FIRST INVESTORS SERIES FUND
N-30D, 1995-03-09
Previous: INSURED MUNICIPALS INCOME TRUST 59TH INSURED MULTI SERIES, 497J, 1995-03-09
Next: PUTNAM EUROPE GROWTH FUND, N-30D, 1995-03-09





FIRST INVESTORS SERIES FUND

BLUE CHIP SERIES
INSURED INTERMEDIATE TAX EXEMPT SERIES
INVESTMENT GRADE  SERIES
SPECIAL SITUATIONS SERIES
TOTAL RETURN SERIES

ANNUAL REPORT

DECEMBER 31, 1994



Portfolio Manager's Letter
FIRST INVESTORS BLUE CHIP SERIES
(A Series of First Investors Series Fund)

Dear Investor:

The U.S. economic recovery hit full stride in 1994 with gross domestic
product growth of approximately 4%. The unemployment rate fell from
6.4% to 5.4% over the course of the year as the economy created 3.5
million new jobs. Feeling secure about job prospects, consumers were
willing to borrow and spend. U.S. vehicle sales reached their highest
level since 1988. Despite strong growth, inflation remained below 3% as
low labor costs, improved productivity and international competition
kept prices from accelerating.

Nonetheless, concerned that strong economic growth would eventually
lead to inflation, the Federal Reserve in February engineered the first
of six short-term interest rate increases which in total raised rates
250 basis points (2.50%). As is typical at this point in the economic
cycle, long-term interest rates also rose with the benchmark 30 year
U.S. Treasury bond yield increasing approximately 155 basis points
(1.55%) during the year. With higher interest rates creating concern
that the economy might slow, broad stock market indices were unable to
advance and ended the year unchanged to slightly lower despite strong
earnings reported by many companies.

The stock market weakened as valuations became less attractive versus
high bond market yields. The equity market was driven more by fears of
inflation and rising interest rates than by good earnings reports which
generally showed growth in revenues and improved profit margins.
Investors became increasingly skittish as volatility increased.
During 1994, the Blue Chip Series paid dividends of $.09 per share from
net investment income and made a capital gains distribution of $1.56
per share. The Series total return for the year declined 3.02%,
underperforming the S&P Index which rose 1.28%. This was due in part to
an overweighted position in cyclical securities, such as steel and
housing related issues. As the Fed tightened monetary policy, investors
began to fear that the economy would slow and cause corporate profits
to peak prematurely. Investors aggressively sold cyclical issues
causing many securities to trade at historically low price/earnings
multiples even as some of these companies reported record earnings. The
stock market also penalized any company which failed to meet analysts'
earnings expectations.

Technology and health care issues were the best performers for 1994.
Technology companies, such as Motorola and Automatic Data Processing,
are benefitting from the trend towards substitution of capital for
labor. Companies are upgrading technology in order to increase
productivity and boost corporate profits. The Blue Chip Series also
benefitted from its exposure to companies with sizeable foreign and
export profits. Investors became increasingly convinced that the global
economy, especially Europe, was growing at a stronger pace than the
U.S. economy.
As always, we appreciate the opportunity to serve your investment
needs.

Sincerely,


/s/ Patricia D. Poitra
Director of Equities
and Portfolio Manager

January 31, 1995

Cumulative Performance Information
FIRST INVESTORS BLUE CHIP SERIES
(A Series of First Investors Series Fund)

Comparison of change in value of $10,000 investment in the First
Investors Blue Chip Series (Class A shares) and the Standard & Poor's
500 Index.

The following table is the source data for the line chart which
appears at this point in the printed document. This table is
not part of the original printed document and is shown for
reference only. The same is also true for this descriptive
paragraph.


<TABLE>
<CAPTION>

            Blue Chip Series        Standard & Poor's 500 Index
<S>                <C>                        <C>
Jan-89             $   9,375                  $ 10,000
Dec-89                10,813                    12,261
Dec-90                10,435                    11,885
Dec-91                13,308                    15,460
Dec-92                14,181                    16,554
Dec-93                15,283                    18,155
Dec-94                14,821                    18,388

</TABLE>



Class A shares                   Average Annual Total Return*
                            N.A.V. Only         S.E.C. Standardized
One Year                     (3.02%)                  (9.09%)
Five Years                    6.51%                    5.14%
Since Inception               7.94%                    6.78%


The graph compares a $10,000 investment made in the First Investors
Blue Chip Series on 1/3/89 (inception date) with a similar investment
in the S&P 500 Index. For purposes of the graph and the accompanying
table, unless otherwise indicated, it has been assumed that the maximum
sales charge was deducted from the initial $10,000 investment in the
Series and all dividends and distributions were reinvested.

The S&P 500 Index is a capitalization-weighted index of 500 stocks
designed to measure performance of the broad domestic economy through
changes in the aggregate market value of 500 stocks representing all
major industries.  The Index does not take into account fees and
expenses. It is not possible to invest in the Standard & Poor's 500
Index.

* Average Annual Total Return figures (for the period ended 12/31/94)
include the reinvestment of all dividends and distributions.   "N.A.V.
Only" returns are calculated without sales charges.  The "S.E.C.
Standardized" returns shown are based on the maximum sales charge of
6.25% (prior to 7/1/93, the maximum sales charge was 6.9%, and prior to
12/4/89, the maximum sales charge was 7.25%) and are higher than they
would have been had the sales charge not been reduced.  Some or all of
the expenses of the Series were waived or assumed. If such expenses had
been paid by the Series, the S.E.C. Standardized Average Annual Total
Return for One Year, Five Years and Since Inception would have been
(9.31%), 4.56% and 6.12%, respectively. Results represent past
performance and do not indicate future results.  Investment return and
principal value of an investment will fluctuate so that an investor's
shares, when redeemed, may be worth more or less than the original
cost.  S&P 500 Index figures from Standard & Poor's and all other
figures from First Investors Management Company, Inc. Class A shares
were the only shares offered by the Series during the period reported.





Portfolio Manager's Letter
FIRST INVESTORS INSURED INTERMEDIATE TAX EXEMPT SERIES
(A Series of First Investors Series Fund)

Dear Investor:

The U.S. economic recovery hit full stride in 1994 with gross domestic
product growth of approximately 4%. The unemployment rate fell from
6.4% to 5.4% over the course of the year as the economy created 3.5
million new jobs. Feeling secure about job prospects, consumers were
willing to borrow and spend. U.S. vehicle sales reached their highest
level since 1988. Despite strong growth, inflation remained below 3% as
low labor costs, improved productivity and international competition
kept prices from accelerating.

Nonetheless, concerned that strong economic growth would eventually
lead to inflation, the Federal Reserve in February engineered the first
of six short-term interest rate increases which in total raised rates
250 basis points (2.50%). As is typical at this point in the economic
cycle, long-term interest rates also rose with the benchmark 30 year
U.S. Treasury bond yield increasing approximately 155 basis points
(1.55%) during the year. With higher interest rates creating concern
that the economy might slow, broad stock market indices were unable to
advance and ended the year unchanged to slightly lower despite strong
earnings reported by many companies.

The Insured Intermediate Tax Exempt Series declined 2.05% during 1994,
compared to a 5.17% decline for the Lehman Brothers Municipal Bond
Index. The Series' outperformance reflects its relatively short
duration of 5.0 years in contrast to the Index's 8.06 year duration. In
particular, the Series benefitted from investing in high coupon non-
callable bonds which cushioned it from the adverse impact of rising
rates. The Series remained fully invested throughout the year in order
to maximize current income.

The municipal bond market fell in stages during 1994. The first decline
was precipitated by the Federal Reserve's decision to begin raising
interest rates in February, causing long-term municipal bond yields to
rise over 100 basis points (1.00%). The second decline--which took
rates up another 95 basis points (.95%)--ran from September through
November, as economic growth continued to be strong. The Fed continued
to raise short-term rates and municipal bond funds sustained high
levels of redemptions. Following a December rally, municipal bond
yields ended the year 145 basis points (1.45%) higher than they had
begun 1994.

New issue supply totalled $163 billion, a drop of 44% from 1993's
record pace. The positive impact of lower supply was offset by the sale
of bonds by mutual funds. The municipal yield curve flattened during
the year as short-term interest rates rose more than long-term rates.
In general, sector and credit decisions had little impact on relative
returns in the municipal bond market. Rather, the sustained decline in
the market made "duration"--which measures the interest rate
sensitivity of bonds--the key determinant of total return. While the
bankruptcy of Orange County, California disrupted the municipal bond
market in general, and the California market in particular, the Insured
Intermediate Tax Exempt Series was relatively unaffected because all
the bonds in the Series are insured as to payment of principal and
interest.

As always, we appreciate the opportunity to serve your investment
needs.

Sincerely,


/s/ Clark D. Wagner
Chief Investment Officer
and Portfolio Manager

January 31, 1995

Cumulative Performance Information
FIRST INVESTORS INSURED INTERMEDIATE TAX EXEMPT SERIES
(A Series of First Investors Series Fund)

Comparison of change in value of $10,000 investment in the First
Investors Insured Intermediate Tax Exempt Series (Class A shares) and
the Lehman Brothers Municipal Bond Index.

The following table is the source data for the line chart which
appears at this point in the printed document. This table is
not part of the original printed document and is shown for
reference only. The same is also true for this descriptive
paragraph.

<TABLE>
<CAPTION>


                   Insured Intermediate      Lehman Brothers
                    Tax Exempt Series     Municipal Bond Index
<S>                    <C>                     <C>
Nov-93                 $  9,650                $ 10,000
Dec-93                    9,650                  10,211
Dec-94                    9,452                   9,683

</TABLE>



Class A shares                    Average Annual Total Return*
                           N.A.V. Only           S.E.C. Standardized
One Year                    (2.05%)                    (5.48%)
Since Inception             (1.86%)                    (4.97%)
S.E.C. 30-Day Yield                     5.32%


The graph compares a $10,000 investment made in the First Investors
Insured Intermediate Tax Exempt Series on 11/22/93 (inception date)
with a similar investment in the Lehman Brothers Municipal Bond Index.
For purposes of the graph and the accompanying table, unless otherwise
indicated, it has been assumed that the maximum sales charge was
deducted from the initial $10,000 investment in the Series and all
dividends and distributions were reinvested.

The Lehman Brothers Municipal Bond Index is a total return performance
benchmark for the long-term investment grade tax exempt bond market.
Returns and attributes for the Index are calculated semi-monthly using
approximately 21,000 municipal bonds which are priced by Muller Data
Corp. The Index does not take into account fees and expenses or cost of
insurance of the bonds held by an insured tax-exempt bond fund. It is
not possible to invest in the Lehman Brothers Municipal Bond Index.

* Average Annual Total Return figures (for the period ended 12/31/94)
include the reinvestment of all dividends and distributions.  "N.A.V.
Only" returns are calculated without sales charges.  The "S.E.C.
Standardized" returns shown are based on the maximum sales charge of
3.5% (as of 1/12/95, the maximum sales charge is 6.25%).  Some or all
of the expenses of the Series were waived or assumed.  If such expenses
had been paid by the Series, the S.E.C. Standardized Average Annual
Total Return for One Year and Since Inception would have been (6.88%)
and (6.24%), respectively and the S.E.C. Yield for December 1994 would
have been 4.29%.  Results represent past performance and do not
indicate future results.  Investment return and principal value of an
investment will fluctuate so that an investor's shares, when redeemed,
may be worth more or less than the original cost.  Lehman Brothers
Municipal Bond Index figures from Lehman Brothers Inc. and all other
figures from First Investors Management Company, Inc.  Class A shares
were the only shares offered by the Series during the period reported.




Portfolio Manager's Letter
FIRST INVESTORS INVESTMENT GRADE SERIES
(A Series of First Investors Series Fund)

Dear Investor:

The U.S. economic recovery hit full stride in 1994 with gross domestic
product growth of approximately 4%. The unemployment rate fell from
6.4% to 5.4% over the course of the year as the economy created 3.5
million new jobs. Feeling secure about job prospects, consumers were
willing to borrow and spend. U.S. vehicle sales reached their highest
level since 1988. Despite strong growth, inflation remained below 3% as
low labor costs, improved productivity and international competition
kept prices from accelerating.

Nonetheless, concerned that strong economic growth would eventually
lead to inflation, the Federal Reserve in February engineered the first
of six short-term interest rate increases which in total raised rates
250 basis points (2.50%). As is typical at this point in the economic
cycle, long-term interest rates also rose with the benchmark 30 year
U.S. Treasury bond yield increasing approximately 155 basis points
(1.55%) during the year. With higher interest rates creating concern
that the economy might slow, broad stock market indices were unable to
advance and ended the year unchanged to slightly lower despite strong
earnings reported by many companies.

The increase in rates across the maturity spectrum hurt the performance
of all fixed income instruments during 1994 with the exception of cash.
First Investors Investment Grade Series declined 4.62% during 1994,
compared to the Lehman Brothers Corporate Bond Index, which declined by
3.93%.

Early in 1994, we positioned the portfolio for an increase in interest
rates. We shortened the average maturity and improved credit quality
through increased weightings in A-rated securities. The credit upgrade
was a defensive move against pricing pressures in the lower quality
spectrum, but a slow-down in issuance and a general lack of supply of
quality corporate paper supported better returns among Baa rated bonds.

The Investment Grade Series' exposure to the banking sector made a
positive contribution during the first half of 1994. However, in the
second half of the year, concerns about banking credit quality due to
expected compression of net interest margins and the exposure to
derivatives and to emerging market credits caused the entire sector to
come under pricing pressure. The position in electric utilities was
also a drag on performance. These bonds suffered spread widening as
competitive pressures and environmental issues continued to plague
their expected future cash flows.

On the other hand, consolidation in the defense industry was beneficial
to the portfolio as the announced acquisitions by stronger credits
boosted the prices of two of our holdings: Lockheed Corp. 6.75% and
Allison Engine 10%.

The portfolio strategy has resulted in a relatively short average
maturity and a cash equivalent position of 11% as of December 31, 1994.
At year-end, the top five industry sectors were: banking,
food/beverage/tobacco, forest products, telecommunications and
utilities.

As always, we appreciate the opportunity to serve your investment
needs.

Sincerely,

/s/ Nancy W. Jones
Portfolio Manager

January 31, 1995


Cumulative Performance Information
FIRST INVESTORS INVESTMENT GRADE SERIES
(A Series of First Investors Series Fund)

Comparison of change in value of $10,000 investment in the First
Investors Investment Grade Series (Class A shares) and the Lehman
Brothers Corporate Bond Index.


The following table is the source data for the line chart which
appears at this point in the printed document. This table is
not part of the original printed document and is shown for
reference only. The same is also true for this descriptive
paragraph.



<TABLE>
<CAPTION>


               Investment Grade     Lehman Brothers
                   Series         Corporate Bond Index
<S>              <C>                   <C>
Feb-91           $  9,375              $ 10,000
Dec-91             10,665                11,702
Dec-92             11,500                12,719
Dec-93             12,859                14,266
Dec-94             12,265                13,705

</TABLE>



Class A shares                      Average Annual Total Return*
                        N.A.V. Only          S.E.C. Standardized
One Year                 (4.62%)                  (10.59%)
Since Inception           7.18%                     5.41%
S.E.C. 30-Day Yield                 6.99%


The graph compares a $10,000 investment made in the First Investors
Investment Grade Series on 2/19/91 (inception date) with a similar
investment in the Lehman Brothers Corporate Bond Index. For purposes of
the graph and the accompanying table, unless otherwise indicated, it
has been assumed that the maximum sales charge was deducted from the
initial $10,000 investment in the Series and all dividends and
distributions were reinvested.

The Lehman Brothers Corporate Bond Index includes all publicly issued,
fixed rate, nonconvertible investment grade dollar-denominated, S.E.C.-
registered corporate debt.  All issues have at least one year to
maturity and an outstanding par value of at least $100 million.  The
Index does not take into account fees and expenses. It is not possible
to invest in the Lehman Brothers Corporate Bond Index.

* Average Annual Total Return figures (for the period ended 12/31/94)
include the reinvestment of all dividends and distributions. "N.A.V.
Only" returns are calculated without sales charges.  The "S.E.C.
Standardized" returns shown are based on the maximum sales charge of
6.25% (prior to 7/1/93, the maximum sales charge was 6.9%) and are
higher than they would have been had the sales charge not been reduced.
Some or all of the expenses of the Series were waived or assumed. If
such expenses had been paid by the Series, the S.E.C. Standardized
Average Annual Total Return for One Year and Since Inception would have
been (13.50%) and 3.79%, respectively and the S.E.C. Yield for December
1994 would have been 6.13%. Results represent past performance and do
not indicate future results. Investment return and principal value of
an investment will fluctuate so that an investor's shares, when
redeemed, may be worth more or less than the original cost.  Lehman
Brothers Corporate Bond Index figures from Lehman Brothers Inc. and all
other figures from First Investors Management Company, Inc. Class A
shares were the only shares offered by the Series during the period
reported.



Portfolio Manager's Letter
FIRST INVESTORS SPECIAL SITUATIONS SERIES
(A Series of First Investors Series Fund)

Dear Investor:

The U.S. economic recovery hit full stride in 1994 with gross domestic
product growth of approximately 4%. The unemployment rate fell from
6.4% to 5.4% over the course of the year as the economy created 3.5
million new jobs. Feeling secure about job prospects, consumers were
willing to borrow and spend. U.S. vehicle sales reached their highest
level since 1988. Despite strong growth, inflation remained below 3% as
low labor costs, improved productivity and international competition
kept prices from accelerating.

Nonetheless, concerned that strong economic growth would eventually
lead to inflation, the Federal Reserve in February engineered the first
of six short-term interest rate increases which in total raised rates
250 basis points (2.50%). As is typical at this point in the economic
cycle, long-term interest rates also rose with the benchmark 30 year
U.S. Treasury bond yield increasing approximately 155 basis points
(1.55%) during the year. With higher interest rates creating concern
that the economy might slow, broad stock market indices were unable to
advance and ended the year unchanged to slightly lower despite strong
earnings reported by many companies.

Emerging growth stocks underperformed the broader stock market in 1994.
For the year, the NASDAQ Industrials were off 6.46%, the Lipper Small
Company Growth Fund Index declined .73% and the Russel 2000 Index was
down 3.18%, as compared to the Special Situations Series which declined
3.66%. Your Series performed in line with the Lipper Small Company
Growth Fund Index throughout the year untill December.

The Special Situations Series' setback in December was partly the
result of Mexico's devaluation of the Peso. We also had several
individual stock disappointments, many of which failed to meet Wall
Street analysts' earnings expectations, which had a negative effect on
performance. The stocks covered various sectors, including finance,
advertising, telecommunications, recreation vehicles and medical.

During 1994, your Series' performance was positively impacted by its
exposure to both the technology and healthcare sectors, the two
strongest performing sectors for the year. The worst performing sectors
were biotechnology and medical technology. Your Series had minimal
participation in these areas, which also aided performance. In
addition, select retail stocks and capital goods stocks were positive
contributors to performance.

As always, we appreciate the opportunity to serve your investment
needs.

Sincerely,


/s/ Patricia D. Poitra
Director of Equities
and Portfolio Manager

January 31, 1995

Cumulative Performance Information
FIRST INVESTORS SPECIAL SITUATIONS SERIES
(A Series of First Investors Series Fund)

Comparison of change in value of $10,000 investment in the First
Investors Special Situations Series (Class A shares), the Lipper Small
Company Growth Fund Index and the Russell 2000 Index.

The following table is the source data for the line chart which
appears at this point in the printed document. This table is
not part of the original printed document and is shown for
reference only. The same is also true for this descriptive
paragraph.


<TABLE>
<CAPTION>


                Special           Lipper Small Company
             Situations Series       Growth Fund Index       Russell 2000 Index
<S>               <C>                     <C>                     <C>
Sep-90            $  9,375                $10,000                 $ 10,000
Dec-90               9,741                 10,754                   10,500
Dec-91              14,657                 16,214                   15,326
Dec-92              17,186                 17,853                   18,155
Dec-93              20,714                 20,776                   21,606
Dec-94              19,955                 20,624                   20,919

</TABLE>


Class A shares                        Average Annual Total Return*
                   N.A.V. Only               S.E.C. Standardized
One Year            (3.66%)                        (9.68%)
Since Inception     19.26%                         17.48%


The graph compares a $10,000 investment made in the First Investors
Special Situations Series on 9/18/90 (inception date) with a similar
investment in the Lipper Small Company Growth Fund Index and the
Russell 2000 Index. For purposes of the graph and the accompanying
table, unless otherwise indicated, it has been assumed that the maximum
sales charge was deducted from the initial $10,000 investment in the
Series and all dividends and distributions were reinvested.

The Lipper Small Company Growth Fund Index is a net value weighted
index of the 30 largest small company growth funds.  It is calculated
with adjustments for income dividends and capital gains distributions
as of the ex-dividend dates. The Index does not take into account fees
and expenses.  It is not possible to invest in the Lipper Small Company
Growth Fund Index.

The Russell 2000 Index consists of the smallest 2,000 companies in the
Russell 3000 Index (which represents approximately 98% of the
investable U.S. equity market).  The Russell 2000 Index is an unmanaged
index generally considered as the premier measure of small
capitalization stocks.  The Index does not take into account fees and
expenses. It is not possible to invest in the Russell 2000 Index.

* Average Annual Total Return figures (for the period ended 12/31/94)
include the reinvestment of all dividends and distributions. "N.A.V.
Only" returns are calculated without sales charges.  The "S.E.C.
Standardized" returns shown are based on the maximum sales charge of
6.25% (prior to 7/1/93, the maximum sales charge was 6.9%) and are
higher than they would have been had the sales charge not been reduced.
Some or all of the expenses of the Series were waived or assumed. If
such expenses had been paid by the Series, the S.E.C. Standardized
Average Annual Total Return for One Year and Since Inception would have
been (9.85%) and 16.60%, respectively.  Results represent past
performance and do not indicate future results.  Investment return and
principal value of an investment will fluctuate so that an investor's
shares, when redeemed, may be worth more or less than the original
cost.  Lipper Small Company Growth Fund Index figures from Lipper
Analytical Services Inc., Russell 2000 Index figures from Frank Russell
and Company and all other figures from First Investors Management
Company, Inc.  Class A shares were the only shares offered by the
Series during the period reported.

Portfolio Manager's Letter
FIRST INVESTORS TOTAL RETURN SERIES
(A Series of First Investors Series Fund)

Dear Investor:

The U.S. economic recovery hit full stride in 1994 with gross domestic
product growth of approximately 4%. The unemployment rate fell from
6.4% to 5.4% over the course of the year as the economy created 3.5
million new jobs. Feeling secure about job prospects, consumers were
willing to borrow and spend. U.S. vehicle sales reached their highest
level since 1988. Despite strong growth, inflation remained below 3% as
low labor costs, improved productivity and international competition
kept prices from accelerating.

Nonetheless, concerned that strong economic growth would eventually
lead to inflation, the Federal Reserve in February engineered the first
of six short-term interest rate increases which in total raised rates
250 basis points (2.50%). As is typical at this point in the economic
cycle, long-term interest rates also rose with the benchmark 30 year
U.S. Treasury bond yield increasing approximately 155 basis points
(1.55%) during the year. With higher interest rates creating concern
that the economy might slow, broad stock market indices were unable to
advance and ended the year unchanged to slightly lower despite strong
earnings reported by many companies.

The Total Return Series distributed 19 cents per share from net
investment income and 39 cents per share from capital gains in 1994.
During the year, the Series declined 3.45%. The stock market, as
measured by the S&P 500 Index, rose only 1.28%. The bond market, as
measured by the Lehman Brothers Government/Corporate Bond Index, fell
3.51%. Cash, with a return of approximately 4%, was the best performing
asset class in 1994.

During the year, the Total Return Series had approximately  50-60% of
its assets in equities, 20% in bonds, and 20-30% in cash. The equity
portion of the Series underperformed the S&P 500 due largely to a 50%
weighting in small company stocks. The market for small company stocks,
as measured by the Russel 2000 Index declined by 3.18% in 1994.

The Series' bond investments performed comparably to the Lehman
Brothers Government/Corporate Bond Index. During the first half of the
year, the bond allocation consisted primarily of investment grade
corporate bonds which lost value as the bond market declined. In the
fourth quarter, the Series reduced its holding of investment grade
corporate bonds to 5% of assets and initiated a position in high yield
corporate bonds. The high yield holdings, as well as trading
opportunities in municipal bonds, provided incremental positive returns
to the Series. The Series' average cash position of 23% (up from 5%
during 1993) returned 4.3%, beating all other investment categories
held by the Series.

At the conclusion of 1994, the Series was invested 52% in equities, 5%
in investment grade corporate debt securities, 15% in high yield
corporate debt securities, and 28% in cash.

As always, we appreciate the opportunity to serve your investment
needs.

Sincerely,

/s/ Clark D. Wagner
Chief Investment Officer

January 31, 1995

Cumulative Performance Information
FIRST INVESTORS TOTAL RETURN SERIES
(A Series of First Investors Series Fund)

Comparison of change in value of $10,000 investment in the First
Investors Total Return Series (Class A shares), Lehman Brothers
Government/Corporate Bond Index and the Standard & Poor's 500 Index.


The following table is the source data for the line chart which
appears at this point in the printed document. This table is
not part of the original printed document and is shown for
reference only. The same is also true for this descriptive
paragraph.


<TABLE>
<CAPTION>


                                       Lehman Brothers Government            Standard & Poor's
                Total Return Series       Corporate Bond Index                   500 Index
<S>                  <C>                         <C>                              <C>
Apr-90               $ 9,375                     $10,000                          $10,000
Dec-90                 9,543                      10,829                           10,242
Dec-91                11,606                      12,576                           13,367
Dec-92                11,489                      13,528                           14,326
Dec-93                12,314                      15,024                           15,727
Dec-94                11,889                      14,497                           15,929

</TABLE>



Class A shares                         Average Annual Total Return*
                     N.A.V. Only            S.E.C. Standardized
One Year              (3.45%)                     (9.47%)
Since Inception        5.19%                       3.76%


The graph compares a $10,000 investment made in the First Investors
Total Return Series on 4/24/90 (inception date) with a similar
investment in the Lehman Brothers Government/Corporate Bond Index and
the S&P 500 Index. For purposes of the graph and the accompanying
table, unless otherwise indicated, it has been assumed that the maximum
sales charge was deducted from the initial $10,000 investment in the
Series and all dividends and distributions were reinvested.

The Lehman Brothers Government/Corporate Bond Index combines the Lehman
Brothers Government Bond Index with the Lehman Brothers Corporate Bond
Index. The Government Bond Index is made up of the Treasury Bond Index
(all public obligations of the U.S. Treasury) and the Agency Bond Index
(all publicly issued debt of U.S. Government agencies and quasi-federal
corporations, and corporate debt guaranteed by the U.S. Government).
The Corporate Bond Index includes all publicly issued, fixed rate,
nonconvertible investment grade dollar-denominated, S.E.C.-registered
corporate debt.  The Index does not take into account fees and
expenses. It is not possible to invest in the Lehman Brothers
Government/Corporate Bond Index.

The S&P 500 Index is a capitalization-weighted index of 500 stocks
designed to measure performance of the broad domestic economy through
changes in the aggregate market value of 500 stocks representing all
major industries.  The Index does not take into account fees and
expenses.  It is not possible to invest in the Standard & Poor's 500
Index.

* Average Annual Total Return figures (for the period ended 12/31/94)
include the reinvestment of all dividends and distributions.   "N.A.V.
Only" returns are calculated without sales charges.  The "S.E.C.
Standardized" returns shown are based on the maximum sales charge of
6.25% (prior to 7/1/93, the maximum sales charge was 6.9%) and are
higher than they would have been had the sales charge not been reduced.
Some or all of the expenses of the Series were waived or assumed. If
such expenses had been paid by the Series, the S.E.C. Standardized
Average Annual Total Return for One Year and Since Inception would have
been (9.68%) and 3.02%, respectively. Results represent past
performance and do not indicate future results.  Investment return and
principal value of an investment will fluctuate so that an investor's
shares, when redeemed, may be worth more or less than the original
cost.  Lehman Brothers Government/Corporate Bond Index figures from
Lehman Brothers Inc. S&P 500 Index figures from Standard & Poor's and
all other figures from First Investors Management Company, Inc. Class A
shares were the only shares offered by the Series during the period
reported.




<TABLE>
<CAPTION>
Portfolio of Investments
FIRST INVESTORS BLUE CHIP SERIES
(A Series of First Investors Series Fund)
December 31, 1994
- - --------------------------------------------------------------------------------------------------------------------
                                                                                                              Amount
                                                                                                            Invested
                                                                                                            For Each
                                                                                                          $10,000 of
   Shares          Security                                                                      Value    Net Assets
- - --------------------------------------------------------------------------------------------------------------------
<S>                <C>                                                                    <C>                <C>
                   COMMON STOCKS--88.0%
                   Basic Industry--1.3%
    22,500         Monsanto Company                                                       $  1,586,250       $   128
- - --------------------------------------------------------------------------------------------------------------------
                   Capital Goods--8.9%
    12,400         Boeing Co.                                                                  579,700            47
     8,000         Browning Ferris Industries, Inc.                                            227,000            18
    12,500         Deere & Company                                                             828,125            67
    20,000         Dover Corporation                                                         1,032,500            83
     6,100         Eaton Corp.                                                                 301,950            24
     8,200         Emerson Electric                                                            512,500            41
    62,700         General Electric Company                                                  3,197,700           259
    15,000         Grainger (W.W.), Inc.                                                       866,250            70
    18,600         Ingersoll-Rand Co.                                                          585,900            47
    10,300         ITT Corporation                                                             912,837            74
     2,600         McDonnell Douglas Corp.                                                     369,200            30
    32,000    *    Varity Corp.                                                              1,160,000            94
    17,700         WMX Technologies Inc.                                                       464,625            38
- - --------------------------------------------------------------------------------------------------------------------
                                                                                            11,038,287           892
- - --------------------------------------------------------------------------------------------------------------------
                   Consumer Durables--3.0%
    12,800         Chrysler Corporation                                                        627,200            51
     4,000         Fleetwood Enterprises Inc.                                                   75,000             6
    33,700         Ford Motor Co.                                                              943,600            76
    27,200         General Motors Corp.                                                      1,149,200            93
    13,350         Goodyear Tire & Rubber Company                                              448,894            36
    19,600         Masco Corporation                                                           443,450            36
- - --------------------------------------------------------------------------------------------------------------------
                                                                                             3,687,344           298
- - --------------------------------------------------------------------------------------------------------------------
                   Consumer Non-Durables--18.7%
    29,500         Abbott Laboratories                                                         962,437            78
    11,200         American Home Products Corp.                                                702,800            57
    18,300         Anheuser Busch Companies, Inc.                                              931,012            75
    18,800         Bristol-Myers Squibb Co.                                                  1,088,050            88
    47,500         Coca Cola Company                                                         2,446,250           198
     5,400         Colgate-Palmolive Company                                                   342,225            28
    13,900         CPC International Inc.                                                      740,175            60
    13,500         Eastman Kodak Co.                                                           644,625            52
     8,100         Gillette Co.                                                                605,475            49
    23,600         Johnson & Johnson                                                         1,292,100           104
    12,500         Kellogg Company                                                             726,562            59
    28,000         Kimberly-Clark Corporation                                                1,414,000           114
    10,700         Lilly (Eli) & Co.                                                           702,187            57
    45,000         Merck & Co.,Inc.                                                          1,715,625           139
    29,100         Pepsico Inc.                                                              1,054,875            85
    15,200         Pet, Inc.                                                                   300,200            24
    11,200         Pfizer Inc.                                                                 865,200            70
    42,500         Philip Morris Cos., Inc.                                                  2,443,750           198
    25,100         Procter & Gamble Co.                                                      1,556,200           126
    14,000    *    Ralcorp Holdings Inc.                                                       311,500            25
    29,400         Sara Lee Corp.                                                              742,350            60
     7,100         Schering-Plough Corp.                                                       525,400            42
    31,800         Stride Rite Corp.                                                           353,775            29
     5,900         Unilever PLC                                                                687,350            56
- - --------------------------------------------------------------------------------------------------------------------
                                                                                            23,154,123         1,873
- - --------------------------------------------------------------------------------------------------------------------
                   Consumer Services--8.0%
    12,800         Albertson's, Inc.                                                           371,200            30
     8,100         Dayton-Hudson Corp.                                                         573,075            46
    18,000         GAP, Inc. (The)                                                             549,000            44
    15,800         Home Depot, Inc. (The)                                                      726,800            59
    15,700    *    Kroger Company                                                              378,762            31
    15,700         Mattel Inc.                                                                 394,462            32
    12,900         May Department Stores Co.                                                   435,375            35
    27,200         McDonald's Corp.                                                            795,600            64
    15,000         Nordstrom Inc.                                                              630,000            51
     9,700    *    Officemax Inc.                                                              257,050            21
    12,600         Rite Aid Corp.                                                              294,525            24
    13,300         Sears, Roebuck & Co.                                                        611,800            49
    18,800         The Walt Disney Company                                                     867,150            70
    14,200         Time Warner Inc.                                                            498,775            40
    12,900         Toys "R" Us, Inc.                                                           393,450            32
    10,100    *    Viacom Inc.-Class "B"                                                       410,312            33
    82,400         Wal-Mart Stores, Inc.                                                     1,751,000           142
- - --------------------------------------------------------------------------------------------------------------------
                                                                                             9,938,336           803
- - --------------------------------------------------------------------------------------------------------------------
                   Energy--16.7%
    33,500         Alcan Aluminum Ltd.                                                         850,062            69
    18,100         Amoco Corp.                                                               1,070,162            86
     9,100         Atlantic Richfield Co.                                                      925,925            75
     7,100         Burlington Resources, Inc.                                                  248,500            20
    23,700         Chevron Corp.                                                             1,057,612            85
    10,100         Dow Chemical Co.                                                            679,225            55
    25,800         Du Pont (E.I.) De Nemours & Co.                                           1,451,250           117
    26,900         Enron Corporation                                                           820,450            66
    43,900         Exxon Corp.                                                               2,666,925           216
    14,700         Halliburton Co.                                                             486,937            39
    12,500    *    Inland Steel Industries, Inc.                                               439,063            35
     6,700         Kerr-McGee Corp.                                                            308,200            25
    16,100         Minnesota Mining & Manufacturing Company                                    859,338            69
    16,150         Mobil Corporation                                                         1,360,638           110
    29,100         NICOR, Inc.                                                                 662,025            54
    18,500         Nucor Corp.                                                               1,026,750            83
    13,400         Pacific Enterprises                                                         284,750            23
     9,400         Phillips Petroleum Co.                                                      307,850            25
    19,300         Royal Dutch Petroleum Company                                             2,074,750           168
    11,200         Schlumberger, Ltd.                                                          564,200            46
    19,000         Scott Paper Co.                                                           1,313,375           106
     9,400         Texaco Inc.                                                                 562,825            46
    23,500         Unocal Corp.                                                                640,375            52
- - --------------------------------------------------------------------------------------------------------------------
                                                                                            20,661,187         1,670
- - --------------------------------------------------------------------------------------------------------------------
                   Financial--8.4%
    18,100         American Express Co.                                                        533,950            43
    11,600         American International Group Inc.                                         1,136,800            92
    41,250         Banc One Corporation                                                      1,046,719            85
    28,900         BankAmerica Corporation                                                   1,141,550            92
    14,800         Chase Manhattan Corp.                                                       508,750            41
    14,100         Chemical Banking Corp.                                                      505,838            41
    16,200         Citicorp                                                                    670,275            54
    16,700         Federal National Mortgage Association                                     1,217,013            98
    21,700         First Fidelity Bancorporation                                               973,788            79
    40,200         MGIC Investment Corporation                                               1,331,625           108
    28,400         NationsBank Corporation                                                   1,281,550           104
- - --------------------------------------------------------------------------------------------------------------------
                                                                                            10,347,858           837
- - --------------------------------------------------------------------------------------------------------------------
                   Health Care Miscellaneous--1.7%
    16,600         Columbia/HCA Healthcare Corporation                                         605,900            49
    22,500         U.S. Healthcare, Inc.                                                       928,125            75
     6,900         Warner-Lambert Company                                                      531,300            43
- - --------------------------------------------------------------------------------------------------------------------
                                                                                             2,065,325           167
- - --------------------------------------------------------------------------------------------------------------------
                   Retail Trade--.1%
     7,400    *    Price/Costco, Inc.                                                           95,275             8
- - --------------------------------------------------------------------------------------------------------------------
                   Technology--8.8%
    24,000         Airtouch Communications Inc.                                                699,000            57
     5,000         Autodesk, Inc.                                                              198,125            16
     8,400         Automatic Data Processing, Inc.                                             491,400            40
    10,100         Cisco Systems, Inc.                                                         354,763            29
     7,600    *    Compaq Computer Corp.                                                       300,200            24
    10,200         Hewlett-Packard Co.                                                       1,018,725            82
    15,300         Intel Corporation                                                           977,288            79
    21,700         International Business Machines Corp.                                     1,594,950           129
    40,000         MCI Communications Corp.                                                    735,000            59
    24,200    *    Microsoft Corporation                                                     1,479,225           120
    31,500         Motorola, Inc.                                                            1,823,063           147
    19,000    *    National Semiconductor Corp.                                                370,500            30
    19,700    *    Oracle Systems Corp.                                                        869,263            70
- - --------------------------------------------------------------------------------------------------------------------
                                                                                            10,911,502           882
- - --------------------------------------------------------------------------------------------------------------------
                   Transportation--1.1%
    10,000    *    AMR Corp.                                                                   532,500            43
    28,700    *    Southern Pacific Rail Corp.                                                 520,188            42
    18,775         Southwest Airlines Co.                                                      314,481            26
- - --------------------------------------------------------------------------------------------------------------------
                                                                                             1,367,169           111
- - --------------------------------------------------------------------------------------------------------------------
                   Utilities--11.3%
    57,250         A T & T Corp.                                                             2,876,813           232
    20,000         Ameritech Corp.                                                             807,500            65
    16,600         Bell Atlantic Corp.                                                         825,850            67
    21,300         BellSouth Corp.                                                           1,152,863            93
    23,000         Carolina Power & Light Co.                                                  612,375            50
    40,000         Cinergy Corp.                                                               935,000            76
    23,000         Duke Power Co.                                                              876,875            71
    28,200         FPL Group, Inc.                                                             990,525            80
    35,000         GTE Corporation                                                           1,063,125            86
    15,300         Nynex Corp.                                                                 562,275            45
    16,000         Pacific Telesis Group                                                       456,000            37
    26,000         Pacificorp                                                                  471,250            38
    22,100         SBC Communications Inc.                                                     892,287            72
    28,000         Texas Utilities Co.                                                         896,000            72
    16,500         US West, Inc.                                                               587,812            48
- - --------------------------------------------------------------------------------------------------------------------
                                                                                            14,006,550         1,132
- - --------------------------------------------------------------------------------------------------------------------
                   Total Value of Common Stocks (cost $104,705,520)                        108,859,206         8,801
- - --------------------------------------------------------------------------------------------------------------------
                   CONVERTIBLE BONDS--.8%
                   Leisure Time
    $1,500M        Bell Sports Corporation, 4 1/4%, 11/15/00 (cost $1,256,709)                 965,625            78
- - --------------------------------------------------------------------------------------------------------------------
                   SHORT-TERM CORPORATE NOTES--6.5%
     3,200M        Central Louisiana Electric, 6%, 1/3/95                                    3,198,933           259
     1,500M        General Electric Capital Corp., 6.05%, 1/17/95                            1,495,967           121
     3,300M        Oklahoma Gas & Electric, 5.90%, 1/11/95                                   3,294,592           266
- - --------------------------------------------------------------------------------------------------------------------
                   Total Value of Short-Term Corporate Notes (cost $7,989,492)               7,989,492           646
- - --------------------------------------------------------------------------------------------------------------------
Total Value of Investments (cost $113,951,721)                           95.3%             117,814,323         9,525
Other Assets, Less Liabilities                                            4.7                5,879,560           475
- - --------------------------------------------------------------------------------------------------------------------
Net Assets                                                              100.0%            $123,693,883       $10,000
====================================================================================================================

*Non-income producing
See notes to financial statements
</TABLE>


<TABLE>
<CAPTION>
Portfolio of Investments
FIRST INVESTORS INSURED INTERMEDIATE TAX EXEMPT SERIES
(A Series of First Investors Series Fund)
December 31, 1994
- - ------------------------------------------------------------------------------------------------------------------------------
                                                                                                                        Amount
                                                                                                                      Invested
                                                                                                                      For Each
Principal                                                                                                           $10,000 of
   Amount          Security                                                                                Value    Net Assets
- - ------------------------------------------------------------------------------------------------------------------------------
<S>                <C>                                                                                <C>              <C>
                   MUNICIPAL BONDS--95.9%
                   Alaska--3.6%
     $ 200M        Anchorage General Obligation, 6 1/2%, 7/1/2004                                     $  207,000       $   364
- - ------------------------------------------------------------------------------------------------------------------------------
                   California--10.9%
       300M        California State Rev. Antic. Wts., 5 3/4%, 4/25/1996                                  299,859           527
       150M        Pittsburg Pub. Fing. Auth. Wastewater Rev. 6.8%, Prerefunded 6/1/2001                 160,875           283
       150M        Sacramento Municipal Utility District Electric Revenue,
                      6 1/2%, Prerefunded 9/1/2001                                                       158,625           279
- - ------------------------------------------------------------------------------------------------------------------------------
                                                                                                         619,359         1,089
- - ------------------------------------------------------------------------------------------------------------------------------
                   Florida--3.6%
       200M        Orange County Sales Tax Revenue, 6 1/8%, Prerefunded 1/1/2000                         207,000           364
- - ------------------------------------------------------------------------------------------------------------------------------
                   Georgia--1.9%
       100M        Metropolitan Atlanta Rapid Transit Auth. Rev., 7.2%, Prerefunded 7/1/1999             108,250           190
- - ------------------------------------------------------------------------------------------------------------------------------
                   Illinois--15.4%
       200M        Chicago Wastewater Transmission Rev., 6 3/4%, Prerefunded 11/15/2000                  213,750           376
       200M        Illinois State Sales Tax Revenue, 7%, Prerefunded 6/15/1999                           214,500           377
       400M        Regional Transportation Authority, 7 3/4%, 6/1/2003                                   448,000           788
- - ------------------------------------------------------------------------------------------------------------------------------
                                                                                                         876,250         1,541
- - ------------------------------------------------------------------------------------------------------------------------------
                   Indiana--2.8%
       150M        Valparaiso Indpt. Multi-Schools Bldg. Corp., 6 5/8%, Prerefunded 7/1/2002             158,812           279
- - ------------------------------------------------------------------------------------------------------------------------------
                   Kentucky--4.5%
       200M        Louisville & Jefferson County Met. Sewer District, 10%, 5/15/2004                     254,000           447
- - ------------------------------------------------------------------------------------------------------------------------------
                   Louisiana--3.6%
       200M        Louisiana Stadium & Exposition District Revenue, 5 7/8%, 7/1/2000                     204,250           359
- - ------------------------------------------------------------------------------------------------------------------------------
                   Maryland--3.7%
       200M        Baltimore Water Projects Revenue, 6 1/4%, Prerefunded 7/1/2002                        208,000           366
- - ------------------------------------------------------------------------------------------------------------------------------
                   Michigan--4.6%
     1,000M        Brighton Area School District General Obligation Zero Cpn.,
                      Prerefunded 5/1/2005                                                               260,000           457
- - ------------------------------------------------------------------------------------------------------------------------------
                   New Jersey--3.8%
       200M        New Jersey Economic Dev. Auth. Mkt. Transition Fac. Rev., 7%, 7/1/2004                216,000           380
- - ------------------------------------------------------------------------------------------------------------------------------
                   New York--5.6%
       150M        New York City General Obligation, 6 5/8%, Prerefunded 8/1/2002                        159,000           280
       150M        Niagara Falls Bridge Commission, 6.3%, Prerefunded 10/1/2002                          156,562           275
- - ------------------------------------------------------------------------------------------------------------------------------
                                                                                                         315,562           555
- - ------------------------------------------------------------------------------------------------------------------------------
                   Ohio--10.4%
       200M        Columbus City Sch. Dist. General Obligation, 6.65%, Prerefunded 12/1/2002             213,250           375
       200M        Franklin County Convention Facs. Auth., 7%, Prerefunded 12/1/2000                     216,750           381
       150M        Ohio State Building Authority Revenue, 7 1/4%, Prerefunded 4/1/2000                   163,313           287
- - ------------------------------------------------------------------------------------------------------------------------------
                                                                                                         593,313         1,043
- - ------------------------------------------------------------------------------------------------------------------------------
                   Pennsylvania--12.2%
       200M        Hampton Township Sch. Dist. General Obligation, 6.9%,
                      Prerefunded 2/15/2001                                                              212,250           373
       250M        North Hills School District General Obligation, 7%, Prerefunded 7/15/2001             267,500           470
       200M        Pennsylvania Intergovernmental Coop. Auth. Special Tax Rev.,
                      7%, 6/15/2001                                                                      212,500           374
- - ------------------------------------------------------------------------------------------------------------------------------
                                                                                                         692,250         1,217
- - ------------------------------------------------------------------------------------------------------------------------------
                   Rhode Island--3.8%
       200M        Rhode Island Depositors Econ. Protection Corp., 7.1%,
                      Prerefunded 8/1/2001                                                               217,250           382
- - ------------------------------------------------------------------------------------------------------------------------------
                   Texas--5.5%
       300M        Harris County Toll Road General Obligation, 6 1/2%, Prerefunded 8/15/2002             315,750           555
- - ------------------------------------------------------------------------------------------------------------------------------
Total Value of Municipal Bonds (cost $5,517,237)                            95.9%                      5,453,046         9,588
Other Assets, Less Liabilities                                               4.1                         234,505           412
- - ------------------------------------------------------------------------------------------------------------------------------
Net Assets                                                                 100.0%                     $5,687,551       $10,000
==============================================================================================================================
Municipal Bonds which have been prerefunded
are shown maturing at the prerefunded call date.
See notes to financial statements
</TABLE>


<TABLE>
<CAPTION>
Portfolio of Investments
FIRST INVESTORS INVESTMENT GRADE SERIES
(A Series of First Investors Series Fund)
December 31, 1994
- - ----------------------------------------------------------------------------------------------------------------------
                                                                                                                Amount
                                                                                                              Invested
                                                                                                              For Each
Principal                                                                                                   $10,000 of
   Amount           Security                                                                     Value      Net Assets
- - ----------------------------------------------------------------------------------------------------------------------
<S>                 <C>                                                                    <C>                 <C>
                    CORPORATE BONDS--81.1%
                    Aerospace/Defense--3.9%
    $  500M         Allison Engine Co., Inc., 10%, 2003                                    $   515,000         $   112
       700M         Boeing Co., 6.35%, 2003                                                    618,929             134
       750M         Lockheed Corp., 6 3/4%, 2003                                               674,178             146
- - ----------------------------------------------------------------------------------------------------------------------
                                                                                             1,808,107             392
- - ----------------------------------------------------------------------------------------------------------------------
                    Apparel/Textiles--.6%
       250M         VF Corp., 9 1/2%, 2001                                                     262,984              57
- - ----------------------------------------------------------------------------------------------------------------------
                    Building Materials--1.3%
       600M         Masco Corp., 9%, 2001                                                      614,450             133
- - ----------------------------------------------------------------------------------------------------------------------
                    Chemicals--.6%
       250M         Arco Chemical Co., 9.9%, 2000                                              267,027              58
- - ----------------------------------------------------------------------------------------------------------------------
                    Computers/Software/Business Equipment--1.4%
       600M         Card Establishment Services, Inc., 10%, 2003                               627,000             136
- - ----------------------------------------------------------------------------------------------------------------------
                    Conglomerates--3.0%
       700M         Hanson Overseas, B.V., 7 3/8%, 2003                                        657,955             143
       750M         Tenneco, Inc., 7 7/8%, 2002                                                717,129             155
- - ----------------------------------------------------------------------------------------------------------------------
                                                                                             1,375,084             298
- - ----------------------------------------------------------------------------------------------------------------------
                    Consumer Products--2.5%
     1,250M         Mattel, Inc., 6 3/4%, 2000                                               1,154,812             250
- - ----------------------------------------------------------------------------------------------------------------------
                    Electric & Gas Utilities--13.7%
       750M         Baltimore Gas & Electric Co., 6 1/2%, 2003                                 665,929             144
       800M         Carolina Power & Light Co., 7 3/4%, 2003                                   767,806             166
     1,000M         Duke Power Co., 5 7/8%, 2003                                               850,617             184
       500M         Gulf States Utilities, Co., 8 1/4%, 2004                                   485,139             105
       800M         Kansas Gas & Electric Co., 7.6%, 2003                                      754,647             164
       525M         Old Dominion Electric Cooperative, 7.97%, 2002                             514,132             111
       750M         Philadelphia Electric Co., 8%, 2002                                        727,224             158
       800M         SCE Capital Corp., 7 3/8%, 2003                                            742,027             161
       925M         Southwestern Electric Power Co., 7%, 2007                                  822,722             178
- - ----------------------------------------------------------------------------------------------------------------------
                                                                                             6,330,243           1,371
- - ----------------------------------------------------------------------------------------------------------------------
                    Financial Services--16.9%
       925M         Banc One Corp., 7 1/4%, 2002                                               852,324             184
       660M         BankAmerica Corp., 9 1/2%, 2001                                            683,753             148
       875M         Barnett Banks, Inc., 8 1/2%, 1999                                          875,240             190
       700M         Chemical Bank, Inc., 7%, 2005                                              616,976             134
       150M         Citicorp, 10.15%, 1998                                                     157,557              34
       800M         Citicorp, 8%, 2003                                                         768,928             166
       250M         Corestates Capital Corp., 9 3/8%, 2003                                     259,723              56
       450M         First Union Corp., 8 1/8%, 2002                                            437,026              95
       750M         Fleet Financial Group, 6 7/8%, 2003                                        670,678             145
       750M         Mellon Bank N.A., 6 1/2%, 2005                                             635,898             138
       550M         Meridian Bancorp, 7 7/8%, 2002                                             524,329             114
       925M         Morgan Guaranty Trust Co., 7 3/8%, 2002                                    884,184             191
       450M         Nationsbank Corp., 8 1/8%, 2002                                            435,156              94
- - ----------------------------------------------------------------------------------------------------------------------
                                                                                             7,801,772           1,689
- - ----------------------------------------------------------------------------------------------------------------------
                    Food/Beverage/Tobacco--5.3%
       500M         Coca-Cola Enterprises, Inc., 7 7/8%, 2002                                  487,232             106
       900M         Philip Morris Cos., Inc., 7 1/8%, 2002                                     819,499             177
       500M         Seagram Co., Ltd., 8.35%, 2006                                             491,765             106
       650M         Universal Corp., 9 1/4%, 2001                                              664,775             144
- - ----------------------------------------------------------------------------------------------------------------------
                                                                                             2,463,271             533
- - ----------------------------------------------------------------------------------------------------------------------
                    Healthcare--.9%
       450M         Healthtrust, Inc., 8 3/4%, 2005                                            434,250              94
- - ----------------------------------------------------------------------------------------------------------------------
                    Investment/Finance Companies--7.6%
       700M         Associates Corp. of North America, 7 7/8%, 2001                            679,038             147
       700M         General Electric Capital Corp., 7 7/8%, 2006                               677,017             147
       700M         General Motors Acceptance Corp., 7 1/8%, 1999                              658,517             143
       725M         Heller Financial, Inc., 9 3/8%, 1998                                       743,630             161
       250M         International Lease Finance Corp., 8 7/8%, 2001                            254,398              55
       500M         ITT Financial Corp., 8 1/2%, 1998                                          500,842             108
- - ----------------------------------------------------------------------------------------------------------------------
                                                                                             3,513,442             761
- - ----------------------------------------------------------------------------------------------------------------------
                    Miscellaneous--.6%
       250M         Alco Standard Corp., 8 7/8%, 2001                                          253,917              55
- - ----------------------------------------------------------------------------------------------------------------------
                    Oil/Natural Gas--3.7%
       750M         BP America, Inc., 7 7/8%, 2002                                             731,755             158
       472M         Marathon Oil Co., 8 1/2%, 2000                                             469,868             102
       500M         Mobil Corp., 8 5/8%, 2021                                                  508,910             110
- - ----------------------------------------------------------------------------------------------------------------------
                                                                                             1,710,533             370
- - ----------------------------------------------------------------------------------------------------------------------
                    Paper/Forest Products--4.1%
       500M         Macmillan & Bloedel, Ltd., 8 1/2%, 2004                                    487,758             106
       650M         Stone Container Corp., 10 3/4%, 2002                                       648,375             140
       750M         Temple Inland, Inc., 9%, 2001                                              773,262             167
- - ----------------------------------------------------------------------------------------------------------------------
                                                                                             1,909,395             413
- - ----------------------------------------------------------------------------------------------------------------------
                    Retail-General Merchandise--2.6%
       500M         Dayton-Hudson Corp., 9 3/4%, 2002                                          535,492             116
       750M         Penney J.C. & Co., 6 1/8%, 2003                                            648,909             141
- - ----------------------------------------------------------------------------------------------------------------------
                                                                                             1,184,401             257
- - ----------------------------------------------------------------------------------------------------------------------
                    Technology--2.9%
       750M         International Business Machines Corp., 6 3/8%, 2000                        686,312             149
       725M         Xerox Corp., 7.15%, 2004                                                   667,827             145
- - ----------------------------------------------------------------------------------------------------------------------
                                                                                             1,354,139             294
- - ----------------------------------------------------------------------------------------------------------------------
                    Telecommunications--1.6%
       800M         Tele-Communications, Inc., 8 1/4%, 2003                                    754,501             163
- - ----------------------------------------------------------------------------------------------------------------------
                    Telephone--7.9%
       500M         GTE Corp., 8.85%, 1998                                                     506,546             110
       850M         MCI Communication Corp., 7 1/2%, 2004                                      804,007             174
       250M         New Jersey Bell Telephone Co., 7 3/8%, 2012                                224,852              49
     1,000M         Pacific Bell Telephone Co., 7%, 2004                                       919,096             199
     1,250M         Southern Bell Telephone & Telegraph Co., Inc., 8 1/8%, 2017              1,179,808             255
- - ----------------------------------------------------------------------------------------------------------------------
                                                                                             3,634,309             787
- - ----------------------------------------------------------------------------------------------------------------------
                    Total Value of Corporate Bonds (cost $39,799,462)                       37,453,637           8,111
- - ----------------------------------------------------------------------------------------------------------------------
                    U.S. GOVERNMENT OBLIGATIONS-7.7%
       700M         Federal Home Loan Mortgage Corp., 7.88%, 2004                              661,281             143
     1,775M         United States Treasury Notes, 8 7/8%, 1997                               1,821,871             395
     1,190M         United States Treasury Notes, 5 1/4%, 1998                               1,094,614             237
- - ----------------------------------------------------------------------------------------------------------------------
                    Total Value of U.S. Government Obligations (cost $3,909,185)             3,577,766             775
- - ----------------------------------------------------------------------------------------------------------------------
                    SHORT-TERM CORPORATE NOTES--9.2%
     1,000M         Ameritech Corp., 5.97%, 1/9/95                                             998,673             216
     2,000M         Federal National Mortgage Association, 5.89%, 1/1                        1,996,728             432
       250M         General Electric Capital Corp., 5.80%, 1/11/95                             249,597              54
     1,000M         Raytheon Co., 5.95%, 1/9/95                                                998,678             216
- - ----------------------------------------------------------------------------------------------------------------------
                    Total Value of Short-Term Corporate Notes (cost $4,243,676)              4,243,676             918
- - ----------------------------------------------------------------------------------------------------------------------
Total Value of Investments ($47,952,323)                                         98.0%      45,275,079           9,804
Other Assets, Less Liabilities                                                    2.0          903,808             196
- - ----------------------------------------------------------------------------------------------------------------------
Net Assets                                                                      100.0%     $46,178,887         $10,000
======================================================================================================================
See notes to financial statements
</TABLE>


<TABLE>
<CAPTION>
Portfolio of Investments
FIRST INVESTORS SPECIAL SITUATIONS SERIES
(A Series of First Investors Series Fund)
December 31, 1994
- - ------------------------------------------------------------------------------------------------------------------------
                                                                                                                  Amount
                                                                                                                Invested
                                                                                                                For Each
                                                                                                              $10,000 of
   Shares          Security                                                                        Value      Net Assets
- - ------------------------------------------------------------------------------------------------------------------------
<S>                <C>                                                                       <C>                 <C>
                   COMMON STOCKS--85.0%
                   Commercial Service--3.0%
    26,000         Equifax, Inc.                                                             $   685,750         $    76
    21,500     *   Insurance Auto Auctions, Inc.                                                 657,094              73
   114,400     *   International Post Ltd.                                                       543,400              60
    52,700     *   Interpool Inc.                                                                783,912              87
- - ------------------------------------------------------------------------------------------------------------------------
                                                                                               2,670,156             296
- - ------------------------------------------------------------------------------------------------------------------------
                   Computers/Software/Business Equipment--12.8%
    42,300     *   Adaptec, Inc.                                                                 999,337             111
    14,600     *   Altera Corp.                                                                  611,375              68
    16,600     *   Bysis Group, Inc.                                                             367,275              41
    38,000     *   Convex Computer Corp.                                                         299,250              33
    12,400     *   Cornerstone Imaging Inc.                                                      189,100              21
    50,600     *   Data General Corp.                                                            506,000              56
    48,600         ECI Telecommunications Limited Designs (ADR)                                  662,175              73
    18,600     *   EMC Corp.                                                                     402,225              45
    19,650     *   FileNet Corp.                                                                 530,550              59
    56,100     *   Fourth Shift Corp.                                                            154,275              17
    71,700     *   Fulcrum Technologies, Inc.                                                    851,437              95
    74,000     *   Integrated Micro Products PLC (ADR)                                           536,500              60
    36,500     *   Lasermaster Technologies, Inc.                                                255,500              28
    11,300     *   Lotus Development Corp.                                                       463,300              52
    32,900     *   Metatec Corp.                                                                 316,662              35
    10,400     *   Microsoft Corp.                                                               635,700              71
    24,800     *   Oracle Systems Corp.                                                        1,094,300             122
    31,900     *   Perceptron Inc.                                                               733,700              82
    18,800     *   Phoenix Technologies Ltd.                                                     141,000              16
    32,000     *   Pyxis Corp.                                                                   608,000              68
    32,100         Reynolds & Reynolds Co.                                                       802,500              89
    14,600     *   Robotic Vision Systems, Inc.                                                   91,250              10
    14,000     *   Sybron Chemicals, Inc.                                                        217,000              24
- - ------------------------------------------------------------------------------------------------------------------------
                                                                                              11,468,411           1,276
- - ------------------------------------------------------------------------------------------------------------------------
                   Consumer Products--3.1%
    23,900     *   CUC International, Inc.                                                       800,650              89
    47,300         Dixie Yarns, Inc.                                                             331,100              37
    25,700         Falcon Products, Inc.                                                         301,975              33
    19,700     *   Harvey Entertainment                                                          280,725              31
    63,800     *   National R.V. Holdings, Inc.                                                  482,487              54
    17,200         Oakwood Homes Corp.                                                           419,250              47
    14,600     *   Shuler Homes, Inc.                                                            208,050              23
- - ------------------------------------------------------------------------------------------------------------------------
                                                                                               2,824,237             314
- - ------------------------------------------------------------------------------------------------------------------------
                   Electronics/Instruments/Components--2.4%
    20,700         General Electric Co.                                                        1,055,700             118
    12,100         Nokia Corp. (ADR)                                                             907,500             101
    11,100     *   Recoton Corp.                                                                 208,125              23
- - ------------------------------------------------------------------------------------------------------------------------
                                                                                               2,171,325             242
- - ------------------------------------------------------------------------------------------------------------------------
                   Electronics/Semiconductors--7.4%
    37,300     *   Actel Corp.                                                                   307,725              34
     8,200     *   Alliance Semiconductor Corp.                                                  256,250              28
    11,400     *   Applied Materials, Inc.                                                       481,650              54
    27,800     *   Asyst Technologies, Inc.                                                      653,300              73
    16,500     *   Electroglas, Inc.                                                             550,687              61
    39,600     *   Integrated Device Technology Inc.                                           1,168,200             130
    25,800     *   Megatest Corp.                                                                166,895              19
    15,600         Motorola, Inc.                                                                902,850             100
    46,300     *   National Semiconductor Corp.                                                  902,850             100
    76,000     *   Tower Semiconductor Ltd.                                                      836,000              93
     7,700     *   Xilinx Inc.                                                                   456,225              51
- - ------------------------------------------------------------------------------------------------------------------------
                                                                                               6,682,632             743
- - ------------------------------------------------------------------------------------------------------------------------
                   Environmental Services--.2%
    33,600     *   Encon Systems, Inc.                                                           155,400              17
- - ------------------------------------------------------------------------------------------------------------------------
                   Financial/Miscellaneous--5.9%
    17,300     *   American Travellers Corp.                                                     283,287              32
    65,700     *   Amvestors Financial Corp.                                                     624,150              69
    42,000     *   Credit Acceptance Corp.                                                       745,500              83
    32,500         First USA, Inc.                                                             1,068,437             119
    44,350     *   Grupo Financiero Bancomer, S.A. de C.V. (ADR)                                 525,889              58
    52,500         Independent Bank Corp.                                                        275,625              31
     1,900     *   Medaphis Corp.                                                                 88,350              10
    16,050         NAC Re Corp.                                                                  537,675              60
    27,800         Presidential Life Corp.                                                       145,950              16
    43,550         Reliance Group Holdings, Inc.                                                 223,194              25
    18,468         Southern National Corp.                                                       353,201              39
    12,100         Sunamerica Inc.                                                               438,625              49
- - ------------------------------------------------------------------------------------------------------------------------
                                                                                               5,309,883             591
- - ------------------------------------------------------------------------------------------------------------------------
                   Foods--3.5%
    18,200     *   Canadaigua Wine Co. Class "A"                                                 691,600              77
    26,000         Dreyers Grand Ice Cream, Inc.                                                 643,500              72
    45,500     *   Grist Mill Co.                                                                426,562              48
    45,000     *   Ralcorp Holdings, Inc.                                                      1,001,250             111
    44,700     *   Taco Cabana Class "A"                                                         407,887              45
- - ------------------------------------------------------------------------------------------------------------------------
                                                                                               3,170,799             353
- - ------------------------------------------------------------------------------------------------------------------------
                   Gaming/Lodging--2.3%
    36,600     *   GTECH Holdings Corp.                                                          745,725              83
    49,700     *   Monarch Casino & Resort, Inc.                                                 273,350              31
    23,300     *   Players International, Inc.                                                   524,250              58
    43,900     *   Rio Hotel and Casino, Inc.                                                    532,287              59
- - ------------------------------------------------------------------------------------------------------------------------
                                                                                               2,075,612             231
- - ------------------------------------------------------------------------------------------------------------------------
                   Health Care/Miscellaneous--23.0%
    18,600     *   Advocat, Inc.                                                                 246,450              27
    35,800     *   American Medical Response, Inc.                                             1,033,725             115
    75,500     *   Applied Bioscience International, Inc.                                        415,250              46
    11,300     *   Arbor Health Care Co.                                                         231,650              26
    56,300     *   Beverly Enterprises                                                           809,313              90
    26,000     *   Boston Scientific Corp.                                                       451,750              50
    11,250     *   Cellpro, Inc.                                                                 111,094              12
    21,800     *   Clinicom, Inc.                                                                242,525              27
    28,000     *   Dentsply International, Inc.                                                  882,000              98
    72,400     *   Ethical Holdings PLC (ADR)                                                    470,600              52
    38,200         Fisher Scientific International                                               945,450             105
    56,200     *   Future Healthcare, Inc.                                                     1,159,125             129
    26,500     *   GMIS, Inc.                                                                    516,750              58
    26,000     *   Health Care & Retirement Corp.                                                783,250              87
    30,925     *   Healthcare Compare Corp.                                                    1,055,316             118
    14,600     *   I-Stat Corp.                                                                  277,400              31
    32,190         Ivax Corp.                                                                    611,611              68
    31,600     *   Living Centers of America, Inc.                                             1,054,650             117
    11,200     *   MedCath Inc.                                                                  159,600              18
    57,100     *   Mid Atlantic Medical Services, Inc.                                         1,306,163             145
    44,400     *   North American Vaccine, Inc.                                                  371,850              41
    17,000     *   Noven Pharmaceuticals, Inc.                                                   210,375              24
    30,900     *   Pacific Physicians Services, Inc.                                             517,575              58
    22,200     *   Penederm, Inc.                                                                138,750              15
    21,600     *   Pharmaceutical Resources, Inc.                                                199,800              22
     3,800     *   Physician Reliance Network, Inc.                                               73,150               8
   176,500     *   Plasma-Therm, Inc.                                                          1,213,438             135
    74,500     *   Protocol Systems, Inc.                                                        670,500              75
    47,700     *   Quantum Health Resources, Inc.                                              1,371,375             153
    51,500         Rite Aid Corp.                                                              1,203,813             134
    57,200         Teva Pharmaceutical Industries Ltd. (ADR)                                   1,383,525             154
    20,000     *   Watson Pharmaceuticals, Inc.                                                  525,000              58
- - ------------------------------------------------------------------------------------------------------------------------
                                                                                              20,642,823           2,296
- - ------------------------------------------------------------------------------------------------------------------------
                   Industrial Services--.6%
    22,100     *   SPS Technologies, Inc.                                                        560,788              62
- - ------------------------------------------------------------------------------------------------------------------------
                   Machinery/Diversified--4.4%
    28,200         AGCO Corp.                                                                    856,575              95
    12,200         Breed Technologies, Inc.                                                      346,175              39
    41,800         Case Corp.                                                                    898,700             100
    14,000     *   Clark Equipment Co.                                                           759,500              84
    24,200         Federal-Mogul Corp.                                                           487,025              54
    63,400         Owosso Corp.                                                                  634,000              71
- - ------------------------------------------------------------------------------------------------------------------------
                                                                                               3,981,975             443
- - ------------------------------------------------------------------------------------------------------------------------
                   Manufacturing/Diversified--.6%
    13,700     *   Dovatron International, Inc.                                                  352,775              39
    24,050     *   Figgie International, Inc.                                                    147,306              17
- - ------------------------------------------------------------------------------------------------------------------------
                                                                                                 500,081              56
- - ------------------------------------------------------------------------------------------------------------------------
                   Paper/Forest Products--1.7%
    10,300         Chesapeake Corp.                                                              339,900              38
    19,700         Pope & Talbot, Inc.                                                           312,738              35
    18,400         Willamette Industries, Inc.                                                   874,000              97
- - ------------------------------------------------------------------------------------------------------------------------
                                                                                               1,526,638             170
- - ------------------------------------------------------------------------------------------------------------------------
                   Retail Trade--4.2%
    24,100     *   Designs, Inc.                                                                 168,700              19
    16,800         Haverty Furniture Co., Inc.                                                   197,400              22
    44,000     *   Hi-Lo Automotive, Inc.                                                        429,000              48
    26,100     *   Men's Wearhouse, Inc. (The)                                                   587,250              65
    43,100     *   Meyer (Fred), Inc.                                                          1,325,325             147
    31,400     *   REX Stores Corp.                                                              510,250              57
    18,300         Talbots, Inc.                                                                 571,875              64
- - ------------------------------------------------------------------------------------------------------------------------
                                                                                               3,789,800             422
- - ------------------------------------------------------------------------------------------------------------------------
                   Telecommunications--6.0%
    12,900         A T & T Corp.                                                                 648,225              72
    27,800     *   Boston Technology, Inc.                                                       399,625              44
    10,500         Ericsson (L.M.) Telephone Co. (ADR)                                           578,813              64
    34,800         MCI Communications Corp.                                                      639,450              71
    31,200     *   Nextel Communications, Inc.                                                   448,500              50
    35,800     *   Octel Communications Corp.                                                    742,850              83
    30,000     *   Porta Systems Corp.                                                           153,750              17
    15,300     *   Rogers Cantel Mobile Communications Class "B"                                 446,091              50
    33,000     *   Viacom Inc. Class "B"                                                       1,340,625             149
- - ------------------------------------------------------------------------------------------------------------------------
                                                                                               5,397,929             600
- - ------------------------------------------------------------------------------------------------------------------------
                   Transportation--3.9%
    36,500         London & Overseas Freighters Limited                                          520,125              58
    32,400         MK Rail Corp.                                                                 344,250              38
    18,500     *   Rural/Metro Corp.                                                             346,875              39
    20,700         Sea Container Ltd. Class "A"                                                  274,275              30
    50,800     *   Southern Pacific Rail Corp.                                                   920,750             102
    90,400         Transportacion Maritima Mexicana S.A. (ADR)                                   689,300              77
    21,200     *   ValuJet Airlines, Inc.                                                        450,500              50
- - ------------------------------------------------------------------------------------------------------------------------
                                                                                               3,546,075             394
- - ------------------------------------------------------------------------------------------------------------------------
                   Total Value of Common Stocks (cost $74,477,613)                            76,474,564           8,506
- - ------------------------------------------------------------------------------------------------------------------------
                   CONVERTIBLE BONDS--.4%
    $  450M        Pacific Physicians Services, Inc., 5 1/2%, 2003 (cost $450,000)               348,750              39
- - ------------------------------------------------------------------------------------------------------------------------
                   SHORT-TERM CORPORATE NOTES--24.8%
     4,000M        American General Finance Corp. 5.75%, 1/9/95                                3,994,889             444
     4,600M        Chevron Oil Finance Co., 5.97%, 1/17/95                                     4,587,794             510
     4,400M        Exxon Credit Corp., 5.80%, 1/12/95                                          4,392,202             489
     2,200M        Ford Motor Credit Corp., 5.40%, 1/3/95                                      2,199,070             245
     2,000M        General Electric Capital Corp., 5.45%, 1/3/95                               1,999,394             222
     2,500M        General Electric Capital Corp., 5.86%, 1/24/95                              2,490,641             277
     2,625M        Temple-Inland Inc. 5.85%, 1/3/95                                            2,624,147             292
- - ------------------------------------------------------------------------------------------------------------------------
                   Total Value of Short-Term Corporate Notes (cost $22,288,137)               22,288,137           2,479
- - ------------------------------------------------------------------------------------------------------------------------
Total Value of Investments (cost $97,215,750)                                110.2%           99,111,451          11,024
Excess of Liabilities Over Other Assets                                      (10.2)           (9,205,366)         (1,024)
- - ------------------------------------------------------------------------------------------------------------------------
Net Assets                                                                   100.0%          $89,906,085         $10,000
========================================================================================================================
*Non-income producing
See notes to financial statements
</TABLE>



<TABLE>
<CAPTION>
Portfolio of Investments
FIRST INVESTORS TOTAL RETURN SERIES
(A Series of First Investors Series Fund)
December 31, 1994
- - ------------------------------------------------------------------------------------------------------------------------
                                                                                                                  Amount
                                                                                                                Invested
                                                                                                                For Each
                                                                                                              $10,000 of
   Shares         Security                                                                       Value        Net Assets
- - ------------------------------------------------------------------------------------------------------------------------
<S>               <C>                                                                      <C>                   <C>
                  COMMON STOCKS--51.4%
                  Basic Industry--3.2%
    23,900        Dixie Yarns, Inc.                                                        $   167,300           $    33
    26,400    *   Interpool, Inc.                                                              392,700                77
     6,000        Monsanto Company                                                             423,000                83
    16,300    *   Sybron Chemicals, Inc.                                                       252,650                50
     7,700        Willamette Industries, Inc.                                                  365,750                72
- - ------------------------------------------------------------------------------------------------------------------------
                                                                                             1,601,400               315
- - ------------------------------------------------------------------------------------------------------------------------
                  Capital Goods--3.7%
     7,950        Agco Corporation                                                             241,481                47
     4,400        Browning-Ferris Industries, Inc.                                             124,850                25
     4,000    *   Clark Equipment Co.                                                          217,000                43
     3,900        Deere & Company                                                              258,375                51
    10,000        Grainger (W.W.), Inc.                                                        577,500               114
     4,200    *   SPS Technologies, Inc.                                                       106,575                21
    10,000    *   Varity Corporation                                                           362,500                71
- - ------------------------------------------------------------------------------------------------------------------------
                                                                                             1,888,281               372
- - ------------------------------------------------------------------------------------------------------------------------
                  Computers/Software/Business Equipment--.4%
    15,200        ECI Telecommunications Limited Designs (ADR)                                 207,100                41
- - ------------------------------------------------------------------------------------------------------------------------
                  Conglomerates--.7%
    10,100        Norsk Hydro A.S. (ADR)                                                       395,162                78
- - ------------------------------------------------------------------------------------------------------------------------
                  Consumer Durables--3.1%
     4,400        Breed Technologies, Inc.                                                     124,850                25
     7,500        Chrysler Corporation                                                         367,500                72
    21,900        Falcon Products, Inc.                                                        257,325                51
     8,000        Goodyear Tire & Rubber Company                                               269,000                53
    16,000        Masco Corporation                                                            362,000                71
     6,900        Oakwood Homes Corp.                                                          168,187                33
- - ------------------------------------------------------------------------------------------------------------------------
                                                                                             1,548,862               305
- - ------------------------------------------------------------------------------------------------------------------------
                  Consumer Non-Durables--5.4%
     8,000        Colgate-Palmolive Company                                                    507,000               100
    15,700        Dreyers Grand Ice Cream, Inc.                                                388,575                77
    10,000        Eastman Kodak Company                                                        477,500                94
    10,000        Kimberly-Clark Corporation                                                   505,000               100
     8,300    *   Lone Star Steakhouse & Saloon                                                166,000                33
     6,650        Pepsico, Inc.                                                                241,062                48
    20,000        Pet, Inc.                                                                    395,000                78
     5,000        Stride Rite Corp.                                                             55,625                11
- - ------------------------------------------------------------------------------------------------------------------------
                                                                                             2,735,762               541
- - ------------------------------------------------------------------------------------------------------------------------
                  Consumer Services--6.4%
    11,800        Gap, Inc. (The)                                                              359,900                71
    29,100    *   Hi-Lo Automotive, Inc.                                                       283,725                56
    11,400    *   Insurance Auto Auctions, Inc.                                                348,412                69
    16,900    *   Monarch Casino & Resort, Inc.                                                 92,950                18
    18,200    *   REX Stores Corporation                                                       295,750                58
    20,000    *   Rio Hotel and Casino, Inc.                                                   242,500                48
    10,300        Talbots, Inc.                                                                321,875                63
    16,000        The Walt Disney Company                                                      738,000               146
     8,000        Time Warner, Inc.                                                            281,000                55
    13,000        Wal-Mart Stores, Inc.                                                        276,250                54
- - ------------------------------------------------------------------------------------------------------------------------
                                                                                             3,240,362               638
- - ------------------------------------------------------------------------------------------------------------------------
                  Energy--2.9%
     6,000        Mobil Corporation                                                            505,500               100
     7,400        Royal Dutch Petroleum Company                                                795,500               157
     3,750        Schlumberger, Ltd.                                                           188,906                37
- - ------------------------------------------------------------------------------------------------------------------------
                                                                                             1,489,906               294
- - ------------------------------------------------------------------------------------------------------------------------
                  Financial--6.1%
    12,375        Banc One Corporation                                                         314,016                62
    13,000        Bankamerica Corporation                                                      513,500               101
     8,000        Federal National Mortgage Association                                        583,000               115
    15,000        MGIC Investment Corporation                                                  496,875                98
     7,500        NationsBank Corporation                                                      338,437                67
    52,500        Reliance Group Holdings, Inc.                                                269,063                53
    19,525        Southern National Corp.                                                      373,416                74
     9,000        U.S. Bancorp Inc.                                                            189,000                37
- - ------------------------------------------------------------------------------------------------------------------------
                                                                                             3,077,307               607
- - ------------------------------------------------------------------------------------------------------------------------
                  Health Care/Miscellaneous--8.5%
     9,000    *   American Medical Response, Inc.                                              259,875                51
    62,900    *   Applied Bioscience International, Inc.                                       345,950                68
     6,500        Columbia Healthcare Corp.                                                    237,250                47
    43,000    *   Continental Medical Systems, Inc.                                            268,750                53
    36,300    *   Ethical Holdings PLC (ADR)                                                   235,950                47
     3,300        Fisher Scientific International Inc.                                          81,675                16
     5,000    *   Living Centers of America, Inc.                                              166,875                33
    27,400    *   Mid Atlantic Medical Services Inc.                                           626,775               124
    23,200    *   Noven Pharmaceuticals, Inc.                                                  287,100                57
    15,000    *   Penederm, Inc.                                                                93,750                18
    14,100        Teva Pharmaceutical Industries Ltd. (ADR)                                    341,044                67
    11,250        U.S. Healthcare, Inc.                                                        464,063                92
     8,000        Warner-Lambert Co.                                                           616,000               121
    10,000    *   Watson Pharmaceuticals, Inc.                                                 262,500                52
- - ------------------------------------------------------------------------------------------------------------------------
                                                                                             4,287,557               846
- - ------------------------------------------------------------------------------------------------------------------------
                  Technology--7.4%
    16,700    *   Asyst Technologies, Inc.                                                     392,450                78
    18,600    *   Boston Technology, Inc.                                                      267,375                53
     8,100    *   Fulcrum Technologies, Inc.                                                    96,188                19
    10,000    *   Integrated Device Technology, Inc.                                           295,000                58
     5,600    *   Lotus Development Corp.                                                      229,600                45
    15,000        MCI Communications Corp.                                                     275,625                54
    11,500    *   Megatest Corp.                                                                74,391                15
     7,500    *   Microsoft Corp.                                                              458,438                90
     8,100        Motorola, Inc.                                                               468,788                92
     8,400    *   Nextel Communications, Inc.                                                  120,750                24
    15,500    *   Octel Communications Corp.                                                   321,625                63
     9,500    *   Oracle Systems Corp.                                                         419,187                83
    13,500        Reynolds & Reynolds Co.                                                      337,500                67
- - ------------------------------------------------------------------------------------------------------------------------
                                                                                             3,756,917               741
- - ------------------------------------------------------------------------------------------------------------------------
                  Transportation--2.5%
     5,000    *   AMR Corp.                                                                    266,250                53
     6,600        MK Rail Corporation                                                           70,125                14
    20,600        Sea Container Ltd. Class "A"                                                 272,950                54
    20,000    *   Southern Pacific Rail Corp.                                                  362,500                71
    40,000        Transportacion Maritima Mexicana S.A. (ADR)                                  305,000                60
- - ------------------------------------------------------------------------------------------------------------------------
                                                                                             1,276,825               252
- - ------------------------------------------------------------------------------------------------------------------------
                  Utilities--1.1%
     7,500        A T & T Corp.                                                                376,875                74
     6,700        GTE Corporation                                                              203,513                40
- - ------------------------------------------------------------------------------------------------------------------------
                                                                                               580,388               114
- - ------------------------------------------------------------------------------------------------------------------------
                  Total Value of Common Stocks (cost $27,131,326)                           26,085,829             5,144
- - ------------------------------------------------------------------------------------------------------------------------
                  CORPORATE BONDS--20.1%
                  Aerospace/Defense--1.2%
       600M       Allison Engine Co., Inc., 10%, 2003                                          618,000               122
- - ------------------------------------------------------------------------------------------------------------------------
                  Chemicals--1.3%
       650M       Rexene Corp., 11 3/4%, 2004                                                  667,875               132
- - ------------------------------------------------------------------------------------------------------------------------
                  Computers/Software/Business Equipment--1.7%
       800M       Card Establishment Services, Inc., 10%, 2003                                 836,000               165
- - ------------------------------------------------------------------------------------------------------------------------
                  Electric & Gas Utilities--2.1%
       500M       Gulf States Utilities, Co., 8 1/4%, 2004                                     485,139                96
       600M       Old Dominion Electric Cooperative, 7.97%, 2002                               587,580               116
- - ------------------------------------------------------------------------------------------------------------------------
                                                                                             1,072,719               212
- - ------------------------------------------------------------------------------------------------------------------------
                  Electric Power--1.4%
       673M       United Illuminating Corp., 9.76%, 2006                                       683,370               135
- - ------------------------------------------------------------------------------------------------------------------------
                  Electrical Equipment--1.1%
       600M       Essex Group, Inc., 10%, 2003                                                 561,000               110
- - ------------------------------------------------------------------------------------------------------------------------
                  Financial Services--1.9%
       500M       First Union Corp., 8 1/8%, 2002                                              485,584                96
       500M       NationsBank Corporation, 8 1/8%, 2002                                        483,507                95
- - ------------------------------------------------------------------------------------------------------------------------
                                                                                               969,091               191
- - ------------------------------------------------------------------------------------------------------------------------
                  Food/Beverage/Tobacco--1.2%
       600M       Universal Corp., 9 1/4%, 2001                                                613,639               121
- - ------------------------------------------------------------------------------------------------------------------------
                  Healthcare--2.4%
       600M       Healthsouth Rehabilitation Corp., 9 1/2%, 2001                               582,000               115
       600M       Ornda Healthcorp., 11 3/8%, 2004                                             613,500               121
- - ------------------------------------------------------------------------------------------------------------------------
                                                                                             1,195,500               236
- - ------------------------------------------------------------------------------------------------------------------------
                  Media/Cable Television--1.2%
       600M       Rogers Communication Inc., 10 7/8%, 2004                                     609,000               120
- - ------------------------------------------------------------------------------------------------------------------------
                  Paper/Forest Products--3.4%
       800M       Rainy River Forest Products Co., Inc., 10 3/4%, 2001                         798,000               157
     1,000M       Stone Container Corp., 9 7/8%, 2001                                          950,000               187
- - ------------------------------------------------------------------------------------------------------------------------
                                                                                             1,748,000               344
- - ------------------------------------------------------------------------------------------------------------------------
                  Retail-Food/Drug--1.2%
       600M       Penn Traffic Co., Inc., 10.65%, 2004                                         589,500               116
- - ------------------------------------------------------------------------------------------------------------------------
                  Total Value of Corporate Bonds (cost $10,183,283)                         10,163,694             2,004
- - ------------------------------------------------------------------------------------------------------------------------
                  CONVERTIBLE BONDS--.6%
                  Health Care/Miscellaneous
       400M       Pacific Physicians Services, Inc., 5 1/2%, 2003 (cost $400,000)              310,000                61
- - ------------------------------------------------------------------------------------------------------------------------
                  SHORT-TERM CORPORATE NOTES--27.1 %
    $2,000M       A T & T Corp., 5.53%, 1/10/95                                              1,997,235               394
     2,000M       Baystates Gas, 5.90%, 1/25/95                                              1,992,134               393
     1,500M       Eli Lilly Discount, 5.92%, 2/22/95                                         1,486,926               293
     2,000M       Florida Power Corporation, 6%, 1/6/95                                      1,998,000               394
     1,600M       General Electric Capital Corp., 5.80%, 1/11/95                             1,597,422               315
     1,200M       GTE Florida Discount, 5.90%, 1/17/95                                       1,196,853               236
     2,000M       Hercules Discount, 5.60%, 1/9/95                                           1,997,511               394
     1,500M       Wisconsin Power Discount, 5.99%, 1/19/95                                   1,495,258               295
- - ------------------------------------------------------------------------------------------------------------------------
                  Total Value of Short-Term Corporate Notes (cost $13,761,339)              13,761,339             2,714
- - ------------------------------------------------------------------------------------------------------------------------
Total Value of Investments (cost $51,475,948)                                 99.2%         50,320,862             9,923
Other Assets, Less Liabilities                                                  .8             392,746                77
- - ------------------------------------------------------------------------------------------------------------------------
Net Assets                                                                   100.0%        $50,713,608           $10,000
========================================================================================================================
*Non-income producing
See notes to financial statements
</TABLE>



<TABLE>
<CAPTION>
Statement of Assets and Liabilities
FIRST INVESTORS SERIES FUND
December 31, 1994
- - ----------------------------------------------------------------------------------------------------------------------------
                                                                        Insured
                                                                   Intermediate     Investment        Special
                                                      Blue Chip      Tax Exempt          Grade     Situations   Total Return
                                                         Series          Series         Series         Series         Series
- - ------------------------------------------           ----------      ----------     ----------     ----------    -----------
<S>                                                 <C>              <C>           <C>            <C>            <C>
Assets
Investments in securities:
   At identified cost                               $113,951,721     $5,517,237    $47,952,323    $97,215,750    $51,475,948
                                                    ============     ==========    ===========    ===========    ===========
   At value (Note 1A)                               $117,814,323     $5,453,046    $45,275,079    $99,111,451    $50,320,862
Cash (overdraft)                                       7,136,190        146,232        216,878      (844,648)        432,370
Receivables:
   Investment securities sold                          8,194,752        203,958             --             --             --
   Trust shares sold                                   1,325,484         97,676         77,123        749,933         43,998
   Interest and dividends                                312,115         99,680        876,092         33,477        277,932
Other assets                                                 511            --              64             32            394
                                                    ------------     ----------    -----------    -----------    -----------
Total Assets                                         134,783,375      6,000,592     46,445,236     99,050,245     51,075,556
                                                    ------------     ----------    -----------    -----------    -----------
Liabilities
Payables:
   Investment securities purchased                    10,296,126        254,463             --      8,663,069             --
   Trust shares redeemed                                 391,890         51,713        169,668        303,875        262,145
   Dividend payable January 15, 1995                     218,824          5,265         60,090         27,060         10,278
Accrued expenses                                         106,924            --          11,555         95,557         58,127
Accrued advisory fee                                      75,728          1,600         25,036         54,599         31,398
                                                    ------------     ----------    -----------    -----------    -----------
Total Liabilities                                     11,089,492        313,041        266,349      9,144,160        361,948
                                                    ------------     ----------    -----------    -----------    -----------
Net Assets                                          $123,693,883     $5,687,551    $46,178,887    $89,906,085    $50,713,608
                                                    ============     ==========    ===========    ===========    ===========
Net Assets Consist of:
Capital paid in                                     $119,529,194     $5,962,264    $48,879,683    $88,010,384    $51,745,082
Undistributed net investment income                      302,087            845         54,052             --        123,612
Accumulated net realized loss on
   investment transactions                                    --       (211,367)       (77,604)            --             --
Net unrealized appreciation (depreciation)
   in value of investments                             3,862,602        (64,191)    (2,677,244)     1,895,701     (1,155,086)
                                                    ------------     ----------    -----------    -----------    -----------
Total                                               $123,693,883     $5,687,551    $46,178,887    $89,906,085    $50,713,608
                                                    ============     ==========    ===========    ===========    ===========
Shares of Beneficial Interest Outstanding
   (Note 2)                                            9,190,005      1,046,574      4,996,279      5,472,424      4,654,825
                                                    ============     ==========    ===========    ===========    ===========
Net Asset Value and Redemption Price
   Per Share--Class A (Note 2)                            $13.46          $5.43          $9.24         $16.43         $10.89
                                                          ======          =====          =====         ======         ======
Maximum Offering Price Per Share--
   Class A (Net Asset Value/.9375)*                       $14.36          $5.79          $9.86         $17.53         $11.62
                                                          ======          =====          =====         ======         ======
* On purchases of $25,000 or more, the sales charge is reduced.
</TABLE>
See notes to financial statements



<TABLE>
<CAPTION>
Statement of Operations
FIRST INVESTORS SERIES FUND
Year Ended December 31, 1994
- - ----------------------------------------------------------------------------------------------------------------------
                                                               Insured
                                                          Intermediate      Investment         Special
                                                Blue Chip   Tax Exempt           Grade      Situations    Total Return
                                                   Series       Series          Series          Series          Series
- - ------------------------------------------     ----------   ----------      ----------      ----------    ------------
<S>                                           <C>            <C>            <C>            <C>             <C>
Investment Income
Income:
   Interest                                   $   383,165    $ 210,341      $3,462,186        $812,732      $1,471,058
   Dividends                                    2,455,337          --               --         229,329         474,859
                                              -----------    ---------     -----------     -----------     -----------
Total income                                    2,838,502      210,341       3,462,186       1,042,061       1,945,917
                                              -----------    ---------     -----------     -----------     -----------
Expenses:
   Advisory fee (Note 4)                        1,214,010       27,088         350,462         746,679         548,804
   Shareholder servicing costs (Note 4)           444,129        8,427         148,991         349,966         221,138
   Distribution plan expenses (Note 5)            364,206          --          140,185         224,004         163,112
   Reports and notices to shareholders             75,406          881          13,494          53,562          34,902
   Professional fees                               35,225        5,368          17,363          24,246          21,797
   Other expenses                                  40,008        1,675          16,003          21,612          42,924
                                              -----------    ---------     -----------     -----------     -----------
Total expenses                                  2,172,984       43,439         686,498       1,420,069       1,032,677
Less: Expenses waived or assumed
   (Note 4)                                      (303,502)     (37,144)       (242,579)       (186,670)       (137,201)
                                              -----------    ---------     -----------     -----------     -----------
Net expenses                                    1,869,482        6,295         443,919       1,233,399         895,476
                                              -----------    ---------     -----------     -----------     -----------
Net investment income (loss)                      969,020      204,046       3,018,267        (191,338)      1,050,441
                                              -----------    ---------     -----------     -----------     -----------
Realized and Unrealized Gain (Loss)
   on Investments (Note 3):
Net realized gain (loss) on investments        12,824,558     (211,367)        (77,604)      4,914,240       1,748,894
Net unrealized depreciation of
   investments                                (17,486,358)     (64,191)     (5,141,298)     (7,165,669)     (4,665,923)
                                              -----------    ---------     -----------     -----------     -----------
Net loss on investments                        (4,661,800)    (275,558)     (5,218,902)     (2,251,429)     (2,917,029)
                                              -----------    ---------     -----------     -----------     -----------
Net Decrease in Net Assets Resulting
   from Operations                            $(3,692,780)    $(71,512)    $(2,200,635)    $(2,442,767)    $(1,866,588)
                                              ===========    =========     ===========     ===========     ===========
See notes to financial statements
</TABLE>



<TABLE>
<CAPTION>
Statement of Changes in Net Assets
FIRST INVESTORS SERIES FUND
- - ---------------------------------------------------------------------------------------------------------------
                                                                                              INSURED
                                                                                            INTERMEDIATE
                                                                                             TAX EXEMPT
                                                           BLUE CHIP SERIES                    SERIES
                                                      ---------------------------   ---------------------------
Year Ended December 31                                        1994           1993           1994           1993*
- - ----------------------------------                    ------------   ------------   ------------   ------------
<S>                                                   <C>            <C>             <C>             <C>
Increase (Decrease) in Net Assets
   from Operations
Net investment income (loss)                           $   969,020   $    728,685     $  204,046     $      464
Net realized gain (loss) on investments                 12,824,558      5,699,408       (211,367)            --
Net unrealized appreciation (depreciation)
   of investments                                      (17,486,358)     1,775,364        (64,191)            --
                                                      ------------   ------------     ----------     ----------
Net increase (decrease) in net assets
   resulting from operations                          $ (3,692,780)  $  8,203,457     $  (71,512)    $      464
                                                      ------------   ------------     ----------     ----------
Distributions to Shareholders from:
Net investment income                                     (736,036)      (722,550)      (203,201)          (464)
Net realized gain on investments                       (12,824,558)    (5,699,408)            --             --
Capital surplus                                                 --             --             --             --
                                                      ------------   ------------     ----------     ----------
Total distributions                                    (13,560,594)    (6,421,958)      (203,201)          (464)
                                                      ------------   ------------     ----------     ----------
Trust Share Transactions--Class A(a)
Issued                                                  28,516,378     28,277,221      5,941,925      1,615,189
Issued on reinvestments                                 13,336,027      6,347,455        146,538             --
Redeemed                                               (18,834,076)   (17,977,798)    (1,741,446)            --
                                                      ------------   ------------     ----------     ----------
Net increase (decrease) from share transactions         23,018,329     16,646,878      4,347,017      1,615,189
                                                      ------------   ------------     ----------     ----------
Total increase (decrease) in net assets                  5,764,955     18,428,377      4,072,304      1,615,189
Net Assets
Beginning of year (Note 6)                             117,928,928     99,500,551      1,615,247             58
                                                      ------------   ------------     ----------     ----------
End of year+                                          $123,693,883   $117,928,928     $5,687,551     $1,615,247
                                                      ============   ============     ==========     ==========
+ Includes undistributed net investment
   income of                                          $    302,087   $     69,103     $      845     $       --
                                                      ============   ============     ==========     ==========
(a) Shares issued and redeemed--Class A (Note 2)
Issued                                                   1,859,807      1,791,151      1,055,065        278,962
Issued on reinvestments                                    987,102        406,727         26,577             --
Redeemed                                                (1,228,162)    (1,134,354)      (314,040)            --
                                                      ------------   ------------     ----------     ----------
Net increase (decrease) in shares                        1,618,747      1,063,524        767,602        278,962
                                                      ============   ============     ==========     ==========

* From November 22, 1993 (commencement of operations) to December 31, 1993
</TABLE>
See notes to financial statements



<TABLE>
<CAPTION>
Statement of Changes in Net Assets (Continued)
FIRST INVESTORS SERIES FUND

                                                            INVESTMENT GRADE            SPECIAL SITUATIONS
                                                                 SERIES                       SERIES
                                                      ----------------------------   --------------------------
Year Ended December 31                                        1994            1993          1994           1993
- - ----------------------------------                    ------------    ------------   -----------    -----------
<S>                                                   <C>             <C>           <C>             <C>
Increase (Decrease) in Net Assets
   from Operations
Net investment income (loss)                          $  3,018,267    $ 2,808,846   $   (191,338)   $  (259,808)
Net realized gain (loss) on investments                    (77,604)       341,122      4,914,240      2,851,654
Net unrealized appreciation (depreciation)
   of investments                                       (5,141,298)     1,619,788     (7,165,669)     5,601,252
                                                      ------------    -----------   ------------    -----------
Net increase (decrease) in net assets
   resulting from operations                          $ (2,200,635)   $ 4,769,756   $ (2,442,767)   $ 8,193,098
                                                      ------------    -----------   ------------    -----------
Distributions to Shareholders from:
Net investment income                                   (2,986,294)    (2,790,479)            --             --
Net realized gain on investments                                --       (334,229)    (4,722,902)    (2,589,674)
Capital surplus                                                 --             --            (32)        (2,064)
                                                      ------------    -----------   ------------    -----------
Total distributions                                     (2,986,294)    (3,124,708)    (4,722,934)    (2,591,738)
                                                      ------------    -----------   ------------    -----------
Trust Share Transactions--Class A(a)
Issued                                                  11,602,927     15,713,878     44,120,605     31,336,227
Issued on reinvestments                                  2,283,004      2,414,370      4,695,874      2,580,327
Redeemed                                               (11,027,449)    (9,188,408)   (10,892,979)    (6,183,279)
                                                      ------------    -----------   ------------    -----------
Net increase (decrease) from share transactions          2,858,482      8,939,840     37,923,500     27,733,275
                                                      ------------    -----------   ------------    -----------
Total increase (decrease) in net assets                 (2,328,447)    10,584,888     30,757,799     33,334,635
Net Assets
Beginning of year (Note 6)                              48,507,334     37,922,446     59,148,286     25,813,651
                                                      ------------    -----------   ------------    -----------
End of year+                                          $ 46,178,887    $48,507,334   $ 89,906,085    $59,148,286
                                                      ============    ===========   ============    ===========
+ Includes undistributed net investment
   income of                                          $     54,052    $    22,079   $         --    $        --
                                                      ============    ===========   ============    ===========
(a) Shares issued and redeemed--Class A (Note 2)
Issued                                                   1,196,162      1,519,451      2,520,975      1,858,623
Issued on reinvestments                                    238,751        233,210        285,811        143,352
Redeemed                                                (1,136,131)      (884,825)      (620,009)      (369,459)
                                                      ------------    -----------   ------------    -----------
Net increase (decrease) in shares                          298,782        867,836      2,186,777      1,632,516
                                                      ============    ===========   ============    ===========

* From November 22, 1993 (commencement of operations) to December 31, 1993
</TABLE>
See notes to financial statements



<TABLE>
<CAPTION>
Statement of Changes in Net Assets (Continued)
FIRST INVESTORS SERIES FUND

                                                              TOTAL RETURN
                                                                  SERIES
                                                       --------------------------
Year Ended December 31                                         1994          1993
- - ----------------------------------                     ------------    ----------
<S>                                                     <C>            <C>
Increase (Decrease) in Net Assets
   from Operations
Net investment income (loss)                            $1,050,441     $1,229,855
Net realized gain (loss) on investments                  1,748,894      6,350,729
Net unrealized appreciation (depreciation)
   of investments                                       (4,665,923)    (3,376,375)
                                                       -----------    -----------
Net increase (decrease) in net assets
   resulting from operations                           $(1,866,588)    $4,204,209
                                                       -----------    -----------
Distributions to Shareholders from:
Net investment income                                     (881,057)    (1,228,362)
Net realized gain on investments                        (1,748,894)    (5,467,764)
Capital surplus                                                 --             --
                                                       -----------    -----------
Total distributions                                     (2,629,951)    (6,696,126)
                                                       -----------    -----------
Trust Share Transactions--Class A(a)
Issued                                                   5,931,145      6,247,849
Issued on reinvestments                                  2,614,430      6,655,224
Redeemed                                               (11,511,286)   (17,772,550)
                                                       -----------    -----------
Net increase (decrease) from share transactions         (2,965,711)    (4,869,477)
                                                       -----------    -----------
Total increase (decrease) in net assets                 (7,462,250)    (7,361,394)
Net Assets
Beginning of year (Note 6)                              58,175,858     65,537,252
                                                       -----------    -----------
End of year+                                           $50,713,608    $58,175,858
                                                       ===========    ===========
+ Includes undistributed net investment
   income of                                           $   123,612    $    22,114
                                                       ===========    ===========
(a) Shares issued and redeemed--Class A (Note 2)
Issued                                                     509,492        491,829
Issued on reinvestments                                    237,905        554,761
Redeemed                                                  (991,334)    (1,395,742)
                                                       -----------    -----------
Net increase (decrease) in shares                         (243,937)      (349,152)
                                                       ===========    ===========

* From November 22, 1993 (commencement of operations) to December 31, 1993
</TABLE>
See notes to financial statements


Notes to Financial Statements
FIRST INVESTORS SERIES FUND

1. Significant Accounting Policies--The Fund, a Massachusetts business
trust, is registered under the Investment Company Act of 1940 (the
"1940 Act") as a diversified, open-end management investment company.
The Fund operates as a series fund, issuing shares of beneficial
interest in the Blue Chip, Insured Intermediate Tax Exempt, Investment
Grade, Special Situations and Total Return Series and accounts
separately for the assets, liabilities and operations of each Series.

A. Security Valuation--Except as provided below, a security listed or
traded on an exchange or the NASDAQ National Market System is valued at
its last sale price on the exchange or system where the security is
principally traded, and lacking any sales, the security is valued at
the mean between the closing bid and asked prices. Each security traded
in the over-the-counter market (including securities listed on
exchanges whose primary market is believed to be over-the-counter) is
valued at the mean between the last bid and asked prices based upon
quotes furnished by a market maker for such securities. Securities may
also be priced by a pricing service. The pricing service uses
quotations obtained from investment dealers or brokers, information
with respect to market transactions in comparable securities and other
available information in determining value. Short-term corporate notes
which are purchased at a discount are valued at amortized cost.
Securities for which market quotations are not readily available and
other assets are valued on a consistent basis at fair value as
determined in good faith by or under the supervision of the Fund's
officers in a manner specifically authorized by the Trustees of the
Fund.

The municipal bonds in which the Insured Intermediate Tax Exempt Series
invests are traded primarily in the over-the-counter markets. Such
securities are valued daily on the basis of valuations provided by a
pricing service approved by the Board of Trustees. The pricing service
considers security type, rating, market condition and yield data, as
well as market quotations and prices provided by market makers in
determining value. "When Issued Securities" are reflected in the assets
of the Series as of the date the securities are purchased.

The municipal bonds held by the Insured Intermediate Tax Exempt Series
are insured as to payment of principal and interest by the issuer or
under insurance policies written by independent insurance companies. It
is the intention of the Series to retain any insured securities which
are in default or in significant risk of default and to place a value
on the defaulted securities equal to the value of similar securities
which are not in default. The Series may invest up to 20% of its assets
in portfolio securities not covered by the insurance feature.

B. Federal Income Taxes--No provision has been made for federal income
taxes on net income or capital gains since it is the policy of each
Series to continue to comply with the special provisions of the
Internal Revenue Code applicable to investment companies and to make
sufficient distributions of income and capital gains to relieve it from
all, or substantially all, federal income taxes. At December 31, 1994,
the Investment Grade Series and the Insured Intermediate Tax Exempt
Series had capital loss carryovers of $65,952 and $160,056,
respectively, expiring in 2002.

C. Distributions to Shareholders--Dividends from net investment income
to shareholders of the Insured Intermediate Tax Exempt Series and the
Investment Grade Series are declared daily and paid monthly. Dividends
from net investment income of the Blue Chip Series and Total Return
Series are declared and paid quarterly and dividends from net
investment income of the Special Situations Series are declared and
paid annually. Distributions from net realized capital gains of all
Series are normally declared and paid annually. To the extent that net
realized capital gains can be offset by capital loss carryovers, it is
the policy of the Fund not to distribute such gains.

Income dividends and capital gain distributions are determined in
accordance with income tax regulations which may differ from generally
accepted accounting principles. These differences are primarily due to
differing treatments for net operating losses, tax-exempt interest,
capital loss carryforwards and post October losses.

D. Expense Allocation--Expenses directly charged or attributable to a
Series are paid from the assets of that Series. General expenses of
First Investors Series Fund are allocated among and charged to the
assets of each Series on a fair and equitable basis, which may be based
on the relative assets of each Series or the nature of the services
performed and relative applicability to each Series.

E. Other--Security transactions are accounted for on the date the
securities are purchased or sold. Cost is determined, and gains and
losses are based, on the identified cost basis for both financial
statement and federal income tax purposes. Dividend income is recorded
on the ex-dividend date. Interest income and estimated expenses are
accrued daily.

2. Trust Shares--The Declaration of Trust permits the Fund to issue an
unlimited number of shares of beneficial interest. On September 22,
1994, the Board of Trustees established an unlimited number of Class A
and an unlimited number of Class B shares of beneficial interest. As of
December 31, 1994, only Class A shares have been issued by the Fund.

3. Security Transactions--For the year ended December 31, 1994,
purchases and sales of securities and long-term U.S. Government
obligations, excluding U.S. Treasury bills and short-term corporate
notes, were as follows:

<TABLE>
<CAPTION>
                                                                                           Long-Term U.S.
                                                  Securities                           Government Obligations
                                      -----------------------------------       ------------------------------------
                                         Cost of              Proceeds           Cost of                    Proceeds
SERIES                                  Purchases             of Sales          Purchases                   of Sales
- - --------                              ------------           ------------       ----------                ----------
<S>                                   <C>                     <C>                 <C>                     <C>
BLUE CHIP                              $97,220,865            $94,298,216         $     --                $       --
INSURED INTERMEDIATE TAX EXEMPT         13,929,396              8,200,792               --                        --
INVESTMENT GRADE                         6,555,976              6,747,505          699,999                   562,159
SPECIAL SITUATIONS                      59,407,836             31,101,873               --                        --
TOTAL RETURN                            53,324,555             63,618,094               --                 5,553,395
</TABLE>

At December 31, 1994, aggregate cost and net unrealized appreciation
(depreciation) of securities for federal income tax purposes were as
follows:

<TABLE>
<CAPTION>
                                                               Gross             Gross                      Net
                                     Aggregate               Unrealized        Unrealized               Appreciation
SERIES                                 Cost                 Appreciation      Depreciation             (Depreciation)
- - --------                           --------------           ------------      ------------              ------------
<S>                                  <C>                     <C>                <C>                      <C>
BLUE CHIP                            $113,951,721            $ 7,303,289        $3,440,687               $ 3,862,602
INSURED INTERMEDIATE TAX EXEMPT         5,517,237                 26,424            90,615                  (64,191)
INVESTMENT GRADE                       47,952,323                112,996         2,790,240               (2,677,244)
SPECIAL SITUATIONS                     97,215,750             10,384,438         8,488,737                1,895,701
TOTAL RETURN                           51,475,948              2,984,829         4,139,915               (1,155,086)
</TABLE>

4. Advisory Fee and Other Transactions With Affiliates (Also see Note
5)--Certain officers and trustees of the Fund are officers and
directors of its investment adviser, First Investors Management
Company, Inc. ("FIMCO"), its underwriter, First Investors Corporation
(FIC), its transfer agent, Administrative Data Management Corp. ("ADM")
and/or First Financial Savings Bank, S.L.A. ("FFS"), custodian of the
Fund's Individual Retirement Accounts. Officers and trustees of the
Fund received no remuneration from the Fund for serving in such
capacities. Their remuneration (together with certain other expenses of
the Fund) is paid by FIMCO or FIC.

The Investment Advisory Agreement provides as compensation to FIMCO for
each Series other than the Insured Intermediate Tax Exempt Series and
the Investment Grade Series, an annual fee, payable monthly, at the
rate of 1% on the first $200 million of each Series' average daily net
assets, .75% on the next $300 million, declining by .03% on each $250
million thereafter, down to .66% on average daily net assets over $1
billion. The annual fee for the Insured Intermediate Tax Exempt Series
is payable monthly, at the rate of .60% of the Series' average daily
net assets. The annual fee for the Investment Grade Series is payable
monthly, at the rate of .75% on the first $300 million of the Series'
average daily net assets, .72% on the next $200 million, .69% on the
next $250 million, and .66% on average daily net assets over $750
million. Total advisory fees accrued to FIMCO for the year ended
December 31, 1994 were $2,887,043, of which $694,895 was waived. In
addition, expenses of the Insured Intermediate Tax Exempt and
Investment Grade Series amounting to $7,923 and $85,012, respectively,
were assumed by FIMCO.

Pursuant to certain state regulations, FIMCO has agreed to reimburse
each Series if and to the extent that the Series' aggregate operating
expenses, including advisory fees but generally excluding interest,
taxes, brokerage commissions and extraordinary expenses, exceed any
limitation on expenses applicable to each Series in those states
(unless waivers of such limitations have been obtained). The amount of
any such reimbursement is limited to each Series' yearly advisory fee.
For the year ended December 31, 1994, no reimbursement was required
pursuant to these provisions.

For the year ended December 31, 1994, FIC, as underwriter, received
$3,458,992 in commissions from the sale of Fund shares after allowing
$69,378 to other dealers. Shareholder servicing costs included $835,289
in transfer agent fees and out of pocket expenses accrued to ADM (of
which $119,266 was waived by ADM) and $337,362 in custodian fees paid
to FFS.

5. Distribution Plan--Pursuant to a Distribution Plan adopted under
Rule 12b-1 of the 1940 Act, each Series pays a fee equal to .30% of its
average net assets on an annualized basis each fiscal year, payable
monthly. The fee consists of a distribution fee and a service fee. The
service fee is paid for the ongoing servicing of clients who are
shareholders of that Series.

6. Capitalization--The Insured Intermediate Tax Exempt Series commenced
operations in November 1993, following the sale of 10 shares to FIMCO
for $58.




This page intentionally left blank.




Financial Highlights
FIRST INVESTORS SERIES FUND
The following table sets forth the per share operating performance data
for a Class A share of beneficial interest outstanding,
total return, ratios to average net assets and other supplemental data
for each period indicated.

<TABLE>
<CAPTION>
- - -----------------------------------------------------------------------------------------------------------------------
                                                              Per   Share   Data
                             ------------------------------------------------------------------------------------------
                                           Income from Investment Operations       Less Distributions from
                                           ---------------------------------       -----------------------
                             Net Asset                         Net
                                 Value                Realized and
                             ----------       Net       Unrealized   Total from          Net         Net
                             Beginning Investment   Gain (Loss) on   Investment   Investment    Realized          Total
                             of Period     Income      Investments   Operations       Income       Gains  Distributions
- - -----------------------------------------------------------------------------------------------------------------------
<S>                             <C>          <C>             <C>          <C>           <C>        <C>            <C>
Blue Chip Series
- - ----------------
1/3/89** to 12/31/89            $11.13       $.50            $1.18        $1.68         $.40       $  --          $ .40
1990                             12.41        .32             (.74)        (.42)         .35          --            .35
1991                             11.64        .21             2.96         3.17          .22          --            .22
1992                             14.59        .13              .82          .95          .13         .12            .25
1993                             15.29        .10             1.08         1.18          .10         .79            .89
1994                             15.58        .11             (.58)        (.47)         .09        1.56           1.65
Insured Intermediate
Tax Exempt Series
- - --------------------
11/22/93** to 12/31/93            5.79         --               --           --           --          --             --
1994                              5.79        .24             (.36)        (.12)         .24          --            .24
Investment Grade Series
- - -----------------------
2/19/91** to 12/31/91             9.31        .57              .67         1.24          .57         .05            .62
1992                              9.93        .71              .04          .75          .72         .06            .78
1993                              9.90        .65              .50         1.15          .65         .07            .72
1994                             10.33        .62            (1.09)        (.47)         .62          --            .62
Special Situations Series
- - -------------------------
9/18/90** to 12/31/90             9.31        .09              .27          .36          .09          --            .09
1991                              9.58        .10             4.74         4.84          .10         .33            .43
1992                             13.99         --             2.41         2.41           --         .78            .78
1993                             15.62       (.08)            3.29         3.21           --         .83            .83
1994                             18.00       (.04)            (.62)        (.66)          --         .91            .91
Total Return Series
- - -------------------
4/24/90** to 12/31/90            11.17        .32             (.12)         .20          .32          --            .32
1991                             11.05        .37             1.97         2.34          .34         .12            .46
1992                             12.93        .27             (.41)        (.14)         .30          --            .30
1993                             12.49        .26              .63          .89          .26        1.24           1.50
1994                             11.88        .21             (.62)        (.41)         .19         .39            .58

+  Calculated without sales charge
++ Net of expenses waived or assumed by the investment adviser
*  Annualized
** Commencement of operations
</TABLE>
See notes to financial statements


Financial Highlights (Continued)
FIRST INVESTORS SERIES FUND
The following table sets forth the per share operating performance data
for a Class A share of beneficial interest outstanding,
total return, ratios to average net assets and other supplemental data
for each period indicated.

<TABLE>
<CAPTION>
- - --------------------------------------------------------------------------------------------------------------------------------
                                                                RATIOS / SUPPLEMENTAL  DATA
                           -----------------------------------------------------------------------------------------------------
                                                                                           Ratio to Average Net Assets Before
                           Net Asset                         Ratio to Average Net Assets++    Expenses Waived or Assumed
                             Value                           -----------------------------    --------------------------
                           ---------     Total       Net Assets                        Net                       Net   Portfolio
                             End of    Return+    End of Period                 Investment                Investment    Turnover
                             Period        (%)   (in thousands)  Expenses (%)   Income (%)  Expenses (%)   Income (%)   Rate (%)
- - --------------------------------------------------------------------------------------------------------------------------------
<S>                          <C>        <C>             <C>            <C>           <C>         <C>           <C>           <C>
Blue Chip Series
- - ----------------
1/3/89** to 12/31/89         $12.41     $15.40          $ 27,212         .02         3.72        1.48           2.26          49
1990                          11.64      (3.50)           55,816         .77         2.57        1.88           1.46          49
1991                          14.59      27.52            79,932        1.28         1.63        1.78           1.14          31
1992                          15.29       6.56            99,501        1.46          .95        1.73            .67          44
1993                          15.58       7.77           117,929        1.48          .66        1.73            .41          39
1994                          13.46      (3.02)          123,694        1.54          .80        1.79            .55          82
Insured Intermediate
Tax Exempt Series
- - --------------------
11/22/93** to 12/31/93         5.79        .00             1,615          --          .54*       1.78*         (1.24)*         0
1994                           5.43      (2.05)            5,688         .14         4.52         .96           3.70         210
Investment Grade Series
- - -----------------------
2/19/91** to 12/31/91          9.93      15.70*           18,153          --         7.79*       1.48*          6.31*         51
1992                           9.90       7.83            37,922         .57         7.20        1.41           6.36          44
1993                          10.33      11.82            48,507         .86         6.27        1.40           5.73          38
1994                           9.24      (4.62)           46,179         .95         6.46        1.47           5.94          17
Special Situations Series
- - -------------------------
9/18/90** to 12/31/90          9.58      13.58*            1,321          --         3.93*       2.74*          1.19*          0
1991                          13.99      50.47             9,183          --         1.44        2.31           (.87)         86
1992                          15.62      17.26            25,814        1.06         (.05)       1.92           (.91)         88
1993                          18.00      20.52            59,148        1.55         (.63)       1.89           (.96)         71
1994                          16.43      (3.66)           89,906        1.65         (.26)       1.90           (.51)         53
Total Return Series
- - -------------------
4/24/90** to 12/31/90         11.05       2.67*           41,499          --         5.85*       2.11*          3.74*         13
1991                          12.93      21.51            60,888         .83         3.20        1.88           2.14          51
1992                          12.49      (1.00)           65,537        1.29         2.25        1.78           1.76          75
1993                          11.88       7.18            58,176        1.45         2.00        1.83           1.62         131
1994                          10.89      (3.45)           50,714        1.63         1.91        1.88           1.66         124

+  Calculated without sales charge
++ Net of expenses waived or assumed by the investment adviser
*  Annualized
** Commencement of operations
</TABLE>
See notes to financial statements


Independent Auditor's Report

To the Shareholders and Trustees of
First Investors Series Fund

We have audited the accompanying statement of assets and liabilities,
including the portfolios of investments, of the Blue Chip, Insured
Intermediate Tax Exempt, Investment Grade, Special Situations and Total
Return Series (comprising First Investors Series Fund), as of December
31, 1994, and the related statement of operations for the year then
ended, the statement of changes in net assets for each of the two years
in the period then ended and financial highlights for each of the
periods presented. These financial statements and financial highlights
are the responsibility of the Fund's management. Our responsibility is
to express an opinion on these financial statements and financial
highlights based on our audits.

We conducted our audits in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit
to obtain reasonable assurance about whether the financial statements
and financial highlights are free of material misstatement. An audit
includes examining, on a test basis, evidence supporting the amounts
and disclosures in the financial statements. Our procedures included
confirmation of securities owned as of December 31, 1994, by
correspondence with the custodian and brokers. An audit also includes
assessing the accounting principles used and significant estimates made
by management, as well as evaluating the overall financial statement
presentation. We believe that our audits provide a reasonable basis for
our opinion.

In our opinion, the financial statements and financial highlights
referred to above present fairly, in all material respects, the
financial position of the Blue Chip, Insured Intermediate Tax Exempt,
Investment Grade, Special Situations and Total Return Series of First
Investors Series Fund at December 31, 1994, and the results of their
operations, changes in their net assets and financial highlights for
each of the respective periods presented, in conformity with generally
accepted accounting principles.

Tait, Weller & Baker
Philadelphia, Pennsylvania

January 31, 1995


FIRST INVESTORS SERIES FUND

Trustees
- - --------
James J. Coy
Roger L. Grayson
Glenn O. Head
Kathryn S. Head
F. William Ortman, Jr.
Rex R. Reed
Herbert Rubinstein
John T. Sullivan
Robert F. Wentworth

Officers
- - --------
Glenn O. Head
President
Nancy W. Jones
Vice President
Patricia D. Poitra
Vice President
Clark D. Wagner
Vice President
Concetta Durso
Vice President and Secretary
Joseph I. Benedek
Treasurer
Carol Lerner Brown
Assistant Secretary

Shareholder Information
- - -----------------------
Investment Adviser
First Investors
Management Company, Inc.
95 Wall Street
New York, NY 10005
Underwriter
First Investors Corporation
95 Wall Street
New York, NY 10005
Custodian
The Bank of New York
48 Wall Street
New York, NY 10286
Custodian (Total Return Series Only)
Brown Brothers Harriman & Co.
40 Water Street
Boston, MA 02109
Transfer Agent
Administrative Data
Management Corp.
10 Woodbridge Center Drive
Woodbridge, NJ 07095-1198
Legal Counsel
Kirkpatrick & Lockhart
1800 M Street, N.W.
Washington, DC 20036
Auditors
Tait, Weller & Baker
Two Penn Center Plaza
Philadelphia, PA 19102
For more complete information about First Investors Series Fund,
including charges and expenses, you may obtain a prospectus from your
registered representative or by calling 1-800-423-4026. Read it
carefully before you invest or send money.





FIRST INVESTORS

FIRST INVESTORS SERIES FUND
95 WALL STREET
NEW YORK, NY 10005

First Investors LOGO

LOGO is described as follows: The arabic numeral one separated into seven
vertical segments followed by the words "First Investors".


A MEMBER OF THE
FIRST INVESTORS
FINANCIAL NETWORK
FIBC103

The words "BULK RATE U.S. POSTAGE PAID PERMIT NO. 1796" in a box
to the right of a circle containing the words "MAILED FROM
ZIP CODE 17604" appears to the right of the above language in the
printed piece.

Vertically reading from bottom to top in center of the page the words
"FIRST INVESTORS" appear in the printed piece.




FIRST
INVESTORS
SERIES FUND

BLUE CHIP SERIES
INSURED INTERMEDIATE
TAX EXEMPT SERIES
INVESTMENT GRADE SERIES
SPECIAL SITUATIONS SERIES
TOTAL RETURN SERIES

ANNUAL
REPORT
DECEMBER 31, 1994






© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission