DR PEPPER BOTTLING HOLDINGS INC
POS AM, 1994-04-13
BOTTLED & CANNED SOFT DRINKS & CARBONATED WATERS
Previous: NATIONAL MUNICIPAL TRUST SERIES 115, 485BPOS, 1994-04-13
Next: SEARS MUNICIPAL TRUST INSURED LONG TERM SERIES 41, 497, 1994-04-13



<PAGE>   1
 
   
     AS FILED WITH THE SECURITIES AND EXCHANGE COMMISSION ON APRIL 13, 1994
    
 
                 DR PEPPER BOTTLING COMPANY OF TEXAS REGISTRATION NO. 33-56292
                  DR PEPPER BOTTLING HOLDINGS, INC. REGISTRATION NO. 33-56292-01
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
 
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549
 
   
                         POST-EFFECTIVE AMENDMENT NO. 2
    
                                       TO
                                    FORM S-1
            REGISTRATION STATEMENT UNDER THE SECURITIES ACT OF 1933
 
DR PEPPER BOTTLING COMPANY OF TEXAS           DR PEPPER BOTTLING HOLDINGS, INC.
  (Exact name of Co-Registrant as              (Exact name of Co-Registrant as
     specified in its charter)                    specified in its charter)    
                                                    
<TABLE>
<S>                                   <C>                     <C>                                   <C>
              TEXAS                        75-2008278                      DELAWARE                      75-2275754
   (State or other jurisdiction         (I.R.S. Employer         (State or other jurisdiction         (I.R.S. Employer
of incorporation or organization)     Identification No.)     of incorporation or organization)     Identification No.)
</TABLE>
 
                                      2086
                          (Primary Standard Industrial
                          Classification Code Number)
 
<TABLE>
<S>                                           <C>
                                                            JIM L. TURNER      
           2304 CENTURY CENTER                           2304 CENTURY CENTER  
           IRVING, TEXAS 75062                           IRVING, TEXAS 75062   
              (214) 579-1024                                (214) 579-1024     
(Address including zip code, and telephone     (Name, address, including zip code, and      
             number, including                                telephone        
 area code, of Co-Registrants' principal      number, including area code, of agent for     
            executive offices)                                 service)        
</TABLE>                                        
 
                                   Copies to:
 
    R. SCOTT COHEN                                JOHN J. SCHUSTER             
WEIL, GOTSHAL & MANGES                        CAHILL GORDON & REINDEL          
  100 CRESCENT COURT                               80 PINE STREET              
      SUITE 1300                              NEW YORK, NEW YORK 10005         
 DALLAS, TEXAS 75201                                     
 
                            ------------------------
 
        APPROXIMATE DATE OF COMMENCEMENT OF PROPOSED SALE TO THE PUBLIC:
   FROM TIME TO TIME AFTER THE EFFECTIVE DATE OF THIS REGISTRATION STATEMENT.
 
                            ------------------------
 
     If any of the securities being registered on this Form are to be offered on
a delayed or continuous basis pursuant to Rule 415 under the Securities Act of
1933, check the following box.  /X/
 
                            ------------------------
 
     THE REGISTRANT HEREBY AMENDS THIS REGISTRATION STATEMENT ON SUCH DATE OR
DATES AS MAY BE NECESSARY TO DELAY ITS EFFECTIVE DATE UNTIL THE REGISTRANT SHALL
FILE A FURTHER AMENDMENT WHICH SPECIFICALLY STATES THAT THIS REGISTRATION
STATEMENT SHALL THEREAFTER BECOME EFFECTIVE IN ACCORDANCE WITH SECTION 8(A) OF
THE SECURITIES ACT OF 1933, AS AMENDED, OR UNTIL THE REGISTRATION STATEMENT
SHALL BECOME EFFECTIVE ON SUCH DATE AS THE COMMISSION, ACTING PURSUANT TO SAID
SECTION 8(A), MAY DETERMINE.
 
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
<PAGE>   2
 
                      DR PEPPER BOTTLING COMPANY OF TEXAS
 
                             CROSS REFERENCE SHEET
                   PURSUANT TO ITEM 501(B) OF REGULATION S-K
 
   
<TABLE>
<CAPTION>
                  ITEM NUMBER OF FORM S-1                             PROSPECTUS
                     AND TITLE OF ITEM                           CAPTION OR LOCATION
     -------------------------------------------------  --------------------------------------
<S>  <C>                                                <C>
  1. Forepart of Registration Statement and Outside
     Front Cover Page of Prospectus...................  Outside Front Cover Page
  2. Inside Front and Outside Back Cover Pages of
     Prospectus.......................................  Inside Front Cover Page; Available
                                                        Information
  3. Summary Information, Risk Factors and Ratio of
     Earnings to Fixed Charges........................  Prospectus Summary; Risk Factors;
                                                        Selected Historical Financial Data
  4. Use of Proceeds..................................  Prospectus Summary; Use of Proceeds
  5. Determination of Offering Price..................  *
  6. Dilution.........................................  *
  7. Selling Security Holders.........................  *
  8. Plan of Distribution.............................  Front Cover Page; Plan of Distribution
  9. Description of Securities to be Registered.......  Front Cover Page; Prospectus Summary;
                                                        Description of the Senior Notes;
                                                        Description of the Discount Notes
 10. Interests of Named Experts and Counsel...........  *
 11. Information with Respect to the Registrant.......  Front Cover Page; Prospectus Summary;
                                                        Recapitalization Plan; Risk Factors;
                                                        The Company and Holdings;
                                                        Capitalization; Selected Historical
                                                        Financial Data; Management's
                                                        Discussion and Analysis of Results of
                                                        Operations and Financial Condition;
                                                        Business; Management; Securities
                                                        Ownership and Certain Transactions;
                                                        Index to Financial Statements
 12. Disclosure of Commission Position on
     Indemnification for Securities Act Liabilities...  *
</TABLE>
    
 
- ---------------
 
* Omitted because answer is not applicable or negative.
<PAGE>   3
 
                       DR PEPPER BOTTLING HOLDINGS, INC.
 
                             CROSS REFERENCE SHEET
                   PURSUANT TO ITEM 501(B) OF REGULATION S-K
 
   
<TABLE>
<CAPTION>
                  ITEM NUMBER OF FORM S-1                             PROSPECTUS
                     AND TITLE OF ITEM                           CAPTION OR LOCATION
     -------------------------------------------------  --------------------------------------
<S>  <C>                                                <C>
  1. Forepart of Registration Statement and Outside
     Front Cover Page of Prospectus...................  Outside Front Cover Page
  2. Inside Front and Outside Back Cover Pages of
     Prospectus.......................................  Inside Front Cover Page; Available
                                                        Information
  3. Summary Information, Risk Factors and Ratio of
     Earnings to Fixed Charges........................  Prospectus Summary; Risk Factors;
                                                        Selected Historical Financial Data
  4. Use of Proceeds..................................  Prospectus Summary; Use of Proceeds
  5. Determination of Offering Price..................  *
  6. Dilution.........................................  *
  7. Selling Security Holders.........................  *
  8. Plan of Distribution.............................  Front Cover Page; Plan of Distribution
  9. Description of Securities to be Registered.......  Front Cover Page; Prospectus Summary;
                                                        Description of the Senior Notes;
                                                        Description of the Discount Notes
 10. Interests of Named Experts and Counsel...........  *
 11. Information with Respect to the Registrant.......  Front Cover Page; Prospectus Summary;
                                                        The Company and Holdings;
                                                        Recapitalization Plan; Risk Factors;
                                                        Capitalization; Selected Historical
                                                        Financial Data; Management's
                                                        Discussion and Analysis of Results of
                                                        Operations and Financial Condition;
                                                        Business; Management; Securities
                                                        Ownership and Certain Transactions;
                                                        Index to Financial Statements
 12. Disclosure of Commission Position on
     Indemnification for Securities Act Liabilities...  *
</TABLE>
    
 
- ---------------
 
* Omitted because answer is not applicable or negative.
<PAGE>   4
 
     INFORMATION CONTAINED HEREIN IS SUBJECT TO COMPLETION OR AMENDMENT. A      
     REGISTRATION STATEMENT RELATING TO THESE SECURITIES HAS BEEN FILED WITH
     THE SECURITIES AND EXCHANGE COMMISSION. THESE SECURITIES MAY NOT BE SOLD
     NOR MAY OFFERS TO BUY BE ACCEPTED PRIOR TO THE TIME THE REGISTRATION
     STATEMENT BECOMES EFFECTIVE. THIS PROSPECTUS SHALL NOT CONSTITUTE AN OFFER
     TO SELL OR THE SOLICITATION OF AN OFFER TO BUY NOR SHALL THERE BE ANY SALE
     OF THESE SECURITIES IN ANY STATE IN WHICH SUCH OFFER, SOLICITATION OR SALE
     WOULD BE UNLAWFUL PRIOR TO REGISTRATION OR QUALIFICATION UNDER THE
     SECURITIES LAWS OF ANY SUCH STATE.
 
PROSPECTUS
   
         , 1994
    
 
                      DR PEPPER BOTTLING COMPANY OF TEXAS
                   $125,000,000 10 1/4% SENIOR NOTES DUE 2000
                                      AND
                       DR PEPPER BOTTLING HOLDINGS, INC.
              $125,000,000 11 5/8% SENIOR DISCOUNT NOTES DUE 2003
 
      This Prospectus relates to $125,000,000 in aggregate principal amount of
10 1/4% Senior Notes due 2000 (the "Senior Notes") of Dr Pepper Bottling Company
of Texas (the "Company") and $125,000,000 in aggregate principal amount of
11 5/8% Senior Discount Notes due 2003 (the "Discount Notes") of Dr Pepper
Bottling Holdings, Inc. ("Holdings"), which were issued in an underwritten
public offering in connection with the Recapitalization Plan (as defined herein)
of the Company and Holdings.
 
   
    The Senior Notes bear interest at a rate of 10 1/4% per annum, payable
semi-annually on February 15 and August 15 of each year, commencing August 15,
1993. The Senior Notes are redeemable at the option of the Company, in whole or
in part, at any time on or after February 16, 1998 at the redemption prices set
forth herein plus accrued interest, if any, to the date of redemption. No
sinking fund will exist with respect to the Senior Notes. In the event of a
Change in Control (as defined herein) of the Company or Holdings, the Company
will be obligated to make an offer to purchase all outstanding Senior Notes at a
redemption price of 101% of the principal amount thereof plus accrued and unpaid
interest to the date of repurchase. The Senior Notes are senior unsecured
obligations of the Company, rank pari passu in right of payment with all
existing and future senior debt of the Company, and are senior in right of
payment to all subordinated indebtedness of the Company. For a more complete
description of the Senior Notes, see "Description of the Senior Notes."
    
 
   
    The Discount Notes were issued at a substantial discount from their
principal amount. See "Description of the Discount Notes" and "Certain Federal
Income Tax Considerations." Commencing February 16, 1998, interest will accrue
until maturity on the Discount Notes at the rate of 11 5/8% per annum. Interest
on the Discount Notes is payable semi-annually on February 15 and August 15 of
each year, commencing August 15, 1998. The Discount Notes are redeemable, in
whole or in part, at the option of Holdings, on or after February 16, 1998, at
the redemption prices set forth herein plus accrued interest. In the event
Holdings consummates an initial public offering of its common stock on or before
the third anniversary of the issuance of the Discount Notes, Holdings may, at
its option, use all or a portion of the proceeds of such sale to redeem up to
one-third of the aggregate principal amount of the Discount Notes originally
issued at 108% of the Accreted Value (as defined herein) thereof at the date of
redemption. No sinking fund will exist with respect to the Discount Notes. In
the event of a Change in Control (as defined herein) of Holdings, Holdings will
be obligated to make an offer to purchase all outstanding Discount Notes at a
redemption price of 101% of the Accreted Value thereof on any repurchase date
prior to February 16, 1998, or 101% of the principal amount thereof plus accrued
and unpaid interest to any repurchase date on or after February 16, 1998. The
Discount Notes are senior unsecured obligations of Holdings, rank pari passu in
right of payment with all existing and future senior debt of Holdings, and are
senior in right of payment to all subordinated indebtedness of Holdings. As
indebtedness of Holdings, however, the Discount Notes are effectively
subordinated to all obligations of the Company. At February 28, 1994, the
aggregate amount of indebtedness and other obligations of the Company was
approximately $240.4 million. For a more complete description of the Discount
Notes, see "Description of the Discount Notes."
    
 
   
    There is currently no established public trading market for the Senior Notes
or the Discount Notes. The Company and Holdings have been advised by Donaldson,
Lufkin & Jenrette Securities Corporation ("DLJ Securities") that it has made a
market in the Senior Notes and the Discount Notes in the past, and that, subject
to applicable laws and regulations, it currently intends to do so in the future;
however, DLJ Securities is not obligated to do so. Any market making may be
discontinued at any time and there is no assurance that an active public market
for the Senior Notes or the Discount Notes will develop or that if such a market
develops, that it will continue. This Prospectus has been prepared for use by
DLJ Securities in connection with offers of the Senior Notes and the Discount
Notes in market making transactions. DLJ Securities may act as principal or
agent in such transactions. See "Plan of Distribution."
    
 
    SEE "RISK FACTORS" FOR A DISCUSSION OF CERTAIN FACTORS THAT SHOULD BE
CONSIDERED IN CONNECTION WITH AN INVESTMENT IN THE SENIOR NOTES OR THE DISCOUNT
NOTES.
 
THESE SECURITIES HAVE NOT BEEN APPROVED OR DISAPPROVED BY THE SECURITIES AND
   EXCHANGE COMMISSION OR ANY STATE SECURITIES COMMISSION NOR HAS THE
     SECURITIES AND EXCHANGE COMMISSION OR ANY STATE SECURITIES COMMISSION
        PASSED UPON THE ACCURACY OR ADEQUACY OF THIS PROSPECTUS. ANY
          REPRESENTATION TO THE CONTRARY IS A CRIMINAL OFFENSE.
<PAGE>   5
 
     NO PERSON HAS BEEN AUTHORIZED TO GIVE ANY INFORMATION OR MAKE ANY
REPRESENTATIONS, OTHER THAN THOSE CONTAINED IN THIS PROSPECTUS, IN CONNECTION
WITH THE OFFERINGS MADE HEREBY, AND, IF GIVEN OR MADE, SUCH INFORMATION OR
REPRESENTATIONS MUST NOT BE RELIED UPON AS HAVING BEEN AUTHORIZED BY THE
COMPANY, HOLDINGS OR ANY OTHER PERSON. THIS PROSPECTUS DOES NOT CONSTITUTE AN
OFFER TO SELL OR SOLICITATION OF AN OFFER TO BUY ANY SECURITIES OTHER THAN THOSE
TO WHICH IT RELATES OR AN OFFER TO ANY PERSON IN ANY JURISDICTION IN WHICH IT IS
UNLAWFUL TO MAKE SUCH AN OFFER OR SOLICITATION. NEITHER THE DELIVERY OF THIS
PROSPECTUS NOR ANY OFFER OR SALE MADE HEREUNDER SHALL, UNDER ANY CIRCUMSTANCES,
CREATE ANY IMPLICATION THAT THE INFORMATION SET FORTH HEREIN IS CORRECT AS OF
ANY TIME SUBSEQUENT TO THE DATE HEREOF.
 
                               TABLE OF CONTENTS
 
   
<TABLE>
<CAPTION>
                                        PAGE
<S>                                     <C>
Prospectus Summary......................   3
The Company and Holdings................   8
Recapitalization Plan...................   9
Risk Factors............................  10
Use of Proceeds.........................  14
Capitalization..........................  15
Selected Historical Financial Data......  16
Management's Discussion and Analysis of
  Results of Operations and Financial
  Condition.............................  18
Business................................  22
Management..............................  27
Securities Ownership and Certain
  Transactions..........................  31
Description of the Senior Notes.........  34
Description of the Discount Notes.......  49
Description of the 1993 Bank
  Financing.............................  65
Description of the Preferred Stock and
  the Warrant...........................  68
Description of Certain Existing
  Obligations...........................  69
Certain Federal Income Tax
  Considerations........................  70
Plan of Distribution....................  74
Legal Matters...........................  75
Experts.................................  75
Available Information...................  75
Index to Financial Statements........... F-1
</TABLE>
    
 
     THE COMPANY WILL FURNISH HOLDERS OF THE SENIOR NOTES AND HOLDINGS WILL
FURNISH HOLDERS OF THE DISCOUNT NOTES WITH ANNUAL REPORTS CONTAINING, AMONG
OTHER INFORMATION, AUDITED FINANCIAL STATEMENTS CERTIFIED BY AN INDEPENDENT
PUBLIC ACCOUNTING FIRM AND QUARTERLY REPORTS CONTAINING UNAUDITED FINANCIAL
INFORMATION FOR THE FIRST THREE QUARTERS OF EACH FISCAL YEAR. THE COMPANY AND
HOLDINGS WILL ALSO FURNISH SUCH OTHER REPORTS AS THEY MAY DETERMINE OR AS MAY BE
REQUIRED BY LAW.
 
                                        2
<PAGE>   6
 
                               PROSPECTUS SUMMARY
 
     The following summary is qualified in its entirety by, and should be read
in conjunction with, the more detailed information and financial statements and
notes thereto appearing elsewhere in this Prospectus. Certain capitalized terms
used in this Prospectus Summary are defined elsewhere in this Prospectus.
 
                            THE COMPANY AND HOLDINGS
 
   
     The Company is the largest independent franchise bottler of DR PEPPER brand
products, accounting for approximately 12% of the total volume of such products,
and is one of the largest independent soft drink bottlers in the United States.
The Company produces, markets, and distributes carbonated soft drinks pursuant
to franchise agreements with companies owning the rights to various soft drink
formulae. Principal products are bottled and canned under franchises from Dr
Pepper/Seven-Up Corporation (DR PEPPER and SEVEN-UP brand products), Cadbury
Beverages North America, Inc. (CANADA DRY, SUNKIST, A&W, SQUIRT, and COUNTRYTIME
brand products), Royal Crown Cola Company, Big Red, Inc. (BIG RED) and Monarch
Company (NUGRAPE). The Company also distributes certain other non-carbonated
soft drinks, including leading bottled waters such as Evian and Naya, within
defined territories pursuant to distribution agreements with various companies.
These franchise and distribution agreements generally grant to the Company the
exclusive right to market and distribute the licensed product in bottles and
cans within defined territories. Certain of the franchise agreements also grant
to the Company the nonexclusive right to sell and distribute fountain syrup
within a defined territory. The Company's three major franchise and distribution
territories are Dallas/Fort Worth, Houston, and Waco, Texas.
    
 
     The Company's operating strategy is to (i) manufacture and market leading
soft drink products within a comprehensive range of soft drink categories,
principally focusing on sales of national brands in the non-cola segments of the
soft drink market; (ii) increase the market shares of its portfolio of brands by
utilizing a wide range of marketing activities, including price and consumer
promotion, retail space management and advertising; (iii) broaden penetration of
the higher margin "single drink" segment of the soft drink market; and (iv)
acquire contiguous bottling territories and additional franchises for major
brands within existing territories.
 
     Holdings is a holding company, the primary asset of which is the common
stock of the Company. Holdings was formed in 1988 to acquire the Company in a
leveraged recapitalization transaction. See "The Company and Holdings."
 
                             RECAPITALIZATION PLAN
 
   
     In 1993, the Company and Holdings completed a recapitalization plan (the
"Recapitalization Plan") the purpose of which plan was to reduce the aggregate
amount of interest expense and preferred stock dividend requirements. The
principal elements of the Recapitalization Plan are described below. The
following elements of the Recapitalization Plan were completed on February 18,
1993 (the "Closing Date"):
    
 
           (i) the issuance and sale by the Company of the Senior Notes;
 
           (ii) the issuance and sale by Holdings of the Discount Notes;
 
          (iii) the issuance and sale by Holdings of senior exchangeable
     preferred stock and a warrant to purchase 15% of the common stock of
     Holdings in a private transaction for $30 million (the "Equity Offering");
 
          (iv) the repurchase of $154,650,000 of the $162 million aggregate
     principal amount of outstanding Senior Subordinated Discount Notes due 1998
     of the Company (the "Old Discount Notes") pursuant to a cash tender offer
     (the "Tender Offer") and a related solicitation of consents from the
     holders of the Old Discount Notes (the "Consent Solicitation"); and
 
   
           (v) the repayment of all amounts outstanding under two then existing
     credit agreements of the Company.
    
 
     The following elements of the Recapitalization Plan were completed on March
22, 1993:
 
   
          (a) borrowings by the Company of approximately $91.7 million pursuant
     to a Credit Agreement, dated February 18, 1993 (the "1993 Bank Credit
     Agreement"), among the Company, Texas Commerce Bank National Association
     ("TCB"), as Agent, and the banks named therein (the "1993 Bank Financing");
     and
    
 
          (b) the redemption of all of the outstanding Senior Exchangeable
     Preferred Stock of the Company (the "Old Preferred Stock").
 
   
     On November 20, 1993 the Company redeemed the remaining $7,350,000
aggregate principal amount of Old Discount Notes not repurchased pursuant to the
Tender Offer.
    
 
                                        3
<PAGE>   7
 
   
                                 THE SECURITIES
    
 
SENIOR NOTES
 
   
  Maturity                          February 15, 2000.
    
   
  Interest Rate                     10 1/4% per annum.
    
  Interest Payment Dates........    February 15 and August 15, commencing August
                                     15, 1993.
 
   
  Ranking.......................    The Senior Notes are senior unsecured
                                     obligations of the Company and rank pari
                                     passu with other senior indebtedness of the
                                     Company and senior to all subordinated debt
                                     of the Company. However, other than trade
                                     payables, virtually all of the other senior
                                     indebtedness of the Company is secured by
                                     substantially all of the assets of the
                                     Company. Because such other senior
                                     indebtedness is secured, the Senior Notes
                                     effectively rank junior to such
                                     indebtedness.
    
 
  Optional Redemption...........    The Senior Notes may not be redeemed prior
                                     to February 16, 1998. On or after February
                                     16, 1998, the Company, at its option, may
                                     redeem the Senior Notes in whole or in part
                                     at the redemption prices set forth herein
                                     plus accrued interest to the date of
                                     redemption.
 
   
  Certain Covenants.............    The indenture under which the Senior Notes
                                     were issued contains certain covenants
                                     that, among other things, limit the ability
                                     of the Company to pay dividends or make
                                     certain other restricted payments, to incur
                                     additional indebtedness, to encumber or
                                     sell assets, to enter into transactions
                                     with affiliates, to make certain
                                     investments, to merge or consolidate with
                                     any other person and to transfer or lease
                                     its assets.
    
 
  Change in Control.............    If a Change in Control (as defined) of the
                                     Company or Holdings occurs, each holder of
                                     Senior Notes will have the right to require
                                     the Company to repurchase any or all Senior
                                     Notes owned by such holder at 101% of the
                                     principal amount thereof, plus accrued and
                                     unpaid interest, if any, to the repurchase
                                     date.
 
DISCOUNT NOTES
 
   
  Maturity                          February 15, 2003.
    
   
  Interest Rate                     11 5/8% per annum.
    
   
  Interest Payment Dates            No interest will accrue on the Discount
                                     Notes prior to February 16, 1998.
                                     Commencing February 16, 1998, interest on
                                     the Discount Notes will accrue at the rate
                                     of 11 5/8% per annum, and will be payable
                                     in cash semiannually on each February 15
                                     and August 15, commencing on August 15,
                                     1998.
    
  Original Issue Discount.......    For federal income tax purposes, the
                                     Discount Notes were issued with "original
                                     issue discount" equal to the difference
                                     between the issue price of the Discount
                                     Notes and the sum of all cash payments
                                     (whether denominated as principal or
                                     interest) to be made thereon. Each holder
                                     of a Discount Note must include in gross
                                     income for federal income tax purposes the
                                     sum of the daily portions of such original
                                     issue discount for each day during each
                                     taxable year in which the Discount Note is
                                     held, even though no interest payments will
 
                                        4
<PAGE>   8
 
                                     be received prior to August 15, 1998. See
                                     "Certain Federal Income Tax
                                     Considerations."
 
   
  Ranking.......................    The Discount Notes are senior unsecured
                                     obligations of Holdings, but are
                                     structurally subordinated to claims against
                                     Holdings' subsidiaries. Accordingly, the
                                     Discount Notes effectively rank junior to
                                     all of the outstanding indebtedness of the
                                     Company and in the event of the
                                     dissolution, bankruptcy, liquidation or
                                     reorganization of the Company and Holdings,
                                     the holders of the Discount Notes may not
                                     receive any amounts with respect to the
                                     Discount Notes until after the payment in
                                     full of the claims of creditors of the
                                     Company. As of February 28, 1994, the
                                     aggregate amount of indebtedness and other
                                     obligations of the Company to which the
                                     holders of the Discount Notes were
                                     effectively subordinated was approximately
                                     $240.4 million. In addition, all of the
                                     common stock of the Company was pledged to
                                     secure Holdings' guarantee of the
                                     obligations of the Company under the 1993
                                     Bank Credit Agreement.
    
 
  Optional Redemption...........    The Discount Notes may not be redeemed prior
                                     to February 16, 1998. On or after February
                                     16, 1998, Holdings, at its option, may
                                     redeem the Discount Notes in whole or in
                                     part at the redemption prices set forth
                                     herein plus accrued interest to the date of
                                     redemption. In the event Holdings
                                     consummates an initial public offering of
                                     its common stock on or before the third
                                     anniversary of the issuance of the Discount
                                     Notes, Holdings may, at its option, use all
                                     or a portion of the proceeds of such sale
                                     to redeem up to one-third of the aggregate
                                     principal amount of the Discount Notes
                                     originally issued at 108% of the Accreted
                                     Value thereof at the date of redemption.
 
  Certain Covenants.............    The indenture under which the Discount Notes
                                     were issued contains certain covenants
                                     that, among other things, limit the ability
                                     of Holdings and the Company to pay
                                     dividends or make certain other restricted
                                     payments, to incur additional indebtedness,
                                     to encumber or sell assets, to enter into
                                     transactions with affiliates, to make
                                     certain investments, to merge or
                                     consolidate with any other person or to
                                     transfer or lease their assets.
 
  Change in Control.............    If a Change in Control (as defined) of
                                     Holdings occurs, each holder of Discount
                                     Notes will have the right to require
                                     Holdings to repurchase any or all Discount
                                     Notes owned by such holder at a redemption
                                     price of 101% of the Accreted Value (as
                                     defined) thereof on any repurchase date
                                     prior to February 16, 1998 or 101% of the
                                     principal amount thereof plus accrued and
                                     unpaid interest, if any, to any repurchase
                                     date on or after February 16, 1998.
 
                                        5
<PAGE>   9
 
                         COMPANY SUMMARY FINANCIAL DATA
 
   
     The following table presents selected operating, balance sheet and other
data of the Company as of and for the years ended December 31, 1991, 1992 and
1993. The financial data set forth below should be read in conjunction with
"Management's Discussion and Analysis of Results of Operations and Financial
Condition" and the financial statements of the Company and the related notes
thereto contained elsewhere herein.
    
 
   
<TABLE>
<CAPTION>
                                                                            COMPANY
                                                                 ------------------------------
                                                                    YEAR ENDED DECEMBER 31,
                                                                 ------------------------------
                                                                   1991       1992     1993(A)(B)
                                                                   ----       ----     ----------
                                                                         (IN THOUSANDS)
<S>                                                              <C>        <C>        <C>
OPERATING DATA:
  Net sales....................................................  $267,225   $288,271   $310,881
  Gross profit.................................................    97,063    102,488    114,924
  Operating profit.............................................    24,949     30,001     33,606
  Other expense (income):
     Interest..................................................    31,793     30,830     23,957
     Other.....................................................     1,586        908     (1,280)
  Income (loss) before extraordinary item......................    (8,430)    (1,737)    10,929
  Extraordinary item -- loss on
     recapitalization..........................................        --         --    (31,559)
  Net loss.....................................................    (8,430)    (1,737)   (20,630)
  Dividends on preferred stock.................................    11,152     13,171      5,806
OTHER DATA:
  EBITDA(c)....................................................    40,035     43,811     49,061
  Depreciation.................................................    10,127      8,658      9,593
  Amortization of excess cost over net assets of business
     acquired..................................................     5,439      5,505      5,751
  Amortization of debt issuance costs..........................     1,433      1,107      1,337
  Accretion of bond discount...................................    19,000         --         --
  Additions to property, plant and
     equipment, net(d).........................................     5,580      6,346      8,367
  Deficiency of earnings available to cover
     fixed charges(e)..........................................     8,430      1,737         --
  Ratio of earnings to fixed charges(e)(f).....................        --         --       1.43x
BALANCE SHEET DATA (AT END OF PERIOD):
  Working capital..............................................     4,622      3,258        657
  Total assets.................................................   229,618    227,625    243,175
  Long-term debt, less current maturities......................   221,069    212,562    227,696
  Stockholders' deficit........................................   (23,157)   (24,896)   (37,593)
</TABLE>
    
 
- ---------------
 
   
(a) The operating data for the year ended December 31, 1993 reflect the impact
    of the acquisition of substantially all the assets of Dr Pepper Bottling
    Company of Galveston, Inc. for the period from April 13, 1993 to December
    31, 1993. See "The Company and Holdings."
    
   
(b) On a pro forma basis, assuming the transactions contemplated by the
    Recapitalization Plan had been consummated on January 1, 1993, for the year
    ended December 31, 1993, interest expense would have been $22,579, income
    before extraordinary item would have been $12,260, extraordinary loss on
    recapitalization would have been $31,738, net loss would have been $19,478,
    dividends on preferred stock would have been $0, amortization of debt
    issuance costs would have been $1,384 and ratio of earnings to fixed charges
    would have been 1.51x. Such pro forma financial data does not purport to
    represent what the results of operations of the Company would actually have
    been if the transactions contemplated by the Recapitalization Plan had in
    fact been consummated on January 1, 1993, or to project the results of
    operations for any future periods.
    
   
(c) "EBITDA" represents, for any relevant period, income (loss) before
    extraordinary item plus interest, taxes, depreciation, amortization of
    excess cost over net assets of businesses acquired, amortization of debt
    issuance costs, and other non-cash expenses. EBITDA is presented here not a
    measure of operating results, but rather as a measure of the Company's
    operating cash flow and debt service ability. Certain restrictive covenants
    contained in the 1993 Bank Credit Agreement and in the indenture governing
    the Senior Notes are based on the Company's operating cash flow, subject to
    certain adjustments. See "Description of the Senior Notes -- Certain
    Definitions" and "Description of the 1993 Bank Financing -- Covenants."
    
   
(d) Additions to property, plant and equipment are presented net of proceeds
    received upon the disposition of such assets. Additions to property, plant
    and equipment for the year ended December 31, 1992 reflect the receipt of
    $1,487 by the Company upon the sale/leaseback of a portion of its trucking
    fleet.
    
   
(e) "Fixed charges" consist of interest (including amortization of discount and
    debt issuance costs) and the interest component of lease expense.
    
   
(f) For the purpose of calculating the ratio of earnings to fixed charges,
    "earnings" represents income (loss) before extraordinary item plus fixed
    charges.
    
 
                                        6
<PAGE>   10
 
   
                        HOLDINGS SUMMARY FINANCIAL DATA
    
 
   
     The following table presents selected operating, balance sheet and other
data of Holdings as of and for the years ended December 31, 1991, 1992 and 1993.
The financial data set forth below should be read in conjunction with
"Management's Discussion and Analysis of Results of Operations and Financial
Condition" and the financial statements of Holdings and the related notes
thereto contained elsewhere herein.
    
 
   
<TABLE>
<CAPTION>
                                                                           HOLDINGS
                                                               ---------------------------------
                                                                    YEAR ENDED DECEMBER 31,
                                                               ---------------------------------
                                                                 1991       1992      1993(A)(B)
                                                                        (IN THOUSANDS)
<S>                                                            <C>        <C>         <C>
OPERATING DATA:
  Net sales..................................................  $267,225   $ 288,271   $ 310,881
  Gross profit...............................................    97,063     102,488     114,924
  Operating profit...........................................    24,949      30,001      33,606
  Other expense (income):
    Interest.................................................    31,793      30,830      31,304
    Other....................................................     1,586         908      (1,014)
  Dividends on Company preferred stock.......................    11,152      13,171       5,806
  Income (loss) before extraordinary item....................   (19,582)    (14,908)     (2,490)
  Extraordinary item -- loss on recapitalization.............        --          --     (31,559)
  Net loss...................................................   (19,582)    (14,908)    (34,049)
  Net loss per common share..................................     (1.46)      (1.12)      (2.67)
  Dividends on Preferred Stock...............................        --          --       2,079
OTHER DATA:
  EBITDA(c)..................................................    40,035      43,811      49,067
  Depreciation...............................................    10,127       8,658       9,593
  Amortization of excess cost over net assets of business
    acquired.................................................     5,439       5,505       5,751
  Amortization of debt issuance costs........................     1,433       1,107       1,610
  Accretion of bond discount.................................    19,000          --       7,340
  Additions to property, plant and equipment, net(d).........     5,580       6,346       8,367
  Deficiency of earnings available to cover:
    Fixed charges(e).........................................    19,582      14,908       2,490
    Fixed charges and preferred stock dividend requirements
       on the Preferred Stock(e).............................        --          --       4,569
BALANCE SHEET DATA (AT END OF PERIOD):
  Working capital............................................     4,622       3,258         374
  Total assets...............................................   229,618     227,625     245,863
  Long-term debt, less current maturities....................   221,069     212,562     306,149
  Preferred Stock(f).........................................        --          --      29,635
  Stockholders' deficit......................................   (94,486)   (109,394)   (142,994)
</TABLE>
    
 
- ---------------
 
   
(a) The operating data for the year ended December 31, 1993 reflect the impact
    of the acquisition of substantially all the assets of Dr Pepper Bottling
    Company of Galveston, Inc. for the period from April 13, 1993 to December
    31, 1993. See "The Company and Holdings."
    
   
(b) On a pro forma basis, assuming the transactions contemplated by the
    Recapitalization Plan had been consummated on January 1, 1993, for the year
    ended December 31, 1993, interest expense would have been $31,019, dividends
    on Company preferred stock would have been $0, income before extraordinary
    item would have been $3,500, extraordinary loss on recapitalization would
    have been $31,738, net loss would have been $28,238, amortization of debt
    issuance costs would have been $1,711, accretion of bond discount would have
    been $8,433 and the ratios of earnings to (i) fixed charges and (ii)
    combined fixed charges and preferred stock dividend requirements on the
    Preferred Stock would have been 1.11x and 1.03x, respectively. (For purposes
    of calculating such ratios, "earnings" represents income (loss) before
    extraordinary item plus fixed charges.) Such pro forma financial data does
    not purport to represent what the results of operations of Holdings would
    actually have been if the transactions contemplated by the Recapitalization
    Plan had in fact been consummated on January 1, 1993, or to project the
    results of operations for any future periods.
    
   
(c) "EBITDA" represents, for any relevant period, income (loss) before
    extraordinary item plus interest, taxes, depreciation, amortization of
    excess cost over net assets of business acquired, amortization of debt
    issuance costs, other non-cash expenses and dividends on Company preferred
    stock. EBITDA is presented here not as a measure of operating results, but
    rather as a measure of Holdings' consolidated operating cash flow and debt
    service ability. Certain restrictive covenants contained in the indenture
    governing the Discount Notes are based on Holdings' consolidated operating
    cash flow, subject to certain adjustments. See "Description of the Discount
    Notes -- Certain Definitions."
    
   
(d) Additions to property, plant and equipment are presented net of proceeds
    received upon the disposition of such assets. Additions to property, plant
    and equipment for the year ended December 31, 1992 reflect the receipt of
    $1,487 by the Company upon the sale/leaseback of a portion of its trucking
    fleet.
    
   
(e) "Fixed charges" consist of interest (including amortization of discount and
    debt issuance costs), the interest component of lease expense, and dividend
    requirements for the Old Preferred Stock. Dividend requirements for the
    Company's Old Preferred Stock and Holdings' Preferred Stock have not been
    tax effected because Holdings had no provision for income tax expense
    applicable to income from continuing operations for the periods presented.
    
   
(f) The Preferred Stock is subject to mandatory redemption under certain
    circumstances.
    
 
                                        7
<PAGE>   11
 
                            THE COMPANY AND HOLDINGS
 
   
     The Company is the largest independent franchise bottler of DR PEPPER brand
products, accounting for approximately 12% of the total volume of such products,
and is one of the largest independent soft drink bottlers (i.e., bottlers that
have no affiliations with either The Coca-Cola Company or PepsiCo, Inc.) in the
United States. The Company produces, markets, and distributes carbonated soft
drinks pursuant to franchise agreements with companies owning the rights to
various soft drink formulae. Principal products are bottled and canned under
franchises from Dr Pepper/Seven-Up Corporation (DR PEPPER and SEVEN-UP brand
Cadbury Beverages North America, Inc. (CANADA DRY, SUNKIST, A&W , SQUIRT, and
COUNTRYTIME brand products), Royal Crown Cola Company, Big Red, Inc. (BIG RED)
and Monarch Company (NUGRAPE). The Company also distributes certain other
non-carbonated soft drinks, including leading bottled waters such as Evian and
Naya, within defined territories pursuant to distribution agreements with
various companies. These franchise and distribution agreements generally grant
to the Company the exclusive right to market and distribute the licensed product
in bottles and cans within defined territories. Certain of the franchise
agreements also grant to the Company the nonexclusive right to sell and
distribute fountain syrup within a defined territory. The Company's three major
franchise and distribution territories are Dallas/Fort Worth, Houston, and Waco,
Texas.
    
 
     The Company was formed in 1985 to acquire Dallas/Fort Worth Dr Pepper
Bottling Company and Dr Pepper Bottling Company of Waco, which companies held
franchises to produce, market, and distribute DR PEPPER brand soft drink
products in the Dallas/Fort Worth and Waco, Texas franchise territories, as well
as franchises to produce, market, and distribute certain other soft drink
products within defined franchise territories. Since that time, the Company has
continued to grow through the acquisition of new franchise territories and
additional brand products within existing franchise territories. The following
table sets forth information regarding certain of the subsequent acquisitions:
 
   
<TABLE>
<CAPTION>
                                                ACQUISITION          FRANCHISE           MAJOR BRAND
       ACQUISITION                DATE             COST              TERRITORY            PRODUCTS
<S>                          <C>               <C>               <C>                   <C>
Certain assets of The        October 1985      $ 1.3 million     Waco                  7UP
  Seven-Up Company
Certain assets of Dr         December 1986      58.8 million     Houston               DR PEPPER, 7UP
  Pepper Bottling Company
  of Houston, Inc.
Certain assets of Full       January 1989       24.5 million(a)  Dallas/Fort Worth     RC, CANADA DRY,
  Service Beverage                                                                     SUNKIST
  Company of Texas                                               Fort Worth            7UP
Seven-Up Bottling Company    January 1990        4.0 million(b)  Dallas                7UP
  of Dallas, Inc.
Certain assets of Dr         April 1993          9.0 million(c)  Galveston             DR PEPPER, 7UP
  Pepper Bottling Company
  of Galveston, Inc.

<FN> 
- ---------------
 
(a) Includes a payment made by the Company with respect to a noncompetition
    agreement entered into by the seller and certain of its principals.
 
(b) In addition to the cash purchase price of $4 million, the Company entered
    into a noncompetition agreement with certain stockholders of the seller
    providing for cash payments, aggregating $3 million, to be made over a
    specified period.
 
(c) In addition to the cash purchase price of $9 million, the Company entered
    into a noncompetition agreement with certain stockholders of the seller
    providing for cash payments, aggregating $1 million, to be made over a
    specified period.
</TABLE>
    
 
   
     Holdings is a holding company, the primary asset of which is the common
stock of the Company. Holdings was formed in 1988 to acquire the Company in a
leveraged recapitalization transaction.
    
 
     The Company's and Holdings' principal executive offices are located at 2304
Century Center, Irving, Texas 75062 and their telephone number is (214)
579-1024.
 
                                        8
<PAGE>   12
 
                             RECAPITALIZATION PLAN
 
   
     In 1993, the Company and Holdings completed the Recapitalization Plan. The
purpose of the Recapitalization Plan was to reduce aggregate interest expense
and preferred stock dividend requirements. The sources and uses of funds for,
and the principal elements of, the Recapitalization Plan are described below.
    
 
SOURCES AND USES OF FUNDS
 
     The following table sets forth the sources of funds used by the Company and
Holdings to effect the Recapitalization Plan and the application of such funds
by the Company and Holdings.
 
   
<TABLE>
<CAPTION>
                                                                                  AMOUNT
                                                                               (IN MILLIONS)
    <S>                                                                        <C>
    Sources of Funds:
      Cash on hand...........................................................     $   9.6
      1993 Bank Financing....................................................        91.7
      Senior Notes...........................................................       125.0
      Discount Notes.........................................................        71.1
      Equity Offering........................................................        30.0
                                                                               -------------
              Total..........................................................     $ 327.4
                                                                               -------------
                                                                               -------------
    Uses of Funds:
      Repurchase of Old Discount Notes pursuant to the Tender Offer and
         Consent Solicitation................................................     $ 180.7
      Repayment of Old Credit Agreements.....................................        30.3
      Redemption of Old Preferred Stock......................................        91.7
      Redemption of remaining Old Discount Notes.............................         7.8
      Estimated transaction fees and expenses................................        16.9
                                                                               -------------
              Total..........................................................     $ 327.4
                                                                               -------------
                                                                               -------------
</TABLE>
    
 
   
ELEMENTS OF THE RECAPITALIZATION PLAN
    
 
  Sources of Funds
 
   
     Cash on Hand. The Company used $9.6 million of cash on hand to fund the
transactions contemplated by the Recapitalization Plan.
    
 
   
     1993 Bank Financing. The 1993 Bank Financing consists of (i) a term loan
facility (the "1993 Term Loan Facility") pursuant to which the Company borrowed
$91.7 million on March 22, 1993 and (ii) a revolving line of credit facility in
a principal amount of up to $25 million (the "1993 Revolving Line of Credit
Facility"). The 1993 Bank Financing was provided under the 1993 Bank Credit
Agreement. See "Description of the 1993 Bank Financing."
    
 
     Senior Notes. The Company issued and sold the Senior Notes in the aggregate
principal amount of $125 million. See "Description of the Senior Notes."
 
     Discount Notes. Holdings issued and sold the Discount Notes in the
aggregate principal amount of $125 million, generating gross proceeds of
approximately $71.1 million. See "Description of the Discount Notes."
 
     Equity Offering. Holdings issued and sold to Crown, Cork & Seal Company,
Inc. Master Retirement Trust ("Crown") $30 million liquidation preference of
senior exchangeable preferred stock (the "Preferred Stock") and a warrant (the
"Warrant") to purchase up to 15% of the common stock of Holdings on a fully
diluted basis.
 
                                        9
<PAGE>   13
 
  Uses of Funds
 
   
     Tender Offer and Consent Solicitation. The Company purchased $154,650,000
of the $162 million aggregate principal amount of Old Discount Notes previously
outstanding from holders of Old Discount Notes pursuant to the Tender Offer and
Consent Solicitation. The total consideration paid pursuant to the Tender Offer
and the Consent Solicitation was approximately $173.6 million plus accrued
interest of approximately $7.1 million to but excluding the Closing Date.
    
 
     Repayments of Old Credit Agreements. Upon the closing of the offerings of
the Senior Notes and the Discount Notes, the Company repaid all the outstanding
principal of the borrowings under the Credit Agreement dated as of October 28,
1988, as amended (the "1988 Credit Agreement"), between the Company and the
lenders and agent named therein, and the Credit Agreement dated as of January
18, 1989, as amended (the "1989 Credit Facility"), between the Company and the
lenders and agent named therein (the 1988 Credit Agreement and 1989 Credit
Facility collectively being referred to as the "Old Credit Agreements") and paid
all the accrued and unpaid interest thereon (approximately $30.3 million) (the
"Loan Repayments").
 
     Redemption of Old Preferred Stock. On the date of the closing of the
offerings of the Senior Notes and the Discount Notes, the Company called for
redemption all of the then outstanding Old Preferred Stock (approximately $89.5
million liquidation preference) on March 22, 1993 at a redemption price equal to
100% of the liquidation preference plus accrued and unpaid dividends of
approximately $2.2 million to but excluding the redemption date.
 
   
     Redemption of Remaining Old Discount Notes. On November 20, 1993, the
Company redeemed the remaining $7,350,000 aggregate principal amount of Old
Discount Notes not repurchased pursuant to the Tender Offer at a redemption
price of 105.8125% of such principal amount plus unpaid interest on the
outstanding Old Discount Notes to the redemption date, or an aggregate
redemption price of approximately $7.8 million.
    
 
   
     Expenses. Approximately $16.9 million of funds available to the Company and
Holdings were used to pay fees and expenses related to the Recapitalization
Plan, including the underwriting discounts and commissions and related expenses
incurred in connection with the initial offerings of the Senior Notes and the
Discount Notes.
    
 
                                  RISK FACTORS
 
     Prospective purchasers of the Senior Notes and the Discount Notes should
consider the specific factors set forth below as well as the other information
set forth in this Prospectus.
 
HIGH LEVERAGE AND ABILITY TO SERVICE DEBT
 
   
     Each of the Company and Holdings is and will continue to be highly
leveraged. As of December 31, 1993, the Company and Holdings had total
outstanding long-term indebtedness (including current maturities) of
approximately $240.6 million and $319.0 million, respectively. For the year
ended December 31, 1993, Holdings' consolidated earnings were inadequate to
cover its fixed charges by approximately $2.5 million.
    
 
   
     As of December 31, 1993, approximately $86.1 million was outstanding under
the 1993 Term Loan Facility. The Company will be required to repay the principal
under the 1993 Term Loan Facility as follows: $12.1 million in 1994, $13.8
million in 1995, $15.5 million in 1996, $17.2 million in each of 1997 and 1998
and $10.3 million in 1999, subject to reduction for mandatory and optional
repayments. The 1993 Revolving Line of Credit Facility will mature in 1999, and
any amounts remaining outstanding thereunder will be required to be paid in full
at maturity.
    
 
     The substantial indebtedness of the Company and Holdings will continue to
limit their ability to respond to changing business and economic conditions.
Changing business and economic conditions may affect the financial condition or
financing requirements of the Company and Holdings and could impose risks to the
holders of the Senior Notes and the Discount Notes. Moreover, the Company's
existing sale-leaseback arrangement, 1993 Bank Credit Agreement and the
indentures governing the Senior Notes and the Discount Notes impose operating
and financial restrictions on the Company and Holdings. Such restrictions
affect, and
 
                                       10
<PAGE>   14
 
in many respects limit or prohibit, among other things, the ability of the
Company and Holdings to incur additional indebtedness, make capital
expenditures, create liens, sell assets, engage in mergers or acquisitions or
make dividends or other payments.
 
     The 1993 Bank Credit Agreement also requires that the Company satisfy
certain financial covenants. Any failure by the Company to comply with these or
other covenants and restrictions contained in the 1993 Bank Credit Agreement and
the Company's sale-leaseback arrangements could result in a default thereunder,
which in turn could cause such indebtedness to be declared immediately due and
payable. The ability of the Company to comply with these covenants and
restrictions may be affected by events beyond its control.
 
   
     Borrowings under the 1993 Bank Credit Agreement bear interest at floating
rates. Increases in interest rates on such borrowings could adversely affect the
financial condition or results of operations of the Company and Holdings. While
interest rates are currently at low levels, increases in interest rates could
negatively impact the ability of the Company and Holdings to meet their debt
service obligations, including their obligations pursuant to the Senior Notes
and the Discount Notes. As required by the 1993 Bank Credit Agreement, the
Company entered into interest rate protection arrangements, expiring June 28,
1996, in an aggregate notional amount equal to $45 million, subject to reduction
by $2 million at the end of each quarter starting with the quarter ending June
30, 1994.
    
 
   
     Based on the Company's anticipated operating results, management believes
that the Company's future operating activities will generate sufficient cash
flows to repay borrowings under the 1993 Term Loan Facility as they become due
and payable. However, based on such anticipated operating results, management
does not expect that the Company's future operating activities will generate
sufficient cash flows to repay the Senior Notes and the Discount Notes at their
respective maturities. Accordingly, the Company and Holdings expect that they
will be required to refinance all or substantially all of the Senior Notes and
the Discount Notes at their respective maturities or sell equity or assets to
fund the repayment of all or substantially all of the Senior Notes and the
Discount Notes at their respective maturities, or effect a combination of the
foregoing. While the Company and Holdings believe that they will be able to
refinance the Senior Notes and the Discount Notes at or prior to their
respective maturities, or raise sufficient funds through equity or asset sales
to repay such indebtedness, or effect a combination of foregoing, there can be
no assurance that such will be the case.
    
 
     The ability of the Company and Holdings to meet their debt service
obligations will depend on the future operating performance and financial
results of the Company, which will be subject in part to factors beyond the
control of the Company, such as prevailing economic conditions and financial,
business, and other factors. The highly leveraged position of the Company and
the restrictive covenants contained in the debt instruments of the Company could
significantly limit its ability to withstand competitive pressures or adverse
economic conditions, make acquisitions, or take advantage of business
opportunities that may arise.
 
HOLDING COMPANY STRUCTURE; LIMITATIONS ON ACCESS TO CASH FLOW OF THE COMPANY
 
     Holdings conducts business through the Company and has no operations of its
own. The primary asset of Holdings is the common stock of the Company. Holdings
is dependent on the cash flow of the Company in order to meet its debt service
obligations. The 1993 Bank Credit Agreement and the Senior Notes indenture
impose significant restrictions on the payment of dividends and the making of
loans by the Company to Holdings. However, the Senior Notes indenture allows the
Company to pay dividends to Holdings in accordance with a specified formula if,
after giving effect thereto, no event of default, or an event that with the
passage of time or the giving of notice, or both, would constitute an event of
default under the Senior Notes indenture shall have occurred and be continuing.
See "Description of the Senior Notes -- Covenants -- Limitation on Restricted
Payments." In addition, the 1993 Bank Credit Agreement allows the Company to pay
dividends to Holdings in an amount necessary to make cash interest payments on
the Discount Notes, provided that no event of default exists or would be created
under the 1993 Bank Credit Agreement. The final amounts outstanding under the
1993 Bank Credit Agreement mature June 30, 1999, the Senior Notes mature
February 15, 2000 and the Discount Notes mature February 15, 2003.

    
     As a result of the holding company structure of Holdings, the creditors of
Holdings, including the holders of the Discount Notes, effectively rank junior
to all creditors of the Company, including the bank lenders under the 1993 Bank
Credit Agreement, the holders of the Senior Notes, trade creditors and the
holders of the
    
 
                                       11
<PAGE>   15
 
   
Company's obligations under the sale-leaseback arrangements related to the
Company's two bottling plants. In the event of the dissolution, bankruptcy,
liquidation or reorganization of the Company, the holders of the Discount Notes
will not receive any amounts in respect of the Discount Notes until after the
payment in full of the claims of the creditors of the Company. As of December
31, 1993, the aggregate amount of indebtedness and other obligations of the
Company to which the holders of the Discount Notes were effectively subordinated
was approximately $240.6 million. In addition, all of the common stock of the
Company was pledged to secure Holdings' guarantee of the obligations of the
Company under the 1993 Bank Credit Agreement.
    
 
UNSECURED STATUS OF SENIOR NOTES AND DISCOUNT NOTES
 
     The Senior Notes and the Discount Notes are not secured by any of the
assets of the Company or Holdings. In addition, the obligations of the Company
under the 1993 Bank Credit Agreement and Holdings' guarantee of such obligations
are secured by pledges of substantially all of their respective assets.
 
ORIGINAL ISSUE DISCOUNT CONSEQUENCES OF THE DISCOUNT NOTES
 
     The Discount Notes were issued at a substantial discount from their
principal amount. Consequently, the purchasers of the Discount Notes generally
will be required to include amounts in gross income for federal income tax
purposes in advance of receipt of the cash payments to which the income is
attributable. See "Certain Federal Income Tax Considerations" for a more
detailed discussion of the federal income tax consequences to the holders of the
Discount Notes of the purchase, ownership and disposition of the Discount Notes.
 
     If a bankruptcy case is commenced by or against Holdings under the United
States Bankruptcy Code, the claim of a holder of Discount Notes with respect to
the principal amount thereof may be limited to an amount equal to the sum of (i)
the initial public offering price and (ii) that portion of the original issue
discount which is not deemed to constitute "unmatured interest" for purposes of
the United States Bankruptcy Code. Any original issue discount that was not
amortized as of any such bankruptcy filing would constitute "unmatured
interest."
 
FRAUDULENT TRANSFER CONSIDERATIONS
 
     Under fraudulent transfer law, if a court were to find, in a lawsuit by an
unpaid creditor or representative of creditors of the Company or Holdings, that
the Company or Holdings received less than fair consideration or reasonably
equivalent value for incurring the indebtedness represented by the Senior Notes
or the Discount Notes, respectively, and, at the time of such incurrence, the
Company or Holdings (i) was insolvent or was rendered insolvent by reason of
such incurrence, (ii) was engaged or about to engage in a business or
transaction for which its remaining property constituted unreasonably small
capital or (iii) intended to incur, or believed it would incur, debts beyond its
ability to pay as such debts mature, such court could, among other things, (a)
avoid all or a portion of the Company's or Holdings' obligations to the holders
of the Senior Notes or the Discount Notes; and/or (b) subordinate the Company's
or Holdings' obligations to the holders of the Senior Notes or the Discount
Notes to other existing and future indebtedness of the Company or Holdings, the
effect of which would be to entitle such other creditors to be paid in full
before any payment could be made on the Senior Notes or the Discount Notes, as
the case may be. The measure of insolvency for purposes of determining whether a
transfer is avoidable as a fraudulent transfer varies depending upon the law of
the jurisdiction which is being applied. Generally, however, a debtor would be
considered insolvent if the sum of all of its liabilities were greater than the
value of all of its property at a fair valuation, or if the present fair salable
value of the debtor's assets were less than the amount required to repay its
probable liability on its debts as they become absolute and matured. There can
be no assurance as to what standard a court would apply in order to determine
solvency. To the extent that proceeds from the sale of the Senior Notes or the
Discount Notes are deemed to have been used to redeem the Old Preferred Stock, a
court may find that the Company or Holdings did not receive fair consideration
or reasonably equivalent value for the incurrence of the indebtedness
represented thereby. In addition, if a court were to find that the incurrence of
the indebtedness incurred in connection with the acquisition of the Company by
Holdings (i.e., indebtedness outstanding under one of the Old Credit Agreements
and the Old Discount Notes) constituted a fraudulent
 
                                       12
<PAGE>   16
 
transfer, to the extent that proceeds from the sale of the Senior Notes or the
Discount Notes are used to retire such indebtedness, a court may find that the
Company or Holdings did not receive fair consideration or reasonably equivalent
value for the incurrence of the indebtedness represented by the Senior Notes or
the Discount Notes.
 
     On the basis of its historical financial information, its recent operating
history as discussed in "Management's Discussion and Analysis of Results of
Operations and Financial Condition" and other factors, the Company and Holdings
believe that, following the issuance of the Senior Notes and the Discount Notes
and the incurrence of the indebtedness under the 1993 Term Loan Facility upon
consummation of the Recapitalization Plan, the Company and Holdings were
solvent, had sufficient capital for the business in which they are engaged and
did not incur debts beyond their ability to pay such debts as they mature. There
can be no assurance, however, that a court would necessarily agree with these
conclusions.
 
DEPENDENCE ON FRANCHISES
 
     The Company operates under franchise agreements with a number of soft drink
concentrate and syrup producers. The franchise agreements contain comprehensive
provisions regarding the bottling, distribution, and sale of the franchisors'
products and impose substantial obligations on the Company. Violation of the
provisions of any franchise agreement could result in the termination of such
franchise, resulting in the Company's loss of the right to bottle and sell the
products covered by such franchise. No assurance can be given that the Company
will be able to maintain its existing franchises indefinitely.
 
     Most of the Company's franchise agreements also contain provisions
requiring the Company to obtain the consent of the concentrate producer in the
event of certain changes in ownership of the Company. Such provisions vary among
the franchise agreements. In addition, the Company's franchise agreements are
not assignable without the consent of the concentrate producer.
 
CHANGE IN CONTROL
 
     The 1993 Bank Credit Agreement provides that, if a "Change in Control", as
defined in the indentures governing the Senior Notes or the Discount Notes or
the documents governing the Preferred Stock, occurs, it constitutes an event of
default under the 1993 Bank Credit Agreement. In addition, in the event of a
"Change in Control" as defined in the indentures governing the Senior Notes and
the Discount Notes, each holder of such notes has the right to require the
Company or Holdings, as the case may be, to repurchase any or all Senior Notes
or Discount Notes owned by such holder at the prices stated herein. See
"Description of the Senior Notes -- Covenants -- Change in Control" and
"-- Certain Definitions -- Change in Control" and "Description of the Discount
Notes -- Covenants -- Change in Control" and " -- Certain Definitions -- Change
in Control." In the event of a Change in Control as defined under the documents
governing the Preferred Stock, each holder of shares of Preferred Stock has the
right to require Holdings to repurchase any or all such shares owned by such
holder at the price stated herein. See "Description of the Preferred Stock and
the Warrant -- Preferred Stock." In the event of a Change in Control as defined
under either of such indentures or the documents governing the Preferred Stock,
the Company and Holdings will likely be required to refinance the indebtedness
outstanding under the 1993 Bank Credit Agreement, the Senior Notes, the Discount
Notes and the Preferred Stock. There can be no assurance that the Company and
Holdings would be able to refinance such indebtedness and Preferred Stock.
 
DEPENDENCE ON MANAGEMENT
 
     The performance of the Company is dependent on the active participation of
its principal officers and the retention of certain key personnel, including Jim
L. Turner, the President and Chief Executive Officer of the Company. The loss of
the services of Mr. Turner could have a material adverse effect upon the
Company. The Company maintains a key-man life insurance policy on Mr. Turner in
the amount of $2.5 million, which is payable to the Company in the event of Mr.
Turner's death, and policies to fund certain payments due to Mr. Turner's estate
under his employment agreement following his death.
 
                                       13
<PAGE>   17
 
   
INTEREST OF DLJ SECURITIES
    
 
   
     Donaldson, Lufkin & Jenrette Securities Corporation ("DLJ Securities") has
performed various financial advisory and investment banking services for the
Company, including services performed in connection with the Recapitalization
Plan. DLJ Securities received $6.9 million in underwriting discounts and
commissions for serving as underwriter for the Senior Notes and the Discount
Notes. DLJ Securities also served as dealer manager for the Tender Offer and the
Consent Solicitation and received customary fees and was reimbursed for expenses
in connection therewith. DLJ Securities also earned a commission of
approximately $177,000 in connection with its effecting the sale of a note of
the landlord under the Company's sale-leaseback arrangement and was reimbursed
for expenses in connection therewith. DLJ Capital Corporation, an affiliate of
DLJ Securities, owns a significant equity interest in Holdings and has the right
to designate a member of the board of directors of Holdings and has so
designated a member. As of February 28, 1994, DLJ Capital Corporation
beneficially owned approximately 2.5% of the outstanding common stock of
Holdings and could be deemed to beneficially own an additional 39% of the
outstanding common stock of Holdings pursuant to the terms of a Voting Trust
Agreement. See "Securities Ownership and Certain Transactions," "Description of
Certain Existing Obligations -- Sale-Leaseback Arrangement," and "Plan of
Distribution."
    
 
ABSENCE OF PRIOR PUBLIC MARKET
 
   
     The Senior Notes and the Discount Notes are issues of securities for which
there is currently no established public trading market. DLJ Securities has
informed the Company and Holdings that it has made a market in the Senior Notes
and the Discount Notes in the past and that, subject to applicable laws and
regulations, it currently intends to do so in the future. However, DLJ
Securities is not obligated to do so, and any such market making may be
discontinued at any time without notice. There can be no assurance that an
active trading market will develop for the Senior Notes and the Discount Notes.
See "Plan of Distribution."
    
 
     The liquidity of, and trading markets for, the Senior Notes and the
Discount Notes may also be adversely affected by declines in the market for high
yield securities generally. Such a decline may adversely affect such liquidity
and trading markets independent of the financial performance of, and prospects
for, the Company and Holdings.
 
COMPETITION
 
     The soft drink business is highly competitive. The Company's soft drink
products compete generally with all liquid refreshments and in particular with
numerous nationally-known soft drinks such as Coca-Cola and Pepsi Cola, the
bottlers of which have greater financial resources than the Company. Principal
methods of competition in the soft drink industry are advertising campaigns,
pricing, packaging, management of shelf space in retail outlets, and the
development of new products. In recent years, price competition has been
especially intense with respect to sales of soft drink products to food stores,
with local bottlers granting significant discounts and allowances off wholesale
prices in order to maintain or increase market share in the food store segment.
 
                                USE OF PROCEEDS
 
     This Prospectus has been prepared for use by DLJ Securities in connection
with offers of the Senior Notes and the Discount Notes in market making
transactions. Neither the Company nor Holdings will receive any proceeds from
sales of Senior Notes or Discount Notes, respectively, in such transactions.
 
                                       14
<PAGE>   18
 
                                 CAPITALIZATION
 
   
     The following table sets forth (i) the capitalization of the Company as of
December 31, 1993 and (ii) the consolidated capitalization of Holdings as of
December 31, 1993. The table should be read in conjunction with the consolidated
financial statements and notes thereto appearing elsewhere in this Prospectus.
See "Selected Historical Financial Data."
    
 
   
<TABLE>
<CAPTION>
                                                                          COMPANY    HOLDINGS
                                                                          --------   ---------
                                                                             (IN THOUSANDS)
<S>                                                                       <C>        <C>
Short-term debt:
  Current maturities of long-term debt and obligations under capital
     leases.............................................................  $ 12,885   $  12,885
Long-term debt:
  1993 Bank Financing...................................................    74,055      74,055
  Senior Notes..........................................................   125,000     125,000
  Sale/leaseback borrowings.............................................    27,020      27,020
  Discount Notes........................................................        --      78,453
  Capital leases and other..............................................     1,621       1,621
                                                                          --------   ---------
          Total long-term debt..........................................  $227,696   $ 306,149
                                                                          --------   ---------
                                                                          --------   ---------
Preferred Stock.........................................................  $     --   $  29,635
Stockholders' deficit:
  Common Stock..........................................................         1         136
  Additional paid-in capital............................................   110,227      14,383
  Consideration to continuing predecessor stockholders in excess of book
     value..............................................................   (33,948)    (33,948)
  Accumulated deficit...................................................  (113,873)   (123,565)
                                                                          --------   ---------
          Total stockholders' deficit...................................   (37,593)   (142,994)
                                                                          --------   ---------
          Total capitalization..........................................  $202,988   $ 205,675
                                                                          --------   ---------
                                                                          --------   ---------
</TABLE>
    
 
                                       15
<PAGE>   19
 
                       SELECTED HISTORICAL FINANCIAL DATA
 
   
COMPANY SELECTED HISTORICAL FINANCIAL DATA
    
 
   
     The following table presents selected operating, balance sheet and other
data of the Company as of and for the years ended December 31, 1989, 1990, 1991,
1992 and 1993 derived from the consolidated financial statements of the Company,
which have been audited by KPMG Peat Marwick. The financial data set forth below
should be read in conjunction with "Management's Discussion and Analysis of
Results of Operations and Financial Condition" and the financial statements of
the Company and the related notes thereto contained elsewhere herein.
    
 
   
<TABLE>
<CAPTION>
                                                                    COMPANY
                                             ------------------------------------------------------
                                                            YEAR ENDED DECEMBER 31,
                                             ------------------------------------------------------
                                             1989(a)    1990(b)      1991       1992     1993(c)(d)
                                                                 (IN THOUSANDS)
<S>                                          <C>        <C>        <C>        <C>        <C>
OPERATING DATA:
  Net sales................................  $221,447   $247,029   $267,225   $288,271    $310,881
  Gross profit.............................    78,750     89,332     97,063    102,488     114,924
  Operating profit.........................    12,977     19,753     24,949     30,001      33,606
  Other expense (income):
     Interest..............................    30,581     31,888     31,793     30,830      23,957
     Other.................................     1,279      1,094      1,586        908      (1,280)
  Income (loss) before extraordinary
     item..................................   (18,883)   (13,292)    (8,430)    (1,737)     10,929
  Extraordinary item -- loss on
     recapitalization......................        --         --         --         --     (31,559)
  Net loss.................................   (18,883)   (13,229)    (8,430)    (1,737)    (20,630)
  Dividends on preferred stock.............     8,074      9,442     11,152     13,171       5,806
OTHER DATA:
  Depreciation.............................    11,541     10,282     10,127      8,658       9,593
  Amortization of excess cost over net
     assets of business acquired...........     5,514      5,956      5,439      5,505       5,751
  Amortization of debt issuance costs......     1,097        974      1,433      1,107       1,337
  Accretion of bond discount...............    17,118     19,881     19,000         --          --
  Additions to property, plant and
     equipment, net(e).....................     3,591      5,236      5,580      6,346       8,367
  Deficiency of earnings available to cover
     fixed charges(f)......................    18,883     13,229      8,430      1,737          --
  Ratio of earnings to fixed
     charges(f)(g).........................        --         --         --         --        1.43x
BALANCE SHEET DATA (AT END OF PERIOD):
  Working capital..........................    13,844     13,933      4,622      3,258         657
  Total assets.............................   249,357    245,536    229,618    227,625     243,175
  Long-term debt, less current
     maturities............................   227,026    233,260    221,069    212,562     227,696
  Stockholders' (deficit)..................    (1,491)   (14,723)   (23,157)   (24,896)    (37,593)

<FN> 
- ---------------
 
(a) The operating data for the year ended December 31, 1989 reflect the impact
    of the acquisition of substantially all the assets of Full Service Beverage
    Company of Texas for the period from January 18, 1989 to December 31, 1989.
    See "The Company and Holdings."
(b) The operating data for the year ended December 31, 1990 reflect the impact
    of the acquisition of all of the outstanding capital stock of Seven-Up
    Bottling Company of Dallas, Inc. for the period from January 12, 1990
    through December 31, 1990. See "The Company and Holdings."
(c) The operating data for the year ended December 31, 1993 reflect the impact
    of the acquisition of substantially all the assets of Dr Pepper Bottling
    Company of Galveston, Inc. for the period from April 13, 1993 to December
    31, 1993. See "The Company and Holdings."
(d) On a pro forma basis, assuming the transactions contemplated by the
    Recapitalization Plan had been consummated on January 1, 1993, for the year
    ended December 31, 1993, interest expense would have been $22,579, income
    before extraordinary item would have been $12,260, extraordinary loss on
    recapitalization would have been $31,738, net loss would have been $19,478,
    dividends on preferred stock would have been $0, amortization of debt
    issuance costs would have been $1,384 and ratio of earnings to fixed charges
    would have been 1.51x. Such pro forma financial data does not purport to
    represent what the results of operations of the Company would actually have
    been if the transactions contemplated by the Recapitalization Plan had in
    fact been consummated on January 1, 1993, or to project the results of
    operations for any future periods.
(e) Additions to property, plant and equipment are presented net of proceeds
    received upon the disposition of such assets. Additions to property, plant
    and equipment for the year ended December 31, 1992 reflect the receipt of
    $1,487 by the Company upon the sale/leaseback of a portion of its trucking
    fleet.
(f) "Fixed charges" consist of interest (including amortization of discount and
    debt issuance costs) and the interest component of lease expense.
(g) For the purpose of calculating the ratio of earnings to fixed charges,
    "earnings" represents income (loss) before extraordinary item plus fixed
    charges.
</TABLE>
    
 
                                       16
<PAGE>   20
 
   
HOLDINGS SELECTED HISTORICAL FINANCIAL DATA
    
 
   
     The following table presents selected operating, balance sheet and other
data of Holdings as of and for the years ended December 31, 1989, 1990, 1991,
1992 and 1993 derived from the consolidated financial statements of Holdings,
which have been audited by KPMG Peat Marwick. The financial data set forth below
should be read in conjunction with "Management's Discussion and Analysis of
Results of Operations and Financial Condition" and the financial statements of
Holdings and the related notes thereto contained elsewhere herein.
    
 
   
<TABLE>
<CAPTION>
                                                                   HOLDINGS
                                            -------------------------------------------------------
                                                            YEAR ENDED DECEMBER 31,
                                            -------------------------------------------------------
                                            1989(a)    1990(b)      1991       1992      1993(c)(d)
                                                                (IN THOUSANDS)
<S>                                         <C>        <C>        <C>        <C>         <C>
OPERATING DATA:
  Net sales...............................  $221,447   $247,029   $267,225   $ 288,271   $ 310,881
  Gross profit............................    78,750     89,332     97,063     102,488     114,924
  Operating profit........................    12,977     19,753     24,949      30,001      33,606
  Other expense (income):
    Interest..............................    30,581     31,888     31,793      30,830      31,304
    Other.................................     1,279      1,094      1,586         908      (1,014)
  Dividends on Company preferred stock....     8,074      9,442     11,152      13,171       5,806
  Income (loss) before extraordinary
    item..................................   (26,957)   (22,671)   (19,582)    (14,908)     (2,490)
  Extraordinary item -- loss on
    recapitalization......................        --         --         --          --     (31,559)
  Net loss................................   (26,957)   (22,671)   (19,582)    (14,908)    (34,049)
  Net loss per common share...............     (2.02)     (1.70)     (1.46)      (1.12)      (2.67)
  Dividends on Preferred Stock............        --         --         --          --       2,079
OTHER DATA:
  Depreciation............................    11,541     10,282     10,127       8,658       9,593
  Amortization of excess cost over net
    assets of business acquired...........     5,514      5,956      5,439       5,505       5,751
  Amortization of debt issuance costs.....     1,097        974      1,433       1,107       1,610
  Accretion of bond discount..............    17,118     19,881     19,000          --       7,340
  Additions to property, plant and
    equipment, net(e).....................     3,591      5,236      5,580       6,346       8,367
  Deficiency of earnings available to
    cover:
    Fixed charges(f)......................    26,957     22,671     19,582      14,908       2,490
    Fixed charges and preferred stock
       dividend requirements on the
       Preferred Stock(f).................        --         --         --          --       4,569
BALANCE SHEET DATA (AT END OF PERIOD):
  Working capital.........................    13,844     13,933      4,622       3,258         374
  Total assets............................   249,357    245,536    229,618     227,625     245,863
  Long-term debt, less current
    maturities............................   227,026    233,260    221,069     212,562     306,149
  Preferred Stock(g)......................        --         --         --          --      29,635
  Stockholders' (deficit).................   (52,233)   (74,904)   (94,486)   (109,394)   (142,994)

<FN> 
- ---------------
 
(a) The operating data for the year ended December 31, 1989 reflect the impact
    of the acquisition of substantially all the assets of Full Service Beverage
    Company of Texas for the period from January 18, 1989 to December 31, 1989.
    See "The Company and Holdings."
(b) The operating data for the year ended December 31, 1990 reflect the impact
    of the acquisition of all of the outstanding capital stock of Seven-Up
    Bottling Company of Dallas, Inc. for the period from January 12, 1990
    through December 31, 1990. See "The Company and Holdings."
(c) The operating data for the year ended December 31, 1993 reflect the impact
    of the acquisition of substantially all the assets of Dr Pepper Bottling
    Company of Galveston, Inc. for the period from April 13, 1993 to December
    31, 1993. See "The Company and Holdings."
(d) On a pro forma basis, assuming the transactions contemplated by the
    Recapitalization Plan had been consummated on January 1, 1993, for the year
    ended December 31, 1993, interest expense would have been $31,019, dividends
    on Company preferred stock would have been $0, income before extraordinary
    item would have been $3,500, extraordinary loss on recapitalization would
    have been $31,738, net loss would have been $28,238, amortization of debt
    issuance costs would have been $1,711, accretion of bond discount would have
    been $8,433 and the ratios of earnings to (i) fixed charges and (ii)
    combined fixed charges and preferred stock dividend requirements on the
    Preferred Stock would have been 1.11x and 1.03x, respectively. (For purposes
    of calculating such ratios, "earnings" represents income (loss) before
    extraordinary item plus fixed charges.) Such pro forma financial data does
    not purport to represent what the results of operations of Holdings would
    actually have been if the transactions contemplated by the Recapitalization
    Plan had in fact been consummated on January 1, 1993, or to project the
    results of operations for any future periods.
(e) Additions to property, plant and equipment are presented net of proceeds
    received upon the disposition of such assets. Additions to property, plant
    and equipment for the year ended December 31, 1992 reflect the receipt of
    $1,487 by the Company upon the sale/leaseback of a portion of its trucking
    fleet.
(f) "Fixed charges" consist of interest (including amortization of discount and
    debt issuance costs), the interest component of lease expense, and dividend
    requirements for the Old Preferred Stock.
(g) The Preferred Stock is subject to mandatory redemption under certain
    circumstances.
</TABLE>
    
 
                                       17
<PAGE>   21
 
                      MANAGEMENT'S DISCUSSION AND ANALYSIS
                OF RESULTS OF OPERATIONS AND FINANCIAL CONDITION
 
RESULTS OF OPERATIONS
 
  General
 
     The Company's primary measurement of unit volume is case sales. Case sales
refers to physical cases of beverages sold, including both premix products
(ready-to-serve beverages which are sold in tanks and converted to case sales on
the basis of four cases per tank) and postmix products (fountain syrups to which
carbonated water must be added and which are converted to case sales on the
basis of one case per gallon).
 
     Franchise case sales represent primarily sales of the Company's branded
products to retailers only. Contract case sales are comprised of sales,
primarily of products in cans, to unaffiliated bottling companies that hold soft
drink franchises and to retailers of private label brand soft drink products.
Contract sales may fluctuate significantly from year to year, and are made at
relatively low prices and gross profit margins (historically representing
approximately 16% of contract sales revenues) due to the competition for such
sales, and are not a primary focus of management in determining the Company's
business strategy. As a result, management believes that changes in franchise
net sales more accurately measure growth than changes in total net sales.
 
   
     The primary asset of Holdings is the common stock of the Company. Holdings
conducts no business other than holding the common stock of the Company. As a
result, the operating data items for both Holdings and the Company are the same
for the years ended December 31, 1989, 1990, 1991 and 1992, with the exception
that dividends on the Company's Old Preferred Stock are shown as a minority
interest in Holdings' statements of operations. With respect to 1993, as a
result of the consummation of the transactions contemplated by the
Recapitalization Plan, only net sales, cost of sales, gross profit, operating
expenses and operating profit are the same for the Company and Holdings.
    
 
   
 Year Ended December 31, 1993 Compared to Year Ended December 31, 1992
    
 
   
     Net sales, excluding contract net sales, for the year ended December 31,
1993 increased to $287.3 million compared to $262.8 million for 1992. The
increase was due to a 10.2% increase in franchise case sales, with growth
attributable to the acquisition of the franchise territory of Dr Pepper Bottling
Company of Galveston, Inc. ("Dr Pepper Galveston") on April 13, 1993 (the
"Galveston Acquisition") and to strong results from DR PEPPER as well as from
allied brands. Contract net sales for the year ended December 31, 1993 decreased
7.5% from 1992 due to the elimination of contract sales to Dr Pepper Galveston
as a result of the consummation of the Galveston Acquisition. As a result of the
foregoing, net sales for the year ended December 31, 1993 increased 7.8% to
$310.9 million compared to $288.3 million in 1992.
    
 
   
     Cost of sales for the year ended December 31, 1993 increased to $196.0
million compared to $185.8 million in 1992. The increase was due primarily to an
increase in franchise case sales as well as increases in the prices paid by the
Company for certain raw materials, primarily concentrate. Increases in
concentrate costs were partially offset by cost decreases in other ingredients
and materials including sweetener, P.E.T. bottles, and aluminum cans. As a
percentage of net sales, cost of sales for the year ended December 31, 1993
decreased to 63.0% from 64.4% in 1992.
    
 
   
     Marketing expense for the year ended December 31, 1993 increased to $9.4
million compared to $6.0 million in 1992. This increase was due primarily to
higher expenditures for sports media advertising and sponsorship agreements with
various sports organizations, including the new Dallas NHL hockey team, the new
baseball stadium in Arlington for the Texas Rangers, and the Southwest
Conference basketball tournament. Marketing expenses represented approximately
3.0% of net sales for the year ended December 31, 1993 compared to 2.1% of net
sales in 1992.
    
 
   
     Administrative and general expenses for the year ended December 31, 1993
increased to $60.6 million compared to $55.6 million in 1992. This increase was
primarily due to an increase of $3.3 million in labor and employee benefit
expenses, an increase of $1.5 million in fleet expenses due to an upgrade in
fleet vehicles
    
 
                                       18
<PAGE>   22
 
   
under a full service lease arrangement, an increase of $0.7 million in full
service commissions, and an increase of $0.3 million in other expenses, offset
by a reduction in bad debts expense of $0.8 million due to recoveries in 1993.
Depreciation expense for the year ended December 31, 1993 increased to $5.6
million from $5.4 million in 1992. Amortization of intangible assets for the
year ended December 31, 1993 increased to $5.8 million compared to $5.5 million
in 1992.
    
 
   
     As a result of the above factors, operating profit for the year ended
December 31, 1993 increased to $33.6 million, or 10.8% of net sales, compared to
$30.0 million, or 10.4% of net sales, in 1992.
    
 
   
     Interest expense for the Company for the year ended December 31, 1993
decreased to $24.0 million from $30.8 million in 1992. The decrease was due
primarily to lower interest rates on outstanding indebtedness as a result of the
transactions contemplated by the Recapitalization Plan.
    
 
   
     Amortization of the Company's deferred debt issuance costs for the year
ended December 31, 1993 was $1.3 million compared to $1.1 million in 1992.
    
 
   
     Loss from disposition of assets for the year ended December 31, 1993 was
$32,000 compared to a gain of $0.2 million in 1992.
    
 
   
     Other income for the Company for the year ended December 31, 1993 was $2.6
million compared to other expenses of $28,000 in 1992, due to the $2.5 million
settlement of the Company's 1988 lawsuit against Del Monte Corporation for its
refusal to consent to the acquisition of the Company by Holdings and the
subsequent termination of the Company's license to produce and distribute
Hawaiian Punch products.
    
 
   
     As a result of the above factors, the Company's income before extraordinary
item for the year ended December 31, 1993 was $10.9 million compared to a loss
of $1.7 million in 1992.
    
 
   
     Holdings' amortization of deferred debt issuance costs for the year ended
December 31, 1993 increased to $1.6 million compared to $1.1 million in 1992.
    
 
   
     Interest expense for Holdings for the year ended December 31, 1993
increased to $31.3 million from $30.8 million in 1992. The increase was due to
higher indebtedness as a result of the Recapitalization Plan, partially offset
by lower interest rates on such indebtedness. Interest expense for Holdings for
the year ended December 31, 1993 includes $7.3 million of bond accretion on the
Discount Notes.
    
 
   
     As a result of the above factors, Holdings generated income before
dividends on the Company's Old Preferred Stock and extraordinary item of $3.3
million for the year ended December 31, 1993 compared to a loss of $1.7 million
in 1992. The net loss before extraordinary item for Holdings for the year ended
December 31, 1993 reflects charges of $5.8 million related to dividends on the
Company's Old Preferred Stock. The net loss before extraordinary item for
Holdings for the year ended December 31, 1992 reflects charges of $13.2 million
relating to dividends on the Company's Old Preferred Stock. The Old Preferred
Stock was classified as a minority interest for purposes of the financial
statements of Holdings. As a result of the above factors, a net loss before
extraordinary item of $2.5 million was reported for Holdings for the year ended
December 31, 1993 compared to a net loss before extraordinary item of $14.9
million in 1992.
    
 
   
     Extraordinary loss for the year ended December 31, 1993 amounted to $31.6
million, due to the transactions contemplated by the Recapitalization Plan.
After the extraordinary item, Holdings generated a net loss of $34.0 million for
the year ended December 31, 1993 compared to a net loss of $14.9 million in
1992.
    
 
 Year Ended December 31, 1992 Compared to Year Ended December 31, 1991
 
     Net sales, excluding contract net sales, for the year ended December 31,
1992 increased to $262.8 million compared to $243.2 million for 1991. The
increase was due to a 10.4% increase in franchise case sales, which was largely
attributable to increased franchise case sales of most of the Company's
products, primarily the increased case sales of DR PEPPER, Diet DR PEPPER, 7UP
and RC Cola. Contract net sales for the year ended December 31, 1992 increased
6.2% compared to 1991. As a result of the foregoing, net sales for the year
ended December 31, 1992 increased 7.9% to $288.3 million compared to $267.2
million in 1991.
 
                                       19
<PAGE>   23
 
     Cost of sales for the year ended December 31, 1992 increased to $185.8
million compared to $170.2 million in 1991. The increase was due primarily to an
increase in franchise case sales as well as increases in the prices paid by the
Company for certain raw materials, primarily concentrate. As a percentage of net
sales, cost of sales for the year ended December 31, 1992 increased to 64.4%
compared to 63.7% in 1991.
 
     Marketing expense for the year ended December 31, 1992 increased to $6.0
million compared to $5.4 million in 1991. Marketing expenses represented
approximately 2% of net sales in each of these periods.
 
   
     Administrative and general expenses for the year ended December 31, 1992
increased to $55.6 million compared to $54.2 million in 1991. This increase was
primarily due to an increase of $1.9 million in labor and employee benefit
expenses, an increase of $0.8 million in fleet expenses due to an upgrade in
fleet vehicles under a full service lease arrangement, an increase of $0.2
million in breakage and shrinkage, an increase of $0.5 million in full service
commissions, increases of $0.3 million in other expenses, offset by reduction in
bad debts expense of $1.1 million and reduction in special professional fees of
$1.2 million. Depreciation expense for the year ended December 31, 1992
decreased to $5.4 million from $7.0 million in 1991. Amortization of intangible
assets for the year ended December 31, 1992 increased to $5.5 million compared
to $5.4 million in 1991.
    
 
     As a result of the above factors, operating profit for the year ended
December 31, 1992 increased to $30.0 million, or 10.4% of net sales, compared to
$24.9 million, or 9.3% of net sales, in 1991.
 
     Interest expense for the year ended December 31, 1992 decreased to $30.8
million from $31.8 million in 1991. The decrease was due primarily to lower
interest rates on the indebtedness outstanding under the Old Credit Agreements
and to lower outstanding borrowings thereunder.
 
     As a result of the above factors, the Company generated a net loss (before
dividends on the Old Preferred Stock) of $1.7 million for the year ended
December 31, 1992 compared to a net loss of $8.4 million in 1991.
 
     The net loss for Holdings for the year ended December 31, 1992 and for the
year ended December 31, 1991 reflect charges of $13.2 million and $11.2 million,
respectively, in respect of dividends accrued on the Old Preferred Stock of the
Company, which has been classified as a minority interest for the purposes of
the financial statements of Holdings. As a result of the above factors, a net
loss of $14.9 million was reported for Holdings for the year ended December 31,
1992, compared to a net loss of $19.6 million in 1991.
 
   
LIQUIDITY AND CAPITAL RESOURCES
    
 
     Holdings conducts business through the Company and has no material
operations of its own. The primary asset of Holdings is the common stock of the
Company. Accordingly, Holdings is dependent on the cash flow of the Company to
meet its obligations. Holdings has no material obligations other than those
under the Discount Notes, the Preferred Stock and any exchange debentures of
Holdings into which such stock becomes exchangeable, and certain contingent
obligations under Holdings' guarantee of the Company's obligations under the
1993 Bank Credit Agreement. Holdings, though, is not expected to have any
material need for cash until interest on the Discount Notes becomes payable in
cash beginning August 15, 1998. The Discount Notes will mature in 2003. The 1993
Bank Credit Agreement and the Senior Notes indenture impose significant
restrictions on the payment of dividends and the making of loans by the Company
to Holdings. However, the Senior Notes indenture allows the Company to pay
dividends to Holdings in accordance with a specified formula if, after giving
effect thereto, no event of default, or an event that with the passage of time
or the giving of notice, or both, would constitute an event of default under the
Senior Notes indenture shall have occurred and be continuing. See "Description
of the Senior Notes -- Covenants -- Limitation on Restricted Payments." In
addition, the 1993 Bank Credit Agreement allows the Company to pay dividends to
Holdings in an amount necessary to make cash interest payments on the Discount
Notes, provided that no event of default exists or would be created under the
1993 Bank Credit Agreement.
 
   
     The Company remains highly leveraged following the consummation of the
transactions contemplated by the Recapitalization Plan. The Company's principal
use of funds in the future will be the payment of principal and interest under
the 1993 Bank Financing and the Senior Notes. As of December 31, 1993,
approximately
    
 
                                       20
<PAGE>   24
 
   
86.1 million was outstanding under the 1993 Term Loan Facility. The Company will
be required to repay the principal under the 1993 Term Loan Facility as follows:
$12.1 million in 1994, $13.8 million in 1995, $15.5 million in 1996, $17.2
million in each of 1997 and 1998 and $10.3 million in 1999, subject to reduction
for mandatory and optional prepayments. In addition, the Company will be
required to further retire the principal amount outstanding under the 1993 Bank
Credit Agreement with Excess Cash Flow (as defined in the 1993 Bank Credit
Agreement). It is expected that the Company's primary sources of financing for
its future business activities will be funds from operations, together with
additional borrowings under the 1993 Revolving Line of Credit Facility. The 1993
Revolving Line of Credit Facility provides for revolving loans in an aggregate
amount of up to $25 million with a $5 million sublimit for the issuance of
letters of credit. The 1993 Revolving Line of Credit Facility will mature in
1999. See "Description of the 1993 Bank Financing."
    
 
   
     Because the obligations under the 1993 Bank Credit Agreement bear interest
at floating rates, the Company will be sensitive to changes in prevailing
interest rates. As required by the 1993 Bank Credit Agreement, the Company
entered into interest rate protection arrangements, expiring June 28, 1996, in
an aggregate notional amount equal to $45 million, subject to reduction by $2
million at the end of each quarter starting with the quarter ending June 30,
1994.
    
 
   
     The Company had working capital of $0.7 million at December 31, 1993
compared to working capital of $3.3 million at December 31, 1992.
    
 
     Based on the Company's anticipated operating results, management believes
that the Company's future operating activities will generate sufficient cash
flows to repay borrowings under the 1993 Term Loan Facility as they become due
and payable. However, based on such anticipated operating results, management
does not expect that the Company's future operating activities will generate
sufficient cash flows to repay the Senior Notes and the Discount Notes at their
respective maturities. Accordingly, the Company and Holdings expect that they
will be required to refinance all or substantially all of the Senior Notes and
the Discount Notes at their respective maturities or sell equity or assets to
fund the repayment of all or substantially all of the Senior Notes and the
Discount Notes at their respective maturities, or effect a combination of the
foregoing. While the Company and Holdings believe that they will be able to
refinance the Senior Notes and the Discount Notes at or prior to their
respective maturities, or raise sufficient funds through equity or asset sales
to repay such indebtedness, or effect a combination of the foregoing, there can
be no assurance that such will be the case.
 
     The 1993 Bank Credit Agreement contains numerous financial and operating
covenants and prohibitions that impose limitations on the liquidity of the
Company, including requirements that the Company satisfy certain financial
ratios and maintain certain specified levels of net worth, and limitations on
the incurrence of additional indebtedness. See "Description of the 1993 Bank
Financing -- Covenants." The indentures governing the Senior Notes and the
Discount Notes also contain covenants that impose limitations on the liquidity
of the Company and Holdings, including a limitation on the incurrence of
additional indebtedness. See "Description of the Senior Notes -- Certain
Covenants" and "Description of the Discount Notes -- Certain Covenants." The
ability of the Company and Holdings to meet their debt service requirements and
to comply with such covenants will be dependent upon future operating
performance and financial results of the Company, which will be subject to
financial, economic, competitive and other factors affecting the Company, many
of which are beyond its control.
 
   
     Management believes that its production facilities will be sufficient to
meet anticipated unit growth for the next several years. Accordingly, management
anticipates that capital expenditures in respect of such facilities will consist
of expenditures to maintain operating efficiency. Capital expenditures will be
required primarily for the Company's automobile and truck fleet, vending
machines, and routine plant, bottling, and canning equipment additions or
maintenance. During 1993 capital expenditures net of assets acquired in the
Galveston Acquisition totaled $9.0 million. The Company anticipates that capital
expenditures will total approximately $7.0 million to $7.25 million for each of
the years 1994 through 1996.
    
 
   
     In February 1992, the Financial Accounting Standards Board issued Statement
of Financial Accounting Standards No. 109, "Accounting for Income Taxes"
("Statement 109"). Statement 109 requires a change from the deferred method of
accounting for income taxes of APB Opinion 11 to the asset and liability method
of accounting for income taxes. Under the asset and liability method of
Statement 109, deferred tax assets and
    
 
                                       21
<PAGE>   25
 
   
liabilities are recognized for the future tax consequences attributable to
differences between the financial statement carrying amounts of existing assets
and liabilities and their respective tax bases. Deferred tax assets and
liabilities are measured using enacted tax rates expected to apply to taxable
income in the years in which those temporary differences are expected to be
recovered or settled. Under Statement 109, the effect on deferred tax assets and
liabilities of a change in tax rates is recognized in income in the period that
includes the enactment date. The Company and Holdings have adopted the
provisions of Statement 109 effective January 1, 1993 and the cumulative effect
of the change in accounting for income taxes was immaterial.
    
 
   
     In December 1990, the Financial Accounting Standards Board issued Statement
106, "Employers' Accounting for Postretirement Benefits Other Than Pensions"
("Statement 106") which is effective for fiscal years beginning after December
15, 1992. The Company and Holdings do not provide postretirement benefits and,
therefore, the provisions of Statement 106 are not applicable.
    
 
     In November 1992, the Financial Accounting Standards Board issued Statement
112, "Employers' Accounting for Postemployment Benefits" ("Statement 112") which
is effective for fiscal years beginning after December 15, 1993. The Company and
Holdings do not provide postretirement benefits and, therefore, the provisions
of Statement 112 are not applicable.
 
                                    BUSINESS
GENERAL
 
   
     The Company produces, markets and distributes carbonated soft drinks
pursuant to franchise agreements with companies owning the rights to various
soft drink formulae. Principal products are bottled and canned under franchises
from Dr Pepper/Seven-Up Corporation (DR PEPPER and SEVEN-UP brand products),
Cadbury Beverages North America, Inc. (CANADA DRY, SUNKIST, A&W, SQUIRT, and
COUNTRYTIME brand products), Royal Crown Cola Company, Big Red, Inc. (BIG RED)
and The Monarch Company, Inc. (NUGRAPE). The Company also distributes certain
other non-carbonated soft drinks, including leading bottled waters such as Evian
and Naya, within defined territories pursuant to distribution agreements with
various companies. The Company's three major franchise territories are
Dallas/Fort Worth, Houston, and Waco, Texas. The Company's products compete
principally in the non-cola segments of the soft drink market, which represented
in the aggregate approximately 42% of the total soft drink sales volume through
supermarkets and grocery stores in the Company's franchise territories in 1993,
and appeal to a wide variety of consumer taste preferences. The Company believes
that its portfolio of highly recognizable non-cola franchise brands (which, in
the Company's territories, generally rank first or second in their respective
beverage flavor categories) enhance the Company's ability to compete effectively
for retail shelf space and further penetrate the "single drink" market.
    
 
     The franchise and distribution agreements pursuant to which the Company
operates generally grant to the Company the exclusive right to market and
distribute the licensed product in bottles and cans. Certain of the franchise
agreements also grant to the Company the nonexclusive right to sell and
distribute fountain syrup within a described territory. Substantially all of the
franchise agreements are perpetual. However, the respective franchisors
generally may terminate such agreements in the event of a material breach of the
terms thereof by the Company. The Company's franchise agreements contain
comprehensive provisions regarding the production, distribution, and sale of the
franchisors' products and impose substantial obligations on the Company. Most of
the Company's franchise agreements contain special provisions that require the
Company to obtain the consent of the franchisor in the event of certain changes
in ownership of the Company. The terms of such change in ownership provisions
vary from agreement to agreement. The Company's franchise agreements contain
provisions prohibiting the Company from assigning its rights thereunder to any
other person without the consent of the franchisor. The Company may terminate
such franchise agreements generally upon the expiration of a notice period.
 
INDUSTRY TRENDS
 
     The soft drink industry has historically been characterized by certain
favorable factors, including a low level of technological risk and the exclusive
marketing and distribution rights granted under franchise agreements. The
challenge to bottlers and franchisors has been to meet changing consumer tastes
with
 
                                       22
<PAGE>   26
 
innovative products and packaging and increased product availability. The
Company believes that a growing awareness of health-related issues has caused
many consumers to shift their preferences away from hot drinks, such as tea or
coffee, and alcoholic beverages, and towards products such as bottled water,
diet and caffeine-free soft drinks and juice-added, sodium-free and
nutrient-added beverages. Additional concerns about the content and purity of
tap water have further strengthened the growth of these beverage categories, as
well as contributing to the demand for more traditional naturally sweetened soft
drinks.
 
     In certain regions of the United States, the independent bottling industry
continues to be fragmented, with many small franchise territories and a number
of bottlers with only a few established brands. The Company believes that the
lack of a multi-brand product offering or large case volume renders many of
these bottlers unable to compete effectively for retail shelf space and limits
their ability to consistently match the advertising and promotional support
which larger bottlers can give to their brands. Accordingly, the Company
believes that smaller independent bottlers with contiguous territories may
represent acquisition opportunities for the Company which would allow the
Company to expand the geographic region within which the Company markets leading
non-cola products and to realize operating efficiencies in production and
distribution as a result of increased volume.
 
PRODUCTS
 
     Franchise Case Sales. Franchise case sales represent primarily sales of the
Company's branded products to retailers only. The Company's principal soft drink
products are produced, marketed and distributed pursuant to franchise agreements
and include DR PEPPER, Diet DR PEPPER, 7UP, Diet 7UP, various CANADA DRY and
SUNKIST products, RC Cola, Diet Rite Cola, A & W Root Beer, Diet A & W Root
Beer, A & W Cream Soda, Diet A & W Cream Soda, SQUIRT, COUNTRYTIME Lemonade, BIG
RED and NUGRAPE.
 
   
     Franchise case sales for the Company's principal soft drink products as a
percentage of the Company's total franchise case sales for the three years ended
December 31, 1991, 1992 and 1993 are summarized below:
    
 
   
<TABLE>
<CAPTION>
                                                                   YEAR ENDED DECEMBER 31,
                                                                  -------------------------
                                                                  1991      1992      1993
    <S>                                                           <C>       <C>       <C>
    DR PEPPER...................................................   53.1%     52.2%     51.5%
    Cadbury Beverages North America, Inc.(1)....................   12.9      12.1      12.5
    7UP and Diet 7UP............................................   10.3      10.6      11.1
    Diet DR PEPPER..............................................   10.6      11.1      10.6
    RC Cola and Diet Rite Cola..................................    4.7       4.8       4.6
    BIG RED.....................................................    4.3       4.5       4.3
    Other.......................................................    4.1       4.7       5.4
                                                                  -----     -----     -----
                                                                  100.0%    100.0%    100.0%
                                                                  -----     -----     -----
                                                                  -----     -----     -----

<FN> 
- ---------------

(1) Includes SUNKIST flavors, CANADA DRY products, CRUSH products A&W products,
     SQUIRT, and COUNTRYTIME Lemonade. A&W Brands, Inc. was acquired by Cadbury
     Beverages North America, Inc. in 1993.
</TABLE>
    
 
   
     Contract Case Sales. The Company also bottles and cans soft drink products
for sale to unaffiliated bottling companies that hold soft drink franchises and
to retailers of private label brand soft drink products. Contract sales may
fluctuate significantly from year to year, and are made at relatively low prices
and gross profit margins due to the competition for such sales. As a result,
contract case sales are not a primary focus of management in determining the
Company's business strategy, but are undertaken to utilize available capacity
and to offset fixed overhead expenses. Contract sales represented approximately
9.0%, 8.8%, and 7.6% of the Company's net sales in 1991, 1992, and 1993,
respectively, and approximately 4.0%, 5.3%, and 5.4% of the Company's gross
profit in 1991, 1992 and 1993, respectively.
    
 
                                       23
<PAGE>   27
 
OPERATING STRATEGY
 
     The Company's operating strategy is to (i) manufacture and market leading
soft drink products within a comprehensive range of soft drink categories,
principally focusing on sales of national brands in the non-cola segments of the
soft drink market; (ii) increase the market shares of its portfolio of brands by
utilizing a wide range of marketing activities, including price and consumer
promotion, retail space management and advertising; (iii) broaden its
penetration of the higher margin "single drink" segment of the soft drink market
and (iv) acquire contiguous bottling territories and additional franchises for
major brands within existing territories. Management believes that this strategy
will enable the Company to market products meeting a wide variety of consumer
preferences and result in case sales growth within its operating territories.
 
     By utilizing the Company's marketing and distribution strengths, the
Company believes that it can realize growth in the major segments where soft
drink products are sold. These segments are the "home market," consisting of
supermarkets, grocery stores, mass merchandisers, drugstores, liquor stores and
other similar retail outlets, and the "single drink" or on-premise segment,
consisting of convenience stores, vending, and fountain outlets. Single drink
sales generally are less susceptible to price competition and, accordingly,
offer the prospect of higher margins. In addition, the Company believes that
single drink sales afford the Company the opportunity to introduce its products
and packaging innovations to new consumers. The Company, therefore, has
aggressively pursued, and intends to continue to aggressively pursue, sales in
the single drink or on-premise segment.
 
MARKETING
 
     The principal components of the Company's marketing program are brand
management, customer service, promotional activities and product merchandising.
The Company's marketing programs vary according to geographic location, consumer
preferences and the competitive environment.
 
     Marketing programs for each of the Company's franchised brands are
coordinated with the franchisor. Advertising campaigns are developed by the
franchisors on the national level, and by both the Company and the franchisor on
the local level. A significant portion of the Company's promotional efforts
focuses on price discounting and allowances, newspaper advertising and coupons.
The goal of these activities is to position the Company's brands competitively
in the marketplace and obtain "feature" retail advertisements and end-aisle
displays in high volume retail outlets. End-aisle and secondary displays are
important marketing tools because they are tied to special promotions and
feature advertisements designed to stimulate sales and encourage impulse
purchases. The Company's merchandisers are responsible for building displays in
conjunction with promotional programs and restocking products on the beverage
aisles of grocery stores.
 
     Marketing expenditures are incurred by the Company, by the franchisors and
by cooperative arrangements between the two. The Company pays retail stores
under annual marketing agreements for the right to be included in the retailer's
advertising programs. Retail promotional programs are the Company's most
significant marketing expenditures and are supported through cooperative
arrangements with the franchisors. National media advertising is funded
primarily by the franchisors, while local media advertising is funded through
cooperative arrangements.
 
SALES AND DISTRIBUTION
 
     The Company's sales methods vary according to its geographic markets and
specific customer segments. Sales in the larger markets are oriented towards
high-volume customers such as large retail chains, which results in economies of
scale in selling and distribution expenses. Products are generally sold in
advance by a salesperson. Orders are then delivered and merchandised within 24
hours by other Company employees. Some market segments, however, are served by
traditional route sales. This sales method requires that the drivers of the
route trucks perform both a sales and delivery function. Account volume is often
the determining factor in establishing the appropriate sales method.
 
     The Company seeks to maximize market penetration by effectively utilizing
its distribution channels. The Company's principal method of distribution is
direct-store-door ("DSD") delivery, which is also the
 
                                       24
<PAGE>   28
 
Company's preferred method of distribution because the Company has greater
control over the sales, marketing and merchandising of products. Deliveries are
made from distribution facilities by the Company's fleet of trucks. In certain
rural territories or small volume areas where DSD is not cost efficient, an
independent distributor is engaged by the Company to sell its franchise
products. In most situations, the distributor is required to purchase finished
product from the Company.
 
     The Company also manufactures products for other independent bottlers or
private label owners that lack sufficient volume to justify the capital
investment of a manufacturing plant. These contract bottling operations generate
profit margins which are typically less than DSD operations.
 
   
     The "single drink" or on-premise segment consists of convenience stores,
vending, and fountain outlets. The Company's estimated 42,000 vending machines
are typically Company-owned and loaned to retail outlets or distributors. The
Company is primarily responsible for machine maintenance and product restocking.
Both the Company and retail customers effect sales through vending machines.
Fountain equipment, which is primarily owned by the Company, dispenses products
in restaurants, bars, amusement parks, theaters and other similar locations. The
Company sells either premix products (ready-to-serve beverages) or postmix
products (fountain syrups to which carbonated water must be added) to retailers
in stainless steel or disposable containers for use in fountain equipment. The
Company generally loans visi-coolers (brand identified refrigerated cabinets) to
large retail outlets and convenience stores that sell the Company's products.
    
 
COMPETITION
 
     The soft drink business is highly competitive. The Company's soft drink
products compete generally with all liquid refreshments and in particular with
numerous nationally-known soft drinks such as Coca-Cola and Pepsi Cola, the
bottlers of which have greater financial resources than the Company. Principal
methods of competition in the soft drink industry are advertising campaigns,
pricing, packaging, management of shelf space in retail outlets, and the
development of new products. In recent years, price competition has been
especially intense with respect to sales of soft drink products to food stores,
with local bottlers granting significant discounts and allowances off wholesale
prices in order to maintain or increase market share in the food store segment.
 
PLANTS AND PHYSICAL PROPERTIES
 
   
     The Company currently bottles and cans soft drink products in its
production facilities located in Irving and Houston, Texas. The Houston facility
was completed, and its bottling and canning lines were installed, in 1981. The
Irving facility's lines were installed in 1978. The Irving and Houston, Texas
facilities primarily operate on the equivalent of a one-shift basis, consisting
of 10 hours, four days a week. Management believes that there is substantial
additional capacity available with little or no capital expenditures required to
realize such capacity. The Company also owns warehouse distribution facilities
in Waco, Spring, Beaumont, Fort Worth, Sherman, and Galveston, Texas and a
facility in Dallas, Texas from which it conducts vending operations.
    
 
     On June 30, 1989, the Company completed the sale and leaseback of its
Irving and Houston production facilities. The net proceeds from such transaction
were used to reduce outstanding borrowings under the term loan portion of the
1988 Credit Agreement.
 
     The Company owns the trucks used to service its Houston and Waco franchise
territories. The Company leases the trucks used to service its Dallas/Ft. Worth
franchise territory.
 
SOURCES AND AVAILABILITY OF RAW MATERIALS; INVENTORIES
 
     The Company may purchase concentrates and syrups only from its franchisors
for use in the production of its respective soft drink products. The Company
purchases sweeteners, carbon dioxide, glass and plastic bottles, cans, closures,
premix and postmix containers (including metal tanks and plastic bags and
cardboard boxes) and other packaging materials from multiple suppliers.
 
                                       25
<PAGE>   29
 
     The Company does not anticipate any significant difficulties in securing
adequate supplies of raw materials at acceptable prices in the future.
 
     One week's inventory of concentrate is kept on site for the Company's
principal soft drink brands. An inventory of two to three days of high fructose
corn sweetener is usually maintained. As numerous suppliers are available, only
one to two days' inventory for cans, glass, and plastic bottles is maintained.
 
EMPLOYEES
 
   
     As of February 28, 1994, the Company employed 1,319 persons. No Company
employees are represented by a union, and the Company considers its employee
relations to be good.
    
 
GOVERNMENT REGULATION
 
     The production and marketing of beverages are subject to rules and
regulations of the United States Food and Drug Administration ("FDA") and other
federal, state, and local health agencies. The FDA also regulates the labelling
of containers. The Company believes that it is in material compliance with the
rules and regulations of the FDA.
 
     The Company is subject to the rules and regulations of the United States
Environmental Protection Agency (the "EPA") and state and local environmental
authorities. The Company believes that it is in material compliance with the
rules and regulations of the EPA and such authorities.
 
LEGAL PROCEEDINGS
 
     The Company is a party to various lawsuits arising in the ordinary course
of business. The Company, however, does not believe that the outcome of any of
these lawsuits will have a material adverse effect on its business or financial
condition.
 
                                       26
<PAGE>   30
                                   MANAGEMENT
 
DIRECTORS AND EXECUTIVE OFFICERS
 
   
     Set forth below are the names, ages, and positions of the executive
officers and directors of the Company and the directors of Holdings. All
directors hold office until the next annual meeting of stockholders and until
their successors are duly elected and qualified and all executive officers hold
office at the pleasure of the Board of Directors. The New Stockholders Agreement
(as defined herein) contains certain provisions regarding the composition of the
Board of Directors of Holdings. William O. Hunt, trustee (the "Voting Trustee"),
who is a director of Holdings, is a party to a Voting Trust Agreement (the
"Voting Trust Agreement") between DLJ Capital Corporation ("DLJ Capital") and
himself. See "Securities Ownership and Certain Transactions -- Certain
Transactions -- Stockholders Agreement" and " -- Voting Trust Agreement."
    
 
    NAME AND AGE                            OFFICE AND PRINCIPAL OCCUPATION
           
   
Jim L. Turner, 48 ...............          Chairman of the Board of Holdings;
                                             Chairman, President, and Chief
                                             Executive Officer of the Company
                                             since 1985; Director of The
                                             Morningstar Group Inc.; Director of
                                             All American Bottling Corporation;
                                             Director of G. Heileman Brewing
                                             Company, Inc.
    
   
Thomas O. Hicks, 48 .............          Director of Holdings; Director of the
                                             Company; Director of Dr
                                             Pepper/Seven-Up Companies, Inc.;
                                             Director of Sybron Corporation;
                                             Director of Neodata Corporation;
                                             Director of Life Partners Group,
                                             Inc.; Director of Berg Electronics,
                                             Inc.; Director of Trident NGL
                                             Holdings, Inc.; Director of Hat
                                             Brands, Inc.; Director of G.
                                             Heileman Brewing Company, Inc.;
                                             Chairman of the Board of Chancellor
                                             Communications Corporation;
                                             Director of HMW Communications,
                                             Inc.; Director of Semi-Tech, Inc.;
                                             Co-Founder, Chairman of the Board,
                                             President, Chief Executive Officer
                                             and Chief Operating Officer of
                                             Hicks, Muse, Tate & Furst,
                                             Incorporated, a Dallas-based
                                             private investment firm organized
                                             in 1989; Co-Chairman of the Board
                                             and Co-Chief Executive Officer of
                                             Hicks & Haas Incorporated.
    
   
William O. Hunt, 60 .............          Director of Holdings; Director of
                                             Michael's Stores, Inc.; Chairman of
                                             the Board of Hogan Systems, Inc.;
                                             Director of Allen Group, Inc.;
                                             Chairman of the Board, Chief
                                             Executive Officer and President of
                                             Intellical Inc. from 1992 to
                                             present; Chairman of the Board,
                                             Chief Executive Officer and
                                             President of Alliance
                                             Telecommunications Corporation from
                                             1989 to 1992; private investor from
                                             1988 to 1989; Chairman of the Board
                                             and Chief Executive Officer of
                                             Alliance Telecommunications
                                             Corporation from 1986 to 1988;
                                             private investor from 1985 to 1986;
                                             Chairman of the Board and Chief
                                             Executive Officer of NetAmerica,
                                             Inc. from 1983 to 1985.
    
   
J. Kent Sweezey, 41 ............           Director of Holdings; Managing
                                             Director of DLJ Securities, which
                                             is engaged in the investment
                                             banking business, since 1990;
                                             Senior Vice President of DLJ
                                             Securities from 1989 to 1990; Vice
                                             President of DLJ Securities from
                                             1984 to 1989.
    

                                       27
<PAGE>   31
    NAME AND AGE                             OFFICE AND PRINCIPAL OCCUPATION
    
Harold Wisnoski, 60 ...............        Senior Vice President -- Operations
                                             since 1988; Vice
                                             President -- Operations from 1984
                                             to 1988.
    
   
C. Marvin Montgomery, 53 ..........        Vice President -- Finance and Chief
                                             Financial Officer of the Company
                                             and Holdings since 1989; Vice
                                             President -- Finance of Coca-Cola
                                             Bottlers of Detroit, Inc. from 1987
                                             to 1989.
    
   
Thomas J. Taszarek, 47 ............        Senior Vice President -- 
                                             Administration since 1993; Vice 
                                             President -- Personnel since 1986.
    
   
Charles D. Burkhart, 45 ...........        Senior Vice President -- Marketing,
                                             D/FW Division since 1993; General
                                             Manager of Quality Beverage
                                             Company, Inc., a distributor of
                                             alcoholic and non-alcoholic
                                             beverages, from 1992 to 1993;
                                             President of Shenley Affiliated
                                             Brands, a division of Guinness,
                                             PLC, a producer and importer of
                                             alcoholic and non-alcoholic
                                             beverages, from 1988 to 1992.
    
   
L. Glenn Glasco, 60 ...............        Vice President -- Southwest Fountain
                                             Supply/ Vending Services since
                                             1983.
    
   
Eugene W. Honermann, 46 ...........        Senior Vice President -- Sales, D/FW
                                             Division since 1988; Vice
                                             President -- Sales from 1985 to
                                             1988.
    
   
Richard E. Edgell, 38 .............        Regional Vice President -- Sales and
                                             Marketing, Houston Region since
                                             1990; Regional Vice President of
                                             Sales of Kemmerer Bottling,
                                             Indianapolis, Indiana from 1988 to
                                             1990.
    

COMPENSATION OF DIRECTORS AND EXECUTIVE OFFICERS
 
   
     The following table sets forth all compensation paid by the Company to its
Chief Executive Officer and the four remaining most highly compensated executive
officers for the three fiscal years ended December 31, 1991, 1992 and 1993.
    
 
   
                           SUMMARY COMPENSATION TABLE
    
   
<TABLE>
<CAPTION>
                                                                          LONG-TERM
                                                                         COMPENSATION
                                                                         ------------
                                                         ANNUAL             AWARDS
                                                      COMPENSATION       ------------
                                                   ------------------      OPTIONS/       ALL OTHER
                                                   SALARY      BONUS         SARs        COMPENSATION
       NAME AND PRINCIPAL POSITION         YEAR      ($)        ($)          (#)            ($)(1)
- -----------------------------------------  ----    -------    -------    ------------    ------------
<S>                                        <C>     <C>        <C>        <C>             <C>
Jim L. Turner                              1993    404,153    318,750                      6,449
  Chairman, President and                  1992    396,461    226,000       241,865        6,262
  Chief Executive Officer                  1991    325,000    170,000                        *
Harold Wisnoski                            1993    107,500     31,000                      2,264
  Senior Vice President --                 1992    111,634     30,000                      2,545
  Operations                               1991     99,615     28,000                        *
Eugene W. Honermann                        1993    115,000     31,000                      2,389
  Senior Vice President -- Sales,          1992    111,347     30,000                      2,540
  Dallas/Ft. Worth division                1991    105,000     28,000                        *
</TABLE>
    
                                       28
<PAGE>   32
 
   
<TABLE>
<CAPTION>
                                                                          LONG-TERM
                                                                         COMPENSATION
                                                                         ------------
                                                         ANNUAL             AWARDS
                                                      COMPENSATION       ------------
                                                   ------------------      OPTIONS/       ALL OTHER
                                                   SALARY      BONUS         SARS        COMPENSATION
       NAME AND PRINCIPAL POSITION         YEAR      ($)        ($)          (#)            ($)(1)
- -----------------------------------------  ----    -------    -------    ------------    ------------
<S>                                        <C>     <C>        <C>        <C>             <C>
C. Marvin Montgomery                       1993     94,942     22,000                      1,923
  Vice President -- Finance and Chief      1992     91,384     17,000                      1,851
  Financial Officer                        1991     87,231     15,000                        *
Richard E. Edgell                          1993     95,000     20,000                      1,835
  Regional Vice President -- Sales and     1992     91,096     16,000                      1,832
  Marketing, Houston Region                1991     84,461     15,000         2,500          *

<FN>
- ---------------
(1)  The 1993 amounts include:
     (a)  As to Mr. Turner, (i) the Company's matching contributions of $4,497 under the
          Savings Plan (as defined herein), (ii) payment by the Company of a premium of $1,302
          for the term portion of a life insurance policy on behalf of Mr. Turner, and (iii)
          $650, which represents the dollar value of the benefit to Mr. Turner of the
          remainder of the premiums paid by the Company during 1993 under such insurance
          policy.
     (b)  As to Messrs. Wisnoski, Honermann, Montgomery and Edgell, the Company's matching
          contributions of the respective amounts under the Savings Plan.

 *  Under the Commission's transition rules, no disclosure required.
</TABLE>
    
 
   
  Employment Agreement
    
 
   
     Mr. Turner has entered into an eight-year employment agreement, dated as of
February 18, 1993, with the Company to serve as its Chairman, President and
Chief Executive Officer. Such employment agreement provides that Mr. Turner
receive an annual salary of $425,000 during the first year of the agreement, and
that such salary be increased during each succeeding year of the agreement by 7%
of the base salary paid in the preceding year of the agreement. Mr. Turner also
will be provided the use of a car during the term of the agreement and other
benefits customary in employment agreements. The employment agreement also
contains provisions governing Mr. Turner's participation in employee benefit
plans and the payment of an annual incentive bonus to Mr. Turner based on the
Company's attainment of specified operating goals. The employment agreement
provides that the Company will purchase an annuity contract for the benefit of
Mr. Turner to provide an annuity income at age 55 of approximately $150,000 per
year.
    
 
     The employment agreement provides that if Mr. Turner's employment is
terminated due to death or disability, Mr. Turner or his personal representative
will receive on the dates when due payments equal to 100% of his salary and
bonus for the first three years following death or disability and 75% of his
salary and bonus for each remaining year of the agreement plus any amounts due
under a policy of life insurance to be provided by the Company for the benefit
of his designated beneficiaries. In the event that Mr. Turner's employment is
terminated for reasons other than death or disability, the agreement provides
that he may elect to receive from the Company a lump-sum payment equal to the
present value of the base salary and bonus due to him for the remaining term of
the agreement, provided that he may not make such an election at any time when
there is a default under the 1993 Credit Agreement, or if the exercise of such
election or the payment by the Company of the amount required as a result of
such election would result in such a default. Further, the agreement provides
that regardless of his decision to make the above-described election, Mr. Turner
shall be entitled to receive in full any bonus not previously received by him
with respect to the fiscal year prior to the termination of his employment and a
pro-rated portion of the bonus payable with respect to the fiscal year in which
his employment is terminated.
 
  Director Compensation
 
     Directors of the Company or Holdings generally do not receive compensation
for their services as directors, although directors are reimbursed for their
reasonable expenses in attending meetings of the
 
                                       29
<PAGE>   33
 
respective boards of directors. William O. Hunt, trustee under the Voting Trust
Agreement, will receive $25,000 per annum from DLJ Capital, which will be
reimbursed by the Company, for serving as voting trustee and a director of
Holdings. See "Securities Ownership and Certain Transactions -- Voting Trust
Agreement."
 
  Company Profit Sharing Benefits
 
   
     The Company maintains a tax-qualified defined contribution 401(k) profit
sharing plan known as the Dr Pepper Retirement & Savings Plan (the "Savings
Plan"). All employees over age 21 with one year of service are eligible to
participate in the Savings Plan. Participants may elect to defer up to ten
percent of their compensation and have it contributed to the Savings Plan on a
pre-tax basis. In addition, as long as it has sufficient net profits, as
determined by the Company's board of directors, the Company automatically
matches fifty percent of the first three percent of each participant's salary
deferral contributions. In accordance with the Internal Revenue Code of 1986, as
amended, the amount which may be contributed annually to the Savings Plan by or
on behalf of any participant is subject to the limitations imposed on defined
contribution plan contributions. Currently, these limitations prohibit
participant salary deferrals in excess of $9,240 annually (as adjusted for
inflation) and limit total participant and company contributions to the lesser
of $30,000 annually per participant or 25% of the participant's annual
compensation. Additional limitations on salary deferral and employer matching
contributions apply to highly compensated employees if certain nondiscrimination
tests are not satisfied.
    
 
  Holdings' Stock Option Plan
 
   
     Holdings adopted the Dr Pepper Bottling Holdings, Inc. 1989 Stock Option
Plan on January 17, 1989 (the "Stock Option Plan"). Options granted under the
Stock Option Plan will be exercisable for the Class A Common Stock of Holdings.
The maximum number of shares of the Class A Common Stock of Holdings to be
issued pursuant to the exercise of options granted under the Stock Option Plan
is 666,665 (which number is subject to adjustment in the case of certain
corporate reorganizations). Options granted under the Stock Option Plan may be
either qualified ("incentive options") under section 422 of the Internal Revenue
Code of 1986, as amended, or nonqualified ("non-statutory options"). Options may
be granted to consultants, employees, officers, and directors of Holdings and of
the Company. The Stock Option Plan provides that the board of directors, a
committee thereof, the President, or the Chief Executive Officer of Holdings
have the authority to grant options. Options granted under the Stock Option Plan
will be exercisable at such times, in such amounts, and at such exercise prices
as shall be determined by such of the board of directors, a committee thereof,
the President, or the Chief Executive Officer that actually grants the options;
provided, however, that the exercise price for incentive options granted under
the Stock Option Plan will be not less than the fair market value of the Class A
Common Stock of Holdings on the date of grant and the exercise price for
non-statutory options granted under the Stock Option Plan will be not less than
50% of the fair market value of the Class A Common Stock of Holdings on the date
of grant. The Stock Option Plan also contains provisions concerning the
treatment of an optionee's options in the event of the death or disability of
such optionee, a change in the optionee's relationship with Holdings or the
Company as an employee or director thereof or as a consultant thereto, or the
occurrence of certain fundamental corporate changes involving Holdings. The
Stock Option Plan also provides that optionees may be granted cash awards in
connection with the exercise of options.
    
 
   
     As of February 28, 1994, 424,800 non-statutory options, exercisable at an
exercise price of $1.00 per share, had been granted pursuant to the Stock Option
Plan. In addition, 241,865 options, exercisable at an exercise price of $.90 per
share, had been granted under the Stock Option Plan. As of February 28, 1994,
666,165 options remained unexercised.
    
 
COMPENSATION COMMITTEE INTERLOCKS AND INSIDER PARTICIPATION
 
   
     Neither the Company nor Holdings has a compensation committee. Functions
equivalent to those of a compensation committee are performed by the Company's
entire board of directors, of which Mr. Turner is the Chairman. Accordingly, Mr.
Turner participated in the deliberations of the Board of Directors concerning
compensation of executive officers (other than himself).
    
 
                                       30
<PAGE>   34
 
                 SECURITIES OWNERSHIP AND CERTAIN TRANSACTIONS
 
SECURITIES OWNERSHIP
 
   
     All the issued and outstanding shares of common stock of the Company are
held by Holdings. Holdings has guaranteed the obligations of the Company under
the 1993 Bank Credit Agreement and such guarantee is secured by a first
priority, perfected security interest in the common stock of the Company. The
following table sets forth the ownership of the issued and outstanding shares of
Class A Common Stock, par value $.01 per share, of Holdings ("Class A Common
Stock") by each person who is a director of the Company or Holdings, all persons
that are directors and executive officers of the Company and Holdings as a
group, and each owner of more than 5% of the outstanding shares of such Class A
Common Stock (i) as of February 28, 1994 and (ii) as of February 28, 1994 on a
fully-diluted basis. Except as otherwise discussed below, each of the directors,
executive officers, and 5% stockholders has sole voting and investment power
with respect to all shares indicated as being owned by such person. For
information regarding the New Stockholders Agreement (as defined herein), see
"Certain Transactions -- Stockholders Agreement" below. For information
regarding the Voting Trust Agreement between DLJ Capital and William O. Hunt,
see "Certain Transactions -- Voting Trust Agreement" below.
    
 
   
<TABLE>
<CAPTION>
                                                                             PERCENT OF           PERCENT OF
                                                             CLASS A         OUTSTANDING        FULLY-DILUTED
                    NAME AND ADDRESS                       COMMON STOCK    COMMON STOCK(1)    COMMON STOCK(1)(2)
<S>                                                        <C>             <C>                <C>
DLJ Capital Corporation(3)(4)............................      333,666           2.45%                1.98%
  140 Broadway
  New York, New York
Thomas O. Hicks(5).......................................      935,965           6.86%                5.56%
  200 Crescent Court
  Suite 1600
  Dallas, Texas
Jim L. Turner(3)(6)......................................    3,550,200          25.57%               21.09%
  2304 Century Center
  Irving, Texas
William O. Hunt, Trustee(3)(7)...........................    5,333,334          39.09%               31.68%
  6901 McKamy
  Dallas, Texas
J. Kent Sweezey(8).......................................           --             --                   --
  2200 Ross Avenue
  Suite 2900
  Dallas, Texas
Crown Cork & Seal Company, Inc.
  Master Retirement Trust(3)(9)..........................    2,525,000          15.62%               15.00%
  9300 Ashton Road
  Philadelphia, Pennsylvania
Directors and officers
  as a group (11 persons)(10)............................    9,819,499          70.52%               58.57%

<FN> 
- ---------------
 
 (1) Pursuant to Holdings' Certificate of Incorporation, each holder of Class A
     Common Stock is entitled to one vote for each share thereof held.
 
 (2) For purposes of calculating the percentage of outstanding shares of common
     stock on a fully-diluted basis, the shares of Class A Common Stock issuable
     upon the exercise of the Warrant issued as part of the Equity Offering and
     all the shares issuable upon the exercise of options outstanding under the
     Stock Option Plan (including the options held by Mr. Turner) are assumed to
     be outstanding.
 
 (3) The shares of Class A Common Stock of such person are subject to the New
     Stockholders Agreement. See "Certain Transactions -- Stockholders
     Agreement" below.
 
 (4) Does not include the 5,333,334 shares of Class A Common Stock held for the
     benefit of such person by William O. Hunt, Trustee, pursuant to the terms
     of a Voting Trust Agreement. See "Certain Transactions -- Voting Trust
     Agreement" below. DLJ Capital may be deemed to beneficially own such
     shares.
 
 (5) As of February 28, 1994, Mr. Hicks held 455,101 shares of Class A Common
     Stock, four trusts for the benefit of Mr. Hicks' children for which Mr.
     Hicks serves as trustee owned an aggregate of 459,578

</TABLE>
    
 
                                       31
<PAGE>   35
   
<TABLE>
<S>  <C>
<FN>
     shares of Class A Common Stock, and Hicks & Haas Incorporated held 21,286
     shares of Class A Common Stock (representing in the aggregate 935,965
     shares of Class A Common Stock). Mr. Hicks, a director of Holdings and the
     Company, is Co-Chairman of the Board and Co-Chief Executive Officer of
     Hicks & Haas Incorporated. Accordingly, Mr. Hicks may be deemed to
     beneficially own the shares held by Hicks & Haas Incorporated.
 
 (6) Includes 241,865 shares of Class A Common Stock issuable to Mr. Turner upon
     the exercise of outstanding stock options.
 
 (7) DLJ Capital may be deemed to beneficially own such shares. See note (4)
     above.
 
 (8) Mr. Sweezey, a Managing Director of DLJ Securities, has been designated to
     the Board of Directors of Holdings by DLJ Capital pursuant to the New
     Stockholders Agreement.
 
 (9) The 2,525,000 shares set forth in the table are the shares issuable upon
     exercise of the Warrant issued as part of the Equity Offering. The Warrant
     entitles the holder thereof to purchase up to 15% of the fully-diluted
     common stock of Holdings.
 
(10) The shares of Class A Common Stock set forth in the table include the
     shares held by Mr. Turner (including the shares referenced in note (6)
     above), the shares held by Mr. Hicks, the shares held by Hicks & Haas
     Incorporated, the shares held by the trusts referenced in note (5) above,
     and the shares held by Mr. Hunt pursuant to the voting trust, over which
     Mr. Hunt has sole voting power except with respect to the election of
     directors.
</TABLE>
    
 
CERTAIN TRANSACTIONS
 
   
  Stockholders Agreement
    
 
   
     In connection with the Recapitalization Plan and on the Closing Date,
Holdings, DLJ Capital, the Voting Trustee, Jim L. Turner and Crown entered into
a stockholders agreement (the "New Stockholders Agreement"). Pursuant to the New
Stockholders Agreement, DLJ Capital, the Voting Trustee, Jim L. Turner and Crown
agreed to vote their capital stock to insure that the Board of Directors of
Holdings will at all times consist of five persons, one person designated by DLJ
Capital, one person designated by the Voting Trustee, and three persons
designated by Jim L. Turner. Mr. Sweezey is the initial designee of DLJ Capital,
the Voting Trustee designated himself and Mr. Turner designated Mr. Hicks and
himself to the Board of Directors. Mr. Turner has advised Holdings that he has
not yet determined whether he will exercise his right under the New Stockholders
Agreement to name one other designee and, if so, who such designee will be. The
New Stockholders Agreement also prohibits (with certain exceptions) Holdings or
any of its subsidiaries from engaging in certain fundamental corporate
transactions without the consent of DLJ Capital including, without limitation,
amendments to its charter or by-laws, mergers, acquisitions or the sale or lease
of substantially all of its assets, or issuances or sales of its capital stock,
or any rights to acquire capital stock or any securities or notes convertible
into or exchangeable for its capital stock. The right of Mr. Turner to designate
directors under the New Stockholders Agreement will terminate in the event that
Mr. Turner and/or his Affiliates (as defined) no longer own common stock and
common stock equivalents that collectively represent at least 17.5% of the fully
diluted common stock of Holdings (excluding from such calculation any common
stock and common stock equivalents issued after the date of the New Stockholders
Agreement). The respective rights of designation of DLJ Capital and the Voting
Trustee and the requirement of obtaining DLJ Capital's consent, as described
above, will terminate in the event that DLJ Capital and its Affiliates and/or
the employees of DLJ Capital or its Affiliates no longer own common stock,
common stock equivalents or voting trust certificates that collectively
represent 17.5% of the fully diluted common stock of Holdings (excluding from
such calculation any common stock and common stock equivalents issued after the
date of the New Stockholders Agreement). The New Stockholders Agreement grants
certain rights of first refusal and tag-along rights with respect to transfers
of Class A Common Stock by the parties, other than certain transfers by parties
to the New Stockholders Agreement to their respective affiliates and certain
employees, or except pursuant to certain public offerings. In addition, Holdings
granted certain preemptive rights to the other parties to the New Stockholders
Agreement with respect to the issuance of common stock and common stock
equivalents. Also, under the New Stockholders Agreement, Holdings granted the
parties thereto certain demand and piggy-back registration rights in respect of
Class A Common Stock. The demand registration
    
 
                                       32
<PAGE>   36
 
rights may be exercised no earlier than two years after the date of the New
Stockholders Agreement. The New Stockholders Agreement will terminate in its
entirety upon a public offering of Holdings' common stock in the amount of $30.0
million or more.
 
   
     The preceding summary of certain provisions of the New Stockholders
Agreement is qualified in its entirety by reference to the full text of such
agreement, a copy of which has been filed with the Securities and Exchange
Commission (the "Commission") as an exhibit to the Registration Statement of
which this Prospectus is a part.
    
 
  Voting Trust Agreement
 
   
     DLJ Capital and William O. Hunt are parties to a Voting Trust Agreement
dated as of October 28, 1988, pursuant to which Mr. Hunt, as trustee, has
exclusive power to vote any shares of Class A Common Stock at any time owned by
DLJ Capital or its affiliates that represent in excess of 5% of the total number
of shares of Holdings' voting stock at any time outstanding. Pursuant to the
Voting Trust Agreement. DLJ Capital directed Mr. Hunt to enter into the New
Stockholders Agreement. Mr. Hunt has full power and authority to vote the shares
subject to the Voting Trust Agreement as in his sole judgment he believes to be
in the best interests of the stockholders of Holdings generally. Further,
notwithstanding any other provision of the Voting Trust Agreement, Mr. Hunt will
vote the shares subject to the Voting Trust Agreement (or use his power to
designate a director of Holdings) to prevent the election of more than one
affiliate of DLJ Capital or The Equitable Life Assurance Society of the United
States, the parent company of DLJ Capital, as a director of Holdings at each
election of directors.
    
 
   
     The Voting Trust Agreement will terminate on the earlier to occur of (a)
October 28, 1998; (b) under certain circumstances, the written election of DLJ
Capital; or (c) the transfer of all shares subject to the Voting Trust Agreement
such that after giving effect to the transfer, The Equitable Life Assurance
Society of the United States, DLJ Capital, and all other affiliates thereof will
own in the aggregate 5% or less of the total number of shares of the voting
capital stock of Holdings then outstanding. The trustee under the Voting Trust
Agreement may be removed at the instance of DLJ Capital if it is determined by
binding arbitration that (i) the trustee has willfully and materially violated
the terms of the trust, (ii) the trustee has been guilty of malfeasance,
misfeasance or dereliction of duty under the Voting Trust Agreement, or (iii)
the trustee has become incompetent or insolvent. Nothing in the Voting Trust
Agreement prohibits Mr. Hunt from owning shares or options to purchase shares of
the capital stock of Holdings. DLJ Capital entered into a Stock Option Agreement
dated as of October 28, 1988, granting Mr. Hunt, in his individual capacity, an
option to purchase from DLJ Capital up to 66,667 shares of Class A Common Stock
of Holdings for a period of ten years at an option exercise price of $.90 per
share. In addition, while Mr. Hunt serves as trustee under the Voting Trust
Agreement, DLJ Capital will pay to him an annual fee of $25,000, which will be
reimbursed by the Company.
    
 
     The preceding summary of certain provisions of the Voting Trust Agreement
is qualified in its entirety by reference to the full text of such agreement, a
copy of which has been filed with the Commission as an exhibit to the
Registration Statement of which this Prospectus is a part.
 
  Transactions with DLJ Capital and its Affiliates
 
   
     DLJ Securities rendered an opinion regarding the reset of the interest rate
for the Old Discount Notes in 1991 and received a fee of $80,000 in
consideration for its services in respect thereof. In addition, DLJ Securities
served as a financial advisor to the Company in connection with its exploration
of various recapitalization alternatives in 1991 and received fees totaling
$400,000 in consideration for its services in respect thereof.
    
 
   
     In connection with the Recapitalization Plan, DLJ Securities received $6.9
million in underwriting discounts and commissions for serving as underwriter of
the Senior Notes and the Discount Notes. DLJ Securities also served as dealer
manager for the Tender Offer and Consent Solicitation and received customary
fees and was reimbursed for expenses in connection therewith.
    
 
                                       33
<PAGE>   37
 
   
     DLJ Securities sold the note of the landlord (the "Landlord Note") under
the Company's sale-leaseback arrangement on October 19, 1993 at a price of
$17,698,500 (the "Sales Price") plus accrued interest of $95,985. DLJ Securities
received a commission of $176,985 in connection with such sale (1% of the Sales
Price) and reimbursement of $94,472 for expenses incurred in connection with
such sale, both of which were paid out of the proceeds from such sale. The
remaining proceeds from such sale in excess of the principal amount of the
Landlord Note plus accrued interest ($1,227,043) were paid to the Company.
    
 
  Transactions with Jim L. Turner
 
   
     Jim L. Turner, President and Chief Executive Officer of the Company and
Holdings, is a party to the New Stockholders Agreement.
    
 
   
     As part of the Recapitalization Plan, in April 1993 Holdings issued and
sold 308,335 shares of Class A Common Stock to Mr. Turner at a purchase price of
$.90 per share, or $277,501.50 in the aggregate. The purchase price was paid by
the delivery by Mr. Turner to Holdings of $3,083.35 in cash and a promissory
note in the aggregate principal amount of $274,418.15 which has a term of five
years and bears a rate of interest at TCB's prime rate. Holdings has the right
to require Mr. Turner to reconvey to Holdings 140,000 of such shares in the
event that Holdings does not achieve certain minimum levels of net sales and
earnings before interest, taxes, depreciation and amortization for the year
ending December 31, 1994.
    
 
   
                        DESCRIPTION OF THE SENIOR NOTES
    
 
   
     The Senior Notes were issued under an Indenture (the "Senior Notes
Indenture") between the Company and U.S. Trust Company of Texas, N.A., as
Trustee (the "Senior Notes Trustee"), a copy of which is filed as an exhibit to
the Registration Statement of which this Prospectus is a part. The following
summaries of certain provisions of the Senior Notes Indenture are qualified in
their entirety by reference to all the provisions of the Senior Notes Indenture.
Wherever particular sections or defined terms of the Senior Notes Indenture are
referred to, such sections or defined terms are incorporated herein by
reference. Capitalized terms not otherwise defined below or elsewhere in this
Prospectus have the meanings given to them in the Senior Notes Indenture.
    
 
GENERAL
 
     The Senior Notes are general unsecured obligations of the Company, senior
in right of payment to all subordinated indebtedness of the Company (including
the Old Discount Notes) and pari passu in right of payment to all other
unsecured indebtedness of the Company, and are limited to $125 million in
aggregate principal amount. The Senior Notes are issuable only in registered
form, without coupons, in denominations of $1,000 or any integral multiple
thereof.
 
MATURITY, INTEREST AND PRINCIPAL
 
     The Senior Notes will mature on February 15, 2000. Interest on the Senior
Notes is payable in cash semi-annually on each February 15 and August 15,
commencing August 15, 1993 (each an "Interest Payment Date"), to the persons in
whose names the Senior Notes are registered at the close of business on the
preceding February 1 and August 1 (each an "Interest Record Date"). Interest
will accrue from the most recent Interest Payment Date to which interest has
been paid or duly provided for or, if no interest has been paid or duly provided
for, from the date of issuance. Interest will be computed on the basis of a
360-day year of twelve 30-day months.
 
     Principal and premium, if any, and interest on each Senior Note is be
payable, and the Senior Notes may be presented for transfer or exchange, at the
office or agency of the Company maintained for such purpose. At the option of
the Company, payment of interest may be made by check mailed to registered
holders of the Senior Notes at the addresses set forth on the registry books of
the Company. No service charge will be made for any exchange or registration of
transfer of Senior Notes, but the Company may require payment of a sum
sufficient to cover any tax or other governmental charge payable in connection
therewith. Unless otherwise designated by the Company, the Company's office or
agency will be the corporate trust office of the Senior Notes Trustee.
 
                                       34
<PAGE>   38
 
OPTIONAL REDEMPTION
 
     The Senior Notes may not be redeemed prior to February 16, 1998. On or
after February 16, 1998, the Company, at its option, may redeem the Senior Notes
in whole or in part at the following redemption prices (expressed as percentages
of the principal amount thereof) together with accrued and unpaid interest to
the redemption date:
 
<TABLE>
<CAPTION>
IF REDEEMED DURING THE TWELVE-MONTH                                            REDEMPTION
   PERIOD BEGINNING FEBRUARY 16,                                                 PRICE
<S>                                    <C>                                     <C>
             1998............................................................   101.708%
             1999............................................................   100.000%
</TABLE>
 
     In case of a partial redemption, selection of Senior Notes or portions
thereof for redemption shall be made by the Senior Notes Trustee in such manner
as in its sole discretion it shall deem appropriate and fair. Senior Notes may
be redeemed in part in multiples of $1,000 only.
 
     The 1993 Bank Credit Agreement contains provisions that prohibit optional
redemption of the Senior Notes until all amounts due thereunder have been paid
in full.
 
     Notice of redemption will be sent, by first-class mail, at least 30 days
and not more than 60 days prior to the date fixed for redemption to each holder
of Senior Notes to be redeemed at the last address for such holder then shown on
the registry books. Any notice that relates to a Senior Note to be redeemed in
part only shall state the portion of the principal amount to be redeemed and
that on and after the redemption date, upon surrender of the Senior Note, a new
Senior Note or Senior Notes will be issued in a principal amount equal to the
unredeemed portion thereof. On and after the redemption date (unless the Company
shall default in the payment of such Senior Notes at the redemption price,
together with accrued interest to the redemption date), interest will cease to
accrue on the Senior Notes or part thereof called for redemption.
 
COVENANTS
 
     The Senior Notes Indenture contains, among other things, the following
covenants:
 
  Change in Control
 
     If a Change in Control occurs, each holder shall have the right to require
the Company to repurchase in whole or in part such holder's Senior Notes at a
purchase price in cash equal to 101% of the principal amount thereof, plus
accrued and unpaid interest, if any, to the date of repurchase.
 
     Within 30 days following any Change in Control, the Company shall mail a
notice to each holder stating:
 
          (1) that a Change in Control has occurred and that such holder has the
     right to require the Company to repurchase in whole or in part such
     holder's Senior Notes at a purchase price in cash equal to 101% of the
     principal amount thereof plus accrued and unpaid interest, if any, to the
     date of repurchase;
 
          (2) such other information as may be required by applicable law and
     regulations;
 
          (3) the repurchase date (which shall be no earlier than 20 business
     days nor later than 30 business days from the date such notice is mailed);
     and
 
          (4) the instructions determined by the Company, consistent with this
     covenant and applicable law, that a holder must follow in order to have its
     Senior Notes repurchased.
 
     The Company's ability to repurchase Senior Notes upon a Change in Control
may be limited by the terms of then existing contractual obligations. The 1993
Bank Credit Agreement prohibits any such repurchases unless all amounts
outstanding under the 1993 Bank Credit Agreement have been paid in full. In
addition, the Company may not have adequate financial resources to effect such
an offer. The inability of the Company to repurchase Senior Notes upon a Change
in Control would constitute an Event of Default under the Senior Notes
Indenture.
 
                                       35
<PAGE>   39
 
     The Company will comply with all applicable tender offer rules (including,
without limitation, Rule 14e-1 under the Exchange Act) in the event that the
Company is required to make an offer to repurchase the Senior Notes following a
Change in Control.
 
  Limitation on Debt
 
     The Company will not, and will not permit its subsidiaries to, create,
incur or assume or otherwise become liable for any Debt, except (a) Debt
incurred by the Company pursuant to borrowings under the 1993 Bank Credit
Agreement in an aggregate principal amount not to exceed $125 million; provided
that such $125 million limit shall be reduced by any scheduled prepayments under
the term loan portion of the 1993 Bank Credit Agreement as in effect on the date
of the Senior Notes Indenture; (b) Debt evidenced by the Senior Notes; (c) Debt
of the Company to any subsidiary and of any subsidiary to the Company or any
other subsidiary; (d) Acquisition Debt related to an advance, loan or investment
permitted by clause (f) under the "Limitations on Investments, Loans or
Advances" covenant described below or the acquisition by the Company of all or
any portion of the assets of any person engaged in the manufacturing, packaging,
marketing, or distribution of beverages, the full line vending business, or the
manufacturing of products used in any of the foregoing provided a majority of
such assets acquired relate to the foregoing and provided that the principal
amount of such Acquisition Debt at any time outstanding does not exceed $40
million; (e) Debt outstanding on the date of the Senior Notes Indenture; (f)
Debt of the Company attributable to any Interest Rate Agreement; (g) Debt of the
Company attributable to letters of credit used in the ordinary course of
business; (h) to the extent not otherwise provided for in clauses (a) through
(g) above, Debt of the Company the aggregate outstanding principal amount of
which shall not at any time exceed $10 million; and (i) any extension, renewal
or replacement by the Company of any of (a), (b), (d) and (e) above provided
that (1) the amount of the Debt issued pursuant to this clause (i) (or, if such
new Debt is issued at a price less than the principal amount thereof, the
original issue price) shall not exceed the Debt being extended, renewed or
replaced (plus accrued interest and fees and expenses related thereto) or, in
the case of any extension or renewal of a revolving credit facility or the
replacement of any revolving credit facility with another revolving credit
facility, without increasing the aggregate principal amount that may be borrowed
under such facility, (2) if the Debt being extended, renewed or replaced has a
maturity after February 15, 2000, the Debt issued pursuant to this clause (i)
shall have not have a maturity prior to February 16, 2000, and (3) if the Debt
being extended, renewed or replaced is subordinate to the Senior Notes, the Debt
issued pursuant to this clause (i) must be subordinate at least to the same
extent.
 
     Notwithstanding the foregoing, the Company may create, incur or assume or
otherwise become liable with respect to Debt if, at the time such Debt is so
created, incurred or assumed (the "Incurrence Date") and after giving effect
thereto and to the application of the proceeds thereof, the pro forma ratio of
Consolidated Cash Flow to Fixed Charges for the four fiscal quarters ending with
the fiscal quarter ended immediately preceding the Incurrence Date shall not be
less than 1.75 to 1 if the Incurrence Date is on or prior to March 31, 1996 and
2.25 to 1 if the Incurrence Date is subsequent thereto. The pro forma ratio of
Consolidated Cash Flow to Fixed Charges will, as applicable, be calculated on
the following basis: (a) notwithstanding clauses (a) and (b) of the definition
of Consolidated Net Income (Loss) set forth under "Certain Definitions," if the
Debt which is being created, incurred or assumed is Acquisition Debt, the ratio
of Consolidated Cash Flow to Fixed Charges shall be determined on a pro forma
basis giving effect to the creation, incurrence or assumption of such
Acquisition Debt, application of the proceeds therefrom, Fixed Charges related
thereto and Consolidated Cash Flow of such acquired person, business, property
or asset as if such transaction had occurred at the beginning of such four
quarter period; and (b) there shall be excluded from Fixed Charges any Fixed
Charges related to Debt (other than Debt created, incurred or assumed for
working capital purposes) repaid during the pro forma period or thereafter and
which is not outstanding on the Incurrence Date. For purposes of the foregoing
provision, cash flow generated by any acquired person, business, property or
asset shall be determined on the same basis provided in the definition of
Consolidated Cash Flow set forth under "Certain Definitions" during the
immediately preceding four full fiscal quarter period plus (y) (i) the savings
in cost of goods sold that would have resulted during that period from the
effect of using the Company's actual costs for comparable goods and services
during that period and (ii) other savings in cost of goods sold or eliminations
of selling, general and administrative expenses as determined by
 
                                       36
<PAGE>   40
 
the Company in good faith in its consideration of such acquisitions and
consistent with the Company's experiences in acquisitions of similar businesses
minus (z) the incremental expenses that would be included in costs of goods sold
and selling, general and administrative expenses that would have been incurred
by the Company in the operation of such acquired person, business, property or
assets during such period as determined by the Company in good faith in its
consideration of such acquisitions and consistent with the Company's experiences
in acquisitions of similar businesses. In addition, for purposes of this
paragraph, Consolidated Cash Flow and Fixed Charges shall be calculated after
giving effect on a pro forma basis for the period of such calculation to the
creation, incurrence or assumption of any Debt (other than Debt created,
incurred or assumed for working capital purposes) at any time during the period
commencing on the first day following the four full fiscal quarter period that
precedes the Incurrence Date and ending on and including the Incurrence Date
(and that is outstanding on the Incurrence Date), including, without limitation,
the incurrence of the Debt giving rise to the need to make such calculation, as
if such creation, incurrence or assumption occurred and the proceeds therefrom
had been applied on the first day of such four full fiscal quarter period.
 
     For purposes of the preceding two paragraphs, any waiver, extension or
continuation of any or all mandatory prepayments or installment payments by the
Company of any of the Debt under the term loan portion of the 1993 Bank Credit
Agreement shall not be or be deemed to be the creation, incurrence or assumption
of Debt by the Company to the extent that the amount of outstanding borrowings
by the Company thereunder has not been increased.
 
  Limitation on Restricted Payments
 
     The Company and its subsidiaries will not make any Restricted Payment if,
after giving effect thereto: (a) an Event of Default, or an event that with the
passage of time or the giving of notice, or both, would constitute an Event of
Default, shall have occurred and be continuing; or (b) the aggregate amount of
all Restricted Payments made by the Company and its subsidiaries (the amount
expended or distributed for such purposes, if other than in cash, to be
determined in good faith by the Board of Directors, whose determination shall be
conclusive and evidenced by a resolution of the Board of Directors filed with
the Senior Notes Trustee) from and after the date of the Senior Notes Indenture,
shall exceed the sum (without duplication) of (i) the aggregate of 50% of the
Consolidated Net Income (Loss) (or in the event of a loss, 100% of any such
loss) of the Company accrued for the period (taken as one accounting period)
commencing with the first full fiscal quarter after the date of the Senior Notes
Indenture to and including the fiscal quarter ended immediately prior to the
date of such calculation plus (ii) the aggregate net proceeds, including the
fair market value of property other than cash (as determined in good faith by
the Board of Directors, whose determination shall be conclusive and evidenced by
a resolution of the Board of Directors filed with the Senior Notes Trustee),
received by the Company from the issuance or sale (other than to a subsidiary)
from and after the date of the Senior Notes Indenture of its Capital Stock
(excluding any Redeemable Stock or Capital Stock convertible into Redeemable
Stock, but including Capital Stock other than Redeemable Stock issued upon
conversion of, or exchange for, Redeemable Stock or securities other than its
Capital Stock), and warrants and rights to purchase its Capital Stock plus (iii)
$7.5 million; provided that the foregoing clause (b) shall not prevent (A) the
making of Permitted Payments; and (B) the payment of any dividend within 60 days
after the date of its declaration if such dividend could have been made on the
date of its declaration without violation of clauses (a) and (b) above; provided
that the amount of Restricted Payments made pursuant to clause (B) above shall
be included in any computation of the amount of Restricted Payments made
pursuant to this provision. As used herein, the aggregate net proceeds received
by the Company (x) from the issuance of its Capital Stock upon the conversion
of, or exchange for, securities evidencing Debt of the Company shall be
calculated on the assumption that the gross proceeds from such issuance are
equal to the aggregate principal amount of the Debt evidenced by such securities
converted or exchanged and (y) upon the conversion or exchange of other
securities of the Company shall be equal to the aggregate net proceeds of the
original sale of the securities so converted or exchanged if such proceeds of
such original sale were not previously included in any calculation of aggregate
proceeds for purposes of this provision plus any additional sums payable upon
conversion or exchange.
 
                                       37
<PAGE>   41
 
  Limitation on Investments, Loans and Advances
 
     The Company will not, and will not permit any of its subsidiaries to, make
any advances or loans to, or investments (by way of transfers of property,
contributions to capital, acquisitions of stock, securities or evidences of
indebtedness, or otherwise) in, any other person, except that: (a) any
subsidiary of the Company may make advances or loans to or investments in the
Company and the Company may make investments in any wholly-owned subsidiary to
the extent permitted under the 1993 Bank Credit Agreement as in effect on the
date of the Senior Notes Indenture; (b) each of the Company and its subsidiaries
may acquire and hold receivables owing to it, if created or acquired in the
ordinary course of business and payable or dischargeable in accordance with
customary trade terms (provided that nothing in the foregoing shall prevent the
Company or any subsidiary from offering such concessionary trade terms as
management deems reasonable in the circumstances); (c) the Company and its
subsidiaries may make investments in cash and Cash Equivalents; (d) the Company
or any of its subsidiaries may make payroll, travel and similar advances to
cover matters that are expected at the time of such advances ultimately to be
treated as expenses for accounting purposes and that are made in the ordinary
course of business; (e) the Company or any of its subsidiaries may acquire and
own stock, obligations or securities received in settlement of debts created in
the ordinary course of business and owing to the Company or such subsidiary or
in satisfaction of judgments; (f) the Company and any of its subsidiaries may
make investments (by way of transfers of property, contributions to capital,
acquisitions of equity securities or evidences of indebtedness, or otherwise) in
any person (including, without limitation, any subsidiary of the Company),
provided that (i) at least a majority of such person's revenues result from the
manufacturing, packaging, marketing, or distribution of beverages, the full line
vending business, or the manufacturing of products used in any of the foregoing
and (ii) immediately after making such investment, the Company or the Company
and its subsidiaries possess the power to direct the management and policies of
such entity, directly or indirectly, through the ownership of voting securities,
by contract or otherwise; (g) the Company and its subsidiaries may make
investments in (i) stock options to purchase Common Stock of Holdings issued to
employees of the Company or any of its subsidiaries pursuant to any employee
stock option plan or (ii) Common Stock of Holdings issued in respect thereof, in
either case upon termination of such employee's employment with the Company or
such subsidiary; provided that the aggregate amount of payments described in
this clause (g) shall not exceed $200,000 in any 12-month period; and (h)
transactions with affiliates permitted as described below under "Transactions
with Affiliates."
 
  Restrictions on Disposition of Assets
 
     Subject to the paragraph headed "Limitations on Merger" below, the Company
will not, and will not permit any of its subsidiaries to, sell, transfer or
otherwise dispose of, in any 12-month period, any assets (including by way of
sale-and-leaseback), other than in the ordinary course of business, or the
Capital Stock of any subsidiary directly or indirectly owned by the Company,
with an aggregate value of greater than $5 million, unless (a) at least 75% in
value of the consideration received therefor by the Company or such subsidiary
is in the form of cash; provided that the amount of (i) any liabilities (as
shown on the Company's or such subsidiary's most recent balance sheet or in the
notes thereto) of the Company or any such subsidiary that are assumed by the
transferee in any such transaction and (ii) any marketable securities, notes or
other obligations received by the Company or any such subsidiary from such
transferee that are immediately converted by the Company or such subsidiary into
cash, shall both be deemed to be cash for the purposes of this provision;
provided further, however, that the 75% limitation referred to above shall not
apply to any sale, transfer or other disposition of assets (including the
Capital Stock of any subsidiary directly or indirectly owned by the Company) in
which the cash portion of the consideration received therefor, determined in
accordance with the foregoing proviso, is equal to or greater than what the
after-tax net proceeds would have been had such transaction complied with the
aforementioned 75% limitation; and (b) the net cash proceeds of the sale,
transfer or other disposition of such assets or Capital Stock are, within 12
months of receipt of such net cash proceeds, (i) applied to the permanent
reduction of amounts outstanding under the 1993 Bank Credit Agreement, (ii)
reinvested in the business or businesses of the Company or any of its
subsidiaries, (iii) subject to the "Limitations on Loans, Investments and
Advances" described above, utilized to make any advances or loans to or
investments (by way of transfers of property, contributions to capital,
acquisitions of stock, securities or evidences of indebtedness, or otherwise) in
any person, or (iv) are used to acquire all or a portion
 
                                       38
<PAGE>   42
 
of the assets of any person engaged in the manufacturing, packaging, marketing
or distribution of beverages, the full line vending business, or the
manufacturing of products used in any of the foregoing provided a majority of
such acquired assets relate to the foregoing. If the Company or such subsidiary
does not elect to, or is not permitted to, apply any or all of such net cash
proceeds in accordance with one or more of the foregoing clauses (b)(i), (ii),
(iii) or (iv), then such net cash proceeds or any remaining portion thereof
shall be applied by the Company or such subsidiary within 12 months of such
receipt to make an offer to purchase Senior Notes (an "Asset Sale Offer") at a
price equal to 100% of the principal amount of Senior Notes to be repurchased
plus accrued interest thereon to the date of repurchase. Notwithstanding the
foregoing, in the event that such net cash proceeds, after giving effect to any
application thereof permitted by clause (b)(i), (ii), (iii) or (iv) above, are
less than $5 million, the application of such net cash proceeds to an Asset Sale
Offer may be deferred until such time as such net cash proceeds not otherwise
applied pursuant to clause (b)(i), (ii), (iii) or (iv) above are at least equal
to $5 million, at which time the Company or such subsidiary shall apply all such
net cash proceeds to an Asset Sale Offer.
 
     The Company will comply with all applicable tender offer rules (including,
without limitation, Rule 14e-1 under the Exchange Act) in the event that the
Company is required to make an Asset Sale Offer.
 
  Conduct of Business
 
     The Company will not, and will not permit any of its subsidiaries to,
engage, directly or indirectly, in any business other than the manufacturing,
packaging, marketing or distribution of beverages, the full line vending
business, to the extent reasonably deemed necessary by the Company in connection
with the maintenance or extension of its beverage vending business, or the
manufacturing of any products used in any of the foregoing, to the extent
reasonably deemed necessary by the Company in connection with good faith efforts
by the Company to reduce its cost of goods sold. Notwithstanding the foregoing,
if the Company or any of its subsidiaries shall acquire, in a transaction
permitted under the "Limitation on Investments, Loans and Advances" covenant
described above, an interest in any person engaged in a business other than as
specified in the preceding sentence or assets used in any such other business,
it will not constitute a breach or violation of this covenant for the Company or
such subsidiary to continue such other business so long as it shall be using its
best efforts to promptly sell such other business.
 
  Restriction on Issuance and Sale of Subsidiary Stock
 
     The Company will not permit any of its subsidiaries to issue any shares of
its Capital Stock to any person other than the Company or one or more
wholly-owned subsidiaries. The Company will not and will not permit any of its
subsidiaries to sell, transfer or otherwise dispose of any shares of Capital
Stock of any of its subsidiaries to any person unless, at the time of such sale,
transfer or other disposition, all such shares of such subsidiary then owned by
the Company or any of its subsidiaries are so sold, transferred or otherwise
disposed of.
 
  Limitations on Merger
 
     The Senior Notes Indenture provides that the Company may not consolidate
with or merge with or into another person or sell, lease or convey all or
substantially all its assets to another person unless (a)(i) the Company is the
continuing corporation in the case of a merger or (ii) the resulting, surviving
or transferee person (the "Surviving Entity") is a corporation or partnership
organized under the laws of the United States, any state thereof or the District
of Columbia and expressly assumes by supplemental indenture all the obligations
of the Company under the Senior Notes Indenture and the Senior Notes; (b) no
Event of Default (or event or condition that with the passage of time, the
giving of notice, or both, would become an Event of Default) shall have occurred
and be continuing immediately after giving effect to such transaction; (c) the
Net Worth of the Company or the Surviving Entity on a pro forma basis after
giving effect to such transaction (but prior to any purchase accounting
adjustments resulting from the transaction) is not less than the Net Worth of
the Company immediately prior to such transaction; and (d) immediately after
giving effect to such transaction, the Company or the Surviving Entity, as the
case may be, could incur at least $1.00 of additional
 
                                       39
<PAGE>   43
 
Debt pursuant to the provisions of the Senior Notes Indenture described above in
the second paragraph under the caption "Limitation on Debt."
 
     For purposes of clause (d) above, the ratio of Consolidated Cash Flow to
Fixed Charges shall be calculated such that (x) notwithstanding clauses (a) and
(b) of the definition of Consolidated Net Income (Loss) set forth below under
"Certain Definitions," the ratio of Consolidated Cash Flow to Fixed Charges
shall be determined on a pro forma basis giving effect to the creation,
incurrence or assumption of Debt by the Company in connection with any merger or
consolidation, the Fixed Charges related thereto and the Consolidated Cash Flow
of the person merging with or into or consolidating with the Company, and (y)
there shall be excluded from Fixed Charges any Fixed Charges related to Debt
(other than Debt created, incurred or assumed for working capital purposes) of
the Company and its subsidiaries repaid during the pro forma period or
thereafter and which is not outstanding on the date of the transaction giving
rise to such calculation (the "Transaction Date"). For purposes of this
"Limitations on Merger" provision, Consolidated Cash Flow and Fixed Charges
shall be calculated after giving effect on a pro forma basis for the period of
such calculation to the creation, incurrence or assumption of any Debt (other
than Debt created, incurred or assumed for working capital purposes) at any time
during the period commencing on the first day following the four full fiscal
quarter period that precedes the Transaction Date and ending on and including
the Transaction Date (and that is outstanding on the Transaction Date),
including, without limitation, the creation, incurrence or assumption of any
Debt in connection with such transaction, as if such creation, incurrence or
assumption occurred and the proceeds therefrom had been applied on the first day
of such four full fiscal quarter period.
 
     Notwithstanding the foregoing, clauses (c) and (d) shall not prohibit a
transaction the principal purpose of which is to change the state of
incorporation of the Company and which does not have as one of its purposes the
evasion of the limitations imposed on consolidations, mergers, sales or
conveyances by the Company.
 
  Limitations on Dividends and Other Payment Restrictions Affecting Subsidiaries
 
     The Company will not, and will not permit any of its subsidiaries to,
create, assume or otherwise cause or suffer to exist or to become effective any
consensual encumbrance or restriction on the ability of any subsidiary to (a)
pay dividends or make any other distributions on its Capital Stock to the
Company; (b) make payments in respect of any Debt owed to the Company or any of
the Company's subsidiaries; (c) make loans or advances to the Company or any of
the Company's wholly-owned subsidiaries; or (d) transfer any of its property to
the Company or any of the Company's wholly-owned subsidiaries; provided,
however, that (i) the restrictions contained in the 1993 Bank Credit Agreement
as in effect on the date of the Senior Notes Indenture, (ii) consensual
encumbrances or restrictions that are no less favorable to the Company than
those required by the 1993 Bank Credit Agreement as in effect on the date of the
Senior Notes Indenture granted in connection with any Debt, (iii) consensual
encumbrances or restrictions binding upon any person at the time such person
becomes a subsidiary of the Company so long as such encumbrances or restrictions
are not created, incurred or assumed in contemplation of such person becoming a
subsidiary of the Company, (iv) customary non-assignment or sublease provisions
of any lease of the Company or any of its subsidiaries, (v) non-assignment
provisions of any franchise or distribution agreement, (vi) restrictions imposed
by applicable law, and (vii) any restrictions with respect to a subsidiary of
the Company imposed pursuant to an agreement which has been entered into for the
sale or disposition of all or substantially all of the Capital Stock or assets
of such subsidiary, shall not be prohibited. Nothing contained in this
"Limitations on Dividends and Other Payment Restrictions Affecting Subsidiaries"
covenant shall prevent the Company from entering into any agreement providing
for the incurrence of Permitted Liens or restricting the sale or other
disposition of property or assets of the Company or any of its subsidiaries
which are subject to any Permitted Liens.
 
  Limitations on Liens
 
     The Company will not, and will not permit any of its subsidiaries to,
directly or indirectly, create, incur, assume or permit to exist any lien upon
or with respect to any of the property of the Company or any such subsidiary
whether now owned or hereafter acquired, or on any income or profits therefrom,
or assign or otherwise convey any right to receive income to secure any Debt
unless, contemporaneously therewith or prior thereto, effective provision shall
be made whereby the Senior Notes are secured equally and ratably with such
 
                                       40
<PAGE>   44
 
other Debt; provided that this provision shall not prohibit the creation,
incurrence, existence, or assumption of any Permitted Liens or any lien securing
other Debt required to be equally and ratably secured as a result of the
incurrence of such lien.
 
  Transactions with Affiliates
 
     So long as any of the Senior Notes remain outstanding, neither the Company
nor any of its subsidiaries will, directly or indirectly, enter into any
transaction with any affiliate of the Company except for transactions (including
any loans or advances by or to any affiliate) in good faith the terms of which
are fair and reasonable to the Company or such subsidiary, as the case may be,
and are at least as favorable as the terms that could be obtained by the Company
or such subsidiary, as the case may be, in a comparable transaction made on an
arm's length basis between unaffiliated parties; provided that, subject to the
next succeeding proviso, any such transaction shall be conclusively deemed to be
on terms which are fair and reasonable to the Company or any of its subsidiaries
and on terms which are at least as favorable as the terms which could be
obtained on an arm's length basis between unaffiliated parties if such
transaction is approved by a majority of the Company's Board of Directors
(including a majority of the Company's independent directors, if any); provided
further that, with respect to the purchase or disposition of assets of the
Company or any of its subsidiaries, other than the purchase of inventory in the
ordinary course of business, having a net book value in excess of $10 million,
the Company shall, in addition to obtaining approval of its Board of Directors,
obtain a written opinion of an Independent Financial Advisor stating that the
terms of such transaction are fair and reasonable to the Company or its
subsidiary, as the case may be, and are at least as favorable to the Company or
such subsidiary, as the case may be, as could have been obtained on an arm's
length basis between unaffiliated parties. Notwithstanding the foregoing, the
restriction on transactions with affiliates shall not apply to (a) payments to
DLJ Securities or any affiliate thereof pursuant to any underwriting or
financial advisory agreement, whether or not existing on the date of the Senior
Notes Indenture, between DLJ Securities or any affiliate thereof and the Company
and any subsidiary thereof, (b) any transactions (including loans, advances or
other payments) related to compensation arrangements with employees of the
Company or any of its subsidiaries (including any such employee who may be
deemed an affiliate of the Company or its subsidiaries), such arrangements to
include, without limitation, employment agreements and severance arrangements,
(c) the transactions and payments contemplated in the Dealer Manager Agreement,
dated December 30, 1992, between DLJ Securities and the Company and any other
transactions and payments related to the Recapitalization Plan, (d) tax-sharing
arrangements to the extent substantially consistent with the past practice of
the Company and its affiliates, (e) any transaction between the Company and any
of its wholly-owned subsidiaries or between any of its wholly-owned
subsidiaries, and (f) any other transactions with affiliates of the Company
entered into prior to February 18, 1993, the date of the Senior Notes Indenture.
 
  Recapitalization Plan
 
     Notwithstanding the foregoing covenants, the Senior Notes Indenture permits
the Company and its subsidiaries to consummate the transactions which are part
of the Recapitalization Plan as described herein, including the payment of fees
and expenses in connection with the Recapitalization Plan.
 
SUPPLEMENTAL SENIOR NOTES INDENTURES
 
     The Senior Notes Indenture permits the Company and the Senior Notes
Trustee, with the consent of the holders of not less than a majority in
aggregate principal amount of the Senior Notes at the time outstanding, to amend
or supplement the Senior Notes Indenture or any supplemental indenture or modify
the rights of the holders of the Senior Notes, provided that no such
modification may, without the consent of each holder of the Senior Notes
affected thereby, (a) reduce the amount of Senior Notes whose holders must
consent to any amendment, supplement or waiver, (b) reduce the rate of or extend
the time for payment of interest on any Senior Note, (c) reduce the principal of
(or change the manner of computing the amount due on acceleration) or extend the
final maturity of any Senior Notes, (d) reduce any amount payable on redemption,
(e) adversely affect any right of repayment at the option of the holder of any
Senior Note under the "Change
 
                                       41
<PAGE>   45
 
in Control" or "Restrictions on Disposition of Assets" covenants described above
or (f) impair or affect the right of any holder of Senior Notes to institute
suit for the payment of any Senior Note.
 
EVENTS OF DEFAULT AND REMEDIES
 
     The Senior Notes Indenture defines an Event of Default as being (a) default
in the payment of any installment of interest on the Senior Notes as and when
the same becomes due and payable, and the continuance of such default for 30
days, (b) default in the payment of all or any part of the principal on the
Senior Notes as and when the same shall become due and payable at maturity, upon
any redemption, by declaration or otherwise, (c) failure on the part of the
Company duly to observe or perform any other covenant or agreement on the part
of the Company contained in the Senior Notes or the Senior Notes Indenture and
the continuance of such failure for a period of 60 days after the date on which
written notice specifying such failure, stating that such notice is a "Notice of
Default" and demanding that the Company remedy the same is given to the Company
by the Senior Notes Trustee or to the Company and the Senior Notes Trustee by
the holders of at least 25% in aggregate principal amount of the Senior Notes,
(d) a court having jurisdiction in the premises shall enter a decree or order
for relief in respect of the Company or any of its Material Subsidiaries in an
involuntary case under any applicable bankruptcy, insolvency or other similar
law now or hereafter in effect, or appointing a receiver, liquidator, assignee,
custodian, trustee, sequestrator (or similar official) of the Company or any of
its Material Subsidiaries or for any substantial part of the property of the
Company or any of its Material Subsidiaries or ordering the winding up or
liquidation of the affairs of the Company or any of its Material Subsidiaries
and such decree or order shall remain unstayed and in effect for a period of 60
consecutive days, (e) the Company or any of its Material Subsidiaries shall
commence a voluntary case under any applicable bankruptcy, insolvency, or other
similar law nor or hereafter in effect, or consent to the entry of an order for
relief in an involuntary case under any such law, or consent to the appointment
or taking possession by a receiver, liquidator, assignee, custodian, trustee,
sequestrator (or similar official) of the Company or any of its Material
Subsidiaries or for any substantial part of the property of the Company or any
of its Material Subsidiaries, or the Company or any of its Material Subsidiaries
shall make any general assignment for the benefit of creditors, (f) any
acceleration of the maturity of Debt of the Company or any of its Material
Subsidiaries, or a failure to pay any such Debt at its stated maturity,
aggregating in either case at least $10 million to the extent not effectively
waived, and after expiration of any applicable grace period with respect thereto
and (g) final judgments not covered by insurance aggregating in excess of $5
million rendered against the Company or any of its Material Subsidiaries and not
stayed or discharged within 90 days. The Senior Notes Indenture will provide
that if a default (the term "default" for purposes of this provision being
defined as any event or condition which is, or with notice or lapse of time or
both would be, an Event of Default) occurs and is continuing and if is it known
to the Senior Notes Trustee, the Senior Notes Trustee must, within 90 days after
the occurrence of such default, give to the holders of Senior Notes notice of
such default, provided that, except in the case of default in payment of
principal or interest in respect of such Senior Notes, the Senior Notes Trustee
will be protected in withholding such notice if it in good faith determines that
the withholding of such notice is in the interests of the holders of Senior
Notes. "Material Subsidiary" means, as of any date, any subsidiary of the
Company (a) the value of whose assets, as such assets would appear on a
consolidated balance sheet of such subsidiary and its consolidated subsidiaries
prepared on such date in accordance with generally accepted accounting
principles, is at least 10% of the value of the assets of the Company and its
consolidated subsidiaries, or (b) whose Consolidated Cash Flow for the most
recently completed fiscal quarter immediately preceding such date was at least
10% of the Consolidated Cash Flow of the Company for such fiscal quarter.
 
     If an Event of Default occurs and is continuing (other than an Event of
Default specified in clause (d) or (e) relating to the Company), unless the
principal of all of the Senior Notes shall have already become due and payable,
either the Senior Notes Trustee or the holders of not less than 25% in aggregate
principal amount of the Senior Notes then outstanding, by notice in writing to
the Company (and to the Senior Notes Trustee if given by holders of Senior
Notes) (an "Acceleration Notice"), may declare all the Senior Notes, and the
accrued interest thereon, to be due and payable immediately. If an Event of
Default specified in clause (d) or (e) above relating to the Company occurs, all
the Senior Notes, and the accrued interest thereon, shall be immediately due and
payable without any declaration or other act on the part of the Senior Notes
Trustee or
 
                                       42
<PAGE>   46
 
the holders of Senior Notes. In the event of a declaration of acceleration
because an Event of Default set forth in clause (f) above has occurred and is
continuing, such declaration of acceleration shall be automatically annulled if
the holders of the Debt that is the subject of such Event of Default have
rescinded the declaration of acceleration in respect of such Debt within 15
business days thereof and if (i) the annulment of such acceleration would not
conflict with any judgment or decree of a court of competent jurisdiction, (ii)
all existing Events of Default, except non-payment of principal or interest
which shall have become due solely because of the acceleration, have been cured
or waived and (iii) the Company has delivered an Officer's Certificate to the
Senior Notes Trustee to the effect of clauses (i) and (ii) above.
 
     Prior to the declaration of acceleration of the maturity of the Senior
Notes, the holders of a majority in aggregate principal amount of the Senior
Notes at the time outstanding may on behalf of all the holders of Senior Notes
waive any default or Event of Default and its consequences, except a default (a)
in the payment of principal of or interest on any Senior Note or (b) in the
repurchase of any Senior Note at the option of the holder thereof under the
"Change in Control" and "Restrictions on Disposition of Assets" covenants set
forth above. Subject to the provisions of the Senior Notes Indenture relating to
the duties of the Senior Notes Trustee, the Senior Notes Trustee is under no
obligation to exercise any of its rights or powers under the Senior Notes
Indenture at the request, order or direction of any of the holders of Senior
Notes, unless such holders of Senior Notes have offered to the Senior Notes
Trustee reasonable security or indemnity. Subject to all provisions of the
Senior Notes Indenture and applicable law, the holders of a majority in
aggregate principal amount of the Senior Notes at the time outstanding have the
right to direct the time, method and place of conducting any proceeding for any
remedy available to the Senior Notes Trustee, or exercising any trust or power
conferred on the Senior Notes Trustee.
 
     The Company is required to furnish the Senior Notes Trustee, within 120
days after the end of each fiscal year, an officers' certificate to the effect
that such officers have supervised a review of the activities of the Company and
its subsidiaries and of performance under the Senior Notes Indenture and that,
to the best of such officers' knowledge, based on their review, the Company has
fulfilled all its obligations under the Senior Notes Indenture, or, if there has
been a default in the fulfillment of any such obligation, specifying each such
default known to them, its nature and its status.
 
SATISFACTION AND DISCHARGE OF THE SENIOR NOTES INDENTURE; COVENANT DEFEASANCE
 
     The Senior Notes Indenture will cease to be of further effect as to all
outstanding Senior Notes (except as to (a) rights of registration of transfer
and exchange, and the Company's right of optional redemption, (b) substitution
of mutilated, defaced, destroyed, lost or stolen Senior Notes, (c) rights of
holders to receive payments of principal of and interest on the Senior Notes,
(d) the rights, obligations and immunities of the Senior Notes Trustee under the
Senior Notes Indenture and (e) the rights of the holders of the Senior Notes as
beneficiaries with respect to the property so deposited with the Senior Notes
Trustee under the provisions referred to in this paragraph) when (x) the Company
shall have paid or caused to be paid the principal of and interest on the Senior
Notes outstanding as and when the same shall have become due and payable or (y)
the Company shall have delivered to the Senior Notes Trustee for cancellation
all outstanding Senior Notes (except lost, stolen or destroyed Senior Notes
which have been replaced or paid) or (z)(i) the Senior Notes not previously
delivered to the Senior Notes Trustee for cancellation shall have become due and
payable, or are by their terms to become due and payable within one year, or are
to be called for redemption under arrangements satisfactory to the Senior Notes
Trustee for the giving of notice of redemption, and (ii) the Company shall have
irrevocably deposited or caused to be deposited with the Senior Notes Trustee,
as trust funds, (A) money in an amount or (B) U.S. government obligations which
through the payment of interest and principal will provide, not later than one
day before the due date of payments in respect of the Senior Notes, money in an
amount or (C) a combination thereof, sufficient to pay the principal of and
interest on the outstanding Senior Notes to maturity or redemption, as the case
may be.
 
     The Senior Notes Indenture will also cease to be in effect (except as
aforesaid) on the 91st day after the deposit by the Company with the Senior
Notes Trustee, in trust for the benefit of the holders of Senior Notes, (a)
money in an amount or (b) U.S. government obligations which through the payment
of interest and principal will provide not later than one day before the due
date of any payment referred to below, money in an
 
                                       43
<PAGE>   47
 
amount, or (c) a combination thereof, sufficient in the opinion of a nationally
recognized independent public accounting firm to pay and discharge without
consideration of reinvestment of such interest the principal of and each
installment of principal and interest on the Senior Notes then outstanding at
the maturity date of such principal or installment of interest on the
outstanding Senior Notes on the maturity date of such principal or installment
of interest. Such a trust may only be established if the Company has delivered
to the Senior Notes Trustee an opinion of counsel acceptable to the Senior Notes
Trustee (who may be counsel to the Company) to the effect that the defeasance
and discharge will not be deemed, or result in, a taxable event, with respect to
holders of the Senior Notes. The Senior Notes Indenture will not be discharged
if, among other things, an Event of Default, or an event which with notice or
lapse of time would have become an Event of Default, shall have occurred and be
continuing on the date of such deposit or during the period ending on the 91st
day after such date. In the event of any such defeasance and discharge, Senior
Note holders will thereafter be able to look only to such trust fund for payment
of principal and interest on the Senior Notes.
 
     The Senior Notes Indenture provides that the Company may cease to comply
with certain of the covenants contained in the Senior Notes Indenture, including
those described above under the captions "Change in Control," "Limitation on
Debt," "Limitations on Restricted Payments," "Limitation on Investments, Loans
and Advances," "Restrictions on Disposition of Assets," "Conduct of Business,"
"Restriction on Issuance and Sale of Subsidiary Stock," "Limitations on Merger,"
"Limitation on Dividends and Other Payment Restrictions Affecting Subsidiaries,"
"Limitation on Liens" and "Transactions with Affiliates," if the Company
irrevocably deposits with the Senior Notes Trustee (a) money in an amount, or
(b) U.S. government obligations, which, through the payment of interest and
principal in respect thereof in accordance with their terms, will provide, not
later than one day before the due date of any payment referred to below, money
in an amount, or (c) a combination thereof, sufficient in the opinion of a
nationally recognized independent public accounting firm to pay and discharge
without consideration of the reinvestment of such interest the principal of and
each installment of interest on the outstanding Senior Notes on the maturity
date of such principal or installment of interest. The obligations of the
Company under the Senior Notes Indenture other than with respect to the
covenants referred to above shall remain in full force and effect. Such a trust
may only be established if the Company has delivered to the Senior Notes Trustee
an opinion of counsel acceptable to the Senior Notes Trustee (who may be counsel
to the Company) to the effect that the deposit and related covenant defeasance
will not be deemed, or result in, a taxable event with respect to holders of
Senior Notes.
 
     In the event the Company takes the necessary action to enable it to omit to
comply with certain covenants of the Senior Notes Indenture as described above
and the Senior Notes are declared due and payable because of the occurrence of
an Event of Default, the amount of money and U.S. government obligations on
deposit with the Senior Notes Trustee will be sufficient to pay amounts due on
the Senior Notes at the time of their stated maturity but may not be sufficient
to pay amounts due on the Senior Notes at the time of the acceleration resulting
from such Event of Default. In such event, the Company shall remain liable for
such payments.
 
REPORTS
 
     So long as Senior Notes are outstanding, the Company will furnish to the
holders thereof such quarterly and annual financial reports that the Company is
required to file with the Commission under the Securities Exchange Act of 1934,
as amended (the "Exchange Act") (or similar reports in the event the Company is
not at the time required to file such reports with the Commission).
 
CERTAIN DEFINITIONS
 
     In addition to the terms defined above, the Senior Notes Indenture
contains, among other things, the following definitions:
 
     "Acquisition Debt" means (i) Debt of any person existing at the time such
person became a subsidiary of the Company (or such person is merged into the
Company or one of its subsidiaries) or assumed in connection with the
acquisition of assets from any such person (other than assets acquired in the
ordinary course of
 
                                       44
<PAGE>   48
 
business), but excluding Debt of such person incurred in connection with, or in
contemplation of, such person becoming a subsidiary of the Company or being
merged into a subsidiary of the Company and Debt of such person which is
extinguished, retired or repaid in connection with such person becoming a
subsidiary of the Company or being merged into the Company or one of its
subsidiaries, and (ii) Debt incurred or created by the Company in connection
with the transaction or series of transactions pursuant to which a person became
a subsidiary of the Company (or such person is merged into the Company or one of
its subsidiaries) or in connection with the acquisition of assets from any such
person (other than assets acquired in the ordinary course of business).
 
     "Capital Stock" means, with respect to any person, any and all shares,
interests, participations or other equivalents (however designated) of such
person's capital stock, whether or not outstanding on the date of the Senior
Notes Indenture, including, without limitation, any option, warrant or other
right relating to any such capital stock.
 
     "Cash Equivalents" shall mean (i) securities issued or directly and fully
guaranteed or insured by the United States of America or any agency or
instrumentality thereof (provided that the full faith and credit of the United
States of America is pledged in support thereof), (ii) time deposits and
certificates of deposit of any bank party to the 1993 Bank Credit Agreement or
any domestic commercial bank of recognized standing having capital and surplus
in excess of $500,000,000, (iii) repurchase obligations with a term of not more
than 7 days for underlying securities of the types described in clause (i)
entered into with any bank meeting the qualifications specified in clause (ii)
above, (iv) commercial paper issued by the parent corporation of any bank party
to the Credit Agreement or domestic commercial bank of recognized standing
having capital and surplus in excess of $500,000,000 and commercial paper rated
at least A-2 or the equivalent thereof by Standard & Poor's Corporation or at
least P-2 or the equivalent thereof by Moody's Investors Service, Inc. and in
each case maturing within one year after the date of acquisition, and (v)
investments in money market funds substantially all of the assets of which are
comprised of securities of the types described in clauses (i) through (iv)
above.
 
     "Change in Control" means (a) a sale of all or substantially all the assets
of the Company or Holdings to any person or related group of persons (other than
DLJ Capital, Jim L. Turner, any of their respective affiliates or any voting
trustee for any of the foregoing) as an entirety or substantially as an entirety
in one transaction or series of transactions, (b) the merger or consolidation of
the Company or Holdings with or into another corporation or the merger of
another corporation into the Company or Holdings with the effect that
immediately after such transaction the stockholders of the Company, in the event
of a merger or consolidation involving the Company, or Holdings, in the event of
a merger or consolidation involving Holdings, immediately prior to such
transaction hold less than 50% of the total voting power generally entitled to
vote in the election of directors, managers or trustees of the person surviving
such merger or consolidation, (c) any person or related group of persons (other
than DLJ Capital, Jim L. Turner, any of their respective affiliates or any
voting trustee for any of the foregoing) acquires by way of purchase, merger,
consolidation, or other business combination a majority interest of the total
voting power entitled to vote in the election of directors, managers or trustees
of the Company or Holdings, (d) a majority of the Board of Directors of the
Company or Holdings ceases to be individuals elected by the Board of Directors
or nominated by the Board of Directors for election by the stockholders of the
Company or Holdings or (e) the liquidation or dissolution of the Company or
Holdings.
 
     "Consolidated Cash Flow" of any person for any period means (a) the
Consolidated Net Income (Loss) of such person for such period, plus (b) the sum
of (i) income taxes, determined on a consolidated basis for such person and its
consolidated subsidiaries in accordance with generally accepted accounting
principles, (ii) Fixed Charges of such person and its consolidated subsidiaries,
(iii) depreciation expense, determined on a consolidated basis for such person
and its consolidated subsidiaries in accordance with generally accepted
accounting principles, (iv) amortization expense, determined on a consolidated
basis for such person and its consolidated subsidiaries in accordance with
generally accepted accounting principles, and (v) all other non-cash items
deducted from net revenues in determining Consolidated Net Income (Loss) for
such period, all determined on a consolidated basis for such person and its
consolidated subsidiaries in accordance with generally accepted accounting
principles, and less (c)(i) any non-cash items added to net revenues in
 
                                       45
<PAGE>   49
 
determining Consolidated Net Income (Loss) for such period and (ii) the lesser
of (A) the aggregate amount actually paid by such person and its consolidated
subsidiaries during such period on account of capital expenditures and (B) the
average amount paid on account of such expenditures during an equivalent period
based on the three next preceding periods, in each case determined in accordance
with generally accepted accounting principles.
 
     "Consolidated Net Income (Loss)" of any person for any period means the Net
Income of such person and its consolidated subsidiaries for such period,
determined on a consolidated basis for such person and its consolidated
subsidiaries in accordance with generally accepted accounting principles;
provided that (a) the Net Income of any person other than a consolidated
subsidiary in which such person or any of its consolidated subsidiaries has a
joint interest with a third party shall be included only to the extent of the
amount of dividends or distributions actually paid to such person or a
consolidated subsidiary during such period, (b) the Net Income of any person
acquired in a pooling of interests transaction for any period prior to the date
of such acquisition shall be excluded, and (c) the Net Income of any
consolidated subsidiary of such person shall be excluded (i) to the extent such
subsidiary is prohibited, directly or indirectly, from distributing any such Net
Income or any portion thereof to such person and (ii) to the extent of any other
person's interest in dividends or other distributions by such subsidiary.
 
     "Currency Agreement" means any foreign exchange contract, currency swap
agreement or other similar agreement or arrangement designed to protect the
Company or any of its subsidiaries against fluctuations in currency values.
 
     "Debt" of any person means at any date, without duplication, (i) all
obligations of such person for borrowed money, (ii) all obligations of such
person evidenced by bonds, debentures, notes, letters of credit or other similar
instruments, (iii) all obligations of such person to pay the deferred purchase
price of property or services, except accounts payable arising in the ordinary
course of business, (iv) all obligations of such person as lessee under capital
leases, (v) all Debt of others guaranteed by such person and (vi) to the extent
not otherwise included, obligations under Interest Rate Agreements and Currency
Agreements.
 
     "Fixed Charges" of any person for any period means (a) interest expense of
such person and its consolidated subsidiaries (including amortization of
original issue discount or non-cash interest payments or accruals and the
interest component of capital leases but excluding the amortization of debt
issuance costs), plus (b) the product of (i) cash dividends paid on any
preferred stock of such person and cash and non-cash dividends paid on any
preferred stock of any consolidated subsidiary of such person times (ii) a
fraction, the numerator of which is one and the denominator of which is one
minus the effective aggregate federal, state and local tax rate of such person
or consolidated subsidiary, as the case may be, for the determination period
after giving effect to the application of net operating loss carryforwards,
expressed as a decimal.
 
     "Independent Financial Advisor" means a nationally recognized investment
banking firm (i) which does not (and whose directors, officers, employees and
affiliates do not) have a direct or indirect financial interest in the Company
or any successor to the Company or any subsidiary of the Company that is
material to the Company, any such subsidiary or such investment banking firm,
(ii) which has not been and, at the time it is called upon to give independent
financial advice to the Company or any successor to the Company or any such
subsidiary, as the case may be, is not (and none of whose directors, officers,
employees or affiliates is) a promoter, director or officer with respect to the
Company or any successor to the Company or any such subsidiary and (iii) which,
in the judgment of the Board of Directors of the Company or any successor to the
Company or the Board of Directors, general partner or partners or individuals in
the case of any such subsidiary, is otherwise qualified to serve as an
independent financial advisor. Any such person may be compensated and
indemnified by the Company or any successor to the Company and any such
subsidiary, as the case may be, and such compensation and indemnity shall not of
itself be considered a direct or indirect material financial interest within the
meaning of clause (i) of the next preceding sentence.
 
     "Interest Rate Agreement" means any interest rate protection agreement,
interest rate future, interest rate option, interest rate swap, interest rate
cap or other interest rate hedge arrangement, to or under which the Company or
any of its subsidiaries is a party or a beneficiary.
 
                                       46
<PAGE>   50
 
     "Material Subsidiary" of any person means, as of any date, any subsidiary
of such person (a) the value of whose assets, as such assets would appear on a
consolidated balance sheet of such subsidiary and its consolidated subsidiaries
prepared on such date in accordance with generally accepted accounting
principles, is at least 10% of the value of the assets of such person and its
consolidated subsidiaries, determined as aforesaid, or (b) whose Consolidated
Cash Flow for the most recently completed fiscal quarter immediately preceding
such date was at least 10% of the Consolidated Cash Flow of such person for such
fiscal quarter.
 
     "Net Income" of any person for any period means the net income (loss) of
such person for such period, before preferred stock dividend requirements,
determined in accordance with generally accepted accounting principles, except
that extraordinary items and non-recurring gains and losses as determined in
accordance with generally accepted accounting principles shall be excluded.
 
     "Net Worth" of any person means as of any date the aggregate of capital,
surplus and retained earnings of such person and its consolidated subsidiaries
as would be shown on a balance sheet of such person and its consolidated
subsidiaries prepared as of such date in accordance with generally accepted
accounting principles.
 
     "Permitted Liens" with respect to the Company and its subsidiaries means:
(a) liens for taxes not yet due or which are being contested in good faith by
appropriate proceedings, provided that adequate reserves with respect thereto
are maintained on the books of the Company or its subsidiaries, as the case may
be, in conformity with generally accepted accounting principles; (b) carriers',
warehousemen's, mechanics', materialmen's, repairmen's, or other like liens
arising in the ordinary course of business and not overdue for a period of more
than 60 days or which are being contested in good faith by appropriate
proceedings; (c) pledges or deposits in connection with workers' compensation,
unemployment insurance and other social security legislation; (d) deposits to
secure the performance of bids, trade contracts (other than for borrowed money),
leases, statutory obligations, surety and appeal bonds, performance bonds and
other obligations of a like nature incurred in the ordinary course of business;
(e) easements, rights-of-way, restrictions and other similar encumbrances
incurred in the ordinary course of business which, in the aggregate, are not
substantial in amount and which do not in any case materially detract from the
value of the property subject thereto or materially interfere with the ordinary
conduct of business of the Company or such subsidiary and any exceptions to
title set forth in any title insurance policies; (f) any attachment or judgment
lien, unless the judgment it secures shall not, within 60 days after the entry
thereof, have been discharged or execution thereof stayed pending appeal, or
shall not have been discharged within 60 days after the expiration of any such
stay; (g) any other liens imposed by operation of law which do not materially
affect the Company's ability to perform its obligations under the Senior Notes
Indenture; (h) liens existing on the date of the Senior Notes Indenture
(including, without limitation, liens granted pursuant to the Security Documents
(as defined in the 1993 Bank Credit Agreement)) and liens granted after the date
of the Senior Notes Indenture by the Company or any subsidiary of the Company
pursuant to the terms and provisions of the 1993 Bank Credit Agreement, as in
effect on the date of the Senior Notes Indenture, or the Security Documents, as
in effect on the date of the Senior Notes Indenture, to secure obligations of
the Company or such subsidiary under the 1993 Bank Credit Agreement or the
Security Documents, as in effect on the date of the Senior Notes Indenture, and
amendments, renewals and extensions thereof if the principal amount of any Debt
secured thereby is not increased and the lien, as amended, renewed or extended,
does not cover any property not covered by such lien prior to such amendment,
extension or renewal; (i) rights of banks to set off deposits against debts owed
to said banks; (j) purchase money mortgages and purchase money security
interests incurred in the normal and ordinary course of the Company's business;
(k) rights of landlords, lenders, investors and/or creditors under
sale/leaseback arrangements; and (l) liens on the assets of any entity existing
at the time such assets are acquired by the Company or any of its subsidiaries,
whether by merger, consolidation, purchase of assets or otherwise; provided that
such liens (i) are not created, incurred or assumed in contemplation of such
assets being acquired by the Company or any of its subsidiaries and (ii) do not
extend to any other property of the Company or any of its subsidiaries.
 
     "Permitted Payments" means, with respect to the Company or any of its
subsidiaries, (a) any dividend payable to the Company or any wholly-owned
subsidiary of the Company by any subsidiary of the Company; (b) the redemption,
defeasance, repurchase or other acquisition or retirement for value prior to
scheduled
 
                                       47
<PAGE>   51
 
maturity of any Debt which by its terms is subordinated to the Senior Notes with
the proceeds from the issuance of (1) Debt which is subordinated in right of
payment to the Senior Notes and which has no mandatory prepayment (including any
payment at the option of the holder of such Debt other than an option given to a
holder pursuant to a "Change in Control" covenant which is no more favorable to
the holders of such Debt than the provisions contained in the Senior Notes
Indenture and such Debt provides that the Company will not repurchase such Debt
pursuant to such provisions prior to the Company's repurchase of the Senior
Notes required to be repurchased by the Company pursuant to the Senior Notes
Indenture) prior to, and has a scheduled maturity no earlier than, the earlier
of (i) February 15, 2000 and (ii) the scheduled maturity of the Debt being
redeemed, defeased, repurchased or otherwise acquired or retired, as the case
may be, provided that such Debt is called for redemption, defeased, repurchased
or otherwise acquired within 45 days after the date the additional Debt is
incurred or (2) Capital Stock (other than Redeemable Stock); (c) the repurchase
of Debt subordinated to the Senior Notes pursuant to the "Change in Control"
covenant set forth in the indenture with respect to such subordinated Debt or
such other instrument governing any such subordinated Debt; provided that such
repurchases shall only be permitted if all of the terms and conditions in such
covenant have been fully complied with and such repurchases are made in
accordance with the terms of the Senior Notes Indenture and such indenture or
other instrument; and provided further, that the Company has repurchased all
Senior Notes required to be repurchased by the Company pursuant to the terms and
conditions of the "Change in Control" covenant included in the Senior Notes
Indenture prior to the repurchase of any subordinated Debt pursuant to the
"Change in Control" covenant included in the indenture with respect to such
subordinated Debt of the Company or pursuant to the terms of such subordinated
Debt's governing instrument; (d) the repurchase of Redeemable Stock pursuant to
the "Change in Control" covenant set forth in the instrument governing any such
Redeemable Stock; provided that such repurchases shall only be permitted if all
of the terms and conditions in such covenant have been fully complied with and
such repurchases are made in accordance with the terms of the Senior Notes
Indenture and such instrument; and provided further, that the Company has
repurchased all Senior Notes required to be repurchased by the Company pursuant
to the terms and conditions of the "Change in Control" covenant included in the
Senior Notes Indenture prior to the repurchase of any Redeemable Stock pursuant
to the terms of such Redeemable Stock's governing instrument; (e) the redemption
by a wholly-owned subsidiary of its Capital Stock; (f) the payment of dividends
to Holdings in such amounts as may be necessary to pay taxes of Holdings;
provided that such payment shall actually be used by Holdings to pay such taxes;
(g) the payment of dividends to Holdings in such amounts as may be necessary to
pay operating and/or administrative expenses of Holdings, up to a maximum of
$50,000 in each fiscal year; (h) the repurchase or other acquisition or
retirement for value of any shares of the Company's Capital Stock with
additional shares of Capital Stock of the Company other than Redeemable Stock
(unless the redemption provisions of such Redeemable Stock prohibit the
redemption thereof prior to the date on which the Capital Stock to be acquired
or retired could have been redeemed) or the proceeds from the issuance thereof;
and (i) the redemption of the Old Preferred Stock pursuant to a notice of
redemption issued in connection with issuance and sale of the Senior Notes.
 
     "Redeemable Stock" means any class or series of Capital Stock of any person
that by its terms or otherwise is (i) required to be redeemed prior to the
stated maturity of the Senior Notes, (ii) redeemable at the option of the holder
thereof at any time prior to the stated maturity of the Senior Notes or (iii)
convertible into or exchangeable for Capital Stock referred to in clause (i) or
(ii) or Debt having a scheduled maturity prior to the stated maturity of the
Senior Notes; provided that any Capital Stock which would not constitute
Redeemable Stock but for the provisions thereof giving holders thereof the right
to require the Company to repurchase or redeem such Capital Stock upon the
occurrence of a change in control occurring prior to the stated maturity of the
Senior Notes shall not constitute Redeemable Stock if the change in control
provisions applicable to such Capital Stock are no more favorable to the holders
of such Capital Stock than the provisions contained in the "Change in Control"
covenant included in the Senior Notes Indenture and such Capital Stock
specifically provides that the Company will not repurchase or redeem any such
stock pursuant to such provision prior to the Company's repurchase of such
Senior Notes as may be required to be repurchased pursuant to the provisions of
the "Change in Control" covenant included in the Senior Notes Indenture.
 
                                       48
<PAGE>   52
 
     "Restricted Payment" means with respect to any person (a) any dividend or
other distribution on any shares of such person's Capital Stock (except
dividends or distributions in additional shares of Capital Stock of such person
other than Redeemable Stock); (b) any payment on account of the purchase,
redemption, retirement for value or other acquisition of any shares of such
person's Capital Stock; or (c) any defeasance, redemption, repurchase or other
acquisition or retirement for value prior to final maturity of any Debt ranked
subordinate in right of payment to the Senior Notes and having a final maturity
date subsequent to the maturity of the Senior Notes.
 
                       DESCRIPTION OF THE DISCOUNT NOTES
 
   
     The Discount Notes were issued under an Indenture (the "Discount Notes
Indenture") between Holdings and United States Trust Company of New York, as
Trustee (the "Discount Notes Trustee"), a copy of which is filed as an exhibit
to the Registration Statement of which this Prospectus is a part. The following
summaries of certain provisions of the Discount Notes Indenture are qualified in
their entirety by reference to all the provisions of the Discount Notes
Indenture. Wherever particular sections or defined terms of the Discount Notes
Indenture are referred to, such sections or defined terms are incorporated
herein by reference. Capitalized terms not otherwise defined below or elsewhere
in this Prospectus have the meanings given to them in the Discount Notes
Indenture.
    
 
GENERAL
 
     The Discount Notes are general unsecured obligations of Holdings, senior in
right of payment to all subordinated indebtedness of Holdings (including the Old
Discount Notes) and pari passu in right of payment to all other unsecured
indebtedness of Holdings, and are limited to $125 million in aggregate principal
amount. The Discount Notes are issuable only in registered form, without
coupons, in denominations of $1,000 or any integral multiple thereof.
 
MATURITY, INTEREST AND PRINCIPAL
 
     The Discount Notes will mature on February 15, 2003. Interest on the
Discount Notes will not accrue on the Discount Notes prior to February 16, 1998.
Commencing August 15, 1998, interest on the Discount Notes will be payable in
cash semiannually on each February 15 and August 15 (each an "Interest Payment
Date") to the persons in whose names the Discount Notes are registered at the
close of business on the preceding February 1 and August 1 (each an "Interest
Record Date"). Interest will accrue from the most recent Interest Payment Date
to which interest has been paid or duly provided for or, if no interest has been
paid or duly provided for, from February 16, 1998. Interest will be computed on
the basis of a 360-day year of twelve 30-day months.
 
     Principal and premium, if any, and interest on each Discount Note will be
payable, and the Discount Notes may be presented for transfer or exchange, at
the office or agency of Holdings maintained for such purpose. At the option of
Holdings, payment of interest may be made by check mailed to registered holders
of the Discount Notes at the addresses set forth on the registry books of
Holdings. No service charge will be made for any exchange or registration of
transfer of Discount Notes, but Holdings may require payment of a sum sufficient
to cover any tax or other governmental charge payable in connection therewith.
Unless otherwise designated by Holdings, Holdings' office or agency will be the
corporate trust office of the Discount Notes Trustee.
 
                                       49
<PAGE>   53
 
OPTIONAL REDEMPTION
 
     The Discount Notes may not be redeemed prior to February 16, 1998. On or
after February 16, 1998, Holdings, at its option, may redeem the Discount Notes
in whole or in part at the following redemption prices (expressed as percentages
of the principal amount thereof) together with accrued and unpaid interest to
the redemption date:
 
<TABLE>
<CAPTION>
IF REDEEMED DURING THE TWELVE-MONTH                                           REDEMPTION
   PERIOD BEGINNING FEBRUARY 16,                                                PRICE
             <S>                                                               <C>
             1998...........................................................   104.359%
             1999...........................................................   102.906%
             2000...........................................................   101.453%
             2001 and thereafter............................................   100.000%
</TABLE>
 
     In the event Holdings consummates an initial public offering of its common
stock on or before the third anniversary of the issuance of the Discount Notes,
Holdings may, at its option, use all or a portion of the proceeds of such sale
to redeem up to one-third of the aggregate principal amount of the Discount
Notes originally issued at 108% of the Accreted Value (as defined herein)
thereof at the date of redemption. Only one redemption may be made pursuant to
the provisions described in this paragraph.
 
     In case of a partial redemption, selection of Discount Notes or portions
thereof for redemption shall be made by the Discount Notes Trustee in such
manner as in its sole discretion it shall deem appropriate and fair. Discount
Notes may be redeemed in part in multiples of $1,000 only.
 
     Notice of redemption will be sent, by first-class mail, at least 30 days
and not more than 60 days prior to the date fixed for redemption to each holder
of Discount Notes to be redeemed at the last address for such holder then shown
on the registry books. Any notice that relates to a Discount Note to be redeemed
in part only shall state the portion of the principal amount to be redeemed and
that on and after the redemption date, upon surrender of the Discount Note, a
new Discount Note or Discount Notes will be issued in a principal amount equal
to the unredeemed portion thereof. On and after the redemption date (unless
Holdings shall default in the payment of such Discount Notes at the redemption
price, together with accrued interest to the redemption date), interest will
cease to accrue on the Discount Notes or part thereof called for redemption.
 
COVENANTS
 
     The Discount Notes Indenture contains, among other things, the following
covenants:
 
  Change in Control
 
     If a Change in Control occurs, each holder shall have the right to require
Holdings to repurchase in whole or in part such holder's Discount Notes at a
purchase price in cash equal to 101% of the Accreted Value thereof on the date
of repurchase (if such date of repurchase is prior to February 16, 1998) or 101%
of the principal amount thereof, plus accrued and unpaid interest, if any, to
the date of repurchase (if such date of repurchase is on or after February 16,
1998).
 
     Within 30 days following any Change in Control, Holdings shall mail a
notice to each holder stating:
 
          (1) that a Change in Control has occurred and that such holder has the
     right to require Holdings to repurchase in whole or in part such holder's
     Discount Notes at a purchase price in cash equal to 101% of the Accreted
     Amount thereof on any date of repurchase prior to February 16, 1998 or 101%
     of the principal amount thereof plus accrued and unpaid interest, if any,
     to any date of repurchase on and after February 16, 1998;
 
          (2) such other information as may be required by applicable law and
     regulations;
 
          (3) the repurchase date (which shall be no earlier than 20 business
     days nor later than 30 business days from the date such notice is mailed);
     and
 
          (4) the instructions determined by Holdings, consistent with this
     covenant and applicable law, that a holder must follow in order to have its
     Discount Notes repurchased.
 
                                       50
<PAGE>   54
 
     Holdings' ability to repurchase Discount Notes upon a Change in Control may
be limited by the terms of then existing contractual obligations. In addition,
Holdings may not have adequate financial resources to effect such an offer. The
inability of Holdings to repurchase Discount Notes upon a Change in Control
would constitute an Event of Default under the Discount Notes Indenture.
 
     Holdings will comply with all applicable tender offer rules (including,
without limitation, Rule 14e-1 under the Exchange Act) in the event that
Holdings is required to make an offer to repurchase the Discount Notes following
a Change in Control.
 
  Limitation on Debt and Subsidiary Preferred Stock
 
     Holdings will not, and will not permit its subsidiaries to, create, incur
or assume or otherwise become liable for any Debt, except (a) Debt incurred by
the Company and guaranteed by Holdings pursuant to borrowings under the 1993
Bank Credit Agreement in an aggregate principal amount not to exceed $125
million; provided that such $125 million limit shall be reduced by any scheduled
prepayments under the term loan portion of the 1993 Bank Credit Agreement as in
effect on the date of the Discount Notes Indenture; (b) Debt evidenced by the
Senior Notes and the Discount Notes; (c) Debt of Holdings to any subsidiary and
of any subsidiary to Holdings or any other subsidiary; (d) Acquisition Debt
related to an advance, loan or investment permitted by clause (f) under the
"Limitations on Investments, Loans or Advances" covenant described below or the
acquisition by the Company or Holdings of all or any portion of the assets of
any person engaged in the manufacturing, packaging, marketing, or distribution
of beverages, the full line vending business, or the manufacturing of products
used in any of the foregoing, provided a majority of such assets acquired relate
to the foregoing and provided that the principal amount of such Acquisition Debt
at any time outstanding does not exceed $40 million; (e) Debt outstanding on the
date of the Discount Notes Indenture; (f) Debt of the Company attributable to
any Interest Rate Agreement; (g) Debt of the Company attributable to letters of
credit used in the ordinary course of business; (h) to the extent not otherwise
provided for in clauses (a) through (h) above, Debt of the Company or Holdings
the aggregate outstanding principal amount of which shall not at any time exceed
$10 million; and (i) any extension, renewal or replacement by the Company or
Holdings, as the case may be, of any of (a), (b), (d) and (e) above provided
that (1) the amount of the Debt issued pursuant to this clause (i) (or, if such
new Debt is issued at a price less than the principal amount thereof, the
original issue price) shall not exceed the Debt being extended, renewed or
replaced (plus accrued interest and fees and expenses related thereto) or, in
the case of any extension or renewal of a revolving credit facility or the
replacement of any revolving credit facility with another revolving credit
facility, without increasing the aggregate principal amount that may be borrowed
under such facility, (2) if the Debt being extended, renewed or replaced has a
maturity after February 15, 2003, the Debt issued pursuant to this clause (i)
shall have not have a maturity prior to February 16, 2003, and (3) if the Debt
being extended, renewed or replaced is subordinate to the Discount Notes, the
Debt issued pursuant to this clause (i) must be subordinate at least to the same
extent.
 
     Notwithstanding the preceding paragraph, the Company and its subsidiaries
may create, incur or assume or otherwise become liable with respect to Debt if,
at the time such Debt is so created, incurred or assumed (the "Incurrence Date")
and after giving effect thereto and to the application of the proceeds thereof,
the pro forma ratio of Consolidated Cash Flow to Fixed Charges for the four
fiscal quarters ending with the fiscal quarter ended immediately preceding the
Incurrence Date for the Company shall not be less than 1.75 to 1, if the
Incurrence Date is on or prior to March 31, 1996, or 2.25 to 1, if the
Incurrence Date is subsequent thereto. Notwithstanding the preceding paragraph,
Holdings may create, incur or assume or otherwise become liable with respect to
Debt if, at the Incurrence Date and after giving effect to such creation,
incurrence or assumption and to the application of the proceeds thereof, the pro
forma ratio of Consolidated Cash Flow to Fixed Charges for the four fiscal
quarters ending with the fiscal quarter ended immediately preceding the
Incurrence Date shall not be less than 1.5 to 1 for Holdings and 1.75 to 1 for
the Company if the Incurrence Date is on or prior to March 31, 1996 and 2.0 to 1
for Holdings and 2.25 to 1 for the Company if the Incurrence Date is subsequent
thereto. Notwithstanding the covenant set forth under "Restriction on Issuance
and Sale of Subsidiary Stock" below, Holdings may permit the issuance or sale,
transfer or other disposition of Subsidiary Preferred Stock if, at the time such
Subsidiary Preferred Stock is issued or sold, transferred, or
 
                                       51
<PAGE>   55
 
otherwise disposed of (an "Incurrence Date") and after giving effect thereto and
to the application of the proceeds thereof, the pro forma ratio of Consolidated
Cash Flow to Fixed Charges for the four fiscal quarters ending with the fiscal
quarter ended immediately preceding the Incurrence Date shall not be less than
1.5 to 1 if the Incurrence Date is on or prior to March 31, 1996 or 2.0 to 1 if
the Incurrence Date is subsequent thereto. The pro forma ratio of Consolidated
Cash Flow to Fixed Charges will, as applicable, be calculated on the following
basis: (a) notwithstanding clauses (a) and (b) of the definition of Consolidated
Net Income (Loss) set forth under "Certain Definitions," if the Debt which is
being created, incurred or assumed is Acquisition Debt, the ratio of
Consolidated Cash Flow to Fixed Charges shall be determined on a pro forma basis
giving effect to the creation, incurrence or assumption of such Acquisition
Debt, application of the proceeds therefrom, Fixed Charges related thereto and
Consolidated Cash Flow of such acquired person, business, property or asset as
if such transaction had occurred at the beginning of such four quarter period;
and (b) there shall be excluded from Fixed Charges any Fixed Charges related to
Debt (other than Debt created, incurred or assumed for working capital purposes)
repaid during the pro forma period or thereafter and which is not outstanding on
the Incurrence Date. For purposes of the foregoing provision, cash flow
generated by any acquired person, business, property or asset shall be
determined on the same basis provided in the definition of Consolidated Cash
Flow set forth under "Certain Definitions" during the immediately preceding four
full fiscal quarter period plus (y) (i) the savings in cost of goods sold that
would have resulted during that period from the effect of using the Company's or
Holdings' actual costs for comparable goods and services during that period and
(ii) other savings in cost of goods sold or eliminations of selling, general and
administrative expenses as determined by the Company or Holdings in good faith
in its consideration of such acquisitions and consistent with the Company's or
Holdings' experiences in acquisitions of similar businesses minus (z) the
incremental expenses that would be included in costs of goods sold and selling,
general and administrative expenses that would have been incurred by the Company
or Holdings in the operation of such acquired person, business, property or
assets during such period as determined by the Company or Holdings in good faith
in its consideration of such acquisitions and consistent with the Company's or
Holdings' experiences in acquisitions of similar businesses. In addition, for
purposes of this paragraph, Consolidated Cash Flow and Fixed Charges shall be
calculated after giving effect on a pro forma basis for the period of such
calculation to the creation, incurrence or assumption of any Debt (other than
Debt created, incurred or assumed for working capital purposes) or Subsidiary
Preferred Stock at any time during the period commencing on the first day
following the four full fiscal quarter period that precedes the Incurrence Date
and ending on and including the Incurrence Date (and that is outstanding on the
Incurrence Date), including, without limitation, the incurrence of the Debt or
Subsidiary Preferred Stock giving rise to the need to make such calculation, as
if such creation, incurrence or assumption occurred and the proceeds therefrom
had been applied on the first day of such four full fiscal quarter period. Any
Debt incurred by Holdings pursuant to this paragraph may not have a scheduled
maturity prior to the stated maturity of the Discount Notes; provided that any
Debt which would not have a scheduled maturity prior to the stated maturity of
the Discount Notes but for the provisions thereof giving holders thereof the
right to require Holdings to repurchase or redeem such Debt upon the occurrence
of a change in control occurring prior to the stated maturity of the Discount
Notes shall not constitute Debt having a maturity prior to the stated maturity
of the Discount Notes if the change in control provisions applicable to such
Debt are no more favorable to the holders of such Debt than the provisions
contained in the "Change in Control" covenant included in the Discount Notes
Indenture and such Debt specifically provides that Holdings will not repurchase
or redeem any such Debt pursuant to such provision prior to Holdings' repurchase
of such Discount Notes as may be required to be repurchased pursuant to the
provisions of the "Change in Control" covenant included in the Discount Notes
Indenture.
 
     For purposes of the preceding two paragraphs, any waiver, extension or
continuation of any or all mandatory prepayments or installment payments by the
Company of any of the Debt under the term loan portion of the 1993 Bank Credit
Agreement shall not be or be deemed to be the creation, incurrence or assumption
of Debt by the Company to the extent that the amount of outstanding borrowings
by the Company thereunder has not been increased.
 
                                       52
<PAGE>   56
 
  Limitation on Restricted Payments
 
     Holdings and its subsidiaries will not make any Restricted Payment if,
after giving effect thereto: (a) an Event of Default, or an event that with the
passage of time or the giving of notice, or both, would constitute an Event of
Default, shall have occurred and be continuing; or (b) the aggregate amount of
all Restricted Payments made by Holdings and its subsidiaries (the amount
expended or distributed for such purposes, if other than in cash, to be
determined in good faith by the Board of Directors, whose determination shall be
conclusive and evidenced by a resolution of the Board of Directors filed with
the Discount Notes Trustee) from and after the date of the Discount Notes
Indenture, shall exceed the sum (without duplication) of (i) the aggregate of
50% of the Consolidated Net Income (Loss) (or in the event of a loss, 100% of
any such loss) of Holdings accrued for the period (taken as one accounting
period) commencing with the first full fiscal quarter after the date of the
Discount Notes Indenture to and including the fiscal quarter ended immediately
prior to the date of such calculation plus (ii) the aggregate net proceeds,
including the fair market value of property other than cash (as determined in
good faith by the Board of Directors, whose determination shall be conclusive
and evidenced by a resolution of the Board of Directors filed with the Discount
Notes Trustee), received by Holdings and its subsidiaries from the issuance or
sale (other than to a subsidiary) from and after the date of the Discount Notes
Indenture of Capital Stock (excluding any Redeemable Stock or Capital Stock
convertible into Redeemable Stock, but including Capital Stock other than
Redeemable Stock issued upon conversion of, or exchange for, Redeemable Stock or
securities other than its Capital Stock), and warrants and rights to purchase
its Capital Stock plus (iii) $7.5 million; provided that the foregoing clause
(b) shall not prevent (A) the making of Permitted Payments; and (B) the payment
of any dividend within 60 days after the date of its declaration if such
dividend could have been made on the date of its declaration without violation
of clauses (a) and (b) above; provided that the amount of Restricted Payments
made pursuant to clause (B) above shall be included in any computation of the
amount of Restricted Payments made pursuant to this provision. As used herein,
the aggregate net proceeds received by Holdings or any subsidiary (x) from the
issuance of Capital Stock upon the conversion of, or exchange for, securities
evidencing Debt of Holdings or such subsidiary shall be calculated on the
assumption that the gross proceeds from such issuance are equal to the aggregate
principal amount of the Debt evidenced by such securities converted or exchanged
and (y) upon the conversion or exchange of other securities of Holdings or such
subsidiary shall be equal to the aggregate net proceeds of the original sale of
the securities so converted or exchanged if such proceeds of such original sale
were not previously included in any calculation of aggregate proceeds for
purposes of this provision plus any additional sums payable upon conversion or
exchange.
 
  Limitation on Investments, Loans and Advances
 
     Holdings will not, and will not permit any of its subsidiaries to, make any
advances or loans to, or investments (by way of transfers of property,
contributions to capital, acquisitions of stock, securities or evidences of
indebtedness, or otherwise) in, any other person, except that: (a) any
subsidiary of Holdings may make advances or loans to or investments in Holdings
and Holdings may make investments in any wholly-owned subsidiary to the extent
permitted under the 1993 Bank Credit Agreement as in effect on the date of the
Discount Notes Indenture; (b) each of Holdings and its subsidiaries may acquire
and hold receivables owing to it, if created or acquired in the ordinary course
of business and payable or dischargeable in accordance with customary trade
terms (provided that nothing in the foregoing shall prevent Holdings or any
subsidiary from offering such concessionary trade terms as management deems
reasonable in the circumstances); (c) Holdings and its subsidiaries may make
investments in cash and Cash Equivalents; (d) Holdings or any of its
subsidiaries may make payroll, travel and similar advances to cover matters that
are expected at the time of such advances ultimately to be treated as expenses
for accounting purposes and that are made in the ordinary course of business;
(e) Holdings or any of its subsidiaries may acquire and own stock, obligations
or securities received in settlement of debts created in the ordinary course of
business and owing to Holdings or such subsidiary or in satisfaction of
judgments; (f) Holdings and any of its subsidiaries may make investments (by way
of transfers of property, contributions to capital, acquisitions of equity
securities or evidences of indebtedness, or otherwise) in any person (including,
without limitation, any subsidiary of Holdings), provided that (i) at least a
majority of such person's revenues result from the manufacturing, packaging,
marketing, or distribution of beverages, the full line vending business, or the
manufacturing of
 
                                       53
<PAGE>   57
 
products used in any of the foregoing and (ii) immediately after making such
investment, Holdings or Holdings and its subsidiaries possess the power to
direct the management and policies of such entity, directly or indirectly,
through the ownership of voting securities, by contract or otherwise; (g)
Holdings and its subsidiaries may make investments in (i) stock options to
purchase Common Stock of Holdings issued to employees of Holdings or any of its
subsidiaries pursuant to any employee stock option plan or (ii) Common Stock of
Holdings issued in respect thereof, in either case upon termination of such
employee's employment with Holdings or such subsidiary; provided that the
aggregate amount of payments described in this clause (g) shall not exceed
$200,000 in any 12-month period; and (h) transactions with affiliates permitted
as described below under "Transactions with Affiliates."
 
  Restrictions on Disposition of Assets
 
     Subject to the paragraph headed "Limitations on Merger" below, Holdings
will not, and will not permit any of its subsidiaries to, sell, transfer or
otherwise dispose of, in any 12-month period, any assets (including by way of
sale-and-leaseback), other than in the ordinary course of business, or the
Capital Stock of any subsidiary directly or indirectly owned by Holdings, with
an aggregate value of greater than $5 million, unless (a) at least 75% in value
of the consideration received therefor by Holdings or such subsidiary is in the
form of cash; provided that the amount of (i) any liabilities (as shown on the
Company's or such subsidiary's most recent balance sheet or in the notes
thereto) of Holdings or any such subsidiary that are assumed by the transferee
in any such transaction and (ii) any marketable securities, notes or other
obligations received by Holdings or any such subsidiary from such transferee
that are immediately converted by Holdings or such subsidiary into cash, shall
both be deemed to be cash for the purposes of this provision; provided further,
however, that the 75% limitation referred to above shall not apply to any sale,
transfer or other disposition of assets in which the cash portion of the
consideration received therefor, determined in accordance with the foregoing
proviso, is equal to or greater than what the after-tax net proceeds would have
been had such transaction complied with the aforementioned 75% limitation; and
(b) the net cash proceeds of the sale, transfer or other disposition of such
assets (including Capital Stock of any subsidiary directly or indirectly owned
by Holdings) or Capital Stock are, within 12 months of receipt of such net
proceeds, (i) applied to permanent reduction of amounts outstanding under the
1993 Bank Credit Agreement, (ii) reinvested in the business or businesses of
Holdings or any of its subsidiaries, (iii) subject to the "Limitations on Loans,
Investments and Advances" described above, utilized to make any advances or
loans to or investments (by way of transfers of property, contributions to
capital, acquisitions of stock, securities or evidences of indebtedness, or
otherwise) in any person, (iv) are used to acquire all or a portion of the
assets of any person engaged in the manufacturing, packaging, marketing or
distribution of beverages, the full line vending business, or the manufacturing
of products used in any of the foregoing provided a majority of such acquired
assets relate to the foregoing or (v) applied to redemption or repurchase of the
Senior Notes. If Holdings or such subsidiary does not elect to, or is not
permitted to, apply any or all of such net cash proceeds in accordance with one
or more of the foregoing clauses (b)(i), (ii), (iii), (iv) or (v), then such net
cash proceeds or any remaining portion thereof shall be applied by Holdings or
such subsidiary within 12 months of such receipt to make an offer to purchase
Discount Notes (an "Asset Sale Offer") at a price equal to 100% of the Accreted
Value thereof on the date of repurchase (if such date of repurchase is prior to
February 16, 1998) or 100% of the principal amount of Discount Notes to be
repurchased plus accrued interest thereon to the date of repurchase (if such
date of repurchase is on or after February 16, 1998). Notwithstanding the
foregoing, in the event that such net cash proceeds, after giving effect to any
application thereof permitted by clause (b)(i), (ii), (iii), (iv) or (v) above,
are less than $5 million, the application of such net cash proceeds to an Asset
Sale Offer may be deferred until such time as such net cash proceeds not
otherwise applied pursuant to clause (b)(i), (ii), (iii), (iv) or (v) above are
at least equal to $5 million, at which time Holdings or such subsidiary shall
apply all such net cash proceeds to an Asset Sale Offer.
 
     Holdings will comply with all applicable tender offer rules (including,
without limitation, Rule 14e-1 under the Exchange Act) in the event that
Holdings is required to make an Asset Sale Offer.
 
                                       54
<PAGE>   58
 
  Conduct of Business
 
     Holdings will not, and will not permit any of its subsidiaries to, engage,
directly or indirectly, in any business other than the manufacturing, packaging,
marketing or distribution of beverages, the full line vending business, to the
extent reasonably deemed necessary by the Company in connection with the
maintenance or extension of its beverage vending business, or the manufacturing
of any products used in any of the foregoing, to the extent reasonably deemed
necessary by the Company in connection with good faith efforts by the Company to
reduce its cost of goods sold. Notwithstanding the foregoing, if Holdings or any
of its subsidiaries shall acquire, in a transaction permitted under the
"Limitation on Investments, Loans and Advances" covenant described above, an
interest in any person engaged in a business other than as specified in the
preceding sentence or assets used in any such other business, it will not
constitute a breach or violation of this covenant for Holdings or such
subsidiary to continue such other business so long as it shall be using its best
efforts to promptly sell such other business.
 
  Restriction on Issuance and Sale of Subsidiary Stock
 
     Holdings will not permit any of its subsidiaries to issue any shares of its
Capital Stock to any person other than Holdings or one or more wholly-owned
subsidiaries. Notwithstanding the foregoing, the subsidiaries of Holdings may
issue preferred stock to persons other than Holdings or a wholly-owned
subsidiary if the issuance is permitted pursuant to the provisions of the second
paragraph under "Limitation on Debt" above. Holdings will not and will not
permit any of its subsidiaries to sell, transfer or otherwise dispose of any
shares of Capital Stock of any of its subsidiaries to any person unless, at the
time of such sale, transfer or other disposition, all such shares of such
subsidiary then owned by Holdings or any of its subsidiaries are so sold,
transferred or otherwise disposed of or, if preferred stock of a subsidiary is
to be sold, transferred or otherwise disposed of, the sale, transfer or other
disposition of such preferred stock to the transferee is permitted pursuant to
the provisions of the second paragraph under "Limitation on Debt" above.
 
  Limitations on Merger
 
     The Discount Notes Indenture provides that Holdings may not consolidate
with or merge with or into another person or sell, lease or convey all or
substantially all its assets to another person unless (a)(i) Holdings is the
continuing corporation in the case of a merger or (ii) the resulting, surviving
or transferee person (the "Surviving Entity") is a corporation or partnership
organized under the laws of the United States, any state thereof or the District
of Columbia and expressly assumes by supplemental indenture all the obligations
of Holdings under the Discount Notes Indenture and the Discount Notes; (b) no
Event of Default (or event or condition that with the passage of time, the
giving of notice, or both, would become an Event of Default) shall have occurred
and be continuing immediately after giving effect to such transaction; (c) the
Net Worth of Holdings or the Surviving Entity on a pro forma basis after giving
effect to such transaction (but prior to any purchase accounting adjustments
resulting from the transaction) is not less than the Net Worth of Holdings
immediately prior to such transaction; and (d) immediately after giving effect
to such transaction, Holdings or the Surviving Entity, as the case may be, could
incur at least $1.00 of additional Debt pursuant to the provisions of the
Discount Notes Indenture described above in the second paragraph under the
caption "Limitation on Debt."
 
     For purposes of clause (d) above, the ratio of Consolidated Cash Flow to
Fixed Charges shall be calculated such that (x) notwithstanding clauses (a) and
(b) of the definition of Consolidated Net Income (Loss) set forth below under
"Certain Definitions," the ratio of Consolidated Cash Flow to Fixed Charges
shall be determined on a pro forma basis giving effect to the creation,
incurrence or assumption of Debt by Holdings in connection with any merger or
consolidation, the Fixed Charges related thereto and the Consolidated Cash Flow
of the person merging with or into or consolidating with Holdings, and (y) there
shall be excluded from Fixed Charges any Fixed Charges related to Debt (other
than Debt created, incurred or assumed for working capital purposes) of Holdings
and its subsidiaries repaid during the pro forma period or thereafter and which
is not outstanding on the date of the transaction giving rise to such
calculation (the "Transaction Date"). For purposes of this "Limitations on
Merger" provision, Consolidated Cash Flow and Fixed Charges shall be calculated
after giving effect on a pro forma basis for the period of such calculation to
 
                                       55
<PAGE>   59
 
the creation, incurrence or assumption of any Debt (other than Debt created,
incurred or assumed for working capital purposes) at any time during the period
commencing on the first day following the four full fiscal quarter period that
precedes the Transaction Date and ending on and including the Transaction Date,
(and that is outstanding on the Transaction Date), including, without
limitation, the creation, incurrence or assumption of any Debt in connection
with such transaction, as if such creation, incurrence or assumption occurred
and the proceeds therefrom had been applied on the first day of such four full
fiscal quarter period.
 
     Notwithstanding the foregoing, clauses (c) and (d) shall not prohibit a
transaction the principal purpose of which is to change the state of
incorporation of Holdings and which does not have as one of its purposes the
evasion of the limitations imposed on consolidations, mergers, sales or
conveyances by Holdings.
 
  Limitations on Dividends and Other Payment Restrictions Affecting Subsidiaries
 
     Holdings will not, and will not permit any of its subsidiaries to, create,
assume or otherwise cause or suffer to exist or to become effective any
consensual encumbrance or restriction on the ability of any subsidiary to (a)
pay dividends or make any other distributions on its Capital Stock to Holdings;
(b) make payments in respect of any Debt owed to Holdings or any of Holdings'
subsidiaries; (c) make loans or advances to Holdings or any of Holdings'
wholly-owned subsidiaries; or (d) transfer any of its property to Holdings or
any of Holdings' wholly-owned subsidiaries; provided, however, that (i) the
restrictions contained in the 1993 Bank Credit Agreement as in effect on the
date of the Discount Notes Indenture, (ii) consensual encumbrances or
restrictions that are no less favorable to Holdings than those required by the
1993 Bank Credit Agreement as in effect on the date of the Discount Notes
Indenture, (iii) consensual encumbrances or restrictions binding upon any person
at the time such person becomes a subsidiary of Holdings so long as such
encumbrances or restrictions are not created, incurred or assumed in
contemplation of such person becoming a subsidiary of Holdings, (iv) customary
non-assignment or sublease provisions of any lease of Holdings or any of its
subsidiaries, (v) non-assignment provisions of any franchise or distribution
agreement, (vi) restrictions imposed by applicable law, and (vii) any
restrictions with respect to a subsidiary of Holdings imposed pursuant to an
agreement which has been entered into for the sale or disposition of all or
substantially all of the Capital Stock or assets of such subsidiary, shall not
be prohibited. Nothing contained in this "Limitations on Dividends and Other
Payment Restrictions Affecting Subsidiaries" covenant shall prevent Holdings
from entering into any agreement providing for the incurrence of Permitted Liens
or restricting the sale or other disposition of property or assets of Holdings
or any of its subsidiaries which are subject to any Permitted Liens.
 
  Limitations on Liens
 
     Holdings will not create, incur, assume or permit to exist any lien upon or
with respect to any of the property of Holdings, whether now owned or hereafter
acquired, or on any income or profits therefrom, or assign or otherwise convey
any right to receive income to secure any Debt unless, contemporaneously
therewith or prior thereto, effective provision shall be made whereby the
Discount Notes are secured equally and ratably with such other Debt; provided
that this provision shall not prohibit the creation, incurrence, existence, or
assumption of any Permitted Liens or any lien securing other Debt required to be
equally and ratably secured as a result of the incurrence of such lien.
 
  Transactions with Affiliates
 
     So long as any of the Discount Notes remain outstanding, neither Holdings
nor any of its subsidiaries will, directly or indirectly, enter into any
transaction with any affiliate of Holdings except for transactions (including
any loans or advances by or to any affiliate) in good faith the terms of which
are fair and reasonable to Holdings or such subsidiary, as the case may be, and
are at least as favorable as the terms that could be obtained by Holdings or
such subsidiary, as the case may be, in a comparable transaction made on an
arm's length basis between unaffiliated parties; provided that, subject to the
next succeeding proviso, any such transaction shall be conclusively deemed to be
on terms which are fair and reasonable to Holdings or any of its subsidiaries
and on terms which are at least as favorable as the terms which could be
obtained on an arm's length basis between unaffiliated parties if such
transaction is approved by a majority of Holdings' Board of Directors (including
a majority of Holdings' independent directors, if any); provided further that,
with respect
 
                                       56
<PAGE>   60
 
to the purchase or disposition of assets of Holdings or any of its subsidiaries,
other than the purchase of inventory in the ordinary course of business, having
a net book value in excess of $10 million, Holdings shall, in addition to
obtaining approval of its Board of Directors, obtain a written opinion of an
Independent Financial Advisor stating that the terms of such transaction are
fair and reasonable to Holdings or its subsidiary, as the case may be, and are
at least as favorable to Holdings or such subsidiary, as the case may be, as
could have been obtained on an arm's length basis between unaffiliated parties.
Notwithstanding the foregoing, the restriction on transactions with affiliates
shall not apply to (a) payments to DLJ Securities or any affiliate thereof
pursuant to any underwriting or financial advisory agreement, whether or not
existing on the date of the Discount Notes Indenture, between DLJ Securities or
any affiliate thereof and Holdings and any subsidiary thereof, (b) any
transactions (including loans, advances or other payments) related to
compensation arrangements with employees of Holdings or any of its subsidiaries
(including any such employee who may be deemed an affiliate of Holdings or its
subsidiaries), such arrangements to include, without limitation, employment
agreements and severance arrangements, (c) the transactions and payments
contemplated in the Dealer Manager Agreement, dated December 30, 1992, between
DLJ Securities and the Company and any other transactions and payments related
to the Recapitalization Plan, (d) tax-sharing arrangements to the extent
substantially consistent with the past practice of Holdings and its affiliates,
(e) any transaction between Holdings and any of its wholly-owned subsidiaries or
between any of its wholly-owned subsidiaries, and (f) any other transactions
with affiliates of Holdings entered into prior to February 18, 1993, the date of
the Discount Notes Indenture.
 
  Recapitalization Plan
 
     Notwithstanding the foregoing covenants, the Discount Notes Indenture
permits Holdings and its subsidiaries to consummate the transactions which are
part of the Recapitalization Plan as described herein, including the payment of
fees and expenses in connection with the Recapitalization Plan.
 
SUPPLEMENTAL DISCOUNT NOTES INDENTURES
 
     The Discount Notes Indenture permits Holdings and the Discount Notes
Trustee, with the consent of the holders of not less than a majority in
aggregate principal amount of the Discount Notes at the time outstanding, to
amend or supplement the Discount Notes Indenture or any supplemental indenture
or modify the rights of the holders of the Discount Notes, provided that no such
modification may, without the consent of each holder of the Discount Notes
affected thereby, (a) reduce the amount of Discount Notes whose holders must
consent to any amendment, supplement or waiver, (b) reduce the rate of or extend
the time for payment of interest on any Discount Note, (c) reduce the principal
of (or change the manner of computing the amount due on acceleration) or extend
the final maturity of any Discount Notes, (d) reduce any amount payable on
redemption, (e) adversely affect any right of repayment at the option of the
holder of any Discount Note under the "Change in Control" or "Restrictions on
Disposition of Assets" covenants described above, or (f) impair or affect the
right of any holder of Discount Notes to institute suit for the payment of any
Discount Note.
 
EVENTS OF DEFAULT AND REMEDIES
 
     The Discount Notes Indenture defines an Event of Default as being (a)
default in the payment of any installment of interest on the Discount Notes as
and when the same becomes due and payable, and the continuance of such default
for 30 days, (b) default in the payment of all or any part of the principal on
the Discount Notes as and when the same shall become due and payable at
maturity, upon any redemption, by declaration or otherwise, (c) failure on the
part of Holdings duly to observe or perform any other covenant or agreement
contained in the Discount Notes or the Discount Notes Indenture and the
continuance of such failure for a period of 60 days after the date on which
written notice specifying such failure, stating that such notice is a "Notice of
Default" and demanding that Holdings remedy the same is given to Holdings by the
Discount Notes Trustee or to Holdings and the Discount Notes Trustee by the
holders of at least 25% in aggregate principal amount of the Discount Notes, (d)
a court having jurisdiction in the premises shall enter a decree or order for
relief in respect of Holdings or any of its Material Subsidiaries in an
involuntary case under
 
                                       57
<PAGE>   61
 
any applicable bankruptcy, insolvency or other similar law now or hereafter in
effect, or appointing a receiver, liquidator, assignee, custodian, trustee,
sequestrator (or similar official) of Holdings or any of its Material
Subsidiaries or for any substantial part of the property of Holdings or any of
its Material Subsidiaries or ordering the winding up or liquidation of the
affairs of Holdings or any of its Material Subsidiaries and such decree or order
shall remain unstayed and in effect for a period of 60 consecutive days, (e)
Holdings or any of its Material Subsidiaries shall commence a voluntary case
under any applicable bankruptcy, insolvency, or other similar law nor or
hereafter in effect, or consent to the entry of an order for relief in an
involuntary case under any such law, or consent to the appointment or taking
possession by a receiver, liquidator, assignee, custodian, trustee, sequestrator
(or similar official) of Holdings or any of its Material Subsidiaries or for any
substantial part of the property of Holdings or any of its Material
Subsidiaries, or Holdings or any of its Material Subsidiaries shall make any
general assignment for the benefit of creditors, (f) any acceleration of the
maturity of Debt of Holdings or any of its Material Subsidiaries, or a failure
to pay any such Debt at its stated maturity, aggregating in either case at least
$10 million to the extent not effectively waived and after expiration of any
grace period with respect thereto and (g) final judgments not covered by
insurance aggregating in excess of $5 million rendered against Holdings or any
of its Material Subsidiaries and not stayed or discharged within 90 days. The
Discount Notes Indenture will provide that if a default (the term "default" for
purposes of this provision being defined as any event or condition which is, or
with notice or lapse of time or both would be, an Event of Default) occurs and
is continuing and if is it known to the Discount Notes Trustee, the Discount
Notes Trustee must, within 90 days after the occurrence of such default, give to
the holders of Discount Notes notice of such default, provided that, except in
the case of default in payment of principal or interest in respect of such
Discount Notes, the Discount Notes Trustee will be protected in withholding such
notice if it in good faith determines that the withholding of such notice is in
the interests of the holders of Discount Notes. "Material Subsidiary" means, as
of any date, any subsidiary of Holdings (a) the value of whose assets, as such
assets would appear on a consolidated balance sheet of such subsidiary and its
consolidated subsidiaries prepared on such date in accordance with generally
accepted accounting principles, is at least 10% of the value of the assets of
Holdings and its consolidated subsidiaries, or (b) whose Consolidated Cash Flow
for the most recently completed fiscal quarter immediately preceding such date
was at least 10% of the Consolidated Cash Flow of Holdings for such fiscal
quarter.
 
     If an Event of Default occurs and is continuing (other than an Event of
Default specified in clause (d) or (e) relating to Holdings), unless the
principal of all of the Discount Notes shall have already become due and
payable, either the Discount Notes Trustee or the holders of not less than 25%
in aggregate principal amount of the Discount Notes then outstanding, by notice
in writing to Holdings (and to the Discount Notes Trustee if given by holders of
Discount Notes) (an "Acceleration Notice"), may declare all the Discount Notes
and the accrued interest thereon (or, prior to February 16, 1998, the Accreted
Amount) to be due and payable immediately. If an Event of Default specified in
clause (d) or (e) above relating to Holdings occurs, all the Discount Notes and
the accrued interest thereon (or, prior to February 16, 1998, the Accreted
Amount), shall be immediately due and payable without any declaration or other
act on the part of the Discount Notes Trustee or the holders of Discount Notes.
In the event of a declaration of acceleration because an Event of Default set
forth in clause (f) above has occurred and is continuing, such declaration of
acceleration shall be automatically annulled if the holders of the Debt that is
the subject of such Event of Default have rescinded the declaration of
acceleration in respect of such Debt within 15 business days thereof and if (i)
the annulment of such acceleration would not conflict with any judgment or
decree of a court of competent jurisdiction, (ii) all existing Events of
Default, except non-payment of principal (or, prior to February 16, 1998, the
Accreted Amount) or interest which shall have become due solely because of the
acceleration, have been cured or waived and (iii) Holdings has delivered an
Officer's Certificate to the Discount Notes Trustee to the effect of clauses (i)
and (ii) above.
 
     The declaration of acceleration is subject to the condition that if, at any
time after the principal of the Discount Notes shall have been so declared due
and payable, and before any judgment or decree for the payment of monies due
shall have been obtained or entered as hereinafter provided, Holdings shall pay
or shall deposit with the Discount Notes Trustee a sum sufficient to pay all
matured installments of interest on all the Discount Notes and the principal of
any and all Discount Notes which shall have become due otherwise than by
acceleration and such amount as shall be sufficient to cover reasonable
compensation to the Discount Notes
 
                                       58
<PAGE>   62
 
Trustee and its agents, attorneys and counsel, and all other expenses and
liabilities incurred, and all advances made, by the Discount Notes Trustee
except as a result of negligence or bad faith, and if any and all Events of
Default under the Discount Notes Indenture, other than the non-payment of the
principal of the Discount Notes which shall have become due by acceleration,
shall have been cured, waived or otherwise remedied as provided herein -- then
and in every such case the holders of a majority in aggregate principal amount
of the Discount Notes then outstanding, by written notice to Holdings and to the
Discount Notes Trustee, may waive all defaults and rescind and annul such
declaration and its consequences, but no such waiver or rescission and annulment
shall extend to or shall affect any subsequent default or shall impair any right
consequent thereon.
 
     Prior to the declaration of acceleration of the maturity of the Discount
Notes, the holders of a majority in aggregate principal amount of the Discount
Notes at the time outstanding may on behalf of all the holders of Discount Notes
waive any default or Event of Default and its consequences, except a default (a)
in the payment of principal of or interest on any Discount Note or (b) in the
repurchase of any Discount Note at the option of the holder thereof under the
"Change in Control" and "Restrictions on Disposition of Assets" covenants set
forth above. Subject to the provisions of the Discount Notes Indenture relating
to the duties of the Discount Notes Trustee, the Discount Notes Trustee is under
no obligation to exercise any of its rights or powers under the Discount Notes
Indenture at the request, order or direction of any of the holders of Discount
Notes, unless such holders of Discount Notes have offered to the Discount Notes
Trustee reasonable security or indemnity. Subject to all provisions of the
Discount Notes Indenture and applicable law, the holders of a majority in
aggregate principal amount of the Discount Notes at the time outstanding have
the right to direct the time, method and place of conducting any proceeding for
any remedy available to the Discount Notes Trustee, or exercising any trust or
power conferred on the Discount Notes Trustee.
 
     Holdings is required to furnish the Discount Notes Trustee, within 120 days
after the end of each fiscal year, an officers' certificate to the effect that
such officers have supervised a review of the activities of Holdings and its
subsidiaries and of performance under the Discount Notes Indenture and that, to
the best of such officers' knowledge, based on their review, Holdings has
fulfilled all its obligations under the Discount Notes Indenture, or, if there
has been a default in the fulfillment of any such obligation, specifying each
such default known to them, its nature and its status.
 
SATISFACTION AND DISCHARGE OF THE DISCOUNT NOTES INDENTURE; COVENANT DEFEASANCE
 
     The Discount Notes Indenture will cease to be of further effect as to all
outstanding Discount Notes (except as to (a) rights of registration of transfer
and exchange, and Holdings' right of optional redemption, (b) substitution of
mutilated, defaced, destroyed, lost or stolen Discount Notes, (c) rights of
holders to receive payments of principal of and interest on the Discount Notes,
(d) the rights, obligations and immunities of the Discount Notes Trustee under
the Discount Notes Indenture and (e) the rights of the holders of the Discount
Notes as beneficiaries with respect to the property so deposited with the
Discount Notes Trustee under the provisions referred to in this paragraph) when
(x) Holdings shall have paid or caused to be paid the principal of and interest
on the Discount Notes outstanding as and when the same shall have become due and
payable or (y) Holdings shall have delivered to the Discount Notes Trustee for
cancellation all outstanding Discount Notes (except lost, stolen or destroyed
Discount Notes which have been replaced or paid) or (z)(i) the Discount Notes
not previously delivered to the Discount Notes Trustee for cancellation shall
have become due and payable, or are by their terms to become due and payable
within one year or are to be called for redemption under arrangements
satisfactory to the Discount Notes Trustee for the giving of notice of
redemption and (ii) Holdings shall have irrevocably deposited or caused to be
deposited with the Discount Notes Trustee, as trust funds, (A) money in an
amount or (B) U.S. government obligations which through the payment of interest
and principal will provide, not later than one day before the due date of
payments in respect of the Senior Notes, money in an amount or (C) a combination
thereof, sufficient to pay the principal of and interest on the outstanding
Discount Notes to maturity or redemption, as the case may be.
 
     The Discount Notes Indenture will also cease to be in effect (except as
aforesaid) on the 91st day after the deposit by Holdings with the Discount Notes
Trustee, in trust for the benefit of the holders of Discount Notes, (a) money in
an amount or (b) U.S. government obligations which through the payment of
interest and principal will provide, not later than one day before the due date
of any payment referred to below, money
 
                                       59
<PAGE>   63
 
in an amount, or (c) a combination thereof, sufficient in the opinion of a
nationally recognized independent public accounting firm to pay and discharge
without consideration of reinvestment of such interest the principal of and each
installment of principal and interest on the Discount Notes then outstanding at
the maturity date of such principal or installment of interest on the
outstanding Discount Notes on the maturity date of such principal or installment
of interest. Such a trust may only be established if Holdings has delivered to
the Discount Notes Trustee an opinion of counsel acceptable to the Discount
Notes Trustee (who may be counsel to Holdings) to the effect that the defeasance
and discharge will not be deemed, or result in, a taxable event, with respect to
holders of the Discount Notes. The Discount Notes Indenture will not be
discharged if, among other things, an Event of Default, or an event which with
notice or lapse of time would have become an Event of Default, shall have
occurred and be continuing on the date of such deposit or during the period
ending on the 91st day after such date. In the event of any such defeasance and
discharge, Discount Note holders will thereafter be able to look only to such
trust fund for payment of principal and interest on the Discount Notes.
 
     The Discount Notes Indenture provides that Holdings may cease to comply
with certain of the covenants contained in the Discount Notes Indenture,
including those described above under the captions "Change in Control,"
"Limitation on Debt," "Limitations on Restricted Payments," "Limitation on
Investments, Loans, and Advances," "Restrictions on Disposition of Assets,"
"Conduct of Business," "Restriction on Issuance and Sale of Subsidiary Stock,"
"Limitations on Merger," "Limitation on Dividends and Other Payment Restrictions
Affecting Subsidiaries," "Limitation on Liens" and "Transactions with
Affiliates," if Holdings irrevocably deposits with the Discount Notes Trustee
(a) money in an amount, or (b) U.S. government obligations, which, through the
payment of interest and principal in respect thereof in accordance with their
terms, will provide, not later than one day before the due date of any payment
referred to below, money in an amount, or (c) a combination thereof, sufficient
in the opinion of a nationally recognized independent public accounting firm to
pay and discharge (without consideration of the reinvestment of such interest
the principal of and each installment of interest on the outstanding Discount
Notes on the maturity date of such principal or installment of interest. The
obligations of Holdings under the Discount Notes Indenture other than with
respect to the covenants referred to above shall remain in full force and
effect. Such a trust may only be established if Holdings has delivered to the
Discount Notes Trustee an opinion of counsel acceptable to the Discount Notes
Trustee (who may be counsel to Holdings) to the effect that the deposit and
related covenant defeasance will not be deemed, or result in, a taxable event
with respect to holders of Discount Notes.
 
     In the event Holdings takes the necessary action to enable it to omit to
comply with certain covenants of the Discount Notes Indenture as described above
and the Discount Notes are declared due and payable because of the occurrence of
an Event of Default, the amount of money and U.S. government obligations on
deposit with the Discount Notes Trustee will be sufficient to pay amounts due on
the Discount Notes at the time of their stated maturity but may not be
sufficient to pay amounts due on the Discount Notes at the time of the
acceleration resulting from such Event of Default. In such event, Holdings shall
remain liable for such payments.
 
REPORTS
 
     So long as Discount Notes are outstanding, Holdings will furnish to the
holders thereof such quarterly and annual financial reports that Holdings is
required to file with the Commission under the Securities Exchange Act of 1934,
as amended (the "Exchange Act") (or similar reports in the event Holdings is not
at the time required to file such reports with the Commission).
 
CERTAIN DEFINITIONS
 
     In addition to the terms defined above, the Discount Notes Indenture
contains, among other things, the following definitions:
 
     "Accreted Value" as of any date of determination prior to February 16, 1998
means the sum of (a) the initial offering price of the Discount Notes and (b)
the portion of the original issue discount per Discount Note (which for this
purpose shall be deemed to be the excess of the principal amount over the
initial offering
 
                                       60
<PAGE>   64
 
price) which shall be amortized with respect to such Discount Note through such
date, such original issue discount to be so amortized at the rate of 11 5/8% per
annum (such percentage being expressed as a percentage of the sum of the initial
offering price plus previously amortized original issue discount) using
semi-annual compounding of such rate on each February 15 and August 15,
commencing August 15, 1993, from the date of issuance of the Discount Notes
through the date of determination.
 
     "Acquisition Debt" means (i) Debt of any person existing at the time such
person became a subsidiary of Holdings (or such person is merged into Holdings
or one of its subsidiaries) or assumed in connection with the acquisition of
assets from any such person (other than assets acquired in the ordinary course
of business), including Debt incurred in connection with, or in contemplation
of, such person becoming a subsidiary of Holdings or being merged into Holdings
or a subsidiary of Holdings (but excluding Debt of such person which is
extinguished, retired or repaid in connection with such person becoming a
subsidiary of Holdings) and (ii) Debt incurred or created by Holdings or any of
its subsidiaries in connection with the transaction or series of transactions
pursuant to which such person became a subsidiary of Holdings (or such person is
merged into Holdings or one of its subsidiaries) or in connection with the
acquisition of assets from any such person (other than assets acquired in the
ordinary course of business).
 
     "Capital Stock" means, with respect to any person, any and all shares,
interests, participations or other equivalents (however designated) of such
person's capital stock, whether or not outstanding on the date of the Discount
Notes Indenture, including, without limitation, any option, warrant or other
right relating to any such capital stock.
 
     "Cash Equivalents" shall mean (i) securities issued or directly and fully
guaranteed or insured by the United States of America or any agency or
instrumentality thereof (provided that the full faith and credit of the United
States of America is pledged in support thereof), (ii) time deposits and
certificates of deposit of any bank party to the 1993 Credit Agreement or any
domestic commercial bank of recognized standing having capital and surplus in
excess of $500,000,000, (iii) repurchase obligations with a term of not more
than 7 days for underlying securities of the types described in clause (i)
entered into with any bank meeting the qualifications specified in clause (ii)
above, (iv) commercial paper issued by the parent corporation of any bank party
to the Credit Agreement or domestic commercial bank of recognized standing
having capital and surplus in excess of $500,000,000 and commercial paper rated
at least A-2 or the equivalent thereof by Standard & Poor's Corporation or at
least P-2 or the equivalent thereof by Moody's Investors Service, Inc. and in
each case maturing within one year after the date of acquisition, and (v)
investments in money market funds substantially all of the assets of which are
comprised of securities of the types described in clauses (i) through (iv)
above.
 
     "Change in Control" means (a) a sale of all or substantially all the assets
of Holdings to any person or related group of persons (other than DLJ Capital,
Jim L. Turner, any of their respective affiliates or any voting trustee for any
of the foregoing) as an entirety or substantially as an entirety in one
transaction or series of transactions, (b) the merger or consolidation of
Holdings with or into another corporation or the merger of another corporation
into Holdings with the effect that immediately after such transaction the
stockholders of Holdings immediately prior to such transaction hold less than
50% of the total voting power generally entitled to vote in the election of
directors, managers or trustees of the person surviving such merger or
consolidation, (c) any person or related group of persons (other than DLJ
Capital, Jim L. Turner, any of their respective affiliates or any voting trustee
for any of the foregoing) acquires by way of purchase, merger, consolidation, or
other business combination a majority interest of the total voting power
entitled to vote in the election of directors, managers or trustees of Holdings,
(d) a majority of the Board of Directors of Holdings ceases to be individuals
elected by the Board of Directors or nominated by the Board of Directors for
election by the stockholders of Holdings or (e) the liquidation or dissolution
of Holdings.
 
     "Consolidated Cash Flow" of any person for any period means (a) the
Consolidated Net Income (Loss) of such person for such period, plus (b) the sum
of (i) income taxes, determined on a consolidated basis for such person and its
consolidated subsidiaries in accordance with generally accepted accounting
principles, (ii) Fixed Charges of such person and its consolidated subsidiaries,
(iii) depreciation expense, determined on a consolidated basis for such person
and its consolidated subsidiaries in accordance with generally accepted
 
                                       61
<PAGE>   65
 
accounting principles, (iv) amortization expense, determined on a consolidated
basis for such person and its consolidated subsidiaries in accordance with
generally accepted accounting principles, and (v) all other non-cash items
deducted from net revenues in determining Consolidated Net Income (Loss) for
such period, all determined on a consolidated basis for such person and its
consolidated subsidiaries in accordance with generally accepted accounting
principles, and less (c)(i) any non-cash items added to net revenues in
determining Consolidated Net Income (Loss) for such period and (ii) the lesser
of (A) the aggregate amount actually paid by such person and its consolidated
subsidiaries during such period on account of capital expenditures and (B) the
average amount paid on account of such expenditures during an equivalent period
based on the three next preceding periods, in each case determined in accordance
with generally accepted accounting principles.
 
     "Consolidated Net Income (Loss)" of any person for any period means the Net
Income of such person and its consolidated subsidiaries for such period,
determined on a consolidated basis for such person and its consolidated
subsidiaries in accordance with generally accepted accounting principles;
provided that (a) the Net Income of any person other than a consolidated
subsidiary in which such person or any of its consolidated subsidiaries has a
joint interest with a third party shall be included only to the extent of the
amount of dividends or distributions actually paid to such person or a
consolidated subsidiary during such period, (b) the Net Income of any person
acquired in a pooling of interests transaction for any period prior to the date
of such acquisition shall be excluded, and (c) the Net Income of any
consolidated subsidiary of such person shall be excluded (i) to the extent such
subsidiary is prohibited, directly or indirectly, from distributing any such Net
Income or any portion thereof to such person (provided that this clause (i) as
it applies to the Company shall not be effective for any calculation of
Consolidated Net Income (Loss) for the purpose of the Discount Notes Indenture)
and (ii) to the extent of any other person's interest in dividends or other
distributions by such subsidiary.
 
     "Currency Agreement" means any foreign exchange contract, currency swap
agreement or other similar agreement or arrangement designed to protect Holdings
or any of its subsidiaries against fluctuations in currency values.
 
     "Debt" of any person means at any date, without duplication, (i) all
obligations of such person for borrowed money, (ii) all obligations of such
person evidenced by bonds, debentures, notes, letters of credit or other similar
instruments, (iii) all obligations of such person to pay the deferred purchase
price of property or services, except accounts payable arising in the ordinary
course of business, (iv) all obligations of such person as lessee under capital
leases, (v) all Debt of others guaranteed by such person and (vi) to the extent
not otherwise included, obligations under Interest Rate Agreements and Currency
Agreements.
 
     "Fixed Charges" of any person for any period means (a) interest expense of
such person and its consolidated subsidiaries (including amortization of
original issue discount or non-cash interest payments or accruals and the
interest component of capital leases but excluding the amortization of debt
issuance costs), plus (b) the product of (i) cash dividends paid on any
preferred stock of such person and cash and non-cash dividends paid on any
preferred stock of any consolidated subsidiary of such person times (ii) a
fraction, the numerator of which is one and the denominator of which is one
minus the effective aggregate federal, state and local tax rate of such person
or consolidated subsidiary, as the case may be, for the determination period
after giving effect to the application of net operating loss carryforwards,
expressed as a decimal.
 
     "Independent Financial Advisor" means a nationally recognized investment
banking firm (i) which does not (and whose directors, officers, employees and
affiliates do not) have a direct or indirect financial interest in Holdings or
any successor to Holdings or any subsidiary of Holdings that is material to
Holdings, any such subsidiary or such investment banking firm, (ii) which has
not been and, at the time it is called upon to give independent financial advice
to Holdings or any successor to Holdings or any such subsidiary, as the case may
be, is not (and none of whose directors, officers, employees or affiliates is) a
promoter, director or officer with respect to Holdings or any successor to
Holdings or any such subsidiary and (iii) which, in the judgment of the Board of
Directors of Holdings or any successor to Holdings or the Board of Directors,
general partner or partners or individuals in the case of any such subsidiary,
is otherwise qualified to serve as an independent financial advisor. Any such
person may be compensated and indemnified by Holdings or any successor to
 
                                       62
<PAGE>   66
 
Holdings and any such subsidiary, as the case may be, and such compensation and
indemnity shall not of itself be considered a direct or indirect material
financial interest within the meaning of clause (i) of the next preceding
sentence.
 
     "Interest Rate Agreement" means any interest rate protection agreement,
interest rate future, interest rate option, interest rate swap, interest rate
cap or other interest rate hedge arrangement, to or under which Holdings or any
of its subsidiaries is a party or a beneficiary.
 
     "Material Subsidiary" of any person means, as of any date, any subsidiary
of such person (a) the value of whose assets, as such assets would appear on a
consolidated balance sheet of such subsidiary and its consolidated subsidiaries
prepared on such date in accordance with generally accepted accounting
principles, is at least 10% of the value of the assets of such person and its
consolidated subsidiaries, determined as aforesaid, or (b) whose Consolidated
Cash Flow for the most recently completed fiscal quarter immediately preceding
such date was at least 10% of the Consolidated Cash Flow of such person for such
fiscal quarter.
 
     "Net Income" of any person for any period means the net income (loss) of
such person for such period before preferred stock dividend requirements,
determined in accordance with generally accepted accounting principles, except
that extraordinary items and non-recurring gains and losses as determined in
accordance with generally accepted accounting principles shall be excluded.
 
     "Net Worth" of any person means as of any date the aggregate of capital,
surplus and retained earnings of such person and its consolidated subsidiaries
as would be shown on a balance sheet of such person and its consolidated
subsidiaries prepared as of such date in accordance with generally accepted
accounting principles.
 
     "Permitted Liens" with respect to Holdings and its subsidiaries means: (a)
liens for taxes not yet due or which are being contested in good faith by
appropriate proceedings, provided that adequate reserves with respect thereto
are maintained on the books of Holdings or its subsidiaries, as the case may be,
in conformity with generally accepted accounting principles; (b) carriers',
warehousemen's, mechanics', materialmen's, repairmen's, or other like liens
arising in the ordinary course of business and not overdue for a period of more
than 60 days or which are being contested in good faith by appropriate
proceedings; (c) pledges or deposits in connection with workers' compensation,
unemployment insurance and other social security legislation; (d) deposits to
secure the performance of bids, trade contracts (other than for borrowed money),
leases, statutory obligations, surety and appeal bonds, performance bonds and
other obligations of a like nature incurred in the ordinary course of business;
(e) easements, rights-of-way, restrictions and other similar encumbrances
incurred in the ordinary course of business which, in the aggregate, are not
substantial in amount and which do not in any case materially detract from the
value of the property subject thereto or materially interfere with the ordinary
conduct of business of Holdings or such subsidiary and any exceptions to title
set forth in any title insurance policies; (f) any attachment or judgment lien,
unless the judgment it secures shall not, within 60 days after the entry
thereof, have been discharged or execution thereof stayed pending appeal, or
shall not have been discharged within 60 days after the expiration of any such
stay; (g) any other liens imposed by operation of law which do not materially
affect Holdings' ability to perform its obligations under the Discount Notes
Indenture; (h) liens existing on the date of the Discount Notes Indenture
(including, without limitation, liens granted pursuant to the Security Documents
(as defined in the 1993 Bank Credit Agreement)) and liens granted after the date
of the Discount Notes Indenture by Holdings or any subsidiary of Holdings
pursuant to the terms and provisions of the 1993 Bank Credit Agreement, as in
effect on the date of the Discount Notes Indenture, or the Security Documents,
as in effect on the date of the Discount Notes Indenture, to secure obligations
of Holdings or such subsidiary under the 1993 Bank Credit Agreement or the
Security Documents, as in effect on the date of the Discount Notes Indenture,
and amendments, renewals and extensions thereof if the principal amount of any
Debt secured thereby is not increased and the lien, as amended, renewed or
extended, does not cover any property not covered by such lien prior to such
amendment, extension or renewal; (i) rights of banks to set off deposits against
debts owed to said banks; (j) purchase money mortgages and purchase money
security interests incurred in the normal and ordinary course of Holdings'
business; (k) rights of landlords, lenders, investors and/or creditors under
sale/leaseback arrangements; and (l) liens on the assets of any entity existing
at the time such assets are
 
                                       63
<PAGE>   67
 
acquired by Holdings or any of its subsidiaries, whether by merger,
consolidation, purchase of assets or otherwise; provided that such liens (i) are
not created, incurred or assumed in contemplation of such assets being acquired
by Holdings or any of its subsidiaries and (ii) do not extend to any other
property of Holdings or any of its subsidiaries.
 
     "Permitted Payments" means, with respect to Holdings or any of its
subsidiaries, (a) any dividend payable to Holdings or any wholly-owned
subsidiary of Holdings by any subsidiary of Holdings; (b) the redemption,
defeasance, repurchase or other acquisition or retirement for value prior to
scheduled maturity of any Debt which by its terms is subordinated to the
Discount Notes or the redemption, defeasance, repurchase or other acquisition
for value of any preferred stock of Holdings, in either case with the proceeds
from the issuance of (1) Debt which is subordinated in right of payment to the
Discount Notes and which has no mandatory prepayment (including any payment at
the option of the holder of such Debt other than an option given to a holder
pursuant to a "Change in Control" covenant which is no more favorable to the
holders of such Debt than the provisions contained in the Discount Notes
Indenture and such Debt provides that Holdings will not repurchase such Debt
pursuant to such provisions prior to Holdings' repurchase of the Discount Notes
required to be repurchased by Holdings pursuant to the Discount Notes Indenture)
prior to, and has a scheduled maturity no earlier than, the earlier of (i)
February 15, 2003 and (ii) if Debt is being redeemed, defeased, repurchased or
otherwise acquired or retired, the scheduled maturity of such Debt, provided
that such Debt or preferred stock is called for redemption, defeased,
repurchased or otherwise acquired within 45 days after the date the additional
Debt is incurred or (2) Capital Stock (other than Redeemable Stock); (c) the
repurchase of Debt subordinated to the Discount Notes pursuant to the "Change in
Control" covenant set forth in the indenture with respect to such subordinated
Debt or such other instrument governing any such subordinated Debt; provided
that such repurchases shall only be permitted if all of the terms and conditions
in such covenant have been fully complied with and such repurchases are made in
accordance with the terms of the Discount Notes Indenture and such indenture or
other instrument; and provided further, that Holdings has repurchased all
Discount Notes required to be repurchased by Holdings pursuant to the terms and
conditions of the "Change in Control" covenant included in the Discount Notes
Indenture prior to the repurchase of any subordinated Debt pursuant to the
"Change in Control" covenant included in the indenture with respect to such
subordinated Debt of Holdings or pursuant to the terms of such subordinated
Debt's governing instrument; (d) the repurchase of Redeemable Stock pursuant to
the "Change in Control" covenant set forth in the instrument governing any such
Redeemable Stock; provided that such repurchases shall only be permitted if all
of the terms and conditions in such covenant have been fully complied with and
such repurchases are made in accordance with the terms of the Discount Notes
Indenture and such instrument; and provided further, that the Company has
repurchased all Discount Notes required to be repurchased by the Company
pursuant to the terms and conditions of the "Change in Control" covenant
included in the Discount Notes Indenture prior to the repurchase of any
Redeemable Stock pursuant to the terms of such Redeemable Stock's governing
instrument; (e) the redemption by a wholly-owned subsidiary of its Capital
Stock; (f) the payment of any dividends on subsidiary preferred stock incurred
pursuant to the second paragraph of the "Limitation on Debt" covenant described
above; (g) the repurchase or redemption of subsidiary preferred stock incurred
pursuant to the second paragraph of the "Limitation of Debt" covenant described
above; (h) the payment of dividends to Holdings in such amounts as may be
necessary to pay taxes of Holdings; provided that such payment shall actually be
used by Holdings to pay such taxes; (i) the payment of dividends to Holdings in
such amounts as may be necessary to pay operating and/or administrative expenses
of Holdings, up to a maximum of $50,000 in each fiscal year; (j) the repurchase
or other acquisition or retirement for value of any shares of Holdings' Capital
Stock with additional shares of Capital Stock of Holdings other than Redeemable
Stock (unless the redemption provisions of such Redeemable Stock prohibit the
redemption thereof prior to the date on which the Capital Stock to be acquired
or retired could have been redeemed) or the proceeds from the issuance thereof;
(k) the redemption of the Old Preferred Stock pursuant to a notice of redemption
issued in connection with the issuance and sale of the Discount Notes; and (l)
the repurchase or redemption of, or payments made in connection with the
cancellation of, stock options to purchase Common Stock of Holdings issued to
employees of Holdings or any of its subsidiaries pursuant to any employee stock
option plan or Common Stock of Holdings issued in respect thereof, in either
case upon
 
                                       64
<PAGE>   68
 
termination of such employee's employment with Holdings or such subsidiaries
provided that the aggregate amount of payments described in this clause (l)
shall not exceed $200,000 in any 12-month period.
 
     "Redeemable Stock" means any class or series of Capital Stock of any person
that by its terms or otherwise is (i) required to be redeemed prior to the
stated maturity of the Discount Notes, (ii) redeemable at the option of the
holder thereof at any time prior to the stated maturity of the Discount Notes or
(iii) convertible into or exchangeable for Capital Stock referred to in clause
(i) or (ii) or Debt having a scheduled maturity prior to the stated maturity of
the Discount Notes; provided that any Capital Stock which would not constitute
Redeemable Stock but for the provisions thereof giving holders thereof the right
to require Holdings to repurchase or redeem such Capital Stock upon the
occurrence of a change in control occurring prior to the stated maturity of the
Discount Notes shall not constitute Redeemable Stock if the change in control
provisions applicable to such Capital Stock are no more favorable to the holders
of such Capital Stock than the provisions contained in the "Change in Control"
covenant included in the Discount Notes Indenture and such Capital Stock
specifically provides that Holdings will not repurchase or redeem any such stock
pursuant to such provision prior to Holdings' repurchase of such Discount Notes
as may be required to be repurchased pursuant to the provisions of the "Change
in Control" covenant included in the Discount Notes Indenture.
 
     "Restricted Payment" means with respect to any person (a) any dividend or
other distribution on any shares of such person's Capital Stock (except
dividends or distributions in additional shares of Capital Stock of such person
other than Redeemable Stock); (b) any payment on account of the purchase,
redemption, retirement for value or other acquisition of any shares of such
person's Capital Stock; or (c) any defeasance, redemption, repurchase or other
acquisition or retirement for value prior to final maturity of any Debt ranked
subordinate in right of payment to the Discount Notes and having a final
maturity date subsequent to the maturity of the Discount Notes.
 
                     DESCRIPTION OF THE 1993 BANK FINANCING
 
   
     On February 18, 1993, the Company entered into the 1993 Bank Credit
Agreement. The 1993 Bank Financing consists of (i) the 1993 Term Loan Facility,
pursuant to which the Company borrowed $91.7 million on March 22, 1993, and (ii)
the 1993 Revolving Line of Credit Facility in the aggregate amount of $25
million (the 1993 Revolving Line of Credit Facility and the 1993 Term Loan
Facility collectively being the "Facilities"). The following summaries of
certain provisions of the 1993 Bank Credit Agreement are qualified in their
entirety by reference to all the provisions of the 1993 Bank Credit Agreement, a
copy of which is filed as an exhibit to the Registration Statement of which this
Prospectus is a part.
    
 
1993 TERM LOAN FACILITY
 
   
     The Company borrowed $91.7 million under the 1993 Term Loan Facility to
fund the redemption of the Old Preferred Stock.
    
 
1993 REVOLVING LINE OF CREDIT FACILITY
 
     The 1993 Revolving Line of Credit Facility provides for borrowings of up to
$25 million, which may be borrowed and repaid in minimum increments of $1
million or an integral multiple of $500,000 in excess thereof through the
maturity date. Borrowings under the 1993 Revolving Line of Credit Facility may
be applied to all working capital purposes and may be used to make approved
acquisitions. The 1993 Revolving Credit Facility has a $5 million sublimit for
the issuance of letters of credit.
 
MATURITY AND AMORTIZATION SCHEDULE
 
   
     The Facilities mature June 30, 1999. The 1993 Term Loan Facility provides
for quarterly principal amortization payments commencing April 15, 1994 and on
each June 30, September 30, December 31 and April 15 thereafter. As of December
31, 1993, approximately $86.1 million was outstanding under the 1993 Term Loan
Facility. The Company will be required to repay the principal under the 1993
Term Loan Facility
    
 
                                       65
<PAGE>   69
 
   
as follows: $12.1 million in 1994, $13.8 million in 1995, $15.5 million in 1996,
$17.2 million in each of 1997 and 1998 and $10.3 million in 1999, subject to
reduction for mandatory and optional repayments.
    
 
     The 1993 Term Loan Facility also provides for mandatory prepayments,
commencing April 15, 1994 and continuing on an annual basis thereafter, in an
amount not less than 75% of Excess Cash Flow, or in the event the ratio of
Borrower Debt to Operating Cash Flow of the Company falls below 4.0 to 1.0 for
any fiscal year, in an amount not less than 50% of Excess Cash Flow. "Borrower
Debt" means Indebtedness of the Company (determined on a consolidated basis).
"Indebtedness" means (without duplication), for any person, (i) all indebtedness
of such person for borrowed money or arising out of any extension of credit to
or for the account of such person or for the deferred purchase price of property
or services, except indebtedness which is owing to trade creditors in the
ordinary course of business and which is due within 90 days after the original
invoice date; (ii) Indebtedness of the kind described in clause (i) which is
secured by (or for which the holder of such Indebtedness has any existing right,
contingent or otherwise, to be secured by) any mortgage, deed of trust, pledge,
lien, security interest or other charge or encumbrance upon or in property owned
by such person, whether or not such person has assumed or become liable for the
payment of such Indebtedness or obligations; (iii) capitalized lease obligations
of such person; and (iv) all guaranties or other contingent liabilities (other
than endorsements for collection in the ordinary course of business), direct or
indirect, with respect to Indebtedness of the kind described in clause (i), (ii)
or (iii) of another person, through an agreement or otherwise. "Excess Cash
Flow" means Operating Cash Flow of the Company for any period, less cash
interest payments, scheduled principal reductions on debt, cash payments for
taxes, the cash portion of capital expenditures, permitted distributions, the
cash portion of the purchase price for permitted acquisitions, voluntary
prepayments under the 1993 Bank Credit Agreement and certain permitted
investments, plus (or minus) the cash effect of extraordinary gains (or losses)
and the amount by which Working Capital (as defined) decreases (or increases).
"Operating Cash Flow" means the net income (loss) of the Company plus
depreciation, amortization, interest expense, income tax expense and all other
non-cash items deducted from net revenues in determining net income (loss), plus
or minus adjustments for extraordinary items and gains (or losses) on
disposition of assets and less any non-cash items added to net revenues in
determining net income (loss).
 
     The Facilities may be voluntarily prepaid at any time without premium.
 
INTEREST
 
   
     Loans under the Facilities bear interest at a floating rate equal, at the
Company's option, to the Alternate Base Rate plus 1.5% per annum or the
Eurodollar Rate plus 2.75% per annum. In the event that the ratio of Borrower
Debt to Operating Cash Flow is less than 4.75 to 1.00, the applicable interest
rate will be reduced by 1/4 of 1% per annum; in the event that the ratio of
Borrower Debt to Operating Cash Flow is less than 4.00 to 1.00, the applicable
interest rate will be reduced by 1/2 of 1% per annum; and in the event that the
ratio of Borrower Debt to Operating Cash Flow is less than 3.50 to 1.00, the
applicable interest rate will be reduced by 3/4 of 1% per annum. "Alternate Base
Rate" means the highest of the prime rate of Texas Commerce Bank in effect from
time to time, the federal funds effective rate plus  1/2%, and the ninety-day
secondary CD Rate (adjusted for statutory reserves and FDIC assessments) plus
1 1/4%. The "Eurodollar Rate" means the rate established daily by an interbank
market for Eurodollar funds selected by the Agent, adjusted for actual reserves.
Interest on Alternate Base Rate borrowings will be payable quarterly in arrears
and interest on Eurodollar Rate borrowings will be payable at the end of the
relevant interest period (but not less often than quarterly). As required by the
1993 Bank Credit Agreement, the Company entered into interest rate protection
arrangements, expiring June 28, 1986, in an aggregate notional amount equal to
$45 million, subject to reduction by $2 million at the end of each quarter
starting with the quarter ending June 30, 1994.
    
 
GUARANTY
 
     Amounts owed under the Facilities are the direct obligations of the Company
and are unconditionally guaranteed by Holdings.
 
                                       66
<PAGE>   70
 
SECURITY
 
     The Facilities are secured by a first priority, perfected security interest
in all the Company's accounts receivable, general intangibles, equipment,
inventory and other personal property (including deposit accounts) and all
unencumbered real property, and all proceeds of the foregoing, subject to no
other lien, security interest or encumbrance unless permitted. In addition,
Holdings' guarantee of the Company's obligations under the Facilities will be
secured by a first priority, perfected security interest in the common stock of
the Company.
 
COVENANTS
 
   
     The 1993 Bank Credit Agreement contains customary covenants, including (a)
limitations on additional debt and liens, (b) limitations on sales of assets and
mergers, (c) limitations on cash dividends and stock repurchases, (d)
limitations on capital expenditures, (e) limitations on acquisitions and (f)
limitations on the prepayment of the Senior Notes or any subordinated debt. The
1993 Bank Credit Agreement also contains various financial covenants, including
covenants requiring the maintenance of minimum ratios of Operating Cash Flow to
interest on Borrower Debt and Operating Cash Flow to debt service on Borrower
Debt and maintenance of a minimum fixed charge coverage ratio and a minimum
current ratio, and setting forth maximum ratios of Borrower Debt to Operating
Cash Flow and total debt to Operating Cash Flow.
    
 
EVENTS OF DEFAULT
 
     The 1993 Bank Credit Agreement contains typical events of default,
including, without limitation, (a) default in the payment of principal on the
Facilities when due, (b) default in the payment of any interest on the
Facilities when due and continuing for five days, (c) default in the
performance, or breach, of any covenant of the Company, (d) occurrence of any
event of default under any other debt of the Company in excess of $1 million,
(e) any final, nonappealable judgment for the payment of money in excess of $1
million (exclusive of insured amounts) shall be rendered against the Company,
(f) a change of control, as defined in the Senior Note Indenture or Discount
Note Indenture, shall have occurred, and (g) certain events involving bankruptcy
or insolvency of the Company.
 
FEES, EXPENSES AND INDEMNIFICATION
 
     In connection with the 1993 Bank Credit Agreement, the Company paid the
Agent an aggregate underwriting fee of approximately $3.9 million. The Agent
also is entitled to an annual agency administrative fee of $100,000, payable
quarterly in advance. In addition, the Company will pay quarterly in arrears a
commitment fee of 0.5% per annum on the unused portion of the Facilities and the
letter of credit fee ranging between 2.75% and 2% per annum (depending on the
Company's ratio of Senior Debt to Operating Cash Flow) on the face amount of
letters of credit issued and outstanding.
 
     The Company agreed to reimburse the Agent for its reasonable out-of-pocket
costs and expenses (including syndication expenses and reasonable fees and
expenses of the Agent's counsel) incurred in connection with the 1993 Bank
Financing and to indemnify the Agent against any losses, claims, damages,
liabilities and expenses caused by or arising out of or in connection with the
Recapitalization Plan.
 
               DESCRIPTION OF THE PREFERRED STOCK AND THE WARRANT
 
     As part of the Recapitalization Plan, Holdings sold to Crown 1,200,000
shares of Preferred Stock and the Warrant for an aggregate purchase price of $30
million.
 
PREFERRED STOCK
 
     Each share of Preferred Stock has a liquidation preference of $25.00 per
share, plus accrued and unpaid dividends. Dividends are payable quarterly at the
rate of $2.75 per annum per share. Dividends on the Preferred Stock are
cumulative and, at the option of Holdings, may be paid through the issuance of
additional shares of Preferred Stock on each dividend payment date through April
1, 1998. The Preferred Stock is optionally redeemable, in whole or in part, at
$25.00 per share, plus accrued and unpaid dividends thereon on or after April 1,
1998, provided that Holdings is also entitled to optionally redeem Preferred
Stock with all or a portion of the proceeds from an initial public offering of
Holdings common stock consummated on or before
 
                                       67
<PAGE>   71
 
the third anniversary of the issuance of the Preferred Stock. Holdings will be
required to redeem 25% of the then outstanding shares of Preferred Stock on the
twelfth anniversary of the date of the first original issuance thereof at a
redemption price equal to $25.00 per share plus all accrued and unpaid dividends
thereon and will be required to redeem an additional 25% on the thirteenth
anniversary of such issuance at such price. Holdings will be required to redeem
all remaining outstanding shares of Preferred Stock on the fourteenth
anniversary of such original issuance. The failure by Holdings to mandatorily
redeem shares of Preferred Stock will cause an automatic exchange of all shares
of Preferred Stock then outstanding into the 11% Junior Subordinated Exchange
Debentures due 2006 of Holdings (the "Holdings Exchange Debentures").
 
   
     The Preferred Stock is exchangeable, in whole or in part, at the option of
Holdings on any dividend payment date for Holdings Exchange Debentures. Each
share of Preferred Stock will be exchanged for $25.00 in principal amount of
Holdings Exchange Debentures in denominations of $25.00 or integral multiples
thereof. Any such optional exchange will be prohibited if a default under the
indenture governing the Holdings Exchange Debentures exists or would exist after
giving effect to such exchange. A partial exchange will be prohibited if
dividends are in arrears on the Preferred Stock, Holdings has failed to comply
with the put option described below or Holdings has failed to comply with the
mandatory redemption provisions of the Preferred Stock. So long as the Holdings
Exchange Debentures are held by the original purchaser of the Preferred Stock,
such Exchange Debentures will have the benefit of the covenants comparable to
those contained in the Discount Note Indenture.
    
 
     Upon the occurrence of a change in control (as defined below), at the
election of the holders of the Preferred Stock, Holdings will be required to
purchase for cash all shares of Preferred Stock at $25.25 per share, plus
accrued and unpaid dividends to the date of repurchase. A "change in control"
for purposes of the Preferred Stock means:
 
   
           (i) a sale of all or substantially all of the assets of the Company
     or Holdings to any person or related group of persons (other than an
     affiliate or affiliates of Holdings or the Company) as an entirety or
     substantially as an entirety in one or a series of transactions;
    
 
   
           (ii) a merger or consolidation of Holdings occurs as a result of
     which DLJ Capital, Jim L. Turner or their affiliates or any voting trustee
     therefor hold in the aggregate less than 40% of the voting and economic
     power of the surviving corporation;
    
 
   
          (iii) a refinancing of more than 50% of the initial principal amount
     of the Discount Notes prior to their stated maturity, unless in the opinion
     of a nationally recognized investment banking firm, jointly selected by DLJ
     Capital, Jim L. Turner and the purchaser of the Preferred Stock,
     immediately after such refinancing the fair market value of the Preferred
     Stock is at least equal to 100% of its liquidation preference;
    
 
          (iv) at any time prior to the consummation of an initial public
     offering of common stock by Holdings, DLJ Capital, Jim L. Turner or their
     affiliates or any voting trustee therefor shall hold in the aggregate less
     than 40% of the total voting and economic power of Holdings or, at any time
     following the consummation of an initial public offering of common stock by
     Holdings, such persons shall hold in the aggregate less than 50% of the
     total voting and economic power of Holdings held by them in the aggregate
     on the date of closing of the Recapitalization Plan; or
 
          (v) a majority of the Board of Directors of Holdings ceases to be
     individuals elected by the Board of Directors or nominated by the Board of
     Directors for election by the stockholders of Holdings.
 
   
     The terms of the securities purchase agreement relating to the sale of the
Preferred Stock prohibit Holdings from allowing the Company to issue any capital
stock other than shares currently held by Holdings and require that Holdings
continue to own such stock. In addition, such terms limit transactions with and
payments to affiliates and related parties. In addition, such terms require
that, in the event the Preferred Stock is not redeemed in connection with the
refinancing of the Discount Notes and indebtedness under the 1993 Bank
Financing, Holdings will enter into an agreement extending to the holders of the
Preferred Stock (i) covenants substantially the same as those covenants
appearing in the Discount Notes Indenture, as modified to conform such covenants
to the terms of the refinancing, or (ii) in the event Holdings issues a
subordinated debt security in connection with the refinancing and the holders of
the Preferred Stock so elect,
    
 
                                       68
<PAGE>   72
 
   
substantially the same covenants appearing in such subordinated debt security.
The foregoing terms are for the benefit of Crown and transferees of the
Preferred Stock that are designated affiliates of Crown.
    
 
   
     The holders of the Preferred Stock shall have the right to elect 25% of
Holdings' Board of Directors if Holdings fails to (i) declare and pay dividends
on any two dividend payment dates or (ii) repurchase the shares of Preferred
Stock that holders thereof have elected to have repurchased by Holdings upon the
occurrence of Change in Control. The right to elect board members will continue
to exist until all dividend arrearages are paid in full in cash, those shares of
Preferred Stock which were elected to be repurchased upon the occurrence of a
Change in Control have been repurchased or all of the Preferred Stock is
redeemed in full in cash. Except as aforesaid or as may otherwise be required by
law, the Preferred Stock has no voting rights.
    
 
WARRANT
 
     The Warrant entitles the holder thereof to purchase 2,525,000 shares of
Class A Common Stock, representing 15% of the fully-diluted common stock of
Holdings at the time of the consummation of the transactions contemplated by the
Recapitalization Plan. The Warrant has an exercise price of $.01 per share and
will be exercisable until the later to occur of twenty years from the date of
issuance or one year after the Preferred Stock or the Holdings Exchange
Debentures are redeemed in full. The number of shares issuable upon exercise of
the Warrant will be adjusted in the event of stock dividends, subdivisions, and
combinations and for issuances of additional shares of common stock of Holdings
at less that fair market value.
 
   
     The holder of the Warrant is a party to the New Stockholders Agreement. See
"Securities Ownership and Certain Transactions -- Certain
Transactions -- Stockholders Agreement."
    
 
                  DESCRIPTION OF CERTAIN EXISTING OBLIGATIONS
 
   
SALE-LEASEBACK ARRANGEMENT
    
 
   
     On June 30, 1989, the Company entered into an agreement for the
sale-leaseback of its Irving and Houston, Texas production facilities. The net
proceeds of the sale-leaseback transaction were $26.5 million, which were used
to reduce the Company's outstanding borrowings under the term loan portion of
the 1988 Credit Agreement. Under the sale-leaseback agreement, the initial term
of the lease is twenty-five years, although the Company has the option to
repurchase the leased properties on the tenth anniversary date of the agreement
at the greater of the fair values of the properties at the option date or the
original sales price. On the tenth anniversary date of the agreement, and at
each the end of each successive five-year period for which the agreement is in
effect, the monthly payments under the agreement are to be adjusted, using a
formula based upon increases in the consumer price index. In addition, the
agreement provides that, at the Company's option, the lease may be extended for
successive five-year terms to 2034.
    
 
   
     The Company entered into an amendment to the lease agreement to conform the
covenants contained therein to those set forth in the Senior Notes Indenture, to
increase the rent payment thereunder by $500,000 per annum to $3,998,000 per
annum commencing with the payment due on the first rent payment date following
the closing of the offerings of the Senior Notes and the Discount Notes and to
eliminate the consumer price index adjustment to the rent payment scheduled to
be effected as of July 1, 1994. In connection therewith, DLJ Securities sold the
note of the landlord (the "Landlord Note") under the Company's sale-leaseback
arrangement on October 19, 1993 at a price of $17,698,500 (the "Sales Price")
plus accrued interest of $95,985. DLJ Securities received a commission of
$176,985 in connection with such sale (1% of the Sales Price) and reimbursement
of $94,472 for expenses incurred in connection with such sale, both of which
were paid out of the proceeds from such sale. The remaining proceeds from such
sale in excess of the principal amount of the Landlord Note plus accrued
interest ($1,227,043) were paid to the Company. See "Securities Ownership and
Certain Transactions -- Certain Transactions -- Transactions with DLJ Capital
and its Affiliates." The Company paid to the landlord's lender $3,825,000 in
cash at the closing of the offerings of the Senior Notes and the Discount Notes
in respect of such lender's (i) consent to the amendment to the lease agreement
and (ii) grant of rights to DLJ Securities and the Company to effect the sale of
the Landlord Note.
    
 
                                       69
<PAGE>   73
 
                   CERTAIN FEDERAL INCOME TAX CONSIDERATIONS
 
   
     The following discussion is a summary of certain federal income tax
considerations relevant to the purchase, ownership and disposition of the Senior
Notes and the Discount Notes by holders acquiring Senior Notes and Discount
Notes from prior holders for cash, but does not purport to be a complete
analysis of all potential tax effects. The discussion is based upon the Internal
Revenue Code of 1986, as amended (the "Code"), Treasury Regulations, Internal
Revenue Service ("IRS") rulings and pronouncements and judicial decisions now in
effect, all of which are subject to change at any time by legislative, judicial
or administrative action. Any such changes may be applied retroactively in a
manner that could adversely affect a holder of the Senior Notes or the Discount
Notes.
    
 
   
     The succeeding discussion describes the material federal income tax
consequences of the purchase, ownership, and disposition of the Senior Notes and
the Discount Notes by holders who will acquire the Senior Notes and the Discount
Notes from prior holders as "capital assets" within the meaning of section 1221
of the Code. The Company and Holdings will treat the Senior Notes and the
Discount Notes as indebtedness for federal income tax purposes, and the balance
of the discussion is based on the assumption that such treatment will be
respected. The IRS has recently issued final Treasury Regulations interpreting
the original issue discount provisions of sections 1271 through 1275 of the Code
(the "OID Regulations"). Holders of Discount Notes are generally permitted to
rely upon the OID Regulations, even though the Discount Notes were issued before
the effective date of the OID Regulations. The discussion assumes, however, that
it is reasonable for taxpayers to take positions which follow the Proposed
Regulations. The discussion is not binding on the IRS or the courts. The Company
and Holdings have not sought and will not seek any rulings from the IRS with
respect to the positions of the Company and Holdings discussed below. There can
be no assurance that the IRS will not take a different position concerning the
tax consequences of the purchase, ownership or disposition of the Senior Notes
or Discount Notes or that any such position would not be sustained.
    
 
     The tax treatment of a holder of Senior Notes or Discount Notes may vary
depending on his particular situation or status. Certain holders (including S
corporations, insurance companies, tax-exempt organizations, financial
institutions, broker-dealers, taxpayers subject to alternative minimum tax,
foreign corporations and persons who are not citizens or residents of the United
States) may be subject to special rules not discussed below. In addition, the
description does not consider the effect of any applicable foreign, state, local
or other tax laws or estate or gift tax considerations.
 
     EACH PURCHASER SHOULD CONSULT HIS OWN TAX ADVISOR AS TO THE PARTICULAR TAX
CONSEQUENCES TO HIM OF PURCHASING, HOLDING AND DISPOSING OF THE SENIOR NOTES OR
THE DISCOUNT NOTES, INCLUDING THE APPLICABILITY AND EFFECT OF ANY STATE, LOCAL
OR FOREIGN TAX LAWS.
 
STATED INTEREST ON SENIOR NOTES
 
     A holder of a Senior Note will be required for federal income tax purposes
to report stated interest on the Senior Note as income in accordance with the
holder's method of accounting for tax purposes.
 
STATED INTEREST ON DISCOUNT NOTES
 
     The taxation to a holder of stated interest on Discount Notes is discussed
below in "Amount of Original Issue Discount on Discount Notes" and "Taxation of
Original Issue Discount on Discount Notes."
 
AMOUNT OF ORIGINAL ISSUE DISCOUNT ON DISCOUNT NOTES
 
   
     The Discount Notes were issued with original issue discount for federal
income tax purposes. As a result, a holder who purchases a Discount Note
generally will be required to include original issue discount in gross income,
for federal income tax purposes, as it accrues in advance of the receipt of cash
payments on Discount Notes (regardless of whether the holder is a cash or
accrual basis taxpayer). See "Taxation of Original Issue Discount on Discount
Notes" below.
    
 
                                       70
<PAGE>   74
 
   
     The amount of original issue discount with respect to each Discount Note is
the excess of the "stated redemption price at maturity" of such Discount Note
over its "issue price." The "issue price" of a Discount Note equals the first
price at which a substantial amount of the Discount Notes was sold for money
(other than sales to bond houses, brokers, or similar persons or organizations
acting in the capacity of underwriters, placement agents or wholesalers). The
"stated redemption price at maturity" of each Discount Note under the OID
Regulations includes all cash payments (including principal and interest)
required to be made thereunder until maturity, and each Discount Note was
therefore issued with a substantial amount of original issue discount.
    
 
TAXATION OF ORIGINAL ISSUE DISCOUNT ON DISCOUNT NOTES
 
     Each holder of a Discount Note generally will be required to include in
gross income an amount equal to the sum of the "daily portions" of the original
issue discount of the Discount Note for all days during the taxable year in
which he holds the Discount Note, including the purchase date and excluding the
disposition date. The daily portions of original issue discount required to be
included in a holder's gross income in a taxable year will be determined upon a
constant interest rate basis by allocating to each day during the taxable year
in which the holder holds the Discount Note a pro rata portion of the original
issue discount thereon which is attributable to the "accrual period" in which
such day is included. The amount of the original issue discount attributable to
each full accrual period will be the product of the "adjusted issue price" of
the Discount Note at the beginning of such accrual period multiplied by the
"yield to maturity" of the Discount Note (as determined by semi-annual
compounding). The adjusted issue price of a Discount Note at the beginning of an
accrual period is the original issue price of the Discount Note plus the
aggregate amount of original issue discount that accrued in all prior accrual
periods, and less any cash payments on the Discount Note. The yield to maturity
is the discount rate that, when used in computing the present value of all
principal and interest payments to be made under a Discount Note, produces an
amount equal to the issue price of the Discount Note.
 
     The "accrual periods" of a Discount Note are each of the six-month periods
during the term of the Discount Note that end on February 15 and August 15 of
each year. The initial accrual period of a Discount Note is the short period
beginning on the issue date and ending on the day before the first day of the
first full accrual period. The amount of original issue discount attributable to
such initial accrual period may be computed under any reasonable method.
 
     Holdings is required to furnish certain information to the IRS, and will
furnish annually to record holders of the Discount Notes, information with
respect to original issue discount accruing during the calendar year (as well as
interest paid during that year). Because this information will be based upon the
adjusted issue price of the debt instrument as if the holder were the original
holder of the debt instrument, subsequent holders who purchase Discount Notes
for an amount other than the adjusted issue price and/or on a date other than
the end of an accrual period will be required to determine for themselves the
amount of original issue discount, if any, they are required to report.
 
     A subsequent purchaser of a Discount Note will be required to include
annual accruals of original issue discount in gross income, for federal income
tax purposes, in accordance with the rules described above, but the amount of
the original issue discount or ordinary income required to be reported may vary
depending upon the amount paid for the debt instrument by the subsequent
purchaser. See "Acquisition Premium on Discount Notes," "Amortizable Bond
Premium on Senior Notes and Discount Notes" and "Market Discount on Senior Notes
and Discount Notes" below.
 
   
EFFECT OF OPTIONAL REDEMPTION ON ORIGINAL ISSUE DISCOUNT OF DISCOUNT NOTES
    
 
   
     Holdings may redeem the Discount Notes at any time on or after February 16,
1998, although Holdings has no intention at this time to do so. The OID
Regulations set forth special rules for determining the "maturity date" and the
"stated redemption price at maturity" of a debt instrument that may be redeemed
prior to its stated maturity date at the option of the issuer. These rules
should not apply to the Discount Notes
    
 
                                       71
<PAGE>   75
 
   
and, hence, should not affect the determination of the maturity date or the
yield to maturity of any Discount Note.
    
 
ACQUISITION PREMIUM ON DISCOUNT NOTES
 
     If a subsequent purchaser purchases a Discount Note at a cost that is in
excess of its "adjusted issue price" (i.e., its original issue price increased
by the portion of original issue discount previously includable in the gross
income of prior holders (determined without regard to any reduction of original
issue discount attributable to any acquisition premium paid by prior holders)
and decreased by all payments previously made on the Discount Note) immediately
after the Discount Note's acquisition by the subsequent purchaser, the
includable original issue discount (as otherwise determined) for a taxable
period will be reduced by an amount equal to the sum of the daily portions of
original issue discount (as otherwise determined to be includable) for such
taxable period multiplied by a fraction (a) the numerator of which is such
excess of cost over adjusted issue price and (b) the denominator of which is the
excess of the sum of all amounts payable on the Discount Note after the purchase
date over the Discount Note's adjusted issue price. A subsequent purchaser who
purchases a Discount Note at a cost that exceeds the sum of all amounts payable
on the Discount Note after the purchase date will not be required to include any
amount of original issue discount in gross income (and any such excess will be
governed by the bond premium provisions of the Code discussed below in
"Amortizable Bond Premium on Senior Notes and Discount Notes").
 
AMORTIZABLE BOND PREMIUM ON SENIOR NOTES AND DISCOUNT NOTES
 
     If a subsequent purchaser of a Senior Note or a Discount Note purchases it
at a cost that is in excess of the amount payable on maturity (which will be
determined by reference to an earlier call date if the call price would reduce
the amount of premium), the excess cost may be treated as "amortizable bond
premium" that is allocated among the interest payments on the Senior Note or the
Discount Note using a constant interest rate method over the note's remaining
term. Except as may be provided in future Treasury Regulations, the amount
allocated to each interest payment would be applied against and reduce the
amount of such interest payment (with a corresponding reduction in basis). This
interest offset would be available only if an election under section 171 of the
Code is made or is in effect and if the acquired Senior Note or Discount Note is
held as a capital asset. This election would apply to all debt instruments held
or subsequently acquired by the electing holder on or after the first day of the
first taxable year to which the election applies and may not be revoked without
the consent of the IRS. Also, the impact of this interest reduction is not clear
in the case of a debt instrument, such as the Discount Notes, all of the
interest on which is included in the instrument's stated redemption price at
maturity for purposes of determining the instrument's original issue discount.
 
MARKET DISCOUNT ON SENIOR NOTES AND DISCOUNT NOTES
 
     Purchasers of Senior Notes and Discount Notes should be aware that the gain
on sale with respect to such securities may be affected by the market discount
provisions of the Code. The market discount rules generally provide that if a
holder of a debt instrument purchases it at a "market discount" and thereafter
realizes gain upon a disposition or a retirement of the debt instrument, the
lesser of such gain or the portion of the market discount that has accrued on a
straight-line basis (or on a constant interest rate basis, if such basis of
accrual has been elected by the holder under section 1276(b) of the Code) while
the debt instrument was held by such holder will be taxed as ordinary income at
the time of such disposition. "Market discount" with respect to a Senior Note is
the amount by which the principal amount of the Senior Note exceeds the holder's
basis in the Senior Note immediately after acquisition (unless such excess is
less than .25% of the principal amount of the Senior Note times the number of
full years from acquisition by such holder to maturity, in which case there is
no "market discount"). "Market discount" with respect to a Discount Note is the
amount by which the "revised issue price" of a Discount Note (i.e., the issue
price increased by the portion of original issue discount previously included in
the gross income of prior holders (determined without regard to any reduction of
original issue discount attributable to any acquisition premium) and decreased
by all payments previously made on the Discount Note) exceeds the holder's basis
in the Discount Note immediately after acquisition (unless such excess is less
than .25% of the stated redemption price at maturity of the Discount
 
                                       72
<PAGE>   76
 
Note times the number of complete years from acquisition by such holder to
maturity, in which case there is no "market discount"). If a subsequent holder
makes a gift of a Senior Note or a Discount Note, accrued market discount, if
any, will be recognized as if such holder had sold such Senior Note or Discount
Note for a price equal to its fair market value. The disposition of a Senior
Note or Discount Note at the death of a holder, however, should not result in
the recognition of income under the market discount rules. The market discount
rules also provide that a holder who acquires a Senior Note or a Discount Note
at a market discount may be required to defer a portion of any interest expense
that otherwise may be deductible on any indebtedness incurred or maintained to
purchase or carry such Senior Note or Discount Note until the holder disposes of
the Senior Note or Discount Note in a taxable transaction.
 
     The Senior Notes and Discount Notes provide for optional and (in the case
of a Change in Control) mandatory redemption, in whole or in part, prior to
maturity. If the Senior Notes or Discount Notes were redeemed, a holder
generally would be required to include in gross income as ordinary income, for
federal income tax purposes, the portion of the principal payment attributable
to accrued market discount on the Senior Notes or Discount Notes, if any. In
addition, it is possible that a portion of any payment with respect to Discount
Notes may be includable as ordinary income upon receipt to the extent of any
accrued market discount on such debt instruments.
 
     A holder of Senior Notes or Discount Notes acquired at a market discount
may elect to include market discount in gross income, for federal income tax
purposes, as the discount accrues either on a straight-line basis or on a
constant interest rate basis. This current inclusion election, once made,
applies to all market discount obligations acquired on or after the first day of
the first taxable year to which the election applies, and may not be revoked
without the consent of the IRS. If a holder of Senior Notes or Discount Notes
makes such an election, the foregoing rules with respect to the recognition of
ordinary income on sales and other dispositions of such debt instruments, and
with respect to the deferral of interest deductions on indebtedness incurred or
maintained to purchase or carry such debt instruments, would not apply.
 
SALE, EXCHANGE, REDEMPTION, RETIREMENT OR OTHER DISPOSITION OF SENIOR NOTES AND
DISCOUNT NOTES
 
     In general, the holder of a Senior Note or Discount Note will recognize
gain or loss upon the sale, exchange, redemption, retirement or other
disposition of such debt instrument measured by the difference between (a) the
amount of cash and fair market value of property received (except to the extent
attributable to the payment of accrued interest) in exchange therefor and (b)
the holder's adjusted tax basis in such debt instrument.
 
     A holder's initial tax basis in a Senior Note or a Discount Note purchased
by him will be equal to the price paid by such holder for such Senior Note or
Discount Note, as the case may be. The holder's initial tax basis in Senior
Notes will be increased, from time to time by the accruals of market discount,
if any, which the holder has previously elected to include in gross income on an
annual basis and decreased from time to time by the accrual of amortizable bond
premium, if any, which the holder has previously elected to offset against
interest on an annual basis. The holder's initial tax basis in Discount Notes
will be increased from time to time by the portion of original issue discount
previously included in gross income to the date of disposition (and the accruals
of market discount, if any, which the holder has previously elected to include
in gross income on an annual basis) and decreased from time to time to reflect
the receipt of any payments on such Discount Notes (and the accrual of
amortizable bond premium, if any, which the holder has previously elected to
offset against interest on the Discount Notes on an annual basis).
 
   
     Any gain or loss on the sale, exchange, redemption, retirement, or other
disposition of a Senior Note or Discount Note should be capital gain or loss
(except as discussed below or in "Market Discount on Senior Notes and Discount
Notes" above and except for payments for accrued interest not previously
included in income). Any capital gain or loss will be long-term capital gain or
loss if the debt instrument had been held for more than one year and otherwise
will be short-term capital gain or loss. Currently, net capital gains and
ordinary income of corporations are taxable at the same maximum rate (35%),
whereas net long-term capital gains of individuals are taxable at a rate (28%)
that is lower than the maximum rate applicable to ordinary
    
 
                                       73
<PAGE>   77
 
   
income (39.6%). In the case of both individuals and corporations, capital losses
generally may be used to offset only capital gains, subject to a de minimis
$3,000 per annum exception in the case of individuals.
    
 
BACKUP WITHHOLDING
 
     The backup withholding rules require a payor to deduct and withhold a tax
if (a) the payee fails to furnish a taxpayer identification number ("TIN") to
the payor, (b) the IRS notifies the payor that the TIN furnished by the payee is
incorrect, (c) the payee has failed to report properly the receipt of
"reportable payments" on several occasions and the IRS has notified the payor
that withholding is required, or (d) there has been a failure of the payee to
certify under the penalty of perjury that a payee is not subject to withholding
under section 3406 of the Code. As a result, if any one of the events discussed
above occurs, Holdings, the Company, its paying agent or other withholding agent
will be required to withhold a tax equal to 31% of any "reportable payment" made
in connection with the Senior Notes or the Discount Notes. A "reportable
payment" includes, among other things, interest actually paid, original issue
discount and amounts paid through brokers in retirement of securities. Any
amounts withheld from a payment to a holder under the backup withholding rules
will be allowed as a refund or credit against such holder's federal income tax,
provided that the required information is furnished to the IRS. Certain holders
(including, among others, corporations and certain tax exempt organizations) are
not subject to the backup withholding and information reporting requirements.
 
   
     THE FOREGOING DISCUSSION OF CERTAIN FEDERAL INCOME TAX CONSIDERATIONS DOES
NOT CONSIDER THE FACTS AND CIRCUMSTANCES OF ANY PARTICULAR PROSPECTIVE
PURCHASER'S SITUATION OR STATUS. THE SUMMARY IS BASED ON THE PROVISIONS OF THE
CODE, REGULATIONS, RULINGS AND JUDICIAL DECISIONS NOW IN EFFECT, ALL OF WHICH
ARE SUBJECT TO CHANGE, POSSIBLY ON A RETROACTIVE BASIS. EACH PURCHASER OF SENIOR
NOTES OR DISCOUNT NOTES SHOULD CONSULT HIS OWN TAX ADVISOR WITH RESPECT TO THE
TAX CONSEQUENCES TO HIM, INCLUDING THE TAX CONSEQUENCES UNDER STATE, LOCAL,
FOREIGN AND OTHER TAX LAWS, OF THE PURCHASE, OWNERSHIP AND DISPOSITION OF THE
SENIOR NOTES OR DISCOUNT NOTES.
    
 
                              PLAN OF DISTRIBUTION
 
   
     This Prospectus has been prepared for use by DLJ Securities in connection
with offers and sales of Senior Notes and Discount Notes in market making
transactions. DLJ Securities may act as principal or agent in such transactions.
DLJ Securities has advised the Company and Holdings that it has made a market in
the Senior Notes and the Discount Notes in the past, and that, subject to
applicable laws and regulations, it currently intends to do so in the future.
However, DLJ Securities is not obligated to do so and may discontinue any such
market making at any time without notice. Accordingly, there can be no assurance
that an active trading market will develop for, or as to the liquidity of, the
Senior Notes or the Discount Notes.
    
 
   
     DLJ Securities has rendered financial advisory and investment banking
services to the Company in the past and may do so in the future.
    
 
     DLJ Securities served as underwriter in the offerings of the Senior Notes
and the Discount Notes and received total underwriter discounts and commissions
of $6,907,000 in connection thereof. DLJ Securities also acted as dealer-manager
in connection with the Tender Offer and Consent Solicitation. As dealer-manager,
DLJ Securities received from the Company a fee equal to $5 per $1,000 principal
amount of Old Discount Notes validly tendered and accepted for payment. The
Company agreed to indemnify DLJ Securities and its controlling persons against
liabilities and expenses, including liabilities under the Securities Act,
incurred in connection with the Tender Offer and the Consent Solicitation.
 
   
     DLJ Capital, an affiliate of DLJ Securities, owns shares of Class A Common
Stock of Holdings and is a party to the New Stockholders Agreement. In addition,
while William O. Hunt serves as trustee under the
    
 
                                       74
<PAGE>   78
    
Voting Trust Agreement described above, DLJ Capital will pay to him an annual
fee of $25,000, which will be reimbursed by the Company. See "Securities
Ownership and Certain Transactions."
    
 
                                 LEGAL MATTERS
 
     The validity of the issuance of the Senior Notes and the Discount Notes
offered hereby has been passed upon for the Company by Weil, Gotshal & Manges (a
partnership including professional corporations), Dallas, Texas.
 
                                    EXPERTS
 
   
     The respective financial statements of the Company and Holdings as of
December 31, 1992 and 1993, and for the years ended December 31, 1991, 1992 and
1993, included in this Prospectus and the related financial statement schedules
included elsewhere in the Registration Statement of which this Prospectus is a
part have been included herein and elsewhere in the Registration Statement in
reliance upon the reports of KPMG Peat Marwick, independent certified public
accountants, appearing herein and elsewhere in the Registration Statement and
upon the authority of said Firm as experts in accounting and auditing.
    
 
                             AVAILABLE INFORMATION
 
   
     The Company and Holdings have filed with the Commission a Registration
Statement on Form S-1 (the "Registration Statement") (which term includes any
amendments thereto) under the Act, with respect to the securities offered
hereby. This Prospectus does not contain all the information set forth in the
Registration Statement and the exhibits and schedules thereto, to which
reference is hereby made for further information with respect to the Company,
Holdings and the securities offered hereby. Statements contained herein
concerning the provisions of any document are not necessarily complete and, in
each instance, reference is made to the copy of such document filed as an
exhibit to the Registration Statement for a more complete description of the
matter involved and each such statement shall be deemed qualified in its
entirety by such reference. The Registration Statement and the exhibits and
schedules thereto filed by the Company and Holdings with the Commission may be
inspected at the public reference facilities maintained by the Commission at 450
Fifth Street, N.W., Washington, D.C. 20549, and at the regional offices of the
Commission located at Seven World Trade Center, 13th Floor, New York, New York
10048 and Northwestern Atrium Center, 500 West Madison Street, Suite 1400,
Chicago, Illinois 60661-2511. Copies of such materials may be obtained from the
Public Reference Section of the Commission 450 Fifth Street, N.W., Washington,
D.C. 20549, at prescribed rates.
    
 
                                       75
<PAGE>   79


                        INDEX TO FINANCIAL STATEMENTS



                                                                    Page
                                                                    ----

DR PEPPER BOTTLING COMPANY OF TEXAS
- -----------------------------------

Independent Auditors' Report                                         F-2

Balance Sheets, December 31, 1992 and 1993                           F-3

Statements of Operations for the years ended
    December 31, 1991, 1992 and 1993                                 F-4

Statements of Stockholders' Deficit
    for the years ended December 1991, 1992 and 1993                 F-5

Statements of Cash Flows for the years ended
    December 1991, 1992 and 1993                                     F-6

Notes to Financial Statements                                        F-7


DR PEPPER BOTTLING HOLDINGS, INC. AND SUBSIDIARY
- ------------------------------------------------

Independent Auditors' Report                                        F-16

Consolidated Balance Sheets, December 31, 1992 and 1993             F-17

Consolidated Statements of Operations for the years ended
    December 31, 1991, 1992 and 1993                                F-18

Consolidated Statements of Stockholders' Deficit
    for the years ended December 1991, 1992 and 1993                F-19

Consolidated Statements of Cash Flows for the years ended
    December 1991, 1992 and 1993                                    F-20

Notes to Consolidated Financial Statements                          F-21





                                     F-1
<PAGE>   80





                          INDEPENDENT AUDITORS' REPORT


The Board of Directors
Dr Pepper Bottling Company of Texas:


We  have audited  the accompanying  balance sheets  of Dr  Pepper Bottling
Company of  Texas  (a wholly-owned subsidiary of Dr Pepper Bottling Holdings,
Inc.) as  of December 31, 1992 and 1993,  and the related statements of
operations, stockholders'  deficit and cash  flows for  each of  the years  in
the  three-year period ended December 31,  1993.   These  financial statements
are the responsibility  of the Company's management.  Our  responsibility is to
express an opinion on these financial statements based on our audits.

We  conducted our audits  in accordance with  generally accepted auditing
standards.   Those standards require that we  plan and perform the  audit to
obtain reasonable assurance about  whether the financial statements are free of
material misstatement.  An audit includes examining, on  a test basis, evidence
supporting the  amounts and  disclosures in the financial statements.   An
audit also includes assessing the accounting principles used and  significant
estimates made  by  management,  as  well  as  evaluating  the overall
financial  statement presentation.  We believe that our audits provide a
reasonable basis for our opinion.

In our  opinion, the  financial statements  referred to  above present  fairly,
in  all material respects,  the financial position of Dr Pepper  Bottling
Company of Texas as  of December 31, 1992 and  1993, and the results of its
operations and  its cash flows for  each of the years in the three-year period
ended December 31, 1993, in  conformity with  generally accepted accounting
principles.  



                                                              KPMG Peat Marwick


Dallas, Texas
March 9, 1994





                                     F-2
<PAGE>   81




                      DR PEPPER BOTTLING COMPANY OF TEXAS

                                 Balance Sheets


                           December 31, 1992 and 1993
                    (in thousands, except per share amounts)


<TABLE>
<CAPTION>
                                Assets (note 9)                                       1992           1993
                                ---------------                                       ----           ----
<S>                                                                                 <C>             <C>
Current assets:
   Cash and cash equivalents                                                        $   8,008         16,930
   Accounts receivable:
     Trade, less allowance for doubtful accounts of $213
       in 1992 and $305 in 1993                                                        19,010         20,156
     Other                                                                              2,190          3,417
   Inventories (note 4)                                                                 9,143          9,806
   Prepaid expenses                                                                     4,866          3,420
                                                                                    ---------       --------
               Total current assets                                                    43,217         53,729
                                                                                    ---------       --------

Property, plant and equipment, net (notes 5 and 9)                                     62,314         64,523
Other assets, at amortized cost:
   Goodwill and other intangible assets                                               116,617        116,668
   Debt issuance costs                                                                  5,477          8,255
                                                                                    ---------       --------
                                                                                    $ 227,625        243,175
                                                                                    =========       ========

                     Liabilities and Stockholder's Deficit
                     -------------------------------------

Current liabilities:
   Accounts payable                                                                 $  23,902         26,311
   Accrued expenses                                                                     8,928         13,876
   Current maturities of long-term debt and obligations under
     capital leases (note 9)                                                            7,129         12,885
                                                                                    ---------       --------
               Total current liabilities                                               39,959         53,072
                                                                                    ---------       --------

Long-term debt and obligations under capital leases, less current
   maturities (note 9)                                                                212,562        227,696

Stockholder's deficit (note 9):
   Cumulative, senior exchangeable preferred stock at
     $.01 par value.  Authorized 4,500 shares; issued and
     outstanding 3,435 shares in 1992                                                  84,498           --
   Common stock, $.01 par value.  Authorized 11,000 shares; issued
     and outstanding 100 shares                                                             1              1
   Additional paid-in capital                                                          11,990        110,227
   Consideration to continuing predecessor shareholders in
     excess of book value                                                             (33,948)       (33,948)
   Deficit                                                                            (87,437)      (113,873)
                                                                                    ---------       -------- 
               Total stockholders' deficit                                            (24,896)       (37,593)
                                                                                                            
Commitments (notes 7, 11 and 12)                                                                            
                                                                                    ---------       --------
                                                                                    $ 227,625        243,175
                                                                                    =========       ========
</TABLE>

See accompanying notes to financial statements.





                                     F-3
<PAGE>   82




                      DR PEPPER BOTTLING COMPANY OF TEXAS

                            Statements of Operations

                  Years ended December 31, 1991, 1992 and 1993
                                 (in thousands)



<TABLE>
<CAPTION>
                                                                      1991           1992           1993
                                                                      ----           ----           ----
<S>                                                               <C>                <C>            <C>
Net sales                                                         $  267,225         288,271        310,881
Cost of sales (note 5)                                               170,162         185,783        195,957
                                                                  ----------         -------        -------
               Gross profit                                           97,063         102,488        114,924
                                                                                                    
Marketing expense                                                      5,439           6,036          9,418
Depreciation                                                           6,993           5,371          5,577
Amortization of intangible assets                                      5,439           5,505          5,751
Administrative and general expenses                                   54,243          55,575         60,572
                                                                  ----------         -------        -------
               Operating profit                                       24,949          30,001         33,606
                                                                  ----------         -------        -------
                                                                                                    
Other expense (income):                                                                             
   Interest, including accretion of discount on discount                                            
     notes of $19,000 in 1991                                         31,793          30,830         23,957
   Amortization of deferred debt issuance costs                        1,433           1,107          1,337
   Loss (gain) on disposition of assets                                   (3)           (227)            32
   Other                                                                 156              28         (2,649)
                                                                  ----------         -------        ------- 
                                                                      33,379          31,738         22,677
                                                                  ----------         -------        -------
               Income (loss) before                                                                 
                 extraordinary item                                   (8,430)         (1,737)        10,929
                                                                  ----------         -------        -------
                                                                                                    
Extraordinary item                                                       --              --         (31,559)
                                                                  ----------         ------         ------- 
               Net loss                                           $   (8,430)        (1,737)        (20,630)
                                                                  ==========         ======         ======= 
</TABLE>


See accompanying notes to financial statements.





                                     F-4
<PAGE>   83




                      DR PEPPER BOTTLING COMPANY OF TEXAS

                      Statements of Stockholders' Deficit

                  Years ended December 31, 1991, 1992 and 1993
                    (in thousands, except per share amounts)

<TABLE>                                                                        
<CAPTION>                                                  
                                                           
                                                                                              Consideration 
                                                                                              to continuing   
                                                                                                predecessor 
                                        Preferred stock          Common stock     Additional    stockholders 
                                        ---------------          ------------      paid-in     in excess of            
                                       Shares     Amount       Shares     Amount   capital      book value     Deficit        Totals
                                       ------     ------       ------     ------   -------    --------------   -------        ------
<S>                                    <C>       <C>             <C>     <C>       <C>           <C>         <C>            <C>
Balance at December 31, 1990            2,462    $ 60,181        100     $   1      11,990       (33,948)     (52,947)      (14,723)
   Stock dividends on senior                                                                                 
     exchangeable preferred stock         446      11,148         --        --          --            --      (11,148)           --
   Cash dividends on senior                                                                                  
     exchangeable preferred stock          --          --         --        --          --            --           (4)           (4)
   Net loss                                --          --         --        --          --            --       (8,430)       (8,430)
                                       ------    --------        ---     -----     -------       -------     --------       ------- 
Balance at December 31, 1991            2,908      71,329        100         1      11,990       (33,948)     (72,529)      (23,157)
   Stock dividends on senior                                                                                 
     exchangeable preferred stock         527      13,169         --        --          --            --      (13,169)           --
   Cash dividends on senior                                                                                  
     exchangeable preferred stock          --          --         --        --          --            --           (2)           (2)
   Net loss                                --          --         --        --          --            --       (1,737)       (1,737)
                                       ------    --------        ---     -----     -------       -------     --------       ------- 
Balance at December 31, 1992            3,435      84,498        100         1      11,990       (33,948)     (87,437)      (24,896)
   Stock dividends on senior                                                                                 
   exchangeable  preferred stock          146       3,649         --        --          --            --       (3,649)           --
   Cash dividends on senior                                                                                  
     exchangeable preferred stock          --          --         --        --          --            --       (2,157)       (2,157)
   Preferred shares retired            (3,581)    (88,147)        --        --          --            --           --       (88,147)
   Additional paid-in capital related                                                                        
     to recapitalization                   --          --         --        --      98,237            --           --        98,237
   Net loss                                --          --         --        --          --            --      (20,630)      (20,630)
                                       ------    --------        ---     -----     -------       -------     --------       ------- 
Balance at December 31, 1993               --     $    --        100     $   1     110,227       (33,948)    (113,873)      (37,593)
                                       ======    ========        ===     =====     =======       =======     ========       ======= 
</TABLE>                                                   
                                                           
See accompanying notes to financial statements.            





                                     F-5
<PAGE>   84
                                                           
                                                           


                      DR PEPPER BOTTLING COMPANY OF TEXAS

                            Statements of Cash Flows

                  Years ended December 31, 1991, 1992 and 1993
                                 (in thousands)


<TABLE>
<CAPTION>
                                                                         1991           1992         1993
                                                                         ----           ----         ----
<S>                                                                    <C>             <C>          <C>
Cash flows from operating activities:                                                               
   Net loss                                                            $  (8,430)      (1,737)       (20,630)
                                                                       ---------       ------       -------- 
   Adjustments to reconcile net loss to net cash                                                    
     provided by operating activities:                                                              
       Loss on recapitalization                                               --           --         31,559
       Depreciation of property, plant and equipment                      10,127        8,658          9,593
       Amortization of other assets                                        6,872        6,612          7,088
       Accretion of discount on discount notes                            19,000           --             --
       Loss (gain) on sale of assets                                          (3)        (224)            32
       Changes in assets and liabilities,                                                           
         net of effects from acquisitions:                                                          
            Accounts receivable                                            2,298       (1,228)        (1,926)
            Inventories                                                      512       (1,444)          (346)
            Prepaid expenses                                                (449)      (1,159)         1,491
            Accounts payable                                                (538)       6,878          2,079
            Accrued expenses                                               7,027         (792)         4,949
                                                                       ---------       ------       --------
               Total adjustments                                          44,846       17,301         54,519
                                                                       ---------       ------       --------
               Net cash provided by                                                                         
                 operating activities                                     36,416       15,564         33,889
                                                                       ---------       ------       --------
                                                                                                    
Cash flows from investing activities:                                                               
   Additions to property, plant and equipment                             (5,639)      (7,833)        (8,971)
   Proceeds from the sale of property, plant and equipment                    62        1,673            604
   Cash paid for acquisitions, net of cash acquired                          (69)          --         (8,965)
                                                                       ---------       ------       -------- 
               Net cash used in investing activities                      (5,646)      (6,160)       (17,332)
                                                                       ---------       ------       -------- 
                                                                                                    
Cash flows from financing activities:                                                               
   Debt issued                                                                --           --        218,819
   Deferred debt costs                                                        --           --         (8,768)
   Payment of long-term debt                                             (28,643)      (6,345)      (198,713)
   Payment of costs related to recapitalization                               --           --        (26,906)
   Preferred stock retired                                                    --           --        (88,147)
   Additions to paid-in capital related to recapitalization                   --           --         98,237
   Payment of preferred stock dividends                                       (4)          (2)        (2,157)
                                                                       ---------       ------       -------- 
               Net cash used in financing activities                     (28,647)      (6,347)        (7,635)
                                                                       ---------       ------       -------- 
                                                                                                    
Net increase in cash and cash equivalents                                  2,123        3,057          8,922
Cash and cash equivalents at beginning of year                             2,828        4,951          8,008
                                                                       ---------       ------       --------
Cash and cash equivalents at end of year                               $   4,951        8,008         16,930
                                                                       =========       ======       ========
</TABLE>                                                                   


See accompanying notes to financial statements.





                                     F-6
<PAGE>   85



                      DR PEPPER BOTTLING COMPANY OF TEXAS

                         Notes to Financial Statements

                        December 31, 1991, 1992 and 1993
                                 (in thousands)


(1)   Organization and Business

      (a)    Organization

             Dr Pepper Bottling Company of Texas  (Company) is a wholly-owned
             subsidiary of Dr  Pepper Bottling  Holdings, Inc. (Holdings).
             Holdings  was formed expressly for  the purpose of acquiring all
             of the common stock  of the Company.  Effective October 28, 1988,
             Holdings entered into an  agreement with the Company  providing
             for the acquisition  of all issued and  outstanding  common  stock
             of the  Company.  Stockholders'  equity reflects  such
             continuing Predecessor  stockholders' proportionate interests in
             the adjusted historical book value  of the Company, reduced by the
             net consideration paid by Holdings for common stock representing
             such interest.

      (b)    Business

             The  Company is principally  engaged in producing, marketing  and
             distributing carbonated soft drinks in  Dallas/Fort Worth, Houston
             and  Waco, Texas.   Soft drink operations  are conducted  pursuant
             to  franchise agreements  with companies  owning the  rights  to
             soft drink formulae.


(2)   Recapitalization Plan

      The Company has completed a recapitalization plan (the  "Recapitalization
      Plan") the purpose  of which was  to reduce  the aggregate  amount  of
      interest  expense and  preferred stock  dividend requirements.  The
      Recapitalization Plan is described in more detail in notes 9 and 10.

      (a)    1993 Bank Credit Agreement

             Pursuant  to the Recapitalization Plan, on February 18,  1993, the
             Company entered into a credit agreement (the "1993 Bank Credit
             Agreement") with certain  banks providing for (i) a term loan
             facility in the aggregate amount of  $100 million and (ii)  a
             revolving line of credit facility in the aggregate amount of $25
             million.

             On March  22, 1993, as  contemplated by the  Recapitalization
             Plan,  the Company borrowed $91.7 million under  the term loan
             facility  of the 1993 Bank  Credit Agreement to redeem all of the
             then outstanding Senior Exchangeable Preferred Stock of the
             Company.

      (b)    Sale/Leaseback

             As part of the Recapitalization Plan, the Company entered into an
             amendment  to the lease agreement  in  connection  with  the
             sale/leaseback  of  its  Irving  and Houston,  Texas production
             facilities.  The amendment  to the lease agreement modified
             certain  covenants and eliminated the consumer price index
             adjustment to the rent scheduled to be  effected on July  1,
             1994.   In  connection  with  the  amendment, Donaldson  Lufkin  &
             Jenrette Securities Corporation  ("DLJ") obtained the  right to
             sell the  note held by  the lender under the lease agreement, and
             DLJ subsequently sold the  note.  The proceeds  from such sale in
             excess of the principal  amount of the  note plus accrued
             interest, commissions and expenses ($1,227) were  paid to the
             Company  and are reflected as a  reduction of the loss on
             recapitalization.

                                                                     (Continued)





                                     F-7


<PAGE>   86

                      DR PEPER BOTTLING COMPANY OF TEXAS

                         Notes to Financial Statements

                       December 31, 1991, 1992 and 1993
                                (in thousands)

      (c)    Senior Preferred Stock

             The Company  redeemed all of the  outstanding Senior Exchangeable
             Preferred  Stock of the Company, in accordance with the
             Recapitalization Plan.

      (d)    Loss on Recapitalization

             The Company recorded an extraordinary loss of $31.6 million in
             connection with the  early retirement of  a total of  $192.2
             million principal  amount of notes  and debentures. The aggregate
             purchase  price (including  certain  costs  to extinguish  the
             debt)  of such indebtedness  was  $223.8 million,  financed
             principally through  newly issued  debt and preferred stock.

(3)   Summary of Significant Accounting Policies

      (a)    Basis of Presentation

             The  financial statements include the accounts of the Company's
             three operating branches: Dallas/Ft. Worth, Houston and Waco.
             All balances and transactions between branches have been
             eliminated.  Certain  amounts in the  1991 and 1992  financial
             statements have  been reclassified to conform with the 1993
             presentation.

      (b)    Cash Equivalents

             Cash equivalents  consist of highly liquid  debt instruments with
             original maturities of three  months or less.   The Company  did
             not  have any cash  equivalents at December 31, 1992 or December
             31, 1993.

      (c)    Inventories

             Inventories are stated at the lower of first-in, first-out (FIFO)
             cost or market.

      (d)    Property, Plant and Equipment

             Property, plant  and equipment  are stated at  cost.  For
             financial reporting  purposes, depreciation is provided on the
             straight-line method  over the estimated useful lives  of the
             assets.  Accelerated depreciation methods are generally
             used for income tax purposes.

             Maintenance and repairs are charged to operations as incurred;
             renewals  and betterments are capitalized and depreciated.  The
             cost and accumulated depreciation of assets sold or disposed of
             are removed from the accounts.   Resultant profit or loss on
             such transactions is credited or charged to earnings.

                                                                     (Continued)





                                     F-8


<PAGE>   87

                      DR PEPER BOTTLING COMPANY OF TEXAS

                         Notes to Financial Statements

                       December 31, 1991, 1992 and 1993
                                (in thousands)


      (e)    Goodwill and Other Intangible Assets

             Excess of  cost over  estimated fair  market value  of tangible
             net assets  of  acquired businesses and costs of  franchises are
             being amortized on a straight-line  basis over 10 to 40 years.
             Debt issuance costs  are being amortized over the terms of the
             related debt agreements (10 to 25  years).  Covenants not  to
             compete are amortized over  the terms of the agreements (5 to 10
             years).

             The Company  continually evaluates the propriety  of the carrying
             amount  of goodwill and other intangibles as well as  the
             amortization period to determine whether current events or
             circumstances warrant adjustments  to the carrying value  and/or
             revised estimates of useful lives.   This  evaluation  consists of
             the projection  of undiscounted  operating income  before
             depreciation,  amortization,  nonrecurring  charges and  interest
             for  the Company over  the remaining amortization periods  of the
             related intangible  assets.  The projections  are  based  on  a
             historical  trend  line  of   actual  results  since  the
             acquisitions of  the respective  assets and adjusted  for expected
             changes in  operating results.   To the extent such projections
             indicate that the undiscounted operating income is not expected to
             be adequate to recover the carrying  amounts of the related
             intangible assets, such carrying amounts are written down by
             charges to expense.  At  this time, the Company believes that no
             significant  impairment of goodwill and other  intangible assets
             has occurred and that no reduction of the estimated useful lives
             is warranted.

      (f)    Self-insurance

             The Company is self-insured in these areas:  (a) employer's
             excess indemnity with a $250 per occurrence  limit on  coverage,
             (b)  automobile liability  with $250  per  occurrence limit on
             coverage, (c)  general liability with a $250  per occurrence limit
             on  coverage, and (d)  medical  insurance with  a $100  per person
             per year  limit on  coverage.   The Company  accrues  for  costs
             associated  with  its  self-insured  program  as  incurred.
             Coverage  in excess  of the  limits defined  above is  provided by
             third-party insurance companies.  All other claims are covered
             through third-party insurance policies.

      (g)    Financial Instruments and Credit Risk Concentrations

             Financial instruments which  potentially subject the Company to
             concentrations  of credit risk consist principally of cash
             equivalents and  trade receivables.  The Company  places its  cash
             equivalents with  high  credit quality  financial institutions;
             however, such amounts are generally in excess  of federally
             insured limits.  Although the  Company does not require collateral
             for trade  receivables, the  credit risk  is limited  due to  the
             large number  of customers.   For the years  ended December 31,
             1991, 1992 and  1993, no customer accounted  for more than 10%  of
             net sales.   At December 31, 1992  and 1993, no receivable from
             any customer exceeded 5% of stockholders' deficit.

             Statement of  Financial Accounting Standards  No. 107,
             "Disclosures  about Fair  Value of Financial Instruments"
             ("Statement  107"), requires  that the Company disclose  estimated
             fair values for its financial instruments.  Fair value estimates
             are set forth below for the Company's financial instruments:

               .    Cash,  Accounts  Receivable, Accounts  Payable  and
                    Accrued  Expenses -  The carrying amounts  approximate fair
                    value because  of the  short maturity  of these
                    instruments.

               .    Long-term Debt - The  carrying amounts of the  term loan
                    and  credit facility loan approximate market because  of
                    the variable interest rate which is based on the bank's
                    alternative base rate.
                              
                                                                     (Continued)





                                     F-9


<PAGE>   88

                      DR PEPPER BOTTLING COMPANY OF TEXAS

                         Notes to Financial Statements

                       December 31, 1991, 1992 and 1993
                                (in thousands)


             The fair value estimates are  made at a specific point in  time,
             based on relevant market information  and  information  about  the
             financial  instruments.    These estimates  are subjective  in
             nature and involve  uncertainties and matters of  significant
             judgment and therefore   cannot  be  determined   with  precision.
             Changes   in  assumptions  could significantly affect the
             estimates.

      (h)    Income Taxes

             In February 1992, the Financial Accounting Standards Board issued
             Statement of Financial Accounting Standards No. 109, "Accounting
             for Income Taxes." Statement 109 requires a change from the
             deferred method of accounting for income taxes of APB Opinion 11
             to the asset and liability method of accounting for income 
             taxes.  Under the asset  and liability method  of Statement 109,
             deferred tax assets and liabilities are recognized for the 
             future  tax consequences attributable to differences between the 
             financial statement carrying amounts of existing assets and
             liabilities and their respective tax bases. Deferred tax assets
             and liabilities are measured using enacted tax rates expected
             to apply to taxable income in the years in which those
             temporary differences are expected to be recovered or settled.  
             Under Statement 109, the effect on deferred tax assets and
             liabilities of a change in tax rates is recognized in income
             in the period that includes the enactment date.  

             Pursuant to the deferred method under APB Opinion 11, which
             was applied in 1992 and prior years, deferred income taxes are
             recognized for income and expense items that are reported in
             different years for  financial reporting purposes and income tax
             purposes using  the tax rate applicable for the year of the
             calculation.  Under the deferred method, deferred taxes are not
             adjusted for subsequent changes in tax rates.

             Effective January 1, 1993, the Company  adopted Statement 109 and
             the cumulative effect of the change in accounting for income taxes
             was immaterial.

(4)   Inventories

      Inventories consist of the following at December 31, 1992 and 1993:

<TABLE>
<CAPTION>
                                                                              1992           1993
                                                                              ----           ----
        <S>                                                                  <C>             <C>
        Finished products                                                    $ 6,952         8,396
        Raw materials and supplies                                             2,191         1,410
                                                                             -------         -----
                                                                             $ 9,143         9,806
                                                                             =======         =====
</TABLE>

                                                                    (Continued)





                                     F-10


<PAGE>   89

                      DR PEPPER BOTTLING COMPANY OF TEXAS

                         Notes to Financial Statements

                       December 31, 1991, 1992 and 1993
                                (in thousands)


(5)   Property, Plant and Equipment

      Property, plant and equipment and accumulated depreciation at December 31,
      1992 and 1993 are summarized as follows:

<TABLE>
<CAPTION>
                                                                              1992             1993
                                                                              ----             ----
        <S>                                                                <C>               <C>
        Land and improvements                                              $   18,906         19,470
        Buildings                                                              24,164         26,486
        Machinery and other equipment                                          41,275         45,216
        Vending equipment                                                      25,037         29,111
                                                                           ----------        -------
                                                                              109,382        120,283
        Accumulated depreciation                                              (47,068)       (55,760)
                                                                           ----------        ------- 
                         Net property, plant and equipment                 $   62,314         64,523
                                                                           ==========        =======
</TABLE>
        
      Depreciation expense on production facilities is included in cost of
      goods sold and totaled $3,134, $3,287 and $4,016 for the years ended
      December 31, 1991, 1992 and 1993, respectively.

(6)   Goodwill and Other Intangible Assets

      Goodwill and other intangible assets at December 31, 1992 and 1993 are
      summarized as follows:

<TABLE>
<CAPTION>
                                                                               1992            1993
                                                                               ----            ----
        <S>                                                                 <C>              <C>
        Goodwill, net of accumulated amortization
            of $10,319 and $12,790                                          $   87,771        86,543
        Franchise costs, net of accumulated
            amortization of $8,352 and $10,357                                  26,342        28,112
        Other, net of accumulated amortization of
            $4,316 and $5,591                                                    2,504         2,013
                                                                            ----------       -------
                                                                            $  116,617       116,668
                                                                            ==========       =======
</TABLE>

(7)   Lease Obligations 

      The Company has operating leases principally for office, trucking fleet
      and vending equipment.  Rent expense on operating leases was $1,302, 
      $3,197 and $4,533 in 1991, 1992 and 1993, respectively.

      At December 31, 1993, future minimum rental payments under 
      noncancellable operating leases  are $1,929, $1,588, $1,442, $1,305, $995
      and $1,737 for the years 1994 through 1998 and thereafter, respectively.

(8)   Acquisition

      On April 13, 1993, pursuing its operating strategy of acquiring 
      contiguous bottling territories, the Company acquired all of the 
      operating assets of Dr Pepper Bottling Company of Galveston, Inc.
      for $9 million in cash and $1 million payable in installments over
      five years under a noncompetition agreement.

                                                                   (Continued)





                                     F-11


<PAGE>   90

                      DR PEPPER BOTTLING COMPANY OF TEXAS

                         Notes to Financial Statements

                       December 31, 1991, 1992 and 1993
                                (in thousands)


(9)   Long-term Debt and Obligations Under Capital Leases

      Long-term debt and obligations under capital leases at December 31, 1992
      and 1993  is summarized as follows:

<TABLE>
<CAPTION>
                                                                                1992            1993
                                                                                ----            ----
        <S>                                                                   <C>              <C>
        Senior subordinated discount notes, retired in 1993                   $ 162,000             --
        Term loan, interest at LIBOR plus 1.5%, retired in 1993                  26,032             --
        Credit facility loan, interest at LIBOR plus 1.5%,
            retired in 1993                                                       4,183             --
        Senior notes due in 2000, interest at 10-1/4% (a)                            --        125,000
        Facility A Note, interest at LIBOR (3.25% at
            December 31, 1993) + 2.75%; due in varying
            installments through June 1999 (b)                                       --         86,111
        Sale/leaseback borrowings, interest at 12.6%, due in
            monthly installments of $291 through February 1993                                           
            and $333 through June 2014 (c)                                       25,838         27,475   
        Covenant not to compete liabilities at present value                                             
            of payments                                                           1,421          1,944   
        Obligations under capital leases                                            217             51   
                                                                              ---------        -------   
                                                                                219,691        240,581   
        Less current portion                                                      7,129         12,885   
                                                                              ---------        -------   
                                                                              $ 212,562        227,696   
                                                                              =========        =======   
</TABLE>

      (a)    Senior Notes

             As contemplated  by the Recapitalization Plan,  on February 18,
             1993,  the Company issued and sold $125,000  aggregate principal
             amount of  Senior Notes.   The  Senior Notes  are redeemable at
             the option  of the Company, in  whole or in part,  at any time on
             or  after February 16, 1998,  at 101.708% of the  principal
             amount, plus accrued  interest, if any, if  redeemed during the
             twelve-month period beginning February 16,  1998, and thereafter
             at 100% of the principal amount,  plus accrued interest, if any,
             until maturity.  In  the event of a change  in control of the
             Company or Holdings, the Company  will be obligated to  make an
             offer to purchase all outstanding Senior Notes  at a redemption
             price of 101% of the principal amount  plus accrued interest to
             the date of repurchase.

             Under  the terms  of  the indenture  governing  the Senior  Notes,
             dividend  payments on capital  stock are restricted to  the sum of
             (i) 50% of  net income (or in  the case of a net loss, 100%  of
             the  net loss) plus  (ii) the  proceeds from  the issuance of
             capital stock, warrants or options plus (iii) $7.5 million.

      (b)    Facility A Note

             The Facility  A Note  contains certain  restrictive covenants  and
             requires the  Company, among  other  things,  to  satisfy certain
             financial  ratios  and restrict  investments, capital
             expenditures,  additional debts and payment  of dividends.  This
             loan is secured by substantially all assets of the Company.

                                                                     (Continued)





                                     F-12
<PAGE>   91

                      DR PEPPER BOTTLING COMPANY OF TEXAS

                         Notes to Financial Statements

                       December 31, 1991, 1992 and 1993
                                (in thousands)


      (c)    Sale/Leaseback Borrowings

             Under  the  sale/leaseback  agreement,  the Company  has  the
             option  to  repurchase the property on the tenth anniversary date
             of the agreement at the greater of  the fair value of  the
             property  at  the option  date  or  the  original sales  price.
             On the  tenth anniversary of the amended agreement, and at  the
             end of each successive five-year period for  which the  agreement
             remains  in effect, the  monthly payments  are to  be adjusted,
             using a  formula based  upon increases  in the Consumer  Price
             Index.   In addition,  the agreement  provides for,  at  the
             option of  the  Company,  an  extension of  the  lease termination
             date for successive five-year terms to 2034.

      (d)    Bank Credit Agreement

             As of December 31, 1993, the Company had no balance outstanding on
             the $25,000  revolving line of  credit  facility of  the  1993
             Bank  Credit Agreement.    The facilities  mature June 30, 1999.
             Interest on outstanding balances is payable  at LIBOR (3.25% at
             December 31, 1993) plus 2.75%.

             The 1993 Bank Credit Agreement  contains customary restrictive
             covenants and requires the Company,  among  other   things,  to
             satisfy  certain  financial  ratios   and  restrict investments,
             capital expenditures, additional  debt and payments of  dividends.
             Amounts owed under  the 1993 Bank Credit Agreement are  the direct
             obligations of the Company and are unconditionally  guaranteed by
             Holdings.   This loan is secured  by substantially all assets of
             the Company.

      The maturities of long-term debt  and obligations under capital leases at
      December 31,  1993 are as  follows:  1994  - $12,885; 1995 - $14,449;
      1996 - $16,244; 1997  - $18,058; 1998 - $18,014; thereafter - $160,931.

      Interest paid for the years ended  December 31, 1991, 1992 and 1993
      totaled $8,663, $30,830  and $23,344, respectively.

      At  December 31,  1993,  the Company  had  outstanding letters  of credit
      of $1,480  related to certain insurance policies.

(10)  Savings Plan

      The Company maintains a tax-qualified defined contribution  401(k) profit
      sharing plan  (Savings Plan).   All employees over age 21 with one  year
      of service are  eligible to participate in the Savings Plan.
      Participants may  elect to defer up to ten percent of their compensation
      and have it  contributed  to the  Savings Plan  on a  pre-tax  basis.
      In addition,  as long  as it  has sufficient net profits, the  Company
      automatically matches  fifty percent of each  participant's salary
      deferral contributions up  to three percent of each  participant's
      salary.  In accordance with the  Internal  Revenue Code  of 1986,  as
      amended,  the amount  which may  be  contributed annually to the Savings
      Plan by or on behalf of  any participant is subject to the  limitations
      imposed  on defined contribution plan  contributions.  Amounts  expensed
      under  the Savings Plan were not significant in 1991, 1992 or 1993.

                                                                   (Continued)





                                     F-13


<PAGE>   92

                      DR PEPPER BOTTLING COMPANY OF TEXAS

                         Notes to Financial Statements

                       December 31, 1991, 1992 and 1993
                                (in thousands)


(11)  Income Taxes

      The tax effect of temporary  differences that give rise to significant
      portions of  the deferred tax assets and deferred tax liabilities as of
      December 31, 1993 are presented below:

<TABLE>
           <S>                                                                                 <C>
           Deferred tax assets:
             Net operating loss carryforwards                                                  $ 34,431
             Obligations under capital leases                                                     8,974
             Other                                                                                1,961
                                                                                               --------
                            Total gross deferred tax assets                                      45,366
             Less valuation allowance                                                           (37,904)
                                                                                               -------- 
                            Net deferred tax assets                                               7,462
                                                                                               --------

           Deferred tax liabilities:
             Plant and equipment, principally due to differences
               in depreciation                                                                   (3,879)
             Intangible assets due to differences in amortization                                (3,583)
                                                                                               -------- 
                            Total gross deferred liabilities                                     (7,462)
                                                                                               -------- 
                            Net deferred tax assets (liabilities)                              $     --  
                                                                                               ========
</TABLE>

      For federal income tax purposes, the predecessor tax basis of assets and
      liabilities was retained following the Acquisition.

      At December 31, 1993, the Company has net operating loss carryforwards of
      approximately $98,000 which are available to offset future federal
      taxable income, if any, through 2008.  At December 31, 1993, there were
      approximately $82,000 of net operating loss carryforwards available to
      offset future alternative minimum taxable income for federal income tax
      purposes.  Net operating losses may not offset more than 90% of the
      Company's alternative minimum tax income.

      The valuation allowance increased $18,160 at December 31, 1993 as
      compared to January 1, 1993 when FAS 109 was adopted by the Company.  The
      increase is primarily related to an increase in net operating loss
      carryforwards during 1993.

      If the Company undergoes a more-than-50% ownership change within the
      meaning of section 382(g) of the Internal Revenue Code, then the Company
      will be limited in the use of its pre-ownership change net operating
      losses to offset future taxable income.  A similar limitation would apply
      to any pre-ownership change tax credits.  Also, to the extent that the
      taxable income of the Company for any future year exceeds the sum of any
      net operating losses arising after the date of the ownership change plus
      the amount of the annual limitation on the pre-ownership change net
      operating losses, the Company would be required to pay federal income tax
      on such excess.

      Although a more-than-50% ownership change within the meaning of section   
      382(g) of the Internal Revenue Code occurred with respect to the Company
      in October of 1988, the Company has determined that the annual limitation
      under section 382 of the Code on its pre-October 1988 net operating
      losses should be adequate to permit the full use of those net operating
      losses against future taxable income of the Company.  Furthermore,
      although  there can be no assurance that the Internal Revenue Service
      would not take a different position, the Company believes that a
      more-than-50% ownership change within the meaning of section 382(g) of
      the Internal Revenue Code has not occurred with respect to the Company
      after October 1988.

                                                                     (Continued)





                                     F-14


<PAGE>   93

                      DR PEPPER BOTTLING COMPANY OF TEXAS

                         Notes to Financial Statements

                       December 31, 1991, 1992 and 1993
                                (in thousands)


(12)  Other Contingencies

      The Company is involved in various claims and legal actions arising in
      the ordinary course of business.  In the opinion of management, the
      ultimate disposition of these matters will not have a material adverse
      effect on the Company's financial position.

                                                                   (Continued)
                                 




                                     F-15
<PAGE>   94


                          INDEPENDENT AUDITORS' REPORT


The Board of Directors
Dr Pepper Bottling Holdings, Inc.:


We have audited the accompanying consolidated balance sheets of Dr Pepper
Bottling Holdings, Inc. and subsidiary as of December 31, 1992 and 1993, and
the related statements of operations, stockholders' deficit and cash flows for
each of the years in the three-year period ended December 31, 1993. These
consolidated financial statements are the responsibility of the Company's
management.  Our responsibility is to express an opinion on these consolidated
financial statements based on our audits.

We conducted our audits in accordance with generally accepted auditing
standards.  Those standards require that we plan and perform the audit to
obtain reasonable assurance about whether the financial statements are free of
material misstatement.  An audit includes examining, on a test basis, evidence
supporting the amounts and disclosures in the financial statements.  An audit
also includes assessing the accounting principles used and significant
estimates made by management, as well as evaluating the overall financial
statement presentation.  We believe that our audits provide a reasonable basis
for our opinion.

In our opinion, the consolidated financial statements referred to above present
fairly, in all material respects, the financial position of Dr Pepper Bottling
Holdings, Inc. and subsidiary as of December 31, 1992 and 1993, and the results
of their operations and their cash flows for each of the years in the
three-year period ended December 31, 1993, in conformity with generally
accepted accounting principles.  


                                                               KPMG Peat Marwick


Dallas, Texas
March 9, 1994





                                     F-16
<PAGE>   95





                DR PEPPER BOTTLING HOLDINGS, INC. AND SUBSIDIARY
                          Consolidated Balance Sheets
                           December 31, 1992 and 1993
                      (in thousands, except share amounts)

<TABLE>
<CAPTION>
                               Assets (note 9)                                            1992            1993
                               ---------------                                         -----------      --------
<S>                                                                                    <C>              <C>
 Current assets:
   Cash                                                                                $     8,008        16,955
   Accounts receivable:                                         
     Trade, less allowance for doubtful accounts of $213        
      in 1992 and $305 in 1993                                                              19,010        20,156
     Other                                                                                   2,190         3,109
   Inventories (note 4)                                                                      9,143         9,806
   Prepaid expenses                                                                          4,866         3,421
                                                                                       -----------   -----------
             Total current assets                                                           43,217        53,447
                                                                                       -----------   -----------

 Property, plant and equipment, net (notes 5 and 9)                                         62,314        64,523
 Other assets, at amortized cost:
   Goodwill and other intangible assets (note 6)                                           116,617       116,668
   Debt issuance costs                                                                       5,477        11,225
                                                                                       -----------   -----------
                                                                                       $   227,625       245,863
                                                                                       ===========   ===========

                        Liabilities and Stockholders' Deficit
                        -------------------------------------
 Current liabilities:
   Accounts payable                                                                     $   23,902        26,311
   Accrued expenses                                                                          8,928        13,877
   Current maturities of long-term debt and obligations
    under capital leases (note 9)                                                            7,129        12,885
                                                                                       -----------   -----------
             Total current liabilities                                                      39,959        53,073
                                                                                       -----------   -----------

 Long-term debt and obligations under capital leases, less current
  maturities (note 9)                                                                      212,562       306,149
 Cumulative, senior exchangeable preferred stock of consolidated
  subsidiary at $.01 par value.  Authorized 4,500 shares; issued
  and outstanding 3,435 shares in 1992                                                      84,498            --
 Cumulative, redeemable senior exchangeable preferred stock at $.01 par
   value .  Authorized 2,150 shares; issued and outstanding 1,283 shares
   in 1993; aggregate liquidation preference $32,075 (note 10)                                  --       29,635
                                                                                                                

 Stockholders' deficit (note 11):
   Class A common stock, $.01 par value.  Authorized 20,000
     shares; issued and outstanding 11,333 shares in 1992; authorized        
     22,000 shares; issued and outstanding 13,642 shares in 1993                               113           136
   Class B common stock, $.01 par value.  Authorized, issued and
     outstanding 2,000 shares in 1992                                                           20            --
   Additional paid-in capital                                                               11,858        14,383
   Consideration to continuing predecessor shareholders in
     excess of book value                                                                  (33,948)      (33,948)
   Deficit                                                                                 (87,437)     (123,565)
                                                                                       -----------   -----------
             Total stockholders' deficit                                                  (109,394)     (142,994)
                                                                                                                
                                                                           
   Commitments and contingencies (notes 7, 13 and 14)                      
                                                                                       -----------   -----------
                                                                                       $   227,625       245,863
                                                                                       ===========   ===========
</TABLE>
See accompanying notes to consolidated financial statements.





                                     F-17
<PAGE>   96
                DR PEPPER BOTTLING HOLDINGS, INC. AND SUBSIDIARY

                     Consolidated Statements of Operations

                  Years ended December 31, 1991, 1992 and 1993
                    (in thousands, except per share amounts)


<TABLE>
<CAPTION>
                                                                    1991            1992            1993
                                                                 ---------        --------        --------
<S>                                                              <C>              <C>             <C>
Net sales                                                        $ 267,225         288,271         310,881
Cost of sales (note 5)                                             170,162         185,783         195,957
                                                                 ---------        --------        --------
            Gross profit                                            97,063         102,488         114,924

Marketing expense                                                    5,439           6,036           9,418
Depreciation                                                         6,993           5,371           5,577
Amortization of intangible assets                                    5,439           5,505           5,751
Administrative and general expenses                                 54,243          55,575          60,572
                                                                 ---------        --------        --------
            Operating profit                                        24,949          30,001          33,606
                                                                 ---------        --------        --------

Other expense (income):
  Interest , including accretion of discount on
    discount notes of $19,000 and $7,340 in 1991
    and 1993, respectively                                          31,793          30,830          31,304
  Amortization of deferred debt issuance costs                       1,433           1,107           1,610
  Loss (gain) on disposition of assets                                  (3)           (227)             32
  Other                                                                156              28          (2,656)
                                                                 ---------        --------        --------
                                                                    33,379          31,738          30,290
                                                                 ---------        --------        --------
            Income (loss) before extraordinary
              item and dividends on subsidiary's                    (8,430)         (1,737)          3,316
              preferred stock

Dividends on subsidiary's preferred stock                          (11,152)        (13,171)         (5,806)
                                                                 ---------        --------        --------
            Loss before extraordinary item                         (19,582)        (14,908)         (2,490)

Extraordinary item - loss on recapitalization (note 2)                  --             --          (31,559)
                                                                 ---------        --------        --------
            Net loss                                             $ (19,582)        (14,908)        (34,049)
                                                                 =========        ========        ======== 

Loss per common share before extraordinary item                  $   (1.46)          (1.12)           (.34)

Extraordinary item                                                      --              --           (2.33)
                                                                 ---------        --------        --------

Loss per common share                                            $   (1.46)          (1.12)          (2.67)
                                                                 =========        ========        ======== 
</TABLE>


See accompanying notes to consolidated financial statements.





                                     F-18
<PAGE>   97

                                       
                                       
               DR PEPPER BOTTLING HOLDINGS, INC. AND SUBSIDIARY
                                       
               Consolidated Statements of Stockholders' Deficit
                                       
                 Years ended December 31, 1991, 1992 and 1993
                                (in thousands)

<TABLE>
<CAPTION>
                                                                                                                               
                                                                                                                               
                                                                                             Consideration                        
                                                             Common stock                    to continuing                        
                                            -------------------------------------             Predecessor                         
                                               Class A                Class B     Additional  stockholders                        
                                            ---------------       ---------------   paid-in   in excess of                        
                                            Shares   Amount       Shares   Amount   capital    book value    Deficit     Totals   
                                            ------   ------       ------   ------   -------  --------------  -------     ------   
<S>                                          <C>      <C>         <C>      <C>       <C>          <C>        <C>         <C>      
Balance at December 31, 1990                 11,333   $ 113        2,000   $  20     11,858       (33,948)    (52,947)    (74,904)

Net loss                                         --      --           --      --         --            --     (19,582)    (19,582)
                                             ------   -----       ------   -----     ------       -------    --------    -------- 
Balance at December 31, 1991                 11,333     113        2,000      20     11,858       (33,948)    (72,529)    (94,486)

Net loss                                         --      --           --      --         --            --     (14,908)    (14,908)
                                             ------   -----       ------   -----     ------       -------    --------    -------- 
Balance at December 31, 1992                 11,333     113        2,000      20     11,858       (33,948)    (87,437)   (109,394)

Warrant issued (note 11)                         --      --           --      --      2,250            --          --       2,250 
Common shares issued                            309       3                             275            --          --         278 
Class B shares converted to Class A           2,000      20       (2,000)    (20)        --            --          --          -- 
Stock dividends on redeemable                                                                                                     
  senior exchangeable preferred                                                                                                   
  stock                                          --      --           --      --         --            --      (2,079)     (2,079)

Net loss                                         --      --           --      --         --            --     (34,049)    (34,049)
                                             ------   -----       ------   -----     ------       -------    --------    -------- 
Balance at December 31, 1993                 13,642   $ 136           --   $  --     14,383       (33,948)   (123,565)   (142,994)
                                             ======   =====       ======   =====     ======       =======    ========    ======== 
</TABLE>


See accompanying notes to consolidated financial statements.





                                     F-19

<PAGE>   98

                DR PEPPER BOTTLING HOLDINGS, INC. AND SUBSIDIARY

                     Consolidated Statements of Cash Flows

                  Years ended December 31, 1991, 1992 and 1993
                                 (in thousands)

<TABLE>
<CAPTION>
                                                                      1991            1992           1993
                                                                    --------        --------       -------- 
<S>                                                                 <C>             <C>            <C>
Cash flows from operating activities:
  Net loss                                                          $(19,582)        (14,908)       (34,049)
                                                                    --------        --------       -------- 
  Adjustments to reconcile net loss to net cash         
     provided by operating activities:                  
     Loss on recapitalization                                             --              --         31,559
     Depreciation of property, plant and equipment                    10,127           8,658          9,593
     Amortization of other assets                                      6,872           6,612          7,361
     Subsidiary's preferred stock dividends                           11,152          13,171          5,806
     Accretion of discount on discount notes                          19,000              --          7,340
     Loss (gain) on sale of assets                                        (3)           (224)            32
     Changes in assets and liabilities, net of          
       effects from acquisitions:                         
         Accounts receivable                                           2,298          (1,228)        (1,618)
         Inventories                                                     512          (1,444)          (346)
         Prepaid expenses                                               (449)         (1,159)         1,491
         Accounts payable                                               (539)          6,878          2,079
         Accrued expenses                                              7,027            (792)         4,949
                                                                    --------        --------       -------- 
           Total adjustments                                          55,997          30,472         68,246
                                                                    --------        --------       -------- 
           Net cash provided by
             operating activities                                     36,415          15,564         34,197
                                                                    --------        --------       -------- 

Cash flows from investing activities:
  Additions to property, plant and equipment                          (5,639)         (7,833)        (8,971)
  Proceeds from sale of property, plant and equipment                     62           1,673            604
  Cash paid for acquisitions, net of cash acquired                       (69)             --         (8,965)
                                                                    --------        --------       -------- 
           Net cash used in investing activities                      (5,646)         (6,160)       (17,332)
                                                                    --------        --------       -------- 

Cash flows from financing activities:
  Debt issued                                                             --              --        289,932
  Deferred debt costs                                                     --              --        (12,011)
  Payment of long-term debt                                          (28,643)         (6,345)      (198,713)
  Payment of costs related to recapitalization                            --              --        (26,906)
  Preferred stock issued                                                  --              --         27,556
  Preferred stock retired                                                 --              --        (88,147)
  Payment of dividends on subsidiary's preferred stock                    (3)             (2)        (2,157)
  Common stock issued                                                     --              --            278
  Warrant issued                                                          --              --          2,250
                                                                    --------        --------       -------- 
           Net cash used in financing activities                     (28,646)         (6,347)        (7,918)
                                                                    --------        --------       -------- 

Net increase in cash and cash equivalents                              2,123           3,057          8,947
Cash and cash equivalents at beginning of year                         2,828           4,951          8,008
                                                                    --------        --------       -------- 
Cash and cash equivalents at end of year                            $  4,951           8,008         16,955
                                                                    ========        ========       ========
</TABLE>


See accompanying notes to consolidated financial statements.





                                     F-20
<PAGE>   99
                DR PEPPER BOTTLING HOLDINGS, INC. AND SUBSIDIARY

                   Notes to Consolidated Financial Statements

                        December 31, 1991, 1992 and 1993
               (in thousands, except share and per share amounts)


(1)   Organization and Business

      (a)    Organization

             Dr Pepper Bottling Holdings, Inc. (Holdings) is a corporation
             owned 41.5% (including 39% related to beneficial ownership
             pursuant to the terms of a voting trust agreement) by DLJ Capital
             Corporation (DLJ Capital), 21.2% by other new investors and 37.3%
             by certain continuing predecessor stockholders of Dr Pepper
             Bottling Company of Texas (Company).  Holdings was formed
             expressly for the purpose of acquiring all of the common stock of
             the Company.  Effective October 28, 1988, Holdings entered into an
             agreement with the Company providing for the acquisition of all
             issued and outstanding common stock of the Company.  Stockholders'
             equity reflects such continuing Predecessor stockholders'
             proportionate interests in the adjusted historical book value of
             the Company, reduced by the net consideration paid by Holdings for
             common stock representing such interest.

      (b)    Business

             The Company is principally engaged in producing, marketing and
             distributing carbonated soft drinks in Dallas/Fort Worth, Houston
             and Waco, Texas.  Soft drink operations are conducted pursuant to
             franchise agreements with companies owning the rights to soft
             drink formulae.


(2)   Recapitalization Plan

      The Company and Holdings have completed a recapitalization plan (the
      "Recapitalization Plan") the purpose of which was to reduce the aggregate
      amount of interest expense and preferred stock dividend requirements.
      The Recapitalization Plan is described in more detail in notes 9, 10 and
      11.

      (a)    1993 Bank Credit Agreement

             Pursuant to the Recapitalization Plan, on February 18, 1993, the
             Company entered into a credit agreement (the "1993 Bank Credit
             Agreement") with certain banks providing for (i) a term loan 
             facility in the aggregate amount of $100 million and (ii) a 
             revolving line of credit facility in the aggregate amount of $25 
             million.

             On March 22, 1993, as contemplated by the Recapitalization Plan,
             the Company borrowed $91.7 million under the term loan facility of
             the 1993 Bank Credit Agreement to redeem all of the then
             outstanding Senior Exchangeable Preferred Stock of the Company.

      (b)    Sale/Leaseback

             As part of the Recapitalization Plan, the Company entered into an
             amendment to the lease agreement in connection with the
             sale/leaseback of its Irving and Houston, Texas production
             facilities.  The amendment to the lease agreement modified certain
             covenants and eliminated the consumer price index adjustment to
             the rent scheduled to be effected on July 1, 1994.  In connection
             with the amendment, Donaldson Lufkin & Jenrette Securities
             Corporation ("DLJ") obtained the right to sell the note held by
             the lender under the lease agreement, and DLJ subsequently sold
             the note.  The proceeds from such sale in excess of the principal
             amount of the note plus accrued interest, 

                                                                     (Continued)





                                     F-21

<PAGE>   100

                DR PEPPER BOTTLING HOLDINGS, INC. AND SUBSIDIARY

                   Notes to Consolidated Financial Statements
               (in thousands, except share and per share amounts)


             commissions and expenses ($1,227) were paid to the Company and 
             are reflected as a reduction of the loss on recapitalization.

      (c)    Loss on Recapitalization

             The Company recorded an extraordinary loss of $31.6 million in
             connection with the early retirement of a total of $192.2 million
             principal amount of notes and debentures. The aggregate purchase
             price (including certain costs to extinguish the debt) of such
             indebtedness was $223.8 million, financed principally through
             newly issued debt and preferred stock.

(3)   Summary of Significant Accounting Policies

      (a)    Basis of Presentation

             The consolidated financial statements include the accounts of
             Holdings and its wholly-owned subsidiary, Dr Pepper Bottling
             Company of Texas.  Certain amounts in the 1991 and 1992 financial
             statements have been reclassified to conform with the 1993
             presentation.

      (b)    Cash Equivalents

             Cash equivalents consist of highly liquid debt instruments with
             original maturities of three months or less.  The Company did not
             have any cash equivalents at December 31, 1992 or December 31,
             1993.

      (c)    Inventories

             Inventories are stated at the lower of first-in, first-out (FIFO)
             cost or market.

      (d)    Property, Plant and Equipment

             Property, plant and equipment are stated at cost.  For financial
             reporting purposes, depreciation is provided on the straight-line
             method over the estimated useful lives of the assets.  Accelerated
             depreciation methods are generally used for income tax purposes.

             Maintenance and repairs are charged to operations as incurred;
             renewals and betterments are capitalized and depreciated.  The
             cost and accumulated depreciation of assets sold or disposed of
             are removed from the accounts.  Resultant profit or loss on such
             transactions is credited or charged to earnings.

                                                                     (Continued)





                                     F-22

<PAGE>   101

                DR PEPPER BOTTLING HOLDINGS, INC. AND SUBSIDIARY

                   Notes to Consolidated Financial Statements
               (in thousands, except share and per share amounts)


      (e)    Goodwill and Other Intangible Assets

             Excess of cost over estimated fair market value of tangible net
             assets of acquired businesses and costs of franchises are being
             amortized on a straight-line basis over 10 to 40 years.  Debt
             issuance costs are being amortized over the terms of the related
             debt agreements (10 to 25 years).  Covenants not to compete are
             amortized over the terms of the agreements (5 to 10 years).

             The Company continually evaluates the propriety of the carrying
             amount of goodwill and other intangibles as well as the
             amortization period to determine whether current events or
             circumstances warrant adjustments to the carrying value and/or
             revised estimates of useful lives.  This evaluation consists of
             the projection of undiscounted operating income before
             depreciation, amortization, nonrecurring charges and interest for
             the Company over the remaining amortization periods of the related
             intangible assets.  The projections are based on a historical
             trend line of actual results since the acquisitions of the
             respective assets and adjusted for expected changes in operating
             results.  To the extent such projections indicate that the
             undiscounted operating income is not expected to be adequate to
             recover the carrying amounts of the related intangible assets,
             such carrying amounts are written down by charges to expense.  At
             this time, the Company believes that no significant impairment of
             goodwill and other intangible assets has occurred and that no
             reduction of the estimated useful lives is warranted.

      (f)    Self-insurance

             The Company is self-insured in these areas:  (a) employer's excess
             indemnity with a $250 per occurrence limit on coverage, (b)
             automobile liability with $250 per occurrence limit on coverage,
             (c) general liability with a $250 per occurrence limit on
             coverage, and (d) medical insurance with a $100 per person per
             year limit on coverage.  The Company accrues for costs associated
             with its self-insured program as incurred.  Coverage in excess of
             the limits defined above is provided by third-party insurance
             companies.  All other claims are covered through third-party
             insurance policies.

      (g)    Financial Instruments and Credit Risk Concentrations

             Financial instruments which potentially subject the Company to
             concentrations of credit risk consist principally of cash
             equivalents and trade receivables.  The Company places its cash 
             equivalents with high credit quality financial institutions; 
             however, such amounts are generally in excess of federally 
             insured limits.  Although the Company does not require collateral
             for trade receivables, the credit risk is limited due to the 
             large number of customers.  For the years ended December 31, 1991,
             1992 and 1993, no customer accounted for more than 10% of net 
             sales. At December 31, 1992 and 1993, no receivable from any 
             customer exceeded 5% of stockholders' deficit.

             Statement of Financial Accounting Standards No. 107, "Disclosures
             about Fair Value of Financial Instruments" ("Statement 107"),
             requires that the Company disclose estimated fair values for its
             financial instruments.  Fair value estimates are set forth below
             for the Company's financial instruments:

                .   Cash, Accounts Receivable, Accounts Payable and Accrued
                    Expenses - The carrying amounts approximate fair value
                    because of the short maturity of these instruments.

                .   Long-term Debt - The carrying amounts of the term loan and
                    credit facility loan approximate market because of the
                    variable interest rate which is based on the bank's
                    alternative base rate.

                                                                     (Continued)





                                     F-23

<PAGE>   102

                DR PEPPER BOTTLING HOLDINGS, INC. AND SUBSIDIARY

                   Notes to Consolidated Financial Statements
               (in thousands, except share and per share amounts)


                .   Senior Discount Notes - The fair value is based on the
                    amount of discounted future cash flows associated with the
                    notes using the Company's current borrowing rate for
                    similar debt instruments of comparable maturity.  The
                    estimated fair value of the Company's senior discount notes
                    at December 31, 1993 was $78,453.

             The fair value estimates are made at a specific point in time,
             based on relevant market information and information about the
             financial instruments.  These estimates are subjective in nature
             and involve uncertainties and matters of significant judgment and
             therefore cannot be determined with precision.  Changes in
             assumptions could significantly affect the estimates.

      (h)    Income Taxes

             In February 1992, the Financial Accounting Standards Board
             issued Statement of Financial Accounting Standards No. 109,
             "Accounting for Income Taxes."  Statement 109 requires a change
             from the deferred method of accounting for income taxes of  APB
             Opinion 11 to the asset and liability method of accounting for
             income taxes. Under the asset and liability method of Statement
             109, deferred tax assets and liabilities are recognized for the
             future tax consequences attributable to differences between the
             financial statement carrying amounts of existing assets and
             liabilities and their respective tax bases.  Deferred tax assets
             and liabilities are measured using enacted tax rates expected to
             apply to taxable income in the years in which those temporary
             differences are expected to be recovered or settled.  Under
             Statement 109, the effect on deferred tax assets and liabilities of
             a change in tax rates is recognized in income in the period that
             includes the enactment date.

             Pursuant to the deferred method under APB Opinion 11, which was
             applied in 1992 and prior years, deferred income taxes are
             recognized for income and expense items that are reported in
             different years for financial reporting purposes and income tax
             purposes using the tax rate applicable for the year of the
             calculation.  Under the deferred method, deferred taxes are not
             adjusted for subsequent changes in tax rates.

             Effective January 1, 1993, Holdings adopted Statement 109 and the
             cumulative effect of the change in accounting for income taxes was
             immaterial.

      (i)    Loss Per Common Share

             Net loss per common share is based on the weighted average number
             of Class A and Class B common shares outstanding and is adjusted
             for dividends on Holding's preferred stock.  Shares assumable upon
             exercise of stock options and warrants are antidilutive and are
             excluded from the calculation.

(4)   Inventories

      Inventories consist of the following at December 31, 1992 and 1993:

<TABLE>
<CAPTION>
                                                 1992           1993
                                                 ----           ----
<S>                                             <C>             <C>
Finished products                               $ 6,952         8,396
Raw materials and supplies                        2,191         1,410
                                                -------         -----
                                                $ 9,143         9,806
                                                =======         =====
</TABLE>

                                                                     (Continued)





                                     F-24

<PAGE>   103

                DR PEPPER BOTTLING HOLDINGS, INC. AND SUBSIDIARY

                   Notes to Consolidated Financial Statements
               (in thousands, except share and per share amounts)


(5)   Property, Plant and Equipment

      Property, plant and equipment and accumulated depreciation at
      December 31, 1992 and 1993 are summarized as follows:

<TABLE>
<CAPTION>
                                                                            1992           1993
                                                                            ----           ----
      <S>                                                                <C>               <C>
      Land and improvements                                              $   18,906         19,470
      Buildings                                                              24,164         26,486
      Machinery and other equipment                                          41,275         45,216
      Vending equipment                                                      25,037         29,111
                                                                         ----------    -----------
                                                                            109,382        120,283
      Accumulated depreciation                                              (47,068)       (55,760)
                                                                         ----------    ----------- 
                 Net property, plant and equipment                       $   62,314         64,523
                                                                         ==========       ========
</TABLE>

      Depreciation expense on production facilities is included in cost of
      goods sold and totaled $3,134, $3,287 and $4,016 for the years ended
      December 31, 1991, 1992 and 1993, respectively.

                                                                     (Continued)





                                     F-25

<PAGE>   104

                DR PEPPER BOTTLING HOLDINGS, INC. AND SUBSIDIARY

                   Notes to Consolidated Financial Statements
               (in thousands, except share and per share amounts)


(6)   Goodwill and Other Intangible Assets

      Goodwill and other intangible assets at December 31, 1992 and 1993 are
      summarized as follows:

<TABLE>
<CAPTION>
                                                                             1992           1993
                                                                             ----           ----
      <S>                                                                  <C>             <C>
      Goodwill, net of accumulated amortization
        of $10,319 and $12,790                                             $  87,771        86,543
      Franchise costs, net of accumulated
        amortization of $8,352 and $10,357                                    26,342        28,112
      Other net of accumulated amortization of
        $4,316 and $5,591                                                      2,504         2,013
                                                                           ---------     ---------
                                                                           $ 116,617       116,668
                                                                           =========     =========
</TABLE>

(7)   Lease Obligations

      The Company has operating leases principally for office, trucking fleet
      and vending equipment.  Rent expense on operating leases was  $1,302,
      $3,197 and $4,533 in 1991, 1992 and 1993, respectively.

      At December 31, 1993, future minimum rental payments under noncancellable
      operating leases are $1,929, $1,588, $1,442, $1,305, $995 and $1,737 for
      the years 1994 through 1998 and thereafter, respectively.

(8)   Acquisition

      On April 13, 1993, pursuing its operating strategy of acquiring
      contiguous bottling territories, the Company acquired all of the
      operating assets of Dr Pepper Bottling Company of Galveston, Inc. for $9
      million in cash and $1 million payable in installments over five years
      under a noncompetition agreement.

                                                                     (Continued)





                                     F-26

<PAGE>   105

                DR PEPPER BOTTLING HOLDINGS, INC. AND SUBSIDIARY

                   Notes to Consolidated Financial Statements
               (in thousands, except share and per share amounts)


(9)   Long-term Debt and Obligations Under Capital Leases

      Long-term debt and obligations under capital leases at December 31, 1992
      and 1993 is summarized as follows:

<TABLE>
<CAPTION>
                                                                               1992            1993
                                                                               ----            ----
       <S>                                                                   <C>              <C>
       Senior subordinated discount notes, retired in 1993                   $ 162,000             --
       Term loan, interest at LIBOR plus 1.5%, retired in 1993                  26,032             --
       Credit facility loan, interest at LIBOR plus 1.5%,
         retired in 1993                                                         4,183             --
       Senior notes due in 2000, interest at 10-1/4% (a)                            --        125,000
       Facility A Note, interest at LIBOR (3.25% at
         December 31, 1993) + 2.75%; due in varying
         installments through June 1999 (b)                                         --         86,111
       Senior discount notes due in 2003 (c)                                        --         78,453
       Sale/leaseback borrowings, interest at 12.6%, due in
         monthly installments of $291 through February 1993
         and $333 through June 2014 (d)                                         25,838         27,475
       Covenant not to compete liabilities at present value
       of payments                                                               1,421          1,944
       Obligations under capital leases                                            217             51
                                                                             ---------      ---------
                                                                               219,691        319,034
       Less current portion                                                      7,129         12,885
                                                                             ---------      ---------
                                                                             $ 212,562        306,149
                                                                             =========      =========
</TABLE>

      (a)    Senior Notes

             As contemplated by the Recapitalization Plan, on February 18,
             1993, the Company issued and sold $125,000 aggregate principal
             amount of Senior Notes.  The Senior Notes are redeemable at the
             option of the Company, in whole or in part, at any time on or
             after February 16, 1998, at 101.708% of the principal amount, plus
             accrued interest, if any, if redeemed during the twelve-month
             period beginning February 16, 1998, and thereafter at 100% of the
             principal amount, plus accrued interest, if any, until maturity.
             In the event of a change in control of the Company or Holdings,
             the Company will be obligated to make an offer to purchase all
             outstanding Senior Notes at a redemption price of 101% of the
             principal amount  plus accrued interest to the date of repurchase.

             Under the terms of the indenture governing the Senior Notes,
             dividend payments on capital stock are restricted to the sum of
             (i) 50% of net income (or in the case of a net loss, 100% of the
             net loss) plus (ii) the proceeds from the issuance of capital
             stock, warrants or options plus (iii) $7.5 million.

      (b)    Facility A Note

             The Facility A Note contains certain restrictive covenants and
             requires the Company, among other things, to satisfy certain
             financial ratios and restrict investments, capital expenditures,
             additional debts and payment of dividends.  This loan is secured
             by substantially all assets of the Company.

                                                                     (Continued)





                                     F-27

<PAGE>   106

                DR PEPPER BOTTLING HOLDINGS, INC. AND SUBSIDIARY

                   Notes to Consolidated Financial Statements
               (in thousands, except share and per share amounts)


      (c)    Senior Discount Notes

             As contemplated by the Recapitalization Plan, on February 18,
             1993, Holdings issued and sold $125,000 aggregate principal amount
             of Discount Notes.  The notes will mature on February 15, 2003.
             The Discount Notes were issued at a substantial discount from
             their principal amount.  Commencing February 16, 1998, interest
             will accrue until maturity on the Discount Notes at a rate of
             11-5/8% per annum.  Interest on the Discount Notes is payable
             semiannually on February 15 and August 15 of each year, commencing
             August 15, 1998.  The Discount Notes are redeemable, in whole or
             in part, at the option of Holdings, on or after February 16, 1998,
             at amounts decreasing from 104.359% of the principal amount, plus
             accrued interest, at February 16, 1998 to 100% of the principal
             amount, plus accrued interest, at February 16, 2001, until
             maturity. In the event of a change in control of Holdings,
             Holdings will be obligated to make an offer to purchase all
             outstanding Discount Notes at a redemption price of 101% of the
             accreted value on any repurchase date prior to February 16, 1998,
             or 101% of the principal amount thereof plus accrued interest to
             any repurchase date on or after February 16, 1998.

             Under the terms of the indenture governing the Senior Discount
             Notes, dividend payments on capital stock are restricted to the
             sum of (i) 50% of net income (or in the case of a net loss, 100%
             of the net loss) plus (ii) the proceeds from the issuance of
             capital stock, warrants or options plus (iii) $7.5 million.

      (d)    Sale/Leaseback Borrowings

             Under the sale/leaseback agreement, the Company has the option to
             repurchase the property on the tenth anniversary date of the
             agreement at the greater of the fair value of the property at the
             option date or the original sales price.  On the tenth anniversary
             of the agreement, and at the end of each successive five-year
             period for which the agreement remains in effect, the monthly
             payments are to be adjusted, using a formula based upon increases
             in the Consumer Price Index.  In addition, the agreement provides
             for, at the option of the Company, an extension of the lease
             termination date for successive five-year terms to 2034.

      (e)    Bank Credit Agreement

             As of December 31, 1993, the Company had no balance outstanding on
             the $25,000 revolving line of credit facility of the 1993 Bank
             Credit Agreement.  The facilities mature June 30, 1999.  Interest
             on outstanding balances is payable at LIBOR (3.25% at December 31,
             1993) plus 2.75%.

             The 1993 Bank Credit Agreement contains customary restrictive
             covenants and requires the Company, among other things, to satisfy
             certain financial ratios and restrict investments, capital
             expenditures, additional debt and payments of dividends.  Amounts
             owed under the 1993 Bank Credit Agreement are the direct
             obligations of the Company and are unconditionally guaranteed by
             Holdings.  This loan is secured by substantially all assets of the
             Company.

                                                                     (Continued)





                                     F-28

<PAGE>   107

                DR PEPPER BOTTLING HOLDINGS, INC. AND SUBSIDIARY

                   Notes to Consolidated Financial Statements
               (in thousands, except share and per share amounts)


      The maturities of long-term debt and obligations under capital leases at
      December 31, 1993 are as follows:  1994 - $12,885; 1995 - $14,449; 1996 -
      $16,244; 1997 - $18,058; 1998 - $18,014; thereafter - $239,384.

      Interest paid for the years ended December 31, 1991, 1992 and 1993
      totaled $8,663, $30,830 and $23,344, respectively.

      At December 31, 1993, the Company had outstanding letters of credit of
      $1,480 related to certain insurance policies.

(10)  Redeemable Preferred Stock

      As part of the Recapitalization Plan, Holdings sold, for an aggregate
      purchase price of $30 million, 1,200,000 shares of redeemable senior
      cumulative exchangeable preferred stock, par value $.01 per share, of
      Holdings (the "Preferred Stock") and a warrant to purchase up to 15% of
      the common stock of Holdings on a fully diluted basis.  The Company
      redeemed all of the outstanding Senior Exchangeable Preferred Stock of
      the Company, in accordance with the Recapitalization Plan.

      Each share of Preferred Stock has a liquidation preference of $25.00 per
      share, plus accrued and unpaid dividends.  Dividends are payable
      quarterly at the rate of $2.75 per annum per share.  Dividends on the
      Preferred Stock are cumulative and, at the option of Holdings, may be
      paid through the issuance of additional shares of Preferred Stock on each
      dividend payment date through April 1, 1998.  The Preferred Stock is
      optionally redeemable, in whole or in part, at $25.00 per share, plus
      accrued and unpaid dividends thereon on or after April 1, 1998, provided
      that Holdings is also entitled to optionally redeem Preferred Stock with
      all or a portion of the proceeds from an initial offering of Holdings
      common stock consummated on or before the third anniversary of the
      issuance of the Preferred Stock.

      On each of April 1, 2005 and 2006, Holdings is required to redeem 25% of
      the number of shares of Preferred Stock that is outstanding as of March
      31, 2005, at $25.00 per share.  On April 1, 2007, Holdings must redeem
      the remaining shares of Preferred Stock then outstanding at $25.00 per
      share.  Shares redeemed by Holdings prior to the mandatory redemption
      dates are credited toward the mandatory redemption requirements on a pro
      rata basis.

      The Preferred Stock is exchangeable, in whole or in part, at the option
      of Holdings on any dividend payment date for 11% Junior Subordinated
      Exchange Debentures due 2006 of  Holdings (the "Holdings Exchange
      Debentures").  Each share of Preferred Stock will be exchanged for $25.00
      in principal amount of Holdings Exchange Debentures in denominations of
      $1,000 or integral multiples thereof.

      Differences between the carrying value of the Preferred Stock and
      redemption price ($25.00 per share) will be recognized through
      adjustments in the carrying value prior to the mandatory redemption
      dates.

      Upon the occurrence of a change in control, at the election of the
      holders of the Preferred Stock, Holdings will be required to purchase for
      cash all shares of Preferred Stock at $25.25 per share, plus accrued and
      unpaid dividends to the date of repurchase.

(11)  Stockholders' Deficit

      (a)    Common Stock

             On November 1, 1993, each share of Class B common stock
             outstanding was converted to Class A common stock.

                                                                     (Continued)





                                     F-29

<PAGE>   108

                DR PEPPER BOTTLING HOLDINGS, INC. AND SUBSIDIARY

                   Notes to Consolidated Financial Statements
               (in thousands, except share and per share amounts)


      (b)    Stock Purchase Warrant

             In connection with the issuance of Senior Preferred Stock, the
             Company entered into an agreement providing for issuance of
             warrants to purchase 2,525,000 shares of common stock at $.01 per
             share.  In consideration for granting the warrant, the Company
             received $2,250 which was recorded as additional paid-in capital.

      (c)    Stock Option Plan

             In 1989, Holdings adopted the Dr Pepper Bottling Holdings, Inc.
             1989 Stock Option Plan (the Stock Option Plan).  Options granted
             under the Stock Option Plan will be exercisable for the Class A
             common stock, $0.01 par value per share, of Holdings.  The maximum
             number of shares of the Class A common stock to be issued pursuant
             to the exercise of options granted under the Stock Option Plan is
             666,665.  Options granted under the Stock Option Plan may be either
             qualified (incentive options) or nonqualified (nonstatutory
             options) under Section 422A of the Internal Revenue Code.  Options
             may be granted to consultants, employees, officers and directors of
             the Company.  Options granted under the Stock Option Plan will be
             exercisable at such times, in such amounts, and at such exercise
             prices as shall be determined;  provided, however, that the
             exercise price for incentive options granted under the Stock Option
             Plan will be not less than the fair market value of the Class A
             common stock on the date of grant and the exercise price for
             nonstatutory options granted under the Stock Option Plan will be
             not less than 50% of the fair market value of the common stock on
             the date of grant.  At December 31, 1992, options for 424,800 and
             241,865 shares, which are exercisable at the earlier of July 15,
             1994 or upon a change in control of Holdings, had been granted at
             option prices of $1.00 and $.90 per share, respectively.  At
             December 31, 1992 and 1993, 666,165 options remained unexercised.

(12)  Savings Plan

      The Company maintains a tax-qualified defined contribution 401(k) profit
      sharing plan (Savings Plan).  All employees over age 21 with one year of
      service are eligible to participate in the Savings Plan.  Participants
      may elect to defer up to ten percent of their compensation and have it
      contributed to the Savings Plan on a pre-tax basis.  In addition, as long
      as it has sufficient net profits, the Company automatically matches fifty
      percent of each participant's salary deferral contributions up to three
      percent of each participant's salary.  In accordance with the Internal
      Revenue Code of 1986, as amended, the amount which may be contributed
      annually to the Savings Plan by or on behalf of any participant is
      subject to the limitations imposed on defined contribution plan
      contributions.  Amounts expensed under the Savings Plan were not
      significant in 1991, 1992 or 1993.

                                                                     (Continued)





                                     F-30

<PAGE>   109

                DR PEPPER BOTTLING HOLDINGS, INC. AND SUBSIDIARY

                   Notes to Consolidated Financial Statements
               (in thousands, except share and per share amounts)


(13)  Income Taxes

      The tax effect of temporary differences that give rise to significant
      portions of the deferred tax assets and deferred tax liabilities as of
      December 31, 1993 are presented below:

<TABLE>
         <S>                                                                             <C>
         Deferred tax assets:
           Net operating loss carryforwards                                              $     34,431
           Obligations under capital leases                                                     8,974
           Other                                                                                1,961
                                                                                         ------------ 
                          Total gross deferred tax assets                                      45,366
           Less valuation allowance                                                           (37,904)
                                                                                         ------------ 
                          Net deferred tax assets                                               7,462
                                                                                         ------------ 
      
         Deferred tax liabilities:
           Plant and equipment, principally due to differences
             in depreciation                                                                   (3,879)
           Intangible assets due to differences in amortization                                (3,583)
                                                                                         ------------ 
                          Total gross deferred liabilities                                     (7,462)
                                                                                         ------------ 
                          Net deferred tax assets (liabilities)                          $         --
                                                                                         ============
</TABLE>

      For federal income tax purposes, the predecessor tax basis of assets and
      liabilities was retained following the Acquisition.

      At December 31, 1993, the Company has net operating loss carryforwards of
      approximately $98,000 which are available to offset future federal
      taxable income, if any, through 2008.  At December 31, 1993, there were
      approximately $82,000 of net operating loss carryforwards available to
      offset future alternative minimum taxable income for federal income tax
      purposes.  Net operating losses may not offset more than 90% of the
      Company's alternative minimum tax income.

      The valuation allowance increased $18,160 at December 31, 1993 as
      compared to January 1, 1993 when FAS 109 was adopted by Holdings.  The
      increase is primarily related to an increase in net operating loss
      carryforwards during 1993.

      If the Company undergoes a more-than-50% ownership change within the
      meaning of section 382(g) of the Internal Revenue Code, then the Company
      will be limited in the use of its pre-ownership change net operating
      losses to offset future taxable income.  A similar limitation would apply
      to any pre-ownership change tax credits.  Also, to the extent that the
      taxable income of the Company for any future year exceeds the sum of any
      net operating losses arising after the date of the ownership change plus
      the amount of the annual limitation on the pre-ownership change net
      operating losses, the Company would be required to pay federal income tax
      on such excess.

                                                                     (Continued)





                                     F-31

<PAGE>   110
                  
                DR PEPPER BOTTLING HOLDINGS, INC. AND SUBSIDIARY

                   Notes to Consolidated Financial Statements
               (in thousands, except share and per share amounts)

      Although a more-than-50% ownership change within the meaning of section
      382(g) of the Internal Revenue Code occurred with respect to the Company
      in October of 1988, the Company has determined that the annual limitation
      under section 382 of the Code on its pre-October 1988 net operating
      losses should be adequate to permit the full use of those net operating
      losses against future taxable income of the Company.  Furthermore,
      although there can be no assurance that the Internal Revenue Service
      would not take a different position, the Company believes that a
      more-than-50% ownership change within the meaning of section 382(g) of
      the Internal Revenue Code has not occurred with respect to the Company
      after October 1988.

(14)  Other Contingencies

      The Company is involved in various claims and legal actions arising in
      the ordinary course of business.  In the opinion of management, the
      ultimate disposition of these matters will not have a material adverse
      effect on the Company's financial position.





                                     F-32
<PAGE>   111
 
                                    PART II.
 
                   INFORMATION NOT REQUIRED IN THE PROSPECTUS
 
ITEM 13. OTHER EXPENSES OF ISSUANCE AND DISTRIBUTION.
 
   
     The following table sets forth the expenses payable by the Registrants in
connection with this Post-Effective Amendment No. 2 to the Registration
Statement. All of such expenses are estimates.
    
 
   
<TABLE>
    <S>                                                                          <C>
    Fees and Expenses of Counsel...............................................  $25,000
    Fees and Expenses of Accountants...........................................   15,000
    Printing and Engraving Expenses............................................   40,000
    Miscellaneous Expenses.....................................................    5,000
                                                                                 -------
              Total............................................................  $85,000
                                                                                 -------
                                                                                 -------
</TABLE>
    
 
ITEM 14. INDEMNIFICATION OF DIRECTORS AND OFFICERS.
 
     Dr Pepper Bottling Company of Texas (the "Company") is incorporated in
Texas. Under Article 2.02-1 of the Texas Business Corporation Act, a Texas
corporation has the power, under specified circumstances, to indemnify its
directors, officers, employees, and agents in connection with actions, suits, or
proceedings, brought or threatened against them by a third party or in the right
of the corporation, by reason of the fact that they were or are such directors,
officers, employees, or agents, against expenses incurred in any such action,
suit, or proceeding. Article Ten of the Company's Articles of Incorporation
provides for mandatory indemnification of directors and officers to the maximum
extent permitted by the Texas Business Corporation Act as now in force or
hereafter amended. Reference is made to the Articles of Incorporation of the
Company, filed as Exhibit 3.1 hereto.
 
     Article 1302-7.06(B) of Title 32 of the Texas Civil Statutes provides that
a corporation's articles of incorporation may contain a provision eliminating
the personal liability of a director to the corporation or its shareholders for
monetary damages for an act or omission in the director's capacity as a
director, except that such a provision shall not eliminate or limit the
liability of a director for (a) a breach of a director's duty of loyalty to the
corporation or its shareholders, (b) an act or omission not in good faith that
constitutes a breach of duty of the director to the corporation, or an act or
omission or that involves intentional misconduct or a knowing violation of the
law, (c) a transaction from which a director received an improper benefit,
whether or not the benefit resulted from an action taken within the scope of the
director's office, or (d) an act or omission for which the liability of a
director is expressly provided for by statute. Article Sixteen of the Company's
Articles of Incorporation contains such a provision.
 
     Dr Pepper Bottling Holdings, Inc. ("Holdings") is incorporated in Delaware.
Under Section 145 of the General Corporation Law of the State of Delaware, a
Delaware corporation has the power, under specified circumstances, to indemnify
its directors, officers, employees, and agents in connection with actions,
suits, or proceedings brought against them by a third party or in the right of
the corporation, by reason of the fact that they were or are such directors,
officers, employees, or agents, against expenses incurred in any such action,
suit, or proceeding. Article 10 of the Certificate of Incorporation of Holdings
provides for mandatory indemnification of directors and officers to the fullest
extent permitted by the General Corporation Law of the State of Delaware.
Reference is made to the Certificate of Incorporation of Holdings filed as
Exhibit 3.3 hereto.
 
     Section 102(b)(7) of the General Corporation Law of the State of Delaware
provides that a certificate of incorporation may contain a provision eliminating
or limiting the personal liability of a director to the corporation or its
stockholders for monetary damages for breach of fiduciary duty as a director,
provided that such provision shall not eliminate or limit the liability of a
director (i) for any breach of the director's duty of loyalty to the corporation
or its stockholders, (ii) for acts or omissions not in good faith or which
involve intentional misconduct or a knowing violation of law, (iii) under
Section 174 (relating to liability for unauthorized acquisitions or redemptions
of, or dividends on, capital stock) of the Delaware General
 
                                      II-1
<PAGE>   112
 
Corporation Law, or (iv) for any transaction from which the director derived an
improper personal benefit. Article 11 of Holdings' Certificate of Incorporation
contains such a provision.
 
   
     Insofar as the indemnification for liabilities arising under the Securities
Act of 1933, as amended (the "Act"), may be permitted to directors, officers and
controlling persons of the Company and Holdings pursuant to the foregoing
provisions, or otherwise, the Company and Holdings have been advised that in the
opinion of the Securities and Exchange Commission such indemnification is
against public policy as expressed in the Act and is therefore unenforceable. In
the event that a claim for indemnification against such liabilities (other than
the payment by the Company or Holdings of expenses incurred or paid by a
director, officer or controlling person thereof in the successful defense of any
action, suit or proceeding) is asserted by a director, officer or controlling
person in connection with the securities being registered, the Company and
Holdings will, unless in the opinion of counsel the matter has been settled by
controlling precedent, submit to a court of appropriate jurisdiction the
question whether such indemnification by it is against public policy as
expressed in the Act and will be governed by the final adjudication of such
issue.
    
 
ITEM 15. RECENT SALES OF UNREGISTERED SECURITIES.
 
   
     On May 29, 1992, Holdings sold 500 shares of its Class A Common Stock, par
value $.01 per share (the "Class A Common Stock"), to Regis Curl upon the
exercise of employee stock options. Such sale was not registered under the Act
in reliance upon the exemption from registration contained in Section 3(b) of
the Act and Rule 701 promulgated by the Commission thereunder.
    
 
   
     As part of the recapitalization plan completed by the Company and Holdings
in 1993 (the "Recapitalization Plan"), on February 18, 1993 Holdings issued and
sold to Crown, Cork & Seal Company, Inc. Master Retirement Trust $30 million
liquidation preference of Holdings' senior exchangeable preferred stock and a
warrant to purchase up to 15% of the common stock of Holdings on a fully diluted
basis for a total consideration of $30 million in cash. Such sale was not
registered under the Act in reliance upon the exemption from registration
contained in Section 4(2) of the Act.
    
 
   
     As part of the Recapitalization Plan, in April 1993, Holdings issued and
sold 308,335 shares of Class A Common Stock to Mr. Jim L. Turner, Chairman of
the Board, President and Chief Executive Officer of the Company and Holdings, at
a purchase price of $.90 per share, or $277,501.50 in the aggregate. The
purchase price was paid by the delivery by Mr. Turner to Holdings of $3,083.35
in cash and a promissory note in the aggregate principal amount of $274,418.15
which has a term of five years and bears a rate of interest at Texas Commerce
Bank's prime rate. Such sale was not registered under the Act in reliance upon
the exemption from registration contained in Section 4(2) of the Act.
    
 
ITEM 16. EXHIBITS AND FINANCIAL STATEMENT SCHEDULES.
 
     (a) Exhibits
 
   
<TABLE>
<S>                  <C>
           1.1       -- Underwriting Agreement, dated as of February 10, 1993, among Dr Pepper
                        Bottling Company of Texas, Dr Pepper Bottling Holdings, Inc. and
                        Donaldson, Lufkin & Jenrette Securities Corporation.(1)
           3.1*      -- Articles of Incorporation, as amended, of Dr Pepper Bottling Company
                        of Texas.
           3.2*      -- Bylaws of Dr Pepper Bottling Company of Texas.
           3.3       -- Certificate of Incorporation of Dr Pepper Bottling Holdings, Inc.(2)
           3.4*      -- By-laws of Dr Pepper Bottling Holdings, Inc.
           4.1       -- #
           4.2       -- #
           4.3       -- #
           4.4       -- #
           4.5       -- Indenture, dated February 18, 1993, between Dr Pepper Bottling Company
                        of Texas and U.S. Trust Company of Texas, N.A. with respect to the
                        10 1/4% Senior Notes due 2000.(1)
</TABLE>
    
 
                                      II-2
<PAGE>   113
 
   
<TABLE>
<S>                  <C>
           4.6       -- Form of 10 1/4% Senior Notes due 2000 (included in Exhibit 4.5).(1)
           4.7       -- Form of Indenture, dated February 18, 1993, between Dr Pepper Bottling
                        Holdings, Inc. and United States Trust Company of New York with
                        respect to the 11 5/8% Senior Discount Notes due 2003.(1)
           4.8       -- Form of 11 5/8% Senior Discount Notes due 2003 (included in Exhibit
                        4.7).(1)
           5         -- Opinion of Weil, Gotshal & Manges (a partnership including
                        professional corporations), as to the validity of the issuance of the
                        10 1/4% Senior Notes due 2000 of Dr Pepper Bottling Company of Texas
                        and the 11 5/8% Senior Discount Notes due 2003 of Dr Pepper Bottling
                        Holdings, Inc.(1)
           9*        -- Voting Trust Agreement dated as of October 28, 1988, between DLJ
                        Capital Corporation and William O. Hunt, Trustee.
          10.1       -- #
          10.2       -- #
          10.3       -- #
          10.4       -- #
          10.5       -- #
          10.6       -- #
          10.7       -- #
          10.8       -- #
          10.9       -- #
          10.10      -- #
          10.11      -- #
          10.12      -- #
          10.13      -- #
          10.14      -- #
          10.15      -- #
          10.16      -- #
          10.17      -- #
          10.18      -- #
          10.19      -- #
          10.20      -- #
          10.21      -- #
          10.22      -- #
          10.23      -- #
          10.24      -- #
          10.25      -- #
          10.26      -- #
          10.27      -- #
          10.28      -- #
          10.29      -- #
          10.30      -- #
          10.31      -- #
          10.32      -- #
          10.33      -- #
          10.34      -- #
          10.35      -- #
</TABLE>
    
 
                                      II-3
<PAGE>   114
 
   
<TABLE>
<S>                  <C>
          10.36      -- #
          10.37      -- #
          10.38      -- #
          10.39      -- #
          10.40      -- #
          10.41      -- #
          10.42      -- #
          10.43      -- #
          10.44      -- #
          10.45      -- #
          10.46      -- #
          10.47      -- #
          10.48      -- #
          10.49      -- #
          10.50      -- #
          10.51      -- #
          10.52      -- #
          10.53      -- #
          10.54      -- #
          10.55      -- #
          10.56      -- #
          10.57      -- #
          10.58      -- #
          10.59      -- #
          10.60      -- #
          10.61      -- #
          10.62      -- #
          10.63      -- #
          10.64      -- #
          10.65      -- #
          10.66      -- #
          10.67      -- #
          10.68      -- #
          10.69      -- #
          10.70      -- #
          10.71      -- #
          10.72      -- #
          10.73      -- Franchise Agreements of varying dates between Dr Pepper Company and Dr
                        Pepper Bottling Company of Texas.(1)
          10.74      -- Franchise Agreements of varying dates between The Seven-Up Company and
                        Dr Pepper Bottling Company of Texas.(1)
          10.75      -- Franchise Agreements of varying dates between A & W Brands, Inc. and
                        Dr Pepper Bottling Company of Texas.(1)
          10.76      -- Franchise Agreements of varying dates between Cadbury Beverages North
                        America, Inc. and Dr Pepper Bottling Company of Texas.(1)
</TABLE>
    
 
                                      II-4
<PAGE>   115
 
   
<TABLE>
<S>                  <C>
          10.78**    -- Lease Agreement dated as of June 28, 1989, by and between Corporate
                        Property Associates 8, L.P., a Delaware Limited Partnership, and
                        Corporate Property Associates 9, L.P., a Delaware Limited Partnership,
                        and Dr Pepper Bottling Company of Texas.
          10.79**    -- Tenant Agreement dated as of June 28, 1989, among Corporate Property
                        Associates 8, L.P., a Delaware Limited Partnership, Corporate Property
                        Associates 9, L.P., a Delaware Limited Partnership, and Dr Pepper
                        Bottling Company of Texas.
          10.80**    -- Guaranty and Suretyship Agreement dated as of June 28, 1989, by Dr
                        Pepper Bottling Holdings, Inc. for the benefit of Corporate Property
                        Associates 8, L.P., a Delaware Limited Partnership, and Corporate
                        Property Associates 9, L.P., a Delaware Limited Partnership.
          10.81      -- #
          10.82      -- #
          10.83**    -- Amendment to 7UP Franchise Agreement dated as of January 12, 1990,
                        between The Seven-Up Company and Dr Pepper Bottling Company of Texas.
          10.84**    -- Fountain Syrup Agreement dated January 22, 1990, between The Seven-Up
                        Company and Dr Pepper Bottling Company of Texas.
          10.85**    -- 7UP Franchise Agreement dated as of January 12, 1990, between The
                        Seven-Up Company and Dr Pepper Bottling Company of Texas.
          10.86      -- #
          10.87**    -- Dr Pepper Bottling Holdings, Inc. 1989 Stock Option Plan.
          10.88      -- #
          10.89      -- #
          10.90      -- #
          10.91      -- #
          10.92      -- #
          10.93      -- Securities Purchase Agreement, dated February 18, 1993, among
                        Dr Pepper Bottling Holdings, Inc., Dr Pepper Bottling Company of Texas
                        and Crown Cork & Seal Master Retirement Trust, with exhibits
                        thereto.(1)
          10.94      -- Tax Sharing Agreement, dated as of February 18, 1993, between Dr
                        Pepper Bottling Holdings, Inc. and Dr Pepper Bottling Company of
                        Texas.(1)
          10.95      -- Amended and Restated Credit Agreement, dated as of February 18, 1993,
                        Between Dr Pepper Bottling Company of Texas and Texas Commerce Bank
                        National Association, as Agent.(1)
          10.96      -- Amended and Restated Guarantee, dated February 18, 1993, by Dr Pepper
                        Bottling Holdings, Inc. to Texas Commerce Bank National Association
                        pursuant to that certain Amended and Restated Credit Agreement of even
                        date.(1)
          10.97      -- Amended and Restated General Security Agreement, dated February 18,
                        1993, between Dr Pepper Bottling Company of Texas and Texas Commerce
                        Bank National Association, as Agent, pursuant to that certain Amended
                        and Restated Credit Agreement of even date.(1)
          10.98      -- Amended and Restated Collateral Assignment of Deposit Accounts, Pledge
                        and Security Agreement, dated February 18, 1993, between Dr Pepper
                        Bottling Company of Texas and Texas Commerce Bank National
                        Association, as Agent, pursuant to that certain Amended and Restated
                        Credit Agreement of even date.(1)
          10.99      -- Amended and Restated Pledge and Security Agreement, dated February 18,
                        1993, between Dr Pepper Bottling Holdings, Inc. and Texas Commerce
                        Bank National Association, as Agent, pursuant to that certain Amended
                        and Restated Credit Agreement of even date.(1)
</TABLE>
    
 
                                      II-5
<PAGE>   116
 
   
<TABLE>
<S>                  <C>
          10.100     -- First Amendment to Agreement and Landlord's Waiver, dated February 10,
                        1993, among Dr Pepper Bottling Company of Texas, Dr Pepper Bottling
                        Holdings, Inc., Corporate Property Associates 8, L.P., Corporate
                        Property Associates 9, L.P., The New England Mutual Life Insurance
                        Company and Donaldson Lufkin & Jenrette Securities Corporation.(1)
          10.101     -- Second Amendment to Lease Agreement, dated February 18, 1993, among
                        Corporate Property Associates 8, L.P., Corporate Property Associates
                        9, L.P. and Dr Pepper Bottling Company of Texas.(1)
          10.102     -- Letter Agreement, dated February 10, 1993, among Dr Pepper Bottling
                        Company of Texas, Dr Pepper Bottling Holdings, Inc., Corporate
                        Property Associates 8, L.P., Corporate Property Associates 9, L.P. and
                        Donaldson, Lufkin & Jenrette Securities Corporation and The New
                        England Mutual Life Insurance Company, relating to the sale/leaseback
                        arrangements.(1)
          10.103     -- Letter Agreement, effective February 18, 1993, among Corporate
                        Property Associates 8, L.P., Corporate Property Associates 9, L.P. and
                        Dr Pepper Bottling Company of Texas, relating to the sale/leaseback
                        arrangements.(1)
          10.104     -- Letter Agreement, effective February 18, 1993, among Corporate
                        Property Associates 8, L.P., Corporate Property Associates 9, L.P., Dr
                        Pepper Bottling Company of Texas and Dr Pepper Bottling Holdings,
                        Inc., relating to the sale/leaseback arrangements.(1)
          10.105     -- Letter Agreement, dated February 10, 1993, between Dr Pepper Bottling
                        Company of Texas and Donaldson Lufkin & Jenrette Securities
                        Corporation relating to the sale of a mortgage note in connection with
                        the sale/leaseback arrangements.(1)
          10.106     -- Employment Agreement, dated as of February 18, 1993, between Dr Pepper
                        Bottling Company of Texas and Jim L. Turner.(1)
          10.107     -- #
          10.108***  -- Third Amendment to Lease, dated as of April 15, 1993, among Corporate
                        Property Associates 8, L.P., Corporate Property Associates 9, L.P. and
                        Dr Pepper Bottling Company of Texas.
          10.109***  -- Amended and Restated Second Amendment to Lease Agreement, dated as of
                        October 15, 1993, among Corporate Property Associates 8, L.P.,
                        Corporate Property Associates 9, L.P. and Dr Pepper Bottling Company
                        of Texas.
          10.110***  -- Agreement and Amendment to Loan Documents, dated as of October 15,
                        1993, among Corporate Property Associates 8, L.P., Corporate Property
                        Associates 9, L.P., Dr Pepper Bottling Company of Texas, Dr Pepper
                        Bottling Holdings, Inc., New York Life Insurance Company and
                        Donaldson, Lufkin & Jenrette Securities Corporation.
          12.1       -- Computation of Ratio of Earnings to Fixed Charges of Dr Pepper
                        Bottling Company of Texas.(2)
          12.2       -- Computation of Ratio of Earnings to Fixed Charges and Ratio of
                        Earnings to Combined Fixed Charges and Preferred Stock Dividend
                        Requirements of Dr Pepper Bottling Holdings, Inc.(2)
          23.1       -- Consent of Weil, Gotshal & Manges (a partnership including
                        professional corporations), to use of their opinion filed as Exhibit 5
                        (incorporated in their opinion filed as Exhibit 5).(1)
          23.2       -- Independent Auditors' Consent and Report on Financial Statement
                        Schedules, dated April 11, 1994, re Dr Pepper Bottling Company of
                        Texas.(2)
          23.3       -- Independent Auditors' Consent and Report on Financial Statement
                        Schedules, dated April 11, 1994, re Dr Pepper Bottling Holdings,
                        Inc.(2)
          24         -- Powers of Attorney (see pages II-11 and II-12 of the Registration
                        Statement as filed with the Securities and Exchange Commission on
                        December 24, 1992).(1)
          25.1       -- Form T-1 of U.S. Trust Company of Texas, N.A., as Trustee (bound sepa-
                        rately).(1)
</TABLE>
    
 
                                      II-6
<PAGE>   117
 
   
<TABLE>
<S>                  <C>
          25.2       -- Form T-1 of United States Trust Company of New York, as Trustee (bound
                        separately).(1)

<FN> 
- ---------------
 
  *  Previously filed as an Exhibit to the Registrants' Registration Statement
     on Form S-1 (File No. 33-28349) and incorporated herein by reference.
 
 **  Previously filed as an exhibit to the Form 10-K, for the fiscal year ended
     December 31, 1989, of Dr Pepper Bottling Holdings, Inc. and Dr Pepper
     Bottling Company of Texas, and incorporated by reference herein.
 
***  Previously filed as an exhibit to the Form 10-K, for the fiscal year ended
     December 31, 1993, of Dr Pepper Bottling Company of Texas and Dr Pepper
     Bottling Holdings, Inc., and incorporated by reference herein.
 
(1)  Previously filed.
 
(2)  Filed herewith.


</TABLE>
    
 
 #   Intentionally left blank.
 
     (b) The following financial statement schedules of Dr Pepper Bottling
Company of Texas are included in this Registration Statement:
 
          Schedule V    -- Property, Plant and Equipment
 
          Schedule VI   -- Accumulated Depreciation of Property, Plant and
                           Equipment
 
          Schedule VIII -- Valuation and Qualifying Accounts
 
          Schedule X    -- Supplementary Operating Statement Information
 
     The following financial statement schedules of Dr Pepper Bottling Holdings,
Inc. are included in this Registration Statement:
 
          Schedule III  -- Condensed Financial Information of Dr Pepper Bottling
                           Holdings, Inc.
 
          Schedule V    -- Property, Plant and Equipment
 
          Schedule VI   -- Accumulated Depreciation of Property, Plant and
                           Equipment
 
          Schedule VIII -- Valuation and Qualifying Accounts
 
          Schedule X    -- Supplementary Operating Statement Information
 
     Schedules other than those listed above are omitted as not required or
inapplicable.
 
ITEM 17. UNDERTAKINGS.
 
     (a) The undersigned registrants hereby undertake that:
 
          (1) To file, during any period in which offers or sales are being
     made, a post-effective amendment to this registration statement;
 
          (i) To include any prospectus required by Section 10(a)(3) of the
     Securities Act of 1933;
 
          (ii) To reflect in the the prospectus any facts or events arising
     after the effective date of the registration statement (or the most recent
     post-effective amendment thereof) which, individually or in the aggregate,
     represent a fundamental change in the information set forth in the
     registration statement;"
 
          (iii) To include any material information with respect to the plan of
     distribution not previously disclosed in the registration statement or any
     material change to such information in the registration statement;
 
          (2) That, for the purpose of determining any liability under the
     Securities Act of 1933, each such post-effective amendment shall be deemed
     to be a new registration statement relating to the securities offered
     therein, and the offering of such securities at that time shall be deemed
     to be the initial bona fide offering thereof.
 
          (3) To remove from registration by means of a post-effective amendment
     any of the securities being registered which remain unsold at the
     termination of the offering.
 
     (b) See Item 14.
 
                                      II-7
<PAGE>   118
 
                                   SIGNATURES
 
   
     Pursuant to the requirements of the Securities Act of 1933, the Registrant
has duly caused this Post-Effective Amendment No. 2 to the Registration
Statement to be signed on its behalf by the undersigned, thereunto duly
authorized in the City of Dallas and the State of Texas, on the 13th day of
April, 1994.
    
 
                                         DR PEPPER BOTTLING COMPANY OF TEXAS
 
   
                                         By:     /s/  JIM L. TURNER
    
                                                      Jim L. Turner
                                                        President
 
     Each person whose signature to this Registration Statement appears below
hereby appoints Jim L. Turner as his attorney-in-fact to sign on his behalf
individually and in the capacity stated below and to file all amendments and
post-effective amendments to this Registration Statement, which amendments may
make such changes in and additions to this Registration Statement as such
attorney-in-fact may deem necessary or appropriate.
 
   
     Pursuant to the requirements of the Securities Act of 1933, this
Post-Effective Amendment No. 2 to the Registration Statement has been signed by
the following persons in the capacities and on the dates indicated:
    
 
   
<TABLE>
<CAPTION>
                  SIGNATURE                                TITLE                     DATE
- ---------------------------------------------    -------------------------    ------------------
<S>                                              <C>                          <C>
             /s/  JIM L. TURNER                  Chairman of the Board of         April 13, 1994
                Jim L. Turner                      Directors, President
                                                   and Chief Executive
                                                   Officer (Principal
                                                   Executive Officer of
                                                   the Registrant)

            C. MARVIN MONTGOMERY*                Vice President -- Finance        April 13, 1994
            C. Marvin Montgomery                   (Principal Financial
                                                   and Accounting Officer
                                                   of the Registrant)

              THOMAS O. HICKS*                   Director                         April 13, 1994
              Thomas O. Hicks

*By:      /s/  JIM L. TURNER
Jim L. Turner
Attorney-in-Fact
</TABLE>
    
 
                                      II-8
<PAGE>   119
 
                                   SIGNATURES
 
   
     Pursuant to the requirements of the Securities Act of 1933, the Registrant
has duly caused this Post-Effective Amendment No. 2 to the Registration
Statement to be signed on its behalf by the undersigned, thereunto duly
authorized in the City of Dallas and the State of Texas, on the 13th day of
April, 1994.
    
 
                                            DR PEPPER BOTTLING HOLDINGS, INC.
 
   
                                            By:    /s/  JIM L. TURNER
    
                                                       Jim L. Turner
                                                         President
 
     Each person whose signature to this Registration Statement appears below
hereby appoints Jim L. Turner as his attorney-in-fact to sign on his behalf
individually and in the capacity stated below and to file all amendments and
post-effective amendments to this Registration Statement, which amendments may
make such changes in and additions to this Registration Statement as such
attorney-in-fact may deem necessary or appropriate.
 
   
     Pursuant to the requirements of the Securities Act of 1933, this
Post-Effective Amendment No. 2 to the Registration Statement has been signed by
the following persons in the capacities and on the dates indicated:
    
 
   
<TABLE>
<CAPTION>
                  SIGNATURE                                 TITLE                     DATE
- ---------------------------------------------    ----------------------------
<S>                                              <C>                             <C>
              /s/  JIM L. TURNER                 Chairman of the Board of         April 13, 1994
                Jim L. Turner                      Directors, President and
                                                   Chief Executive Officer
                                                   (Principal Executive
                                                   Officer of the Registrant)

            C. MARVIN MONTGOMERY*                Vice President -- Finance        April 13, 1994
            C. Marvin Montgomery                   (Principal Financial and
                                                   Accounting Officer of the
                                                   Registrant)

               THOMAS O. HICKS*                  Director                         April 13, 1994
               Thomas O. Hicks

               WILLIAM O. HUNT*                  Director                         April 13, 1994
               William O. Hunt

               J. KENT SWEEZEY*                  Director                         April 13, 1994
               J. Kent Sweezey

   *By:      /s/  JIM L. TURNER
                Jim L. Turner
              Attorney-in-Fact
</TABLE>
    
 
                                      II-9
<PAGE>   120

                                                                      Schedule V



                      DR PEPPER BOTTLING COMPANY OF TEXAS

                         Property, Plant and Equipment
                                 (in thousands)



<TABLE>
<CAPTION>
                                            Balance at                                                        Balance
                                            beginning            Additions           Retirements             at end of
                                            of period             at cost              or sales               period
                                            ---------             -------              --------               ------
<S>                                         <C>                    <C>                    <C>                  <C>
Year ended December 31, 1991:        
    Land and improvements                   $  17,035                 181                   252                 16,964
    Buildings                                  24,111                 294                   239                 24,166
    Machinery and other equipment              42,044               2,790                   297                 44,537
    Vending equipment                          21,035               2,374                   264                 23,145
                                            ---------              ------                 -----                -------
                                            $ 104,225               5,639                 1,052                108,812
                                            =========              ======                 =====                =======
                                     
Year ended December 31, 1992:        
    Land and improvements                      16,964               1,942                                       18,906
    Buildings                                  24,166                 121                   123                 24,164
    Machinery and other equipment              44,537               3,133                 6,395                 41,275
    Vending equipment                          23,145               2,637                   745                 25,037
                                            ---------              ------                 -----                -------
                                            $ 108,812               7,833                 7,263                109,382
                                            =========              ======                 =====                =======
Year ended December 31, 1993:        
    Land and improvements                      18,906                 861                   297                 19,470
    Buildings                                  24,164               2,716                   394                 26,486
    Machinery and other equipment              41,275               4,431                   490                 45,216
    Vending equipment                          25,037               4,429                   355                 29,111
                                            ---------              ------                 -----                -------
                                            $ 109,382              12,437                 1,536                120,283
                                            =========              ======                 =====                =======
</TABLE>                             




                                      S-1
<PAGE>   121
                                                                     Schedule VI


                      DR PEPPER BOTTLING COMPANY OF TEXAS

           Accumulated Depreciation of Property, Plant and Equipment
                                (in thousands)



<TABLE>
<CAPTION>
                                                  Balance at                                                        Balance
                                                  beginning            Additions            Retirements            of end at
                                                  of period             at cost              or sales               period
                                                  ----------           ---------            -----------             --------
<S>                                               <C>                      <C>                 <C>                   <C>
Year ended December 31, 1991:                   
    Land and improvements                         $   1,148                  303                  --                  1,451
    Buildings                                         3,927                1,112                  --                  5,039
    Machinery and other equipment                    17,458                5,163                 270                 22,351
    Vending equipment                                12,558                3,056                 230                 15,384
                                                   --------                -----               -----                 ------
                                                   $ 35,091                9,634                 500                 44,225
                                                   ========                =====               =====                 ======
                                                                                              
Year ended December 31, 1992:                   
    Land and improvements                             1,451                  292                  --                  1,743
    Buildings                                         5,039                1,237                 122                  6,154
    Machinery and equipment                          22,351                4,719               5,019                 22,051
    Vending equipment                                15,384                2,410                 674                 17,120
                                                   --------                -----               -----                 ------
                                                   $ 44,225                8,658               5,815                 47,068
                                                   ========                =====               =====                 ======
                                                                                                             
Year ended December 31, 1993:                   
    Land and improvements                             1,743                  316                  41                  2,018
    Buildings                                         6,154                1,330                 221                  7,263
    Machinery and other equipment                    22,051                5,398                 309                 27,140
    Vending equipment                                17,120                2,550                 331                 19,339
                                                   --------                -----               -----                 ------
                                                   $ 47,068                9,594                 902                 55,760
                                                   ========                =====               =====                 ======
</TABLE>




                                     S-2
<PAGE>   122

                                                                   Schedule VIII


                      DR PEPPER BOTTLING COMPANY OF TEXAS

                       Valuation and Qualifying Accounts



   
<TABLE>
<CAPTION>
                                           Balance at                                              Balance at
                                           beginning          Costs and                              end of
                                           of period          expenses         Deductions            period
                                           ---------          --------         ----------            ------
<S>                                         <C>                 <C>            <C>                 <C>
ALLOWANCE FOR DOUBTFUL ACCOUNTS                                                           
Year ended December 31, 1991                $    282             1,332          1,435 (A)               179
                                            ========            ======         ======              ========
Year ended December 31, 1992                $    179               190            156 (A)               213
                                            ========            ======         ======              ========
Year ended December 31, 1993                $    213               561            469 (A)               305
                                            ========            ======         ======              ========
                                                                                                           
                                                                                          
ACCUMULATED AMORTIZATION OF INTANGIBLE ASSETS                                             
Year ended December 31, 1991:                                                             
    Goodwill and other                                                                    
      intangible assets                     $ 12,042             5,439             --                17,482
Debt issuance costs                            2,209             1,433             --                 3,642
                                            --------            ------         ------              --------
                                            $ 14,251             6,872             --                21,124
                                            ========            ======         ======              ========
Year ended December 31, 1992:                                                             
    Goodwill and other                                                                    
      intangible assets                       17,482             5,505             --                22,987
Debt issuance costs                            3,642             1,107             --                 4,749
                                            --------            ------         ------              --------
                                            $ 21,124             6,612             --                27,736
                                            ========            ======         ======              ========
Year ended December 31, 1993:                                                             
    Goodwill and other                                                                    
      intangible assets                       22,987             5,751             --                28,738
    Debt issuance costs                        4,749             1,609          4,653 (B)             1,705
                                            --------            ------         ------              --------
                                            $ 27,736             7,360          4,653                30,443
                                            ========            ======         ======              ========

<FN>
(A) Accounts receivable written off

(B) Deferred debt costs related to retired debt
</TABLE>
    




                                     S-3
<PAGE>   123

                                                                      Schedule X




                      DR PEPPER BOTTLING COMPANY OF TEXAS

                 Supplementary Operating Statement Information



<TABLE>
<CAPTION>
                                                                   Charged to costs and expenses
                                                                   -----------------------------
                                                            1991              1992              1993
                                                            ----              ----              ----
<S>                                                      <C>                   <C>              <C>
Maintenance and repairs                                  $   2,184             2,101            2,268
                                                         =========         =========         ========
                                                                                             
Amortization of intangible assets                        $   6,872             6,612            7,088
                                                         =========         =========         ========
                                                                                             
Advertising and promotion                                $   5,439             6,036            9,418
                                                         =========         =========         ========
</TABLE>

Taxes, other than payroll and income taxes, and royalties  incurred were less
than 1% of net sales for the periods indicated.




                                     S-4
<PAGE>   124
                                                                    Schedule III

                DR PEPPER BOTTLING HOLDINGS, INC. AND SUBSIDIARY

               Condensed Financial Information of the Registrant

                                 Balance Sheets

                           December 31, 1992 and 1993
                                 (in thousands)



<TABLE>
<CAPTION>
                                                                               1992                1993
                                                                               ----                ----
<S>                                                                         <C>                   <C>
Excess of equity in loss of subsidiary over investment                      $(109,394)            (113,359)
                                                                            =========             ======== 

Redeemable preferred stock                                                         --               29,635
                                                                                                          
Stockholders' deficit:                                                                                    
    Common stock                                                                  133                  136
    Additional paid-in capital                                                 11,858               14,383
    Consideration to continuing predecessor                                                               
      stockholders in excess of book value                                    (33,948)             (33,948)
    Deficit                                                                   (87,437)            (123,565)
                                                                            ---------             -------- 
              Total stockholders deficit                                     (109,394)            (142,994)
                                                                            ---------             -------- 
              Total preferred stock and stockholders'
                deficit                                                     $(109,394)            (113,359)
                                                                            =========             ======== 
</TABLE>


                            Statements of Operations

                  Years ended December 31, 1991, 1992 and 1993
                                 (in thousands)



<TABLE>
<CAPTION>
                                                       1991                 1992                 1993
                                                       ----                 ----                 ----
<S>                                                 <C>                   <C>                  <C>
Equity in net loss of subsidiary                    $(19,582)             (14,908)             (34,049)
                                                    ========              =======              ======= 
</TABLE>


Note:    Dr Pepper Holdings, Inc. (Holdings) is essentially a holding company
         which was formed solely to acquire the outstanding common stock of Dr
         Pepper Bottling Company of Texas (Company).  Holdings issued senior
         discount notes in the aggregate principal amount of $125,000 and
         preferred stock and warrant totaling $30,000.  Other than these
         transactions and related costs, Holdings does not have any commitments
         other than those of the Company.





                                     S-5
<PAGE>   125

                                                                      Schedule V



               DR PEPPER BOTTLING HOLDINGS, INC. AND SUBSIDIARY

                        Property, Plant and Equipment
                                (in thousands)



<TABLE>
<CAPTION>
                                              Balance at                                                        Balance
                                              beginning            Additions           Retirements             at end of
                                              of period             at cost              or sales               period
                                              ---------             -------              --------               ------
<S>                                           <C>                    <C>                    <C>                  <C>
Year ended December 31, 1991:        
    Land and improvements                     $  17,035                 181                   252                 16,964
    Buildings                                    24,111                 294                   239                 24,166
    Machinery and other equipment                42,044               2,790                   297                 44,537
    Vending equipment                            21,035               2,374                   264                 23,145
                                              ---------               -----                 -----                -------
                                              $ 104,225               5,639                 1,052                108,812
                                              =========               =====                 =====                =======
                                     
Year ended December 31, 1992:        
    Land and improvements                        16,964               1,942                    --                 18,906
    Buildings                                    24,166                 121                   123                 24,164
    Machinery and other equipment                44,537               3,133                 6,395                 41,275
    Vending equipment                            23,145               2,637                   745                 25,037
                                              ---------               -----                 -----                -------
                                              $ 108,812               7,833                 7,263                109,382
                                              =========               =====                 =====                =======
Year ended December 31, 1993:        
    Land and improvements                        18,906                 861                   297                 19,470
    Buildings                                    24,164               2,716                   394                 26,486
    Machinery and other equipment                41,275               4,431                   490                 45,216
    Vending equipment                            25,037               4,429                   355                 29,111
                                              ---------              ------                 -----                -------
                                              $ 109,382              12,437                 1,536                120,283
                                              =========              ======                 =====                =======
</TABLE>                             




                                     S-6
<PAGE>   126

                                                                     Schedule VI



               DR PEPPER BOTTLING HOLDINGS, INC. AND SUBSIDIARY

          Accumulated Depreciation of Property, Plant and Equipment
                                (in thousands)


<TABLE>
<CAPTION>
                                           Balance at                                                         Balance
                                           beginning             Additions           Retirements             at end of
                                           of period              at cost              or sales               period
                                           ----------             -------              --------               ------
<S>                                        <C>                      <C>                 <C>                   <C>
Year ended December 31, 1991:        
    Land and improvements                  $   1,148                  303                  --                  1,451
    Buildings                                  3,927                1,112                  --                  5,039
    Machinery and other equipment             17,458                5,163                 270                 22,351
    Vending equipment                         12,558                3,056                 230                 15,384
                                           ---------                -----               -----                 ------
                                           $  35,091                9,634                 500                 44,225
                                           =========                =====               =====                 ======
                                     
Year ended December 31, 1992:        
    Land and improvements                      1,451                  292                  --                  1,743
    Buildings                                  5,039                1,237                 122                  6,154
    Machinery and equipment                   22,351                4,719               5,019                 22,051
    Vending equipment                         15,384                2,410                 674                 17,120
                                           ---------                -----               -----                 ------
                                           $  44,225                8,658               5,815                 47,068
                                           =========                =====               =====                 ======
                                     
Year ended December 31, 1993:        
    Land and improvements                      1,743                  316                  41                  2,018
    Buildings                                  6,154                1,330                 221                  7,263
    Machinery and other equipment             22,051                5,398                 309                 27,140
    Vending equipment                         17,120                2,550                 331                 19,339
                                           ---------                -----               -----                 ------
                                           $  47,068                9,594                 902                 55,760
                                           =========                =====               =====                 ======
</TABLE>                             




                                     S-7
<PAGE>   127

                                                                   Schedule VIII


                DR PEPPER BOTTLING HOLDINGS, INC. AND SUBSIDIARY

                       Valuation and Qualifying Accounts



<TABLE>
<CAPTION>
                                           Balance at                                              Balance at
                                           beginning          Costs and                              end of
                                           of period          expenses          Deductions           period
                                           ---------          --------          ----------           ------
<S>                                         <C>                  <C>            <C>                 <C>
ALLOWANCE FOR DOUBTFUL ACCOUNTS                                                           
Year ended December 31, 1991                $    282             1,332          1,435 (A)               179
                                            ========             =====          =====               =======
Year ended December 31, 1992                $    179               190            156 (A)               213
                                            ========             =====          =====               =======
Year ended December 31, 1993                $    213               561            469 (A)               305
                                            ========             =====          =====               =======
                                                                                         
ACCUMULATED AMORTIZATION OF INTANGIBLE ASSETS                                            
Year ended December 31, 1991:                                                            
    Goodwill and other                                                                   
      intangible assets                     $ 12,042             5,439             --                17,482
Debt issuance costs                            2,209             1,433             --                 3,642
                                            --------             -----          -----               -------
                                            $ 14,251             6,872             --                21,124
                                            ========             =====          =====               =======
Year ended December 31, 1992:                                                            
    Goodwill and other                                                                   
      intangible assets                       17,482             5,505             --                22,987
Debt issuance costs                            3,642             1,107             --                 4,749
                                            --------             -----          -----               -------
                                            $ 21,124             6,612             --                27,736
                                            ========             =====          =====               =======
Year ended December 31, 1993:                                                            
    Goodwill and other                                                                   
      intangible assets                       22,987             5,751             --                28,738
    Debt issuance costs                        4,749             1,609          4,653 (B)             1,705
                                            --------             -----          -----               -------
                                            $ 27,736             7,360          4,653                30,443
                                            ========             =====          =====               =======
         

<FN>

(A) Accounts receivable written off

(B) Deferred debt costs related to retired debt

</TABLE> 




                                     S-8
<PAGE>   128

                                                                      Schedule X




                DR PEPPER BOTTLING HOLDINGS, INC. AND SUBSIDIARY

                 Supplementary Operating Statement Information



<TABLE>
<CAPTION>
                                                                   Charged to costs and expenses
                                                                   -----------------------------
                                                            1991              1992              1993
                                                            ----              ----              ----
<S>                                                      <C>                   <C>              <C>
Maintenance and repairs                                  $   2,184             2,101            2,268
                                                         =========           =======          =======

Amortization of intangible assets                        $   6,872             6,612            7,360
                                                         =========           =======          =======

Advertising and promotion                                $   5,439             6,036            9,418
                                                         =========           =======          =======
</TABLE>                                                                

Taxes, other than payroll and income taxes, and royalties incurred were less
than 1% of net sales for the periods indicated.




                                     S-9

<PAGE>   1
                                                                     EXHIBIT 3.3




                          CERTIFICATE OF INCORPORATION
                                       OF
                       DR PEPPER BOTTLING HOLDINGS, INC.


                 FIRST.   The Name of the corporation is Dr Pepper Bottling
Holdings, Inc.

                 SECOND.  The address of its registered office in the State of
Delaware is Corporation Trust Center, 1209 Orange Street, in the City of
Wilmington, County of New Castle.  The name of its registered agent at such
address is The Corporation Trust Company.

                 THIRD.   The nature of the business or purposes to be
conducted or promoted is:

                          To engage in any lawful act or activity for which
                 corporations may be organized under the General Corporation
                 Law of Delaware.

                 FOURTH:  The total number of shares of all classes of capital
stock which the corporation shall have authority to issue is twenty-two million
(22,000,000), consisting of twenty million (20,000,000) shares of Class A
Common Stock, par value $0.01 per share, and two million (2,000,000) shares of
Class B Common Stock, par value $0.01 per share.

                 1.       General.  The powers, designations, preferences,
limitations and relative rights of the Class A Comon Stock and the Class B
Common Stock shall be identical in all respects, except as required by law or
expressly provided for in this Certificate of Incorporation.

                 2.       Voting.  Each share of Class A Common Stock and each
share of Class B Common Stock shall have equal voting rights, each holder
thereof being entitled to one vote, in person or by proxy, for each share
thereof held.  The shares of Class A Common Stock and Class B Common Stock
shall be voted as a single class, except where specifically required by law to
vote separately.

                 3.       Dividends.  The holders of shares of Class A Common
Stock and Class B Common Stock shall be entitled to receive such dividends,
payable in cash, property, stock or otherwise, as may be declared thereon by
the Board of Directors at any time and from time to time out of any
<PAGE>   2
surplus of the corporation legally available therefor; provided, however, that
(a) except as provided in clause (b) below, all dividends (including, without
limitation, any grant or distribution of rights to subscribe for or purchase
shares of capital stock or securities or indebtedness convertible into shares
of capital stock of the corporation) shall be shared equally and ratably by
holders of shares of Class A Common Stock and the holders of shares of Class B 
Common Stock as if all such shares were of a single class, (b) dividends 
payable in shares of Class A Common Stock (or rights to subscribe for or 
purchase shares of Class A Comon Stock) may be paid only on shares of Class A 
Common Stock, and dividends payable in shares of Class B Common Stock (or 
rights to subscribe for or purchase shares of Class B Common Stock) may be 
paid only on shares of Class B Common Stock, and (c) in the case of clause (b) 
above the number of shares of Class A Common Stock (or rights to purchase 
shares of Class A Common Stock or securities or indebtedness convertible into 
shares of Class A Common Stock) contemporaneously payable as a dividend in 
respect of a share of Class A Common Stock shall equal the number of shares of 
Class B Common Stock (or rights to purchase shares of Class B Common Stock or 
securities or indebtedness convertible into shares of Class B Common Stock) 
contemporaneously payable as a dividend in respect of a share of Class B 
Common Stock.

                 4.       Dissolution.  Upon any liquidation, dissolution or
winding-up of the affairs of the corporation, whether voluntary or involuntary,
the holders of Class A Common Stock and the holders of Class B Common Stock
shall be entitled to share equally and ratably in the distribution of the
assets of the corporation available for distribution to stockholders upon the
basis that they would have shared had each share of Class B Common Stock been
converted into a share of Class A Common Stock immediately prior to such
liquidation, dissolution, or winding-up.  Neither the consolidation nor the
merger of the corporation into or with any other corporation or corporations,
nor the merger of any other corporation into the corporation, nor a
reorganization of the corporation, nor the purchase or redemption of all or
part of the outstanding shares of any class or classes of the capital stock of
the corporation, nor a sale or transfer of the property and business of the
corporation as, or substantially as, an entity, shall be deemed a liquidation,
dissolution or winding-up of the affairs of the corporation within the meaning
of any of the provisions of this Section 4.





                                       2
<PAGE>   3





                 5.       Merger or Consolidation.  Subject to Sections 6 and 7
below, the corporation shall not engage in any merger or consolidation of the
corporation with any other corporation or corporations unless each holder of
Class A Common Stock and each holder of Class B Common Stock shall receive the
identical consideration per share in connection with the consummation of such
merger or consolidation.

                 6.       Conversion of Class B Common Stock.

                 (a)      Definitions.  As used in this Section 6 and in
Sections 7 and 8, the following terms have the meanings indicated unless the
context requires a different meaning:

                          "Affiliate" of any Person means any other Person
directly or indirectly controlling or controlled by or under direct or indirect
common control with such Person.  For the purposes of this definition,
"control" when used with respect to any Person means the power to direct the
management and policies of such Person, directly or indirectly, whether through
the ownership of voting securities, by contract or otherwise, and the terms
"controlling" and "controlled" have meanings correlative to the foregoing.

                 "Class B Certificates" means certificates representing Class 
B Common Stock.

                 "Converted Class A Common Stock" means, as the context may
require, the shares of Class A Common Stock into which a like number of shares
of Class B Common Stock may be converted in connection with an Initial Public
Offering, a Surviving Combination or pursuant to Section 6(b)(1).

                 "Convertible Securities" means any evidences of indebtedness,
shares of stock, options, warrants or other securities which are convertible
into or exchangeable for, with or without payment of additional consideration
of cash or property, shares of Class A Common Stock or rights to acquire shares
of Class A Common Stock, either immediately or on a specified date or the
happening of a specified event; provided however, that the term Convertible
Securities does not mean (i) Class B Common Stock, or (ii) any securities
convertible into or exchangeable for Class B Common Stock.





                                       3
<PAGE>   4
                 "Exchange Act"  means the Securities Exchange Act of 1934, as
amended, and the rules and regulations of the SEC thereunder.

                 "Holder" or "Class B Holder" means the registered holder of
any Class B Certificate.

                 "Independent Financial Expert" means a nationally recognized
investment banking firm (i) which does not (and whose directors, officers,
employees and Affiliates do not) have a direct or indirect financial interest
in the corporation or any Initial Class A Holder that is material to the
corporation, to any Initial Class A Holder or to such investment banking firm,
(ii) which has not been, and, at the time it is called upon to give independent
financial advice to the corporation or any successor to the corporation, as the
case may be, is not (and none of whose directors, officers, employees or
Affiliates is) a promoter, director or officer with respect to the corporation
or any successor to the corporation or any such initial Class A Holder or
Initial Class A Holders and (iii) which, in the judgment of the Board of
Directors of the corporation or any successor to the corporation, is otherwise
qualified to serve as an independent financial advisor.  Any such firm may be
compensated and indemnified by the corporation or any successor to the
corporation, and such compensation and indemnity shall not of itself be
considered a direct or indirect material financial interest within the meaning
of clause (i) of the next preceding sentence.

                 "Initial Class A Holder" means one of H&H/DP Bottling
Partners, L.P., a Delaware limited partnership, DLJ Capital Corporation, a
Delaware corporation, or Jim L. Turner.  "Initial Class A Holders means more
than one Initial Class A Holder.

                 "Initial Public Offering" means the first time after the first
issuance of any shares of Class B Common Stock that shares of Class A Common
Stock or Convertible Securities are sold pursuant to an effective registration
statement filed by the corporation under the Securities Act, other than (i) a
registration statement relating to a transaction which, if consummated, would
constitute a Surviving Combination or (ii) a registration statement filed on
Form S-8 or any successor form thereto, with respect to the issuance of Class A
Common Stock or Convertible Securities granted or to be granted to employees of
the corporation or its subsidiaries.





                                       4
<PAGE>   5

                 "Non-Surviving Combination" means any merger, consolidation or
other business combination by the corporation with one or more other Persons in
which any such other Person is the survivor, or a sale of all or substantially
all of the assets of the corporation to one or more such other Persons (in one
transaction or in two or more related transactions), and with respect to which
cash and/or non-cash consideration is to be distributed to holders of Class A
Common Stock; provided that if any such merger, consolidation, sale of assets
or other business combination in which the holders of Class A Common Stock
receive cash and/or non-cash consideration in exchange for Class A Common
Stock is structured so that the corporation is the surviving entity, such
transaction shall nevertheless (and notwithstanding that such transaction would
otherwise constitute a Surviving Combination) be deemed a Non-Surviving
Combination.

                 "Person" means an individual or a corporation, partnership,
trust, incorporated or unincorporated association, joint venture, joint stock
company, government (or any agency or political subdivision thereof) or other
entity of any kind.

                 "Requested Shares" has the meaning set forth in Section
6(b)(2).

                 "SEC" means the Securities and Exchange Commission and any
successor thereto.

                 "Securities Act" means the Securities Act of 1933, as amended,
and the rules and regulations of the SEC thereunder.

                 "Selling Class A Holder" means any Person selling Class A
Common Stock or Convertible Securities in an Initial Public Offering (other
than solely as a Holder selling Converted Class A Common Stock).

                 "Surviving Combination" means any merger, consolidation or
other business combination by the corporation with one or more Persons in which
the corporation is the survivor, or a purchase of assets (including capital
stock) by the corporation from one or more other Persons, if the corporation is
as a result thereof required to file reports with respect to Class A Common
Stock with the SEC pursuant to Section 13 of the





                                       5
<PAGE>   6


Exchange Act; provided that a Non-Surviving Combination shall not be deemed to
be a Surviving Combination.

                 "Survivor" means the resulting, surviving or transferee entity
following a Non-Surviving Combination.

                 (b)      Conversion.  Class B Common Stock shall be
convertible at the option of the Holder, or shall be automatically converted,
as the case may be, into Class A Common Stock upon the occurrence of the events
and upon the terms and conditions as follows:

                          (1)     Unless earlier converted as set forth below,
on November 1, 1993 each share of Class B Common Stock then outstanding shall
automatically convert into and become one share of Class A Common Stock without
any action by the Holder thereof.  On November 1, 1993 the corporation shall
give notice by first class mail to the Class B Holders stating that each share
of Class B Common Stock has been converted into and become one share of Class A
Common Stock and that each Class B Holder shall be entitled to receive a
certificate or certificates representing such Class A Common Stock only upon
surrender of such Holder's Class B Certificates to the corporation.

                          (2)     Each share of Class B Common Stock (i) for
which a Class B Certificate has been surrendered to the corporation as provided
for in the third paragraph of this Section 6(b)(2), and (ii) in respect of
which a share of Converted Class A Common Stock is entitled, pursuant to such
third paragraph, to be included in the registration statement relating to an
Initial Public Offering, shall automatically be converted into and become a
share of Class A Common Stock at the time of such Initial Public Offering.

                 The corporation shall give notice to each Class B Holder at
least 15 days prior to the initial filing with the SEC of a registration
statement that, if declared effective, would constitute an Initial Public
Offering.  Such notice shall state that (i) the corporation shall be obligated,
except as set forth below, to include in the Initial Public Offering any shares
of Converted Class A Common Stock in respect of which Class B Certificates have
not been surrendered to the corporation at least five calendar days prior to
the effectiveness of such registration statement and (ii) Class B Certificates
representing Class B Common Stock not converted into shares of Class A Common
Stock in connection with such Initial Public Offering (but for which





                                       6
<PAGE>   7





Class B Certificates were surrendered to the corporation) shall be returned or
issued, as the case may be, to Class B Holders promptly after such Initial
Public Offering.  The corporation shall not request that the SEC declare such
registration statement effective earlier than 30 calendar days after the giving
of such notice and shall use its best efforts to delay the effectiveness of
such registration statement until at least 30 calendar days after the giving of
such notice.

                 Each Class B Holder is entitled to have included in the
registration statement relating to the Initial Public Offering that number of
shares of Converted Class A Common Stock which the Holder requests be included
therein (the "Requested Shares"), as reduced thereby, on the same terms as the
Class A Common Stock proposed to be sold; provided that the corporation shall
not be obligated to include any shares of Converted Class A Common Stock in any
such Initial Public Offering if Class B Certificates representing Class B
Common Stock in respect of such shares shall not have been surrendered to the
corporation at least five calendar days prior to such Initial Public Offering.
If the total number of Requested Shares held by all Holders exceeds 50% of the
total number of shares of Class B Common Stock then outstanding, then each
Class B Holder's Requested Shares shall be reduced pro rata so that the total
number of all Requested Shares equals 50% of the total number of all shares of
Class B Common Stock then outstanding.  In addition, if at any time prior to
the effectiveness of the registration statement, the managing underwriter or
underwriters of such offering advise the corporation in writing that, in their
judgment, the inclusion of the number of Requested Shares (as reduced by the
second sentence of this paragraph), the shares to be sold by the corporation
and the shares to be sold by Selling Class A Holders will materially and
adversely affect the success of the offering, then such number of each Class B
Holder's Requested Shares shall be further reduced pro rata (with a
corresponding pro rata reduction in the number of shares of Class A Common
Stock that a Selling Class A Holder has requested be included therein), but
without reducing the shares proposed to be sold by the corporation and included
in the registration statement, so that the total number of Requested Shares (as
further reduced hereby) plus the aggregate of the shares proposed to be sold by
the corporation, equals the total number of shares which in the opinion of such
managing underwriter or underwriters can be sold without any such material
adverse effect.





                                       7
<PAGE>   8





                          (3)     On the day that is the 180th day after an
Initial Public Offering, each share of Class B Common Stock shall automatically
be converted into and become one share of Class A Common Stock without any
action by the Holder thereof.  The corporation shall give notice by first class
mail to the Class B Holders promptly after such Initial Public Offering.  Such
notice shall state (i) the date on which each share of Class B Common Stock
shall convert into one share of Class A Common Stock and (ii) that each Class B
Holder shall be entitled to receive a certificate or certificates representing
shares of Class A Common Stock only upon the surrender of such Holder's Class B
Certificates to the corporation.

                          (4)     On the day that is the 90th day after the
consummation of a Surviving Combination, each share of Class B Common Stock
shall automatically be converted into and become one share of Class A Common
Stock without any action by the Holder thereof.  The corporation shall give
notice by first class mail to the Class B Holders promptly after the
consummation of a Surviving Combination.  Such notice shall state (i) the date
on which each share of Class B Common Stock and (ii) that each Class B Holder
shall be entitled to receive a certificate or certificates representing shares
of Class A Common stock only upon the surrender of such Holder's Class B
Certificates to the corporation.

                          (5)     Upon the conversion of shares of Class B
Common Stock into shares of Class A Common Stock each Class B Certificate shall
for all purposes evidence the ownership of the number of shares of Class A
Common Stock into which the shares of Class B Common Stock formerly represented
thereby were converted.

                 7.       Non-Surviving Combination.

                 (a)      Cash Consideration.  In the case of a Non-Surviving
Combination in which only cash is distributed to holders of Class A Common
Stock, the Survivor shall be obligated to distribute, on the same terms and in
the same manner as it distributes cash to holders of Class A Common Stock, to
all Class B Holders a cash payment equal to the cash amount that would have
been distributable on account of the Converted Class A Common Stock as if each
share of Class B Common Stock had been converted into one share of Class A
Common Stock immediately prior to such Non-Surviving Combination.





                                       8
<PAGE>   9





                 (b)      Payment of Cash.  In the event of any Non-Surviving
Combination under (a) above, the Survivor shall transfer the cash owing to
Class B Holders to the respective Class B Holders by check to such person or
persons as it may be directed in writing by each Class B Holder upon surrender
to the Survivor of such Class B Holder's Class B Certificates.

                 (c)      Non-Cash Consideration.  In the case of a
Non-Surviving Combination in which any non-cash consideration is distributed to
holders of Class A Common Stock, the Survivor shall be obligated to distribute,
on the same terms and in the same manner as it distributes such non-cash
consideration to holders of Class A Common Stock, to each Class B Holder the
number of shares of stock or other securities or other property (including any
cash) that would have been distributable on account of Converted Class A Common
Stock as if each share of Class B Common Stock had been converted into one
share of Class A Common Stock immediately prior to such Non-Surviving
Combination.

                 (d)      Rights of Election.  If holders of Class A Common
Stock are entitled to exercise rights of election as to the kind and amount of
consideration receivable upon such Non-Surviving Combination, Class B Holders
shall be entitled to exercise the same rights of election with respect to the
kind and amount of consideration receivable upon such Non-Surviving Combination
(and the Survivor shall give notice of any such rights of election in the same
manner as such notice is given to holders of Class A Common Stock).

                 (e)      Opinion of Counsel.  In the event of a Non-Surviving
Combination in which non-cash consideration is received or to be received by
Holders, the Survivor shall obtain the written opinion of independent counsel
as to whether or not (i) any securities constituting such non-cash
consideration may, in the opinion of such counsel, be distributed to the
Holders and resold, in whole or part, immediately after the consummation of the
Non-Surviving Combination by a Holder without the registration of such
securities under Section 5 of the Securities Act (and registration,
qualification or the applicable equivalent process under state securities laws)
and (ii) any property  constituting such non-cash consideration may, in the
opinion of such counsel, be distributed to the Holders and resold, in whole or
in part, immediately after consummation of the Non-Surviving Combination
without a violation of any law.





                                       9
<PAGE>   10





Such opinion shall be provided on behalf of the Holders on consummation of the
Non-Surviving Combination.

                 If such counsel is of the opinion that registration under the
Securities Act (and registration, qualification or the applicable equivalent
process under state securities laws) is required or that a violation of law
would occur, the Survivor shall pay Holders, in the manner provided in Section
7(b) and upon consummation of such Non-Surviving Combination, a cash amount
equal to the current market value of such securities or property as of the date
of consummation of the Non-Surviving Combination, as if such securities or
other property could be resold without restriction, as such value is determined
by an Independent Financial Expert; provided, that with respect to securities
only, the Survivor may file a registration statement under the Securities Act
(and register, qualify or complete the applicable equivalent process under
state securities laws) with respect to such securities within 90 calendar days
following the closing of the Non-Surviving Combination, have such registration
statement declared effective as soon as practicable thereunder and remain
effective at all times for a period of one year after the effective date of
such registration statement, promptly give notice thereof to the Holders, and
file with the SEC (and all other appropriate government agencies) such
amendments or supplements to such registration statement as are necessary so as
to make its use during the one-year period following consummation of the
Non-Surviving Combination not a violation of law.

                 (f)      Agreements.  The corporation shall not enter into any
agreement with respect to a Non-Surviving Combination unless such agreement
obligates the Survivor of such transaction to comply with the provisions of
this Section 7.

                 8.       No Obligation to Effect Conversion, Etc.  Neither the
corporation nor any subsidiary or Affiliate of the corporation shall have any
obligation to the Holders to effect an Initial Public Offering, a Surviving
Combination or a Non-Surviving Combination or to consummate any proposed
transaction that, if consummated, would constitute any such event, or to
include any Holder in, or apprise any Holder of, any negotiations or
discussions concerning any such event or any other proposed transaction among
the prospective parties thereto.




                                       10
<PAGE>   11





                 9.       Stock Splits and Accommodations.  If the corporation
effects a subdivision or consolidation of shares or other capital readjustment
or other increase or reduction in the number of shares outstanding of either
Class A Common Stock or Class B Common Stock, without receiving compensation
therefor in money, services or property, the number of outstanding shares of
other class of Common Stock (either Class A Common Stock or Class B Common
Stock) outstanding shall concurrently (a) in the event of an increase in the
number of outstanding shares, be proportionately increased, and (b) in the
event of a reduction in the number of outstanding shares, be proportionately
reduced.

                 10.      Reservation; Retirement.  The corporation shall at
all times reserve and keep available solely for the purpose of issuance upon
conversion of Class B Common Stock, as herein provided, a number of shares of
Class A Common Stock equal to the maximum number of all outstanding shares of
Class B Common Stock. Each share of Class B Common Stock that has been issued
but, as a result of its conversion into a share of Class A Common Stock, is not
outstanding, shall be retired, shall not be reissued and shall not resume the
status of an authorized and unissued share of Class B Common Stock.

                 FIFTH.   The name of the incorporator is Bryan E. Bishop,
whose address is Locke Purnell Rain Harrell (A Professional Corporation), 2200
Ross Avenue, Suite 2200, Dallas, Texas 75201.

                 SIXTH.   The corporation shall have perpetual existence.

                 SEVENTH. The number of directors constituting the initial 
Board of Directors is three (3).  Thereafter the number of directors 
constituting the Board of Directors shall be fixed by the By-laws of the
corporation.  The name and address of the persons who are to serve as a
director of the corporation until the first annual meeting of the stockholders
or until their successors are duly elected and qualified are:
                 Name                       Address

         Peter T. Grauer          2200 Ross Avenue, Suite 2900
                                  Dallas, Texas 75201





                                       11
<PAGE>   12





         Douglas D. Wheat         2200 Ross Avenue, Suite 2900
                                  Dallas, Texas 75201

         Kent Sweezey             2200 Ross Avenue, Suite 2900
                                  Dallas, Texas 75201

                 EIGHTH.  The Board of Directors is expressly authorized to
alter, amend or repeal the By-laws of the corporation or to adopt new By-laws.

                 NINTH.   No contract or transaction between the corporation
and one or more of its directors or officers, or between the corporation and
any person (as used herein "person" means other corporation, partnership,
association, firm, trust, joint venture, political subdivision, or
instrumentality) or other organization in which one or more of its directors or
officers are directors or officers, or have a financial interest, shall be void
or voidable solely for this reason, or solely because the director or officer
is present at or participates in the meeting of the Board of Directors or
committee which authorizes the contract or transaction, or solely because his
or their votes are counted for such purpose, if: (1) the material facts as to
his relationship or interest and as to the contract or transaction are
disclosed or are known to the Board of Directors or the committee, and the
Board of Directors or committee in good faith authorizes the contract or
transaction by the affirmative votes of a majority of the disinterested
directors, even though the disinterested directors be less than a quorum; or
(2) the material facts as to his relationship or interest and as to the
contract or transaction are disclosed or are known to the stockholders; or (3)
the contract or transaction is fair as to the corporation as of the time it is
authorized, approved or ratified, by the Board of Directors, a committee
thereof, or the stockholders.  Common or interested directors may be counted in
determining the presence of a quorum at a meeting of the Board of Directors or
of a committee which authorizes the contract or transaction.

                 TENTH.   The corporation shall indemnify any person who was,
or is threatened to be made a party to a proceeding (as hereinafter defined) by
reason of the fact that he (i) is or was a director or officer of the
corporation or (ii) while director or officer of the corporation, is or was
serving at the request of the corporation as a director, officer, partner,
venturer, proprietor, trustee, employee, agent, or similar functionary





                                       12
<PAGE>   13



of another foreign or domestic corporation, partnership, joint venture, sole
proprietorship, trust, employee benefit plan, or other enterprise, to the
fullest extent permitted under the Delaware General Corporation Law, as the
same exists or may hereafter be amended.  Such right shall be a contract right
and shall include the right to be paid by the corporation expenses incurred in
defending any such proceeding in advance of its final disposition to the
maximum extent permitted under the Delaware General Corporation Law, as the
same exists or may hereafter be amended.  If a claim for indemnification or
advancement of expenses hereunder is not paid in full by the corporation within
60 days after a written claim has been received by the corporation, the
claimant may at any time thereafter bring suit against the corporation to
recover the unpaid amount of the claim, and if successful in whole or in part,
the claimant shall also be entitled to be paid the expenses of prosecuting such
claim.  It shall be a defense to any such action that such indemnification or
advancement of costs of defense are not permitted under the Delaware General
Corporation Law, but the burden of proving such defense shall be on the
corporation.  Neither the failure of the corporation (including its Board of
Directors or any committee thereof, independent legal counsel, or stockholders)
to have made its determination prior to the commencement of such action that
indemnification of, or advancement of costs of defense to, the claimant is
permissible in the circumstances nor an actual determination by the corporation
(including its Board of Directors or any committee thereof, independent legal
counsel, or stockholders) that such indemnification or advancement is not
permissible shall be a defense to the action or create a presumption that such
indemnification or advancement is not permissible.  In the event of the death
of any person having a right of indemnification under the foregoing provisions,
such right shall inure to the benefit of his heirs, executors, administrators,
and personal representatives.  The rights conferred above shall not be
exclusive of any other right which any person may have or hereafter acquire
under any statute, by-law, resolution of stockholders or directors, agreement,
or otherwise.

                 The corporation may additionally indemnify any person covered
by the grant of a mandatory indemnification contained above to such further
extent as is permitted by law and may indemnify any other person to the fullest
extent permitted by law.





                                       13
<PAGE>   14





                 As used herein, the term "proceeding" means any threatened,
pending, or completed action, suit, or proceeding, whether civil, criminal,
administrative, arbitrative, or investigative, any appeal in such an action,
suit, or proceeding, and any inquiry or investigation that could lead to such
an action suit, or proceeding.

                 ELEVENTH.        A director of the corporation shall not be
personally liable to the corporation or its stockholders for monetary damages
for breach of fiduciary duty as a director, except for liability (i) for any
breach of the director's duty of loyalty to the corporation or its
stockholders, (ii) for acts or omissions not in good faith or which involve
intentional misconduct or knowing violation of law, (iii) under Section 174 of
the Delaware General Corporation Law, or (iv) for any transaction from which
director derived an improper personal benefit.

                 Any repeal or amendment of this Article Eleventh by the
stockholders of the corporation shall be prospective only, and shall not
adversely affect any limitation on the personal liability of a director of the
corporation arising from an act or omission occurring prior to the time of such
repeal or amendment.  In addition to the circumstances in which a director of
the corporation is not personally liable as set forth in the foregoing
provisions of this Article Eleventh, a director shall not be liable to the
corporation or its stockholders to such further extent as permitted by any law
hereafter enacted, including, without limitation, any subsequent amendment to
the Delaware General Corporation Law.

                 TWELFTH.         Whenever a compromise or arrangement is
proposed between the corporation and its creditor or any class of them and/or
between the corporation and its stockholders or any class of them, any court of
equitable jurisdiction within the State of Delaware may, on the application in
a summary way of the corporation or of any creditor or stockholder thereof or
on the application of any receiver or receivers appointed for the corporation
under the provisions of section 291 of Title 8 of the Delaware Code or on the
application of trustees in dissolution or of any receiver or receivers
appointed for the corporation under the provisions of section 279 of Title 8 of
the Delaware Code, order a meeting of the creditors or class of creditors
and/or of the stockholders or class of stockholders of the corporation, as the
case may be, to be summoned in such manner as the said court directs.  If a





                                       14
<PAGE>   15





majority in number representing three-fourths in value of the creditors or
class of creditors and/or of the stockholders or class of stockholders of the
corporation, as the case may be, agree to any compromise or arrangement and to
any reorganization of the corporation as a consequence of such compromise or
arrangement, the said compromise or arrangement and the said reorganization
shall, if sanctioned by the court to which the said application has been made,
be binding on all the creditors or class of creditors, and/or on all the
stockholders or class of stockholders, of the corporation, as the case may be,
and also on the corporation.

                 I, THE UNDERSIGNED, being the sole incorporator hereinbefore
named, for the purpose of forming a corporation pursuant to the Delaware
General Corporation Law, do make this Certificate, hereby declaring and
certifying that this is my act and deed and the facts herein stated are true,
and accordingly have hereunto set my hand this 20th day of October, 1988.


                                           /s/  BRYAN E. BISHOP
                                                Bryan E. Bishop




                                       15
<PAGE>   16




                            CERTIFICATE OF AMENDMENT
                                       OF
                          CERTIFICATE OF INCORPORATION
                                       OF
                       DR PEPPER BOTTLING HOLDINGS, INC.
                    (Pursuant to Section 242 of the General
                   Corporation Law of the State of Delaware)


                 Dr Pepper Bottling Holdings, Inc., a corporation organized and
existing under and by virtue of the General Corporation Law of the State of
Delaware (the "Corporation"), hereby certifies as follows:

                 FIRST:  That the first paragraph of ARTICLE FOURTH of the
Certificate of Incorporation of the Corporation is hereby amended to read in
its entirety as set forth below:

                          "The total number of shares of all classes of capital
                          stock which the corporation shall have authority to
                          issue is twenty-six million (26,000,000), consisting
                          of twenty million (20,000,000) shares of Class A
                          Common Stock, par value $0.01 per share, two million
                          (2,000,000) shares of Class B Common Stock, par value
                          $0.01 per share, and four million (4,000,000) shares
                          of preferred stock, par value $0.01 per share
                          ("Preferred Stock")."

                 SECOND:  That Article Fourth of the Certificate of
Incorporation of the Company is hereby amended by adding a Section 11 at the
end thereof, such Section 11 to read in its entirety as set forth on Exhibit A
attached hereto and incorporated herein by reference.

                 THIRD:   The Board of Directors of the Company duly adopted
resolutions setting forth the above-referenced amendments, declaring such
amendments to be advisable and calling for a vote of the stockholders of the
Company entitled to vote on such amendments for consideration thereof.

                 FOURTH:  A majority of each class of stockholders of the
Company entitled to vote on the above-referenced amendments executed written
consents in accordance with the provisions of Section 228 of the General
Corporation Law of the State of Delaware adopting such amendments and written
notice of the taking of such corporate action was given in
<PAGE>   17





accordance with such Section 228 to those stockholders entitled to vote thereon
who did not execute such written consents.

                 FIFTH:   The above-referenced amendments were duly adopted in
accordance with the provisions of Section 242 of the General Corporation Law of
the State of Delaware.

                 IN WITNESS WHEREOF, the Company has caused this Certificate to
be signed and attested as of the 18th day of February, 1992.

                                           DR PEPPER BOTTLING HOLDINGS, INC.


                                           By:     /s/ JIM L. TURNER
                                                   Jim L. Turner,
                                                   President


                                           ATTEST:


                                           By:     /s/ C. MARVIN MONTGOMERY
                                                   C. Marvin Montgomery,
                                                   Secretary





                                       2
<PAGE>   18





                                   EXHIBIT A


         11.     Provisions Relating to the Preferred Stock.

                 (a)      The Preferred Stock may be issued from time to time
in one or more classes or series, the shares of each class or series to have
such designations and powers, preferences, and rights, and qualifications,
limitations, and restrictions thereof, as are stated and expressed herein and
in the resolution or resolutions providing for the issue of such class or
series adopted by the board of directors of the corporation as hereafter
prescribed.

                 (b)      Authority is hereby expressly granted to and vested
in the board of directors of the corporation to authorize the issuance of the
Preferred Stock from time to time in one or more classes or series, and with
respect to each class or series of the Preferred Stock, to fix and state by the
resolution or resolutions from time to time adopted providing for the issuance
thereof the following:

                               (i)         whether or not the class or series
is to have voting rights, full, special, or limited, or is to be without voting
rights, and whether or not such class or series is to be entitled to vote as a
separate class either alone or together with the holders of one or more other
classes or series of stock;

                              (ii)         the number of shares to constitute
the class or series and the designations thereof;

                             (iii)         the preferences, and relative,
participating, optional, or other special rights, if any, and the
qualifications, limitations, or restrictions thereof, if any, with respect to
any class or series;

                              (iv)         whether or not the shares of any
class or series shall be redeemable at the option of the corporation or the
holders thereof or upon the happening of any specified event, and, if
redeemable, the redemption price or prices (which may be payable in the form of
cash, notes, securities, or other property), and the time or times at which,
and the terms and conditions upon which, such shares shall be redeemable and
the manner of redemption;

                               (v)         whether or not the shares of a class
or series shall be subject to the operation of retirement or sinking funds to
be applied to the purchase or redemption of such shares for retirement, and, if
such





                                      A-1
<PAGE>   19





retirement or sinking fund or funds are to be established, the annual amount
thereof, and the terms and provisions relative to the operation thereof;

                              (vi)         the dividend rate, whether dividends
are payable in cash, stock of the corporation, or other property, the
conditions upon which and the times when such dividends are payable, the
preference to or the relation to the payment of dividends payable on any other
class or classes or series of stock, whether or not such dividends shall be
cumulative or noncumulative, and if cumulative, the date or dates from which
such dividends shall accumulate;

                             (vii)         the preferences, if any, and the
amounts thereof which the holders of any class or series thereof shall be
entitled to receive upon the voluntary or involuntary dissolution of, or upon
any distribution of the assets of, the corporation;

                            (viii)         whether or not the shares of any
class or series, at the option of the corporation or the holder thereof or upon
the happening of any specified event, shall be convertible into or exchangeable
for, the shares of any other class or classes or of any other series of the
same or any other class or classes of stock, securities, or other property of
the corporation and the conversion price or prices or ratio or ratios or the
rate or rates at which such exchange may be made, with such adjustments, if
any, as shall be stated and expressed or provided for in such resolution or
resolutions; and

                              (ix)         such other special rights and
protective provisions with respect to any class or series as may to the board
of directors of the corporation seem advisable.

                 (c)      The shares of each class or series of the Preferred
Stock may vary from the shares of any other class or series thereof in any or
all of the foregoing respects.  The board of directors of the corporation may
increase the number of shares of the Preferred Stock designated for any
existing class or series by a resolution adding to such class or series
authorized and unissued shares of the Preferred Stock not designated for any
other class or series.  The board of directors of the corporation may decrease
the number of shares of the Preferred Stock designated for any existing class
or series by a resolution subtracting from such class or series authorized and
unissued shares of the Preferred Stock designated for such





                                      A-2
<PAGE>   20





existing class or series, and the shares so subtracted shall become authorized,
unissued, and undesignated shares of the Preferred Stock.





                                      A-3
<PAGE>   21




                       DR PEPPER BOTTLING HOLDINGS, INC.

                    CERTIFICATE OF THE POWERS, DESIGNATIONS,
                         PREFERENCES, AND RIGHTS OF THE
               11% SENIOR CUMULATIVE EXCHANGEABLE PREFERRED STOCK

                     Pursuant to Section 151 of the General
                    Corporation Law of the State of Delaware

                 The following resolutions were duly adopted by the Board of
Directors of Dr Pepper Bottling Holdings, Inc., a Delaware corporation (the
"corporation"), pursuant to the provisions of Section 151 of the General
Corporation Law of the State of Delaware, on February 16, 1993, by unanimous
written consent of the Board of Directors of the corporation:

                 WHEREAS, the Board of Directors of the corporation is
authorized, within the limitations and restrictions stated in its Certificate
of Incorporation, to fix by resolution or resolutions the designation of each
series of preferred stock and the powers, preferences, and relative
participating, optional or other special rights, and qualifications,
limitations or restrictions thereof, including, without limiting the generality
of the foregoing, such provisions as may be desired concerning voting,
redemption, dividends, dissolution or the distribution of assets, conversion or
exchange, and such other subjects or matters as may be fixed by resolution or
resolutions of the Board of Directors of under the General Corporation Law of
the State of Delaware; and

                 WHEREAS, it is the desire of the Board of Directors of the
corporation, pursuant to its authority as aforesaid, to authorize and fix the
terms of a series of preferred stock and the number of shares constituting such
series;

                 NOW, THEREFORE, BE IT RESOLVED:

                 1.       Designation and Number of Shares.  The designation of
the series of preferred stock, par value $.01 per share, authorized by this
resolution shall be "11% Senior Cumulative Exchangeable Preferred Stock",
referred to herein as "Senior Preferred Stock ", consisting of 2,150,000 shares
(of which 1,200,000 will be initially issued).

                 2.       Dividends.  The holders of Senior Preferred Stock
shall be entitled to receive cumulative cash dividends per annum
<PAGE>   22





per share as set forth below from funds of the Corporation legally available
therefor, when, as and if declared by the corporation's Board of Directors.
Such dividends shall be payable in arrears in equal amounts quarterly on
January 1, April 1, July 1, and October 1 of each year (unless such day is not
a business day, in which event on the next succeeding business day) (each a
"Dividend Payment Date"), commencing on April 1, 1993, to holders of record as
they appear on the register of the corporation for the Senior Preferred Stock
(the "Senior Preferred Stock Register") on the December 15, March 15, June 15,
and September 15 immediately preceding such Dividend Payment Date.  The holders
of Senior Preferred Stock shall be entitled to receive cash dividends at the
rate of $2.75 per annum per share, subject to appropriate adjustment in the
event of any stock split, reverse stock split or similar transaction (other
than the possible share dividend contemplated in the next following paragraph).
Dividends payable on the Senior Preferred Stock for any period less than a full
quarterly dividend period shall be computed on the basis of a 360-day year of
twelve 30-day months.

                 At the option of the corporation and except as provided below,
dividends may be paid, instead of in cash, on declaration of the Board of
Directors of the corporation, in additional shares of Senior Preferred Stock
(the "Additional Shares"), to the extent of legally available surplus of the
corporation, in respect of any or all Dividend Payment Dates through and
including April 1, 1998.  The aggregate par value of the Additional Shares
issued in payment of any dividend shall be transferred from the legal surplus
of the corporation to its capital at the time of such payment.  If a dividend
is to be paid in Additional Shares, the number of Additional Shares to be
issued in payment of the dividend with respect to each outstanding share of
Senior Preferred Stock shall be determined by dividing the amount of the
accrued dividend to be paid with respect to such share by $25.00.  In the event
of any stock split, reverse stock split or similar transaction (other than the
possible share dividend contemplated in this paragraph) an appropriate
adjustment shall be made to the divisor referred to in the preceding sentence.

                 Dividends on a share of Senior Preferred Stock shall accrue
from the date of original issue of such share of Senior Preferred Stock.  The
date on which the corporation originally issues any share of Senior Preferred
Stock will be deemed to be its "date of original issue" regardless of the
number of times transfer of such share is made on the stock records maintained
by or for the corporation.  Quarterly dividends that are not paid in





                                       2
<PAGE>   23





full in cash or in Additional Shares will cumulate at a compound rate as if
quarterly dividends had been paid in Additional Shares and such Additional
Shares were outstanding on each succeeding Dividend Payment Date until such
accumulated dividends shall have been declared and paid in cash or in
Additional Shares (as permitted by the next preceding paragraph) by the Board
of Directors of the corporation.  Any such declaration may be for a portion, or
all, of the then accumulated dividends.  Any accumulated dividends that are not
paid will continue to cumulate in the manner described above.  To the extent of
legally available surplus of the corporation, prior to the payment of any
accumulated and unpaid dividend (including in connection with the redemption,
purchase or exchange of Senior Preferred Stock pursuant to Section 5, 6, 7 or
8, respectively), the corporation shall declare such accumulated and unpaid
dividends.

                 No dividend or distribution in cash, shares of capital stock
or other property shall be paid or declared and set apart for payment on any
date on or in respect of (x) the Common Stock, $.01 par value per share, of the
corporation ("Common Stock") or on any other class or series of stock issued by
the corporation ranking junior to the Senior Preferred Stock in payment of
dividends or upon liquidation, dissolution or winding-up of the corporation
(collectively, the "Junior Securities") (any such dividend or distribution
hereinafter referred to as a "Junior Securities Distribution"), or (y) any
series of stock issued by the corporation ranking pari passu to the Senior
Preferred Stock in payment of dividends or upon liquidation, dissolution or
winding-up of the corporation (collectively, the "Pari Passu Stock") (any such
dividends or distributions hereinafter referred to as a "Pari Passu Stock
Distribution"), unless, contemporaneously therewith or with respect to the
immediately preceding Dividend Payment Date for the Senior Preferred Stock, a
dividend or distribution is or was paid or declared and set apart for payment,
as the case may be, on or in respect of the Senior Preferred Stock, payable at
the rate set forth herein and payable on a date no later than the payment date
set for such Junior Securities Distribution or Pari Passu Stock Distribution,
as the case may be.  In no event may the corporation (i) make a Junior
Securities Distribution or a Pari Passu Stock Distribution in cash unless,
contemporaneously therewith or with respect to the immediately preceding
Dividend Payment Date for the Senior Preferred Stock, a dividend or
distribution in cash is or was paid or declared and set apart for payment, as
the case may be, on or in respect of the Senior Preferred Stock payable at the
rate set forth herein and on a date no later than the payment date set forth
for such Junior Securities Distribution or Pari Passu Stock Distribution, (ii)
make a Junior Securities





                                       3
<PAGE>   24





Distribution or a Pari Passu Stock Distribution while there are dividends in
arrears on the Senior Preferred Stock or (iii) redeem, purchase, exchange or
otherwise acquire for value any Junior Securities or Pari Passu Stock unless,
prior to or contemporaneously with such acquisition the Senior Preferred Stock
is redeemed pursuant to Section 5 hereof in full (in the case of redemption,
purchase, exchange or other acquisition of Junior Securities) or on a pro rata
basis based on liquidation preference (in the case of redemption, purchase,
exchange or other acquisition of Pari Passu Stock).  Notwithstanding the
foregoing, this Section 2 shall not prohibit (i) the payment or declaration and
setting aside of a dividend payable on shares of Junior Securities or Pari
Passu Stock in shares of Junior Securities, (ii) a redemption, purchase,
exchange or other acquisition of Junior Securities or Pari Passu Stock with
shares of Junior Securities that have a dividend rate and liquidation
preference no greater than, and a maturity no shorter than, the Junior
Securities or Pari Passu Stock being so acquired, or (iii) the repurchase or
redemption of, or payments made in connection with the cancellation of, stock
options to purchase Common Stock of the corporation issued to employees of the
corporation or any of its subsidiaries pursuant to any employee stock option
plan or Common Stock of the corporation issued in respect thereof, in either
case upon termination of such employee's employment with the corporation or
such subsidiaries provided that the aggregate amount of such payments described
in this clause (iii) shall not exceed $200,000 in any 12-month period.

                 3.       Preference on Liquidation, etc.  In the event of any
voluntary or involuntary liquidation, dissolution or winding-up of the
corporation, before any payment or distribution of the assets of the
corporation (whether capital or surplus), or proceeds thereof, shall be made to
or set apart for the holders of shares of any Junior Securities, the holders of
shares of Senior Preferred Stock shall be entitled to receive payment of $25.00
per share held by them, plus an amount in cash equal to all accrued and unpaid
dividends thereon, whether or not declared to the date of such payment, subject
to appropriate adjustment in the event of any stock split, reverse stock split
or similar transaction (other than the possible share dividend contemplated in
the second paragraph of Section 2 hereof).  If, upon any liquidation,
dissolution or winding-up of the corporation, the assets of the corporation, or
proceeds thereof, distributed among the holders of shares of Senior Preferred
Stock and any Pari Passu Stock shall be insufficient to pay in full the
respective preferential amounts on shares of Senior Preferred Stock and such
Pari Passu Stock, then such assets, or the proceeds thereof,





                                       4
<PAGE>   25





shall be distributed among the holders of all such stock ratably in accordance
with the respective amounts which would be payable on such shares if all
amounts payable thereon were paid in full.  After payment of the full amount of
the liquidation preference to which the holders of Senior Preferred Stock are
entitled, including all accrued and unpaid dividends thereon, such holders will
not be entitled to any further participation in any distribution of assets of
the corporation.  For the purposes of this Section 3, neither the merger or the
consolidation of the corporation into or with another corporation or the merger
or consolidation of any other corporation into or with the corporation nor the
sale, transfer or other disposition (for cash, shares of stock, securities or
other consideration) of all or substantially all the assets of the corporation,
shall be deemed to be a voluntary or involuntary liquidation, dissolution or
winding-up of the corporation unless in connection with such transaction the
holders of Junior Securities shall receive cash (other than cash paid in lieu
of fractional shares), notes or preferred stock ranking on parity or senior to
the Senior Preferred Stock or the securities issued in exchange therefor.

                 4.       Cancellation of Shares.  Shares of Senior Preferred
Stock that have been issued and have been redeemed, repurchased or reacquired
in any manner by the corporation shall be canceled and not be reissued.

                 5.       Optional Redemption.  In the event the corporation
consummates an initial public offering of its Common Stock on before the third
anniversary of the first date of issuance of the Senior Preferred Stock, the
corporation, at its option, may use all or a portion of the proceeds of such
sale to redeem, in whole or in part, the Senior Preferred Stock at a redemption
price of $25.00 per share, together with an amount in cash equal to all accrued
and unpaid dividends whether or not declared to the date of redemption, subject
to appropriate adjustment in the event of any stock split, reverse stock split
or similar transaction (other than the possible share dividend contemplated in
the second paragraph of Section 2 hereof); provided that only one redemption
may be made pursuant to the foregoing provisions of this sentence.  Except as
set forth in the preceding sentence, the Senior Preferred Stock may not be
redeemed prior to April 1, 1998.  On and after April 1, 1998, the Senior
Preferred Stock may be redeemed at the corporation's option (to the extent the
corporation lawfully may do so) at any time, in whole or in part, at a
redemption price (the "Redemption Price") of $25.00 per share, together with an
amount in cash equal to all accrued and unpaid dividends whether or not
declared to the date of redemption, subject to appropriate adjustment in the
event of any





                                       5
<PAGE>   26





stock split, reverse stock split or similar transaction (other than the
possible share dividend contemplated in the second paragraph of Section 2
hereof); provided that the Senior Preferred Stock may not be redeemed in part
if, at the time of such redemption, there are dividends in arrears on the
Senior Preferred Stock or if the corporation has failed to repurchase all
shares of Senior Preferred Stock which the holders thereof have elected to have
repurchased pursuant to Section 7 hereof.  The corporation shall cause to be
mailed to each holder of Senior Preferred Stock, at his last address as it
shall appear upon the Senior Preferred Stock Register, at least 30 calendar
days and not more than 60 calendar days prior to the record date of such
redemption, a notice stating the date on which such redemption is expected to
take place (the "Redemption Date").  Except as otherwise required by applicable
law, the failure to give any such notice, or any defect therein, shall not
affect the validity of such a redemption.

                 If fewer than all the shares of Senior Preferred Stock are to
be redeemed, the shares to be redeemed shall be redeemed, at the corporation's
option, (a) by lot or (b) on a pro rata basis, with any fractional shares being
rounded to the nearest whole share.  A selection by lot shall be conducted by
an independent bank or trust company selected by the Board of Directors of the
corporation.  If fewer than all of the shares of Senior Preferred Stock
represented by any certificate are redeemed, the Corporation shall issue a new
certificate to the holder representing the unredeemed shares without cost to
the holder thereof.

                 On or after the Redemption Date, the holders of shares of
Senior Preferred Stock which have been redeemed shall surrender certificates
representing such shares to the corporation at its principal place of business
or as otherwise notified, and thereupon the redemption price of such shares
shall be payable to the order of the person whose name appears on such
certificate or certificates as the owner thereof and each surrendered
certificate shall be canceled.  Notice having been given as aforesaid, from and
after the Redemption Date, unless there shall have been a default in payment of
the redemption price, all rights of the holders of such redeemed shares of
Senior Preferred Stock, except the right to receive the redemption price
together with an amount equal to all accrued and unpaid dividends to the date
of redemption without interest upon surrender of their certificate or
certificates, shall cease with respect to such shares, and such shares shall
not thereafter be transferred on the books of the corporation or be deemed to
be outstanding for any purpose whatsoever.  In addition, from and





                                       6
<PAGE>   27





after the date the corporation shall irrevocably deposit an amount equal to the
redemption price of the shares of Senior Preferred Stock to be redeemed in
trust for the holders of such shares with a bank having capital and surplus in
excess of $500 million, all rights of the holders of such shares of Senior
Preferred Stock so called for redemption, except the right to receive such
redemption price without interest upon surrender of their certificate or
certificates, shall cease with respect to such shares, and such shares shall
not thereafter be transferred on the books of the corporation or be deemed to
be outstanding for any purpose whatsoever.

                 6.       Mandatory Redemption.  On each of April 1, 2005 and
April 1, 2006, the corporation shall redeem 25% of the number of shares of
Senior Preferred Stock that is outstanding as of March 31, 2005, at the
Redemption Price.  On April 1, 2007, the corporation shall redeem the remaining
number of shares of Senior Preferred Stock then outstanding at the Redemption
Price.  The corporation will be permitted to credit toward its mandatory
redemption obligation shares of Senior Preferred Stock theretofore acquired by
the corporation through optional redemption or otherwise than through mandatory
redemption that have not previously been so applied and that are surrendered to
the transfer agent for the Senior Preferred Stock for cancellation, such credit
to be applied on a pro rata basis to each remaining annual redemption
obligation.  All redemptions pursuant to this Section 6 shall be accomplished
in the same manner and with the same effect as set forth in Section 5 hereof.
   
                 7.       Put Option Upon Change in Control.   

                 (a)      Contemporaneously with any Change in Control (as  
defined below), the corporation hereby covenants to repay or cause to be repaid
in full all amounts outstanding under the Credit Agreement, the Senior
Discount Note Indenture, the Senior Note Indenture (each as defined below) and
any other agreements that would prohibit the redemption of Senior Preferred
Stock pursuant to this Section 7 or to obtain the requisite consents under such
agreements to permit such redemption.

                 (b)      Following the Change in Control each holder of Senior
Preferred Stock shall have the right to require that the corporation repurchase
in whole or in part such holder's Senior Preferred Stock at a purchase price,
subject to appropriate adjustment in the event of any stock split, reverse
stock split or similar transaction (other than the possible share dividend
contemplated in the second paragraph of Section 2 hereof), in cash equal to
$25.25 per share plus all accrued and unpaid





                                       7
<PAGE>   28





dividends, whether or not declared to the date of purchase, in accordance with
any notice given pursuant to paragraph (c) below.

                 (c)      Within 30 calendar days following any Change in
Control, the corporation shall mail a notice to each holder stating:

                          (1)     that a Change in Control has occurred and
that such holder has the right to require the corporation to repurchase in
whole or in part, such holder's Senior Preferred Stock at a purchase price in
cash equal to $25.25 per share plus all accrued and unpaid dividends, whether
or not declared to the date of purchase, on the purchase date specified
therein;

                          (2)     such other information as may be required by
applicable law and regulations;

                          (3)     the purchase date (which shall be no earlier
than 60 days nor later than 90 days from the date such notice is mailed); and

                          (4)     the instructions reasonably determined by the
corporation, consistent with this provision and applicable law, that a holder
must follow in order to have its Senior Preferred Stock purchased.

                 (d)      Holders of Senior Preferred Stock that elect to have
their shares purchased shall surrender their certificates representing such
shares to the corporation at its principal place of business or as otherwise
notified prior to the close of business of the third business day prior to the
date fixed for purchase.  Upon the date fixed for purchase, the purchase price
of such shares shall be payable to the order of the person whose name appears
on such certificate or certificates as the owner thereof and each surrendered
certificate shall be canceled.  From and after the date fixed for purchase,
unless there shall have been a default in payment of the purchase price, all
rights of the holders of shares of Senior Preferred Stock which have elected to
have their shares so purchased, except the right to receive the purchase price
together with an amount equal to all accrued and unpaid dividends to the date
of purchase without interest upon surrender of their certificate or
certificates, shall cease with respect to such shares, and such shares shall
not thereafter be transferred on the books of the corporation or be deemed to
be outstanding for any purpose whatsoever.  In addition, from and after the
date the corporation shall irrevocably deposit an amount equal to the purchase
price of the shares of Senior Preferred Stock to be purchased in trust for the





                                       8
<PAGE>   29





holders of such shares with a bank having capital and surplus in excess of $500
million, all rights of the holders of such shares of Senior Preferred Stock,
except the right to receive such purchase price without interest upon surrender
of their certificate or certificates, shall cease with respect to such shares,
and such shares shall not thereafter be transferred on the books of the
corporation or be deemed to be outstanding for any purpose whatsoever.

                 (e)      A "Change in Control" shall be deemed to have
occurred if (i) all or substantially all of the assets of the corporation or of
Dr Pepper Bottling Company of Texas ("Bottling") are sold to any person or
related group of persons (other than an affiliate or affiliates of the
corporation or Bottling) as an entirety or substantially as an entirety in one
transaction or a series of transactions, (ii) a merger or consolidation of the
corporation occurs as a result of which the Controlling Shareholders (as
defined below) hold in the aggregate less than 40% of the voting and economic
power of the surviving corporation, (iii) at any time prior to the consummation
of an initial public offering of Common Stock, the Controlling Shareholders
hold in the aggregate less than 40% of the total voting and economic power
represented by all shares of capital stock generally entitled to vote in the
election of directors, managers or trustees of the corporation or, at any time
after the consummation of such offering, the Controlling Shareholders hold
shares of Common Stock representing in the aggregate less than 50% of the total
voting and economic power of the corporation held by them in the aggregate on
the date of consummation of the Recapitalization Plan, (iv) the corporation
refinances more than 50% of the initial principal amount of the indebtedness
outstanding pursuant to the Senior Discount Note Indenture prior to the stated
maturity of such indebtedness, unless in the opinion of a nationally recognized
investment banking firm jointly selected by DLJ Capital Corporation ("DLJ"),
Jim L. Turner ("Turner") and Crown Cork & Seal Company, Inc. Master Retirement
Trust, immediately after such refinancing the fair market value of the Senior
Preferred Stock is at least equal to its then applicable liquidation
preference, or (v) a majority of the Board of Directors of the corporation
ceases to be individuals elected by the Board of Directors or nominated by the
Board of Directors for election by the stockholders of the corporation.
"Controlling Shareholders" means DLJ, Turner, any of their affiliates or any
trustee therefor under a voting trust agreement, and any officer, director, or
employee of DLJ and any of its affiliates.  "Recapitalization Plan" means that
certain recapitalization plan described in the Registration Statement
(Registration Nos. 33-56292 and 33-56292-01) as filed by the





                                       9
<PAGE>   30





corporation and Bottling with the Securities and Exchange Commission.

                 8.       Optional and Mandatory Exchange.  On any Dividend
Payment Date of any year (unless such day is not a business day, in which event
on the next succeeding business day), the Senior Preferred Stock may be
exchanged under the certain circumstances set forth herein, at the
corporation's option, in whole or in part, for Junior Subordinated Exchange
Debentures Due 2007 to be issued by the corporation (the "Exchange Debentures")
at the rate, subject to appropriate adjustment in the event of any stock split,
reverse stock split or similar transaction (other than the possible share
dividend contemplated in the second paragraph of Section 2 hereof), of $25.00
principal amount of Exchange Debentures for each share of Senior Preferred
Stock.  Furthermore, in the event that (i) the corporation shall have failed to
purchase all shares of Senior Preferred Stock required to be so purchased
pursuant to Section 6 hereof, the Senior Preferred Stock shall be immediately
and automatically mandatorily exchanged in whole for the Exchange Debentures at
the rate, subject to appropriate adjustment in the event of any stock split,
reverse stock split or similar transaction (other than the possible share
dividend contemplated in the second paragraph of Section 2 hereof), of $25.00
principal amount of Exchange Debentures for each share of Senior Preferred
Stock or (ii) the corporation shall have failed to purchase all shares of
Senior Preferred Stock required to be so purchased pursuant to Section 7 hereof
and the indebtedness outstanding under the Credit Agreement, the Senior
Discount Note Indenture, and the Senior Note Indenture has been paid in full,
the Senior Preferred Stock shall be immediately and automatically mandatorily
exchanged in whole for the Exchange Debentures at the rate, subject to
appropriate adjustment in the event of any stock split, reverse stock split or
similar transaction (other than the possible share dividend contemplated in the
second paragraph of Section 2 hereof), of $25.00 principal amount of Exchange
Debentures for each share of Senior Preferred Stock.  The Exchange Debentures
shall have such terms and conditions substantially in the form set forth as
Exhibit C to that certain Securities Purchase Agreement, dated as of February
18, 1993, between the corporation and Crown, Cork & Seal Company, Inc. Master
Retirement Trust.  The corporation shall make available a copy of the form of
the Exchange Debentures upon request of any holder of Senior Preferred Stock.
An amount equal to any accrued and unpaid dividends on any such Senior
Preferred Stock exchanged for Exchange Debentures shall be paid, at the option
of the Holder of such Senior Preferred Stock, either in cash on the date of
such exchange or in additional Exchange Debentures in an equivalent





                                       10
<PAGE>   31





principal amount of such accrued and unpaid dividends.  In no event will
Exchange Debentures be issued in denominations other than $25 or an integral
multiple thereof.  Cash will be paid in lieu of any such fraction of an
Exchange Debenture which would otherwise have been issued (which shall be
determined with respect to the aggregate principal amount of Exchange
Debentures to be issued to a holder of Senior Preferred Stock upon any such
exchange).

                 Notwithstanding the foregoing, no exchange shall be permitted
at the option of the corporation, in whole or in part, if, at the time of
exchange, an Event of Default (as defined in the Exchange Debenture), or an
event that with the passage of time or the giving of notice, or both, would
constitute an Event of Default, under the Exchange Debenture shall have
occurred and be continuing or will occur as a result of the exchange.

                 If fewer than all of the shares of Senior Preferred Stock are
to be exchanged, the shares to be exchanged shall be determined, at the
corporation's option, by lot or on a pro rata basis.  Notwithstanding the
foregoing, the corporation may not exchange fewer than all of the shares of
Senior Preferred Stock if, at the time of such exchange, (i) there are
dividends in arrears on the Senior Preferred Stock, (ii) the corporation shall
have failed to purchase all shares of Senior Preferred Stock which holders
thereof have elected to have purchased pursuant to Section 7 hereof, or (iii)
the corporation shall have failed to purchase all shares of Senior Preferred
Stock required to be so purchased pursuant to Section 6 hereof.  A selection by
lot shall be conducted by an independent bank or trust company selected by the
Board of Directors.  In connection with any partial exchange, any fractional
shares shall be rounded to the nearest whole share.

                 Notice of any exchange, in whole or in part, of Senior
Preferred Stock for Exchange Debentures, shall be mailed to each holder of
Senior Preferred Stock to be exchanged at his last address as it appears upon
the Senior Preferred Stock Register at least 30 calendar days and not more than
60 days prior to the date fixed for exchange.  Notice having been given as
aforesaid, at the exchange date, all rights of holders of such Senior Preferred
Stock, except for the right to receive Exchange Debentures upon surrender of
their certificate or certificates, shall cease with respect to such shares,
such shares shall not thereafter be transferred on the books of the corporation
or be deemed to be outstanding for any purpose whatsoever and such holders who
receive Exchange Debentures issuable upon such exchange shall be treated as the
registered holder or holders of





                                       11
<PAGE>   32





such Exchange Debentures.  Interest will accrue on the Exchange Debentures from
the date of exchange.

                 9.       Voting.  Except as required by law and except for any
voting by the holders of Senior Preferred Stock as a part of a separate class
or series pursuant to Section 10 or 11 hereof or any provision of the
Certificate of Incorporation of the corporation, the holders of the outstanding
shares of Senior Preferred Stock shall not be entitled to vote on any matter
submitted to a vote of stockholders.

                 10.      Special Voting Rights to Elect Directors.  If (i)
dividends on the Senior Preferred Stock remain unpaid in cash (or for Dividend
Payment Dates through and including April 1, 1998, in Additional Shares or in
cash) as provided above for any two Dividend Payment Dates (the "Unpaid
Dividend Period"), or (ii) the corporation for any reason does not purchase all
shares of Senior Preferred Stock which holders of Senior Preferred Stock have
elected to have repurchased pursuant to Section 7 hereof, then thereafter the
number of directors constituting the Board of Directors of the corporation
shall be increased by the greater of (a) one or (b) the smallest number of
directors which, when added to the number of directors then constituting the
Board of Directors, shall equal or exceed 25% of the total number of directors
as so increased, and the holders of Senior Preferred Stock shall be entitled to
one vote for each share of Senior Preferred Stock held by such holders on a
record date set to hold a meeting at which the holders of Senior Preferred
Stock shall have the exclusive right, voting as a class (to the exclusion of
any other series of preferred stock of the corporation), to elect such
additional director or directors.  The holders of Senior Preferred Stock shall
retain the right to vote and elect, as a class (to the exclusion of any other
series of preferred stock of the corporation), such additional director or
directors until (w) all accumulated dividends on the Senior Preferred Stock are
declared and paid in full, (x) the corporation has purchased all shares of
Senior Preferred Stock which the holders thereof have elected to have purchased
pursuant to Section 7 hereof, (y) the corporation has caused all of the
outstanding Senior Preferred Stock to be exchanged for Exchange Debentures in
accordance with the terms of Section 8 hereof or (z) the corporation has
redeemed all of the outstanding Senior Preferred Stock, as the case may be.
The corporation agrees to call a special meeting of holders of shares of Senior
Preferred Stock on the earliest date permitted by the bylaws of the corporation
for a special meeting of stockholders following the occurrence of any event
described in (i) or (ii) above in order that the Senior Preferred Stock may be
represented on the Board of Directors in accordance with the





                                       12
<PAGE>   33





two preceding sentences.  In the event that the corporation pays in full all
accumulated dividends on the Senior Preferred Stock, purchases all shares of
Senior Preferred Stock which the holders thereof have elected to have purchased
pursuant to Section 7 hereof, the corporation has exchanged in full Senior
Preferred Stock for the Exchange Debentures in accordance with the terms of
Section 8 hereof or the corporation has redeemed all of the outstanding Senior
Preferred Stock, as the case may be, the terms of the additional directors then
in office elected by the holders of the Senior Preferred Stock as a class shall
terminate and the size of the Board of Directors shall decrease to the size
prior to any increase effected under this Section 10.

                 11.      Other Rights.  Without the written consent of a
majority of the outstanding shares of Senior Preferred Stock or the vote of
holders of a majority of the outstanding shares of Senior Preferred Stock
(voting as a class to the exclusion of any other series of preferred stock of
the corporation) present or represented at a meeting of the holders of Senior
Preferred Stock called for such purpose, the corporation will not (i) create,
authorize or issue any other class or series of Pari Passu Stock or any stock
that is entitled to a preference over the Senior Preferred Stock with respect
to any dividend or distribution or any liquidation, distribution of assets,
dissolution or winding-up of the corporation or increase the authorized amount
of any such class or series, (ii) increase the authorized number of shares of
Senior Preferred Stock or (iii) amend, alter or repeal any provision of the
Certificate of Incorporation of the corporation (whether by stockholder action,
by merger or combination or otherwise) so as to adversely affect the
preferences, rights or powers of the Senior Preferred Stock; provided, however,
that any such amendment that (A) reduces the amount or changes the type of the
dividend payable on the Senior Preferred Stock, (B) reduces the amount payable
on required purchase thereof pursuant to Section 7 or (C) reduces the amount of
Exchange Debentures issuable upon exchange thereof pursuant to Section 8, shall
require the affirmative vote at a meeting of holders of Senior Preferred Stock
called for such purpose or the written consent of the holder of each share of
Senior Preferred Stock.

                 12.      Nonsurviving Mergers.  In the event of any merger or
consolidation of the corporation into or with another corporation in connection
with which the corporation is not the surviving entity (other than such a
merger or consolidation that constitutes a voluntary or involuntary
liquidation, dissolution or winding up of the corporation pursuant to Section 3
hereof), then in connection with such merger or consolidation, the Senior





                                       13
<PAGE>   34





Preferred Stock shall, as a condition thereto, be exchanged for preferred stock
of the surviving entity having the same terms and conditions as the Senior
Preferred Stock provided that no option to pay dividends in kind on the
preferred stock so issued in exchange for the Senior Preferred Stock shall be
available provided further that the preferred stock issued and exchanged for
the Senior Preferred Stock shall be mandatorily redeemable on a date no later
than the date specified in Section 6 hereof or, if earlier, the date on which
any equity securities of the surviving entity are redeemed by such entity
(whether mandatorily or otherwise).

                 13.      General Provisions.  (a) The term "person" as used
herein means any corporation, partnership, trust, organization, association,
other entity or individual.

                 (b)      The term "outstanding" when used with reference to
shares of stock, shall mean issued shares, excluding shares held by the
corporation.

                 (c)      The term "Credit Agreement" as used herein means that
certain Credit Agreement, dated as of February 18, 1993, among the corporation,
Texas Commerce Bank, as Agent, and the other lenders that are parties thereto,
and the other documents and instruments contemplated therein and executed in
connection therewith, as the same may be amended, modified, supplemented, or
restated, from time to time, together with any and all renewals, extensions,
refinancings, refundings or replacements thereof (collectively, the "Credit
Agreement").

                 (d)      The term "Senior Discount Note Indenture" as used
herein means that certain Indenture, dated as of February 18, 1993, between the
corporation and United States Trust Company of New York, Trustee, governing the
Senior Discount Notes Due 2003 of the corporation.

                 (e)      The term "Senior Note Indenture" as used herein means
that certain Indenture dated February 18, 1993, between Dr Pepper Bottling
Company of Texas and U.S. Trust Company of Texas, N.A., Trustee, governing the
Senior Notes due 2000 of Dr Pepper Bottling Company of Texas.

                 (f)      The headings of the sections herein are for
convenience of reference only and shall not define, limit or affect any of the
provisions hereof.





                                       14
<PAGE>   35





         IN WITNESS WHEREOF, Dr Pepper Bottling Holdings, Inc. has caused this
certificate to be signed by the undersigned on this 18th day of February, 1993.



                                                   /s/ JIM L. TURNER
                                                   Jim L. Turner,
                                                   President
ATTEST:



/s/ C. MARVIN MONTGOMERY  
C. Marvin Montgomery
Assistant Secretary





                                       15

<PAGE>   1
 
   
                                                                    EXHIBIT 12.1
    
 
   
                      DR PEPPER BOTTLING COMPANY OF TEXAS
    
 
   
               COMPUTATION OF RATIO OF EARNINGS TO FIXED CHARGES
    
   
                         (IN THOUSANDS, EXCEPT RATIOS)
    
 
   
<TABLE>
<CAPTION>
                                                           SUCCESSOR COMPANY
                              ----------------------------------------------------------------------------     YEAR ENDED
                               YEAR ENDED      YEAR ENDED      YEAR ENDED      YEAR ENDED      YEAR ENDED     DECEMBER 31,
                              DECEMBER 31,    DECEMBER 31,    DECEMBER 31,    DECEMBER 31,    DECEMBER 31,        1993
                                  1989            1990            1991            1992            1993         PRO FORMA
                              ------------    ------------    ------------    ------------    ------------    ------------
<S>                           <C>             <C>             <C>             <C>             <C>             <C>
Earnings:
  Income (loss) before
     extraordinary item......   $(18,883)       $(13,229)       $ (8,430)       $ (1,737)       $ 10,929        $ 12,260
  Add -- fixed charges(a)....     31,678          32,863          33,227          31,937          25,294          23,963
                              ------------    ------------    ------------    ------------    ------------    ------------
                                $ 12,795        $ 19,634        $ 24,797        $ 30,200        $ 36,223        $ 36,223
                              ------------    ------------    ------------    ------------    ------------    ------------
                              ------------    ------------    ------------    ------------    ------------    ------------
Fixed charges:
  Interest on indebtedness...     13,379          11,948          12,758          30,797          23,929          22,551
  Interest portion of rental
     and lease expense.......         84              59              36              33              28              28
  Amortization of debt
     issuance costs..........      1,097             974           1,433           1,107           1,337           1,384
  Accretion of bond
     discount................     17,118          19,882          19,000              --              --              --
                              ------------    ------------    ------------    ------------    ------------    ------------
                                $ 31,678        $ 32,863        $ 33,227        $ 31,937        $ 25,294        $ 23,963
                              ------------    ------------    ------------    ------------    ------------    ------------
                              ------------    ------------    ------------    ------------    ------------    ------------
Deficiency of earnings
  available to cover fixed
  charges....................   $ 18,883        $ 13,229        $  8,430        $  1,737        $     --        $     --
                              ------------    ------------    ------------    ------------    ------------    ------------
                              ------------    ------------    ------------    ------------    ------------    ------------
Ratio of earnings to fixed
  charges....................         --              --              --              --           1.43x           1.51x
                              ------------    ------------    ------------    ------------    ------------    ------------
                              ------------    ------------    ------------    ------------    ------------    ------------
</TABLE>
    
 
- ---------------
 
   
(a) See note (e) under "Prospectus Summary -- Company Summary Financial Data" in
    the Prospectus which defines "fixed charges."
    

<PAGE>   1
 
   
                                                                    EXHIBIT 12.2
    
 
   
                       DR PEPPER BOTTLING HOLDINGS, INC.
             COMPUTATION OF RATIO OF EARNINGS TO FIXED CHARGES AND
                  RATIO OF EARNINGS TO COMBINED FIXED CHARGES
                   AND PREFERRED STOCK DIVIDEND REQUIREMENTS
                         (IN THOUSANDS, EXCEPT RATIOS)
    
 
   
<TABLE>
<CAPTION>
                                                                                                                YEAR ENDED
                                    YEAR ENDED      YEAR ENDED     YEAR ENDED     YEAR ENDED     YEAR ENDED    DECEMBER 31,
                                   DECEMBER 31,    DECEMBER 31,   DECEMBER 31,   DECEMBER 31,   DECEMBER 31,       1993
                                       1989            1990           1991           1992           1993        PRO FORMA
                                   ------------    ------------   ------------   ------------   ------------   ------------
<S>                                <C>             <C>            <C>            <C>            <C>            <C>
Earnings:
  Income (loss) before
     extraordinary item...........   $(26,957)       $(22,671)      $(19,582)      $(14,908)      $ (2,490)      $  3,500
  Add -- fixed charges(a).........     39,752          42,305         44,379         45,108         38,720         32,730
                                   ------------    ------------   ------------   ------------   ------------   ------------
                                     $ 12,795        $ 19,634       $ 24,797       $ 30,200       $ 36,230       $ 36,230
                                   ------------    ------------   ------------   ------------   ------------   ------------
                                   ------------    ------------   ------------   ------------   ------------   ------------
Fixed charges:
  Interest on indebtedness........     13,379          11,948         12,758         30,797         23,936         22,558
  Interest portion of rental and
     lease expense................         84              59             36             33             28             28
  Amortization of debt issuance
     costs........................      1,097             974          1,433          1,107          1,610          1,711
  Accretion of bond discount......     17,118          19,882         19,000             --          7,340          8,433
  Dividend requirements on
     subsidiary preferred stock...      8,074           9,442         11,152         13,171          5,806             --
                                   ------------    ------------   ------------   ------------   ------------   ------------
                                     $ 39,752        $ 42,305       $ 44,379       $ 45,108       $ 38,720       $ 32,730
                                   ------------    ------------   ------------   ------------   ------------   ------------
                                   ------------    ------------   ------------   ------------   ------------   ------------
Preferred stock dividend
  requirements(b).................         --              --             --             --          2,079          2,528
Deficiency of earnings available
  to cover fixed charges..........   $ 26,957        $ 22,671       $ 19,582       $ 14,908       $  2,490       $     --
                                   ------------    ------------   ------------   ------------   ------------   ------------
                                   ------------    ------------   ------------   ------------   ------------   ------------
Ratio of earnings to fixed
  charges.........................         --              --             --             --             --          1.11x
                                   ------------    ------------   ------------   ------------   ------------   ------------
                                   ------------    ------------   ------------   ------------   ------------   ------------
Deficiency of earnings available
  to cover fixed charges and
  preferred stock dividend
  requirements....................   $     --        $     --       $     --       $     --       $  4,569       $     --
                                   ------------    ------------   ------------   ------------   ------------   ------------
                                   ------------    ------------   ------------   ------------   ------------   ------------
Ratio of earnings to combined
  fixed charges and preferred
  stock dividend requirements.....         --              --             --             --             --          1.03x
                                   ------------    ------------   ------------   ------------   ------------   ------------
                                   ------------    ------------   ------------   ------------   ------------   ------------
</TABLE>
    
 
- ---------------
 
   
(a) See note (e) under "Prospectus Summary -- Holdings Summary Financial Data"
    in the Prospectus which defines "fixed charges."
    
   
(b) The preferred stock of Dr Pepper Bottling Holdings, Inc. was issued in 1993;
    therefore, the ratio is not applicable to years prior to 1993.
    

<PAGE>   1
 
   
                                                                    EXHIBIT 23.2
    
 
   
                        INDEPENDENT AUDITORS' REPORT ON
    
   
                   FINANCIAL STATEMENT SCHEDULES AND CONSENT
    
 
   
The Board of Directors
    
   
Dr Pepper Bottling Company of Texas:
    
 
   
     The audits referred to in our report dated March 9, 1994, included the
related financial statement schedules as of December 31, 1993, and for each of
the years in the three-year period ended December 31, 1993, included in the
registration statement. These financial statement schedules are the
responsibility of the Company's management. Our responsibility is to express an
opinion on these financial statement schedules based on our audits. In our
opinion, such financial statement schedules, when considered in relation to the
basic financial statements taken as a whole, present fairly in all material
respects the information set forth therein.
    
 
   
     We consent to the use of our reports included herein and to the references
to our Firm under the heading "Experts" in the prospectus.
    
 
   
                                            KPMG Peat Marwick
    
 
   
Dallas, Texas
    
   
April 11, 1994
    

<PAGE>   1
 
   
                                                                    EXHIBIT 23.3
    
 
   
                        INDEPENDENT AUDITORS' REPORT ON
    
   
                   FINANCIAL STATEMENT SCHEDULES AND CONSENT
    
 
   
The Board of Directors
    
   
Dr Pepper Bottling Holdings, Inc.:
    
 
   
     The audits referred to in our report dated March 9, 1994, included the
related financial statement schedules as of December 31, 1993, and for each of
the years in the three-year period ended December 31, 1993, included in the
registration statement. These financial statement schedules are the
responsibility of the Company's management. Our responsibility is to express an
opinion on these financial statement schedules based on our audits. In our
opinion, such financial statement schedules, when considered in relation to the
basic financial statements taken as a whole, present fairly in all material
respects the information set forth therein.
    
 
   
     We consent to the use of our reports included herein and to the references
to our Firm under the heading "Experts" in the prospectus.
    
 
   
                                            KPMG Peat Marwick
    
 
   
Dallas, Texas
    
   
April 11, 1994
    


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission