit 10(e) of the Annual Report
                               on Form 10-K for the fiscal year ended September
                               30, 1994)

                10 (f)         FTS Service Agreement between Columbia Gas
                               Transmission Corporation and Roanoke Gas Company
                               dated November 1, 1993 (incorporated herein by
                               reference to Exhibit 10(f) of the Annual Report
                               on Form 10-K for the fiscal year ended September
                               30, 1994)

                10 (g)         SST Service Agreement between Columbia Gas
                               Transmission Corporation and Roanoke Gas Company
                               dated November 1, 1993 (incorporated herein by
                               reference to Exhibit 10(g) of the Annual Report
                               on Form 10-K for the fiscal year ended September
                               30, 1994)


                                       18

<PAGE>



                10 (h)         ITS Service Agreement between Columbia Gas
                               Transmission Corporation and Roanoke Gas Company
                               dated November 1, 1993 (incorporated herein by
                               reference to Exhibit 10(h) of the Annual Report
                               on Form 10-K for the fiscal year ended September
                               30, 1994)

                10 (i)         FTS-1 Service Agreement between Columbia Gulf
                               Transmission Company and Roanoke Gas Company
                               dated November 1, 1993 (incorporated herein by
                               reference to Exhibit 10(i) of the Annual Report
                               on Form 10-K for the fiscal year ended September
                               30, 1994)

                10 (j)         ITS-1 Service Agreement between Columbia Gulf
                               Transmission Company and Roanoke Gas Company
                               dated November 1, 1993 (incorporated herein by
                               reference to Exhibit 10(j) of the Annual Report
                               on Form 10-K for the fiscal year ended September
                               30, 1994)

                10 (k)         Gas Transportation Agreement, for use under
                               FT-A rate schedule, between Tennessee Gas
                               Pipeline Company and Roanoke Gas Company dated
                               November 1, 1993 (incorporated herein by
                               reference to Exhibit 10(k) of the Annual Report
                               on Form 10-K for the fiscal year ended September
                               30, 1994)

                10 (l)         Gas Transportation Agreement, for use under
                               IT rate schedule, between Tennessee Gas Pipeline
                               Company and Roanoke Gas Company dated September
                               1, 1993 (incorporated herein by reference to
                               Exhibit 10(l) of the Annual Report on Form 10-K
                               for the fiscal year ended September 30, 1994)

                10 (m)         Gas Storage Contract under rate schedule FS
                               (Production Area) Bear Creek II between Tennessee
                               Gas Pipeline Company and Roanoke Gas Company
                               dated November 1, 1993 (incorporated herein by
                               reference to Exhibit 10(m) of the Annual Report
                               on Form 10-K for the fiscal year ended September
                               30, 1994)

                10 (n)         Gas Storage Contract under rate schedule FS
                               (Production Area) Bear Creek I between
                               Tennessee Gas Pipeline Company and Roanoke Gas
                               Company dated September 1, 1993 (incorporated
                               herein by reference to Exhibit 10(n) of the
                               Annual Report on Form 10-K for the fiscal year
                               ended September 30, 1994)


                                       19

<PAGE>



                10 (o)         Certificate of Public Convenience and
                               Necessity for Bedford County dated February 21,
                               1966 (incorporated herein by reference to Exhibit
                               10(o) of Registration Statement No. 33-36605, on
                               Form S-2, filed with the Commission on August 29,
                               1990, and amended by Amendment No. 1, filed with
                               the Commission on September 19, 1990)

                10 (p)         Certificate of Public Convenience and
                               Necessity for Roanoke County dated October 19,
                               1965 (incorporated herein by reference to Exhibit
                               10(p) of Registration Statement No. 33-36605, on
                               Form S-2, filed with the Commission on August 29,
                               1990, and amended by Amendment No. 1, filed with
                               the Commission on September 19, 1990)

                10 (q)         Certificate of Public Convenience and
                               Necessity for Botetourt County dated August 30,
                               1966 (incorporated herein by reference to Exhibit
                               10(q) of Registration Statement No. 33-36605, on
                               Form S-2, filed with the Commission on August 29,
                               1990, and amended by Amendment No. 1, filed with
                               the Commission on September 19, 1990)

                10 (r)         Certificate of Public Convenience and
                               Necessity for Montgomery County dated July 8,
                               1985 (incorporated herein by reference to Exhibit
                               10(r) of Registration Statement No. 33-36605, on
                               Form S-2, filed with the Commission on August 29,
                               1990, and amended by Amendment No. 1, filed with
                               the Commission on September 19, 1990)

                10 (s)         Certificate of Public Convenience and
                               Necessity for Tazewell County dated March 25,
                               1968 (incorporated herein by reference to Exhibit
                               10(s) of Registration Statement No. 33-36605, on
                               Form S-2, filed with the Commission on August 29,
                               1990, and amended by Amendment No. 1, filed with
                               the Commission on September 19, 1990)

                10 (t)         Certificate of Public Convenience and Necessity
                               for Franklin County dated September 8, 1964 
                               (incorporated hereing by reference to Exhibit 
                               10(t) of Registration Statement No. 33-36605, on
                               Form S-2, filed with the Commission on August
                               29, 1990, and amended by Amendment No. 1, filed 
                               with the Commission on September 19, 1990)


                                       20

<PAGE>



                10 (u)         Ordinance of the Town of Bluefield, Virginia
                               dated August 25, 1986 (incorporated herein by
                               reference to Exhibit 10(u) of Registration
                               Statement No. 33-36605, on Form S-2, filed with
                               the Commission on August 29, 1990, and amended by
                               Amendment No. 1, filed with the Commission on
                               September 19, 1990)

                10 (v)         Ordinance of the City of Bluefield, West
                               Virginia dated as of August 23, 1979
                               (incorporated herein by reference to Exhibit
                               10(v) of Registration Statement No. 33-36605, on
                               Form S-2, filed with the Commission on August 29,
                               1990, and amended by Amendment No. 1, filed with
                               the Commission on September 19, 1990)

                10 (w)         Resolution of the Council for the Town of
                               Fincastle, Virginia dated June 8, 1970
                               (incorporated herein by reference to Exhibit
                               10(f) of Registration Statement No. 33-11383, on
                               Form S-4, filed with the Commission on January
                               16, 1987)

                10 (x)         Resolution of the Council for the Town of
                               Troutville, Virginia dated November 4, 1968
                               (incorporated herein by reference to Exhibit
                               10(g) of Registration Statement No. 33-11383, on
                               Form S-4, filed with the Commission on January
                               16, 1987)

                10 (y)*        Consulting Agreement between Albert W.
                               Buckley and Roanoke Gas Company dated February
                               20, 1992 (incorporated herein by reference to
                               Exhibit 10(b)(b) of the Annual Report on Form
                               10-K for the fiscal year ended September 30,
                               1992)

                10 (z)*        Consulting Contract between A. Anson Jamison
                               and Roanoke Gas Company dated March 27, 1990
                               (incorporated herein by reference to Exhibit
                               10(c)(c) of Registration Statement No. 33-36605,
                               on Form S-2, filed with the Commission on August
                               29, 1990, and amended by Amendment No. 1, filed
                               with the Commission on September 19, 1990)

                10 (a)(a)      Contract between Roanoke Gas Company
                               and Diversified Energy Services, Inc. dated
                               December 18, 1978 (incorporated herein by
                               reference to Exhibit 10(e)(e) of Registration
                               Statement No. 33-36605, on Form S-2, filed with
                               the Commission on August 29, 1990, and amended
                               by Amendment No. 1, filed with the Commission
                               on September 19, 1990)


                                       21

<PAGE>



                10 (b) (b)     Service Agreement between Bluefield Gas Company 
                               and Commonwealth Public Service Corporation dated
                               January 1, 1981 (incorporated herein by reference
                               to Exhibit 10(f)(f) of Registration Statement No.
                               33-36605, on Form S-2, filed with the Commission 
                               on August 29, 1990, and amended by Amendment No. 
                               1, filed with the Commission on September 19, 
                               1990)

                10 (c) (c)*    Retirement Payment Agreement between Arthur T. 
                               Ellett and Roanoke Gas Company dated April 6, 
                               1972 (incorporated herein by reference to Exhibit
                               10(g)(g) of Registration Statement No. 33-36605, 
                               on Form S-2, filed with the Commission on August 
                               29, 1990, and amended by Amendment No. 1, filed 
                               with the Commission on September 19, 1990)

                10 (d)(d)*     Consulting Services Agreement between Edward C. 
                               Dunbar and Roanoke Gas Company dated February 25,
                               1991 (incorporated herein by reference to Exhibit
                               10(h)(h) of the Annual Report on Form 10-K for 
                               the fiscal year ended September 30, 1991)

                10 (e)(e)*     Consultation Contract between Gordon C. Willis 
                               and Roanoke Gas Company dated April 29, 1991 
                               (incorporated herein by reference to Exhibit 
                               10(i)(i) of the Annual Report on Form 10-K for
                               the fiscal year ended September 30, 1991)

                10 (f)(f)      Gas Storage Contract under rate schedule FS 
                               (Market Area) Portland between Tennessee Gas 
                               Pipeline Company and Roanoke Gas Company dated 
                               November 1, 1993 (incorporated herein by
                               reference to Exhibit 10(k)(k) of the Annual 
                               Report on Form 10-K for the fiscal year ended 
                               September 30, 1994)

                10 (g)(g)      FTS Service Agreement between Columbia Gas 
                               Transmission Corporation and Bluefield Gas 
                               Company dated November 1, 1993 (incorporated 
                               herein by reference to Exhibit 10(l)(l) of the
                               Annual Report on Form 10-K for the fiscal year
                               ended September 30, 1994)

                10 (h)(h)      ITS Service Agreement between Columbia Gas
                               Transmission Corporation and Bluefield Gas 
                               Company dated November 1, 1993 (incorporated 
                               herein by reference to Exhibit 10(m)(m) of the
                               Annual Report on Form 10-K for the fiscal year
                               ended September 30, 1994)


                                       22

<PAGE>



                10 (i)(i)      FSS Service Agreement between Columbia Gas 
                               Transmission Corporation and Bluefield Gas 
                               Company dated November 1, 1993 (incorporated 
                               herein by reference to Exhibit 10(n)(n) of the
                               Annual Report on Form 10-K for the fiscal year
                               ended September 30, 1994)

                10 (j)(j)      SST Service Agreement between Columbia Gas
                               Transmission Corporation and Bluefield Gas 
                               Company dated November 1, 1993 (incorporated 
                               herein by reference to Exhibit 10(o)(o) of the
                               Annual Report on Form 10-K for the fiscal year
                               ended September 30, 1994)

                10 (k)(k)      FTS-1 Service Agreement between Columbia Gas
                               Transmission Company and Bluefield Gas Company 
                               dated November 1, 1993 (incorporated herein by 
                               reference to Exhibit 10(p)(p) of the Annual 
                               Report on Form 10-K for the fiscal year ended
                               September 30, 1994)

                10 (l) (l)*    Roanoke Gas Company Key Employee Stock Option 
                               Plan (incorporated herein by reference to Exhibit
                               10(q)(q) of the Annual Report on Form 10-K for 
                               the fiscal year ended September 30, 1995)

                10 (m) (m)*    Roanoke Gas Company Stock Bonus Plan 
                               (incorporated herein by reference to Exhibit 
                               10(r)(r) of the Annual Report on Form 10-K for 
                               the fiscal year ended September 30, 1995)

                10 (n)(n)      Gas Franchise Agreement between the Town of 
                               Vinton, Virginia, and Roanoke Gas Company dated
                               July 2, 1996 (incorporated herein by reference to
                               Exhibit 10(n)(n) of Annual Report on Form 10-K 
                               for the fiscal year ended September 30, 1996)

                10 (o)(o)      Gas Franchise Agreement between the City of
                               Salem, Virginia, and Roanoke Gas Company dated 
                               July 9, 1996 (incorporated herein by reference to
                               Exhibit 10(o)(o) of Annual Report on Form 10-K 
                               for the fiscal year ended September 30, 1996)

                10 (p)(p)      Gas Franchise Agreement between the City of 
                               Roanoke, Virginia, and Roanoke Gas Company dated
                               July 12, 1996(incorporated herein by reference to
                               Exhibit 10(p)(p) of Annual Report on Form 10-K 
                               for the fiscal year ended September 30, 1996)


                                       23

<PAGE>



                10 (q)(q)*     Consulting Agreement between W. Bolling Izard and
                               Roanoke Gas Company dated January 27, 1997

                10 (r)(r)*     Roanoke Gas Company Restricted Stock Plan for 
                               Outside Directors

                10 (s)(s)      FTA Gas Transportation Agreement effective 
                               November 1, 1998, between East Tennessee Natural 
                               Gas Company and Roanoke Gas Company

                10 (t)(t)      SST Service Agreement effective November 1, 1997,
                               between Columbia Gas Transmission Corporation and
                               Roanoke Gas Company

                10 (u)(u)      FSS Service Agreement effective April 1, 1997, 
                               between Columbia Gas Transmission Corporation and
                               Roanoke Gas Company

                10 (v)(v)      FTS Precedent Agreement effective August 7, 1997,
                               between Columbia Gas Transmission Corporation and
                               Roanoke Gas Company

                10 (w)(w)      Firm Storage Service Agreement effective March 
                               19, 1997, between Virginia Gas Storage Company 
                               and Roanoke Gas Company

                10 (x)(x)      FTS-2 Service Agreement effective February 1, 
                               1994, between Columbia Gulf Transmission Company 
                               and Bluefield Gas Company

                10 (y)(y)      Firm Transportation Agreement effective December 
                               31, 1998, between Phoenix Energy Sales Company 
                               and Bluefield Gas Company

                10 (z)(z)*     Agreement for Consulting Services effective 
                               January 26, 1998, between Frank A. Farmer, Jr. 
                               and Roanoke Gas Company

                10 (a)(a)(a)*  Agreement for Consulting Services effective 
                               January 26, 1998, between John H. Parrott and 
                               Roanoke Gas Company

                13             1998 Annual Report to Shareholders (such report, 
                               except to the extent incorporated herein by 
                               reference, is being furnished for the information

                                       24

<PAGE>



                               of the Commission only and is not to be deemed
                               filed as part of this Annual Report on Form 10-K)

                21             Subsidiaries of the Company (incorporated herein 
                               by reference to Exhibit (22) of Registration 
                               Statement No. 33-36605, on Form S-2, filed with 
                               the Commission on August 29, 1990, and amended
                               by Amendment No. 1, filed with the Commission on
                               September 19, 1990)

                23 (a)         Consent of Deloitte & Touche LLP

                23 (b)         Consent of KPMG Peat Marwick LLP

                27             Financial Data Schedule

                99             Letter of KPMG Peat Marwick LLP (incorporated 
                               herein by reference to Exhibit 99 of the Annual
                               Report on Form 10-K for the fiscal year ended 
                               September 30, 1997)

             *    Management contract or compensatory plan or agreement required
                  to be filed as an Exhibit to this Form 10-K pursuant to Item
                  14(c).

           (b) Reports on Form 8-K:

                None.

                                       25

<PAGE>



                                   SIGNATURES


Pursuant to the requirements of Section 13 or 15(d) of the Securities
Exchange Act of 1934, the Registrant has duly caused this Amendment No. 2 to its
Annual Report on Form 10-K to be signed on its behalf by the undersigned,
thereunto duly authorized.

                          ROANOKE GAS COMPANY



                          By:  s/Roger L. Baumgardner         January 27, 1999
                                 Roger L. Baumgardner               Date
                               Vice President, Secretary and
                                    Treasurer



                                       26

<PAGE>


Pursuant to the requirements of the Securities Exchange Act of 1934, this
Amendment No. 2 to its Annual Report on Form 10-K has been signed below by the
following persons on behalf of the Registrant and in the capacities and on the
dates indicated.

s/John B. Williamson, III      January 27, 1999  President, Chief Executive 
John B. Williamson, III             Date          Officer and Director


s/Roger L. Baumgardner         January 27, 1999  Vice President, Secretary and
Roger L. Baumgardner                Date          Treasurer (Principal 
                                                  Accounting Officer)


s/Lynn D. Avis                 January 27, 1999  Director
Lynn D. Avis                        Date


s/Abney S. Boxley, III         January 27, 1999  Director
Abney S. Boxley, III                Date


s/Frank T. Ellett              January 27, 1999  Director
Frank T. Ellett                     Date


s/Frank A. Farmer, Jr.         January 27, 1999  Director
Frank A. Farmer, Jr.                Date


s/Wilbur L. Hazlegrove         January 27, 1999  Director
Wilbur L. Hazlegrove                Date


s/J. Allen Layman              January 27, 1999  Director
J. Allen Layman                     Date


s/Thomas L. Robertson          January 27, 1999  Director
Thomas L. Robertson                 Date


s/S. Frank Smith               January 27, 1999  Director
S. Frank Smith                      Date

                                       27

<PAGE>


                                 EXHIBIT INDEX


             Exhibit No.       Description

                3 (a)          Articles of Incorporation, as amended, of
                               Roanoke Gas Company (incorporated herein by
                               reference to Exhibit 3(a) of the Annual Report on
                               Form 10-K for the fiscal year ended September 30,
                               1997)

                3 (b)          Bylaws, as amended, of Roanoke Gas Company
                               (incorporated herein by reference to Exhibit 3(b)
                               of the Annual Report on Form 10-K for the fiscal
                               year ended September 30, 1997)

                4 (a)          Specimen copy of certificate for Roanoke Gas
                               Company common stock, $5.00 par value
                               (incorporated herein by reference to Exhibit 4(a)
                               of the Annual Report on Form 10-K for the fiscal
                               year ended September 30, 1992)

                4  (b)         Article I of the Bylaws of Roanoke Gas Company 
                               (included in Exhibit 3(b) hereto)

                4  (c)         Instruments defining the rights of holders of
                               long-term debt (incorporated herein by reference
                               to Exhibit 4(c) of the Annual Report on Form 10-K
                               for the fiscal year ended September 30, 1991)

                10 (a)         Firm Transportation Agreement between East
                               Tennessee Natural Gas Company and Roanoke Gas
                               Company dated November 1, 1993 (incorporated
                               herein by reference to Exhibit 10(a) of the
                               Annual Report on Form 10-K for the fiscal year
                               ended September 30, 1994)

                10 (b)         Interruptible Transportation Agreement
                               between East Tennessee Natural Gas Company and
                               Roanoke Gas Company dated July 1, 1991
                               (incorporated herein by reference to Exhibit
                               10(b) of the Annual Report on Form 10-K for the
                               fiscal year ended September 30, 1994)

                10 (c)         NTS Service Agreement between Columbia Gas
                               Transmission Corporation and Roanoke Gas Company
                               dated October 25, 1994 (incorporated herein by
                               reference to Exhibit 10(c) of the Annual Report
                               on Form 10-K for the fiscal year ended September
                               30, 1994)

                10 (d)         SIT Service Agreement between Columbia Gas
                               Transmission Corporation and Roanoke Gas Company
                               dated November 30, 1993 (incorporated herein by
                               reference to Exhibit 10(d) of the Annual Report
                               on Form 10-K for the fiscal year ended September
                               30, 1994)


<PAGE>



                10 (e)         FSS Service Agreement between Columbia Gas
                               Transmission Corporation and Roanoke Gas Company
                               dated November 1, 1993 (incorporated herein by
                               reference to Exhibit 10(e) of the Annual Report
                               on Form 10-K for the fiscal year ended September
                               30, 1994)

                10 (f)         FTS Service Agreement between Columbia Gas
                               Transmission Corporation and Roanoke Gas Company
                               dated November 1, 1993 (incorporated herein by
                               reference to Exhibit 10(f) of the Annual Report
                               on Form 10-K for the fiscal year ended September
                               30, 1994)

                10 (g)         SST Service Agreement between Columbia Gas
                               Transmission Corporation and Roanoke Gas Company
                               dated November 1, 1993 (incorporated herein by
                               reference to Exhibit 10(g) of the Annual Report
                               on Form 10-K for the fiscal year ended September
                               30, 1994)

                10 (h)         ITS Service Agreement between Columbia Gas
                               Transmission Corporation and Roanoke Gas Company
                               dated November 1, 1993 (incorporated herein by
                               reference to Exhibit 10(h) of the Annual Report
                               on Form 10-K for the fiscal year ended September
                               30, 1994)

                10 (i)         FTS-1 Service Agreement between Columbia Gulf
                               Transmission Company and Roanoke Gas Company
                               dated November 1, 1993 (incorporated herein by
                               reference to Exhibit 10(i) of the Annual Report
                               on Form 10-K for the fiscal year ended September
                               30, 1994)

                10 (j)         ITS-1 Service Agreement between Columbia Gulf
                               Transmission Company and Roanoke Gas Company
                               dated November 1, 1993 (incorporated herein by
                               reference to Exhibit 10(j) of the Annual Report
                               on Form 10-K for the fiscal year ended September
                               30, 1994)

                10 (k)         Gas Transportation Agreement, for use under
                               FT-A rate schedule, between Tennessee Gas
                               Pipeline Company and 
<PAGE>

                               Roanoke Gas Company dated
                               November 1, 1993 (incorporated herein by
                               reference to Exhibit 10(k) of the Annual Report
                               on Form 10-K for the fiscal year ended September
                               30, 1994)

                10 (l)         Gas Transportation Agreement, for use under
                               IT rate schedule, between Tennessee Gas Pipeline
                               Company and Roanoke Gas Company dated September
                               1, 1993 (incorporated herein by reference to
                               Exhibit 10(l) of the Annual Report on Form 10-K
                               for the fiscal year ended September 30, 1994)

                10 (m)         Gas Storage Contract under rate schedule FS
                               (Production Area) Bear Creek II between Tennessee
                               Gas Pipeline Company and Roanoke Gas Company
                               dated November 1, 1993 (incorporated herein by
                               reference to Exhibit 10(m) of the Annual Report
                               on Form 10-K for the fiscal year ended September
                               30, 1994)

                10 (n)         Gas Storage Contract under rate schedule FS
                               (Production Area) Bear Creek I between
                               Tennessee Gas Pipeline Company and Roanoke Gas
                               Company dated September 1, 1993 (incorporated
                               herein by reference to Exhibit 10(n) of the
                               Annual Report on Form 10-K for the fiscal year
                               ended September 30, 1994)

                10 (o)         Certificate of Public Convenience and
                               Necessity for Bedford County dated February 21,
                               1966 (incorporated herein by reference to Exhibit
                               10(o) of Registration Statement No. 33-36605, on
                               Form S-2, filed with the Commission on August 29,
                               1990, and amended by Amendment No. 1, filed with
                               the Commission on September 19, 1990)

                10 (p)         Certificate of Public Convenience and
                               Necessity for Roanoke County dated October 19,
                               1965 (incorporated herein by reference to Exhibit
                               10(p) of Registration Statement No. 33-36605, on
                               Form S-2, filed with the Commission on August 29,
                               1990, and amended by Amendment No. 1, filed with
                               the Commission on September 19, 1990)

                10 (q)         Certificate of Public Convenience and
                               Necessity for Botetourt County dated August 30,
                               1966 (incorporated herein by reference to Exhibit
                               10(q) of Registration Statement No. 33-36605, on
                               Form S-2, filed with the Commission on August 29,
                               1990, and amended by Amendment No. 1, filed with
                               the Commission on September 19, 1990)
<PAGE>



                10 (r)         Certificate of Public Convenience and
                               Necessity for Montgomery County dated July 8,
                               1985 (incorporated herein by reference to Exhibit
                               10(r) of Registration Statement No. 33-36605, on
                               Form S-2, filed with the Commission on August 29,
                               1990, and amended by Amendment No. 1, filed with
                               the Commission on September 19, 1990)

                10 (s)         Certificate of Public Convenience and
                               Necessity for Tazewell County dated March 25,
                               1968 (incorporated herein by reference to Exhibit
                               10(s) of Registration Statement No. 33-36605, on
                               Form S-2, filed with the Commission on August 29,
                               1990, and amended by Amendment No. 1, filed with
                               the Commission on September 19, 1990)

                10 (t)         Certificate of Public Convenience and Necessity
                               for Franklin County dated September 8, 1964 
                               (incorporated hereing by reference to Exhibit 
                               10(t) of Registration Statement No. 33-36605, on
                               Form S-2, filed with the Commission on August
                               29, 1990, and amended by Amendment No. 1, filed 
                               with the Commission on September 19, 1990)

                10 (u)         Ordinance of the Town of Bluefield, Virginia
                               dated August 25, 1986 (incorporated herein by
                               reference to Exhibit 10(u) of Registration
                               Statement No. 33-36605, on Form S-2, filed with
                               the Commission on August 29, 1990, and amended by
                               Amendment No. 1, filed with the Commission on
                               September 19, 1990)

                10 (v)         Ordinance of the City of Bluefield, West
                               Virginia dated as of August 23, 1979
                               (incorporated herein by reference to Exhibit
                               10(v) of Registration Statement No. 33-36605, on
                               Form S-2, filed with the Commission on August 29,
                               1990, and amended by Amendment No. 1, filed with
                               the Commission on September 19, 1990)

                10 (w)         Resolution of the Council for the Town of
                               Fincastle, Virginia dated June 8, 1970
                               (incorporated herein by reference to Exhibit
                               10(f) of Registration Statement No. 33-11383, on
                               Form S-4, filed with the Commission on January
                               16, 1987)

                10 (x)         Resolution of the Council for the Town of
                               Troutville, Virginia dated November 4, 1968
                               (incorporated herein by reference to Exhibit
                               10(g) of Registration Statement No. 33-11383, on
                               Form S-4, filed with the Commission on January
                               16, 1987)
<PAGE>



                10 (y)*        Consulting Agreement between Albert W.
                               Buckley and Roanoke Gas Company dated February
                               20, 1992 (incorporated herein by reference to
                               Exhibit 10(b)(b) of the Annual Report on Form
                               10-K for the fiscal year ended September 30,
                               1992)

                10 (z)*        Consulting Contract between A. Anson Jamison
                               and Roanoke Gas Company dated March 27, 1990
                               (incorporated herein by reference to Exhibit
                               10(c)(c) of Registration Statement No. 33-36605,
                               on Form S-2, filed with the Commission on August
                               29, 1990, and amended by Amendment No. 1, filed
                               with the Commission on September 19, 1990)

                10 (a)(a)      Contract between Roanoke Gas Company
                               and Diversified Energy Services, Inc. dated
                               December 18, 1978 (incorporated herein by
                               reference to Exhibit 10(e)(e) of Registration
                               Statement No. 33-36605, on Form S-2, filed with
                               the Commission on August 29, 1990, and amended
                               by Amendment No. 1, filed with the Commission
                               on September 19, 1990)

                10 (b) (b)     Service Agreement between Bluefield Gas Company 
                               and Commonwealth Public Service Corporation dated
                               January 1, 1981 (incorporated herein by reference
                               to Exhibit 10(f)(f) of Registration Statement No.
                               33-36605, on Form S-2, filed with the Commission 
                               on August 29, 1990, and amended by Amendment No. 
                               1, filed with the Commission on September 19, 
                               1990)

                10 (c) (c)*    Retirement Payment Agreement between Arthur T. 
                               Ellett and Roanoke Gas Company dated April 6, 
                               1972 (incorporated herein by reference to Exhibit
                               10(g)(g) of Registration Statement No. 33-36605, 
                               on Form S-2, filed with the Commission on August 
                               29, 1990, and amended by Amendment No. 1, filed 
                               with the Commission on September 19, 1990)

                10 (d)(d)*     Consulting Services Agreement between Edward C. 
                               Dunbar and Roanoke Gas Company dated February 25,
                               1991 (incorporated herein by reference to Exhibit
                               10(h)(h) of the Annual Report on Form 10-K for 
                               the fiscal year ended September 30, 1991)

                10 (e)(e)*     Consultation Contract between Gordon C. Willis 
                               and Roanoke Gas Company dated April 29, 1991 
                               (incorporated herein by reference to Exhibit 
                               10(i)(i) of the Annual Report on Form 10-K for
                               the fiscal year ended September 30, 1991)
<PAGE>



                10 (f)(f)      Gas Storage Contract under rate schedule FS 
                               (Market Area) Portland between Tennessee Gas 
                               Pipeline Company and Roanoke Gas Company dated 
                               November 1, 1993 (incorporated herein by
                               reference to Exhibit 10(k)(k) of the Annual 
                               Report on Form 10-K for the fiscal year ended 
                               September 30, 1994)

                10 (g)(g)      FTS Service Agreement between Columbia Gas 
                               Transmission Corporation and Bluefield Gas 
                               Company dated November 1, 1993 (incorporated 
                               herein by reference to Exhibit 10(l)(l) of the
                               Annual Report on Form 10-K for the fiscal year
                               ended September 30, 1994)

                10 (h)(h)      ITS Service Agreement between Columbia Gas
                               Transmission Corporation and Bluefield Gas 
                               Company dated November 1, 1993 (incorporated 
                               herein by reference to Exhibit 10(m)(m) of the
                               Annual Report on Form 10-K for the fiscal year
                               ended September 30, 1994)

                10 (i)(i)      FSS Service Agreement between Columbia Gas 
                               Transmission Corporation and Bluefield Gas 
                               Company dated November 1, 1993 (incorporated 
                               herein by reference to Exhibit 10(n)(n) of the
                               Annual Report on Form 10-K for the fiscal year
                               ended September 30, 1994)

                10 (j)(j)      SST Service Agreement between Columbia Gas
                               Transmission Corporation and Bluefield Gas 
                               Company dated November 1, 1993 (incorporated 
                               herein by reference to Exhibit 10(o)(o) of the
                               Annual Report on Form 10-K for the fiscal year
                               ended September 30, 1994)

                10 (k)(k)      FTS-1 Service Agreement between Columbia Gas
                               Transmission Company and Bluefield Gas Company 
                               dated November 1, 1993 (incorporated herein by 
                               reference to Exhibit 10(p)(p) of the Annual 
                               Report on Form 10-K for the fiscal year ended
                               September 30, 1994)

                10 (l) (l)*    Roanoke Gas Company Key Employee Stock Option 
                               Plan (incorporated herein by reference to Exhibit
                               10(q)(q) of the Annual Report on Form 10-K for 
                               the fiscal year ended September 30, 1995)

                10 (m) (m)*    Roanoke Gas Company Stock Bonus Plan 
                               (incorporated herein by reference to Exhibit 
                               10(r)(r) of the Annual Report on Form 10-K for 
                               the fiscal year ended September 30, 1995)


<PAGE>



                10 (n)(n)      Gas Franchise Agreement between the Town of 
                               Vinton, Virginia, and Roanoke Gas Company dated
                               July 2, 1996 (incorporated herein by reference to
                               Exhibit 10(n)(n) of Annual Report on Form 10-K 
                               for the fiscal year ended September 30, 1996)

                10 (o)(o)      Gas Franchise Agreement between the City of
                               Salem, Virginia, and Roanoke Gas Company dated 
                               July 9, 1996 (incorporated herein by reference to
                               Exhibit 10(o)(o) of Annual Report on Form 10-K 
                               for the fiscal year ended September 30, 1996)

                10 (p)(p)      Gas Franchise Agreement between the City of 
                               Roanoke, Virginia, and Roanoke Gas Company dated
                               July 12, 1996(incorporated herein by reference to
                               Exhibit 10(p)(p) of Annual Report on Form 10-K 
                               for the fiscal year ended September 30, 1996)

                10 (q)(q)*     Consulting Agreement between W. Bolling Izard and
                               Roanoke Gas Company dated January 27, 1997

                10 (r)(r)*     Roanoke Gas Company Restricted Stock Plan for 
                               Outside Directors

                10 (s)(s)      FTA Gas Transportation Agreement effective 
                               November 1, 1998, between East Tennessee Natural 
                               Gas Company and Roanoke Gas Company

                10 (t)(t)      SST Service Agreement effective November 1, 1997,
                               between Columbia Gas Transmission Corporation and
                               Roanoke Gas Company

                10 (u)(u)      FSS Service Agreement effective April 1, 1997, 
                               between Columbia Gas Transmission Corporation and
                               Roanoke Gas Company

                10 (v)(v)      FTS Precedent Agreement effective August 7, 1997,
                               between Columbia Gas Transmission Corporation and
                               Roanoke Gas Company

                10 (w)(w)      Firm Storage Service Agreement effective March 
                               19, 1997, between Virginia Gas Storage Company 
                               and Roanoke Gas Company


<PAGE>



                10 (x)(x)      FTS-2 Service Agreement effective February 1, 
                               1994, between Columbia Gulf Transmission Company 
                               and Bluefield Gas Company

                10 (y)(y)      Firm Transportation Agreement effective December 
                               31, 1998, between Phoenix Energy Sales Company 
                               and Bluefield Gas Company

                10 (z)(z)*     Agreement for Consulting Services effective 
                               January 26, 1998, between Frank A. Farmer, Jr. 
                               and Roanoke Gas Company

                10 (a)(a)(a)*  Agreement for Consulting Services effective 
                               January 26, 1998, between John H. Parrott and 
                               Roanoke Gas Company

                13             1998 Annual Report to Shareholders (such report, 
                               except to the extent incorporated herein by 
                               reference, is being furnished for the information
                               of the Commission only and is not to be deemed
                               filed as part of this Annual Report on Form 10-K)

                21             Subsidiaries of the Company (incorporated herein 
                               by reference to Exhibit (22) of Registration 
                               Statement No. 33-36605, on Form S-2, filed with 
                               the Commission on August 29, 1990, and amended
                               by Amendment No. 1, filed with the Commission on
                               September 19, 1990)

                23 (a)         Consent of Deloitte & Touche LLP

                23 (b)         Consent of KPMG Peat Marwick LLP

                27             Financial Data Schedule

                99             Letter of KPMG Peat Marwick LLP (incorporated 
                               herein by reference to Exhibit 99 of the Annual
                               Report on Form 10-K for the fiscal year ended 
                               September 30, 1997)

             *    Management contract or compensatory plan or agreement required
                  to be filed as an Exhibit to this Form 10-K pursuant to Item
                  14(c).



                                                              Exhibit 10(s)(s)

                                                     SERVICE PACKAGE NO. 24724
                                                     AMENDMENT NO. 0


                          GAS TRANSPORTATION AGREEMENT
                  (For Use Under Rate Schedules FT-A and FT-GS)



THIS AGREEMENT is made and entered into as of the 1st day of November, 1998, by
and between EAST TENNESSEE NATURAL GAS COMPANY, a Tennessee corporation,
hereinafter referred to as "Transporter" and ROANOKE GAS COMPANY, a public
service corporation of the State of Virginia, hereinafter referred to as
"Shipper." Transporter and Shipper shall be referred to herein individually as
the "Party" and collectively as "Parties."


                             ARTICLE I - DEFINITIONS

The definitions found in Section 1 of Transporter's General Terms and Conditions
are incorporated herein by reference.

                         ARTICLE II - SCOPE OF AGREEMENT

Transporter agrees to accept and receive daily, on a firm basis, at the Receipt
Point(s) listed on Exhibit A attached hereto, from Shipper such quantity of gas
as Shipper makes available up to the applicable Transportation Quantity stated
on Exhibit A attached hereto and deliver for Shipper to the Delivery Point(s)
listed on Exhibit A attached hereto an Equivalent Quantity of gas. The Rate
Schedule applicable to this Agreement shall be stated on Exhibit A.

                  ARTICLE III - RECEIPT AND DELIVERY PRESSURES

Shipper shall deliver, or cause to be delivered, to Transporter the gas to be
transported hereunder at pressures sufficient to deliver such gas into
Transporter's system at the Receipt Point(s). Transporter shall deliver the gas
to be transported hereunder to or for the account of Shipper at the pressures
existing in Transporter's system at the Delivery Point(s) unless otherwise
specified on Exhibit A.

              ARTICLE IV - QUALITY SPECIFICATIONS AND STANDARDS FOR
                                  MEASUREMENTS

For all gas received, transported, and delivered hereunder, the Parties agree to
the quality specifications and standards for measurement as provided for in
Transporter's General Terms and Conditions. Transporter shall be responsible for
the operation of measurement facilities at the Delivery Point(s) and Receipt
Point(s). In the event that measurement facilities are not operated by
Transporter, the responsibility for operations shall be deemed to be Shipper's.

                                        1

<PAGE>



                                                       SERVICE PACKAGE NO. 24724
                                                       AMENDMENT NO. 0


                          GAS TRANSPORTATION AGREEMENT
                  (For Use Under Rate Schedules FT-A and FT-GS)


                             ARTICLE V - FACILITIES

The facilities necessary to receive, transport, and deliver gas as described
herein are in place and no new facilities are anticipated to be required.


                                   ARTICLE VI

                    RATES AND CHARGES FOR GAS TRANSPORTATION

        6.1    Rates and Charges - Commencing on the date of implementation of
               this Agreement under Section 10.1, the compensation to be paid by
               Shipper to Transporter shall be in accordance with Transporter's
               effective Rate Schedule FT-A or FT-GS, as specified on Exhibit A.
               Where applicable, Shipper shall also pay the Gas Research
               Institute surcharge and Annual Charge Adjustment surcharge as
               such rates may change from time to time.

        6.2    Changes in Rates and Charges - Shipper agrees that Transporter
               shall have the unilateral right to file with the appropriate
               regulatory authority and make changes effective in (a) the rates
               and charges stated in this Article, (b) the rates and charges
               applicable to service pursuant to the Rate Schedule under which
               this service is rendered and (c) any provisions of Transporter's
               General Terms and Conditions as they may be revised or replaced
               from time to time. Without prejudice to Shipper's right to
               contest such changes, Shipper agrees to pay the effective rates
               and charges for service rendered pursuant to this Agreement.
               Transporter agrees that Shipper may protest or contest the
               aforementioned filings, or may seek authorization from duly
               constituted regulatory authorities for adjustment of
               Transporter's existing FERC Gas Tariff as may be found necessary
               to assure Transporter just and reasonable rates.


               ARTICLE VII - RESPONSIBILITY DURING TRANSPORTATION

As between the Parties hereto, it is agreed that from the time gas is delivered
by Shipper to Transporter at the Receipt Point(s) and prior to delivery of such
gas to or for the account of Shipper at the Delivery Point(s), Transporter shall
be responsible for such gas and shall have the unqualified right to commingle
such gas with other gas in its system and shall have the unqualified right to
handle and treat such gas as its own. Prior to receipt of gas at Shipper's
Receipt Point(s) and after


                                        2

<PAGE>



                                                      SERVICE PACKAGE NO. 24724
                                                      AMENDMENT NO. 0


                          GAS TRANSPORTATION AGREEMENT
                  (For Use Under Rate Schedules FT-A and FT-GS)

delivery of gas at Shipper's Delivery Point(s), Shipper shall have sole
responsibility for such gas.


                      ARTICLE VIII - BILLINGS AND PAYMENTS

Billings and payments under this Agreement shall be in accordance with Section
16 of Transporter's General Terms and Conditions as they may be revised or
replaced from time to time.


                         ARTICLE IX - RATE SCHEDULES AND
                          GENERAL TERMS AND CONDITIONS

This Agreement is subject to the effective provisions of Transporter's FT-A or
FT-GS Rate Schedule, as specified in Exhibit A, or any succeeding rate schedule
and Transporter's General Terms and Conditions on file with the FERC, or other
duly constituted authorities having jurisdiction, as the same may be changed or
superseded from time to time in accordance with the rules and regulations of the
FERC, which Rate Schedule and General Terms and Conditions are incorporated by
reference and made a part hereof for all purposes.

                          ARTICLE X - TERM OF CONTRACT


        10.1   This Agreement shall be effective as of the 1st day of November,
               1998, and shall remain in force and effect until the 31st day of
               October, 2018 ("Primary Term"), provided, however, that if the
               Primary Term is one year or more, then the contract shall remain
               in force and effect and the contract term will automatically
               roll-over for additional five year increments ("Secondary Term")
               unless Shipper, one year prior to the expiration of the Primary
               Term or a Secondary Term, provides written notice to Transporter
               of either (1) its intent to terminate the contract upon
               expiration of the then current term or (2) its desire to exercise
               its right-of-first-refusal in accord with Section 7.3 of
               Transporter's General Terms and Conditions. Provided further, if
               the FERC or other governmental body having jurisdiction over the
               service rendered pursuant to this Agreement authorizes
               abandonment of such service, this Agreement shall terminate on
               the abandonment date permitted by the FERC or such other
               governmental body.




                                        3

<PAGE>



                                                     SERVICE PACKAGE NO. 24724
                                                     AMENDMENT NO. 0


                          GAS TRANSPORTATION AGREEMENT
                  (For Use Under Rate Schedules FT-A and FT-GS)


        10.2   In addition to any other remedy Transporter may have, Transporter
               shall have the right to terminate this Agreement in the event
               Shipper fails to pay all of the amount of any bill for services
               rendered by Transporter hereunder when that amount is due,
               provided Transporter shall give Shipper and the FERC thirty days
               notice prior to any termination of service. Service may continue
               hereunder if within the thirty day notice period satisfactory
               assurance of payment is made in accord with Section 16 of
               Transporter's General Terms and Conditions.



                             ARTICLE XI - REGULATION

        11.1   This Agreement shall be subject to all applicable governmental
               statutes, orders, rules, and regulations and is contingent upon
               the receipt and continuation of all necessary regulatory
               approvals or authorizations upon terms acceptable to Transporter
               and Shipper. This Agreement shall be void and of no force and
               effect if any necessary regulatory approval or authorization is
               not so obtained or continued. All Parties hereto shall cooperate
               to obtain or continue all necessary approvals or authorizations,
               but no Party shall be liable to any other Party for failure to
               obtain or continue such approvals or authorizations.

        11.2   Promptly following the execution of this Agreement, the Parties
               will file, or cause to be filed, and diligently prosecute, any
               necessary applications or notices with all necessary regulatory
               bodies for approval of the service provided for herein.

        11.3   In the event the Parties are unable to obtain all necessary and
               satisfactory regulatory approvals for service prior to the
               expiration of two (2) years from the effective date hereof, then,
               prior to receipt of such regulatory approvals, either Party may
               terminate this Agreement by giving the other Party at least
               thirty (30) days prior written notice, and the respective
               obligations hereunder, except for the reimbursement of filing
               fees herein, shall be of no force and effect from and after the
               effective date of such termination.

        11.4   The transportation service described herein shall be provided
               subject to the provisions of the FERC Regulations shown by
               Shipper on Exhibit A hereto.




                                        4

<PAGE>


                                                      SERVICE PACKAGE NO. 24724
                                                      AMENDMENT NO. 0


                          GAS TRANSPORTATION AGREEMENT
                  (For Use Under Rate Schedules FT-A and FT-GS)




                            ARTICLE XII - ASSIGNMENTS

        12.1   Either Party may assign or pledge this Agreement and all rights
               and obligations hereunder under the provisions of any mortgage,
               deed of trust, indenture or other instrument that it has executed
               or may execute hereafter as security for indebtedness; otherwise,
               Shipper shall not assign this Agreement or any of its rights and
               obligations hereunder, except as set forth in Section 17 of
               Transporter's General Terms and Conditions.

        12.2   Any person or entity that shall succeed by purchase, transfer,
               merger, or consolidation to the properties, substantially or as
               an entirety, of either Party hereto shall be entitled to the
               rights and shall be subject to the obligations of its predecessor
               in interest under this Agreement.


                            ARTICLE XIII - WARRANTIES

In addition to the warranties set forth in Section 22 of Transporter's General
Terms and Conditions, Shipper warrants the following:

        13.1   Shipper warrants that all upstream and downstream transportation 
               arrangements are in place, or will be in place, as of the 
               requested effective date of service, and that it has advised the 
               upstream and downstream transporters of the receipt and delivery 
               points under this Agreement and any quantity limitations for each
               point as specified on Exhibit A attached hereto.  Shipper agrees 
               to indemnify and hold Transporter harmless for refusal to 
               transport gas hereunder in the event any upstream or downstream
               transporter fails to receive or deliver gas as contemplated by 
               this Agreement.

        13.2   Shipper agrees to indemnify and hold Transporter harmless from
               all suit actions, debts, accounts, damages, costs, losses, and
               expenses (including reasonable attorneys fees) arising from or
               out of breach of any warranty, by the Shipper herein.

        13.3   Shipper warrants that it will have title or the right to acquire
               title to the gas delivered to Transporter under this Agreement.



                                        5

<PAGE>



                                                   SERVICE PACKAGE NO. 24724
                                                   AMENDMENT NO. 0


                          GAS TRANSPORTATION AGREEMENT
                  (For Use Under Rate Schedules FT-A and FT-GS)


        13.4   Transporter shall not be obligated to provide or continue service
               hereunder in the event of any breach of warranty; provided,
               Transporter shall give Shipper and the FERC thirty days notice
               prior to any termination of service. Service will continue if,
               within the thirty day notice period, Shipper cures the breach of
               warranty.


                           ARTICLE XIV - MISCELLANEOUS

        14.1   Except for changes specifically authorized pursuant to this
               Agreement, no modification of or supplement to the terms and
               conditions hereof shall be or become effective until Shipper has
               submitted a request for change through the TENN-SPEED 2 system
               and Shipper has been notified through the TENN-SPEED 2 system of
               Transporter's agreement to such change.

        14.2   No waiver by any Party of any one or more defaults by the other
               in the performance of any provision of this Agreement shall
               operate or be construed as a waiver of any future default or
               default, whether of a like or of a different character.

        14.3   Except when notice is required through the TENN-SPEED 2 system,
               pursuant to Transporter's FT-A or FT-GS Rate Schedule, as
               applicable, or pursuant to Transporter's General Terms and
               Conditions, any notice, request, demand, statement or bill
               provided for in this Agreement or any notice that either Party
               may desire to give to the other shall be in writing and mailed by
               registered mail to the post office address of the Party intended
               to receive the same, as the case may be, to the Party's address
               shown on Exhibit A hereto or to such other address as either
               Party shall designate by formal written notice to the other.
               Routine communications, including monthly statements and
               payments, may be mailed by either registered or ordinary mail.
               Notice shall be deemed given when sent.

        14.4   THE INTERPRETATION AND PERFORMANCE OF THIS AGREEMENT SHALL BE IN
               ACCORDANCE WITH AND CONTROLLED BY THE LAWS OF THE STATE OF
               TENNESSEE, WITHOUT REGARD TO CHOICE OF LAW DOCTRINE THAT REFERS
               TO THE LAWS OF ANOTHER JURISDICTION.

        14.5   The Exhibit(s) attached hereto is/are incorporated herein by
               reference and made a part of this Agreement for all purposes.



                                        6

<PAGE>



                                                     SERVICE PACKAGE NO. 24724
                                                     AMENDMENT NO. 0


                          GAS TRANSPORTATION AGREEMENT
                  (For Use Under Rate Schedules FT-A and FT-GS)


        14.6   If any provision of this Agreement is declared null and void, or
               voidable, by a court of competent jurisdiction, then that
               provision will be considered severable at Transporter's options;
               and if the severability option is exercised, the remaining
               provisions of the Agreement shall remain in full force and
               effect.

        14.7   This Agreement supersedes and cancels the Gas Sales and
               Transportation Agreement(s) between Shipper and Transporter dated
               (not applicable) and (not applicable) respectively.

IN WITNESS WHEREOF, the Parties hereto have caused this Agreement to be duly
executed as of the date first hereinabove written.


EAST TENNESSEE NATURAL GAS COMPANY



BY:____________________________
     Agent and Attorney-in-Fact

DATE:  ________________________



ROANOKE GAS COMPANY


BY: s/Roger L. Baumgardner               

TITLE:VP/SEC & TREAS                  

DATE:July 1, 1998                              






                                        7

<PAGE>



                                EXHIBIT A TO THE
                          FIRM TRANSPORTATION AGREEMENT
                             DATED NOVEMBER 1, 1998


Shipper:  Roanoke Gas Company
Rate Schedule:  FT-A
Service Package No.:  24724
Transportation Quantity:  5,150
Proposed Commencement Date:  November 1, 1998
Termination Date:  October 31, 2018
Transportation Service will be provided under Part 284, Subpart G of FERC
Regulations.

Primary Receipt Point(s):

<TABLE>
<CAPTION>
                             Meter          Max.D.       Inter.             Location
        Name                   No.            Qt.        Party              CO.,  ST
<S>     <C>    <C>    <C>    <C>    <C>    <C>

Ridgetop Rec.               753101           5,150       Tennessee Gas      Robertson, TN
                                                         Pipeline

Primary Delivery Point(s):

                             Meter          Max.D.        Inter.            Location
        Name                   No.             Qt.        Party             CO.,  ST

Roanoke - Clearbrook        759004           5,150        Roanoke Gas Co.   Roanoke, VA

</TABLE>

*Transporter shall not be obligated to deliver more cubic feet of gas to any
Shipper than the quantity calculated using 1.03 dth per million cubic feet.

Notices not made through the TENN-SPEED 2 system shall be made to:


Shipper                                     Invoices
Roanoke Gas Company                         Roanoke Gas Company
519 Kimball Ave., N.E.                      519 Kimball Ave., N.E.
P. O. Box 13007                             P. O. Box 13007
Roanoke, VA  24016                          Roanoke, VA  24016
Attn: Mike Gagnet                           Attn.:  Howard Lyon


New Facilities Required:  Not applicable
New Facilities Charge:  Not applicable


                                        8

<PAGE>


                                EXHIBIT A TO THE
                          FIRM TRANSPORTATION AGREEMENT
                             DATED NOVEMBER 1, 1998


(This Exhibit A supersedes and cancels Exhibit A dated (not applicable) to the
Firm Transportation Agreement dated (not applicable).


EAST TENNESSEE NATURAL GAS CO.              ROANOKE GAS COMPANY

BY:  _______________________                BY: s/Roger L. Baumgardner     

TITLE:  ____________________                TITLE: VP/SEC & TREAS        

DATE:  ____________________                 DATE: July 1, 1998
                                                  

                                        9


                                                               Exhibit 10(t)(t)

                                                   SERVICE AGREEMENT NO. 50420
                                                   CONTROL NO. 1995-04-30 - 0029


                              SST SERVICE AGREEMENT


THIS AGREEMENT, made and entered into this 11th day of December, 1995 by and
between:


        COLUMBIA GAS TRANSMISSION CORPORATION
        ("SELLER")
        AND
        ROANOKE GAS COMPANY
        ("BUYER")


WITNESSETH: That in consideration of the mutual covenants herein contained,
the parties hereto agree as follows:

Section 1. Service to be Rendered. Seller shall perform and Buyer shall receive
service in accordance with the provisions of the effective SST Rate Schedule and
applicable General Terms and Conditions of Seller's FERC Gas Tariff, Second
Revised Volume No. 1 (Tariff), on file with the Federal Energy Regulatory
Commission (Commission), as the same may be amended or superseded in accordance
with the rules and regulations of the Commission. The maximum obligation of
Seller to deliver gas hereunder to or for Buyer, the designation of the points
of delivery at which Seller shall deliver or cause gas to be delivered to or for
Buyer, and the points of receipt at which Buyer shall deliver or cause gas to be
delivered, are specified in Appendix A, as the same may be amended from time to
time by agreement between Buyer and Seller, or in accordance with the rules and
regulations of the Commission. Service hereunder shall be provided subject to
the provisions of Part 284.223 of Subpart G of the Commission's regulations.
Buyer warrants that service hereunder is being provided on behalf of BUYER.


Section 2. Term. Service under this Agreement shall commence as of the latter of
NOVEMBER 01, 1997, or upon completion of facilities and shall continue in full
force and effect until OCTOBER 31, 2012, and from YEAR - to - YEAR thereafter
unless terminated by either party upon 2 YEARS' written notice to the other
prior to the end of the initial term granted or any anniversary date thereafter.
Pre-granted abandonment shall apply upon termination of this Agreement, subject
to any right of first refusal Buyer may have under the Commission's regulations
and Seller's Tariff.


<PAGE>



Section 3. Rates. Buyer shall pay Seller the charges and furnish Retainage as
described in the above-referenced Rate Schedule, unless otherwise agreed to by
the parties in writing and specified as an amendment to this Service Agreement.

Section 4. Notices. Notices to Seller under this Agreement shall be
addressed to it at Post Office Box 1273, Charleston, West Virginia 25325-1273,
Attention: Manager - Agreements Administration and notices to Buyer shall be
addressed to it at:

        ROANOKE GAS COMPANY
        VP OPERATIONS
        P 0 BOX 13007
        ROANOKE,  VA         24030


ATTN:  ARTHUR PENDLETON;
until changed by either party by written notice.


<PAGE>





                                                   SERVICE AGREEMENT NO. 50420
                                                   CONTROL NO. 1995-04-30 - 0029


                              SST SERVICE AGREEMENT



Section 5. Superseded Agreements. This Service Agreement supersedes and
cancels, as of the effective date hereof, the following Service Agreements: N/A.



        ROANOKE GAS COMPANY

By:     s/John B. Williamson, III                       

Name:   John B. Williamson                                

Title:  Vice President Rates & Finance             

Date:   December 11, 1995                                 



        COLUMBIA GAS TRANSMISSION CORPORATION


By:     s/S.M. Warnick                                      

Name:   S. M. Warnick                                        

Title:  Vice President                                        

Date:   February 23, 1996                                  






<PAGE>



                                              Revision No.
                                              Control No.  1995 - 04- 30 - 0029

                    Appendix A to Service Agreement No. 50420
                            Under Rate Schedule S S T

             Between (Seller) COLUMBIA GAS TRANSMISSION CORPORATION
                         and (Buyer) ROANOKE GAS COMPANY

          October through March Transportation Demand            5,889  Dth/day
        April through September Transportation Demand            2,944  Dth/day


                             Primary Receipt Points


               Scheduling        Scheduling               Maximum Daily
               Point No.         Point Name             Quantity (Dth/Day)


               STOW              STORAGE WITHDRAWALS           5,889




<PAGE>



                                              Revision No.
                                              Control No. 1995 - 04 - 30 - 0029

                           Appendix A to Service Agreement No. 50420
                                   Under Rate Schedule S S T

                    Between (Seller) COLUMBIA GAS TRANSMISSION CORPORATION
                                and (Buyer) ROANOKE GAS COMPANY

<TABLE>
<CAPTION>

                                    Primary Delivery Points

                                                          F
                                                          o
                                                          o
                                                          t                                                  Maximum S1/
                                                          n                                                  Delivery
                                                          o                            Maximum Daily         Pressure
Scheduling     Scheduling                   Measuring     t      Measuring             Delivery Obligation   Obligation
Point No.      Point Name                   Point No.     e      Point Name            (Dth/Day)             (PSIG)    
- -------------------------------------------------------------------------------------------------------------------------
<S>     <C>    <C>    <C>    <C>    <C>    <C>

62             ROANOKE GAS COMPANY          802697               Gala/Roanoke          5,889                  475

</TABLE>

<PAGE>



                                               Revision No.
                                               Control No. 1995 - 04 - 30 - 0029

                    Appendix A to Service Agreement No. 50420
                            Under Rate Schedule S S T

             Between (Seller) COLUMBIA GAS TRANSMISSION CORPORATION
                         and (Buyer) ROANOKE GAS COMPANY

S 1            /      IF A MAXIMUM PRESSURE IS NOT SPECIFICALLY STATED,
                      THEN SELLER'S OBLIGATION SHALL BE AS STATED IN
                      SECTION 13 (DELIVERY PRESSURE) OF THE GENERAL TERMS
                      AND CONDITIONS.

GFNT           /      THIS SERVICE AGREEMENT AND ITS EFFECTIVENESS ARE
                      SUBJECT TO A PRECEDENT AGREEMENT (#47753) BETWEEN BUYER
                      AND SELLER DATED APRIL 28, 1995.

                      UNLESS STATION SPECIFIC MDDOS ARE SPECIFIED IN A SEPARATE
                      FIRM SERVICE AGREEMENT BETWEEN SELLER AND BUYER, SELLER'S
                      AGGREGATE MAXIMUM DAILY DELIVERY OBLIGATION, UNDER THIS
                      AND ANY OTHER SERVICE AGREEMENT BETWEEN SELLER AND BUYER,
                      AT THE STATIONS LISTED ABOVE SHALL NOT EXCEED THE MDDO
                      QUANTITIES SET FORTH ABOVE FOR EACH STATION. ANY STATION
                      SPECIFIC MDDOS IN A SEPARATE FIRM SERVICE AGREEMENT
                      BETWEEN SELLER AND BUYER SHALL BE ADDITIVE TO THE
                      INDIVIDUAL STATION MDDOS SET FORTH ABOVE.




<PAGE>


                                               Revision No.
                                               Control No. 1995 - 04 - 30 - 0029

                    Appendix A to Service Agreement No. 50420
                            Under Rate Schedule S S T

             Between (Seller) COLUMBIA GAS TRANSMISSION CORPORATION
                         and (Buyer) ROANOKE GAS COMPANY

The Master List of Interconnects (MLI) as defined in Section 1 of the General
Terms and Conditions of Seller's Tariff is incorporated herein by reference for
the purposes of listing valid secondary receipt and delivery points.

Service changes pursuant to this Appendix A shall become effective as of
NOVEMBER 01, 1997, or upon completion of facilities. This Appendix A shall
cancel and supersede the previous Appendix A effective as of   N/A     , to the
Service Agreement referenced above. With the exception of this Appendix A, all
other terms and conditions of said Service Agreement shall remain in full force
and effect.

        ROANOKE GAS COMPANY

By:     s/John B. Williamson, III                       

Name:   John B. Williamson                                

Title:  Vice President Rates & Finance             

Date:   December 11, 1995                                 


        COLUMBIA GAS TRANSMISSION CORPORATION


By:     s/S.M. Warnick                                      

Name:   S. M. Warnick                                        

Title:  Vice President                                        

Date:   February 23, 1996                                  





                                                               Exhibit 10(u)(u)

                                                SERVICE AGREEMENT NO. 50421
                                                CONTROL NO. 1995-04-30  -  0030



                              FSS SERVICE AGREEMENT



THIS AGREEMENT, made and entered into this 11th day of December, 1995 by and
between:

        COLUMBIA GAS TRANSMISSION CORPORATION
        (" SELLER")
        AND
        ROANOKE GAS COMPANY
        ("BUYER")


WITNESSETH: That in consideration of the mutual covenants herein contained,
the parties hereto agree as follows:

Section 1. Service to be Rendered. Seller shall perform and Buyer shall receive
the service in accordance with the provisions of the effective FSS Rate Schedule
and applicable General Terms and Conditions of Seller's FERC Gas Tariff, Second
Revised Volume No. 1 (Tariff), on file with the Federal Energy Regulatory
Commission (Commission), as the same may be amended or superseded in accordance
with the rules and regulations of the Commission. Seller shall store quantities
of gas for Buyer up to but not exceeding Buyer's Storage Contract Quantity as
specified in Appendix A, as the same may be amended from time to time by
agreement between Buyer and Seller, or in accordance with the rules and
regulations of the Commission. Service hereunder shall be provided subject to
the provisions of Part 284.223 of Subpart G of the Commission's regulations.
Buyer warrants that service hereunder is being provided on behalf of BUYER.


Section 2. Term. Service under this Agreement shall commence as of the latter of
APRIL 01, 1997, or upon completion of facilities and shall continue in full
force and effect until OCTOBER 31, 2012, and from YEAR-to-YEAR thereafter unless
terminated by either party upon 2 YEARS' written notice to the other prior to
the end of the initial term granted or any anniversary date thereafter.
Pre-granted abandonment shall apply upon termination of this Agreement, subject
to any right of first refusal Buyer may have under the Commission's regulations
and Seller's Tariff.


<PAGE>



Section 3. Rates. Buyer shall pay the charges and furnish the Retainage
percentage set forth in the above-referenced Rate Schedule and specified in
Seller's currently effective Tariff, unless otherwise agreed to by the parties
in writing and specified as an amendment to this Service Agreement.


Section 4. Notices. Notices to Seller under this Agreement shall be
addressed to it at Post Office Box 1273, Charleston, West Virginia 25325-1273,
Attention: Manager - Agreements Administration and notices to Buyer shall be
addressed to it at:

        ROANOKE GAS COMPANY
        VP OPERATIONS
        P 0 BOX 13007
        ROANOKE,  VA         24030

ATTN:  ARTHUR PENDLETON;
until changed by either party by written notice.




<PAGE>




                                                   SERVICE AGREEMENT NO.  50421
                                                   CONTROL NO. 1995-04-30 - 0030


                              FSS SERVICE AGREEMENT

Section 5 Superseded Agreements. This Service Agreement supersedes and
cancels, as of the effective date hereof, the following Service Agreements: N/A.


        ROANOKE GAS COMPANY

By:     s/John B. Williamson, III                       

Name:   John B. Williamson                                

Title:  Vice President Rates & Finance             

Date:   December 11, 1995                                 



        COLUMBIA GAS TRANSMISSION CORPORATION


By:     s/S.M. Warnick                                      

Name:   S. M. Warnick                                        

Title:  Vice President                                        

Date:   February 23, 1996                                  





<PAGE>



                                               Revision No.
                                               Control No.  1995 - 04- 30 - 0030

                    Appendix A to Service Agreement No. 50421
                            Under Rate Schedule S S T

             Between (Seller) COLUMBIA GAS TRANSMISSION CORPORATION
                         and (Buyer) ROANOKE GAS COMPANY



GFNT    /      THIS SERVICE AGREEMENT AND ITS EFFECTIVENESS ARE SUBJECT
               TO A PRECEDENT AGREEMENT (#47753) BETWEEN BUYER AND
               SELLER DATED APRIL 28, 1995.





<PAGE>


                                                    Revision No.
                                                    Control No.1995-04-30 - 0030

Appendix A to Service Agreement No. 50421

Under Rate Schedule FSS

Between (Seller) COLUMBIA GAS TRANSMISSION CORPORATION

and (Buyer) ROANOKE GAS COMPANY

               Storage Contract Quantity               441,700  Dth        

           Maximum Daily Storage Quantity              5,889 Dth per day


CANCELLATION OF PREVIOUS APPENDIX A

Service changes pursuant to this Appendix A shall become effective as of APRIL
01, 1997. This Appendix A shall cancel and supersede the previous Appendix A
effective as of N/A , to the Service Agreement referenced above. With the
exception of this Appendix A, all other terms and conditions of said Service
Agreement shall remain in full force and effect.

        ROANOKE GAS COMPANY

By:     s/John B. Williamson, III                       

Name:   John B. Williamson                                

Title:  Vice President Rates & Finance             

Date:   December 11, 1995                                 


        COLUMBIA GAS TRANSMISSION CORPORATION

By:     s/S.M. Warnick                                      

Name:   S. M. Warnick                                        

Title:  Vice President                                        

Date:   February 23, 1996                                 


                                                                Exhibit 10(v)(v)

                                                  Precedent Agreement No. 57448
                                                  Control No. 970731-0011


                               PRECEDENT AGREEMENT


        This PRECEDENT AGREEMENT ("Agreement") is made and entered into to be
effective as of this 7th day of August, 1997, by and between COLUMBIA GAS
TRANSMISSION CORPORATION ("Columbia'), and ROANOKE GAS COMPANY ("Customer").

                              W I T N E S S E T H:

        WHEREAS , Customer requested and was allocated certain FSS/SST levels of
service as a result of Columbia's Market Expansion open season, and entered into
a Precedent Agreement (No. 47753) with respect to such services;

        WHEREAS , Customer has also requested FTS service and capacity has
become available in Columbia's Market Expansion project to serve such request;

        WHEREAS , both the FSS/SST and FTS levels of service are to be served by
Columbia's expansion of its interstate pipeline and/or storage facilities as
contemplated pursuant to construction already proposed and approved in
Columbia's FERC Docket No. CP96-213; and

        WHEREAS , it is necessary for Customer to commit to receiving and paying
for the FTS level of service set forth herein by executing this Agreement, to
support Columbia's commitment to the overall expansion of such facilities.

        NOW, THEREFORE, in consideration of the mutual covenants and agreements
contained herein, Columbia and Customer agree as follows:

        1. Allocated Levels of Service. The following additional levels of
service have been allocated to Customer as part of Columbia's Market Expansion
project. By executing this Agreement, Columbia agrees to provide and Customer
agrees to accept the following additional levels of service pursuant to the
attached FTS service agreement as described in section two herein.


                                        1

<PAGE>


                                                   Precedent Agreement No. 57448
                                                   Control No. 970731-0011

     Firm Transportation Service (FTS) Service Agreement. Transportation Demand:
3,425 Dth per day.

        Receipt Point               Delivery Point        Dth
        -------------               --------------        ---
        Kenova Aggregation          Roanoke Gas           3,425
        Point (MLI-AO1)             Company
                                    (MLI-62)

        2. Service Agreements. Columbia and Customer agree to execute
concurrently herewith the FTS service agreement attached hereto providing for
the foregoing level of service. The above total level of FTS service shall
commence in 1999, unless otherwise agreed by Columbia and Customer. The FTS
service agreement shall have a primary term of no less than fifteen years,
commencing with the date on which the allocated level of service is to commence.
All service under the FTS service agreement shall be provided pursuant to the
FTS Rate Schedule and at the applicable maximum rates set forth in Columbia's
Federal Energy Regulatory Commission (FERC) Gas Tariff, Second Revised Volume
No.1, as it may be amended from time to time ("Columbia's tariff"). The primary
receipt and delivery points and any other applicable terms and conditions,
including, but not limited to, delivery pressure, flow rates, etc., shall be as
set forth in the FTS service agreement.

        3. Approvals. Columbia shall undertake to secure approvals necessary for
the financing, construction and operation of the expansion facilities necessary
to serve Customer as contemplated herein within the context of construction
already proposed by Columbia and approved in Columbia's FERC Docket No.
CP96-213, including, but not limited to and if deemed necessary by Columbia, the
preparation and filing of any amended application with the FERC for a
modification to certificates issued to Columbia in FERC Docket No. CP96-213
pursuant to Section 7(c) of the Natural Gas Act, 15 U.S.C. Section 717f(c).
Columbia shall not be required to prepare or file any applications with FERC
initiating any new certificate proceeding or which would create any obligation
to construct additional facilities beyond that already proposed by Columbia and
approved by FERC in Docket No. CP96-213. Customer shall cooperate with and
provide to Columbia, on a timely basis, all information and data requested by
Columbia which Columbia deems necessary to prosecute such amended application or
any other approvals or authorizations, including, but not limited to, any
information requested by the FERC or its staff.

        4. Columbia's Conditions Precedent. Performance by Columbia under this
Agreement and the FTS service agreement to be executed is expressly conditioned
upon:

        (a) Customer completing, executing and returning to Columbia with this
Agreement the Request for Service forms required by Columbia's tariff and
necessary for Customer to receive service under the service agreement;


                                        2

<PAGE>


                                                   Precedent Agreement No. 57448
                                                   Control No. 970731-0011

        (b) Customer satisfying the creditworthiness requirements in Columbia's
tariff;

        (c) Columbia receiving all necessary final and nonappealable regulatory
approvals and authorizations for Columbia to provide the FTS service
contemplated by this Agreement within the context of construction already
proposed by Columbia and approved in Columbia's FERC Docket No. CP96-213,
including, but not limited to and if deemed necessary by Columbia, final and
nonappealable approval of any amended application Columbia will file with the
FERC for a modification to certificates issued to Columbia in FERC Docket No.
CP96-213, upon terms acceptable to Columbia;

        (d) Columbia receiving all necessary final and nonappealable approvals
from the FERC to recover the costs of Columbia's expansion facilities on a
rolled-in basis in the calculation of its applicable rates, upon terms
acceptable to Columbia; and

        (e) Columbia constructing and placing in service all expansion
facilities necessary for Columbia to provide service to Customer.

        Columbia may waive any of the foregoing conditions.

        5. Customer's Conditions Precedent. Performance by Customer under this
Agreement and the FTS service agreement attached hereto is expressly conditioned
upon:

        (a) Columbia receiving an order from the FERC not subject to rehearing
on Columbia's certificate application referred to in section three herein to
charge rolled-in rates for the subject services.

        Customer may waive the foregoing condition.

        6. Termination. This Agreement shall only be terminated as provided in
this section. If this Agreement is terminated effective prior to the
commencement of new service under the FTS service agreement, then such FTS
service agreement shall be deemed void ab initio.

        Customer, effective upon 30-days written notice to Columbia, may
terminate this Agreement if the condition precedent set forth in section 5
herein is not satisfied. Columbia, effective upon 30 days written notice to
Customer, may terminate this Agreement if any of conditions precedent set forth
in section 4 herein are not satisfied. With respect to both parties, any such
termination shall not be effective if the unsatisfied condition precedent upon
which the termination notice is based is satisfied prior to the end of the
30-day notice period.


                                        3

<PAGE>


                                                   Precedent Agreement No. 57448
                                                   Control No. 970731-0011

        If this Agreement is terminated pursuant to this section, such
termination shall be without liability, damages, costs or expenses of either
party to each other or other parties, or to any of their shareholders,
directors, officers, employees, agents, consultants or representatives; and
Columbia and Customer shall have no further rights or obligations whatsoever
pursuant to this Agreement or the service agreement.

        7. Authorization. Each of the persons executing this Agreement and the
FTS service agreement attached hereto represents and warrants that it has
authority to act for and bind the entity on whose behalf he or she purports to
act and to take the actions contemplated herein.

        8. Customer's Support for Expansion. Customer agrees to support and not
take any adverse action with respect to Columbia's obtaining any necessary
approvals and authorizations, including, but not limited to Columbia's filings
at the FERC with respect to its expansion.

        9. Parties In Interest. Nothing in this Agreement or the FTS service
agreement whether express or implied, is intended to confer any rights or
remedies under or by reason of this Agreement or the FTS service agreement on
any persons other than the parties to them, nor is anything in this Agreement or
the FTS service agreement intended to relieve or discharge the obligation or
liability of any third persons to any party to this Agreement or the FTS service
agreement, nor shall any provision give any third persons any right of
subrogation or action over or against any party to this Agreement or the FTS
service agreement.

        10. Effect of Agreement and Amendment. This Agreement shall inure to the
benefit of and be binding upon each of the undersigned parties. This Agreement
and the FTS service agreement constitute the entire agreement and understanding
between the parties hereto with respect to the subject matter herein and
therein, and supersede all prior agreements and understandings with respect
thereto. The parties agree that the execution of this Agreement and the FTS
service agreement does not supersede, and is without prejudice to any rights or
obligations the parties have to each other under separate and distinct
agreements, including, but not limited to, Precedent Agreement No.47753, its
related FSS/SST service agreements, and existing service agreement(s) between
Columbia and Customer. This Agreement can only be assigned, amended, modified,
or supplemented by the written agreement of Columbia and Customer.

        11. Waivers. The waiver by any party of a breach or violation of any
provision of this Agreement shall not operate as or be construed to be a waiver
of any subsequent breach hereof.

        12. Governing Law. This Agreement shall be governed by the laws of the
State of West Virginia without reference to conflicts of law provisions, and
except as to any matters subject to federal law and the exclusive jurisdiction
of the FERC.


                                        4

<PAGE>


                                                   Precedent Agreement No. 57448
                                                   Control No. 970731-0011

        13. Counterparts. This Agreement may be executed in any number of
counterparts, each of which shall be an original, but such counterparts together
shall constitute one and the same instrument.

        IN WITNESS WHEREOF, the duly authorized representatives of the parties
hereto have executed this Agreement.

                                    COLUMBIA GAS TRANSMISSION CORPORATION
                                    By      s/Shawn E. Casey
                                    Name    Shawn E. Casey 
                                    Its     Manager - Commercial Services 
                                    Date    September 30, 1997  

                                    ROANOKE GAS COMPANY
                                    By      s/John B. Williamson, III 
                                    Name    John B. Williamson, III  
                                    Its     Vice President
                                    Date    Sept. 26, 1997  

                                        5



                                                               Exhibit 10(w)(w)

                         FIRM STORAGE SERVICE AGREEMENT


        THIS AGREEMENT, made and entered into as of this 19th day of March,
1997, by and between VIRGINIA GAS STORAGE COMPANY, a Virginia corporation,
hereinafter referred to as "VGSC," and Roanoke Gas Company, a Virginia
corporation, hereinafter referred to as "RGC".

                                   WITNESSETH

        WHEREAS, VGSC has undertaken to provide a firm storage service under the
Utility Facilities Act of Virginia, in accordance with its Gas Tariff filed with
the State Corporation Commission of Virginia ("SCC"), and under part 284 of the
Regulations of the Federal Energy Regulatory Commission ("FERC"); and

        WHEREAS, RGC has requested storage service on a firm basis pursuant to
Rate Schedule FSS in compliance with Section 3 of VGSC's SCC Gas Tariff; and

        WHEREAS, RGC agrees to arrange for transportation of quantities of gas
in order to deliver and receive gas to and from storage.

        NOW, THEREFORE, the parties hereby agree as follows:

                                    ARTICLE I

                               QUANTITY OF SERVICE

        1.1 Subject to the terms and provisions of this Agreement and the SCC
Gas Tariff applicable thereto, RGC has the right to maintain an aggregate
storage quantity of up to 180,000 dth (the "Maximum Storage Quantity," or
"MSQ"). VGSC's obligation to accept gas at the Delivery Points specified on
Exhibit A hereto for injection into storage on any day is limited to the Maximum
Daily Injection Quantity ("MDIQ") specified on Exhibit A hereto. VGSC, at its
sole discretion, may allow injections at rates above the MDIQ on a best efforts,
interruptible basis if such injections can be made without adverse effect upon
injections of other Customers or to VGSC's operations.

        1.2 VGSC shall redeliver a thermally equivalent quantity of gas to RGC
at the Delivery Points described on Exhibit A hereto. VGSC's obligation to
withdraw gas from storage on any day is limited to the available Maximum Daily
Withdrawal Quantity ("MDWQ") specified on Exhibit A hereto. VGSC, at its sole
discretion, may allow withdrawals at rates higher than the MDWQ on a best
efforts, interruptible basis if such withdrawals can be made without adverse
effect upon withdrawals of other Customers or to VGSC's operations and such gas
is available from RGC's

                                        1

<PAGE>



Storage Gas Balance. RGC may withdraw during the Withdrawal Period any
quantity up to the MDWQ.

                                   ARTICLE II

                              CONDITIONS OF SERVICE

        2.1 RGC shall pay VGSC $0.05 per each dth injected and $0.05 per each
dth withdrawn. Subject to the provisions of Section 2.3, RGC will pay VGSC an
annual storage charge ("Annual Storage Charge") which shall be the product of
$1.50 multiplied by the Maximum Storage Quantity, which fee shall be payable in
twelve (12) equal monthly installments.

        2.2 VGSC shall reimburse RGC for any injected gas that cannot be
withdrawn for delivery to RGC at Inside FERC index for deliveries into Tennessee
Gas, Zone 1, plus interruptible transportation on Tennessee Gas and East
Tennessee. Any gas not withdrawn at RGC's option shall be carried over to the
following year's storage balance.

        2.3 On May 1, 1997 and each May 1 thereafter, VGSC shall pro-rate the
Annual Storage Charge for the year retroactively and prospectively to reflect
any deficiencies in performance in the prior Withdrawal Period as follows:
<TABLE>
<CAPTION>
<S>     <C>    <C>    <C>    <C>    <C>    <C>
Adjusted Annual       Actual MSQ            Actual MDWQ
Storage Charge    =   Contract MSQ    X     Contract MDWQ    X   $1.50   X   180,000
</TABLE>

RGC's election to use the storage service at levels below the MSQ and MDWQ shall
not be considered deficiencies in performance.

        2.4 RGC shall insure that the gas delivered to VGSC at the Delivery
Points for injection meets the minimum quality specifications of East Tennessee
Natural Gas Company's FERC Tariff. VGSC shall insure that gas delivered to RGC
at the Delivery Points meets the minimum quality specifications of East
Tennessee Natural Gas Company's FERC Tariff.

        2.5 The measurement of quantities for billing purposes, in MMBtu,
delivered to or received from VGSC shall be performed by East Tennessee Natural
Gas Company.

                                   ARTICLE III

                                     NOTICES

        3.1 Notices hereunder shall be given to the respective party at the
applicable address, telephone number or facsimile machine number stated below,
or such other addresses, telephone numbers or facsimile numbers as the parties
shall respectively hereafter designate in writing from time to time:

                                        2

<PAGE>



               Virginia Gas Pipeline Company
               P.O. Box 2407
               200 East Main Street
               Abingdon, Virginia  24210
               Attention:  Michael L. Edwards
               Telephone Number:  (540) 676-2380, extension 17
               Facsimile Machine Number:  (540) 676-2494

               Roanoke Gas Company
               519 Kimball Avenue, N.E.
               Roanoke, VA  24030
               Attention:  Mike Gagnet
               Telephone Number:  (540) 983-3800
               Facsimile Machine Number:  (540) 983-3957

                                   ARTICLE IV

                               BILLING AND PAYMENT

        4.1 On or before the fifteenth (15th) day of each calendar month, VGSC
shall submit to RGC an invoice for services performed during the preceding
month.

        4.2 RGC shall pay the amounts invoiced by the twenty-fifth (25th) day of
each month in which said invoice is received by RGC or within ten (10) days of
RGC's receipt of VGSC's invoice.

        4.3 Should RGC fail to pay all of the amount of any invoice as herein
provided when such amount is due, RGC shall pay a charge for late payment which
shall be included by VGSC on the next regular monthly invoice rendered
hereunder. Such charge for late payment shall accrue interest at an annual rate
equivalent to the then current Chase Manhattan Bank prime interest rate plus two
percent (2%), but not to exceed the maximum rate permitted by law. If such
failure to pay continues for thirty (30) days after payment is due, VGSC, in
addition to any other remedy it may have, may suspend futher injections and/or
withdrawals of gas for RGC's account until such amount is paid; provided,
however, that if RGC, in good faith, disputes the amount of any such invoice or
part thereof and pays to VGSC such amounts as RGC concedes to be correct, and,
at any time thereafter within thirty (30) days of a demand made by VGSC,
furnishes a good and sufficient surety bond in an amount and with sureties
satisfactory to VGSC conditioned upon the payment of any amounts ultimately
found due upon such invoices after a final determination, which may be reached
either by agreement or judgment of the courts, as the case may be, then VGSC
shall not be entitled to suspend further injections and/or withdrawals of gas
unless and until default be made in the conditions on such bond or there is a
subsequent default under the conditions of this agreement.



                                        3

<PAGE>



        4.4 In the event any overcharge or undercharge in any form whatsoever
shall be found within twenty four (24) months from the date a billing
discrepancy occurs, the appropriate party shall refund the amount of overcharge
or pay the amount of undercharge within thirty (30) days after the final
determination of the amount overcharged or undercharged has been made. Any
overcharge or undercharge found after such twenty four (24) months shall be
deemed waived by both parties.

        4.5 Both parties hereto shall have the right, at any and all reasonable
times, to examine the books and records of the other party to the extent
necessary to verify the accuracy of any statement, charge, computation or demand
made under or pursuant to this Agreement.

        4.6 It is expressly understood that VGSC retains a landlord's lien
against the personal property of RGC's stored hereunder for the recovery of any
and all amounts which may become due and payable under this agreement.

                                    ARTICLE V

                                      TERM

        5.1 Subject to the provisions hereof, this Agreement shall become
effective as of the date first written above and shall be in full force and
effect for a primary term through April 30, 2007 (the "Termination Date") and
shall continue and remain in force and effect for successive terms of one (1)
year each hereafter unless and until canceled by either party giving 180 days
written notice to the other party prior to the end of the primary term and any
yearly extension thereof.

                                   ARTICLE VI

                                    INDEMNITY

        6.1 RGC shall be deemed to have the exclusive control and possession of
the Gas until delivered to VGSC at the Delivery Points and after the Gas is
redelivered to RGC at the Delivery Points pursuant to Sections 1.1 and 1.2
hereof. VGSC shall be deemed to have the exclusive control and possession of the
Gas after it has been delivered to VGSC at the Delivery Points, until such time
as the Gas is redelivered to RGC at the Delivery Points pursuant to Sections 1.1
and 1.2 hereof.

        6.2 The party in control of the Gas will defend, indemnify and hold the
other harmless from and against any and all claims, causes of action or
judgments (including attorney's fees and expenses) in any way arising with
respect to the Gas while in that party's control, and the other shall not be
liable for any part thereof.


                                        4

<PAGE>



                                   ARTICLE VII

                                  FORCE MAJEURE

        7.1 Subject to the provisions of this Article VII, no party shall be
liable to the other party for the failure to perform in conformity with this
Agreement to the extent such failure results from an event of Force Majeure
which is beyond the reasonable control of the party affected thereby, which
wholly or partially prevents the supply, transportation, sale, delivery,
injection, storage, withdrawal or redelivery of Gas.

        7.2 Events of Force Majeure shall include, by way of illustration, but
not limitation those enumerated in Section 16.2, Original Sheets No. 58 and No.
59 of the Terms and Conditions of VGSC's SCC Gas Tariff.

        7.3 Immediately upon becoming aware of the occurrence of an event of
Force Majeure, the party affected shall give notice thereof to the other party,
describing such event and stating the specific obligations, the performance of
which are, or are expected to be, delayed or prevented, and (either in the
original or in supplemental notices) stating the estimated period during which
performance may be suspended or reduced, including, to the extent known or
ascertainable, the estimated extent of such reduction of performance. Such
notice of an event of Force Majeure is to be first given by telephone
communication, and then shall be confirmed in writing within five (5) days,
giving particulars available to the reporting party, and being supplemented if
necessary within twenty (20) days to give full particulars. Not withstanding any
other provision in this Agreement, the parties mutually agree that should some
cause or event, beyond the control of VGSC, make it appear to VGSC that a
storage area is losing pressure and may no longer be viable for storage, it may
immediately notify RGC (by fax, phone or other means) and RGC shall immediately
start accepting the stored gas in order to drain the storage area and cut down
on the potential loss to VGSC, or VGSC may otherwise dispose of such gas and pay
RGC for the value thereof plus the value of any gas otherwise lost. Thereafter
this Agreement shall be considered of no further force and effect unless VGSC
can reasonably revitalize and stabilize such storage area to hold gas pressure
in which event VGSC shall give the thirty (30) day notice as provided in Section
3.1 and the Agreement shall thereafter continue in full force and effect.

        7.4 The party relying upon an event of Force Majeure shall act prudently
and use all reasonable efforts to eliminate the effects of Force Majeure as soon
as reasonably practicable, provided that the settlement of strikes and lockouts
shall be entirely within the discretion of the party affected.

        7.5 No suspension or reduction of performance by reason of an event of
Force Majeure shall invalidate this Agreement, and upon removal of the Force
Majeure, performance shall resume in this Agreement as soon as practicable.


                                        5

<PAGE>



                                  ARTICLE VIII

                             OPERATIONAL FLOW ORDERS

        8.1 RGC may be subject to certain operational flow orders ("OFO's")
issued by VGSC: (a) to alleviate conditions that threaten the integrity of
VGSC's system; (b) to maintain pressures necessary for VGSC's operations; (c) to
alleviate operational problems arising from overdeliveries or underdeliveries by
RGC in violation of this Agreement; and (d) to prevent damage to a storage
field.

        8.2 Upon the issuance of an OFO, RGC must take the actions set forth in
the OFO, which may include, but are not limited to, reducing its withdrawals
from storage.

                                   ARTICLE IX

                             SUCCESSORS AND ASSIGNS

        9.1 This Agreement shall be binding upon and inure to the benefit of the
successors, assigns and legal representatives of the parties hereto. Either
party may freely assign this Agreement to a company with which it is affiliated
or which it controls, is controlled by, or is under common control with, or any
party succeeding to substantially all the interests of RGC or VGSC. All other
assignments shall be subject to the prior written consent of the party not
assigning, such approval not to be unreasonably withheld. Either party hereto
shall have the right to pledge or mortgage its respective rights hereunder for
security of its indebtedness without the prior written consent of the other
party.

                                    ARTICLE X

                                  MISCELLANEOUS

        10.1 This Agreement constitutes the entire Agreement between the parties
and no waiver by VGSC or RGC of any default of either party under this Agreement
shall operate as a waiver of any subsequent default whether of a like or
different character.

        10.2 The laws of the Commonwealth of Virginia shall govern the validity,
construction, interpretation, and effect of this Agreement.

        10.3 No modification of or supplement to the terms and provisions hereof
shall be or become effective except by execution of a supplementary written
agreement between the parties.

        10.4 Exhibit A attached to this Agreement constitutes a part of this
Agreement and is incorporated herein.


                                        6

<PAGE>



IN WITNESS WHEREOF, this Agreement has been executed as of the date first
written above by the parties' duly authorized officers.

Attest:               ROANOKE GAS COMPANY

                      By: s/John B. Williamson, III  
s/Michael A. Yount
                      Its: Vice President                    

Attest:               VIRGINIA GAS STORAGE COMPANY

                      By:s/M.C. Edwards                  
s/Stacey D. Varney
                      Its: President                             


                                        7

<PAGE>


                                    EXHIBIT A

to that certain Gas Storage Agreement dated March 19, 1997 by and between

                               ROANOKE GAS COMPANY
                                       and
                          VIRGINIA GAS STORAGE COMPANY

Delivery Points:

        1.     Saltville receipt/delivery point, Smyth County, Virginia. For
               injections: ETNG Meter Number 759766; for withdrawals: ETNG Meter
               Number 759777.
        2.     Early Grove receipt/delivery point, Washington County, VA. For
               injections: ETNG Meter Number 759147; for withdrawals: ETNG Meter
               Number 759009.
        3.     Dickenson #2 receipt point, Dickenson County, Virginia for
               withdrawals only, ETNG Meter Number 759321.

Maximum Daily Injection Quantity, in dth:

1,200 Dth

Injection Period runs from on or about April 5 of each year to on or about
October 26 of each year (the "Summer Period"). Injections may be made from
October 27 to April 4 of each year (the "Winter Period") on a best efforts,
interruptible basis with the consent of VGSC.

Maximum Daily Withdrawal Quantity, in dth:
<TABLE>
<CAPTION>
<S>     <C>    <C>    <C>    <C>    <C>    <C>
   857  Dth from Early Grove delivery point               ETNG Meter Number 759009

1,143   Dth from Early Grove, Saltville or Dickenson #2 delivery point
                                                          ETNG Meter Number 759009
                                                          ETNG Meter Number 759777
                                                          ETNG Meter Number 759321
</TABLE>

Withdrawal Period runs from November 15 through April 15 of each year.
Withdrawals may be made from November 1 to November 15, and from April16 through
April 30 of each year on a best efforts, interruptible basis.


                                                              s/M.C. Edwards
                                                              3/19/97

                                        8



                                                               Exhibit 10(x)(x)

                                                   Service Agreement No. 40437
                                                   Control Number      931229-10


                             FTS-2 SERVICE AGREEMENT

        THIS AGREEMENT, made and entered into this 1st day of February, 1994, by
and between COLUMBIA GULF TRANSMISSION COMPANY ("Transporter") and BLUEFIELD GAS
COMPANY ("Shipper").

        WITNESSETH: That in consideration of the mutual covenants herein 
contained, the parties hereto agree as follows:

        Section 1. Service to be Rendered. Transporter shall perform and Shipper
shall receive the service in accordance with the provisions of the effective
FTS-2 Rate Schedule and applicable General Terms and Conditions of Transporter's
FERC Gas Tariff, First Revised Volume No. 1 (Tariff), on file with the Federal
Energy Regulatory Commission (Commission), as the same may be amended or
superseded in accordance with the rules and regulations of the Commission herein
contained. The maximum obligations of Transporter to deliver gas hereunder to or
for Shipper, the designation of the points of delivery at which Transporter
shall deliver or cause gas to be delivered to or for Shipper, and the points of
receipt at which the Shipper shall deliver or cause gas to be delivered, are
specified in Appendix A, as the same may be amended from time to time by
agreement between Shipper and Transporter, or in accordance with the rules and
regulations of the Commission. Service hereunder shall be provided subject to
the provisions of Part 284.102 of Subpart B of the Commission's regulations.
Shipper warrants that service hereunder is being provided on behalf of Shipper,
a local distribution company.

        Section 2. Term. Service under this Agreement shall commence as of
February 1, 1994 and shall continue in full force and effect until June 30,
1994. Thereafter, it shall continue from year to year unless canceled by either
party upon six (6) months prior written notice to the other party. Shipper and
Transporter agree to avail themselves of the Commission's pregranted abandonment
authority upon termination of this Agreement, subject to any right of first
refusal Shipper may have under the Commission's regulations and Transporter's
Tariff.

        Section 3. Rates. Shipper shall pay the charges and furnish the
Retainage as described in the above-referenced Rate Schedule, unless otherwise
agreed to by the parties in writing and specified as an amendment to this
Service Agreement.

        Section 4. Notices. Notices to Transporter under this Agreement shall be
addressed to it at Post Office Box 683, Houston, Texas 77001, Attention:
Director, Planning, Transportation and


<PAGE>



Exchange; notices to Shipper shall be addressed to it at P.O. Box 589,
Bluefield, West Virginia 24701-0589, Attention: Mr. Arthur L. Pendleton, until
changed by either party by written notice.

     Section 5. Superseded Agreements. This Agreement supersedes and cancels, as
of the effective date hereof, the following contracts: 37602, 39119.

        BLUEFIELD GAS COMPANY               COLUMBIA GULF TRANSMISSION
                                            COMPANY

By      s/Arthur L. Pendleton       By      s/Paul H. Pieir
Title   V. P. Operations            Title     Vice President



<PAGE>



                                                        Revision No. __________
                                                        Control No. 931229-10



                    Appendix A to Service Agreement No. 40437
                            Under Rate Schedule FTS-2
            between Columbia Gulf Transmission Company (Transporter)
                       and Bluefield Gas Company (Shipper)

                       Transportation Demand 2,345 Dth/day
<TABLE>
<CAPTION>

                                      Primary Receipt Points


Measuring                                                                       Maximum Daily
Point No.             Measuring Point                                           Quantity (Dth/day)
<S>     <C>    <C>    <C>    <C>    <C>    <C>

M.S. 433              Egan A, Acadia Parish, LA - CGT                           1,000
M.S. 434              Egan B, Acadia Parish, LA - Tennessee                       345
M.S. 624              Orange Grove, Terrebonne Parish, LA - Union Texas         1,000

</TABLE>

<TABLE>
<CAPTION>

                             Primary Delivery Points


Measuring                                                                       Maximum Daily
Point No.             Measuring Point                                           Quantity (Dth/day)
<S>     <C>    <C>    <C>    <C>    <C>    <C>

M.S. 2700010          Rayne Compressor Station, located in Acadia Parish, LA    2,345

</TABLE>


The Master List of Interconnects (MLI) as defined in Section 1 of the General
Terms and Conditions is incorporated herein by reference for purposes of listing
valid secondary interruptible receipt points and delivery points.

CANCELLATION OF PREVIOUS APPENDIX A

Service changes pursuant to this Appendix A shall commence as of February 1,
1994. This Appendix A shall cancel and supersede the previous Appendix A to the
Service Agreement dated November 1,


<PAGE>


1993. With the exception of this Appendix A, all other terms and conditions of
said Service Agreement shall remain in full force and effect.

        BLUEFIELD GAS COMPANY               COLUMBIA GULF TRANSMISSION COMPANY

By      s/Arthur L. Pendleton               By     s/Paul H. Pieir

Its     V. P. Operations                    Its    Vice President 

Date    1/21/94                             Date   1/14/94  




                                                               Exhibit 10(y)(y)

                           GAS PURCHASE/SALES CONTRACT


        This AGREEMENT, made as of October 27, 1997 between BLUEFIELD GAS
COMPANY ("Buyer" or "Bluefield") and PHOENIX ENERGY SALES COMPANY ("Seller" or
"PES"), Provides:

1)      Pipeline Construction

        PES will install, own, and operate +/- 8 miles of 6" gathering line from
        the CNGT interconnect to State Route 643 at cost to PES. Bluefield Gas
        will install, own and operate +/- 2 miles of 4" distribution line from
        State Route 643, inclusive of road crossing, to an existing Bluefield
        Gas distribution line along Route 102 at cost to Bluefield. Construction
        of the 6" pipeline by PES will provide the capacity for market growth,
        as well as, for winter baseload and peaking requirements. From CNGT's
        standpoint, well deliverability into its gathering system can be
        enhanced only if operating line pressure that the wells flow against is
        significantly reduced by delivering excess supplies off-system into the
        proposed PES line. Given Bluefield's load profile, 6" pipe is needed to
        minimize pipeline friction losses.

2)      Reservation Fee

        Within that 6" pipeline owned by PES, PES will provide to Bluefield
        sufficient pipeline capacity on a firm basis with which to meet a
        peaking requirement of 5,000 Dth per day. As consideration, Bluefield
        will agree to pay PES an initial monthly reservation fee of $3.50/Dth
        for such capacity. The fee will be redetermined after initial investment
        and financing charges are recovered (to be determined based on actual
        pipeline costs and interest rates), based on operating expenses and a
        reasonable ROE utilizing FERC guidelines for regulated pipelines.

3)      Base Gas Service

        PES will make available on a "firm" basis to Bluefield, for any given
        month, an average daily volume up to 2500 Dth per day of gas year round.
        Bluefield will nominate to PES its monthly base gas requirements (up to
        the 2500 Dth per day available) 10 days before the start of each month.
        Although base gas nominations will be stated in terms of flat dth/day,
        actual daily usage can vary up to the maximum pipeline capacity. The
        total monthly usage would be divided by the number of days in the month
        to get average usage. Average usage would be used to determined base gas
        and peaking gas volumes.

4)      Peaking Service

        PES will also provide Bluefield a peaking service whereby Bluefield will
        have access to the maximum volume, which can be delivered through the
        pipeline. Maximum volume available at any given time will be dictated by
        the inlet pressure at the CNGT interconnect and the outlet pressure at
        the Bluefield interconnect. Based on the current operating conditions
        (i.e., CNG inlet - 225 psig, Bluefield outlet - 50 psig) a total +/-
        5000 Dth per day would be available for delivery


<PAGE>



        into the PES system. During any given month, a maximum average daily
        volume up to 2500 Dth per day would be available for purchase by
        Bluefield. Average daily volume during any given month in excess of that
        month's base gas (as nominated by Bluefield) will be considered peaking
        volume and will be made available on a best efforts basis.

5)      Pricing

        For base gas purchased during the summer months (i.e. April - October),
        Bluefield will pay to PES the first of month CNG Transmission contract
        index as published by Inside FERC. For base gas purchased during the
        winter (i.e. November - March), Bluefield will agree to pay PES the
        first of month CNG Transmission contract index as published by Inside
        FERC, plus $0.10 per Dth. Gas supplied in any given month in excess of
        the base gas volume nominated by Bluefield for first of month
        deliveries, would be purchased at the monthly average Gas Daily pricing
        for CNG Appalachia pool gas, plus the seasonal add-on (i.e. $0.10 per
        Dth in the winter), if applicable. All prices will be adjusted for
        shrinkage.

6)      Nominations

        Bluefield will nominate its required base gas volume from PES at least
        ten days before the beginning of each month. Should an intra-month
        nomination become necessary, Bluefield will so inform PES and PES will
        use best efforts to accommodate Bluefield. PES will be as flexible as
        the rules governing PES's transportation on the CNG system from
        Appalachian pools will allow.

7)      Rights-of-Way Easements

        It shall be the responsibility of PES to obtain all Rights-of-Way
        easements for the total 10-mile pipeline with the exception of the
        Virginia Holding Company Agreement near Falls Mills, which will be
        obtained by Bluefield Gas Company. All West Virginia state, local and
        Federal construction and regulatory permits/licenses will be obtained by
        PES. All Virginia permits and licenses will be obtained by Bluefield Gas
        Company.

8)      Measurement Station

        PES will provide a measurement station as close as practical to the
        VA/WVA state line. Bluefield will be supplied access to this equipment
        for electronic data transfer and periodic meter testing. Billed volumes
        will be based solely on this measurement unless otherwise mutually
        agreed by both parties. Billings will be adjusted to reflect BTU content
        determined by averaging periodic sample tests. In the event the parties
        fail to agree on the accuracy of the testing, Marshall Miller and
        Associates will be used to verify testing results.

9)      Attachment

        The attached Pool Transfer Gas Purchase/Sales Contract, General Terms
        and Conditions will be included as a part of this Agreement.



<PAGE>


10)     Term

        The start up date of this Agreement shall be no later than December 31,
        1998. Term of the agreement will be for 15 years with a reopener every 5
        years to redetermine, if necessary, the applicable reservation fee and
        gas supply pricing to be paid. These fees will be subject to
        redetermination via binding arbitration in the event the parties cannot
        agree on price, as per guidelines described in letter dated October 16,
        1997 from Joseph C. Vanzant, Jr. in reference reservation charges.

               IN WITNESS HEREOF, the parties hereby have caused this Agreement
to be duly executed as of the day and year first above written.


        PHOENIX ENERGY SALES COMPANY               BLUEFIELD GAS COMPANY

By:     s/Joseph C. Vanzant, Jr.            By:    s/Arthur L. Pendleton 
          Joseph C. Vanzant, Jr.                     Arthur L. Pendleton

ITS:    Vice President                      ITS:   Vice President - Operations
DATE:   11/4/97                             DATE:  October 27, 1997 




                                                                Exhibit 10(z)(z)


                        AGREEMENT FOR CONSULTING SERVICES

        This Agreement is made and entered into this 26th day of January, 1998,
between FRANK A. FARMER, JR. (hereinafter referred to as "Consultant"), and
ROANOKE GAS COMPANY (hereinafter referred to as "Company"), pursuant to
authorization by the Company's Board of Directors (hereinafter referred to as
"Board"), to become effective February 1, 1998.

                                  Introductory

        Consultant has served the Company as its chief executive and as a
director for over seven years and the gas industry for approximately thirty-five
years. As a result of this experience, Consultant has acquired familiarity with
and expertise in every phase of the Company's business, including those engaged
in by its various divisions and subsidiaries. Furthermore, as a result of
Consultant's activities in regional and national industry organizations,
Consultant is extremely knowledgeable in the areas of short-, medium- and
long-term industry technological and economic developments and trends. Company
therefore desires to retain for itself the availability of Consultant's
knowledge and experience. It is therefore agreed between Company and Consultant
as follows:

        1. TERM: Consultant's term of engagement under this Agreement shall
commence on February 1, 1998, and terminate on January 31, 1999. The term of
engagement may be extended by written mutual consent of both parties.

        2. POSITION, AUTHORITY, AND DUTIES: It is contemplated that during the
term of this Agreement, Consultant shall serve as Chairman of the Board, and in
such capacity shall have and exercise such authority and discharge such duties
and responsibilities in connection with the business of the Company as may be
assigned to him by the Board.

        3. TIME TO BE DEVOTED TO COMPANY'S ACTIVITIES: Consultant agrees to
devote such time to Company's business as may be reasonably required to carry
out the duties and responsibilities assigned to him by the Board.

        4. PROVISION OF SUPPORT FACILITIES AND SERVICES AND REIMBURSEMENT OF
           BUSINESS-RELATED EXPENSES:

        Company will furnish Consultant office space and secretarial assistance
substantially equivalent to that presently made available to Consultant, a
Company-owned vehicle equivalent to the one presently used by Consultant and
will reimburse Consultant for any commuting expenses, and also for
business-related expenses under the same terms and conditions as those effective
from time to time for Company executives. Company will also pay the dues and

                                        1

<PAGE>



expenses related to Consultant's continued participation in local clubs and
industry organizations and activities on the same basis as for Company
executives.

        5. COMPENSATION AND LIFE AND HEALTH INSURANCE BENEFITS:

        Company will pay the Consultant as compensation for his services at an
annual rate of $82,500.00, payable in monthly installments, and Consultant will
receive no fees for serving as a member of the Board in addition to such
compensation.

        6. CONFLICT OF INTEREST: During the term of this Agreement, Consultant
will not accept engagements for compensation by any party that is in competition
or could reasonably expect to be in competition with the Company. Consultant 
will further be bound by the provision of his NonCompete Agreement as executed 
on September 6, 1995 during his employment prior to retirement.

        7. CONSULTANT NOT TO BE EMPLOYEE:  Notwithstanding any of the
provisions of this Agreement, Consultant will retire as an employed officer of
the Company as of January 31, 1998, and will thereupon assume the status of a
retired employee for the purposes of Company's life and accidental death and
dismemberment insurance, and Company's retirement, group health, disability and
other Company plan.

        8. TERMINATION: This Agreement shall terminate upon the earlier to occur
of death of Consultant or the 31st of January, 1999, unless extended, whereupon
all salaries and benefits hereunder shall cease and determine, prorated in the
case of compensation to the date of death.

        This Agreement and all compensation due Consultant shall further
terminate upon the first to occur of the following: (i) the disability of the
Consultant which renders him unable to provide services as contemplated
hereunder; (ii) just cause.

        9. SUCCESSORS AND ASSIGNS: This Agreement shall be binding upon the
heirs, legatees, executors and administrators of Consultant, and upon the
successors and assigns (including any person or entity that acquires assets of
the Company having a value in excess of fifty percent (50%) of the total value
of Company's assets) of Company.

                                        2

<PAGE>



        Executed by direction of the Board of Directors this 26th day of
January, l998, to be effective February 1, 1998.


                                            By: s/Frank A. Farmer, Jr.
                                                        Consultant
(SEAL)
 
                                            By: s/John B. Williamson, III
                                                        Company

(SEAL)

ATTEST:


s/Roger L. Baumgardner                 
        Secretary

                                        3



                                                            Exhibit 10(a)(a)(a)

                              CONSULTATION CONTRACT


        This is an agreement signed this 26th day of January, 1998 between
Roanoke Gas Company ("Company") and John H. Parrott ("Retired Director").
        In consideration of the premises and the mutual promises and covenants
of the parties to this contract, it is agreed as follows:
        1.     Engagement:  The Company agrees to engage the Retired Director 
               and the Retired Director agrees to serve the Company as a 
               consultant.
        2.     Term: The term of this agreement shall commence on February 1,
               1998 and shall continue for ten years until January 31, 2008.
        3.     Services: The Retired Director shall use his best efforts on a
               strictly part-time basis to consult with the Company and help the
               Company on such matters as the Company deems reasonably
               appropriate. By example, the Company may request the Retired
               Director to help the Company improve a business relationship with
               another business in the operating area of the Company, etc.
        4.     Compensation: As compensation for the services to be rendered by
               the Retired Director, the Company shall pay the Retired Director
               compensation at the rate of $7,200.00 per year for each year this
               agreement is in effect, such compensation to be paid on a monthly
               basis on the first day of each month this agreement is in effect.
        5.     Expenses: The Retired Director shall also be entitled to
               reimbursement for all reasonable expenses necessarily incurred by
               him in the performance of his duties upon presentation of a
               voucher indicating the amount and business purposes. Such
               expenses must normally be approved in advance by a person or
               persons designated by the Company.
        6.     Termination: Either party may terminate this agreement upon any
               annual, anniversary date of signing of this agreement. Further,
               this agreement shall be terminated upon the death or complete
               disability of the Retired Director. The foregoing
               notwithstanding, this agreement shall be terminated upon the
               expiration of ten years from the anniversary date of signing of
               this agreement, whether or not the Retired Director is


<PAGE>


               deceased or permanently disabled at that time. Finally, this
               agreement is immediately terminable by the Company, if the
               Retired Director directly or indirectly competes with the Company
               or reveals confidential information of the Company to an
               organization, person or entity which is directly or indirectly
               competing with the Company. Upon any termination under this
               agreement, the Retired Director shall be entitled to compensation
               through the date of termination.
        7.     Successors and Assigns: This agreement shall inure to the benefit
               of and be binding upon the parties hereto, their successors and
               heirs.
        8.     Applicable Law: This agreement shall be governed by the laws of
               Virginia.

                                                   ROANOKE GAS COMPANY


                                                   s/Frank A. Farmer 
                                                        President


                                                   s/John H. Parrott 
                                                     Retired Director




                                 Diversification

                             The Propane Alternative

                          Positioning For Deregulation

                      Acquisition And Geographic Expansion

                              Trade Ally Relations

                               Saturation Program






                               Roanoke Gas Company

                               1998 ANNUAL REPORT
<PAGE>

Table Of Contents



 1 Letter To Stockholders

 2 An Interview With John Williamson, CEO

 4 Review Of Operations

10 Management's Discussion & Analysis

16 1998 Financial Highlights

17 Independent Auditors' Report

18 Consolidated Balance Sheets

20 Consolidated Statements Of Earnings

21 Consolidated Statements Of Stockholders' Equity 

22 Consolidated Statements Of Cash Flows 

23 Notes To Consolidated Financial Statements 

34 Summary Of Gas Sales & Statistics 

35 Summary Of Capitalization Statistics 

36 The Company's Board Of Directors And Officers 

   General Corporate Information - Inside Back Cover 

   Notice Of Annual Meeting - Back Cover



Southwest Virginia And Southern West Virginia's
Choice For Comfort And Economy

Natural Gas

Propane

[Map of Virginia and West Virginia showing Company's market area for natural
gas and propane.]

<PAGE>

Letter To Stockholders

Dear Stockholder:

    I am pleased to report that the year ended September 30, 1998
produced several new records and numerous changes. On the records side, we
achieved our BEST earnings year ever in both net income and earnings per share.
Net income was $2.7 million, up 18 percent over last year, while per share
earnings of $1.60 were approximately 5 percent greater than the prior year. In
addition, dividends to shareholders were increased from $1.04 to $1.06 per
share.

    The Company enjoyed excellent customer growth again in 1998 with over 4,500
new customer additions and 2,994 net customer additions for the year, a 7
percent growth rate and a 5 percent net growth rate. Natural gas new customer
additions increased approximately 3 percent and propane customers increased by
approximately 25 percent. New records were set in propane deliveries at 7.7
million gallons, up 17 percent. Natural gas volumes were up 1 percent on 6
percent warmer weather.

    There were several significant changes and highlights this year.
On January 27, 1998, we sold 181,500 shares of stock through our first public
offering since the Company was capitalized in the 1940s. The offering was very
successful and permitted us to strengthen our balance sheet and lower our cost
of debt and composite interest rate. In a milestone in employee relations, we
made permanent a previously experimental skills based compensation plan for
bargaining unit employees when we implemented a two-year labor contract
effective August 1, 1998.

    There were also personnel changes.  On February 1, 1998, I took over as 
President and Chief Executive Officer. At the same time, Arthur L. Pendleton was
promoted to Executive Vice President and Chief Operating Officer and John S.
D'Orazio was promoted to Vice President of Marketing and New Construction. In
May, Dale P. Moore joined us as Director of Rates, Regulatory Affairs and
Financial Planning. With the other experienced and talented managers already in
place, I feel we are building a strong team with which to grow the Company.

    Our most significant change underway is a proposed corporate
reorganization into a holding company structure. In July, RGC Resources, Inc.
was chartered and is in position to become the holding company in our new
corporate structure. Subject to shareholder approval at the Annual Meeting and
receipt of regulatory approvals by the Securities and Exchange Commission and
the state regulatory commissions, we will implement the new structure. I believe
this change is critical in meeting several of our key business strategies, in
particular, positioning for deregulation, acquisition, and diversification.

    We have continued our employment of technology and upgrading of computer
systems and recently installed, and are in the early stages of converting to, an
enhanced Customer Information and Billing System. The new system also
complements our Year 2000 compliance activities which include a mixture of
systems tests, upgrades and replacements. We added a second IBM AS/400 computer
to facilitate our Year 2000 readiness program and to provide for an offsite
emergency back-up system to ensure continuation of operations in the event of a
major disruption, system failure, or work site dislocation. We also rolled out a
new internet home page, which can be accessed at www.roanokegas.com.

    We were busy on the regulatory front and implemented final rates following
state commission orders in all three natural gas operating
companies. The most recent order was issued in July in the Roanoke Gas case. The
rate relief in the Roanoke Gas rate case was not adequate given the extent of
our renewal program for replacing older portions of the distribution system. As
a consequence, we filed a new rate case on September 30 and anticipate placing
increased rates into effect, subject to refund, in March 1999. We had an
aggressive year in the renewal program, replacing over eight miles of cast iron
or bare steel mains and approximately 650 bare steel customer service lines.

    I am pleased with the results of operations and the progress we have made
this year. I am excited about the opportunities the new millennium and a new
corporate structure will offer, and I look forward to continued deregulation
efforts in the energy sector of the economy. I believe we are taking the
necessary steps to position the Company to succeed in
changing markets.

    I thank you for your interest in Roanoke Gas Company and for your continuing
decision to invest in company stock.

Sincerely,

/s/ John B. Williamson III
- ----------------------------------
John B. Williamson III
President and CEO


1998 Annual Report

                                        1
<PAGE>


An Interview With John Williamson, CEO
Regarding The Proposed Corporate Restructuring

Q: Why do you believe reorganizing Roanoke Gas Company and its subsidiaries
under a holding company is necessary?

JBW: I believe that for this Company to realize its full potential it must be
positioned to grow not only natural gas and propane operations, but also expand
into other activities that are a good fit with the Company's experience,
marketing, and service capabilities. In our current structure, all activities
are under the utility company and are subject to the restrictions placed on
regulated public service corporations. With the establishment of a new holding
company, to be called RGC Resources, Inc., activities not specifically related
to utility operations can be organized and operated without the public service
corporation restrictions. The enhanced flexibility should facilitate our growth
and diversification efforts.

Q: How will Roanoke Gas Company, Bluefield Gas Company, and Diversified Energy
Company be affected by the corporate restructuring?

JBW: Each company will continue to exist and carry out its mission. Bluefield
Gas Company and Diversified Energy Company will operate as subsidiaries of RGC
Resources, Inc. rather than as subsidiaries of Roanoke Gas Company. Commonwealth
Public Service Corporation, which is currently a subsidiary of Bluefield Gas
Company for Bluefield operations in Virginia, will be merged into Roanoke Gas
Company so that there will be only one natural gas subsidiary in each state.
Roanoke Gas will also become a subsidiary of RGC Resources, Inc. In addition,
other subsidiaries may be formed under RGC Resources to carry out other
operations. Diversified Energy Company, trading as Highland Propane Company and
Highland Gas Marketing, could expand beyond selling propane and brokering
natural gas to industrial customers.

Q:  How will a shareholder of Roanoke Gas Company be affected?

JBW: A shareholder will own stock in RGC Resources, Inc., and RGC Resources,
Inc. will own 100% of the common stock equity in Roanoke Gas Company, Bluefield
Gas Company, and Diversified Energy Company. The existing shares of Roanoke Gas
Company will be exchanged for an equivalent number of shares of RGC Resources,
Inc. The assets, earnings and customer base underlying a share of stock will be
the same. After the restructuring is complete, shareholders will receive shares
of RGC Resources, Inc. in exchange for their shares of Roanoke Gas Company. The
dividends per share and earnings per share of RGC Resources, Inc. will be
determined using criteria similar to that previously used by Roanoke Gas
Company. The primary difference will be the name change and a capital and
organizational structure that will enhance opportunities for growth and
diversification. RGC Resources stock will trade on the Nasdaq National Market
under the symbol RGCO.

    Of course, you need to keep in mind that I am summarizing a complex
transaction. The Company's Proxy Statement for the 1999 Annual Meeting provides
detailed information about the proposed holding company structure and its
potential effects.
To be fully informed, each shareholder should read the entire Proxy Statement
carefully.

Q: Why will RGC Resources, Inc. have more authorized shares of stock than
Roanoke Gas Company?

JBW: To significantly grow the Company, additional equity capital may be needed.
Furthermore, having a larger number of authorized shares will facilitate issuing
new equity to help fund that growth. In addition, the Company may decide to
split the stock by providing a stock dividend to existing shareholders. We had
planned to increase the number of authorized shares of Roanoke Gas Company for
these purposes, even if a corporate restructuring was not envisioned.
Establishing RGC Resources, Inc. with a greater number of authorized shares from
the start, saves the time and cost of going through a separate process to
increase the number of authorized shares.



Roanoke Gas Company

                                        2

<PAGE>


Q: Why do the articles of incorporation for RGC Resources, Inc. provide for the
possibility of issuing preferred stock?

JBW: There are no current plans to issue preferred stock. However, having the
opportunity for the Board of Directors to issue series of preferred stock
provides the Company with an important potential tool to facilitate
acquisitions. Preferred stock can be issued without voting rights, and the
dividend rate on preferred stock can be set lower than the rate on current
common stock. This could also lessen the likelihood of any dilution of earnings
or voting strength of existing common stock shareholders.

Q:  How quickly will the restructuring occur?

   
JBW: We have filed applications for approval with the Securities and Exchange
Commission, the State Corporation Commission in Virginia, and the Public Service
Commission in West Virginia. Both state commissions have approved the 
reorganization.  The proposal will be submitted for shareholder approval at the 
Annual Meeting in March 1999, and we anticipate regulatory approval shortly 
thereafter. We currently are working to complete the reorganization in the 
third fiscal quarter of 1999.
    


                             [FLOW CHARTS]

   
Present Corporate Structure                    Planned Corporate Structure

            Shareholders                                Shareholders
                 |                                            |
      ----  Roanoke Gas ----                              Resources
      |          |           |                            |    |   |
Diversified   Resources   Bluefield               Roanoke Gas  |  Diversified
                             |                                 |
                          Commonwealth                      Bluefield

    

                                                              1998 Annual Report


                                        3
<PAGE>


Review Of Operations


Business Strategies

    The cover of our Annual Report reflects our key business strategies. They
have been management's focus for the past year, and we believe they will remain
important Company themes into the new millennium.

    Certainly, "acquisition and geographic expansion" are important to continued
growth and enhancing shareholder value and, when combined with "the propane
alternative," we feel the two strategies create the potential for significant
market growth. We acquired the propane assets of U.S. Gas in Bedford and
Franklin counties, Virginia, in December 1997. In 1998, we established new bulk
propane storage facilities in Rockbridge and Alleghany counties in Virginia, and
we added to our sales force to facilitate expansion. We are evaluating the
potential for extending natural gas service to the town of Rocky Mount near
Roanoke. A new pipeline now under construction for an additional natural gas
supply to Bluefield will enhance expansion opportunities there.

    We have continued to focus on our "saturation program", which is designed to
optimize pipeline assets already in the ground. Over 50% of our new natural gas
customers in 1998 were conversions from other energy sources to natural gas and
were either located along existing mains or were served with minor line
extensions. We also continued to focus much of our marketing effort on our
"trade ally relations" strategy, so that builders, developers and heating and
plumbing contractors see us as an energy partner who responds quickly and
professionally to their needs in meeting their customers' demands.

    We believe there will be further deregulation in the energy and utility
business, requiring significant management attention. We have installed and are
in the early stages of converting to an enhanced Customer Information and
Billing System as part of our "positioning for deregulation" strategy. This
system is expected to be followed by other enhancements to enable us to manage
the complexities of working with multiple natural gas commodity retailers,
accept electronic bill payments and offer internet access with respect to
customer and billing information. Our proposal to restructure to a holding
company ties together the strategies of "diversification" and "positioning for
deregulation". While future diversification will be done prudently and in areas
of our core competence, we believe exploring new opportunities are important to
our overall growth and improved shareholder value goals. 

Financial

    The Company established another new benchmark as it surpassed again the
previous year's earnings and posted net income of $2,726,879, or $1.60 per
share, for fiscal 1998. The previous year was also a record year with earnings
of $2,309,880 or $1.54 per share. The shareholders' investment in the Company
grew by $5,867,630 to $26,454,581, which amounts to $14.75 per share. At
September 30, 1998, the market value of the Company's stock was $19.50 per
share, or 132% of book value.

    In November 1997, the directors voted to increase the regular quarterly
dividend from $0.26 to $0.265 per share effective February 1, 1998. The current
annual dividend of $1.06 per share is a 5.44% yield on the current market value
of the Company's stock and represents a payout of 66% based on earnings for
fiscal 1998.

    In June 1998, the Company issued $5,000,000, 7.804%, First Mortgage Notes,
due in 2008. The proceeds of the First Mortgage Notes were used to replace the
outstanding First Mortgage Bonds, 10.00%, Series K (principal amount:
$1,350,000) and the outstanding First Mortgage Bonds, 10.375%, Series L
(principal amount: $1,994,000). This replacement is a "blend and extend"
arrangement that replaced 50-year-old covenants with modern covenants that
mirror recent debenture debt replacement. The ten-year bullet secured note
replaces the amortizing Series K and Series L First Mortgage Bonds. The
remainder of the proceeds of the First Mortgage Notes ($1,656,000) was used for
general corporate purposes.

    In October of 1998 the Company filed an application with the Virginia State
Corporation Commission seeking approval for authority to issue common stock as
part of the Company's existing dividend reinvestment plan. The Company's
authority to issue stock as part of this plan was for a five-year period ending
November 10, 1998. On October 26, 1998, the Company was granted the requested
authority.

   
     The Company has unsecured lines of credit through its cash management
system totaling $21,000,000, at indexed interest rates. These lines are subject
to annual renewal and do not require compensating balances. The average
month-end balance of short-term debt in 1998 was approximately $5,280,000. The
average interest rate paid on unsecured lines of credit during 1998 was 6.19%.
The components of this consolidated short-term debt are $3,058,000 for Roanoke
Gas at 6.05%, $1,508,000 for Bluefield Gas at 6.22%, and $714,000 for
Diversified Energy, doing business as Highland Propane, at 6.69%. The month-end
balance at September 30, 1998 was $4,584,000, at an average interest rate of
6.18%.
    

     Please refer to "Management's Discussion & Analysis Of Financial Condition
And Results Of Operations" for additional information on the Company's capital
resources and for an analysis of changes in revenue and expenses.

Marketing & Sales

    Roanoke Gas Company, Bluefield Gas Company and Diversified Energy, doing
business as Highland Propane Company, consolidated, experienced another year of
excellent customer growth with approximately 4,500 new customer additions or
3,000 net additions. This growth represents an overall new customer additions
rate of 7% or a net customer addition rate of 5%. On an individual company
basis, new customer additions were approximately 3% for Roanoke Gas Company, 4%
for Bluefield Gas Company, and 25% for Highland Propane. Highland Propane now
serves over 11,000 propane customers, nearly doubling its customer base in a
four-year period.

Roanoke Gas Company

                                        4
<PAGE>

                                    [CHART]
NATURAL GASS AND PROPANE
CUSTOMER GROWTH

                          1994      1995      1996      1997      1998

Natural Gas Customers    48544     49813     51094     52763     53556
Propane Customers         5684      6006      6410      8829     11004




On the natural gas side, conversions represented approximately 51% of the new
customer growth for Roanoke Gas Company and 82% for Bluefield Gas Company.

    Highland Propane surpassed 2,800 tank installations in a single year for the
first time in the Company's history. These installations represent a 27%
increase over last year's installations and nearly tripled the 1996
installations. Tank installations were up in most geographic areas, with
Southwest Virginia leading the way with an increase of 52% from fiscal 1997,
followed by Roanoke with a 12% increase. Diversified Energy, doing business as
Highland Propane, expanded its marketing efforts in the outlying portions of the
current service area including Bedford County, Rockbridge County and Alleghany
County, Virginia, and Raleigh, Fayette and northern Greenbrier counties, West
Virginia.

    The marketing strategy for both propane and natural gas continues to center
around maintaining strong trade ally relationships, establishing one-on-one
contacts with members of the sales team and providing real-time customer
service. This strategy has been the nucleus of our success, and the number of
trade allies continues to grow as we expand into new areas in Virginia and West
Virginia. As we continue to expand our trade ally base, we seek feedback from
the trade ally group to improve our sales and service to our customers.

    Our commission sales force focuses on the addition of new gas customers
along existing gas mains or the addition of new residential and commercial
propane customers. Natural gas conversions exceed the 650 customer mark for the
third year in a row, and the number of new propane tank sets increased by more
than 600 over last year. In addition, we have expanded our commissioned sales
force, and now have new representatives in Bedford County and Covington,
Virginia and Rainelle, West Virginia.

    The Company has been working closely with prospective industrial and
commercial customers, regional economic development groups and local
governments. We are excited about the future economic development potential of
area industrial parks and shell buildings under development.

    The Company remains actively involved in various leadership positions within
the community, including but not limited to, the Roanoke Regional Chamber of
Commerce, Hollins University, Junior Achievement, United Way, The Virginia
Western Foundation, The Salvation Army, YMCA, Community School, Boys and Girls
Club of the Roanoke Valley, and the Roanoke Regional and New River Valley
Homebuilders Associations. The Company takes its community responsibilities
seriously and encourages its employees to become involved in community affairs.

Customer Service

    Providing timely and accurate information to our customers is a key
corporate objective. We perform these functions within our Customer Service
Department using a blend of human resources and technology. As in the past, we
continue to serve our customers both by telephone and in person. Customer
Service centers are available in Rainelle and Bluefield, West Virginia and our
main Roanoke office. The Roanoke office also has the ability to receive overflow
calls from Bluefield. During the year, we answered 154,488 customer calls in the
Roanoke Customer Call Center. This is an average of 594 calls per work day. In
addition to customer calls, we served approximately 23,000 walk-in customers in
the Roanoke center.

    We continue to experience excellent customer participation with programs
such as bank drafts, budgets, and HeatShare. Our Customer Service Department is
also very involved in the implementation of the new Customer Information System,
and we are currently planning for upgrades to our customer call management
system.

    With many banks and credit unions in the Roanoke Gas and Bluefield Gas
service areas discontinuing their collection of utility payments, we have worked
diligently to promote our automatic bank draft program. In an effort to increase
the number of customers using bank draft, we have worked with local banks and
credit unions and provided a special bill insert to inform customers of this
convenient option. As a result of the program, approximately 9% of Roanoke Gas
customers and approximately 6% of Bluefield Gas customers are using the bank
draft option.

    With a renewed emphasis on the budget billing program this year, Roanoke Gas
and Bluefield Gas have experienced increased utilization of our budget billing
program by customers interested in equal monthly payments. As a result,
approximately 25% of Roanoke Gas customers and approximately 19% of Bluefield
Gas customers now take advantage of the budget billing option.

    Our HeatShare Program, which helps needy customers in the Roanoke Valley pay
their gas bills, had another very successful year. Approximately $50,000 was
collected from donations by the Company, its employees and customers. During the
sixteen-year history of the program, approximately $900,000 has been donated to
assist over 6,300 families.

     The Company's Credit and Collection policies were reviewed and revised in
January of 1998 in an effort to decrease aged receivables, more aggressively
resolve past delinquencies and ultimately reduce bad


                                                              1998 Annual Report

                                        5
<PAGE>

Review Of Operations

debt write-off amounts in future years. By implementing proactive
collection procedures, customer delinquencies are quickly identified and
resolved in a professional and effective manner. Our 1998 bad debt write-off
amounts reflect an increase over the prior year as a result of these
initiatives. However, the amount of past due balances carried into the new
fiscal year is reduced. The net result is a healthier receivable portfolio going
into 1999.

    To continue to attain our goal of lowering aged receivables and reducing bad
debt write-offs, we are currently utilizing telephone and computer technologies
to increase outbound contacts and timely account followup. We have strengthened
outsourcing relationships to broaden the scope of our collection efforts. We
seek to send a fair but firm message to our customers that communicates both our
willingness to cooperate in resolving past due balances amicably and our
commitment to, when necessary, take appropriate actions to recover revenues lost
to delinquencies. We believe in the long run this approach is in the best
interest of all customers by keeping bad debt cost lower and minimizing the
impact of this cost on overall service rates. 

Plant Additions

    Capital additions for the fiscal year 1998 totaled approximately $9,584,000
for the consolidated companies, inclusive of additional assets acquired from the
purchase of U.S. Gas Company. Total additions were up 19% compared to 1997
fiscal year expenditures of $8,053,000. Accelerated growth, primarily within the
propane company, continues to drive the increased capital spending. Bluefield
Gas accounted for 9% of all capital expenditures at $866,000. Bluefield Gas
Company's capital expenditures represent an increase over the previous year of
42%. The larger expenditures in Bluefield are partially related to the
construction of two miles of 4" coated steel pipe that will connect Bluefield's
distribution system to the Phoenix Energy Sales Pipeline. This connection will
provide Bluefield with a second source of gas supply originating from the
Consolidated Natural Gas Gathering System near Coopers, West Virginia. Bluefield
Gas installed 227 new service lines and 2.9 miles of new mains in fiscal 1998,
compared to 149 new service lines and 1.3 miles of new mains in fiscal 1997.

    Diversified Energy, doing business as Highland Propane, capital additions
for fiscal 1998 were 39% of the total additions, or approximately $3,691,000,
which was an increase of 58% over last year. New propane installations totaled
$2,662,000, compared to $1,919,000 in fiscal 1997. Highland Propane installed
2,890 new tank sets in fiscal 1998, compared to 2,280 last year, a 27% increase.

    Roanoke Gas invested approximately $5,026,000 in capital additions, or 52%
of the total company capital additions. New business expenditures, including
mains, meters and new service lines, totaled $2,173,000 in fiscal 1998 compared
to $2,825,000 last year. Roanoke Gas installed 1,498 new service lines and 12.2
miles of new mains in fiscal 1998, compared to 1,518 new service lines and
18.6 miles of new mains last year. The increase in the number of services per
mile of main was a direct result of successful efforts to increase customer
saturation by converting homes along existing mains to natural gas.

    The Company also increased its main replacement and service renewal outlays,
investing $1,656,000 in fiscal 1998, compared to $1,384,000 last year. During
fiscal 1998, the Company replaced 756 natural gas service lines and 9.1 miles of
main compared to previous year totals of 598 service lines and 8.1 miles of
main. In 1992, Roanoke Gas Company began an extensive 25-year facility
replacement program designed to reduce maintenance costs over the long term and
improve system integrity by replacing all cast iron and bare steel mains and
services with modern coated steel or plastic piping. During recent years,
Bluefield Gas Company was also added to the program. We remain on schedule for a
year 2017 target completion date.

[PHOTO]
Jack Cassell demonstrates the new electric monitoring sensors at the Company's
Liquefied Natural Gas (LNG) Plant. This equipment is part of a planned upgrade
at the LNG plant.

    Other fiscal 1998 increases in plant additions included: $142,000 for new
electronic monitoring sensors at the Company's Liquefied Natural Gas (LNG)
Plant; $331,000 for new construction equipment and vehicle purchases; and
$724,000 for new computer equipment, software additions and upgrades.

    For fiscal 1999, the Company has budgeted $8,500,000 for capital additions
and replacements. Major items will include $2,600,000 to support propane
customer growth, $2,900,000 for new natural gas customer additions, $1,300,000
to replace bare steel and cast iron mains and services, $600,000 for new
transportation equipment and $400,000 for information systems and technology
applications. The anticipated sources of these funds are depreciation and
amortization cash flow, earnings, and debt.

Roanoke Gas Company

                                        6
<PAGE>

[GRAPH]

CAPITAL ADDITIONS

                 1994        1995      1996          1997           1998

Roanoke        4,463,672   4,463,672  4,281,600    5,118,473      5,026,350
Bluefield        572,032     572,032    580,896      608,105        866,088
Highland         573,588     573,588    677,877    2,326,223      3,346,176

[GRAPH]

NATURAL GAS

Year      Natural             Propane

1994      3.906208            0.435643
1995      3.255788            0.445386
1996      4.237287            0.496335
1997      4.359843            0.594844
1998      4.032359            0.475118

[GRAPH]

PROPANE
          Natural             Natural
          Gulf Spot           Gulf Spot

1994      2.039               0.2835
1995      1.562               0.3238
1996      2.378               0.3649
1997      2.544               0.4255
1998      2.344               0.2927


Energy Supply

    One of the strongest El Nino events on record delivered unseasonably warm
winter weather to the majority of the United States during fiscal 1998. Our
Roanoke service area recorded 4,054 heating degree days for the fiscal year,
which was 4% fewer heating degree days than the long-term normal.

    While the entire heating season turned out to be mild, cool to normal
weather existed over most of the U.S. during the fall of 1997. Cool weather in
conjunction with abnormally low natural gas storage levels combined to cause an
unusually early peak in natural gas commodity prices. However, the unseasonably
warm weather in January and February of 1998 resulted in a significant decline
in both natural gas and propane commodity prices. Gas commodity prices for the
monthly indexes relevant to Roanoke Gas decreased almost 7.5% over the previous
fiscal year. Commodity prices for propane also declined significantly late in
fiscal 1998.

    While the average commodity prices have fallen over the past fiscal year,
natural gas remains a volatile commodity. To reduce volatility and provide a
more stable gas price for customers, the company uses a variety of hedging
mechanisms, including summer storage injections. As part of this program,
Roanoke Gas Company utilitized a financial hedging pilot program during the past
heating season. In the coming heating season, Roanoke Gas will continue its
pilot program for a second year, and Bluefield Gas will begin a pilot program in
West Virginia. The Company also uses fixed price contracts and financial hedges
to manage volatility in propane prices.

    Roanoke Gas continues to use a mixture of long-term (one year or more),
mid-term (seasonal) and short-term (spot) gas acquisition contracts for the
Company's natural gas and propane supplies. The Company's objective is to create
a reliable and economical mixture of gas supply contracts without limiting its
ability to adapt to changing market conditions. Long-term suppliers currently
include Coral Energy, Cabot Oil and Gas, Engage Energy, Exxon, Columbia Energy
Services, Northridge Petroleum and Southern Company Energy Marketing.

    Roanoke Gas Company  regards  storage  supplies  as an integral  component  
of its natural gas supply portfolio. The Roanoke and Bluefield operations 
combined hold the rights to about 2.9 billion cubic feet (BCF) of natural gas
storage space. This storage includes pipeline and third party underground
facilities in both the Gulf coast and Appalachian areas, as well as its own LNG
storage in Botetourt County, Virginia.


                                                              1998 Annual Report
                                        7
<PAGE>

Review Of Operations

[MAP OF ROANOKE AREA ENERGY SUPPLY]

[MAP OF BLUEFIELD AREA ENERGY SUPPLY]

Information Systems

       Company systems and processes need to correspond to business strategies,
changing conditions and opportunities. As part of our plan of positioning the
Company for deregulation and diversification, the Company researched, analyzed,
and then started the implementation of a new Customer Information System (CIS).
The goal is to complete the implementation during the summer of 1999. In
addition to aligning Company systems with long-term business strategies,
considerable progress is being made on the Year 2000 issue to assure system
reliability and stability for continuing business into the new millennium.

    The CIS includes all functions related to the customer. The Service Order
subsystem is used to perform all service work, such as installing the meter or
repairing an appliance. The Customer Contact subsystem allows tracking and
monitoring of all customer conversations. The Meter Reading and Billing
subsystems work together to properly bill the customer. The Collection process
enables our users to work with customers and collection agencies to minimize
customer payment problems.

[PHOTO]
Debbie Wright, Customer Service Associate, demonstrates the information system
that allows her to access real-time data on customers when they call us with an
inquiry.

    The new CIS builds on an already highly functional system. Functionality
such as on-line real-time information, an extensive relational database ranging
from billing information to tracking detail of all customer contacts, and full
integration with the financial systems are fundamental. The new CIS allows for
enhancements to provide Specialized Gas Billing for a deregulated environment
and a flexible design to further improve employee efficiency. This platform
positions the Company's systems for the future. It is highly adaptable and
prepared for additional system modules such as Internet Commerce, Marketing and
Sales Management, and Multi-Entity Communications. As of September 30, 1998,
$175,500 has been spent on the Customer Information System and $324,500 will
be spent in fiscal 1999.


                                       8
<PAGE>



Nonregulated Operations

    Fiscal year 1998 marked the second consecutive year that propane customer
growth exceeded 25%. Diversified Energy Company, doing business as Highland
Propane Company, began operation in 1979, partially as a means to provide
propane gas service to future natural gas expansion areas and for selected
commercial applications. Over the years, propane has grown in popularity. With
new high efficiency propane gas appliances providing the warmth and comfort of
gas heat, propane has become the energy of choice for many residential and
commercial customers in areas not served by natural gas pipelines. Over the last
two years, the number of new propane customer additions exceeded that of natural
gas.

    Highland Propane has expanded its service territory in both Virginia and
West Virginia. Geographic expansions were made east into Bedford County, one of
the fastest growing counties in Virginia, and north into Rockbridge, Alleghany
and Bath counties in Virginia. The West Virginia markets were extended into
Summers, Fayette and Raleigh counties. Our goal is to not only expand
geographically, but to increase the saturation of propane customers within the
existing service area. Over the past several years, we have installed additional
satellite storage facilities to serve as hubs that improve our delivery
efficiencies. These satellite facilities also provide target areas for us to
concentrate our saturation sales efforts. Storage facility installations added
in fiscal 1998 include Low Moor, near Covington, Virginia; Buena Vista, east of
Lexington, Virginia; and Bedford, Virginia. We have a total of 12 bulk storage
facilities located throughout our service area.

    Total sales by the propane company were 7.7 million gallons with 4,054
Roanoke heating degree days in fiscal 1998, compared to 6.6 million gallons with
4,298 heating degree days in fiscal 1997. Increased customer growth offset the
warmer weather, resulting in a 17% increase in total gallons delivered.

    Management is continually evaluating ways to improve efficiencies and reduce
overall operating expense. We are in the process of implementing a computer
aided graphic dispatch system to improve overall delivery services and enhance
current marketing efforts. The dispatch system will be based on Global
Positioning Satellite (GPS) technology and will produce detailed maps for all of
our delivery routes. These maps will not only serve as a delivery tool, but will
provide valuable information to help our sales staff improve market area
saturation.

    Diversified Energy Company, doing business as Highland Gas Marketing, sold
just over 2 million decatherms of natural gas in 1998, an increase of 77% over
1997. The increase in sales was partially due to warmer weather, which resulted
in fewer days of natural gas supply interruptions for large volume industrial
users who use alternative sources of energy on extremely cold days. Highland Gas
Marketing buys interruptible supplies of spot gas and temporary interstate 
pipeline transportation services, and resells them to large industrial customers
that contract with the local utility for delivery from the interstate pipeline 
to the customer's meter. The natural gas marketing business is highly 
competitive with relatively low margins; however, it also has a low cost of 
operation with minimal facility and personnel requirements. 

Market Price & Dividend Information

    The Company's common stock is listed on the Nasdaq National Market under the
trading symbol RGCO. This provides shareholders, brokers and others with
immediate access to the latest bid and ask prices and creates greater liquidity
in the Company's stock. The table below sets forth the range of bid prices for
shares of the Company's common stock, as reported in the Nasdaq National Market.
Additionally, the firm of Scott & Stringfellow, Inc. has experienced research
analysts who are knowledgeable about the natural gas distribution utility
industry and includes Roanoke Gas Company in its equity research database.

    Although the Company has paid continuous quarterly dividends to its
shareholders since August 1, 1944, and has increased dividends for the past
three years, the Company has not established a formal policy with respect to
dividends. Payment of dividends is within the discretion of the Company's Board
of Directors and will depend upon, among other factors, earnings, capital
requirements and the operating and financial condition of the Company. There can
be no assurance that these or other conditions will not negatively affect the
Company's ability to pay dividends in the future. In addition, the Company's
long-term indebtedness contains restrictions on cumulative net earnings of the
Company and dividends previously paid. At September 30, 1998 and 1997,
respectively, the Company had 1,837 and 1,853 common shareholders of record in
conjunction with 1,794,416 and 1,527,486 common shares outstanding.

                                   Range of                  Cash
                                  Bid Prices               Dividends
                                                           Declared
  Fiscal Year Ended           High         Low
  September 30,

 1998
  First Quarter             $21.375      $17.500            $.265
  Second Quarter             22.750       19.250             .265
  Third Quarter              22.250       19.750             .265
  Fourth Quarter             20.703       18.125             .265

 1997
  First Quarter             $18.000      $16.750            $.26
  Second Quarter             18.250       17.000             .26
  Third Quarter              17.750       15.750             .26
  Fourth Quarter             18.125       16.000             .26

                                                              1998 Annual Report

                                        9
<PAGE>

Management's Discussion & Analysis
Of Financial Condition And Results Of Operations

                      Roanoke Gas Company and Subsidiaries
                             Selected Financial Data
                            Years Ended September 30,

<TABLE>
<CAPTION>
                                        1998           1997         1996            1995           1994
- -----------------------------------------------------------------------------------------------------------
<S>                                 <C>            <C>           <C>            <C>            <C>
Operating Revenues                  $59,387,092    $65,047,826   $65,770,873    $ 48,611,147   $ 58,195,857
Operating Margin                     23,279,585     22,464,921    22,030,795      19,435,864     19,902,497
Operating Earnings                    4,717,026      4,403,423     4,035,304       3,522,258      3,537,267
Earnings Before Interest Charges      4,822,590      4,550,333     4,113,044       3,701,907      3,592,351
Net Earnings                          2,726,879      2,309,880     2,196,672       1,777,240      1,677,098
Net Earnings Per Share                     1.60           1.54          1.51            1.26           1.25
Cash Dividends Declared
Per Share                                  1.06           1.04          1.02            1.00           1.00
Book Value Per Share                      14.75          13.48         12.86           12.25          11.88
Average Shares Outstanding            1,701,048      1,503,388     1,455,999       1,408,659      1,339,402
Total Assets                         69,134,920     62,593,258    58,921,099      51,614,667     49,579,447
Long-Term Debt
 (Less Current Portion)              20,700,000     17,079,000    20,222,124      17,504,047     16,414,900
Stockholders' Equity                 26,464,581     20,596,951    18,975,001      17,555,172     16,424,919
Shares Outstanding At September 30,   1,794,416      1,527,486     1,475,843       1,432,512      1,382,343
</TABLE>



General

    The core business of Roanoke Gas Company and its public utility affiliates
(collectively, the Company) is the distribution of natural gas to approximately
53,500 customers in the cities of Roanoke, Salem, and Bluefield, Virginia and
Bluefield, West Virginia, and the surrounding areas. This service is provided at
rates and for the terms and conditions set forth, approved and regulated by the
State Corporation Commission in Virginia (the Virginia Commission) and the
Public Service Commission in West Virginia (the West Virginia Commission). As a
public utility, the Company is required to ensure that it has adequate capacity
to serve the ongoing needs of its customers. To meet these needs, the Company
continues to expand its facilities to keep pace with the residential,
commercial, and industrial growth in its service areas. The Company continues to
experience customer growth and plans to meet the needs of its current and future
customers by attracting adequate investment capital and by filing and receiving
timely rate increases when needed from the state commissions.

    The Company also serves approximately 11,000 propane accounts in
southwestern Virginia and southern West Virginia and serves natural gas
industrial transportation customers by brokerage of natural gas supplies through
its subsidiary, Diversified Energy Company, which trades as Highland Propane
Company and Highland Gas Marketing. Propane sales have become an important
aspect of the consolidated Company's operations, with the annual growth in
propane customers now exceeding the annual growth in natural gas customers.

    While the demand for natural gas and propane continues to increase in the
Roanoke Gas and Bluefield Gas service territory, the weather normalized per
capita residential usage is declining due to energy conservation,
high-efficiency furnaces and appliances, and better- insulated homes. The effect
of such per capita declines, unless offset by new customer growth, a strong
revenue stream during the winter, or requested rate relief, could result in a
decline in the Company's net operating earnings as a percentage of the common
equity investment. Competition from alternative fuels and/or suppliers could
also impact the Company's profitability levels.

    Roanoke Gas Company, Commonwealth Public Service Corporation, a subsidiary
of Bluefield Gas, and Bluefield Gas Company currently hold the only franchises
and/or certificates of public convenience and necessity to distribute natural
gas in their respective Virginia and West Virginia service areas. These
franchises are for multi-year periods and are effective through January 1, 2016
in Virginia and August 23, 2009 in West Virginia. While there are no assurances,
the Company believes that it will be able to negotiate acceptable franchises
when the current agreements expire. Certificates of public convenience are of
perpetual duration.


Forward-Looking Statements

    From time to time, the Company may publish forward-looking statements
relating to such matters as anticipated financial performance, business
prospects, technological developments, new products, research and development
activities and similar matters. The Private Securities Litigation Reform Act of
1995 provides a safe harbor for forward-looking statements. In order to comply
with the terms of the safe harbor, the Company notes that a variety of factors
could cause the Company's actual results and experience to differ materially
from the anticipated results or other expectations expressed in the Company's
forward-looking statements. The risks and uncertainties that may affect the
operations, performance, development and results of the Company's business
include the following: (i) obtaining adequate rate relief from regulatory
authorities on a timely basis; (ii) earning an adequate return on invested 
capital on a


Roanoke Gas Company

                                       10
<PAGE>

consistent basis; (iii) increasing expenses and labor costs and availability;
(iv) price competition from alternative fuels; (v) volatility in the price of
natural gas and propane; (vi) some uncertainty in the projected rate of growth
of natural gas and propane requirements in the Company's service area; (vii)
general economic conditions both locally and nationally; and (viii) developments
in electricity and natural gas deregulation and associated industry
restructuring. In addition, the Company's business is seasonal in character and
strongly influenced by weather conditions. Extreme changes in winter heating
degree days from the normal or mean can have significant short-term impacts on
revenues and gross margins. 

Capital Resources & Liquidity

    Roanoke Gas Company's primary capital needs are the funding of its
continuing construction program and the seasonal funding of its stored gas
inventories. The Company's capital expenditures for fiscal 1998 were a
combination of replacements and expansions, reflecting the need to replace older
cast iron and bare steel pipe with plastic pipe, while continuing to meet the
demands of customer growth. Total capital expenditures for fiscal 1998 were
approximately $9.6 million allocated as follows: $5.0 million for Roanoke Gas
Company, $.9 million for Bluefield Gas Company and $3.7 million for Highland
Propane Company. Depreciation cash flow provided approximately $3.6 million in
support of capital expenditures, or approximately 37% of total investment.
Historically, consolidated capital expenditures were $8.1 million in 1997 and
$5.5 million in 1996. It is anticipated that future capital expenditures will be
funded with the combination of depreciation cash flow, retained earnings, sale
of Company equity securities and issuance of debt.

     At September 30, 1998, the Company had available lines of credit for its
short-term borrowing needs totaling $21 million, of which $4,584,000 was
outstanding. Short-term borrowing, in addition to providing limited capital
project bridge financing, is used to finance summer and fall gas purchases,
which are stored in the underground facilities of Columbia Gas Transmission
Corporation, Tennessee Gas Pipeline Company and Virginia Gas Storage Company, as
well as in the Company's above-ground LNG storage facility, to ensure adequate
winter supplies to meet customer demand. At September 30, 1998, the Company has
$7,051,044 in inventoried natural gas supplies.

    Short-term borrowings, together with internally generated funds, long-term
debt and the sale of common stock through the Company's Dividend Reinvestment
and Stock Purchase Plan (Plan), have been adequate to cover construction costs,
debt service and dividend payments to shareholders. The terms of short-term
borrowings are negotiable, with average rates of 6.19% in 1998, 5.97% in 1997
and 5.84% in 1996. The lines do not require compensating balances. The Company
utilizes a cash management program, which provides for daily balancing of the
Company's temporary investment and short-term borrowing needs with interest
rates indexed to the 30-day LIBOR interest rate plus a premium. The program
allows the Company to maximize returns on temporary investments and minimize the
cost of short-term borrowings.

    Stockholders' equity increased for the period by $5,867,630, reflecting an
increase of $895,502 in retained earnings, the sale of 181,500 shares of stock
through a public offering in January for net proceeds of $3,387,496, the net
issuance of $613,564 of common stock for U.S. Gas, Inc., and proceeds of
$971,068 of new common stock purchases through the Plan and the Restricted Stock
Plan For Outside Directors.

    At September 30, 1998, the Company's consolidated  capitalization was 56% 
equity and 44% debt, compared to 50% equity and 50% debt at September 30, 1997.

Regulatory Affairs

    During the past fiscal year, the Company received Final Orders in three rate
increase requests and two gas cost hedging proposals. On December 29, 1997, the
West Virginia Commission issued a Final Order authorizing a rate increase of
$132,800 effective for bills rendered on and after March 2, 1998 by Bluefield
Gas Company. On March 16, 1998, the Virginia Commission issued a Final Order
authorizing a rate increase of $65,917 for service rendered on and after
November 28, 1997 by Commonwealth Public Service Corporation. On August 6, 1998,
the Virginia Commission issued a Final Order in the Roanoke Gas Company rate
increase request authorizing an increase on $237,634 for services rendered on
and after January 1, 1997. Both increases in Virginia resulted in refunds to
customers which had been reserved.

    With respect to gas cost hedging, the Virginia Commission approved a
two-year extension of Roanoke Gas Company's existing gas cost hedging pilot
program. On July 7, 1998, the West Virginia Commission's Division of
Administrative Law Judges issued a decision approving a two-year pilot gas cost
hedging program for Bluefield Gas Company. This decision became final on July
27, 1998. The pilot programs proposed to employ gas costs hedges for up to 50%
of its normal winter demand not supplied from storage. Both hedging programs are
intended to help protect against supply-related price volatility adversely
impacting customer billing rates.

    Roanoke Gas Company filed an application with the Virginia Commission on
September 30, 1998 seeking an annual increase in non-gas rates of $877,000. This
request represents a 1.8% increase in billing rates and a 5.1% increase to the
non-gas margins. The Company expects this increase to become effective under
bond and subject to refund on February 28, 1999. A hearing is scheduled in April
1999, with an order anticipated in the fall of 1999. The Company is permitted to
put rates into effect, under bond, prior to the receipt of the Commission's
final order. Consequently, the Company will establish adequate reserves for this
refund.

    In addition to the standard rate case items, the Virginia application
includes a proposal for a Distribution System Renewal Surcharge which would
provide a mechanism that the Company would use to recover the depreciation and
carrying costs of distribution system renewal expenses on a periodic basis. The 
Company is also proposing a Revenue Stabilization Surcharge that would go into 
effect during any 

                                                              1998 Annual Report

                                       11
<PAGE>
Management's Discussion & Analysis
Of Financial Condition And Results Of Operations

year in which the weather was 5% warmer or colder than the long-term normal
level. This surcharge will help protect both the customer and the Company from
major swings in revenue due to abnormal weather. In the current proceeding, the
Company is also proposing to move to therm billing for all customers. The therm
billing rates will not go into effect until after the issuance of the Final
Order in this proceeding.

    While not part of the rate case, the Company has begun discussions with the
Staff of the Virginia Commission regarding area specific rates which will permit
timely recovery of the depreciation and carrying charges of main extensions into
previously unserved areas. Area specific rates are something the Company intends
to pursue in the future to facilitate the timely recovery of main extension
costs in rates. 

Proposed Holding Company Reorganization

   
    The Company filed a Form U-1 with the Securities and Exchange Commission on
October 16, 1998, seeking approval to reorganize the Company into a holding
company with three separate subsidiaries. The filing provides that the holding
company will be established as RGC Resources, Inc., and the subsidiaries will be
Roanoke Gas Company, Bluefield Gas Company, and Diversified Energy Company.
Included in the application for the new structure is a request for approval to
merge Commonwealth Public Service Corporation into Roanoke Gas Company, creating
a single public utility in the state of Virginia for the distribution of natural
gas. The Company expects a decision from the SEC in the summer of 1999.

     In addition to the Form U-1 filing, the Company made simultaneous state
filings on October 21, 1998 seeking state approval of the proposed holding
company structure, as well as approval of the resulting affiliate agreements.
The Company has received approvals from both the Virginia and West Virginia
Commissions. Shareholders of Roanoke Gas also must approve the proposed
reorganization.
    

Results Of Operations

Fiscal Year 1998 Compared With Fiscal Year 1997

Operating Revenues - Operating revenues for the natural gas
utilities decreased $5,985,129 to $51,857,052 in 1998 from $57,842,181 in 1997.
The decrease is attributed to weather that was approximately 6% warmer in 1998
than in 1997 and a 7.5% decrease in the unit cost of natural gas. Operating
revenues for propane increased $324,395 to $7,530,040 in 1998 from $7,205,645 in
1997 due to a 25% increase in net customer growth even though revenues per
gallon decreased 10.9% due to the lower price of propane. 

ENERGY VOLUMES - The volume of natural gas delivered to customers increased
71,436 MCF to 10,875,481 MCF in 1998 from 10,804,045 MCF in 1997. Although the
weather was approximately 6% warmer than last year, customer growth increased
throughput for the period. Propane sales volumes increased 1,134,318 gallons to
7,702,384 gallons in 1998 from 6,568,066 gallons in 1997. The increase is
attributable to the increase in the number of customers.


COST OF ENERGY - The cost of natural gas declined $6,204,265 to $32,471,072 in
1998 from $38,675,337 in 1997. The decrease was due to a 7.5% decrease in the
unit cost of natural gas and an increase in transportation volumes of 889,620
MCF. The cost of propane decreased $271,133 to $3,636,435 in 1998 from
$3,907,568 in 1997. The decrease in the unit cost was associated with an
abundant supply of propane due to weather that was approximately 4% warmer than
normal in the Company's service area and also warmer nationally.

OTHER OPERATING EXPENSES - Other operations and maintenance expenses decreased
$496,811 or 5.2% to $9,015,786 in 1998 from $9,512,597 in 1997. The decrease was
primarily the result of reductions in bad debt accruals ($209,827) and the
absence of regulatory asset write-offs which occurred in 1997 in the amount of
$306,809.

    General taxes decreased $80,172 to $2,376,227 in 1998 from $2,456,399 in
1997. Increases in business license and merchants taxes, franchise taxes and
property taxes in the amount of $7,442 were more than offset by decreases in the
revenue-sensitive taxes (gross receipts and business and occupation taxes) in
the amount of $75,571.

    Income taxes  increased  $242,542 to $1,100,506  in 1998 from $857,964 in 
1997,  due to higher pre-tax income in 1998.

    Depreciation and amortization expenses increased $272,366
to $2,806,278 in 1998 from $2,533,912 in 1997 due to increased depreciation
related to normal additions to plant in service.

   
     Other operating expenses - propane operations includes the operating and
maintenance expenses, taxes and depreciation of Highland Propane Company. These
costs increased to $3,263,762 in 1998 from $2,700,626 in 1997. The $563,136
increase was primarily attributable to growth in customers and propane assets
and the associated increase in volumes delivered. Depreciation on tanks and
equipment increased by $78,022, property and related taxes increased by $33,302,
transportation and delivery costs increased by $157,039, and sales expense
increased by $65,194 and a variety of other growth driven operating costs
increased associated with billing and collecting, accounting and management
overhead.
    

OTHER INCOME - Other income, net of other deductions, decreased $41,346 to 
$105,564 in 1998 from $146,910 in 1997. The decrease was primarily associated 
with rate refund expenses ($9,365) and the write-off of obsolete and damaged 
propane tanks in the amount of $30,802. 

INTEREST CHARGES - Total interest charges decreased $144,742 to $2,095,711 in
1998 from $2,240,453 in 1997. Interest charges were lower due to the payoff of
$2,500,000 in long-term debt in October 1997 and the use of the proceeds from
the issuance of 181,500 shares of common stock in January 1998.

   
     NET EARNINGS AND DIVIDENDS - Net earnings for 1998 were $2,726,879 as
compared to $2,309,880 in 1997. The $416,999 increase in earning can be
attributed to cost management which resulted in operation and maintenance
expenditures for natural gas being $496,811 less than the prior year offsetting
increased propane operations related to customer growth and increased revenue
from customer growth combined with the full annual effect of rate increases
which produced an $814,664 increase to operating margin. Basic earnings per
share of common stock were $1.60 in 1998 compared to $1.54 in 1997. Dividends
per share of common stock were $1.06 in 1998 compared to $1.04 in 1997.
    

Fiscal Year 1997 Compared With Fiscal Year 1996

OPERATING REVENUES - Operating revenues for the natural gas utilities decreased
$2,225,226 to $57,842,181 in 1997 from $60,067,407 in 1996. The decrease in
revenues is attributed to weather that was approximately 8% warmer in 1997 than
in 1996. Operating revenues for propane increased $1,502,179 to $7,205,645 in 
1997 from $5,703,466 

Roanoke Gas Company

                                       12
<PAGE>

in 1996 due to the tremendous growth in the number of customer additions and 
higher billing rates impacted by propane cost. 

ENERGY VOLUMES - The volume of natural gas delivered to customers was down
365,903 MCF to 10,804,045 MCF in 1997 from 11,169,948 MCF in 1996 primarily
attributable to weather that was approximately 8% warmer than the weather in
1996. While customer growth was on par for the period, sales were down in all
categories, with the exception of transportation volumes, due to weather.
Propane sales volumes for 1997 were 6,568,066 gallons compared to 5,997,912
gallons in 1996, an increase of 570,154 gallons; again, indicative of the
increase in customer growth.

COST OF ENERGY - The cost of natural gas was $38,675,337 in 1997 compared to
$40,763,104 in 1996. The $2,087,767 decrease was due to a 3% decline in volume
and a 2% decrease in unit cost, both of which were impacted by weather that was
approximately 8% warmer in 1997 than in 1996. The cost of propane was up
$930,594 due to an increase in sales volume of 570,154 gallons associated with
customer growth and a 20% increase in unit cost.

OTHER OPERATING EXPENSES - Other operations and maintenance expenses decreased
$411,894 or 4.15% to $9,512,597 in 1997 from $9,924,491 in 1996. Although the
Company had increases in expenses associated with health insurance and bad debt
accruals and the write-off of regulatory assets in the amount of $309,716, these
were more than offset by reductions in post-retirement benefit expenses and
maintenance expenses, promotional advertising and increased capitalization of
labor and overheads associated with additional capital projects totaling
$727,789.

    General taxes increased $54,631 to $2,456,399 in 1997 from $2,401,768 in
1996. While there were decreases in the revenue-sensitive taxes (gross receipts
and occupation taxes), business license and merchants taxes, franchise taxes and
property taxes increased.

    Income taxes were down $105,931 to $857,964 in 1997 from $963,895 in 1996,  
due to lower pre-tax income in 1997.

    Depreciation and amortization expenses increased $239,465 to $2,533,912 in
1997 from $2,294,447 in 1996 due to depreciation on normal additions to plant in
service and an increase in depreciation rates associated with a depreciation
study.

    Other operating expenses - propane operations includes the
operating and maintenance expenses, taxes and depreciation of Highland Propane
Company. These costs increased $289,736 to $2,700,622 in 1997 from $2,410,890 in
1996. The increase was mainly due to depreciation on increased plant associated
with customer growth and increased income taxes associated with higher taxable
income. 

OTHER INCOME - Other income, net of other deductions, increased $69,170 to
$146,910 in 1997 from $77,740 in 1996. The increase was primarily due to jobbing
income of $55,448 and the elimination of a write-down on nonutility property of
$26,870 which occurred in 1996.

   
INTEREST CHARGES - Total interest charges increased $324,081 to $2,240,453
in 1997 from $1,916,372 in 1996. The increase was associated with increased
long-term and short-term debt financing. Additional long-term debt was acquired
to support natural gas plant growth which resulted in an increase of long-term
interest expense of $119,337. Interest expense on short-term debt increased
$204,744, which $55,601 of the increase attributable to short-term debt growth
supporting propane tank and equipment purchases. The remainder of the short-term
interest expense increased as a result of increased working capital needs for
higher gas inventories and average receivable balances coupled with interest
accruals on a rate refund reserve for the Roanoke Gas Company pending rate case.

NET EARNINGS AND DIVIDENDS - Net earnings for 1997 were $2,309,880 as
compared to $2,196,672 for 1996. Basic earnings per share of common stock were
$1.54 in 1997 compared to $1.51 in 1996. Dividends per share of common stock
were $1.04 in 1997 compared to $1.02 in 1996. The $113,208 increase in earnings
can be attributed to cost containment, customer growth and rate increases.
Maintenance expense was $405,516 less than the prior year while customer growth
and rate increases resulted in a $434,126 higher operating margin.
    

[GRAPH]

                                   COMPARISON
                    Net Income to HDD (Heating Degree Days)


                 1994      1995      1996      1997      1998

Net Income     1677098   1777240   2196672   2309880   2726879
HDD               4416      3791      4696      4298      4054

Accounting Changes

    The Company adopted  Statement of Financial  Accounting  Standards No. 128, 
Earnings Per Share (Statement 128) in 1998. Statement 128 supersedes APB Opinion
No. 15, Earnings Per Share, and specifies the computation, presentation and
disclosure requirements for basic and diluted earnings per share (EPS) for
entities with publicly held common stock or potential common stock.

Recent Accounting Developments

    The Financial Accounting Standards Board has issued Statement of Financial 
Accounting Standards (SFAS) No. 129, Disclosure of Information about Capital
Structure, SFAS No. 130, Reporting Comprehensive Income, and SFAS No. 131,
Disclosures about Segments of an Enterprise and Related Information. These
Statements are effective for fiscal years beginning after December 15, 1997. The
Company does not anticipate the adoption of the Statements will have a material
impact on its consolidated financial position, results of operations or
liquidity.
 
     In June 1998, the Financial Accounting Standards Board issued Statement of
Financial Accounting Standards (SFAS) No. 133, Accounting for Derivative 
Instruments and Hedging Activities, effective for fiscal years beginning after 
June 15, 1999. SFAS No. 133 establishes accounting and reporting standards for
derivative instruments, 

                                                             1998 Annual Report

                                       13
<PAGE>
Management's Discussion & Analysis
Of Financial Condition And Results Of Operations


including certain derivative instruments embedded in other contracts, and for
hedging activities. It requires the recognition of all derivative instruments
as assets or liabilities in the Company's balance sheet and measurement of
those instruments at fair value. The accounting treatment of changes in fair
value is dependent upon whether or not a derivative instrument is designated
as a hedge and if so, the type of hedge.

    The Company has entered  into  certain  arrangements  for hedging the price 
of natural gas and propane gas for the purpose of providing price stability
during the winter months. The Company has not fully analyzed the impacts of the
provisions of SFAS No. 133 on the Company's financial statements.

Impact Of Inflation

    The cost of natural gas represented approximately 68% for fiscal 1998 and
72% for fiscal 1997 and 1996 of the total operating expenses of the Company's
gas utilities operations. However, under the present regulatory Purchased Gas
Adjustment mechanisms, the increases and decreases in the cost of gas are passed
through to the Company's customers.

    Inflation impacts the Company through increases in non-gas costs such as
insurance, labor costs, supplies and services used in operations and maintenance
and the replacement cost of plant and equipment. The rates charged to natural
gas customers to cover these costs can only be increased through the regulatory
process via a rate increase application. In addition to stressing performance
improvements and higher gas sales volumes to offset inflation, management must
continually review operations and economic conditions to assess the need for
filing and receiving adequate and timely rate relief from the state commissions.

[GRAPH]

MCF Delivered

<TABLE>
<CAPTION>

                              1994           1995           1996           1997           1998
<S>                         <C>           <C>              <C>           <C>             <C>
MCF                           10267038       9961877        11169948       10804045       10875481

</TABLE>

[GRAPH]
Gallons of Propane Delivered
<TABLE>
<CAPTION>


                              1994           1995           1996           1997           1998
<S>                         <C>           <C>              <C>           <C>             <C>
Gallons Delivered of Propane   5012830       4822277         5997912        6568066        7702384
</TABLE>



Year 2000

    Roanoke Gas Company has made significant progress in addressing the Year
2000 issue. The Year 2000 concern is caused by the movement from 1999 to the
year 2000. Many computer-based systems rely on the last two numbers of the date
to distinguish the year, and many of these systems will not recognize "00" as an
acceptable date. Even if systems will accept "00" as an appropriate date, many
systems will not distinguish the year 2000 from year 1900. Like all other
companies that use application software and rely on a computer-based
infrastructure that includes microprocessor systems, the Year 2000 issue affects
many areas of the Company's operations. The Company has formed a Year 2000 Task
Force comprised of a comprehensive group of employees who have developed a
written plan that addresses communications, system conversions, system testing,
and contingency planning.

    The Company has conducted an extensive inventory to identify and categorize
all of its embedded systems. These are systems which may be date sensitive and
control, monitor, or assist the operation of equipment, machinery or plant
functions. Generally, these systems contain microprocessor chips, integrated
circuits, or computer boards. The Company identified embedded systems and other
date-sensitive applications in customer service, operations, financial systems,
end-user applications, storage and distribution systems, meters,
telecommunications, vehicles, building controls and other areas. With the
embedded systems identified, each system is reviewed to determine if it is date
sensitive and how it can be tested. Manufacturers of each item are contacted
concerning available compliance information. An industry consultant is assisting
the Company with this phase. Testing procedures will be conducted where
applicable for individual date-sensitive embedded systems.

   
     The Company started converting information systems in the winter of 1996
and completed the majority of the conversions by the fall of 1997. The
applications cover the entire scope of the business, ranging from the Payroll
System to the Customer Information System. There is a plan in
    


                                       14
<PAGE>

   
place to convert the remaining information system applications by the
spring of 1999. Most systems have been in production for a minimum of ten
months. With baseline validation complete, testing for the Year 2000 and other
key dates has begun. In October 1998, the Company set up a training and testing
lab, and operating system testing was completed in November 1998. The Company
will be performing tests on all software applications in December 1998. The
Company intends to perform necessary remediation on systems that failed the
testing, and additional testing is scheduled for March 1999. All PC client,
operations, gas control, and energy supply testing is scheduled to be completed
in the spring of 1999.

     Roanoke Gas has made considerable progress in converting its information
systems to be Year 2000 compliant. Essentially, all of the core IBM AS/400
systems have been converted, with the exception of propane, which should be
completed by mid-1999. All Local Area Network (LAN) and Wide Area Network (WAN)
systems have been upgraded. The remaining systems are believed to be compliant
or a plan is in place to reach compliance. We plan for the majority of systems
to be tested and certified by December 31, 1998. We believe that most of our
vendors, suppliers and major customers are dedicated to the problem with
intentions of completing their efforts in a timely manner. Though our list of
systems seems complete, management continues to search for systems throughout
the Company that may need attention. Employee awareness and contingency planning
are a top priority of the Company's Year 2000 task force. See "Management's
Discussion & Analysis" for further discussion of the Company's Year 2000
remediation program.
    

    The Company added a segregated test environment that included a second
AS/400 and an additional network file server. This should help facilitate the
implementation of the new CIS, allow thorough Year 2000 testing and improve the
test environment for all systems development. The segregated test environment
also upgrades the Company's Disaster Recovery Planning by enabling an internal
recovery hot-site.

   
     The Company is developing a plan to identify the areas with the highest
potential risk of exposure and determining the functions that need contingency
plans. The Company anticipates that the resulting contingency plans will be
developed and documented by the spring of 1999.
    

    The Virginia Commission and the West Virginia Commission are both closely
monitoring the Year 2000 conversions of all utilities in their respective
states. On July 1, 1998 the Virginia Commission Staff initiated a process which
required all utilities to file a summary of their progress toward Year 2000
compliance on July 22, 1998 with quarterly updates beginning in October 1998.
The West Virginia Commission issued General Order No. 253 on April 30, 1998 and
a Year 2000 Survey. The Order required survey responses by July 31, 1998, with
semi-annual updates beginning in January 1999.

    The Company currently maintains contingency plans for internal
and external operations. The Company also maintains emergency operating
procedures. With regard to internal systems, the Company believes that it has
identified and is addressing the Year 2000 compliance of the systems that pose
the most significant risk to its ability to provide safe and reliable service to
customers. Externally, the Company has initiated discussions with suppliers of
interstate transportation capacity and relies on their testing and remediation
methods to continue the supply of natural gas to its distribution system.
Furthermore, the Company has received and responded to letters from many of its
customers concerning our Year 2000 compliance status. Likewise, the Company has
held discussions with large-volume customers concerning their Year 2000
concerns. The Company intends to continually monitor any new developments.

    The Company believes that it is taking reasonable measures to ensure the
safe and uninterrupted delivery of natural gas. There can be no guarantee that
the systems of other companies and external services, such as water,
electricity, and telephone, on which the Company's operations rely, will be
timely converted, or will be converted in a manner compatible with the Company's
systems. If this were to occur, it would create a significant barrier to
providing service to the Company's customers and could result in material
increases in operating expenses and lost revenues.

    To date,  the Company has spent  approximately  $35,000 on Year 2000  
remediation activities. The Company projects that it will spend an additional
$109,000, over and above otherwise planned upgrades to systems and hardware,
over the course of the next two years to complete its Year 2000 readiness plan.

[PHOTO]
    Michael Jones, Madeline Bowles, Nancy Sweeney, and Armell Bolden use the
     new testing and training lab. Our computer lab will provide testing and
                   training for employees in many departments.

                                                              1998 Annual Report

                                       15
<PAGE>


Management's Discussion & Analysis
Of Financial Condition And Results Of Operations

[PHOTO]
Don Jones, Project Engineer, fills his car with clean, efficient compressed
natural gas. Driving automobiles powered by natural gas is cleaner for our
environment.

   

Environmental Issues

    Both Roanoke Gas Company and Bluefield Gas Company operated manufactured gas
plants (MGPs) as a source of fuel for lighting and heating until the early
1950s. The process involved heating coal in a low-oxygen environment to produce
a manufactured gas that could be distributed through the Company's pipeline
system to customers. A by-product of the process was coal tar, and the potential
exists for on-site tar waste contaminants at both former plant sites. The extent
of contaminants at these sites is unknown at this time, and the Company has not
performed formal analysis at the Roanoke Gas Company MGP site. An analysis at
the Bluefield Gas Company site indicates some soil contamination. The Company
has not received any notices of violation or liabilities associated with
environmental regulations related to the MGP sites and is not aware of any
off-site contamination or pollution as a result of these sites. Therefore, the
Company has no plans for subsurface remediation at either of the MGP sites.
Should the Company eventually be required to remediate either of the MGP sites,
the Company will pursue all prudent and reasonable means to recover any related
costs, including insurance claims and regulatory approval for rate case
recognition of expenses associated with any work required. Based upon prior
orders of the Commission related to environmental matters at other companies,
the Company believes it would be able to recover prudently incurred costs.
Additionally, a stipulated rate case agreement between the Company and the West
Virginia Commission recognized the Company's right to defer MGP cleanup costs,
should any be incurred, and to seek rate relief for such costs. If the Company
eventually incurs costs associated with a required cleanup of either MGP site,
the Company anticipates recording a regulatory asset for such cleanup costs
which are anticipated to be recovered in future rates. Based on anticipated
regulatory actions and current practices, management believes that any costs
incurred related to the previously mentioned environmental matters will not have
a material effect on the Company's consolidated financial position.

                       Roanoke Gas Company & Subsidiaries
                            1998 Financial Highlights

Operating Revenues - Gas                                   $51,857,052 
Propane Revenues - Propane                                 $ 7,530,040
Other Revenues - Gas Marketing                             $ 6,519,467 
Merchandising And Jobbing                                    $ 587,030
Interest Income                                               $ 28,872 
Gross Revenues                                             $66,522,461 
Net Earnings                                               $ 2,726,879 
Net Earnings Per Share                                          $ 1.60 
Dividends Per Share - Cash                                      $ 1.06 
Total Customers - Natural Gas                                   53,582 
Total Customers - Propane                                       11,004 
Customers Per Employee                                             409
Total Natural Gas Deliveries - MCF                          10,875,481 
Total Propane Sales - Gallons                                7,702,384
Total Payroll Chargeable To Operations & Construction     $  5,876,183
Total Additions To Plant                                  $  9,238,614

 

Roanoke Gas Company

                                       16
<PAGE>
Independent Auditors' Report

The Board of Directors and Stockholders
of Roanoke Gas Company:


    We have audited the accompanying consolidated balance sheet of Roanoke Gas
Company and subsidiaries (the "Company") as of September 30, 1998, and the
related statements of earnings, stockholders' equity and cash flows for the year
then ended. These financial statements are the responsibility of the Company's
management. Our responsibility is to express an opinion on these financial
statements based on our audit. The financial statements of the Company for the
years ended September 30, 1997 and 1996 were audited by other auditors whose
report, dated October 17, 1997, expressed an unqualified opinion on those
statements.

    We conducted our audit in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement. An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements. An audit also includes
assessing the accounting principles used and significant estimates made by
management, as well as evaluating the overall financial statement presentation.
We believe that our audit provides a reasonable basis for our opinion.

    In our opinion, the 1998 consolidated financial statements referred to above
present fairly, in all material respects, the financial position of the Company
as of September 30, 1998, and the results of its operations and its cash flows
for the year then ended in conformity with generally accepted accounting
principles.

Deloitte & Touche LLP



Charlotte, North Carolina
October 20, 1998

                                                              1998 Annual Report

                                       17
<PAGE>

KPMG Peat Marwick LLP
10 S. Jefferson Street, Suite 1710
Roanoke, VA 24011-1331





Independent Auditors' Report


The Board of Directors and Stockholders
Roanoke Gas Company:


We have audited the accompanying consolidated balance sheet of Roanoke Gas
Company and subsidiaries as of September 30, 1997, and the related consolidated
statements of earnings, stockholders' equity and cash flows for each of the
years in the two-year period ended September 30, 1997. These consolidated
financial statements are the responsibility of the Company's management. Our
responsibility is to express an opinion on these consolidated financial
statements based on our audits.

We conducted our audits in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audits to obtain
reasonable assurance about whether the consolidated financial statements are
free of material misstatement. An audit includes examining, on a test basis,
evidence supporting the amounts and disclosures in the financial statements. An
audit also includes assessing the accounting principles used and significant
estimates made by management, as well as evaluating the overall financial
statement presentation. We believe that our audits provide a reasonable basis
for our opinion.

In our opinion, the consolidated financial statements referred to above present
fairly, in all material respects, the financial position of Roanoke Gas Company
and subsidiaries as of September 30, 1997, and the results of their operations
and their cash flows for each of the years in the two-year period ended
September 30, 1997, in conformity with generally accepted accounting principles.


                                                   s/KPMG Peat Marwick LLP
                                                   KPMG Peat Marwick LLP



Roanoke, Virginia
October 17, 1997



<PAGE>

Roanoke Gas Company and Subsidiaries
Consolidated Balance Sheets
September 30, 1998 and 1997

<TABLE>
<CAPTION>
Assets                                                                 1998             1997
- --------------------------------------------------------------------------------------------------
<S>                                                               <C>                <C>
Utility Plant:
   In service                                                     $  69,986,124       65,590,024
   Accumulated depreciation and amortization                        (24,644,581)     (22,612,963)
- --------------------------------------------------------------------------------------------------
     In service, net                                                 45,341,543       42,977,061
   Construction work-in-progress                                      1,674,543        1,088,083
- --------------------------------------------------------------------------------------------------
     Total utility plant, net                                        47,016,086       44,065,144
- --------------------------------------------------------------------------------------------------
Nonutility Property:
   Propane                                                           10,188,124        6,634,369
   Accumulated depreciation and amortization                         (3,059,870)      (2,540,274)
- --------------------------------------------------------------------------------------------------
     Total nonutility property, net                                   7,128,254        4,094,095
- --------------------------------------------------------------------------------------------------
Current Assets:
   Cash and cash equivalents                                             84,037          116,045
   Accounts receivable, less allowance for doubtful accounts of
     $202,652 in 1998 and $368,345 in 1997                            3,051,474        4,188,984
   Inventories                                                        7,969,730        7,427,581
   Prepaid income taxes                                                 712,687            7,368
   Deferred income taxes                                              1,868,888        1,206,995
   Underrecovery of gas costs                                                 -          587,457
   Other                                                                451,027          420,674
- --------------------------------------------------------------------------------------------------
     Total current assets                                            14,137,843       13,955,104
- --------------------------------------------------------------------------------------------------
Other Assets                                                            852,737          478,915


- --------------------------------------------------------------------------------------------------
Total Assets                                                      $  69,134,920       62,593,258
- --------------------------------------------------------------------------------------------------
</TABLE>

See accompanying notes to consolidated financial statements.


Roanoke Gas Company

                                       18
<PAGE>

<TABLE>
<CAPTION>
Liabilities And Stockholders' Equity                                                           1998          1997
- ---------------------------------------------------------------------------------------------------------------------
<S>                                                                                      <C>              <C>
Capitalization:
   Stockholders' equity:
      Common stock, $5 par value. Authorized 3,000,000 shares; issued and outstanding
        1,794,416 and 1,527,486 shares in 1998 and 1997, respectively                    $    8,972,080    7,637,430
      Capital in excess of par value                                                          8,909,145    5,271,667
      Retained earnings                                                                       8,583,356    7,687,854
- --------------------------------------------------------------------------------------------------------------------
      Total stockholders' equity                                                             26,464,581   20,596,951
   Long-term debt, excluding current maturities                                              20,700,000   17,079,000
- --------------------------------------------------------------------------------------------------------------------
      Total capitalization                                                                   47,164,581   37,675,951
Current Liabilities:
   Current installments of long-term debt                                                             -    3,143,124
   Borrowings under lines of credit                                                           4,584,000    7,129,000
   Dividends payable                                                                            476,140      397,530
   Accounts payable                                                                           6,968,594    5,512,348
   Customer deposits                                                                            399,750      427,895
   Accrued expenses                                                                           4,224,693    4,233,860
   Refunds from suppliers - due customers                                                        85,572      425,860
   Overrecovery of gas costs                                                                  1,269,829            -
- --------------------------------------------------------------------------------------------------------------------
      Total current liabilities                                                              18,008,578   21,269,617
Deferred Credits And Other Liabilities:
   Deferred income taxes                                                                      3,508,838    3,145,932
   Deferred investment tax credits                                                              452,923      492,357
   Other deferred credits                                                                             -        9,401
- --------------------------------------------------------------------------------------------------------------------
      Total deferred credits and other liabilities                                            3,961,761    3,647,690
- --------------------------------------------------------------------------------------------------------------------
Total Liabilities And Stockholders' Equity                                                $  69,134,920   62,593,258
- --------------------------------------------------------------------------------------------------------------------
- --------------------------------------------------------------------------------------------------------------------
</TABLE>

                                                              1998 Annual Report

                                       19
<PAGE>

Roanoke Gas Company and Subsidiaries
Consolidated Statements Of Earnings
Years Ended September 30, 1998, 1997 and 1996

<TABLE>
<CAPTION>

                                                      1998               1997            1996
- --------------------------------------------------------------------------------------------------
<S>                                               <C>                 <C>             <C>
Operating Revenues:
   Gas utilities                                  $ 51,857,052        57,842,181      60,067,407
   Propane operations                                7,530,040         7,205,645       5,703,466
- --------------------------------------------------------------------------------------------------
      Total operating revenues                      59,387,092        65,047,826      65,770,873
- --------------------------------------------------------------------------------------------------
Cost Of Gas:
   Gas utilities                                    32,471,072        38,675,337      40,763,104
   Propane operations                                3,636,435         3,907,568       2,976,974
- --------------------------------------------------------------------------------------------------
      Total cost of gas                             36,107,507        42,582,905      43,740,078
- --------------------------------------------------------------------------------------------------
Operating Margin                                    23,279,585        22,464,921      22,030,795
- --------------------------------------------------------------------------------------------------
Operating Expenses:
   Gas utilities:
      Operations                                     7,583,583         8,049,833       8,056,211
      Maintenance                                    1,432,203         1,462,764       1,868,280
      Taxes - general                                2,376,227         2,456,399       2,401,768
      Taxes - income                                 1,100,506           857,964         963,895
      Depreciation and amortization                  2,806,278         2,533,912       2,294,447
   Propane operations (including income taxes of 
      $326,206, $309,137 and $177,059 in 1998, 
      1997 and 1996, respectively)                   3,263,762         2,700,626       2,410,890
- --------------------------------------------------------------------------------------------------
      Total operating expenses                      18,562,559        18,061,498      17,995,491
- --------------------------------------------------------------------------------------------------
Operating Earnings                                   4,717,026         4,403,423       4,035,304
- --------------------------------------------------------------------------------------------------
Other Income (Deductions):
   Gas utilities, net                                   67,759            68,240         (20,931)
   Propane operations, net                              80,248           116,222         121,157
   Taxes - income                                      (42,443)          (37,552)        (22,486)
- --------------------------------------------------------------------------------------------------
      Total other income (deductions)                  105,564           146,910          77,740
- --------------------------------------------------------------------------------------------------
Earnings Before Interest Charges                     4,822,590         4,550,333       4,113,044
- --------------------------------------------------------------------------------------------------
Interest Charges:
   Gas utilities:
      Long-term debt                                 1,550,734         1,740,998       1,621,661
      Other                                            398,409           441,444         292,301
   Propane operations                                  146,568            58,011           2,410
- --------------------------------------------------------------------------------------------------
      Total interest charges                         2,095,711         2,240,453       1,916,372
- --------------------------------------------------------------------------------------------------
Net Earnings                                     $   2,726,879         2,309,880       2,196,672
- --------------------------------------------------------------------------------------------------
Basic Earnings Per Share                         $        1.60              1.54            1.51
- --------------------------------------------------------------------------------------------------
Weighted Average Shares Outstanding - Basic          1,701,048         1,503,388       1,455,999
- --------------------------------------------------------------------------------------------------
Diluted Earnings Per Share                       $        1.60              1.53            1.51
- --------------------------------------------------------------------------------------------------
Weighted Average Shares Outstanding - Diluted        1,706,902         1,504,915       1,458,899
- --------------------------------------------------------------------------------------------------
</TABLE>

See accompanying notes to consolidated financial statements.

Roanoke Gas Company

                                       20
<PAGE>

Roanoke Gas Company and Subsidiaries
Consolidated Statements Of Stockholders' Equity
Years Ended September 30, 1998, 1997 and 1996

<TABLE>
<CAPTION>
                                                            Capital In                         Total
                                              Common         Excess Of       Retained      Stockholders'
                                               Stock         Par Value       Earnings         Equity
- -------------------------------------------------------------------------------------------------------
<S>                                       <C>                <C>            <C>              <C>
Balances, September 30, 1995              $  7,162,560       4,149,584       6,243,028       17,555,172
Net earnings                                         -               -       2,196,672        2,196,672
Cash dividends ($1.02 per share)                     -               -      (1,491,077)      (1,491,077)
Issuance of common stock (43,331 shares)       216,655         497,579               -          714,234
- -------------------------------------------------------------------------------------------------------
Balances, September 30, 1996                 7,379,215       4,647,163       6,948,623       18,975,001
Net earnings                                         -               -       2,309,880        2,309,880
Cash dividends ($1.04 per share)                     -               -      (1,570,649)      (1,570,649)
Issuance of common stock (51,643 shares)       258,215         624,504               -          882,719
- -------------------------------------------------------------------------------------------------------
Balances, September 30, 1997                 7,637,430       5,271,667       7,687,854       20,596,951
Net earnings                                         -               -       2,726,879        2,726,879
Cash dividends ($1.06 per share)                     -               -      (1,831,377)      (1,831,377)
Issuance of common stock (266,930 shares)    1,334,650       3,637,478               -        4,972,128
- -------------------------------------------------------------------------------------------------------
Balances, September 30, 1998              $  8,972,080       8,909,145       8,583,356       26,464,581
- -------------------------------------------------------------------------------------------------------
</TABLE>

See accompanying notes to consolidated financial statements.


                                                              1998 Annual Report

                                       21
<PAGE>

Roanoke Gas Company and Subsidiaries
Consolidated Statements Of Cash Flows
Years Ended September 30, 1998, 1997 and 1996

<TABLE>
<CAPTION>
                                                                        1998             1997            1996
- -----------------------------------------------------------------------------------------------------------------
<S>                                                                 <C>                <C>             <C>
Cash Flows From Operating Activities:
   Net earnings                                                     $ 2,726,879        2,309,880       2,196,672
   Adjustments to reconcile net earnings to net cash provided by
   (used in) operating activities:
      Depreciation and amortization                                   3,577,872        3,247,015       2,810,314
      Loss (gain) on asset disposition                                   40,380            6,562          (4,202)
      Write-off of regulatory assets                                          -          132,523               -
      Decrease (increase) in over/underrecovery of gas costs          1,857,286        1,195,133      (2,019,589)
      Deferred taxes and investment tax credits                        (338,421)        (681,937)        789,052
      Other noncash items, net                                         (284,466)          93,131         160,936
      Changes in assets and liabilities which provided (used) cash:
            Accounts receivable and customer deposits, net            1,109,365         (266,066)       (346,566)
            Inventories                                                (542,149)         (24,995)     (2,054,592)
            Prepaid income taxes and other current assets              (735,672)         349,405        (596,257)
            Accounts payable and accrued expenses                     1,447,079        1,599,788        (902,462)
            Refunds from suppliers - due customers                     (340,288)         401,995        (658,986)
- -----------------------------------------------------------------------------------------------------------------
      Net cash provided by (used in) operating activities             8,517,865        8,362,434        (625,680)
- -----------------------------------------------------------------------------------------------------------------
Cash Flows From Investing Activities:
   Additions to utility plant and nonutility property                (9,238,614)      (8,052,801)     (5,522,977)
   Cost of removal of utility plant, net                                (70,949)        (158,855)       (423,221)
   Proceeds from sales of assets                                        225,159          192,063          42,511
- ----------------------------------------------------------------------------------------------------------------
         Net cash used in investing activities                       (9,084,404)      (8,019,593)     (5,903,687)
- ----------------------------------------------------------------------------------------------------------------
Cash Flows From Financing Activities:
   Proceeds from issuance of long-term debt                           3,356,000                -               -
   Retirement of long-term debt                                      (2,878,124)        (669,423)     (1,179,415)
   Net borrowings (repayments) under lines of credit                 (2,545,000)         476,500       8,598,000
   Proceeds from issuance of common stock                             4,601,069          882,719         714,234
   Common stock issuance costs                                         (246,647)               -               -
   Cash dividends paid                                               (1,752,767)      (1,549,914)     (1,473,025)
- ----------------------------------------------------------------------------------------------------------------
         Net cash provided by (used in) financing activities            534,531         (860,118)      6,659,794
- ----------------------------------------------------------------------------------------------------------------
Net Increase (Decrease) in Cash and Cash Equivalents                    (32,008)        (517,277)        130,427
Cash and Cash Equivalents, Beginning of Year                            116,045          633,322         502,895
- ----------------------------------------------------------------------------------------------------------------
Cash and Cash Equivalents, End of Year                               $   84,037          116,045         633,322
- ----------------------------------------------------------------------------------------------------------------
Supplemental Disclosures Of Cash Flows Information:
   Cash paid during the year for:
      Interest                                                     $  2,148,861        2,065,893       1,493,801
- ----------------------------------------------------------------------------------------------------------------
      Income taxes, net of refunds                                 $  2,512,897        1,575,952       1,148,319
- ----------------------------------------------------------------------------------------------------------------
</TABLE>

   Noncash transactions:
      The Company refinanced $9,300,000 of current installments of long-term
        debt and borrowings under lines of credit as long-term debt in 1996.

      The assets of a propane company were acquired in December 1997 in exchange
          for 34,317 shares of stock for a total value of $617,706.

      In  June 1998, the Company refinanced the remaining balances of Series K
          and Series L First Mortgage Bonds in the amount of $3,344,000 into a
          First Mortgage Note due July 1, 2008.

- -------------------------------------------------------------------------------
See accompanying notes to consolidated financial statements.

Roanoke Gas Company

                                       22
<PAGE>


Roanoke Gas Company and Subsidiaries
Notes To Consolidated Financial Statements
Years Ended September 30, 1998, 1997 and 1996

(1) Summary Of Significant Accounting Policies 

General

    The consolidated financial statements include the accounts of Roanoke Gas
Company and its wholly owned subsidiaries (the "Company"), Bluefield Gas Company
and Diversified Energy Company, operating as Highland Propane Company and
Highland Gas Marketing. Roanoke Gas Company and Bluefield Gas Company are gas
utilities which distribute and sell natural gas to residential, commercial and
industrial customers within their service areas. Highland Propane Company
distributes and sells propane in southwestern Virginia and southern West
Virginia. Highland Gas Marketing brokers natural gas to several industrial
transportation customers of Roanoke Gas Company and Bluefield Gas Company.

    The primary business of the Company is the distribution of natural gas to 
residential, commercial and industrial customers in Roanoke, Virginia;
Bluefield, Virginia; Bluefield, West Virginia; and the surrounding areas. The
Company distributes natural gas to its customers at rates and charges regulated
by the State Corporation Commission in Virginia and the Public Service
Commission in West Virginia.

    All significant intercompany transactions have been eliminated in
consolidation. 

    During 1998, 1997 and 1996, no single customer accounted for more than 5 
percent of the Company's sales, and no account receivable from any customer
exceeded five percent of the Company's total accounts receivable at September
30, 1998 and 1997.

Regulation

    The Company's regulated operations meet the criteria, and accordingly,
follow the accounting and reporting requirements of Statement of Financial
Accounting Standards ("SFAS") No. 71, Accounting for the Effects of Certain
Types of Regulation. The economic effects of regulation can result in regulated
companies recording costs that have been or are expected to be allowed in the
rate-setting process in a period different from the period in which the costs
would be charged to expense by an unregulated enterprise. When this results,
costs are deferred as assets in the consolidated balance sheet (regulatory
assets) and recorded as expenses as those same amounts are reflected in rates.
Additionally, regulators can impose liabilities upon a regulated company for
amounts previously collected from customers and for recovery of costs that are
expected to be incurred in the future (regulatory liabilities).

    The amounts recorded by the Company as regulatory assets and regulatory
liabilities are as follows:

<TABLE>
<CAPTION>


                                                                               September 30,
- --------------------------------------------------------------------------------------------------
                                                                           1998            1997
- --------------------------------------------------------------------------------------------------
<S>                                                                  <C>                  <C>
Regulatory Assets:
   Early retirement incentive costs                                  $    20,520           33,481
   Rate case costs                                                         1,163            6,598
   Underrecovery of gas costs                                                  -          587,457
   Other                                                                  19,515                -
- --------------------------------------------------------------------------------------------------
Total Regulatory Assets                                              $    41,198          627,536
- --------------------------------------------------------------------------------------------------
Regulatory Liabilities:
   Refunds from suppliers - due customers                            $    85,572          425,860
     Overrecovery of gas costs                                         1,269,829                -
- --------------------------------------------------------------------------------------------------
Total Regulatory Liabilities                                         $ 1,355,401          425,860
- --------------------------------------------------------------------------------------------------
- --------------------------------------------------------------------------------------------------
</TABLE>

    During 1997, the Company wrote off regulatory assets totaling $132,523 upon
management's determination that, for rate-making purposes, recovery of these
costs in future revenues was no longer probable.  

Utility Plant

    Utility plant is stated at original cost. The cost of additions to utility 
plant includes direct charges and overhead. The cost of depreciable property
retired, plus cost of removal, less salvage is charged to accumulated
depreciation. Maintenance, repairs, and minor renewals and betterments of
property are charged to operations.

Depreciation and Amortization
    Provisions for depreciation are computed principally on composite
straight-line rates for financial statement purposes and on accelerated rates
for income tax purposes. Depreciation and amortization for financial statement
purposes are provided on annual composite rates ranging from 2 percent to 33
percent. The annual composite rates are determined by periodic depreciation
studies. 

Cash and Cash Equivalents

    For purposes of the consolidated statements of cash flows, the Company
considers all highly liquid debt instruments purchased with an original maturity
of three months or less to be cash equivalents.


                                                              1998 Annual Report

                                       23
<PAGE>

Roanoke Gas Company and Subsidiaries
Notes To Consolidated Financial Statements
Years Ended September 30, 1998, 1997 and 1996

(1) Summary Of Significant Accounting Policies (continued)

Inventories

    Inventories  consist  primarily of propane and natural gas, which are valued
at the lower of average cost or market.

Unbilled Revenues

    The Company bills its natural gas customers on a monthly cycle basis,
although certain large industrial customers are billed at or near the end of
each month. The Company records revenue based on service rendered to the end of
the accounting period. The amounts of unbilled revenue receivable included in
accounts receivable on the consolidated balance sheets at September 30, 1998 and
1997 were $795,338 and $915,192, respectively.

Income Taxes

    Income taxes are accounted for using the asset and liability method. Under
the asset and liability method, deferred tax assets and liabilities are
recognized for the estimated future tax consequences attributable to differences
between the financial statement carrying amounts of existing assets and
liabilities and their respective tax bases. Deferred tax assets and liabilities
are measured using enacted tax rates in effect for the years in which those
temporary differences are expected to be recovered or settled. The Company and
its subsidiaries file a consolidated federal income tax return. Federal income
taxes have been provided by the Company on the basis of the separate company
income and deductions. 

Bond Expenses

    Bond expenses are being amortized over the lives of the bonds using the 
bonds outstanding method.


Over/Underrecovery of Gas Costs

    Pursuant to the provisions of the Company's Purchased Gas Adjustment (PGA)
clause, increases or decreases in gas costs are passed on to its customers.
Accordingly, the difference between actual costs incurred and costs recovered
through the application of the PGA is reflected as a net deferred charge or
credit. At the end of the deferral period, the balance of the net deferred
charge or credit is amortized over the next 12-month period as amounts are
reflected in customer billings. 

Earnings Per Share

    In February 1997, the Financial Accounting Standards Board issued SFAS No. 
128, Earnings per Share. SFAS No. 128 supersedes APB Opinion No. 15, Earnings
per Share, and specifies earnings per share (EPS) for entities with publicly
held common stock. Prior period EPS has been restated to conform to the new
statement.

Use of Estimates

    The preparation of financial statements in conformity with generally 
accepted accounting principles requires management to make estimates and
assumptions that affect the reported amounts of assets and liabilities and
disclosure of contingent assets and liabilities at the date of the financial
statements and the reported amounts of revenues and expenses during the
reporting period. Actual results could differ from those estimates.

Stock Options

    On October 1, 1996, the Company adopted SFAS No. 123, Accounting for 
Stock-Based Compensation (SFAS No. 123), which permits entities to recognize as
expense over the vesting period the fair value of all stock-based awards on the
date of grant. Alternatively, SFAS No. 123 allows entities to continue to apply
the provisions of APB Opinion No. 25, Accounting for Stock Issued to Employees,
and provide pro forma net earnings and pro forma net earnings per share
disclosures for stock option grants, as if the fair-value-based method defined
in SFAS No. 123 had been applied. The Company has elected to continue to apply
the provisions of APB Opinion No. 25 and provide the pro forma disclosures.

Reclassifications
    Certain reclassifications were made to prior year balances to conform with
current year presentations.

Roanoke Gas Company

                                       24
<PAGE>

Roanoke Gas Company and Subsidiaries
Notes To Consolidated Financial Statements
Years Ended September 30, 1998, 1997 and 1996

(2) Allowance For Doubtful Accounts

    A summary of the changes in the allowance for doubtful accounts follows:

<TABLE>
<CAPTION>

                                                                        Years Ended September 30,
- --------------------------------------------------------------------------------------------------
                                                               1998           1997          1996
- --------------------------------------------------------------------------------------------------
<S>                                                         <C>            <C>            <C>
Balances, beginning of year                                 $ 368,345       279,316        171,947
Provision for doubtful accounts                               481,297       660,400        550,777
Recoveries of accounts written off                            188,309       125,035        131,499
Accounts written off                                         (835,299)     (696,406)      (574,907)
- --------------------------------------------------------------------------------------------------
Balances, end of year                                       $ 202,652       368,345        279,316
- --------------------------------------------------------------------------------------------------
- --------------------------------------------------------------------------------------------------
</TABLE>

(3) Borrowings Under Lines Of Credit A summary of short-term lines of credit
    follows:

<TABLE>
<CAPTION>
                                                                       September 30,
- --------------------------------------------------------------------------------------------------
                                                               1998                      1997
- -------------------------------------------------------------------------------------------------
<S>                                                      <C>                         <C>
Lines of credit                                          $ 21,000,000                20,000,000
Outstanding balance                                         4,584,000                 7,129,000
Highest month-end balances outstanding                     12,929,000                15,896,000
Average month-end balances                                  5,280,000                 8,098,000
Average rates of interest during year                            6.19%                     5.97%
Average rates of interest on balances outstanding                6.18%                     6.14%
- --------------------------------------------------------------------------------------------------
- --------------------------------------------------------------------------------------------------
</TABLE>



(4) Long-term Debt
    Long-term debt consists of the following:

<TABLE>
<CAPTION>
                                                                              September 30,
- --------------------------------------------------------------------------------------------------
                                                                           1998          1997
- --------------------------------------------------------------------------------------------------
<S>                                                                  <C>              <C>
Roanoke Gas Company:
   First Mortgage bonds, collateralized by utility plant:
      Series K, 10%, due July 1, 2002, retired during 1998           $         -      1,350,000
Series L, 10.375%, due April 1, 2004, retired during 1998                      -      2,328,000
   Term debentures, collateralized by indenture dated 
      October 1, 1991, with provision for retirement in 
      varying annual payments through October 1, 2016 and 
      interest rates ranging from 6.75% to 9.625%                      4,700,000      7,200,000
   Unsecured senior notes payable, interest at 7.66%, 
      with provision for retirement of $1,600,000 for 
      each year beginning December 1, 2014 through 2018                8,000,000      8,000,000
   Obligations under capital leases, due in aggregate 
      monthly payments of $3,076, including interest, 
      through August 1998                                                      -         31,624
   First Mortgage notes payable, interest fixed at 
      7.804% due July 1, 2008                                          5,000,000              -
- --------------------------------------------------------------------------------------------------
Bluefield Gas Company:
   Unsecured installment loan, with interest rate based on 
      prime 8.75% at September 30, 1997, with provision for 
      retirement of $50,000 for each year and a final 
      payment of $12,500 on October 31, 1997                                   -         12,500
   Unsecured note payable, interest at 7.28%, with provision 
      for retirement of $25,000 quarterly beginning 
      January 1, 2002 and a final payment of $1,125,000 on 
      October 1, 2003                                                  1,300,000      1,300,000
- --------------------------------------------------------------------------------------------------
                                                                                      continued
</TABLE>

                                                              1998 Annual Report

                                       25
<PAGE>

Roanoke Gas Company and Subsidiaries
Notes To Consolidated Financial Statements
Years Ended September 30, 1998, 1997 and 1996

(4) Long-term Debt (continued)

<TABLE>
<CAPTION>

                                                                            September 30,
- --------------------------------------------------------------------------------------------------
                                                                         1998             1997
- --------------------------------------------------------------------------------------------------
<S>                                                                  <C>              <C>
Highland Propane Company:
   Unsecured note payable, interest at 7%, with provision 
      for retirement on December 31, 2007                            $ 1,700,000               -
- --------------------------------------------------------------------------------------------------
Total long-term debt                                                  20,700,000      20,222,124
Less current maturities                                                        -      (3,143,124)
- --------------------------------------------------------------------------------------------------
Total long-term debt, excluding current maturities                   $20,700,000      17,079,000
- --------------------------------------------------------------------------------------------------
- --------------------------------------------------------------------------------------------------
</TABLE>

    The above debt obligations contain various provisions including a minimum
interest charge coverage ratio and limitations on debt as a percentage of total
capitalization. The obligations also contain a provision restricting the payment
of dividends, primarily based on the earnings of the Company and dividends
previously paid. At September 30, 1998, approximately $4,500,000 of retained
earnings were available for dividends.

    The aggregate annual maturities of long-term debt, subsequent to September
30, 1998 are as follows:


               Years Ending September 30,
- --------------------------------------------------------------------------------

2001                               $   775,000
2002                                   100,000
2003                                 2,125,000
Thereafter                          17,700,000
- --------------------------------------------------------------------------------
Total                              $20,700,000
================================================================================

Roanoke Gas Company

                                       26
<PAGE>

Roanoke Gas Company And Subsidiaries
Notes To Consolidated Financial Statements
Years Ended September 30, 1998, 1997 and 1996

(5) Income Taxes

   The details of income tax expense (benefit) are as follows:

<TABLE>
<CAPTION>
                                                                    Years Ended September 30,
- ----------------------------------------------------------------------------------------------------
                                                                   1998            1997       1996
- ----------------------------------------------------------------------------------------------------
<S>                                                            <C>              <C>        <C>
Charged to operating expenses - gas utilities:
Current:
   Federal                                                     $ 1,566,868      1,561,779    206,399
   State                                                            54,764        (15,946)   (40,248)
- ----------------------------------------------------------------------------------------------------
Total current                                                    1,621,632      1,545,833    166,151
- ----------------------------------------------------------------------------------------------------
Deferred:
   Federal                                                        (447,054)      (668,660)   777,772
   State                                                           (34,638)        20,226     58,621
- ----------------------------------------------------------------------------------------------------
Total deferred                                                    (481,692)      (648,434)   836,393
Investment tax credits, net                                        (39,434)       (39,435)   (38,649)
Total charged to operating expenses - gas utilities              1,100,506        857,964    963,895
- ----------------------------------------------------------------------------------------------------
Charged to other operating expenses - propane operations:
   Current                                                         139,592        282,380    185,377
   Deferred                                                        186,614         26,757     (8,318)
- ----------------------------------------------------------------------------------------------------
Total charged to other operating expenses - propane operations     326,206        309,137    177,059
Charged to other income and deductions - gas utilities:
Current                                                             46,353         37,892     22,860
   Deferred                                                         (3,910)          (340)      (374)
- ----------------------------------------------------------------------------------------------------
Total charged to other income and deductions - gas utilities        42,443         37,552     22,486
- ----------------------------------------------------------------------------------------------------
Total income tax expense                                       $ 1,469,155      1,204,653  1,163,440
- ----------------------------------------------------------------------------------------------------
- ----------------------------------------------------------------------------------------------------
</TABLE>

   Income tax expense for the years ended September 30, 1998, 1997 and 1996
differed from amounts computed by applying the U.S. Federal income tax rate of
34 percent to earnings before income taxes as a result of the following:

<TABLE>
<CAPTION>
                                                                    Years Ended September 30,
- -------------------------------------------------------------------------------------------------------
                                                            1998               1997             1996
- -------------------------------------------------------------------------------------------------------
<S>                                                     <C>                  <C>              <C>
Net earnings                                            $ 2,726,879          2,309,880        2,196,672
Income tax expense                                        1,469,155          1,204,653        1,163,440
- -------------------------------------------------------------------------------------------------------
Earnings before income taxes                            $ 4,196,034          3,514,533        3,360,112
- -------------------------------------------------------------------------------------------------------
Computed "expected" income tax expense                    1,426,652          1,194,941        1,142,438
Increase (reduction) in income tax expense 
  resulting from:
   Amortization of deferred investment tax credits          (39,434)           (39,435)         (38,649)
   Other, net                                                81,937             49,147           59,651
- -------------------------------------------------------------------------------------------------------
Total income tax expense                                $ 1,469,155          1,204,653        1,163,440
- -------------------------------------------------------------------------------------------------------
- -------------------------------------------------------------------------------------------------------
</TABLE>

                                                              1998 Annual Report

                                       27
<PAGE>

Roanoke Gas Company and Subsidiaries
Notes To Consolidated Financial Statements
Years Ended September 30, 1998, 1997 and 1996

(5) Income Taxes (continued)

   The tax effects of temporary differences that give rise to the deferred tax
assets and deferred tax liabilities are as follows:

<TABLE>
<CAPTION>
                                                                                September 30,
- ---------------------------------------------------------------------------------------------------
                                                                             1998           1997
- ---------------------------------------------------------------------------------------------------
<S>                                                                      <C>              <C>
Deferred tax assets:
   Allowance for uncollectibles                                          $    74,740        132,818
   Accrued pension and medical benefits                                      909,898        803,852
   Accrued vacation                                                          172,707        173,731
   Over/underrecovery of gas costs                                           430,529       (225,309)
   Provision for rate refund                                                       -        176,972
   Costs on gas held in storage                                              245,902         96,574
   Other                                                                      35,112         48,357
- ---------------------------------------------------------------------------------------------------
Total gross deferred tax assets                                            1,868,888      1,206,995
- ---------------------------------------------------------------------------------------------------
Deferred tax liabilities:
   Utility plant basis differences                                         3,508,489      3,145,361
   Other                                                                         349            571
- ---------------------------------------------------------------------------------------------------
Total gross deferred tax liabilities                                       3,508,838      3,145,932
- ---------------------------------------------------------------------------------------------------
Net deferred tax liability                                               $ 1,639,950      1,938,937
- ---------------------------------------------------------------------------------------------------
- ---------------------------------------------------------------------------------------------------
</TABLE>

Roanoke Gas Company

                                       28
<PAGE>

Roanoke Gas Company and Subsidiaries
Notes To Consolidated Financial Statements
Years Ended September 30, 1998, 1997 and 1996

(6) Employee Benefit Plans

       The Company has a defined benefit pension plan (the "Plan") covering
substantially all of its employees. The benefits are based on years of service
and employee compensation. Plan assets are invested principally in cash
equivalents and corporate stocks and bonds. Company contributions are intended
to provide not only for benefits attributed to date but also for those expected
to be earned in the future.

       Pension expense includes the following components:

<TABLE>
<CAPTION>

                                                                        Years Ended September 30,
- --------------------------------------------------------------------------------------------------------
                                                                         1998        1997         1996
- --------------------------------------------------------------------------------------------------------
<S>                                                                <C>            <C>           <C>
Service cost for the current year                                  $     157,705     142,467     148,465
Interest cost on the projected benefit obligation                        444,696     419,474     397,458
Actual return on assets held in the plan                              (1,005,797) (1,030,919)   (717,703)
Net amortization and deferral of unrecognized gains and losses           525,244     647,436     372,234
- --------------------------------------------------------------------------------------------------------
Net pension expense                                                $     121,848     178,458     200,454
- --------------------------------------------------------------------------------------------------------
- --------------------------------------------------------------------------------------------------------
</TABLE>


        The Plan's funded status is as follows:

<TABLE>
<CAPTION>

                                                                                 September 30,
- -----------------------------------------------------------------------------------------------------
                                                                             1998            1997
- -----------------------------------------------------------------------------------------------------
<S>                                                                      <C>              <C>
Actuarial present value of benefit obligations:
   Vested                                                                $ (5,556,051)    (4,285,717)
   Nonvested                                                                 (147,969)      (143,901)
- -----------------------------------------------------------------------------------------------------
Accumulated benefit obligation                                             (5,704,020)    (4,429,618)
Effect of anticipated future compensation levels and other events          (2,285,221)    (1,510,433)
- -----------------------------------------------------------------------------------------------------
Projected benefit obligation                                               (7,989,241)    (5,940,051)
Fair value of assets held in the plan                                       7,069,755      6,324,249
- -----------------------------------------------------------------------------------------------------
Excess (deficiency) of plan assets over projected benefit obligation   $     (919,486)       384,198
- -----------------------------------------------------------------------------------------------------
- -----------------------------------------------------------------------------------------------------
</TABLE>

        The excess (deficiency) of plan assets over the projected benefit 
obligation consists of the following:

<TABLE>
<CAPTION>

                                                                                September 30,
- ----------------------------------------------------------------------------------------------------
                                                                            1998             1997
- ----------------------------------------------------------------------------------------------------
<S>                                                                    <C>                <C>
Net unrecognized gain due to past experience different than assumed    $    297,949       1,709,103
Unamortized transition liability                                           (224,533)       (329,977)
Unrecognized prior service cost                                             (56,629)        (75,503)
Accrued pension cost included in the consolidated balance sheet            (936,273)       (919,425)
- ----------------------------------------------------------------------------------------------------
Total                                                                  $    919,486         384,198
- ----------------------------------------------------------------------------------------------------
- ----------------------------------------------------------------------------------------------------
</TABLE>

      The weighted average discount rate used in determining the actuarial
present value of the projected benefit obligation was 6.75 percent for 1998 and
7.75 percent for 1997 and 1996. The rates of increase in future compensation
levels used in determining the actuarial present value of the projected
obligation in 1998, 1997 and 1996 were 4 percent for compensation increases
through December 1996 and 5 percent for compensation increases thereafter. The
assumed long-term rate of return on assets was 8.5 percent for 1998, 1997 and
1996.

      In addition to pension benefits, the Company has a postretirement benefits
plan which provides certain health care, supplemental retirement and life
insurance benefits to active and retired employees who meet specific age and
service requirements. The Plan is contributory. The Company has elected to fund
the Plan over future years. Approximately 74 percent of the consolidated annual
cost of the Plan is recovered from the Company's customers through rates.



                                                              1998 Annual Report

                                       29
<PAGE>

Roanoke Gas Company and Subsidiaries
Notes To Consolidated Financial Statements
Years Ended September 30, 1998, 1997 and 1996



 (6) Employee Benefit Plans (continued)

   The following table presents the plan's funded status reconciled with the
amounts recognized in the Company's consolidated balance sheets:

<TABLE>
<CAPTION>
                                                                            September 30,
- --------------------------------------------------------------------------------------------------
                                                                        1998             1997
- --------------------------------------------------------------------------------------------------
<S>                                                                 <C>               <C>
Accumulated postretirement benefits obligation:
   Retirees                                                         $  3,141,831       2,846,193
   Fully eligible active plan participants                               964,981         712,308
   Other active plan participants                                      1,662,990       1,262,063
- --------------------------------------------------------------------------------------------------
Total accumulated postretirement benefits obligation                   5,769,802       4,820,564
Plan assets at fair value, principally cash equivalents and mutual
   funds                                                              (1,164,820)       (995,411)
- --------------------------------------------------------------------------------------------------
Accumulated postretirement benefits obligation in excess of plan
  assets                                                               4,604,982       3,825,153
Unrecognized net gain                                                    216,562         938,540
Unrecognized transition obligation                                    (3,559,500)     (3,796,800)
- --------------------------------------------------------------------------------------------------
Postretirement benefits cost included in accrued expenses           $  1,262,044         966,893
- --------------------------------------------------------------------------------------------------
- --------------------------------------------------------------------------------------------------
</TABLE>

   Net periodic postretirement benefits cost includes the following components:

<TABLE>
<CAPTION>
                                                             Years Ended September 30,
- --------------------------------------------------------------------------------------------------
                                                           1998         1997        1996
- --------------------------------------------------------------------------------------------------
<S>                                                    <C>            <C>          <C>
Service cost for the current year                      $    86,436     96,255       89,000
Interest cost on the accumulated postretirement 
  benefits obligation                                      362,179    325,036      363,000
Return on assets held in the plan                         (148,414)   (89,542)     (40,000)
Amortization of transition obligation                      237,300    237,300      237,300
Net total of other components                               61,882    (25,201)     (16,000)
- --------------------------------------------------------------------------------------------------
Net periodic postretirement benefits cost              $   599,383    543,848      633,300
- --------------------------------------------------------------------------------------------------
- --------------------------------------------------------------------------------------------------
</TABLE>


    The weighted average discount rate used in determining the accumulated
postretirement benefits obligation was 6.75 percent, 7.75 percent and 7.75
percent for 1998, 1997, and 1996, respectively.

      For measurement purposes, 9 percent, 10 percent and 10.5 percent annual
rates of increase in the per capita cost of covered benefits (i.e., medical
trend rate) were assumed for 1998, 1997 and 1996, respectively; the rates were
assumed to decrease gradually to 5.25 percent by the year 2006 and remain at
that level thereafter. The medical trend rate assumption has a significant
effect on the amounts reported. For example, increasing the assumed medical cost
trend rate by one percentage point each year would increase the accumulated
postretirement benefits obligation as of September 30, 1998 by approximately
$682,946 or 12 percent, and the aggregate of the service and interest cost
components of net postretirement benefits cost by approximately $80,326, or 16
percent.

    The Company also has a defined contribution plan covering all of its
employees who elect to participate. The Company made annual matching
contributions to the plan based on 70 percent in 1998 and 1997 and 50 percent in
1996 of the net participants' basic contributions (from 1 to 6 percent of their
total compensation). The annual cost of the plan was $206,766, $217,466 and
$134,188 for 1998, 1997 and 1996, respectively.

Roanoke Gas Company

                                       30
<PAGE>
Roanoke Gas Company and Subsidiaries
Notes To Consolidated Financial Statements
Years Ended September 30, 1998, 1997 and 1996


(7) Common Stock Options
   During 1996, the Company's stockholders approved the Roanoke Gas Company Key
Employee Stock Option Plan (the "Plan"). The Plan provides for the issuance of
common stock options to officers and certain other full-time salaried employees
to acquire a maximum of 50,000 shares of the Company's common stock. The Plan
requires each option's exercise price per share to equal the fair value of the
Company's common stock as of the date of grant.

   The aggregate number of shares under option pursuant to the Roanoke Gas
Company Key Employee Stock Option Plan are as follows:

<TABLE>
<CAPTION>
                                                        Number Of      Weighted Average     Option Price
                                                         Shares          Exercise Price       Per Share
- ----------------------------------------------------------------------------------------------------------
<S>                                                     <C>            <C>                 <C>
Options outstanding, September 30, 1996                  13,000            $  15.500
Options granted                                          21,500               16.875
- ----------------------------------------------------------------------------------------------------------
Options outstanding, September 30, 1997                  34,500               16.357       $ 15.500-16.875
Options granted                                          15,500               20.625
Options exercised                                       (13,000)              16.346
- ----------------------------------------------------------------------------------------------------------
Options outstanding, September 30, 1998                  37,000            $  18.149       $ 15.500-20.625
- ----------------------------------------------------------------------------------------------------------
- ----------------------------------------------------------------------------------------------------------
</TABLE>


      Under the terms of the Plan, the options become exercisable six months
from the grant date and expire 10 years subsequent to the grant date. All
options outstanding were fully vested and exercisable at September 30, 1998 and
1997.

      The per share weighted-average fair values of stock options granted during
1998, 1997 and 1996 were $2.85, $1.08 and $1.63, respectively, on the dates of
grant using the Black-Scholes option-pricing model with the following
weighted-average assumptions:

<TABLE>
<CAPTION>

                                                                    Years Ended September 30,
- ----------------------------------------------------------------------------------------------------
                                                                  1998          1997         1996
- ----------------------------------------------------------------------------------------------------
<S>                                                             <C>            <C>          <C>
Expected dividend yield                                           5.14%         5.78%         5.83%
Risk-free interest rate                                           4.33%         6.29%         6.44%
Expected volatility                                              21.00%        10.00%        42.00%
Expected life                                                   10 years       10 years     10 years
- ----------------------------------------------------------------------------------------------------
- ----------------------------------------------------------------------------------------------------
</TABLE>

     The Company uses the intrinsic value method of APB Opinion No. 25 for
recognizing stock-based compensation in the consolidated financial statements.
Had the Company determined compensation cost based on the fair value at the
grant date for its stock options under the provisions of SFAS No. 123, the
Company's 1998 net earnings and basic earnings per share would have been
$2,697,709 and $1.58; 1997 net earnings and basic earnings per share would have
been $2,278,093 and $1.52; and 1996 net earnings and basic earnings per share
would have been $2,182,681 and $1.50.


                                                              1998 Annual Report

                                       31
<PAGE>

Roanoke Gas Company and Subsidiaries
Notes To Consolidated Financial Statements
Years Ended September 30, 1998, 1997 and 1996

(8) Related Party Transactions

    Certain of the Company's directors render services or sell products to the
Company. The significant services relate to legal fees charged to the Company of
approximately $185,000, $182,000 and $69,000 in 1998, 1997 and 1996,
respectively. The products included natural gas purchases of approximately
$6,052,000, $3,052,000 and $1,950,000 in 1998, 1997 and 1996, respectively. It
is anticipated that similar services and products will be provided to the
Company in 1999. 

(9) Environmental Matters

       Both Roanoke Gas Company and Bluefield Gas Company operated manufactured
gas plants (MGPs) as a source of fuel for lighting and heating until the early
1950's. A by-product of operating MGPs was coal tar, and the potential exists
for on-site tar waste contaminants at the former plant sites. The extent of
contaminants at these sites, if any, is unknown at this time. An analysis of the
Bluefield Gas Company site indicates some soil contamination. The Company, with
concurrence of legal counsel, does not believe any events have occurred
requiring regulatory reporting. Further, the Company has not received any
notices of violation or liabilities associated with environmental regulations
related to the MGP sites and is not aware of any off-site contamination or
pollution as a result of prior operations. Therefore, the Company has no plans
for subsurface remediation at the MGP sites. Should the Company eventually be
required to remediate either site, the Company will pursue all prudent and
reasonable means to recover any related costs, including insurance claims and
regulatory approval for rate case recognition of expenses associated with any
work required. A stipulated rate case agreement between the Company and the West
Virginia Public Service Commission recognized the Company's right to defer MGP
cleanup costs at the Bluefield site, should any be incurred, and to seek rate
relief for such costs. If the Company eventually incurs costs associated with a
required cleanup of either MGP site, the Company anticipates recording a
regulatory asset for such cleanup costs to be recovered in future rates. Based
on anticipated regulatory actions and current practices, management believes
that any costs incurred related to this matter will not have a material effect
on the Company's financial condition. 

(10) Commitments

       The Company has short-term contracts with natural gas suppliers requiring
the purchase of approximately 4,420,000 dekatherms of natural gas at varying
prices during the period October 1, 1998 through September 30, 1999. In
addition, the Company has short-term contracts with propane suppliers requiring
the purchase of approximately 4,415,000 gallons of propane during the period
October 1, 1998 through September 30, 1999. Management does not anticipate that
these contracts will have a material impact on the Company's fiscal year 1999
consolidated results of operations. 

(11) Fair Value Of Financial Instruments

       SFAS No. 107, Disclosures About Fair Value of Financial Instruments,
requires disclosure of the estimated fair values of certain financial
instruments. SFAS No. 107 defines the fair value of a financial instrument as
the amount at which the instrument could be exchanged in a current transaction
between willing parties.

       The carrying amount of cash and cash equivalents and borrowings under
lines of credit are a reasonable estimate of fair value due to their short-term
nature and because the rates of interest paid on borrowings under lines of
credit approximate market rates.

       The fair value of long-term debt is estimated by discounting the future
cash flows of each issuance at rates currently offered to the Company for
similar debt instruments of comparable maturities. The carrying amounts and
approximate fair values are as follows:

<TABLE>
<CAPTION>

                                                        September 30,
- --------------------------------------------------------------------------------------------------
                                      1998                                   1997
- --------------------------------------------------------------------------------------------------
                         Carrying            Approximate         Carrying          Approximate
                          Amount             Fair Value           Amount           Fair Value
- --------------------------------------------------------------------------------------------------
<S>                     <C>                  <C>                 <C>               <C>
Long-term debt          20,700,000           24,287,744          20,222,124        21,384,604
- --------------------------------------------------------------------------------------------------
- --------------------------------------------------------------------------------------------------
</TABLE>

        Judgment is required in interpreting market data to develop the
estimates of fair value. Accordingly, the estimates determined as of September
30, 1998 and 1997 are not necessarily indicative of the amounts the Company
could have realized in current market exchanges.


Roanoke Gas Company

                                       32
<PAGE>

Roanoke Gas Company and Subsidiaries
Notes To Consolidated Financial Statements
Years Ended September 30, 1998, 1997 and 1996

(11) Fair Value Of Financial Instruments (continued)

Derivative and Hedging Activities

       In June 1998, the Financial Accounting Standards Board issued SFAS No.
133, Accounting for Derivative Instruments and Hedging Activities, effective for
fiscal years beginning after June 15, 1999. SFAS No. 133 establishes accounting
and reporting standards for derivative instruments, including certain derivative
instruments embedded in other contracts, and for hedging activities. It requires
the recognition of all derivative instruments as assets or liabilities in the
Company's balance sheet and measurement of those instruments at fair value. The
accounting treatment of changes in fair value is dependent upon whether or not a
derivative instrument is designated as a hedge and if so, the type of hedge.

        The Company has entered  into  certain  arrangements  for hedging the 
price of natural gas and propane gas for the purpose of providing price
stability during the winter months. The Company has not fully analyzed the
impact of the provisions of SFAS No. 133 on the Company's financial statements.

(12) Quarterly Financial Information (Unaudited)

   Quarterly  financial  data for the years ended  September  30, 1998 and 1997 
is  summarized  as follows:

<TABLE>
<CAPTION>

                                       First           Second           Third           Fourth
1998                                  Quarter          Quarter         Quarter          Quarter
- --------------------------------------------------------------------------------------------------
<S>                                <C>               <C>              <C>              <C>
Operating revenues                 $ 20,796,021      21,750,333       8,982,316        7,858,422
- --------------------------------------------------------------------------------------------------
Operating earnings (loss)          $  2,071,945       2,662,581         153,192         (170,692)
- --------------------------------------------------------------------------------------------------
Net earnings (loss)                $  1,544,234       2,123,464        (281,216)        (659,603)
Basic earnings (loss) per share    $       1.00            1.24            (.16)            (.48)
- --------------------------------------------------------------------------------------------------
- --------------------------------------------------------------------------------------------------

<CAPTION>

                                       First           Second           Third           Fourth
1997                                  Quarter          Quarter         Quarter          Quarter
- --------------------------------------------------------------------------------------------------
<S>                                <C>               <C>              <C>              <C>
Operating revenues                 $ 22,412,424      24,580,783       9,894,442        8,160,177
- --------------------------------------------------------------------------------------------------
Operating earnings (loss)          $  1,840,530       2,394,999         261,537          (93,643)
- --------------------------------------------------------------------------------------------------
Net earnings (loss)                $  1,331,276       1,831,756        (247,734)        (605,418)
Basic earnings (loss) per share    $        .90            1.22            (.16)            (.42)
- --------------------------------------------------------------------------------------------------
- --------------------------------------------------------------------------------------------------
</TABLE>


   The pattern of quarterly earnings is the result of the highly seasonal nature
of the business, as variations in weather conditions generally result in greater
earnings during the winter months.


                                                              1998 Annual Report

                                       33
<PAGE>

Roanoke Gas Company and Subsidiaries
Summary Of Gas Sales And Statistics
Years Ended September 30,

<TABLE>
<CAPTION>
Revenues:                                1998              1997            1996            1995           1994
- -------------------------------------------------------------------------------------------------------------------
<S>                                  <C>              <C>             <C>             <C>             <C>
    Residential Sales                $ 30,396,540     $ 32,595,261    $ 33,981,835    $ 25,078,211    $ 29,844,636
    Commercial Sales                   18,764,195       19,879,180      20,219,289      14,313,723      16,979,230
    Interruptible Sales                   695,279        3,892,301       4,569,766       3,513,181       5,607,002
    Transportation Gas Sales            1,715,032        1,107,922         943,215         909,515         610,682
    Backup Services                        97,552          173,655         190,310         107,652         222,025
    Late Payment Charges                  156,634          157,369         135,838         115,130         194,156
    Miscellaneous                          31,820           36,493          27,154          24,325          67,576
    Propane                             7,530,040        7,205,645       5,703,466       4,549,410       4,670,550
- -------------------------------------------------------------------------------------------------------------------
       Total                         $ 59,387,092     $ 65,047,826    $ 65,770,873    $ 48,611,147    $ 58,195,857
- -------------------------------------------------------------------------------------------------------------------
Net Income                           $  2,726,879     $  2,309,880    $  2,196,672    $  1,777,240    $  1,677,098
- -------------------------------------------------------------------------------------------------------------------
MCF Delivered:
- -------------------------------------------------------------------------------------------------------------------
    Residential                         4,633,403        4,651,819       5,108,553       4,204,222       4,701,703
    Commercial                          3,228,452        3,230,714       3,385,962       2,834,884       2,981,888
    Interruptible                         172,270          959,146       1,088,921       1,240,658       1,521,663
    Transportation Gas                  2,822,856        1,933,236       1,549,854       1,660,504       1,022,892
    Backup Service                         18,500           29,130          36,658          21,609          38,892
- -------------------------------------------------------------------------------------------------------------------
       Total                           10,875,481       10,804,045      11,169,948       9,961,877      10,267,038
- -------------------------------------------------------------------------------------------------------------------
Gallons Delivered (Propane)             7,702,384        6,568,066       5,997,912       4,822,277       5,012,830
- -------------------------------------------------------------------------------------------------------------------
Heating Degree Days                         4,054            4,298           4,696           3,791           4,416
- -------------------------------------------------------------------------------------------------------------------
Number Of Customers:
- -------------------------------------------------------------------------------------------------------------------
    Residential                            48,265           47,539          46,007          44,873          43,734
    Commercial                              5,272            5,181           5,043           4,896           4,767
    Interruptible And Interruptible
      Transportation Service                   45               43              44              44              43
- -------------------------------------------------------------------------------------------------------------------
       Total                               53,582           52,763          51,094          49,813          48,544
- -------------------------------------------------------------------------------------------------------------------
Gas Account (MCF):
- -------------------------------------------------------------------------------------------------------------------
    Natural Gas Purchases And Storage  11,316,714       11,406,613      11,756,089      10,453,696      10,795,928
    Gas Made - Propane                          -                -               -               -          14,008
- -------------------------------------------------------------------------------------------------------------------
       Total Available                 11,316,714       11,406,613      11,756,089      10,453,696      10,809,936
- -------------------------------------------------------------------------------------------------------------------
    Natural Gas Deliveries             10,875,481       10,804,045      11,169,948       9,961,877      10,267,038
    Storage - LNG                          69,343          106,892         142,297         118,393         134,893
    Company Use And Miscellaneous          37,998           49,444          54,140          46,532          50,356
    System Loss                           333,892          446,232         389,704         326,894         357,649
- -------------------------------------------------------------------------------------------------------------------
       Total Gas Available             11,316,714       11,406,613      11,756,089      10,453,696      10,809,936
- -------------------------------------------------------------------------------------------------------------------
Total Assets                         $ 69,134,920     $ 62,593,258    $ 58,921,099    $ 51,614,667    $ 49,579,447
- -------------------------------------------------------------------------------------------------------------------
Long-Term Obligations                $ 20,700,000     $ 17,079,000    $ 20,222,124    $ 17,504,047    $ 16,414,900
- -------------------------------------------------------------------------------------------------------------------
</TABLE>

Roanoke Gas Company

                                       34
<PAGE>

Roanoke Gas Company and Subsidiaries
Summary Of Capitalization Statistics
Years Ended September 30,

<TABLE>
<CAPTION>
Common Stock:                               1998           1997         1996          1995           1994
- ------------------------------------------------------------------------------------------------------------
<S>                                    <C>           <C>           <C>          <C>              <C>                  
    Shares Issued                         1,794,416     1,527,486    1,475,843     1,432,512       1,382,343
    Basic Earnings Per Share                  $1.60         $1.54        $1.51         $1.26           $1.25
    Dividends Paid Per Share (Cash)           $1.06         $1.04        $1.02         $1.00           $1.00
    Dividends Paid Out Ratio                   66.3%         67.5%        67.5%         79.4%           80.0%
    Number Of Shareholders                    1,836         1,853        1,713         1,699           1,625
- ------------------------------------------------------------------------------------------------------------
Capitalization Ratios:
- ------------------------------------------------------------------------------------------------------------
    Long-Term Debt,
       Including Current Installments          43.9          49.5         52.4          51.6            51.0
    Stockholders' Equity                       56.1          50.5         47.6          48.4            49.0
- ------------------------------------------------------------------------------------------------------------
       Total                                  100.0         100.0        100.0         100.0           100.0
- ------------------------------------------------------------------------------------------------------------
    Long-Term Debt,
       Including Current Installments  $ 20,700,000  $ 20,222,124  $20,891,547  $ 18,683,462     $17,087,046
    Stockholders' Equity                 26,464,581    20,596,951   18,975,001    17,555,172      16,424,919
- ------------------------------------------------------------------------------------------------------------
Total Capitalization
    Plus Current Installments          $ 47,164,581  $ 40,819,075  $39,866,548  $ 36,238,634     $33,511,965
- ------------------------------------------------------------------------------------------------------------
- ------------------------------------------------------------------------------------------------------------
</TABLE>

                                                              1998 Annual Report

                                       35
<PAGE>

Roanoke Gas Company

Board Of Directors

Lynn D. Avis
Avis Construction Company
President
Abney S. Boxley III
W. W. Boxley Company
President
Frank T. Ellett
Virginia Truck Center, Inc.
President
Frank A. Farmer, Jr.
Chairman Of The Board
Wilbur L. Hazlegrove
Law Firm Of Woods, Rogers & Hazlegrove,
P.L.C. Member

J. Allen Layman
R & B Communications, Inc.
President & CEO
Thomas L. Robertson
Carilion Health System &
Carilion Medical Center
President
S. Frank Smith
Coastal Coal Co., L.L.C.
Vice President
John B. Williamson III
President & CEO

Officers

John B. Williamson III
President & CEO
Arthur L. Pendleton
Executive Vice President & COO
Roger L. Baumgardner
Vice President, Secretary & Treasurer
John S. D'Orazio
Vice President - Marketing & New Construction
Jane N. O'Keeffe
Assistant Vice President - Human Resources
J. David Anderson
Assistant Secretary & Assistant Treasurer

Bluefield Gas Company

Board of Directors

Roger L. Baumgardner
Roanoke Gas Company
Vice President, Secretary & Treasurer
Arthur L. Pendleton
Roanoke Gas Company
Executive Vice President & COO
John C. Shott
Paper Supply Company
President

Scott H. Shott
Paper Supply Company
Secretary & Treasurer
John B. Williamson III
Roanoke Gas Company
President & CEO

Officers

John B. Williamson III
President
John S. D'Orazio
Vice President - Marketing & New Construction
Arthur L. Pendleton
Vice President - Operations
Roger L. Baumgardner
Secretary & Treasurer



Diversified Energy Company
T/A Highland Propane Company & Highland Gas Marketing

Board of Directors

Roger L. Baumgardner
Roanoke Gas Company
Vice President, Secretary & Treasurer
Frank T. Ellett
Virginia Truck Center, Inc.
President
Arthur L. Pendleton
Roanoke Gas Company
Executive Vice President & COO
 
S. Frank Smith
Coastal Coal Co., L.L.C.
Vice President
John B. Williamson III
Roanoke Gas Company
President & CEO

Officers

John B. Williamson III
President
John S. D'Orazio
Vice President - Marketing & New Construction
Arthur L. Pendleton
Vice President - Operations
Roger L. Baumgardner
Secretary & Treasurer

                                       36
Roanoke Gas Company
<PAGE>

                          Corporate Mission Statement

        Roanoke Gas Company provides superior customer and stockholder value
by being the preferred choice for safe, dependable, efficient, economical energy
and services in the market it serves.

Corporate Information

Corporate Office

Roanoke Gas Company
519 Kimball Avenue, N.E.
P.O. Box 13007
Roanoke, VA  24030
(540) 777-4GAS  (4427)
Fax  (540) 777-2636

Auditors

Deloitte & Touche LLP
1100 Carillon
227 West Trade Street
Charlotte, NC  28202-1675

Common Stock Transfer Agent, Registrar,
Dividend Disbursing Agent & Dividend
Reinvestment Agent

First Union National Bank of North Carolina
First Union Customer Information Center
Corporate Trust Client Services NC-1153
1525 West W.T. Harris Boulevard - 3C3
Charlotte, NC  28288-1153

Common Stock

    Roanoke Gas Company's common stock is listed on the Nasdaq National Market
under the trading symbol RGCO.

Direct Deposit Of Dividends &
Safekeeping Of Stock Certificates

    Shareholders can have their cash dividends deposited automatically into
checking, saving or money market accounts. The shareholder's financial
institution must be a member of the Automated Clearing House. Also, Roanoke Gas
Company offers safekeeping of stock certificates for shares enrolled in the
dividend reinvestment plan. For more information about these shareholder
services, please contact the Transfer Agent, First Union National Bank of North
Carolina.


10-K Report

    A copy of Roanoke Gas Company's latest annual report to the Securities and
Exchange Commission on Form 10-K will be provided without charge upon written
request to:
                                                            Roger L. Baumgardner
                                           Vice President, Secretary & Treasurer
                                                             Roanoke Gas Company
                                                                  P.O. Box 13007
                                                              Roanoke, VA  24030
Shareholder Inquiries

    Questions concerning shareholder accounts, stock transfer requirements,
consolidation of accounts, lost stock certificates, safekeeping of stock
certificates, replacement of lost dividend checks, payment of dividends, direct
deposit of dividends, initial cash payments, optimal cash payments and name or
address changes should be directed to the Transfer Agent, First Union National
Bank. All other shareholder questions should be directed to:

                                                            Roger L. Baumgardner
                                           Vice President, Secretary & Treasurer
                                                             Roanoke Gas Company
                                                                  P.O. Box 13007
                                                              Roanoke, VA  24030

Financial Inquiries

    All financial analysts and professional investment managers should direct
their questions and requests for financial information to:

                                                            Roger L. Baumgardner
                                           Vice President, Secretary & Treasurer
                                                             Roanoke Gas Company
                                                                  P.O. Box 13007
                                                              Roanoke, VA  24030

Access up-to-date information on Roanoke Gas Company and its subsidiaries at
www.roanokegas.com

<PAGE>


                            Notice Of Annual Meeting

                       The annual meeting of stockholders
                       of Roanoke Gas Company will be held
                    at the Executive Offices of the Company,
                           519 Kimball Avenue, N. E.,
                         Roanoke, Virginia at 9:00 a.m.,
                            Wednesday, March 31, 1999.


                               [Roanoke Gas Logo]

                      Your Choice for Comfort and Economy.

                  Transfer Agent and Dividend Disbursing Agent

                   First Union National Bank of North Carolina
                     First Union Customer Information Center
                     Corporate Trust Client Services NC-1153
                     1525 West W. T. Harris Boulevard - 3C3
                      Charlotte, North Carolina 28288-1153
                                 1-800-829-8432

                  Roanoke Gas Company trades on Nasdaq as RGCO.



                                                                   Exhibit 23(a)






INDEPENDENT AUDITORS' CONSENT


We consent to the incorporation by reference in Registration Statement No.
33-69902 on Form S-2, as amended, Registration Statement No. 333-02455 on Form
S-8, and Registration No. 333-67311 on Form S-4 of Roanoke Gas Company, of our
report dated October 20, 1998, incorporated by reference in the Annual Report on
Form 10-K of Roanoke Gas Company for the year ended September 30, 1998.




s/Deloitte & Touche LLP
Deloitte & Touche LLP
Charlotte, North Carolina
January 27, 1999




                                                                   Exhibit 23(b)




                              Accountants' Consent



The Board of Directors
Roanoke Gas Company:


We consent to the incorporation by reference in Registration Statements No.
33-69902 on Form S-2, as amended, No. 333-02455 on Form S-8 and No. 333-67311 on
Form S-4 of Roanoke Gas Company of our report dated October 17, 1997, relating
to the consolidated balance sheet of Roanoke Gas Company and subsidiaries as of
September 30, 1997, and the related consolidated statements of earnings,
stockholders' equity and cash flows for each of the years in the two-year period
ended September 30, 1997, which report is included in the September 30, 1998
Annual Report on Form 10-K of Roanoke Gas Company.



                                            s/KPMG Peat Marwick LLP
                                            KPMG PEAT MARWICK LLP





Roanoke, Virginia
January 27, 1999


<TABLE> <S> <C>


<ARTICLE>                                           UT
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM ROANOKE
GAS COMPANY'S CONSOLIDATED FINANCIAL STATEMENTS FOR THE YEAR ENDED SEPTEMBER 30,
1998, AS SET FORTH IN THE COMPANY'S ANNUAL REPORT ON FORM 10-K, AND IS QUALIFIED
IN ITS ENTIRETY BY REFERENCE TO SUCH FINANCIAL STATEMENTS.
</LEGEND>
       
<S>                             <C>
<PERIOD-TYPE>                   12-MOS
<FISCAL-YEAR-END>                              SEP-30-1998
<PERIOD-END>                                   SEP-30-1998
<BOOK-VALUE>                                   PER-BOOK
<TOTAL-NET-UTILITY-PLANT>                      47,016,086
<OTHER-PROPERTY-AND-INVEST>                    7,128,254
<TOTAL-CURRENT-ASSETS>                         14,137,843
<TOTAL-DEFERRED-CHARGES>                       0
<OTHER-ASSETS>                                 852,737
<TOTAL-ASSETS>                                 69,134,920
<COMMON>                                       8,972,080
<CAPITAL-SURPLUS-PAID-IN>                      8,909,145
<RETAINED-EARNINGS>                            8,583,356
<TOTAL-COMMON-STOCKHOLDERS-EQ>                 26,464,581
                          0
                                    0
<LONG-TERM-DEBT-NET>                           20,700,000
<SHORT-TERM-NOTES>                             4,584,000
<LONG-TERM-NOTES-PAYABLE>                      0
<COMMERCIAL-PAPER-OBLIGATIONS>                 0
<LONG-TERM-DEBT-CURRENT-PORT>                  0
                      0
<CAPITAL-LEASE-OBLIGATIONS>                    0
<LEASES-CURRENT>                               0
<OTHER-ITEMS-CAPITAL-AND-LIAB>                 17,386,339
<TOT-CAPITALIZATION-AND-LIAB>                  69,134,920
<GROSS-OPERATING-REVENUE>                      59,387,092
<INCOME-TAX-EXPENSE>                           1,100,506
<OTHER-OPERATING-EXPENSES>                     53,569,560
<TOTAL-OPERATING-EXPENSES>                     54,670,066
<OPERATING-INCOME-LOSS>                        4,717,026
<OTHER-INCOME-NET>                             105,564
<INCOME-BEFORE-INTEREST-EXPEN>                 4,822,590
<TOTAL-INTEREST-EXPENSE>                       2,095,711
<NET-INCOME>                                   2,726,879
                    0
<EARNINGS-AVAILABLE-FOR-COMM>                  2,726,879
<COMMON-STOCK-DIVIDENDS>                       1,831,377
<TOTAL-INTEREST-ON-BONDS>                      712,736
<CASH-FLOW-OPERATIONS>                         8,517,865
<EPS-PRIMARY>                                  1.60
<EPS-DILUTED>                                  1.60
        


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission