FIRST INVESTORS SERIES FUND
N-30D, 1995-08-29
Previous: AIM INVESTMENT SECURITIES FUNDS INC, 497, 1995-08-29
Next: PUTNAM EUROPE GROWTH FUND, 24F-2NT, 1995-08-29



<PAGE>
PORTFOLIO MANAGER'S LETTER
FIRST INVESTORS BLUE CHIP SERIES
(A Series of First Investors Series Fund)

Dear Investor:

U.S. economic growth slowed during the first six months of 1995. In response to
the Federal Reserve's tightening of monetary policy, economic growth downshifted
from an unsustainable 5.1% fourth quarter pace to a more moderate 2.7% rate in
the first quarter of 1995. By Spring, the financial markets began to anticipate
an end to the Federal Reserve's interest rate hikes. The economic crisis in
Mexico, higher individual tax payments and excessive business inventories
further dampened the U.S. economy in the second quarter. By June, in a notable
reversal of opinion from six months earlier, the markets began to expect the
Federal Reserve to lower short-term interest rates to insure against the
possibility of a recession.

Slower growth was good news for U.S. financial markets. As inflation concerns
receded, long-term interest rates fell substantially with the benchmark 30 year
U.S. Treasury bond yield declining from 7.88% to 6.62%. The prospect of slower
growth spurred broad stock market indices to numerous new highs as fears of an
overheating economy -- and the risk of further Federal Reserve tightening --
subsided. Stocks also benefitted from falling interest rates and continued
strong earnings growth. The financial markets, in general, reacted positively to
legislation to eliminate the Federal budget deficit over the next seven years.

Large capitalization equities performed better than small capitalization
equities. Growth stocks as a group outperformed value stocks, as concerns about
an economic slowdown increased. Technology stocks were one of the better
performers in the first half of 1995. The semiconductor industry remains in a
strong expansion mode; demand from the computer, telecommunications and consumer
goods sectors continues to be very strong. During the first half of 1995, the
Blue Chip Series gained on a net asset value basis 17.86% on the Class A shares
and 17.15% on the

Class B shares (first offered for sale on January 12, 1995). During this period,
dividends from net investment income amounted to 9 cents per share on Class A
shares and 7.4 cents per share on Class B shares.

Our strategy of being sector neutral with a broad representation of securities
showed good results in the first six months. The key to good performance this
year has been careful stock selection. Focusing on growth stocks rather than
value stocks also helped performance. Securities with good earnings gains were
well rewarded by the investment community. Another factor which has proven
beneficial is a focus on stocks with international exposure. Companies with
significant international exposure showed strong price increases in the first
half as investors' fear of an economic slowdown in the domestic economy
heightened. Financial stocks also did quite well as interest rates declined.
Among the better performers in the Series were Federal National Mortgage
Association, a government sponsored mortgage originator, and Citicorp, a money
center bank that benefitted from
its large international banking exposure.

As always we appreciate the opportunity to serve your investment needs.

Sincerely,

Patricia Poitra
Director of Equities
  and Portfolio Manager

July 31, 1995

                                                                               1
<PAGE>
PORTFOLIO MANAGER'S LETTER
FIRST INVESTORS INSURED INTERMEDIATE TAX EXEMPT SERIES
(A Series of First Investors Series Fund)

Dear Investor:

U.S. economic growth slowed during the first six months of 1995. In response to
the Federal Reserve's tightening of monetary policy, economic growth downshifted
from an unsustainable 5.1% fourth quarter pace to a more moderate 2.7% rate in
the first quarter of 1995. By Spring, the financial markets began to anticipate
an end to the Federal Reserve's interest rate hikes. The economic crisis in
Mexico, higher individual tax payments and excessive business inventories
further dampened the U.S. economy in the second quarter. By June, in a notable
reversal of opinion from six months earlier, the markets began to expect the
Federal Reserve to lower short-term interest rates to insure against the
possibility of a recession.

The municipal bond market rose during the first six months of 1995. Most of the
gain occurred during the first quarter of the year as new issuance of municipal
bonds fell by approximately 45% compared to the first quarter of 1994. During
the second quarter, several factors limited further improvement in the market.
First, concern about potential tax reform and a rallying equity market limited
investor interest in tax-exempt bonds. Second, new issue supply began to
increase, reaching an eighteen month high in June. Third, Orange County,
California's bankruptcy raised concerns about credit risk in the municipal bond
market and dramatically underscored the importance of insurance for municipal
bonds.

During the first half of 1995, the Insured Intermediate Tax Exempt Series gained
on a net asset value basis 8.24% on Class A shares and 7.48% on

Class B shares (first offered for sale on January 12, 1995). During this period,
dividends paid from net investment income amounted to 14.4 cents per share on
Class A shares and 12.5 cents per share on Class B shares. The Series'
performance benefitted from a 10% increase in its duration -- a measurement of
sensitivity to interest rates -- early in the year. The Series' total return was
also enhanced by its large holdings of noncallable bonds (which appreciate
faster than callable bonds during market rallies). The Series remained fully
invested which maximized current income.

Looking forward, the uncertainty of potential tax reform over the next few years
is the main hurdle facing the tax-exempt bond market. The market has responded
to this uncertainty by becoming cheaper relative to taxable bonds. While it is
impossible to predict what might occur in Congress, at current levels, we
believe insured municipal bonds appear attractive for long-term investors.

As always we appreciate the opportunity to serve your investment needs.

Sincerely,

Clark D. Wagner
Chief Investment Officer
  and Portfolio Manager

July 31, 1995

2
<PAGE>
PORTFOLIO MANAGER'S LETTER
FIRST INVESTORS INVESTMENT GRADE SERIES
(A Series of First Investors Series Fund)

Dear Investor:

U.S. economic growth slowed during the first six months of 1995. In response to
the Federal Reserve's tightening of monetary policy, economic growth downshifted
from an unsustainable 5.1% fourth quarter pace to a more moderate 2.7% rate in
the first quarter of 1995. By Spring, the financial markets began to anticipate
an end to the Federal Reserve's interest rate hikes. The economic crisis in
Mexico, higher individual tax payments and excessive business inventories
further dampened the U.S. economy in the second quarter. By June, in a notable
reversal of opinion from six months earlier, the markets began to expect the
Federal Reserve to lower short-term interest rates to insure against the
possibility of a recession.

The investment grade market benefitted from the decline in interest rates so far
this year. The First Investors Investment Grade Series performed well on a
relative basis, posting a total return on a net asset value basis of 12.23% on
Class A shares and 11.34% on class B shares (first offered for sale January 12,
1995) as measured by Lipper Analytical Services, Inc. as compared to 11.84% for
the average BBB fund. During this period, dividends paid from net investment
income amounted to 31.5 cents per share on Class A shares and 25.9 cents per
share on Class B shares.

The Series benefitted from a number of rating upgrades. Several issuers which
were acquired by higher-rated companies saw their bonds appreciate
significantly. These included HealthTrust 8 3/4% and Allison Engine 10%. In
other cases, the rating agencies recognized the improvement in operating results
and balance sheet ratios. Bonds which were upgraded under these circumstances
saw more modest price rises. These included: GMAC 7 1/8%, Associates Corp.
7 7/8% and J.C. Penney Co. 6 1/8%.

Sector exposure also influenced performance. Electric utilities bonds which
underperformed in 1994 recovered, as fears of immediate competition faded, while
telephone bonds moved ahead as potential acquisition activities dissipated. The
banking sector underperformed as investors became concerned with the direction
of credit quality stemming from the increased acquisition activity within the
industry.

Duration -- a measurement of interest rate sensitivity -- is always an important
factor in performance. As we entered 1995, the Series was positioned
conservatively; its duration was approximately half a year shorter than the
market as a whole. We took this position to lessen the risk of loss in a rising
interest rate environment. While this position was a modest drag on performance
during the market rally in early 1995, we believe that this strategy, combined
with careful attention to credit quality and sector trends, has been a prudent
one, given recent rate volatility.

As we enter the second half of 1995, we believe the bond market will continue to
trade within its recent range. Volatility, however, is not expected to diminish,
giving the Series an opportunity to modestly extend its duration. In addition,
we will be selective in adding new BBB positions. While corporate spreads have
recently been very stable, they are still narrow by historic standards and
bondholders are not always compensated for the additional risk on the lower
investment grade categories. We will also try to avoid companies which undertake
transactions, such as debt-financed acquisitions and stock buy-back programs,
that may be detrimental to credit quality.

As always we appreciate the opportunity to serve your investment needs.

Sincerely,

Nancy W. Jones
Portfolio Manager

July 31, 1995

                                                                               3
<PAGE>
PORTFOLIO MANAGER'S LETTER
FIRST INVESTORS SPECIAL SITUATIONS SERIES
(A Series of First Investors Series Fund)

Dear Investor:

U.S. economic growth slowed during the first six months of 1995. In response to
the Federal Reserve's tightening of monetary policy, economic growth downshifted
from an unsustainable 5.1% fourth quarter pace to a more moderate 2.7% rate in
the first quarter of 1995. By Spring, the financial markets began to anticipate
an end to the Federal Reserve's interest rate hikes. The economic crisis in
Mexico, higher individual tax payments and excessive business inventories
further dampened the U.S. economy in the second quarter. By June, in a notable
reversal of opinion from six months earlier, the markets began to expect the
Federal Reserve to lower short-term interest rates to insure against the
possibility of a recession.

Slower growth was good news for U.S. financial markets. As inflation concerns
receded, long-term interest rates fell substantially with the benchmark 30 year
U.S. Treasury bond yield declining from 7.88% to 6.62%. The prospect of slower
growth spurred broad stock market indices to numerous new highs as fears of an
overheating economy -- and the risk of further Federal Reserve tightening --
subsided. Stocks also benefitted from falling interest rates and continued
strong earnings growth. The financial markets, in general, reacted positively to
legislation to eliminate the Federal budget deficit over the next seven years.

The Special Situations Series invests primarily in small to mid-sized companies,
which we define as those with market capitalization of less than $1 billion at
the time of investment. After lagging the general market throughout 1994, the
small-cap sector is finally showing signs of strength. After trailing the major
indices this year, the Russell 2000 Index started to break record highs in June,
suggesting that the favorable valuations are attracting more investor interest.
Growth stocks continue to lead the market as individual companies continue to
show consistent earnings growth despite a slowing economy. For the first half of
1995, the Series gained on a net asset value basis 14.18% on Class A shares and
14.15% on Class B shares (first offered for sale on January 12, 1995).

During the first six months of 1995, the Series' performance was positively
influenced by its exposure to the technology sector, which has shown explosive
growth for the year to date. Specifically, Tower Semiconductor, Ltd., Applied
Materials, Inc., Fulcrum Technologies, Inc. and Electroglas, Inc. all showed
tremendous price appreciation. In addition, the rotation into cyclical stocks,
specifically the agricultural and construction equipment stocks such as Agco
Corp., Case Corp. and Clark Equipment positively affected the Series. In fact,
Clark Equipment was also a takeover target along with Lotus Development Corp.,
both of which dramatically appreciated in price. Exposure to the generic
pharmaceutical sector, specifically Teva Pharmaceuticals, Ivax Corp. and Watson
Pharmaceuticals also aided performance.

As always we appreciate the opportunity to serve your investment needs.

Sincerely,

Patricia D. Poitra
Director of Equities
  and Portfolio Manager

July 31, 1995

4
<PAGE>
PORTFOLIO MANAGER'S LETTER
FIRST INVESTORS TOTAL RETURN SERIES
(A Series of First Investors Series Fund)

Dear Investor:

U.S. economic growth slowed during the first six months of 1995. In response to
the Federal Reserve's tightening of monetary policy, economic growth downshifted
from an unsustainable 5.1% fourth quarter pace to a more moderate 2.7% rate in
the first quarter of 1995. By Spring, the financial markets began to anticipate
an end to the Federal Reserve's interest rate hikes. The economic crisis in
Mexico, higher individual tax payments and excessive business inventories
further dampened the U.S. economy in the second quarter. By June, in a notable
reversal of opinion from six months earlier, the markets began to expect the
Federal Reserve to lower short-term interest rates to insure against the
possibility of a recession.

Slower growth was good news for U.S. financial markets. As inflation concerns
receded, long-term interest rates fell substantially with the benchmark 30 year
U.S. Treasury bond yield declining from 7.88% to 6.62%. The prospect of slower
growth spurred broad stock market indices to numerous new highs as fears of an
overheating economy -- and the risk of further Federal Reserve tightening --
subsided. Stocks also benefitted from falling interest rates and continued
strong earnings growth. The financial markets, in general, reacted positively to
legislation to eliminate the Federal budget deficit over the next seven years.

During the first six months of 1995, the Total Return Series gained on a net
asset value basis 14.20% on Class A shares and 13.77% on Class B shares (first
offered for sale on January 12, 1995). During this period, dividends paid from
net investment income amounted to 15 cents per share on Class A shares and 13.6
cents per share on Class B shares. The Series benefitted from the strong
performance of both U.S. stock and bond markets. At the beginning of the year,
the Series had 51% of its assets in equities, 21% in corporate bonds and 28% in
cash. At the end of January, the Series began to shift approximately 15% of its
assets from cash to long-term bonds, primarily 10 year Treasury notes. This
shift in asset allocation allowed the Series to participate more fully in the
bond market rally and increased total return by approximately 165 basis points
(1.65%).

At the end of June, the Series had 53% of its assets in stocks, 37% in bonds and
10% in cash and cash equivalents. The combination of moderate growth, lower
interest rates and good earnings should continue to fuel the stock market's
rally. The bond market, on the other hand, has shifted into a trading range,
following its strong rally during the first six months of the year. Unless it
begins to appear that a recession seems likely, we believe bond yields are
unlikely to fall much further this year.

As always we appreciate the opportunity to serve your investment needs.

Sincerely,

Clark D. Wagner
Chief Investment Officer

July 31, 1995

                                                                               5
<PAGE>
PORTFOLIO OF INVESTMENTS
FIRST INVESTORS BLUE CHIP SERIES
(A Series of First Investors Series Fund)
June 30, 1995

<TABLE>
<CAPTION>
- ----------------------------------------------------------------------------------
                                                                            AMOUNT
                                                                          INVESTED
                                                                          FOR EACH
                                                                        $10,000 OF
    SHARES    SECURITY                                          VALUE   NET ASSETS
- ----------------------------------------------------------------------------------
<C>           <S>                                        <C>            <C>
              COMMON STOCKS--92.9%
              BASIC INDUSTRY--6.6%
    33,500    Alcan Aluminum Ltd.                        $  1,013,375    $      69
     5,400    Consolidated Papers, Inc.                       311,175           21
    10,100    Dow Chemical Company                            725,938           49
    25,800    Du Pont (E.I.) De Nemours & Company           1,773,750          121
     6,900    Georgia Pacific Corporation                     598,575           41
    12,500    Inland Steel Industries, Inc.                   381,250           26
     5,100    International Paper Company                     437,325           30
    10,800    James River Corporation of Virginia             298,350           20
     4,800    Mead Corporation                                285,000           19
    16,100    Minnesota Mining & Manufacturing Company        921,725           63
    22,500    Monsanto Company                              2,027,812          138
    13,900    Nucor Corporation                               743,650           51
     4,100    Temple-Inland, Inc.                             195,263           13
- ----------------------------------------------------------------------------------
                                                            9,713,188          661
- ----------------------------------------------------------------------------------
              CAPITAL GOODS--10.5%
    12,400    Boeing Company                                  776,550           53
     8,000    Browning-Ferris Industries, Inc.                289,000           20
    12,500    Deere & Company                               1,070,312           73
    20,000    Dover Corporation                             1,455,000           99
     6,100    Eaton Corporation                               354,563           24
     8,200    Emerson Electric Company                        586,300           40
     6,600    Foster Wheeler Corporation                      232,650           16
    62,700    General Electric Company                      3,534,712          241
    15,000    Grainger (W.W.), Inc.                           881,250           60
    18,600    Ingersoll-Rand Company                          711,450           48
    10,300    ITT Corporation                               1,210,250           82
     5,200    Loral Corporation                               269,100           18
     7,800    McDonnell Douglas Corporation                   598,650           41
     9,600    Raytheon Company                                745,200           51
     9,600    United Technologies Corporation                 750,000           51
    32,000    *Varity Corporation                           1,408,000           96
    17,700    WMX Technologies, Inc.                          502,238           34
- ----------------------------------------------------------------------------------
                                                           15,375,225        1,047
- ----------------------------------------------------------------------------------
</TABLE>

6
<PAGE>
<TABLE>
<CAPTION>
- ----------------------------------------------------------------------------------
                                                                            AMOUNT
                                                                          INVESTED
                                                                          FOR EACH
                                                                        $10,000 OF
    SHARES    SECURITY                                          VALUE   NET ASSETS
- ----------------------------------------------------------------------------------
<C>           <S>                                        <C>            <C>
              CONSUMER DURABLES--3.2%
    12,800    Chrysler Corporation                       $    612,800    $      42
    18,000    Corning, Inc.                                   589,500           40
     4,000    Fleetwood Enterprises, Inc.                      79,000            5
    37,500    Ford Motor Company                            1,115,625           76
    27,200    General Motors Corporation                    1,275,000           87
    13,350    Goodyear Tire & Rubber Company                  550,688           37
    19,600    Masco Corporation                               529,200           36
- ----------------------------------------------------------------------------------
                                                            4,751,813          323
- ----------------------------------------------------------------------------------
              CONSUMER NON-DURABLES--20.5%
    29,500    Abbott Laboratories                           1,194,750           81
    11,200    American Home Products Corporation              866,600           59
    18,300    Anheuser-Busch Companies, Inc.                1,040,813           71
    18,800    Bristol-Myers Squibb Company                  1,280,750           87
    47,500    Coca-Cola Company                             3,028,125          206
     5,400    Colgate-Palmolive Company                       394,875           27
    16,600    Columbia/HCA Healthcare Corporation             717,950           49
    13,900    CPC International, Inc.                         858,325           58
    13,500    Eastman Kodak Company                           818,438           56
    10,700    Eli Lilly & Company                             839,950           57
    10,600    General Mills, Inc.                             544,575           37
    16,200    Gillette Company                                722,925           49
    23,600    Johnson & Johnson                             1,595,950          109
    19,000    Kellogg Company                               1,356,125           92
    28,000    Kimberly-Clark Corporation                    1,676,500          114
    45,000    Merck & Company, Inc.                         2,205,000          150
     5,400    Nike, Inc.                                      453,600           31
    29,100    PepsiCo, Inc.                                 1,327,687           90
    11,200    Pfizer, Inc.                                  1,034,600           70
    39,500    Philip Morris Companies, Inc.                 2,937,813          200
    25,100    Procter & Gamble Company                      1,804,063          123
    14,000    *Ralcorp Holdings, Inc.                         320,250           22
- ----------------------------------------------------------------------------------
</TABLE>

                                                                               7
<PAGE>
PORTFOLIO OF INVESTMENTS
FIRST INVESTORS BLUE CHIP SERIES
(A Series of First Investors Series Fund)
June 30, 1995

<TABLE>
<CAPTION>
- ----------------------------------------------------------------------------------
                                                                            AMOUNT
                                                                          INVESTED
                                                                          FOR EACH
                                                                        $10,000 OF
    SHARES    SECURITY                                          VALUE   NET ASSETS
- ----------------------------------------------------------------------------------
<C>           <S>                                        <C>            <C>
              CONSUMER NON-DURABLES (Continued)
    29,400    Sara Lee Corporation                       $    837,900    $      57
    14,200    Schering-Plough                                 626,575           43
     7,300    Teva Pharmaceutical Industries Ltd.             273,750           19
     5,900    Unilever N.V.                                   767,738           52
     6,900    Warner-Lambert Company                          595,988           41
- ----------------------------------------------------------------------------------
                                                           30,121,615        2,050
- ----------------------------------------------------------------------------------
              CONSUMER SERVICES--10.0%
    12,800    Albertson's, Inc.                               380,800           26
    19,100    *Bed Bath & Beyond, Inc.                        463,175           32
    17,100    Brunswick Corporation                           290,700           20
     5,700    Capital Cities/ABC, Inc.                        615,600           42
    10,600    *Darden Restaurants, Inc.                       115,275            8
     8,100    Dayton Hudson Corporation                       581,175           40
    18,000    Gap, Inc.                                       627,750           43
    15,800    Home Depot, Inc.                                641,875           44
    15,700    *Kroger Company                                 421,938           29
     9,300    Marriott International, Inc.                    333,638           23
    19,625    Mattel, Inc.                                    510,250           35
    12,900    May Department Stores Company                   536,963           37
    27,200    McDonald's Corporation                        1,064,200           72
     7,600    McGraw-Hill Companies, Inc.                     576,650           39
    15,000    Nordstrom, Inc.                                 620,625           42
    33,300    *Price/Costco, Inc.                             541,125           37
    12,600    Rite Aid Corporation                            322,875           22
    13,300    Sears, Roebuck and Company                      796,338           54
    22,500    *Tele-Communications, Inc.                      527,344           36
    14,200    Time Warner, Inc.                               583,975           40
    12,900    *Toys "R" Us, Inc.                              377,325           26
    10,100    *Viacom, Inc. - Class "B"                       468,388           32
    82,400    Wal-Mart Stores, Inc.                         2,204,200          150
    18,800    Walt Disney Company                           1,045,750           71
- ----------------------------------------------------------------------------------
                                                           14,647,934        1,000
- ----------------------------------------------------------------------------------
</TABLE>

8
<PAGE>
<TABLE>
<CAPTION>
- ----------------------------------------------------------------------------------
                                                                            AMOUNT
                                                                          INVESTED
                                                                          FOR EACH
                                                                        $10,000 OF
    SHARES    SECURITY                                          VALUE   NET ASSETS
- ----------------------------------------------------------------------------------
<C>           <S>                                        <C>            <C>
              ENERGY--10.2%
    18,100    Amoco Corporation                          $  1,205,913    $      82
     9,100    Atlantic Richfield Company                      998,725           68
     7,100    Burlington Resources, Inc.                      261,813           18
    23,700    Chevron Corporation                           1,105,013           75
    26,900    Enron Corporation                               944,862           64
    43,900    Exxon Corporation                             3,100,437          211
    14,700    Halliburton Company                             525,525           36
     6,700    Kerr-McGee Corporation                          359,287           24
    16,150    Mobil Corporation                             1,550,400          106
    13,400    Pacific Enterprises                             328,300           22
     9,400    Phillips Petroleum Company                      313,725           21
    19,300    Royal Dutch Petroleum Company                 2,352,187          160
    11,200    Schlumberger, Ltd.                              695,800           47
     9,400    Texaco, Inc.                                    616,875           42
    23,500    Unocal Corporation                              649,187           44
- ----------------------------------------------------------------------------------
                                                           15,008,049        1,020
- ----------------------------------------------------------------------------------
              FINANCIAL--7.8%
    18,100    American Express Company                        635,763           43
    11,600    American International Group, Inc.            1,322,400           90
    26,600    Banc One Corporation                            857,850           58
    17,400    BankAmerica Corporation                         915,675           62
    12,100    Bank of New York Company, Inc.                  488,537           33
    11,300    Chase Manhattan Corporation                     531,100           36
    14,100    Chemical Banking Corporation                    666,225           45
    12,100    Citicorp                                        700,288           48
    16,700    Federal National Mortgage Association         1,576,062          107
     5,300    First Interstate Bancorp                        425,325           29
    12,200    First Union Corporation                         552,050           38
     2,700    Marsh & McLennan Companies, Inc.                219,037           15
    14,700    Mellon Bank Corporation                         611,887           42
    18,300    NationsBank Corporation                         981,338           67
    21,800    Norwest Corporation                             626,750           43
     2,100    Wells Fargo & Company                           378,525           26
- ----------------------------------------------------------------------------------
                                                           11,488,812          782
- ----------------------------------------------------------------------------------
</TABLE>

                                                                               9
<PAGE>
PORTFOLIO OF INVESTMENTS
FIRST INVESTORS BLUE CHIP SERIES
(A Series of First Investors Series Fund)
June 30, 1995

<TABLE>
<CAPTION>
- ----------------------------------------------------------------------------------
                                                                            AMOUNT
                                                                          INVESTED
                                                                          FOR EACH
                                                                        $10,000 OF
    SHARES    SECURITY                                          VALUE   NET ASSETS
- ----------------------------------------------------------------------------------
<C>           <S>                                        <C>            <C>
              TECHNOLOGY--13.9%
    57,250    A T & T Corporation                        $  3,041,405    $     207
    24,000    *Airtouch Communications, Inc.                  684,000           47
     5,000    Autodesk, Inc.                                  215,000           14
     8,400    Automatic Data Processing, Inc.                 528,150           36
    10,100    *Cisco Systems, Inc.                            510,680           35
    10,600    *Compaq Computer Corporation                    480,975           33
    22,200    First Data Corporation                        1,262,625           86
    20,400    Hewlett-Packard Company                       1,519,800          103
    30,600    Intel Corporation                             1,937,362          132
    21,700    International Business Machines
                Corporation                                 2,083,200          142
    20,000    *LSI Logic Corporation                          782,500           53
    40,000    MCI Communications Corporation                  880,000           60
    24,200    *Microsoft Corporation                        2,187,075          149
    31,500    Motorola, Inc.                                2,114,437          144
    19,000    *National Semiconductor Corporation             527,250           36
    18,600    *NETCOM On-Line Communication Services,
                Inc.                                          474,300           32
    29,550    *Oracle Corporation                           1,141,368           78
- ----------------------------------------------------------------------------------
                                                           20,370,127        1,387
- ----------------------------------------------------------------------------------
              TRANSPORTATION--1.5%
     5,900    *AMR Corporation                                440,287           30
     6,200    Burlington Northern, Inc.                       392,925           26
    28,700    *Southern Pacific Rail Corporation              452,025           31
    15,600    Union Pacific Corporation                       863,850           59
- ----------------------------------------------------------------------------------
                                                            2,149,087          146
- ----------------------------------------------------------------------------------
              UTILITIES--8.7%
    20,000    Ameritech Corporation                           880,000           60
    16,600    Bell Atlantic Corporation                       929,600           63
    21,300    BellSouth Corporation                         1,352,550           92
    23,000    Carolina Power & Light Company                  695,750           47
    40,000    CINergy Corporation                           1,050,000           71
- ----------------------------------------------------------------------------------
</TABLE>

10
<PAGE>
<TABLE>
<CAPTION>
- ----------------------------------------------------------------------------------
                                                                            AMOUNT
                                                                          INVESTED
 SHARES OR                                                                FOR EACH
 PRINCIPAL                                                              $10,000 OF
    AMOUNT    SECURITY                                          VALUE   NET ASSETS
- ----------------------------------------------------------------------------------
<C>           <S>                                        <C>            <C>
              UTILITIES (Continued)
    23,000    Duke Power Company                         $    954,500    $      65
    28,200    FPL Group, Inc.                               1,089,225           74
    35,000    GTE Corporation                               1,194,375           81
    15,300    NYNEX Corporation                               615,825           42
    16,000    Pacific Telesis Group                           428,000           29
    26,000    PacifiCorp                                      487,500           33
    16,300    Peco Energy Company                             450,288           31
    22,100    SBC Communications, Inc.                      1,052,512           72
    28,000    Texas Utilities Company                         962,500           66
    16,500    US West, Inc.                                   686,813           47
- ----------------------------------------------------------------------------------
                                                           12,829,438          873
- ----------------------------------------------------------------------------------
              TOTAL VALUE OF COMMON STOCKS (cost
                $112,649,644)                             136,455,288        9,289
- ----------------------------------------------------------------------------------
              CONVERTIBLE BONDS--.8%
              CONSUMER SERVICES
$    1,500M   Bell Sports Corporation, 4 1/4%,
                11/15/2000 (cost $1,272,897)                1,121,250           76
- ----------------------------------------------------------------------------------
              SHORT-TERM CORPORATE NOTES--7.0%
     1,300M   General Electric Capital Corporation,
                5.7%, 7/3/95                                1,299,588           88
     1,900M   Heller Financial, 5.94%, 7/14/95              1,895,924          129
     1,700M   Hertz Corporation, 5.94%, 8/7/95              1,689,622          115
     3,800M   McDonald's Corporation, 5.93%, 7/6/95         3,796,870          259
       600M   Prudential Funding, 5.93%, 7/13/95              598,815           41
     1,000M   Prudential Funding, 5.95%, 7/18/95              997,190           68
- ----------------------------------------------------------------------------------
              TOTAL VALUE OF SHORT-TERM CORPORATE
                NOTES (cost $10,278,009)                   10,278,009          700
- ----------------------------------------------------------------------------------
TOTAL VALUE OF INVESTMENTS (cost $124,200,550)  100.7%    147,854,547       10,065
EXCESS OF LIABLITIES OVER OTHER
ASSETS                                          (.7)         (955,129)        (65)
- ----------------------------------------------------------------------------------
NET ASSETS                                      100.0%   $146,899,418   $   10,000
- ----------------------------------------------------------------------------------
- ----------------------------------------------------------------------------------
<FN>
*Non-income producing
</TABLE>

                       See notes to financial statements                      11
<PAGE>
PORTFOLIO OF INVESTMENTS
FIRST INVESTORS INSURED INTERMEDIATE TAX EXEMPT SERIES
(A Series of First Investors Series Fund)
June 30, 1995

<TABLE>
<CAPTION>
- ----------------------------------------------------------------------------------------------------
                                                                                              AMOUNT
                                                                                            INVESTED
                                                                                            FOR EACH
PRINCIPAL                                                                                 $10,000 OF
   AMOUNT  SECURITY                                                                VALUE  NET ASSETS
- ----------------------------------------------------------------------------------------------------
<C>        <S>                                                                <C>         <C>
           MUNICIPAL BONDS--98.3%
           ALASKA--3.5%
     $200M Anchorage General Obligation 6 1/2%, 7/1/2004                      $  218,000   $     347
- ----------------------------------------------------------------------------------------------------
           ARIZONA--14.1%
           Maricopa County Unified School District General Obligation:
      300M #11 (Peoria) 7%, 7/1/2001*                                            335,625         534
      250M #80 (Chandler) 6.6%, 7/1/2006                                         277,500         441
      250M Phoenix Civic Impt. Corp. Mun. Facs. Excise Tax Rev. 6 3/4%,
           7/1/2004                                                              275,937         439
- ----------------------------------------------------------------------------------------------------
                                                                                 889,062       1,414
- ----------------------------------------------------------------------------------------------------
           CALIFORNIA--2.7%
      150M Pittsburg Pub. Fing. Auth. Wastewater Rev. 6.8%, 6/1/2001*            169,125         269
- ----------------------------------------------------------------------------------------------------
           FLORIDA--3.4%
      200M Orange County Sales Tax Revenue 6 1/8%, 1/1/2000*                     216,000         344
- ----------------------------------------------------------------------------------------------------
           ILLINOIS--22.8%
      250M Chicago General Obligation 6 1/4%, 10/31/2001                         266,250         424
      200M Chicago Wastewater Transmission Rev. 6 3/4%, 11/15/2000*              222,750         354
      200M Cook County High School District General Obligation #205, 5.9%,
           12/1/2003                                                             208,250         331
      250M Northwest Subn. Mun. Jt. Action Water Agy. 6.35%, 5/1/2006            267,813         426
      400M Regional Transportation Authority 7 3/4%, 6/1/2003                    467,500         744
- ----------------------------------------------------------------------------------------------------
                                                                               1,432,563       2,279
- ----------------------------------------------------------------------------------------------------
           INDIANA--2.7%
      150M Valparaiso Indpt. Multi-Schools Bldg. Corp. 6 5/8%, 7/1/2002*         168,188         268
- ----------------------------------------------------------------------------------------------------
           KENTUCKY--4.3%
      200M Louisville & Jefferson County Met. Sewer District 10%, 5/15/2004      267,500         426
- ----------------------------------------------------------------------------------------------------
           LOUISIANA--3.1%
      175M Louisiana General Obligation 7%, 5/1/2001                             193,594         308
- ----------------------------------------------------------------------------------------------------
           MICHIGAN--4.8%
    1,000M Brighton Area School District General Obligation Zero Coupon
           5/1/2005*                                                             300,000         477
- ----------------------------------------------------------------------------------------------------
           NEW JERSEY--3.6%
      200M New Jersey Economic Dev. Auth. Mkt. Transition Fac. Rev. 7%,
           7/1/2004                                                              224,750         358
- ----------------------------------------------------------------------------------------------------
</TABLE>

12
<PAGE>
<TABLE>
<CAPTION>
- ----------------------------------------------------------------------------------------------------
                                                                                              AMOUNT
                                                                                            INVESTED
                                                                                            FOR EACH
PRINCIPAL                                                                                 $10,000 OF
   AMOUNT  SECURITY                                                                VALUE  NET ASSETS
- ----------------------------------------------------------------------------------------------------
<C>        <S>                                                                <C>         <C>
           NEW YORK--10.1%
           New York City General Obligation:
     $150M 6 5/8%, 8/1/2002*                                                  $  169,312   $     269
      250M 8%, 8/1/2005                                                          299,375         476
      150M Niagara Falls Bridge Commission 6.3%, 10/1/2002*                      167,250         266
- ----------------------------------------------------------------------------------------------------
                                                                                 635,937       1,011
- ----------------------------------------------------------------------------------------------------
           OHIO--3.6%
      200M Columbus City Sch. Dist. General Obligation 6.65%, 12/1/2002*         226,250         360
- ----------------------------------------------------------------------------------------------------
           PENNSYLVANIA--7.1%
      200M Hampton Township Sch. Dist. General Obligation 6.9%, 2/15/2001*       221,500         352
      200M Pennsylvania Intergovernmental Coop. Auth. Special Tax Rev. 7%,
           6/15/2004                                                             225,500         359
- ----------------------------------------------------------------------------------------------------
                                                                                 447,000         711
- ----------------------------------------------------------------------------------------------------
           RHODE ISLAND--3.6%
      200M Rhode Island Depositors Econ. Protection Corp. 7.1%, 8/1/2001*        227,500         362
- ----------------------------------------------------------------------------------------------------
           TEXAS--5.3%
      300M Harris County Toll Road General Obligation 6 1/2%, 8/15/2002*         334,500         532
- ----------------------------------------------------------------------------------------------------
           WASHINGTON--3.6%
      200M Snohomish & Island Counties School District General Obligation
           #401
           (Stanwood), 7%, 12/15/2005                                            226,750         361
- ----------------------------------------------------------------------------------------------------
TOTAL VALUE OF MUNICIPAL BONDS (cost $5,921,055)                       98.3%   6,176,719       9,827
 OTHER ASSETS, LESS LIABILITIES                                          1.7     109,033         173
- ----------------------------------------------------------------------------------------------------
NET ASSETS                                                            100.0%  $6,285,752  $   10,000
- ----------------------------------------------------------------------------------------------------
- ----------------------------------------------------------------------------------------------------
<FN>
*Municipal  Bonds  which  have  been  prerefunded  are  shown  maturing  at  the
prerefunded call date.
</TABLE>

                       See notes to financial statements                      13
<PAGE>
PORTFOLIO OF INVESTMENTS
FIRST INVESTORS INVESTMENT GRADE SERIES
(A Series of First Investors Series Fund)
June 30, 1995

<TABLE>
<CAPTION>
- ----------------------------------------------------------------------------------------------------
                                                                                              AMOUNT
                                                                                            INVESTED
                                                                                            FOR EACH
PRINCIPAL                                                                                 $10,000 OF
   AMOUNT  SECURITY                                                                VALUE  NET ASSETS
- ----------------------------------------------------------------------------------------------------
<C>        <S>                                                                <C>         <C>
           CORPORATE BONDS--86.0%
           AEROSPACE/DEFENSE--4.6%
     $700M Boeing Co., 6.35%, 2003                                            $  686,471   $     140
      750M Lockheed Corp., 6 3/4%, 2003                                          750,087         154
      750M Rockwell International Corp. 8 3/8%, 2001                             817,888         167
- ----------------------------------------------------------------------------------------------------
                                                                               2,254,446         461
- ----------------------------------------------------------------------------------------------------
           APPAREL/TEXTILES--.6%
      250M VF Corp., 9 1/2%, 2001                                                283,488          58
- ----------------------------------------------------------------------------------------------------
           BUILDING MATERIALS--1.4%
      600M Masco Corp., 9%, 2001                                                 670,167         137
- ----------------------------------------------------------------------------------------------------
           CHEMICALS--.6%
      250M Arco Chemical Co., 9.9%, 2000                                         288,498          59
- ----------------------------------------------------------------------------------------------------
           CONGLOMERATES--3.1%
      700M Hanson Overseas, B.V., 7 3/8%, 2003                                   724,214         148
      750M Tenneco, Inc., 7 7/8%, 2002                                           794,960         163
- ----------------------------------------------------------------------------------------------------
                                                                               1,519,174         311
- ----------------------------------------------------------------------------------------------------
           CONSUMER NON-DURABLES--1.5%
      700M American Home Products Corp., 7.9%, 2005                              748,419         153
- ----------------------------------------------------------------------------------------------------
           CONSUMER PRODUCTS--2.6%
    1,250M Mattel, Inc., 6 3/4%, 2000                                          1,252,833         256
- ----------------------------------------------------------------------------------------------------
           ELECTRIC & GAS UTILITIES--14.5%
      750M Baltimore Gas & Electric Co., 6 1/2%, 2003                            740,312         152
      800M Carolina Power & Light Co., 7 3/4%, 2003                              816,257         167
    1,000M Duke Power Co., 5 7/8%, 2003                                          944,962         193
      800M Kansas Gas & Electric Co., 7.6%, 2003                                 830,728         170
      525M Old Dominion Electric Cooperative, 7.97%, 2002                        557,430         114
      750M Philadelphia Electric Co., 8%, 2002                                   794,882         163
      800M SCE Capital Corp., 7 3/8%, 2003                                       817,807         167
      925M Southwestern Electric Power Co., 7%, 2007                             931,128         191
      600M Unicom Corporation, 8 1/4%, 2006                                      638,582         131
- ----------------------------------------------------------------------------------------------------
                                                                               7,072,088       1,448
- ----------------------------------------------------------------------------------------------------
</TABLE>

14
<PAGE>
<TABLE>
<CAPTION>
- ----------------------------------------------------------------------------------------------------
                                                                                              AMOUNT
                                                                                            INVESTED
                                                                                            FOR EACH
PRINCIPAL                                                                                 $10,000 OF
   AMOUNT  SECURITY                                                                VALUE  NET ASSETS
- ----------------------------------------------------------------------------------------------------
<C>        <S>                                                                <C>         <C>
           ENERGY--1.6%
     $700M Baroid Corp., 8%, 2003                                             $  757,241   $     155
- ----------------------------------------------------------------------------------------------------
           FINANCIAL SERVICES--17.6%
      925M Banc One Corp., 7 1/4%, 2002                                          949,255         195
      660M BankAmerica Corp., 9 1/2%, 2001                                       745,625         153
      875M Barnett Banks, Inc., 8 1/2%, 1999                                     929,485         190
      700M Chemical Bank, Inc., 7%, 2005                                         700,060         143
      150M Citicorp, 10.15%, 1998                                                163,185          33
      800M Citicorp, 8%, 2003                                                    848,970         174
      250M Corestates Capital Corp., 9 3/8%, 2003                                286,623          59
      450M First Union Corp., 8 1/8%, 2002                                       482,370          99
      750M Fleet Financial Group, 6 7/8%, 2003                                   743,874         152
      750M Mellon Bank N.A., 6 1/2%, 2005                                        724,552         148
      550M Meridian Bancorp, 7 7/8%, 2002                                        579,722         119
      925M Morgan Guaranty Trust Co., 7 3/8%, 2002                               965,443         198
      450M NationsBank Corporation., 8 1/8%, 2002                                480,289          98
- ----------------------------------------------------------------------------------------------------
                                                                               8,599,453       1,761
- ----------------------------------------------------------------------------------------------------
           FOOD/BEVERAGE/TOBACCO--4.4%
      500M Coca-Cola Enterprises, Inc., 7 7/8%, 2002                             533,909         109
      900M Philip Morris Cos., Inc., 7 1/8%, 2002                                909,077         186
      650M Universal Corp., 9 1/4%, 2001                                         729,871         149
- ----------------------------------------------------------------------------------------------------
                                                                               2,172,857         444
- ----------------------------------------------------------------------------------------------------
           HEALTHCARE--1.0%
      450M Healthtrust, Inc., 8 3/4%, 2005                                       506,250         104
- ----------------------------------------------------------------------------------------------------
           INVESTMENT/FINANCE COMPANIES--6.2%
      700M Associates Corp. of North America, 7 7/8%, 2001                       743,079         152
      700M General Electric Capital Corp., 7 7/8%, 2006                          768,987         157
      700M General Motors Acceptance Corp., 7 1/8%, 1999                         712,514         146
      250M International Lease Finance Corp., 8 7/8%, 2001                       275,093          56
      500M ITT Corp., 8 1/2%, 1998                                               529,117         108
- ----------------------------------------------------------------------------------------------------
                                                                               3,028,790         619
- ----------------------------------------------------------------------------------------------------
</TABLE>

                                                                              15
<PAGE>
PORTFOLIO OF INVESTMENTS
FIRST INVESTORS INVESTMENT GRADE SERIES
(A Series of First Investors Series Fund)
June 30, 1995

<TABLE>
<CAPTION>
- ----------------------------------------------------------------------------------------------------
                                                                                              AMOUNT
                                                                                            INVESTED
                                                                                            FOR EACH
PRINCIPAL                                                                                 $10,000 OF
   AMOUNT  SECURITY                                                                VALUE  NET ASSETS
- ----------------------------------------------------------------------------------------------------
<C>        <S>                                                                <C>         <C>
           MISCELLANEOUS--.6%
     $250M Alco Standard Corp., 8 7/8%, 2001                                  $  275,037   $      56
- ----------------------------------------------------------------------------------------------------
           OIL/NATURAL GAS--3.8%
      750M BP America, Inc., 7 7/8%, 2002                                        802,091         164
      472M Marathon Oil Co., 8 1/2%, 2000                                        472,982          97
      500M Mobil Corp., 8 5/8%, 2021                                             590,882         121
- ----------------------------------------------------------------------------------------------------
                                                                               1,865,955         382
- ----------------------------------------------------------------------------------------------------
           PAPER/FOREST PRODUCTS--5.3%
      500M MacMillan & Bloedel, Ltd., 8 1/2%, 2004                               541,808         111
      500M S.D. Warren Company, 12%, 2004                                        542,500         111
      650M Stone Container Corp., 10 3/4%, 2002                                  685,750         140
      750M Temple Inland, Inc., 9%, 2001                                         837,178         171
- ----------------------------------------------------------------------------------------------------
                                                                               2,607,236         533
- ----------------------------------------------------------------------------------------------------
           RETAIL-GENERAL MERCHANDISE--2.7%
      500M Dayton-Hudson Corp., 9 3/4%, 2002                                     584,810         120
      750M Penney (J.C.) & Co., 6 1/8%, 2003                                     716,539         147
- ----------------------------------------------------------------------------------------------------
                                                                               1,301,349         267
- ----------------------------------------------------------------------------------------------------
           TECHNOLOGY--3.0%
      750M International Business Machines Corp., 6 3/8%, 2000                   748,298         153
      725M Xerox Corp., 7.15%, 2004                                              741,581         152
- ----------------------------------------------------------------------------------------------------
                                                                               1,489,879         305
- ----------------------------------------------------------------------------------------------------
           TELECOMMUNICATIONS--1.7%
      800M Tele-Communications, Inc., 8 1/4%, 2003                               824,703         169
- ----------------------------------------------------------------------------------------------------
</TABLE>

16
<PAGE>
<TABLE>
<CAPTION>
- ----------------------------------------------------------------------------------------------------
                                                                                              AMOUNT
                                                                                            INVESTED
                                                                                            FOR EACH
PRINCIPAL                                                                                 $10,000 OF
   AMOUNT  SECURITY                                                                VALUE  NET ASSETS
- ----------------------------------------------------------------------------------------------------
<C>        <S>                                                                <C>         <C>
           TELEPHONE--9.2%
     $500M Allnet Communication Services, Inc., 9%, 2003                      $  533,125   $     109
      500M GTE Corp., 8.85%, 1998                                                531,302         109
      850M MCI Communication Corp., 7 1/2%, 2004                                 890,808         182
      250M New Jersey Bell Telephone Co., 7 3/8%, 2012                           250,635          51
    1,000M Pacific Bell Telephone Co., 7%, 2004                                1,013,659         207
    1,250M Southern Bell Telephone & Telegraph Co., Inc., 8 1/8%, 2017         1,297,484         267
- ----------------------------------------------------------------------------------------------------
                                                                               4,517,013         925
- ----------------------------------------------------------------------------------------------------
           TOTAL VALUE OF CORPORATE BONDS (cost $40,816,847)                  42,034,876       8,603
- ----------------------------------------------------------------------------------------------------
           U.S. GOVERNMENT OBLIGATIONS--8.0%
      700M Federal Home Loan Mortgage Corp., 7.88%, 2004                         711,798         146
    3,000M United States Treasury Note, 7 3/4%, 2000                           3,206,719         656
- ----------------------------------------------------------------------------------------------------
           TOTAL VALUE OF U.S. GOVERNMENT OBLIGATIONS (cost $3,900,250)        3,918,517         802
- ----------------------------------------------------------------------------------------------------
           SHORT-TERM CORPORATE NOTES--4.2%
           American Telephone and Telegraph Capital Corporation, 5.95%,
    1,150M 7/14/95                                                             1,147,530         235
      900M Ford Motor Credit Company, 5.97%, 7/7/95                              899,104         184
- ----------------------------------------------------------------------------------------------------
           TOTAL VALUE OF SHORT-TERM CORPORATE NOTES (cost $2,046,634)         2,046,634         419
- ----------------------------------------------------------------------------------------------------
      TOTAL VALUE OF INVESTMENTS (cost $46,763,731)                    98.2%  48,000,027       9,824
       OTHER ASSETS, LESS LIABILITIES                                    1.8     861,475         176
- ----------------------------------------------------------------------------------------------------
      NET ASSETS                                                      100.0%  $48,861,502 $   10,000
- ----------------------------------------------------------------------------------------------------
- ----------------------------------------------------------------------------------------------------
</TABLE>

                       See notes to financial statements                      17
<PAGE>
PORTFOLIO OF INVESTMENTS
FIRST INVESTORS SPECIAL SITUATIONS SERIES
(A Series of First Investors Series Fund)
June 30, 1995

- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                                                                              AMOUNT
                                                                                            INVESTED
                                                                                            FOR EACH
                                                                                          $10,000 OF
   SHARES  SECURITY                                                                VALUE  NET ASSETS
- ----------------------------------------------------------------------------------------------------
<C>        <S>                                                               <C>          <C>
           COMMON STOCKS--78.6%
           BASIC INDUSTRY--2.6%
   10,300  Chesapeake Corporation                                            $   320,588   $      30
   55,700  *Interpool, Inc.                                                      758,913          70
   75,000  *Repap Enterprises, Inc.                                              581,250          54
   14,000  *Sybron Chemicals, Inc.                                               189,875          17
   18,400  Willamette Industries, Inc.                                         1,021,200          94
- ----------------------------------------------------------------------------------------------------
                                                                               2,871,826         265
- ----------------------------------------------------------------------------------------------------
           CAPITAL GOODS--3.3%
   28,200  AGCO Corporation                                                    1,057,500          97
   41,800  Case Corporation                                                    1,243,550         115
   13,700  *Dovatron International, Inc.                                         335,650          31
   33,600  *Encon Systems, Inc.                                                  168,000          15
   63,400  Owosso Corporation                                                    740,987          68
- ----------------------------------------------------------------------------------------------------
                                                                               3,545,687         326
- ----------------------------------------------------------------------------------------------------
           CONSUMER DURABLES--1.9%
   22,200  *Champion Enterprises, Inc.                                           352,425          32
   25,700  Falcon Products, Inc.                                                 327,675          30
   24,200  Federal-Mogul Corporation                                             441,650          41
   63,800  *National R.V. Holdings, Inc.                                         542,300          50
   17,200  Oakwood Homes Corp.                                                   440,750          41
- ----------------------------------------------------------------------------------------------------
                                                                               2,104,800         194
- ----------------------------------------------------------------------------------------------------
           CONSUMER NON-DURABLES--3.7%
   18,200  *Canadaigua Wine Company, Inc.                                        814,450          75
   26,000  Dreyer's Grand Ice Cream, Inc.                                        952,250          88
   75,500  *Grist Mill Company                                                   830,500          77
   36,500  *LaserMaster Technologies, Inc.                                       191,625          18
   45,000  *Ralcorp Holdings, Inc.                                             1,029,375          95
   11,100  *Recoton Corporation                                                  216,450          20
- ----------------------------------------------------------------------------------------------------
                                                                               4,034,650         373
- ----------------------------------------------------------------------------------------------------
</TABLE>

18
<PAGE>
<TABLE>
<CAPTION>
- ----------------------------------------------------------------------------------------------------
                                                                                              AMOUNT
                                                                                            INVESTED
                                                                                            FOR EACH
                                                                                          $10,000 OF
   SHARES  SECURITY                                                                VALUE  NET ASSETS
<C>        <S>                                                               <C>          <C>
- ----------------------------------------------------------------------------------------------------
           CONSUMER SERVICES--11.7%
   29,500  Advo, Inc.                                                        $   556,813  $       51
   14,200  *Bed Bath & Beyond, Inc.                                              344,350          32
   67,500  *Cinar Films, Inc. - Class "B"                                        662,344          61
   23,900  *CUC International, Inc.                                            1,003,800          93
    6,300  Dayton Hudson Corporation                                             452,025          42
   26,000  Equifax, Inc.                                                         867,750          80
   52,500  *Franklin Electronic Publishers, Inc.                               1,345,313         123
   63,000  *Home Shopping Network, Inc.                                          535,500          49
    1,500  Houghton Mifflin Company                                               79,125           7
   21,500  *Insurance Auto Auctions, Inc.                                        628,875          58
   43,100  *Meyer (Fred), Inc.                                                 1,169,087         108
   49,700  *Monarch Casino & Resort, Inc.                                        260,925          24
   31,400  *REX Stores Corporation                                               439,600          41
   51,500  Rite Aid Corporation                                                1,319,687         122
   18,300  Talbots, Inc.                                                         727,425          67
   62,250  *U.S. Office Products Company                                         747,000          69
   33,000  *Viacom, Inc. - Class "B"                                           1,530,375         141
- ----------------------------------------------------------------------------------------------------
                                                                              12,669,994       1,168
- ----------------------------------------------------------------------------------------------------
           FINANCIAL--5.3%
   17,300  *American Travellers Corporation                                      304,913          28
   65,700  Amvestors Financial Corp.                                             763,763          70
   42,000  *Credit Acceptance Corporation                                        861,000          79
   26,500  First USA, Inc.                                                     1,175,937         108
   52,500  Independent Bank Corp.                                                364,218          34
   37,500  Integon Corporation                                                   637,500          59
   70,000  *Penn Treaty American Corporation                                     892,500          82
   43,550  Reliance Group Holdings, Inc.                                         283,075          26
   18,468  Southern National Corporation                                         443,232          41
- ----------------------------------------------------------------------------------------------------
                                                                               5,726,138         527
- ----------------------------------------------------------------------------------------------------
           HEALTH CARE MISCELLANEOUS--12.7%
   35,800  *American Medical Response, Inc.                                    1,002,400          92
   75,500  *Applied Bioscience International, Inc.                               386,938          36
   30,000  *Arbor Health Care Company                                            577,500          53
- ----------------------------------------------------------------------------------------------------
</TABLE>

                                                                              19
<PAGE>
PORTFOLIO OF INVESTMENTS
FIRST INVESTORS SPECIAL SITUATIONS SERIES
(A Series of First Investors Series Fund)
June 30, 1995

<TABLE>
<CAPTION>
- ----------------------------------------------------------------------------------------------------
                                                                                              AMOUNT
                                                                                            INVESTED
                                                                                            FOR EACH
                                                                                          $10,000 OF
   SHARES  SECURITY                                                                VALUE  NET ASSETS
<C>        <S>                                                               <C>          <C>
- ----------------------------------------------------------------------------------------------------
           HEALTH CARE MISCELLANEOUS (continued)
   26,000  *Boston Scientific Corporation                                    $   828,750  $       76
   28,000  Dentsply International, Inc.                                        1,008,000          93
   72,400  *Ethical Holdings PLC (ADR)                                           416,300          38
   38,200  Fisher Scientific International                                     1,265,375         117
   26,000  *Health Care and Retirement Corporation                               760,500          70
   53,900  IVAX Corporation                                                    1,327,287         122
   31,600  *Living Centers of America, Inc.                                      857,150          79
   57,100  *Mid Atlantic Medical Services, Inc.                                1,056,350          97
   30,900  *Pacific Physicians Services, Inc.                                    401,700          37
   47,700  *Quantum Health Resources, Inc.                                       787,050          73
   18,500  *Rural/Metro Corporation                                              411,625          38
   34,400  Teva Pharmaceutical Industries Ltd.                                 1,290,000         118
   19,700  *Value Health, Inc.                                                   635,325          59
   20,000  *Watson Pharmaceuticals, Inc.                                         780,000          72
- ----------------------------------------------------------------------------------------------------
                                                                              13,792,250       1,270
- ----------------------------------------------------------------------------------------------------
           TECHNOLOGY--36.1%
   12,900  A T & T Corp.                                                         685,313          63
   42,300  *Adaptec, Inc.                                                      1,565,100         144
   29,200  *Altera Corporation                                                 1,262,900         116
   18,500  *Applied Materials, Inc.                                            1,602,563         148
   25,800  *Atmel Corporation                                                  1,428,675         132
   34,500  *BISYS Group, Inc.                                                    767,625          71
   27,800  *Boston Technology, Inc.                                              517,775          48
   32,600  *Broadway & Seymour, Inc.                                             676,450          62
   11,800  Computer Associates International, Inc.                               799,450          74
   35,000  *Concentra Corporation                                                341,250          31
   55,900  *Convex Computer Corporation                                          251,550          23
   48,600  ECI Telecommunications Limited Designs                                665,213          61
   16,500  *Electroglas, Inc.                                                    944,625          87
   41,800  *EMC Corporation                                                    1,013,650          93
   42,000  Ericsson (L.M.) Telephone Company (ADR)                               840,000          77
   23,600  *FEI Company                                                          306,800          28
   19,650  *FileNet Corporation                                                  793,368          73
   52,900  *Fulcrum Technologies, Inc.                                         1,163,800         107
- ----------------------------------------------------------------------------------------------------
</TABLE>

20
<PAGE>
<TABLE>
<CAPTION>
- ----------------------------------------------------------------------------------------------------
                                                                                              AMOUNT
                                                                                            INVESTED
                                                                                            FOR EACH
                                                                                          $10,000 OF
   SHARES  SECURITY                                                                VALUE  NET ASSETS
<C>        <S>                                                               <C>          <C>
- ----------------------------------------------------------------------------------------------------
           TECHNOLOGY (continued)
    7,000  *General Instrument Corporation                                   $   268,625  $       25
   24,600  *Integrated Device Technology, Inc.                                 1,137,750         105
   74,000  *Integrated Micro Products PLC (ADR)                                  888,000          82
   44,200  *Intersolv                                                          1,027,650          95
   11,300  *Lattice Semiconductor Corporation                                    388,437          36
    6,300  *Lotus Development Corporation                                        401,625          37
   40,000  *LSI Logic Corporation                                              1,565,000         144
   32,900  *Metatec Corporation                                                  423,587          39
   10,400  *Microsoft Corporation                                                939,900          87
   15,600  Motorola, Inc.                                                      1,047,150          97
   50,300  *MySoftware Company                                                   628,750          58
   63,400  *National Semiconductor Corporation                                 1,759,350         162
   43,500  *NETCOM On-Line Communication Services, Inc.                        1,109,250         102
   28,200  Nokia Corp. (ADR)                                                   1,681,425         155
   35,800  *Octel Communications Corporation                                   1,047,150          97
   37,200  *Oracle Corporation                                                 1,436,850         132
  176,500  *Plasma-Therm, Inc.                                                   661,875          61
   32,000  *Pyxis Corporation                                                    724,000          67
   32,100  Reynolds & Reynolds Company                                           946,950          87
   29,600  *Teltrend, Inc.                                                       584,600          54
   38,500  *Tower Semiconductor Ltd.                                           1,116,500         103
   39,200  US West, Inc.                                                       1,631,700         150
   35,200  *VLSI Technology, Inc.                                              1,060,400          98
   22,500  *Wang Laboratories, Inc.                                              368,437          34
    7,700  *Xilinx, Inc.                                                         723,800          67
- ----------------------------------------------------------------------------------------------------
                                                                              39,194,868       3,612
- ----------------------------------------------------------------------------------------------------
           TRANSPORTATION--1.3%
   50,800  *Southern Pacific Rail Corporation                                    800,100          74
   90,400  *Transportacion Maritima Mexicana S.A. (ADR)                          565,000          52
- ----------------------------------------------------------------------------------------------------
                                                                               1,365,100         126
- ----------------------------------------------------------------------------------------------------
           TOTAL VALUE OF COMMON STOCKS (cost $67,932,094)                    85,305,313       7,861
- ----------------------------------------------------------------------------------------------------
</TABLE>

                                                                              21
<PAGE>
PORTFOLIO OF INVESTMENTS
FIRST INVESTORS SPECIAL SITUATIONS SERIES
(A Series of First Investors Series Fund)
June 30, 1995

<TABLE>
<CAPTION>
- ----------------------------------------------------------------------------------------------------
                                                                                              AMOUNT
                                                                                            INVESTED
                                                                                            FOR EACH
PRINCIPAL                                                                                 $10,000 OF
 AMOUNT    SECURITY                                                                VALUE  NET ASSETS
<C>        <S>                                                               <C>          <C>
- ----------------------------------------------------------------------------------------------------
           CONVERTIBLE BONDS--.3%
           HEALTH CARE MISCELLANEOUS
   $ 450M  Pacific Physicians Services, Inc., 5 1/2%, 2003 (cost $450,000)   $   349,875  $       32
- ----------------------------------------------------------------------------------------------------
           SHORT-TERM CORPORATE NOTES--21.6%
   8,100M  Daimler-Benz North America Corporation, 5.91%, 8/4/95               8,054,790         742
   2,800M  Ford Motor Credit Company, 5.95%, 7/13/95                           2,794,447         258
     150M  General Electric Credit Corporation, 5.92%, 7/31/95                   149,260          14
   2,700M  McDonald's Corporation, 5.93%, 7/6/95                               2,697,776         249
   1,100M  Philip Morris Capital Corporation, 5.97%, 7/31/95                   1,094,474         101
     400M  Prudential Funding, 5.93%, 7/6/95                                     399,670          37
     300M  Prudential Funding, 5.90%, 8/11/95                                    297,984          27
   4,400M  Transamerica Finance Corporation, 5.95%, 8/2/95                     4,376,728         403
   3,600M  US West, 5.93%, 7/14/95                                             3,588,885         331
- ----------------------------------------------------------------------------------------------------
           TOTAL VALUE OF SHORT-TERM CORPORATE NOTES (cost $23,454,014)       23,454,014       2,162
- ----------------------------------------------------------------------------------------------------
TOTAL VALUE OF INVESTMENTS (cost $91,836,108)                100.5%       109,109,202    10,055
EXCESS OF LIABILITIES OVER OTHER ASSETS                        (.5)          (600,518)      (55)
- ----------------------------------------------------------------------------------------------
NET ASSETS                                                   100.0%       $108,508,684   $10,000
- ----------------------------------------------------------------------------------------------
- ----------------------------------------------------------------------------------------------
<FN>
*Non-income producing
</TABLE>

22                     See notes to financial statements
<PAGE>
PORTFOLIO OF INVESTMENTS
FIRST INVESTORS TOTAL RETURN SERIES
(A Series of First Investors Series Fund)
June 30, 1995

- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                                                                            AMOUNT
                                                                                          INVESTED
                                                                                          FOR EACH
                                                                                           $10,000
                                                                                                OF
                                                                                               NET
   SHARES   SECURITY                                                             VALUE      ASSETS
<C>         <S>                                                            <C>           <C>
- --------------------------------------------------------------------------------------------------
            COMMON STOCKS--53.0%
            BASIC INDUSTRY--4.2%
    2,600   Dow Chemical Company                                           $   186,875   $      36
    6,900   Du Pont (E.I.) De Nemours & Company                                474,375          90
    2,700   Georgia Pacific Corporation                                        234,225          45
   17,600   *Interpool, Inc.                                                   239,800          46
    8,300   James River Corporation of Virginia                                229,287          44
    4,100   Minnesota Mining & Manufacturing Company                           234,725          45
    3,400   Monsanto Company                                                   306,425          58
    4,900   Willamette Industries, Inc.                                        271,950          52
- --------------------------------------------------------------------------------------------------
                                                                             2,177,662         416
- --------------------------------------------------------------------------------------------------
            CAPITAL GOODS--4.4%
    7,950   AGCO Corporation                                                   298,125          57
    3,200   Boeing Company                                                     200,400          38
    2,500   Browning-Ferris Industries, Inc.                                    90,313          17
    3,900   Deere & Company                                                    333,937          64
    2,100   Emerson Electric Company                                           150,150          29
   16,200   General Electric Company                                           913,275         175
    5,700   *Varity Corporation                                                250,800          48
    3,000   WMX Technologies, Inc.                                              85,125          16
- --------------------------------------------------------------------------------------------------
                                                                             2,322,125         444
- --------------------------------------------------------------------------------------------------
            CONSUMER DURABLES--1.8%
    3,800   Chrysler Corporation                                               181,925          35
    9,600   Ford Motor Company                                                 285,600          54
    4,200   General Motors Corporation                                         196,875          37
    4,400   Goodyear Tire & Rubber Company                                     181,500          35
    4,200   Masco Corporation                                                  113,400          22
- --------------------------------------------------------------------------------------------------
                                                                               959,300         183
- --------------------------------------------------------------------------------------------------
            CONSUMER NON-DURABLES--12.3%
    7,900   Abbott Laboratories                                                319,950          61
    2,700   American Home Products Corporation                                 208,913          40
    5,000   Bristol-Myers Squibb Company                                       340,625          65
   12,000   Coca-Cola Company                                                  765,000         146
- --------------------------------------------------------------------------------------------------
</TABLE>

                                                                              23
<PAGE>
PORTFOLIO OF INVESTMENTS
FIRST INVESTORS TOTAL RETURN SERIES
(A Series of First Investors Series Fund)
June 30, 1995

<TABLE>
<CAPTION>
- --------------------------------------------------------------------------------------------------
                                                                                            AMOUNT
                                                                                          INVESTED
                                                                                          FOR EACH
                                                                                           $10,000
                                                                                                OF
                                                                                               NET
   SHARES   SECURITY                                                             VALUE      ASSETS
- --------------------------------------------------------------------------------------------------
<C>         <S>                                                            <C>           <C>
            CONSUMER NON-DURABLES (continued)
    4,200   Colgate-Palmolive Company                                      $   307,125   $      59
    3,400   Columbia/HCA Healthcare Corporation                                147,050          28
   10,600   Dreyer's Grand Ice Cream, Inc.                                     388,225          74
    3,300   Eastman Kodak Company                                              200,063          38
    2,900   Eli Lilly & Company                                                227,650          44
    4,200   Gillette Company                                                   187,425          36
    6,600   Johnson & Johnson                                                  446,325          85
    5,200   Kimberly-Clark Corporation                                         311,350          60
   11,700   Merck & Company, Inc.                                              573,300         110
    7,650   PepsiCo, Inc.                                                      349,030          67
    3,100   Pfizer, Inc.                                                       286,363          55
    4,100   Philip Morris Companies, Inc.                                      304,938          58
    6,700   Procter & Gamble Company                                           481,562          92
    3,600   Schering-Plough                                                    158,850          30
    6,900   Teva Pharmaceutical Industries Ltd.                                258,750          49
    1,500   Unilever N.V.                                                      195,188          37
- --------------------------------------------------------------------------------------------------
                                                                             6,457,682       1,234
- --------------------------------------------------------------------------------------------------
            CONSUMER SERVICES--5.5%
    3,600   *Bed Bath & Beyond, Inc.                                            87,300          17
    8,000   Gap, Inc.                                                          279,000          53
    4,400   Home Depot, Inc.                                                   178,750          34
   11,400   *Insurance Auto Auctions, Inc.                                     333,450          64
    3,200   McDonald's Corporation                                             125,200          24
   11,900   *Monarch Casino & Resort, Inc.                                      62,475          12
   18,200   *REX Stores Corporation                                            254,800          49
    8,400   Talbots, Inc.                                                      333,900          64
    8,000   Time Warner, Inc.                                                  329,000          63
    3,100   *Viacom, Inc. - Class "B"                                          143,762          27
   17,300   Wal-Mart Stores, Inc.                                              462,775          88
    4,700   Walt Disney Company                                                261,437          50
- --------------------------------------------------------------------------------------------------
                                                                             2,851,849         545
- --------------------------------------------------------------------------------------------------
            ENERGY--5.5%
    5,000   Amoco Corporation                                                  333,125          64
    1,500   Atlantic Richfield Company                                         164,625          31
- --------------------------------------------------------------------------------------------------
</TABLE>

24
<PAGE>
<TABLE>
<CAPTION>
- --------------------------------------------------------------------------------------------------
                                                                                            AMOUNT
                                                                                          INVESTED
                                                                                          FOR EACH
                                                                                           $10,000
                                                                                                OF
                                                                                               NET
   SHARES   SECURITY                                                             VALUE      ASSETS
- --------------------------------------------------------------------------------------------------
<C>         <S>                                                            <C>           <C>
            ENERGY (continued)
    6,100   Chevron Corporation                                            $   284,413   $      54
   11,900   Exxon Corporation                                                  840,437         161
    3,800   Mobil Corporation                                                  364,800          70
    5,000   Royal Dutch Petroleum Company                                      609,375         116
    2,250   Schlumberger, Ltd.                                                 139,781          27
    2,500   Texaco, Inc.                                                       164,063          31
- --------------------------------------------------------------------------------------------------
                                                                             2,900,619         554
- --------------------------------------------------------------------------------------------------
            FINANCIAL--3.9%
    4,800   American Express Company                                           168,600          32
    3,000   American International Group, Inc.                                 342,000          65
    3,400   BankAmerica Corporation                                            178,925          34
    3,000   Citicorp                                                           173,625          33
    2,400   Federal National Mortgage Association                              226,500          43
    5,600   NationsBank Corporation                                            300,300          57
   19,525   Southern National Corporation                                      468,600          90
    9,000   US Bancorp, Inc.                                                   211,500          41
- --------------------------------------------------------------------------------------------------
                                                                             2,070,050         395
- --------------------------------------------------------------------------------------------------
            HEALTH CARE MISCELLANEOUS--.5%
   12,700   *Mid Atlantic Medical Services, Inc.                               234,950          45
- --------------------------------------------------------------------------------------------------
            TECHNOLOGY--10.9%
   15,100   A T & T Corporation                                                802,187         153
    5,000   *Airtouch Communications, Inc.                                     142,500          27
   10,000   *Atmel Corporation                                                 553,750         106
   15,200   ECI Telecommunications Limited Designs                             208,050          40
    4,400   Hewlett-Packard Company                                            327,800          63
    7,000   *Integrated Device Technology, Inc.                                323,750          62
    7,400   Intel Corporation                                                  468,512          90
    5,400   International Business Machines Corporation                        518,400          99
    5,400   *Microsoft Corporation                                             488,025          93
    5,700   Motorola, Inc.                                                     382,613          73
    6,000   MCI Communications Corporation                                     132,000          25
    8,200   Nokia Corp. (ADR)                                                  488,925          93
- --------------------------------------------------------------------------------------------------
</TABLE>

                                                                              25
<PAGE>
PORTFOLIO OF INVESTMENTS
FIRST INVESTORS TOTAL RETURN SERIES
(A Series of First Investors Series Fund)
June 30, 1995

<TABLE>
<CAPTION>
- --------------------------------------------------------------------------------------------------
                                                                                            AMOUNT
                                                                                          INVESTED
                                                                                          FOR EACH
                                                                                           $10,000
SHARES OR                                                                                       OF
PRINCIPAL                                                                                      NET
   AMOUNT   SECURITY                                                             VALUE      ASSETS
- --------------------------------------------------------------------------------------------------
<C>         <S>                                                            <C>           <C>
            TECHNOLOGY (continued)
   11,800   *Octel Communications Corporation                              $   345,150   $      66
   14,250   *Oracle Corporation                                                550,405         105
- --------------------------------------------------------------------------------------------------
                                                                             5,732,067       1,095
- --------------------------------------------------------------------------------------------------
            TRANSPORTATION--.6%
      800   *AMR Corporation                                                    59,700          12
   15,000   *Southern Pacific Rail Corporation                                 236,250          45
- --------------------------------------------------------------------------------------------------
                                                                               295,950          57
- --------------------------------------------------------------------------------------------------
            UTILITIES--3.4%
    5,500   Ameritech Corporation                                              242,000          46
    4,200   Bell Atlantic Corporation                                          235,200          45
    4,800   BellSouth Corporation                                              304,800          58
    9,400   GTE Corporation                                                    320,775          61
    4,000   NYNEX Corporation                                                  161,000          31
    6,100   SBC Communications, Inc.                                           290,513          56
    5,300   US West, Inc.                                                      220,613          42
- --------------------------------------------------------------------------------------------------
                                                                             1,774,901         339
- --------------------------------------------------------------------------------------------------
            TOTAL VALUE OF COMMON STOCKS (cost $23,515,750)                 27,777,155       5,307
- --------------------------------------------------------------------------------------------------
            CONVERTIBLE BONDS--.6%
            HEALTH CARE MISCELLANEOUS
$     400M  Pacific Physicians Services, Inc., 5 1/2%, 2003 (cost                               59
              $400,000)                                                        311,000
- --------------------------------------------------------------------------------------------------
            CORPORATE BONDS--20.2%
            CHEMICALS--1.3%
      650M  Rexene Corp., 11 3/4%, 2004                                        700,375         134
- --------------------------------------------------------------------------------------------------
            ELECTRIC & GAS UTILITIES--2.2%
      600M  Old Dominion Electric Cooperative, 7.97%, 2002                     637,063         122
      500M  Unicom Corporation, 8 1/4%, 2006                                   532,152         101
- --------------------------------------------------------------------------------------------------
                                                                             1,169,215         223
- --------------------------------------------------------------------------------------------------
</TABLE>

26
<PAGE>
<TABLE>
<CAPTION>
- --------------------------------------------------------------------------------------------------
                                                                                            AMOUNT
                                                                                          INVESTED
                                                                                          FOR EACH
                                                                                           $10,000
                                                                                                OF
PRINCIPAL                                                                                      NET
   AMOUNT   SECURITY                                                             VALUE      ASSETS
- --------------------------------------------------------------------------------------------------
<C>         <S>                                                            <C>           <C>
            ELECTRIC POWER--1.4%
$     673M  United Illuminating Corp., 9.76%, 2006                         $   706,650   $     135
- --------------------------------------------------------------------------------------------------
            ELECTRICAL EQUIPMENT--1.1%
      600M  Essex Group, Inc., 10%, 2003                                       579,000         111
- --------------------------------------------------------------------------------------------------
            FINANCIAL SERVICES--2.0%
      500M  First Union Corp., 8 1/8%, 2002                                    535,967         102
      500M  NationsBank Corporation., 8 1/8%, 2002                             533,654         102
- --------------------------------------------------------------------------------------------------
                                                                             1,069,621         204
- --------------------------------------------------------------------------------------------------
            FOOD/BEVERAGE/TOBACCO--1.3%
      600M  Universal Corp., 9 1/4%, 2001                                      673,727         129
- --------------------------------------------------------------------------------------------------
            HEALTHCARE--2.5%
      600M  Healthsouth Rehabilitation Corp., 9 1/2%, 2001                     622,500         119
      600M  Ornda Healthcorp., 11 3/8%, 2004                                   657,000         126
- --------------------------------------------------------------------------------------------------
                                                                             1,279,500         245
- --------------------------------------------------------------------------------------------------
            MEDIA/CABLE TELEVISION--1.2%
      600M  Rogers Communication Inc., 10 7/8%, 2004                           618,000         118
- --------------------------------------------------------------------------------------------------
            PAPER/FOREST PRODUCTS--5.2%
      800M  Rainy River Forest Products Co., Inc., 10 3/4%, 2001               836,000         160
      800M  S.D. Warren Company, 12%, 2004                                     868,000         166
    1,000M  Stone Container Corp., 9 7/8%, 2001                                997,500         190
- --------------------------------------------------------------------------------------------------
                                                                             2,701,500         516
- --------------------------------------------------------------------------------------------------
            RETAIL-FOOD/DRUG--1.2%
      600M  Penn Traffic Co., Inc., 10.65%, 2004                               627,000         120
- --------------------------------------------------------------------------------------------------
            TELEPHONE--.8%
      400M  Allnet Communication Services, Inc., 9%, 2003                      426,500          81
- --------------------------------------------------------------------------------------------------
            TOTAL VALUE OF CORPORATE BONDS (cost $10,050,560)               10,551,088       2,016
- --------------------------------------------------------------------------------------------------
</TABLE>

                                                                              27
<PAGE>
PORTFOLIO OF INVESTMENTS
FIRST INVESTORS TOTAL RETURN SERIES
(A Series of First Investors Series Fund)
June 30, 1995

<TABLE>
<CAPTION>
- --------------------------------------------------------------------------------------------------
                                                                                            AMOUNT
                                                                                          INVESTED
                                                                                          FOR EACH
                                                                                           $10,000
                                                                                                OF
PRINCIPAL                                                                                      NET
   AMOUNT   SECURITY                                                             VALUE      ASSETS
- --------------------------------------------------------------------------------------------------
<C>         <S>                                                            <C>           <C>
            MUNICIPAL BONDS--2.4%
            MISSOURI--.1%
$     200M  Missouri State Environment Improvement and Energy, Zero                      $      13
              Coupon, 2013                                                 $    67,500
- --------------------------------------------------------------------------------------------------
            OREGON--2.3%
    1,250M  Port of Portland, Airport Rev., 5 3/4%, 2025                     1,200,000         229
- --------------------------------------------------------------------------------------------------
            TOTAL VALUE OF MUNICIPAL BONDS (cost $1,276,025)                 1,267,500         242
- --------------------------------------------------------------------------------------------------
            U.S. GOVERNMENT OBLIGATIONS--14.0%
    4,500M  United States Treasury Notes, 6 1/4%, 5/31/2000                  4,549,219         869
    2,500M  United States Treasury Notes, 7 7/8%, 11/15/2004                 2,784,766         532
- --------------------------------------------------------------------------------------------------
            TOTAL VALUE OF U.S. OBLIGATIONS (cost $7,078,750)                7,333,985       1,401
- --------------------------------------------------------------------------------------------------
            SHORT-TERM CORPORATE NOTES--8.6%
    2,500M  Deluxe Corporation, 5.85%, 8/3/95                                2,486,593         475
    1,000M  PHH Capital Corporation, 5.87%, 7/12/95                            998,206         191
    1,000M  U.S. Central Credit Union, 5.93%, 7/17/95                          997,365         191
- --------------------------------------------------------------------------------------------------
            TOTAL VALUE OF SHORT-TERM CORPORATE NOTES (cost $4,482,164)      4,482,164         857
- --------------------------------------------------------------------------------------------------
TOTAL VALUE OF INVESTMENTS (cost $46,803,249)                 98.8%        51,722,892     9,882
OTHER ASSETS, LESS LIABILITIES                                 1.2            618,381       118
- ----------------------------------------------------------------------------------------------
NET ASSETS                                                   100.0%       $52,341,273 $  10,000
- ----------------------------------------------------------------------------------------------
- ----------------------------------------------------------------------------------------------
</TABLE>

*Non-income producing

28                     See notes to financial statements
<PAGE>
STATEMENT OF ASSETS AND LIABILITIES
FIRST INVESTORS SERIES FUND
June 30, 1995

- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                                              INSURED
                                                         INTERMEDIATE   INVESTMENT       SPECIAL        TOTAL
                                             BLUE CHIP     TAX EXEMPT        GRADE    SITUATIONS       RETURN
                                                SERIES         SERIES       SERIES        SERIES       SERIES
- ----------------------------------------  ------------  -------------  -----------  ------------  -----------
ASSETS
<S>                                       <C>           <C>            <C>          <C>           <C>
Investments in securities:
  At identified cost....................  $124,200,550  $   5,921,055  $46,763,731  $ 91,836,108  $46,803,249
                                          ------------  -------------  -----------  ------------  -----------
                                          ------------  -------------  -----------  ------------  -----------
  At value (Note 1A)....................  $147,854,547  $   6,176,719  $48,000,027  $109,109,202  $51,722,892
Cash (overdraft)........................      (706,050)        34,886      260,843       714,453      750,477
Receivables:
  Investment securities sold............       719,198             --           --       713,400       79,969
  Interest and dividends................       261,989        108,549      951,505        21,489      328,949
  Trust shares sold.....................       288,403            830       55,092       307,204       13,891
Other assets............................           511             --           64            32          394
                                          ------------  -------------  -----------  ------------  -----------
Total Assets............................   148,418,598      6,320,984   49,267,531   110,865,780   52,896,572
                                          ------------  -------------  -----------  ------------  -----------
LIABILITIES
Payables:
  Investment securities purchased.......       669,737             --           --     2,104,509       78,776
  Dividends payable July 15, 1995.......       418,122         27,620      257,852            --      319,633
  Trust shares redeemed.................       270,441          5,665      112,873       131,503       92,135
Accrued advisory fee....................        91,065          1,865       26,563        66,451       32,886
Accrued expenses........................        69,815             82        8,741        54,633       31,869
                                          ------------  -------------  -----------  ------------  -----------
Total Liabilities.......................     1,519,180         35,232      406,029     2,357,096      555,299
                                          ------------  -------------  -----------  ------------  -----------
NET ASSETS..............................  $146,899,418  $   6,285,752  $48,861,502  $108,508,684  $52,341,273
                                          ------------  -------------  -----------  ------------  -----------
                                          ------------  -------------  -----------  ------------  -----------
NET ASSETS CONSIST OF:
Capital paid in.........................  $121,517,476  $   6,249,438  $47,632,963  $ 93,285,093  $47,234,020
Undistributed net investment income
 (deficit)..............................       396,837          8,174       64,312       (36,413)     290,656
Accumulated net realized gain (loss) on
 investment transactions................     1,331,108       (227,524)     (72,069)   (2,013,090)    (103,046)
Net unrealized appreciation in value of
 investments............................    23,653,997        255,664    1,236,296    17,273,094    4,919,643
                                          ------------  -------------  -----------  ------------  -----------
Total...................................  $146,899,418  $   6,285,752  $48,861,502  $108,508,684  $52,341,273
                                          ------------  -------------  -----------  ------------  -----------
                                          ------------  -------------  -----------  ------------  -----------
TRUST SHARES OUTSTANDING (Note 2):
  Class A...............................     9,178,146      1,078,092    4,823,446     5,675,827    4,254,573
  Class B...............................       137,969         19,565       44,533       107,452        7,939

NET ASSET VALUE AND REDEMPTION PRICE PER
 SHARE -- CLASS A.......................        $15.77          $5.73       $10.04        $18.76       $12.28

MAXIMUM OFFERING PRICE PER SHARE --
 CLASS A*...............................        $16.82          $6.11       $10.71        $20.01       $13.10

NET ASSET VALUE AND OFFERING PRICE PER
 SHARE -- CLASS B.......................        $15.75          $5.73       $10.04        $18.72       $12.26
<FN>
*On purchases of $25,000 or more, the sales charge is reduced.
</TABLE>

                       See notes to financial statements                      29
<PAGE>
STATEMENT OF OPERATIONS
FIRST INVESTORS SERIES FUND
Six Months Ended June 30, 1995

- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                                                        INSURED
                                                                   INTERMEDIATE  INVESTMENT      SPECIAL       TOTAL
                                                       BLUE CHIP     TAX EXEMPT       GRADE   SITUATIONS      RETURN
                                                          SERIES         SERIES      SERIES       SERIES      SERIES
- ---------------------------------------------------  -----------  -------------  ----------  -----------  ----------
<S>                                                  <C>          <C>            <C>         <C>          <C>
INVESTMENT INCOME

Income:
  Interest.........................................  $   360,916  $     172,458  $1,795,617  $   582,628  $  949,286
  Dividends........................................    1,594,992             --       3,363      185,986     283,128
                                                     -----------  -------------  ----------  -----------  ----------
Total income.......................................    1,955,908        172,458   1,798,980      768,614   1,232,414
                                                     -----------  -------------  ----------  -----------  ----------
Expenses (Note 4):
  Advisory fee.....................................      673,362         18,060     178,741      489,942     256,722
  Shareholder servicing costs......................      232,458          3,870      68,585      215,358      96,879
  Distribution plan expenses -- Class A............      200,846          8,969      71,267      145,722      76,958
  Distribution plan expenses -- Class B............        3,876            207         758        4,200         197
  Reports and notices to shareholders..............       40,914            359       3,964       46,809      16,516
  Professional fees................................       19,658          8,387       8,426        9,767       8,176
  Other expenses...................................       29,064          1,582       6,608       15,715      23,206
                                                     -----------  -------------  ----------  -----------  ----------
Total expenses.....................................    1,200,178         41,434     338,349      927,513     478,654
Less: Expenses waived or assumed...................     (168,340)       (30,690)   (105,285)    (122,486)    (64,181)
                                                     -----------  -------------  ----------  -----------  ----------
Net expenses.......................................    1,031,838         10,744     233,064      805,027     414,473
                                                     -----------  -------------  ----------  -----------  ----------

Net investment income (loss).......................      924,070        161,714   1,565,916      (36,413)    817,941
                                                     -----------  -------------  ----------  -----------  ----------

REALIZED AND UNREALIZED GAIN (LOSS) ON INVESTMENTS
 (Note 3):

Net realized gain (loss) on investments............    1,331,108        (16,157)      5,535   (2,013,090)   (103,046)
Net unrealized appreciation of investments.........   19,791,395        319,855   3,913,540   15,377,393   6,074,729
                                                     -----------  -------------  ----------  -----------  ----------
Net gain on investments............................   21,122,503        303,698   3,919,075   13,364,303   5,971,683
                                                     -----------  -------------  ----------  -----------  ----------

NET INCREASE IN NET ASSETS RESULTING FROM
 OPERATIONS........................................  $22,046,573  $     465,412  $5,484,991  $13,327,890  $6,789,624
                                                     -----------  -------------  ----------  -----------  ----------
                                                     -----------  -------------  ----------  -----------  ----------
</TABLE>

30                     See notes to financial statements
<PAGE>
                 (This page has been left blank intentionally.)

                                                                              31
<PAGE>
STATEMENT OF CHANGES IN NET ASSETS
FIRST INVESTORS SERIES FUND

- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                                                                          INSURED INTERMEDIATE
                                                                    BLUE CHIP SERIES        TAX EXEMPT SERIES
                                                                ------------------------  ---------------------
                                                                  1/1/95 TO               1/1/95 TO
                                                                    6/30/95         1994    6/30/95        1994
- --------------------------------------------------------------  -----------  -----------  ---------  ----------
INCREASE (DECREASE) IN NET ASSETS FROM OPERATIONS
<S>                                                             <C>          <C>          <C>        <C>
  Net investment income (loss)................................  $   924,070  $   969,020  $ 161,714  $  204,046
  Net realized gain (loss) on investments.....................    1,331,108   12,824,558    (16,157)   (211,367)
  Net unrealized appreciation (depreciation) of investments...   19,791,395  (17,486,358)   319,855     (64,191)
                                                                -----------  -----------  ---------  ----------
    Net increase (decrease) in net assets resulting from
      operations..............................................   22,046,573   (3,692,780)   465,412     (71,512)
                                                                -----------  -----------  ---------  ----------
DISTRIBUTIONS TO SHAREHOLDERS FROM:
  Net investment income--Class A..............................     (822,693)    (736,036)  (153,382)   (203,201)
  Net investment income--Class B..............................       (6,627)          --     (1,003)         --
  Net realized gain on investments--Class A...................           --  (12,824,558)        --          --
  Capital surplus--Class A....................................           --           --         --          --
                                                                -----------  -----------  ---------  ----------
    Total distributions.......................................     (829,320) (13,560,594)  (154,385)   (203,201)
                                                                -----------  -----------  ---------  ----------
TRUST SHARE TRANSACTIONS(a)
  Class A:
    Proceeds from shares sold.................................   13,927,101   28,516,378    773,883   5,941,925
    Value of distributions reinvested.........................      813,513   13,336,027     95,020     146,538
    Cost of shares redeemed...................................  (14,809,530) (18,834,076)  (693,125) (1,741,446)
                                                                -----------  -----------  ---------  ----------
                                                                    (68,916)  23,018,329    175,778   4,347,017
                                                                -----------  -----------  ---------  ----------
  Class B:
    Proceeds from shares sold.................................    2,059,070           --    110,732          --
    Value of dividends reinvested.............................        6,600           --        664          --
    Cost of shares redeemed...................................       (8,472)          --         --          --
                                                                -----------  -----------  ---------  ----------
                                                                  2,057,198           --    111,396          --
                                                                -----------  -----------  ---------  ----------
  Net increase (decrease) from trust share transactions.......    1,988,282   23,018,329    287,174   4,347,017
                                                                -----------  -----------  ---------  ----------
    Net increase (decrease) in net assets.....................   23,205,535    5,764,955    598,201   4,072,304
NET ASSETS
  Beginning of period.........................................  123,693,883  117,928,928  5,687,551   1,615,247
                                                                -----------  -----------  ---------  ----------
  End of period+..............................................  $146,899,418 $123,693,883 $6,285,752 $5,687,551
                                                                -----------  -----------  ---------  ----------
                                                                -----------  -----------  ---------  ----------
 +Includes undistributed net investment income (deficit) of...  $   396,837  $   302,087  $   8,174  $      845
                                                                -----------  -----------  ---------  ----------
                                                                -----------  -----------  ---------  ----------
 (a)TRUST SHARES ISSUED AND REDEEMED
  Class A:
    Sold......................................................      956,558    1,859,807    137,346   1,055,065
    Issued for distributions reinvested.......................       53,531      987,102     16,833      26,577
    Redeemed..................................................   (1,021,948)  (1,228,162)  (122,661)   (314,040)
                                                                -----------  -----------  ---------  ----------
    Net increase (decrease) in Class A shares outstanding.....      (11,859)   1,618,747     31,518     767,602
                                                                -----------  -----------  ---------  ----------
                                                                -----------  -----------  ---------  ----------
  Class B:
    Sold......................................................      138,097           --     19,449          --
    Issued for dividends reinvested...........................          425           --        116          --
    Redeemed..................................................         (553)          --         --          --
                                                                -----------  -----------  ---------  ----------
    Net increase in Class B shares outstanding................      137,969           --     19,565          --
                                                                -----------  -----------  ---------  ----------
                                                                -----------  -----------  ---------  ----------
</TABLE>

32                     See notes to financial statements
<PAGE>
- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
              INVESTMENT GRADE         SPECIAL SITUATIONS          TOTAL RETURN
                   SERIES                    SERIES                   SERIES
           -----------------------  ------------------------  -----------------------
            1/1/95 TO                 1/1/95 TO                1/1/95 TO
              6/30/95         1994      6/30/95         1994     6/30/95         1994
           ----------  -----------  -----------  -----------  ----------  -----------
<S>        <C>         <C>          <C>          <C>          <C>         <C>
           $1,565,916  $ 3,018,267  $   (36,413) $  (191,338) $  817,941  $ 1,050,441
                5,535      (77,604)  (2,013,090)   4,914,240    (103,046)   1,748,894
            3,913,540   (5,141,298)  15,377,393   (7,165,669)  6,074,729   (4,665,923)
           ----------  -----------  -----------  -----------  ----------  -----------
            5,484,991   (2,200,635)  13,327,890   (2,442,767)  6,789,624   (1,866,588)
           ----------  -----------  -----------  -----------  ----------  -----------
           (1,551,278)  (2,986,294)          --           --    (650,191)    (881,057)
               (4,378)          --           --           --        (706)          --
                   --           --           --   (4,722,902)         --   (1,748,894)
                   --           --           --          (32)         --           --
           ----------  -----------  -----------  -----------  ----------  -----------
           (1,555,656)  (2,986,294)          --   (4,722,934)   (650,897)  (2,629,951)
           ----------  -----------  -----------  -----------  ----------  -----------
            3,806,805   11,602,927   15,093,746   44,120,605   1,535,410    5,931,145
              993,510    2,283,004           --    4,695,874     328,601    2,614,430
           (6,484,112) (11,027,449) (11,686,456) (10,892,979) (6,467,114) (11,511,286)
           ----------  -----------  -----------  -----------  ----------  -----------
           (1,683,797)   2,858,482    3,407,290   37,923,500  (4,603,103)  (2,965,711)
           ----------  -----------  -----------  -----------  ----------  -----------
              438,231           --    1,872,997           --      91,874           --
                2,291           --           --           --         167           --
               (3,445)          --       (5,578)          --          --           --
           ----------  -----------  -----------  -----------  ----------  -----------
              437,077           --    1,867,419           --      92,041           --
           ----------  -----------  -----------  -----------  ----------  -----------
           (1,246,720)   2,858,482    5,274,709   37,923,500  (4,511,062)  (2,965,711)
           ----------  -----------  -----------  -----------  ----------  -----------
            2,682,615   (2,328,447)  18,602,599   30,757,799   1,627,665   (7,462,250)
           46,178,887   48,507,334   89,906,085   59,148,286  50,713,608   58,175,858
           ----------  -----------  -----------  -----------  ----------  -----------
           $48,861,502 $46,178,887  $108,508,684 $89,906,085  $52,341,273 $50,713,608
           ----------  -----------  -----------  -----------  ----------  -----------
           ----------  -----------  -----------  -----------  ----------  -----------
           $   64,312  $    54,052  $   (36,413) $        --  $  290,656  $   123,612
           ----------  -----------  -----------  -----------  ----------  -----------
           ----------  -----------  -----------  -----------  ----------  -----------
              396,078    1,196,162      880,801    2,520,975     133,508      509,492
              103,030      238,751           --      285,811      28,699      237,905
             (671,941)  (1,136,131)    (677,398)    (620,009)   (562,459)    (991,334)
           ----------  -----------  -----------  -----------  ----------  -----------
             (172,833)     298,782      203,403    2,186,777    (400,252)    (243,937)
           ----------  -----------  -----------  -----------  ----------  -----------
           ----------  -----------  -----------  -----------  ----------  -----------
               44,660           --      107,770           --       7,924           --
                  233           --           --           --          15           --
                 (360)          --         (318)          --          --           --
           ----------  -----------  -----------  -----------  ----------  -----------
               44,533           --      107,452           --       7,939           --
           ----------  -----------  -----------  -----------  ----------  -----------
           ----------  -----------  -----------  -----------  ----------  -----------
</TABLE>

                                                                              33
<PAGE>
NOTES TO FINANCIAL STATEMENTS
FIRST INVESTORS SERIES FUND

1. SIGNIFICANT ACCOUNTING POLICIES--The Fund, a Massachusetts business trust, is
registered under the Investment Company Act of 1940 (the "1940 Act") as a
diversified, open-end management investment company. The Fund operates as a
series fund, issuing shares of beneficial interest in the Blue Chip, Insured
Intermediate Tax Exempt, Investment Grade, Special Situations and Total Return
Series and accounts separately for the assets, liabilities and operations of
each Series.

A. Security Valuation--Except as provided below, a security listed or traded on
an exchange or the NASDAQ National Market System is valued at its last sale
price on the exchange or system where the security is principally traded, and
lacking any sales, the security is valued at the mean between the closing bid
and asked prices. Each security traded in the over-the-counter market (including
securities listed on exchanges whose primary market is believed to be
over-the-counter) is valued at the mean between the last bid and asked prices
based upon quotes furnished by a market maker for such securities. Securities
may also be priced by a pricing service. The pricing service uses quotations
obtained from investment dealers or brokers, information with respect to market
transactions in comparable securities and other available information in
determining value. Short-term corporate notes which are purchased at a discount
are valued at amortized cost. Securities for which market quotations are not
readily available and other assets are valued on a consistent basis at fair
value as determined in good faith by or under the supervision of the Fund's
officers in a manner specifically authorized by the Trustees of the Fund. The
municipal bonds in which the Insured Intermediate Tax Exempt Series invests are
traded primarily in the over-the-counter markets. Such securities are valued
daily on the basis of valuations provided by a pricing service approved by the
Board of Trustees. The pricing service considers security type, rating, market
condition and yield data, as well as market quotations and prices provided by
market makers in determining value. "When Issued Securities" are reflected in
the assets of the Series as of the date the securities are purchased.

The municipal bonds held by the Insured Intermediate Tax Exempt Series are
insured as to payment of principal and interest by the issuer or under insurance
policies written by independent insurance companies. It is the intention of the
Fund to retain any insured securities which are in default or in significant
risk of default and to place a value on the defaulted securities equal to the
value of similar securities which are not in default. The Series may invest up
to 20% of its assets in portfolio securities not covered by the insurance
feature.

B. Federal Income Taxes--No provision has been made for federal income taxes on
net income or capital gains since it is the policy of each Series to continue to
comply with the special provisions of the Internal Revenue Code applicable to
investment companies and to make distributions of income and capital gains (in
excess of any available capital loss carryovers), sufficient to relieve it from
all, or substantially all, federal income taxes. At June 30, 1995, the
Investment Grade Series and the Insured Intermediate Tax Exempt Series had
capital loss carryovers of $65,952 and $160,056, respectively, expiring in 2002.

C. Distributions to Shareholders--Dividends from net investment income to
shareholders of the Insured Intermediate Tax Exempt Series and the Investment
Grade Series are declared daily and paid monthly. Dividends from net investment
income of the Blue Chip Series and Total Return

34
<PAGE>
Series are declared and paid quarterly and dividends from net investment income
of the Special Situations Series are declared and paid annually. Distributions
from net realized capital gains of all Series are normally declared and paid
annually. Income dividends and capital gain distributions are determined in
accordance with income tax regulations which may differ from generally accepted
accounting principles. These differences are primarily due to differing
treatments for net operating losses, tax-exempt interest, capital loss
carryforwards and post October losses.

D. Expense Allocation--Expenses directly charged or attributable to a Series are
paid from the assets of that Series. General expenses of First Investors Series
Fund are allocated among and charged to the assets of each Series on a fair and
equitable basis, which may be based on the relative assets of each Series or the
nature of the services performed and relative applicability to each Series.

E. Other--Security transactions are accounted for on the date the securities are
purchased or sold. Cost is determined, and gains and losses are based, on the
identified cost basis for both financial statement and federal income tax
purposes. Dividend income is recorded on the ex-dividend date. Interest income
and estimated expenses are accrued daily.

2. CAPITAL--Each Series sells two classes of shares, Class A and Class B, each
with a public offering price that reflects different sales charges and expense
levels. Class A shares are sold with an initial sales charge of up to 6.25% of
the amount invested and together with the Class B shares are subject to 12b-1
fees as described in Note 4. Class B shares are sold without an initial sales
charge, but are generally subject to a contingent deferred sales charge which
declines in steps from 4% to 0% during a six-year period. Class B shares
automatically convert into Class A shares after eight years. Realized and
unrealized gains or losses, investment income and expenses (other than 12b-1
fees and certain other class expenses) are allocated daily to each class of
shares based upon the relative proportion of net assets of each class. The Fund
has established an unlimited number of shares of beneficial interest for both
Class A and Class B shares.

3. SECURITY TRANSACTIONS--For the six months ended June 30, 1995, purchases and
sales of securities and long-term U.S. Government obligations, excluding U.S.
Treasury bills and short-term corporate notes, were as follows:

<TABLE>
<CAPTION>
                                                                        Long-Term U.S.
                                                 Securities         Government Obligations
                                          ------------------------  -----------------------
                                              Cost of     Proceeds      Cost of    Proceeds
SERIES                                      Purchases     of Sales    Purchases    of Sales
- ----------------------------------------  -----------  -----------  -----------  ----------
<S>                                       <C>          <C>          <C>          <C>
BLUE CHIP...............................  $16,684,895  $10,055,692  $        --  $       --
INSURED INTERMEDIATE TAX EXEMPT.........    2,623,773    2,203,798           --          --
INVESTMENT GRADE........................    3,885,283    3,016,680    4,466,812   4,332,499
SPECIAL SITUATIONS......................   26,791,650   31,324,079           --          --
TOTAL RETURN............................   29,854,041   31,915,531   16,555,625   9,784,613
</TABLE>

                                                                              35
<PAGE>
NOTES TO FINANCIAL STATEMENTS
FIRST INVESTORS SERIES FUND

At June 30, 1995, aggregate cost and net unrealized appreciation of securities
for federal income tax purposes were as follows:

<TABLE>
<CAPTION>
                                                           Gross         Gross          Net
                                           Aggregate     Unrealized    Unrealized    Unrealized
SERIES                                        Cost      Appreciation  Depreciation  Appreciation
- ----------------------------------------  ------------  ------------  ------------  ------------
<S>                                       <C>           <C>           <C>           <C>
BLUE CHIP...............................  $124,200,550  $24,857,905   $ 1,203,908   $23,653,997
INSURED INTERMEDIATE TAX EXEMPT.........     5,921,055      255,664            --       255,664
INVESTMENT GRADE........................    46,763,731    1,524,975       288,679     1,236,296
SPECIAL SITUATIONS......................    91,836,108   21,325,765     4,052,671    17,273,094
TOTAL RETURN............................    46,803,249    5,588,344       668,701     4,919,643
</TABLE>

4. ADVISORY FEE AND OTHER TRANSACTIONS WITH AFFILIATES--Certain officers and
trustees of the Fund are officers and directors of its investment adviser, First
Investors Management Company, Inc. ("FIMCO"), its underwriter, First Investors
Corporation ("FIC"), its transfer agent, Administrative Data Management Corp.
("ADM") and/or First Financial Savings Bank, S.L.A. ("FFS"), custodian of the
Fund's Individual Retirement Accounts. Officers and trustees of the Fund
received no remuneration from the Fund for serving in such capacities. Their
remuneration (together with certain other expenses of the Fund) is paid by FIMCO
or FIC.

The Investment Advisory Agreement provides as compensation to FIMCO for each
Series other than the Insured Intermediate Tax Exempt Series and the Investment
Grade Series, an annual fee, payable monthly, at the rate of 1% on the first
$200 million of each Series' average daily net assets, .75% on the next $300
million, declining by .03% on each $250 million thereafter, down to .66% on
average daily net assets over $1 billion. The annual fee for the Insured
Intermediate Tax Exempt Series is payable monthly, at the rate of .60% of the
Series' average daily net assets. The annual fee for the Investment Grade Series
is payable monthly, at the rate of .75% on the first $300 million of the Series'
average daily net assets, .72% on the next $200 million, .69% on the next $250
million, and .66% on average daily net assets over $750 million. Total advisory
fees accrued to FIMCO for the six months ended June 30, 1995, were $1,616,827,
of which $386,364 was waived. In addition, expenses of the Insured Intermediate
Tax Exempt and Investment Grade Series amounting to $21,248 and $10,326,
respectively, were assumed by FIMCO.

Pursuant to certain state regulations, FIMCO has agreed to reimburse each Series
if and to the extent that the Series' aggregate operating expenses, including
advisory fees but generally excluding interest, taxes, brokerage commissions and
extraordinary expenses, exceed any limitation on expenses applicable to each
Series in those states (unless waivers of such limitations have been obtained).
The amount of any such reimbursement is limited to each Series' yearly advisory
fee. For the six months ended June 30, 1995, no reimbursement was required
pursuant to these provisions.

For the six months ended June 30, 1995, FIC, as underwriter, received $1,441,218
in commissions from the sale of Fund shares after allowing $25,759 to other
dealers. Shareholder servicing costs included $444,574 in transfer agent fees
and out of

36
<PAGE>
pocket expenses accrued to ADM (of which $50,756 was waived by ADM) and $172,576
in custodian fees accrued to FFS (of which $13,319 was waived).

Pursuant to a Distribution Plan adopted under Rule 12b-1 of the 1940 Act, each
Series is authorized to pay FIC a fee equal to .30% of the

average net assets of the Class A shares and 1% of the average net assets of the
Class B shares on an annualized basis each year, payable monthly. The fee
consists of a distribution fee and a service fee. The service fee is paid for
the ongoing servicing of clients who are shareholders of that Series. Total
12b-1 fees accrued to FIC amounted to $513,000 (of which $8,969 was waived).

                                                                              37
<PAGE>
FINANCIAL HIGHLIGHTS
FIRST INVESTORS SERIES FUND

The following table sets forth the per share operating performance data for a
share of beneficial interest outstanding, total return, ratios to average net
assets and other supplemental data for each period indicated.

- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                                                           PER  SHARE  DATA
                                     --------------------------------------------------------------------------------------------
                                                    Income from Investment Operations        Less Distributions
                                     Net Asset   ----------------------------------------           from
                                         Value                  Net Realized                ---------------------
                                     ---------          Net   and Unrealized   Total from          Net        Net
                                     Beginning   Investment   Gain (Loss) on   Investment   Investment   Realized           Total
                                     of Period       Income      Investments   Operations       Income      Gains   Distributions
- ---------------------------------------------------------------------------------------------------------------------------------
<S>                                  <C>         <C>          <C>              <C>          <C>          <C>        <C>
BLUE CHIP SERIES
- -----------------------------------
CLASS A
- -----------------------------------
1990...............................     $12.41        $ .32           $ (.74)      $ (.42)       $ .35      $  --           $ .35
1991...............................      11.64          .21             2.96         3.17          .22         --             .22
1992...............................      14.59          .13              .82          .95          .13        .12             .25
1993...............................      15.29          .10             1.08         1.18          .10        .79             .89
1994...............................      15.58          .11             (.58)        (.47)         .09       1.56            1.65
1/1/95 to 6/30/95..................      13.46          .10             2.30         2.40          .09         --             .09
CLASS B
- -----------------------------------
1/12/95* to 6/30/95................      13.51          .05             2.26         2.31          .07         --             .07
INSURED INTERMEDIATE TAX EXEMPT
 SERIES
- -----------------------------------
CLASS A
- -----------------------------------
11/22/93* to 12/31/93..............       5.79           --               --           --           --         --              --
1994...............................       5.79          .24             (.36)        (.12)         .24         --             .24
1/1/95 to 6/30/95..................       5.43          .15              .29          .44          .14         --             .14
CLASS B
- -----------------------------------
1/12/95* to 6/30/95................       5.45          .12              .29          .41          .13         --             .13
INVESTMENT GRADE SERIES
- -----------------------------------
CLASS A
- -----------------------------------
2/19/91* to 12/31/91...............       9.31          .57              .67         1.24          .57        .05             .62
1992...............................       9.93          .71              .04          .75          .72        .06             .78
1993...............................       9.90          .65              .50         1.15          .65        .07             .72
1994...............................      10.33          .62            (1.09)        (.47)         .62         --             .62
1/1/95 to 6/30/95..................       9.24          .32              .80         1.12          .32         --             .32
CLASS B
- -----------------------------------
1/12/95* to 6/30/95................       9.26          .26              .78         1.04          .26         --             .26

<FN>

*Commencement of operations or date shares first offered
**Calculated without sales charges
+Annualized
++Net of expenses waived or assumed by the investment adviser
</TABLE>

38                     See notes to financial statements
<PAGE>
- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                                 RATIOS / SUPPLEMENTAL  DATA  Ratio to Average Net Assets
- ----------  -----------------------------------------------------------------------------------------------------
                                                                         Before Expenses Waived or
                                        Ratio to Average Net Assets++
 Net Asset                                                                        Assumed
     Value                              -----------------------------  -----------------------------
- ----------      Total   Net Assets End                            Net                            Net    Portfolio
    End of   Return**        of Period                     Investment                     Investment     Turnover
    Period        (%)   (in thousands)    Expenses (%)     Income (%)    Expenses (%)     Income (%)     Rate (%)
- -----------------------------------------------------------------------------------------------------------------
<S>         <C>        <C>              <C>             <C>            <C>             <C>            <C>
    $11.64      (3.50)        $ 55,816             .77           2.57            1.88           1.46           49
     14.59      27.52           79,932            1.28           1.63            1.78           1.14           31
     15.29       6.56           99,501            1.46            .95            1.73            .67           44
     15.58       7.77          117,929            1.48            .66            1.73            .41           39
     13.46      (3.02)         123,694            1.54            .80            1.79            .55           82
     15.77      17.86          144,726            1.53+          1.38+           1.78+          1.13+           8
     15.75      17.15            2,173            2.11+           .82+           2.36+           .57+           8
      5.79          0            1,615              --            .54+           1.78+         (1.24)+           0
      5.43      (2.05)           5,688             .14           4.52             .96           3.70          210
      5.73       8.24            6,174             .35+          5.38+           1.37+          4.36+          38
      5.73       7.48              112            1.34+          4.35+           3.00+          2.69+          38
      9.93      15.70+          18,153              --           7.79+           1.48+          6.31+          51
      9.90       7.83           37,922             .57           7.20            1.41           6.36           44
     10.33      11.82           48,507             .86           6.27            1.40           5.73           38
      9.24      (4.62)          46,179             .95           6.46            1.47           5.94           17
     10.04      12.23           48,415             .98+          6.57+           1.42+          6.13+          17
     10.04      11.34              447            1.67+          5.69+           2.16+          5.20+          17
</TABLE>

                                                                              39
<PAGE>
FINANCIAL HIGHLIGHTS
FIRST INVESTORS SERIES FUND

The following table sets forth the per share operating performance data for a
share of beneficial interest outstanding, total return, ratios to average net
assets and other supplemental data for each period indicated.

- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                                                           PER  SHARE  DATA
                                     --------------------------------------------------------------------------------------------
                                                    Income from Investment Operations        Less Distributions
                                     Net Asset   ----------------------------------------           from
                                         Value                  Net Realized                ---------------------
                                     ---------          Net   and Unrealized   Total from          Net        Net
                                     Beginning   Investment   Gain (Loss) on   Investment   Investment   Realized           Total
                                     of Period       Income      Investments   Operations       Income      Gains   Distributions
- ---------------------------------------------------------------------------------------------------------------------------------
<S>                                  <C>         <C>          <C>              <C>          <C>          <C>        <C>
SPECIAL SITUATIONS SERIES
- -----------------------------------
CLASS A
- -----------------------------------
9/18/90* to 12/31/90...............     $ 9.31        $ .09            $ .27        $ .36        $ .09      $  --           $ .09
1991...............................       9.58          .10             4.74         4.84          .10        .33             .43
1992...............................      13.99           --             2.41         2.41           --        .78             .78
1993...............................      15.62         (.08)            3.29         3.21           --        .83             .83
1994...............................      18.00         (.04)            (.62)        (.66)          --        .91             .91
1/1/95 to 6/30/95..................      16.43         (.01)            2.34         2.33           --         --              --
CLASS B
- -----------------------------------
1/12/95* to 6/30/95................      16.40         (.02)            2.34         2.32           --         --              --
TOTAL RETURN SERIES
- -----------------------------------
CLASS A
- -----------------------------------
4/24/90* to 12/31/90...............      11.17          .32             (.12)         .20          .32         --             .32
1991...............................      11.05          .37             1.97         2.34          .34        .12             .46
1992...............................      12.93          .27             (.41)        (.14)         .30         --             .30
1993...............................      12.49          .26              .63          .89          .26       1.24            1.50
1994...............................      11.88          .21             (.62)        (.41)         .19        .39             .58
1/1/95 to 6/30/95..................      10.89          .19             1.35         1.54          .15         --             .15
CLASS B
- -----------------------------------
1/12/95* to 6/30/95................      10.90          .11             1.39         1.50          .14         --             .14

<FN>

*Commencement of operations or date shares first offered
**Calculated without sales charges
+Annualized
++Net of expenses waived or assumed by the investment adviser
</TABLE>

40                     See notes to financial statements
<PAGE>
- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                                 RATIOS / SUPPLEMENTAL  DATA  Ratio to Average Net Assets
- ----------  -----------------------------------------------------------------------------------------------------
                                                                         Before Expenses Waived or
                                        Ratio to Average Net Assets++
 Net Asset                                                                        Assumed
     Value                              -----------------------------  -----------------------------
- ----------      Total   Net Assets End                            Net                            Net    Portfolio
    End of   Return**        of Period                     Investment                     Investment     Turnover
    Period        (%)   (in thousands)    Expenses (%)     Income (%)    Expenses (%)     Income (%)     Rate (%)
- -----------------------------------------------------------------------------------------------------------------
<S>         <C>        <C>              <C>             <C>            <C>             <C>            <C>
    $ 9.58      13.58+        $  1,321              --           3.93+           2.74+          1.19+           0
     13.99      50.47            9,183              --           1.44            2.31           (.87)          86
     15.62      17.26           25,814            1.06           (.05)           1.92           (.91)          88
     18.00      20.52           59,148            1.55           (.63)           1.89           (.96)          71
     16.43      (3.66)          89,906            1.65           (.26)           1.90           (.51)          53
     18.76      14.18          106,497            1.64+          (.07)+           1.89+          (.32)+          34
     18.72      14.15            2,011            2.18+          (.51)+           2.43+          (.76)+          34
     11.05       2.67+          41,499              --           5.85+           2.11+          3.74+          13
     12.93      21.51           60,888             .83           3.20            1.88           2.14           51
     12.49      (1.00)          65,537            1.29           2.25            1.78           1.76           75
     11.88       7.18           58,176            1.45           2.00            1.83           1.62          131
     10.89      (3.45)          50,714            1.63           1.91            1.88           1.66          124
     12.28      14.20           52,244            1.61+          3.19+           1.86+          2.94+          97
     12.26      13.77               97            2.48+          2.52+           2.73+          2.27+          97
</TABLE>

                                                                              41
<PAGE>
INDEPENDENT AUDITOR'S REPORT

To the Shareholders and Trustees of
First Investors Series Fund

We have audited the accompanying statement of assets and liabilities, including
the portfolios of investments, of the Blue Chip, Insured Intermediate Tax
Exempt, Investment Grade, Special Situations and Total Return Series (comprising
First Investors Series Fund), as of June 30, 1995, the related statement of
operations for the six months then ended, the statement of changes in net assets
for the six months ended June 30, 1995 and the year ended December 31, 1994, and
the financial highlights for the periods presented. These financial statements
and financial highlights are the responsibility of the Fund's management. Our
responsibility is to express an opinion on these financial statements and
financial highlights based on our audits.

We conducted our audits in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements and financial
highlights are free of material misstatement. An audit includes examining, on a
test basis, evidence supporting the amounts and disclosures in the financial
statements.

Our procedures included confirmation of securities
owned as of June 30, 1995, by correspondence with the custodian and brokers. An
audit also includes assessing the accounting principles used and significant
estimates made by management, as well as evaluating the overall financial
statement presentation. We believe that our audits provide a reasonable basis
for our opinion.

In our opinion, the financial statements and financial highlights referred to
above present fairly, in all material respects, the financial position of the
Blue Chip, Insured Intermediate Tax Exempt, Investment Grade, Special Situations
and Total Return Series of First Investors Series Fund at June 30, 1995, and the
results of their operations, changes in their net assets and financial
highlights for each of the respective periods presented, in conformity with
generally accepted accounting principles.

                                                            TAIT, WELLER & BAKER

Philadelphia, Pennsylvania
July 31, 1995

42
<PAGE>
FIRST INVESTORS SERIES FUND

TRUSTEES
- -------------------------------------------

JAMES J. COY

ROGER L. GRAYSON

GLENN O. HEAD

KATHRYN S. HEAD

F. WILLIAM ORTMAN, JR.

REX R. REED

HERBERT RUBINSTEIN

JAMES M. SYRGLEY

JOHN T. SULLIVAN

ROBERT F. WENTWORTH

OFFICERS
- -------------------------------------------

GLENN O. HEAD
President

NANCY W. JONES
Vice President

PATRICIA D. POITRA
Vice President

CLARK D. WAGNER
Vice President

CONCETTA DURSO
Vice President and Secretary

JOSEPH I. BENEDEK
Treasurer

CAROL LERNER BROWN
Assistant Secretary
SHAREHOLDER INFORMATION
- -------------------------------------------

INVESTMENT ADVISER
FIRST INVESTORS
MANAGEMENT COMPANY, INC.
95 Wall Street
New York, NY 10005

UNDERWRITER
FIRST INVESTORS CORPORATION
95 Wall Street
New York, NY 10005

CUSTODIAN
THE BANK OF NEW YORK
48 Wall Street
New York, NY 10286

CUSTODIAN (Total Return Series Only)
BROWN BROTHERS HARRIMAN & CO.
40 Water Street
Boston, MA 02109

TRANSFER AGENT
ADMINISTRATIVE DATA
MANAGEMENT CORP.
581 Main Street
Woodbridge, NJ 07095-1198

LEGAL COUNSEL
KIRKPATRICK & LOCKHART LLP
1800 M Street, N.W.
Washington, DC 20036

AUDITORS
TAIT, WELLER & BAKER
Two Penn Center Plaza
Philadelphia, PA 19102

It is the Fund's practice to mail only one copy of its annual and semi-annual
reports to any address at which more than one shareholder with the same last
name has indicated that mail is to be delivered. Additional copies of the
reports will be mailed if requested by any shareholder in writing or by calling
800-423-4026. The Fund will ensure that separate reports are sent to any
shareholder who subsequently changes his or her mailing address.

This report is authorized for distribution only to existing shareholders, and,
if given to prospective shareholders, must be accompanied or preceded by the
Fund's prospectus.

                                                                              43
<PAGE>

FIRST INVESTORS SERIES FUND
95 WALL STREET
NEW YORK, NY 10005

The following appears on the bottom lefthand side:

First Investors Logo, which is described as follows:  the arabic numeral one
separated into seven vertical segments followed by the words "First Investors"
A MEMBER OF THE
FIRST INVESTORS
FINANCIAL NETWORK

FIBC 103



Vertically reading from bottom to top in the center of the page the words
"FIRST INVESTORS" appear.



FIRST
INVESTORS
SERIES FUND

BLUE CHIP SERIES

INSURED INTERMEDIATE
TAX EXEMPT SERIES

INVESTMENT GRADE SERIES

SPECIAL SITUATIONS SERIES

TOTAL RETURN SERIES


SEMI-
ANNUAL
REPORT


JUNE 30, 1995





© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission