FIRST INVESTORS SERIES FUND
N-30D, 1996-08-29
Previous: HOLLYWOOD TRENZ INC, 8-K/A, 1996-08-29
Next: PUTNAM EUROPE GROWTH FUND, NSAR-B, 1996-08-29



FIRST 
INVESTORS
SERIES FUND

BLUE CHIP FUND
INSURED INTERMEDIATE 
TAX EXEMPT FUND
INVESTMENT GRADE FUND
SPECIAL SITUATIONS FUND
TOTAL RETURN FUND

SEMI-
ANNUAL
REPORT


June 30, 1996

Vertically reading from bottom to top in the center of the page the words 
"FIRST INVESTORS" appear.

The following language appears to the left of the above language:

The words "BULK RATE U.S. POSTAGE PAID PERMIT NO. 7379" in a box to 
the right of a circle containing the words "MAILED FROM ZIP CODE 
11201" appears on the righthand side.

The following language appears on the lefthand side:

FIRST INVESTORS SERIES FUND 
95 WALL STREET
NEW YORK, NY 10005

The following appears on the bottom lefthand side:

First Investors logo 
A MEMBER OF THE
FIRST INVESTORS
FINANCIAL NETWORK

FIBC103



Portfolio Manager's Letter
FIRST INVESTORS BLUE CHIP FUND

Dear Investor:

As 1996 began, most investors expected the U.S. economy to continue 
to slow or even enter a recession. Instead the economy accelerated 
throughout the first half of the year. After growing at an 
annualized rate of only .5% in the fourth quarter of 1995, the
economy expanded at a 2.2% pace during the first quarter of this 
year and at an estimated 3.5%-4.0% during the second quarter. 
Concern that faster growth would lead to higher inflation 
contributed to a sharp rise in interest rates with the yield on 
long-term U.S. Treasury bonds increasing from 5.95% to 6.87%. 
Despite higher interest rates the stock market continued to rally 
with the broad stock market averages hitting record highs during the 
second quarter.

The economy was driven by the consumer in the first six months of 
1996. Despite early bleak economic forecasts and the continued fear 
of job losses due to corporate mergers, acquisitions and downsizing, 
consumers continued to spend. On a seasonally adjusted annual basis, 
auto sales were at peak levels with a strong outlook for the 
remainder of the year. In spite of higher interest rates, sales of 
new and existing homes remained strong. The retail sector of the 
economy was the strongest sector in the first half of the year, 
despite concerns over increasing rates of personal bankruptcies and 
credit card delinquencies. Sales at retail stores on all levels, 
specialty, department and chain, grew at robust rates. The impact of 
consumer spending was evident in the performance of retail and 
consumer cyclical stocks in the first half of the year.

The Dow Jones Industrial Average outperformed the broader indices 
for the first six months of 1996, reflecting investor preferences 
for consistent proven earnings capabilities. For the first half of 
the year the top performing sector was Specialty Retail, followed by 
the Oil and Gas Drilling and Shoe Retail sectors, respectively. 
Overall, the top twenty performers for the first six months of the 
year in the S&P 500 were dominated by the retail sectors.

While the investment strategy of your Fund is sector neutral with a 
broad representation of securities, stock selection remains the key 
to good performance. For the first six months of 1996, stocks 
selected as holdings for your Fund in the retail sector included 
Talbots, The Gap, Sears, Home Depot, Price/Costco and Wal-Mart. The 
Fund also has a solid position in Nike, the world's dominant 
athletic shoe manufacturer. In the Oil and Gas Drilling sector the 
Fund held positions in Schlumberger, Dresser and Halliburton. The 
substantial returns generated by consumer oriented and oil and gas 
drilling stocks were somewhat offset by the lackluster performance 
of utilities and telecommunication stocks, specifically the Regional 
Bell Companies. For the first six months of 1996, the Blue Chip Fund 
was up on a net asset value basis 9.1% on Class A shares and 8.7% on 
Class B shares compared to the Lipper Growth and Income Funds 
Average of 9.2%. During this period, dividends from net investment 
income amounted to 9 cents per share on Class A Shares and 3.8 cents 
per share on Class B Shares.

The recent bull market in stocks has lasted 69 months, the second 
longest bull market in the history of the U.S. stock market. While 
investors have enjoyed these gains, it is important to remember that 
the stock market tends to be cyclical with periods when stock prices 
generally rise and periods when stock prices generally decline. As 
well, certain sectors of the market, such as technology stocks, can 
be more volatile than the general market, creating greater 
opportunities but also greater risks. Investors should be aware of 
these risks and recognize that successful investing generally 
requires a long-term commitment to the market.

Looking forward, inflation shows few signs of accelerating, despite 
the market's concern. In addition, the pace of economic growth is 
likely to slow during the second half of the year. A combination of 
stable inflation and moderate growth should provide a comfortable 
environment for investors throughout the remainder of 1996.

As always, we appreciate the opportunity to serve your investment 
needs.

Sincerely,




Patricia D. Poitra
Director of Equities
and Portfolio Manager

July 8, 1996



Portfolio Manager's Letter
FIRST INVESTORS INSURED INTERMEDIATE TAX EXEMPT FUND

Dear Investor:

As 1996 began, most investors expected the U.S. economy to continue 
to slow or even enter a recession. Instead the economy accelerated 
throughout the first half of the year. After growing at an 
annualized rate of only .5% in the fourth quarter of 1995, the 
economy expanded at a 2.2% pace during the first quarter of this 
year and at an estimated 3.5%-4% during the second quarter. Concern 
that faster growth would lead to higher inflation contributed to a 
sharp rise in interest rates with the yield on long-term U.S. 
Treasury bonds increasing from 5.95% to 6.87%. Despite higher 
interest rates the stock market continued to rally with the broad 
stock market averages hitting record highs during the second 
quarter. 

Faster economic growth, expectations of inflation, and the failure 
of Congress and the President to agree on a balanced budget plan 
contributed to a 50 basis point (.5%) increase in long-term 
municipal bond yields during the first half of 1996. In comparison, 
long-term Treasury bond yields rose almost 1% over the same time 
period. The relatively strong performance of the municipal bond 
market was attributable to two factors. First, municipal bonds began 
the year at attractive levels relative to taxable bonds because of 
concern over tax reform. As those concerns diminished, demand for 
tax-exempt bonds increased. Second, rising yields increased demand 
for municipal bonds as investors took advantage of the highest tax-
exempt interest rates available since August 1995.

During the first half of 1996 the Insured Intermediate Tax Exempt 
Fund had a total return on a net asset value basis of -.1% on Class 
A shares and -.7% on Class B shares. These returns are comparable to 
the average return for intermediate municipal bond funds of -.3% 
according to Lipper Analytical Services, Inc. The Fund distributed 
dividends from net investment income of 14.2 cents per Class A share 
and 11.2 cents per Class B share. Management of the Fund focused on 
reducing interest rate exposure to protect the Fund's investments as 
the market declined. The Fund accomplished this by slightly 
increasing its cash position and by purchasing premium coupon bonds 
whose greater income helped offset loss of principal due to rising 
interest rates. While the Fund's return over the first half of the 
year was slightly negative, investors benefited from the shorter 
average maturity of an intermediate fund as compared to long-term 
insured bond funds which declined on average 1.8% according to 
Lipper Analytical Services, Inc.

Investors who buy bond funds -- whether for income or total return -
- - should be aware that the value of their investment fluctuates as 
interest rates change. For example, a 100 basis point (or 1%) 
increase in yield on a ten year bond results in roughly a 7% 
decrease in that bond's price. In each of the last four years and 
the first half of 1996, ten year Treasury bond yields have moved 
more than 100 basis points. In addition, while the Fund's municipal 
bonds are insured as to timely payment of principal and interest, 
this insurance does not protect the bonds against changes in market 
value. Investors should be aware of these risks and recognize that 
successful investing generally requires a long-term commitment to 
the market.

Looking forward, inflation shows few signs of accelerating, despite 
the market's concern. In addition, the pace of economic growth is 
likely to slow during the second half of the year. A combination of 
stable inflation and moderate growth should provide a comfortable 
environment for investors throughout the remainder of 1996. 

As always, we appreciate the opportunity to serve your investment 
needs.

Sincerely,




Clark D. Wagner
Chief Investment Officer 
and Portfolio Manager

July 8, 1996



Portfolio Manager's Letter
FIRST INVESTORS INVESTMENT GRADE FUND

Dear Investor:

As 1996 began, most investors expected the U.S. economy to continue 
to slow or even enter a recession. Instead the economy accelerated 
throughout the first half of the year. After growing at an 
annualized rate of only .5% in the fourth quarter of 1995, the 
economy expanded at a 2.2% pace during the first quarter of this 
year and at an estimated 3.5%-4% during the second quarter. Concern 
that faster growth would lead to higher inflation contributed to a 
sharp rise in interest rates with the yield on long-term U.S. 
Treasury bonds increasing from 5.95% to 6.87%. Despite higher 
interest rates the stock market continued to rally with the broad 
stock market averages hitting record highs during the second 
quarter.

The corporate bond market modestly outperformed the Treasury market 
but still had a negative return for the six months ended June 30, 
1996. The Investment Grade Fund performed on par with its peer group 
by returning -2.2% on a net asset value basis on Class A shares and 
- -2.6% on Class B shares. In comparison, the average investment grade 
bond fund returned -2.3% as measured by Lipper Analytical Services, 
Inc. Dividends paid from net investment income amounted to 31 cents 
per Class A share and 27.2 cents per Class B share.

Duration is a measurement of interest rate sensitivity and is an 
important factor in performance. During the first half of the year, 
the Investment Grade Fund maintained a duration similar to that of 
its peers. We felt this to be a prudent position given conflicting 
economic reports. Longer duration portfolios declined further than 
shorter ones.

Portfolio sector selection and credit quality weighting produced 
mixed results. A drag on the Fund's return was a small overweighted 
position in industrial bonds which underperformed other sectors. 
Another modest negative was the smaller than average exposure to 
Baa-rated bonds, which generally outperformed higher rated issues. 
We chose to hold higher quality paper in the portfolio since spreads 
between those and lower rated bonds are at historically tight levels 
and we considered the small yield gain inadequate to cover increased 
credit risk. These negatives were largely offset by a large 
underweighting of Yankee bonds (dollar denominated bonds issued in 
the U.S. by foreign countries and corporations), which were the 
second worst performers in the corporate bond universe. 

Event risk continues to be a major consideration in the evaluation 
of individual bonds in the corporate market. Acquisitions and 
consolidations have become more frequent and, if financed by debt, 
can be detrimental to credit quality. Deconsolidations are another 
factor to consider and are much more difficult to predict. Hanson 
and Tenneco are two issuers the Fund owns that spun off or sold 
major businesses. These transactions produced a slight negative in 
the case of Hanson but had a positive impact on the Tenneco 
position. Even absent a major event, companies which fail to meet 
their own objectives can be downgraded, as in the case of 
TeleCommunications, Inc. (TCI). The Fund owned TCI, but sold this 
issue before Moody's lowered the company to junk bond status, 
causing its value relative to Treasuries to fall dramatically. 

The corporate market continues to do well as spreads remain 
historically narrow and the market maintains a good supply/demand 
relationship. Supply of new corporate issuance has come in 
intermittent waves as companies try to obtain the lowest financing 
costs. The market has absorbed these surges and occasional large 
deals, such as Disney's $2.6 billion dollar issue, with little more 
than a blink.

Constant evaluation of credit quality will remain the primary 
investment philosophy of the Fund. We will continue to watch overall 
economic trends, the underlying business prospects of each borrower, 
and the motivation of managements to increase shareholder value 
(perhaps at the expense of bondholders) as these are keys to good 
credit management.

Investors who buy bond funds -- whether for income or total return -
- - should be aware that the value of their investment fluctuates as 
interest rates change. For example, a 100 basis point (or 1%) 
increase in yield on a ten year bond results in roughly a 7% 
decrease in that bond's price. In each of the last four years and 
the first half of 1996, ten year Treasury bond yields have moved 
more than 100 basis points. In addition, the value of a fund can 
fluctuate based on changes in the credit quality of the bonds which 
it holds. Investors should be aware of these risks and recognize 
that successful investing generally requires a long-term commitment 
to the market.

Looking forward, inflation shows few signs of accelerating, despite 
the market's concern. In addition, the pace of economic growth is 
likely to slow during the second half of the year. A combination of 
stable inflation and moderate growth should provide a comfortable 
environment for investors throughout the remainder of 1996.

As always, we appreciate the opportunity to serve your investment 
needs.

Sincerely,




Nancy W. Jones
Vice President
  and Portfolio Manager

July 8, 1996



Portfolio Manager's Letter
FIRST INVESTORS SPECIAL SITUATIONS FUND

Dear Investor:

As 1996 began, most investors expected the U.S. economy to continue 
to slow or even enter a recession. Instead the economy accelerated 
throughout the first half of the year. After growing at an 
annualized rate of only .5% in the fourth quarter of 1995, the 
economy expanded at a 2.2% pace during the first quarter of this 
year and at an estimated 3.5%-4% in the second quarter. Concern that 
faster growth would lead to higher inflation contributed to a sharp 
rise in interest rates with the yield on long-term U.S. Treasury 
bonds increasing from 5.95% to 6.87%. Despite higher interest rates 
the stock market continued to rally with the broad stock market 
averages hitting record highs during the second quarter. 

In the first half of 1996, the nebulous economic outlook focused 
investor sentiment on companies with visible and consistent earnings 
patterns. Many large-cap stocks were the beneficiaries of that 
sentiment, allowing the large-cap indices to keep pace with those of 
the smaller, growth oriented companies. While the Russell 2000 
Index, a good measure of small-cap stock performance peaked in May 
and ended the first half of the year up 10%, the S&P 500 Index, a 
large-cap stock barometer, continued its steady climb finishing up 
9% for the same period. As investors became increasingly concerned 
over the specter of rising interest rates, many were unwilling to 
continue supporting the valuations of some smaller, growth oriented 
stocks.

For the six months ended June 30, 1996, the Special Situations Fund, 
which primarily invests in small companies, produced a return on a 
net asset value basis of 7.4% on Class A shares and 7.0% on Class B 
shares versus 14.4% for the Lipper Small Company Growth Funds Index. 
With the semiconductor industry facing increased competition and 
drastically reduced pricing power, the semiconductor stocks in the 
Fund suffered. The Fund was also underweighted in the retail and 
energy sectors, both of which generated excellent returns for the 
first half of 1996. 

The Fund's performance was positively influenced by its holdings of 
certain companies in the technology sector. Specifically, the Fund 
benefitted from large holdings of companies such as SystemSoft 
Corp., Saville Systems PLC and HBO & Co. In the health care area, 
there were some tremendous performers, including Arbor Health Care 
Co., American HomePatient Inc. and Noven Pharmaceuticals, Inc. 
Finally, the Fund has successfully invested in companies that are 
growing quickly through acquisitions. U.S. Office Products Co., in 
the corporate office supply business, and Rural/Metro Corp., in the 
emergency transportation area, are two examples.

The recent bull market in stocks has lasted 69 months, the second 
longest bull market in the history of the U.S. stock market. While 
investors have enjoyed these gains, it is important to remember that 
the stock market tends to be cyclical with periods when stock prices 
generally rise and periods when stock prices generally decline. As 
well, certain sectors of the market, such as technology stocks, can 
be more volatile than the general market, creating greater 
opportunities but also greater risks. Investors should be aware of 
these risks and recognize that successful investing generally 
requires a long-term commitment to the market.

Looking forward, inflation shows few signs of accelerating, despite 
the market's concern. In addition, the pace of economic growth is 
likely to slow during the second half of the year. A combination of 
stable inflation and moderate growth should provide a comfortable 
environment for investors throughout the remainder of 1996.

As always, we appreciate the opportunity to serve your investment 
needs.

Sincerely,




Patricia D. Poitra
Director of Equities 
and Portfolio Manager

July 8, 1996



Portfolio Manager's Letter
FIRST INVESTORS TOTAL RETURN FUND

Dear Investor:

As 1996 began, most investors expected the U.S. economy to continue 
to slow or even enter a recession. Instead the economy accelerated 
throughout the first half of the year. After growing at an 
annualized rate of only .5% in the fourth quarter of 1995, the 
economy expanded at a 2.2% pace during the first quarter of this 
year and at an estimated 3.5%-4.0% during the second quarter. 
Concern that faster growth would lead to higher inflation 
contributed to a sharp rise in interest rates with the yield on 
long-term U.S. Treasury bonds increasing from 5.95% to 6.87%. 
Despite higher interest rates the stock market continued to rally 
with the broad stock market averages hitting record highs during the 
second quarter.

The Total Return Fund ended the semi-annual reporting period with a 
diversified portfolio consisting of 53% stocks, 38% bonds, and 9% 
cash. The stock investments include both small and large 
capitalization stocks, while the bond investments are diversified 
among investment grade and high yield corporate debt, and U.S. 
agency obligations. During the first six months of 1996, the Total 
Return Fund returned 3.6% on Class A shares on a net asset value 
basis and 3.2% on Class B shares. The Fund declared dividends from 
net investment income of 18 cents per share on Class A shares and 
14.6 cents per share on Class B shares. The average return for 
flexible portfolio funds as measured by Lipper Analytical Services, 
Inc. was 5.5% for the period. Generally, the Fund benefited from the 
strong stock market, while the bond market's decline hampered 
performance.

The stock market's performance during the first half of the year 
reflected several positive factors. First, the economy and corporate 
earnings generally supported higher stock prices. Second, demand for 
stocks was extremely strong. Year-to-date through May, net sales of 
stock mutual funds exceeded $120 billion, nearly matching net sales 
for all of 1995! In addition, through mergers and stock repurchase 
programs, corporations bought over $100 billion of stocks in the 
first quarter alone.

In contrast to the stock market, investors sold bonds as 
expectations of slower growth were dashed by the reality of a 
healthy economy. While few signs of inflation were evident, 
investors worried that low unemployment and high capacity 
utilization would lead to inflation. The bond market's decline also 
reflected the belief that the Federal Reserve -- which had begun the 
year by lowering short-term interest rates -- would reverse course 
and raise rates to prevent the economy from overheating. As a 
result, both short and long-term interest rates rose approximately 
1% during the first six months of 1996.

The recent bull market in stocks has lasted 69 months, the second 
longest bull market in the history of the U.S. stock market. While 
investors have enjoyed these gains, it is important to remember that 
the stock market tends to be cyclical with periods when stock prices 
generally rise and periods when stock prices generally decline. As 
well, certain sectors of the market, such as technology stocks, can 
be more volatile than the general market, creating greater 
opportunities but also greater risks. The bond market can also be 
volatile. For example, a 100 basis point (or 1%) increase in yield 
on a ten year bond results in roughly a 7% decrease in that bond's 
price. In each of the last four years and the first half of 1996, 
ten year Treasury bond yields have moved more than 100 basis points. 
In addition, the value of a bond can fluctuate based on changes in 
its credit quality. Investors should be aware of these risks and 
recognize that successful investing generally requires a long-term 
commitment to the market.

Looking forward, inflation shows few signs of accelerating, despite 
the market's concern. In addition, the pace of economic growth is 
likely to slow during the second half of the year. A combination of 
stable inflation and moderate growth should provide a comfortable 
environment for investors throughout the remainder of 1996.

As always, we appreciate the opportunity to serve your investment needs.




Sincerely,

Clark D. Wagner
Chief Investment Officer

July 8, 1996



<TABLE>
<CAPTION>

Portfolio of Investments  
FIRST INVESTORS BLUE CHIP FUND
June 30, 1996    

- --------------------------------------------------------------------------------------------------------------------------------
                                                                                                                          Amount
                                                                                                                        Invested
                                                                                                                        For Each
                                                                                                                      $10,000 of
Shares    Security                                                                                     Value         Net Assets
- --------------------------------------------------------------------------------------------------------------------------------
<S>      <C>                                                                 <C>               <C>                     <C>
           COMMON STOCKS--88.3%
           Basic Industry--5.2%
 16,300   *Alumax, Inc.                                                                          $    495,113            $    24
 10,200    Aluminum Company of America                                                                585,225                 28
 16,900    Avery Dennison Corporation                                                                 927,387                 44
 27,000    Barrick Gold Corporation                                                                   732,375                 35
 14,900    Dow Chemical Company                                                                     1,132,400                 54
 20,200    Du Pont (E.I.) de Nemours & Company                                                      1,598,325                 75
 23,700    Freeport-McMoRan Copper & Gold, Inc. - Class "B"                                           755,437                 36
 18,200    IMC Global, Inc.                                                                           684,775                 33
 10,400    Mead Corporation                                                                           539,500                 26
 16,100    Minnesota Mining & Manufacturing Company                                                 1,110,900                 53
 16,500    Monsanto Company                                                                           536,250                 26
 20,300    Morton International, Inc.                                                                 756,175                 36
  9,500    Nucor Corporation                                                                          480,937                 23
 12,100    Sigma-Aldrich Corporation                                                                  647,350                 31
- --------------------------------------------------------------------------------------------------------------------------------
                                                                                                   10,982,149                524
- --------------------------------------------------------------------------------------------------------------------------------
           Capital Goods--9.5%
 14,100    Boeing Company                                                                           1,228,463                 59
  7,200    Caterpillar, Inc.                                                                          487,800                 23
 13,000    Danaher Corporation                                                                        565,500                 27
  6,100    Eaton Corporation                                                                          357,613                 17
  8,200    Emerson Electric Company                                                                   741,075                 35
 16,100    Fluor Corporation                                                                        1,052,537                 50
 66,000    General Electric Company                                                                 5,709,000                272
 11,200    General Signal Corporation                                                                 424,200                 20
 15,000    Grainger (W.W.), Inc.                                                                    1,162,500                 55
 23,000    Harnischfeger Industries, Inc.                                                             764,750                 36
 18,600    Ingersoll-Rand Company                                                                     813,750                 39
 49,000    Laidlaw, Inc. - Class "B"                                                                  496,125                 24
  8,700    Lockheed Martin Corporation                                                                730,800                 35
 56,400    Loral Space & Communications                                                               768,450                 37
 19,200    Raytheon Company                                                                           991,200                 47
 26,400   *Tyco International Ltd.                                                                  1,075,800                 51
  9,600    United Technologies Corporation                                                          1,104,000                 53
 16,000   *Varity Corporation                                                                         770,000                 37
 23,200    WMX Technologies, Inc.                                                                     759,800                 36
- --------------------------------------------------------------------------------------------------------------------------------
                                                                                                   20,003,363                953
- --------------------------------------------------------------------------------------------------------------------------------
           Consumer Durables--2.5%
 32,400    Corning, Inc.                                                                            1,243,350                 59
 42,500    Ford Motor Company                                                                       1,375,937                 66
 26,400    General Motors Corporation                                                               1,382,700                 66
 13,350    Goodyear Tire & Rubber Company                                                             644,137                 31
 19,600    Masco Corporation                                                                          592,900                 28
- --------------------------------------------------------------------------------------------------------------------------------
                                                                                                    5,239,024                250
- --------------------------------------------------------------------------------------------------------------------------------
           Consumer Non-Durables--18.1%
 32,100    Abbott Laboratories                                                                      1,396,350                 67
 22,400    American Home Products Corporation                                                       1,346,800                 64
 18,300    Anheuser-Busch Cos., Inc.                                                                1,372,500                 65
 19,500    Bristol-Myers Squibb Company                                                             1,755,000                 84
100,800    Coca-Cola Company                                                                        4,926,600                235
 16,600    Columbia/HCA Healthcare Corporation                                                        886,025                 42
 13,900    CPC International, Inc.                                                                  1,000,800                 48
 14,200    Eastman Kodak Company                                                                    1,104,050                 53
 22,400    Eli Lilly & Company                                                                      1,456,000                 69
 10,600    General Mills, Inc.                                                                        577,700                 28
 18,000    Gillette Company                                                                         1,122,750                 54
 26,250    Heinz (H.J.) Company                                                                       797,343                 38
 49,600    Johnson & Johnson                                                                        2,455,200                116
  8,300    Kellogg Company                                                                            607,975                 29
 14,000    Kimberly-Clark Corporation                                                               1,081,500                 52
 10,000    Medtronic, Inc.                                                                            560,000                 27
 32,000    Merck & Company, Inc.                                                                    2,068,000                 99
 33,100    Newell Company                                                                           1,013,687                 48
 10,200    Nike, Inc. - Class "B"                                                                   1,048,050                 50
 72,600    PepsiCo, Inc.                                                                            2,568,225                121
 22,900    Philip Morris Cos., Inc.                                                                 2,381,600                114
 26,400    Procter & Gamble Company                                                                 2,392,500                114
 14,200    Schering-Plough Corporation                                                                891,050                 42
 23,500   *Tenet Healthcare Corporation                                                               502,313                 24
 10,200    Unilever N.V.                                                                            1,480,275                 71
 10,800    United Healthcare Corporation                                                              545,400                 26
 11,000    Warner-Lambert Company                                                                     605,000                 29
- --------------------------------------------------------------------------------------------------------------------------------
                                                                                                   37,942,693              1,809
- --------------------------------------------------------------------------------------------------------------------------------
           Consumer Services--10.3%
 64,400   *Federated Department Stores, Inc.                                                        2,197,650                105
 17,600    Home Depot, Inc.                                                                           950,400                 45
 51,600   *Infinity Broadcasting Corporation                                                        1,548,000                 74
 10,300    ITT Corporation                                                                            682,375                 33
 10,300    ITT Hartford Group, Inc.                                                                   548,475                 26
 15,700   *Kroger Company                                                                             620,150                 30
 11,300    Marriott International, Inc.                                                               607,375                 29
 24,531    Mattel, Inc                                                                                702,200                 33
 27,200    McDonald's Corporation                                                                   1,271,600                 60
 15,200    McGraw-Hill Companies, Inc.                                                                695,400                 33
 33,300   *Price/Costco, Inc.                                                                         720,113                 34
 14,100    Sears, Roebuck and Company                                                                 685,613                 33
 35,400    Talbots, Inc.                                                                            1,146,075                 55
 27,925   *Tele-Communications, Inc., Liberty Media Group - Class "A"                                 740,013                 35
 42,500   *Tele-Communications, Inc., TCI Group - Class "A"                                           770,313                 37
 14,200    Time Warner, Inc.                                                                          557,350                 27
 20,800    Tribune Company                                                                          1,510,600                 72
 13,300   *Viacom, Inc. - Class "B"                                                                   517,037                 25
 17,400   *Vons Companies, Inc.                                                                       650,325                 31
 60,800    Wal-Mart Stores, Inc.                                                                    1,542,800                 74
 13,500    Walgreen Company                                                                           452,250                 22
 25,700    Walt Disney Company                                                                      1,615,887                 76
 36,600   *Woolworth Corporation                                                                      823,500                 39
- --------------------------------------------------------------------------------------------------------------------------------
                                                                                                   21,555,501              1,028
- --------------------------------------------------------------------------------------------------------------------------------
           Energy--9.5%
 16,600    AlliedSignal, Inc.                                                                         948,275                 45
 18,900    Amoco Corporation                                                                        1,367,887                 65
 28,200    Baker Hughes, Inc.                                                                         927,075                 44
  7,100    Burlington Resources, Inc.                                                                 305,300                 15
 25,000    Chevron Corporation                                                                      1,475,000                 70
 16,000    Dresser Industries, Inc.                                                                   472,000                 23
 26,900    Enron Corporation                                                                        1,099,537                 52
 35,700    Exxon Corporation                                                                        3,101,438                148
  8,600    Halliburton Company                                                                        477,300                 23
 12,300    Kerr-McGee Corporation                                                                     748,763                 36
 18,900    Mobil Corporation                                                                        2,119,163                101
 20,600    Royal Dutch Petroleum Company                                                            3,167,250                150
 15,100    Schlumberger, Ltd.                                                                       1,272,175                 61
 20,700    Sonat, Inc.                                                                                931,500                 44
  9,400    Texaco, Inc.                                                                               788,425                 38
 23,500    Unocal Corporation                                                                         793,125                 38
- --------------------------------------------------------------------------------------------------------------------------------
                                                                                                   19,994,213                953
- --------------------------------------------------------------------------------------------------------------------------------
           Financial--12.4%
 18,100    American Express Company                                                                   807,713                 39
 21,200    American International Group, Inc.                                                       2,090,850                100
 24,700    American Re Corporation                                                                  1,108,413                 53
 43,340    Banc One Corporation                                                                     1,473,560                 70
 20,800    Bank of Boston Corporation                                                               1,029,600                 49
 17,400    BankAmerica Corporation                                                                  1,318,050                 63
 31,200    Charles Schwab Corporation                                                                 764,400                 36
 25,852    Chase Manhattan Corporation                                                              1,825,797                 87
 15,200    Chubb Corporation                                                                          758,100                 36
 24,200    Citicorp                                                                                 1,999,525                 95
 14,500    Dean Witter Discover & Company                                                             830,125                 40
 66,800    Federal National Mortgage Association                                                    2,237,800                107
 25,800    First Union Corporation                                                                  1,570,575                 75
 6,600     General Re Corporation                                                                   1,004,850                 48
 81,200    Hibernia Corporation - Class "A"                                                           883,050                 42
 10,800    Merrill Lynch & Company, Inc.                                                              703,350                 34
 18,300    NationsBank Corporation                                                                  1,512,037                 72
 36,700    Norwest Corporation                                                                      1,279,913                 61
 23,400    Salomon, Inc.                                                                            1,029,600                 49
 12,200    Torchmark Corporation                                                                      533,750                 25
 73,200    USF&G Corporation                                                                        1,198,650                 57
- --------------------------------------------------------------------------------------------------------------------------------
                                                                                                   25,959,708              1,238
- --------------------------------------------------------------------------------------------------------------------------------
           Food Wholesalers--.5%
 30,000    Sysco Corporation                                                                        1,027,500                 49
- --------------------------------------------------------------------------------------------------------------------------------
           Health Care/Miscellaneous--1.0%
100,600   *Cardiovascular Dynamics, Inc.                                                            1,232,350                 59
 18,300   *Nellcor Puritan Bennett, Inc.                                                              887,550                 42
- --------------------------------------------------------------------------------------------------------------------------------
                                                                                                    2,119,900                101
- --------------------------------------------------------------------------------------------------------------------------------
           Technology--12.3%
 60,900    A T & T Corp.                                                                            3,775,800                180
 19,800   *Adaptec, Inc.                                                                              938,025                 45
 24,000   *Airtouch Communications, Inc.                                                              678,000                 32
 26,000   *Cisco Systems, Inc.                                                                      1,472,250                 70
  5,600    Computer Associates International, Inc.                                                    399,000                 19
 22,200    First Data Corporation                                                                   1,767,675                 84
 20,400    Hewlett-Packard Company                                                                  2,032,350                 97
 30,600    Intel Corporation                                                                        2,247,187                107
 23,500    International Business Machines Corporation                                              2,326,500                111
 20,000   *LSI Logic Corporation                                                                      520,000                 25
 26,100    MCI Communications Corporation                                                             668,813                 32
 22,500   *Microsoft Corporation                                                                    2,702,813                129
 15,700    Motorola, Inc.                                                                             987,137                 47
 19,000   *National Semiconductor Corporation                                                         294,500                 14
 44,325   *Oracle Corporation                                                                       1,748,067                 83
 16,500   *Seagate Technology, Inc.                                                                   742,500                 35
 13,400    Sprint Corporation                                                                         562,800                 27
 17,220    Vishay Intertechnology, Inc.                                                               406,823                 19
 27,000    Xerox Corporation                                                                        1,444,500                 69
- --------------------------------------------------------------------------------------------------------------------------------
                                                                                                   25,714,740              1,225
- --------------------------------------------------------------------------------------------------------------------------------
           Transportation--1.7%
 11,800   *AMR Corporation                                                                          1,073,800                 51
  6,200    Burlington Northern, Inc.                                                                  501,425                 24
  1,000   *Genesee & Wyoming, Inc. - Class "A"                                                         20,500                  1
 34,300    Ryder System, Inc.                                                                         964,687                 46
 15,600    Union Pacific Corporation                                                                1,090,050                 52
- --------------------------------------------------------------------------------------------------------------------------------
                                                                                                    3,650,462                174
- --------------------------------------------------------------------------------------------------------------------------------
           Utilities--5.3%
  9,100    Bell Atlantic Corporation                                                                  580,125                 28
 23,200    BellSouth Corporation                                                                      983,100                 47
 23,000    Carolina Power & Light Company                                                             874,000                 42
 40,000    CINergy Corporation                                                                      1,280,000                 61
 27,600    Duke Power Company                                                                       1,414,500                 67
 33,200    FPL Group, Inc.                                                                          1,527,200                 73
 35,600    GTE Corporation                                                                          1,593,100                 75
  9,700    NYNEX Corporation                                                                          460,750                 22
 26,000    PacifiCorp                                                                                 578,500                 28
 12,900    SBC Communications, Inc.                                                                   635,325                 30
 28,000    Texas Utilities Company                                                                  1,197,000                 57
- --------------------------------------------------------------------------------------------------------------------------------
                                                                                                   11,123,600                530
- --------------------------------------------------------------------------------------------------------------------------------
           Total Value of Common Stocks (cost $136,704,080)                                       185,312,853              8,834
- --------------------------------------------------------------------------------------------------------------------------------
                                                                                                                          Amount
                                                                                                                        Invested
                                                                                                                        For Each
Principal                                                                                                             $10,000 of
Amount     Security                                                                                     Value         Net Assets
- --------------------------------------------------------------------------------------------------------------------------------
           CONVERTIBLE BONDS--.5%
           Consumer Services
 $1,500M   Bell Sports Corporation, 4 1/4%, 11/15/2000 (cost $1,307,160)                         $  1,128,750            $    54
- --------------------------------------------------------------------------------------------------------------------------------
           SHORT-TERM CORPORATE NOTES--8.9%
  2,000M   Alabama Power Co., 5.29%, 7/9/96                                                         1,997,649                 95
  1,200M   Bellsouth Telecommunications, Inc., 5.37%, 8/28/96                                       1,189,618                 57
    750M   Dupont (E.I.) de Nemours & Co., 5.31%, 7/17/96                                             748,230                 36
  2,000M   McGraw Hill, Inc., 5.4%, 9/24/96                                                         1,974,500                 94
  4,000M   National Rural Utilities Cooperative, 5.35%, 8/8/96                                      3,977,411                190
  1,300M   PepsiCo, Inc., 5.24%, 7/2/96                                                             1,299,810                 62
  2,800M   Pitney Bowes Credit Company, Inc., 5.39%, 8/28/96                                        2,775,686                132
    515M   Stanley Works, 5.33%, 7/15/96                                                              513,933                 24
  3,500M   Stanley Works, 5.35%, 7/30/96                                                            3,484,915                166
    650M   Stanley Works, 5.37%, 8/19/96                                                              645,249                 31
- --------------------------------------------------------------------------------------------------------------------------------
           Total Value of Short-Term Corporate Notes (cost $18,607,001)                            18,607,001                887
- --------------------------------------------------------------------------------------------------------------------------------
Total Value of Investments (cost $156,618,241)                                  97.7%             205,048,604              9,775
Other Assets, Less Liabilities                                                   2.3                4,724,375                225
- --------------------------------------------------------------------------------------------------------------------------------
Net Assets                                                                     100.0%            $209,772,979            $10,000
================================================================================================================================

* Non-income producing


See notes to financial statements

</TABLE>



<TABLE>
<CAPTION>

Portfolio of Investments  
FIRST INVESTORS INSURED INTERMEDIATE TAX EXEMPT FUND
June 30, 1996    
- --------------------------------------------------------------------------------------------------------------------------------
                                                                                                                          Amount
                                                                                                                        Invested
                                                                                                                        For Each
Principal                                                                                                             $10,000 of
Amount    Security                                                                                      Value         Net Assets
- --------------------------------------------------------------------------------------------------------------------------------
<S>       <C>                                                                 <C>                 <C>                   <C>
           MUNICIPAL BONDS--97.4%
           Alaska--3.1%
$  200M    Anchorage General Obligation 6 1/2%, 7/1/2004                                           $  218,500            $   306
- --------------------------------------------------------------------------------------------------------------------------------
           Arizona--7.8%
   250M    Maricopa County Uni. Sch. Dist. Gen. Oblig. #80 (Chandler) 6.6%, 7/1/2006                  276,250                387
   250M    Phoenix Civic Impt. Corp. Mun. Facs. Excise Tax Rev. 6 3/4%, 7/1/2004                      278,438                390
- --------------------------------------------------------------------------------------------------------------------------------
                                                                                                      554,688                777
- --------------------------------------------------------------------------------------------------------------------------------
           California--2.3%
   150M    Pittsburg Pub. Fing. Auth. Wastewater Rev. 6.8%, 6/1/2001*                                 166,125                232
- --------------------------------------------------------------------------------------------------------------------------------
           Georgia--1.5%
   100M    Atlanta Airport Facilities Revenue 6%, 1/1/2003                                            105,250                147
- --------------------------------------------------------------------------------------------------------------------------------
           Hawaii--4.4%
   300M    Honolulu City & County General Obligation 6%, 11/1/2010                                    313,875                439
- --------------------------------------------------------------------------------------------------------------------------------
           Illinois--31.0%
   250M    Chicago Board of Education Chicago School Reform 6%, 12/1/2007                             263,438                369
   250M    Chicago General Obligation 6 1/4%, 10/31/2001                                              267,187                374
   250M    Chicago Park District 6%, 1/1/2007                                                         262,500                367
   200M    Chicago Wastewater Transmission Rev. 6 3/4%, 11/15/2000*                                   219,250                307
           Cook County High School District General Obligation #205:
   200M    Series "A" 5.9%, 12/1/2001*                                                                209,000                292
   250M    Series "B" 5.4%, 12/1/2001                                                                 257,813                361
   250M    Northwest Subn. Mun. Jt. Action Water Agy. 6.35%, 5/1/2006                                 269,063                376
   400M    Regional Transportation Authority 7 3/4%, 6/1/2003                                         464,000                649
- --------------------------------------------------------------------------------------------------------------------------------
                                                                                                    2,212,251              3,095
- --------------------------------------------------------------------------------------------------------------------------------
           Indiana--2.3%
   150M    Valparaiso Indpt. Multi-Schools Bldg. Corp. 6 5/8%, 7/1/2002*                              165,562                232
- --------------------------------------------------------------------------------------------------------------------------------
           Kentucky--3.7%
   200M    Louisville & Jefferson County Met. Sewer District 10%, 5/15/2004                           262,750                368
- --------------------------------------------------------------------------------------------------------------------------------
           Louisiana--2.7%
   175M    Louisiana General Obligation 7%, 5/1/2001                                                  191,187                267
- --------------------------------------------------------------------------------------------------------------------------------
           Michigan--9.6%
 1,000M    Brighton Area School District General Obligation Zero Cpn. 5/1/2005*                       311,250                436
   350M    Greater Detroit Resources Recovery Authority Revenue 6 1/4%, 12/13/2007                    371,875                520
- --------------------------------------------------------------------------------------------------------------------------------
                                                                                                      683,125                956
- --------------------------------------------------------------------------------------------------------------------------------
           New Jersey--3.1%
   200M    New Jersey Economic Dev. Auth. Mkt. Transition Fac. Rev. 7%, 7/1/2004                      224,250                314
- --------------------------------------------------------------------------------------------------------------------------------
           New York--8.8%
           New York City General Obligation:
   150M    6 5/8%, 8/1/2002*                                                                          165,562                232
   250M    8%, 8/1/2005                                                                               302,500                423
   150M    Niagara Falls Bridge Commission 6.3%, 10/1/2002*                                           163,875                229
- --------------------------------------------------------------------------------------------------------------------------------
                                                                                                      631,937                884
- --------------------------------------------------------------------------------------------------------------------------------
           Ohio--3.1%
   200M    Columbus City Sch. Dist. General Obligation 6.65%, 12/1/2002*                              223,250                312
- --------------------------------------------------------------------------------------------------------------------------------
           Pennsylvania--3.1%
   200M    Pennsylvania Intergovernmental Coop. Auth. Special Tax Rev. 7%, 6/15/2004                  225,250                315
- --------------------------------------------------------------------------------------------------------------------------------
           Rhode Island--3.1%
   200M    Rhode Island Depositors Econ. Protection Corp. 7.1%, 8/1/2001*                             223,750                313
- --------------------------------------------------------------------------------------------------------------------------------
           Texas--4.6%
   300M    Harris County Toll Road General Obligation 6 1/2%, 8/15/2002*                              329,625                461
- --------------------------------------------------------------------------------------------------------------------------------
           Washington--3.2%
   200M    Snohomish & Island Counties School District General Obligation 
           #401 (Stanwood) 7%, 12/15/2005                                                             227,250                318
- --------------------------------------------------------------------------------------------------------------------------------
           Total Value of Municipal Bonds (cost $6,752,358)                                         6,958,625              9,736
- --------------------------------------------------------------------------------------------------------------------------------
           SHORT-TERM TAX EXEMPT INVESTMENTS--1.4 %
   100M    New York City General Obligation Adjustable Rate Note 3.75%
           (cost $100,000)**                                                                          100,000                140
- --------------------------------------------------------------------------------------------------------------------------------
Total Value of Municipal Investments (cost $6,852,358)                          98.8%               7,058,625              9,876
Other Assets, Less Liabilities                                                   1.2                   88,703                124
- --------------------------------------------------------------------------------------------------------------------------------
Net Assets                                                                     100.0%              $7,147,328            $10,000
================================================================================================================================

*  Municipal Bonds which have been prerefunded are shown maturing at the prerefunded call date.
** Interest rates on Adjustable Rate Notes are determined and reset daily by the issuer. Interest rate shown is the rate in 
   effect at June 30, 1996.


See notes to financial statements

</TABLE>



<TABLE>
<CAPTION>

Portfolio of Investments  
FIRST INVESTORS INVESTMENT GRADE FUND  
June 30, 1996    

- --------------------------------------------------------------------------------------------------------------------------------
                                                                                                                          Amount
                                                                                                                        Invested
                                                                                                                        For Each
Principal                                                                                                             $10,000 of
Amount     Security                                                                                     Value         Net Assets
- --------------------------------------------------------------------------------------------------------------------------------
<S>       <C>                                                                 <C>                <C>                     <C>
           CORPORATE BONDS--88.5%
           Aerospace/Defense--4.6%
$  700M    Boeing Co., 6.35%, 2003                                                                $   677,421             $  142
   750M    Lockheed Martin Corp., 7 1/4%, 2006                                                        745,753                156
   750M    Rockwell International Corp., 8 3/8%, 2001                                                 797,450                167
- --------------------------------------------------------------------------------------------------------------------------------
                                                                                                    2,220,624                465
- --------------------------------------------------------------------------------------------------------------------------------
           Apparel/Textiles--.6%
   250M    VF Corp., 9 1/2%, 2001                                                                     274,525                 57
- --------------------------------------------------------------------------------------------------------------------------------
           Building Materials--1.4%
   600M    Masco Corp., 9%, 2001                                                                      652,336                137
- --------------------------------------------------------------------------------------------------------------------------------
           Chemicals--3.7%
   250M    Arco Chemical Co., 9.9%, 2000                                                              277,635                 58
   750M    Du Pont (E.I.) de Nemours & Co., 8 1/8%, 2004                                              802,844                168
   700M    Lubrizol Corp., 7 1/4%, 2025                                                               667,080                140
- --------------------------------------------------------------------------------------------------------------------------------
                                                                                                    1,747,559                366
- --------------------------------------------------------------------------------------------------------------------------------
           Conglomerates--3.1%
   700M    Hanson Overseas, B.V., 7 3/8%, 2003                                                        702,660                147
   750M    Tenneco, Inc., 7 7/8%, 2002                                                                772,871                162
- --------------------------------------------------------------------------------------------------------------------------------
                                                                                                    1,475,531                309
- --------------------------------------------------------------------------------------------------------------------------------
           Consumer Non-Durables--1.5%
   700M    American Home Products Corp., 7.9%, 2005                                                   733,571                154
- --------------------------------------------------------------------------------------------------------------------------------
           Consumer Products--2.6%
 1,250M    Mattel, Inc., 6 3/4%, 2000                                                               1,242,885                260
- --------------------------------------------------------------------------------------------------------------------------------
           Consumer Services--1.4%
   700M    Walt Disney Co., 6 3/4%, 2006                                                              677,989                142
- --------------------------------------------------------------------------------------------------------------------------------
           Electric & Gas Utilities--11.2%
   750M    Baltimore Gas & Electric Co., 6 1/2%, 2003                                                 728,854                153
   600M    Commonwealth Edison, 8 1/4%, 2006                                                          625,342                131
 1,000M    Duke Power Co., 5 7/8%, 2003                                                               933,470                196
   800M    Kansas Gas & Electric Co., 7.6%, 2003                                                      818,123                171
   525M    Old Dominion Electric Cooperative, 7.97%, 2002                                             541,706                113
   750M    Philadelphia Electric Co., 8%, 2002                                                        779,324                163
   925M    Southwestern Electric Power Co., 7%, 2007                                                  913,176                191
- --------------------------------------------------------------------------------------------------------------------------------
                                                                                                    5,339,995              1,118
- --------------------------------------------------------------------------------------------------------------------------------
           Energy--1.5%
   700M    Baroid Corp., 8%, 2003                                                                     739,196                155
- --------------------------------------------------------------------------------------------------------------------------------
           Financial Services--16.7%
   925M    Banc One Corp., 7 1/4%, 2002                                                               937,203                196
   660M    BankAmerica Corp., 9 1/2%, 2001                                                            728,853                153
   875M    Barnett Banks, Inc., 8 1/2%, 1999                                                          915,162                192
   700M    Chemical Bank, Inc., 7%, 2005                                                              685,481                144
   150M    Citicorp, 10.15%, 1998                                                                     158,795                 33
   800M    Citicorp, 8%, 2003                                                                         837,307                175
   250M    CoreStates Capital Corp., 9 3/8%, 2003                                                     280,344                 59
   450M    First Union Corp., 8 1/8%, 2002                                                            473,598                 99
   750M    Mellon Bank N.A., 6 1/2%, 2005                                                             708,682                148
   550M    Meridian Bancorp, 7 7/8%, 2002                                                             570,328                119
   925M    Morgan Guaranty Trust Co., 7 3/8%, 2002                                                    944,523                198
   700M    NationsBank Corp., 8 1/8%, 2002                                                            736,624                154
- --------------------------------------------------------------------------------------------------------------------------------
                                                                                                    7,976,900              1,670
- --------------------------------------------------------------------------------------------------------------------------------
           Food/Beverage/Tobacco--7.4%
   750M    Anheuser Busch Cos., Inc., 7%, 2005                                                        739,665                155
   500M    Coca-Cola Enterprises, Inc., 7 7/8%, 2002                                                  522,501                109
   700M    Hershey Foods Corp., 6.7%, 2005                                                            679,467                142
   900M    Philip Morris Cos., Inc., 7 1/8%, 2002                                                     899,163                189
   650M    Universal Corp., 9 1/4%, 2001                                                              703,342                147
- --------------------------------------------------------------------------------------------------------------------------------
                                                                                                    3,544,138                742
- --------------------------------------------------------------------------------------------------------------------------------
           Gas Transmission--1.4%
   700M    Enron Corp., 7 1/8%, 2007                                                                  686,127                144
- --------------------------------------------------------------------------------------------------------------------------------
           Healthcare--1.4%
   700M    Columbia/HCA Healthcare Corp., 7.69%, 2025                                                 695,882                146
- --------------------------------------------------------------------------------------------------------------------------------
           Investment/Finance Companies--5.1%
   700M    Associates Corp. of North America, 7 7/8%, 2001                                            729,637                153
   700M    General Electric Capital Corp., 7 7/8%, 2006                                               735,987                154
   700M    General Motors Acceptance Corp., 7 1/8%, 1999                                              709,475                149
   250M    International Lease Finance Corp., 8 7/8%, 2001                                            268,118                 56
- --------------------------------------------------------------------------------------------------------------------------------
                                                                                                    2,443,217                512
- --------------------------------------------------------------------------------------------------------------------------------
           Media/Cable Television--4.8%
   700M    New York Times Co., Inc., 7 5/8%, 2005                                                     721,165                151
   750M    News America, 8 1/2%, 2005                                                                 790,817                166
   750M    PanAmSat Capital Corp., 9 3/4%, 2000                                                       780,000                163
- --------------------------------------------------------------------------------------------------------------------------------
                                                                                                    2,291,982                480
- --------------------------------------------------------------------------------------------------------------------------------
           Miscellaneous--.6%
   250M    Alco Standard Corp., 8 7/8%, 2001                                                          269,018                 56
- --------------------------------------------------------------------------------------------------------------------------------
           Oil/Natural Gas--2.6%
   700M    Columbia Gas System, Inc., 6.8%, 2005                                                      671,325                141
   500M    Mobil Corp., 8 5/8%, 2021                                                                  565,047                118
- --------------------------------------------------------------------------------------------------------------------------------
                                                                                                    1,236,372                259
- --------------------------------------------------------------------------------------------------------------------------------
           Paper/Forest Products--5.3%
   500M    MacMillan Bloedel, Ltd., 8 1/2%, 2004                                                      517,305                108
   500M    S. D. Warren Company, 12%, 2004                                                            532,500                111
   650M    Stone Container Corp., 10 3/4%, 2002                                                       658,937                138
   750M    Temple Inland, Inc., 9%, 2001                                                              811,206                170
- --------------------------------------------------------------------------------------------------------------------------------
                                                                                                    2,519,948                527
- --------------------------------------------------------------------------------------------------------------------------------
           Retail-General Merchandise--1.5%
   750M    Penney (J.C.) & Co., 6 1/8%, 2003                                                          706,559                148
- --------------------------------------------------------------------------------------------------------------------------------
           Technology--3.1%
   750M    International Business Machines Corp., 6 3/8%, 2000                                        742,248                155
   725M    Xerox Corp., 7.15%, 2004                                                                   725,927                152
- --------------------------------------------------------------------------------------------------------------------------------
                                                                                                    1,468,175                307
- --------------------------------------------------------------------------------------------------------------------------------
           Telephone--7.0%
   500M    GTE Corp., 8.85%, 1998                                                                     518,904                109
   850M    MCI Communication Corp., 7 1/2%, 2004                                                      868,565                182
   500M    MFS Communications Co., Inc., 0%-8 7/8%, 2006                                              306,250                 64
   700M    New York Telephone Co., 7 1/4%., 2024                                                      655,446                137
 1,000M    Pacific Bell Telephone Co., 7%, 2004                                                       995,979                208
- --------------------------------------------------------------------------------------------------------------------------------
                                                                                                    3,345,144                700
- --------------------------------------------------------------------------------------------------------------------------------
           Total Value of Corporate Bonds (cost $42,245,307)                                       42,287,673              8,854
- --------------------------------------------------------------------------------------------------------------------------------
           U.S. GOVERNMENT OBLIGATIONS--8.0%
   700M    Federal Home Loan Mortgage Corp., 7.88%, 2004                                              699,436                146
 3,000M    United States Treasury Note, 7 3/4%, 2000                                                3,126,562                655
- --------------------------------------------------------------------------------------------------------------------------------
           Total Value of U.S. Government Obligations (cost $3,900,250)                             3,825,998                801
- --------------------------------------------------------------------------------------------------------------------------------
           SHORT-TERM CORPORATE NOTES--2.1%
   250M    Ameritech Capital Funding Corp., 5.39%, 7/16/96                                            249,439                 52
   750M    Massachusetts Electric Co., 5.37%, 7/1/96                                                  750,000                157
- --------------------------------------------------------------------------------------------------------------------------------
           Total Value of Short-Term Corporate Notes (cost $999,439)                                  999,439                209
- --------------------------------------------------------------------------------------------------------------------------------
Total Value of Investments (cost $47,144,996)                                   98.6%              47,113,110              9,864
Other Assets, Less Liabilities                                                   1.4                  650,348                136
- --------------------------------------------------------------------------------------------------------------------------------
Net Assets                                                                     100.0%             $47,763,458            $10,000
================================================================================================================================


See notes to financial statements

</TABLE>



<TABLE>
<CAPTION>

Portfolio of Investments  
FIRST INVESTORS SPECIAL SITUATIONS FUND  
June 30, 1996    

- --------------------------------------------------------------------------------------------------------------------------------
                                                                                                                          Amount
                                                                                                                        Invested
                                                                                                                        For Each
                                                                                                                      $10,000 of
Shares     Security                                                                                     Value         Net Assets
- --------------------------------------------------------------------------------------------------------------------------------
<S>      <C>                                                                 <C>                <C>                    <C>
           COMMON STOCKS--86.8%
           Basic Industry--1.5%
 49,500   *American Buildings Company                                                             $  1,447,875           $    94
 75,000   *Repap Enterprises, Inc.                                                                     285,938                19
 22,800    Schulman (A.), Inc.                                                                         558,600                36
- --------------------------------------------------------------------------------------------------------------------------------
                                                                                                     2,292,413               149
- --------------------------------------------------------------------------------------------------------------------------------
           Capital Goods--3.0%
 35,800    Columbus McKinnon Corporation                                                               559,375                36
 28,800   *Jacobs Engineering Group, Inc.                                                              759,600                49
 21,600    Millipore Corporation                                                                       904,500                59
 80,200   *Superior Services, Inc.                                                                   1,363,400                88
 18,300    Tecumseh Products Company                                                                   983,625                64
- --------------------------------------------------------------------------------------------------------------------------------
                                                                                                     4,570,500               296
- --------------------------------------------------------------------------------------------------------------------------------
           Consumer Durables--2.4%
 24,000    Corning, Inc.                                                                               921,000                60
143,500   *Fortress Group, Inc.                                                                      1,255,625                81
 35,800   *Innotech, Inc.                                                                              400,513                26
 32,100    The Rival Company                                                                           738,300                48
 25,200    Titan Wheel International, Inc.                                                             403,200                26
- --------------------------------------------------------------------------------------------------------------------------------
                                                                                                     3,718,638               241
- --------------------------------------------------------------------------------------------------------------------------------
           Consumer Non-Durables--1.4%
 26,000    Dreyer's Grand Ice Cream, Inc.                                                              819,000                53
 39,600    Richfood Holdings, Inc.                                                                   1,287,000                83
- --------------------------------------------------------------------------------------------------------------------------------
                                                                                                     2,106,000               136
- --------------------------------------------------------------------------------------------------------------------------------
           Consumer Services--15.8%
 37,400   *Barnes & Noble, Inc.                                                                      1,341,725                87
 51,000   *Bell Sports Corporation                                                                     369,750                24
 35,800   *Buffets, Inc.                                                                               438,550                28
 58,200   *Cannondale Corporation                                                                    1,178,550                76
 60,200   *Cinar Films, Inc. - Class "B"                                                             1,309,350                85
 36,300   *CUC International, Inc.                                                                   1,288,650                83
 52,000    Equifax, Inc.                                                                             1,365,000                88
 14,400   *Evergreen Media Corporation - Class "A"                                                     615,600                40
 27,000   *Federated Department Stores, Inc.                                                           921,375                60
 53,400   *Franklin Electronic Publishers, Inc.                                                      1,068,000                69
 37,800    Gaylord Entertainment Company - Class "A"                                                 1,067,850                69
 24,600   *Gymboree Corporation                                                                        750,300                49
 63,000   *Home Shopping Network, Inc.                                                                 756,000                49
 47,700   *Prime Hospitality Corporation                                                               787,050                51
 51,500    Rite-Aid Corporation                                                                      1,532,125                99
 27,000   *Scientific Games Holdings Corporation                                                       783,000                51
 22,900    Talbots, Inc.                                                                               741,387                48
 61,500   *Tele-Communications, Inc., Liberty Media Group - Class "A"                                1,629,750               106
 95,800   *Tele-Communications, Inc., TCI Group - Class "A"                                          1,736,375               112
 35,800   *Travis Boats & Motors, Inc.                                                                 326,675                21
 74,600   *U.S. Office Products Company                                                              3,133,200               203
 33,000   *Viacom, Inc. - Class "B"                                                                  1,282,875                83
- --------------------------------------------------------------------------------------------------------------------------------
                                                                                                    24,423,137             1,581
- --------------------------------------------------------------------------------------------------------------------------------
           Financial--6.9%
 67,800    Ambassador Apartments, Inc.                                                               1,144,125                74
 66,450   *American Travellers Corporation                                                           1,528,350                99
 15,500    Boatmen's Bancshares, Inc.                                                                  621,938                40
 41,000   *Cal Fed Bancorp, Inc.                                                                       748,250                48
  7,200    HUBCO, Inc.                                                                                 152,100                10
 52,500    Independent Bank Corporation                                                                406,875                26
 16,500    Mark Twain Bancshares, Inc.                                                                 610,500                40
 14,600    Mercantile Bancorporation, Inc.                                                             649,700                42
 64,900   *NHP, Inc.                                                                                 1,338,563                87
 15,900    Redwood Trust, Inc.                                                                         445,200                29
 43,550    Reliance Group Holdings, Inc.                                                               326,625                21
 18,468    Southern National Corporation                                                               586,357                38
 56,700    Titan Holdings, Inc.                                                                        793,800                51
 29,000    USF&G Corporation                                                                           474,875                31
 64,000    Willis Corroon Group PLC (ADR)                                                              760,000                49
- --------------------------------------------------------------------------------------------------------------------------------
                                                                                                    10,587,258               685
- --------------------------------------------------------------------------------------------------------------------------------
           Health Care/Miscellaneous--16.7%
 14,400   *American HomePatient, Inc.                                                                  637,200                41
 35,800   *American Medical Response, Inc.                                                           1,261,950                83
 35,800   *Anesta Corporation                                                                          438,550                28
 75,500   *Applied Bioscience International, Inc.                                                      792,750                51
 30,000   *Arbor Health Care Company                                                                   817,500                53
 53,800   *Atrix Laboratories, Inc.                                                                    538,000                35
  2,200   *Biopsys Medical, Inc.                                                                        44,000                 3
 13,009    Cardinal Health, Inc.                                                                       938,274                61
 21,500   *Cardiovascular Dynamics, Inc.                                                               263,375                17
 49,900   *CIMA Labs, Inc.                                                                             374,250                24
 35,900   *Coventry Corporation                                                                        565,425                37
  1,000   *CRA Managed Care, Inc.                                                                       44,750                 3
 28,000    Dentsply International, Inc.                                                              1,190,000                77
 10,700   *Endosonics Corporation                                                                      191,263                12
 86,500   *Ethical Holdings PLC (ADR)                                                                  843,375                55
 38,200    Fisher Scientific International                                                           1,432,500                93
 27,000   *GMIS, Inc.                                                                                  324,000                21
 39,000   *Health Care & Retirement Corporation                                                        926,250                60
 36,000   *HemaSure, Inc.                                                                              504,000                33
 59,000   *ICU Medical, Inc.                                                                           811,250                53
 36,000   *Ligand Pharmaceuticals - Class "B"                                                          598,500                39
 31,600   *Living Centers of America, Inc.                                                           1,086,250                70
 68,600   *Noven Pharmaceuticals, Inc.                                                               1,097,600                71
 17,900   *Pediatric Services of America, Inc.                                                         407,225                26
 33,900   *Perrigo Company                                                                             381,375                25
 56,000   *Physician Support Systems, Inc.                                                           1,267,000                82
 18,500   *Rural/Metro Corporation                                                                     633,625                41
 46,500   *Sunquest Information Systems, Inc.                                                          697,500                45
 39,600    Teva Pharmaceutical Industries Ltd. (ADR)                                                 1,499,850                97
 36,000   *Vencor, Inc.                                                                              1,098,000                71
113,500   *VidaMed, Inc.                                                                             1,447,125                94
 44,500   *VISX, Inc.                                                                                1,518,563                98
 26,900   *Watson Pharmaceuticals, Inc.                                                              1,018,837                66
- --------------------------------------------------------------------------------------------------------------------------------
                                                                                                    25,690,112             1,665
- --------------------------------------------------------------------------------------------------------------------------------
           Technology--28.6%
 18,000   *Acxiom Corporation                                                                          614,250                40
 30,100   *Adaptec, Inc.                                                                             1,425,987                92
 71,800   *Applied Microsystems Corporation                                                          1,256,500                81
 18,000   *Astea International, Inc.                                                                   436,500                28
 31,000    AVX Corporation                                                                             573,500                37
 34,500   *BISYS Group, Inc.                                                                         1,302,375                84
 28,800   *Catalyst International, Inc.                                                                331,200                21
 35,800   *Checkfree Corporation                                                                       711,525                46
 21,500   *CHS Electronics, Inc.                                                                       290,250                19
 17,700    Computer Associates International, Inc.                                                   1,261,125                82
 30,400   *Control Data Systems, Inc.                                                                  649,800                42
 37,200   *Cylink Corporation                                                                          641,700                42
 52,200   *Discreet Logic, Inc.                                                                        352,350                23
 63,400   *EMC Corporation                                                                           1,180,825                76
 40,550   *FileNet Corporation                                                                       1,480,075                96
 17,900   *Fourth Shift Corporation                                                                    118,587                 8
 77,200   *Fulcrum Technologies, Inc.                                                                  993,950                64
 35,800   *Gandalf Technologies, Inc.                                                                  286,400                19
 40,900   *GT Interactive Software Corporation                                                         685,075                44
 24,400    HBO & Company                                                                             1,653,100               107
 14,400   *HCIA, Inc.                                                                                  907,200                59
 71,800   *Health Systems Design Corporation                                                         1,059,050                69
 18,900   *IDX Systems Corporation                                                                     737,100                48
 37,500   *Informix Corporation                                                                        843,750                55
 60,700   *INTERSOLV                                                                                   561,475                36
  7,200   *Itron, Inc.                                                                                 204,300                13
 59,200   *JDA Software Group, Inc.                                                                  1,221,000                79
 46,200   *LSI Logic Corporation                                                                     1,201,200                78
 28,800   *MEMC Electronic Materials, Inc.                                                           1,116,000                72
 12,900   *Metatec Corporation                                                                         132,225                 9
 13,600   *Microsoft Corporation                                                                     1,633,700               106
 15,600    Motorola, Inc.                                                                              980,850                64
 84,900   *National Semiconductor Corporation                                                        1,315,950                85
 25,300   *Optical Data Systems, Inc.                                                                  556,600                36
 55,800   *Oracle Corporation                                                                        2,200,613               143
    415   *Radius, Inc.                                                                                  1,141                --
 32,100    Reynolds & Reynolds Company                                                               1,709,325               111
 24,700   *Seagate Technology, Inc.                                                                  1,111,500                72
 28,900   *SoftKey International, Inc.                                                                 547,294                35
 61,200   *Softquad International, Inc.                                                                339,470                22
  7,200   *Stanford Telecommunications, Inc.                                                           405,000                26
 13,600   *Sterling Software, Inc.                                                                   1,047,200                68
 13,100   *Sunguard Data Systems, Inc.                                                                 525,638                34
 73,700   *Symantec Corporation                                                                        921,250                60
109,700   *SystemSoft Corporation                                                                    5,155,900               334
 35,900   *ULTRADATA Corporation                                                                       278,225                18
 28,900   *Veritas Software Corporation                                                              1,242,700                80
- --------------------------------------------------------------------------------------------------------------------------------
                                                                                                    44,200,730             2,863
- --------------------------------------------------------------------------------------------------------------------------------
           Telecommunications--5.9%
 18,800   *Cisco Systems, Inc.                                                                       1,064,550                69
 43,100   *Colonial Data Technologies Corporation                                                      641,113                42
 77,800    ECI Telecommunications Limited Designs                                                    1,808,850               117
 72,000    Ericsson (L.M.) Telephone Company (ADR) - Class "B"                                       1,548,000               100
 71,600   *Octel Communications Corporation                                                          1,414,100                92
 61,000   *Saville Systems Ireland (ADR)                                                             1,685,125               109
151,500   *USCI, Inc.                                                                                  984,750                64
- --------------------------------------------------------------------------------------------------------------------------------
                                                                                                     9,146,488               593
- --------------------------------------------------------------------------------------------------------------------------------
           Transportation--3.5%
 27,100   *Fritz Companies, Inc.                                                                       873,975                57
 67,200    Interpool, Inc.                                                                           1,226,400                79
 21,500   *Landstar System, Inc.                                                                       623,500                40
 80,100    Stolt-Nielson, S.A. (ADR)                                                                 1,491,863                97
167,000    Transportacion Maritima Mexicana, S.A. de C.V. (ADR)                                      1,231,625                80
- --------------------------------------------------------------------------------------------------------------------------------
                                                                                                     5,447,363               353
- --------------------------------------------------------------------------------------------------------------------------------
           Utilities--1.1%
 79,900    PacifiCorp                                                                                1,777,775               115
- --------------------------------------------------------------------------------------------------------------------------------
           Total Value of Common Stocks (cost $114,272,992)                                        133,960,414             8,677
- --------------------------------------------------------------------------------------------------------------------------------
           SHORT-TERM CORPORATE NOTES--9.4%
 2,350M    Echlin, Inc., 5.3%, 7/11/96                                                               2,346,540               152
   400M    Ford Motor Credit Co., 5.36%, 7/30/96                                                       398,273                26
 1,000M    Ford Motor Credit Co., 5.39%, 8/27/96                                                       991,466                64
   300M    General Electric Capital Corp., 5.37%, 8/13/96                                              298,076                19
 1,200M    Nalco Chemical Co., 5.4%, 8/21/96                                                         1,190,820                77
 2,700M    National Rural Utilities Cooperative, 5.35%,  8/5/96                                      2,685,956               175
 1,200M    PPG Industries, Inc., 5.33%, 7/22/96                                                      1,196,269                77
 1,200M    Sandoz Corp., 5.3%, 7/10/96                                                               1,997,350               129
 2,300M    Smithkline Beecham Corp., 5.28%, 7/16/96                                                  2,294,940               149
 1,135M    Walt Disney Co., 5.28%, 8/19/96                                                           1,126,843                73
- --------------------------------------------------------------------------------------------------------------------------------
           Total Value of Short-Term Corporate Notes (cost $14,526,533)                             14,526,533               941
- --------------------------------------------------------------------------------------------------------------------------------
Total Value of Investments (cost $128,799,525)                                  96.2%              148,486,947             9,618
Other Assets, Less Liabilities                                                   3.8                 5,897,101               382
- --------------------------------------------------------------------------------------------------------------------------------
Net Assets                                                                     100.0%             $154,384,048           $10,000
================================================================================================================================

* Non-income producing


See notes to financial statements

</TABLE>



<TABLE>
<CAPTION>

Portfolio of Investments  
FIRST INVESTORS TOTAL RETURN FUND  
June 30, 1996    

- --------------------------------------------------------------------------------------------------------------------------------
                                                                                                                          Amount
                                                                                                                        Invested
                                                                                                                        For Each
                                                                                                                      $10,000 of
Shares     Security                                                                                      Value        Net Assets
- --------------------------------------------------------------------------------------------------------------------------------
<S>       <C>                                                                 <C>                 <C>                   <C>
           COMMON STOCKS--53.1%
           Basic Industry--2.6%
 2,600     Dow Chemical Company                                                                    $   197,600           $    36
 4,800     Du Pont (E.I.) de Nemours & Company                                                         379,800                69
 4,100     Minnesota Mining & Manufacturing Company                                                    282,900                51
17,000     Monsanto Company                                                                            552,500               101
- --------------------------------------------------------------------------------------------------------------------------------
                                                                                                     1,412,800               257
- --------------------------------------------------------------------------------------------------------------------------------
           Capital Goods--3.2%
 5,400     AGCO Corporation                                                                            149,850                27
 3,200     Boeing Company                                                                              278,800                51
 2,100     Emerson Electric Company                                                                    189,787                35
 6,700     General Electric Company                                                                    579,550               106
 7,300     Laidlaw, Inc. - Class "B"                                                                    73,913                13
 3,600     Tecumseh Products Company                                                                   193,500                35
 5,000    *USA Waste Services, Inc.                                                                    148,125                27
 2,900    *Varity Corporation                                                                          139,563                25
- --------------------------------------------------------------------------------------------------------------------------------
                                                                                                     1,753,088               319
- --------------------------------------------------------------------------------------------------------------------------------
           Consumer Durables--2.2%
 4,700     Corning, Inc.                                                                               180,363                33
 9,600     Ford Motor Company                                                                          310,800                56
 5,100     General Motors Corporation                                                                  267,113                49
 3,100     Goodyear Tire & Rubber Company                                                              149,575                27
 4,200     Masco Corporation                                                                           127,050                23
10,300     Titan Wheel International, Inc.                                                             164,800                30
- --------------------------------------------------------------------------------------------------------------------------------
                                                                                                     1,199,701               218
- --------------------------------------------------------------------------------------------------------------------------------
           Consumer Non-Durables--11.4%
 7,900     Abbott Laboratories                                                                         343,650                62
 5,400     American Home Products Corporation                                                          324,675                59
 5,000     Bristol-Myers Squibb Company                                                                450,000                82
13,200     Coca-Cola Company                                                                           645,150               117
 3,400     Columbia/HCA Healthcare Corporation                                                         181,475                33
10,600     Dreyer's Grand Ice Cream, Inc.                                                              333,900                61
 3,300     Eastman Kodak Company                                                                       256,575                47
 5,800     Eli Lilly & Company                                                                         377,000                69
 4,200     Gillette Company                                                                            261,975                48
13,200     Johnson & Johnson                                                                           653,400               118
 2,600     Kimberly-Clark Corporation                                                                  200,850                37
 6,700     Merck & Company, Inc.                                                                       432,987                79
15,300     PepsiCo, Inc.                                                                               541,237                98
 2,000     Philip Morris Cos., Inc.                                                                    208,000                38
 6,700     Procter & Gamble Company                                                                    607,188               110
 3,600     Schering-Plough Corporation                                                                 225,900                41
 1,500     Unilever N.V.                                                                               217,688                40
- --------------------------------------------------------------------------------------------------------------------------------
                                                                                                     6,261,650             1,139
- --------------------------------------------------------------------------------------------------------------------------------
           Consumer Services--5.3%
 8,500    *Brinker International, Inc.                                                                 127,500                23
25,000    *Chaus (Bernard), Inc.                                                                        81,250                15
 5,300    *Federated Department Stores, Inc.                                                           180,863                33
 4,450    *Gymboree Corporation                                                                        135,725                25
 4,400     Home Depot, Inc.                                                                            237,600                43
 2,600    *ITT Corporation                                                                             172,250                31
 5,400     Mattel, Inc.                                                                                154,575                28
 3,200     McDonald's Corporation                                                                      149,600                27
 5,900    *Tele-Communications, Inc., Liberty Media Group - Class "A"                                  156,350                28
 8,000     Time Warner, Inc.                                                                           314,000                58
 3,000     TJX Companies                                                                               101,250                18
 3,100    *Viacom, Inc. - Class "B"                                                                    120,513                22
17,300     Wal-Mart Stores, Inc.                                                                       438,987                80
 7,300     Walgreen Company                                                                            244,550                44
 4,700     Walt Disney Company                                                                         295,512                54
- --------------------------------------------------------------------------------------------------------------------------------
                                                                                                     2,910,525               529
- --------------------------------------------------------------------------------------------------------------------------------
           Energy--5.5%
 5,000     Amoco Corporation                                                                           361,875                66
 6,100     Chevron Corporation                                                                         359,900                65
 2,300     Dresser Industries, Inc.                                                                     67,850                12
 6,400     Exxon Corporation                                                                           556,000               101
 3,800     Mobil Corporation                                                                           426,075                77
10,800     Pacific Enterprises                                                                         319,950                58
 3,600     Royal Dutch Petroleum Company                                                               553,500               102
 2,250     Schlumberger, Ltd.                                                                          189,562                34
 2,500     Texaco, Inc.                                                                                209,687                38
- --------------------------------------------------------------------------------------------------------------------------------
                                                                                                     3,044,399               553
- --------------------------------------------------------------------------------------------------------------------------------
           Financial--5.0%
 4,800     American Express Company                                                                    214,200                39
 4,500     American International Group, Inc.                                                          443,812                81
 3,400     BankAmerica Corporation                                                                     257,550                47
 4,600     Chase Manhattan Corporation                                                                 324,875                59
 6,000     Citicorp                                                                                    495,750                90
 9,600     Federal National Mortgage Association                                                       321,600                58
 5,300     Innkeepers USA Trust                                                                         53,000                10
 5,600     NationsBank Corporation                                                                     462,700                84
 2,800     Redwood Trust, Inc.                                                                          78,400                14
 5,500     The Money Store, Inc.                                                                       121,687                22
- --------------------------------------------------------------------------------------------------------------------------------
                                                                                                     2,773,574               504
- --------------------------------------------------------------------------------------------------------------------------------
           Health Care/Miscellaneous--1.2%
 5,200    *CIMA Labs, Inc.                                                                              39,000                 7
 8,000    *ICU Medical, Inc.                                                                           110,000                20
 2,600     Nellcor Puritan Bennett, Inc.                                                               126,100                23
17,700    *Noven Pharmaceuticals, Inc.                                                                 283,200                51
 2,600    *Watson Pharmaceuticals, Inc.                                                                 98,475                18
- --------------------------------------------------------------------------------------------------------------------------------
                                                                                                       656,775               119
- --------------------------------------------------------------------------------------------------------------------------------
           Technology--10.3%
 8,500     A T & T Corp.                                                                               527,000                96
 5,000    *Airtouch Communications, Inc.                                                               141,250                26
 8,200    *Cisco Systems, Inc.                                                                         464,325                84
 4,000    *Control Data Systems, Inc.                                                                   85,500                16
 3,400    *Cylink Corporation                                                                           58,650                11
 5,000    *FileNet Corporation                                                                         182,500                33
 4,800     HBO & Company                                                                               325,200                59
 4,400     Hewlett-Packard Company                                                                     438,350                80
 4,400     International Business Machines Corporation                                                 435,600                79
 8,000    *LSI Logic Corporation                                                                       208,000                38
 6,000     MCI Communications Corporation                                                              153,750                28
 6,100    *MEMC Electronic Materials, Inc.                                                             236,375                43
 5,400    *Microsoft Corporation                                                                       648,675               118
 5,700     Motorola, Inc.                                                                              358,387                65
13,000    *Optical Data Systems, Inc.                                                                  286,000                52
18,525    *Oracle Corporation                                                                          730,580               133
   912    *Radius, Inc.                                                                                  2,508                 0
 4,900    *Seagate Technology, Inc.                                                                    220,500                40
 3,000     Xerox Corporation                                                                           160,500                29
- --------------------------------------------------------------------------------------------------------------------------------
                                                                                                     5,663,650             1,030
- --------------------------------------------------------------------------------------------------------------------------------
           Telecommunications--2.0%
15,200     ECI Telecommunications Limited Designs                                                      353,400                64
13,700     Ericsson (L.M.) Telephone Company (ADR) - Class "B"                                         294,550                54
16,200    *Octel Communications Corporation                                                            319,950                58
24,500    *USCI, Inc.                                                                                  159,250                29
- --------------------------------------------------------------------------------------------------------------------------------
                                                                                                     1,127,150               205
- --------------------------------------------------------------------------------------------------------------------------------
           Transportation--1.3%
 1,600     Burlington Northern, Inc.                                                                   129,400                24
 4,800    *Fritz Companies, Inc.                                                                       154,800                28
17,600     Interpool, Inc.                                                                             321,200                58
16,700     Transportacion Maritima Mexicana, S.A. de C.V. (ADR)                                        123,163                22
- --------------------------------------------------------------------------------------------------------------------------------
                                                                                                       728,563               132
- --------------------------------------------------------------------------------------------------------------------------------
           Utilities--3.1%
 3,000     Bell Atlantic Corporation                                                                   191,250                35
 5,100     BellSouth Corporation                                                                       216,112                39
 5,800     Duke Power Company                                                                          297,250                54
 6,400     FPL Group, Inc.                                                                             294,400                54
 7,400     GTE Corporation                                                                             331,150                60
 7,400     PacifiCorp                                                                                  164,650                30
 3,700     SBC Communications, Inc                                                                     182,225                33
- --------------------------------------------------------------------------------------------------------------------------------
                                                                                                     1,677,037               305
- --------------------------------------------------------------------------------------------------------------------------------
           Total Value of Common Stocks (cost $22,105,978)                                          29,208,912             5,310
- --------------------------------------------------------------------------------------------------------------------------------
           CORPORATE BONDS--18.8%
           Chemicals--1.2%
   650M    Rexene Corp., 11 3/4%, 2004                                                                 676,000               123
- --------------------------------------------------------------------------------------------------------------------------------
           Consumer Non-Durables--1.2%
   600M    Universal Corp., 9 1/4%, 2001                                                               649,239               118
- --------------------------------------------------------------------------------------------------------------------------------
           Electric & Gas Utilities--2.1%
   500M    Commonwealth Edison, 8 1/4%, 2006                                                           521,118                95
   600M    Old Dominion Electric Cooperative, 7.97%, 2002                                              619,092               113
- --------------------------------------------------------------------------------------------------------------------------------
                                                                                                     1,140,210               208
- --------------------------------------------------------------------------------------------------------------------------------
           Electric Power--1.2%
   630M    United Illuminating Corp., 9.76%, 2006                                                      669,652               122
- --------------------------------------------------------------------------------------------------------------------------------
           Electrical Equipment--1.1%
   600M    Essex Group, Inc., 10%, 2003                                                                606,000               110
- --------------------------------------------------------------------------------------------------------------------------------
           Financial Services--1.9%
   500M    First Union Corp., 8 1/8%, 2002                                                             526,221                96
   500M    NationsBank Corp., 8 1/8%, 2002                                                             526,160                96
- --------------------------------------------------------------------------------------------------------------------------------
                                                                                                     1,052,381               192
- --------------------------------------------------------------------------------------------------------------------------------
           Healthcare--2.3%
   600M    Healthsouth Rehabilitation Corp., 9 1/2%, 2001                                              621,000               113
   600M    Ornda Healthcorp., 11 3/8%, 2004                                                            663,000               120
- -------------------------------------------------------------------------------------------------------------------------------
                                                                                                     1,284,000               233
- --------------------------------------------------------------------------------------------------------------------------------
           Media/Cable Television--1.1%
   600M    Rogers Communication, Inc., 10 7/8%, 2004                                                   612,000               111
- --------------------------------------------------------------------------------------------------------------------------------
           Paper/Forest Products--4.9%
   800M    Rainy River Forest Products Co., Inc., 10 3/4%, 2001                                        842,000               153
   800M    S. D. Warren Company, 12%, 2004                                                             852,000               155
 1,000M    Stone Container Corp., 9 7/8%, 2001                                                         975,000               177
- --------------------------------------------------------------------------------------------------------------------------------
                                                                                                     2,669,000               485
- --------------------------------------------------------------------------------------------------------------------------------
           Retail-Food/Drug--1.0%
   600M    Penn Traffic Co., Inc., 10.65%, 2004                                                        541,500                98
- --------------------------------------------------------------------------------------------------------------------------------
           Telecommunications--.8%
   750M    MFS Communications Co., Inc., 0%-8 7/8%, 2006                                               459,375                84
- --------------------------------------------------------------------------------------------------------------------------------
           Total Value of Corporate Bonds (cost $10,102,411)                                        10,359,357             1,884
- --------------------------------------------------------------------------------------------------------------------------------
           U.S. GOVERNMENT OBLIGATIONS--19.0%
10,000M    Federal National Mortgage Association, 8 1/2%, 2005 (cost $10,575,179)                   10,463,230             1,902
- --------------------------------------------------------------------------------------------------------------------------------
           SHORT-TERM CORPORATE NOTES--8.2%
 1,250M    Dresser Industries, Inc., 5.37%, 7/31/96                                                  1,244,406               226
 1,250M    Home Depot, Inc,. 5.35%, 7/1/96                                                           1,250,000               227
 2,000M    PepsiCo, Inc., 5.36%, 7/15/96                                                             1,995,831               363
- -------- ------------------------------------------------------------------------------------------------------------------------
           Total Value of Short-Term Corporate Notes (cost $4,490,237)                               4,490,237               816
- --------------------------------------------------------------------------------------------------------------------------------
Total Value of Investments (cost $47,273,805)                                   99.1%               54,521,736             9,912
Other Assets, Less Liabilities                                                    .9                   483,823                88
- --------------------------------------------------------------------------------------------------------------------------------
Net Assets                                                                     100.0%              $55,005,559           $10,000
================================================================================================================================

* Non-income producing


See notes to financial statements

</TABLE>



<TABLE>
<CAPTION>

Statement of Assets and Liabilities
FIRST INVESTORS SERIES FUND
June 30, 1996
- -----------------------------------------------------------------------------------------------------------------------
                                                                                            INSURED
                                                                                       INTERMEDIATE          INVESTMENT
                                                                      BLUE CHIP          TAX EXEMPT               GRADE
                                                                           FUND                FUND                FUND
                                                               ----------------    ----------------    ----------------
<S>                                                            <C>                 <C>                 <C>
Assets
Investments in securities:
At identified cost                                                $ 156,618,241         $ 6,852,358        $ 47,144,996
                                                               ================    ================    ================
At value (Note 1A)                                                $ 205,048,604         $ 7,058,625        $ 47,113,110
Cash                                                                  3,178,547             282,833              39,834
Receivables:
Investment securities sold                                            1,732,654                 --                  --
Interest and dividends                                                  213,619              98,850             943,997
Trust shares sold                                                       708,057                 699              84,383
Other assets                                                                511                 --                   64
                                                               ----------------    ----------------    ----------------
Total Assets                                                        210,881,992           7,441,007          48,181,388
                                                               ----------------    ----------------    ----------------
Liabilities
Payables:
Investment securities purchased                                             --              105,059                 --
Dividends payable July 15, 1996                                         489,039              28,888             248,788
Trust shares redeemed                                                   368,329             154,674             116,195
Accrued advisory fee                                                    129,882               2,412              25,770
Accrued expenses                                                        121,763               2,646              27,177
                                                               ----------------    ----------------    ----------------
Total Liabilities                                                     1,109,013             293,679             417,930
                                                               ----------------    ----------------    ----------------
Net Assets                                                        $ 209,772,979         $ 7,147,328        $ 47,763,458
                                                               ================    ================    ================
Net Assets Consist of:
Capital paid in                                                   $ 154,971,919         $ 7,165,605        $ 47,750,989
Undistributed net investment income (deficit)                            92,483               5,824              15,518
Accumulated net realized gain (loss) on
investment transactions                                               6,278,214            (230,368)             28,837
Net unrealized appreciation (depreciation)
in value of investments                                              48,430,363             206,267             (31,886)
                                                               ----------------    ----------------    ----------------
Total                                                             $ 209,772,979         $ 7,147,328        $ 47,763,458
                                                               ================    ================    ================
Trust shares outstanding (Note 2):
Class A                                                              10,651,500           1,155,294           4,711,938
Class B                                                                 571,852              99,300             160,846
Net asset value and redemption
price per share--Class A                                                 $18.69               $5.70               $9.80
                                                               ================    ================    ================
Maximum offering price per share--Class A
(Net asset value/.9375)*                                                 $19.94               $6.08              $10.45
                                                               ================    ================    ================
Net asset value and offering price
per share--Class B                                                       $18.62               $5.70               $9.81
                                                               ================    ================    ================


<CAPTION>
- ---------------------------------------------------------------------------------------------------
                                                                        SPECIAL               TOTAL
                                                                     SITUATIONS              RETURN
                                                                           FUND                FUND
                                                               ----------------    ----------------
<S>                                                            <C>                 <C>
Assets
Investments in securities:
At identified cost                                                $ 128,799,525        $ 47,273,805
                                                               ================    ================
At value (Note 1A)                                                $ 148,486,947        $ 54,521,736
Cash                                                                  5,762,509              13,824
Receivables:
Investment securities sold                                            1,650,649           3,121,128
Interest and dividends                                                   48,435             591,580
Trust shares sold                                                       464,338              63,554
Other assets                                                                 32                 394
                                                               ----------------    ----------------
Total Assets                                                        156,412,910          58,312,216
                                                               ----------------    ----------------
Liabilities
Payables:
Investment securities purchased                                       1,616,238           2,606,102
Dividends payable July 15, 1996                                             --              372,686
Trust shares redeemed                                                   216,734             249,350
Accrued advisory fee                                                     98,517              34,728
Accrued expenses                                                         97,373              43,791
                                                               ----------------    ----------------
Total Liabilities                                                     2,028,862           3,306,657
                                                               ----------------    ----------------
Net Assets                                                          154,384,048          55,005,559
                                                               ================    ================
Net Assets Consist of:
Capital paid in                                                   $ 124,440,848        $ 45,798,175
Undistributed net investment income (deficit)                           (21,152)            313,020
Accumulated net realized gain (loss) on
investment transactions                                              10,276,930           1,646,433
Net unrealized appreciation (depreciation)
in value of investments                                              19,687,422           7,247,931
                                                               ----------------    ----------------
Total                                                             $ 154,384,048        $ 55,005,559
                                                               ================    ================
Trust shares outstanding (Note 2):
Class A                                                               6,952,238           4,099,526
Class B                                                                 375,120              52,522
Net asset value and redemption
price per share--Class A                                                 $21.08              $13.25
                                                               ================    ================
Maximum offering price per share--Class A
(Net asset value/.9375)*                                                 $22.49              $14.13
                                                               ================    ================
Net asset value and offering price
per share--Class B                                                       $20.88              $13.19
                                                               ================    ================

* On purchases of $25,000 or more, the sales charge is reduced.

See notes to financial statements

</TABLE>



<TABLE>
<CAPTION>

Statement of Operations
FIRST INVESTORS SERIES FUND
Six Months Ended June 30, 1996
- ----------------------------------------------------------------------------------------------------------------------------
                                                                 INSURED
                                                            INTERMEDIATE       INVESTMENT           SPECIAL            TOTAL
                                              BLUE CHIP       TAX EXEMPT            GRADE        SITUATIONS           RETURN
                                                   FUND             FUND             FUND              FUND             FUND
                                          --------------   --------------   --------------    --------------  --------------
<S>                                        <C>                   <C>           <C>            <C>             <C>
Investment Income
Income:
Interest                                     $   404,409        $ 201,256      $ 1,787,540      $    517,949     $ 1,028,874
Dividends                                      1,765,833              --               --            573,844         264,600
                                          --------------   --------------   --------------    --------------  --------------
Total income                                   2,170,242          201,256        1,787,540         1,091,793       1,293,474
                                          --------------   --------------   --------------    --------------  --------------
Expenses (Notes 1E and 4):
Advisory fee                                     968,320           22,162          185,785           711,856         278,589
Shareholder servicing costs                      284,441            3,819           63,975           266,935          86,821
Distribution plan expenses--Class A              279,098           10,349           72,157           204,249          82,851
Distribution plan expenses--Class B               40,258            2,436            7,192            31,025           2,415
Reports and notices to shareholders               40,469              615            7,469            45,968          11,386
Professional fees                                 18,891            1,829            5,277            15,911          10,864
Custodian fees                                    12,032              963            4,052            12,842          11,525
Other expenses                                    18,651            1,904            6,310            14,965           5,131
                                          --------------   --------------   --------------    --------------  --------------
Total expenses                                 1,662,160           44,077          352,217         1,303,751         489,582
Less: Expenses waived or assumed                (240,381)         (24,916)         (72,730)         (177,964)        (69,647)
Custodian fees paid indirectly                   (11,204)            (953)          (1,967)          (12,842)            --
                                          --------------   --------------   --------------    --------------  --------------
Net expenses                                   1,410,575           18,208          277,520         1,112,945         419,935
                                          --------------   --------------   --------------    --------------  --------------
Net investment income (loss)                     759,667          183,048        1,510,020           (21,152)        873,539
                                          --------------   --------------   --------------    --------------  --------------
Realized and Unrealized Gain (Loss)
on Investments (Note 3):
Net realized gain (loss) on investments        6,278,214          (18,989)          53,837        10,276,930       1,649,794
Net unrealized appreciation (depreciation)
of investments                                 9,888,763         (184,068)      (2,738,490)          (65,244)       (510,472)
                                          --------------   --------------   --------------    --------------  --------------
Net gain (loss) on investments                16,166,977         (203,057)      (2,684,653)       10,211,686       1,139,322
                                          --------------   --------------   --------------    --------------  --------------
Net Increase (Decrease) in Net Assets
Resulting from Operations                   $ 16,926,644        $ (20,009)    $ (1,174,633)     $ 10,190,534     $ 2,012,861
                                          ==============   ==============   ==============    ==============  ==============

See notes to financial statements

</TABLE>



<TABLE>
<CAPTION>

Statement of Changes in Net Assets
FIRST INVESTORS SERIES FUND
- -----------------------------------------------------------------------------------------------------------------
                                                                                      BLUE CHIP FUND
                                                                            -------------------------------------
                                                                                  1/1/96 to
                                                                                    6/30/96                  1995
                                                                              -------------         -------------
<S>                                                                          <C>                    <C>
Increase (Decrease) in Net Assets from Operations
Net investment income (loss)                                                  $     759,667          $  1,814,505
Net realized gain (loss) on investments                                           6,278,214             5,979,563
Net unrealized appreciation (depreciation) of investments                         9,888,763            34,678,998
                                                                              -------------         -------------
Net increase (decrease) in net assets resulting
from operations                                                                  16,926,644            42,473,066
                                                                              -------------         -------------
Distributions to Shareholders:
From net investment income--Class A                                                (942,107)           (1,794,647)
From net investment income--Class B                                                 (18,867)              (28,155)
From net realized gain on investments--Class A                                          --             (5,794,467)
From net realized gain on investments--Class B                                          --               (185,096)
In excess of realized gain on investments--Class A                                      --                    --
In excess of realized gain on investments--Class B                                      --                    --
                                                                              -------------         -------------
Total distributions                                                                (960,974)           (7,802,365)
                                                                              -------------         -------------
Trust Share Transactions (a)
Class A:
Proceeds from shares sold                                                        27,795,285            30,855,778
Value of distributions reinvested                                                   456,645             7,124,835
Cost of shares redeemed                                                         (14,721,014)          (25,713,861)
                                                                              -------------         -------------
                                                                                 13,530,916            12,266,752
                                                                              -------------         -------------
Class B:
Proceeds from shares sold                                                         4,915,937             5,044,595
Value of distributions reinvested                                                     8,999               211,655
Cost of shares redeemed                                                            (401,359)             (134,770)
                                                                              -------------         -------------
                                                                                  4,523,577             5,121,480
                                                                              -------------         -------------
Net increase (decrease) from trust share transactions                            18,054,493            17,388,232
                                                                              -------------         -------------
Net increase (decrease) in net assets                                            34,020,163            52,058,933
Net Assets
Beginning of period                                                             175,752,816           123,693,883
                                                                              -------------         -------------
End of period+                                                                $ 209,772,979         $ 175,752,816
                                                                              =============         =============
+ Includes undistributed net investment income (deficit) of                   $      92,483         $     293,790
                                                                              =============         =============

(a)Trust Shares Issued and Redeemed
Class A:
Sold                                                                              1,552,516             1,958,324
Issued for distributions reinvested                                                  25,049               408,815
Redeemed                                                                           (815,656)           (1,667,553)
                                                                              -------------         -------------
Net increase (decrease) in Class A shares outstanding                               761,909               699,586
                                                                              =============         =============

Class B:
Sold                                                                                274,086               315,310
Issued for distributions reinvested                                                     496                11,994
Redeemed                                                                            (22,195)               (7,838)
                                                                              -------------         -------------
Net increase in Class B shares outstanding                                          252,387               319,466
                                                                              =============         =============



<CAPTION>
- ------------------------------------------------------------------------------------------------------------------
                                                                                      INSURED INTERMEDIATE
                                                                                         TAX EXEMPT FUND
                                                                              ------------------------------------
                                                                                  1/1/96 to
                                                                                    6/30/96                  1995
                                                                              -------------         -------------
<S>                                                                            <C>                    <C>
Increase (Decrease) in Net Assets from Operations
Net investment income (loss)                                                     $  183,048            $  337,020
Net realized gain (loss) on investments                                             (18,989)                  (12)
Net unrealized appreciation (depreciation) of investments                          (184,068)              454,526
                                                                              -------------         -------------
Net increase (decrease) in net assets resulting
from operations                                                                     (20,009)              791,534
                                                                              -------------         -------------
Distributions to Shareholders:
From net investment income--Class A                                                (169,950)             (330,471)
From net investment income--Class B                                                  (9,442)               (5,226)
From net realized gain on investments--Class A                                           --                    --
From net realized gain on investments--Class B                                           --                    --
In excess of realized gain on investments--Class A                                       --                    --
In excess of realized gain on investments--Class B                                       --                    --
                                                                              -------------         -------------
Total distributions                                                                (179,392)             (335,697)
                                                                              -------------         -------------
Trust Share Transactions (a)
Class A:
Proceeds from shares sold                                                           481,041             1,707,243
Value of distributions reinvested                                                   104,066               251,295
Cost of shares redeemed                                                            (834,975)           (1,080,698)
                                                                              -------------         -------------
                                                                                   (249,868)              877,840
                                                                              -------------         -------------
Class B:
Proceeds from shares sold                                                           199,344               372,887
Value of distributions reinvested                                                     2,312                 2,826
Cost of shares redeemed                                                                 --                 (2,000)
                                                                              -------------         -------------
                                                                                    201,656               373,713
                                                                              -------------         -------------
Net increase (decrease) from trust share transactions                               (48,212)            1,251,553
                                                                              -------------         -------------
Net increase (decrease) in net assets                                              (247,613)            1,707,390
Net Assets
Beginning of period                                                               7,394,941             5,687,551
                                                                              -------------         -------------
End of period+                                                                  $ 7,147,328           $ 7,394,941
                                                                              =============         =============

+ Includes undistributed net investment income (deficit) of                     $     5,824           $     2,168
                                                                              =============         =============

(a)Trust Shares Issued and Redeemed
Class A:
Sold                                                                                 83,503               298,216
Issued for distributions reinvested                                                  18,006                43,763
Redeemed                                                                           (145,245)             (189,523)
                                                                              -------------         -------------
Net increase (decrease) in Class A shares outstanding                               (43,736)              152,456
                                                                              =============         =============
Class B:
Sold                                                                                 34,323                64,431
Issued for distributions reinvested                                                     401                   489
Redeemed                                                                                --                   (344)
                                                                              -------------         -------------
Net increase in Class B shares outstanding                                           34,724                64,576
                                                                              =============         =============

<CAPTION>
- ------------------------------------------------------------------------------------------------------------------
                                                                                        INVESTMENT GRADE
                                                                                              FUND
                                                                              ------------------------------------
                                                                                  1/1/96 to
                                                                                    6/30/96                  1995
                                                                              -------------         -------------
<S>                                                                           <C>                    <C>
Increase (Decrease) in Net Assets from Operations
Net investment income (loss)                                                   $  1,510,020          $  3,137,597
Net realized gain (loss) on investments                                              53,837                67,631
Net unrealized appreciation (depreciation) of investments                        (2,738,490)            5,383,848
                                                                              -------------         -------------
Net increase (decrease) in net assets resulting
from operations                                                                  (1,174,633)            8,589,076
                                                                              -------------         -------------
Distributions to Shareholders:
From net investment income--Class A                                              (1,492,278)           (3,128,539)
From net investment income--Class B                                                 (39,183)              (26,151)
From net realized gain on investments--Class A                                          --                    --
From net realized gain on investments--Class B                                          --                    --
In excess of realized gain on investments--Class A                                      --                (14,684)
In excess of realized gain on investments--Class B                                      --                   (343)
                                                                              -------------         -------------
Total distributions                                                              (1,531,461)           (3,169,717)
                                                                              -------------         -------------
Trust Share Transactions (a)
Class A:
Proceeds from shares sold                                                         4,348,292             7,877,385
Value of distributions reinvested                                                   978,855             2,435,394
Cost of shares redeemed                                                          (6,507,756)          (11,876,289)
                                                                              -------------         -------------
                                                                                 (1,180,609)           (1,563,510)
                                                                              -------------         -------------
Class B:
Proceeds from shares sold                                                           658,954             1,166,562
Value of distributions reinvested                                                    25,697                18,187
Cost of shares redeemed                                                            (197,930)              (56,045)
                                                                              -------------         -------------
                                                                                    486,721             1,128,704
                                                                              -------------         -------------
Net increase (decrease) from trust share transactions                              (693,888)             (434,806)
                                                                              -------------         -------------
Net increase (decrease) in net assets                                            (3,399,982)            4,984,553
Net Assets
Beginning of period                                                              51,163,440            46,178,887
                                                                              -------------         -------------
End of period+                                                                 $ 47,763,458           $51,163,440
                                                                              =============         =============
+ Includes undistributed net investment income (deficit) of                    $     15,518           $    36,959
                                                                              =============         =============
 (a)Trust Shares Issued and Redeemed
Class A:
Sold                                                                                433,353               798,381
Issued for distributions reinvested                                                  97,896               245,208
Redeemed                                                                           (653,081)           (1,206,098)
                                                                              -------------         -------------
Net increase (decrease) in Class A shares outstanding                              (121,832)             (162,509)
                                                                              =============         =============
Class B:
Sold                                                                                 65,473               116,443
Issued for distributions reinvested                                                   2,574                 1,794
Redeemed                                                                            (19,941)               (5,497)
                                                                              -------------         -------------
Net increase in Class B shares outstanding                                           48,106               112,740
                                                                              =============         =============


<CAPTION>
- ------------------------------------------------------------------------------------------------------------------
                                                                                       SPECIAL SITUATIONS
                                                                                              FUND
                                                                              ------------------------------------
                                                                                  1/1/96 to
                                                                                    6/30/96                  1995
                                                                              -------------         -------------
<S>                                                                         <C>                    <C>
Increase (Decrease) in Net Assets from Operations
Net investment income (loss)                                                 $      (21,152)        $     (99,045)
Net realized gain (loss) on investments                                          10,276,930             4,776,742
Net unrealized appreciation (depreciation) of investments                           (65,244)           17,856,965
                                                                              -------------         -------------
Net increase (decrease) in net assets resulting
from operations                                                                  10,190,534            22,534,662
                                                                              -------------         -------------
Distributions to Shareholders:
From net investment income--Class A                                                     --                    --
From net investment income--Class B                                                     --                    --
From net realized gain on investments--Class A                                          --             (4,513,641)
From net realized gain on investments--Class B                                          --               (164,734)
In excess of realized gain on investments--Class A                                      --                    --
In excess of realized gain on investments--Class B                                      --                    --
                                                                              -------------         -------------
Total distributions                                                                     --             (4,678,375)
                                                                              -------------         -------------
Trust Share Transactions (a)
Class A:
Proceeds from shares sold                                                        23,634,018            33,124,063
Value of distributions reinvested                                                       --              4,251,850
Cost of shares redeemed                                                         (12,190,772)          (19,660,248)
                                                                              -------------         -------------
                                                                                 11,443,246            17,715,665
                                                                              -------------         -------------
Class B:
Proceeds from shares sold                                                         3,224,695             4,418,828
Value of distributions reinvested                                                       --                162,263
Cost of shares redeemed                                                            (370,906)             (162,649)
                                                                              -------------         -------------
                                                                                  2,853,789             4,418,442
                                                                              -------------         -------------
Net increase (decrease) from trust share transactions                            14,297,035            22,134,107
                                                                              -------------         -------------
Net increase (decrease) in net assets                                            24,487,569            39,990,394
Net Assets
Beginning of period                                                             129,896,479            89,906,085
                                                                              -------------         -------------
End of period+                                                               $  154,384,048        $  129,896,479
                                                                              =============         =============

+ Includes undistributed net investment income (deficit) of                  $      (21,152)                  --
                                                                              =============         =============

(a)Trust Shares Issued and Redeemed
Class A:
Sold                                                                              1,171,325             1,771,857
Issued for distributions reinvested                                                     --                211,325
Redeemed                                                                           (603,325)           (1,071,368)
                                                                              -------------         -------------
Net increase (decrease) in Class A shares outstanding                               568,000               911,814
                                                                              =============         =============

Class B:
Sold                                                                                159,585               234,052
Issued for distributions reinvested                                                     --                  8,109
Redeemed                                                                            (18,452)               (8,174)
                                                                              -------------         -------------
Net increase in Class B shares outstanding                                          141,133               233,987
                                                                              =============         =============


<CAPTION>
- ------------------------------------------------------------------------------------------------------------------
                                                                                        TOTAL RETURN
                                                                                             FUND
                                                                              ------------------------------------
                                                                                  1/1/96 to
                                                                                    6/30/96                  1995
                                                                              -------------         -------------
<S>                                                                          <C>                    <C>
Increase (Decrease) in Net Assets from Operations
Net investment income (loss)                                                   $    873,539         $   1,624,015
Net realized gain (loss) on investments                                           1,649,794             1,809,004
Net unrealized appreciation (depreciation) of investments                          (510,472)            8,913,490
                                                                              -------------         -------------
Net increase (decrease) in net assets resulting
from operations                                                                   2,012,861            12,346,509
                                                                              -------------         -------------
Distributions to Shareholders:
From net investment income--Class A                                                (744,971)           (1,523,212)
From net investment income--Class B                                                  (6,504)               (3,901)
From net realized gain on investments--Class A                                          --             (1,800,205)
From net realized gain on investments--Class B                                          --                 (8,799)
In excess of realized gain on investments--Class A                                      --                 (3,345)
In excess of realized gain on investments--Class B                                      --                    (16)
                                                                              -------------         -------------
Total distributions                                                                (751,475)           (3,339,478)
                                                                              -------------         -------------
Trust Share Transactions (a)
Class A:
Proceeds from shares sold                                                         2,668,383             3,426,577
Value of distributions reinvested                                                   373,088             3,303,023
Cost of shares redeemed                                                          (5,422,141)          (10,998,541)
                                                                              -------------         -------------
                                                                                 (2,380,670)           (4,268,941)
                                                                              -------------         -------------
Class B:
Proceeds from shares sold                                                           443,386               247,304
Value of distributions reinvested                                                     2,774                12,704
Cost of shares redeemed                                                             (33,023)                  --
                                                                              -------------         -------------
                                                                                    413,137               260,008
                                                                              -------------         -------------
Net increase (decrease) from trust share transactions                            (1,967,533)           (4,008,933)
                                                                              -------------         -------------
Net increase (decrease) in net assets                                              (706,147)            4,998,098
Net Assets
Beginning of period                                                              55,711,706            50,713,608
                                                                              -------------         -------------
End of period+                                                                $  55,005,559         $  55,711,706
                                                                              =============         =============

+ Includes undistributed net investment income (deficit) of                   $     313,020         $     190,956
                                                                              =============         =============

(a)Trust Shares Issued and Redeemed
Class A:
Sold                                                                                209,689               279,476
Issued for distributions reinvested                                                  28,372               252,244
Redeemed                                                                           (411,556)             (913,524)
                                                                              -------------         -------------
Net increase (decrease) in Class A shares outstanding                              (173,495)             (381,804)
                                                                              =============         =============

Class B:
Sold                                                                                 33,926                19,916
Issued for distributions reinvested                                                     211                   954
Redeemed                                                                             (2,485)                  --
                                                                              -------------         -------------
Net increase in Class B shares outstanding                                           31,652                20,870
                                                                              =============         =============




Notes to Financial Statements
FIRST INVESTORS SERIES FUND

1. Significant Accounting Policies--The Fund, a Massachusetts 
business trust, is registered under the Investment Company Act of 
1940 (the "1940 Act") as a diversified, open-end management 
investment company. The Fund operates as a series fund, issuing 
shares of beneficial interest in the Blue Chip Fund, Insured 
Intermediate Tax Exempt Fund, Investment Grade Fund, Special 
Situations Fund and Total Return Fund and accounts separately for
the assets, liabilities and operations of each Fund. The objective 
of each Fund is as follows:

Blue Chip Fund seeks to provide investors with high total investment 
return consistent with the preservation of capital.

Insured Intermediate Tax Exempt Fund seeks to provide a high level 
of interest income which is exempt from federal income tax.

Investment Grade Fund seeks to generate a maximum level of income 
consistent with investment in investment grade debt securities.

Special Situations Fund seeks long-term growth of capital.

Total Return Fund seeks to provide investors with high long-term 
total investment return consistent with moderate investment risk.

A. Security Valuation-- Except as provided below, a security listed 
or traded on an exchange or the NASDAQ National Market System is 
valued at its last sale price on the exchange or system where the 
security is principally traded, and lacking any sales, the security 
is valued at the mean between the closing bid and asked prices. 
Each security traded in the over-the-counter market (including 
securities listed on exchanges whose primary market is believed 
to be over-the-counter) is valued at the mean between the last 
bid and asked prices based upon quotes furnished by a market maker 
for such securities. Securities may also be priced by a pricing 
service. The pricing service uses quotations obtained from 
investment dealers or brokers and other available information in 
determining value. Short-term corporate notes which are purchased 
at a discount are valued at amortized cost. Securities for 
which market quotations are not readily available and other 
assets are valued on a consistent basis at fair value as determined 
in good faith by or under the supervision of the Fund's officers in 
a manner specifically authorized by the trustees of the Fund.

The municipal bonds in which the Insured Intermediate Tax Exempt 
Fund invests are traded primarily in the over-the-counter markets. 
Such securities are valued daily on the basis of valuations provided 
by a pricing service approved by the Board of Trustees. The pricing 
service considers security type, rating, market condition and yield 
data, as well as market quotations and prices provided by market 
makers in determining value. "When Issued Securities" are reflected 
in the assets of the Fund as of the date the securities are 
purchased.

The municipal bonds held by the Insured Intermediate Tax Exempt Fund 
are insured as to payment of principal and interest by the issuer or 
under insurance policies written by independent insurance companies. 
It is the intention of the Fund to retain any insured securities 
which are in default or in significant risk of default and to place 
a value on the defaulted securities equal to the value of similar 
securities which are not in default. The Fund may invest up to 35% 
of its assets in portfolio securities not covered by the insurance 
feature.

B. Federal Income Taxes--No provision has been made for federal 
income taxes on net income or capital gains since it is the policy 
of each Fund to continue to comply with the special provisions of 
the Internal Revenue Code applicable to investment companies and to 
make sufficient distributions of income and capital gains (in excess 
of any available capital loss carryovers), to relieve it from all, 
or substantially all, federal income taxes. At June 30, 1996, the 
Insured Intermediate Tax Exempt Fund had capital loss carryovers of 
$211,379, of which $160,056 expires in 2002 and $51,323 expires in 
2003.

C. Distributions to Shareholders--Dividends from net investment 
income to shareholders of the Insured Intermediate Tax Exempt Fund 
and the Investment Grade Fund are declared daily and paid monthly. 
Dividends from net investment income of the Blue Chip Fund and Total 
Return Fund are declared and paid quarterly and dividends from net 
investment income of the Special Situations Fund are declared and 
paid annually. Distributions from net realized capital gains are 
normally declared and paid annually. Income dividends and capital 
gain distributions are determined in accordance with income tax 
regulations which may differ from generally accepted accounting 
principles. These differences are primarily due to differing 
treatments for net operating losses, tax-exempt interest, capital 
loss carryforwards and post October losses.

D. Expense Allocation--Expenses directly charged or attributable to 
a Fund are paid from the assets of that Fund. General expenses of 
First Investors Series Fund are allocated among and charged to the 
assets of each Fund on a fair and equitable basis, which may be 
based on the relative assets of each Fund or the nature of the 
services performed and relative applicability to each Fund.

E. Other--Security transactions are accounted for on the date the 
securities are purchased or sold. Cost is determined, and gains and 
losses are based, on the identified cost basis for both financial 
statement and federal income tax purposes. Dividend income is 
recorded on the ex-dividend date. Interest income and estimated 
expenses are accrued daily. The Bank of New York, custodian for the 
Funds, other than the Total Return Fund, has provided credits in the 
amount of $26,966 against custodian charges based on the uninvested 
cash balances of these Funds.

2. Capital--Each Fund sells two classes of shares, Class A and Class 
B, each with a public offering price that reflects different sales 
charges and expense levels. Class A shares are sold with an initial 
sales charge of up to 6.25% of the amount invested and together with 
the Class B shares are subject to 12b-1 fees as described in Note 4. 
Class B shares are sold without an initial sales charge, but are 
generally subject to a contingent deferred sales charge which 
declines in steps from 4% to 0% over a six-year period. Class B 
shares automatically convert into Class A shares after eight years. 
Realized and unrealized gains or losses, investment income and 
expenses (other than 12b-1 fees and certain other class expenses) 
are allocated daily to each class of shares based upon the relative 
proportion of net assets of each class. The Fund has established an 
unlimited number of shares of beneficial interest for both Class A 
and Class B shares.

3. Security Transactions--For the six months ended June 30, 1996, 
purchases and sales of securities and long-term U.S. Government 
obligations, excluding U.S. Treasury bills and short-term corporate 
notes, were as follows:


</TABLE>
<TABLE>
<CAPTION>

                                                                                    Long-Term U.S.
                                                     Securities                Government Obligations
                                           ----------------------------     -------------------------
                                             Cost of           Proceeds      Cost of        Proceeds
                                            Purchases          of Sales      Purchases       of Sales
                                          ------------     ------------     ------------  ------------
<S>                                       <C>              <C>             <C>           <C>
BLUE CHIP FUND                             $38,247,169      $35,472,966     $         --  $         --
INSURED INTERMEDIATE TAX EXEMPT FUND         2,372,514        2,615,988               --            --
INVESTMENT GRADE FUND                        4,784,460        4,439,171               --            --
SPECIAL SITUATIONS FUND                     82,419,133       69,174,334               --            --
TOTAL RETURN FUND                           18,011,584       23,772,997       15,329,476    12,701,453

At June 30, 1996, aggregate cost and net unrealized appreciation (depreciation) of securities for
federal income tax purposes were as follows:

<CAPTION>
                                                                                             Net
                                                               Gross         Gross    Unrealized
                                             Aggregate    Unrealized    Unrealized  Appreciation
                                                  Cost  Appreciation  Depreciation (Depreciation)
                                         -------------- ------------  ------------  ------------
<S>                                      <C>           <C>             <C>          <C>
BLUE CHIP FUND                            $156,618,241   $50,269,133    $1,838,770   $48,430,363
INSURED INTERMEDIATE TAX EXEMPT FUND.        6,852,358       225,561        19,294       206,267
INVESTMENT GRADE FUND                       47,144,996       759,826       791,712       (31,886)
SPECIAL SITUATIONS FUND                    128,799,525    28,900,510     9,213,088    19,687,422
TOTAL RETURN FUND                           47,274,981     8,190,094       943,339     7,246,755

</TABLE>

4. Advisory Fee and Other Transactions With Affiliates--Certain officers 
and trustees of the Fund are officers and directors of its investment 
adviser, First Investors Management Company, Inc. ("FIMCO"), its underwriter, 
First Investors Corporation ("FIC"), its transfer agent, Administrative 
Data Management Corp. ("ADM") and/or First Financial Savings Bank, S.L.A. 
("FFS"), custodian of the Fund's Individual Retirement Accounts. Officers 
and trustees of the Fund received no remuneration from the Fund for serving 
in such capacities. Their remuneration (together with certain other expenses 
of the Fund) is paid by FIMCO or FIC.

The Investment Advisory Agreement provides as compensation to FIMCO for each 
Fund other than the Insured Intermediate Tax Exempt Fund and the Investment 
Grade Fund, an annual fee, payable monthly, at the rate of 1% on the first 
$200 million of each Funds' average daily net assets, .75% on the next $300 
million, declining by .03% on each $250 million thereafter, down to .66% on 
average daily net assets over $1 billion. The annual fee for the Insured 
Intermediate Tax Exempt Fund is payable monthly, at the rate of .60% of 
the Fund's average daily net assets. The annual fee for the Investment Grade 
Fund is payable monthly, at the rate of .75% on the first $300 million of 
the Fund's average daily net assets, .72% on the next $200 million, .69% on 
the next $250 million, and .66% on average daily net assets over $750 million. 
Total advisory fees accrued to FIMCO for the six months ended June 30, 1996, 
were $2,166,712, of which $521,089 was waived. In addition, expenses of 
$54,200 were assumed by FIMCO.

Pursuant to certain state regulations, FIMCO has agreed to reimburse each Fund 
if and to the extent that the Fund's aggregate operating expenses, including 
advisory fees but generally excluding interest, taxes, brokerage commissions 
and extraordinary expenses, exceed any limitation on expenses applicable to 
each Fund in those states (unless waivers of such limitations have been 
obtained). The amount of any such reimbursement is limited to each Fund's 
yearly advisory fee. For the six months ended June 30, 1996, no reimbursement 
was required pursuant to these provisions.

For the six months ended June 30, 1996, FIC, as underwriter, received 
$2,526,005 in commissions from the sale of Fund shares after allowing 
$38,649 to other dealers. Shareholder servicing costs included $510,143 
in transfer agent fees and out of pocket expenses accrued to ADM and 
$195,848 in custodian fees accrued to FFS.

Pursuant to a Distribution Plan adopted under Rule 12b-1 of the 1940 Act, 
each Fund is authorized to pay FIC a fee equal to .30% of the average net 
assets of the Class A shares and 1% of the average net assets of the Class 
B shares on an annualized basis each year, payable monthly. The fee 
consists of a distribution fee and a service fee. The service fee is paid 
for the ongoing servicing of clients who are shareholders of that Fund. 
Total 12b-1 fees accrued to FIC amounted to $732,030 (of which $10,349 
was waived).



[This page intentionally left blank]



<TABLE>
<CAPITON>

Financial Highlights
FIRST INVESTORS SERIES FUND
The following table sets forth the per share operating performance data for a share of beneficial interest outstanding,
total return, ratios to average net assets and other supplemental data for each period indicated.

- ----------------------------------------------------------------------------------------------------------------------------
                                                                    PER SHARE DATA
- ----------------------------------------------------------------------------------------------------------------------------
                                                         Income from Investment Operations           Less Distributions from
                                                        ---------------------------------------   --------------------------
                                                                     Net Realized
                                            Net Asset                         and
                                                Value                  Unrealized
                                        --------------          Net   Gain (Loss)    Total from           Net           Net
                                            Beginning    Investment            on    Investment    Investment      Realized
                                            of Period        Income   Investments    Operations        Income         Gains
- ----------------------------------------------------------------------------------------------------------------------------
<S>                                            <C>           <C>           <C>           <C>           <C>           <C>
Blue Chip Fund
Class A
1991                                          $ 11.64         $ .21        $ 2.96        $ 3.17         $ .22         $  --
1992                                            14.59           .13           .82           .95           .13           .12
1993                                            15.29           .10          1.08          1.18           .10           .79
1994                                            15.58           .11          (.58)         (.47)          .09          1.56
1995                                            13.46           .19          4.37          4.56           .20           .60
1/1/96 to 6/30/96                               17.22           .07          1.49          1.56           .09            --
Class B
1/12/95* to 12/31/95                            13.51           .10          4.31          4.41           .16           .60
1/1/96 to 6/30/96                               17.16           .04          1.46          1.50           .04            --
Insured Intermediate
Tax Exempt Fund
Class A
11/22/93* to 12/31/93                            5.79            --            --            --            --            --
1994                                             5.79           .24          (.36)         (.12)          .24            --
1995                                             5.43           .30           .42           .72           .30            --
1/1/96 to 6/30/96                                5.85           .14          (.15)         (.01)          .14            --
Class B
1/12/95* to 12/31/95                             5.45           .25           .41           .66           .26            --
1/1/96 to 6/30/96                                5.85           .12          (.16)         (.04)          .11            --
Investment Grade Fund
Class A
2/19/91* to 12/31/91                             9.31           .57           .67          1.24           .57           .05
1992                                             9.93           .71           .04           .75           .72           .06
1993                                             9.90           .65           .50          1.15           .65           .07
1994                                            10.33           .62         (1.09)         (.47)          .62            --
1995                                             9.24           .64          1.10          1.74           .64            --
1/1/96 to 6/30/96                               10.34           .31          (.54)         (.23)          .31            --
Class B
1/12/95* to 12/31/95                             9.26           .54          1.10          1.64           .55            --
1/1/96 to 6/30/96                               10.35           .27          (.54)         (.27)          .27            --


<CAPTION>
- ------------------------------------------------------------------------------------------------
                                                PER SHARE DATA
- ----------------------------------------------------------------------  ------------------------
                                                          Net Asset
                                                              Value
                                                      --------------        Total     Net Assets
                                                Total        End of      Return**  End of Period
                                        Distributions        Period           (%)  (in thousands)
- ------------------------------------------------------------------------------------------------
<S>                                            <C>           <C>           <C>           <C>

Blue Chip Fund
Class A
1991                                            $ .22       $ 14.59         27.52      $ 79,932
1992                                              .25         15.29          6.56        99,501
1993                                              .89         15.58          7.77       117,929
1994                                             1.65         13.46         (3.02)      123,694
1995                                              .80         17.22         34.01       170,271
1/1/96 to 6/30/96                                 .09         18.69          9.07       199,127
Class B
1/12/95* to 12/31/95                              .76         17.16         32.76         5,481
1/1/96 to 6/30/96                                 .04         18.62          8.73        10,646
Insured Intermediate
Tax Exempt Fund
Class A
11/22/93* to 12/31/93                              --          5.79            --         1,615
1994                                              .24          5.43         (2.05)        5,688
1995                                              .30          5.85         13.50         7,017
1/1/96 to 6/30/96                                 .14          5.70          (.14)        6,581
Class B
1/12/95* to 12/31/95                              .26          5.85         12.27           378
1/1/96 to 6/30/96                                 .11          5.70          (.65)          566
Investment Grade Fund
Class A
2/19/91* to 12/31/91                              .62          9.93         15.70+       18,153
1992                                              .78          9.90          7.83        37,922
1993                                              .72         10.33         11.82        48,507
1994                                              .62          9.24         (4.62)       46,179
1995                                              .64         10.34         19.40        49,997
1/1/96 to 6/30/96                                 .31          9.80         (2.24)       46,186
Class B
1/12/95* to 12/31/95                              .55         10.35         18.08         1,167
1/1/96 to 6/30/96                                 .27          9.81         (2.60)        1,578


<CAPTION>
- --------------------------------------------------------------------------------------------------------------
                                                            RATIOS/SUPPLEMENTAL DATA
- --------------------------------------------------------------------------------------------------------------
                                                                      Ratio to Average Net Assets
                                                                            Before Expenses
                                        Ratio to Average Net Assets++      Waived or Assumed
                                        ---------------------------     -----------------------
                                                                Net                         Net      Portfolio
                                                         Investment                  Investment       Turnover
                                             Expenses        Income     Expenses        Income            Rate
                                                  (%)           (%)           (%)           (%)            (%)
- --------------------------------------------------------------------------------------------------------------
<S>                                             <C>           <C>          <C>           <C>           <C>
Blue Chip Fund
Class A
1991                                             1.28          1.63          1.78          1.14            31
1992                                             1.46           .95          1.73           .67            44
1993                                             1.48           .66          1.73           .41            39
1994                                             1.54           .80          1.79           .55            82
1995                                             1.49          1.23          1.74           .98            25
1/1/96 to 6/30/96                                1.44+          .81+         1.68+          .56+           20
Class B
1/12/95* to 12/31/95                             2.20+          .52+         2.46+          .26+           25
1/1/96 to 6/30/96                                2.22+          .03+         2.39+         (.15)+          20
Insured Intermediate
Tax Exempt Fund
Class A
11/22/93* to 12/31/93                              --           .54+         1.78+        (1.24)+          --
1994                                              .14          4.52           .96          3.70           210
1995                                              .35          5.32          1.22          4.45            47
1/1/96 to 6/30/96                                 .45+         5.02+         1.12+         4.35+           33
Class B
1/12/95* to 12/31/95                             1.35+         4.32+         2.22+         3.45+           47
1/1/96 to 6/30/96                                1.50+         3.98+         2.21+         3.27+           33
Investment Grade Fund
Class A
2/19/91* to 12/31/91                               --          7.79+         1.48+         6.31+           51
1992                                              .57          7.20          1.41          6.36            44
1993                                              .86          6.27          1.40          5.73            38
1994                                              .95          6.46          1.47          5.94            17
1995                                             1.10          6.43          1.43          6.10            27
1/1/96 to 6/30/96                                1.11+         6.12+         1.40+         5.83+            9
Class B
1/12/95* to 12/31/95                             1.80+         5.73+         2.13+         5.40+           27
1/1/96 to 6/30/96                                1.81+         5.41+         2.22+         5.00+            9


*  Commencement of operations of Class A shares or date Class B shares first offered
** Calculated without sales charges
+  Annualized
++ Net of expenses waived or assumed (Note 4)

</TABLE>



<TABLE>
<CAPITON>

Financial Highlights (continued)
FIRST INVESTORS SERIES FUND

The following table sets forth the per share operating performance data for a share of beneficial interest outstanding,
total return, ratios to average net assets and other supplemental data for each period indicated.

- ----------------------------------------------------------------------------------------------------------------------------
                                                                    PER SHARE DATA
- ----------------------------------------------------------------------------------------------------------------------------
                                                         Income from Investment Operations           Less Distributions from
                                                         ---------------------------------------  --------------------------
                                                                     Net Realized
                                            Net Asset                         and
                                                Value                  Unrealized
                                        --------------          Net   Gain (Loss)    Total from           Net           Net
                                            Beginning    Investment            on    Investment    Investment      Realized
                                            of Period        Income   Investments    Operations        Income         Gains
- ----------------------------------------------------------------------------------------------------------------------------
<S>                                          <C>              <C>           <C>           <C>           <C>           <C>
Special Situations Fund
Class A
1991                                          $  9.58         $ .10        $ 4.74        $ 4.84          $ 10         $ .33
1992                                            13.99            --          2.41          2.41            --           .78
1993                                            15.62          (.08)         3.29          3.21            --           .83
1994                                            18.00          (.04)         (.62)         (.66)           --           .91
1995                                            16.43          (.01)         3.94          3.93            --           .73
1/1/96 to 6/30/96                               19.63           .02          1.43          1.45            --            --
Class B
1/12/95* to 12/31/95                            16.40          (.01)         3.85          3.84            --           .73
1/1/96 to 6/30/96                               19.51          (.05)         1.42          1.37            --            --
Total Return Fund
Class A
1991                                            11.05           .37          1.97          2.34           .34           .12
1992                                            12.93           .27          (.41)         (.14)          .30            --
1993                                            12.49           .26           .63           .89           .26          1.24
1994                                            11.88           .21          (.62)         (.41)          .19           .39
1995                                            10.89           .39          2.50          2.89           .37           .44
1/1/96 to 6/30/96                               12.97           .20           .26           .46           .18            --
Class B
1/12/95* to 12/31/95                            10.90           .25          2.54          2.79           .33           .44
1/1/96 to 6/30/96                               12.92           .18           .24           .42           .15            --


<CAPTION>
- ------------------------------------------------------------------------------------------------
                        PER SHARE DATA
- ------------------------------------------------------------------------------------------------
                                                          Net Asset
                                                              Value
                                                      --------------        Total     Net Assets
                                                Total        End of      Return**  End of Period
                                        Distributions        Period           (%)  (in thousands)
- ------------------------------------------------------------------------------------------------
<S>                                               <C>       <C>           <C>       <C>
Special Situations Fund
Class A
1991                                             $.43       $ 13.99         50.47       $ 9,183
1992                                              .78         15.62         17.26        25,814
1993                                              .83         18.00         20.52        59,148
1994                                              .91         16.43         (3.66)       89,906
1995                                              .73         19.63         23.92       125,331
1/1/96 to 6/30/96                                  --         21.08          7.39       146,552
Class B
1/12/95* to 12/31/95                              .73         19.51         23.42         4,566
1/1/96 to 6/30/96                                  --         20.88          7.02         7,832
Total Return Fund
Class A
1991                                              .46         12.93         21.51        60,888
1992                                              .30         12.49         (1.00)       65,537
1993                                             1.50         11.88          7.18        58,176
1994                                              .58         10.89         (3.45)       50,714
1995                                              .81         12.97         26.71        55,442
1/1/96 to 6/30/96                                 .18         13.25          3.56        54,313
Class B
1/12/95* to 12/31/95                              .77         12.92         25.74           270
1/1/96 to 6/30/96                                 .15         13.19          3.22           693


<CAPTION>
- --------------------------------------------------------------------------------------------------------------
                                                                    RATIOS/SUPPLEMENTAL DATA
- --------------------------------------------------------------------------------------------------------------
                                                                      Ratio to Average Net Assets
                                                                            Before Expenses
                                        Ratio to Average Net Assets++      Waived or Assumed
                                        ---------------------------     -----------------------
                                                                Net                         Net     Portfolio
                                                         Investment                  Investment      Turnover
                                             Expenses        Income     Expenses        Income          Rate
                                                  (%)           (%)           (%)           (%)           (%)
- --------------------------------------------------------------------------------------------------------------
<S>                                             <C>           <C>           <C>           <C>           <C>
Special Situations Fund
Class A
1991                                               --          1.44          2.31          (.87)           86
1992                                             1.06          (.05)         1.92          (.91)           88
1993                                             1.55          (.63)         1.89          (.96)           71
1994                                             1.65          (.26)         1.90          (.51)           53
1995                                             1.60          (.08)         1.85          (.33)           80
1/1/96 to 6/30/96                                1.55+          .00+         1.80+         (.25)+          56
Class B
1/12/95* to 12/31/95                             2.33+         (.81)+        2.59+        (1.07)+          80
1/1/96 to 6/30/96                                2.34+         (.79)+        2.52+         (.97)+          56
Total Return Fund
Class A
1991                                              .83          3.20          1.88          2.14            51
1992                                             1.29          2.25          1.78          1.76            75
1993                                             1.45          2.00          1.83          1.62           131
1994                                             1.63          1.91          1.88          1.66           124
1995                                             1.58          3.08          1.83          2.83           135
1/1/96 to 6/30/96                                1.50+         3.14+         1.75+         2.89+           68
Class B
1/12/95* to 12/31/95                             2.41+         2.24+         2.67+         1.98+          135
1/1/96 to 6/30/96                                2.28+         2.37+         2.45+         2.19+           68

*  Date shares first offered
** Calculated without sales charges
+  Annualized
++ Net of expenses waived or assumed (Note 4)

</TABLE>



Independent Auditor's Report

To the Shareholders and Trustees of 
First Investors Series Fund

We have audited the accompanying statement of assets and liabilities, 
including the portfolios of investments, of the Blue Chip, Insured 
Intermediate Tax Exempt, Investment Grade, Special Situations and Total 
Return Funds (comprising First Investors Series Fund), as of June 30, 1996, 
the related statement of operations for the six months then ended, the 
statement of changes in net assets for the six months ended June 30, 1996
and the year ended December 31, 1995, and financial highlights for each 
of the periods indicated thereon. These financial statements and financial 
highlights are the responsibility of the Fund's management. Our 
responsibility is to express an opinion on these financial statements 
and financial highlights based on our audits.

We conducted our audits in accordance with generally accepted auditing 
standards. Those standards require that we plan and perform the audit to 
obtain reasonable assurance about whether the financial statements and 
financial highlights are free of material misstatement. An audit includes 
examining, on a test basis, evidence supporting the amounts and disclosures 
in the financial statements. Our procedures included confirmation of 
securities owned as of June 30, 1996, by correspondence with the custodian 
and brokers. An audit also includes assessing the accounting principles 
used and significant estimates made by management, as well as evaluating 
the overall financial statement presentation. We believe that our audits 
provide a reasonable basis for our opinion.

In our opinion, the financial statements and financial highlights referred 
to above present fairly, in all material respects, the financial position 
of the Blue Chip, Insured Intermediate Tax Exempt, Investment Grade, Special 
Situations and Total Return Funds of First Investors Series Fund at June 
30, 1996, and the results of their operations, changes in their net assets 
and financial highlights for the periods presented, in conformity with 
generally accepted accounting principles.

                                                 Tait, Weller & Baker

Philadelphia, Pennsylvania 
July 31, 1996



This page intentionally left blank.



FIRST INVESTORS SERIES FUND

Trustees
- ------------------------------
James J. Coy

Roger L. Grayson

Glenn O. Head

Kathryn S. Head

Rex R. Reed

Herbert Rubinstein

James M. Srygley

John T. Sullivan

Robert F. Wentworth


Officers
- ------------------------------
Glenn O. Head
President

Nancy W. Jones
Vice President

Patricia D. Poitra
Vice President

Clark D. Wagner
Vice President

Concetta Durso
Vice President and Secretary

Joseph I. Benedek
Treasurer

Carol Lerner Brown
Assistant Secretary

Gregory R. Kingston
Assistant Treasurer

Mark S. Spencer
Assistant Treasurer



FIRST INVESTORS SERIES FUND

Shareholder Information
- ------------------------------
Investment Adviser
First Investors
Management Company, Inc.
95 Wall Street
New York, NY 10005

Underwriter
First Investors Corporation
95 Wall Street
New York, NY 10005

Custodian
The Bank of New York
48 Wall Street
New York, NY 10286

Custodian (Total Return Fund Only)
Brown Brothers Harriman & Co.
40 Water Street
Boston, MA 02109

Transfer Agent
Administrative Data
Management Corp.
581 Main Street 
Woodbridge, NJ 07095-1198

Legal Counsel
Kirkpatrick & Lockhart LLP
1800 Massachusetts Avenue, N.W.
Washington, DC 20036

Auditors
Tait, Weller & Baker
Two Penn Center Plaza
Philadelphia, PA 19102

It is the Fund's practice to mail only one copy of its annual and 
semi-annual reports to any address at which more than one shareholder 
with the same last name has indicated that mail is to be delivered. 
Additional copies of the reports will be mailed if requested by any 
shareholder in writing or by calling 800-423-4026. The Fund will ensure 
that separate reports are sent to any shareholder who subsequently changes 
his or her mailing address.

This report is authorized for distribution only to existing shareholders, 
and, if given to prospective shareholders, must be accompanied or preceded 
by the Fund's prospectus.



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission