ANDOVER EQUITIES CORP
10QSB, 1997-01-21
INVESTORS, NEC
Previous: ANGELES MORTGAGE INVESTMENT TRUST, SC 13D, 1997-01-21
Next: HEARTLAND PARTNERS L P, SC 13D, 1997-01-21





                      Securities and Exchange Commission
                              Washington D.C. 20549

                                   Form 10-QSB


[X]  QUARTERLY REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
     ACT OF 1934

        For the quarterly period ended November 30, 1996
                                       -----------------

[  ] TRANSITION REPORT UNDER SECTION 13 OR 15(d) OF THE EXCHANGE ACT

        For the transition period from ________________to_______________________

          Commission file number                  33-25646
                                  ----------------------------------------------

                             ANDOVER EQUITIES CORP.
- --------------------------------------------------------------------------------
        (Exact name of small business issuer as specified in its charter)

            Florida                                            65-0120613
- --------------------------------                           --------------------
(State of other jurisdiction of                             (I.R.S. Employer
 incorporation or organization)                            Identification No.)

          150 Vanderbilt Motor Parkway, Suite 311, Hauppauge, NY 11788
- --------------------------------------------------------------------------------
                    (address of principal executive offices)

                                 (516) 273-0058
- --------------------------------------------------------------------------------
                           (Issuer's telephone number)

                444 Park Ave. South, 5th Fl., New York, NY 10016
- --------------------------------------------------------------------------------
                 (Former address of principal executive offices)


Check  whether the issuer (1) filed all reports  required to be filed by Section
13 or 15(d) of the Exchange Act during the past 12 months,  (or for such shorter
period that the registrant was required to file such reports),  and (2) has been
subject to such filing requirements for the past 90 days. Yes  X   No
                                                              ---     ---  

State the number of shares outstanding of each of the issuer's classes of common
equity, as of the latest practicable date: November 30, 1996
                                           -----------------
 
                Class                         Outstanding at November 30, 1996
     -------------------------------          --------------------------------
     Common Stock, $.00001 Par Value                  18,250,000 shares



                                   Page 1 of 8


<PAGE>



                             ANDOVER EQUITIES CORP.
                          (A DEVELOPMENT STAGE COMPANY)



                                      INDEX




                                                                       PAGE
                                                                       ----

PART I.  FINANCIAL INFORMATION

           Balance Sheets as of November 30, 1996
            (Unaudited) and May 31, 1996                                 3

           Comparative Statements of Operations
            for the Six and Three Months Ended
            November 30, 1996 and 1995 (Unaudited)                       4

           Comparative Statements of Cash Flows
            for the Six Months Ended
            November 30, 1996 and 1995 (Unaudited)                       5

           Notes to Financial Statements
            as of November 30, 1996                                      6

           Management's Discussion and Analysis of
            Financial Condition and Results of
            Operations                                                   7


PART II. OTHER INFORMATION AND SIGNATURE

           Signature                                                     8

















                                       -2-

<PAGE>



                            ANDOVER EQUITIES CORP.
                         (A Development Stage Company)

                                BALANCE SHEETS


                                    ASSETS



                                                       NOVEMBER 30,  MAY 31,
                                                          1996        1996*
                                                       ------------  -------
                                                       (Unaudited)

CURRENT ASSETS:
  Cash                                                   $   496     $  974
                                                         =======     ======



                   LIABILITIES AND STOCKHOLDERS' DEFICIENCY


CURRENT LIABILITIES:
  Accrued expenses                                       $  -        $  100
  Loans payable, shareholders                              8,000      7,000
                                                         -------     ------

        Total current liabilities                          8,000      7,100
                                                         -------     ------


STOCKHOLDERS' EQUITY (DEFICIENCY):
  Common stock, $.00001 par value:
   Authorized        - 900,000,000 shares
   Issued and outstanding -   18,250,000 shares              183        183
  Additional paid-in capital                               9,817      9,817
  Deficit accumulated during the development stage       (17,504)    (16,126)
                                                         -------     -------

        Total stockholders' deficiency                    (7,504)    (6,126)
                                                         -------     ------

                                                         $   496     $  974
                                                         =======     ======



*The  balance  sheet  at May 31,  1996 is  derived  from the  audited  financial
statements of that date.




                                       -3-

<PAGE>


                             ANDOVER EQUITIES CORP.
                          (A Development Stage Company)

                            STATEMENTS OF OPERATIONS
                                   (Unaudited)


<TABLE>
<CAPTION>

                                                SIX MONTHS                     THREE MONTHS           
                                                   ENDED                           ENDED               JULY 25, 1988
                                                NOVEMBER 30,                     NOVEMBER 30,         (INCEPTION) TO
                                       ----------------------------    ----------------------------     NOVEMBER 30,
                                             1996            1995            1996            1995            1996
                                       ------------    ------------    ------------    ------------     -----------
<S>                                    <C>             <C>             <C>             <C>             <C>   
EXPENSES:
    Registration costs                 $       --      $       --      $       --      $       --      $     14,458
    General and administrative                1,378           2,426           1,050             980          39,196
                                       ------------    ------------    ------------    ------------     -----------
                                              1,378           2,426           1,050             980          53,654
                                       ------------    ------------    ------------    ------------     -----------

LOSS BEFORE EXTRAORDINARY
    ITEM                                     (1,378)         (2,426)         (1,050)           (980)        (53,654)

EXTRAORDINARY ITEM:
    Gain on forgiveness of debt, net
        of income taxes                        --              --              --              --            36,150

NET LOSS                               $     (1,378)   $     (2,426)   $     (1,050)   $       (980)   $    (17,504)


AVERAGE COMMON SHARES
    OUTSTANDING                          18,250,000      18,250,000      18,250,000      18,250,000


NET LOSS PER COMMON SHARE                      *               *               *               *



*Less than $.01 per common share


</TABLE>


























                                                     -4-



<PAGE>



                                 ANDOVER EQUITIES CORP.
                              (A Development Stage Company)

                                STATEMENTS OF CASH FLOWS
                                       (Unaudited)
<TABLE>
<CAPTION>


                                                          SIX MONTHS      JULY 25, 1988
                                                             ENDED       (INCEPTION) T0
                                                         NOVEMBER 30,     NOVEMBER 30,
                                                         1996    1995         1996
                                                       -------- ------    -------------
<S>                                                    <C>      <C>          <C>  
CASH FLOWS FROM OPERATING ACTIVITIES:
   Net loss                                            $(1,378) $(2,426)     $(17,504)
   Adjustments to reconcile net loss to net cash
    used in operating activities:
      Gain on forgiveness of debt                        -        -          (37,950)
      Change in liabilities:
       Accrued expenses                                  (100)    -           37,950
       Income taxes payable                              -      (1,800)         -
                                                       ------   ------       ----

NET CASH USED IN OPERATING ACTIVITIES                  (1,478)  (4,226)      (17,504)
                                                       ------   ------       -------

CASH FLOWS FROM FINANCING ACTIVITIES:
   Proceeds from issuance of common stock                -         -          10,000
   Proceeds from loans payable                          1,000    2,250         8,000
                                                       ------   ------       -------

NET CASH PROVIDED BY FINANCING ACTIVITIES               1,000    2,250        18,000
                                                       ------   ------       -------

NET CHANGE IN CASH                                       (478)  (1,976)          496

CASH - beginning                                          974    3,050          -
                                                       ------   ------       -------

CASH - ending                                          $  496   $1,074       $   496
                                                       ======   ======       =======


</TABLE>

















                                           -5-



<PAGE>



                             ANDOVER EQUITIES CORP.
                          (A Development Stage Company)

                          NOTES TO FINANCIAL STATEMENTS
                                   (Unaudited)

                                NOVEMBER 30, 1996




NOTE 1

   Andover Equities Corp.  ("Andover") was incorporated as a Florida corporation
   on July 25, 1988 and intends to seek potential business opportunities.  Prior
   to April  1995,  Andover  had been an eighty  percent  subsidiary  of Bernard
   Haldane  Associates,  Inc.  On April  16,  1995,  a group  of four  unrelated
   investors   purchased   14,000,000  shares  (77%)  of  Andover's  issued  and
   outstanding stock for cash and notes totalling $35,000.

   Andover  has  not  started  active  operations.   Accordingly,  it  is  being
   classified as a development  stage company.  Andover's fiscal year end is May
   31st.



NOTE 2

   As Andover  has not  started  active  operations,  it is  dependent  upon its
   shareholders for working  capital.  As at November 30, 1996, the shareholders
   provided  $8,000 to Andover which was recorded as an unsecured,  non-interest
   bearing loan with no specific maturity date.



NOTE 3

   Andover incurred  registration costs of approximately $14,458 to register its
   outstanding  shares  with  the  Securities  and  Exchange  Commission.  Costs
   relating to the registration are charged to operations as incurred.

   On May 11, 1989,  the  Registration  Statement was declared  effective by the
   Securities  and  Exchange  Commission.  No  offering  of  Andover  shares was
   provided for in the filing with the Registration Statement.






                                       -6-



<PAGE>



                             ANDOVER EQUITIES CORP.

ITEM 2.             MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                 FINANCIAL CONDITION AND RESULTS OF OPERATIONS




SIX MONTHS ENDED NOVEMBER 30, 1996 vs.
   SIX MONTHS ENDED NOVEMBER 30, 1995
- -------------------------------------

The Company is in the  development  stage and has limited  activity.  Management
continues to review business plans presented by companies desiring to enter into
a business  relationship with Andover.  Management has not pursued  negotiations
with any of  these  entities  and  there  can be no  assurance  that any  future
negotiations   will  result  in  an  agreement.   Management  will  continue  to
investigate other business activities.

Operating  capital to meet  expenses  has been  advanced  to the  Company by its
majority  stockholders.  It is anticipated that the majority  shareholders  will
continue  to  satisfy  Andover's  cash  needs  until  such  time as the  Company
identifies an acquisition candidate.

There were no material  changes in the Company's  financial  condition from that
reported on May 31, 1996.


























                                       -7-



<PAGE>


                             ANDOVER EQUITIES CORP.

                                OTHER INFORMATION



                                    SIGNATURE




IN ACCORDANCE WITH THE  REQUIREMENTS OF THE EXCHANGE ACT, THE REGISTRANT  CAUSED
THIS  REPORT TO BE  SIGNED ON ITS  BEHALF  BY THE  UNDERSIGNED,  THEREUNTO  DULY
AUTHORIZED.



                                                ANDOVER EQUITIES CORP.
                                                       (REGISTRANT)




DATE: January 16, 1997                          /s/ LARRY KAPLAN 
      ----------------                          ------------------------------
                                                LARRY KAPLAN, PRESIDENT,
                                                     TREASURER, DIRECTOR






















                                       -8-


<TABLE> <S> <C>


        

<ARTICLE> 5
<LEGEND>
THIS  SCHEDULE  CONTAINS  SUMMARY  FINANCIAL   INFORMATION  EXTRACTED  FROM  THE
FINANCIAL  STATEMENTS OF ANDOVER  EQUITIES CORP. FOR THE SIX MONTHS ENDED AUGUST
31, 1996,  AND IS  QUALIFIED  IN ITS  ENTIRETY BY  REFERENCE  TO SUCH  FINANCIAL
STATEMENTS.
</LEGEND>
<MULTIPLIER> 1

<S>                             <C>
<PERIOD-TYPE>                   6-MOS
<FISCAL-YEAR-END>                          MAY-31-1997
<PERIOD-START>                             JUN-01-1996
<PERIOD-END>                               NOV-30-1996
<CASH>                                             496
<SECURITIES>                                         0
<RECEIVABLES>                                        0
<ALLOWANCES>                                         0
<INVENTORY>                                          0
<CURRENT-ASSETS>                                   496
<PP&E>                                               0
<DEPRECIATION>                                       0 
<TOTAL-ASSETS>                                     496
<CURRENT-LIABILITIES>                            8,000
<BONDS>                                              0
                                0
                                          0 
<COMMON>                                           183
<OTHER-SE>                                      (7,687)
<TOTAL-LIABILITY-AND-EQUITY>                       496
<SALES>                                              0
<TOTAL-REVENUES>                                     0
<CGS>                                                0
<TOTAL-COSTS>                                        0
<OTHER-EXPENSES>                                 1,378  
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                                   0
<INCOME-PRETAX>                                 (1,378) 
<INCOME-TAX>                                         0
<INCOME-CONTINUING>                             (1,378)   
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                    (1,378) 
<EPS-PRIMARY>                                      .00
<EPS-DILUTED>                                      .00

        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission