TREATS INTERNATIONAL ENTERPRISES INC
10-Q, 1999-02-26
INVESTORS, NEC
Previous: YORK INTERNATIONAL CORP /DE/, S-8, 1999-02-26
Next: IDS GLOBAL SERIES INC, 497, 1999-02-26



<PAGE>

                                   [LOGO]

                 TREATS INTERNATIONAL ENTERPRISES, INC.

                                 FORM 10-Q

                       COMMISSION FILE NO: 0-21418

            (For The Three Months Ended September 30, 1998)

<PAGE>

                                 Form 10-Q

                     SECURITIES & EXCHANGE COMMISSION
                          Washington, D.C. 20549

             QUARTERLY REPORT PURSUANT TO SECTION 13 TO 15 (d)
                  OF THE SECURITIES EXCHANGE ACT OF 1934

For the 3 months ended                            Commission File No:
September 30,1998                                      0-21418

                  TREATS INTERNATIONAL ENTERPRISES, INC.

State of jurisdiction:                              I.R.S. Employer No:
   DELAWARE                                              13-3495199

                  ADDRESS OF PRINCIPAL EXECUTIVE OFFICER:
                              418 Preston Street
                              Ottawa, Ontario
                              Canada, K1S 4N2

                    Telephone No.: (613) 563-4073

          U.S. ADDRESS OF TREATS INTERNATIONAL ENTERPRISES, INC.
                          c/o Vincent J. Profaci
                              Attorney at Law
                            J.A. Jurgens, P.A.
                    1964 Howell Branch Road, Suite 206
                        Winter Park, Florida 32792

                       Telephone No.: (407) 673-1144

Registrant has filed all reports under Section 13 or 15 (d) of the
Securities Exchange Act of 1934 during the preceding 12 months and has been
subject to such filing requirements for the past 90 days.:
                                    YES

<PAGE>

                  TREATS INTERNATIONAL ENTERPRISES, INC.


                                   10-Q

                   Three months ended September 30, 1998


                                   INDEX
<TABLE>
<CAPTION>
                                                                PAGE
                                                                ----
<S>                                                             <C>
PART 1    FINANCIAL INFORMATION

ITEM 1    Balance Sheet, September 30, 1998                      1

          Statement of Income - September 30, 1998               2

          Statement of Cash Flows, September 30, 1998            3

          Statement of Stockholder's Equity                      4

          Notes to Financial Statements                          5 to 17

ITEM 2    Management's Discussion and Analysis
          of the Statement of Income                             18 to 20

PART 11   Other Information - Items 1 to 6                       21

          Signatures                                             22

</TABLE>

<PAGE>

                          TREATS INTERNATIONAL ENTERPRISES, INC.
                                CONSOLIDATED BALANCE SHEET
                                    (CANADIAN DOLLARS)

<TABLE>
<CAPTION>
                                                                    SEPTEMBER 30       JUNE 30       SEPTEMBER     JUNE 30 
                                                     NOTE                1998            1998          1997          1997
                                                                     (UNAUDITED)      (AUDITED)     (UNAUDITED)    (AUDITED)
- -----------------------------------------------------------------------------------------------------------------------------
                                                                           $              $              $              $
<S>                                                  <C>            <C>             <C>           <C>            <C>
                                             ASSETS
CURRENT ASSETS
Cash                                                                          0.        45,874.            0.             0.
Accounts Receivable                                                     418,226.       193,718.      405,324.       254,852.
Prepaid Expenses                                                        167,089.       144,606.      110,161.       152,705.
Construction work in process                                            406,529.        33,476.      111,156.        22,074.
Current portion of notes receivable                                     172,945.       217,205.      272,225.       188,714.
                                                        --------------------------------------------------------------------
                                                                      1,164,789.       634,879.      898,866.       618,345.
STORES HELD FOR RESALE                                                        0.             0.      167,993.       149,924.
NOTES RECEIVABLE                                        3               846,163.       819,820.    1,361,943.     1,438,528.
CAPITAL ASSETS                                          4             1,949,090.     2,020,533.      618,941.       652,860.
ADVERTISING COMMITMENT                                  5               119,970.        94,576.            0.             0.
DEFERRED COSTS                                                          236,401.       268,566.      422,362.       462,715.
INVESTMENT IN PUBLIC COMPANY                                          1,617,912.     1,617,912.                           0.
FRANCHISE RIGHTS                                        6             8,406,654.     8,572,715.    9,388,806.     9,565,999.
                                                        --------------------------------------------------------------------
                                                                     14,340,980.    14,029,001.   12,858,911.    12,888,371.
                                                        --------------------------------------------------------------------
                                                        --------------------------------------------------------------------
                                             LIABILITIES                                                 
CURRENT LIABILITIES                                                                               
Bank indebtedness                                                        46,330.             0.      150,000.       102,232.
Accounts payable and accrued liabilities                              1,210,828.       953,620.      774,189.       863,778.
Current portion of long-term debt                                       719,604.       644,547.      503,000.       435,649.
                                                        --------------------------------------------------------------------
                                                                      1,976,762.     1,598,167.    1,427,189.     1,401,659.
                                                        --------------------------------------------------------------------
                                                                                                  
LONG-TERM DEBT                                                        2,338,647.     2,438,073.    1,622,517.     1,703,074.
LEASE SECURITY DEPOSITS                                 7               246,783.       238,381.      237,999.       234,791.
                                                        --------------------------------------------------------------------
                                                                      4,562,192.     4,274,621.    3,287,705.     3,339,524.
                                                        --------------------------------------------------------------------
                                                                                                  
CONTINGENCIES                                           9                                         
                                             STOCKHOLDERS EQUITY                                               
CAPITAL STOCK                                          10                                         
Preferred:                                                                                        
Authorized - 10,000,000 non-voting, cumulative shares,                                            
dividends at US $.04 per share, redeemable at option                                              
of company at US $1.00 per share par value US $.50                    3,732,779.     3,732,779.    3,732,779.     3,732,779.
Common:                                                                                           
Authorized - 33,333,333 shares par value US $0.001                                                
Issued - 20,741,942 common shares                                        19,025.        19,025.       19,025.        19,025. 
Additional paid - in capital                                         10,757,739.    10,757,739.   10,757,739.     10,757,739.
                                                        --------------------------------------------------------------------
                                                                     14,509,543.    14,509,543.   14,509,543.     14,509,543.
                                                        --------------------------------------------------------------------
Deficit                                                              (4,730,755.)   (4,755,163.)  (4,938,337.)    (4,960,696.)
                                                        --------------------------------------------------------------------
                                                                      9,778,788.     9,754,380.    9,571,206.      9,548,847.
                                                        --------------------------------------------------------------------
                                                                     14,340,980.    14,029,001.   12,858,911.     12,888,371.
                                                        --------------------------------------------------------------------
                                                        --------------------------------------------------------------------
</TABLE>

                                       1

<PAGE>

                      TREATS INTERNATIONAL ENTERPRISES, INC.
                         CONSOLIDATED STATEMENT OF INCOME
                                 (CANADIAN DOLLARS)

<TABLE>
<CAPTION>
                                                             FOR THE FISCAL QUARTER ENDED       FOR THE FISCAL QUARTER ENDED
                                                             SEPTEMBER 30     SEPTEMBER 30      SEPTEMBER 30     SEPTEMBER 30
                                               NOTE              1998              1997            1998               1997
                                                              (UNAUDITED)       (UNAUDITED)     (UNAUDITED)       (UNAUDITED)
- -----------------------------------------------------------------------------------------------------------------------------
                                                                  $                 $                 $                 $
<S>                                            <C>           <C>              <C>               <C>              <C>
REVENUES

Royalties                                                      455,890.          444,173.         455,890.          444,173.
Sales of managed franchise stores                              177,313.          140,075.         177,313.          140,075.
Supplier Incentives, Commissions & Other                       254,401.          251,416.         254,401.          251,416.
Franchising                                                     84,000.          130,498.          84,000.          130,498.
Proprietary products                                            91,531.          102,254.          91,531.          102,254.
Construction revenues                                          294,875.          325,127.         294,875.          325,127.
                                                      ----------------------------------------------------------------------

                                                             1,358,010.        1,393,543.       1,358,010.        1,393,543.
                                                      ----------------------------------------------------------------------

COST AND EXPENSES

Regional operations and franchising                            199,887.          198,387.         199,887.          198,387.
Head office and administration                                 234,256.          320,091.         234,256.          320,091.
Managed franchise stores                                       211,391.          134,931.         211,391.          134,931.
Proprietary products                                            80,015.           90,623.          80,015.           90,623.
Construction expenses                                          294,875.          325,074.         294,875.          325,074.
Interest expense                                                55,682.           39,432.          55,682.           39,432.
Depreciation and Amortization                                  257,496.          262,646.         257,496.          262,646.
                                                      ----------------------------------------------------------------------

                                                             1,333,602         1,371,184.       1,333,602.        1,371,184.
                                                      ----------------------------------------------------------------------

NET INCOME FOR THE PERIOD                                       24,408.           22,359.          24,408.           22,359.
                                                      ----------------------------------------------------------------------
                                                      ----------------------------------------------------------------------

Earnings per share                             12                 0.00              0.00             0.00              0.00
                                                      ----------------------------------------------------------------------
                                                      ----------------------------------------------------------------------
</TABLE>

                                       2

<PAGE>

                   TREATS INTERNATIONAL ENTERPRISES, INC.
                    CONSOLIDATED STATEMENTS OF CASH FLOW
                           (CANADIAN DOLLARS)

<TABLE>
<CAPTION>
                                                                FOR THE FISCAL QUARTER ENDED       FOR THE FISCAL QUARTER ENDED
                                                              SEPTEMBER 30       SEPTEMBER 30       SEPTEMBER 30   SEPTEMBER 30
                                                                  1998               1997               1998           1997
                                                               (UNAUDITED)       (UNAUDITED)        (UNAUDITED)     (UNAUDITED)
- -------------------------------------------------------------------------------------------------------------------------------
                                                                   $                   $                 $              $
<S>                                                           <C>                <C>                <C>            <C>
NET INFLOW (OUTFLOW) OF CASH
RELATED TO THE FOLLOWING ACTIVITIES:

OPERATING
Profit (Loss)                                                   24,408.               22,359.          24,408.       22,359.
ITEMS NOT AFFECTING CASH
   Depreciation & Amortization                                 257,496.              262,646.         257,496.      262,646.
Changes in non-cash operating working capital items           (348,847.)            (288,940.)       (348,847.)    (288,940.)
                                                           -----------------------------------------------------------------
                                                               (66,943.)              (3,935.)        (66,943.)      (3,935.)
                                                           -----------------------------------------------------------------

FINANCING
Bank Indebtedness                                               46,330.               47,768.          46,330.       47,768.
Repayment of Long-term debt                                    (24,369.)             (13,206.)        (24,369.)     (13,206.)
                                                           -----------------------------------------------------------------
                                                                21,961.               34,562.          21,961.       34,562.
                                                           -----------------------------------------------------------------

INVESTING
Issue of notes receivable, net of repayments                    17,917.               (6,926.)         17,917.       (6,926.)
Purchase of capital & other assets                              (1,816.)              (8,840.)         (1,816.)      (8,840.)
Advertising commitment                                         (25,394.)                   0.         (25,394.)           0.
Security deposits                                                8,402.                3,208.           8,402.        3,208.
Managed franchise stores held for resale                             0.              (18,069.)              0.      (18,069.)
                                                           -----------------------------------------------------------------
                                                                                                                       
                                                                  (892.)             (30,627.)           (892.)     (30,627.)

NET GENERATED CASH (OUTFLOW)                                   (45,874.)                   0.         (45,874.)           0.

CASH POSITION, BEGINNING OF PERIOD                              45,874.                    0.          45,874.            0.
                                                           -----------------------------------------------------------------

CASH POSITION, END OF PERIOD                                         0.                    0.               0.            0.
                                                           -----------------------------------------------------------------
                                                           -----------------------------------------------------------------
</TABLE>

                                       3

<PAGE>

                   TREATS INTERNATIONAL ENTERPRISES, INC.
              CONSOLIDATED STATEMENT OF STOCKHOLDERS' EQUITY
                 YEAR ENDED JUNE 30, 1998, 1997 AND 1996

<TABLE>
<CAPTION>
                                             REDEEMABLE, CONVERTIBLE
                                             ---PREFERRED SHARES---         ---COMMON SHARES---
                                            SHARES           AMOUNT        SHARES         AMOUNT          DEFICIT        TOTAL
- --------------------------------------------------------------------------------------------------------------------------------
                                                                $                            $                             $
<S>                                        <C>              <C>          <C>            <C>             <C>            <C>
Balance, June 30, 1995                     5,409,825        3,732,779    20,741,942     10,575,770      (5,116,932)    9,191,617

Common shares issued                             -                -         350,000            350             -             350
Cancellation of common shares                    -                -      (2,067,344)        (2,067)            -          (2,067)
Share issue costs                                -                -             -          (29,289)            -         (29,289)
Redemption of non-controlling
  interest in subsidiary                         -                -             -          232,000             -         232,000
Net income for the year                          -                -             -              -             6,246         6,246

Balance, June 30, 1996                     5,409,825        3,732,779    19,024,598     10,776,764      (5,110,686)    9,398,857

Net income for the year                          -                -             -              -           149,990       149,990
                                          --------------------------------------------------------------------------------------

Balance, June 30, 1997                     5,409,825        3,732,779    19,024,598     10,776,764      (4,960,696)    9,548,847

Net income for the year                          -                -             -              -           205,533       205,533
                                          --------------------------------------------------------------------------------------

Balance June 30, 1998                      5,409,825        3,732,779    19,024,598     10,776,764      (4,755,163)    9,754,380
                                          --------------------------------------------------------------------------------------

Net income for the period                        -                -             -              -            24,408        24,408
                                          --------------------------------------------------------------------------------------

Balance September 30, 1998                 5,409,825        3,732,779    19,024,598     10,776,764      (4,730,755)    9,778,788
                                          --------------------------------------------------------------------------------------
                                          --------------------------------------------------------------------------------------
</TABLE>

                                       4

<PAGE>

                   TREATS INTERNATIONAL ENTERPRISES, INC.

                 NOTES CONSOLIDATED FINANCIAL STATEMENTS

                         AS AT SEPTEMBER 30, 1998
                            (CANADIAN DOLLARS)

- -----------------------------------------------------------------------------
 1.  BASIS OF FINANCIAL STATEMENT PRESENTATION

     These consolidated financial statements comprise the accounts of
     the Company and its wholly - owned subsidiaries from the date of
     acquisition, as follows:

     *    Treats Inc. 
     *    Treats Ontario Inc.
     *    Chocolate Gourmet Treats Limited
     *    Treats Canada Corporation (formerly Accounting and Consulting Inc.)
     *    Treats International Inc.

     On June 26, 1998, Triadon Investment Group Inc. and Treats Canada
     Corporation amalgamated and has continued operating under the
     Treats Canada Corporation name.

     All intercompany transactions and balances have been eliminated.

2.   SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

     The consolidated financial statements have been prepared in
     accordance with accounting principles generally accepted in
     Canada (which also conform in all material respects with
     accounting principles generally accepted in the United States)
     and include the following significant accounting policies.

     ESTIMATES IN THE PREPARATION OF FINANCIAL STATEMENTS

     The preparation of financial statements in conformity with
     generally accepted accounting principles requires management to
     make estimates and assumptions that affect the reported amounts
     of assets and liabilities and disclosure of contingent assets and
     liabilities at the date of the financial statements and the
     reported amounts of revenues and expenses during the reporting 
     period. Actual results could differ from those estimates. These
     estimates are reviewed periodically, and, as adjustments become
     necessary, they are reported in earnings in the period in which
     they  become known.

                                       5

<PAGE>

                   TREATS INTERNATIONAL ENTERPRISES, INC.

                 NOTES CONSOLIDATED FINANCIAL STATEMENTS

                         AS AT SEPTEMBER 30, 1998
                            (CANADIAN DOLLARS)

- -----------------------------------------------------------------------------
2.   SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONT'D)

     REVENUE RECOGNITION

     Franchise fees and construction revenue arises on the sale of
     national, area and store franchises. Franchise store revenue is
     recognized as income when the respective purchase and sale
     agreements have been signed, all material conditions relating to
     the sale have been substantially completed by the Company or the
     franchise store has commenced operations. Revenue from national
     and area franchise agreements is recognized when the area
     development agreement has been signed and all substantial
     obligations of the Company have been completed.

     When payment for the sale of a national or area franchise is
     based on a contract over a period longer than twelve months, the
     Company recognizes revenue based on the assessment of
     collectibility. The total contract is recorded as deferred
     revenue, and revenue recognition commences when payments in 
     excess of 25% of the total contract have been received and
     management has ascertained that there is a sufficient level of
     certainty that the balance of the contract is collectible.

     Deposits that are non-refundable under the franchising agreement
     are recognized as franchising revenue when received.

     Royalties are recognized when they are earned, based on a
     percentage of the franchisees' sales on a weekly basis.

     Supplier incentives are recognized in the period to which they
     apply.

     INVESTMENT IN PUBLIC COMPANY

     The investment in public company is accounted for at cost.  Under
     the cost method, the investment is recorded at its original cost,
     and earnings from the investment are recognized only to the
     extent of dividends received or receivable.

                                       6

<PAGE>

                   TREATS INTERNATIONAL ENTERPRISES, INC.

                 NOTES CONSOLIDATED FINANCIAL STATEMENTS

                         AS AT SEPTEMBER 30, 1998
                            (CANADIAN DOLLARS)

- -----------------------------------------------------------------------------
2.   SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONT'D)

     FRANCHISE STORES HELD FOR RESALE

     Franchise stores held for resale are valued at the lower of cost
     and net realizable value.


     CAPITAL ASSETS AND AMORTIZATION

     Capital assets are recorded at cost less accumulated
     amortization.  Amortization is provided for at rates intended to
     write off the assets over their estimated economic lives, as
     follows:

     Building                                -    20 years straight-line
     Furniture, fixtures and equipment       -    5 years straight-line
     Reference books                         -    5 years straight-line
     Corporate owned stores reacquired
          from franchisees                   -    5 years straight-line
     Corporate owned store equipment
          reacquired from former 
          franchisees                        -    5 years straight-line


     FRANCHISE RIGHTS

     Franchise rights are being carried at cost less accumulated
     amortization.  Amortization is provided for on a straight-line
     basis over 20 years.

     DEFERRED COSTS

     Deferred costs consist of a consulting contract with a former
     officer of the Company expiring in 2003.

                                       7

<PAGE>

                   TREATS INTERNATIONAL ENTERPRISES, INC.

                 NOTES CONSOLIDATED FINANCIAL STATEMENTS

                         AS AT SEPTEMBER 30, 1998
                            (CANADIAN DOLLARS)

<TABLE>
<CAPTION>
                                                                        June
                                                           1998         1998
- --------------------------------------------------------------------------------
<S>                                                        <C>          <C>

</TABLE>

2.   SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONT'D)

     FOREIGN CURRENCY TRANSLATION

     Foreign currency transactions are translated using the temporal
     method. Under this method, monetary assets and liabilities as
     well as non-monetary items carried at market value are translated
     at year-end exchange rates. Other non-monetary assets and
     liabilities are translated at exchange rates prevailing at the
     transaction dates. Revenues and expenses are translated at
     average rates prevailing during the year.

     Gains or losses resulting from exchange translation are included
     in income.

     EARNINGS (LOSS) PER SHARE

     Net earnings (loss) per share are calculated using the daily
     weighted average number of common shares outstanding during the
     fiscal year plus the net additional number of shares which would
     be issuable upon the exercise of stock options, assuming that the
     Company used the proceeds received to purchase additional shares
     at market value.

3.   NOTES RECEIVABLE

     Notes receivable are due from franchisees with interest rates
     varying from 6% to 8% and repayable in scheduled instalments
     which mature from July 1997 to June 2020.

<TABLE>
<CAPTION>
                                                        $              $
    <S>                                             <C>            <C>
    Notes receivable, net of allowance
    for doubtful accounts of Nil (1998 - nil)       1,019,108      1,037,025
    Less current portion                             (172,945)      (217,205)
                                                   -------------------------

                                                      846,163        819,820
                                                   -------------------------
                                                   -------------------------
</TABLE>

                                       8

<PAGE>

                   TREATS INTERNATIONAL ENTERPRISES, INC.

                 NOTES CONSOLIDATED FINANCIAL STATEMENTS

                         AS AT SEPTEMBER 30, 1998
                            (CANADIAN DOLLARS)

<TABLE>
<CAPTION>
                                                                                         June
                                                                         1998            1998
- ----------------------------------------------------------------------------------------------
<S>                                                                      <C>             <C>

</TABLE>

4.  INVESTMENT IN PUBLIC COMPANY

    During the year, the Company sold the U.S. area rights for
    consideration of 2,800,000 class "A" convertible preference
    shares in EMC Group Inc., a U.S. public company incorporated in
    the State of Florida via a management buy out by former employees
    of the company.  The investment has been recorded at the cost of
    equipment and franchise rights transferred to EMC Group Inc.  The
    preference shares are convertible to common stock for the
    equivalent of US$2,800,000 based on average market value of the
    common stock for the 60 days prior to the date of conversion,
    subject to approval of the  board of directors of EMC Group Inc. 
    EMC Group Inc. will only permit the conversion of preferred
    shares to common shares of EMC Group Inc. as long as the
    conversion does not exceed 10% of the total number of outstanding
    common shares of EMC Group Inc.  The market value of the shares
    is not readily determinable as the common shares are not
    significantly traded on the NASD bulletin board, the liquidity of
    the shares is limited.

5.  CAPITAL ASSETS

<TABLE>
<CAPTION>
                                                     ACCUMULATED
                                          COST       AMORTIZATION    ---- NET BOOK VALUE ---- 

                                           $              $               $              $
    <S>                               <C>              <C>            <C>            <C>
    Land                                625,000             -          625,000         625,000
    Building                            457,885           5,723        452,162         457,885
    Furniture, fixtures and equipment   685,647         650,234         35,413          51,348
    Reference books                      25,966          25,966            -               - 
    Corporate owned stores
      reacquired from franchisees       735,757          60,339         675,418        712,206
    Corporate owned store
     equipment reacquired from
     former franchisees                 261,302         100,273         161,029        174,094
                                     ---------------------------------------------------------

                                      2,791,557         842,535       1,949,022      2,020,533
                                     ---------------------------------------------------------
                                     ---------------------------------------------------------
</TABLE>

                                       9

<PAGE>

                   TREATS INTERNATIONAL ENTERPRISES, INC.

                 NOTES CONSOLIDATED FINANCIAL STATEMENTS

                         AS AT SEPTEMBER 30, 1998
                            (CANADIAN DOLLARS)

<TABLE>
<CAPTION>
                                                                                 June
                                                                    1998         1998
- --------------------------------------------------------------------------------------
<S>                                                                 <C>          <C>

</TABLE>

6.  ADVERTISING COMMITMENT

    The Company received prescribed amounts from franchisees to fund
    and develop advertising and promotion campaigns regionally and
    nationally. The funds collected, net of costs incurred, are
    recorded as an asset/liability for future advertising and
    promotion.

7.  FRANCHISE RIGHTS

<TABLE>
<CAPTION>
                                             $              $
    <S>                                 <C>             <C>
    Franchise rights                    13,284,863      13,284,863
    Accumulated amortization            (4,878,209)     (4,712,148)
                                         8,406,654       8,572,715
</TABLE>

    The Company obtained an independent appraisal dated December 14,
    1998 from Scott, Rankin, Gordon & Gardiner, Chartered
    Accountants, substantiating a valuation of franchise rights in
    excess of $8,500,000 as at June 30, 1998.

8.  LONG - TERM DEBT

<TABLE>
<CAPTION>
                                                                   $             $ 
<S>                                                             <C>           <C>
    3193853 Canada Inc.
      Term loan, repayable in 102 monthly instalments
      of $10,000 plus interest at 6% per annum, due
      June 1,  2008, secured by a general security
      agreement, general assignment of book debts
      and franchise rights, pledge of all the shares in 
      subsidiary and associated companies.                       1,025,000    1,025,000
      (see note (a) below)
    Royal Bank of Canada
      Subordinated debenture bearing interest at 8%
      per annum, payable in 60 monthly instalments, due
      June 30, 2001, secured by a general security
      agreement, general assignment of book debts
      and franchise rights, pledge of all the shares in 
      subsidiary and associated companies.                       1,129,562    1,129,562
      (see note(a) below)
                                                               ------------------------
    Carried forward                                              2,154,562    2,154,562
</TABLE>

                                       10

<PAGE>

                   TREATS INTERNATIONAL ENTERPRISES, INC.

                 NOTES CONSOLIDATED FINANCIAL STATEMENTS

                         AS AT SEPTEMBER 30, 1998
                            (CANADIAN DOLLARS)

<TABLE>
<CAPTION>
                                                                                 June
                                                                   1998          1998
- ---------------------------------------------------------------------------------------
<S>                                                                <C>           <C>

8.   LONG-TERM DEBT (CONT'D)

                                                                   $             $
    <S>                                                         <C>           <C>
    Brought forward                                             2,154,562     2,154,562

    Business Development Bank of Canada
      Term loan, repayable in 50 monthly instalments
      of $2,000 plus interest at prime plus 4%, due
      June 23, 2000, secured by a general security    
      agreement, general assignment of books debts
      and franchise rights, pledge of all the shares in
      subsidiary and associated companies.                         42,000        48,000
    La Caisse Populaire St. Charles Ltee
       Mortgage, bearing interest at 5.9% per annum
       payable in 105 monthly installments of $4,884
       on interest and principal, secured by land and
        building at 418 Preston Street in Ottawa, Ontario         388,335       398,149
    Other long-term debt
      Non-interest bearing, with various terms of
      repayment ending in 2004                                    473,354       481,909
                                                               ------------------------

                                                                3,058,251     3,082,620
    Less current portion                                         (719,604)     (644,547)
                                                               ------------------------

                                                                2,338,647     2,438,073
                                                               ------------------------
                                                               ------------------------
</TABLE>

    (a)   As of December 1998, 3193853 Canada Inc. and Royal Bank
          Capital Corporation have waived the defaults on the
          non-payment of all principal and interest pursuant to the
          loan agreements.  As it is management's belief that the
          lenders will not demand payment within the coming year, it
          has consequently presented the debt as long term in the
          financial statements.

                                       11

<PAGE>

                   TREATS INTERNATIONAL ENTERPRISES, INC.

                 NOTES CONSOLIDATED FINANCIAL STATEMENTS

                         AS AT SEPTEMBER 30, 1998
                            (CANADIAN DOLLARS)

- -----------------------------------------------------------------------------
8. LONG-TERM DEBT (CONT'D)

Interest expense for the year related to long-term debt was $55,682
(1997 - $39,432).

The minimum future principal repayments required over the next five
years are as follows:

<TABLE>
<CAPTION>
                         $
    <C>                <C>
    1999                  644,604
    2000                  450,514
    2001                  526,490
    2002                  330,221
    2003                  319,265
    Subsequent            787,157
                        ---------
                        3,058,251
                        ---------
                        ---------
</TABLE>

9.  COMMITMENTS AND CONTINGENCIES

    (a)   The Company is a defendant in several actions arising in
          the normal course of business.  The Company has made offers to
          settle some of the claims but to date they have not been
          accepted.  Judgements issued against the Company on some of the
          claims in the amount of $504,571 are all under appeal.

          Management is of the opinion that, as the outcome of  the
          claims, counterclaims or appeals is not determinable at
          this  time, no provision for any potential losses should be
          included in these financial statements.

                                  12

<PAGE>

                   TREATS INTERNATIONAL ENTERPRISES, INC.

                 NOTES CONSOLIDATED FINANCIAL STATEMENTS

                         AS AT SEPTEMBER 30, 1998
                            (CANADIAN DOLLARS)

- -----------------------------------------------------------------------------
9.  COMMITMENTS AND CONTINGENCIES (CONT'D)

    (b)   The Company has lease commitments for corporate-owned
          stores and office premises. The Company also, as the
          franchisor, is the lessee in most of the franchisee's lease
          agreements. The Company enters into sublease agreements
          with individual franchisees, whereby the franchisee assumes
          responsibility for and makes lease payments directly to the
          landlord. The aggregate rental obligations under these
          leases, over the next five years are as follows:

<TABLE>
<CAPTION>
                                                $
         <S>                                <C>
         Year ending June 30
                           1999              2,727,550
                           2000              2,503,426
                           2001              2,045,075
                           2002              1,464,328
                           2003              1,049,059
                           Later Years       1,900,007
                                            ----------
         Total minimum payments*            11,689,445
                                            ----------
                                            ----------
</TABLE>

    *    Minimum payments have not been reduced by minimum sublease
         rentals for $10,968,230 due in future under noncancellable
         sublease.

<TABLE>
<CAPTION>
                                                        YEAR ENDING JUNE 30,
                                                       1999               1998

                                                       $                   $
                                                   <S>                <C>
          Minimum rentals                           2,727,550          2,923,180
          Less: Sublease rentals                   (2,578,854)        (2,674,484)
                                                  ------------------------------
                                                      148,696            248,696
                                                  ------------------------------
                                                  ------------------------------
</TABLE>

                                       13

<PAGE>

                   TREATS INTERNATIONAL ENTERPRISES, INC.

                 NOTES CONSOLIDATED FINANCIAL STATEMENTS

                         AS AT SEPTEMBER 30, 1998
                            (CANADIAN DOLLARS)

- -----------------------------------------------------------------------------
9.  COMMITMENTS AND CONTINGENCIES (CONT'D)

    (c)   The Company has been assessed interest and penalties on
          provincial capital taxes amounting to $40,000 which the
          company is currently appealing under the tax fairness
          provisions of the Income Tax Act.  The assessments have not
          been reflected in the financial statements as management
          feels that they will be reversed.

10. CAPITAL STOCK

    CANCELLATION OF COMMON SHARES - JANUARY 4, 1996

    Pursuant to a resolution of the Board of Directors, the Transfer
    Agent of record was instructed to cancel and return to treasury
    the 2,067,344 of the common shares held by Tricapital Management
    Limited.  The shares were originally issued pursuant to a debt
    restructuring with Tricapital Management Limited.  The
    restructuring did not proceed as outlined and accordingly these
    shares were cancelled.

    CONVERSION PRIVILEGES - DECEMBER 31, 1996

    In the event that dividends on the Preferred Series A shares 
    fall five quarters in arrears or the shares are not redeemed by
    December 31, 1996, then the conversion price will be adjusted so
    that the preferred shares will be convertible into common shares
    of the Company at a price equal to the lower of the weighted
    average trading price of the Company's shares for the previous 30
    trading days using the average exchange rate for the period and
    U.S.$0.30 per share. As of June 30, 1998 the preferred
    shareholder, The Royal Bank of Canada did not exercise the
    option.

                                      14

<PAGE>

                   TREATS INTERNATIONAL ENTERPRISES, INC.

                 NOTES CONSOLIDATED FINANCIAL STATEMENTS

                         AS AT SEPTEMBER 30, 1998
                            (CANADIAN DOLLARS)

- -----------------------------------------------------------------------------
11. RELATED PARTY TRANSACTIONS

    (a)   The Royal Bank of Canada and its subsidiary, Royal Bank
          Capital Corporation, are registered holders of 37.9% of the
          common stock.  The Royal Bank Capital Corporation holds a
          subordinated debenture (see note 8) for which the related
          interest expense was $27,321 
          (1997 - $25,233).

          Undeclared dividends for July 1, 1994 to June 30, 1998 on the
          preferred shares owned by the Royal Bank are $872,537.

    (b)   The Company has purchased the office premises, land and
          building at 418 Preston Street, Ottawa from a trust  of which
          the beneficiaries are the family of the Chief Executive
          Officer of the Company.  The family owns approximately 32.6%
          of the common stock of the Company.  The payment of the
          purchase price of $1,082,885 - fair market value determined
          pursuant to an independent review by Royal LePage - was
          satisfied by the assumption of a mortgage and loans of
          $665,885 and the balance of $417,000 by way of increase in
          the term loan due to 3103853 Canada Inc.  (note 8).

    (c)   During fiscal 1996, the term debt owed to the Standard
          Chartered Bank was acquired by 3193853 Canada Inc. whose
          President is a  member of the family of the Chief Executive
          Officer of the Company. The related interest expense was
          $16,738 (1997 - $nil).

    (d)   Accounts payable includes $33,115 owed to 764719 Ontario Inc.
          whose owner is a  member of the family of the Chief Executive
          Officer of the Company.

                                      15

<PAGE>

                   TREATS INTERNATIONAL ENTERPRISES, INC.

                 NOTES CONSOLIDATED FINANCIAL STATEMENTS

                         AS AT SEPTEMBER 30, 1998
                            (CANADIAN DOLLARS)

<TABLE>
<CAPTION>
                                                                               JUNE
                                                                  1998         1998
- --------------------------------------------------------------------------------------
<S>                                                               <C>          <C>

</TABLE>

12. INCOME TAXES

    No provision has been made for income taxes as the consolidated
    group of companies have non capital losses carried forward of
    approximately $100,000 available to offset taxable income. These
    losses will expire as follows:

<TABLE>
<CAPTION>
                                              $
                   <S>                     <C>
                   2000                     50,000
                   2001                     50,000
                                           -------

                                           100,000
                                           -------
                                           -------
</TABLE>

13.  EARNINGS (LOSS) PER SHARE

<TABLE>
     <S>                                                       <C>          <C>
     Primary earnings (loss) per share                               0.00         0.01
                                                               -----------------------

     Weighted average number of common shares outstanding      19,024,598   19,024,598
                                                               -----------------------
                                                               -----------------------
</TABLE>

     The calculation of fully diluted earnings per common share assumes
     that, if a dilutive effect is produced, all convertible securities
     have been converted, all shares to be issued under contractual
     commitments have been issued and all outstanding options have been
     exercised at the later of the beginning of the fiscal period and
     the option issue date.  If all conversions (see note10) had
     occurred, the Company would have had to increase its maximum
     authorized common shares. Fully diluted earnings per share are not
     presented as they are anti-dilutive.

                                      16

<PAGE>

                   TREATS INTERNATIONAL ENTERPRISES, INC.

                 NOTES CONSOLIDATED FINANCIAL STATEMENTS

                         AS AT SEPTEMBER 30, 1998
                            (CANADIAN DOLLARS)

- -----------------------------------------------------------------------------
14.  FINANCIAL INSTRUMENTS

     FAIR VALUE

     The carrying amounts of accounts receivable, short-term notes
     receivable and accounts payable and accrued liabilities
     approximates their fair value because of the short-term maturities
     of these items.

     The carrying amount of the long-term notes receivable, long-term 
     subordinated debenture and  term  loans  approximates their fair
     value because the interest rates approximate market rates.

     The fair values of the other long-term debt due to non-arm's
     length parties are not determinable, as these amounts are
     interest-free and due on demand, and, accordingly, cannot be
     ascertained with reference to similar debt with arm's length
     parties.

15.  UNCERTAINTY DUE TO THE YEAR 2000 ISSUE

     The year 2000 Issue arises because many computerized systems use
     two digits rather than four to identify a year.  Date-sensitive
     systems may recognize the year 2000 as 1900 or some other date,
     resulting in errors when information using year 2000 dates is
     processed.  In addition, similar problems may arise in some
     systems which use certain dates 1999 to represent something other
     than a date.  The effects of the Year 2000 Issue may be
     experienced before, on, or after January 1, 2000, and if not
     addressed, the impact on operations and financial reporting may
     range from minor errors to significant systems failure which could
     affect an entity's ability to conduct normal business operations. 
     It is not possible to be certain that all aspect of the Year 2000
     Issue affecting the entity, including those related to the efforts
     of customers, suppliers, or other third parties, will be fully
     resolved.

16.  COMPARATIVE FIGURES

     Certain of prior year's figures have been reclassified to conform
     with the current year's presentation.

                                      17

<PAGE>

                   TREATS INTERNATIONAL ENTERPRISES, INC.

                 NOTES CONSOLIDATED FINANCIAL STATEMENTS

                         AS AT SEPTEMBER 30, 1998
                            (CANADIAN DOLLARS)


PART 1
Item 2

MANAGEMENT DISCUSSION AND ANALYSIS

GENERAL
     The system-wide retail sales for the three months ended September
     30, 1998 were $5,560,000 compared to $5,894,000 a decrease of
     $334,000 or 5.7% for the same three month period last year. The
     sales decline can be attributed to the Company's decision to close
     down 7 locations during the past twelve months.  The units closed
     down were primarily non-performing locations or locations were the
     Company could not establish satisfactory lease terms with the
     landlord.

RESULTS OF OPERATION
     The following table sets fourth for the periods indicated certain
     items from the consolidated statement of income expressed as a
     percentage of net sales:

<TABLE>
<CAPTION>
                                                                 Quarter ended September
                                                                       1997      1996
                                                                 -----------------------
          <S>                                                    <C>              <C>
          Net Sales  . . . . . . . . . . . . . . . . . . . . . . . . .  100.0%    100.0%
          Royalties. . . . . . . . . . . . . . . . . . . . . . . . . .   33.6      31.9
          Franchising. . . . . . . . . . . . . . . . . . . . . . . . .    6.2       9.4
          Supplier Incentives, commissions & other . . . . . . . . . .   18.7      18.0
          Proprietary products . . . . . . . . . . . . . . . . . . . .    6.7       7.3
          Sales of managed franchises stores . . . . . . . . . . . . .   13.1      10.1
          Construction revenues. . . . . . . . . . . . . . . . . . . .   21.7      23.3
          Regional operations and franchising. . . . . . . . . . . . .  (14.7)    (14.2)
          Head office and administration . . . . . . . . . . . . . . .  (17.2)    (23.0)
          Proprietary products . . . . . . . . . . . . . . . . . . . .   (5.9)     (6.5)
          Managed franchise stores . . . . . . . . . . . . . . . . . .  (15.6)     (9.7)
          Construction expenses. . . . . . . . . . . . . . . . . . . .  (21.7)    (23.3)
                                                                       -----------------
          EBITD. . . . . . . . . . . . . . . . . . . . . . . . . . . .   24.9%     23.3%
                                                                       -----------------
          Interest expense . . . . . . . . . . . . . . . . . . . . . .   (4.1)     (2.8)
          Depreciation and Amortization. . . . . . . . . . . . . . . .  (19.0)    (18.8)
                                                                       -----------------
          NET INCOME . . . . . . . . . . . . . . . . . . . . . . . . .    1.8%      1.6%
                                                                       -----------------
                                                                       -----------------
</TABLE>

                                     18

<PAGE>

                   TREATS INTERNATIONAL ENTERPRISES, INC.

                 NOTES CONSOLIDATED FINANCIAL STATEMENTS

                         AS AT SEPTEMBER 30, 1998
                            (CANADIAN DOLLARS)

QUARTER ENDED SEPTEMBER 30, 1998 COMPARED TO QUARTER ENDED SEPTEMBER 30, 1997.

     Total revenue for the quarter ended September 30, 1998 decreased
     $36,000 or 2.5% to $1,358,000 from $1,392,000 for the same period
     last year.  The decrease in revenue resulted primarily from:

          *    The sales of managed franchises stores increased by
               $37,000 or 26.6% to $177,000 compared to $140,000 for
               the same period last year.

          *    Royalties increased $12,000 or 2.6% to $456,000 compared
               to $444,000 for the same period last year.

          *    Supplier incentives increased $3,000 or 1.2% to $254,000
               compared to $251,000 for the same period last year.

          *    Franchising decreased $46,000 or 35.6% to 84,000
               compared to $130,000 for the same period last year.

          *    Proprietary products revenues decreased $11,000 or 10.5%
               to $92,000 from $103,000 for the same period last year.

     Expenses for the quarter ended September 30, 1998 decreased
     $38,000 or 2.7% to $1,333,000 from $1,371,000 for the same period
     last year.  The increase in expenses relate to the following:

          *    Cost associated with managed franchised stores increased
               $77,000 of 56.7% to $211,000 compared to $144, 000 for
               the same period last year.

          *    Head Office and Administration cost decreased $86,000 or
               26.8% to $234,000 from $320,000 for the same period last
               year.

          *    The cost of purchasing certain proprietary products for
               resale to distributors was $80,000.

                                       19

<PAGE>

                   TREATS INTERNATIONAL ENTERPRISES, INC.

                 NOTES CONSOLIDATED FINANCIAL STATEMENTS

                         AS AT SEPTEMBER 30, 1998
                            (CANADIAN DOLLARS)

QUARTER ENDED SEPTEMBER 30, 1998 COMPARED TO QUARTER ENDED SEPTEMBER 30, 1997.
(CONT'D)

          *    Interest expense increased by $16,000 or 41.2% to
               $56,000 from $39,000 last year.  Due to the increase in
               the Long Term Debt. (See Note 11b, Page 15)

          *    Net income for the quarter ended September 30, 1998 was
               $24,000 compared to a net income of $22,000 for the same
               period last year.

WORKING CAPITAL

The working capital deficit at the end of the period was $812,000
compared to a working capital deficit of $528,000 for the same period
last year.


LIQUIDITY AND CASH FLOW

During the quarter the operating outflow was $67,000 compared to an
outflow of $4,000 for the same quarter of the last fiscal year.  This
is the result of a decrease in non-cash operating working capital
items.

                                      20

<PAGE>

                   TREATS INTERNATIONAL ENTERPRISES, INC.

                 NOTES CONSOLIDATED FINANCIAL STATEMENTS

                         AS AT SEPTEMBER 30, 1998
                            (CANADIAN DOLLARS)

PART 11   OTHER INFORMATION

Item 1    Legal Proceedings - See notes to Financial Statements

Item 2    Changes in Securities - None

Item 3    Defaults Upon Senior Securities - None

Item 4    Submission of Matters to a Vote of Securities Holders - None

Item 5    Other Information 

Item 6    Exhibits and Reports on Form 8-K - None

                                     21

<PAGE>

                   TREATS INTERNATIONAL ENTERPRISES, INC.

                 NOTES CONSOLIDATED FINANCIAL STATEMENTS

                         AS AT SEPTEMBER 30, 1998
                            (CANADIAN DOLLARS)

The information furnished herein reflects all adjustments which are, in
the opinion of management, necessary to a fair statement of the results
of operation for the 3 months ended September 30, 1998.

The result of operation for the period ended September 30, 1998 are not
necessarily indicative of the results of the entire year.

                                 SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934,
the registrant has duly caused this report to be signed on its behalf
by the undersigned thereunto duly authorized.


                               TREATS INTERNATIONAL ENTERPRISES, INC.



By: /s/ Paul J. Gibson                                       February 24, 1998
   ------------------------------------
Paul J. Gibson, Chief Executive Officer


By: /s/ John A. Deknatel                                     February 24, 1998
   ------------------------------------
John A. Deknatel, Chief Operating Officer


By: /s/ Francois Turcot                                      February 24, 1998
   ------------------------------------
Francois Turcot, Director of Finance

                                         22


<TABLE> <S> <C>

<PAGE>
<ARTICLE> 5
<MULTIPLIER> 1,000
       
<S>                             <C>
<PERIOD-TYPE>                   3-MOS
<FISCAL-YEAR-END>                          JUN-30-1999
<PERIOD-START>                             JUL-01-1998
<PERIOD-END>                               SEP-30-1998
<CASH>                                               0
<SECURITIES>                                         0
<RECEIVABLES>                                      978
<ALLOWANCES>                                         0
<INVENTORY>                                          0
<CURRENT-ASSETS>                                   793
<PP&E>                                          12,384
<DEPRECIATION>                                   4,072
<TOTAL-ASSETS>                                   9,762
<CURRENT-LIABILITIES>                            1,346
<BONDS>                                          1,760
                                0
                                      2,541
<COMMON>                                            13
<OTHER-SE>                                       9,877
<TOTAL-LIABILITY-AND-EQUITY>                     6,657
<SALES>                                              0
<TOTAL-REVENUES>                                   924
<CGS>                                                0
<TOTAL-COSTS>                                      908
<OTHER-EXPENSES>                                     0
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                                  38
<INCOME-PRETAX>                                     17
<INCOME-TAX>                                         0
<INCOME-CONTINUING>                                 17
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                        17
<EPS-PRIMARY>                                    0.000
<EPS-DILUTED>                                    0.000
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission