IDS SHURGARD INCOME GROWTH PARTNERS L P II
10-Q, 1996-08-12
PUBLIC WAREHOUSING & STORAGE
Previous: ADVANCED BIOLOGICAL SYSTEMS INC, 10QSB, 1996-08-12
Next: IDS SHURGARD INCOME GROWTH PARTNERS L P II, SC 13E3/A, 1996-08-12




                               FORM 10-Q
                  SECURITIES AND EXCHANGE COMMISSION
                        Washington, D.C. 20549
  
  
  (Mark One)
  
  [X]  QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
  SECURITIES EXCHANGE ACT OF 1934
  
  For the quarterly period ended  June 30, 1996
  
                                  OR
  
  [ ]  TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
  SECURITIES EXCHANGE ACT OF 1934
  
  For the transition period from           to
  
  For Quarter Ended June 30, 1996    Commission file number 0-18494
  
              IDS/SHURGARD INCOME GROWTH PARTNERS L.P. II
        (Exact name of registrant as specified in its charter)
  
            WASHINGTON                       91-1436174
  (State or other jurisdiction of        (I.R.S. Employer
  incorporation or organization)         Identification No.)
  
  1201-3RD AVENUE, SUITE 2200, SEATTLE, WASHINGTON          98101
  (Address of principal executive offices)               (Zip Code)
  
  (Registrant's telephone number, including area code)206-624-8100
  
       Indicate by check mark whether the registrant (1) has filed
  all reports required to be filed by Section 13 or 15(d) of the
  Securities Exchange Act of 1934 during the preceding 12 months (or
  for such shorter period that the registrant was required to file
  such reports), and (2) has been subject to such filing requirements
  for the past 90 days.
                                                         Yes   X    No
  
  
  PART I ITEM I  FINANCIAL STATEMENTS
<TABLE>
  
  BALANCE SHEETS
                                                      June 30,       December 31,
Unaudited                                               1996              1995
                                                   -------------     -------------
<S>                                                <C>               <C>
Assets:
  Cash and cash equivalents                         $    443,848      $   455,167
  Storage centers, net                                24,547,472       24,965,503
  Other assets                                           132,055          155,712
  Amortizable assets                                      73,529          108,977
                                                    -------------     -------------
     Total Assets                                   $ 25,196,904      $25,685,359
                                                    =============     =============
Liabilities and Partners' Equity (Deficit):
  Liabilities
     Accounts payable and other accrued expenses    $    249,883      $   388,930
     Accrued transaction costs                           204,352
     Line of credit                                      470,000          470,000
     Notes payable                                     2,830,930        2,867,661
                                                    -------------     -------------
     Total Liabilities                                 3,755,165        3,726,591
                                                    -------------     -------------
  Partners' equity (deficit)
     Limited partners                                 21,649,262       22,140,440
     General partner                                    (207,523)        (181,672)
                                                    -------------    -------------
     Total Partners' Equity (Deficit)                 21,441,739       21,958,768
                                                    -------------     -------------
  Total Liabilities and Partners'
                Equity (Deficit)                    $ 25,196,904      $25,685,359
                                                    =============     =============
</TABLE>
<TABLE>
                                        
  STATEMENTS OF EARNINGS
  
  
                                Three Months Ended June 30,Six Months Ended June 30,
                                ---------------------------------------------------
  Unaudited                          1996        1995         1996         1995
                                 -----------------------  -----------  -----------
<S>                              <C>          <C>          <C>         <C>
Rental Revenue:                    $1,162,367  $1,050,894   $2,255,157  $2,064,659

Expenses:
  Operating and administrative       306,832     284,589      599,900     559,991
  Property management fees            69,561      63,088      135,129     123,879
  Depreciation                       211,854     205,848      428,531     415,166
  Real estate taxes                   84,221      88,190      173,888     180,558
  Amortization                        17,724      17,724       35,448      35,449
                                   ----------- -----------  ----------- -----------
     Total Expenses                  690,192     659,439    1,372,896   1,315,043
                                   ----------- -----------  ----------- -----------
Earnings From Operations             472,175     391,455      882,261     749,616
                                   ----------- -----------  ----------- -----------
Other Income (Expense)
  Interest income                      4,425       1,732        9,659       3,773
  Interest expense                   (69,458)    (70,419)    (139,275)   (135,522)
  Transaction costs                 (285,182)                (285,182)
                                  ----------- -----------  ----------- -----------
     Total Other Income
                (Expenses)          (350,215)    (68,687)    (414,798)   (131,749)
                                  ----------- -----------  ----------- -----------
Earnings                           $ 121,960   $ 322,768    $ 467,463   $ 617,867
                                   =========== ===========  =========== ===========
Earnings per unit of limited
  partnership interest             $     1.01  $     2.66   $     3.86  $     5.10
                                   =========== ===========  =========== ===========
Distributions per unit of limited
  partnership interest             $     4.06  $     4.06   $     8.13  $     8.13
                                   =========== ===========  =========== ===========
</TABLE>
<TABLE>
  
  STATEMENTS OF CASH FLOWS
  
                                                       Six Months Ended June 30,
                                                      -----------------------------
Unaudited                                                  1996           1995
                                                    -------------  -------------
<S>                                                 <C>             <C>
Operating activities:
  Earnings                                             $   467,463    $   617,867
  Adjustments to reconcile earnings to net cash
     provided by operating activities:
     Transaction costs                                     285,182
     Depreciation and amortization                         463,979        450,615
  Changes in operating accounts:
     Other assets                                           23,657         33,631
     Accounts payable and other accrued expenses          (139,047)       (16,483)
                                                       -------------  -------------
  Net cash provided by operating activities              1,101,234      1,085,630
                                                       -------------  -------------
Investing activities:
  Construction of and improvements to storage centers      (10,500)      (722,275)
                                                       -------------  -------------
Financing activities:
  Proceeds from line of credit                                            415,000
  Payments on notes payable                                (36,731)       (32,205)
  Distributions to partners                               (984,492)      (984,492)
  Payment of transaction costs                             (80,830)
                                                       -------------  -------------
     Net cash used in financing activities              (1,102,053)      (601,697)
                                                       -------------  -------------
Decrease in cash and cash equivalents                      (11,319)      (238,342)
Cash and cash equivalents at beginning of year             455,167        384,867
                                                       -------------  -------------
Cash and cash equivalents at end of period             $   443,848    $   146,525
                                                       =============  =============
Supplemental disclosures of cash flow information:
  Cash paid during period for interest                 $   139,275    $   135,522
                                                       =============  =============
</TABLE>
  
  
  
  NOTES TO FINANCIAL STATEMENTS
  
  Note A -- Financial Statements Preparation
    The interim financial statements are unaudited but reflect all
  adjustments that are, in the opinion of management, necessary to a
  fair statement of the results for the interim periods presented.
  These adjustments consist primarily of normal recurring accruals.
  The interim financial statements should be read in conjunction with
  the audited financial statements contained in the 1995 Annual
  Report.  The results of operations for interim periods will not
  necessarily be indicative of the operating results for the fiscal
  year.
    The preparation of financial statements in conformity with
  generally accepted accounting principles requires management to
  make estimates and assumptions that affect the reported amounts of
  revenue and expenses during the reporting period.  Actual results
  can differ from those estimates.
    Distributions and earnings per unit of limited partnership
  interest are based on the total amounts distributed and allocated
  to limited partners divided by the number of units outstanding
  during the period (115,110 for the three and six months ended June
  30, 1996 and 1995).
  
  
  PART 1, ITEM 2  MANAGEMENTS' DISCUSSION AND ANALYSIS
  
    The Partnership's rental revenue for the three and six months
  ended June 30, 1996 increased $111,500 and $190,500, respectively,
  compared to the same periods in 1995.  Additionally, earnings from
  operations also increased for the three and six months ended June
  30, 1996, $80,700 and $132,600, respectively, compared to the same
  periods in 1995.  These increases resulted primarily from a 5.5%
  increase in the average rental rate per square foot as well as the
  increase in revenue from storage center expansions.  Chesapeake,
  Sterling Heights and T.C. Jester storage centers contributed the
  largest revenue gains in the Partnership.  Occupancies for the
  Partnership remained stable at an average 94% at June 30, 1996 and
  1995.
  
    Total expenses for the three and six months ended June 30, 1996
  rose 4.7% and 4.4% respectively, compared to the same periods in
  1995.  Operating and administrative expenses for the three and six
  months ended June 30, 1996 increased 7.8% and 7.1% respectively,
  compared to the same periods in 1995, primarily due to increased
  personnel costs due to additional hours worked by store managers
  and increased salaries.  Additionally, real estate taxes decreased
  by 4.5% and 3.7% for the three and six months ended June 30, 1996,
  respectively, compared to the same periods in 1995, largely due to
  a lower tax assessment at the Orange storage center.
  
       Capital improvements for the six months ended June 30 , 1996
  totaled $10,500 which included pavement work at the Chesapeake and
  Kennydale storage centers.
  
       On July 1, 1996, the Partnership entered into a merger
  agreement with Shurgard Storage Centers, Inc. (SSCI) and two
  affiliated Partnerships whereby: A) SSCI would commence a cash
  tender offer for up to 49,000 Units of the Partnership and B)
  following completion of the tender offer, the Partnership would
  seek the requisite approval by the limited partners to merge into
  SSCI. Upon consummation of the merger all limited partners would
  receive stock in SSCI.
       In connection with this transaction, the Partnership is
  expected to incur approximately $630,100 in costs.  As of June 30,
  1996, transaction costs totaling approximately $285,200 have been
  posted as expenses on the Partnership's books (of which
  approximately $80,800 has already been paid). In the event that the
  merger is not consummated, the Partnership will bear certain
  expenses as defined in the merger agreement.
       Due to this transaction, Partnership distributions have been
  temporarily suspended.  Upon completion of the merger, the
  Partnership will make a final cash distribution equal to the
  amount, if any, by which the Partnership's closing net asset value
  exceeds its net asset value as defined in the merger agreement.
  This distribution will be received only by those who were partners
  immediately prior to the merger.
  
  PART II, ITEM 1 LEGAL PROCEEDINGS
  
       On July 16, 1996, Irving and Roberta B. Schuman filed a
  purported class and derivative action complaint in the Superior
  Court of the State of Washington, King County naming the Shurgard
  REIT, the General Partner of the Partnership, and certain other
  individuals and entities as defendants and the Partnership as a
  nominal defendant.
  
       In the complaint, the plaintiffs asserted claims for breach of
  fiduciary duty, aiding and abetting a breach of fiduciary duty,
  breach of contract and fraud against each of the defendants.  The
  plaintiffs seek monetary damages and equitable relief, including an
  order enjoining the consummation of the Shurgard REIT's tender
  offer for units of the Partnership (the Offer), or alternatively,
  an order requiring the defendants to issue disclosures to correct
  allegedly false and misleading statements and omissions of material
  facts in all documents prepared, filed with the SEC, issued or
  disseminated to the Limited Partners of the Partnership by the
  defendants in connection with the Offer.  The defendants believe
  the lawsuit is without merit and intend to vigorously defend it.
  
                               SIGNATURE
  
  Pursuant to the requirements of the Securities Exchange Act of
  1934, the registrant has duly caused this report to be signed on
  its behalf by the undersigned, thereunto duly authorized.
  
  
                      IDS/SHURGARD INCOME GROWTH PARTNERS L.P. II
  
  Date:  August 12, 1996  By:HARRELL BECK
                          --------------------------------------
                          Harrell Beck
                          Treasurer and Authorized Signatory
                          Shurgard General Partner, Inc.
                          General Partner
  
  


<TABLE> <S> <C>

<ARTICLE> 5
       
<S>                             <C>
<PERIOD-TYPE>                   6-MOS
<FISCAL-YEAR-END>                          DEC-31-1996
<PERIOD-END>                               JUN-30-1996
<CASH>                                         443,848
<SECURITIES>                                         0
<RECEIVABLES>                                        0
<ALLOWANCES>                                         0
<INVENTORY>                                          0
<CURRENT-ASSETS>                                     0
<PP&E>                                      29,660,239
<DEPRECIATION>                               5,112,767
<TOTAL-ASSETS>                              25,196,904
<CURRENT-LIABILITIES>                          454,235
<BONDS>                                      3,300,930
                                0
                                          0
<COMMON>                                             0
<OTHER-SE>                                  21,441,739
<TOTAL-LIABILITY-AND-EQUITY>                25,196,904
<SALES>                                              0
<TOTAL-REVENUES>                             2,255,157
<CGS>                                                0
<TOTAL-COSTS>                                        0
<OTHER-EXPENSES>                             1,372,896
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                             139,275
<INCOME-PRETAX>                                467,463
<INCOME-TAX>                                         0
<INCOME-CONTINUING>                                  0
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                   467,463
<EPS-PRIMARY>                                     3.86
<EPS-DILUTED>                                     3.86
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission