ML LEE ACQUISITION FUND RETIREMENT ACCOUNTS II L P
10-K, 2000-03-30
Previous: TAX EXEMPT SECURITIES TRUST SERIES 294, 24F-2NT, 2000-03-30
Next: NET 2 L P, 10-K405, 2000-03-30




                UNITED STATES SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                    FORM 10-K

         ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
                              EXCHANGE ACT OF 1934

                   For the Fiscal Year Ended December 31, 1999

                         Commission File Number 0-17382

             ML-LEE ACQUISITION FUND (RETIREMENT ACCOUNTS) II, L.P.
      (Exact name of registrant as specified in its Governing Instruments)

           Delaware                                04-3028397
  (State or other jurisdiction            (IRS Employer Identification No.)
 of incorporation or organization)

                             World Financial Center
                            South Tower - 14th Floor
                          New York, New York 10080-6114
             (Address of principal executive offices and zip code)


Registrant's telephone number, including area code:  (212) 236-6577


Securities registered pursuant to Section 12(b) of the Act:

        Title of each Class      Name of each exchange on which registered
               None                         Not Applicable

Securities registered pursuant to Section 12(g) of the Act:

                    Units of Limited Partnership Interest
                              (Title of class)

Indicate by check mark whether the Registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  registrant  was
required  to file  such  reports),  and  (2) has  been  subject  to such  filing
requirements for the past 90 days. Yes X No ___.

     Indicate by check mark if disclosure of delinquent  filers pursuant to Item
405 of Regulation S-K is not contained herein, and will not be contained, to the
best of Registrant's  knowledge, in a definitive proxy or information statements
incorporated by reference in Part III of this Form 10-K or any amendment to this
Form 10-K. [X]


Documents  Incorporated  by  Reference:   Portions  of  the  Prospectus  of  the
Registrant  dated  September  6, 1989,  filed with the  Securities  and Exchange
Commission pursuant to Rule 497(b), are incorporated by reference in Parts I, II
and III hereof.

<PAGE>



                                   Part I

Item l.    Business

     Formation

     ML-Lee  Acquisition  Fund  (Retirement  Accounts) II, L.P. (the "Retirement
Fund") (formerly T.H. Lee Acquisition  Fund (Retirement  Accounts) II, L.P.) was
formed along with ML-Lee  Acquisition  Fund II, L.P.  ("Fund II");  collectively
referred to as the "Funds") and the  Certificates  of Limited  Partnership  were
filed under the Delaware  Revised Uniform  Limited  Partnership Act on September
23, 1988. The Retirement  Fund's  operations  commenced on November 10, 1989 and
were scheduled to terminate on December 20, 1999. However,  the initial ten year
term of the Retirement Fund has been extended for an additional two year period.
The Individual  General Partners (as defined below) have the right to extend the
term of the Retirement  Fund for an additional one year period if they determine
that such extension is in the best interest of the Retirement Fund.

     Mezzanine Investments II, L.P. (the "Managing General Partner"), subject to
the supervision of the Individual  General Partners (as defined below and herein
after  with  the  Managing  General  Partner  as  the  "General  Partners"),  is
responsible for overseeing and monitoring the Retirement Fund's investments. The
Managing General Partner is a Delaware limited partnership in which ML Mezzanine
II Inc.  is the  general  partner  and  Thomas H. Lee  Advisors  II,  L.P.  (the
"Investment  Adviser"  to the  Funds) is the  limited  partner.  The  Individual
General  Partners are Vernon R. Alden,  Joseph L. Bower and Stanley H.  Feldberg
(the "Independent  General Partners") and Thomas H. Lee. ML Fund  Administrators
Inc.  (the "Fund  Administrator")  is an  indirect  wholly-owned  subsidiary  of
Merrill Lynch & Co., Inc. and is responsible  for the day-to-day  administrative
services necessary for the operations of the Retirement Fund.

     The Retirement  Fund elected to operate as a business  development  company
under the Investment Company Act of 1940 as amended  ("Investment Company Act").
The Retirement Fund's primary investment  objective is to provide current income
and  capital  appreciation  potential  by  investing  in  privately  structured,
friendly leveraged buyouts and other leveraged transactions. The Retirement Fund
pursued this objective by investing  primarily in subordinated  debt and related
equity  securities  issued in  conjunction  with the  "mezzanine  financing"  of
friendly  leveraged buyout  transactions,  leveraged  acquisitions and leveraged
recapitalizations. The Retirement Fund could also invest in "bridge investments"
if it believed that such  investments  would  facilitate the  consummation  of a
mezzanine financing. The Retirement Fund considers this activity to constitute a
single industry segment of mezzanine financing investing.

     The  Retirement  Fund  invested  substantially  all of its net  proceeds in
Mezzanine  Investments   consisting  of  high-yield   subordinated  debt  and/or
preferred stock linked with an equity  participation  of middle market companies
in connection with friendly leveraged acquisitions,  recapitalizations and other
leveraged financings. The Retirement Fund's Mezzanine Investments typically were
issued in private placement  transactions which are generally subject to certain
restrictions on sales thereby limiting their liquidity.  The Retirement Fund was
fully invested as of December 20, 1992, which was within 36 months from the date
of the final closing (after including the reserve for follow-on  investments and
exclusive of amounts available for  reinvestment).  The reinvestment  period for
various  amounts of capital  proceeds  received during the last twelve months of
the  Retirement  Fund's  investment  period  terminated at various times through
December 21, 1993.

     The Funds  offered an aggregate of 1 million  units of limited  partnership
interest  ("Units")  at  $1,000  per  Unit  with  the  Securities  and  Exchange
Commission pursuant to a Registration Statement on Form N-2 (File No. 33-25816),
effective  September 6, 1989. The  information set forth under the heading "Risk
and  Other  Important   Factors",   "Estimated  Use  of  Proceeds",   "Mezzanine
Financing",  "Investment Objectives and Policies" and "Conflicts of Interest" in
the Prospectus of the Retirement  Fund dated  September 6, 1989,  filed with the
Securities and Exchange  Commission pursuant to Rule 497(b) under the Securities
Act of 1933 (the "Prospectus"), is incorporated herein by reference.

     The offering of Units  commenced  on September 6, 1989.  On November 10 and
December  20,  1989,  the  Retirement  Fund had its  first and  second  closings
respectively,  at which time the Managing  General Partner  admitted  additional
Limited  Partners to the Retirement Fund  representing  177,515 Units of limited
partnership   interest.   The  additional   Limited   Partners'   total  capital
contributions were $164,201,375,  which excludes discounts allowed of $1,447,740
and is net of sales  commissions and advisory fees of $11,865,885.  The Managing
General  Partner's  aggregate  contribution  was $500,000.  Thomas H. Lee, as an
Individual General Partner,  contributed  $50,000. For their services as selling
agent,  the Retirement  Fund paid sales  commissions  to Merrill Lynch,  Pierce,
Fenner and Smith Incorporated  ("MLPF&S") in the amount of $9,492,708 (exclusive
of discounts of $1,158,192).  In addition,  the Retirement Fund paid a financial
advisory fee to MLPF&S in the amount of  $2,373,177  (exclusive  of discounts of
$289,548).
 <PAGE>
     Mezzanine and Bridge Investments

     As of December 31, 1999,  the Retirement  Fund had  outstanding a total (at
cost) of $10,656,000 invested in Mezzanine Investments  representing  $9,156,000
Managed and $1,500,000 Non-Managed portfolio investments.  At December 31, 1999,
there were no Bridge Investments  outstanding for the Funds. The Funds co-invest
in  all  Mezzanine  and  Bridge  Investments,  allocating  such  investments  in
proportion to their capital available for investment.

     The Retirement Fund's  reinvestment  period ended on December 21, 1993 and,
accordingly, no new investments were made after that date other than the funding
of investments which were committed to prior to that date.

     REVIEW OF INVESTMENTS SOLD DURING 1999
     --------------------------------------

     Soretox (Stablex Canada, Inc.)
     ------------------------------

     On March 12, 1999,  the Funds  entered into a Note  Repurchase  and Warrant
Cancellation  Agreement (the "Agreement")  with Stablex Canada,  Inc. and Seaway
TLC Inc. to sell,  retire and cancel all of the Subordinated  Notes  outstanding
held by the Funds  (including  all  Deferred  Interest  Notes).  Pursuant to the
Agreement,  the Funds  also  relinquished  all  Warrants  held.  Total  proceeds
received by the Funds for retiring the Notes and  Warrants was  $12,000,000,  of
which  $6,395,000  was allocated to the Retirement  Fund.  The  Retirement  Fund
recognized  a loss of  approximately  $1.2 million  from this  transaction.  The
Distributable  Capital Proceeds  relating to this transaction were included with
the first quarter distribution to Partners of record as of March 12, 1999.

     In addition, under the Agreement, the Funds are entitled,  collectively, to
receive twenty percent (20%) of the net proceeds of any payment or consideration
or  distribution  (whether  received  in  cash,  property,   securities  or  any
combination thereof) arising out of transfer,  disposition,  recapitalization or
exchange of  substantially  all of the stock or other equity  interest in either
Stablex  Canada,  Inc. or Seaway TLC Inc.  if such  transaction  is  consummated
within   forty-two  (42)  months  from  the  closing  of  the   Agreement.   Any
Distributable  Capital  Proceeds  relating to future  receipts by the Retirement
Fund pursuant to the  Agreement  will be payable to Partners of record as of the
date of the receipt of such proceeds.  The Retirement  Fund ascribes no value to
this contingent payment for financial reporting purposes.

     Fitz & Floyd, Inc.
     ------------------

     On August 27, 1999,  the Funds  completed  the sale of all of its shares of
the  capital  stock of Fitz and Floyd,  Inc.  (the  "Sale")  pursuant to a Stock
Purchase Agreement executed by the Funds, as selling shareholders,  on August 5,
1999.  The  Retirement  Fund  received net sale  proceeds of  $7,530,000,  which
included  payment in full of its 12% Fitz and Floyd,  Inc.  Subordinated  Notes,
including  prepayment  premium,  and  partial  return of capital on its Fitz and
Floyd,   Inc.   Capital  Stock.   The  Retirement  Fund  recognized  a  loss  of
approximately  $2.3  million  from this  transaction.  The  distribution  of the
Distributable Capital Proceeds relating to this transaction, if any (see below),
will be made in accordance with the terms of the Partnership Agreement.

     On November 9, 1999, a special meeting of the General Partners of the Funds
was held to review  the  Retirement  Fund's  reserves  prior to making  any cash
distributions.  At this meeting, the General Partners were briefed on the status
of certain  litigation  commenced by Hills Stores Company  ("Hills") against its
former  directors,  including  Thomas H. Lee,  who had been serving on the Hills
Board of Directors as a  representative  of the Funds.  The Hills litigation was
brought in connection with the July 1995 payment by Hills of  approximately  $32
million in golden  parachute  payments to certain of its officers in  connection
with the change of control of Hills associated with the Dickstein proxy contest.
The General  Partners  discussed the potential  liabilities  to Thomas H. Lee in
connection  with  this   litigation,   and  the  Retirement   Fund's   potential
indemnification  obligations  to Thomas H. Lee, as well as the  liquidity of the
Retirement  Fund's remaining  assets.  Following  discussion of the issues,  the
Individual  General  Partners of the  Retirement  Fund  determined  that, to the
extent that the Retirement Fund may have future indemnification obligations with
respect to such  litigation,  suitable  reserves  should be maintained  for such
contingency.  Accordingly  the Individual  General  Partners  determined that it
would not be prudent to make  distributions  to Partners at such time. Thus, the
Retirement  Fund has reserved all the proceeds  received from the sale of Fitz &
Floyd,  Inc., as well as the third quarter income from operations.  This reserve
will be reviewed each quarter by the General  Partners of the Retirement Fund in
light of the status of the  litigation.  On March 7, 2000, the General  Partners
reviewed the status of the Hills matter and again  determined  that it would not
be prudent to make distributions to Partners at such time. On February 22, 2000,
the court granted  defendents  motion for summary  judgement  dismissing  claims
against  Mr. Lee.  Hills has the right to appeal that ruling  after trial of the
remaining claims against certain other defendents,  which is currently scheduled
to commence in May 2000.

<PAGE>

     REVIEW OF INVESTMENTS IN MANAGED COMPANIES
     ------------------------------------------

     The following is a brief  description  of the  companies in the  Retirement
Fund's Managed Company portfolio as of December 31, 1999:

     Big V Supermarkets, Inc. ("Big V")
     ---------------------------------

     Big V is a regional  supermarket retailer in the Northeastern United States
doing  business  under the  ShopRite  name.  Big V  currently  operates  several
supermarkets  principally  in the Hudson  Valley  region of New York State.  The
investment in Big V is valued at cost as of December 31, 1999.

     Cole National Corporation ("Cole")
     ----------------------------------

     Cole was founded in 1944 as a provider of key duplication  services.  Since
then,  Cole  has  grown  as  a  retailer  and  operates  three  separate  retail
subsidiaries:  Cole Vision,  Things Remembered and Cole Key. The Retirement Fund
has valued its remaining investment in Cole at zero.


     REVIEW OF INVESTMENTS IN NON-MANAGED COMPANIES
     ----------------------------------------------

     The following is a brief  description  of the  companies in the  Retirement
Fund's Non-Managed Company portfolio as of December 31, 1999:

     BioLease, Inc. ("Biolease")
     ---------------------------

     BioLease provides built-to-suit  wet-laboratory space in the Boston area to
a  consortium  of emerging  growth  bio-technology  companies  sponsored  by the
venture  capital  funds  managed  by Health  Care  Investment  Corporation.  The
Retirement  Fund's investment in BioLease Common Stock was written down to zero,
and the Subordinated  Notes were written down to approximately  50% of par value
during the year ended  December  31, 1997.  As of December  31, 1999,  total net
unrealized depreciation was $269,000.

     FLA. Orthopedics, Inc.
     ---------------------

     FLA. Orthopedics,  Inc., headquartered in Miami, manufactures,  markets and
distributes  production in two major lines of business:  ergonomically  designed
safety  products and orthopedic  soft goods.  The Retirement Fund has valued its
remaining investment in FLA. Orthopedics,  Inc. at zero, which resulted in total
net unrealized depreciation of $987,000 as of December 31, 1999.


     Competition

     The  Retirement   Fund  has  completed  its   investment   period  and  its
reinvestment  program  and,  therefore,  will  no  longer  have to  compete  for
investments.  A  majority  of  the  portfolio  companies  are  participating  in
extremely competitive businesses.

     Employees

     The Retirement Fund has no employees.  The Investment  Adviser,  subject to
the  supervision  of the Managing  General  Partner and the  Individual  General
Partners,  manages and controls the Retirement Fund's investments.  The Managing
General  Partner is  responsible  for managing the Temporary  Investments of the
Retirement Fund. The Fund Administrator performs administrative services for the
Retirement Fund. The Fund Administrator is a subsidiary of Merrill Lynch & Co.
Inc., the parent of MLPF&S.

Item 2. Properties

        The Retirement Fund does not own or lease any physical properties.

Item 3. Legal Proceedings

        None.


Item 4. Submission of Matters to a Vote of Security-Holders

        No matters  were  submitted  to a vote of the  Limited  Partners  of the
Retirement Fund during the fourth quarter ended December 31, 1999.
<PAGE>
                                    Part II


Item 5. Market for Registrant's Common Equity and Related
           Stockholder Matters

     There is no  established  trading  market  for the Units.  The  Partnership
Agreement contains  restrictions that are intended to prevent the development of
a public market.  Accordingly,  accurate  information as to the market values of
Units at any given date is not available.

     The  approximate  number of Unit  holders as of  January 1, 2000,  the last
effective  date of transfer  (as  described  below),  was 17,475.  The  Managing
General  Partner and Thomas H. Lee as an  Individual  General  Partner also hold
general partner interests in the Retirement Fund.

     MLPF&S reports  estimated  values of limited  partnerships and other direct
investments  on client  account  statements  and no longer  reports  the general
partner's  estimate  of limited  partnership  net asset  value to Unit  holders.
Pursuant  to  MLPF&S  guidelines,   estimated  values  for  limited  partnership
interests  originally  sold by MLPF&S (such as the Retirement  Fund's Units) are
provided by  independent  valuation  services.  MLPF&S clients may contact their
MLPF&S Financial  Consultants to obtain a general description of the methodology
used by the  independent  valuation  services to  determine  their  estimates of
value.  The  estimated  values  provided  by the  independent  services  and the
Retirement  Fund's  current net asset value as estimated by the general  partner
are not market  values and Unit  holders  may not be able to sell their Units or
realize either amount upon a sale of their Units. In addition,  Unit holders may
not realize the independent estimated value or the Retirement Fund's current net
asset  value upon the  liquidation  of the  Retirement  Fund's  assets  over its
remaining life.

     The Retirement Fund  distributes  Distributable  Cash from  Investments and
Distributable  Capital  Proceeds in accordance with the terms of the Partnership
Agreement.

     Pursuant to the Partnership Agreement, transfers of Units are recognized on
the first day of the fiscal quarter after which the Managing General Partner has
been duly notified of a transfer pursuant to the Partnership Agreement.  Until a
transfer is recognized, the limited partner of record (i.e. the transferor) will
continue  to receive  all of the  benefits  and  burdens of  ownership  of Units
(including allocations of profit and loss and distributions), and any transferee
will have no rights to  distributions  of sale  proceeds  generated  at any time
prior to the recognition of the transfer and assignment.

     Accordingly,   Distributable  Cash  from  Investments  for  a  quarter  and
Distributable Capital Proceeds from sales after transfer or assignment have been
entered  into,  but before such  transfer and  assignment  is  recognized by the
Managing  General  Partner,  will  be  payable  to the  transferor  and  not the
transferee.

     Cash Distributions

     Generally,  the Retirement Fund has made quarterly  distributions including
both  Distributable  Cash from Investments and  Distributable  Capital Proceeds.
However,  the  Retirement  Fund's ability to make future cash  distributions  is
restricted.  See Item 7.  Management's  Discussion  and  Analysis  of  Financial
Condition  and Results of  Operations  - Liquidity  and Capital  Resources - the
information contained, which is incorporated herein by reference.
<PAGE>
<TABLE>
<CAPTION>
Item 6.  Selected Financial Data
Supplemental Information Schedule


                                                                      For the Years Ended December 31,
TOTAL FUND INFORMATION:                              1999          1998             1997              1996              1995
                                                -----------    -----------      ------------       -----------       ------------
<S>                                             <C>            <C>              <C>                <C>               <C>
Net Investment Income                           $   337,251    $ 1,922,189      $  4,275,516       $ 5,516,846       $  3,071,361

Net Realized Gain (Loss) on Sales of             (3,468,662)    (9,869,500)           74,228         4,755,563          9,262,616
    Investments

Net Change in Unrealized Appreciation
   (Depreciation) on Investments                 10,881,662     17,438,728        (6,285,381)      (14,768,911)       (28,395,532)

Cash Distributions to Partners                    8,325,079     20,876,516        14,242,934        34,722,409         29,053,844

Net Assets                                       21,118,625     21,693,451        33,078,550        49,257,119         88,476,031

Cost of Mezzanine Investments                    10,656,462     28,049,200        57,865,408        63,818,387         88,353,161

Total Assets                                     21,277,376     21,798,979        33,261,494        49,627,131         89,303,296


PER UNIT OF LIMITED PARTNERSHIP INTEREST:

Investment Income                               $      6.40    $     16.66      $      31.03       $     35.32        $     30.42

Expenses                                              (4.94)         (7.58)            (7.99)           (15.56)            (18.88)
                                                -----------    -----------      ------------       -----------        -----------
Net Investment Income                           $      1.46    $      9.08      $      23.04       $     19.76        $     11.54
                                                ===========    ===========      ============       ===========        ===========

Net Realized Gain (Loss) on Sales
 of Investments                                 $    (19.65)   $    (63.45)     $        .42       $     21.99        $     43.12

Net Change in Unrealized Appreciation
  (Depreciation) on Investments                       61.11          98.00            (35.30)           (82.94)           (159.46)

Cash Distributions                                    43.98         107.11             65.96            166.55             140.82

Cumulative Cash Distributions                      1,476.31       1,432.33          1,325.22          1,259.26           1,092.71

Net Asset Value                                      117.89         118.96            185.13            262.93             470.67



See Cash Distributions Schedule for additional information.
</TABLE>

<PAGE>
Item 7.  Management's  Discussion  and Analysis of Financial  Condition and
         Results of Operations

Liquidity & Capital Resources

     At  the  regular  quarterly  meeting  of the  General  Partners  of  ML-Lee
Acquisition Fund (Retirement  Accounts) II, L.P. (the "Retirement Fund") held on
December 14, 1999,  the  Individual  General  Partners  determined to extend the
initial  ten  year  term of the  Retirement  Fund,  which  was due to  terminate
December 20, 1999, for an additional  two year period,  in order to better allow
the Retirement Fund to deal with its assets pending their liquidation.  Pursuant
to the terms set forth under Section 2.4 of the Partnership Agreement,  the term
of the  Retirement  Fund will now expire on December  20, 2001.  The  Individual
General  Partners have the right to extend the term of the  Retirement  Fund for
and  additional  one year period if they determine that such extension is in the
best interest of the Retirement Fund.

     On August 6, 1991, the Independent  General Partners approved a reserve for
follow-on  investments of approximately  $20,000,000 for the Retirement Fund. As
of March 30, 2000, this remaining reserve balance was  approximately  $3,400,000
due to follow-on  investments in Petco Animal  Supplies,  Fitz and Floyd,  Inc.,
Fine  Clothing,  Inc.,  Hills  and  Ghirardelli  Holdings  and  Anchor  Advanced
Products.  Additionally,  approximately  $7,700,000  of  the  reserve  had  been
returned to the partners. The level of the reserve was based upon an analysis of
potential Follow-On  Investments in specific portfolio companies that may become
necessary to protect or enhance the Retirement Fund's existing investment.

     On March 12, 1999, the  Retirement  Fund and Fund II (together the "Funds")
entered  into  a  Note  Repurchase  and  Warrant  Cancellation   Agreement  (the
"Agreement")  with Stablex Canada,  Inc. and Seaway TLC Inc. to sell, retire and
cancel all of the  Subordinated  Notes  outstanding held by the Funds (including
all  Deferred  Interest  Notes).  Pursuant  to the  Agreement,  the  Funds  also
relinquished  all  Warrants  held.  Total  proceeds  received  by the  Funds for
retiring  the  Notes and  Warrants  was  $12,000,000,  of which  $6,395,000  was
allocated to the  Retirement  Fund.  The  Retirement  Fund  recognized a loss of
approximately  $1.2 million from this  transaction.  The  Distributable  Capital
Proceeds  relating to this  transaction  were  included  with the first  quarter
distribution to Partners of record as of March 12, 1999.

     In addition, under the Agreement, the Funds are entitled,  collectively, to
receive twenty percent (20%) of the net proceeds of any payment or consideration
or  distribution  (whether  received  in  cash,  property,   securities  or  any
combination thereof) arising out of transfer,  disposition,  recapitalization or
exchange of  substantially  all of the stock or other equity  interest in either
Stablex  Canada,  Inc. or Seaway TLC Inc.  if such  transaction  is  consummated
within   forty-two  (42)  months  from  the  closing  of  the   Agreement.   Any
Distributable  Capital  Proceeds  relating to future  receipts by the Retirement
Fund pursuant to the  Agreement  will be payable to Partners of record as of the
date of the receipt of such proceeds.  The Retirement  Fund ascribes no value to
this contingent for financial reporting purposes.

     On August 27, 1999,  the Funds  completed  the sale of all of its shares of
the  capital  stock of Fitz and Floyd,  Inc.  (the  "Sale")  pursuant to a Stock
Purchase Agreement executed by the Funds, as selling shareholders,  on August 5,
1999.  The  Retirement  Fund  received net sale  proceeds of  $7,530,000,  which
included  payment in full of its 12% Fitz and Floyd,  Inc.  Subordinated  Notes,
including  prepayment  premium,  and  partial  return of capital on its Fitz and
Floyd,   Inc.   Capital  Stock.   The  Retirement  Fund  recognized  a  loss  of
approximately  $2.3  million  from this  transaction.  The  distribution  of the
Distributable Capital Proceeds relating to this transaction, if any (see below),
will be made in accordance with the terms of the Partnership Agreement.

     On November 9, 1999, a special meeting of the General Partners of the Funds
was held to review  the  Retirement  Fund's  reserves  prior to making  any cash
distributions.  At this meeting, the General Partners were briefed on the status
of certain  litigation  commenced by Hills Stores Company  ("Hills") against its
former  directors,  including  Thomas H. Lee,  who had been serving on the Hills
Board of Directors as a  representative  of the Funds.  The Hills litigation was
brought in connection with the July 1995 payment by Hills of  approximately  $32
million in golden  parachute  payments to certain of its officers in  connection
with the change of control of Hills associated with the Dickstein proxy contest.
The General  Partners  discussed the potential  liabilities  to Thomas H. Lee in
connection  with  this   litigation,   and  the  Retirement   Fund's   potential
indemnification  obligations  to Thomas H. Lee, as well as the  liquidity of the
Retirement  Fund's remaining  assets.  Following  discussion of the issues,  the
Individual  General  Partners of the  Retirement  Fund  determined  that, to the
extent that the Retirement Fund may have future indemnification obligations with
respect to such  litigation,  suitable  reserves  should be maintained  for such
contingency.  Accordingly  the Individual  General  Partners  determined that it
would not be prudent to make  distributions  to Partners at such time. Thus, the
Retirement  Fund has reserved all the proceeds  received from the sale of Fitz &
Floyd,  Inc., as well as the third quarter income from operations.  This reserve
will be reviewed each quarter by the General  Partners of the Retirement Fund in
light of the status of the  litigation.  On March 7, 2000, the General  Partners
reviewed the status of the Hills matter and again  determined  that it would not
be prudent to make distributions to Partners at such time. On February 22, 2000,
the court granted  defendents  motion for summary  judgement  dismissing  claims
against  Mr. Lee.  Hills has the right to appeal that ruling  after trial of the
remaining claims against certain other defendents,  which is currently scheduled
to commence in May 2000.

     At December 31, 1999, the Retirement Fund had outstanding a total (at cost)
of $10,656,000 invested in Mezzanine Investments representing $9,156,000 Managed
and $1,500,000  Non-Managed portfolio  investments.  The remaining proceeds were
invested in a Temporary  Investment in commercial  paper with a maturity of less
than 60 days.


     As provided by the Partnership  Agreement,  the Managing General Partner of
the Retirement Fund is entitled to receive incentive distributions after Limited
Partners  have  received   their   Priority   Return  of  10%  per  annum  ("MGP
Distributions").  The Managing General Partner is required to defer a portion of
any MGP Distribution earned from the sale of portfolio  investments in excess of
20% of realized  capital  gains,  net  realized  capital  losses and  unrealized
depreciation,  in  accordance  with the  Partnership  Agreement  (the  "Deferred
Distribution  Amount"). Any Deferred Distribution Amount is distributable to the
Partners  pro-rata in accordance with their capital  contributions,  and certain
amounts otherwise later payable to Limited Partners from distributable cash from
operations  are  instead  payable  to the  Managing  General  Partner  until the
Deferred  Distribution  Amount is paid in full. As of December 31, 1999 there is
no outstanding Deferred Distribution Amount.

     A number of the Retirement Fund's debt investments have been repaid and one
is on non-accrual status.  These situations reduce the amount of interest income
received by the Retirement Fund. As a result,  it is expected that the amount of
any future  cash  distributions,  in  aggregate,  paid to  Partners  will almost
entirely be derived from recovered capital and gains from asset sales, which are
subject to market  conditions  and are  inherently  unpredictable  as to timing.
Therefore, in the absence of cash available for distributions resulting from the
future sale of portfolio  holdings,  the Retirement Fund will have available for
any future cash  distributions,  to the extent not  reserved to pay expenses and
contingencies,  only small amounts of net  distributable  cash from  operations,
estimated to be less than one dollar per Unit each quarter.

Investment in High-Yield Securities

     The Retirement Fund invested  primarily in subordinated  debt and preferred
stock  securities  ("High-Yield  Securities"),  generally  linked with an equity
participation,  issued in conjunction with the mezzanine  financing of privately
structured,   friendly  leveraged  acquisitions,   recapitalizations  and  other
leveraged  financings.  High-Yield  Securities  are  debt and  preferred  equity
securities that are unrated or are rated by Standard & Poor's  Corporation as BB
or lower and by Moody's  Investor  Services,  Inc. as Ba or lower.  Risk of loss
upon default by the issuer is significantly  greater with High-Yield  Securities
than  with  investment  grade  securities  because  High-Yield   Securities  are
generally unsecured and are often subordinated to other creditors of the issuer.
Also,  these  issuers  usually  have high  levels of  indebtedness  and are more
sensitive  to adverse  economic  conditions,  such as  recession  or  increasing
interest rates,  than  investment  grade issuers.  Most of these  securities are
subject to resale  restrictions and generally there is no quoted market for such
securities.

     Although the Retirement Fund cannot eliminate the risks associated with its
investments  in  High-Yield  Securities,  it  has  established  risk  management
policies.  The Retirement Fund subjected each prospective investment to rigorous
analysis and made only those investments that were recommended by the Investment
Adviser and that met the  Retirement  Fund's  investment  guidelines or that had
otherwise  been  approved by the Managing  General  Partner and the  Independent
General  Partners.  The  Retirement  Fund's  investments  were measured  against
specified  Retirement Fund investment and performance  guidelines.  To limit the
exposure of the Retirement  Fund's capital in any single issuer,  the Retirement
Fund limited the amount of its investment in a particular issuer. The Retirement
Fund's Investment Adviser also continually monitors portfolio companies in order
to minimize the risks associated with its investments in High-Yield Securities.

     The  Investment   Adviser  reviews  each  portfolio   company's   financial
statements quarterly.  In addition, the Investment Adviser routinely reviews and
discusses  financial and operating  results with the  company's  management  and
where  appropriate,   attends  board  of  director  meetings.   In  some  cases,
representatives  of the Investment  Adviser,  acting on behalf of the Funds (and
affiliated investors where applicable), serve as one or more of the directors on
the boards of portfolio  companies.  The Retirement Fund may, from time to time,
make  follow-on  investments  to the extent  necessary to protect or enhance its
existing investments.

Forward Looking Information

     In  addition  to  historical   information  contained  or  incorporated  by
reference in this report on Form 10-K, the  Retirement  Fund may make or publish
forward-looking statements about management expectations,  strategic objectives,
business  prospects,   anticipated  financial  performance,  and  other  similar
matters.  In  order  to  comply  with the  terms  of the  safe  harbor  for such
statements provided by the Private Securities Litigation Reform Act of 1995, the
Retirement  Fund notes that a variety of  factors,  many of which are beyond its
control, affect its operations,  performance, business strategy, and results and
could  cause  actual  results  and  experience  to  differ  materially  from the
expectations  expressed in these statements.  These factors include, but are not
limited to, the effect of changing  economic  and market  conditions,  trends in
business  and finance  and in investor  sentiment,  the level of  volatility  of
interest  rates,  the  actions  undertaken  by both  current and  potential  new
competitors,  the  impact  of  current,  pending,  and  future  legislation  and
regulation  both in the United States and  throughout  the world,  and the other
risks  and  uncertainties  detailed  in this  Form  10-K.  The  Retirement  Fund
undertakes no  responsibility  to update publicly or revise any  forward-looking
statements.

Results of Operations

Net Investment Income

     For  the  year  ended  December  31,  1999,  the  Retirement  Fund  had net
investment  income of $337,000 as compared to $1,922,000  and $4,725,000 for the
years ended 1998 and 1997,  respectively.  The decrease in net investment income
during  1999 as  compared  to 1998 and  1998 as  compared  to 1997 is  primarily
attributable to the sales of income producing companies during 1999 and 1998 and
other factors as described below.

Investment Income and Expenses

     The total  investment  income from  operations for the years ended December
31, 1999,  1998,  and 1997  consists  primarily of interest and discount  income
earned on the investment of proceeds from Partner's  contributions  in Mezzanine
Investments and short-term money market instruments. For the year ended December
31, 1999, the Retirement Fund had investment income of $1,482,000 as compared to
$3,271,000 and $5,698,000 for the years ended 1998 and 1997,  respectively.  The
decrease  in  investment  income  during  1999 as  compared  to 1998 and 1998 as
compared  to 1997 is  directly  attributable  to the  sale of  income  producing
companies during 1999 and 1998.

     Major  expenses  for the years ended  December  31,  1999,  1998,  and 1997
consisted of Investment Advisory Fees and Administrative Expenses.

     The  Investment   Adviser  and  Fund   Administrator   both  receive  their
compensation on a quarterly basis.  The total  Investment  Advisory Fees paid by
the Retirement  Fund to the Investment  Adviser for the years ended December 31,
1999, 1998 and 1997 were $534,000, $550,000 and $622,000 respectively,  and were
calculated  at an annual rate of 1.0% of assets under  management  (net offering
proceeds reduced by cumulative capital  reductions and realized losses),  with a
minimum  annual  amount of  $1,200,000  for the Funds on a combined  basis.  The
decrease  in  Investment   Advisory  Fees  are  a  direct  result  of  sales  of
investments,  returns of capital  distributed to Partners and realized losses on
investments.

     As compensation  for its services,  the Fund  Administrator  is entitled to
receive an annual  amount of $400,000  for the Funds on a combined  basis,  plus
100% of all reimbursable  expenses (as defined below) incurred by the Retirement
Fund. Prior to November 1997, the Fund  Administration  Fee was calculated at an
annual  amount of the greater of $500,000 or 0.45% of the excess of net offering
proceeds less 50% of capital reductions and realized losses. For the years ended
December  31,  1999,   1998  and  1997  the   Retirement   Fund   incurred  Fund
Administration Fees of $178,000, $178,000 and $458,000, respectively.

     Actual  out-of-pocket  expenses  ("Reimbursable  Administrative  Expenses")
primarily consist of printing, audit, tax preparation,  legal fees and expenses,
and custodian  fees.  For the years ended  December 31, 1999,  1998 and 1997 the
Retirement Fund incurred  $314,000,  $336,000,  and $113,000,  respectively,  in
Reimbursable  Administrative  Expenses.  Subsequent to November  1997,  the Fund
Administrator   is  entitled   to   reimbursement   for  100%  of   Reimbursable
Administrative  Expenses while,  prior to November 1997, the Fund  Administrator
was entitled to reimbursement for only a portion of such expenses.

     Legal and professional fees for the years ended December 31, 1999, 1998 and
1997 were  $42,000,  $208,000 and  $136,000,  respectively.  These  expenses are
largely   attributable  to  legal  fees  incurred  and  advanced  on  behalf  of
indemnified  defendants as well as fees incurred directly by the Retirement Fund
in connection  with certain  litigation  proceedings.  The decrease in legal and
professional  fees for the year ended  December 31, 1999 as compared to the year
ended December 31, 1998, as well as the increase in legal and professional  fees
for the year ended  December 31, 1998 as compared to the year ended December 31,
1997,  resulted from the increased legal fees incurred by the Retirement Fund in
connection  with the  settlement  of the Seidel  litigation in the first half of
1998.

Net Assets

     The Retirement  Fund's net assets  increased by $7,750,000  during the year
ended December 31, 1999,  due to net investment  income of $337,000 and reversal
of  net  unrealized  depreciation  of  $10,881,000,  partially  offset  by  cash
distributions  to  partners  of  $8,325,000  ($6,372,000  of which was return of
capital from the sales of Mezzanine  Investments)  and a net realized  loss from
the sales of Mezzanine Investments of $3,468,000.

     The Retirement  Fund's net assets decreased by $11,385,000  during the year
ended December 31, 1998, due to the payment of cash distributions to partners of
$20,877,000  ($10,877,000 of the cash  distributions  paid was return of capital
from the sales of Mezzanine  Investments)  and a net realized loss of $9,869,000
from the sales of  Mezzanine  Investments,  partially  offset by net  investment
income of $1,922,000 and net unrealized appreciation of $17,439,000.

     The Retirement  Fund's net assets decreased by $16,179,000  during the year
ended December 31, 1997, due to the payment of cash distributions to partners of
$14,243,000 (approximately $10,800,000 of the cash distributions paid was return
of  capital  from  the  sales  of  Mezzanine  Investments)  and  net  unrealized
depreciation  of  $6,285,000,  partially  offset  by net  investment  income  of
$4,275,000  and a net  realized  gain of  $74,000  from the  sales of  Mezzanine
Investments.

Unrealized Appreciation and Depreciation on Investments

     For the year ended  December 31, 1999,  the  Retirement  Fund  recorded net
unrealized  appreciation of $10,881,000 all of which was related to the reversal
of net unrealized  depreciation  in market value of publicly  traded  securities
sold in 1999.  This compares to net unrealized  appreciation  of $17,439,000 for
1998, all of which was related to the reversal of net unrealized depreciation in
market  value of publicly  traded  securities  sold in 1998.  For the year ended
December 31, 1997, the Retirement  Fund recorded net unrealized  depreciation of
$6,285,000 of which  $3,275,000  was related to net unrealized  depreciation  in
market value of publicly traded securities. The Retirement Fund's cumulative net
unrealized   depreciation  on  investments  as  of  December  31,  1999  totaled
$1,256,000.

     The  Managing  General  Partner  and  the  Investment  Adviser  review  the
valuation of the  Retirement  Fund's  portfolio  investments  that do not have a
readily ascertainable market value on a quarterly basis with final approval from
the Individual  General Partners.  Portfolio  investments are valued at original
cost plus accreted  value in the case of original issue discount or deferred pay
securities. Such investments will be revalued if there is an objective basis for
doing so at a different price.  Investments will be written down in value if the
Managing   General  Partner  and  Investment   Adviser  believe  adverse  credit
developments  of a significant  nature require a write-down of such  securities.
Investments  will be written up in value only if there has been an  arms'-length
third party transaction to justify the increased valuation.

     Approximately  47.7% of the  Retirement  Fund's  investments  (at cost) are
invested in private  placement  securities for which there are no  ascertainable
market values.  Although the Managing General Partner and Investment Adviser use
their best judgment in estimating the fair value of these investments, there are
inherent  limitations in any  estimation  technique.  Therefore,  the fair value
estimates  presented  herein are not necessarily  indicative of the amount which
the Retirement Fund could realize in a current  transaction.  As of December 31,
1999, the Retirement  Fund's  investment in Big V Supermarkets  Inc.  represents
approximately 43.3% of the Retirement Fund's fair value.

     The  information   presented  herein  is  based  on  pertinent  information
available to the Managing General Partner and Investment  Adviser as of December
31, 1999.  Although the Managing General Partner and Investment  Adviser are not
aware of any factors not disclosed  herein that would  significantly  affect the
estimated  fair  value  amounts,  such  amounts  have not  been  comprehensively
revalued  since  that  time,  and the  current  estimated  fair  value  of these
investments may have changed significantly since that point in time.

     For additional  information  please refer to  Supplemental  Schedule of Net
Unrealized Appreciation and Depreciation - Schedule 2.

Net Realized Gains and Losses

     For the year ended December 31, 1999,  the  Retirement  Fund recorded a net
realized loss from  investments of $3,468,000 as compared to a net realized loss
of  $9,869,000  for the year ended  December 31, 1998 and a net realized gain of
$74,000 for the year ended December 31, 1997. For additional information related
to the current year,  please refer to the Supplemental  Schedule of Net Realized
Loss - Schedule 1.

Cash Distributions

     On May 10, 1999, the Individual General Partners approved the first quarter
1999 cash distribution  which represented net investment income of $133,000 from
Mezzanine  Investments and net  Distributable  Capital Proceeds from the sale of
Stablex of  $6,395,000  (all of which is return of  capital).  The total  amount
distributed  to Limited  Partners was  $6,479,000 or $36.50 per Unit,  which was
paid on May 14, 1999. The Managing  General Partner  received a total of $18,000
with  respect  to its  interest  in  the  Retirement  Fund  and  $28,000  in MGP
Distributions.  Thomas H. Lee, as an Individual General Partner, received $1,825
with respect to his interest in the Retirement Fund.

     On August 3, 1999,  the  Individual  General  Partners  approved the second
quarter 1999 cash  distribution  which  represented  Net  Distributable  Cash of
$111,000 from Mezzanine Investments and $1,715 from Temporary  Investments.  The
total amount distributed to Limited Partners was $91,000 or $.51 per Unit, which
was paid on August 13, 1999. The Managing  General  Partner  received a total of
$252 with  respect to its  interest  in the  Retirement  Fund and $22,000 in MGP
Distributions.  Thomas H. Lee, as an Individual  General  Partner,  received $25
with respect to his interest in the Retirement Fund.

     A number of the Retirement Fund's debt investments have been repaid and one
is on non-accrual status.  These situations reduce the amount of interest income
received by the Retirement Fund. As a result,  it is expected that the amount of
any future cash  distributions,  in aggregate,  paid to Partners will be derived
almost  entirely from  recovered  capital and gains from asset sales,  which are
subject to market  conditions  and are  inherently  unpredictable  as to timing.
Therefore, in the absence of cash available for distributions resulting from the
future sale of portfolio  holdings,  the Retirement Fund will have available for
any future cash  distributions,  to the extent not  reserved to pay expenses and
contingencies (see discussion of Hills matter above),  only small amounts of net
distributable  cash from  operations,  estimated  to be less than one dollar per
Unit each quarter.
<PAGE>
     Should a Limited  Partner  decide to sell his Units,  any such sale will be
recorded on the books and records of the Retirement  Fund  quarterly,  only upon
the  satisfactory  completion and acceptance of the Retirement  Fund's  transfer
documents. There can be no assurances that such transfer will be effected before
any specified date. Additionally, pursuant to the Partnership Agreement, until a
transfer is recognized,  the Limited  Partner of record (i.e. the transferor) is
entitled to receive all the benefits and burdens of ownership of Units,  and any
transferee has no rights to distributions of sale proceeds generated at any time
prior  to  the  recognition  of  the  transfer  and   assignment.   Accordingly,
Distributable  Cash from  Investments  for a quarter and  Distributable  Capital
Proceeds  from sales after  transfer or assignment  have been entered into,  but
before such  transfer  and  assignment  is  recognized,  would be payable to the
transferor and not the transferee.
<PAGE>

<TABLE>
<CAPTION>
     Cash Distributions The following table represents distributions approved by the
Individual General Partners of the Retirement Fund since inception (November 10, 1989):

                            Total           Limited                     Per Unit    Managing                   Individual
                         Distributed        Partners                    Return of    General     Incentive       General
                           Cash(a)           Amount       Per Unit       Capital     Partner      Fee (b)        Partner
                         ------------      ----------     --------      ---------   ---------    ---------     ----------
<S>                      <C>               <C>            <C>           <C>         <C>          <C>           <C>
Fourth Quarter 1989      $  1,049,749    $  1,046,507    $    6.59        $     -   $  2,947    $       -     $      295
First Quarter 1990          2,906,023       2,897,045        16.32              -      8,162                         816
Second Quarter 1990         3,586,751       3,479,294        19.60              -     10,073       96,377          1,007
Third Quarter 1990          2,735,077       2,726,630        15.36              -      7,679            -            768
Fourth Quarter 1990         4,076,832       3,891,129        21.92              -     11,446      173,112          1,145
First Quarter 1991          2,297,038       2,289,944        12.90              -      6,449            -            645
Second Quarter 1991         2,920,264       2,911,246        16.40              -      8,198            -            820
Third Quarter 1991          2,327,308       2,320,120        13.07              -      6,535            -            653
Fourth Quarter 1991         2,646,044       2,637,873        14.86              -      7,428            -            743
First Quarter 1992          3,055,858       3,046,157        17.16              -      8,843            -            858
Second Quarter 1992         3,272,572       3,262,726        18.38              -      8,927            -            919
Third Quarter 1992          2,638,921       2,630,772        14.82              -      7,408            -            741
Fourth Quarter 1992         2,897,119       2,888,169        16.27              -      8,136            -            814
Snapple Distribution
  on 4/13/93               12,786,849      12,747,352        71.81          71.81     35,906            -          3,591
First Quarter 1993         19,889,862      19,828,426       111.70          97.16     55,851            -          5,585
Second Quarter 1993         1,230,430       1,226,629         6.91           3.49      3,455            -            346
Third Quarter 1993          5,555,625       5,538,468        31.20           1.89     15,597            -          1,560
Fourth Quarter 1993        13,364,699      11,905,931        67.07              -     38,388    1,416,541          3,839
First Quarter 1994         14,934,550      14,117,768        79.53          72.50     41,938      770,650          4,194
Second Quarter 1994         3,184,138       2,792,311        15.73          10.00      8,941      381,992            894
Third Quarter 1994            810,197         807,693         4.55           2.79      2,276            -            228
Snapple Distribution
  on 12/15/94              78,114,228      63,770,489       359.24          13.81    237,847   14,082,107         23,785
Fourth Quarter 1994           279,288         221,894         1.25              -        627       56,704             63
EquiCredit Distribution
  on 2/14/95                8,303,171       6,860,956        38.65           3.82     24,411    1,415,363          2,441
First Quarter 1995          5,893,413       4,899,415        27.60          26.48     13,801      978,817          1,380
Second Quarter 1995         2,077,699       1,352,664         7.62            .38      4,820      719,733            482
Third Quarter 1995          1,890,622       1,088,166         6.13           5.61      3,069      799,080            307
Sun Pharmaceuticals
  Distribution on
  12/11/95                 10,606,018      10,574,568        59.57          51.57     28,591            -          2,859
Fourth Quarter 1995            19,587          19,527          .11              -         55            -              5
CST Distribution on
  5/3/96                   13,800,125       9,773,975        55.06          42.04     27,529    3,995,868          2,753
First Quarter 1996            765,250          76,331          .43              -        217      688,680             22
Ghirardelli
  Distribution on
  5/3/96                   10,731,976      10,698,829        60.27          46.38     30,134            -          3,013
Second Quarter 1996         9,302,264       8,889,952        50.08          26.52     25,043      384,765          2,504
Third Quarter 1996            106,839         106,509          .60              -        300            -             30
Fourth Quarter 1996         1,361,776       1,175,149         6.62           6.17      3,310      182,986            331
First Quarter 1997            268,515          55,030          .31            .01        157      213,312             16
Anchor Distribution
  on 5/15/97               10,162,057       7,821,311        44.06          44.04     22,029    2,316,514          2,203
Second Quarter 1997         1,783,646       1,586,984         8.94           5.11      4,471      191,744            447
Third Quarter 1997          1,091,200       1,070,415         6.03           5.62      3,015       17,469            301
Fourth Quarter 1997           276,969         236,096         1.33            .19        514       40,308             51
First Quarter 1998          1,151,505       1,098,818         6.19           4.39      3,092       49,286            309
First Alert Distribution
  on May 15, 1998          11,975,068      11,080,486        62.42          20.66     31,213      860,248          3,121
Second Quarter 1998         2,471,545       2,463,908        13.88          13.62      6,943            -            694
Third Quarter 1998             40,829          26,627          .15              -         79       14,115              8
Cinnabon Distribution on
  November 16, 1998         4,536,339       4,162,727        23.45          22.22     11,725      360,714          1,173
Fourth Quarter 1998         1,684,249       1,237,280         6.97           2.34      3,489      443,131            349
First Quarter 1999          6,527,847       6,479,297        36.50          35.92     18,250       28,475          1,825
Second Quarter 1999           112,983          90,533          .51              -        252       22,173             25
                         ------------    ------------    ---------      ---------  ---------  -----------      ---------
Totals (c)               $293,500,914    $261,910,126    $1,476.31      $  636.54  $ 809,566  $30,700,264      $  80,958
                         ============    ============    =========      =========  =========  ===========      =========

(a)  Distributions are paid no later than 45 days after the end of each quarter.

(b)  MGP Distributions to the Managing General Partner are the result of Limited Partners achieving cumulative
     Priority Returns on Mezzanine Investments, in accordance with the Partnership Agreement.

(c)  As more fully discussed in Item 1, Business, Review of Investments Sold During 1999, the Individual General
     Partners have determined that it would not be prudent to make distributions to Partners at this time. Accordingly,
     the Retirement Fund has reserved all the proceeds received from the sale of Fitz and Floyd, Inc., as well as the
     third and fourth quarter income from operations.
</TABLE>
<PAGE>
Item 7A.  Quantitative and Qualitative Disclosure About Market Risk

     As of December 31, 1999,  the  Retirement  Fund  maintains a portion of its
cash  equivalents  in financial  instruments  with original  maturities of three
months or less.  These financial  instruments are subject to interest rate risk,
and will decline in value if interest rates increase.  A significant increase or
decrease in  interest  rates is not  expected  to have a material  effect on the
Retirement Fund's financial position.
<PAGE>

Item 8.    Financial Statements and Supplemental Data




             ML-LEE ACQUISITION FUND (RETIREMENT ACCOUNTS) II, L.P.


                                TABLE OF CONTENTS


Report of Independent Accountants

Statements of Assets,  Liabilities and Partners' Capital
  As of December 31, 1999 and December 31, 1998

Statements of Operations
  For the Years Ended December 31, 1999, 1998 and 1997

Statements of Changes in Net Assets
  For the Years Ended December 31, 1999, 1998 and 1997

Statements of Cash Flows
  For the Years Ended December 31, 1999, 1998 and 1997

Statements of Changes in  Partners'  Capital
  For the Years Ended December 31, 1999, 1998 and 1997

Schedule of Portfolio Investments
  as of December 31, 1999
Notes to Financial Statements

Supplemental Schedule of Net Realized Loss - Schedule 1

Supplemental Schedule of Net Unrealized Appreciation and Depreciation -
  Schedule 2

<PAGE>


                       Report of Independent Accountants



To the General  and Limited  Partners  of ML-Lee  Acquisition  Fund  (Retirement
Accounts) II, L.P.

     In our opinion,  the  accompanying  statements of assets,  liabilities  and
partners'  capital,  including  the schedule of portfolio  investments,  and the
related  statements of operations,  of changes in net assets, of cash flows, and
of changes in partners'  capital present fairly, in all material  respects,  the
financial  position of ML-Lee  Acquisition Fund  (Retirement  Accounts) II, L.P.
(the "Fund") at December 31, 1999 and 1998,  and the results of its  operations,
the changes in its net assets,  its cash flows, and the changes in its partners'
capital for each of the three years in the period ended  December  31, 1999,  in
conformity with accounting  principles  generally accepted in the United States.
These financial statements are the responsibility of the Fund's management;  our
responsibility  is to express an opinion on these financial  statements based on
our audits. We conducted our audits of these financial  statements in accordance
with auditing standards  generally accepted in the United States,  which require
that we plan and perform the audit to obtain reasonable  assurance about whether
the financial  statements are free of material  misstatement.  An audit includes
examining,  on a test basis,  evidence supporting the amounts and disclosures in
the  financial   statements,   assessing  the  accounting  principles  used  and
significant  estimates made by management,  and evaluating the overall financial
statement presentation.  We believe that our audits, which included confirmation
of securities at December 31, 1999 by correspondence with the custodian, provide
a reasonable basis for the opinion expressed above.

     The financial  statements  include  securities,  valued at $9.4 million at
December 31, 1999 (44.6% of net assets), whose values have been estimated by the
Managing  General  Partner and the Investment  Adviser (with the approval of the
Independent  General  Partners) in the absence of readily  ascertainable  market
values,  as  further  described  in Note 2.  Those  estimated  values may differ
significantly  from the values that would have been used had a ready  market for
the securities  existed,  and the differences could be material to the financial
statements.

     Our  audits  were  conducted  for the  purpose of forming an opinion on the
basic financial  statements  taken as a whole. The schedule of net realized loss
(Schedule 1) and the schedule of net unrealized  appreciation  and  depreciation
(Schedule 2) are presented for the purpose of additional  analysis and are not a
required  part  of the  basic  financial  statements.  These  schedules  are the
responsibility of the Fund's  management.  Such schedules have been subjected to
the auditing procedures applied in our audits of the basic financial  statements
and, in our opinion,  are fairly stated in all material respects when considered
in relation to the basic financial statements taken as a whole.







/s/ PricewaterhouseCoopers LLP



New York, New York
March 27, 2000

<PAGE>
<TABLE>
<CAPTION>

                         ML-LEE ACQUISITION FUND (RETIREMENT ACCOUNTS) II, L.P.
                        STATEMENTS OF ASSETS, LIABILITIES AND PARTNERS' CAPITAL
                                        (DOLLARS IN THOUSANDS)



                                                                                December 31, 1999        December 31, 1998
                                                                                ------------------       -----------------
<S>                                                                             <C>                      <C>

Investments - Notes 2, 4, 5
  Portfolio Investments at fair value
    Managed Companies (amortized cost $9,156
      at December 31, 1999 and at December 31, 1998)                            $            9,156       $           9,156
    Non-Managed Companies (amortized cost $1,500
      at December 31, 1999 and $18,894 at December 31, 1998)                                   266                   6,777
    Temporary Investments, at amortized cost (cost $11,698
      at December 31, 1999 and $4,029 at December 31, 1998)                                 11,727                   4,038
Cash                                                                                            32                      11
Accrued Interest and Other Receivables - Note 2                                                 92                   1,396
Receivable for Investment Sold                                                                   -                     417
Prepaid Expenses                                                                                 4                       3
                                                                                -------------------      -----------------
Total Assets                                                                    $           21,277       $          21,798
                                                                                ===================      =================

Liabilities and Partners' Capital:

Liabilities
    Legal and Professional Fees Payable                                         $                5       $              25
    Reimbursable Administrative Expenses Payable - Note 8                                      125                      22
    Independent General Partners' Fees Payable - Note 9                                          5                      15
    Deferred Interest Income - Note 2                                                           24                      43
                                                                                ------------------       -----------------
Total Liabilities                                                                              159                     105
                                                                                ------------------       -----------------

Partners' Capital - Note 2
    Individual General Partner                                                                  11                      11
    Managing General Partner                                                                   181                     568
    Limited Partners (177,515 Units)                                                        20,926                  21,114
                                                                                ------------------       -----------------
Total Partners' Capital                                                                     21,118                  21,693
                                                                                ------------------       -----------------
Total Liabilities and Partners' Capital                                         $           21,277       $          21,798
                                                                                ==================       =================


</TABLE>


                            See the Accompanying Notes to Financial Statements.


<PAGE>
<TABLE>
<CAPTION>
                        ML-LEE ACQUISITION FUND (RETIREMENT ACCOUNTS) II, L.P.
                                      STATEMENTS OF OPERATIONS
                                       (DOLLARS IN THOUSANDS)




                                                                                 For the Years Ended December 31,
                                                                                -----------------------------------
                                                                                  1999         1998          1997
                                                                                -------       -------       -------
<S>                                                                             <C>           <C>            <C>
Investment Income - Notes 2, 4, 6
  Interest                                                                      $ 1,174       $ 2,861       $ 2,456
  Discount and Other Income                                                         308           410         3,242
                                                                                -------       -------       -------
    Total Investment Income                                                       1,482         3,271         5,698
                                                                                -------       -------       -------
Expenses:
  Investment Advisory Fee - Note 7                                                  534           550           622
  Fund Administration Fee - Note 8                                                  178           178           458
  Reimbursable Administrative Expenses - Note 8                                     314           336           113
  Legal and Professional Fees                                                        42           208           136
  Independent General Partners' Fees and Expenses - Note 9                           73            73            90
  Insurance Expense                                                                   4             4             4
                                                                                -------       -------       -------
    Total Expenses                                                                1,145         1,349         1,423
                                                                                -------       -------       -------
Net Investment Income                                                               337         1,922         4,275
                                                                                -------       -------       -------

Net Realized Gain (Loss) on Sales of Investments - Note 4 and Schedule 1         (3,468)       (9,869)           74
                                                                                -------       -------       -------
Net Change in Unrealized Appreciation (Depreciation)
  on Investments - Note 5 and Schedule 2
   Publicly Traded Securities                                                         -        17,439        (3,275)
   Nonpublic Securities                                                          10,881             -        (3,010)
                                                                                -------       -------       -------
   Subtotal                                                                      10,881        17,439        (6,285)
                                                                                -------       -------       -------
Net Increase (Decrease) in Net Assets
  Resulting From Operations                                                       7,750         9,492        (1,936)
Less:  Earned MGP Distributions to Managing General Partner                        (108)       (1,727)         (318)
                                                                                -------       -------       -------
Net Increase (Decrease) Available For Pro-Rata
  Distribution To All Partners                                                  $ 7,642       $ 7,765       $(2,254)
                                                                                =======       =======       =======


</TABLE>

                           See the Accompanying Notes to Financial Statements.


<PAGE>
<TABLE>
<CAPTION>
                        ML-LEE ACQUISITION FUND (RETIREMENT ACCOUNTS) II, L.P.
                               STATEMENTS OF CHANGES IN NET ASSETS
                                     (DOLLARS IN THOUSANDS)




                                                                                       For the Years Ended December 31,
                                                                                   --------------------------------------
                                                                                1999               1998                  1997
                                                                              --------           ---------             ---------
<S>                                                                           <C>                <C>                   <C>
From Operations:
  Net Investment Income                                                       $    337           $   1,922             $   4,275
  Net Realized Gain (Loss) on Sales of Investments                              (3,468)             (9,869)                   74
  Net Change in Unrealized Appreciation (Depreciation) on Investments           10,881              17,439                (6,285)
                                                                              --------           ---------             ---------
  Net Increase (Decrease) in Net Assets Resulting from Operations                7,750               9,492                (1,936)
  Cash Distributions to Partners                                                (8,325)            (20,877)              (14,243)
                                                                              --------           ---------             ---------

  Total Decrease                                                                  (575)            (11,385)              (16,179)
Net Assets:
  Beginning of Year                                                             21,693              33,078                49,257
                                                                              --------           ---------             ---------
  End of Year                                                                 $ 21,118           $  21,693             $  33,078
                                                                              ========           =========             =========


</TABLE>

                           See the Accompanying Notes to Financial Statements.



<PAGE>
<TABLE>
<CAPTION>
                ML-LEE ACQUISITION FUND (RETIREMENT ACCOUNTS) II, L.P.
                               STATEMENTS OF CASH FLOWS
                                (DOLLARS IN THOUSANDS)


                                                                                    For the Years Ended December 31,
                                                                                  -------------------------------------
                                                                                 1999            1998              1997
                                                                               --------        --------          --------
<S>                                                                            <C>             <C>               <C>
Increase (Decrease) in Cash

Cash Flows from Operating Activities:
  Interest, Discount and Other Income                                          $ 2,747         $ 1,983           $ 5,975
  Fund Administration Fee                                                         (178)           (178)             (458)
  Investment Advisory Fee                                                         (534)           (550)             (622)
  Independent General Partners' Fees and Expenses                                  (83)            (68)             (108)
  (Purchase) Sale of Temporary Investments, Net                                 (7,669)            175             4,186
  Purchase of Portfolio Company Investments                                          -               -            (1,580)
  Proceeds from Sales of Portfolio Company Investments                          14,341          19,529             7,608
  Reimbursable Administrative Expense                                             (211)           (322)             (139)
  Legal and Professional Fees                                                      (67)           (267)             (175)
                                                                               -------         -------          --------
Net Cash Provided By Operating Activities                                        8,346          20,302            14,687
                                                                               -------         -------          --------
Cash Flows From Financing Activities:
  Cash Distributions to Partners                                                (8,325)        (20,452)          (14,667)
                                                                               -------         -------          --------
Net Cash Used in Financing Activities                                           (8,325)        (20,452)          (14,667)
                                                                               -------         -------          --------
  Net Increase (Decrease) in Cash                                                   21            (150)               20
  Cash at Beginning of Year                                                         11             161               141
                                                                               -------         -------          --------
Cash at End of Year                                                            $    32         $    11          $    161
                                                                               =======         =======          ========

Reconciliation of Net Investment Income
  to Net Cash Provided by Operating Activities

  Net Investment Income                                                        $   337         $ 1,922          $  4,275
                                                                               -------         -------          --------
Adjustments to Reconcile Net Investment Income
  to Net Cash Provided by Operating Activities:
   Decrease in Investments at cost                                               9,723          29,989            10,144
  (Increase) Decrease in Receivable for Investment Sold                            417            (417)                -
  (Increase) Decrease in Accrued Interest Receivable                             1,265          (1,288)              277
  (Increase) Decrease in Prepaid Expenses                                           (1)              1                 -
   Decrease in Legal and Professional Fees Payable                                 (20)            (55)              (39)
   Increase (Decrease) in Reimbursable Administrative Expenses Payable             103              13               (26)
   Increase (Decrease) in Independent General Partners' Fees Payable               (10)              6               (18)
   Net Realized Gain (Loss) on Sales of Investments                             (3,468)         (9,869)               74
                                                                               -------         -------          --------
Total Adjustments                                                                8,009          18,380            10,412
                                                                               -------         -------          --------
Net Cash Provided by Operating Activities                                      $ 8,346         $20,302          $ 14,687
                                                                               =======         =======          ========



</TABLE>

                            See the Accompanying Notes to Financial Statements.

<PAGE>
<TABLE>
<CAPTION>
                     ML-LEE ACQUISITION FUND (RETIREMENT ACCOUNTS) II, L.P.
                            STATEMENTS OF CHANGES IN PARTNERS' CAPITAL
                                     (DOLLARS IN THOUSANDS)



                                                                     Individual        Managing
                                                                      General           General          Limited
                                                                      Partner           Partner          Partners         Total
                                                                   --------------    -------------     -------------    ----------
<S>                                                                <C>               <C>               <C>              <C>
Partners' Capital at January 1, 1997                               $           18    $       2,566     $      46,673    $   49,257
Allocation of Net Investment Income                                             1              184             4,090         4,275
Allocation of Net Realized Gain on Sales of Investments                         -                -                74            74
Allocation of Net Change in Unrealized
  Depreciation on Investments                                                  (2)             (17)           (6,266)       (6,285)
Cash Distributions to Partners                                                 (3)          (2,531)          (11,709)      (14,243)
                                                                   --------------    -------------     -------------    ----------
Partners' Capital at December 31, 1997                             $           14    $         202     $      32,862    $   33,078
                                                                   ==============    =============     =============    ==========

Partners' Capital at January 1, 1998                               $           14    $         202     $      32,862    $   33,078
Allocation of Net Investment Income                                             1              309             1,612         1,922
Allocation of Net Realized Loss on Sales of Investments                        (3)           1,396           (11,262)       (9,869)
Allocation of Net Change in Unrealized
  Depreciation on Investments                                                   4               39            17,396        17,439
Cash Distributions to Partners                                                 (5)          (1,378)          (19,494)      (20,877)
                                                                   --------------    -------------     -------------    ----------
Partners' Capital at December 31, 1998                             $           11    $         568     $      21,114    $   21,693
                                                                   ==============    =============     =============    ==========

Partners' Capital at January 1, 1999                               $           11    $         568     $      21,114    $   21,693
Allocation of Net Investment Income                                             -               79               258           337
Allocation of Net Realized Loss on Sales of Investments                        (1)              20            (3,487)       (3,468)
Allocation of Net Change in Unrealized
  Depreciation on Investments                                                   3               30            10,848        10,881
Cash Distributions to Partners                                                 (2)            (516)           (7,807)       (8,325)
                                                                   --------------    -------------     -------------    ----------
Partners' Capital at December 31, 1999                             $           11    $         181     $      20,926      $ 21,118
                                                                   ==============    =============     =============    ==========


</TABLE>

                           See the Accompanying Notes to Financial Statements.



<PAGE>
<TABLE>
<CAPTION>
                               ML-LEE ACQUISITION FUND (RETIREMENT ACCOUNTS) II, L.P.
                                         SCHEDULE OF PORTFOLIO INVESTMENTS
                                               DECEMBER 31, 1999
                                             (DOLLARS IN THOUSANDS)


                                                                                                                Fair        % Of
 Principal                                                                             Investment Investment    Value       Total
Amount/Shares     Investment                                                              Date      Cost(f)    (Note 2)  Investments
<S>               <C>                                                                   <C>         <C>        <C>        <C>
                  MEZZANINE INVESTMENTS
                  MANAGED COMPANIES


                  BIG V SUPERMARKETS, INC. (a)
$6,963            Big V Supermarkets, Inc., Sr. Sub. Nt. 14.14% due 03/15/01(b)         12/27/90    $ 6,963    $ 6,963
62,667 Shares     Big V Holding Corp., Inc., Common Stock(c)                            12/27/90      2,193      2,193
                    (8.8% of fully diluted common equity) (e)                                       ------------------------------
                                                                                                      9,156      9,156       43.29%
                                                                                                    ------------------------------
7,032 Warrants    COLE NATIONAL CORPORATION
                  Cole National Corporation, Common Stock Purchase Warrants (c)          9/26/90          -          -
                   (0.0% of fully diluted common equity assuming exercise of warrants)
                       $744 13% Sr. Secured Bridge Note
                       Purchased 09/25/90........................               $744
                       Repaid 11/15/90...........................               $744
                       Realized Gain.............................                 $0
                                                                                                    ------------------------------
                                                                                                          -          -        0.00%
                                                                                                    ------------------------------
                  TOTAL INVESTMENT IN MANAGED COMPANIES                                             $ 9,156    $ 9,156       43.29%
                                                                                                    ==============================

                  NON-MANAGED COMPANIES

                  BIOLEASE, INC. - Note 5
$513              Biolease, Inc., 13% Sub. Nt. due 06/06/04(b)                          06/08/94    $   442    $   257
63.20 Shares      Biolease, Inc., Common Stock(c)                                       06/08/94         62          -
6,554 Warrants    Biotransplant, Inc., Common Stock Purchase Warrants(c)                06/08/94          9          9
                                                                                                    ------------------------------
                                                                                                        513        266        1.26%
                                                                                                    ------------------------------
                  FLA. ORTHOPEDICS, INC. - Notes 5,6
12,634 Shares     FLA. Holdings, Inc. Series B Preferred Stock (a)(c)(d)                08/02/93        987          -
 2,493 Warrants   FLA. Holdings, Inc. Common Stock Purchase Warrants (a)(c)(d)          08/02/93          -          -
                      $3,158 12.5% Subordinated Note
                      Purchased 08/02/93                    $ 3,158
                      Surrendered 08/16/96                  $     0
                      Realized Loss                         $(3,158)
                      78,960 Common Stock
                      Purchased 08/02/93                    $   987
                      Exchanged 08/02/96
                      2,493 Series B Preferred Stock        $   987
                      Realized Gain                         $     0
                      Total Realized Loss                   $(3,158)
                                                                                                    -----------------------------
                                                                                                        987          -       0.00%
                                                                                                    -----------------------------
                  TOTAL INVESTMENT IN NON-MANAGED  COMPANIES                                        $ 1,500    $   266       1.26%
                                                                                                    =============================


</TABLE>


                          See the Accompanying Notes to Financial Statements.

<PAGE>
<TABLE>
<CAPTION>
                                  ML-LEE ACQUISITION FUND (RETIREMENT ACCOUNTS) II, L.P.
                                            SCHEDULE OF PORTFOLIO INVESTMENTS (continued)
                                                    DECEMBER 31, 1999
                                                  (DOLLARS IN THOUSANDS)



                                                                                                               Fair      % Of
  Principal                                                                            Investment Investment   Value     Total
 Amount/Shares    Investment                                                              Date      Cost(f)   (Note 2) Investments
<S>               <C>                                                                   <C>        <C>        <C>        <C>

                  SUMMARY OF MEZZANINE INVESTMENTS

                  Subordinated Notes                                                     Various    $ 7,405    $ 7,220      34.14%
                  Preferred Stock, Common Stock, Warrants and Stock Rights               Various      3,251      2,202      10.41%
                                                                                                    -----------------------------
                  TOTAL MEZZANINE INVESTMENTS                                                       $10,656    $ 9,422      44.55%
                                                                                                    =============================

                  TEMPORARY INVESTMENTS

                  COMMERCIAL PAPER
$7,529            General Electric Capital Services, 5.90% due 1/18/00                  11/16/99    $ 7,529      7,529
$3,950            Ford Motor Credit, 5.71% due 1/3/00                                   11/16/99      3,920      3,948
$  250            American General Finance, 5.35% due 1/3/00                            12/2/99         249        250
                                                                                                    -----------------------------
                  TOTAL INVESTMENT IN COMMERCIAL PAPER                                              $11,698    $11,727      55.45%
                                                                                                    -----------------------------
                  TOTAL TEMPORARY INVESTMENTS                                                       $11,698    $11,727      55.45%
                                                                                                    -----------------------------
                  TOTAL INVESTMENT PORTFOLIO                                                        $22,354    $21,149     100.00%
                                                                                                    =============================


(a)  Represents investment in affiliates as defined in the Investment Company Act of 1940.
(b)  Restricted security.
(c)  Restricted non-income producing equity security.
(d)  Non-accrual investment status.
(e)  Percentages of Common Equity have not been audited by PricewaterhouseCoopers LLP.
(f)  Represents original cost and excludes accretion of discount of $22 for Mezzanine
     Investments and $29 for Temporary Investments


</TABLE>


               See the Accompanying Notes to Financial Statements.

<PAGE>
             ML-LEE ACQUISITION FUND (RETIREMENT ACCOUNTS) II, L.P.
                          NOTES TO FINANCIAL STATEMENTS
                               DECEMBER 31, 1999

1.   Organization and Purpose

     ML-Lee  Acquisition  Fund  (Retirement  Accounts) II, L.P. (the "Retirement
Fund") (formerly T.H. Lee Acquisition  Fund (Retirement  Accounts) II, L.P.) was
formed  along with ML-Lee  Acquisition  Fund II, L.P.  ("Fund II";  collectively
referred to as the "Funds") and the  Certificates  of Limited  Partnership  were
filed under the Delaware  Revised Uniform  Limited  Partnership Act on September
23,  1988.  The Funds'  operations  commenced  on  November  10,  1989.  Capital
contributions  from the Limited  Partners and the General Partners (as described
below) totaled  $178,065,000 in the public offering of the Retirement  Fund, the
final closing for which was held on December 20, 1989.

     Mezzanine Investments II, L.P. (the "Managing General Partner"), subject to
the  supervision  of the  Individual  General  Partners  (as  defined  below and
hereinafter  with the Managing  General Partner as the "General  Partners"),  is
responsible for overseeing and monitoring the Retirement Fund's investments. The
Managing General Partner is a Delaware limited partnership in which ML Mezzanine
II Inc.  is the  general  partner  and  Thomas H. Lee  Advisors  II,  L.P.,  the
Investment Adviser to the Funds, is the limited partner.  The Individual General
Partners  are Vernon R.  Alden,  Joseph L. Bower and  Stanley H.  Feldberg  (the
"Independent  General Partners") and Thomas H. Lee. ML Fund  Administrators Inc.
(the "Fund  Administrator")  is an indirect  wholly-owned  subsidiary of Merrill
Lynch & Co., Inc and is responsible for the day to day  administrative  services
necessary for the operations of the Retirement Fund.

     The Retirement  Fund elected to operate as a business  development  company
under  the  Investment  Company  Act of  1940.  The  Retirement  Fund's  primary
investment  objective  is to provide  current  income and  capital  appreciation
potential by investing in  privately-structured,  friendly leveraged buyouts and
other  leveraged  transactions.  The  Retirement  Fund pursues this objective by
investing primarily in subordinated debt and related equity securities issued in
conjunction  with  the  "mezzanine   financing"  of  friendly  leveraged  buyout
transactions,  leveraged  acquisitions  and  leveraged  recapitalizations.   The
Retirement  Fund could also invest in "bridge  investments"  if it believed that
such investments would facilitate the consummation of a mezzanine financing. The
Retirement Fund was fully invested as of December 20, 1992,  which was within 36
months  from the date of the final  closing  (after  including  the  reserve for
follow-on investments and exclusive of amounts available for reinvestment).  The
reinvestment  period for various amounts of capital proceeds received during the
last twelve months of the  Retirement  Fund's  investment  period  terminated at
various times through December 21, 1993.

     At the regular  quarterly meeting of the General Partners of the Retirement
Fund held on December 14, 1999, the Individual  General  Partners  determined to
extend the term of the Retirement Fund, which was due to terminate  December 20,
1999, for an additional two year period, in order to better allow the Retirement
Fund to deal with its assets  pending their  liquidation.  Pursuant to the terms
set  forth  under  Section  2.4 of the  Partnership  Agreement,  the term of the
Retirement  Fund will now expire on December 20, 2001.  The  Individual  General
Parnters  have  the  right to  extend  the  term of the  Retirement  Fund for an
additional  one year period if they determine that such extension is in the best
interest of the Retirement Fund.

2.   Significant Accounting Policies

Basis of Accounting

     For financial  reporting  purposes,  the records of the Retirement Fund are
maintained  using the  accrual  method of  accounting.  For  federal  income tax
reporting purposes,  the results of operations are adjusted to reflect statutory
requirements arising from book to tax differences.  The preparation of financial
statements in accordance with generally accepted accounting  principles requires
management  to make  estimates  and  assumptions  that  affect the  amounts  and
disclosures in the financial statements. Actual reported results could vary from
these estimates.

Valuation of Investments

     Securities for which market  quotations are readily available are valued by
reference to such market  quotation  using the last trade price (if reported) or
the  last  bid  price  for  the  period.   For  securities   without  a  readily
ascertainable  market value  (including  securities  restricted as to resale for
which a corresponding  publicly traded class exists),  fair value is determined,
on a quarterly  basis,  in good faith by the  Managing  General  Partner and the
Investment  Adviser with final approval from the Individual  General Partners of
the  Retirement  Fund. For privately  issued  securities in which the Retirement
Fund  typically  invests,  the fair  value of an  investment  is  generally  its
original  cost plus  accrued  value in the case of  original  issue  discount or
deferred pay securities. Such investments generally will be revalued if there is
an  objective  basis  for doing so at a  different  price.  Investments  will be
written down in value if the Managing  General  Partner and  Investment  Adviser
believe adverse credit developments of a significant nature require a write-down
of such  securities.  Investments  will be written up in value only if there has
been an arms'-length third party transaction to justify the increased valuation.
Although  the Managing  General  Partner and  Investment  Adviser use their best
judgment in estimating the fair value of these  investments,  there are inherent
limitations in any estimation  technique.  Therefore,  the fair value  estimates
presented  herein  are  not  necessarily  indicative  of the  amount  which  the
Retirement Fund could realize in a current transaction. Future confirming events
will also  affect the  estimates  of fair value and the effect of such events on
the estimates of fair value could be material.

     Temporary  Investments  with  maturities of less than 60 days are stated at
amortized cost, which approximates market value.

     The  information   presented  herein  is  based  on  pertinent  information
available to the Managing General Partner and Investment  Adviser as of December
31, 1999.  Although the Managing General Partner and Investment  Adviser are not
aware of any factors not disclosed  herein that would  significantly  affect the
estimated  fair  value  amounts,  such  amounts  have not  been  comprehensively
revalued since that time.

Interest Receivable on Investments

     Investments  generally will be placed on non-accrual status in the event of
a default  (after the  applicable  grace  period  expires) or if the  Investment
Adviser and the Managing  General Partner  determine that there is no reasonable
assurance of collecting interest.

Payment-In-Kind Securities

     All  payment-in-kind  securities received in lieu of cash interest payments
by the Retirement  Fund's portfolio  companies are recorded at face value (which
approximates  accrued interest),  unless the Investment Adviser and the Managing
General  Partner  determine that there is no reasonable  assurance of collecting
the full  principal  amounts of such  securities.  As of  December  31, 1999 the
Retirement Fund did not have any payment-in-kind  securities. As of December 31,
1998,  the Retirement  Fund had $504,000 of  payment-in-kind  securities,  which
excluded  approximately  $2,000,000 of payment-in-kind notes received from notes
placed on non-accrual status.

Investment Transactions

     The Retirement Fund recorded Mezzanine Investment  transactions on the date
on which it obtained an  enforceable  right to demand the  securities or payment
therefore.  The Retirement Fund records Temporary Investment transactions on the
trade date.

     Net realized gains and losses on investments are determined on the basis of
specific identification for accounting and tax purposes.

 Deferred Interest Income

     All fees received by the  Retirement  Fund upon the funding of Mezzanine or
Bridge  Investments  are treated as deferred  interest income and amortized over
the maturity of such investments.

Partners' Capital

     Partners'  Capital  represents  the  Retirement  Fund's  equity  divided in
proportion to the  Partners'  Capital  Contributions  and does not represent the
Partners'  Capital  Accounts.  Profits and losses, as defined in the Partnership
Agreement, when realized, are allocated in accordance with the provisions of the
Partnership Agreement summarized in Note 3.

3.   Allocations of Profits and Losses

     Pursuant  to  the  Partnership   Agreement,   all  profits  from  Temporary
Investments generally will be allocated 99.69% to the Limited Partners, 0.28% to
the  Managing  General  Partner  and 0.03% to the  Individual  General  Partner.
Profits from Mezzanine Investments will, in general, be allocated as follows:

        first, if the capital  accounts of any partners have negative  balances,
        to such partners in proportion to the negative balances in their capital
        accounts until the balances of all such capital accounts equal zero;

        second,  99.69% to the Limited  Partners,  0.28% to the Managing General
        Partner  and  0.03% to the  Individual  General  Partner  until  the sum
        allocated to the Limited  Partners equals any previous losses  allocated
        together with a cumulative  Priority  Return of 10% on the average daily
        amount  in  Mezzanine  Investments,  and  any  outstanding  Compensatory
        Payments;

        third,  69.69% to the Limited Partners,  30.281% to the Managing General
        Partner and .029% to the Individual  General  Partner until the Managing
        General Partner has received 20.281% of the total profits allocated; and

        thereafter,  79.69% to the  Limited  Partners,  20.281% to the  Managing
        General Partner and 0.029% to the Individual General Partner.
<PAGE>
4.      Investment Transactions

     On March 12, 1999,  the Funds  entered into a Note  Repurchase  and Warrant
Cancellation  Agreement (the "Agreement")  with Stablex Canada,  Inc. and Seaway
TLC Inc. to sell,  retire and cancel all of the Subordinated  Notes  outstanding
held by the Funds  (including  all  Deferred  Interest  Notes).  Pursuant to the
Agreement,  the Funds  also  relinquished  all  Warrants  held.  Total  proceeds
received by the Funds for retiring the Notes and  Warrants was  $12,000,000,  of
which  $6,395,000  was allocated to the Retirement  Fund.  The  Retirement  Fund
recognized  a loss of  approximately  $1.2 million  from this  transaction.  The
Distributable  Capital Proceeds  relating to this transaction were included with
the first quarter distribution to Partners of record as of March 12, 1999.

     In addition, under the Agreement, the Funds are entitled,  collectively, to
receive twenty percent (20%) of the net proceeds of any payment or consideration
or  distribution  (whether  received  in  cash,  property,   securities  or  any
combination thereof) arising out of transfer,  disposition,  recapitalization or
exchange of  substantially  all of the stock or other equity  interest in either
Stablex  Canada,  Inc. or Seaway TLC Inc.  if such  transaction  is  consummated
within   forty-two  (42)  months  from  the  closing  of  the   Agreement.   Any
Distributable  Capital  Proceeds  relating to future  receipts by the Retirement
Fund pursuant to the  Agreement  will be payable to Partners of record as of the
date of the receipt of such proceeds.  The Retirement  Fund ascribes no value to
this contingent payment for financial reporting purposes.

     On August 27, 1999,  the Funds  completed  the sale of all of its shares of
the  capital  stock of Fitz and Floyd,  Inc.  (the  "Sale")  pursuant to a Stock
Purchase Agreement executed by the Funds, as selling shareholders,  on August 5,
1999.  The  Retirement  Fund  received net sale  proceeds of  $7,530,000,  which
included  payment in full of its 12% Fitz and Floyd,  Inc.  Subordinated  Notes,
including  prepayment  premium,  and  partial  return of capital on its Fitz and
Floyd,   Inc.   Capital  Stock.   The  Retirement  Fund  recognized  a  loss  of
approximately  $2.3  million  from this  transaction.  The  distribution  of the
Distributable Capital Proceeds relating to this transaction, if any (see below),
will be made in accordance with the terms of the Partnership Agreement.

     On November 9, 1999, a special meeting of the General Partners of the Funds
was held to review  the  Retirement  Fund's  reserves  prior to making  any cash
distributions.  At this meeting, the General Partners were briefed on the status
of certain  litigation  commenced by Hills Stores Company  ("Hills") against its
former  directors,  including  Thomas H. Lee,  who had been serving on the Hills
Board of Directors as a  representative  of the Funds.  The Hills litigation was
brought in connection with the July 1995 payment by Hills of  approximately  $32
million in golden  parachute  payments to certain of its officers in  connection
with the change of control of Hills associated with the Dickstein proxy contest.
The General  Partners  discussed the potential  liabilities  to Thomas H. Lee in
connection  with  this   litigation,   and  the  Retirement   Fund's   potential
indemnification  obligations  to Thomas H. Lee, as well as the  liquidity of the
Retirement  Fund's remaining  assets.  Following  discussion of the issues,  the
Individual  General  Partners of the  Retirement  Fund  determined  that, to the
extent that the Retirement Fund may have future indemnification obligations with
respect to such  litigation,  suitable  reserves  should be maintained  for such
contingency.  Accordingly  the Individual  General  Partners  determined that it
would not be prudent to make  distributions  to Partners at such time. Thus, the
Retirement  Fund has reserved all the proceeds  received from the sale of Fitz &
Floyd,  Inc., as well as the third quarter income from operations.  This reserve
will be reviewed each quarter by the General  Partners of the Retirement Fund in
light of the status of the  litigation.  On March 7, 2000, the General  Partners
reviewed the status of the Hills matter and again  determined  that it would not
be prudent to make distributions to Partners at such time. On February 22, 2000,
the court granted  defendents  motion for summary  judgement  dismissing  claims
against  Mr. Lee.  Hills has the right to appeal that ruling  after trial of the
remaining claims against certain other defendents,  which is currently scheduled
to commence in May 2000.

     Because  the  Retirement  Fund  primarily  invested in  high-yield  private
placement securities, the risk of loss upon default by an issuer is greater than
with investment grade  securities  because  high-yield  securities are generally
unsecured and are often  subordinated  to other  creditors of the issuer.  Also,
high-yield  issuers  usually  have higher  levels of  indebtedness  and are more
sensitive to adverse economic conditions.

     Although the Retirement Fund cannot eliminate the risks associated with its
investments in high-yield securities,  it has procedures in place to continually
monitor  the risks  associated  with its  investments  under a variety of market
conditions. Any potential Retirement Fund loss would generally be limited to its
investment  in  the   portfolio   company  as  reflected  in  the  portfolio  of
investments.

     Should bankruptcy proceedings commence,  either voluntarily or by action of
the court against a portfolio  company,  the ability of the  Retirement  Fund to
liquidate  the  position or collect  proceeds  from the action may be delayed or
limited.

5.   Net Unrealized Appreciation and Depreciation of Investments

     For  information,   please  refer  to  the  Supplemental  Schedule  of  Net
Unrealized Appreciation and Depreciation - Schedule 2.
<PAGE>
6.   Non-Accrual of Investments

     In accordance with the Retirement Fund's Accounting  Policy,  the following
security has been on non-accrual status since the date indicated:

     -  Florida Orthopedics January 1, 1995.

7.   Investment Advisory Fee

     The  Investment  Adviser  provides  the   identification,   management  and
liquidation of portfolio investments for the Funds. As compensation for services
rendered to the Funds,  the Investment  Adviser  receives a quarterly fee at the
annual rate of 1% of assets under  management (net offering  proceeds reduced by
cumulative capital reductions and realized losses), with a minimum annual fee of
$1,200,000 for the Funds on a combined  basis.  The  Investment  Advisory Fee is
calculated and paid quarterly in advance.  In addition,  the Investment  Adviser
receives  95% of the  benefit  of any MGP  Distributions  paid  to the  Managing
General Partner (see Note 10).

8.   Fund Administration Fees and Expenses

     As compensation for its services,  the Fund Administrator,  an affiliate of
the Managing General Partner,  is entitled to receive a Fund Administration Fee.
The Fund  Administration  Fee is an annual amount of $400,000 for the Funds on a
combined basis. The Fund Administration Fee is calculated and paid quarterly, in
advance,  by each Fund. Prior to November 1997, the Fund  Administration Fee was
calculated at an annual amount of the greater of $500,000 or 0.45% of the excess
of net  offering  proceeds  less 50% of capital  reductions  and 50% of realized
losses plus a portion of reimbursable expenses incurred by the Retirement Fund.

     In addition, the Fund Administrator is entitled to reimbursement of 100% of
all out-of-pocket  expenses incurred by the Fund  Administrator on behalf of the
Funds ("Reimbursable Administrative Expenses"). Prior to November 1997, the Fund
Administrator   was  entitled  to  reimbursement  for  only  a  portion  of  the
Reimbursable  Administrative  Expenses.   Reimbursable  Administrative  Expenses
primarily  consist of printing,  audit and tax  preparation,  and legal fees and
expenses, and custodian fees.

     In addition,  ML Mezzanine II Inc., an affiliate of the Fund  Administrator
and of  Merrill  Lynch  & Co.  Inc.,  receives  5% of  the  benefit  of any  MGP
Distributions paid to the Managing General Partner (see Note 10).

9.   Independent General Partners' Fees and Expenses

     As compensation for their services,  each Independent  General Partner will
receive a combined annual fee of $40,000  (payable  quarterly) from the Funds in
addition to a $1,000 fee for each meeting attended ($500 if a meeting is held on
the same day as a committee meeting of the General Partners) plus  reimbursement
for any out-of-pocket expenses incurred. Fees and expenses are allocated between
the Funds in proportion to the number of Units issued by each fund. Compensation
for each of the Independent General Partners is reviewed annually.

10.  Related Party Transactions

     The Retirement Fund's investments generally are made as co-investments with
Fund  II.  In  addition,   certain  of  the  Mezzanine  Investments  and  Bridge
Investments which were made by the Retirement Fund involved  co-investments with
entities  affiliated  with  the  Investment  Adviser.  Such  co-investments  are
generally  prohibited  absent  exemptive relief from the Securities and Exchange
Commission  (the  "Commission").  As a  result  of  these  affiliations  and the
Retirement  Fund's  expectation  of engaging in such  co-investments,  the Funds
together with ML-Lee  Acquisition Fund, L.P., sought an exemptive order from the
Commission  allowing  such  co-investments,  which was  received on September 1,
1989. The Retirement Fund's co-investments in Managed Companies,  and in certain
cases its co-investments in Non-Managed  Companies,  typically involve the entry
by the Funds and other equity security  holders into  stockholders'  agreements.
While the provisions of such stockholders'  agreements vary, such agreements may
include provisions as to corporate  governance,  registration rights,  rights of
first offer or first  refusal,  rights to  participate in sales of securities to
third parties,  rights of majority  stockholders to compel minority stockholders
to participate in sales of securities to third parties,  transfer  restrictions,
and preemptive rights.

     Thomas H. Lee  Company,  a sole  proprietorship  owned by Thomas H. Lee, an
Individual  General  Partner  of the  Retirement  Fund and an  affiliate  of the
Investment  Adviser,  typically performs certain management services for Managed
Companies and receives management fees in connection therewith, usually pursuant
to written agreements with such companies. In addition, certain of the portfolio
companies  have  contractual  or other  relationships  pursuant to which they do
business with one another.

     The  Investment  Adviser,  pursuant to an investment  management  agreement
among the Investment Adviser,  the Thomas H. Lee Company and the Retirement Fund
dated November 10, 1989, is responsible for the  identification,  management and
liquidation of Mezzanine  Investments and Bridge  Investments for the Retirement
Fund. The Investment Adviser received an Investment Advisory Fee as compensation
for these services as outlined in Note 7 of the Financial Statements.

     Merrill  Lynch,  Pierce,  Fenner  &  Smith  Incorporated  ("MLPF&S")  is an
affiliate of the Managing General Partner. MLPF&S and certain of its affiliates,
in the ordinary course of their business, perform various financial services for
various portfolio  companies of the Funds,  which may include investment banking
services,  broker/dealer  services  and  economic  forecasting,  and  receive in
consideration   therewith   various  fees,   commissions   and   reimbursements.
Furthermore,  MLPF&S  and its  affiliates  or  investment  companies  advised by
affiliates of MLPF&S may, from time to time,  purchase or sell securities issued
by portfolio  companies of the Funds in connection with its ordinary  investment
operations.

     As provided by the Partnership  Agreement,  the Managing General Partner of
the Retirement Fund is entitled to receive incentive distributions after Limited
Partners  have  received   their   Priority   Return  of  10%  per  annum  ("MGP
Distributions").  The Managing General Partner is required to defer a portion of
any MGP Distribution earned from the sale of portfolio  investments in excess of
20% of realized  capital  gains,  net  realized  capital  losses and  unrealized
depreciation,  in  accordance  with the  Partnership  Agreement  (the  "Deferred
Distribution  Amount"). Any Deferred Distribution Amount is distributable to the
Partners  pro-rata in accordance with their capital  contributions,  and certain
amounts otherwise later payable to Limited Partners from Distributable Cash from
operations  are  instead  payable to the  Managing  General  Partner  until such
Deferred Distribution Amount is paid in full.

     During  1999,  the  Retirement  Fund paid the  Individual  General  Partner
distributions   totaling  $2,199  and  Managing  General  Partner  distributions
totaling $516,000 (which includes $494,000 of MGP Distributions). As of December
31, 1999, the Managing  General Partner has earned a total of $30,700,000 in MGP
Distributions,  none of which is  deferred  in payment to the  Managing  General
Partner as a Deferred  Distribution  Amount at this time, in accordance with the
Partnership  Agreement.  To the  extent  not  payable  to the  Managing  General
Partner,  any  Deferred  Distribution  Amount  is  distributed  to the  Partners
pro-rata in accordance  with their capital  contributions,  and certain  amounts
otherwise  later payable to Partners  from  distributable  cash from  operations
would  instead be  payable  solely to the  Managing  General  Partner  until the
Deferred Distribution Amount is paid in full.

     An officer of the Investment Adviser also serves as a Director/Trustee of a
managed company.

11.  Income Taxes

     No  provision  for income taxes has been made because all income and losses
are  allocated  to  the  Retirement  Fund's  partners  for  inclusion  in  their
respective tax returns.

     Pursuant  to the  Statement  of  Financial  Accounting  Standards  No.  109
Accounting  for Income Taxes,  the  Retirement  Fund is required to disclose any
difference  in the tax basis of the  Retirement  Fund's  assets and  liabilities
versus the amounts  reported in the  financial  statements.  As of December  31,
1999, the tax basis of the Retirement Fund's assets are greater than the amounts
reported  in  the  financial  statements  by  approximately   $1,250,000.   This
difference  is  primarily   attributable  to  net  unrealized   depreciation  on
investments which has not been recognized for tax purposes.
<PAGE>
<TABLE>
<CAPTION>

                                                                      SCHEDULE 1
                                               ML-LEE ACQUISITION FUND (RETIREMENT ACCOUNTS) II, L.P.
                                                 SUPPLEMENTAL SCHEDULE OF NET REALIZED LOSS
                                                        FOR THE YEAR ENDED DECEMBER 31, 1999
                                                               (DOLLARS IN THOUSANDS)



                                                                                                                      Net
                                     Investment            Par Value/                Investment        Net         Realized
Security                                Date            Number of Shares                Cost        Proceeds         Loss
- ---------------------------------    ----------         ----------------             ----------    ----------     ----------
<S>                                  <C>                <C>                          <C>           <C>            <C>

Soretox (Stablex Canada, Inc.)          Various                  Various             $    7,565    $    6,395     $   (1,170)

Fitz and Floyd, Inc.                    Various                  Various                  9,828         7,530         (2,298)
                                                                                     ----------    ----------     ----------

Total at December 31, 1999                                                           $   17,393    $   13,925     $   (3,468)
                                                                                     ==========    ==========     ==========

</TABLE>
                        See the Accompanying Notes to Financial Statements.

<PAGE>
<TABLE>
<CAPTION>
                                                                      SCHEDULE 2
                                               ML-LEE ACQUISITION FUND (RETIREMENT ACCOUNTS) II, L.P.
                                               SCHEDULE OF NET UNREALIZED APPRECIATION AND DEPRECIATION
                                                      FOR THE YEAR ENDED DECEMBER 31, 1999
                                                               (DOLLARS IN THOUSANDS)


                                                                  Total
                                                              Net Unrealized
                                                               Appreciation
                                                              (Depreciation)       Unrealized Appreciation (Depreciation) for
                                            Investment  Fair  at December 31,                                                1994
Security                                       Cost     Value     1999       1999      1998    1997       1996      1995    & Prior
- ------------------------------------------  ---------- ------ ------------  -------  -------  -------   --------  --------  -------
<S>                                          <C>        <C>    <C>          <C>      <C>      <C>       <C>       <C>       <C>

Non Public Securities:
Biolease, Inc.
  Common Stock*                                $    62  $   -   $      (62) $     -  $     -  $   (62)  $      -  $      -  $     -
  Subordinated Notes* (a)                          442    257         (207)       -        -     (207)         -         -        -
FLA. Orthopedics, Inc.
  Preferred  Stock*                                987     -          (987)       -        -        -          -         -     (987)
  Subordinated Note*                                 -     -             -        -        -        -      3,158    (3,158)       -
                                                                ----------  -------  -------  -------   --------  --------  -------
Total Unrealized Depreciation
  from Non Public Securities                                    $   (1,256) $     -  $     -  $  (269)  $  3,158  $ (3,158) $  (987)
                                                                ----------  -------  -------  -------   --------  --------  -------
Reversal of Unrealized Appreciation
  (Depreciation) from Securities Sold in 1999
Soretox
  Subordinated Notes*                                           $        -  $ 4,610  $     -  $(2,782)  $      -  $      -  $(1,828)
Fitz and Floyd, Inc.
  Preferred Stock                                                        -    6,271        -       41     (4,324)   (1,975)     (13)
                                                                ----------  -------  -------  -------   --------  --------  -------
Total Reversal of Unrealized Appreciation
   (Depreciation) from Securities Sold in 1999                  $        -  $10,881  $     -  $(2,741)  $ (4,324) $ (1,975) $(1,841)
                                                                ----------  -------  -------  -------   --------  --------  -------
Reversal of Unrealized Appreciation
   (Depreciation) from Securities Sold prior to 1999            $        -  $     -  $17,439  $(3,275)  $(13,603) $(23,262) $22,701
                                                                ----------  -------  -------  -------   --------  --------  -------
Total Reversal of Unrealized Appreciation
  (Depreciation) from Securities Sold                           $        -  $10,881  $17,439  $(6,016)  $(17,927) $(25,237) $20,860
                                                                ----------  -------  -------  -------   --------  --------  -------
Net Unrealized Appreciation (Depreciation)                      $  (1,256)  $10,881  $17,439  $(6,285)  $(14,769) $(28,395) $19,873
                                                                ==========  =======  =======  =======   ========  ========  =======

*  Restricted Security
(a) Investment cost excludes accretion of discount of $22

</TABLE>


See Accompanying Notes to Financial Statements.

<PAGE>


Item 9. Changes in and Disagreements with Accountants
             on Accounting and Financial Disclosure

        None.

                               PART III

Item 10.     Directors and Executive Officers of the Registrant

     The five General  Partners of the Retirement  Fund are  responsible for the
management and administration of the Retirement Fund and have the same positions
and  responsibilities  with respect to Fund II. The General  Partners of Fund II
and the Retirement Fund consist of four Individual  General Partners:  Vernon R.
Alden, Joseph L. Bower, Stanley H. Feldberg (the "Independent General Partners")
and Thomas H. Lee; and  Mezzanine  Investments  II, L.P.,  the Managing  General
Partner.  Pursuant to exemptive  orders  issued by the  Securities  and Exchange
Commission,  each Independent  General Partner is not an "interested  person" of
the  Retirement  Fund as such term is defined in the  Investment  Company Act of
1940.

Individual General Partners

     The Individual  General  Partners  provide overall guidance and supervision
with respect to the  operations of the  Retirement  Fund and perform the various
duties  imposed  on the  directors  of  business  development  companies  by the
Investment  Company Act of 1940. The Individual  General Partners  supervise the
Managing  General  Partner and must,  with respect to any  Mezzanine  Investment
transactions,  either  certify  that it meets  the  Retirement  Fund  investment
guidelines or specifically  approve it as a  non-Guideline  Investment or Bridge
Investment.  The Retirement Fund's investment and reinvestment period expired in
December, 1993, and the only investments now permitted are follow on investments
in  existing  portfolio  companies.   In  addition,  if  a  Portfolio  Company's
performance is in default of a material  provision of a lending agreement or has
a ratio of operating  cash flow to current cash fixed  charges for its four most
recent  fiscal  quarters  of less  than or equal  to 1.1 to 1,  the  Independent
General  Partners are required to approve any changes in the terms of or sale of
such Portfolio Company.

     Messrs.  Alden,  Bower,  Feldberg and Lee have served as Individual General
Partners of the Retirement Fund and Fund II since 1989. Each Individual  General
Partner  shall hold  office  until his  removal or  withdrawal  pursuant  to the
provisions of the Retirement Fund's Partnership Agreement.

     Mr. Alden, 76, Individual  General Partner of the Retirement Fund, and Fund
II  (used  together  with  the  Retirement  Fund  as  the  "Funds")  and  ML-Lee
Acquisition  Fund,  L.P.  ("Lee I").  Director of Sonesta  International  Hotels
Corporation.  Chairman of the Japan Society of Boston,  Trustee  Emeritus of the
Boston  Symphony  Orchestra and the Boston Museum of Science and Honorary Consul
General of the Royal Kingdom of Thailand.

     Mr. Bower,  61,  Individual  General Partner of the Funds and Lee I. Donald
Kirk David  Professor  of  Business  Administration,  Harvard  Business  School.
Faculty member since 1963. Director of Anika Therapeutics, Inc., Brown Shoe Co.,
New America High Income Fund, Sonesta International Hotels Corporation,  and The
Lincoln  Foundation.  Trustee of the DeCordova & Dana Museum and Sculpture  Park
and the New England Conservatory of Music.

     Mr.  Feldberg,  75,  Individual  General  Partner  of the  Funds and Lee I.
Chairman  of the Board of Storm Eye  Institute  at Medical  University  of South
Carolina.   Past   Director  of  the  TJX   Companies,   Inc.  and  Waban  Inc.,
Trustee-Emeritus  of  Brandeis  University,  Honorary  Trustee  of  Beth  Israel
Deaconess Medical Center.

     Mr. Lee, 55,  Individual  General Partner of the Funds and Lee I . Chairman
of the Investment  Adviser of Lee I since 1987;  Chairman of the  Administrative
General Partner of the Investment  Adviser to the Funds since 1989;  Chairman of
the  Administrative  General Partner of Thomas H. Lee Equity Partners L.P. since
1989.  Chairman of the  Administrative  General  Partner of Thomas H. Lee Equity
Fund III,  L.P.  since  1996.  Founder  of the Thomas H. Lee  Company  (the "Lee
Company") and its President  since 1974.  Director of Finlay  Enterprises  Inc.,
Metris Companies,  Inc., Big Flower Holdings,  Inc., Miller Import  Corporation,
Safelite Glass Corporation,  The Smith and Wollensky Restaurant Group, Inc., and
Vail Resorts,  Inc. Trustee of Brandeis  University  (Vice Chairman),  Museum of
Fine Arts  (Boston),  the Wang  Center  for the  Performing  Arts,  Beth  Israel
Deaconess Medical Center (overseas), Mount Sinai - NYU Medical Center and Health
System  (Trustee)  and the Whitney  Museum of American  Art.  Overseer of Boston
Symphony Orchestra and New England  Conservatory of Music,  Member of the Dean's
Council,   Harvard  University:   Committee  on  University  Resources  (Member,
Executive Committee),  Visiting Committee to Harvard College, Boston Major Gifts
Steering Committee (Co-Chair Capital Campaign) and Financial Aid Council. Member
of the Corporation of Belmont Hill School.
<PAGE>
The Investment Adviser

        The Investment Adviser,  pursuant to an investment  management agreement
among the Investment Adviser,  the Thomas H. Lee Company and the Retirement Fund
dated November 10, 1989, is responsible for the  identification,  management and
liquidation of Mezzanine  Investments and Bridge  Investments for the Retirement
Fund. The Investment Adviser received an Investment Advisory Fee in compensation
for these services outlined in Note 7 to the Financial Statements.

     Certain  officers  of the Thomas H. Lee  Company  have been  designated  as
trustees and executive  officers of T. H. Lee  Mezzanine II, the  administrative
general partner of the Investment Adviser.

                              Served in
                               Present
     Name                   Capacity Since              Title
   ---------                --------------             -------
   Thomas H. Lee               11/10/89           Chairman, Trustee

   Thomas R. Shepherd          11/10/89           Executive Vice President

   David V. Harkins            11/10/89           Senior Vice President, Trustee

   C. Hunter Boll              11/10/89           Vice President, Trustee

   Scott A. Schoen             11/10/89           Vice President

   Wendy L. Masler             11/10/89           Treasurer, Clerk

   Information concerning Mr. Lee is set forth above.


     Mr. Shepherd,  70, is Chairman of the Shepherd Group,  LLC. Mr. Shepherd is
also currently a director of  Andover.Net,  Community  Resource  Systems,  Inc.,
Rayovac Corporation and Vermont Teddy Bear Co. He is Executive Vice President of
Thomas H. Lee Advisors I.

     Mr. Harkins,  58, has been a Managing Director of the Thomas H. Lee Company
since 1986 and the  Chairman  of National  Dentex  Corporation  since 1983.  Mr.
Harkins is a Senior Vice  President  and Trustee of Thomas H. Lee Advisors I. He
also  is  a  director  of  National  Dentex  Corporation,  Conseco,  Inc.,  Cott
Corporation,   Fisher  Scientific   International,   Inc.,   Freedom  Securities
Corporation,  Metris  Companies,  Inc.,  Stanley  Furniture Company and Syratech
Corporation.

     Mr.  Boll,  44,  has  served as a  Managing  Director  of the Thomas H. Lee
Company  since  1991.  From 1986 to 1991 he served  as a Vice  President  of the
Thomas H. Lee Company. Mr. Boll is a Vice President of Thomas H. Lee Advisors I.
Mr. Boll is a Director of Big V Supermarkets  Inc.,  Cott  Corporation,  Freedom
Securities  Corporation,   Metris  Companies,  Inc.,  The  Smith  and  Wollensky
Restaurant  Group,  Inc.,  Transwestern  Publishing,  L.P. and United Industries
Corporation.

     Mr.  Schoen,  41, has served as a  Managing  Director  of the Thomas H. Lee
Company  since  1991.  From 1986 to 1990 he served  as a Vice  President  of the
Thomas H. Lee Company.  Mr. Schoen is a Vice President of Thomas H. Lee Advisors
I. Mr.  Schoen is also a Director of Rayovac  Corporation,  ARC  Holdings,  LLC,
Syratech   Corporation,   Transwestern   Publishing  L.P.,   United   Industries
Corporation and Wyndham International Inc.

     Ms. Masler, 46, has been Treasurer of the Thomas H. Lee Company since 1984.
Ms. Masler is also Treasurer and Clerk of Thomas H. Lee Advisors I.
<PAGE>
The Managing General Partner

        The  Managing  General  Partner  is a  limited  partnership  in which ML
Mezzanine II Inc. is the sole general partner and the Investment  Adviser is the
limited partner. The Managing General Partner is responsible for the supervision
of the Retirement Fund's investments.

        The executive officers of ML Mezzanine II Inc. are as follows:

                           Served in
                            Present
   Name                Capacity Since (1)             Title
 ---------             ------------------             -------
 Kevin K. Albert           7/31/89           Chairman, President and Director

 James V. Caruso           1/28/93           Executive Vice President
                           1/27/93           Director

 Rosalie Y. Goldberg       7/31/89           Vice President, Director

 Diane T. Herte            11/5/99           Vice President
                           11/8/99           Director

 Kevin T. Seltzer          11/5/99           Vice President, Treasurer


     (1) Directors hold office until their successors are elected and qualified.
All executive officers serve at the pleasure of the Board of Directors.

     (2) Robert Remick held the position of treasurer through November 4, 1999.

     Kevin K.  Albert,  47, a  Managing  Director  of Merrill  Lynch  Investment
Banking  Group  ("ML   Investment   Banking")  and  of  the  Private  Sales  and
Divestitures Group of Business Financial Services, joined Merrill Lynch in 1981.
Mr.  Albert's  work  in the  Equity  Private  Placement  Group  is  involved  in
structuring  and  placing  a  diversified  array  of  private  equity  financing
including common stock, preferred stock, limited partnership interests and other
equity-related  securities. His work in the Private Sales and Divestitures Group
involves managing a team of investment bankers executing middle-market exclusive
sales  transactions.  Mr. Albert is also a director of ML Media  Management Inc.
("ML  Media"),  an affiliate of ML Mezzanine II Inc.  ("ML  Mezzanine  II")and a
joint venturer of Media  Management  Partners,  the general  partner of ML Media
Partners,  L.P.; a director of ML Opportunity Management Inc. ("ML Opportunity")
an  affiliate  of ML  Mezzanine  II and a joint  Venturer  of Media  Opportunity
Management  Partners,  the general  partner of ML  Opportunity,  Media Partners,
L.P.;  a director of ML  Mezzanine  Inc.  ("ML  Mezzanine"),  an affiliate of ML
Mezzanine II and sole general partner of the managing  general partner of ML-Lee
Acquisition  Fund,  L.P. ("Lee I'); a director of Merrill Lynch Venture  Capital
Inc. ("ML Venture"),  an affiliate of ML Mezzanine II and the general partner of
the Managing General Partner of ML Venture Partners II, L.P.  ("Venture II") and
ML Oklahoma Venture Partners Limited Partnership ("Oklahoma"); and a director of
Merrill Lynch R&D  Management  Inc. ("ML R&D"),  an affiliate of ML Mezzanine II
and the general partner of the General Partner of ML Technology Ventures,  L.P.;
Mr. Albert also serves as an independent general partner of Venture II.

     James V. Caruso,  48, a Director of ML Investment  Banking,  joined Merrill
Lynch  in  1975.  Mr.  Caruso  is the  Director  of  Technology  for the  Global
Investment  Banking  Group.  He is  responsible  for ensuring  that the business
requirements of Investment  Banking are supported by managing the development of
new  technologies  and enhancing  existing  systems.  He is also responsible for
certain  merchant  banking  business  related  activities.  Mr.  Caruso  is also
director of ML Mezzanine, ML Media, ML Venture, ML R&D, ML Media, ML Opportunity
and MLH Property  Managers Inc, an affiliate of  ML-Mezzanine II and the general
partner of MLH Income Realty Partnership VI.

     Rosalie Y.  Goldberg,  62, a First Vice  President  and Senior  Director of
Merrill Lynch's Private Client Group and the Director of its Special Investments
Group,  joined  Merrill  Lynch  in 1975.  Ms.  Goldberg  has  held a  number  of
management  positions in the special investments area, including the position of
Manager for Product  Development and Origination from 1983 to 1989. Ms. Goldberg
is also a Director of ML Mezzanine, ML Media and ML Opportunity.

     Diane T. Herte,  39, a Vice  President of ML Investment  Banking since 1996
and  previously an Assistant  Vice  President of Merrill  Lynch & Co.  Corporate
Credit  Group  since  1992,   joined   Merrill  Lynch  in  1984.   Ms.   Herte's
responsiblities include controllership,  financial management and administrative
functions  for  partnerships  for which  subsidiaries  of Merrill  Lynch are the
general  partner or manager.  Ms. Herte is also a director of ML  Mezzanine.

     Kevin T. Seltzer,  33, a Vice  President of ML Investment  Banking,  joined
Merrill  Lynch  in 1995.  Mr.  Seltzer  manages  certain  accounting,  financial
reporting  and  administrative  functions  for  certain  partnerships  for which
subsidiaries of Merrill Lynch are the General  Partner or manager.  From 1993 to
1995,  Mr.  Seltzer was  employed by Coopers & Lybrand  L.L.P.,  where he was an
associate in their Real Estate Auditing Practice.

The Fund Administrator

     ML Fund  Administrators  Inc., a Delaware  corporation  and a subsidiary of
Merrill Lynch & Co.,  Inc., is responsible  for the provision of  administrative
services  necessary  for the  operation  of the  Funds.  The Fund  Administrator
receives Fund Administration Fees as compensation for these services as outlined
in Note 8 to the Financial Statements.

     The Fund  Administrator  is responsible  for the day-to-day  administrative
affairs of the Funds and for the management of the accounts of Limited Partners.
The Fund  Administrator  also  provides the Funds,  at the Fund  Administrator's
expense,  with office space,  facilities,  equipment and personnel  necessary to
carry out its obligations under the Administrative Services Agreement.

Item 11.   Executive Compensation

     The  information  with respect to  compensation  of the Individual  General
Partners set forth under the caption  "Management  Arrangements - the Individual
General  Partners" in the  Prospectus  pages 73 - 74 is  incorporated  herein by
reference. The Retirement Fund paid Independent General Partners, Mr. Alden, Mr.
Bower and Mr. Feldberg  $66,150,  collectively for their services as Independent
General Partners in 1999.

     The  information  with respect to the  allocation and  distribution  of the
Retirement  Fund's profits and losses to the Managing  General Partner set forth
under the caption  "Distributions  and  Allocations - Allocations of Profits and
Losses" in the Prospectus pages 86 - 87 is incorporated herein by reference. The
Managing  General  Partner  received  distributions  of $515,770 with respect to
1999,  including  incentive  distributions  of  $493,779  that  it  distributed,
$469,090 to the Investment Adviser and $24,689 to ML Mezzanine II Inc.

     The information with respect to the Investment  Advisory Fee payable to the
Investment  Adviser (and  distributions  from the Managing  General Partner) set
forth under the caption  "Management  Arrangements - Description of the Advisory
Agreement" in the Prospectus pages 74 - 75 is incorporated  herein by reference.
Pursuant to the Investment  Advisory  Agreement,  the  Retirement  Fund paid the
Investment Adviser $534,000 with respect to 1999.

     The information with respect to the Fund  Administration  Fees and Expenses
payable  to the Fund  Administrator  set  forth  under the  caption  "Management
Arrangements  - The  Fund  Administrator"  in the  Prospectus  pages  72 - 73 is
incorporated  herein  by  reference.  Pursuant  to the  Administrative  Services
Agreement,  the Retirement Fund paid the Fund  Administrator a total of $388,272
in 1999.

Item 12.   Security Ownership of Certain Beneficial Owners and Management

     As of January 1, 2000,  the Common  Fund,  which owns  21,448  Units of the
outstanding Units of limited partnership  interest,  or 12.08% of the Retirement
Fund, is the only entity known to the  management of the  Retirement  Fund which
may be  deemed  to be a  beneficial  owner  of more  than  five  percent  of the
outstanding units of the Retirement Fund. The Common Fund is located at 363 Reef
Road, P.O. Box 940,  Fairfield,  CT 06430. Mr. Lee owns 6,975 Units, or 3.93% of
the Units,  of the  Retirement  Fund.  Mr. Bower owns 11 units of the Retirement
Fund. The General  Partner and certain  Officers of the  Investment  Adviser own
8,526 Units, or 4.80% of the Units, of the Retirement Fund.

     There exists no arrangement  known to the Retirement Fund, the execution of
which may at a subsequent date,  result in a change of control of the Retirement
Fund.

Item 13.   Certain Relationships and Related Transactions

     The Retirement Fund's investments generally are made as co-investments with
Fund  II.  In  addition,   certain  of  the  Mezzanine  Investments  and  Bridge
Investments  which were made by the Retirement  Fund may involve  co-investments
with entities  affiliated with the Investment  Adviser.  Such co-investments are
generally  prohibited  absent  exemptive relief from the Securities and Exchange
Commission  (the  "Commission").  As a  result  of  these  affiliations  and the
Retirement Fund's expectation of engaging in such co-investments, the Retirement
Fund  together  with  Fund II and Lee I,  sought  an  exemptive  order  from the
Commission  allowing  such  co-investments,  which was  received on September 1,
1989. The Retirement Fund's co-investments in Managed Companies,  and in certain
cases its co-investments in Non-Managed  Companies,  typically involve the entry
by the Funds and other equity security  holders into  stockholders'  agreements.
While the provisions of such stockholders'  agreements vary, such agreements may
include provisions as to corporate  governance,  registration rights,  rights of
first offer or first  refusal,  rights to  participate in sales of securities to
third parties,  rights of majority  stockholders to compel minority stockholders
to participate in sales of securities to third parties,  transfer  restrictions,
and preemptive rights.

     Thomas H. Lee  Company,  a sole  proprietorship  owned by Thomas H. Lee, an
Individual  General  Partner  of the  Retirement  Fund and an  affiliate  of the
Investment  Adviser,  typically performs certain management services for Managed
Companies and receives management fees in connection  therewith usually pursuant
to written agreements with such companies. The Funds have one Managed Company in
their  portfolios at December 31, 1999,  which paid management fees to Thomas H.
Lee Company of $150,000 for the fiscal year ended December 31, 1999.
<PAGE>
     Merrill  Lynch,  Pierce,  Fenner  &  Smith  Incorporated  ("MLPF&S")  is an
affiliate of the Managing General Partner. MLPF&S and certain of its affiliates,
in the ordinary course of their business, perform various financial services for
various portfolio  companies of the Funds,  which may include investment banking
services,  broker/dealer  services  and economic  forecasting,  and pension plan
services and receives in consideration  therewith various fees,  commissions and
reimbursements.  The  aggregate  revenue  received by MLPF&S and its  affiliates
during 1999 for providing such services to Managed  Companies in which the Funds
have a material interest was not in excess of $100,000.  Furthermore, MLPF&S and
its affiliates or investment companies advised by affiliates of MLPF&S may, from
time to time,  purchase or sell securities issued by portfolio  companies of the
Funds in connection with their ordinary investment operations.

     During  1999,   the   Retirement   Fund  paid  Managing   General   Partner
distributions  totaling  $515,770 (which included  $493,779 of MGP Distributions
and $21,991 with respect to its interest in the  Retirement  Fund).  Of this MGP
Distribution  amount, 95% or $469,090 was paid to the Investment Adviser and the
remaining  5%  totalling  $24,689 was paid to ML  Mezzanine II Inc. The Managing
General Partner has earned $30,700,264 in MGP  Distributions,  none of which was
deferred in payment at December 31, 1999, as a Deferred  Distribution  Amount in
accordance  with the  Partnership  Agreement.  To the extent not  payable to the
Managing General Partner,  any Deferred  Distribution Amount is distributable to
the  Partners  pro-rata in  accordance  with their  capital  contributions,  and
certain amounts  otherwise later payable to Limited Partners from  distributable
cash from  operations  will instead be payable to the Managing  General  Partner
until the Deferred Distribution Amount is paid in full.

<PAGE>

                                     PART IV

Item 14.   Exhibits, Financial Statement Schedules and Reports on Form 8-K.

         (a)  Financial Statements, Financial Statement Schedules and Exhibits.

         (1)  Financial Statements.
              See Item 8. "Financial Statements and Supplemenatary Data."

         (2)  Financial  Statement  Schedules.
              No financial  statement schedules are included because of the
              absence of conditions which require their inclusion or because
              the required information is included in the financial statements
              or set forth herein the notes thereto.

         (3) Exhibits.

 3.1     Amended and Restated Certificate     Incorporated by reference
         of Limited Partnership, dated as     to Exhibit 3.1 to
         of August 25, 1989                   registrant's Registration
                                              Statement on Form N-2
                                              number 33-25816.

 3.2     Amended and Restated Agreement of    Incorporated by reference
         Limited Partnership, dated           to Exhibit 3.2. to
         November 10, 1989 Amendment No. 1,   registrant's Annual Report
         dated January 30, 1990.              of Form 10-K for the year
                                              ending December 31, 1989.

10.1     Investment Advisory Agreement,       Incorporated by reference
         dated November 10, 1989 by and       to Exhibit 10.1 to
         between Registrant, Thomas H. Lee    registrant's Annual Report
         Advisors II, L.P. and Thomas H.      of Form 10-K for the year
         Lee Company.                         ended December 31, 1991.

10.2     Custodian Agreement, dated           Incorporated by reference
         November 10, 1989, by and between    to Exhibit 10.2 to
         Registrant and State Street Bank     registrant's Annual Report
         and Trust Company.                   of Form 10-K for the year
                                              ended December 31, 1991.

10.3     Administrative Services Agreement,   Incorporated by reference
         dated November 10, 1989 by and       to Exhibit 10.3 to
         between Registrant and ML Fund       registrant's Annual Report
         Administrators Inc.                  of Form 10-K for the year
                                              ended December 31, 1991.

27       Financial Data Schedule for the      Filed Herewith.
         year ended December 31, 1999

28       Pages 21-91 of the Prospectus        Incorporated by reference
         dated September 6,1989, filed        to Exhibit 28 to
         pursuant to  Rule 497(b) under the   registrant's Annual Report
         Securities Act of 1933.              of Form 10-K for the year
                                              ended December 31, 1991.

        (b)  Reports on Form 8-K.

               The following  Report on Form 8-K ("Report") was filed during the
               last quarter of the fiscal period covered by this annual report.

               (1) A Current  Report on Form 8-K was filed on December  28, 1999
               to disclose that the term of the Retirement Fund was extended for
               an additional two year period.

        (c)  Exhibits.

               See (a) (3) above.

        (d)  Financial Statement schedules.

               See (a) (2) above.
<PAGE>
                                   SIGNATURES



Pursuant to the  requirements of Section 13 or 15(d) of the Securities  Exchange
Act of 1934,  the  Registrant  has duly  caused  this report to be signed on its
behalf by the  undersigned,  thereunto duly authorized on the 30th day of March,
2000.


                                   ML-LEE ACQUISITION FUND
                                   (RETIREMENT ACCOUNTS) II, L.P.

                             By:   Mezzanine Investments II, L.P.
                                   Managing General Partner

                             By:   ML Mezzanine II Inc.,
                                   its General Partner



Dated:  March 30, 2000         /s/ Kevin K. Albert
                                   Kevin K. Albert
                                   President, ML Mezzanine II Inc.,
                                   General Partner of Mezzanine
                                   Investments II, L.P., the Managing
                                   General Partner




<PAGE>


      Pursuant to the requirements of the Securities  Exchange Act of 1934, this
report  has  been  signed  below  by the  following  persons  on  behalf  of the
registrant in the capacities indicated on the 30th day of March, 2000.


Signature                    Title


/s/ Kevin K. Albert          ML Mezzanine II Inc.
Kevin K. Albert              President and Director
                             (Principal Executive Officer of Registrant)

/s/ Vernon R. Alden          Individual General Partner
Vernon R. Alden              ML-Lee Acquisition Fund
                                (Retirement Accounts) II, L.P.

/s/  Joseph L. Bower         Individual General Partner
Joseph L. Bower              ML-Lee Acquisition Fund
                                (Retirement Accounts) II, L.P.

/s/ Stanley H. Feldberg      Individual General Partner
Stanley H. Feldberg          ML-Lee Acquisition Fund
                               (Retirement Accounts) II, L.P.

/s/ Thomas H. Lee            Individual General Partner
Thomas H. Lee                ML-Lee Acquisition Fund
                                (Retirement Accounts) II, L.P.

/s/ Kevin T. Seltzer         ML Mezzanine II Inc.
Kevin T. Seltzer             Vice President and Treasurer
                             (Principal Financial Officer of Registrant)



<TABLE> <S> <C>

<ARTICLE>                       6
<LEGEND>
     This schedule  contains summary  financial  information  extracted from the
1999 Form 10-K Balance  Sheets and  Statements of Operations and is qualified in
its entirety by reference to such financial statements.
</LEGEND>
<MULTIPLIER>                     1,000

<S>                              <C>
<PERIOD-TYPE>                    12-MOS
<FISCAL-YEAR-END>                    DEC-31-1999
<PERIOD-START>                       JAN-01-1999
<PERIOD-END>                         DEC-31-1999
<INVESTMENTS-AT-COST>                 22,354
<INVESTMENTS-AT-VALUE>                21,149
<RECEIVABLES>                             92
<ASSETS-OTHER>                            36
<OTHER-ITEMS-ASSETS>                       0
<TOTAL-ASSETS>                        21,277
<PAYABLE-FOR-SECURITIES>                   0
<SENIOR-LONG-TERM-DEBT>                    0
<OTHER-ITEMS-LIABILITIES>                159
<TOTAL-LIABILITIES>                      159
<SENIOR-EQUITY>                            0
<PAID-IN-CAPITAL-COMMON>                   0
<SHARES-COMMON-STOCK>                    178
<SHARES-COMMON-PRIOR>                    178
<ACCUMULATED-NII-CURRENT>                  0
<OVERDISTRIBUTION-NII>                     0
<ACCUMULATED-NET-GAINS>                    0
<OVERDISTRIBUTION-GAINS>                   0
<ACCUM-APPREC-OR-DEPREC>              (1,256)
<NET-ASSETS>                          21,118
<DIVIDEND-INCOME>                          0
<INTEREST-INCOME>                      1,174
<OTHER-INCOME>                           308
<EXPENSES-NET>                         1,145
<NET-INVESTMENT-INCOME>                  337
<REALIZED-GAINS-CURRENT>              (3,468)
<APPREC-INCREASE-CURRENT>             10,881
<NET-CHANGE-FROM-OPS>                  7,750
<EQUALIZATION>                             0
<DISTRIBUTIONS-OF-INCOME>              1,513
<DISTRIBUTIONS-OF-GAINS>                   0
<DISTRIBUTIONS-OTHER>                  6,812
<NUMBER-OF-SHARES-SOLD>                    0
<NUMBER-OF-SHARES-REDEEMED>                0
<SHARES-REINVESTED>                        0
<NET-CHANGE-IN-ASSETS>                  (575)
<ACCUMULATED-NII-PRIOR>                    0
<ACCUMULATED-GAINS-PRIOR>                  0
<OVERDISTRIB-NII-PRIOR>                    0
<OVERDIST-NET-GAINS-PRIOR>                 0
<GROSS-ADVISORY-FEES>                    534
<INTEREST-EXPENSE>                         0
<GROSS-EXPENSE>                        1,145
<AVERAGE-NET-ASSETS>                  21,406
<PER-SHARE-NAV-BEGIN>                 118.96
<PER-SHARE-NII>                         1.46
<PER-SHARE-GAIN-APPREC>                41.46
<PER-SHARE-DIVIDEND>                       0
<PER-SHARE-DISTRIBUTIONS>              43.98
<RETURNS-OF-CAPITAL>                   38.26
<PER-SHARE-NAV-END>                   117.89
<EXPENSE-RATIO>                        0.054


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission