KASH N KARRY FOOD STORES INC
10-K, 1994-11-10
GROCERY STORES
Previous: LYONDELL PETROCHEMICAL CO, 10-Q, 1994-11-10
Next: SILGAN HOLDINGS INC, 10-Q, 1994-11-10



 






                       SECURITIES AND EXCHANGE COMMISSION 

                             Washington, D.C.  20549 

                                    FORM 10-K 

                   ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d)
                       OF THE SECURITIES EXCHANGE ACT OF 1934 


For the Fiscal Year Ended July 31, 1994         Commission File No. 33-25621 


                         KASH N' KARRY FOOD STORES, INC.
               (Exact Name of Registrant as Specified in Charter) 


                Delaware                           95-4161591 
           (State of Incorporation)  (IRS Employer Identification Number) 


                     6422 Harney Road, Tampa, Florida  33610 
              (Address of Registrant's Principal Executive Offices) 

                                 (813) 621-0200 
               (Registrant's Telephone Number, Including Area Code) 


        Securities Registered Pursuant to Section 12(b) of the Act: None 

        Securities Registered Pursuant to Section 12(g) of the Act: None 

 
    The registrant has filed all reports required to be filed by Section 13 
or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 
months and has been subject to such filing requirements for the past 90 days. 

     As of October 14, 1994, there were 2,819,589 shares outstanding of the 
registrant's common stock, $0.01 par value.  Because there is no established 
market for the voting stock, the aggregate market value of the voting stock 
of the registrant cannot be determined without unreasonable effort and 
expense. 

     [x]  Disclosure of delinquent filers pursuant to Item 405 of Regulation 
S-K is not contained herein, and will not be contained, to the best of 
registrant's knowledge, in definitive proxy or information statements 
incorporated by reference in Part III of this Form 10-K or any amendment to 
this Form 10-K. 
<PAGE>

                        TABLE OF CONTENTS 


                                                                  Page Number

PART I                                                          

     Item 1.   Business                                                 1 

     Item 2.   Properties                                               4 

     Item 3.   Legal Proceedings                                        4 

     Item 4.   Submission of Matters to a Vote of Security 
               Holders                                                  5 

PART II                                                     

     Item 5.   Market for Registrant's Common Equity and  
               Related Stockholder Matters                              6 

     Item 6.   Selected Financial Data                                  6 

     Item 7.   Management's Discussion and Analysis of 
               Financial Condition and Results of   
               Operations                                               8 

     Item 8.   Financial Statements and Supplementary Data             14 

     Item 9.   Changes in and Disagreements with Accountants 
               on Accounting and Financial Disclosure                  14 

PART III                                                    

     Item 10.  Directors and Executive Officers of the      
               Registrant                                              42 

     Item 11.  Compensation of Executive Officers                      44 

     Item 12.  Security Ownership of Certain Beneficial Owners 
               and Management                                          47 

     Item 13.  Certain Relationships and Related              
               Transactions                                            49 

PART IV                                                         

     Item 14.  Exhibits, Financial Statement Schedules, and   
               Reports on Form 8-K                                     50 

<PAGE>
                                    PART I 

Item 1.   Business. 

General 

     The Company is the third largest food retailer in west central Florida, 
operating 92 multi-department supermarkets, five conventional supermarkets 
and 33 liquor stores under the "Kash n' Karry" name and two super warehouse 
stores under the "Save `n Pack" name, all supported by a centrally-located 
warehouse and distribution facility.  More than one-half of the Company's 
stores are located in the Tampa-St. Petersburg area, which is Florida's 
largest retail food sales market, with the balance located between 
Gainesville, approximately 130 miles to the north, and Bonita Springs, 
approximately 150 miles to the south.  The west central Florida area has a 
diverse and growing economy, which includes high technology and financial 
centers, an insurance industry presence, retirement communities, coastal 
resorts and commercial agricultural activity.  

Company Store Profile
                     
     The following table presents a profile of the Company's stores:

                                                        Number of Stores    
                                       Square          At Fiscal Year End  
                                      Footage (1)     1994    1993   1992  
                                  ----------------   ---------------------
Kash n' Karry Food Stores          40,000 - 57,000    50       48      42
                                   25,000 - 39,999    43 (2)   55      57
                                  less than 25,000     5        9      12
Save `n Pack 
Super Warehouse Stores             76,000 - 88,000     2        3      --
Kash n' Karry Liquor Stores         1,800 -  2,700    33       35      30

(1)  Includes selling and backroom areas.
(2)  Includes one food store closed subsequent to July 31, 1994.

     Supermarket Stores

     The Company operates 92 multi-department supermarkets, with an average 
size of 40,000 total square feet.  The Company also operates five 
conventional supermarkets which average approximately 18,000 total square 
feet.  All of the Company's supermarket stores offer a wide selection of 
items typically sold in grocery stores, including staple groceries, fresh 
fruits and vegetables, bakery and dairy products, delicatessen items, frozen 
foods and fresh meats.  Each of the Company's supermarket stores also sells 
certain non-food items such as health and beauty care items, paper and 
tobacco products, soaps and detergents, drugs, sundries and housewares.  The 
Company's multi-department stores offer, in addition, a wider variety of 
non-food items, including cosmetics and toiletries, small hardware and a 
limited selection of soft goods.  Most of the Company's multi-department 
stores also feature expanded perishable goods departments, delicatessens and 
in-store bakeries and many contain pharmacies and full-service seafood, 
full-service floral and video rental departments.  All of the Company's 
stores feature national brands and also carry a selection of corporate brand 
merchandise.  Most of the Company's food stores are located in shopping 
centers.  The Company's food stores are open seven days a week, and most 
operate 24 hours a day. 

                                      1
<PAGE>
     Super Warehouse Stores

     In fiscal 1993, the Company acquired three super warehouse stores (one 
of which was subsequently closed), operating under the Save `n Pack name.    
The super warehouse stores, which are 76,000 and 88,000 square feet in size, 
feature among the lowest prices on basic items carried by supermarkets and 
are designed to cater to the needs of the low-income household.  The 
assortment of packaged goods carried by the super warehouse stores is more 
limited than that of a supermarket and is frequently augmented by one-time 
purchases of specially priced products that may not be available on a regular 
basis.  Store decor is austere compared to that of a traditional supermarket, 
and product is displayed on warehouse racking and on floor pallets to enhance 
productivity and promote a low-price impression.  The stores provide a full 
complement of perishable departments which also feature low prices and are 
frequently self-service, including meat, produce, bakery, deli and fresh 
seafood.  The super warehouse stores operate 24 hours a day, seven days a 
week.

     Liquor Stores

     Each of the Company's 33 liquor stores is located on property adjacent 
to one of the Company's supermarket stores and is operated as a department of 
such store, although, in accordance with Florida law, each liquor store must 
maintain a separate entrance.  The liquor stores offer a wide variety of 
wines, beers and hard liquors, as well as mixers, soft drinks, snacks, ice 
and other party accessories and a limited number of traditional grocery 
items.  Sales from the Company's liquor stores represent approximately 2% of 
the Company's total sales.  The Company's liquor stores range in size from 
1,800 to 2,700 square feet, and most are open seven days a week.

Purchasing and Distribution 

     The Company operates a modern, 687,000 square foot warehouse, 
distribution and office facility in Tampa with sufficient capacity to service 
anticipated store expansion for the foreseeable future.  Shipments from the 
Company's warehouse support approximately 75% of total Company sales.  The 
Company has a computerized storage and selection system in the warehouse, 
which improves efficiency and optimizes capacity.  The warehouse enables the 
Company to reduce costs by purchasing in large quantities and eliminating 
market intermediaries.  The warehouse facility also allows the Company to 
utilize forward buying strategies, acquiring and storing merchandise that is 
not immediately required, in order to take advantage of special promotional 
prices offered by vendors or to purchase prior to impending price increases.

     The Company operates a trucking fleet which delivers all of the 
merchandise from the Company's warehouse to the Company's stores.  This fleet 
consists of 49 tractors, 84 dry trailers and 56 refrigerated haulers.  The 
Company uses a computerized distribution system to increase the efficiency of 
its trucking operations and, where practical, to save on delivery charges by 
transporting to its warehouse products purchased by the Company.  None of the 
Company's stores is more than 150 miles from its warehouse, and the average 
distance is approximately 46 miles. 

     Substantially all products sold, including corporate brand products, are 
purchased from a large group of unaffiliated suppliers on a spot or short- 
term basis.  Liquor is purchased from several distributors and is shipped 
directly to the Company's liquor stores.  The Company is a large-volume 
purchaser of grocery products, and its purchases are of sufficient size and 

                                      2
<PAGE>
volume to qualify for minimum price brackets for most products sold.  The 
Company believes that it has good relations with its suppliers.

Competition 

     The food retailing business is highly competitive.  The principal 
competitive factors include store locations, product selection and quality, 
price, cleanliness of stores, customer service and overall store image.  The 
Company believes, based on its marketing research, that customers perceive 
the Company as having a favorable low-price image in the markets that it 
serves and offering a wide variety of quality products and services in a 
pleasant environment.  The Company believes that its competitive strengths 
include an experienced management team, desirable store locations combined 
with a strong consumer franchise and efficient warehousing and distribution 
facilities.

     The Company competes with several national, regional and local 
supermarket chains, particularly Publix, Winn-Dixie, Albertson's and Food 
Lion.  The Company is also in competition with convenience stores, stores 
owned and operated or otherwise affiliated with large food wholesalers, 
unaffiliated independent food stores, merchandise clubs, discount drugstore 
chains and discount general merchandise chains.  The Company's principal 
competitors have greater financial resources than the Company and could use 
those resources to take steps which could adversely affect the Company's 
competitive position and financial performance, and the Company's ability to 
compete may be adversely affected by its high leverage and the limitations 
imposed by its debt agreements.


Seasonality

     The Company's sales and related inventory levels tend to increase during 
the winter months due to the holidays, increased tourism and the influx of 
winter residents and decrease during the summer months.


Personnel 

     The Company currently employs approximately 3,500 full-time and 4,900 
part-time associates, none of whom is covered by a collective bargaining 
agreement.  The Company believes that it has good relations with its 
associates. 

Trademarks and Licenses 

     The Company employs various trademarks, trade names and service marks in 
its business, including the "Kash n' Karry" logo and trade name.  Except for 
"K Kash n' Karry" and its derivatives, and "We Pledge to Keep Our Customers 
Coming Back," "So Much More To Pay Less For!," "Kash $aver," "Smart Buy," 
"Five Star Meat," "Nature Friendly" and "Save `n Pack," the Company does not 
believe that any of such trademarks or service marks are material to the 
business of the Company. 

     Certain governmental licenses and permits, including alcoholic beverage 
licenses, health permits and various business licenses, are necessary in the 
Company's operations.  The Company believes it has all material licenses and 
permits necessary to enable it to conduct its business.  


                                      3
<PAGE>
Item 2.   Properties. 

     The Company's 97 supermarket stores have an aggregate selling area of 
approximately three million square feet.  Fourteen of the food stores 
(comprising approximately 549,000 square feet) are owned by the Company.  The 
remaining 83 supermarket stores are leased by the Company.  Six of the leased 
stores are operated under long-term ground leases with the Company owning the 
improvements at such locations.  Seventeen leases expire during the next five 
years, with the Company having options to renew all but two.  Most of the 
Company's food store leases have minimum rentals with additional rentals 
based on a percentage of sales.

     The Company's two Save `n Pack super warehouse stores have an aggregate 
selling area of approximately 119,000 square feet.  One of the stores is 
leased, with the other store operated under a long-term ground lease with the 
Company owning the improvements at the location.  Neither of the leases 
expires within the next five years.

     The Company's liquor stores have an aggregate selling area of 
approximately 53,000 square feet.  Four of the liquor stores are owned by the 
Company.  The remaining 29 liquor stores are leased by the Company.  One of 
the leases expires during the next five years, with the Company having an 
option to renew.

     The Company's warehouse, distribution and office facility is located on 
53.6 acres of land, which the Company owns.

Item 3.   Legal Proceedings. 

     Since May 12, 1994, representatives of the Company have engaged in 
discussions with certain holders of the Company's Senior Floating Rate Notes 
due August 2, 1996 (the "Old Senior Floating Rate Notes"), its 12 3/8% Senior 
Fixed Rate Notes due February 1, 1999 (the "Old Senior Fixed Rate Notes"), 
and its 14% Subordinated Debentures due February 1, 2001 (the "Old 
Subordinated Debentures"), (those holders being hereinafter referred to as 
the "Unofficial Bondholders' Committee"), with respect to a proposed capital 
restructuring of the Company.

     On July 27, 1994, the Company and the Unofficial Bondholders' Committee 
agreed in principle to a restructuring of the Company (the "Restructuring"), 
which would be implemented through the consummation of a "prepackaged" plan 
of reorganization under Chapter 11 of the Bankruptcy Code (the "Plan").  
Under the terms of the Plan:

     (1)  Each $1,000 principal amount of the Company's Old Senior Floating 
Rate Notes would be exchanged for (a) new Senior Floating Rate Notes due 
February 1, 2003 (the "New Senior Floating Rate Notes") in an original 
principal amount equal to $1,000 plus 100% of the accrued interest under the 
Old Senior Floating Rate Notes from and including February 3, 1994, through 
but not including the petition date, or, at such holder's election, (b) new 
11.5% Senior Fixed Rate Notes due February 1, 2003 (the "New Senior Fixed 
Rate Notes") in the same original principal amount, or, at such holder's 
election, (c) an amount of New Senior Floating Rate Notes and an amount of 
New Senior Fixed Rate Notes equal, in the aggregate, to 100% of such claim.

     (2)  Each $1,000 principal amount of the Company's Old Senior Fixed Rate 
Notes would be exchanged for (a) New Senior Floating Rate Notes in an 
original principal amount equal to $1,000 plus 100% of the accrued interest 

                                      4
<PAGE>
under the Old Senior Fixed Rate Notes from and including February 2, 1994, 
through but not including the petition date, or, at such holder's election, 
(b) New Senior Fixed Rate Notes in the same original principal amount, or, at 
such holder's election, (c) an amount of New Senior Floating Rate Notes and 
an amount of New Senior Fixed Rate Notes equal, in the aggregate, to 100% of 
such claim.

     (3)  the Old Subordinated Debentures would be exchanged for newly-issued 
common stock of the Company representing 85 percent of the common stock to be 
outstanding on the effective date of the Plan (the "Effective Date");

     (4)  Green Equity Investors, L.P., would invest $10 million cash in 
exchange for newly-issued common stock of the Company representing 15 percent 
of the common stock to be outstanding on the Effective Date;

     (5)  all of the existing preferred stock, common stock, and options and 
warrants to purchase common stock of the Company would be extinguished; and

     (6)  the rights of trade creditors and other secured creditors of the 
Company would be unimpaired.

     On September 3, 1994 the Company mailed a disclosure statement to 
solicit acceptances of the Plan from all creditors that would be impaired 
under the Plan and a supplementary disclosure statement was mailed on October 
29, 1994.  As a result of this solicitation, the voting requirements 
prescribed by Section 1126 of the Bankruptcy Code were satisfied, and the 
Company filed with the Bankruptcy Court a voluntary petition for 
reorganization under Chapter 11 of the Bankruptcy Code on November 9, 1994, 
and is seeking, as promptly as is practicable, confirmation by the Bankruptcy 
Court of the Plan.

     Consummation of the Restructuring will be subject to a number of 
contingencies, including confirmation of the Plan by the Bankruptcy Court, 
and there can be no assurance as to when the Restructuring will be 
consummated, or whether it will be consummated as contemplated in the 
Plan.

     There are no material pending legal proceedings to which the Company is 
a party or to which any of its property is subject.  The Company is a party 
to ordinary and routine litigation incidental to its business.

Item 4.   Submission of Matters to a Vote of Security Holders. 

     By written consent dated July 29, 1994, Green Equity Investors, L.P., 
the holder of 1,716,967 shares of common stock of the Company, removed Ronald 
J. Floto as a member of the Board of Directors effective immediately.  On 
August 1, 1994, in a special telephonic meeting of the Board of Directors, 
Anthony R. Petrillo was elected to fill the unexpired term of Mr. Floto.  
After that written consent and Board meeting, Mr. Petrillo, Leonard I. Green, 
Christopher V. Walker, Jennifer Holden Dunbar, Edward W. Gibbons, Thomas A. 
Whipple, Raymond P. Springer, and Dennis V. Carter continued as directors.

     On August 3, 1994, pursuant to Section 228(d) of the General Corporation 
Law of the State of Delaware, notice of the written consent was given to all 
holders of record of common stock of the Company.  On August 11, 1994, the 
Company filed a Form 8-K with respect to the foregoing and other events 
occurring on and after July 27, 1994.


                                      5 
<PAGE>


                                    PART II 


Item 5.   Market for Registrant's Common Equity and Related Stockholder 
          Matters. 

     There is no established public trading market for the Company's only 
class of common equity, the $.01 par value Common Stock.  

     As of October 14, 1994, there were 28 record holders of Common Stock of 
the Company.

     No cash dividends have been declared on the Common Stock of the Company 
since its issuance, and management anticipates that no cash dividends will be 
declared in the foreseeable future.  The Company's ability to declare cash 
dividends on its Common Stock is materially limited by the rights and privi- 
leges of the holders of the Company's Series B Cumulative Preferred Stock 
(the "Series B Preferred Stock") to be paid current and accumulated dividends 
prior to the payment of cash dividends to holders of Series C Common 
Equivalent Convertible Preferred Stock (the "Series C Preferred Stock") and 
Common Stock, and by the restrictions set forth in the Company's Bank Credit 
Agreement and the various debt securities issued by the Company.  





Item 6.   Selected Financial Data.

     The following selected balance sheet data as of the fiscal years ended 
on the Sunday nearest to July 31, 1994, 1993, 1992, 1991, and 1990, and the 
related statements of operations and other data for each of the fiscal years 
ended on the Sunday nearest to July 31, 1994, 1993, 1992, 1991, and 1990, are 
derived from the audited financial statements of the Company.  Such financial 
statements, and the report thereon, for the 1994, 1993, and 1992 fiscal years 
are included elsewhere in this document, and should be read in conjunction 
with this selected financial data and "Management's Discussion and Analysis 
of Financial Condition and Results of Operations."  The operating data have 
been derived from the Company's management reporting records.

















                                      6 
<PAGE>
                                        Fiscal Year      
                                        -----------
                         1994       1993      1992(A)     1991       1990
                         ----       ----      -------     ----       ----
                                   (Dollar amounts in thousands)
Statements of Operations Data: 
   Merchandise sales $1,065,165 $1,086,125 $1,071,038 $1,059,636 $1,039,209
   Cost of sales        845,597    856,156    848,441    842,687    831,644
                     ---------- ---------- ---------- ---------- ----------
   Gross profit         219,568    229,969    222,597    216,949    207,565
   Selling, general 
      and admini-
      strative expenses 176,945    175,177    164,897    159,359    151,970
   Depreciation and 
      amortization       24,112     23,455     20,132     54,435     31,416
   Store closing and 
      other costs        11,016        --         --         --         -- 
                     ---------- ---------- ---------- ---------- ----------
   Operating income       7,495     31,337     37,568      3,155     24,179
   Interest expense, net 45,390     43,257     44,869     45,610     50,692
                     ---------- ---------- ---------- ---------- ----------
         Loss before 
         extraordinary 
         gain           (37,895)   (11,920)    (7,301)   (42,455)   (26,513)
   Extraordinary gain       --         --          --      3,427        943 
                     ---------- ---------- ---------- ---------- ----------
         Net loss    $  (37,895)$  (11,920)$   (7,301)$  (39,028)$  (25,570)
                     ========== ========== ========== ========== ==========
         Loss attribu- 
            table to 
            common 
            stock    $  (38,359)$  (12,384)$   (7,775)$  (44,427)$  (30,969)
                     ========== ========== ========== ========== ========== 

Balance Sheet Data:
   Total assets      $  389,893 $  423,208 $  399,419 $  401,860 $  445,204   
   Inventories           76,094     95,385     91,226     92,451     92,474    
   Property and 
      equipment, net    160,491    164,937    145,372    146,513    148,100    
   Working capital      (12,747)    19,137     26,031     15,684     11,959     
   Long-term debt and 
      capital leases    317,381    329,262    310,404    324,864    326,734   
   Preferred stock        4,650      4,650      4,650     45,991     45,991     
   Stockholders' deficit(61,054)   (23,159)   (11,239)   (72,640)   (33,609)    

Other Data:
   Capital expendi-
      tures          $   15,471 $   37,703 $   15,385 $   15,672 $   16,079    

Operating Data:
   Food stores open 
      at the end of period  100(B)     115        111        113        112    
   Average selling 
      square feet during
      period (in 
      thousands)          3,084      3,100      2,970      2,949      2,918     
(A)  Fifty-three weeks of operations.
(B)  Includes one food store closed by the Company subsequent to July 31, 
     1994.
                                      7   
<PAGE>
Item 7.  Management's Discussion and Analysis of Financial Condition and 
         Results of Operations. 

     This analysis should be read in conjunction with the financial 
statements and related notes included elsewhere in this document.  The 
Company follows a 52/53 week fiscal year ending on the Sunday nearest to July 
31.  Therefore, the fiscal year ended August 2, 1992 included fifty-three 
weeks of operations.  Historical results of operations are given for the 
Company's fiscal years ended July 31, 1994, August 1, 1993 and August 2, 1992 
(respectively, the "1994, 1993, and 1992 Fiscal Years").

     The Company acquired substantially all of its assets in October 1988.  
The acquisitions were accounted for as purchases and the assets were recorded 
at fair market value based on independent appraisals, resulting in an 
increase in the carrying value of the assets of approximately $215.4 million.  
The write-up was allocated to property and equipment ($22.6 million), 
favorable lease interests ($26.2 million), depreciable intangible assets 
($53.6 million), and excess of cost over net assets acquired ($113.0 
million).  As a result, the Company has since incurred a significant amount 
of noncash charges.  In addition, during the first quarter of 1994, the 
Company recorded a non-recurring charge of $11.0 million which reflects 
expenses associated with a program of closing twelve underperforming stores 
and expensing costs associated with unsuccessful financing activities.  
Therefore, the Company believes that the most relevant measure of its 
operating results is earnings before interest and taxes after adding back 
such noncash and non-recurring charges:                     

                                  Fifty-two      Fifty-two      Fifty-three
                                 Weeks Ended    Weeks Ended     Weeks Ended
                                July 31, 1994  August 1, 1993  August 2, 1992
                                -------------  --------------  --------------  
                                            (Dollars in Thousands)

Operating income                  $ 7,495          $31,337        $37,568
Depreciation and amortization      24,112           23,455         20,132
Store closing and other costs      11,016              --             --
                                  -------          -------        -------
Operating cash flow              
   (EBITDA)                       $42,623          $54,792        $57,700
                                  =======          =======        =======

Depreciation of property and equipment and amortization of property under 
capital leases includes depreciation of the Company's plant and equipment 
over the useful lives of such assets and amortization of property under 
capital leases over the lease terms.  Favorable lease interests are amortized 
on the straight-line method over the average life of the favorable leases at 
the date of acquisition, which was approximately 20 years.  Excess of cost 
over net assets acquired represents the excess of amounts paid over the fair 
value of net assets acquired and is being amortized over forty years.  
Depreciable intangible assets were recorded at fair market value based on 
independent appraisals at the date of acquisition and were completely 
amortized prior to the 1994 Fiscal Year.

Overview

     During the three year period ended July 31, 1994, the Company opened 
seven new food stores, acquired one food store and three super warehouse food 
stores (operating under the "Save `n Pack" name), and completed major 

                                      8 
<PAGE>
expansion remodels on three existing food stores. However, sales growth has 
been constrained primarily by the opening of 54 competitive supermarkets and 
the closing of 24 of the Company's stores during this three year period.  The 
Company experienced a net loss in each of the 1994, 1993 and 1992 Fiscal 
Years primarily due to depreciation and amortization resulting from and 
interest costs associated with financing the 1988 acquisition of the Kash n' 
Karry and Superx stores.  

     The Company is in a loss position for income tax purposes, and no 
provision has been made for income taxes.  The adoption of Statement of 
Financial Accounting Standards No. 109 had no significant impact on the 
Company's financial statements.

     The following table sets forth certain items from the Company's 
Statements of Operations as a percentage of sales for the periods indicated:

                                Fifty-two       Fifty-two       Fifty-three
                               Weeks Ended     Weeks Ended      Weeks Ended
                              July 31, 1994   August 1, 1993   August 2, 1992
                              -------------   --------------   -------------- 

Sales                            100.00%          100.00%          100.00%
Gross profit                      20.6%            21.2%            20.8%
Selling, general 
   and administrative expenses    16.6%            16.1%            15.4%
Depreciation and amortization      2.3%             2.2%             1.9%
Interest expense                   4.3%             4.0%             4.2%
Net loss                          -3.6%            -1.1%            -0.7%
Operating cash flow (EBITDA)       4.0%             5.0%             5.4%


Results of Operations of the Company

     The Company generated operating cash flow of $42.6 million for the 52 
weeks ended July 31, 1994, compared to operating cash flow of $54.8 million 
for the 52 weeks ended August 1, 1993 and $57.7 million for the 53 weeks 
ended August 2, 1992.

     Sales
                                  Fifty-two       Fifty-two     Fifty-three
                                 Weeks Ended     Weeks Ended    Weeks Ended
                                July 31, 1994   August 1, 1993 August 2, 1992
                                -------------   -------------- --------------

Sales (in millions)                 $1,065           $1,086         $1,071  

Number of stores:
  Food stores opened or acquired         2                8              1 
  Food stores closed                    17                4              3
  Expansion remodels                     1                2             --
  Total food stores at period end      100(1)           115            111

Average selling square
  feet during year (in thousands)    3,084            3,100          2,970
Average sales per store
   week (in thousands)                $196             $183           $181     

(1)  Includes one store closed subsequent to July 31, 1994. 

                                      9
<PAGE>
     The Company has maintained a relatively stable level of sales during the 
three year period.  Sales have been positively impacted by opening and 
acquiring new stores, expanding and upgrading existing stores and increasing 
promotional activities and advertising expenditures.  However, sales have 
been adversely affected by a weak economy, price deflation in certain 
commodities, ongoing competitive new store and remodel activity, pricing and 
promotional changes by certain competitors, and the closings of 24 of the 
Company's stores.  Store closings negatively impact sales, but do not cause a 
substantial adverse impact on the Company's operating cash flow.

     Gross Profit.  Gross profit as a percentage of sales was 20.6% in the 
1994 Fiscal Year, 21.2% in the 1993 Fiscal Year, and 20.8% in the 1992 Fiscal 
Year.  The decrease in gross profit as a percentage of sales from the 1993 
Fiscal Year to the 1994 Fiscal Year is attributable to the impact of 
eliminating investment in forward buy inventory (estimated to be 
approximately 57 basis points), lower promotional funds, and generally lower 
retail prices, partially offset by improved perishable margins and 
efficiencies in product preparation and handling.  The improvement from the 
1992 Fiscal Year to the 1993 Fiscal Year is primarily attributable to 
additional promotional funds and increasing efficiencies in product 
acquisition and warehousing and distribution operations, partially offset by 
low inflation and the competitive factors mentioned above.

     Selling, General and Administrative Expenses.  Selling, general and 
administrative expenses of the Company, as a percentage of sales, were 16.6% 
in the 1994 Fiscal Year, 16.1% in the 1993 Fiscal Year, and 15.4% in the 1992 
Fiscal Year.  The increase of $1.8 million from the 1993 Fiscal Year to the 
1994 Fiscal Year is primarily the result of increased occupancy costs and 
other expenses related to stores opened, acquired or remodeled, and an 
increase in insurance reserves and advertising expenses, offset by reduced 
operating costs due to store closings.  The increase as a percentage of sales 
is attributable to operating costs of comparable stores in the aggregate 
declining at a lesser rate than the rate of sales decline in those stores.  
The increase, as a percentage of sales, for the 1993 Fiscal Year compared to 
the 1992 Fiscal Year is primarily attributable to certain expenses, such as 
employee benefits, utilities, and repairs and maintenance, which have 
increased at a faster rate than the rate of growth in sales, offset partially 
by lower average cost per hour and improved labor productivity in the stores.  

     Depreciation and Amortization.  The Company's depreciation and amorti- 
zation expenses were $24.1 million, or 2.3% of sales, for the 1994 Fiscal 
Year; $23.5 million, or 2.2% of sales, for the 1993 Fiscal Year; and $20.1 
million, or 1.9% of sales, for the 1992 Fiscal Year.  The increase in 
depreciation and amortization for the three year period is attributable to 
the new stores and major remodels, and accelerated amortization of favorable 
lease interests on certain stores closed during the period.

     Interest Expense.            Fifty-two      Fifty-two      Fifty-three
                                 Weeks Ended    Weeks Ended     Weeks Ended
                                July 31, 1994  August 1, 1993  August 2, 1992
                                -------------  --------------  --------------
                                               (In Thousands)
     Interest expense              $42,917         $41,211         $42,292  
     Amortization of deferred
        financing costs              2,950           2,850           2,932  
     Capitalized interest             (477)           (804)           (355) 
                                   -------         -------         -------
         Interest expense, net     $45,390         $43,257         $44,869    
                                   =======         =======         ======= 
                                     10 
<PAGE>
     Interest expense for the 1994 Fiscal Year was primarily comprised of 
interest under the Bank Credit Agreement, the Senior Floating Rate Notes, the 
Senior Fixed Rate Notes, the Subordinated Debentures, various mortgages and 
capital leases.  The increase in interest expense for the 1994 Fiscal Year is 
primarily attributable to increased average borrowings under the revolving 
credit facility, additional capital leases on store equipment, and slightly 
higher interest rates on bank borrowings.

     Losses.  For the reasons set forth above, the Company experienced net 
losses of $37.9 million for the 1994 Fiscal Year, $11.9 million for the 1993 
Fiscal Year, and $7.3 million for the 1992 Fiscal Year.

     Income Taxes.  The Company is in a loss position for income tax 
purposes,and no provision has been made for income taxes.  The adoption of 
Statement of Financial Accounting Standard No. 109 had no significant impact 
on the Company's financial statements.

Liquidity and Capital Resources

     Prior to July 31, 1994, the Company's Bank Credit Agreement provided for 
a revolving credit facility with individual sublimits of $30.0 million for 
working capital loans, $25.0 million for letters of credit and $13.7 million 
for capital improvement loans, with a maximum of $60.0 million outstanding 
under the total facility at any one time.  As of July 31, 1994, the Company 
had $28.7 million borrowed under the working capital line, $13.7 million in 
capital improvement loans, and $16.4 million of letters of credit 
outstanding.  On August 1, 1994, the outstanding balance of capital 
improvement loans converted to term loans amortizing to maturity in April 
1996, and the revolving credit facility was reduced to provide for a maximum 
outstanding balance under the facility of $50.0 million.  This year, because 
of its reduced availability under the working capital facility, the Company 
had to fund its seasonal inventory build-up during the second and third 
quarters by divesting of its profitable investment in forward buy 
inventories.  Additionally, Green Equity Investors, L.P., the Company's 
majority shareholder, loaned the Company $2.0 million in February to improve 
the Company's liquidity.  Management believes that the reduction of the 
Company's investment in forward buy inventory reduced gross profit by 
approximately $1.5 million in the second quarter, approximately $2.4 million 
in the third quarter, and approximately $2.2 million in the fourth quarter.  
However, the Company has offset this negative impact on cash flow by 
converting working capital to cash, as indicated below:
                                                          
                                                          Increase/(Decrease)
                                                          in Cash Generated
                                 July 31,      August 1,     from Changes    
                                   1994           1993    in Working Capital
                                 --------      ---------  ------------------
                                             (In Thousands)
Accounts receivable              $ 8,084        $10,888        $ 2,804
Inventory                         76,094         95,385         19,291
Prepaid expenses
   and other current assets       12,805         13,151            346
Accounts payable                  34,908         42,561         (7,653)
Accrued expenses                  38,934         37,243          1,691
                                                                ------ 
                                                               $16,479 
                                                                ====== 

                                     11 
<PAGE>
Since the end of the fiscal year, the Company has further improved its 
liquidity by continuing to manage working capital, instituting a payment 
moratorium on interest due on the Senior Fixed Rate Notes, Senior Floating 
Rate Notes, and Subordinated Debentures, and reducing expenses, allowing it 
to begin investing in forward buy inventory on a limited basis.

     As previously disclosed, the Company has been unsuccessful in 
refinancing approximately $35.0 million  of new store costs (land, building 
and equipment) that has been advanced through, and therefore significantly 
restricted the ongoing availability of, its revolving credit facility.  The 
Company believes that a significant deleveraging of its balance sheet is 
required in order to improve its short-term liquidity and provide it with 
additional capital to fully re-establish its forward buy program and 
implement its business plan.  Therefore, on May 11, 1994, the Company 
executed an engagement letter with Donaldson, Lufkin & Jenrette Securities 
Corporation ("DLJ"), pursuant to which DLJ is acting as financial advisor to 
the Company in connection with a proposed capital restructuring, and on May 
12, 1994, the Company met with certain of its bondholders and proposed such a 
restructuring.

     On July 27, 1994, the Company and the Unofficial Bondholders' Committee 
consisting of a significant percentage of the holders of its Senior Fixed 
Rate Notes, Senior Floating Rate Notes, and Subordinated Debentures agreed in 
principle to a restructuring of the Company (the "Restructuring"), which 
would be implemented through the consummation of a "prepackaged" plan of 
reorganization under Chapter 11 of the Bankruptcy Code (the "Plan").  Under 
the terms of the Plan:

     (1)  Each $1,000 principal amount of the Company's Old Senior Floating 
Rate Notes would be exchanged for (a) new Senior Floating Rate Notes due 
February 1, 2003 (the "New Senior Floating Rate Notes") in an original 
principal amount equal to $1,000 plus 100% of the accrued interest under the 
Old Senior Floating Rate Notes from and including February 3, 1994, through 
but not including the petition date, or, at such holder's election, (b) new 
11.5% Senior Fixed Rate Notes due February 1, 2003 (the "New Senior Fixed 
Rate Notes") in the same original principal amount, or, at such holder's 
election, (c) an amount of New Senior Floating Rate Notes and an amount of 
New Senior Fixed Rate Notes equal, in the aggregate, to 100% of such claim.

     (2)  Each $1,000 principal amount of the Company's Old Senior Fixed Rate 
Notes would be exchanged for (a) New Senior Floating Rate Notes in an 
original principal amount equal to $1,000 plus 100% of the accrued interest 
under the Old Senior Fixed Rate Notes from and including February 2, 1994, 
through but not including the petition date, or, at such holder's election, 
(b) New Senior Fixed Rate Notes in the same original principal amount, or, at 
such holder's election, (c) an amount of New Senior Floating Rate Notes and 
an amount of New Senior Fixed Rate Notes equal, in the aggregate, to 100% of 
such claim.

     (3)  the Old Subordinated Debentures would be exchanged for newly-issued 
common stock of the Company representing 85 percent of the common stock to be 
outstanding on the effective date of the Plan (the "Effective Date");

     (4)  Green Equity Investors, L.P., would invest $10 million cash in 
exchange for newly-issued common stock of the Company representing 15 percent 
of the common stock to be outstanding on the Effective Date;



                                     12
<PAGE>
     (5)  all of the existing preferred stock, common stock, and options and 
warrants to purchase common stock of the Company would be extinguished; and

     (6)  the rights of trade creditors and other secured creditors of the 
Company would be unimpaired.

     On July 27, 1994, the Company also obtained a commitment from 
BankAmerica Business Credit, Inc. to provide the Company with 
debtor-in-possession financing in the form of a revolving credit facility of 
up to $40 million, subject to certain terms and conditions.  However, there 
can be no assurance that the Bankruptcy Court will approve the debtor-in- 
possession financing.     

     On September 3, 1994, the Company began to solicit acceptances of the 
Plan from all creditors that would be impaired under the Plan.  Subsequently, 
the Company received commitments from CIT Group/Business Credit Inc. and its 
existing bank lenders to provide a new 3-year $35 million term loan facility 
and a new 3-year $50 million revolving credit facility (the "Exit Bank 
Financing").  The Company has agreed to limit the debtor-in-possession 
financing described above to the difference between the commitment for the 
Exit Bank Financing and the current commitments under the existing Bank 
Credit Agreement.  A supplemental disclosure statement describing the Exit 
Bank Financing was mailed on October 29, 1994.  As a result of this 
solicitation, the voting requirements prescribed by Section 1126 of the 
Bankruptcy Code were satisfied, and the Company filed with the Bankruptcy 
Court a voluntary petition for reorganization under Chapter 11 of the 
Bankruptcy Code on November 9, 1994, and is seeking, as promptly as is 
practicable, confirmation by the Bankruptcy Court of the Plan.

     The Restructuring will have an immediate beneficial impact on the 
Company's financial condition.  See "Pro Forma Financial Statements." In the 
absence of the Restructuring, the Company would be unable to make a 
substantial portion of its scheduled principal and cash interest payments on 
its existing indebtedness.  However, consummation of the Restructuring will 
be subject to a number of contingencies, including confirmation of the Plan 
by the Bankruptcy Court, and there can be no assurance as to when the 
Restructuring will be consummated, or whether it will be consummated as 
contemplated in the Plan.  There are certain tax benefits to completing the 
Restructuring prior to December 31, 1994, and it is the intent of both the 
Company and the Unofficial Bondholders' Committee to meet this important 
deadline.

     The Company's capital expenditures totalled $15.5 million for the 1994 
Fiscal Year, the majority of which was funded through funds generated from 
operations, borrowings under the working capital line and through capitalized 
store equipment leases.  During this period the Company completed one major 
remodel of an existing store and completed construction of two new stores 
begun last summer.  The Company previously reported that it will not commence 
any further new store construction pending completion of the Restructuring, 
but it is continuing its maintenance capital program.  Beginning August 1, 
1994, the Company implemented a new business strategy to improve the 
Company's financial performance.  The focus is to conserve capital, reduce 
administrative and operating expenses, and direct management attention toward 
the operation of existing stores.  To that end, the Company expects that 
capital expenditures (excluding capital expenditures expected to be 
refinanced) for its 1995 Fiscal Year will total approximately $7.4 million. 



                                     13 
<PAGE>

     Due to the non-recurring charges incurred during the first quarter as 
well as its operating performance, the Company breached several financial 
covenants under its Bank Credit Agreement for each of the reporting periods 
during the fiscal year ended July 31, 1994.  However, the Company has 
received all necessary waivers from the banks.  Additionally, the Company did 
not pay $2,510,747, $3,093,750, and $7,350,000 in interest due in August 1994 
on the Senior Floating Rate Notes, the Senior Fixed Rate Notes, and the 
Subordinated Debentures, respectively.  As provided under the terms of the 
Restructuring, all interest on the Senior Floating Rate Notes and the Senior 
Fixed Rate Notes which is accrued and unpaid as of the date the Company filed 
its voluntary petition with the Bankruptcy Court shall be capitalized into 
New Senior Floating Rate Notes or New Senior Fixed Rate Notes and all 
interest which is accrued and unpaid on the Subordinated Debentures will be 
converted into equity.

     The Company has entered into a series of interest rate hedging 
transactions to reduce its exposure to increases in short-term interest rates 
on the majority of its floating rate debt.  These transactions include swaps 
and collars and extend through August 1995.  The Company estimates the cost 
to liquidate these contracts would be approximately $2.6 million at July 31, 
1994.

Effects of Inflation

     The Company's primary costs, inventory and labor, are affected by a 
number of factors that are beyond its control, including availability and 
price of merchandise, the competitive climate and general and regional 
economic conditions.  As is typical of the supermarket industry, the Company 
has generally been able to maintain margins by adjusting its retail prices, 
but competitive conditions may from time to time render it unable to do so 
while maintaining its market share.

Item 8.   Financial Statements and Supplementary Data.

     The financial statements and supplementary data for the Company begin on 
page 15. 

Item 9.   Changes in and Disagreements with Accountants on Accounting and 
          Financial Disclosure. 

     None. 
 
















                                     14 
<PAGE>
                         Independent Auditors' Report



The Board of Directors
Kash n' Karry Food Stores, Inc.:

We have audited the accompanying balance sheets of Kash n' Karry Food Stores, 
Inc. as of July 31, 1994 and August 1, 1993, and the related statements of 
operations, stockholders' deficit, and cash flows for the fifty-two weeks 
ended July 31, 1994 and August 1, 1993, and fifty-three weeks ended August 2, 
1992.  In connection with our audits of the financial statements, we also 
have audited the financial statement schedules as listed under Item 14 of 
Part IV in the Form 10-K.  These financial statements and financial statement 
schedules are the responsibility of the Company's management.  Our 
responsibility is to express an opinion on these financial statements and 
financial statement schedules based on our audits.

We conducted our audits in accordance with generally accepted auditing 
standards.  Those standards require that we plan and perform the audits to 
obtain reasonable assurance about whether the financial statements are free 
of material misstatement.  An audit includes examining, on a test basis, 
evidence supporting the amounts and disclosures in the financial statements.  
An audit also includes assessing the accounting principles used and 
significant estimates made by management, as well as evaluating the overall 
financial statement presentation.  We believe that our audits provide a 
reasonable basis for our opinion.

In our opinion, the financial statements referred to above present fairly, in 
all material respects, the financial position of Kash n' Karry Food Stores, 
Inc. at July 31, 1994 and August 1, 1993, and the results of its operations 
and its cash flows for the fifty-two weeks ended July 31, 1994 and August 1, 
1993, and fifty-three weeks ended August 2, 1992, in conformity with 
generally accepted accounting principles.  Also in our opinion, the related 
financial statement schedules, when considered in relation to the basic 
financial statements taken as a whole, present fairly, in all material 
respects, the information set forth therein.

The accompanying financial statements and financial statement schedules have 
been prepared assuming that Kash n' Karry Food Stores, Inc. will continue as 
a going concern.  However, Kash n' Karry Food Stores, Inc. has suffered 
recurring losses from operations and has a net capital deficiency.  As 
discussed in note 1 to the financial statements, Kash n' Karry Food Stores, 
Inc. filed a pre-packaged petition under Chapter 11 of the United States 
Bankruptcy Code on November 9, 1994.  These matters raise substantial doubt 
about its ability to continue as a going concern.  The financial statements 
and financial statement schedules do not include any adjustments that might 
result from the outcome of this uncertainty.



/s/ KPMG Peat Marwick LLP
- -----------------------------------
Tampa, Florida
September 16, 1994, except with respect to notes 1
   and 5, which are as of November 9, 1994


                                     15 
<PAGE>
                        KASH N' KARRY FOOD STORES, INC.
                                BALANCE SHEETS
              (Dollar Amounts in Thousands, Except Per Share Amounts)

                                    ASSETS
                                                  July 31,       August 1, 
                                                    1994           1993  
                                                  --------       ---------
Current assets:
   Cash and cash equivalents                      $  6,852       $  2,145
   Accounts receivable                               8,084         10,888
   Inventories                                      76,094         95,385
   Prepaid expenses and other current assets        12,805         13,151
                                                  --------       --------       
      Total current assets                         103,835        121,569
Property and equipment, at cost, net               160,491        164,937
Favorable lease interests, less accumulated
   amortization of $13,543 and $7,506               12,312         18,349
Deferred financing costs, less accumulated
   amortization of $22,572 and $19,622              12,630         15,153
Excess of cost over net assets acquired, less
   accumulated amortization of $16,288 and $13,457  96,758         99,589 
Other assets                                         3,867          3,611
                                                  --------       -------- 
      Total assets                                $389,893       $423,208
                                                  ========       ======== 

                      LIABILITIES AND STOCKHOLDERS' DEFICIT

Current liabilities:     
   Current portion of long-term debt              $ 42,740       $ 22,628
   Accounts payable                                 34,908         42,561      
   Accrued expenses                                 38,934         37,243
                                                  --------       --------
      Total current liabilities                    116,582        102,432     

Long-term debt, less current portion               317,381        329,262     
Other long-term liabilities                         12,334         10,023      
Series B Cumulative Preferred Stock of $.01 
   par value and a stated value of $100 a share.  
   Authorized 50,000 shares; 38,750 shares 
   outstanding.                                      3,875          3,875       
Series C Convertible Preferred Stock of $.01 
   par value. Authorized 100,000 shares; 77,500 
   shares outstanding.                                 775            775      

Stockholders' deficit:
   Common Stock of $.01 par value. Authorized 
      4,000,000 and 3,200,000 shares; 2,819,589 
      shares outstanding.                               28             28   
   Capital in excess of par value                   77,695         77,695       
   Accumulated deficit                            (138,740)      (100,845)   
   Less cost of Treasury Stock - 2,437 shares          (37)           (37)    
                                                  --------       --------
      Total stockholders' deficit                  (61,054)       (23,159)
                                                  --------       --------
      Total liabilities and stockholders' deficit $389,893       $423,208 
                                                  ========       ========
               See accompanying notes to financial statements.          
                                      16
<PAGE>


                             KASH N' KARRY FOOD STORES, INC.
                                STATEMENTS OF OPERATIONS
                                     (In Thousands)
 


                                    Fifty-two      Fifty-two    Fifty-three   
                                   Weeks Ended    Weeks Ended   Weeks Ended
                                  July 31, 1994 August 1, 1993 August 2, 1992
                                  ------------- -------------- --------------

Sales                              $1,065,165      $1,086,125     $1,071,038

Cost of sales                         845,597         856,156        848,441
                                   ----------      ----------     ----------

    Gross profit                      219,568         229,969        222,597

Selling, general and administrative 
  expenses                            176,945         175,177        164,897
Depreciation and amortization          24,112          23,455         20,132
Store closing and other costs          11,016             --             -- 
                                   ----------      ----------     ----------
    Operating income                    7,495          31,337         37,568

Interest expense (net of interest   
  income of $4, $1 and $25)            45,390          43,257         44,869 
                                   ----------      ----------     ----------
    Net loss                          (37,895)        (11,920)        (7,301) 

Undeclared dividends on 
   Preferred Stock                        464             464            474
                                   ----------      ----------     ----------

    Loss attributable to 
        Common Stock               $  (38,359)     $  (12,384)    $   (7,775)
                                   ==========      ==========     ==========


















              See accompanying notes to financial statements. 

                                     17
<PAGE>

                           KASH N' KARRY FOOD STORES, INC.
                         STATEMENT OF STOCKHOLDERS' DEFICIT
                          Fiscal Years Ended July 31, 1994,
                          August 1, 1993 and August 2, 1992
                            (Dollar Amounts In Thousands)


                                   Capital
                                  in Excess
                           Common   of Par  Accumulated Treasury
                           Stock    Value     Deficit     Stock    Total
                           ------ --------- ----------- --------  ---------

Balance at July 28, 1991    $  9   $ 8,994   $(81,624)   $ (19)   $(72,640)  

Purchase of 250 shares
   for Treasury               --       --         --        (3)         (3)

Reclassification of Series
   A Preferred Stock to       --    40,000        --       (11)     39,989
   Common Stock 

Conversion of 11,250 shares 
   of Series B Preferred 
   Stock and 22,500 shares  
   of Series C Preferred 
   Stock to 22,500 shares 
   of Common Stock            --     1,350        --        --       1,350

Sale of 1,859,531 shares
   of Common Stock for cash   19    27,347        --        --      27,366

Loss for period               --       --      (7,301)      --      (7,301)   
                            ----   -------  ---------    -----    --------

Balance at August 2, 1992   $ 28   $77,691   $(88,925)   $ (33)   $(11,239)

Purchase of 2,713 shares
   for Treasury               --       --         --       (40)        (40)

Sale of 2,436 shares 
   of Treasury Stock          --        4         --        36          40

Loss for period               --       --     (11,920)      --     (11,920) 
                            ----   -------  ---------    -----    --------

Balance at August 1, 1993   $ 28   $77,695  $(100,845)   $ (37)   $(23,159)

Loss for period               --       --     (37,895)      --    $(37,895)
                            ----   -------  ---------    -----    --------

Balance at July 31, 1994    $ 28   $77,695  $(138,740)   $ (37)   $(61,054)
                            ====   =======  =========    =====    ========



                See accompanying notes to financial statements. 

                                     18 
<PAGE>

                            KASH N' KARRY FOOD STORES, INC.
                               STATEMENTS OF CASH FLOWS
                                    (In Thousands)


                                           
                                     Fifty-two     Fifty-two    Fifty-three  
                                    Weeks Ended   Weeks Ended   Weeks Ended
                                   July 31, 1994 August 1,1993 August 2, 1992
                                   ------------- ------------- --------------

Net cash flows from 
   operating activities:
   Net loss                         $  (37,895)    $ (11,920)    $  (7,301)
   Adjustments to reconcile 
      net loss to net cash   
      provided by operating 
      activities:
      Depreciation and amortization, 
         excluding deferred 
         financing costs                24,112        23,455        20,132 
      Store closing and other costs     11,016           --            --  
      Amortization of deferred 
         financing costs                 2,950         2,850         2,932 
      Senior Subordinated Extendible 
         Reset Notes ("Reset Notes") 
         issued in lieu of cash interest   --            --          2,222 
      (Increase) decrease in assets:
         Accounts receivable             2,804        (3,778)       (2,090)
         Inventories                    19,291        (4,159)        1,225 
         Prepaid expenses and 
            other assets                  (278)       (5,426)         (842)
      Increase (decrease) in liabilities:                                
         Accounts payable               (7,653)        3,722          3,283 
         Accrued expenses and 
            other liabilities           (1,565)       (3,684)           822
                                     ---------     ---------       -------- 
            Net cash provided by 
               operating activities     12,782         1,060         20,383
                                     ---------     ---------       -------- 

Cash provided (used) by investing 
   activities:
   Additions to property and equipment (10,942)      (13,103)       (11,660)
   Leased asset additions               (4,529)      (24,600)        (3,725)
   Sale of property and equipment          504            91            570
                                     ---------     ---------       -------- 
         Net cash used by investing 
            activities                 (14,967)      (37,612)       (14,815)
                                     ---------     ---------       -------- 








                                     19 
<PAGE>
                          KASH N' KARRY FOOD STORES, INC.
                             STATEMENTS OF CASH FLOWS
                                 (CONTINUED)
                                (In Thousands)


                                           
                                     Fifty-two     Fifty-two    Fifty-three  
                                    Weeks Ended   Weeks Ended   Weeks Ended
                                   July 31, 1994 August 1,1993 August 2, 1992
                                   ------------- ------------- --------------


Cash provided (used) by financing 
   activities:
   Borrowings under term and 
      revolving loan facilities         17,700        38,100          16,000  
   Additions to obligations under 
      capital leases and notes payable   5,230        14,867           3,725 
   Sale of Senior Notes                    --            --           49,750 
   Sale of Common Stock (net of 
      Treasury Stock transactions 
      and transaction costs)               --            --           27,362 
   Repurchase of Reset Notes               --            --          (32,426)
   Repayments of term and revolving 
      loan facilities                   (5,488)      (12,881)        (62,497)
   Repayments of other long-term 
      liabilities                       (9,212)       (4,415)         (3,632)
   Financing costs                      (1,338)       (1,453)         (3,160)
                                     ---------     ---------       ---------
         Net cash provided (used) 
            by financing activities      6,892        34,218          (4,878)
                                     ---------     ---------       ---------

Net increase (decrease) in cash and 
   cash equivalents                      4,707        (2,334)            690 
Cash and cash equivalents at 
   beginning of year                     2,145         4,479           3,789
                                     ---------     ---------       ---------

Cash and cash equivalents at 
   the end of year                   $   6,852     $   2,145       $   4,479 
                                     =========     =========       =========














              See accompanying notes to financial statements. 

                                     20
<PAGE>

                         KASH N' KARRY FOOD STORES, INC.
                          NOTES TO FINANCIAL STATEMENTS
             (Dollar Amounts In Thousands, Except Per Share Amounts)



(1)  Subsequent Event.  

On September 3, 1994, the Company began to solicit acceptances of all impaired 
parties of a restructuring of the Company which would be implemented through 
the consummation of a "prepackaged" plan of reorganization under Chapter 11 of 
the United States Bankruptcy Code (the "Plan").  As a result of such 
solicitation, the voting requirements prescribed by Section 1126 of the 
Bankruptcy Code were satisfied, and the Company filed with the Bankruptcy 
Court a voluntary petition for reorganization under Chapter 11 of the 
Bankruptcy Code, and is seeking, as promptly as is practicable, confirmation 
by the Bankruptcy Court of the Plan.  During the pendency of the bankruptcy 
case, the Company intends to operate its business in the ordinary course, and 
to pay all pre-petition claims of the Company's secured lenders, general 
unsecured creditors, trade creditors and employees in full.  The Plan also 
provides that:

     (i)  Each $1,000 principal amount of the Company's Old Senior Floating 
Rate Notes would be exchanged for (a) new Senior Floating Rate Notes due 
February 1, 2003 (the "New Senior Floating Rate Notes") in an original 
principal amount equal to $1,000 plus 100% of the accrued interest under the 
Old Senior Floating Rate Notes from and including February 3, 1994, through 
but not including the petition date, or, at such holder's election, (b) new 
11.5% Senior Fixed Rate Notes due February 1, 2003 (the "New Senior Fixed Rate 
Notes") in the same original principal amount, or, at such holder's election, 
(c) an amount of New Senior Floating Rate Notes and an amount of New Senior 
Fixed Rate Notes equal, in the aggregate, to 100% of such claim.

     (ii)  Each $1,000 principal amount of the Company's Old Senior Fixed Rate 
Notes would be exchanged for (a) New Senior Floating Rate Notes in an original 
principal amount equal to $1,000 plus 100% of the accrued interest under the 
Old Senior Fixed Rate Notes from and including February 2, 1994, through but 
not including the petition date, or, at such holder's election, (b) New Senior 
Fixed Rate Notes in the same original principal amount, or, at such holder's 
election, (c) an amount of New Senior Floating Rate Notes and an amount of New 
Senior Fixed Rate Notes equal, in the aggregate, to 100% of such claim.

     (iii)  the Old Subordinated Debentures would be exchanged for 
newly-issued common stock of the Company representing 85 percent of the common 
stock to be outstanding on the effective date of the Plan (the "Effective 
Date");

     (iv)  Green Equity Investors, L.P., would invest $10 million cash in 
exchange for newly-issued common stock of the Company representing 15 percent 
of the common stock to be outstanding on the Effective Date; and

     (v)  all of the existing preferred stock, common stock, and options and 
warrants to purchase common stock of the Company would be extinguished.

See also Footnote 5 - "Long-Term Debt," Footnote 6 - "Redeemable Preferred 
Stock," Footnote 7 - "Common Stock," Footnote 8 - "Stock Option Plans," and 
Footnote 10 - "Income Taxes."

                                     21 
<PAGE>
                         KASH N' KARRY FOOD STORES, INC.
                          NOTES TO FINANCIAL STATEMENTS
             (Dollar Amounts In Thousands, Except Per Share Amounts)

(2)  Summary of Significant Accounting Policies

     Fiscal Year End.  The Company follows a 52/53 week fiscal year ending on 
the Sunday nearest July 31.  The fiscal year ended August 2, 1992 included 53 
weeks of operations.

     Inventories.  Inventories consist of merchandise held for resale and are 
stated at the lower of cost or market; cost is determined using average cost, 
which approximates the first-in, first-out (FIFO) method.

     Prepaid Expenses and Other Current Assets.  Prepaid expenses and other 
current assets include expenditures for construction in progress expected to 
be financed  ($9,987 at July 31, 1994 and $9,246 at August 1, 1993) and 
prepaid expenses to be recognized over the next twelve months.

     Depreciation, Amortization, and Maintenance and Repairs.  Depreciation is 
provided principally using the composite method based on the estimated useful 
lives of the respective asset groups.  Amortization of leasehold improvements 
is based on the estimated useful lives or the remaining lease terms, whichever 
is shorter.  Property under capital leases consists of buildings and fixtures 
and equipment.  Interest costs of property under development are capitalized 
during the development period.  Capitalized amounts were $477, $804, and $355 
for the fiscal years ended July 31, 1994, August 1, 1993, and August 2, 1992, 
respectively.  The approximate annual rates used to compute depreciation and 
amortization are:
                                                             Rate
                                                             ----
          Buildings and improvements                           5% 
          Fixtures and equipment                              10%
          Transportation equipment                            25%
          Leasehold improvements                               8%

     Maintenance and repairs are charged to expense as incurred.  The Company 
capitalizes expenditures for renewals and betterments.

     Favorable Lease Interests.  Favorable lease interests represent the 
present value of the excess of current market rental rates over rents that 
existed under the Company's operating leases of store locations as of October 
12, 1988.  Such costs are amortized on the straight-line method over the 
average life of the favorable leases, which was approximately 20 years.

     Deferred Financing Costs.  Deferred financing costs represent fees and 
expenses related to various financing activities and are amortized on a 
straight-line basis over the life of the related debt and classified as 
interest expense.

     Excess of Cost Over Net Assets Acquired.  Excess of cost over net assets 
acquired represents the excess of amounts paid over the fair value of net 
assets acquired, and is being amortized over forty years.  As discussed in 
Footnote 1, the Company filed a voluntary petition for reorganization under 
Chapter 11 of the Bankruptcy Code.  Management of the Company believes that, 
based on the proposed restructuring, the excess of cost over net assets 
acquired has not been permanently impaired, and that an appropriate valuation 
of such amounts is reflected in the accompanying financial statements as of 
July 31, 1994 and August 1, 1993.
                                     22    
<PAGE>
                         KASH N' KARRY FOOD STORES, INC.
                          NOTES TO FINANCIAL STATEMENTS
             (Dollar Amounts In Thousands, Except Per Share Amounts)



     Costs of Opening and Closing Stores.  Preopening costs of new stores are 
charged to expense in the year the store opens.  These costs are primarily 
labor to stock the store, preopening advertising, store supplies and other 
expendable items.  When operations are discontinued and a store is closed, the 
remaining investment, net of realizable value, is charged against earnings, 
and, for leased stores, a provision is made for the remaining lease liability, 
net of expected sublease income. 

     Store Closing and Other Costs.  During the first quarter of fiscal 1994 
the Company recorded a non-recurring charge of $11,016.  This charge included 
$1,900 of costs associated with unsuccessful financing activities, $4,159 of 
favorable lease interests written off in connection with the closing of twelve 
underperforming stores, $4,000 representing an adjustment to the expected 
lease liability on closed stores, net of sublease income, and $957 of other 
store closing and related expenses.

     Income Taxes.  The Company is in a loss position for income tax purposes, 
and, consequently, no income taxes have been provided.   The Company adopted 
Statement of Financial Accounting Standards No. 109 ("SFAS 109") as of August 
2, 1993.  No cumulative effect of this change in accounting was required as of 
August 2, 1993 and prior years' financial statements have not been restated to 
apply the provisions of SFAS 109.  The effect on prior years' financial 
statements of retroactively implementing SFAS 109 would be immaterial. 

     Interest Rate Hedge Agreements.  The Company enters into interest rate 
hedging agreements which involve the exchange of fixed and floating rate 
interest payments periodically over the life of such agreements without the 
exchange of the underlying principal amounts.  The differential to be paid or 
received is accrued as interest rates change and is recognized over the life 
of the agreements as an adjustment to interest expense.

     Cash and Cash Equivalents.  The Company considers all highly liquid 
investment instruments with a maturity of three months or less when purchased 
to be cash equivalents.  There were no cash equivalents at July 31, 1994 or 
August 1, 1993. 

     Cash interest paid (excluding financing costs) was $41,545, $41,675, and 
$39,202, for the fiscal years ended July 31, 1994, August 1, 1993, and August 
2, 1992, respectively. 














                                     23
<PAGE>
                         KASH N' KARRY FOOD STORES, INC.
                          NOTES TO FINANCIAL STATEMENTS
             (Dollar Amounts In Thousands, Except Per Share Amounts)




(3)  Property and Equipment

     Property and equipment is summarized as follows:   July 31,     August 1,
                                                          1994          1993  
                                                        --------     ---------

          Land                                          $ 19,543     $ 18,713
          Buildings and improvements                      63,517       56,421
          Fixtures and equipment                         100,717      104,686
          Transportation equipment                         2,593        2,595
          Leasehold improvements                          28,402       25,957
          Construction in progress                         4,115        4,275
                                                        --------     -------- 
                                                         218,887      212,647
             Less accumulated depreciation               (70,196)     (61,831)
                                                        --------     -------- 
                                                         148,691      150,816
          Property under capital leases 
             (less accumulated amortization
             of $11,154 and $8,032)                       11,800       14,121
                                                        --------     -------- 
                                                        $160,491     $164,937 
                                                        ========     ========  


(4)  Accrued Expenses

     Accrued expenses consist of the following:         July 31,     August 1,
                                                          1994          1993
                                                        --------     ---------

          Accrued payroll and benefits                  $  5,579     $  4,492  
          Accrued interest                                15,849       15,080
          Taxes, other than income                         6,056        5,708 
          Accrued insurance reserves                       4,886        5,684
          Other accrued expenses                           6,564        6,279 
                                                        --------     -------- 
                                                        $ 38,934     $ 37,243  
                                                        ========     ======== 













                                     24
<PAGE>
                         KASH N' KARRY FOOD STORES, INC.
                          NOTES TO FINANCIAL STATEMENTS
             (Dollar Amounts In Thousands, Except Per Share Amounts)


(5)  Long-Term Debt

     Long-term debt consists of the following:          July 31,     August 1,
                                                          1994          1993  
                                                        --------     --------- 
          Bank term and revolving loan facilities (a)   $ 59,629     $ 47,417
          Senior Floating Rate Notes (b)                  85,000       85,000
          Senior Fixed Rate Notes (c)                     50,000       50,000
          Subordinated Debentures (d)                    105,000      105,000
          Mortgages payable, bearing interest at rates
              from 7.50% to 10.35%, in equal monthly
              installments of $355, with maturities 
              from 1999 through 2003 (e)                  34,368       34,772
          Capital lease obligations                       13,877       16,999
          Other                                           12,247       12,702
                                                        --------     -------- 
          Long-term debt including current portion       360,121      351,890
          Less current portion (f)                       (42,740)     (22,628)
                                                        --------     -------- 
          Long-term debt                                $317,381     $329,262 
                                                        ========     ========  

     (a)  At July 31, 1994, the Bank Credit Agreement (as amended and 
restated) provides for borrowings of up to $17,229 under a term loan facility 
(with principal repayments varying from $1,463 to $4,409 per quarter until the 
Bank Credit Agreement terminates in April 1996), and a revolving credit 
facility with individual sublimits of $30,000 for working capital, $25,000 for 
letters of credit, and $13,700 for capital improvement loans, with a maximum 
of $60,000 outstanding under the revolving credit facility at any time.  At 
July 31, 1994, the Company had $28,700 in borrowings under the working capital 
line, $13,700 in borrowings under the capital improvement line, and had 
$16,358 of letters of credit issued against the revolving credit facility.  On 
August 1, 1994, the outstanding balance of capital improvement loans converted 
into a term loan amortizing to maturity in April 1996 (with principal 
repayments varying from $1,713 to $2,283 per quarter) and the maximum 
borrowings under the revolving credit facility was reduced to $50,000.

          Amounts outstanding under the Bank Credit Agreement bear interest 
(8.36% at July 31, 1994) equal to the bank's prime rate plus 1.0%.  Prior to 
December 15, 1993, amounts outstanding under the Bank Credit Agreement bore 
interest (6.27% at August 1, 1993) equal to, at the Company's option, (1) the 
bank's prime rate plus 1.0%, (2) the certificate of deposit rate plus 2.25% or 
(3) the Eurodollar rate plus 2.0%.

     (b)  The Senior Floating Rate Notes mature on August 2, 1996, and bear 
interest (5.88% at July 31, 1994 and August 1, 1993) payable semiannually, at 
a rate equal to six-month LIBOR (as defined in the Senior Floating Rate Note 
Indenture) plus 250 basis points.  The Senior Floating Rate Notes are 
redeemable in whole or in part (subject to a minimum redemption of $9,000), at 
the option of the Company, on any interest payment date at a redemption price 
equal to 101% of the principal amount with accrued interest to the redemption 
date. 


                                     25
<PAGE>
                         KASH N' KARRY FOOD STORES, INC.
                          NOTES TO FINANCIAL STATEMENTS
             (Dollar Amounts In Thousands, Except Per Share Amounts)

     (c)  The Senior Fixed Rate Notes mature on February 1, 1999, and bear 
interest at 12.375% per annum, payable semiannually.  The Senior Fixed Rate 
Notes will be subject to redemption, otherwise than through operation of the 
sinking fund, at any time on and after February 1, 1996 or from time to time 
thereafter, at the option of the Company, as a whole or in part, on not less 
than 30 nor more than 60 days notice, at the following redemption prices 
(expressed as percentages of the principal amount), if redeemed during the 
12-month period beginning February 1, of the years indicated:

                                             Redemption
                              Year             Price 
                              ----           ----------
                              1996            104.125%
                              1997            102.000%
                              1998            100.000%

and thereafter at 100% of the principal amount, together in the case of any 
such redemption with accrued interest to the redemption date.  The Senior 
Fixed Rate Notes are subject to redemption on February 1, 1998 through the 
operation of a sinking fund, at a redemption price equal to the principal 
amount and accrued interest at the redemption date.  The sinking fund provides 
for the redemption in such year of $25,000 aggregate principal amount of the 
Senior Fixed Rate Notes, calculated to retire 50% of the notes prior to 
maturity.  Senior Fixed Rate Notes acquired or redeemed by the Company (other 
than through the operation of the sinking fund) may be credited against 
sinking fund requirements.  The Senior Fixed Rate Notes are also subject to 
mandatory redemption upon a change in control of the Company (as defined in 
the Senior Fixed Rate Note Indenture).

     (d)  The Subordinated Debentures will mature on February 1, 2001, and 
bear interest, payable semiannually, at the rate of 14% per annum.  The 
Subordinated Debentures are redeemable, in whole or in part, at the option of 
the Company, at any time and from time to time on and after February 1, 1994 
at the following redemption prices together with accrued interest to the date 
of redemption:
                              Year           Redemption Price
                              ----           ----------------
                              1994                106.22%
                              1995                104.67%
                              1996                103.11%
                              1997                101.56%
                              1998                100.00%

Mandatory sinking fund payments on the Subordinated Debentures, commencing 
February 1, 1999, are calculated to retire 50% of the original principal 
amount prior to maturity.

     (e)  In September 1989, the Company completed a $17,000 mortgage 
financing of its warehouse, distribution, and office facility; in November 
1989, seven fee-owned store properties were mortgaged for $13,200; and in 
January 1990, an additional fee-owned store property was mortgaged for $2,000.  
The net proceeds of these transactions were used to reduce existing bank debt. 
Final payments of $12,529 and $13,895 are due October 1999 and November 1999, 
respectively, on these mortgages. 

                                     26
<PAGE>
                         KASH N' KARRY FOOD STORES, INC.
                          NOTES TO FINANCIAL STATEMENTS
             (Dollar Amounts In Thousands, Except Per Share Amounts)


     (f)  Approximate principal payments for the next five fiscal years are:

                             Senior                Capital
Year Ending    Term Loans    Notes     Mortgages   Leases    Other     Total* 
- -----------    ----------   -------    ---------   -------   ------   -------
   1995         $11,504     $   --      $ 1,260     $4,114   $2,162   $19,040
   1996          19,425         --          960      4,357      949    25,691
   1997             --       85,000       1,057      2,694      752    89,503
   1998             --       25,000       1,163        734      640    27,537
   1999             --       25,000       1,282        370      540    27,192

 
*  Does not include $28,700 outstanding under the working capital line at July 
31, 1994.  The revolving credit facility under the Bank Credit Agreement 
requires the Company to pay down its outstanding working capital borrowings 
for a 30 day period in each fiscal year to an average daily balance not to 
exceed $5,000 with all such borrowings required to be repaid prior to 
termination of the Bank Credit Agreement in April 1996.  Therefore, the 
Company classifies any outstanding balance in excess of $5,000 as current 
portion of long-term debt.  In August 1994, the outstanding balance of capital 
improvement loans of $13,700 converted into a term loan amortizing to maturity 
in April 1996, and these amounts are included as term loans in the table 
above. 

     The Bank Credit Agreement, which is secured by a pledge of substantially 
all assets of the Company, requires the Company to maintain a minimum net 
worth and to satisfy certain other financial ratios, and provides for certain 
restrictions on nonstock distributions and certain other restrictions.  The 
Senior Floating Rate Notes, the Senior Fixed Rate Notes, the Subordinated 
Debentures, and certain other of the Company's indebtedness also contain 
compliance covenants that are less restrictive than the covenants under the 
Bank Credit Agreement.  Due to the non-recurring charges incurred during the 
first quarter as well as its operating performance, the Company breached 
several financial covenants under its Bank Credit Agreement for each of the 
reporting periods during the fiscal year ended July 31, 1994.  The Company has 
received all necessary waivers from the banks through the petition date 
discussed in Note 1.  Additionally, the Company has not paid $2,511, $3,094, 
and $7,350 in interest due on the Senior Floating Rate Notes, the Senior Fixed 
Rate Notes, and the Subordinated Debentures, respectively.  These amounts have 
been accrued on the accompanying financial statements, and as provided in the 
plan of reorganization discussed in Footnote 1, all interest on the Senior 
Floating Rate Notes and the Senior Fixed Rate Notes which is accrued and 
unpaid as of the date the Company filed its voluntary petition with the 
Bankruptcy Court shall be capitalized into New Senior Floating Rate Notes or 
New Senior Fixed Rate Notes and all interest which is accrued and unpaid on 
the Subordinated Debentures will be converted into equity.  Given the 
automatic stay provisions of the Chapter 11 filing discussed in Note 1 the 
creditors discussed above are not able to declare these obligations in default 
and currently due.  Therefore, certain portions of these obligations have been 
classified as long-term debt in the July 31, 1994 balance sheet.

     The Company has entered into a series of interest rate hedging 
transactions to reduce its exposure to fluctuations in short-term interest 

                                     27
<PAGE>
                         KASH N' KARRY FOOD STORES, INC.
                          NOTES TO FINANCIAL STATEMENTS
             (Dollar Amounts In Thousands, Except Per Share Amounts)


rates on the majority of its floating rate indebtedness.  Financial Accounting 
Standards Board Statement of Financial Accounting Standards No. 107 (SFAS 
107), "Disclosures about Fair Value of Financial Instruments", requires 
disclosure of estimated fair values of financial instruments, whether 
recognized or not in the balance sheets, for which it is practical to estimate 
such value.  In calculating the fair value of each material class of financial 
instrument, the value is estimated by the Company to be the current carrying 
value adjusted to estimate the cost to liquidate the financial instruments.  
The Company does not intend to dispose of a significant portion of its 
financial instruments and thus any aggregate unrealized gains and losses 
should not be interpreted as a forecast of future earnings or cash flows.  The 
Company estimates the cost to liquidate its interest rate hedging agreements 
to be approximately $2,600 at July 31, 1994.  Carrying value is considered a 
reasonable estimate of the fair value of the remainder of the Company's 
financial instruments.  Fair value estimates do not include the value of 
nonfinancial instruments, such as fixed assets, the value of customer 
relationships and various other factors.  As a result, these fair values are 
not comprehensive and, therefore, do not reflect the underlying value of the 
Company.

(6)  Redeemable Preferred Stock

     The Series B Preferred Stock shareholders are entitled to receive, when, 
as, and if declared by the Board of Directors of the Company, cash dividends 
at the rate of 12% per annum on the face amount per share, and such dividends 
shall be cumulative and shall accrue whether or not earned or declared from 
the date of issue or from the most recent preceding dividend payment date 
through which dividends have been paid, as the case may be.  Cumulative 
undeclared dividends are $2,562 from October 12, 1988 through July 31, 1994.  
Shares of Series B Preferred Stock are not entitled to any voting rights with 
respect to matters voted on by stockholders of the Company, except as 
otherwise required by Delaware law. 

     The Series C Preferred Stock ranks junior to all classes and series of 
stock of the Company other than Common Stock.  The holders of Common Stock and 
Series C Preferred Stock are entitled to share equally in such dividends 
(other than dividends in Common Stock) as may be declared by the Board of 
Directors and paid by the Company out of funds legally available therefor.  
Upon the voluntary or involuntary liquidation, dissolution or winding up of 
the Company, the holders of shares of Series C Preferred Stock shall be 
entitled, before any payment is made in respect of the Common Stock, to be 
paid a liquidation preference in cash equal to $4.00 per share.  After payment 
of the liquidation preference to the holders of the Series C Preferred Stock, 
the holders of shares of Common Stock then out-standing shall be entitled to be
paid an amount in cash equal to $4.00 per share, following which each 
outstanding share of Series C Preferred Stock and Common Stock shall share in 
the distribution of the remaining assets of the Company, each share of Series 
C Preferred Stock being entitled to the amount it would have received had it 
been converted to Common Stock immediately prior to such distri-bution.  Except
as otherwise provided by Delaware law, holders of Series C Preferred Stock 
have no right to vote for the election of directors or on any other matters 
that may be submitted to a vote of the Company's stock-holders except in the 
case of a proposal to merge or consolidate the Company with or into another 

                                     28 
<PAGE>
                         KASH N' KARRY FOOD STORES, INC.
                          NOTES TO FINANCIAL STATEMENTS
             (Dollar Amounts In Thousands, Except Per Share Amounts)


entity, to sell, lease or exchange all or substantially all of the assets of 
the Company as an entirety, to dissolve or liquidate the Company or to adopt a 
plan to do any of the foregoing.  In any such event, holders of shares of 
Series C Preferred Stock shall be entitled to one vote per share and shall 
vote together as a class with the Common Stock and not as a separate class.

     The payment of cash dividends by the Company is prohibited by the terms 
of the Bank Credit Agreement and restricted by the Indentures relating to the 
Company's Senior Floating Rate Notes, Senior Fixed Rate Notes and Subordinated 
Debentures.  

     The Company has certain mandatory redemption requirements applicable to 
the Series B Preferred Stock, and certain repurchase obligations on the Series 
B Preferred Stock and Series C Preferred Stock, provided that such redemption 
or repurchase does not, among other things, violate any terms of an existing 
or future financing agreement.  The Company's current Bank Credit Agreement 
and its current Indentures prohibit or significantly restrict the redemption 
or repurchase by the Company of any shares of its capital stock.  However, due 
to these redemption requirements, preferred stock has been excluded from the 
stockholders' deficit section of the accompanying balance sheets.  If or when 
such redemption or repurchase is allowed to occur, the Company, at its option, 
may consummate the transaction in the form of cash or by issuing subordinated 
notes.

(7)  Common Stock

     In November 1991, Green Equity Investors, L.P. ("GEI"), an investment 
fund managed by Leonard Green & Partners, L.P. ("LGP"), purchased 1,716,967 
newly issued shares of the Company's Common Stock, or approximately 55.4% on a 
fully-diluted basis, for $27,700 in cash and The Fulcrum III Limited 
Partnership and The Second Fulcrum III Limited Partnership (collectively, the 
"Fulcrum Partnerships"), investment funds managed by Gibbons, Goodwin, van 
Amerongen ("GGvA"), collectively purchased 142,564 newly issued shares of the 
Company's Common Stock, or approximately 4.5% on a fully-diluted basis, for 
$2,300 in cash.  Contemporaneously, a majority of the holders of the Company's 
Series A Preferred Stock voted to amend the Company's Certificate of 
Incorporation to reclassify each share of Series A Preferred Stock and all 
cumulative and unpaid dividends thereon into one-tenth (1/10) of a share of 
Common Stock.  As a result of the reclassification, all shares of Series A 
Preferred Stock, together with all cumulative and unpaid dividends thereon, 
were converted into an aggregate of 40,000 shares of Common Stock, 
representing 1.3% of the Common Stock, on a fully-diluted basis.  In addition, 
the Fulcrum Partnerships exchanged shares of the Company's Series B Preferred 
Stock, and all cumulative and unpaid dividends thereon, and Series C Preferred 
Stock for Common Stock.  As a result, cumulative undeclared dividends as of 
the date of these transactions were reduced from $16,648 to $1,304.

     In February 1994, GEI loaned the Company $2,000 in cash in exchange for 
warrants to purchase 63,235 shares of Common Stock.  At the time of this 
transaction, the warrant was deemed to have nominal value, and therefore no 
adjustment was made to equity in the accompanying financial statements.



                                     29 
<PAGE>
                         KASH N' KARRY FOOD STORES, INC.
                          NOTES TO FINANCIAL STATEMENTS
             (Dollar Amounts In Thousands, Except Per Share Amounts)

(8)  Stock Option Plans

     Certain key employees, including all executive officers, are eligible to 
receive nonqualified stock options to purchase Common Stock under the Restated 
1988 Management Stock Option Plan (the "1988 Option Plan") and/or the 1991 
Management Stock Option Plan (the "1991 Option Plan" and, together with the 
1988 Option Plan, the "Option Plans").  Options granted under the 1988 Option 
Plan have an exercise price of the greater of 85% of fair market value at the 
date of grant or $10 per share and options granted under the 1991 Option Plan 
have an exercise price of (a) $16.13 per share for options granted within 30 
days of the approval of the 1991 Option Plan by the stockholders of the 
Company and (b) thereafter at 100% of the fair market value at the date of 
grant.  The 1988 Option Plan terminates at the end of the Company's 1995 
fiscal year and the 1991 Option Plan terminates on November 26, 2001.  A 
three-person committee of the Board of Directors (the "Option Committee"), 
which includes one officer of the Company, administers both Option Plans.  The 
Option Committee designates the class of employees eligible to participate in 
the Option Plans and, during each fiscal year of the Option Plans, designates 
eligible employees who will be granted options and the number of shares 
subject to such options.  Members of the Option Committee are eligible to 
receive options.

     The Option Plans provide for tenure-vesting based upon a participant's 
employment with the Company and, in addition, the 1988 Option Plan provides 
for performance-vesting based on the Company meeting certain earnings targets.  
Once exercised, the transfer of the shares subject to the options will be 
restricted pursuant to the terms of a Restricted Stock Agreement to be entered 
into among the Company and each holder. 

     A summary of changes in the Option Plans for the fiscal years ended July 
31, 1994, August 1, 1993, and August 2, 1992, are presented below:

                                           1988 Option Plan          
                                               Fiscal Year        
                                               -----------
                                    1994          1993           1992
                                    ----          ----           ----
Stock options outstanding
  at beginning of year             27,147        27,976         28,924 
Granted                               --            --             --  
Exercised                             --            --             --
Forfeited                           1,136           829            948      

Outstanding at end
  of year                          26,011        27,147         27,976 

Exercisable at end
  of year                          25,061        18,255         15,972 

Average option price
  per share                        $11.45        $11.54         $11.50 

Reserved for future
  grant                               --            --             --   

                                     30 
<PAGE>
                         KASH N' KARRY FOOD STORES, INC.
                          NOTES TO FINANCIAL STATEMENTS
             (Dollar Amounts In Thousands, Except Per Share Amounts)



                                           1991 Option Plan          
                                               Fiscal Year          
                                               -----------
                                    1994          1993          1992     
                                    ----          ----          ----

Stock options outstanding
  at beginning of year             118,597       110,722          --
Granted                                --          8,875       110,722
Exercised                              --           --            --
Forfeited                            1,000         1,000          --

Outstanding at                           
  end of year                      117,597       118,597       110,722

Exercisable at                          
  end of year                          --           --            --

Average option price
  per share                         $16.16        $16.16        $16.13

Reserved for future
  grant                              1,000         1,000         8,875



     For the 1988 Option Plan, compensation expense is determined based on the 
difference between the fair market value (as determined by the Option 
Committee) and exercise price upon performance-vesting, such compensation 
expense to be recognized over the tenure-vesting period on a pro rata basis.

     For the 1991 Option Plan, options are granted at the fair market value of 
Common Stock (as determined by the Option Committee) at the date of grant and 
therefore no compensation expense will be recorded.


(9)  Leases

     The Company leases certain stores, other facilities and equipment under 
leases that are not cancelable.  Such leases generally contain renewal options 
exercisable at the Company's option.  In addition to minimum rental payments, 
certain leases provide for payments of taxes, maintenance and percentage 
rentals based upon sales in excess of stipulated amounts.  The future minimum 
payments under leases that are not cancelable, as of July 31, 1994, are:









                                     31 
<PAGE>
                         KASH N' KARRY FOOD STORES, INC.
                          NOTES TO FINANCIAL STATEMENTS
             (Dollar Amounts In Thousands, Except Per Share Amounts)


                                                       Operating      Capital
       Year Ending in                                    leases       leases
       --------------                                  ---------     --------
            1995                                       $ 23,200      $ 5,430 
            1996                                         22,900        5,238
            1997                                         21,800        3,163
            1998                                         20,600        1,030
            1999                                         20,400          965
          Thereafter                                    212,400        2,329 
                                                       --------      --------
       Total minimum lease payments                    $321,300       18,155 
                                                       ========              
     Less portion representing interest                               (4,278)
     Present value of net minimum lease payments at                  --------
         July 31, 1994                                               $13,877 
                                                                     ======== 

      Total rent expense was $26,642, $25,475, and $24,059 for the fiscal 
years ended July 31, 1994, August 1, 1993, and August 2, 1992, respectively.  
Included in total rent expense are percentage rents totaling $241, $446, and 
$534, for 1994, 1993, and 1992, respectively.


(10) Income Taxes

     The Company has reported a pretax loss for all fiscal years since October 
12, 1988, and, consequently, no income tax expense has been reported.  
Financial Accounting Standards Board Statement 109 (SFAS 109) was adopted by 
the Company as of August 2, 1993.  There was no cumulative effect of this 
change in accounting for income taxes determined as of August 2, 1993.  Prior 
years' financial statements have not been restated to apply the provisions of 
SFAS 109.  The effect on prior years' financial statements of retroactively 
implementing SFAS 109 would be immaterial.

     The tax effects of temporary differences that give rise to significant 
portions of the deferred tax assets and deferred tax liabilities as of July 
31, 1994 are presented as follows:

     Deferred tax assets:
        Inventory, principally due to reserves and
           additional costs inventoried for tax purposes
           pursuant to the Tax Reform Act of 1986          $    900
        Insurance and other reserves                          8,100
        Net operating loss carryforward                      35,000
        General business credit carryforward                  1,600
        Charitable contributions carryforward                 3,200
        Other, net                                            1,800
                                                           --------
                 Total gross deferred tax assets             50,600 

           Less valuation allowance                         (50,600)

              Net deferred tax assets                      $    --
                                                           ========
                                     32 
<PAGE>

                         KASH N' KARRY FOOD STORES, INC.
                          NOTES TO FINANCIAL STATEMENTS
             (Dollar Amounts In Thousands, Except Per Share Amounts)




     Upon adoption of SFAS 109, effective August 2, 1993, the Company 
determined a valuation allowance requirement in the amount of $36,200. The 
valuation allowance as of July 31, 1994 has been determined to be $50,600, 
resulting in a change in the valuation allowance in the amount of $14,400.

     The Company has net operating loss ("NOL") carryforwards for federal 
income tax purposes of $93,000 which are available to offset future taxable 
income, if any, through the year 2009.  The Company has general business 
credit carryforwards of $1,600 which are also available to reduce future 
federal income taxes, if any, through the year 2009.  The Company anticipates 
that, in connection with the restructuring discussed in Footnote 1, it will 
undergo an ownership change pursuant to Internal Revenue Code Section 382 that 
will result in an annual limitation on the amount of the NOL and general 
business credit carryforwards that the Company may utilize to offset future 
federal taxable income.  In addition, should the Company fail to emerge from 
bankruptcy by December 31, 1994, its NOL and general business credit 
carryforwards will be eliminated to the extent of any income realized from the 
cancellation of debt by the Company.

(11) Supplementary Statements of Operations Information

     Supplementary Statements of Operations information is as follows:

                                 Fifty-two      Fifty-two      Fifty-three
                                Weeks Ended    Weeks Ended     Weeks Ended
                               July 31, 1994  August 1, 1993  August 2, 1992
                              --------------  --------------  --------------
     Amortization of:
         Lease interests           $ 6,037        $ 2,576        $ 1,293
         Deferred financing costs    2,950          2,850          2,932
         Goodwill                    2,831          2,832          2,886
                                   -------        -------        -------
         Total amortization of 
             intangible assets     $11,818        $ 8,258        $ 7,111
                                   =======        =======        =======

     Advertising costs             $14,099        $13,530        $12,428
                                   =======        =======        =======


(12)  Employee Benefit Plans

     Kash n' Karry Retirement Estates ("KKRE"), a trusteed defined 
contribution retirement plan, was authorized by the Company's Board of 
Directors in 1988.  KKRE is a tax savings/profit sharing plan maintained 
primarily for the purpose of providing retirement income for eligible 
employees of the Company.  KKRE is qualified under Section 401(a) and Section 
401(k) of the Internal Revenue Code of 1986.  Generally, all employees who 
have attained the age of 21 years and complete one year of participation 


                                     33 
<PAGE>
                         KASH N' KARRY FOOD STORES, INC.
                          NOTES TO FINANCIAL STATEMENTS
             (Dollar Amounts In Thousands, Except Per Share Amounts)



service (as defined under KKRE) are eligible to participate in KKRE.  
Participants may, subject to certain federal limitations, elect to defer an 
amount not to exceed 15% of their base compensation and have such amount 
contributed to KKRE.  The Company may match all or a portion of the 
participant's deferred compensation, but the amount of the matching 
contribution may not exceed 3% of such participant's compensation.  Additional 
non-matching contributions may be made to KKRE by the Company in such amount 
as determined by the Company's Board of Directors based on the Company's 
operating performance.  Funds that participants elect to defer are invested, 
at the participant's option, into various investment accounts.  The vested 
percentage of the amounts allocated to a participant's account will be payable 
to the participant upon such participant's death, disability, retirement, or 
other separation of service from the Company.  Plan expenses were $573, $573, 
and $461, for the fiscal years ended July 31, 1994, August 1, 1993, and August 
2, 1992, respectively.

     Kash n' Karry Executive Supplemental Retirement Plan ("KESP"), a non-
qualified, unfunded salary deferral plan, was authorized by the Company's 
Board of Directors in November 1989.  Certain Key Employees (as defined under 
KESP) of the Company as selected by its Board of Directors participate in 
KESP. Currently, nineteen Key Employees participate in KESP.  Prior to the 
beginning of each plan year, a participant may elect to defer an amount not to 
exceed 15% of such participant's annual base compensation (as defined under 
KESP).  The Company will match a certain portion of the amount deferred by the 
participant, but the amount of the match may not exceed 6% of such 
participant's annual base compensation.  The Company will record income to the 
participant's account at an annual rate (11% for the 1994, 1993 and 1992 plan 
years) as determined by the Company's Board of Directors, but the rate of such 
income shall not be less than 8% per annum.  

     The vested percentage of the amounts recorded in the participant's 
account will be paid to the participant upon the earlier of:  (i) such 
participant's death, disability, retirement, or other separation of service 
from the Company; (ii) the date the plan is terminated; or (iii) the date that 
a change in control occurs (as defined under KESP).  Expense for this plan was 
$135, $149, and $172, for the fiscal years ended July 31, 1994, August 1, 
1993, and August 2, 1992, respectively.


(13) Commitments and Contingencies

     The Company had letters of credit outstanding totaling $16,358 and 
$19,118 at July 31, 1994 and August 1, 1993, respectively, which amounts have 
been reflected as reductions of the available revolving loan facility as of 
those dates.  These letters of credit primarily guarantee various insurance 
and financing activities.







                                     34 
<PAGE>
                         KASH N' KARRY FOOD STORES, INC.
                          NOTES TO FINANCIAL STATEMENTS
             (Dollar Amounts In Thousands, Except Per Share Amounts)


(14) Related Party Transactions


     Leonard Green & Partners ("LGP"), the sole general partner of Green 
Equity Investors, L.P., which owns approximately 55.4% of the Company's Common 
Stock on a fully-diluted basis, received a closing fee on November 26, 1991 as 
compensation in connection with its equity investment in the Company and was 
also reimbursed for its out-of-pocket expenses.  In addition, as consideration 
for the provision of ongoing financial advisory services, the Company agreed 
to pay LGP an annual fee plus related out-of-pocket expenses.  Three of the 
Company's Directors are general partners of LGP. The Company has made $143, 
$598 and $489 in such payments for the fiscal years ended July 31, 1994, 
August 1, 1993 and August 2, 1992, respectively.

     Gibbons, Goodwin, van Amerongen ("GGvA"), the sole general partner of The 
Fulcrum III and The Second Fulcrum III Limited Partnerships, which combined 
own approximately 30.7% of the Company's Common Stock on a fully-diluted 
basis, received a closing fee on November 26, 1991 as compensation in 
connection with its equity investment in the Company and was also reimbursed 
for its out-of-pocket expenses. In addition, GGvA receives, as consideration 
for the provision of ongoing financial advisory services, an annual fee plus 
related out-of-pocket expenses.  One of the Company's Directors is a general 
partner of GGvA.  The Company made total payments to GGvA for on-going 
services of $42, $235, and $262, for the fiscal years ended July 31, 1994, 
August 1, 1993, and August 2, 1992, respectively.





























                                     35 
<PAGE>
                         KASH N' KARRY FOOD STORES, INC.
                         PRO FORMA FINANCIAL INFORMATION


     The following unaudited pro forma financial statements have been prepared 
using the principles of "fresh-start" accounting pursuant to the American 
Institute of Certified Public Accountants Statement of Position No. 90-7, 
entitled "Financial Reporting by Entities in Reorganization Under the 
Bankruptcy Code" ("SOS No. 90-7").  The unaudited pro forma statement of 
operations of the Company for the fiscal year ended July 31, 1994 gives effect 
to the Restructuring as if it had occurred on August 2, 1993.  The unaudited 
pro forma balance sheet of the Company as of July 31, 1994 gives effect to the 
Restructuring as if such Restructuring had occurred on July 31, 1994.  The pro 
forma data are not necessarily indicative of the financial position or results 
of operations that would have been reported had the Restructuring occurred on 
the dates referred to, nor are they necessarily indicative of the financial 
position or results of operations to be expected in the future.  KPMG Peat 
Marwick LLP, the Company's independent auditors, have neither examined, 
reviewed nor compiled the pro forma information and, consequently, do not 
express an opinion or any other form of assurance or other association with 
respect thereto.

     The pro forma data should be read together with the other information 
contained herein under the headings "Selected Financial Data," and 
"Management's Discussion and Analysis of Financial Condition and Results of 
Operations" and the financial statements of the Company and the notes thereto.

































                                     36 
<PAGE>
                         KASH N' KARRY FOOD STORES, INC.
                        UNAUDITED PRO FORMA BALANCE SHEET
                                As of July 31, 1994
                                   (In Thousands)

                                 

                                   ASSETS

                                            Pro Forma Adjustments
                                            ---------------------
                                   July 31,   Discharge     Fresh   Pro Forma
                                    1994    and Exchange    Start  Reorganized
Current assets:                   --------- -------------- ------  -----------
  Cash and cash equivalents       $   6,852 $   (1,500)(a)$           $  6,412
                                                10,000 (b)
                                                (4,500)(c)
                                                (4,440)(d)
  Accounts receivable                 8,084                              8,084
  Inventories                        76,094                             76,094
  Prepaid expenses and                
      other current assets           12,805                             12,805
                                  --------- ----------    --------    --------
        Total currents assets       103,835      (440)                 103,395
Property and equipment,                                                       
   at cost, net                     160,491                            160,491
Favorable lease interest, net        12,312                             12,312
Deferred financing costs, net        12,630   (10,717)(e)                3,413
                                                1,500 (a)
Excess of cost over fair value of                                    
  net assets acquired, net           96,758               (96,758)(f)      --
Reorganization value in excess of 
  amounts allocated to net assets       --                 92,524 (g)   92,524
Other assets                          3,867                              3,867
                                  ---------  --------    --------     --------
         Total assets             $ 389,893  $ (9,657)   $ (4,234)    $376,002
                                  =========  ========    ========     ========






















                                     37 
<PAGE>

                         KASH N' KARRY FOOD STORES, INC.
                        UNAUDITED PRO FORMA BALANCE SHEET
                                As of July 31, 1994
                                    (Continued)
                                   (In Thousands)

                        LIABILITIES & STOCKHOLDERS' EQUITY

                                            Pro Forma Adjustments
                                            ---------------------
                                   July 31,   Discharge     Fresh   Pro Forma
                                    1994    and Exchange    Start  Reorganized
                                  --------- -------------- ------  -----------

Current liabilities:
  Current portion of 
    long-term debt                $  42,740 $    (940)(d)$           $  13,596
                                              (28,204)(h)
  Accounts payable                   34,908                             34,908
  Accrued expenses                   38,934    (7,350)(i)               25,993
                                               (5,591)(j)
                                  --------- ----------   --------    --------
         Total current liabilities  116,582   (42,085)                 74,497
Long-term debt,                                                               
   less current portion             317,381  (105,000)(i)             242,676
                                               28,204 (h)
                                                5,591 (j)
                                               (3,500)(d)
Other long-term liabilities          12,334                            12,334
Series B preferred stock              3,875    (3,875)(k)                 -- 
Series C preferred stock                775      (775)(k)                 -- 
Stockholders' equity (deficit):
  Common stock, pre-restructuring        28       (28)(k)                 -- 
  Common stock, post-restructuring       --        26 (i)                  31
                                                    5 (b)
  Capital in excess of par value     77,695   (77,695)(k)              46,464
                                              112,324 (i)
                                                9,995 (b)
                                               (4,500)(c)
                                                          (71,355)(g)
  Accumulated deficit              (138,740)   71,619 (l)                 -- 
                                                           67,121 (g)
    Less cost of treasury stock         (37)       37 (k)                 -- 
                                  ---------  ---------   --------    --------
         Total stockholders'                                      
           equity (deficit)         (61,054)  111,783      (4,234)     46,495
                                  ---------  ---------   --------    --------
         Total liabilities and 
           stockholders' equity             
           (deficit)              $ 389,893  $ (9,657)   $ (4,234)   $376,002
                                  =========  =========   ========    ========
 






                                     38 
<PAGE>
                         KASH N' KARRY FOOD STORES, INC.
                    NOTES TO UNAUDITED PRO FORMA BALANCE SHEET
            (Dollar Amounts in Thousands, Except per Share Amounts)

     The following notes set forth an explanation of the assumptions used in 
preparing the unaudited pro forma Balance Sheet.  The pro forma adjustments 
are based on management's best estimates using information currently 
available.

     The pro forma Balance Sheet has been prepared assuming that the estimated 
fair value of property and equipment and certain other assets, including 
favorable lease interest, approximates current book values, and that the 
capital structure of the Company post-Restructuring will be 3,100,000 shares 
of $.01 common stock with an approximate market value of $15 per share.  
Market value is based on a multiple of projected operating cash flow (which is 
the methodology most often used to value grocery businesses) less the 
long-term debt of the Company.

(a)  To reflect estimated transaction costs associated with the Company's New 
     Bank Credit Agreement.

(b)  To reflect the purchase of 15.0% of the New Common Stock by GEI in 
     exchange for $10,000 in cash.

(c)  To reflect estimated transaction costs associated with the Restructuring.

(d)  To repay certain notes on the Effective Date.

(e)  To reflect the elimination of net capitalized transaction costs 
     associated with the $105,000 Old Subordinated Debentures, Old Credit 
     Agreement, and the Old Senior Floating Rate Notes and Old Senior Fixed 
     Rate Notes.

(f)  To reflect the elimination of pre-existing goodwill.

(g)  To record "fresh-start" accounting adjustments.

(h)  To reflect principal amortization adjustments between the New Bank Credit 
     Agreement and the Old Credit Agreement.  Adjustment reflects current 
     portions of the Old Credit Agreement of $35,204 and current portions of 
     the New Bank Credit Agreement of $7,000.

(i)  To reflect the conversion of $105,000 Old Subordinated Debentures, plus 
     accrued interest totaling approximately $7,350 for 85.0% of the New 
     Common Stock.

(j)  To reflect the conversion of Old Senior Floating Rate Notes totaling 
     $85,000 and Old Senior Fixed Rate Notes totaling $50,000, along with 
     accrued interest thereon totaling approximately $5,591, into New Senior 
     Fixed Rate Notes.

(k)  To reflect the elimination of Old Equity Interests.

(l)  To reflect the net operating impact of discharge and exchange 
     adjustments.                    




                                       39 
<PAGE>
                         KASH N' KARRY FOOD STORES, INC.
                    UNAUDITED PRO FORMA STATEMENT OF OPERATIONS

                         Fifty-Two Weeks Ended July 31, 1994
                 (In Thousands, Except Share and Per Share Amounts)



                                         July 31,     Pro Forma     Pro Forma
                                           1994      Adjustments   Reorganized
                                        ----------   -----------   -----------

Sales                                   $1,065,165   $             $1,065,165
Cost of sales                              845,597                    845,597
                                        ----------   ---------     ----------
  Gross profit                             219,568                    219,568
Selling, general and                             
    administrative expenses                176,945                    176,945
Depreciation and amortization               24,112     (2,832)(a)      24,981
                                                        3,701 (b)
Store closing and other costs               11,016                     11,016
                                        ----------   ---------     ----------
  Operating income                           7,495                      6,626
Interest expense, net                       45,390    (14,700)(c)      33,003
                                                      (11,289)(d)
                                                       15,525 (e)
                                                       (2,423)(f)
                                                          500 (g)
                                        ----------   ---------     ----------
  Loss before income taxes                 (37,895)                   (26,377)
Income taxes                                   --                         --
                                        ----------   ---------     ----------
  Net loss                                 (37,895)                   (26,377)
Undeclared dividends on preferred stock       (464)       464 (h)         --  
                                        ----------                 ----------
  Net loss attributable to common stock $  (38,359)                $  (26,377)
                                        ==========                 ==========
  Pro forma loss per common share                                  $    (8.51)
                                                                   ==========
  Weighted average common shares outstanding                        3,100,000
                                                                   ==========


















                                     40 
<PAGE>
                         KASH N' KARRY FOOD STORES, INC.
               NOTES TO UNAUDITED PRO FORMA STATEMENT OF OPERATIONS
                          (Dollar Amounts In Thousands)

     The following notes set forth an explanation of the assumptions used in 
preparing the unaudited pro forma Statement of Operations.  The pro forma 
adjustments are based on management's best estimates using information 
currently available.

     The pro forma Statement of Operations has been prepared assuming that the 
estimated fair value of property and equipment and certain other assets, 
including favorable lease interest, approximates current book values, and that 
the capital structure of the Company post-Restructuring will be 3,100,000 
shares of $.01 common stock with an approximate market value of $15 per share.  
Market value is based on a multiple of projected operating cash flow (which is 
the methodology most often used to value grocery businesses) less the 
long-term debt of the Company.

(a)  To reflect the elimination of amortization on previously capitalized 
     excess of cost over fair value of net assets acquired.

(b)  To reflect the amortization of reorganizational value in excess of 
     amounts allocated to net assets totaling $92,524 over 25 years.

(c)  To reflect the elimination of interest expense occurred at 14% on the 
     $105,000 Old Subordinated Debentures.

(d)  To reflect the elimination of interest expense on the Old Senior Fixed 
     Rate Notes and Old Senior Floating Rate Notes.

(e)  To reflect interest expense on New Senior Fixed Rate Notes at 11.5% based 
     upon an average outstanding principal balance of $135,000 (Old Senior 
     Floating Rate Notes of $85,000 and Old Senior Fixed Rate Notes of 
     $50,000).

(f)  To reflect the elimination of amortization on deferred transaction costs 
     related to the Old Credit Agreement and the $105,000 Old Subordinated 
     Debentures and the Old Senior Floating Rate Notes and Old Senior Fixed 
     Rate Notes.

(g)  To reflect the amortization of transaction costs related to the New Bank 
     Credit Agreement.

(h)  To reflect the elimination of undeclared dividends on Old Equity 
     Interests.














                                     41
                                  PART III 
<PAGE>


Item 10.  Directors and Executive Officers of the Registrant. 

     The following table sets forth certain information regarding the 
directors and executive officers of the Company.  

Name                     Age       Position
- ----                     ---       --------

Anthony R. Petrillo      52        Acting Chairman of the Board and Chief 
                                   Executive Officer 
Thomas A. Whipple        50        Chief Operating Officer, Executive Vice 
                                   President, Marketing, and Director
Raymond P. Springer      44        Executive Vice President, Administration 
                                   and Director
Dennis V. Carter         47        Executive Vice President, Operations and 
                                   Director
Richard D. Coleman       40        Vice President, Controller and Secretary
Leonard I. Green         60        Director
Christopher V. Walker    47        Director
Jennifer Holden Dunbar   31        Director
Edward W. Gibbons        58        Director

     Anthony R. Petrillo has been Acting Chairman of the Board of Directors 
and Acting Chief Executive Officer of the Company since August 1, 1994.  From 
1991 to August 1, 1994, Mr. Petrillo was an independent consultant in the 
supermarket industry.  Mr. Petrillo previously served as Executive Vice 
President and Chief Operating Officer of Riser Foods, a food wholesaler and 
retailer, from 1989 to 1991.  Prior thereto, he served as President of Mayfair 
Supermarkets, a supermarket chain.

     Thomas A. Whipple has been Chief Operating Officer, Executive Vice 
President, and a Director of the Company since August 1, 1994.  Mr. Whipple 
served as Executive Vice President from October 1988 through November 1992 and 
from November 1993 through July 1994.  He served as a Director of the Company 
from October 1988 until July 1991 and from November 1991 to the present. The 
Company granted Mr. Whipple an unpaid leave of absence from his position as 
Executive Vice President from December 1, 1992 through November 1, 1993, and 
he served as President, Chief Executive Officer and a director of Almac's 
Supermarkets, Inc. and Almac's Inc. from December 1, 1992 until October 1993.  
Mr. Whipple served in various capacities, including Senior Vice President, 
Operations, of the Florida Division of Lucky and its predecessors from May 
1962 until October 1988.

     Raymond P. Springer has been Executive Vice President, Administration of 
the Company since October 1988 and has been a Director of the Company since 
November 1991.  Mr. Springer also served as a Director of the Company from 
October 1988 to July 1991.  Mr. Springer previously served as Senior Vice 
President of the Florida Division of Lucky from December 1987.

     Dennis V. Carter has been Executive Vice President, Operations and a 
Director of the Company since November 1991.  Mr. Carter also served as a 
Director of the Company from February 1991 until July 1991.  Mr. Carter joined 
the Company's predecessor in 1972 and has spent his career with the Company 
and its predecessors developing and enforcing store policy and executing the 
Company's marketing programs.  His most recent prior position was Vice 
President, Operations. 
                                     42 
<PAGE>
     Richard D. Coleman has been Vice President, Controller and Secretary of 
the Company since October 1988.  Mr. Coleman previously served as Vice 
President and Controller of the Florida Division of Lucky from February 1988.

     Leonard I. Green has been a Director of the Company since November 1991. 
Mr. Green also served as a Director of the Company from April 1988 to July 
1991.  Mr. Green has been the controlling shareholder of a general partner of 
LGP since November 1989.  Mr. Green was a general partner of Gibbons, Green, 
van Amerongen ("Gibbons Green"), the predecessor of GGvA from September 1969 
to June 1989.  Mr. Green is a director of Almac's Supermarkets, Inc., 
Australian Resources Limited, Big 5 Holdings, Inc., Carr-Gottstein Foods Co., 
Family Restaurants, Inc., Foodmaker, Inc., Horace Mann Educators Corporation 
and Thrifty PayLess Holdings, Inc. 

     Christopher V. Walker has been a Director of the Company since November 
1991.  Mr. Walker also served as a director of the Company from April 1988 to 
July 1991.  Mr. Walker has been a general partner of LGP since November 1989, 
was a general partner of Gibbons Green from January 1989 to August 1989 and 
was a limited partner of Gibbons Green from October 1985 to January 1989.  Mr. 
Walker is a director of Foodmaker, Inc. and Australian Resources and Mining 
Company NL.

     Jennifer Holden Dunbar has been a Director of the Company since November 
1991.  Ms. Holden Dunbar has been a general partner of LGP since January 1994 
and was a principal of LGP from January 1992 to January 1994 and an associate 
of LGP from November 1989.  Prior to such time, Ms. Holden Dunbar was an 
associate of Gibbons Green and a financial analyst with Morgan Stanley & Co., 
Incorporated in its mergers and acquisitions department.  Ms. Holden Dunbar is 
a director of Almac's Supermarkets, Inc., Big 5 Holdings Inc. and Thrifty 
PayLess Holdings, Inc.

     Edward W. Gibbons has been a Director of the Company since November 1989.  
He has been a general partner of GGvA and its predecessor since September 
1969.  Mr. Gibbons is a director of Robert Half International, Inc., Bath Iron 
Works Corporation, Foodmaker, Inc., and Horace Mann Educators Corporation.

     On August 6, 1993, Almac's Supermarkets, Inc. and Almac's Inc. filed a 
voluntary petition for relief under Chapter 11 of the United States Bankruptcy 
Code.

     On July 29, 1994, the Company announced the resignation of Ronald J. 
Floto as President, Chief Executive Officer and Chairman of the Board of 
Directors, positions he had held since October 1988.  Anthony R. Petrillo 
assumed the position of Acting Chairman of the Board of Directors and Chief 
Executive Officer of the Company effective August 1, 1994.

     All Directors hold office until their successors are duly elected and 
qualified or until their earlier resignation or removal.  Pursuant to a 
Stockholders Agreement among the Company, Green Equity Investors, L.P. 
("GEI"), The Fulcrum III Limited Partnership and The Second Fulcrum III 
Limited Partnership (collectively, the "Fulcrum Partnerships"), Edward W. 
Gibbons or another representative designated by the Fulcrum Partnerships, 
subject to the approval of GEI, will continue to be elected to the Board until 
the Company consummates a registered offering of its Common Stock to the 
public.



                                     43 
<PAGE>

Item 11.  Compensation of Executive Officers

     Summary compensation

     The following table sets forth compensation for the fiscal years ended 
July 31, 1994, August 1, 1993, and August 2, 1992, respectively, awarded to, 
earned by, or paid to the Chief Executive Officer and the individuals who, 
during the 1994 fiscal year, were all of the other executive officers of the 
Company (collectively, the "Executive Officers").                             


                                 Summary Compensation Table

                                                        Long-Term
                                                          Comp.
                                                         Awards
                                                        Number of
                                                        Securities
                                                        Underlying
Name and                            Annual Compensation  Options    All Other
Principal Position            Year  Salary (1)   Bonus   Granted    Comp.  (2)
- ------------------            ----  ------------------- ----------  ----------
Ronald J. Floto
  Chairman of the Board,      1994   $346,056  $    --       --      $  8,978
  President and               1993    248,358    41,400      --  
  Chief Executive Officer     1992    358,270   267,720   39,485

Thomas A. Whipple             
  Chief Operating Officer     1994   $118,331  $    --       --      $  3,073
  and Executive Vice          1993     60,923       --       --
  President, Marketing        1992    186,923    87,300   12,165

Raymond P. Springer           1994   $177,298  $    --       --      $ 11,910
  Executive Vice President,   1993    131,233    15,000      --    
  Administration              1992    186,923    87,300   18,120

Dennis V. Carter              1994   $133,356  $    --       --      $  7,514
  Executive Vice President,   1993    123,250    17,000    4,162   
  Operations                  1992    139,038    91,665   15,351

Richard D. Coleman            1994   $100,000  $    --       --      $  2,574
  Vice President,             1993     95,481     5,000      --  
  Controller and Secretary    1992    103,846    27,160    4,515
- -----------------------                


(1)  Includes amounts deferred at the election of the Executive Officers under 
the Company's Retirement Estates 401(k) Plan (the "Retirement Plan"), a 
trusteed defined contribution plan, and its nonqualified unfunded supplemental 
salary deferral plan (the "Supplemental Retirement Plan").

(2)  Represents (i) matching contributions by the Company under its Retirement 
Plan of $2,587 for the benefit of Mr. Floto, $1,292 for the benefit of Mr. 
Whipple, $1,321 for the benefit of Mr. Springer, $990 for the benefit of Mr. 
Carter and $741 for the benefit of Mr. Coleman; (ii) matching allocations by 
the Company under its Supplemental Retirement Plan of $5,175 for the benefit 


                                     44 
<PAGE>
of Mr. Floto, $1,453 for the benefit of Mr. Whipple, $9,854 for the benefit of 
Mr. Springer, $6,075 for the benefit of Mr. Carter and $1,500 for the benefit 
of Mr. Coleman; and (iii) above-market interest recorded by the Company under 
its Supplemental Retirement Plan of $1,216 for the benefit of Mr. Floto, $328 
for the benefit of Mr. Whipple, $735 for the benefit of Mr. Springer, $449 for 
the benefit of Mr. Carter and $333 for the benefit of Mr. Coleman. 

Stock option grants

     The Company has in effect two nonqualified employee stock option plans 
pursuant to which options to purchase Common Stock of the Company are granted 
to certain key employees of the Company, including each of the Executive 
Officers.  No options were granted in fiscal year 1994 under either the 1988 
Management Stock Option Plan (the "1988 Option Plan") or the 1991 Management 
Stock Option Plan (the "1991 Option Plan"). 

Aggregated Option Exercises in Last Fiscal Year and Fiscal Year End Option 
Values

     None of the outstanding options granted under the 1988 Option Plan or the 
1991 Option Plan has been exercised.  The following table shows information 
concerning the value of the unexercised options held by the Executive Officers 
determined as of July 31, 1994.
                                      Fiscal Year End Option Values Table

                                                                 Value of
                                     Number of                  Securities
                                     Securities                 Underlying
                                     Underlying                 Unexercised
                                     Unexercised               In-the-Money
                                     Options at                 Options at  
                                   Fiscal Year End            Fiscal Year End

                                    Exercisable/                Exercisable/
      Name                          Unexercisable              Unexercisable  
      ----                         ---------------            ---------------

Ronald J. Floto                       -- /  --                        --

Thomas A. Whipple                   1,877/12,349                      (1)
                                                                 
Raymond P. Springer                 1,877/18,304                      (1)     

Dennis V. Carter                    1,102/19,697                      (1)     

Richard D. Coleman                    610/ 4,569                      (1)

(1)  On November 9, 1994, the Company filed a "prepackaged" plan of 
reorganization under Chapter 11 of the United States Bankruptcy Code (the 
"Plan"), and is seeking, as promptly as is practicable, confirmation by the 
Bankruptcy Court of the Plan.  Pursuant to this plan, all existing options 
will be cancelled, and the holders will receive no distribution and retain no 
interest in the Company.  Therefore, the value of all such options is nil.






                                     45 
<PAGE>

Compensation of Directors

     Directors of the Company, as such, do not receive any compensation.  
However, LGP, of which Mr. Green is the controlling shareholder of a general 
partner and of which Mr. Walker and Ms. Holden Dunbar are general partners, 
and GGvA, of which Mr. Gibbons is a general partner and of which Messrs. Green 
and Walker are former general partners, receive compensation for certain 
ongoing financial advisory services and have also received certain other fees 
and expenses from the Company.  See Item 13. "Certain Relationships and 
Related Transactions." 


Termination of Employment and Change-in-Control Arrangements

     The Company has severance pay agreements with members of its senior 
management and other key employees.  The severance pay agreements provide, 
among other things, that if the employee is terminated without Cause (as 
defined therein) in connection with a Change of Control (as defined therein) 
then such employee will be entitled to payment ranging from 50% to 200% of 
that employee's annual compensation.  The Company does not believe that the 
Restructuring will constitute a change of control under the agreements.

Compensation Committee Interlocks and Insider Participation in Compensation 
Decisions


     The Board of Directors of the Company has had, from time to time, a 
compensation committee and a stock option committee.  The compensation 
committee approves cash compensation payable to the executive officers, and 
the stock option committee grants options and administers the Company's 1988 
Option Plan and 1991 Option Plan.  During the 1994 fiscal year, Ronald J. 
Floto, Leonard I. Green, Christopher V. Walker, Jennifer Holden Dunbar, and 
Edward W. Gibbons performed the functions of the compensation committee and 
Messrs. Floto, Green and Gibbons served on the stock option committee.

     Mr. Green is a controlling shareholder of a general partner of LGP and a 
former partner of Gibbons Green, Mr. Walker is a general partner of LGP and a 
former partner of Gibbons Green, and Mr. Gibbons is a general partner of GGvA.  
LGP is the general partner of GEI, which owns approximately 60.9% of the 
Company's Common Stock (55.4% on a fully diluted basis).  GGvA is the general 
partner of the Fulcrum Partnerships, which collectively own approximately 
33.8% of the Company's Common Stock (30.7% on a fully diluted basis), and 
Gibbons Green is a predecessor of GGvA.  Mr. Floto was the Chairman of the 
Board, President and Chief Executive Officer of the Company until July 29, 
1994.

     The Company paid an annual fee of $554,000 plus related out-of-pocket 
expenses to LGP, and an annual fee of $232,000 plus related out-of-pocket 
expenses to GGvA as consideration for the provision of ongoing financial 
advisory services, through September 1993.  Since September 1993, the Company 
has only reimbursed LGP and GGvA for out-of-pocket expenses that have been 
billed to the Company.





                                     46 
<PAGE>

Item 12.  Security Ownership of Certain Beneficial Owners and Management


Principal Stockholders


     The following table sets forth certain information regarding the 
beneficial ownership of the Common Stock of the Company as of October 14, 1994 
by each entity or person known by the Company to own more than 5% of the 
Common Stock of the Company.

                                                 Number of      Percentage of
Name and address of beneficial owner          shares owned(2)  Common Stock(3) 
- ------------------------------------          ---------------  ---------------

Green Equity Investors, L.P.(1)                   1,716,967         60.9%
333 South Grand Avenue
Suite 5400
Los Angeles, CA  90071

The Fulcrum III Limited Partnership(2)              566,850         20.1%
600 Madison Avenue
New York, NY 10022

The Second Fulcrum III Limited Partnership(2)       385,325         13.7%
600 Madison Avenue
New York, NY  10022
- -------------------

(1)  LGP, the sole general partner of GEI, Leonard I. Green, the controlling 
shareholder of a general partner of LGP, and Christopher V. Walker and 
Jennifer Holden Dunbar, general partners of LGP, may be deemed beneficial 
owners of the shares owned by GEI.

(2)  GGvA, the general partner of the Fulcrum Partnerships, and Edward W. 
Gibbons, as a general partner of GGvA, may be deemed beneficial owners of the 
shares owned by the Fulcrum Partnerships.  Messrs. Green and Walker were 
formerly general partners of Gibbons Green and have terminated their 
partnership interest in GGvA but continue to be entitled to their 
proportionate share of GGvA's economic interest in the Company, other than the 
investment in the Company made by the Fulcrum Partnerships in November 1991.  
See "The Company."

(3)  Based on 2,819,589 shares of Common Stock outstanding.


     The following table sets forth certain information regarding the 
beneficial ownership of the Common Stock of the Company as of October 14, 1994 
by each Director, each of the Executive Officers and the Directors and 
Executive Officers of the Company as a group.  Except as indicated, each 
person listed below has sole voting and investment power with respect to the 
shares set forth opposite such person's name.






                                     47 
<PAGE>


                                              Number of       Percentage of
Name of individual                       shares owned(1)(7)  Common Stock(2)
- ------------------                       ------------------  ---------------

Anthony R. Petrillo                                 --              -- 
Ronald J. Floto                                  29,949            1.1%
Thomas A. Whipple                                13,937             (3)
Raymond P. Springer                              13,937             (3)
Dennis V. Carter                                  6,127             (3)
Richard D. Coleman                                5,635             (3)
Leonard I Green (4)                           1,716,967           60.9%
Christopher V. Walker (4)                     1,716,967           60.9%
Jennifer Holden Dunbar (4)                    1,716,967           60.9%
Edward W. Gibbons (5)                           952,175           33.8%
All Executive Officers and Directors 
   as a group (9 persons) (4) (5) (6)         2,708,778           96.1%
- -----------------             

(1)  Includes outstanding shares of Common Stock and shares subject to 
exercisable options issued under the 1988 Option Plan and the 1991 Option 
Plan.  Of the shares subject to such options, 1,877 shares are owned 
beneficially by Mr. Whipple; 1,877 are owned beneficially by Mr. Springer; 
1,102 shares are owned beneficially by Mr. Carter; and 610 shares are owned 
beneficially by Mr. Coleman. 

(2)  Based on 2,819,589 shares of Common Stock outstanding.

(3)  Less than 1% of class.

(4)  Represents shares owned by GEI of which LGP is the sole general partner.  
Mr. Green may be deemed to be the beneficial owner of such shares by reason of 
his being the controlling shareholder of a general partner of LGP, and Mr. 
Walker may be deemed to be the beneficial owner of such shares by reason of 
his being a general partner of LGP and Ms. Holden Dunbar may be deemed to be 
the beneficial owner of such shares by reason of her being a general partner 
of LGP.  In addition, Messrs. Green and Walker were formerly general partners 
of Gibbons Green and have terminated their partnership interest in GGvA but 
continue to be entitled to their proportionate share of GGvA's economic 
interest in the Company, other than the investment in the Company made by the 
Fulcrum Partnerships in November 1991.  See "The Company."

(5)  Represents shares owned by the Fulcrum Partnerships.  Mr. Gibbons may be 
deemed to be the beneficial owner of such shares by reason of his general 
partnership interest in GGvA, which is the sole general partner of each of the 
Fulcrum Partnerships.

(6)  Includes 5,466 shares subject to exercisable options under the 1988 
Option Plan and the 1991 Option Plan.

(7)  On November 9, 1994, the Company filed a "prepackaged" plan of 
reorganization under Chapter 11 of the United States Bankruptcy Code (the 
"Plan"), and is seeking, as promptly as is practicable, confirmation by the 
Bankruptcy Court of the Plan.  Pursuant to this plan, all existing common 
stock will be cancelled, and the holders will receive no distribution and 
retain no interest in the Company.  


                                     48 
<PAGE>



Item 13.  Certain Relationships and Related Transactions.

     As consideration for the provision of financial advisory services, the 
Company agreed to pay an annual fee of $554,000, plus out-of-pocket expenses, 
to LGP, the general partner of GEI, which owns approximately 55.4% of the 
Company's Common Stock on a fully diluted basis, and an annual fee of 
$232,000, plus out-of-pocket expenses, to GGvA, the general partner of the 
Fulcrum Partnerships, which collectively own approximately 30.7% of the 
Company's Common Stock on a fully diluted basis.  The Company believes that 
the terms of its agreements with LGP and GGvA are comparable to what could be 
obtained from an unrelated, but equally qualified, third party.  Messrs. Green 
and Walker and Ms. Holden Dunbar are general partners of LGP and each is a 
director of the Company.  Mr. Gibbons, who is a general partner of GGvA, is a 
director of the Company.  Messrs. Green and Walker have terminated their 
partnership interests in GGvA but continue to be entitled to their 
proportionate share of GGvA's economic interest in the Company, other than the 
investment in the Company made by the Fulcrum Partnerships in November 1991.  
Since September 1993, the Company has only reimbursed LGP and GGvA for 
out-of-pocket expenses that have been billed to the Company.




































                                     49 
<PAGE>

                                        PART IV 

Item 14.  Exhibits, Financial Statement Schedules, and Reports on Form 8-K. 

(a)  The following documents are filed as part of this report:

                                                                Page Number
1.  Financial Statements:

       Report of Independent Certified Public Accountants            15 
       Balance Sheets as of July 31, 1994 and August 1, 1993         16
       Statements of Operations for the fiscal years ended                  
          July 31, 1994, August 1, 1993, and August 2, 1992          17       
       Statement of Stockholders' Deficit for the fiscal years            
          ended August 2, 1992, August 1, 1993 and July 31, 1994     18
       Statements of Cash Flows for the fiscal years ended
          July 31, 1994, August 1, 1993, and August 2, 1992          19      
       Notes to Financial Statements                                 21

2.  Financial Statement Schedules:

    V.  Property and Equipment and Property Under Capital                 
        Leases                                                       60     

    VI. Accumulated Depreciation and Amortization of Property
        and Equipment and Property Under Capital Leases              61     

     All other schedules are omitted since the required information is not 
present or is not present in amounts sufficient to require submission of the 
schedule, or because the information required is included in the consolidated 
financial statements and notes thereto.

3.  Exhibits:

    Certain of the following exhibits, which have heretofore been filed with 
the Securities and Exchange Commission under the Securities Act of 1933 or the 
Securities Exchange Act of 1934 and which are designated in prior filings as 
noted below, are hereby incorporated by reference and made a part hereof:

 Exhibit  No.  Description

    3(i)(a)    Restated Certificate of Incorporation filed with the Delaware 
               Secretary of State on October 11, 1988 (previously filed as 
               Exhibit 19.1(a) to the Company's Quarterly Report on Form 10-Q 
               for the period ended October 31, 1993, which exhibit is hereby 
               incorporated by reference).

    3(i)(b)    Certificate of Amendment of Restated Certificate of 
               Incorporation filed with the Delaware Secretary of State on 
               January 10, 1989 (previously filed as Exhibit 19.1(b) to the 
               Company's Quarterly Report on Form 10-Q for the period ended 
               October 31, 1993, which exhibit is hereby incorporated by 
               reference).





                                     50
<PAGE>
    3(i)(c)    Certificate of Amendment of Restated Certificate of 
               Incorporation to amend the Statement of Designations, Rights, 
               Preferences and Restrictions of 12% Junior Cumulative 
               Redeemable Preferred Stock filed with the Delaware Secretary of 
               State on January 10, 1989 (previously filed as Exhibit 19.1(c) 
               to the Company's Quarterly Report on Form 10-Q for the period 
               ended October 31, 1993, which exhibit is hereby incorporated by 
               reference).

    3(i)(d)    Certificate of Amendment of Restated Certificate of 
               Incorporation to amend the Restated Statement of Designations, 
               Rights, Preferences and Restrictions of Series A Cumulative 
               Preferred Stock filed with the Delaware Secretary of State on 
               January 30, 1989 (previously filed as Exhibit 19.1(d) to the 
               Company's Quarterly Report on Form 10-Q for the period ended 
               October 31, 1993, which exhibit is hereby incorporated by 
               reference).                                               

    3(i)(e)    Certificate of Designations, Rights, Preferences and 
               Restrictions of Series B Cumulative Preferred Stock filed with 
               the Delaware Secretary of State on January 10, 1989 (previously 
               filed as Exhibit 19.1(e) to the Company's Quarterly Report on 
               Form 10-Q for the period ended October 31, 1993, which exhibit 
               is hereby incorporated by reference).

    3(i)(f)    Certificate of Designations, Rights, Preferences and 
               Restrictions of Series C Common Equivalent Convertible 
               Preferred Stock filed with the Delaware Secretary of State on 
               January 10, 1989 (previously filed as Exhibit 19.1(f) to the 
               Company's Quarterly Report on Form 10-Q for the period ended 
               October 31, 1993, which exhibit is hereby incorporated by 
               reference).

    3(i)(g)    Certificate of Amendment of Restated Certificate of 
               Incorporation filed with the Delaware Secretary of State on 
               November 13, 1990 (previously filed as Exhibit 19.1(g) to the 
               Company's Quarterly Report on Form 10-Q for the period ended 
               October 31, 1993, which exhibit is hereby incorporated by 
               reference).

    3(i)(h)    Certificate of Amendment of the Restated Certificate of 
               Incorporation filed with the Delaware Secretary of State on 
               November 26, 1991 (previously filed as Exhibit 19.1(h) to the 
               Company's Quarterly Report on Form 10-Q for the period ended 
               October 31, 1993, which exhibit is hereby incorporated by 
               reference).

    3(i)(i)    Certificate of Amendment of the Restated Certificate of 
               Incorporation filed with the Delaware Secretary of State on 
               August (previously filed as Exhibit 19.1(i) to the Company's 
               Quarterly Report on Form 10-Q for the period ended October 31, 
               1993, which exhibit is hereby incorporated by reference).

    3(ii)(i)   Bylaws (previously filed as Exhibit 3.2 to the Company's 
               Registration Statement on Form S-1, Registration No. 33-25621, 
               which exhibit is hereby incorporated by reference).


                                     51
<PAGE>
    3(ii)(ii)  First Amendment to Bylaws adopted July 30, 1991 (previously 
               filed as Exhibit 3.2(b) to the Company's Annual Report on Form 
               10-K for the period ended July 28, 1991, which exhibit is 
               hereby incorporated by reference).

    4.1(a)     Indenture entered into between the Company and First Florida 
               Bank, N.A., relating to the $105 million 14% Subordinated 
               Debentures due February 1, 2001, dated as of February 8, 1989 
               (previously filed as Exhibit 4.2(a) to the Company's Annual 
               Report on Form 10-K for the period ended July 30, 1989, which 
               exhibit is hereby incorporated by reference).

    4.1(b)     Agreement of Resignation, Appointment and Acceptance dated as 
               of April 11, 1994, by and among the Company, Barnett Bank of 
               Tampa (as successor in interest to First Florida Bank, N.A.), 
               as resigning Trustee, and The Bank of New York, as successor 
               Trustee (previously filed as Exhibit 4.1(b) to the Company's 
               Quarterly Report on Form 10-Q for the period ended May 1, 1994, 
               which exhibit is hereby incorporated by reference).

    4.2        Piggyback Registration Rights Agreement between the Company and 
               Merrill Lynch, Pierce, Fenner & Smith Incorporated dated 
               February 8, 1989 (previously filed as Exhibit 4.5 to the 
               Company's Annual Report on Form 10-K for the period ended July 
               30, 1989, which exhibit is hereby incorporated by reference).

    4.3        Indenture entered into between the Company and NCNB National 
               Bank of Florida, as Trustee, relating to the $85 million Senior 
               Floating Rate Notes due August 2, 1996, dated as of September 
               14, 1989 (previously filed as Exhibit 4.6(a) to the Company's 
               Annual Report on Form 10-K for the period ended July 30, 1989, 
               which exhibit is hereby incorporated by reference).

    4.4(a)     Indenture entered into between the Company and AmeriTrust 
               Texas, N.A., as Trustee, relating to the $50 Million Senior 
               Notes due 1999 dated as of January 29, 1992 (previously filed 
               as Exhibit 4.1 to the Company's Quarterly Report on Form 10-Q 
               for the period ended February 2, 1992, which exhibit is hereby 
               incorporated by reference).

    4.4(b)     Registration Rights Agreement dated as of January 29, 1992, 
               between the Company and the purchasers of the Senior Notes due 
               1999 (previously filed as Exhibit 28.1 to the Company's 
               Quarterly Report on Form 10-Q for the period ended February 2, 
               1992, which exhibit is hereby incorporated by reference).

    4.4(c)     Indenture Amendment No. 1 entered into between the Company and 
               AmeriTrust Texas, N.A., as Trustee, relating to the Series B 
               Senior Notes due 1999 dated as of July 2, 1992 (previously 
               filed as Exhibit 4.7(c) to the Company's Amendment No. 3 to 
               Registration Statement on Form S-1, Registration No. 33-47324, 
               which exhibit is hereby incorporated by reference).

   10.1(a)(i)  Amended and Restated Credit Agreement dated as of September 14, 
               1989, among the Company, certain lenders, and Security Pacific 
               National Bank, as Agent (previously filed as Exhibit 10.4(g) to 
               the Company's Annual Report on Form 10-K for the period ended 
               July 30, 1989, which exhibit is hereby incorporated by 
               reference).
                                     52
<PAGE>

    10.1(a)    Agreement to Amend and Restate the Credit Agreement, dated as 
    (ii)       of October 12, 1988 among the Company, certain senior lenders, 
               and Security Pacific National Bank, as Agent, dated as of 
               September 14, 1989, among the Company, certain senior lenders 
               and Security Pacific National Bank, as Agent (previously filed 
               as Exhibit 10.1(a)(i) to the Company's Registration Statement 
               on Form S-1, Registration No. 33-65070, which exhibit is hereby 
               incorporated by reference).

    10.1(a)    Assignment and Acceptance Agreement among the Company, Security 
    (iii)      Pacific National Bank, and California Federal Bank, dated as of 
               September 14, 1989 (previously filed as Exhibit 10.1(a)(ii) to 
               the Company's Registration Statement on Form S-1, Registration 
               No. 33-65070, which exhibit is hereby incorporated by 
               reference).

    10.1(b)    First Amendment to Amended and Restated Credit Agreement and 
               Limited Waiver among the Company, certain lenders, and Security 
               Pacific National Bank, as Agent, dated December 28, 1989 
               (previously filed as Exhibit 10.4(h) to the Company's Annual 
               Report on Form 10-K for the period ended July 29, 1990, which 
               exhibit is hereby incorporated by reference).

    10.1(c)    Second Amendment to Amended and Restated Credit Agreement among 
               the Company, certain lenders, and Security Pacific National 
               Bank, as Agent, dated as of July 10, 1990 (previously filed as 
               Exhibit 10.4(i) to the Company's Annual Report on Form 10-K for 
               the period ended July 29, 1990, which exhibit is hereby 
               incorporated by reference).

    10.1(d)    Third Amendment to Amended and Restated Credit Agreement dated 
               as of November 27, 1990, among the Company, certain lenders, 
               and Security Pacific National Bank, as Agent (previously filed 
               as Exhibit 28.1 to the Company's Quarterly Report on Form 10-Q 
               for the period ended April 28, 1991, which exhibit is hereby 
               incorporated by reference).

    10.1(e)    Fourth Amendment to Amended and Restated Credit Agreement and 
               Limited Waiver among the Company, certain senior lenders, and 
               Security Pacific National Bank, as Agent, dated as of November 
               25, 1991 (previously filed as Exhibit 28.1 to the Company's 
               Quarterly Report on Form 10-Q for the period ended November 3, 
               1991, which exhibit is hereby incorporated by reference).

    10.1(f)    Fifth Amendment to Amended and Restated Credit Agreement and 
               Limited Waiver and Instruction dated as of January 29, 1992, 
               among the Company, certain lenders, and Security Pacific 
               National Bank (previously filed as Exhibit 28.2 to the 
               Company's Quarterly Report on Form 10-Q for the period ended 
               February 2, 1992, which exhibit is hereby incorporated by 
               reference).






                                     53
<PAGE>
    10.1(g)    Sixth Amendment to Credit Agreement dated as of January 4, 
               1993, among the Company, certain lenders, and Bank of America 
               National Trust and Savings Association, as successor by merger 
               to Security Pacific National Bank, as Agent (previously filed 
               as Exhibit 10.1(g) to the Company's Registration Statement on 
               Form S-1, Registration No. 33-65070, which exhibit is hereby 
               incorporated by reference).
                          
    10.1(h)    Limited Waiver dated as of July 1, 1993, among the Company, 
               certain lenders, and Bank of America National Trust and Savings 
               Association, as successor by merger to Security Pacific 
               National Bank, as Agent (previously filed as Exhibit 10.1(i) to 
               the Company's Registration Statement on Form S-1, Registration 
               No. 33-65070, which exhibit is hereby incorporated by 
               reference).

    10.1(i)    Limited Waiver dated as of September 22, 1993, among the 
               Company, certain lenders, and Bank of America National Trust 
               and Savings Association, as successor by merger to Security 
               Pacific National Bank, as Agent (previously filed as Exhibit 
               10.1(i) to the Company's Quarterly Report on Form 10-Q for the 
               period ended May 1, 1994, which exhibit is hereby incorporated 
               by reference).

    10.1(j)    Limited Waiver dated as of December 15, 1993, among the 
               Company, certain lenders, and Bank of America National Trust 
               and Savings Association, as successor by merger to Security 
               Pacific National Bank, as Agent (previously filed as Exhibit 
               10.1(i) to the Company's Quarterly Report on Form 10-Q for the 
               period ended January 30, 1994, which exhibit is hereby 
               incorporated by reference).

    10.1(k)    Seventh Amendment to Credit Agreement dated as of February 1, 
               1994, among the Company, certain lenders, and Bank of America 
               National Trust and Savings Association, as successor by merger 
               to Security Pacific National Bank, as Agent (previously filed 
               as Exhibit 10.1(k) to the Company's Quarterly Report on Form 
               10-Q for the period ended May 1, 1994, which exhibit is hereby 
               incorporated by reference).

    10.1(l)    Limited Waiver dated as of March 11, 1994, among the Company, 
               certain lenders, and Bank of America National Trust and Savings 
               Association, as successor by merger to Security Pacific 
               National Bank, as Agent (previously filed as Exhibit 10.1(l) to 
               the Company's Quarterly Report on Form 10-Q for the period 
               ended May 1, 1994, which exhibit is hereby incorporated by 
               reference).

    10.1(m)    Eighth Amendment to Credit Agreement dated as of April 12, 
               1994, among the Company, certain lenders, and Bank of America 
               National Trust and Savings Association, as successor by merger 
               to Security Pacific National Bank, as Agent (previously filed 
               as Exhibit 10.1(m) to the Company's Quarterly Report on Form 
               10-Q for the period ended May 1, 1994, which exhibit is hereby 
               incorporated by reference).




                                     54
<PAGE>
    10.1(n)    Limited Waiver dated as of July 5, 1994, among the Company, 
               certain lenders, and Bank of America National Trust and Savings 
               Association, as successor by merger to Security Pacific 
               National Bank, as Agent.

    10.1(o)    Limited Waiver dated as of September 1, 1994, among the 
               Company, certain lenders, and Bank of America National Trust 
               and Savings Association, as successor by merger to Security 
               Pacific National Bank, as Agent.

    10.1(p)    Limited Waiver and Consent dated as of September 8, 1994, among 
               the Company, certain lenders, and Bank of America National 
               Trust and Savings Association, as successor by merger to 
               Security Pacific National Bank, as Agent.

    10.1(q)    Limited Waiver dated as of September 14, 1994, among the 
               Company, certain lenders, and Bank of America National Trust 
               and Savings Association, as successor by merger to Security 
               Pacific National Bank, as Agent.

    10.1(r)    Limited Waiver dated as of September 29, 1994, 
               among the Company, certain lenders, and Bank of 
               America National Trust and Savings Association, as 
               successor by merger to Security Pacific National 
               Bank, as Agent.

    10.1(s)    Limited Waiver dated as of October 27, 1994, 
               among the Company, certain lenders, and Bank of 
               America National Trust and Savings Association, as 
               successor by merger to Security Pacific National 
               Bank, as Agent.                                         

    10.1(t)    Limited Waiver and Consent dated as of November 1, 1994, among 
               the Company, certain lenders, and Bank of America National 
               Trust and Savings Association, as successor by merger to 
               Security Pacific National Bank, as Agent.

    10.2       Form of Indemnity Agreement between the Company and its 
               directors and certain of its officers (previously filed as 
               Exhibit 10.3 to the Company's Registration Statement on Form 
               S-1, Registration No. 33-25621, which exhibit is hereby 
               incorporated by reference).

    10.3(a)    Restated 1988 Management Stock Option Plan (effective for the 
               Plan Years beginning on and after July 30, 1990) (previously 
               filed as Exhibit 10.3(a) to the Company's Annual Report on Form 
               10-K for the period ended July 28, 1991, which exhibit is 
               hereby incorporated by reference).

    10.3(b)    Form of Management Stock Option Agreement to be entered into 
               between the Company and certain key employees with respect to 
               options granted for Plan Years beginning on and after July 30, 
               1990 (previously filed as Exhibit 10.3(b) to the Company's 
               Annual Report on Form 10-K for the period ended July 28, 1991, 
               which exhibit is hereby incorporated by reference).




                                     55
<PAGE>
    10.3(c)    Form of Amendment to the Management Stock Option Agreement 
               under the 1988 Restated Management Stock Option Plan dated as 
               of June 19, 1992, entered into between the Company and the 
               holder of each outstanding option granted under the Restated 
               1988 Management Stock Option Plan (previously filed as Exhibit 
               10.3(c) to the Company's Annual Report on Form 10-K for the 
               period ended August 2, 1992, which exhibit is hereby 
               incorporated by reference).

    10.3(d)    Form of Second Amendment to Stock Option Agreement dated 
               December 1988 under Restated 1988 Management Stock Option Plan, 
               dated as of December 9, 1993, entered into by and between the 
               Company and the holder of each outstanding option granted under 
               the Restated 1988 Management Stock Option Plan for the Plan 
               Year ended July 31, 1989 (previously filed as Exhibit 10.3(d) 
               to the Company's Quarterly Report on Form 10-Q for the period 
               ended January 30, 1994, which exhibit is hereby incorporated by 
               reference).

    10.3(e)    Form of Restricted Stock Agreement to be entered into between 
               the Company and certain key employees with respect to stock 
               issued pursuant to options granted under the Restated 1988 
               Management Stock Option Plan (previously filed as Exhibit 
               10.3(d) to the Company's Registration Statement on Form S-1, 
               Registration No. 33-65070, which exhibit is hereby incorporated 
               by reference).

    10.4(a)    1991 Management Stock Option Plan (previously filed as Exhibit 
               28.2(a) to the Company's Quarterly Report on Form 10-Q for the 
               period ended November 3, 1991, which exhibit is hereby 
               incorporated by reference).

    10.4(b)    Form of Stock Option Agreement entered into between the Company 
               and certain key employees with respect to the options granted 
               pursuant to the 1991 Management Stock Option Plan (previously 
               filed as Exhibit 28.2(b) to the Company's Quarterly Report on 
               Form 10-Q for the period ended November 3, 1991, which exhibit 
               is hereby incorporated by reference).

    10.4(c)    Form of Restricted Stock Agreement to be entered into among the 
               Company, Green Equity Investors, L.P. ("GEI") and certain key 
               employees with respect to stock issued pursuant to options 
               granted pursuant to the 1991 Management Stock Option Plan 
               (previously filed as Exhibit 28.2(c) to the Company's Quarterly 
               Report on Form 10-Q for the period ended November 3, 1991, 
               which exhibit is hereby incorporated by reference).

    10.5       Amended and Restated Kash n' Karry Retirement Estates and Trust 
               dated October 14, 1993, effective as of January 1, 1992 
               (previously filed as Exhibit 10.5 to the Company's Annual 
               Report on Form 10-K for the period ended August 1, 1993, which 
               exhibit is hereby incorporated by reference).

    10.6       Key Employee Stock Purchase Plan (previously filed as Exhibit 
               10.6 to the Company's Registration Statement on Form S-1, 
               Registration No. 33-25621, which exhibit is hereby incorporated 
               by reference).


                                     56
<PAGE>
    10.7       Deferred Compensation Agreement dated October 12, 1988, between 
               the Company and Ronald J. Floto (previously filed as Exhibit 
               10.7 to the Company's Registration Statement on Form S-1, 
               Registration No. 33-25621, which exhibit is hereby incorporated 
               by reference).

    10.8       Trademark License Agreement dated as of October 12, 1988, 
               between the Company and Lucky Stores, Inc. (previously filed as 
               Exhibit 10.11 to the Company's Registration Statement on Form 
               S-1, Registration No. 33-25621, which exhibit is hereby 
               incorporated by reference).

    10.9       Warrant Agreement dated as of October 12, 1988, between the 
               Company and Lucky Stores, Inc. (previously filed as Exhibit 
               10.15 to the Company's Registration Statement on Form S-1, 
               Registration No. 33-25621, which exhibit is hereby incorporated 
               by reference).

    10.10      Management Bonus Plan (previously filed as Exhibit 10.16 to the 
               Company's Registration Statement on Form S-1, Registration No. 
               33-25621, which exhibit is hereby incorporated by reference).

    10.11(a)   Mortgage, Fixture Filing, Security Agreement and Assignment of 
               Rents between the Company, as Mortgagor, and Sun Life Insurance 
               Co. of America ("Sun Life"), dated as of September 7, 1989 
               (previously filed as Exhibit 28.1(a) to the Company's Quarterly 
               Report on Form 10-Q for the period ended October 29, 1989, 
               which exhibit is hereby incorporated by reference).

    10.11(b)   Assignment of Rents and Leases and Other Income between the 
               Company and Sun Life dated as of September 7, 1989 (previously 
               filed as Exhibit 28.1(b) to the Company's Quarterly Report on 
               Form 10-Q for the period ended October 29, 1989, which exhibit 
               is hereby incorporated by reference).

    10.11(c)   Fixture Financing Statement between the Company and Sun Life 
               filed with the Clerk of Hillsborough County, Florida, on 
               September 11, 1989 (previously filed as Exhibit 28.1(c) to the 
               Company's Quarterly Report on Form 10-Q for the period ended 
               October 29, 1989, which exhibit is hereby incorporated by 
               reference).

    10.11(d)   Partial Release of Mortgage executed by Security Pacific 
               National Bank as of September 7, 1989 (previously filed as 
               Exhibit 28.1(d) to the Company's Quarterly Report on Form 10-Q 
               for the period ended October 29, 1989, which exhibit is hereby 
               incorporated by reference).

    10.12(a)   Mortgage between the Company, as Mortgagor, and Ausa Life 
               Insurance Company ("Ausa"), as Mortgagee, dated as of November 
               21, 1989 (previously filed as Exhibit 28.2(a) to the Company's 
               Quarterly Report on Form 10-Q for the period ended October 29, 
               1989, which exhibit is hereby incorporated by reference).

    10.12(b)   Conditional Assignment of Leases, Rents and Contracts between 
               the Company and Ausa dated as of November 21, 1989 (previously 
               filed as Exhibit 28.2(b) to the Company's Quarterly Report on 
               Form 10-Q for the period ended October 29, 1989, which exhibit 
               is hereby incorporated by reference).
                                     57
<PAGE>
    10.12(c)   Financing Statement between the Company and Ausa filed with the 
               Clerk of Hillsborough County, Florida, on November 22, 1989 
               (previously filed as Exhibit 28.2(c) to the Company's Quarterly 
               Report on Form 10-Q for the period ended October 29, 1989, 
               which exhibit is hereby incorporated by reference).

    10.13(a)   Form of Deferred Compensation Agreement dated as of December 
               21, 1989, between the Company and key employees and a select 
               group of management (KESP) (previously filed as Exhibit 28.3(a) 
               to the Company's Quarterly Report on Form 10-Q for the period 
               ended January 28, 1990, which exhibit is hereby incorporated by 
               reference).

    10.13(b)   Form of Deferred Compensation Agreement dated as of December 
               21, 1989, between the Company and Ronald J. Floto (KESP) 
               (previously filed as Exhibit 28.3(b) to the Company's Quarterly 
               Report on Form 10-Q for the period ended January 28, 1990, 
               which exhibit is hereby incorporated by reference).

    10.13(c)   Master First Amendment to Deferred Compensation Agreements, 
               dated as of November 11, 1991, between the Company and the key 
               employees party thereto (previously filed as Exhibit 28.3 to 
               the Company's Quarterly Report on Form 10-Q for the period 
               ended November 3, 1991, which exhibit is hereby incorporated by 
               reference).

    10.13(d)   Master Second Amendment to Deferred Compensation Agreements, 
               dated as of December 30, 1993, between the Company and the key 
               employees party thereto (previously filed as Exhibit 10.13(d) 
               to the Company's Quarterly Report on Form 10-Q for the period 
               ended January 30, 1994, which exhibit is hereby incorporated by 
               reference).

    10.14(a)   Stockholders Agreement dated as of November 26, 1991, among The 
               Fulcrum III Limited Partnership and The Second Fulcrum III 
               Limited Partnership (collectively, the "Fulcrum Partnership"), 
               GEI and the Company (previously filed as Exhibit 28.2 to the 
               Company's Current Report on Form 8-K dated November 26, 1991, 
               which exhibit is hereby incorporated by reference).

    10.14(b)   Stock Purchase Agreement dated as of November 15, 1991, among 
               the Company, GEI and the Fulcrum Partnerships (previously filed 
               as Exhibit 10.15(b) to the Company's Registration Statement on 
               Form S-1, Registration No. 33-65070, which exhibit is hereby 
               incorporated by reference).

    10.15      Stockholders Agreement dated as of June 19, 1992, between the 
               Company, GEI and certain employee-stockholders (previously 
               filed as Exhibit 10.17 to the Company's Annual Report on Form 
               10-K for the period ended August 2, 1992, which exhibit is 
               hereby incorporated by reference).

    10.16      Stockholders Agreement dated as of May 3, 1993, between the 
               Company, GEI and certain employee-stockholders (previously 
               filed as Exhibit 10.17 to the Company's Registration Statement 
               on Form S-1, Registration No. 33-65070, which exhibit is hereby 
               incorporated by reference).


                                     58
<PAGE>
    10.17      Leave Agreement dated as of November 30, 1992, between the 
               Company and Thomas A. Whipple (previously filed as Exhibit 
               10.18 to the Company's Registration Statement on Form S-1, 
               Registration No. 33-65070, which exhibit is hereby incorporated 
               by reference).

    10.18      Ronald J. Floto Severance Pay Agreement dated as of February 9, 
               1994, by and between the Company and Ronald J. Floto 
               (previously filed as Exhibit 10.18 to the Company's Quarterly 
               Report on Form 10-Q for the period ended January 30, 1994, 
               which exhibit is hereby incorporated by reference).

    10.19      Form of Senior Management Severance Pay Agreement dated as of 
               February 9, 1994, by and between the Company and the key 
               employees party thereto (previously filed as Exhibit 10.19 to 
               the Company's Quarterly Report on Form 10-Q for the period 
               ended January 30, 1994, which exhibit is hereby incorporated by 
               reference).

    10.20(a)   Note and Warrant Purchase Agreement dated as of February 1, 
               1994, by and between the Company and GEI (previously filed as 
               Exhibit 10.20(a) to the Company's Quarterly Report on Form 10-Q 
               for the period ended May 1, 1994, which exhibit is hereby 
               incorporated by reference).

    10.20(b)   Stock Purchase Warrants dated as of February 2, 1994, issued by 
               the Company to GEI (previously filed as Exhibit 10.20(b) to the 
               Company's Quarterly Report on Form 10-Q for the period ended 
               May 1, 1994, which exhibit is hereby incorporated by 
               reference).     

(b)  Reports on Form 8-K:

     (1)  On a Form 8-K dated May 12, 1994, the Company reported on its 
engagement of Donaldson, Lufkin & Jenrette Securities Corporation as financial 
advisor in connection with a proposed capital restructuring.

     (2)  On a Form 8-K dated July 27, 1994, the Company reported on the 
agreement in principle reached between the Company and representatives of 
certain of its creditors with respect to a proposed capital restructuring of 
the Company.


















                                     59
<PAGE>
                       KASH N' KARRY FOOD STORES, INC.
       PROPERTY AND EQUIPMENT AND PROPERTY UNDER CAPITAL LEASES   Schedule V
                 Years ended July 31, 1994, August 1, 1993,
                             and August 2, 1992
                               (In Thousands)

                                                             Other   Balance
                           Balance                          Charges  at end 
                          Beginning  Additions Retirements  Increase    of  
Classification            of Period   at Cost    or Sales  (Decrease) Period
                          ---------  --------- -----------  -------- -------
Year ended July 31, 1994:

Land                       $ 18,713  $    635  $    --     $    195  $ 19,543
Buildings and improvements   56,421       --        --        7,096    63,517
Fixtures and equipment      104,686       --     (8,252)      4,283   100,717
Transportation equipment      2,595       --        (63)         61     2,593
Leasehold improvements       25,957       --        --        2,445    28,402
Construction in progress      4,275    10,307       --      (10,467)    4,115
                           --------  --------  --------    --------  --------
                           $212,647  $ 10,942  $ (8,315)   $  3,613  $218,887
                           ========  ========  ========    ========  ========
Capital leases/financed
    asset additions        $ 22,153  $  4,603  $   (189)   $ (3,613) $ 22,954
                           ========  ========  ========    ========  ========

Year ended August 1, 1993:

Land                       $ 15,218  $    --   $    --     $  3,495  $ 18,713
Building and improvements    48,453       --        --        7,968    56,421
Fixtures and equipment       90,762       --     (1,699)     15,623   104,686
Transportation equipment      2,594       --        --            1     2,595
Leasehold improvements       20,765       --        (11)      5,203    25,957
Construction in progress      3,325    13,103       --      (12,153)    4,275
                           --------  --------  --------    --------  --------
                           $181,117  $ 13,103  $ (1,710)   $ 20,137  $212,647
                           ========  ========  ========    ========  ========
Capital leases/financed 
  asset additions          $ 17,690  $ 24,600  $    --     $(20,137) $ 22,153
                           ========  ========  ========    ========  ========

Year ended August 2, 1992:

Land                       $ 15,204  $    --   $    --     $     14  $ 15,218
Buildings and improvements   43,838       --        --        4,615    48,453
Fixtures and equipment       91,294       --     (7,093)      6,561    90,762
Transportation equipment      2,502       --        (45)        137     2,594
Leasehold improvements       19,753       --        (66)      1,078    20,765
Construction in progress      4,203    11,660      (133)    (12,405)    3,325
                           --------  --------  --------    --------  --------
                           $176,794  $ 11,660  $ (7,337)   $    --   $181,117
                           ========  ========  ========    ========  ========

Capital leases             $ 13,986  $  3,725  $    (21)   $    --   $ 17,690
                           ========  ========  ========    ========  ========

     Other charges reflect the transfer of assets between the classifications.  

                See accompanying independent auditors' report.
                                     60   
<PAGE>

                         KASH N' KARRY FOOD STORES, INC.
             PROPERTY AND EQUIPMENT - ACCUMULATED DEPRECIATION    Schedule VI
             AND PROPERTY UNDER CAPITAL LEASES - AMORTIZATION
                Years ended July 31, 1994, August 1, 1993,
                            and August 2, 1992
                              (In Thousands)


                                                             Other   Balance
                           Balance                          Charges  at end 
                          Beginning  Additions Retirements  Increase    of  
Classification            of Period   at Cost    or Sales  (Decrease) Period
                          ---------  --------- -----------  -------- -------

Year ended July 31, 1994:

Building and improvements $10,896    $ 2,532    $   --      $   560  $13,988
Fixtures and equipment     40,511     10,669     (7,803)          3   43,380
Transportation equipment    2,595         19        --           (1)   2,613
Leasehold improvements      7,829      2,947        --         (561)  10,215
                          -------    -------    -------     -------  -------
                          $61,831    $16,167    $(7,803)    $     1  $70,196
                          =======    =======    =======     =======  =======
Capital leases            $ 8,032    $ 3,238    $  (115)    $    (1) $11,154
                          =======    =======    =======     =======  =======

Year ended August 1, 1993:


Building and improvements $ 8,180    $ 2,716    $   --      $   --   $10,896
Fixtures and equipment     31,898     10,220     (1,607)        --    40,511
Transportation equipment    2,574         21        --          --     2,595
Leasehold improvements      5,782      2,059        (12)        --     7,829
                          -------    -------    -------     -------  -------
                          $48,434    $15,016    $(1,619)    $   --   $61,831
                          =======    =======    =======     =======  =======
Capital leases            $ 5,001    $ 3,031    $   --      $   --   $ 8,032
                          =======    =======    =======     =======  =======


Year ended August 2, 1992:

Building and improvements $ 5,978    $ 2,331    $  (129)    $   --   $ 8,180
Fixtures and equipment     29,306      9,136     (6,544)        --    31,898
Transportation equipment    1,945        657        (28)        --     2,574
Leasehold improvements      4,202      1,646        (66)        --     5,782
                          -------    -------    -------     -------  -------
                          $41,431    $13,770    $(6,767)    $   --   $48,434
                          =======    =======    =======     =======  =======

Capital leases            $ 2,836    $ 2,186    $   (21)    $   --   $ 5,001
                          =======    =======    ========    =======  =======

     Other charges reflect the transfer of assets between the classifications.

                 See accompanying independent auditors' report.
                                 
                                     61 
<PAGE>

                                   SIGNATURES


     Pursuant to the requirements of Section 13 or 15(d) of the Securities 
Exchange Act of 1934, the Registrant has duly caused this report to be signed 
on its behalf by the undersigned, thereunto duly authorized.



                                   KASH N' KARRY FOOD STORES, INC.

               

     November 9, 1994              By: /s/ Richard D. Coleman
                                       -----------------------------  
                                       Richard D. Coleman, Secretary



     Pursuant to the requirements of the Securities Exchange Act of 1934, this 
report has been signed below by the following persons on behalf of the 
Registrant and in the capacities and on the dates indicated.



     November 9, 1994               /s/ Anthony R. Petrillo
                                   ---------------------------------------
                                        Anthony R. Petrillo, 
                                        Acting Chief Executive Officer, 
                                        and Acting Chairman of the Board 



     November 9, 1994               /s/ Thomas A. Whipple
                                   ---------------------------------------
                                        Thomas A. Whipple, 
                                        Chief Operating Officer, Executive
                                        Vice President - Marketing and 
                                        Director



     November 9, 1994               /s/ Raymond P. Springer
                                   ---------------------------------------
                                        Raymond P. Springer, Executive 
                                        Vice-President - Administration, 
                                        Principal Financial Officer and
                                        Director



     November 9, 1994               /s/ Dennis V. Carter
                                   ---------------------------------------
                                        Dennis V. Carter, Executive 
                                        Vice-President - Operations and  
                                        Director

<PAGE>



     November 9, 1994               /s/ Richard D. Coleman
                                   ---------------------------------------
                                        Richard D. Coleman, 
                                        Vice-President, Controller 
                                        and Secretary, and 
                                        Principal Accounting Officer




     November 9, 1994               /s/ Leonard I. Green
                                   ---------------------------------------
                                        Leonard I. Green, Director





     November 9, 1994               /s/ Christopher V. Walker
                                   ---------------------------------------
                                        Christopher V. Walker, 
                                        Director




     November 9, 1994               /s/ Jennifer Holden Dunbar
                                   ---------------------------------------
                                        Jennifer Holden Dunbar, 
                                        Director




     November 9, 1994               /s/ Edward W. Gibbons
                                   ---------------------------------------
                                        Edward W. Gibbons, Director








     Supplemental information to be furnished with reports filed pursuant to 
Section 15(d) of the Act by registrants which have not registered securities 
pursuant to Section 12 of the Act.

     No annual report or proxy statement has been sent to security holders.

                                 



<TABLE> <S> <C>

<ARTICLE> 5
<MULTIPLIER> 1,000
       
<S>                             <C>
<PERIOD-TYPE>                   YEAR
<FISCAL-YEAR-END>                          JUL-31-1994
<PERIOD-END>                               JUL-31-1994
<CASH>                                           6,852
<SECURITIES>                                         0
<RECEIVABLES>                                    8,084
<ALLOWANCES>                                         0
<INVENTORY>                                     76,094
<CURRENT-ASSETS>                               103,835
<PP&E>                                         241,841
<DEPRECIATION>                                  81,350
<TOTAL-ASSETS>                                 389,893
<CURRENT-LIABILITIES>                          116,582
<BONDS>                                        317,381
<COMMON>                                            28
                            4,650
                                          0
<OTHER-SE>                                    (61,082)
<TOTAL-LIABILITY-AND-EQUITY>                   389,893
<SALES>                                      1,065,165
<TOTAL-REVENUES>                             1,065,165
<CGS>                                          845,597
<TOTAL-COSTS>                                1,046,654
<OTHER-EXPENSES>                                11,016
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                              45,390
<INCOME-PRETAX>                               (37,895)
<INCOME-TAX>                                         0
<INCOME-CONTINUING>                           (37,895)
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                  (37,895)
<EPS-PRIMARY>                                        0<F1>
<EPS-DILUTED>                                        0<F1>
<FN>
<F1>EPS is meaningless.
</FN>
        

</TABLE>

<PAGE>   1

                                 LIMITED WAIVER

          THIS LIMITED WAIVER (this "Waiver"), dated as of July 5, 1994,
relates to that certain Credit Agreement dated as of October 12, 1988, and
amended and restated as of September 14, 1989 (as further amended through the
date hereof, the "Credit Agreement"), among Kash n' Karry Food Stores, Inc.
(the "Borrower"), the Senior Lenders referred to therein and Bank of America
National Trust and Savings Association (as successor in interest to Security
Pacific National Bank) as agent (in such capacity, the "Agent") for the Senior
Lenders. Unless otherwise defined herein, terms defined in the Credit Agreement
are used herein with the same meanings ascribed to them therein.

                                    RECITALS

          WHEREAS, the Borrower's trade creditors have expressed concern over
the expiration by no later than July 15, 1994 of the Limited Waiver dated as of
June 10, 1994 among the Borrower and the Requisite Senior Lenders; and

          WHEREAS, it is of material significance to the Borrower and the
Senior Lenders and other Holders of Secured Obligations that the Borrower's
trade creditors continue to provide credit to the Borrower on terms no less
favorable to the Borrower than those in effect as of June 30, 1994;

          NOW, THEREFORE, in consideration of the foregoing premises (all of
which are incorporated herein as a part of this Waiver) and for other good and
valuable consideration, the receipt and sufficiency of which is hereby
acknowledged, the Borrower, the Agent and the Senior Lenders agree as follows:

          1.     Limited Waiver. Subject to the terms and conditions set forth
herein, the Requisite Senior Lenders hereby agree to waive:

                 (a) The provisions of Section 2.02(a)(v) of the Credit 
    Agreement in respect (and solely in respect) of the Borrower's failure to 
    comply with the Revolver Cleandown requirement set forth therein for the 
    Fiscal Year ending in 1994 ("Fiscal Year 1994");

                 (b) The provisions of Section 9.01 of the Credit Agreement in 
    respect (and solely in respect) of the Borrower's failure to comply with the
    Minimum Net Worth amount set forth therein for the first, second and third
    quarters of Fiscal Year 1994;

                 (c) The provisions of Section 9.03 of the Credit Agreement in 
    respect (and solely in respect) of the
<PAGE>   2
    Borrower's failure to comply with the Fixed Charge Coverage Ratio set 
    forth therein for the first, second and third quarters of Fiscal Year 1994;

                 (d) The provisions of Section 9.04 of the Credit Agreement in 
    respect (and solely in respect) of the Borrower's failure to comply with the
    Interest Coverage Ratio set forth therein for the first, second and third
    quarters of Fiscal Year 1994; and

                 (e) The provisions of Section 10.01(e) of the Credit Agreement
    in respect (and solely in respect) of (i) the Borrower's default (as of the
    last day of the third quarter of Fiscal Year 1994) under Section 4(e) of
    the Security Agreement dated as of July 15, 1993 (the "Heller Security
    Agreement") between the Borrower and Heller Financial, Inc. ("Heller") and
    (ii) the nonpayment of interest due on August 1, 1994 to holders of the New
    Senior Notes and the Junior Subordinated Debentures and the nonpayment of
    interest due on August 2, 1994 to holders of the Senior Notes (together
    with the New Senior Notes and the Junior Subordinated Debentures, the
    "Public Debt").

Among other things, the effect of this Waiver is to extend, on the terms and
conditions set forth herein, the Limited Waivers dated as of December 15, 1993,
March 11, 1994 and June 10, 1994, respectively, among the Borrower, the Agent
and the Requisite Senior Lenders for the period from the Effective Date to the
Termination Date (in each case, as defined herein). In addition to the
foregoing, and for the duration of this Waiver, none of the Senior Lenders
shall be obligated to make a Fixed Rate Loan.

          2.     Waiver Fee. The Borrower shall pay to the Agent (for the
benefit of the Senior Lenders in accordance with their respective Pro Rata
Shares) a waiver fee of $317,500 in cash in same day funds on the earliest of
(a) December 30, 1994, (b) the date on which an exchange offer for (or an
amendment to, or modification of, the terms of) any of the Public Debt is
consummated and (c) the effective date of a plan of reorganization.

          3.     Expenses. In addition to the costs and expenses payable under
Section 12.03(b) of the Credit Agreement, the Borrower agrees to pay or
reimburse the Agent and the Senior Lenders (and any of their respective
Affiliates), promptly upon receipt of demand therefor, for costs and expenses
incurred or accrued in connection with the amendment, waiver, refinancing,
restructuring, reorganization, enforcement or collection of any of the
Obligations (including without limitation (a) appraisal fees, search fees and
other out-of-pocket expenses incurred or accrued by the Agent, (b) the
reasonable fees and expenses of any




                                      -2-
<PAGE>   3
legal counsel, independent public accountants and other outside experts
retained by or on behalf of the Agent and (c) reasonable travel expenses and
allocated costs of internal legal counsel incurred or accrued by the Agent or
any of the Senior Lenders).

          4.     Effective Date. This Waiver shall become effective upon the
date (the "Effective Date") on or before July 15, 1994 on which the Agent has
received counterparts hereof signed by the Borrower, the Requisite Senior
Lenders and the Agent.

          5.     Termination Date. This Waiver shall expire and cease to be of
any force or effect automatically (without any action by the Agent or any
Senior Lender) at 5:00 p.m., Los Angeles time, on the date (the "Termination
Date") which is the earlier of (a) September 30, 1994 and (b) the earliest date
on which any of the conditions set forth below fails to be satisfied:

                 (i) No Event of Default or Potential Event of Default 
          (including without limitation failure to pay costs and expenses upon
          demand in accordance with Section 12.03 of the Credit Agreement) 
          shall have occurred (other than those expressly waived by this 
          Waiver);

                 (ii) No event shall have occurred and be continuing (for at 
          least two Business Days after notice thereof from Agent to the 
          Borrower) which materially adversely affects the business, condition 
          (financial or otherwise), properties or prospects of the Borrower 
          and any Subsidiary of the Borrower, taken as a whole;

                 (iii) Heller shall not have exercised any remedies against the
          Borrower which are available to Heller by reason of a default under 
          the Loan Documents (as defined in the Heller Security Agreement); and

                 (iv) None of the holders of any of the Public Debt nor any 
          representative thereof (including without limitation a trustee under 
          an indenture governing the terms thereof) shall have exercised any 
          remedies available to any of them by reason of a default under the 
          Senior Notes, the New Senior Notes or the Junior Subordinated 
          Debentures or any of the indentures governing the terms thereof.

          6.     Representations and Warranties. The Borrower hereby represents
and warrants that, as of the date hereof, and after giving effect to this
Waiver:




                                      -3-
<PAGE>   4
                 (a) The execution, delivery and performance by the Borrower of
    this Waiver has been duly authorized by all necessary corporate action;

                 (b) No Event of Default or Potential Event of Default (other 
    than those expressly waived by this Waiver) has occurred or is continuing; 
    and

                 (c) The representations and warranties of the Borrower 
    contained in Section 5.03 of the Credit Agreement and any other Loan 
    Document (other than representations and warranties which expressly speak 
    as of a different date) are true, correct and complete in all material 
    respects, except that such representations and warranties need not be true,
    correct and complete to the extent that changes in the facts and conditions
    on which such representations and warranties are based are required or 
    permitted under the Credit Agreement.

          7.     Limitation on Waiver. This Waiver shall be limited solely to
the matters expressly set forth herein and shall not (i) constitute a waiver or
amendment of any other term or condition of the Credit Agreement, or of any
instruments or agreements referred to therein, (ii) prejudice any right or
rights which the Agent or any of the Senior Lenders may now have or may have in
the future under or in connection with the Credit Agreement or any instruments
or agreements referred to therein, or (iii) require the Senior Lenders to agree
to a similar waiver or grant a similar waiver for a similar transaction or on a
future occasion. Except to the extent specifically waived herein, the
provisions of the Credit Agreement shall not be amended, modified, impaired or
otherwise affected hereby, and the Credit Agreement and all of the Obligations
are hereby confirmed in full force and effect.

          8.     Miscellaneous. This Waiver is a Loan Document and, together
with the Credit Agreement and the other Loan Documents, comprises the complete
and integrated agreement of the parties on the subject matter hereof. The
headings herein are for convenience of reference only and shall not alter or
otherwise affect the meaning hereof.

          9.     Governing Law. This Amendment shall be governed by, and shall
be construed and enforced in accordance with, the laws of the State of New
York.

         10.      Counterparts. This Amendment may be executed in




                                      -4-
<PAGE>   5
any number of counterparts which, when taken together, shall be deemed to
constitute one and the same instrument.

          WITNESS the due execution hereof as of the date first above written.

                                        KASH N' KARRY FOOD STORES, INC., as 
                                        Borrower



                                        By: /s/  R. P. Springer
                                            -----------------------------------
                                            Title:
                                            
                                        
                                        BANK OF AMERICA NATIONAL TRUST AND 
                                        SAVINGS ASSOCIATION (as successor in 
                                        interest to SECURITY PACIFIC NATIONAL
                                        BANK), as Agent
                                        
                                        
                                        
                                        By: /s/ Laura Knight                 
                                            -----------------------------------
                                            Title: Vice President
                                        
                                        
                                        BANK OF AMERICA NATIONAL TRUST AND 
                                        SAVINGS ASSOCIATION (as successor in 
                                        interest to SECURITY PACIFIC NATIONAL
                                        BANK), as a Senior Lender
                                        
                                        
                                        
                                        By: /s/ Laura Ann Marshall            
                                            -----------------------------------
                                            Title: Vice President
                                            
                                        
                                        WELLS FARGO BANK, N.A.
                                        
                                        
                                        
                                        By: /s/ Jeffrey P. Rose
                                            -----------------------------------
                                            Title: Vice President



                                      -5-
<PAGE>   6
                                        BARNETT BANK OF TAMPA (as successor in
                                        interest to First Florida Bank, N.A.), 
                                        by BARNETT BANKS, INC., as
                                        attorney-in-fact for Barnett Bank of 
                                        Tampa
                                        
                                        
                                        
                                        By:                                   
                                            -----------------------------------
                                            Title:
                                        
                                        
                                        NATIONSBANK OF FLORIDA, N.A.
                                        
                                        
                                        
                                        By: /s/ Samuel P. McNeil
                                            -----------------------------------
                                            Title: Vice President





                                      -6-

<PAGE>   1
                                 LIMITED WAIVER

          THIS LIMITED WAIVER (this "Waiver"), dated as of September 1, 1994,
relates to that certain Credit Agreement dated as of October 12, 1988, and
amended and restated as of September 14, 1989 (as further amended through the
date hereof, the "Credit Agreement"), among Kash n' Karry Food Stores, Inc.
(the "Borrower"), the Senior Lenders referred to therein and Bank of America
National Trust and Savings Association (as successor in interest to Security
Pacific National Bank) as agent (in such capacity, the "Agent") for the Senior
Lenders. Unless otherwise defined herein, terms defined in the Credit Agreement
are used herein with the same meanings ascribed to them therein.

                                    RECITALS

          WHEREAS, pursuant to the Leasehold Purchase Agreement between the
Borrower and Office Depot, Inc. ("ODI") attached hereto as Exhibit A (the
"Leasehold Purchase Agreement"), the Borrower has agreed to assign to ODI, and
ODI has agreed to assume, all of the Borrower's interest in that certain Lease
dated April 29, 1977 by and between the Borrower and Donasa N.V.; and

          WHEREAS, in connection with the consummation of the assignment and
assumption under the Leasehold Purchase Agreement, the Borrower and ODI intend
to enter into an Indemnification Agreement in the form attached hereto as
Exhibit B (the "Indemnification Agreement");

          NOW, THEREFORE, in consideration of the foregoing premises (all of
which are incorporated herein as a part of this Waiver) and for other good and
valuable consideration, the receipt and sufficiency of which is hereby
acknowledged, the Borrower, the Agent and the Senior Lenders agree as follows:

          1.     Limited Waiver. Subject to the terms and conditions set forth
herein, the Requisite Senior Lenders hereby agree to waive the provisions of
Section 8.04 of the Credit Agreement in respect (and solely in respect) of the
Borrower's incurrence of Accommodation Obligations in respect of indemnities
arising under the Leasehold Purchase Agreement and the Indemnification
Agreement.

          2.     Effective Date. This Waiver shall become effective as of
September 1, 1994 upon the date the following conditions have been satisfied:

          (a) the Agent shall have received counterparts hereof signed by the
    Borrower, the Requisite Senior Lenders and the Agent; and
<PAGE>   2
          (b) the Agent shall have received payment in cash in same day funds in
    the amount of $134,496.12 with respect to certain fees and expenses of the
    Agent (including professional fees).

          3.     Representations and Warranties. The Borrower hereby represents
and warrants that, as of the date hereof, and after giving effect to this
Waiver:

                 (a) The execution, delivery and performance by the Borrower of
    this Waiver has been duly authorized by all necessary corporate action;

                 (b) No Event of Default or Potential Event of Default (other 
    than those expressly waived by this Waiver) has occurred or is continuing; 
    and

                 (c) The representations and warranties of the Borrower 
    contained in Section 5.03 of the Credit Agreement and any other Loan 
    Document (other than representations and warranties which expressly speak 
    as of a different date) are true, correct and complete in all material 
    respects, except that such representations and warranties need not be true,
    correct and complete to the extent that changes in the facts and conditions
    on which such representations and warranties are based are required or 
    permitted under the Credit Agreement.

          4.     Limitation on Waiver. This Waiver shall be limited solely to
the matters expressly set forth herein and shall not (i) constitute a waiver or
amendment of any other term or condition of the Credit Agreement, or of any
instruments or agreements referred to therein, (ii) prejudice any right or
rights which the Agent or any of the Senior Lenders may now have or may have in
the future under or in connection with the Credit Agreement or any instruments
or agreements referred to therein, or (iii) require the Senior Lenders to agree
to a similar waiver or grant a similar waiver for a similar transaction or on a
future occasion. Except to the extent specifically waived herein, the
provisions of the Credit Agreement shall not be amended, modified, impaired or
otherwise affected hereby, and the Credit Agreement and all of the Obligations
are hereby confirmed in full force and effect.

          5.     Miscellaneous. This Waiver is a Loan Document and, together
with the Credit Agreement and the other Loan Documents, comprises the complete
and integrated agreement of the parties on the subject matter hereof. The
headings herein are for convenience of reference only and shall not alter or
otherwise affect the meaning hereof.




                                      -2-
<PAGE>   3
          6.     Governing Law. This Amendment shall be governed by, and shall
be construed and enforced in accordance with, the laws of the State of New York.

          7.     Counterparts. This Amendment may be executed in any number of
counterparts which, when taken together, shall be deemed to constitute one and
the same instrument.

          WITNESS the due execution hereof as of the date first above written.

                                        KASH N' KARRY FOOD STORES, INC., as 
                                        Borrower



                                        By: /s/ R. P. Springer
                                            -----------------------------------
                                            Title:
                                            
                                        
                                        BANK OF AMERICA NATIONAL TRUST AND 
                                        SAVINGS ASSOCIATION (as successor in 
                                        interest to SECURITY PACIFIC NATIONAL
                                        BANK), as Agent
                                        
                                        
                                        
                                        By: /s/ Laura Knight
                                            -----------------------------------
                                            Title: Vice President
                                        
                                        
                                        BANK OF AMERICA NATIONAL TRUST AND 
                                        SAVINGS ASSOCIATION (as successor in 
                                        interest to SECURITY PACIFIC NATIONAL
                                        BANK), as a Senior Lender
                                        
                                        
                                        
                                        By: /s/ Linda A. Carper
                                            -----------------------------------
                                            Title: Vice President
                                            
                                        
                                        WELLS FARGO BANK, N.A.
                                        
                                        
                                        
                                        By: /s/ Jeffrey P. Rose
                                            -----------------------------------
                                            Title: Vice President




                                      -3-
<PAGE>   4
                                        BARNETT BANK OF TAMPA (as successor in
                                        interest to First Florida Bank, N.A.), 
                                        by BARNETT BANKS, INC., as
                                        attorney-in-fact for Barnett Bank of 
                                        Tampa
                                        
                                        
                                        
                                        By: /s/ Kyle R. Beall
                                            -----------------------------------
                                            Title: Department Manager
                                        
                                        
                                        NATIONSBANK OF FLORIDA, N.A.
                                        
                                        
                                        
                                        By: /s/ Samuel P. McNeil
                                            -----------------------------------
                                            Title: Vice President





                                      -4-
<PAGE>   5
                                   EXHIBIT A
                                       TO
                                 LIMITED WAIVER
                         DATED AS OF SEPTEMBER 1, 1994



                          LEASEHOLD PURCHASE AGREEMENT


                                   Attached.
<PAGE>   6
                         LEASEHOLD PURCHASE AGREEMENT

        This Leasehold Purchase Agreement ("Agreement") is made this 11 day of
March, 1994 (the "Effective Date") by and between KASH N' KARRY FOOD STORES,
INC., a Delaware corporation ("Seller") and OFFICE DEPOT, INC., a Delaware
corporation ("Buyer").

                                   RECITALS

        A. Seller is the successor tenant under that certain Lease dated April
29, 1977, (the "Lease"), a Recording Indenture of which was recorded on March
7, 1984 in the Official Records of Pasco County in Official Records Book 1318,
at Page 0121, by and between LEO MARK and MICHAEL LYONS, as Landlord, and THE
GRAND UNION COMPANY, as tenant, pertaining to premises located in a shopping
center located at 9474 U.S. Highway 19, Port Richey, Florida (the "Premises").
DONASA N.V., a Netherlands Antilles corporation, is the successor landlord (the
"Landlord") under the Lease.

        B. Seller desires to assign to Buyer all of its right, title and
interest in and to the Lease on the terms and conditions set forth in this
Agreement.

        C. Buyer desires to take an assignment of the Lease, subject to the
terms and conditions set forth in this Agreement.

        NOW, THEREFORE, in consideration of the mutual covenants and agreements
herein contained, and for other valuable consideration, the receipt and
sufficiency of which is hereby acknowledged, the parties hereto agree as
follows:

        1. The Assignment. On the Closing Date (hereinafter defined), Seller
and Buyer shall each enter into an assignment and assumption agreement in the
form set forth on EXHIBIT "A" attached hereto (the "Assignment"), wherein
Seller assigns to Buyer all of its right, title and interest in and to the
Lease, and Buyer assumes all of the tenant obligations under the Lease from and
after the date of the Assignment.

        2. Purchase Price.  The total purchase price (the "Purchase Price") for
the Lease shall be the sum of Two Hundred Fifty Thousand Dollars ($250,000.00).
The Purchase Price shall be paid in immediately available funds at Closing.

        3. Earnest Money Deposit.  Within five (5) business days of the final
execution of this Agreement by both parties, Buyer shall deliver to the local
office of Lawyer's Title Insurance Company (the "Title Company"), to be held in
escrow, the sum of Twenty-Five Thousand Dollars ($25,000) as the earnest money
deposit (which deposit, together with all interest earned thereon, is
hereinafter referred to as the "Earnest Money").  The Earnest Money is to be
applied toward the total Purchase Price due at Closing.  The balance of the
Purchase Price shall be paid by current funds or cashier's check at Closing.
The Earnest

                                      1
<PAGE>   7
Money shall be refunded to Buyer if it elects within the Due Diligence Period
(hereinafter defined) to terminate this Agreement as provided in Section 4
hereof.  If this Agreement has not been terminated by Buyer within the Due
Diligence Period, then the Earnest Money shall, subject to the satisfaction of
all the Closing Conditions (hereinafter described), become non-refundable
(unless Seller defaults hereunder).

        4. Conditions Precedent to Closing.  Buyer's obligation to close the
transaction contemplated hereunder shall be subject to the following conditions
(hereinafter referred to as the "Closing Conditions"):

           4.1    Due Diligence Review.  Buyer shall have a period commencing on
the date of this Agreement and continuing until the end of the sixtieth (60th)
day following the date on which Seller delivers to Buyer the last of the items
to be delivered by Seller to Buyer as specified in paragraph 4.1(f), below (the
"Due Diligence Period") in which to satisfy or waive Buyer's conditions to
Closing set forth hereinbelow.  During the Due Diligence Period, Buyer, at its
sole cost and expense, may inspect, or cause its agents and representatives to
inspect, the Premises and conduct such tests thereon as Buyer may reasonably
deem appropriate.  Such inspection shall take place in the presence of a
representative of the Seller, and at a mutually agreed-upon time which shall,
in any event, be after the regular business hours of the store.  Buyer shall
provide the Seller with notice when such inspection has been completed and of
the results of such inspection.  Buyer shall be responsible for repairing
damage caused by it during such inspections, which covenant shall survive the
termination of this Agreement.  If Buyer is dissatisfied with the results of
any of the reviews, testing, studies or inspections referred to in this Section
4.1 for any reason whatsoever (in its sole and absolute discretion), then Buyer
shall have the right to terminate this Agreement prior to the end of the Due
Diligence Period, by written notice to Seller to that effect, and to recover
the Earnest Money and thereupon neither party shall have any further liability
to the other in connection with this Agreement.  If Buyer fails to give notice
as required by the preceding sentence within the Due Diligence Period, Buyer
shall be deemed to have accepted all of the matters enunciated below to be
inspected and reviewed during the Due Diligence Period.  Buyer's obligation to
proceed with the purchase of the Lease shall be conditioned upon satisfaction
(or Buyer's express written waiver) of each of the following conditions:

         (a)  Physical Condition and Suitability.  Buyer's review and
              approval of the physical condition of the Premises and all
              building systems including but not limited to roof, structural,
              electrical and mechanical systems, as well as the suitability of
              the Premises for use as an Office Depot store.

         (b)  Zoning/Governmental Actions.  Buyer's review and approval
              of zoning and land use regulations applicable to the Premises,
              and investigation and approval of any condemnation or other
              governmental actions which may affect the use of the Premises.

                                       2
<PAGE>   8

         (c)  Environmental Review.  Buyer's approval of the environmental 
              condition of the Premises, to be based on Buyer's independent
              examination (at its sole cost) for the presence or absence of
              Hazardous Materials on, within, or below the Premises.  Such
              inspection shall, take place in the presence of a representative
              of the Seller; at a mutually agreed-upon time which shall, in any
              event, be after regular business hours of the store; and after
              the Leasehold Purchase Agreement has been executed by the Buyer
              and the Seller.  Buyer shall provide the Seller with notice when
              such inspection has been completed and the results of such
              inspections.  Buyer shall be responsible for repairing damage
              caused by it during such inspections, which covenant shall survive
              the termination of this Agreement.  As used herein, the term
              "Hazardous Materials" shall mean any material or substance that
              is now or hereafter or regulated by any statute, law, rule,
              regulation or ordinance or that is now or hereafter designated by
              any governmental authority to be radioactive, toxic, hazardous or
              otherwise a danger to health, reproduction or the environment,
              including, without limitation, asbestos, asbestos containing
              material, urea formaldehyde and urea formaldehyde containing
              material.

         (d)  Utilities.  Approval by Buyer of the availability of utility 
              services to the Premises adequate for Buyer's proposed use
              thereof.

         (e)  Title.  The Seller's leasehold title in and to the Leases
              shall be good and marketable and subject to no liens,
              restrictions, easements or other encumbrances having the effect
              of diminishing the tenant rights or entitlements under the Lease,
              except as may be approved by Buyer.

         (f)  Plans and Documents.  Buyer's review and approval of the
              following documents to be delivered by Seller to Buyer within
              five (5) business days of the Effective Date of this
              Agreement: (i) "as-built" plans for the buildings and other
              improvements comprising the Premises (or, if "as-built" plans are
              not available, and cannot be obtained with reasonable effort and
              expense, the best plans as are available to Seller); (ii) legible
              copies of the Lease, and any amendments thereto, and any lease
              assignments, subleases or other documents constituting Seller's
              "chain of title"; (iii) legible copies of all CAM, tax,
              insurance, maintenance and repair, utilities, and all other
              occupancy cost records for the two calendar years immediately
              preceding the date of the Agreement; (iv) legible copies of all
              service contracts, utility contracts, maintenance contracts,
              presently effective warranties or guaranties received by Seller
              from any contractors, subcontractors, suppliers or materialmen in
              connection with any construction, repairs or alterations of the
              Premises, certificates of occupancy, environmental reports, and
              such other documents pertaining to the condition of the Premises,
              and the use, occupancy, maintenance and repair thereof as are in
              the possession or under the control of Seller.

                                       3
<PAGE>   9
           4.2    Representations and Warranties of Seller.  All of the
representations and warranties of Seller, as set forth in Section 8, below, are
true and correct as of the Closing.

           4.3    Building Permits.  Buyer has procured, within forty-five (45)
days following the expiration of the Due Diligence Period, or is satisfied (in
its sole discretion) that it will be able to procure, any building, sign and
other permits required by governmental authorities in connection with Buyer's
contemplated improvements to the Premises (including without limitation
erection of pylon and/or building signs in accordance with Buyer's operational
standards).

           4.4    Landlord's Consent.  Prior to the Closing Date, Seller shall
use all reasonable efforts to obtain from the Landlord the fully executed (by 
all parties thereto) consent and estoppel agreement in the form and content set
forth in EXHIBIT "B" attached hereto and incorporated herein by this reference,
or in form and content otherwise reasonably acceptable to Buyer, which
agreement is hereinafter referred to as the "Landlord Agreement".

        5. Title.  Title in and to the Lease shall be conveyed to Buyer subject
to no liens, encumbrances, restrictions, easements or other defects except as
may be approved in writing by Buyer.  Buyer shall notify Seller in writing 
within twenty (20) days from the receipt of a Title Report for the Premises (to
be obtained by Buyer at its sole cost but not later than ten (10) days prior to
the expiration of the Due Diligence Period) of its objection to title
exceptions.  If Buyer fails to give written notice of objection to the
condition of title of the Premises at least five (5) days prior to the
expiration of the Due Diligence Period, Buyer shall be deemed to have approved
the condition of title of the Premises for which no notice was given.  Seller
shall have until Closing to eliminate any exception to title objected to by
Buyer.  In the event Seller cannot eliminate any exception to title objected to
by Buyer, it shall so notify Buyer in writing prior to expiration of the Due
Diligence period, in which case Buyer may elect (a) to terminate this
Agreement, or (b) to waive its objection(s) and proceed to Closing.

        6. Delivery of Possession of the Premises.  Seller shall deliver
possession of the Premises to Buyer at the time Closing.  Prior to Closing,
Seller shall remove its furniture, trade fixtures and removable equipment (not
including HVAC equipment and trash compactors) from the Premises and shall
repair any damage caused by such removal.  Seller shall deliver the Premises to
Buyer on or before the date of Closing in broom-clean condition.

        7. Closing and Closing Costs.

           7.1    Closing Date.  The consummation of the assignment and transfer
contemplated hereunder (the "Closing") shall occur on or before 4:00 PM EST on
the tenth (10th) business day following the date Buyer obtains its Building
Permits or on such earlier 

                                      4
<PAGE>   10
date as may be mutually agreed upon by the parties.

           7.2    [Deleted]

           7.3    Closing Costs.  Rents, real property taxes, and operating 
costs including any such amounts paid or payable under any reciprocal casement
agreement shall be prorated as of the Closing Date.  Seller and Buyer shall
each pay for one-half of the escrow costs.  Buyer shall pay any title costs,
and Seller shall pay any excise or transfer taxes or fees.  Any costs payable
to the Landlord in connection with obtaining the required consent of the
Landlord shall be paid by Seller.  Commission costs shall be paid as provided in
paragraph 10 of this Agreement.  All other closing costs, if any, shall be
divided evenly between the parties at Closing.

           7.4    Assignment Effective Date.  The date on which the Assignment
shall become effective shall be the date of Closing (the "Effective Date"). 
From and after the Effective Date, Buyer shall be entitled to all of the rights
of tenant under the Lease, and be obligated to comply with all of tenant
obligations under the Lease (including without limitation the payment of all
rental obligations under the Lease).

        8. Representations and Warranties of Seller.  To the best of Seller's
information and belief, as of the date hereof and as of the Effective Date,
Seller hereby represents and warrants to, and covenants with Buyer, as follows:

           8.1    No Defaults.  There exists no default or any condition which,
with the passage of time, the giving of notice, or both will become a default
under the Lease or any reciprocal easement agreement.

           8.2    Documents.  The plans, specifications, certificates of
occupancy, warranties, guaranties, occupancy cost records and other books,
records or documents delivered to Buyer in connection with this Agreement are
true, correct and complete copies of such documents.

           8.3    Litigation.  There is no litigation pending or, to the best of
Seller's knowledge, after due and diligent inquiry, threatened against Seller,
nor any basis therefore, that arises out of the Lease or Seller's use or
occupancy of the Premises, or that detrimentally affect the value of the
Premises, or the ability of Seller to perform its obligations under this
Agreement.  Seller shall notify Buyer promptly of any such litigation of which
Seller becomes aware.

           8.4    Enforceable Documents.  This Agreement and all documents
executed by Seller which are to be delivered to Buyer at the Closing are and
will be duly authorized, executed and delivered by Seller, and be legal, valid
and binding obligations of Seller enforceable against Seller in accordance with
their respective terms, and sufficient to convey Seller's leasehold interest in
the Premises (if they purport to do so).  This Agreement and


                                      5
<PAGE>   11
such documents do not violate any provision of any Lease, agreement or judicial
order to which Seller is subject.

           8.5    Lease.  The copy of the Lease delivered by Seller to Buyer
contains all of the information pertaining to any rights of any parties to
occupy the Premises.

           8.6    Changes to Shopping Center/Eminent Domain.  There are no 
pending plans by the landlord and/or governmental authorities to take or make 
any material changes to the Shopping Center of which the Premises are a part 
or any entrances/exits to and from adjoining roads serving the Shopping Center.

        9. Indemnification.

           9.1    Survival of Representations.  All representations, warranties,
covenants and agreements made by either party under this Agreement or pursuant
hereto shall be true, complete and correct as of the date hereof and as of the
Closing as though such representations, warranties, covenants and agreements
were made at and as of the date of Closing.  Each representation, warranty,
covenant and agreement shall survive the Closing.

           9.2    Seller's Indemnifications.  Seller agrees to indemnify, 
protect, defend and hold Buyer and Buyer's directors, officers, stockholders, 
employees, agents, representatives, affiliates and their respective successors 
and assigns harmless from and against (i) any and all claims, expenses, or 
liabilities arising from personal injuries which occurred or are alleged to 
have occurred on or about the Premises prior to the date of Closing; and (ii) 
any and all damages arising out of or resulting from (a) any breach or default
by Seller under the terms of the Leases or any reciprocal easement agreement
arising prior to the Closing, or (b) any breach of the warranties,
representations or covenants of Seller under this Agreement or the Assignment.

           9.3    Buyer's Indemnification.  Buyer agrees to indemnify, protect,
defend and hold Seller and Seller's directors, officers, stockholders,
employees, agents, representatives, affiliates and their respective successors
and assigns, harmless from and against (i) any and all claims, expenses, or
liabilities arising from personal injuries which occurred or are alleged to
have occurred on or about the Premises on or after the date of Closing; and
(ii) any and all damages arising out of or resulting from (a) any breach or
default by Buyer under the terms of the Lease or any reciprocal easement
agreement occurring from and after the Effective Date or (b) any breach of the
warranties, representations or covenants of Buyer under this Agreement or the
Assignments.

        10.  Brokers.  Seller and Buyer represent and warrant to the other that
they have not had any dealings with any real estate broker, finder, or other
person, with respect to this Agreement, except for Commercial Corners, Inc. and
Lancore Realty, Inc. whose fees will be paid by the Seller and each party
hereby agrees to indemnify and hold harmless the other in connection with any
losses or damages sustained as a result of its breach of such representation
and warranty.

                                      6
<PAGE>   12
        11.  [Deleted]

        12.  Miscellaneous.

             12.1   Reformation and Severability.  If any provision of this
Agreement is held to be illegal, invalid or unenforceable under the present or
future laws effective during the term hereof, the legality, validity and
enforceability of the remaining provisions hereof shall not in any way be
affected or impaired thereby.

             12.2   Headings.  The headings of sections or paragraphs contained
in the Agreement are for convenience only and shall not be deemed to control or
affect the meaning or construction of any provision of this Agreement.

             12.3   Waiver.  The failure of any party to insist, in any one or 
more instances, upon performance of any of the terms, covenants or conditions of
this Agreement shall not be construed as a waiver or a relinquishment of any
right or claim granted or arising hereunder or of the future performance of any
such term, covenant, or condition, and such failure shall in no way affect the
validity of this Agreement or the rights and obligations to the parties hereto.

             12.4   Law Governing.  This Agreement shall be governed by and
construed in accordance with the laws of the State of Florida without giving
effect to the conflict of laws, rules or choice of laws or rules thereof.

             12.5   Counterparts.  This Agreement may be executed in any number
of counterparts, each of which shall be deemed to be an original, and all of 
which together shall constitute one and the same instrument not withstanding 
that all parties are not signatories to each counterpart.

             12.6   Assignability and Binding Effect.  This Agreement shall 
inure to the benefit of and be binding upon the parties hereto and their 
respective successors and permitted assigns.

             12.7   Amendments.  This Agreement may not be modified, amended or
supplemented except by an agreement in writing signed by all of the parties
hereto.

             12.8   Number and Gender of Words.  When the masculine and 
feminine are required in this Agreement, words of gender shall include either 
or both genders and a singular number shall include the plural.

             12.9   Attorney's Fees.  In the event any suit or proceeding is 
brought to enforce, construe, interpret, rescind or cancel this Agreement, or 
any of its provisions, the prevailing party shall recover against the other 
party all of its reasonable attorneys' fees and costs incurred in connection 
with such action or proceeding, including any appellate proceedings.


                                      7
<PAGE>   13
             12.10    Integration.  This Agreement and the exhibits attached 
hereto, constitute the entire agreement of the parties hereto regarding the 
assignment of the Leases and there are no other agreements, written or oral, 
express or implied, in connection with the assignment of the Leases, between 
the parties hereto, except as set forth herein.

             12.11    Notices.  All notices, requests, demand, instructions, or
other communications to be made hereunder to the parties hereto shall be in
writing (at the address set forth below) and shall be given by any of the
following means (a) personal service; (b) electronic facsimile; (c) certified
mail, postage prepaid, return receipt requested; or (d) commercial overnight
courier that guarantees next day delivery and provides a receipt, and such
notices or other communication shall be addressed as follows:

             If to Seller:      Kash n' Karry
                                6422 Harney Road
                                Tampa, FL 33680
                                Attn: Ronald E. Sarrett

             with a copy to:    [to be provided]

             If to Buyer:       Office Depot, Inc.
                                2200 Old Germantown Road
                                Delray Beach, FL 33445
                                Attn: Vice President of Real Estate

             with a copy to:    Office Depot, Inc.
                                2200 Old Germantown Road
                                Delray Beach, FL 33445
                                Attn: Legal Department

        Any notice or other communication given as aforesaid shall be effective
upon receipt.  Either party may change its address for notice by written notice
as aforesaid, which change of address shall be effective three (3) business
days following receipt by the party to whom such address change notice is sent.

             12.11    Time is of the Essence.  Time is expressly made of the 
essence with respect to every term and provision of this Agreement.  The parties
acknowledge that each will be relying upon the timely performance by the other
of its obligations hereunder as a material inducement to each party's execution
of this Agreement.

        IN WITNESS WHEREOF, the parties hereto have caused this Agreement to be
executed as of the date first above written.

                                       8
<PAGE>   14
BUYER:        OFFICE DEPOT, INC., a Delaware corporation

              By:  /s/ David I. Fuente
                   -------------------------------------

              Its: Chairman and CEO                   
                   -------------------------------------


SELLER:       KASH N' KARRY FOOD STORES, INC., a Delaware
              corporation
      
              By:  /s/ Ronald Sarrett
                   -------------------------------------

              Its: VICE PRESIDENT                     
                   -------------------------------------


              By:  /s/ R. P. Springer
                   --------------------------------------

              Its: Exec. Vice President               
                   --------------------------------------

                                      9
<PAGE>   15
                                   EXHIBITS

EXHIBIT "A"   FORM OF ASSUMPTION AND ASSIGNMENT AGREEMENT
EXHIBIT "B"   CONSENT AND ESTOPPEL CERTIFICATE





                                      10
<PAGE>   16
                                  EXHIBIT A

                             ASSIGNMENT OF LEASE

        This Assignment is made this____day of February, 1994, by and between
KASH N' KARRY FOOD STORES, INC., a Delaware corporation ("Assignor") and OFFICE
DEPOT, INC., a Delaware corporation ("Assignee").

                                 WITNESSETH:

        WHEREAS, Assignor is currently the party-in-interest as lessee under,
in and to that certain lease agreement, together with all amendments,
supplements and modifications thereto and assignments thereof (collectively,
the "Lease"), dated April 29, 1977, between LEO MARK and MICHAEL LYONS, as
lessors, and THE GRAND UNION COMPANY, as lessee; and

        WHEREAS, the premises demised under the Lease (the "Premises") consist
of a certain building or portion thereof (as particularly described in the
Lease) located on a certain tract of improved property located at 9474 U.S.
Highway 19, Port Richey, Florida, and legally described as set forth on
Schedule "A" attached hereto and made a part hereof; and

        WHEREAS, Assignor desires to assign all of the lessee's interest under
the Lease to Assignee, and Assignee desires to assume all the lessee's
obligations under the Lease.

        NOW THEREFORE, in consideration of the Premises and other good and
valuable consideration, the receipt and sufficiency of which is hereby
acknowledged, the parties hereto agree as follows:

        1. Assignment.  Assignor hereby assigns, transfers and conveys to
Assignee, its successors and assigns, all of Assignor's rights, title and
interest in and to the Lease, effective as of the date hereof (the "Effective
Date").

        2. Assumption.  Assignee hereby accepts this assignment of the Lease,
and hereby assumes and agrees to perform all of the obligations of Assignor, as
the lessee, under the Lease accruing from and after the Effective Date.

        3. Assignor's Indemnification.  Assignor agrees to indemnify, protect,
defend and hold Assignee and Assignee's respective directors, officers,
stockholders, employees, agents, representatives, affiliates and their
respective successors and assigns harmless from and against any and all damages
arising out of or resulting from any breach or default by Assignor under the
terms of the Lease arising prior to the Effective Date.  Assignor shall
reimburse Assignee upon demand for any reasonable costs and expenses,
including, without limitation, reasonable attorneys' fees and costs, which
Assignee actually incurs in fulfilling

                                     A-1
<PAGE>   17
Assignor's obligations under this Agreement.

        4. Assignee's Indemnification.  Assignee agrees to indemnify, protect,
defend and hold Assignor and Assignor's respective directors, officers,
stockholders, employees, agents, representatives, affiliates and their
respective successors and assigns, harmless from and against any and all
damages arising out of or resulting from any breach or default by Assignee
under the terms of the Lease occurring from and after the Effective Date. 
Assignee shall reimburse Assignor upon demand for any reasonable costs and
expenses, including, without limitation, reasonable attorneys' fees and costs,
which Assignor actually incurs in fulfilling Assignee's obligations under this
Agreement.

        5. Counterparts.  This Assignment may be executed in counterparts, and
as so executed shall constitute one Assignment, binding on each of the parties
hereto, notwithstanding that each of the parties are not signatories to the
same counterpart.

        6. Successors and Assigns.  This Assignment shall be binding upon and
inure to the benefit of the parties hereto and their respective successors and
assigns.

        7. Modifications.  This Assignment may not be amended, modified or
terminated except by agreement in writing duly executed by both parties hereto.

        IN WITNESS WHEREOF, the parties hereto have executed this Assignment as
of the day and year first above written.

Attest (as to Assignor)
                                       Assignor: KASH N' KARRY FOOD STORES,
                                       INC., a Delaware corporation

- -----------------------                By:
Title:                                     ---------------------------------
                                       Its:                                
                                           ---------------------------------
- -----------------------
Title:


Attest (as to Assignee)
                                       Assignee: OFFICE DEPOT, INC., a Delaware
                                       Corporation

- -----------------------                By:
Title:                                     ---------------------------------
                                       Its:
                                           ---------------------------------

                                     A-2
<PAGE>   18
COUNTY OF _______________   )
                            )ss.
STATE OF  _______________   )

        On this____ day of ________, 1994, before me, the undersigned a Notary
Public in and for said State, personally appeared _________________________,
and _________________ known to me to be (or proved to me on the basis of
satisfactory evidence) to be the persons who executed the within instrument as
the __________ and _________________ of KASH N' KARRY FOOD STORES, INC., a
Delaware corporation, the corporation that executed the within instrument
pursuant to its bylaws or a resolution of its Board of Directors.

        WITNESS my hand and official seal.


                                       ____________________________
                                       Signature
                                       NOTARY STAMP


STATE OF FLORIDA          )
                          )ss.
COUNTY OF PALM BEACH      )

        On this ____ day of ________________________, 1994, before me, 
the undersigned, a Notary Public in and for said State, personally
appeared_________________________, personally known to me to be (or
proved to me on the basis of satisfactory evidence) to be the person who
executed the within instrument as the ____________ of OFFICE DEPOT, INC., a
Delaware corporation, the corporation that executed the within instrument, and
acknowledged to me that such corporation executed the within instrument
pursuant to its bylaws or a resolution of its Board of Directors.

        WITNESS my hand and official seal.


                                       ____________________________
                                       Signature
                                       NOTARY STAMP


                                     A-3
<PAGE>   19
                                  Schedule A

                              LEGAL DESCRIPTION





                                     A-4
<PAGE>   20
                                  EXHIBIT B

                      CONSENT AND ESTOPPEL CERTIFICATION

        THIS AGREEMENT is made and entered into as of the ____ day of February,
1994, by and between ________________________ a ___________________
(hereinafter "Lessor"), and OFFICE DEPOT, INC., a Delaware corporation
(hereinafter "Depot").

                                 WITNESSETH:

        WHEREAS, LEO MARK AND MICHAEL LYONS, as lessor, and KASH N' KARRY FOOD
STORES, INC. ("Lessee") as lessee, entered into a certain lease agreement dated
April 27, 1977, which lease, as amended, is hereinafter referred to as the
"Lease"; and

        WHEREAS, the premises demised under the Lease consist of certain land
and improvements comprising Kash N' Karry Store # 205 (as particularly
described in the Lease) located on a certain tract of improved property located
in a shopping center located at 9474 U.S. Highway 19, Port Richey, Florida,
legally described as set forth on EXHIBIT A attached hereto and made a part
hereof (the "Leased Premises"); and

        WHEREAS, Lessee desires to assign to Depot all of its rights, title and
interest in and to the Lease, and Depot desires to take an assignment of
Lessee's interest in the Lease and assume the Lessee's obligations thereunder
from and after the effective date of such assignment, provided that Lessor
shall agree and certify as provided herein, and

        WHEREAS, it is the mutual desire of the Lessor and Depot to establish
certain contractual rights, obligations and agreements between each other
relative to the Leased Premises and the Lease.

        NOW THEREFORE, knowing that this Consent and Certification will be
relied upon by Depot and by Lessee in consummating the assignment and assumption
of the Lease, Lessor hereby agrees and certifies to Depot, its successors and
assigns, as follows:

        1. Estoppel.  The Lease is currently in full force and effect, and no
defaults exist thereunder (either in connection with the obligations of lessor
or lessee), nor has any event or circumstance occurred which with the giving of
notice or passage of time would constitute a default under the Lease.

        2. The Lease.  A correct and complete copy of the Lease (inclusive of
all amendments, modifications and exhibits thereof) is attached hereto as
EXHIBIT B.

        3. Consent.  The undersigned (Lessor) hereby grants its consent to the
assignment and assumption of the Lease.


                                     B-1
<PAGE>   21
        4. Rental Obligations.  All fixed rental obligations under the Lease
are current and paid through ____________, 199_; and all common area
maintenance charges (if any) are current and paid through __________, 199_; and
all tax charges payable to Lessor are current and paid through __________,
199_; and all charges for insurance premiums (if any) payable to Lessor are
current and paid through ______________, 199_ except as follows: 
[None] _______________

        5. Default.  In the event of any default under the Lease prior to the
effective date of the assignment to Depot, Lessor shall give Depot ten (10)
business days notice prior to terminating the Lease.  During such ten (10)
business day period, Depot shall have the right (but not the obligation) to
cure any default thereunder which is curable.

        6. Signage.  Lessor hereby agrees to allow Depot (subject to applicable
municipal codes) to install its standard logo signs in the same location(s),
and of at least the same size, as the signage (both building and pylon signage)
previously allotted to Lessee.

        7. Alterations.  Landlord understands that Depot will be performing
certain remodeling and alterations to the Premises in connection with the
opening of its Office Depot store therein, and that such alterations may
include (without limitation) any of the following:

           (i)   the installation of a non-penetrating roof mounted satellite 
dish antennae (for transmission of sales and inventory information) as more
specifically described on Exhibit "B" attached hereto; and

           (ii)  any of the work described on Exhibit "C" attached hereto.

        In connection with Depot's plans and working drawing for such
alterations (which are to be furnished to Landlord for its approval to the
extent required under the Lease), Landlord agrees not to unreasonably withhold
its approval thereof to the extent that the structural integrity of the
building is not impaired or the value thereof diminished, and that the roof is
not penetrated or otherwise adversely affected.

        8. Use.  That for so long as Depot remains liable under the Lease, the
use of the Premises may be changed to any other lawful retail use, subject to
Landlord's consent (not to be unreasonably withheld).

        9. Successors and Assigns.  This Agreement shall be binding upon and
inure to the benefit of the parties hereto and their respective successors and
assigns.

        10.  Modifications.  This Agreement may not be amended, modified or
terminated except by agreement in writing duly executed by both parties hereto.

        IN WITNESS WHEREOF, the parties hereto have hereunto executed this
Agreement as of the date first above written.


                                     B-2
<PAGE>   22
Witnesses (as to Lessor):

                                               _________________________(LESSOR)

________________________                       By:  ____________________________

                                               Its: ____________________________
________________________

Witnesses (as to Tenant):                      OFFICE DEPOT, INC., (Depot)

________________________                       By:  ____________________________
                                                    Richard Blews
________________________                       Its: Assistant Secretary




STATE OF _______________           )
                                   ) SS:
COUNTY OF ______________           )

        BEFORE ME, the undersigned authority, duly authorized to administer
oaths and take acknowledgements, personally appeared ____________________ as
_____________________ of ________________________________________, a
________________________________, and acknowledged the foregoing in his/her
capacity as same for the purposes herein described on behalf of the
_______________________, this _____ day of _______________________, 1994.


                                                  _______________________(SEAL)
                                                  Notary Public 
                                                  State of ___________________
                                                  My Commission Expires:



                                     B-3
<PAGE>   23
STATE OF FLORIDA                   )
                                   ) SS:
COUNTY OF PALM BEACH               )

        BEFORE ME, the undersigned authority, duly authorized to administer
oaths and take acknowledgements, personally appeared Richard Blews as Assistant
Secretary of OFFICE DEPOT, INC., a Delaware corporation, and acknowledged the
foregoing in his capacity as same for the purposes herein described on behalf
of the corporation, this _______ day of _________________, 1994.


                                                  ________________________(SEAL)
                                                  Notary Public
                                                  State of Florida
                                                  My Commission Expires:



                                     B-4
<PAGE>   24
                                  EXHIBIT B
                                      TO
                                LIMITED WAIVER
                        DATED AS OF SEPTEMBER 1, 1994


                          INDEMNIFICATION AGREEMENT

                                  Attached.
<PAGE>   25
                          INDEMNIFICATION AGREEMENT

        THIS INDEMNIFICATION AGREEMENT ("Agreement") is made this ________ day
of July, 1994, by and between KASH N' KARRY FOOD STORES, INC., a Delaware
corporation (hereinafter referred to as "Kash n' Karry"), and OFFICE DEPOT,
INC., a Delaware corporation (hereinafter referred to as "Office Depot").

        WHEREAS, Kash n' Karry and Office Depot executed a certain Assignment
of Lease dated _______________, 1994 (the "Assignment"), pursuant to which Kash
n' Karry assigned to Office Depot all of its interest in that certain Lease
dated April 29, 1977, a short form of which was recorded in the Public Records
of Pasco County, Florida, on March 7, 1984, in Official Records Book 1318, Page
121, as modified by an unrecorded Modification of Lease Agreement dated August
31, 1977, and a Second Modification to Lease dated September 15, 1978
(hereinafter referred to as the "Lease"), pursuant to which Kash n' Karry
leases from Donasa Corp., as successor landlord (the "Landlord"), certain real
property and improvements located in Pasco County, Florida, and more
particularly described in the Lease (the "Premises"); and

        WHEREAS, in consideration of Office Depot's execution of the Assignment
and its agreement to assume Kash n' Karry's duties and obligations under the
Lease, Kash n' Karry has agreed to indemnify Office Depot for certain costs and
damages that Office Depot may incur as a result of Kash n' Karry's assignment
to Office Depot and the improvements to be constructed on the Premises by
Office Depot;

        NOW THEREFORE, in consideration of the sum of Ten and 00/100 Dollars
($10.00), and other good and valuable consideration, the receipt and
sufficiency of which is hereby acknowledged by all parties hereto, the parties
hereto agree as follows:

        1.      Kash n' Karry hereby agrees to indemnify and hold harmless
Office Depot from and against any and all loss, damage, claims, liability,
costs and expenses (including, but not limited to, reasonable attorneys' fees)
and other sums that Office Depot may reasonably pay or may become obligated to
pay in the event a lawsuit is initiated by the Landlord against Office Depot
within one (1) year following the date of this Agreement as a result of the
failure of the Landlord to provide a written consent to the assignment of the
Premises to Office Depot, as requested by Office Depot, or arising from the
construction of the improvements on the Premises by Office Depot, which
improvements have not been expressly approved in writing by the Landlord, as
requested by Office Depot; provided, however, that any amounts owed to Office
Depot by Kash n' Karry pursuant to this Agreement shall be offset against any
amounts paid by the Landlord to Office Depot pursuant to the Lease or by court
order as reimbursement for costs incurred by Office Depot in defending a
lawsuit initiated by the Landlord.
<PAGE>   26
        2.      Kash n' Karry's liability under this Agreement shall be limited
to the sum of One Hundred Thousand and 00/100 Dollars ($100,000.00).

        3.      Execution and delivery of this Agreement by Kash n' Karry and
Office Depot shall not constitute an acknowledgment or admission that any
consent of the Landlord is required for the assignment from Kash n' Karry to
Office Depot or the construction of improvements on the Premises by Office
Depot.

        4.      In the event any amounts due from Kash n' Karry to Office Depot
hereunder are not paid within sixty (60) days after the same have been
incurred, demand made to Kash n' Karry on account thereof and reasonable
evidence of Office Depot having incurred the same being presented to Kash n'
Karry, such amount shall bear interest from the date of demand (after the
furnishing of such evidence) at an interest rate equal to the prime rate of
interest as reported in the Wall Street Journal.

        5.      Kash n' Karry agrees that, in the event the Landlord institutes
a lawsuit against Office Depot arising from the construction of the
improvements on the Premises by Office Depot, and an injunction against future
construction by Office Depot is issued in connection with such lawsuit, which
prevents Office Depot from constructing the improvements necessary to operate
an Office Depot on the Premises, Office Depot may terminate the Assignment and
Kash n' Karry will return all sums paid by Office Depot to Kash n' Karry
pursuant to said Assignment.  Notwithstanding the foregoing, Kash n' Karry
shall have the right, in the event an injunction is issued, to attempt to have
the injunction dissolved and, if Kash n' Karry is successful in dissolving the
injunction within a period not to exceed sixty (60) days from the issuance of
such injunction, and Office Depot is allowed to continue construction of its
improvements on the Premises, the Assignment, and all rights and obligations
thereunder, shall continue in full force and effect, including, but not limited
to, Office Depot's obligation to pay to Kash n' Karry the Purchase Price (as
defined in that certain Leasehold Purchase Agreement dated March 11, 1994,
between Office Depot and Kash n' Karry).

        6.      Office Depot agrees that all improvements that it constructs on
the Premises will be substantially in compliance with the terms and conditions
of the Lease pertaining to the construction of improvements.

        7.      In connection with any litigation arising out of this
Agreement, the prevailing party shall be entitled to recover all costs and
expenses incurred, including reasonable attorneys' fees for services rendered
prior to trial, at trial, and on appeal.

                                      2
<PAGE>   27
        8.      This Agreement shall be binding upon the successors and assigns
of Kash n' Karry and inure to the benefit of Office Depot and its successors
and assigns.

        9.      This Agreement shall be construed, interpreted and enforced in
accordance with the laws of the State of Florida.

        IN WITNESS WHEREOF, the parties have executed this Agreement on the day
and year first written above.

Signed, sealed and delivered
in the presence of:                         KASH N' KARRY FOOD STORES, INC.,
                                            a Delaware corporation

_______________________________             By: ________________________________
Name: _________________________                 Name: __________________________
                                                Title:__________________________
_______________________________ 
Name:  ________________________

_______________________________             By: ________________________________
Name:  ________________________                 Name: __________________________
                                                Title:__________________________
_______________________________ 
Name:  ________________________

                                            OFFICE DEPOT, INC., a Delaware
                                            corporation


_______________________________             By: ________________________________
Name:  ________________________                 Name: __________________________
                                                Title:__________________________
_______________________________   
Name:  ________________________


                                      3

<PAGE>   1
                           LIMITED WAIVER AND CONSENT

          THIS LIMITED WAIVER AND CONSENT (this "Waiver"), dated as of
September 8, 1994, relates to that certain Credit Agreement dated as of October
12, 1988, and amended and restated as of September 14, 1989 (as further amended
through the date hereof, the "Credit Agreement"), among Kash n' Karry Food
Stores, Inc. (the "Borrower"), the Senior Lenders referred to therein and Bank
of America National Trust and Savings Association (as successor in interest to
Security Pacific National Bank) as agent (in such capacity, the "Agent") for
the Senior Lenders.  Unless otherwise defined herein, terms defined in the
Credit Agreement are used herein with the same meanings ascribed to them
therein.

                                    RECITALS

          WHEREAS, the Borrower intends to sell in separate transactions (i)
the vehicles (collectively, the "Vehicles") described in the letter dated
August 17, 1994 from the Borrower to the Agent, a copy of which is attached
hereto as Exhibit A and (ii) Florida 3PS Liquor License No. 46-004-40 issued in
Lee County, Florida for 1994 (the "Liquor License") pursuant to the Agreement
for Sale and Purchase of Liquor License dated August 5, 1994 between the
Borrower and Walgreen Co., a copy of which is attached hereto as Exhibit B (the
"Liquor License Purchase Agreement"); and

          WHEREAS, the Borrower has requested that the Agent and the Collateral
Co-Agent release the Liens in favor of such Persons on the Vehicles and the
Liquor License;

          NOW, THEREFORE, in consideration of the foregoing premises (all of
which are incorporated herein as a part of this Waiver) and for other good and
valuable consideration, the receipt and sufficiency of which is hereby
acknowledged, the Borrower, the Agent and the Senior Lenders agree as follows:

          1.     Limited Waiver. Subject to the terms and conditions set forth
herein, the Requisite Senior Lenders hereby agree to waive the provisions of:

                 (a) Section 8.02(a)(v) of the Credit Agreement in respect (and
    solely in respect) of the Borrower's sale, in separate transactions, of (i)
    the Vehicles and (ii) the Liquor License; and

                 (b) Section 8.04 of the Credit Agreement in respect (and
    solely in respect) of the Borrower's incurrence of Accommodation Obligations
    in respect of indemnities arising under the Liquor License Purchase
    Agreement. 
<PAGE>   2
          2.     Consent. The Requisite Senior Lenders hereby authorize the
Agent and the Collateral Co-Agent to release the Liens of such Persons on the
Vehicles and the Liquor License and to execute and deliver to the Borrower such
agreements, documents and instruments as the Borrower may reasonably request to
evidence the release of such Liens.

          3.     Effective Date. This Waiver shall become effective as of
September 8, 1994 upon the date the Agent shall have received counterparts
hereof signed by the Borrower, the Requisite Senior Lenders and the Agent.

          4.     Representations and Warranties. The Borrower hereby represents
and warrants that, as of the date hereof, and after giving effect to this
Waiver:

                 (a) The execution, delivery and performance by the Borrower of
   this Waiver has been duly authorized by all necessary corporate action;

                 (b) No Event of Default or Potential Event of Default (other
   than those expressly waived by this Waiver) has occurred or is continuing; 
   and

                 (c) The representations and warranties of the Borrower
   contained in Section 5.03 of the Credit Agreement and any other Loan
   Document (other than representations and warranties which expressly speak 
   as of a different date) are true, correct and complete in all material 
   respects, except that such representations and warranties need not be true, 
   correct and complete to the extent that changes in the facts and conditions 
   on which such representations and warranties are based are required or 
   permitted under the Credit Agreement.

          5.     Limitation on Waiver. This Waiver shall be limited solely to
the matters expressly set forth herein and shall not (i) constitute a waiver or
amendment of any other term or condition of the Credit Agreement, or of any
instruments or agreements referred to therein, (ii) prejudice any right or
rights which the Agent or any of the Senior Lenders may now have or may have in
the future under or in connection with the Credit Agreement or any instruments
or agreements referred to therein, or (iii) require the Senior Lenders to agree
to a similar waiver or grant a similar waiver for a similar transaction or on a
future occasion. Except to the extent specifically waived herein, the
provisions of the Credit Agreement shall not be amended, modified, impaired or
otherwise affected hereby, and the Credit Agreement and all of the Obligations
are hereby confirmed in full force and effect.




                                      -2-
<PAGE>   3

          6.     Miscellaneous. This Waiver is a Loan Document and, together
with the Credit Agreement and the other Loan Documents, comprises the complete
and integrated agreement of the parties on the subject matter hereof. The
headings herein are for convenience of reference only and shall not alter or
otherwise affect the meaning hereof.

          7.     Governing Law. This Amendment shall be governed by, and shall
be construed and enforced in accordance with, the laws of the State of New
York.

          8.     Counterparts. This Amendment may be executed in any number of
counterparts which, when taken together, shall be deemed to constitute one and
the same instrument.

          WITNESS the due execution hereof as of the date first above written.

                                        KASH N' KARRY FOOD STORES, INC., as 
                                        Borrower



                                        By: /s/ R. P. Springer
                                            -----------------------------------
                                            Title: Executive Vice President
                                            
                                        
                                        BANK OF AMERICA NATIONAL TRUST AND 
                                        SAVINGS ASSOCIATION (as successor in 
                                        interest to SECURITY PACIFIC NATIONAL
                                        BANK), as Agent
                                        
                                        
                                        
                                        By: /s/ Laura Knight
                                            -----------------------------------
                                            Title: Vice President
                                        
                                        
                                        BANK OF AMERICA NATIONAL TRUST AND 
                                        SAVINGS ASSOCIATION (as successor in 
                                        interest to SECURITY PACIFIC NATIONAL
                                        BANK), as a Senior Lender
                                        
                                        
                                        
                                        By: /s/ Linda A. Carper
                                            -----------------------------------
                                            Title: Vice President
                                            
                                        


                                      -3-
<PAGE>   4
                                        WELLS FARGO BANK, N.A.
                                        
                                        
                                        
                                        By: /s/ Jeffrey P. Rose
                                            -----------------------------------
                                            Title: Vice President


                                        BARNETT BANK OF TAMPA (as successor in
                                        interest to First Florida Bank, N.A.), 
                                        by BARNETT BANKS, INC., as
                                        attorney-in-fact for Barnett Bank of 
                                        Tampa
                                        
                                        
                                        
                                        By: /s/ Julie M. Smith
                                            -----------------------------------
                                            Title:  Sr. Workout Officer
                                        
                                        
                                        NATIONSBANK OF FLORIDA, N.A.
                                        
                                        
                                        
                                        By:                                 
                                            -----------------------------------
                                            Title:





                                      -4-
<PAGE>   5
                                   EXHIBIT A
                                       TO
                                 LIMITED WAIVER
                         DATED AS OF SEPTEMBER 8, 1994



                      AUGUST 17, 1994 LETTER TO THE AGENT


                                   Attached.
<PAGE>   6
                                     [LOGO]


                                                August 17, 1994


Ms. Laura Knight
Bank of America
Global Agency #5596
1455 Market Street, 12th Floor
San Francisco, CA 94103

Dear Laura:

         Please find enclosed eight (8) Lien Satisfaction Forms for your
signature.  As is the past, prior to the sale of a vehicle we have submitted
these forms for your approval.  The approximate values are as follows:

                          (4) 1983 trailers           $2,500.00      each
                          (4) earlier model trailers     500.00      each
                          (1) 1988 Chevy Wagon         1,400.00 
                          (2) 1988 Buicks              2,900.00

         The sale of these vehicles is to take place in the near future so we
ask that you expedite the process.

         Please do not hesitate to contact me if you have any questions.

                                                Very truly yours,

                                                /s/ Richard D. Coleman
                                                --------------------------
                                                Richard D. Coleman
                                                Vice President, Controller
                                                  and Secretary


RDC:blu

enclosures

                 "WE PLEDGE TO KEEP OUR CUSTOMERS COMING BACK"
                                      
       6422 HARNEY RD. - P.O. BOX 11675, TAMPA, FL 33680 - 813/621-0200
<PAGE>   7
                                  EXHIBIT B
                                      TO
                                LIMITED WAIVER
                        DATED AS OF SEPTEMBER 8, 1994


                      LIQUOR LICENSE PURCHASE AGREEMENT

                                  Attached.
<PAGE>   8
              AGREEMENT FOR SALE AND PURCHASE OF LIQUOR LICENSE

         This AGREEMENT made this 5th day of August 1994 between KASH N' KARRY
FOOD STORES, INC., a Delaware Corporation, hereinafter called "Seller" and
WALGREEN CO., an Illinois corporation, hereinafter called "Buyer."

         WHEREAS, Seller holds a state of Florida 3PS Quota Liquor License
issued in Lee County for the current year being License No. 46-00440 (the
"License"), said license currently being held in escrow at the Fort Myers
Office of the Division of Alcoholic Beverages.

         WHEREAS, Seller is willing to sell, assign and transfer to Buyer all
of its interest in the aforedescribed retail liquor license (or renewal license
if this transfer is closed after the same has been renewed) upon the terms,
covenants and conditions hereinafter set forth;

         NOW, THEREFORE, in consideration of the covenants and agreements
hereinafter contained and the consideration as hereinafter stated, the Seller
and Buyer agree as follows:

         1.  Seller agrees to sell, assign and transfer to Buyer (or Buyer's
nominee or assigns) all of Seller's interest in that certain liquor license
described above issued in Lee County, Florida.  Seller warrants and represents
that it is the sole owner of said license.  Seller warrants and represents that
said license is in good standing; that said license authorizes and permits the
retail sale of packaged liquors, wines and beer; that there are no revocations
or suspensions against said license; that said license is capable of being
transferred legally to a qualified transferee; that Seller will commit no acts
that would be grounds for revocation or suspension pending closing; that said
license is free and clear of all liens and encumbrances, or that any liens and
encumbrances will be cleared at the time of closing; that Seller has not filed
a petition, or had a petition filed against Seller, under the bankruptcy laws
of the United States.
<PAGE>   9
         2.  The total consideration to be paid by Buyer to Seller for said
license and all rights to said license is the sum of FIFTY TWO THOUSAND DOLLARS
($52,000.00) to be paid in cash at the time of closing.  Upon execution of the
contract Buyer and Seller agree to execute State of Florida transfer
application DBR 42-001 to transfer license to Buyer.

         3.   a.  It is understood and agreed that the sole purpose for which
Buyer is buying said license and rights thereto is to engage in business
thereunder by conducting a package store business under said license and
renewal thereof at Buyer's location in Lee County Florida.  The consummation of
this transaction and payment of the agreed upon consideration hereinabove
stated are both contingent upon the transfer of said license from Seller to
Buyer (or Buyer's nominee or assigns) and from Seller's present location to
escrow inactive status at the Fort Myers Office of the Division of Alcoholic
Beverages and Tobacco in Buyer's name or Buyer's nominee or assigns in such
manner that said license can be transferred at a later date to Buyer's location
in Lee County, by a transfer of location.  Seller agrees to cooperate with
Buyer in every respect for the purpose of accomplishing the transfer of the
license.

              b.  The contemplated closing will be as soon as possible after
approval of the transfer by the Division of Alcoholic Beverages to Buyer's
name.  Time is of the essence in this contract and both parties will diligently
move forward with all action necessary to obtain the needed approval of the
Division of Alcoholic Beverages at the earliest possible date.

         4.  Seller agrees to cooperate with Buyer in every aspect for the
purpose of accomplishing the transfer of the license to Buyer's name and agrees
to execute all applications, forms, bills of sale, and other documents
necessary to accomplish the transfer, including the doing of any such acts as
may be necessary after closing to accomplish such transfer, without any further
consideration therefore.

         5.  Seller shall be solely liable for the payment of all taxes,
including sales taxes, incurred as a consequence of or incident to the transfer
of the Seller's interest in the subject license.  Seller further directs and
authorizes the Buyer to deduct from the purchase price the sum necessary to pay
such taxes at the time of closing; and Seller shall remain liable following
such closing for any tax liability thereafter asserted by any

                                      2
<PAGE>   10
taxing authority, fully indemnifying Buyer from the liability thereof and
expense of such claims, including without limitations Buyer's attorney fees and
actual cost of defense.

         6.  Upon execution and delivery of this Agreement by each party,
Seller shall execute and deliver to Barnett, Bolt, Kirkwood & Long, P.A., as
Escrow Agent ("Escrow Agent"), a bill of sale conveying all of its right, title
and interest in the License, free and clear of all liens and encumbrances
whatsoever, and Buyer shall deliver to the Escrow Agent the $52,000.00 purchase
price by check.  Buyer and Seller shall thereafter promptly schedule an
appointment with the Fort Myers Office of the Division of Alcoholic Beverages
for purposes of processing the transfer application.  The obligations of Buyer
and Seller are each contingent upon the fulfillment of the following
conditions:  (a) the Division of Alcoholic Beverages shall approve the transfer
of the permanent License to the Buyer, (b) Bank of America National Trust and
Savings Association shall release its lien on the License and, (c) all other
conditions of this contract are met.  Upon receipt by the Escrow Agent of
satisfactory evidence that each of the conditions has been fulfilled (the date
of such receipt is referred to herein as the "closing date"), the Escrow Agent
is authorized and directed to deliver the bill of sale to the Buyer and to
deliver the sum of $52,000.00 plus accrued interest, if any, to the Seller.

         The Seller and the Buyer agree to hold the Escrow Agent harmless from
any and all claims, demands, injuries and damages arising out of or in
connection with its duties thereunder as Escrow Agent.  The Escrow Agent is
authorized and directed to report the payment of any interest on the deposit to
the Seller's tax identification number.

         7.  Seller agrees that it will promptly deliver to Buyer any and all
notices of renewal or other notices in any way pertaining to the license sold
to Buyer which may be received by Seller after closing.

         8.  If any creditor or other person files any suit against Seller in
any way connected with the property which is the subject matter of this
agreement, or which in any way jeopardizes Buyer's rights hereunder; or if any
writ of attachment of the property herein to be sold and purchased or a
restraining order forbidding or preventing consummation of this sale is issued;
or if any receiver, curator, or trustee is appointed for Seller's property;
Buyer, in addition to all other rights provided for by law, shall have the
right to terminate


                                      3
<PAGE>   11
this agreement, and the parties shall be restored to the status quo.

         9.  Seller convenants that any and all encumbrances and liens, if any,
existing against said license shall be discharged prior to or if not then from
the proceeds of sale at the time of closing from the balance of the purchase
price.  Such payments shall be paid before commissions are paid.  In the event
that any encumbrances or lien exceeds the purchase price due from the Buyer,
Seller shall provide the funds in cash at closing to satisfy such encumbrances
and estoppel letters from the lien holders in form satisfactory to Buyer at
closing stating the total sum necessary to fully satisfy such encumbrance.  If
Seller defaults in satisfying these requirements, Buyer shall have the option
of proceeding with closing, notwithstanding the default, or terminating the
Agreement.

         10. From the consideration recited in Paragraph 2 of this Agreement
Seller shall pay a brokers' commission of FIVE THOUSAND TWO HUNDRED ($5,200.00)
to Tiller Realty, 4511 Springmeadow Road, Quincy, FL 32351.  Said commission to
be paid at time of closing.  Buyer and Seller warrant they have not engaged the
services of any other broker in this transaction.

         11. Buyer does not assume, and in no event shall be liable for, any
obligations or indebtedness, lease obligations, rents or other commitments of
Seller, or for taxes assessed against Seller or its property, except as
specifically provided for in this agreement.

         12. The parties shall pay their own legal fees and Buyer and Seller do
not assume any of the legal fees of the other.

         13. Buyer shall pay the required transfer fee for transfer of location
and transfer of name.

         14. In addition to the consideration stated in this contract, Buyer
shall be responsible for the prorata portion of the annual license fee as of
the date of closing.

         15. Whenever this contract provides for a contingency to be resolved
through the efforts of either party, that party agrees to use all reasonable
diligence to resolve the contingency at the earliest possible date.


                                      4
<PAGE>   12
         16. This agreement shall be binding upon all parties hereto and their
heirs, legal representatives, successors, and assigns.  The address of Buyer
and Seller for notice under this agreement shall be as follows unless a change
of address is given to the other in writing:

             BUYER:                             SELLER:

             Walgreens Co.                      Kash N' Karry Food Stores, Inc.
             200 Wilmot Rd.                     6422 Harney Road 
             Deerfield, IL 60015                Tampa, FL 33510 
             c/o P.A. Zambreno                  Attn: Burt Miller


             ESCROW AGENT:

             Barnett, Bolt, Kirkwood & Long
             601 Bayshore Blvd.
             Suite 700
             Tampa, FL 33606
             Attn: Leslie Wager Hudock, Esq.

IN WITNESS WHEREOF, the parties hereto have set their hand and seals.


                               WALGREEN CO., BUYER


                               By: /s/ Julian A. Oettinger
                                   --------------------------------
                                   Vice President

                               KASH N' KARRY FOOD STORES, INC.


                               By: /s/ R. P. Springer
                                   --------------------------------
                                   Name:
                                   Title:


                                      5


<PAGE>   1
                                 LIMITED WAIVER

          THIS LIMITED WAIVER (this "Waiver"), dated as of September 14, 1994,
relates to that certain Credit Agreement dated as of October 12, 1988, and
amended and restated as of September 14, 1989 (as further amended through the
date hereof, the "Credit Agreement"), among Kash n' Karry Food Stores, Inc.
(the "Borrower"), the Senior Lenders referred to therein and Bank of America
National Trust and Savings Association (as successor in interest to Security
Pacific National Bank) as agent (in such capacity, the "Agent") for the Senior
Lenders. Unless otherwise defined herein, terms defined in the Credit Agreement
are used herein with the same meanings ascribed to them therein. In addition to
the covenants and agreements made in the Credit Agreement and the other Loan
Documents, Borrower, the Senior Lenders and the Agent further covenant and
agree as follows:

          1.     Limited Waiver. Subject to the terms and conditions set forth
herein, the Requisite Senior Lenders hereby agree to waive:

                 (a) The provisions of Section 9.01 of the Credit Agreement in
    respect (and solely in respect) of the Borrower's failure to comply with 
    the Minimum Net Worth amount set forth therein for the fourth quarter of 
    Fiscal Year 1994;
    
                 (b) The provisions of Section 9.03 of the Credit Agreement in
    respect (and solely in respect) of the Borrower's failure to comply with 
    the Fixed Charge Coverage Ratio set forth therein for the fourth quarter of
    Fiscal Year 1994; and

                 (c) The provisions of Section 9.04 of the Credit Agreement in
    respect (and solely in respect) of the Borrower's failure to comply with 
    the Interest Coverage Ratio set forth therein for the fourth quarter of 
    Fiscal Year 1994.

          2.     Expenses. In addition to the costs and expenses payable under
Section 12.03(b) of the Credit Agreement, the Borrower agrees to pay or
reimburse the Agent and the Senior Lenders (and any of their respective
Affiliates), promptly upon receipt of demand therefor, for costs and expenses
incurred or accrued in connection with the amendment, waiver, refinancing,
restructuring, reorganization, enforcement or collection of any of the
Obligations (including without limitation (a) appraisal fees, search fees and
other out-of-pocket expenses incurred or accrued by the Agent, (b) the
reasonable fees and expenses of any legal counsel, independent public
accountants and other outside experts retained by or on behalf of the Agent and
(c) reasonable
<PAGE>   2
travel expenses and allocated costs of internal legal counsel incurred or
accrued by the Agent or any of the Senior Lenders). The Borrower's agreements
and obligations under this Section 2 shall survive the Termination Date (as
defined below) and shall not be limited in any way by the passage of time or
occurrence of any event.

          3.     Effective Date. This Waiver shall become effective as of
September 14, 1994 (the "Effective Date") upon the Agent's receipt of
counterparts hereof signed by the Borrower, the Requisite Senior Lenders and
the Agent.

          4.     Termination Date. This Waiver (other than the Borrower's
agreements and obligations under Section 2) shall expire and cease to be of any
force or effect automatically (without any action by the Agent or any Senior
Lender) at 5:00 p.m., Los Angeles time, on the date (the "Termination Date")
which is the earlier of (a) September 30, 1994 and (b) the earliest date on
which any of the conditions set forth below fails to be satisfied:

                 (i) No Event of Default or Potential Event of Default
         (including without limitation failure to pay costs and expenses upon
         demand in accordance with Section 12.03 of the Credit Agreement) shall
         have occurred (other than those expressly waived by this Waiver);

                 (ii) No event shall have occurred and be continuing (for at
         least two Business Days after notice thereof from Agent to the
         Borrower) which materially adversely affects the business, condition
         (financial or otherwise), properties or prospects of the Borrower and
         any Subsidiary of the Borrower, taken as a whole; and

                 (iii) None of the holders of any of the Senior Notes, the New
         Senior Notes and the Junior Subordinated Debentures nor any
         representative of any of them (including without limitation a trustee
         under an indenture governing the terms of any of them) shall have
         exercised any remedies available to any of them by reason of a default
         under the Senior Notes, the New Senior Notes or the Junior
         Subordinated Debentures or any of the indentures governing the terms
         thereof.

          5.     Representations and Warranties. The Borrower hereby represents
and warrants that, as of the date hereof, and after giving effect to this
Waiver:





                                      -2-
<PAGE>   3
                 (a) The execution, delivery and performance by the Borrower of
    this Waiver has been duly authorized by all necessary corporate action;

                 (b) No Event of Default or Potential Event of Default (other
    than those expressly waived by this Waiver) has occurred or is continuing;
    and

                 (c) The representations and warranties of the Borrower
    contained in Section 5.03 of the Credit Agreement and any other Loan 
    Document (other than representations and warranties which expressly speak 
    as of a different date) are true, correct and complete in all material 
    respects, except that such representations and warranties need not be true,
    correct and complete to the extent that changes in the facts and conditions
    on which such representations and warranties are based are required or 
    permitted under the Credit Agreement.

          6.     Limitation on Waiver. This Waiver shall be limited solely to
the matters expressly set forth herein and shall not (i) constitute a waiver or
amendment of any other term or condition of the Credit Agreement, or of any
instruments or agreements referred to therein, (ii) prejudice any right or
rights which the Agent or any of the Senior Lenders may now have or may have in
the future under or in connection with the Credit Agreement or any instruments
or agreements referred to therein, or (iii) require the Senior Lenders to agree
to a similar waiver or grant a similar waiver for a similar transaction or on a
future occasion. Except to the extent specifically waived herein, the
provisions of the Credit Agreement shall not be amended, modified, impaired or
otherwise affected hereby, and the Credit Agreement and all of the Obligations
are hereby confirmed in full force and effect.

          7.     Miscellaneous. This Waiver is a Loan Document and, together
with the Credit Agreement and the other Loan Documents, comprises the complete
and integrated agreement of the parties on the subject matter hereof. The
headings herein are for convenience of reference only and shall not alter or
otherwise affect the meaning hereof.

          8.     Governing Law. This Amendment shall be governed by, and shall
be construed and enforced in accordance with, the laws of the State of New
York.




                                      -3-
<PAGE>   4
        9. Counterparts.  This Amendment may be executed in any number of
counterparts which, when taken together, shall be deemed to constitute one and
the same instrument.

        WITNESS the due execution hereof as of the date first above written.


                                        KASH N' KARRY FOOD STORES, INC., 
                                        as Borrower


                                        By: /s/ R. P. Springer
                                            --------------------------------
                                            Title:  Executive Vice President

                                        BANK OF AMERICA NATIONAL TRUST AND
                                        SAVINGS ASSOCIATION (as successor 
                                        in interest to SECURITY PACIFIC 
                                        NATIONAL BANK), as Agent



                                        By: Laura Knight
                                            --------------------------------
                                            Title: Vice President


                                        BANK OF AMERICA NATIONAL TRUST AND
                                        SAVINGS ASSOCIATION (as successor 
                                        in interest to SECURITY PACIFIC 
                                        NATIONAL BANK), as a Senior Lender


                                        By: H. G. Wheelock
                                            --------------------------------
                                            Title: Vice President

                                        WELLS FARGO BANK, N.A.


                                        By: Jeffrey P. Rose
                                            --------------------------------
                                            Title: Vice President


                                      -4-
<PAGE>   5
                                        BARNETT BANK OF TAMPA (as successor 
                                        in interest to First Florida Bank, 
                                        N.A.), by BARNETT BANKS, INC., as
                                        attorney-in-fact for Barnett Bank 
                                        of Tampa


                                        By:
                                            --------------------------------
                                            Title:

                                        NATIONSBANK OF FLORIDA, N.A.


                                        By: /s/ Samuel P. McNeil
                                            --------------------------------
                                            Title: Vice President




                                     -5-

<PAGE>   1
                                 LIMITED WAIVER

          THIS LIMITED WAIVER (this "Waiver"), dated as of September 29, 1994,
relates to that certain Credit Agreement dated as of October 12, 1988, and
amended and restated as of September 14, 1989 (as further amended, modified or
supplemented through the date hereof, the "Credit Agreement"), among Kash n'
Karry Food Stores, Inc. (the "Borrower"), the Senior Lenders referred to
therein and Bank of America National Trust and Savings Association (as
successor in interest to Security Pacific National Bank) as agent (in such
capacity, the "Agent") for the Senior Lenders. Unless otherwise defined herein,
terms defined in the Credit Agreement are used herein with the same meanings
ascribed to them therein. In addition to the covenants and agreements made in
the Credit Agreement and the other Loan Documents, Borrower, the Senior Lenders
and the Agent further covenant and agree as follows:

          1.     Limited Waiver. Subject to the terms and conditions set forth
herein, the Requisite Senior Lenders hereby agree to waive:

                 (a) The provisions of Section 2.02(a)(v) of the Credit
    Agreement in respect (and solely in respect) of the Borrower's failure to 
    comply with the Revolver Cleandown requirement set forth therein for the 
    Fiscal Year ending in 1994 ("Fiscal Year 1994");

                 (b) The provisions of Section 9.01 of the Credit Agreement in
    respect (and solely in respect) of the Borrower's failure to comply with 
    the Minimum Net Worth amount set forth therein for the first, second, third
    and fourth quarters of Fiscal Year 1994;

                 (c) The provisions of Section 9.03 of the Credit Agreement in
    respect (and solely in respect) of the Borrower's failure to comply with 
    the Fixed Charge Coverage Ratio set forth therein for the first, second, 
    third and fourth quarters of Fiscal Year 1994; and

                 (d) The provisions of Section 9.04 of the Credit Agreement in
    respect (and solely in respect) of the Borrower's failure to comply with 
    the Interest Coverage Ratio set forth therein for the first, second, third 
    and fourth quarters of Fiscal Year 1994; and

                 (e) The provisions of Section 10.01(e) of the Credit Agreement
    in respect (and solely in respect) of the nonpayment of interest due on 
    August 1, 1994 to holders of the New Senior Notes and the Junior 
    Subordinated Debentures and the nonpayment of interest due on August 2, 
    1994 to
<PAGE>   2
    holders of the Senior Note 9 (together with the New Senior Notes and the 
    Junior Subordinated Debentures, the "Public Debt").

Among other things, the effect of this Waiver is to extend, on the terms and
conditions set forth herein, the Limited Waivers dated as of December 15, 1993,
March 11, 1994, June 10, 1994, July 5, 1994 and September 14, 1994,
respectively, among the Borrower, the Agent and the Requisite Senior Lenders
for the period from the Effective Date to the Termination Date (in each case,
as defined herein). In addition to the foregoing, and for the duration of this
Waiver, none of the Senior Lenders shall be obligated to make a Fixed Rate
Loan.

          2.     Waiver Fee. The Borrower shall pay to the Agent (for the
benefit of the Senior Lenders in accordance with their respective Pro Rata
Shares) a waiver fee of $50,000 in cash in same day funds on or before
September 30, 1994. This waiver fee shall be in addition to, and not in lieu
of, any other fees and expenses now or hereafter payable by the Borrower to any
Senior Lender, including, without limitation, the waiver fee described in
Section 2 of the Limited Waiver dated as of July 5, 1994 among the Borrower,
the Agent and the Requisite Senior Lenders.

          3.     Expenses. In addition to the costs and expenses payable under
Section 12.03(b) of the Credit Agreement, the Borrower agrees to pay or
reimburse the Agent and the Senior Lenders (and any of their respective
Affiliates), promptly upon receipt of demand therefor, for costs and expenses
incurred or accrued in connection with the amendment, waiver, refinancing,
restructuring, reorganization, enforcement or collection of any of the
Obligations (including without limitation (a) appraisal fees, search fees and
other out-of-pocket expenses incurred or accrued by the Agent, (b) the
reasonable fees and expenses of any legal counsel, independent public
accountants and other outside experts retained by or on behalf of the Agent and
(c) reasonable travel expenses and allocated costs of internal legal counsel
incurred or accrued by the Agent or any of the Senior Lenders). The Borrower's
agreements and obligations under this Section 3 shall survive the Termination
Date (as defined below) and shall not be limited in any way by the passage of
time or occurrence of any event.

          4.     Interest Rates. From and after the Effective Date, the
Borrower hereby agrees that the Obligations shall bear interest as follows:

                 (a) subject to Section 4(b), all Loans and all Reimbursement
    Obligations with respect to any Letter of Credit (for a period of one (1) 
    Business Day after the date of the relevant drawing under such Letter of 
    Credit) shall




                                      -2-
<PAGE>   3
    accrue interest at a per annum rate equal to the sum of 1.50% plus the Base
    Rate then in effect; and

                 (b) any Obligation with respect to which the default rate of
    interest is applicable pursuant to Section 2.04(d) of the Credit Agreement
    shall accrue interest at a per annum rate equal to the sum of 3.50% plus 
    the Base Rate then in effect.

The Borrower's agreements and obligations under this Section 4 shall survive
the Termination Date (as defined below) and shall not be limited in any way by
the passage of time or occurrence of any event.

          5.     Repayment of Swing Loans. As of the Effective Date, the
Borrower shall be deemed to have requested Working Capital Loans pursuant to
Section 2.02 of the Credit Agreement in a principal amount equal to the sum of
(a) the principal amount of all Swing Loans then outstanding plus (b) accrued
and unpaid interest thereon. Upon receipt of the proceeds of such Working
Capital Loans, the Agent shall apply such proceeds to repay such Obligations.
From and after the Effective Date, the Borrower hereby agrees that it shall not
request, nor be entitled to receive any proceeds of, any Swing Loan pursuant to
Section 2.03 of the Credit Agreement. The Borrower's agreements and obligations
under this Section 5 shall survive the Termination Date (as defined below) and
shall not be limited in any way by the passage of time or occurrence of any
event.

          6.     Effective Date. This Waiver shall become effective upon the
date (the "Effective Date") on or before September 30, 1994 on which the Agent
has received each of the following:

          (a) Counterparts hereof signed by the borrower, the Requisite Senior
    Lenders and the Agent;

          (b) Payment in cash in same day funds of all fees and expenses for 
    which the Borrower has received invoices for the payment thereof; and

          (c) Payment in cash in same day funds of the waiver fee described in 
    Section 2 of this Waiver.

          7.     Termination Date. This Waiver (other than the Borrower's 
agreements and obligations under Section 3, 4, 5 and 8) shall expire and cease
to be of any force or effect automatically (without any action by the Agent or
any Senior Lender) at 5:00 p.m., Los Angeles time, on the date (the 
"Termination Date") which is the earlier of (a) October 31, 1994





                                      -3-
<PAGE>   4
and (b) the earliest date on which any of the conditions set forth below fails
to be satisfied:

                 (i) No Event of Default or Potential Event of Default
         (including without limitation failure to pay costs and expenses upon
         demand in accordance with Section 12.03 of the Credit Agreement) shall
         have occurred (other than those expressly waived by this Waiver);

                 (ii) No event shall have occurred and be continuing (for at
         least two Business Days after notice thereof from Agent to the
         Borrower) which materially adversely affects the business, condition
         (financial or otherwise), properties or prospects of the Borrower and
         any Subsidiary of the Borrower, taken as a whole;

                 (iii) None of the holders of any of the Public Debt nor any
         representative of any of them (including without limitation a trustee
         under an indenture governing the terms of any of them) shall have
         exercised any remedies available to any of them by reason of a default
         under the Senior Notes, the New Senior Notes or the Junior
         Subordinated Debentures or any of the indentures governing the terms
         thereof;

                 (iv) The Borrower shall not establish or maintain any deposit
         account or lock box other than a deposit account or lock box
         maintained with a Senior Lender;

                 (v) The Borrower shall not directly or indirectly make or own
         any Investment in Cash Equivalents other than Cash Equivalents in the
         possession of, subject to an investment account maintained with, or
         otherwise subject to the control of, a Senior Lender; and

                 (vi) The Borrower shall not enter into any agreement with any
         Person pursuant to which the Borrower, as debtor-in-possession in any
         case under the Bankruptcy Code (a "Bankruptcy Case"), may become
         directly or indirectly liable for any Indebtedness (the "DIP
         Facility") such that the sum of (A) the maximum principal amount of
         loans or other financial accommodations permitted to be outstanding
         under the DIP Facility, plus (B) the Loans and Reimbursement
         Obligations then outstanding, shall exceed the aggregate amount for
         which the Borrower has then obtained written commitments to make
         advances to the Borrower on the effective date of a plan of
         reorganization to be approved in the Bankruptcy Case for the purpose
         of paying in full all Obligations,




                                      -4-
<PAGE>   5
         together with all obligations payable under the DIP Facility. Nothing
         in this Section 7(vi) shall be construed as a consent by the Agent or
         any Senior Lender to a DIP Facility or any other terms or conditions
         applicable thereto.

         8.      Termination of Automatic Stay. The Borrower hereby
acknowledges and agrees that the condition set forth in Section 7(vi) is a
material inducement to the Requisite Senior Lenders to enter into this Waiver
and that, in the event of the filing of a Bankruptcy Case, the failure of this
condition shall be deemed to constitute a lack of adequate protection pursuant
to Section 362(d)(1) of the Bankruptcy Code. The Borrower hereby stipulates
that the failure of this condition during a Bankruptcy Case shall cause the
immediate termination of the automatic stay under the Bankruptcy Code without
further notice to the Borrower or order of the bankruptcy court. The Borrower
agrees that a copy of this Waiver may serve as evidence of this stipulation in
any Bankruptcy Case. The Borrower agrees not to contest such termination of the
automatic stay or the consequences thereof. The Borrower's agreements and
obligations under this Section 8 shall survive the Termination Date (as defined
above) and shall not be limited in any way by the passage of time or occurrence
of any event.

         9.      Representations and Warranties. The Borrower hereby represents
and warrants that, as of the date hereof, and after giving effect to this
Waiver:

                 (a) The execution, delivery and performance by the Borrower of
    this Waiver has been duly authorized by all necessary corporate action;

                 (b) No Event of Default or Potential Event of Default (other
    than those expressly waived by this Waiver) has occurred or is continuing;
    and

                 (c) The representations and warranties of the Borrower
    contained in Section 5.03 of the Credit Agreement and any other Loan 
    Document (other than representations and warranties which expressly speak 
    as of a different date) are true, correct and complete in all material 
    respects, except that such representations and warranties need not be true,
    correct and complete to the extent that changes in the facts and conditions
    on which such representations and warranties are based are required or 
    permitted under the Credit Agreement.

          10.    Acknowledgment of Indebtedness and Liens. The Borrower
acknowledges and stipulates that (a) as of the close of business on September
23, 1994, the aggregate unpaid principal




                                      -5-
<PAGE>   6
amount of Loans outstanding is $56,766,233.75, and the aggregate undrawn face
amount of the Letters of Credit is $16,704,655.95, (b) the Loans, together with
the other Obligations, constitute legal, valid, binding and enforceable
obligations of the Borrower, not avoidable or subject to subordination by the
Borrower to any extent, and there are no defenses or counterclaims with respect
thereto in favor of the Borrower, (c) the Liens created by the Collateral
Documents are legal, valid, binding and enforceable against the Borrower and
are not avoidable or subject to subordination by the Borrower, and there are no
defenses thereto in favor of the Borrower, and (d) the Liens created by the
Collateral Documents are perfected under the Uniform Commercial Code as in
effect in any applicable jurisdiction or any other Requirement of Law
applicable to any Collateral.

          11.    Limitation on Waiver. This Waiver shall be limited solely to
the matters expressly set forth herein and shall not (i) constitute a waiver or
amendment of any other term or condition of the Credit Agreement, or of any
instruments agreements referred to therein, (ii) prejudice any right or rights
which the Agent or any of the Senior Lenders may now have or may have in the
future under or in connection with the Credit Agreement or any instruments or
agreements referred to therein, or (iii) require the Senior Lenders to agree to
a similar waiver or grant a similar waiver for a similar transaction or on a
future occasion. Except to the extent specifically waived herein, the
provisions of the Credit Agreement shall not be amended, modified, impaired or
otherwise affected hereby, and the Credit Agreement and all of the Obligations
are hereby confirmed in full force and effect.

          12.    Miscellaneous. This Waiver is a Loan Document and, together
with the Credit Agreement and the other Loan Documents, comprises the complete
and integrated agreement of the parties on the subject matter hereof. The
headings herein are for convenience of reference only and shall not alter or
otherwise affect the meaning hereof.

          13.    Governing Law. This Amendment shall be governed by, and shall
be construed and enforced in accordance with, the laws of the State of New
York.




                                      -6-
<PAGE>   7
          14.    Counterparts. This Amendment may be executed in any number of
counterparts which, when taken together, shall be deemed to constitute one and
the same instrument.

          WITNESS the due execution hereof as of the date first above written.

                                        KASH N' KARRY FOOD STORES, INC., as 
                                        Borrower



                                        By: /s/ R. P. Springer
                                            -----------------------------------
                                            Title:
                                            
                                        
                                        BANK OF AMERICA NATIONAL TRUST AND 
                                        SAVINGS ASSOCIATION (as successor in 
                                        interest to SECURITY PACIFIC NATIONAL
                                        BANK), as Agent
                                        
                                        
                                        
                                        By: /s/ Laura Knight                  
                                            -----------------------------------
                                            Title: Vice President
                                        
                                        
                                        BANK OF AMERICA NATIONAL TRUST AND 
                                        SAVINGS ASSOCIATION (as successor in 
                                        interest to SECURITY PACIFIC NATIONAL
                                        BANK), as a Senior Lender
                                        
                                        
                                        
                                        By: /s/ H. G. Wheelock
                                            -----------------------------------
                                            Title: Vice President
                                            
                                        
                                        WELLS FARGO BANK, N.A.
                                        
                                        
                                        
                                        By: /s/ Jeffrey P. Rose
                                            -----------------------------------
                                            Title: Vice President



                                      -7-
<PAGE>   8
                                        BARNETT BANK OF TAMPA (as successor in
                                        interest to First Florida Bank, N.A.), 
                                        by BARNETT BANKS, INC., as
                                        attorney-in-fact for Barnett Bank of 
                                        Tampa
                                        
                                        
                                        
                                        By:                                   
                                            -----------------------------------
                                            Title:
                                        
                                        
                                        NATIONSBANK OF FLORIDA, N.A.
                                        
                                        
                                        
                                        By: 
                                            -----------------------------------
                                            Title:





                                      -8-

<PAGE>   1
                                 LIMITED WAIVER

        THIS LIMITED WAIVER (this "Waiver"), dated as of October 27, 1994,
relates to that certain Credit Agreement dated as of October 12, 1988, and
amended and restated as of September 14, 1989 (as further amended, modified or
supplemented through the date hereof, the "Credit Agreement"), among Kash n'
Karry Food Stores, Inc. (the "Borrower"), the Senior Lenders referred to
therein and Bank of America National Trust and Savings Association (as
successor in interest to Security Pacific National Bank) as agent (in such
capacity, the "Agent") for the Senior Lenders. Unless otherwise defined herein,
terms defined in the Credit Agreement are used herein with the same meanings
ascribed to them therein. In addition to the covenants and agreements made in
the Credit Agreement and the other Loan Documents, Borrower, the Senior Lenders
and the Agent further covenant and agree as follows:

        1. Limited Waiver. Subject to the terms and conditions set forth
herein, the Requisite Senior Lenders hereby agree to waive:

                (a) The provisions of Section 2.02(a)(v) of the Credit
         Agreement in respect (and solely in respect) of the Borrower's failure
         to comply with the Revolver Cleandown requirement set forth therein
         for the Fiscal Year ending in 1994 ("Fiscal Year 1994");

                (b) The provisions of Section 9.01 of the Credit Agreement in
         respect (and solely in respect) of the Borrower's failure to comply
         with the Minimum Net Worth amount set forth therein for the first,
         second, third and fourth quarters of Fiscal Year 1994;

                (c) The provisions of Section 9.03 of the Credit Agreement in
         respect (and solely in respect) of the Borrower's failure to comply
         with the Fixed Charge Coverage Ratio set forth therein for the first,
         second, third and fourth quarters of Fiscal Year 1994; and

                (d) The provisions of Section 9.04 of the Credit Agreement in
         respect (and solely in respect) of the Borrower's failure to comply
         with the Interest Coverage Ratio set forth therein for the first,
         second, third and fourth quarters of Fiscal Year 1994; and

                (e) The provisions of Section 10.01(e) of the Credit Agreement
         in respect (and solely in respect) of the nonpayment of interest due
         on August 1, 1994 to holders of the New Senior Notes and the Junior
         Subordinated Debentures and the nonpayment of interest due on August
         2, 1994 to

<PAGE>   2

         holders of the Senior Notes (together with the New Senior Notes
         and the Junior Subordinated Debentures, the "Public Debt").

Among other things, the effect of this Waiver is to extend, on the
terms and conditions set forth herein, the Limited Waivers dated as of December
15, 1993, March 11, 1994, June 10, 1994, July 5, 1994, September 14, 1994, and
September 29, 1994 respectively, among the Borrower, the Agent and the
Requisite Senior Lenders for the period from the Effective Date to the
Termination Date (in each case, as defined herein). In addition to the
foregoing, and for the duration of this Waiver, none of the Senior Lenders
shall be obligated to make a Fixed Rate Loan.

        2. Affirmation of Obligations. The Borrower hereby reaffirms its
obligations and agreements pursuant to Sections 3 and 4 of the Limited Waiver
dated as of September 29, 1994 among the parties hereto.

        3. Effective Date. This Waiver shall become effective upon the date
(the "Effective Date") on or before October 31, 1994 on which the Agent has
received each of the following:

                (a) Counterparts hereof signed by the Borrower, the Requisite
         Senior Lenders and the Agent; and

                (b) Payment in cash in same day funds of all fees and expenses
         for which the Borrower has received invoices for the payment thereof.

        4. Termination Date. This Waiver (other than the Borrower's agreements
and obligations under Sections 2 and 8) shall expire and cease to be of any
force or effect automatically (without any action by the Agent or any Senior
Lender) at 5:00 p.m., Los Angeles time, on the date (the "Termination Date")
which is the earlier of (a) November 10, 1994 and (b) the earliest date on
which any of the conditions set forth below fails to be satisfied:

                (i) No Event of Default or Potential Event of Default
              (including without limitation failure to pay costs and expenses
              upon demand in accordance with Section 12.03 of the Credit
              Agreement) shall have occurred (other than those expressly waived
              by this Waiver);

                (ii) No event shall have occurred and be continuing (for at
              least two Business Days after notice thereof from Agent to the
              Borrower) which materially adversely affects the business,
              condition (financial or

                                     -2-
<PAGE>   3

              otherwise), properties or prospects of the Borrower and any
              Subsidiary of the Borrower, taken as a whole;

                (iii) None of the holders of any of the Public Debt nor any
              representative of any of them (including without limitation a
              trustee under an indenture governing the terms of any of them)
              shall have exercised any remedies available to any of them by
              reason of a default under the Senior Notes, the New Senior Notes
              or the Junior Subordinated Debentures or any of the indentures
              governing the terms thereof;

                (iv) The Borrower shall not establish or maintain any deposit
              account or lock box other than a deposit account or lock box
              maintained with a Senior Lender;

                (v) The Borrower shall not directly or indirectly make or own
              any Investment in Cash Equivalents other than Cash Equivalents in
              the possession of, subject to an investment account maintained
              with, or otherwise subject to the control of, a Senior Lender;
              and

                (vi) The Borrower shall not enter into any agreement with any
              Person pursuant to which the Borrower, as debtor-in-possession in
              any case under the Bankruptcy Code (a "Bankruptcy Case"), may
              become directly or indirectly liable for any Indebtedness (the
              "DIP Facility") such that the sum of (A) the maximum principal
              amount of loans or other financial accommodations permitted to be
              outstanding under the DIP Facility, plus (B) the Loans and
              Reimbursement Obligations then outstanding, shall exceed the
              aggregate amount for which the Borrower has then obtained written
              commitments to make advances to the Borrower on the effective
              date of a plan of reorganization to be approved in the Bankruptcy
              Case for the purpose of paying in full all Obligations, together
              with all obligations payable under the DIP Facility. Nothing in
              this Section 7(vi) shall be construed as a consent by the Agent
              or any Senior Lender to a DIP Facility or any other terms or
              conditions applicable thereto.

        5. Termination of Automatic Stay. The Borrower hereby acknowledges and
agrees that the condition set forth in Section 7(vi) is a material inducement
to the Requisite Senior Lenders to enter into this Waiver and that, in the
event of the filing of a Bankruptcy Case, the failure of this condition shall
be deemed to constitute a lack of adequate protection pursuant to Section
362(d)(1) of the Bankruptcy Code. The Borrower hereby stipulates that the
failure of this condition during a Bankruptcy

                                     -3-
<PAGE>   4

Case shall cause the immediate termination of the automatic stay under
the Bankruptcy Code without further notice to the Borrower or order of the
bankruptcy court. The Borrower agrees that a copy of this Waiver may serve as
evidence of this stipulation in any Bankruptcy Case. The Borrower agrees not to
contest such termination of the automatic stay or the consequences thereof. The
Borrower's agreements and obligations under this Section 8 shall survive the
Termination Date (as defined above) and shall not be limited in any way by the
passage of time or occurrence of any event.

        6. Representations and Warranties. The Borrower hereby represents and
warrants that, as of the date hereof, and after giving effect to this Waiver:

                (a) The execution, delivery and performance by the Borrower of
         this Waiver has been duly authorized by all necessary corporate
         action;

                (b) No Event of Default or Potential Event of Default (other
         than those expressly waived by this Waiver) has occurred or is
         continuing; and

                (c) The representations and warranties of the Borrower
         contained in Section 5.03 of the Credit Agreement and any other Loan
         Document (other than representations and warranties which expressly
         speak as of a different date) are true, correct and complete in all
         material respects, except that such representations and warranties
         need not be true, correct and complete to the extent that changes in
         the facts and conditions on which such representations and warranties
         are based are required or permitted under the Credit Agreement.

        7. Acknowledgment of Indebtedness and Liens. The Borrower acknowledges
and stipulates that (a) as of the close of business on October 27, 1994, the
aggregate unpaid principal amount of Loans outstanding is at least 
$53,466,233.75, and the aggregate undrawn face amount of the Letters of Credit
is $ 16,669,215.85, (b) the Loans, together with the other Obligations,
constitute legal, valid, binding and enforceable obligations of the Borrower,
not avoidable or subject to subordination by the Borrower to any extent, and
there are no defenses or counterclaims with respect thereto in favor of the
Borrower, (c) the Liens created by the Collateral Documents are legal, valid,
binding and enforceable against the Borrower and are not avoidable or subject
to subordination by the Borrower, and there are no defenses thereto in favor of
the Borrower, and (d) the Liens created by the Collateral Documents are
perfected under the Uniform Commercial Code as in effect in any applicable


                                     -4-
<PAGE>   5

jurisdiction or any other Requirement of Law applicable to any Collateral.

        8. Limitation on Waiver. This Waiver shall be limited solely to the
matters expressly set forth herein and shall not (i) constitute a waiver or
amendment of any other term or condition of the Credit Agreement, or of any
instruments or agreements referred to therein, (ii) prejudice any right or
rights which the Agent or any of the Senior Lenders may now have or may have in
the future under or in connection with the Credit Agreement or any instruments
or agreements referred to therein, or (iii) require the Senior Lenders to agree
to a similar waiver or grant a similar waiver for a similar transaction or on a
future occasion. Except to the extent specifically waived herein, the
provisions of the Credit Agreement shall not be amended, modified, impaired or
otherwise affected hereby, and the Credit Agreement and all of the Obligations
are hereby confirmed in full force and effect.

        9. Miscellaneous. This Waiver is a Loan Document and, together with the
Credit Agreement and the other Loan Documents, comprises the complete and
integrated agreement of the parties on the subject matter hereof. The headings
herein are for convenience of reference only and shall not alter or otherwise
affect the meaning hereof.

        10. Governing Law. This Amendment shall be governed by, and shall be 
construed and enforced in accordance with, the laws of the State of New York.




                                     -5-
<PAGE>   6



        11. Counterparts. This Amendment may be executed in any number of
counterparts which, when taken together, shall be deemed to constitute one and
the same instrument.

        WITNESS the due execution hereof as of the date first above written.

                                        KASH N' KARRY FOOD STORES, INC.,    
                                        as Borrower                         
                                                                            
                                        By: /s/ R.P. Springer               
                                           -------------------------------  
                                           Title: Executive Vice President  
                                                                            
                                        BANK OF AMERICA NATIONAL TRUST AND  
                                        SAVINGS ASSOCIATION (as successor   
                                        in interest to SECURITY PACIFIC     
                                        NATIONAL BANK), as Agent            
                                                                            
                                                                            
                                        By: /s/ Laura Knight                
                                            ------------------------------  
                                            Title: Vice President           
                                                                            
                                        BANK OF AMERICA NATIONAL TRUST AND  
                                        SAVINGS ASSOCIATION (as successor   
                                        in interest to SECURITY PACIFIC     
                                        NATIONAL BANK), as a Senior Lender  
                                                                            
                                                                            
                                        By: /s/ H.G. Wheelock               
                                           -------------------------------- 
                                           Title: Vice President            
                                                                            
                                                                            
                                        WELLS FARGO BANK, N.A.              
                                                                            
                                                                            
                                        By: /s/ Jeffrey P. Rose             
                                           -------------------------------- 
                                           Title: Vice President            



                                     -6-
<PAGE>   7
                                        BARNETT BANK OF TAMPA (as successor  
                                        in interest to First Florida Bank,   
                                        N.A.), by BARNETT BANKS, INC., as    
                                        attorney-in-fact for Barnett Bank  
                                        of Tampa                             
                                                                             
                                                                             
                                                                             
                                        By:                                  
                                           -------------------------
                                        Title:                               
                                                                             
                                        NATIONSBANK OF FLORIDA, N.A.         


                                        By:   
                                           -------------------------
                                        Title:


                                     -7-

<PAGE>   1

                          LIMITED WAIVER AND CONSENT

        THIS LIMITED WAIVER AND CONSENT (this "Waiver"), dated as of November
1, 1994, relates to that certain Credit Agreement dated as of October 12, 1988,
and amended and restated as of September 14, 1989 (as further amended, modified
or supplemented through the date hereof, the "Credit Agreement"), among Kash n'
Karry Food Stores, Inc. (the "Borrower"), the Senior Lenders referred to
therein and Bank of America National Trust and Savings Association (as
successor in interest to Security Pacific National Bank) as agent (in such
capacity, the "Agent") for the Senior Lenders. Unless otherwise defined herein,
terms defined in the Credit Agreement are used herein with the same meanings
ascribed to them therein. In addition to the covenants and agreements made in
the Credit Agreement and other Loan Documents, the Borrower, the Agent and the
Senior Lenders further covenant and agree as follows:

        1. Limited Waiver. Subject to the terms and conditions set forth
herein, the Requisite Senior Lenders hereby agree to waive the provisions of
Section 6.01(c) 6.01(f) and 6.01(g) of the Credit Agreement in respect (and
solely in respect) of the Borrower's failure to comply with the preparation and
delivery of the annual financial statements, consisting of balance sheets,
income statements and cash flow statements, and related documents with respect
to the 1994 Fiscal Year.

        2. Effective Date. This Waiver shall become effective upon the date
(the "Effective Date") on or before November 3, 1994 on which the Agent has
received counterparts hereof signed by the Borrower, the Requisite Senior
Lenders and the Agent.

        3. Limitation on Waiver. This Waiver shall be limited solely to the
matters expressly set forth herein and shall not (i) constitute a waiver or
amendment of any other term or condition of the Credit Agreement, or of any
instruments or agreements referred to therein, (ii) prejudice any right or
rights which the Agent or any of the Senior Lenders may now have or may have in
the future under or in connection with the Credit Agreement or any instruments
or agreements referred to therein, or (iii) require the Senior Lenders to agree
to a similar waiver or grant a similar waiver for a similar transaction or on a
future occasion. Except to the extent specifically waived herein, the
provisions of the Credit Agreement shall not be amended, modified, impaired or
otherwise affected hereby, and the Credit Agreement and all of the Obligations
are hereby confirmed in full force and effect.



<PAGE>   2


        4. Representations and Warranties. The Borrower hereby represents and
warrants that, as of the date hereof, and after giving effect to this Waiver:

                (a) The execution, delivery and performance by the Borrower of
         this Waiver has been duly authorized by all necessary corporate
         action;

                (b) No Event of Default or Potential Event of Default (other
         than those expressly waived by this Waiver) has occurred or is
         continuing; and

                (c) The representations and warranties of the Borrower
         contained in Section 5.03 of the Credit Agreement and any other Loan
         Document (other than representations and warranties which expressly
         speak as of a different date) are true, correct and complete in all
         material respects, except that such representations and warranties
         need not be true, correct and complete to the extent that changes in
         the facts and conditions on which such representations and warranties
         are based are required or permitted under the Credit Agreement.

        5. Miscellaneous. This Waiver is a Loan Document and, together with the
Credit Agreement and the other Loan Documents, comprises the complete and
integrated agreement of the parties on the subject matter hereof. The headings
herein are for convenience of reference only and shall not alter or otherwise
affect the meaning hereof.

        6. Governing Law. This Amendment shall be governed by, and shall be
construed and enforced in accordance with, the laws of the State of New York.

        7. Counterparts. This Amendment may be executed in any number of
counterparts which, when taken together, shall be deemed to constitute one and
the same instrument.

        WITNESS the due execution hereof as of the date first above written.

                                            KASH N' KARRY FOOD STORES, INC.,
                                            as Borrower


                                            By: /s/ R. P. Springer
                                               ----------------------------
                                               Title:


                                     -2-
<PAGE>   3

BANK OF AMERICA NATIONAL TRUST AND
SAVINGS ASSOCIATION (as successor
in interest to SECURITY PACIFIC
NATIONAL BANK), as Agent


By: /s/ Laura Knight                               
   ------------------------------- 
   Title: VICE PRESIDENT                         


BANK OF AMERICA NATIONAL TRUST AND
SAVINGS ASSOCIATION (as successor
in interest to SECURITY PACIFIC
NATIONAL BANK), as a Senior Lender


By: /s/ H.G. Wheelock                               
   ------------------------------- 
   Title: VICE PRESIDENT
           

WELLS FARGO BANK, N.A.


By: /s/ Jeffrey P. Rose                               
   ------------------------------- 
   Title: VICE PRESIDENT                         


BARNETT BANK OF TAMPA (as successor
in interest to First Florida Bank,
N.A.), by BARNETT BANKS, INC., as
attorney-in-fact for Barnett Bank
of Tampa


By:                                
   ------------------------------- 
   Title:                          


NATIONSBANK OF FLORIDA, N.A.


By:                                
   ------------------------------- 
   Title:                          


                                     -3-


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission