GOVERNMENT SECURITIES TRUST J 1
10-K, 1999-04-02
ASSET-BACKED SECURITIES
Previous: FEDERAL TRUST CORP, PRE 14A, 1999-04-02
Next: GOVERNMENT BACKED TRUST T 4, 10-K, 1999-04-02









































<PAGE>

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549
______________________

FORM  10-K

Annual report Pursuant to Section 13 or 15(d) of
The Securities Exchange Act of 1934

For the Fiscal year ended December 31, 1998                                    
        
   
GOVERNMENT SECURITIES TRUST J-1
(Exact name of Registrant as specified
in its governing instrument)

State or other jurisdiction of incorporation:
           New York
Commission File Number:
           0-17365
IRS Employer Identification No.:
           13-6947810

c/o The Chase Manhattan Bank
Corporate Trustee Administration
450 West 33rd Street
New York, New York  10001
(212) 946-8608
_________________________
(Address, including zip code, and telephone number of principal
executive offices )

Securities Registered Pursuant to Section 12(g) of the Act :

Zero Coupon Certificates, Class J-1
( Title of Class )

 Indicate by check mark whether the registrant (1) has filed
all reports required to be filed by Section 13 or 15(d) of the
Securities Exchange Act of 1934 during the preceding 12 months
(or for such shorter period that the registrant was required to
 file such reports ) , and (2) has been subject to such filing
requirements for the past 90 days.
Yes      X            No








<PAGE>




DOCUMENTS INCLUDED AS EXHIBITS

Semiannual Report as of May 15, 1998   Exhibit  B

Semiannual Report as of November 16, 1998         Exhibit  C

Annual Report as of December 31, 1998        Exhibit D     










































<PAGE>


Part  I

Item  1.          Business

                  Not Applicable .

Item  2.   Properties .

                  See list of assets set forth in Exhibit A.

Item  3.   Legal  Proceedings.

                  None

Item  4.   Submission  of  Matters to a Vote of  Security  Holders.

                  None

PART  II

Item  5.   Market  for  Registrant's  Common  Equity  and  Related
                  Stockholder Matters .

                  (a) Market  Information .
    
                  Certificates are not traded on any market or exchange.

                  (b) Holders .
                  
                  The number of registered holders for Zero Coupon
                  Certificates, Class  J-1 on December  31, 1998 was 59.

                  (c) Dividends .

                  $13,649,000.00 distributed to holders for Zero Coupon
                  Certificates, Class J-1 on May 15, 1998.

                  $13,266,000.00 distributed to holders for Zero Coupon
                  Certificates, Class  J-1 on November 16, 1998.

Item  6.        Selected  Financial  Data

                  Not  Applicable.








<PAGE>


Item  7.         Management's  Discussion  and  Analysis  of  Financial
                   Condition  and  Results  of  Operations .

                   Not  Applicable.

Item  8.    Financial Statements and Supplementary Data.

                   Not  Applicable .

Item  9.    Changes in and Disagreements with Accountants on Accounting
                   and Financial Disclosure.

               Not Applicable.

PART  III

Item  10.          Directors and Executive Officers of  the Registrant.

                   Not  Applicable.

Item  11.          Executive  Compensation .

                   Not  Applicable.

Item  12 .         Security  Ownership of Certain Beneficial Owners and
                   Management

                   (a) Security ownership of certain beneficial owners.
______________________________________________________________________________

(1) Title  of      (2)  Name and        (3) Amount and     (4) Percent
    Class               address             nature  of         of class
                        of  benefi-         Beneficial
                        cial  owner         ownership
______________________________________________________________________________

Current  Coupon         Cede & Co.          $134,174,000         93.80%
Certificates,           P.O. Box 20          
Class  J-1            Bowling  Green  Station
                        New  York, NY   10004      

              Safe & Co.         $  8,241,000      5.76%
                        P.O. Box 1101
                        Baltimore, MD  21203

______________________________________________________________________________

                     (b) Security  ownership of  management
        
                     Not  Applicable.

<PAGE>

                     (c) Changes  in  control.

                     Not  Applicable.
    





Item  13.        Certain  Relationships  and  Related  Transactions.

                 (a) Transactions  with  management  and  others.

                 Not  Applicable.

                 (b) Certain business relationships.

                 Not  Applicable .

                 (c) Indebtedness of management .

                 Not  Applicable .

                 (d) Transactions  with  promoters.

                 Not  Applicable .

PART  IV

Item  14.        Exhibits, Financial Schedules, Reports on Form 8-K.

                 (a) The following is a list of documents filed as part
                 of this report :

                 Exhibit                        Document
                     A                          List  of  Assets  held
                                                by  Trust  on
                                                December 31, 1998

                     B                          Semiannual Report
                                                as of May 15, 1998

                     C                          Semiannual Report as
                                                of November 16, 1998

                     D                          Annual Report as of
                                                December 31, 1998

                  (b) Not  applicable

                  (c) Not  applicable

<PAGE>









SIGNATURES


Pursuant to the requirements of  Section 13 or 15(d) of the Securities
Exchange Act of 1934, the registrant has duly caused this report to be
signed on its behalf by the undersigned, thereunto duly authorized.


Government Securities Trust J-1
(Registrant)

By : ______Dennis Kildea____________________
            Assistant Vice President

Date :          March 31,  1999

Pursuant to the requirements of Section 13 or 15(d) of the Securities
Exchange Act of 1934, the report has been signed below by the following 
persons on behalf of the registrant and in the capacities and on the dates
indicated.


By : ______ Andrew Taylor_______________
           Vice President


Date :     March 31, 1999
                             

By : ______Dennis Kildea____________
           Assistant Vice President


Date :     March 31, 1999    










<PAGE>








Exhibit  A

THE HASHEMITE KINGDOM OF JORDAN
GOVERNMENT  SECURITIES TRUST J-1

U. S. Government  Securities

Maturity                      Par  Amount                  Coupon

May 15, 1999                         1,289,000                    0.0000
November 15, 1999                    1,251,000                    0.0000
May 15, 2000                         1,587,000                    0.0000
November 15, 2000                    1,580,000                    0.0000
May 15, 2001                         1,108,000                    0.0000
November 15, 2001                    1,070,000                    0.0000
May 15, 2002                         1,031,000                    0.0000
November 15, 2002                      992,000                    0.0000
May 15, 2003                           952,000                    0.0000
November 15, 2003                    3,451,000                    0.0000




The  Hashemite Kingdom of Jordan J-1 Note

Principal  Amount                    Rate  of              
Outstanding                          Interest                   Due Date

$100,012,710.90                   9.475%               November 15, 2018
















<PAGE>

Exhibit B

THE CHASE MANHATTAN BANK
450 West 33rd Street
New York , New York  10001

Trustee's Semiannual Report

To the Holders of

Government Securities Trust J-1 Zero Coupon Certificates
( Jordanian FMS Refinancing )
          and
Defense Security Assistance Agency
The Pentagon
Washington , DC  20301-2800
Attention of the Comptroller,  DSAA


i. On May 15, 1998, the Certificate Payment Date, the aggregate amount
distributed to the Holders was $13,649,000.00.  The portion thereof allocable
to payments on the Guarantee was $12,284,000.00 and to payments from            
the Securities Trust was $1,365,000.00.
    
ii. The aggregate Initial Amount of the Certificates issued by such Trust and  
    
remaining outstanding after such distribution is $156,304,000.00.

iii. The unpaid principal amount of the Related Note(s) following such
distribution is $ 100,012,710.90.

iv. The sum of the amount referred to in (i) above, plus the amount paid to
the Trustee in respect of the Trustee's fees and expenses was not less than
the sum of ninety percent (90%) of the amount required to have been paid by
the Borrower on the Related Note(s) on the immediately preceding Note Payment
Date plus the payment received by the Trustee from the related Securities
Trust on the Certificate Payment Date. 

Payment Default had occurred as to the Hashemite Kingdom of Jordan Note, but
said Payment Default has, as to Holders, been cured after payment by the
Defense Security Assistance Agency of a demand under the Guarantees in the
amount of $12,289,275.00 in respect of the Note Payment Date next preceding
the Certificate Payment Date.

To the best of my knowledge and belief, this Semiannual Report is complete
and accurate.

By: __________________                                                         
                       
           Dennis Kildea
      Assistant Vice President    

Report dated as of May 15, 1998
(Tax ID No. 13-6947810)
<PAGE>

Exhibit C

THE CHASE MANHATTAN BANK
450 West 33rd Street
New York , New York  10001

Trustee's Semiannual Report

To the Holders of:
Government Securities Trust J-1 Zero Coupon Certificates
( Jordanian FMS Refinancing )
                   and
Defense Security Assistance Agency
The Pentagon
Washington , DC  20301-2800
Attention of the Comptroller,  DSAA

i. On November 16, 1998, the Certificate Payment Date, the aggregate amount
distributed to the Holders was $13,266,000.00.  The portions thereof allocable
to payments on the Guarantee was $11,938,000.00 and to payments from            
the Securities Trust was $1,328,000.00.
    
ii. The aggregate Initial Amount of the Certificates issued by such Trust      
    
and remaining outstanding after such distribution is $143,038,000.00.

iii. The unpaid principal amount of the Related Note following such
distribution is $100,012,710.90.

iv. The sum of the amount referred to in (i) above, plus the amount paid to
the Trustee in respect of the Trustee's fees and expenses was not less than
the sum of ninety percent (90%) of the amount required to have been paid by    
    
the Borrower on the Related Note(s) on the immediately preceding Note Payment
Date plus the payment received by the Trustee from the related Securities
Trust in respect of such Certificate Payment Date. 

Payment Default had occurred as to the Hashemite Kingdom of Jordan Note,
but said Payment Default has, as to Holders, been cured after payment by the
Defense Security Assistance Agency of a demand under the Guarantee in the
amount of $11,947,050.00 in respect of the Note Payment Date next preceding
the Certificate Payment Date.

To the best of my knowledge and belief, this Semiannual Report is complete
and accurate.
All capitalized terms used herein have the meanings assigned to them in the
Declaration of Trust dated as of December 15, 1988.

By: __________________                                             
              Dennis Kildea
          Trust Officer

Report dated as of November 16, 1998
(Tax ID No. 13-6947810)
<PAGE>
Exhibit D

THE CHASE MANHATTAN BANK
450  West  33rd  Street
New  York,  New  York   10001
Trustee's  Annual  Report

To  the  holders  of:
- -  Government Securities Trust J-1 Zero Coupon Certificates, Class J-1
    (The Hashemite Kingdom of Jordan FMS  Refinancing)
- -  Defense  Security  Assistance  Agency
   The  Pentagon
   Washington,  D.C.   20301-2800
   Attention  of  the  Comptroller , DSAA

 i. During the year ending December 31, 1998, $26,915,000.00 aggregate
amount was distributed to the holders of the Zero Coupon Certificates
and this amount is allocable as follows:
   a. 90% from the proceeds of demands made on the guarantees;
   b. 10% from the proceeds of maturities of United States Treasury Strips
   due May 15, 1998 and November 16, 1998.

ii. The aggregate Initial Amount of the Certificates issued by such Trust
and remaining outstanding after such distribution is $143,038,000.00.

iii. The unpaid principal amount of the Hashemite Kingdom of Jordan
Promissory Note following  the  May  15, 1998 and  November 16, 1998            
distributions is $100,012,710.90.

iv. The sum of the amount referred to in (i), above, plus the amount paid       
to the Trustee in respect of the Trustee's fees and expenses was not less
than the sum of ninety percent (90%) of the amount required to have been paid
by the Borrower on the Related Note(s) on the immediately preceding Note
Payment Dates plus the payment received by the Trustee from the Related
Securities Trust in respect of such Certificate Payment Dates.

Please be advised that no Payment Default has occurred and is continuing with
respect to the May 15, 1998 and November 16, 1998 Certificate Payment Dates.

There was a payment under the Guarantees in the amount of $12,289,275.00
with respect to the  May 1, 1998 Note Payment Date next preceding the May 15,
1998 Certificate Payment Date and $11,947,050.00 with respect to the
November 2, 1998 Note Payment Date next preceding the November 16, 1998 
Certificate Payment Date.
To  the  best  of  my  knowledge  and  belief, this Annual Report is complete
and accurate.  All capitalized terms used herein have the meanings assigned
to them in the Declaration of Trust dated as of December 15, 1988.

By ___________________________
         Dennis Kildea                     
         Assistant Vice President
Report dated as of  December 31, 1998
Tax I.D. No. 13-6947810
<PAGE>

                  REPORT OF INDEPENDENT AUDITORS

The Chase Manhattan Bank, Trustee
Government Securities Trust J-1


We have audited the accompanying Distribution Report of Government
Securities Trust J-1 as of December 31, 1998 and for the year then ended.
This schedule is the responsibility of the Trustee.  Our responsibility is
to express an opinion on this schedule based on our audit.

We conducted our audit in accordance with generally accepted auditing
standards.  Those standards require that we plan and perform the audit to
obtain reasonable assurance about whether the Distribution Report is free of
material misstatement.  An audit includes examining, on a test basis,
evidence supporting the amounts and disclosures in the Distribution Report.
An audit also includes assessing the accounting principles used and
significant estimates made by management, as well as evaluating the overall
schedule presentation.  We believe that our audit provides a reasonable
basis for our opinion.

In our opinion, the Distribution Report referred to above presents fairly,
in all material respects, amounts distributed to certificate holders and the
aggregate amount of all future principal payments on the promissory notes
of Government Securities Trust J-1 at December 31, 1998 and for the year
then ended, in conformity with generally accepted accounting principles.

                                                      Ernst & Young LLP

March 3, 1999






















<PAGE>


DISTRIBUTION REPORT

GOVERNMENT SECURITIES TRUST J-1

As of and for the Year Ended December 31, 1998

     I. During the year ended December 31, 1998, $26,915,000.00 was
        distributed to the Holders of the Zero Coupon Certificates:

        $13,649,000.00 of such amount was paid on May 15, 1998 and is
             allocable as follows:

            1. 90% from the proceeds of a demand made on the Guaranty,

            2. 10% from the proceeds of a maturitity of United States Treasury
               Strip due May 15, 1998.

        $13,266,000.00 of such amount was paid on November 16, 1998 and is
             allocable as follows:

            1. 90% from the proceeds of a demand made on the Guaranty,

            2. 10% from the proceeds of a maturity of United States Treasury
               Strip due November 16, 1998.

    II. The aggregate amount of all future principal payments on the Notes
        subsequent to December 31, 1998 is $100,012,710.90.

  
See notes to distribution report.





















<PAGE>

NOTES TO DISTRIBUTION REPORT

GOVERNMENT SECURITIES TRUST J-1

December 31, 1998

NOTE A--ORGANIZATION AND OPERATION
Government Securities Trust J-1 (the Trust) was formed in December 1988 by
The Chase Manhattan Bank (Successor to Chemical Bank), as Trustee, to issue
Certificates (see Note B), the proceeds of which were used to loan funds
evidenced by Notes (see Note C) from the Kingdom of Jordan (Borrower) and to
purchase a beneficial interest in a government securities trust (Securities
Trust), for which The Chase Manhattan Bank also acts as Trustee.  The Trust
was created for the limited purpose of conducting transactions relating to
the Certificates, the Note and the Securities Trust.  All capitalized terms
used in the Distribution Report are as defined in the Declaration of Trust
dated as of December 15, 1988.

NOTE B--ZERO COUPON CERTIFICATES
The Trust issued Zero Coupon Certificates (the Certificates) with an aggregate
maturity amount of $423,054,000.  Each Certificate represents an interest
in specific payments of principal and/or interest on the assets of the Trust.
The Holder of each of the Certificates is entitled to receive a single payment
on the date indicated in such Certificate.  The Trust is required to
distribute to the Certificate holders all funds held by the Trust, which
would consist of an amount equal to 90% of the principal and interest
required to be paid by the Borrower on the Related Notes (see Note C), any
payments received with respect to the Guaranty (see Note C), and payments
from the related Securities Trust, less amounts paid to the Trustee for
periodic fees and expenses.  The government securities held for the benefit
of the Trust consist of U.S. Treasury Strips and are calculated to provide
the Trust on or before each Certificate Payment Date with funds equal to at
least 10% of the principal and/or interest payment due on the related Notes
on the next preceding Note Payment Date.  The payments to the Holders of
the Certificates in the next five years are as follows:

     Maturity Date                              Aggregate Maturity
       of Series                                Amount of Series

     May 15, 1999                               12,883,000
     November 15, 1999                          12,501,000
     May 15, 2000                               15,869,000
     November 15, 2000                          15,788,000
     May 15, 2001                               11,081,000
     November 15, 2001                          10,691,000
     May 15, 2002                               10,300,000
     November 15, 2002                           9,910,000
     May 15, 2003                                9,519,000
     November 15, 2003                          34,496,000
                                                __________
                     Total                   $ 143,038,000

<PAGE>

NOTES TO DISTRIBUTION REPORT--Continued

GOVERNMENT SECURITIES TRUST J-1

NOTE C--PROMISSORY NOTES

The first note, in the original principal amount of $122,463,507, with an
interest rate of 9.22325%, has been paid down completely from proceeds of
a demand made on the Guaranty.

On the second note, in the amount of $100,012,711 at a stated interest rate
of 9.475%, payments of interest are made in installments for each of the
next five years as follows:

      Payment Date                               Amount

      May 1999                                   12,888,750
      November 1999                              12,509,775  
      May 2000                                   15,874,750
      November 2000                              15,796,775
      May 2001                                   11,086,750
      November 2001                              10,699,775
      May 2002                                   10,305,750
      November 2002                               9,918,775
      May 2003                                    9,524,750 
      November 2003                              34,504,775
                                                 _________
                 Total                       $  143,110,625

Although this note has a stated maturity date of November 2018, the Trust
has purchased only the rights to the payments due on such note through
November 2003.  If all payments have been made on this note through that
date, the Trust will return the Note to the Borrower with no further
payments of interest or principal required.

The Borrower is required to remit to the Trust 100% of the amounts of
principal and interest due on the Note.  However, to the extent that these
payments from the Borrower and payments from the related Securities Trust,
less the amounts paid to the Trustee for periodic fees and expenses, exceed
the required Certificate Payment, the excess funds will be returned to the
Borrower semi-annually.  When a draw is made on the Guaranty, any excess
funds are returned to the Defense Security Assistance Agency of the
Department of Defense.

The United States of America, acting through the Defense Security Assistance
Agency of the Department of Defense, has guaranteed the punctual payment
of 90% of all principal and interest due on the Notes.  During the year
ended December 31, 1998, payments totaling $24,236,325 were made by the
Defense Security Assistance Agency under the Guaranty.
    



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission