ULTIMISTICS INC
10-12G, 1996-06-03
BLANK CHECKS
Previous: NEW WORLD POWER CORPORATION, 8-K, 1996-06-03
Next: CLOVER INCOME PROPERTIES III LP, DEFM14A, 1996-06-03



                      SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                     FORM 10

                   GENERAL FORM FOR REGISTRATION OF SECURITIES
             Under Section 12(b) or 12(g) of the Securities Exchange
                                   Act of 1934


                                ULTIMISTICS INC.
             (Exact name of registrant as specified in its charter)

DELAWARE                                 75-2254390
(State or other jurisdiction of          (I.R.S. Employer Identification No.)  
incorporation or organization)


                                                     

                              
              Suite 1000, 230 Park Avenue, New York, New York 10169
               (Address of principal executive offices)(ZIP Code)
                                                       

                   Issuer's telephone number: (212) 309-8707

Securities registered under Section 12(b) of the Act:                       None

Securities registered under Section 12(g) of the Act:
                                                 COMMON STOCK, $.00001 PAR VALUE

                      Name and address of person to receive
                                correspondence:

                               Frederic G. Hassid
                                   Suite 1000
                                 230 Park Avenue
                            New York, New York 10169
                   Telephone (212) 309-8707 FAX (212) 909-0587

                                    Copy to:

                             Jackson L. Morris, Esq.
                            3116 West North A Street
                              Tampa, Florida 33609
                   Telephone (813) 874-8854 FAX (813) 873-9628


                       Exhibit Index is located at page 14

                                               
<PAGE>



                                TABLE OF CONTENTS





                                                     Sequential Page


Item  1.  Business                                          3
Item  2.  Financial Information                             4
Item  3.  Properties                                        7
Item  4.  Security Ownership of Certain 
               Beneficial Owners and Management             8
Item  5.  Directors and Executive Officers                  9
Item  6.  Executive Compensation                           10   
Item  7.  Certain Relationships and Related 
               Transactions                                10
Item  8.  Legal Proceedings                                10
Item  9.  Market Price of and Dividends on the
               Registrant's Common Equity and 
               Related Stockholder Matters                 10 
Item 10.  Recent Sales of Unregistered Securities          11
Item 11.  Description of Registrant's Securities 
               to be Registered                            12
Item 12.  Indemnification of Directors and Officers        12
Item 13.  Financial Statements and Supplementary Data      13
Item 14.  Changes In and Disagreements With
               Accountants on Accounting and 
               Financial Disclosure                        13       
Item 15.  Financial Statements and Exhibits 
                (including index)                          14                  
Signatures                                                 54 
Exhibits                                                   55         



                                                

<PAGE>


Item 1.  Business.

     The  Registrant,  Ultimistics  Inc.,  (the  "Company") was  incorporated in
Delaware in 1988 and made a public offering of 4,757,199 shares of Common Stock,
including an aggregate of 4,757,199 Class A, B and C warrants (all of which have
expired), as a blank check company,  registered with the Securities and Exchange
Commission on Form S-18 in 1988.  The public  offering was made in the form of a
dividend in kind to the  stockholders of Texas American  Group,  Inc. of Dallas,
Texas, a firm which  specialized in the creation of publicly owned "blank check"
or "blind  pool  companies"  though a mechanism  know as a "dividend  spin-off".
Texas American Group, Inc. purchased the shares of Common Stock from the Company
for  $450.  The  Company  did not make any  acquisitions  of an  opportunity  or
business at that time.  In 1989,  the Common Stock of the Company which was then
issued  and  outstanding  was stock  split in a ratio of two shares for each one
share and the  Company  received a  contribution  of shares  from a  controlling
stockholder for  cancellation.  In 1989,  management  control of the Company was
transferred  certain  French  nationals  and  residents  in  connection  with an
agreement  pursuant to which a majority of the Company's  issued and outstanding
common stock was expected to be purchased by Vestin, Inc., a dormant,  privately
owned Delaware corporation. Vestin, Inc. was organized by and for the purpose of
acquiring Imdescome,  S.A., a French company which manufactured a pneumatic tire
sealant at  facilities  in France and  distributed  that product in Europe.  The
Company was to be merged with  Vestin,  Inc.,  a three party  transaction  which
would  have  resulted  in the  surviving  company  owning the  sealant  product,
manufacture and  distribution  and being a publicly traded company in the United
States.  Imdescome,  S.A.'s  controlling  stockholders and management  failed to
complete  either  the  acquisition  of the  Company's  stock , which  later  was
terminated,  or acquisition  of the sealant  business.  During this period,  the
Company remained dormant without any business. In July 1994, the Common Stock of
the Company which was then issued and  outstanding  was reverse stock split in a
ratio of one share for each ten shares.  In August 1994, the Company sold twenty
million  shares of its Common  Stock to Canadian and French  investors,  some of
whom  became the  Company's  management,  for the  purpose of making one or more
acquisitions of consumer products technologies.  The Company's headquarters were
relocated  to  Vancouver,  B.C.  The  Company  entered  into  an  agreement  for
acquisition of a technology;  but,  failed to complete the  transaction  and the
Company  reverted to a dormant status.  In August 1995, the Company  completed a
second  reverse  stock  split  in a ratio  of one  share  for  each  ten  shares
outstanding.  In August 1995,  the Company sold twenty  million shares of Common
Stock to a small  group of  foreign  investors  for the  purpose  of  continuing
efforts to make an acquisition of an operating business or viable technology and
management  of  the  Company  was  transferred  to  the  representatives  of new
investors.  In November  1995,  the Company  acquired  99.5  percent of a French
company,  SCI Barentin,  in exchange for  3,900,000  shares of its Common Stock.
This  subsidiary owns and operates real estate in France composed of residential
rental  apartments,  a  rental  warehouse-distribution   facility,   residential
cooperative  housing properties held for sale and a rental retail property.  All
of the Company's  properties  are owned by its  subsidiaries  and are managed by
independent  rental or sales  agents with a resulting  minimal  requirement  for
Company  management  personnel.  The original  promoters  and  organizers of the
Company have not been involved in management for more than the past five years. 


     The Company's  headquarters are located at Suite 1000, 230 Park Avenue, New
York, New York 10169 and its telephone number at that address is (212) 309-8707.

<PAGE>


Item 2.  Financial Information.

                                 Capitalization

     The  following  table  sets  forth the  capitalization  of the  Company  at
December  31,  1995.  This table  should be  reviewed  in  conjunction  with the
financial  statements of the Company and the notes thereto included elsewhere in
this Registration Statement.
<TABLE>
                                                               December 31, 1995
                                                               -----------------

<S>                                                                  <C>

Long term debt ..............................................        $ 9,748,153
                                                                     -----------




Stockholders' equity

       Common stock, $.00001 par value

             100,000,000 shares authorized

               26,565,551 shares issued and
               outstanding ..................................                266

       Preferred stock, $.00001 par value

             50,000,000 shares authorized

             none issued and outstanding ....................                -0-

       Additional paid in capital ...........................         32,188,575
                                                                      ----------

       Cumulative translation adjustment ....................          (323,027)

       Accumulated deficit ..................................           (61,323)
                                                                      ---------- 


Total stockholders' equity ..................................         31,804,491
                                                                      ----------

Total capitalization ........................................        $41,552,644
                                                                      ==========
</TABLE>
                                                                     




                             Selected Financial Data

     The following  table sets forth  selected  financial data about the Company
for the periods and at the dates indicated.  Selected financial  information for
the years ended and at December 31, 1991 and 1992 may be potentially  misleading
in  that  the   acquisition  of  the  Company's   properties  by  the  Company's
subsidiaries  did not  occur  until  1993.  This  table  should be  reviewed  in
conjunction  with the financial  statements of the Company and the notes thereto
included elsewhere in this Registration Statement.
<TABLE>
<CAPTION>

                                      Year ended      Year ended     Year ended
                                     December 31,    December 31,   December 31,
                                         1995            1994           1993

<S>                                  <C>             <C>             <C>

Income statement data:
Total revenues .................     $ 5,056,984     $ 2,576,300     $ 1,319,021
Cost of goods sold .............     $ 1,672,548            $-0-             -0-
Gross profit ...................     $ 3,384,436     $ 2,576,300     $ 1,319,021
General and administrative
    expense ....................     $ 1,386,053     $ 1,698,385     $   764,250
Interest expense ...............     $   836,971     $   767,277     $   262,359
Net income (loss) ..............        ($40,122)      ($476,208)    $   133,500
Net (loss) per share ...........         ($0.01)             n/r             n/r
Weighted average common
     shares outstanding ........      24,613,915             n/r             n/r
</TABLE>

(table continued on following page)

<PAGE>
<TABLE>
<CAPTION>

                                      December 31,   December 31,
                                          1995           1994
<S>                                   <C>            <C>
Balance sheet data:
Working capital                       $ 1,578,000    $   855,000

Total assets                          $44,260,267    $42,147,832

Stockholders' equity                  $37,804,491            n/r
</TABLE>


n/r means "not relevant" and/or materially misleading.

         Management's Discussion and Analysis of Financial Condition and
                              Results of Operations

     The  Company,  through its 99.5  percent  owned  subsidiary,  SCI  Barentin
("Barentin"),  owns ninety eight percent of SCI Residence  Lamarck  ("Lamarck").
SCI Residence Lamarck directly owns eleven rental apartment buildings containing
a total of 580 apartment units. Five of these buildings are located in Barentin,
France,  containing 193 apartment units.  The six buildings  located in LeHavre,
France  contain 387 apartment  units.  The buildings in LeHavre were  previously
owned by SARL Societe Generale  D'Investissements  ("SGI").  SGI was merged into
SCI  Residence  Lamarck in 1994 by the previous  owner and SGI was  subsequently
dissolved.  SCI  Residence  Lamarck  owns  a  commercial  warehouse/distribution
facility in Evreaux,  France.  SCI Residence  Lamarck,  through its wholly owned
subsidiary,  SNC Gap, owns two commercial  rental buildings in Gap,  France.  In
1994, the Company began two cooperative apartment buildings in Paris, France and
is now approximately half way through the sales phase of these projects.

     The eleven residential  apartment buildings and the warehouse  distribution
facility are managed by an independent  international property manager,  Cabinet
DUFY from its offices in LeHavre.  Cabinet DUFY manages these  properties  under
written one year agreements which automatically renew July 1 of each year unless
canceled by one of the parties.  The commercial buildings in Gap and cooperative
housing units in Paris are managed under an informal  agreement by Financiere de
Chazelles,  a company  controlled  by an affiliate  of the Company.  The Company
intends to seek  formalization  in writing of the agreements  with Financiere de
Chazelles in the second quarter of 1996.

     The following  discussion of the results of operations  for the years ended
December 31, 1993,  1994 and 1995 is on a pro forma basis, as if the Company had
owned SCI Barentin,  SCI Residence Lamarck and SGI since January 1, 1993 and SNC
Gap since January 1, 1994.

   Results of operations of the consolidated companies on a pro forma basis.

     Years ended December 31, 1993,  1994 and 1995. Net revenue was  $1,319,021,
$2,576,300 and $3,384,436 for the years ended December 31, 1993,  1994 and 1995,
respectively,  representing increases of 95.3 percent in 1994 over 1993 and 14.3
percent  in  1995  over  1994.   Management  attributes  the  1994  increase  to
acquisition of the  commercial  buildings in Evreaux and Gap at the beginning of
1994  and  the  general  increase  in rent  per  unit  of the  eleven  apartment
buildings,  as the Cabinet DUFY contract  sets their fees at fifteen  percent of
net rent collected. Financiere de Chazelles management feewas instituted in 1994
and was  $910,000  for 1994 which also  accounted  for the  increase.  Barentin,
through  Lamarck,  acquired the cooperative  housing  projects in Paris in early
1994 and began the razing and rebuilding of the projects,  which was overseen by
Chazelles.  These  services  by  Chazelles  accounted  for the large fee paid to
Chazelle

in 1994.  The 1995 increase was due  primarily to the ten percent  change in the
French franc to the U.S. dollar exchange rate.

     Interest  expense  remained  relatively flat over the periods  presented in
relationship to the amount of debt outstanding,  as stated in U.S. dollars. When
compared in French francs, however, interest expense declined in relationship to
the amount of debt  outstanding  because when  Barentin  acquired  Lamarck,  the
acquisition  agreement called for the then existing debt to be paid off. The old
debt was at rates of 10.5 percent to twelve percent.  Barentin, through Lamarck,
acquired  new debt at 8.25  percent,  which was used to acquire  and develop the
Paris properties.

     The law suit  expense  was a result of a suit by the  French  Treasury  for
collection  of back  taxes  owed by the  party  who from  whom  Barentin  bought
Lamarck.  Lamarck paid these taxes in the amount $213,711 in both 1994 and 1995.
The back  taxes  were paid in full in those  years  and will not be a  recurring
item.


                        Liquidity and capital resources.

     The  Company  has relied  historically  on the sale of its common  stock to
finance its  operations.  The related  subsidiaries  of the Company  have relied
historically  on  internally   generated  funds  and  borrowing  from  financial
institutions to finance operations.

     At December  31,  1993,  the  Company (on a pro forma  basis) had a working
capital deficit of $1,021,000. At December 31, 1994 and 1995, respectively,  (on
a pro forma basis) had a working capital excess of $855,000 and $1,578,000.

     At  various   times  during  1994,   Barentin   borrowed  an  aggregate  of
approximately  $7,205,000  from Credit Agricole du Nord, one of the five largest
French  banks.  these loans were used to acquire  and  develop  the  cooperative
apartment  projects  in Paris.  These  loans are  collateralized  by the  eleven
apartment  buildings  in  Barentin  and Le  Havre.  the  company  also  borrowed
approximately $288,000 from Bank Cantonale de Beneve for the same purposes.

     During 1995, Barentin sold approximately half of the cooperative  apartment
units  in the  Paris  projects.  The  Company  expects  that  it will be able to
complete  the  sell-out of the  remaining  units in 1996,  although  there is no
assurance  that this will occur.  Based on the projected  selling  prices of the
remaining units of $2,200,000,  the Company would record a gain of approximately
$250,000 upon selling these units. The sell-out would also provide approximately
$2,200,000 in working capital for the Company with which to either pay down debt
or reinvest. The Company has not determined which course it will take.

     The present rental  operations of the Company will provide  sufficient cash
flow for the foreseeable future. The leases on the commercial  properties in Gap
are up for renewal in July 1996,  and the Company has received  assurances  that
Sodiga and L'orangerie desire to renew the leases.

     As the current fair market  values of the  properties  owned by the company
are  approximately  $45,000,000  (excluding the Paris projects) and the existing
debt is  approximately

<PAGE>

$9,750,000,  or twenty two percent of value, the company
believes  it has  sufficient  ability  to  raise  additional  funds  for  future
investment should it so desire.

Item 3.  Properties.

     The Company  owns rental real estate  properties  and  cooperative  housing
units held for sale in France.

     Apartment  properties  located  in Le Havre  and  Barentin,  France.  These
properties consists of 580 residential rental apartment units situated in eleven
apartment buildings on ten separate properties.  The apartment buildings are for
low to moderate income  families.  One of the properties is located in Le Havre,
constituting of 387 units in six apartment  buildings.  The rents of the tenants
in one of the buildings in Le Havre is subsidized by the city government for its
employees.  The apartment  buildings  range from five to thirteen  stories.  The
other of the  properties  is located in Barentin,  constituting  of 193 units in
five apartment  buildings.  The apartment buildings are four and five story. The
construction  is reinforced  concrete.  The buildings are  approximately  thirty
years old and have been well maintained,  with landscaped grounds. The occupancy
rate has been approximately ninety eight percent during the last fiscal year. Le
Havre is a port  city  located  on the  Normandy  (Atlantic)  Coast  of  France.
Barentin is  approximately  fifty  miles east of Le Havre.  The  properties  are
managed by an independent, international real estate management company, Cabinet
DUFY, under an annual agreement which renews  automatically  unless either party
determines to terminate.

     Commercial  warehouse  in Evreaux,  France.  The Company  owns a commercial
warehouse-distribution  facility composed of 4,500 square meters in Evreaux. The
facility is occupied by Genedis, a meat and grocery  distributor.  Genedis has a
nine year lease which is cancelable  every third year. The rent is adjustable in
April of every three years with  approximately six years remaining in the entire
lease. The building is steel frame covered by steel siding,  approximately seven
years old and well maintained. Evreaux is approximately fifty miles southeast of
Le Havre,  France.  The property is located in the  outskirts of the city.  This
property is managed by Cabinet DUFY on a written annual agreement.

     Retail  buildings in Gap,  France.  The Company  owns a  commercial  rental
property  composed of two  buildings,  both occupied  under a single lease which
expires in July 1996. One building of  approximately  1,800 square meters is for
use as a grocery store operated by Sodiga, a large chain grocery company,  under
a sublease.  Sodiga has  indicated an interest in leasing the property  directly
from the Company at the expiration of the current  lease.  The other building is
occupied  by two  tenants,  one of whom  operates a gas station and the other of
whom operates a cafeteria under the name, "L'orangeraie".  L'orangeraie has also
indicated an interest in continuing its lease directly with the Company.  Gap is
a winter tourist destination about fifty miles south of Grenoble,  France, at an
entrance to a mountain pass in the French Alps.

     Cooperative  apartments in Paris,  France. The Company owns two residential
cooperative  apartment building projects.  One of the buildings,  located at 135
avenue Parmentier, is for upper middle income families and the other, located at
23 rue de Lappe, is for middle income families.  Approximately half of the units
have  been  sold to  individual  purchasers  with  five  remaining  for  sale in
Parmentier  and three units  remaining in Lapp.  Both  properties  are primarily

<PAGE>



reinforced  concrete  construction.  The sales program and  maintenance of these
properties are managed by Financiere de Chazelles, a management company owned by
an affiliate of the Company.

     Executive  office in New York City. The maintains its executive office in a
rental office suite facility in New York City on a monthly basis.

     Property management.  The properties in Le Havre,  Barentin and Evreaux are
managed under an annual agreement between the Company and Cabinet DUFY.  Cabinet
DUFY is a subsidiary  of Groupe UFFI,  an  international  property  manager with
twenty one  offices in six  countries  (172  offices  in France)  which  manages
approximately   425,000  apartment  units  and  5.5  million  square  meters  of
commercial  properties.  There is no affiliation  between the Company and either
Cabinet DUFY or its parent company.  The properties in Gap and Paris are managed
by  Financiere  de Chazelles  which is owned by  Yves-Victor  Uzan, a manager of
Skyguards,  S.A., the firm from which the Company purchased SCI Barentin and, as
a result of that transaction,  one of the Company's largest  stockholders.  See,
Item 7. Certain Relationships and Related Transactions.

Item 4.  Security Ownership of Certain Beneficial Owners and Management.

     The names of directors, officers and each other person who owns legally and
beneficially  more than five  percent of the  Company's  issued and  outstanding
Common Stock at March 31, 1996, their respective addresses, the number of shares
which each owns and the  percentage  of the  Common  Stock  represented  by such
shares is set forth in the following table.

Name and Address                       Number of shares*       Percentage

Frederic G. Hassid (1)                       none

Lubov E. Ulianova (2)                        none

Yves-Victor Uzan (3)
71 rue du FBT St. Honore                  1,200,000                4.20%
75008 Paris, France                       2,400,000 (3)            8.40%
            
Skyguards, SA                             5,900,000 (4)           20.65% 
15 boulevard Royal                                                             
l-2449 Luxembourg

Sutton Reinsurance                        2,800,000                9.80%
c/o Johnson & Higgins Ltd.
Whitepark House
White Park Road
Bridgetown, Barbados

*Bothlegal and beneficial  ownership unless otherwise  indicated.

(1) President and director.  Address is Suite 1000,  230 Park Avenue,  New York,
New York 10169.
(2) Director.  Address is Suite 1000, 230 Park Avenue, New York,
New York 10169.
(3) Includes  1,200,000 shares legally held of record by each of
Stephane  Uzan,  Yves-Victor  Uzan's son,  whose  address is 24 rue de Chazelles
75017 Paris, France and Yakimoto Investment Fund, on behalf of which Yves-Victor
Uzan has signature  authority,  whose address is  International  Building,  Bank
Lane,  Nassau,  Bahamas.  Mr. Uzan's legal or beneficial  ownership  interest in
Yakimoto Investment Fund cannot be determined.

(Footnotes continued on following page.)

<PAGE>


(4)  Yves-Victor  Uzan has  signature  authority on behalf of  Skyguards,
S.A., a Luxembourg company. Mr. Uzan's legal or beneficial ownership interest in
Skyguards, S.A. cannot be determined.

Item 5.  Directors and Executive Officers.

     The names, ages and terms of office of directors and executive  officers of
the  Company and the key  executive  officers  and  employees  of the  Company's
subsidiaries are set forth in the following table:


                                                                   Director/ 
Name                 Age  All Positions With Company or Subsidiary Officer Since

Frederic G. Hassid   62   Director and President of the Company        1996
Lubov E. Ulianova    27   Director of the Company                      1995


     Directors of the Company generally are elected at the annual  stockholders'
meeting  and hold  office  for one year and  until  their  successors  have been
elected and qualified. In recent years, however, the Company has not held annual
meetings,  due its dormant  status,  and new directors  have been elected by the
incumbent  directors to fill vacancies on the board arising from resignations of
incumbent  directors in connection  with changes in control (See,  Item 1.). The
term  of  office  of  each  director  expires  at the  next  annual  meeting  of
stockholders  following  his  election  and when his  successor  is elected  and
qualified.  The executive  officers of the Company and of the subsidiaries serve
at the will of the board of the  Company or of the  subsidiary,  as the case may
be. The  Company  does not pay board fees to its  directors,  but may  reimburse
out-of-pocket  expenses  incurred in attending Company  functions.  The board of
directors does not have any committees. There is no agreement,  understanding or
arrangement  between either of them and Mr. Uzan regarding  their  management of
the Company.

     Frederic G. Hassid is a director and the  president  of the  Company.  From
1987 to the  present,  Mr.  Hassid  has  been  the  president  of  Architectural
Investments,  Inc., a firm which  specializes  in renovation  and  remodeling of
hotels,  motels and houses and in commercial building management,  in the Miami,
Florida  area.  Mr.  Hassid  intends  to  continue  as full  time  president  of
Archetectural Investments, Inc. and expects to devote less than his full time to
the  business  of the  Company.  Although  it is not  possible at the present to
estimate the number of hours per month that the Company's  business will require
of Mr.  Hassid,  the nature of the Company's  operations  and the use of outside
management  companies  is  expected  to  significantly  limit the amount of time
required for Mr.  Hassid to perform his duties as president of the Company.  Mr.
Hassid became a naturalized United States citizen in 1991.

     Lubov E. Ulianova is a director of the Company.  Currently, Ms. Ulianova is
a student at the English  Studish and Alliance  Francaise in New York City. From
1993 to 1995,  she attended the Ecole  Florent in Paris,  France and worked as a
model for the YOU agency in Paris.  From 1990 to 1993, Ms.  Ulianova worked as a
model for the Why Not agency in Milan,  Italy.  Ms.  Ulianova  studied  computer
technology at Moscow University.  Ms. Ulianova is Swiss citizen currently in the
U.S. on a student visa.

                         [Remainder of page left blank.]

<PAGE>


Item 6.  Executive Compensation

     During the three year period  ended  December  31, 1995 and the period from
that date to the date of this Registration  Statement,  the Company has not paid
any  compensation to its chief  executive  officer during each of the last three
fiscal years and has not paid annual  compensation to any officer of the Company
and its subsidiaries exceeding $100,000 per year.

Item 7.  Certain Relationships and Related Transactions

     Financiere de Chazelles,  a management company owned by an affiliate of the
Company,  Yves Uzan.  Mr. Uzan is neither a director nor officer of the Company;
but, he owns directly and  beneficially  controls a total of 27.8 percent of the
Company's issued and outstanding common stock.  Financiere de Chazelles provides
monthly accounting for the Le Havre and Barentin properties and oversight of the
independent management company, Cabinet DUFY, which manages the properties in Le
Havre,  Barentin and Evreaux,  management of the commercial  property in Gap and
oversight of the sales program for the cooperative  housing units in Paris.  The
offices of  Financiere  de Chazelles  are located in Paris.  At the date of this
Registration  Statement,  there is no formal  agreement  between the Company and
Financiere de Chazelles  for the services of the latter to the Company.  In 1993
and 1994,  the Company did not pay a management  fee to  Financiere de Chazelles
and in 1995 paid a management  fee of $125,600 and owes  Financiere de Chazelles
$144,279 at December 31, 1995.  Management believes that the management fee paid
to  Financiere de Chazelles is reasonable  and  substantially  equivalent to the
management  fee which would be charged for the same  services by an  independent
management company.

Item 8.  Legal Proceedings.

     The Company is not engaged in any legal proceedings and is not aware of any
unasserted claims.

Item 9. Market Price of and  Dividends  on the  Registrant's  Common  Equity and
Related Stockholder Matters.

     The Company's  common stock trades under the stock symbol "ULTS" on the OTC
Bulletin Board operated by the National Association of Securities Dealers,  Inc.
The Company has been informed that two registered securities brokers, William V.
Frankel & Company, Inc. and Hill, Thompson & Company, are making a market in the
Company's freely trading shares of Common Stock at the date of this Registration
Statement. None of the entities or representatives,  and none of the individuals
known by the Company's  officers to be associated  persons with any such broker,
has an affiliation,  direct or indirect,  with the Company.  The following table
sets forth the  approximate  high and low bid prices  for the  Company's  Common
Stock for each quarter in which  management  believes there was an  "established
public  trading  market"  for the  Common  Stock  during  the two  fiscal  years
preceding and for each full quarter  subsequent to such last full fiscal yearbut
prior  to the  date  of  this  registration  statement.  These  bid  prices  are
inter-dealer prices without retail markup, mark-down or commission,  and may not
represent  actual  transactions.  These bid prices have been  obtained  from the
Research  Department of the National  Association of Securities  Dealers,  Inc.,
beginning the date the Company's Common Stock was

<PAGE>


admitted to trading in that  medium.  Trades prior to that date,  if any,  would
have  occured in the  interdealer  market  published in the "pink  sheets".  The
Company believes no transactions occurred in the over-the-counter  market during
the period beginning January 1, 1993 and ending August 31, 1994.

<TABLE>

<S>                                                       <C>              <C>    
Quarter ended ................................            High bid(1)      Low bid(1)
March 31, 1994 ...............................            *                *
June 30, 1994 ................................            *                *
September 30, 1994 ...........................            *                *
December 31, 1994 (1) ........................               12.50             5.10
March 31, 1995 (1) ...........................               12.50            12.50
June 30, 1995 (1) ............................               10.00             3.75
September 30, 1995 (1) .......................                9.00             3.75
December 31, 1995 ............................               13.00             3.00
March 31, 1996 ...............................               10.50             5.50

</TABLE>

*No established public trading market. Quotations during these quarters may have
been  limited or sporadic.  During the two full fiscal years ended  December 31,
1995,  the Company did not provide  information  to brokers,  nor to managements
knowledge  did  brokers  have  such  information  available,  required  by  Rule
15(c)(2)(11)  until the time  application was made for admission to quotation on
the OTC Bulletin Board.

Prices  prior to October 1, 1995 have been  adjusted  for the ten to one reverse
stock split.

     For the period  beginning on April 1, 1996 and ended May 8, 1996,  the high
and low bid prices on the OTC Bulletin Board were $5.75 and $2.00.

     At April 30, 1996, there were  approximately 929 registered  holders of the
Company's Common Stock.

     The Company  has not paid any  dividends  on its Common  Stock and does not
intend to pay any cash dividends in the immediate  future.  Payment of dividends
is within the  discretion  of the board of  directors.  The Company may consider
paying cash dividends on its Common Stock in the event the Company's profits and
net cash flow from  operations  provide a source for payment of  dividends.  The
Company's operations are in France and, accordingly,  any profit for the payment
of  dividends  will be  generated  in  France.  Management  is not  aware of any
currency  transfer  restrictions  under French law which impose  limitations  on
transfer of funds from France to the United  States with which the Company could
pay  dividends.  Payment  of  dividends,  when and if  declared,  is within  the
discretion of the Company's board of directors.

Item 10.  Recent Sales of Unregistered Securities.

     The following table sets forth for the past three years the date, title and
amount of securities sold without registration under the Securities Act of 1933,
as amended,  the persons or class of persons to whom the  securities  were sold,
the  total  offering  price  and  underwriting   discounts  and  commissions  of
securities sold for cash, the type and amount of non cash

<PAGE>



consideration received by the Company and the exemption from registration relied
upon by the Company. No person acted as an underwriter of the securities.

<TABLE>
<CAPTION>



Year  Title of Class  Shares      Class of Purchasers   Consideration                Exemption

<S>   <C>             <C>         <C>                   <C>                          <C>    
1993   Common         none

1994   Common          2,000,000  non U.S. persons      $20,000 Cash                 Reg. S
       Common            400,000  non U.S. persons      $40 (at par) for             Reg. S
                                                         technology acquisition
1995   Common         20,000,000  non U.S. persons      $20,000 Cash                 Reg. S
       Common          5,900,000  non U.S. persons      $52,900,000 for              Reg. S
                                                         Subsidiary acquisition
1996   Common         none

</TABLE>

Item 11. Description of Registrant's Securities to be Registered.

     The authorized capital stock of the Company consists of one hundred million
shares of Common  Stock,  $.00001  par value per  share.  A total of  28,565,551
shares  of  Common  Stock  are  issued  and  outstanding  on the  date  of  this
Registration  Statement.  The  shares of the  Common  Stock  (i) have  equal and
ratable rights with all shares of issued and outstanding Common Stock to payment
of dividends from funds legally available therefor,  when, as and if declared by
the Board of Directors of the Company; (ii) are entitled to share ratably in all
of the assets of the Company  available  for  distribution  to holders of Common
Stock upon liquidation, dissolution or winding up of the affairs of the Company;
(iii) do not have preemptive,  subscription or conversion  rights;  (iv) have no
redemption or sinking fund provisions  applicable thereto; and (v) have one vote
for election of each director  noncumulative and on other matters submitted to a
vote of  stockholders.  The issued and  outstanding  shares of Common  Stock are
fully paid and non-assessable.

     The Company has fifty million shares of preferred stock authorized, $.00001
par value per share.  The Board of Directors is  authorized  to set the relative
rights and  preferences of the preferred  stock.  None of the preferred stock is
issued and outstanding at the date of this Registration Statement.

     The Company's transfer agent is Securities Transfer Corporation, Suite 100,
16910 Dallas Parkway, Dallas, Texas 75248.

Item 12.  Indemnification of Directors and Officer.

     As permitted by Delaware law, the Company will  indemnify its directors and
officers  against  expenses  and  liabilities  they incur to  defend,  settle or
satisfy any civil or criminal  action  brought  against them on account of their
being or having been  directors or officers of the Company  unless,  in any such
action,  they are  adjudged  to have  acted  with  gross  negligence  or willful
misconduct.  The  Company is  authorized  to  purchase,  but has not  purchased,
insurance to cover the indemnity.  Insofar as  indemnification  for  liabilities
arising under the Securities Act of 1933 may be permitted to directors, officers
or persons  controlling the Company  pursuant to the foregoing  provisions,  the
Company has been informed that, in the opinion of the U.S. Securities

<PAGE>


and  Exchange  Commission,  such  indemnification  is against  public  policy as
expressed in that Act and is, therefore, unenforceable.

Item 13.  Financial Statements and Supplementary Data.

     Financial statements follow Item 15(b).

Item 14.  Changes  in and  Disagreements  with  Accountants  on  Accounting  and
Financial Disclosure.

     Not applicable.

Item 15.  Financial Statements and Exhibits.

     (a) Financial Statements:
                                                             Sequential Page

Ultimistics Inc.

        Report of Independent Certified Public Accountant           15
        Consolidated Balance Sheets                                 16
        Consolidated Statements of Operations                       17
        Consolidated Statements of Stockholders' Equity             18
        Consolidated Statements of Cash Flows                       19
        Notes to Consolidated Financial Statements                  20

SCI Barentin

        Report of Independent Certified Public Accountant           25
        Consolidated Balance Sheets                                 26
        Consolidated Statements of Operations                       27
        Consolidated Statements of Stockholders' Equity             28
        Consolidated Statements of Cash Flows                       29
        Notes to Consolidated Financial Statements                  30

SNC Gap

        Report of Independent Certified Public Accountant           33
        Consolidated Balance Sheets                                 34
        Consolidated Statements of Operations                       35
        Consolidated Statements of Stockholders' Equity             36
        Consolidated Statements of Cash Flows                       37
        Notes to Consolidated Financial Statements                  38
SCI Residence Lamarck

        Report of Independent Certified Public Accountant           40
        Consolidated Balance Sheets                                 41
        Consolidated Statements of Operations                       42
        Consolidated Statements of Stockholders' Equity             43
        Consolidated Statements of Cash Flows                       44
        Notes to Consolidated Financial Statements                  45

SARL SGI

        Report of Independent Certified Public Accountant           47
        Consolidated Balance Sheets                                 48
        Consolidated Statements of Operations                       49
        Consolidated Statements of Stockholders' Equity             50
        Consolidated Statements of Cash Flows                       51
        Notes to Consolidated Financial Statements                  52


         (b) Exhibits

Exhibit No.                                                  Sequential Page

(2)             Acquisition agreement with Skyguards, SA            55
(3) (i)         Articles of Incorporation                           57
(3) (ii)        By-Laws                                             63
(10)            Management agreements with Cabinet DUFY
                (English translation of original document in French)
(21)            Subsidiaries of the registrant                      81
(27)            Financial Data Schedule




                         [Remainder of page left blank.]

                                                
<PAGE>


                                   SIGNATURES

       In accordance with Section 12 of the Securities Exchange Act of 1934, the
Registrant caused this registration  statement to be signed on its behalf by the
undersigned, thereunto duly authorized.

                                          Ultimistics Inc.


Date:  May 5, 1996                        By: /s/ Frederic G. Hassid
                                                  Frederic G. Hassid
                                          President and Chief Executive Officer


/s/ Frederic G. Hassid                     Date:  May 5, 1996
Frederic G. Hassid, President and Director



/s/ Lubov E. Ulianova                      Date:  May 2, 1996
Commission File No. _____________

                                   AS FILED WITH THE COMMISSION ON MAY ___, 1996

                                       

<PAGE>








                          INDEX TO FINANCIAL STATEMENTS

                                                                      Page

Index to financial statements of Ultimistics, Inc. - 
     1993, 1994 and 1995  ..........................................  F-2

Index to financial statements of SCI Barentin - 1994  ..............  F-13

Index to financial statements of SNC Gap - 1994  ...................  F-22

Index to financial statements of SCI Residence Lamarck - 1993  .....  F-30

Index to financial statements of SARL SGI - 1993  ..................  F-38



































                                       F-1


<PAGE>








                          INDEX TO FINANCIAL STATEMENTS

                                                                    Page

Report of Independent Auditors   ................................   F-3

Consolidated Balance Sheets   ...................................   F-4

Consolidated Statements of Operations     .......................   F-5

Consolidated Statements of Stockholders' Equity     .............   F-6

Consolidated Statements of Cash Flows     .......................   F-7

Notes to Consolidated Financial Statements     ..................   F-8

































                                       F-2


<PAGE>











                         REPORT OF INDEPENDENT AUDITORS




To: The Board of Directors and Stockholders
       Ultimistics, Inc.
       New York, New York

We have audited the  accompanying  consolidated  balance sheets of  Ultimistics,
Inc.,  (the  "Company")  as of December 31, 1995,  1994 and 1993 and the related
consolidated  statements of operations,  stockholders' equity and cash flows for
each of the three years in the period ended December 31, 1995.  These  financial
statements   are  the   responsibility   of  the   Company's   management.   Our
responsibility  is to express an opinion on these financial  statements based on
our audit.

We conducted our audit in accordance with generally accepted auditing standards.
Those standards  require that we plan and perform the audit to obtain reasonable
assurance   about  whether  the  financial   statements  are  free  of  material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audit provides a reasonable basis for our opinion.

In our opinion, the consolidated  financial statements referred to above present
fairly, in all material respects, the financial position of Ultimistics, Inc. at
December 31, 1995,  1994 and 1993 and the results of its operations and its cash
flows for each of the three  years in the  period  ended  December  31,  1995 in
conformity with generally accepted accounting principles.







/S/Durland & Company CPAs PA
                                
Durland & Company, CPAs, P.A.




Palm Beach, Florida
March 6, 1996, except as to note 8,
   which is as of March 27, 1996




                                       F-3


<PAGE>

<TABLE>
<CAPTION>


                                Ultimistics, Inc.
                           Consolidated Balance Sheets
                                  December 31,
                                                               1993           1994           1995
                          ASSETS

<S>                                                    <C>           <C>           <C>   

CURRENT ASSETS
    Cash ............................................   $         0              0        524,089
    Accounts receivable, net (note 1e) ..............             0              0      1,382,865
    Real estate held for sale (note 1c) .............             0              0      1,954,258
       Total Current Assets .........................             0              0      3,861,212

PROPERTY AND EQUIPMENT (note 1d)
    Land ............................................             0              0      2,206,122
    Rental apartment buildings ......................             0              0     35,716,734
    Rental commercial buildings .....................             0              0      4,067,692
    Less - accumulated depreciation .................             0              0     (1,592,257)
       Total Property and Equipment .................             0              0     40,398,291

OTHER ASSETS
       Total Other Assets ...........................             8            397            764
Total Assets ........................................   $         8            397     44,260,267
                                                        ===========     ==========     ==========

                 LIABILITIES AND STOCKHOLDERS' EQUITY
CURRENT LIABILITIES
    Accounts payable ................................   $       800              0        154,630
    Accrued expenses and other current payables .....           504            402      1,175,140
    Accrued expenses due to related party (note 5) ..             0              0        144,279
    Deposits from tenants ...........................             0              0        410,449
    Short-term portion of long-term debt ............             0              0        398,119
       Total Current Liabilities ....................         1,304            402      2,282,617

LONG-TERM LIABILITIES
    Long-term debt (note 4) .........................             0              0      9,350,034
       Total Long-Term Liabilities ..................             0              0      9,350,034
Total Liabilities ...................................         1,304            402     11,632,651
Minority interest in consolidated subsidiary ........             0              0        823,125

STOCKHOLDERS' EQUITY
    Common stock, $0.00001 par value;
      authorized 100,000,000 shares; issued and
      outstanding 26,606,495, 26,662,201   and
      26,565,551 at December 31, 1993,
      1994 and 1995, respectively  (note 2) .........           266            267            266
    Preferred stock, $0.00001 par value,
      authorized 50,000,000 shares; issued and
      outstanding 0 at December 31, 1993,
      1994 and 1995, respectively  (note 2) .........             0              0              0
    Additional paid in capital in excess of
      par (note 2) ..................................           930         20,969     32,188,575
    Cumulative translation adjustment (note 1g) .....             0              0       (323,027)
    Retained earnings (deficit) .....................        (2,492)       (21,241)       (61,323)
Total Stockholders' Equity ..........................        (1,296)            (5)    31,804,491
Total Liabilities and Stockholders' Equity ..........   $         8            397     44,260,267
                                                        ===========     ==========     ==========
</TABLE>

               The accompanying notes are an integral part of the
                             financial statements.

                                       F-4


<PAGE>
<TABLE>
<CAPTION>

                                Ultimistics, Inc.
                      Consolidated Statements of Operations
                             Year ended December 31,

<S>                                          <C>             <C>            <C> 
                                                     1993            1994                   1995
         Revenues
Sales of co-operative units ..............   $          0               0       2,179,921
Cost of sales ............................              0               0       1,672,548

   Gross profit ..........................              0               0         507,373

Rental revenue ...........................              0               0       2,723,484
Interest income ..........................              0               0             852
Other revenue ............................              0               0         152,727

   Total revenue .........................              0               0       3,384,436

         Operating Expenses
Sales and Marketing ......................              0               0         206,320
General and administrative ...............            324          18,749       1,386,053
Depreciation .............................              0               0         964,154
Bad debt .................................              0               0               0

   Total operating expenses ..............            324          18,749       2,556,527
Income/loss from operations ..............           (324)        (18,749)        827,909

Lawsuit expense ..........................              0               0          87,149
Interest expense .........................              0               0         836,791

Loss before taxes, minority interest and
 pre-acquisition loss ....................           (324)        (18,749)        (96,031)

Minority interest in subsidiary loss .....              0               0           1,583
Pre-acquisition loss .....................              0               0          54,326
Provision for income tax benefit (note 1h)              0               0               0

Net loss .................................   $       (324)        (18,749)        (40,122)
                                             ============    ============   ============= 

Net loss per share .......................   $          0           (0.01)          (0.01)
                                             ============    ============   ============= 

Weighted average shares outstanding ......     26,606,495      23,530,155     24 ,613,915
                                             ============    ============   =============

</TABLE>









               The accompanying notes are an integral part of the
                             financial statements.

                                       F-5


<PAGE>

<TABLE>
<CAPTION>


                                Ultimistics, Inc.
                 Consolidated Statements of Stockholders' Equity

  

                           Shares of                            Additional     Cumulative        Retained    Total
                           Common                Common  Pref'd Paid in        Translation       Earnings/   Stockholders'
                           Stock                 Stock   Stock  Capital        Adjustment        (Deficit)   Equity

<S>                         <C>                  <C>    <C>      <C>             <C>             <C>         <C>
BALANCE, January 1,
   1993                      26,606,495          $ 266      0           930             0         (2,168)          (972)

Net income (loss) .......             0              0      0             0             0           (324)          (324)

BALANCE, December
   31, 1993 .............    26,606,495            266      0           930             0         (2,492)        (1,296)

1 for 10 reverse split
   7/20/94 ..............   (23,944,294)          (239)     0           239             0              0              0

Sale of shares for cash
   8/30/94 ..............    20,000,000            200      0        19,800             0              0         20,000

Exchange of shares for
   technology
   at par 10/6/94 .......     4,000,000             40      0             0             0              0             40

Net (loss) ..............             0              0      0             0             0        (18,749)       (18,749)

BALANCE, December
   31, 1994 .............    26,662,201            267      0        20,969             0        (21,241)            (5)

1 for 10 reverse split
   8/11/95 ..............   (23,996,650)          (240)     0           240             0              0              0

Sale of shares for cash
   8/28/95 ..............    20,000,000            200      0        19,800             0              0         20,000

Exchange of shares for
   SC Barentin 11/20/94 .     3,900,000             39      0    32,147,566             0              0     32,147,605
Foreign currency
   translation adjustment             0              0      0             0      (323,027)             0       (323,027)

Net (loss) ..............             0              0      0             0             0        (40,122)       (40,122)

BALANCE, December
   31, 1995 .............    26,565,551            266      0    32,188,575      (323,027)       (61,363)    31,804,451


</TABLE>





               The accompanying notes are an integral part of the
                             financial statements.

                                       F-6


<PAGE>
<TABLE>
<CAPTION>



                                Ultimistics, Inc.
                      Consolidated Statements of Cash Flows
                             Year ended December 31,

 
                                                         1993           1994           1995
<S>                                                 <C>                <C>         <C>   

CASH FLOWS FROM OPERATING ACTIVITIES:
Net income/(loss) ...............................   $      (324)       (18,749)       (40,122)
Adjustments to reconcile net loss to
     net cash used for operating activities:
  Pre-acquisition loss ..........................             0              0        (54,326)
 Minority interest in subsidiary ................             0              0         (1,583)
  Amortization ..................................            24             48              0
  Depreciation ..................................             0              0        964,154
  Bad debt expense ..............................             0              0              0
Changes in operating assets and liabilities:
  (Increase) decrease in accounts receivable ....             0              0        (36,845)
  (Increase) in prepaid and other assets ........             0           (397)          (141)
  Increase (decrease) in accounts payable .......           200           (800)    (1,411,867)
  Increase (decrease) in accrued expenses .......           100           (102)       418,538
Net cash (used) provided by operating activities              0        (20,000)      (162,192)

CASH FLOWS FROM INVESTING ACTIVITIES:
Purchase of fixed assets ........................             0              0       (287,933)
Net cash (used) provided by investing activities              0              0       (287,933)

CASH FLOWS FROM FINANCING ACTIVITIES:
Common stock issued for cash ....................             0         20,000         20,000
Payments on third-party debt ....................             0              0       (668,799)
Net cash provided (used) by financing activities              0         20,000       (648,799)

Foreign currency translation adjustment .........             0              0      1,249,430

Net increase (decrease) in cash .................             0              0        150,506

CASH, beginning of period .......................             0              0        373,583

CASH, end of period .............................   $         0              0        524,089


SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:

Interest paid in cash ...........................   $         0              0        678,650

Noncash financing activities:
     Stock issued to acquire SC Barentin ........   $         0              0     32,147,605

     Stock issued to acquire technology .........   $         0             40              0

</TABLE>


               The accompanying notes are an integral part of the
                             financial statements.

                                       F-7


<PAGE>



                                Ultimistics, Inc.
                   Notes to Consolidated Financial Statements

(1) Summary of Significant Accounting Principles
         Organization  Ultimistics,  Inc.  (The  Company) was  chartered by the
         State of Delaware on October 12, 1988.  The Company was a  development
         stage enterprise from the incorporation  date until November 20, 1995.
         While the Company was in the  development  stage,  its business was to
         seek out and enter into a merger  transaction.  On November  20, 1995,
         the Company acquired SCI Barentin, (Barentin), a corporation, (Societe
         Civile  Immobiliere),  chartered  under  the Code  Civil  of 1978,  as
         amended,  of  France,  in a stock for  stock  exchange  and  currently
         conducts business from its headquarters in New York City.

         The Company's  operations are  principally the ownership of rental real
         estate located in various regions of France.  The Company owns 11 lower
         to middle income apartment  buildings located in Barentin and Le Havre,
         France. These 11 buildings comprise 580 apartments. The Company employs
         an  independent  international  property  management  company to manage
         these  apartments.  The  Company  owns a  warehouse  type  facility  in
         Evreaux, France, which is occupied by a single tenant under a nine year
         lease.  Le Havre  is a port  city  located  on the  Altlantic  coast of
         France.  Barentin  and  Evreaux  are  located  approximately  50  miles
         northeast  and  southeast  of Le Havre.  The Company owns a retail type
         building in Gap, France,  which is occupied by two tenants under 9 year
         leases.  Gap is a winter  tourist  skiing  destination  and is  located
         approximately 50 miles south of Grenoble,  France, at the entrance to a
         mountain pass in the French Alps.

         The Company also owns two middle to  upper-middle  income  co-operative
         apartment  building projects located in Paris,  France. The Company has
         sold approximately half of the units in these buildings to individuals.

         The  financial   statements  have  been  prepared  in  conformity  with
         generally accepted  accounting  principles.  In preparing the financial
         statements,  management is required to make  estimates and  assumptions
         that affect the reported  amounts of assets and  liabilities  as of the
         dates  of the  statements  of  financial  condition  and  revenues  and
         expenses for the years then ended.

The following  summarize the more significant  accounting and reporting
policies and practices of the Company:

    a)   Basis of  presentation  The  financial  statements  give  effect to the
         Company's   financial   position  and  results  of  operations  of  the
         acquisition of SCI Barentin by the Company  consummated on November 20,
         1995. The financial  statements give effect to the Company's  financial
         position and results of operations of the acquisition of SNC Gap by the
         SCI Lamarck consummated on October 24, 1995. The acquisitions have been
         accounted for using the purchase method of accounting and, accordingly,
         the operating results of the acquisitions are included from the date of
         acquisition  pursuant,  to Paragraph 11 of Accounting Research Bulletin
         51, (ARB 51).

    b)   Revenue  recognition The Company  recognizes rent revenue in the period
         to which it  relates.  The Company has  established  a reserve  against
         accrued rent  receivable  not yet  collected at period end. The Company
         also accrues any unbilled expenses at period end.

         The Company does not  recognize  revenue from the sale of  co-operative
         apartment  units  until such sales  close  into  escrow  with the local
         notarie,  under the full  accrual  method  established  by Statement of
         Financial   Accounting   Standards  No.  66,  (SFAS  66).  The  Company
         recognizes  all costs related to such sale,  and relieves its inventory
         of such  units,  at the time the sale  closes in escrow.  Under  French
         rules and  traditions,  there is a short  time lag,  approximately  two
         weeks,  between the time a sale closes in escrow with the notarie,  and
         when the Company receives the funds.

    c)   Real  estate held for sale Real estate held for sale is composed of the
         remaining  co-operative  apartment units located in Paris.  These units
         are recorded at cost, subject to review of impairment of recoverability
         under Statement of Financial  Accounting Standards No. 121, (SFAS 121).
         The Company  determined  that there was no  impairment  at December 31,
         1995.
                                       F-8


<PAGE>



                                Ultimistics, Inc.
                   Notes to Consolidated Financial Statements

(1) Summary of significant accounting principles, continued
    d)   Fixed assets  Fixed  assets,  principally  rental unit  buildings,  are
         stated at cost. Depreciation is computed using the straight-line method
         over the  estimated  useful  lives of the assets,  generally  40 years.
         Depreciation  expense  was $0,  $0 and  $964,154  for the  years  ended
         December 31, 1993, 1994 and 1995, respectively.

    e)   Accounts receivable All of the Company's 580 rental apartment units are
         leased  under lease  contracts,  generally  for a term of one year with
         provisions for automatic renewal.  The Company holds deposits amounting
         to one month rent on all the apartment  units.  The  commercial  rental
         units are leased under  separate lease  contracts,  with varying terms.
         The  Company  holds  deposits  amounting  to  one  month  rent  on  all
         commercial rental units.

         As of the dates of these  statements,  the  Company has  established  a
         reserve  for  doubtful  accounts  at a rate  of  approximately  3.1% of
         outstanding  accounts  receivable or 1.5% of rental  revenue.  Bad debt
         expense was $0, $0 and $0 for the years ended  December 31, 1993,  1994
         and 1995, respectively.

    f)   Cash and equivalents The Company considers all short-term deposits with
         a  maturity  of  three  months  or less to be  cash  equivalents.  Cash
         equivalents  amounted to approximately  $0, $0 and $305,266 at December
         31, 1993, 1994 and 1995, respectively.

    g)   Foreign  currency  translation  Assets  and  liabilities  of the French
         operations are  translated  from French francs into dollars at the rate
         of exchange in effect at the balance sheet date.  Revenues and expenses
         are translated at average  exchange rates  prevailing  during the year.
         Resulting  translation   adjustments  are  reflected  in  stockholder's
         equity.

    h)   Income taxes  Deferred  income taxes are  determined  on the  liability
         method in accordance with Statement of Financial  Accounting number 109
         (SFAS 109).  No  provision is made for US income  taxes  applicable  to
         undistributed  earnings of foreign  subsidiaries  that are indefinitely
         reinvested in foreign operations.  The Company has a deferred tax asset
         of $5,826 at December 31, 1995. The Company has established a valuation
         reserve in the amount of $5,826 at December 31, 1995. This deferred tax
         asset  is  composed  of  the  tax   benefit  of  net   operating   loss
         carryforwards  totaling  $38,840 at December 31, 1995,  which expire as
         follows:  $205 in 2003,  $328 in 2004, $987 in 2005, $324 in 2006, $324
         in 2007,  $324 in 2008,  $18,709 in 2009 and  $17,639 in 2010.  The tax
         benefit is  comprised  of  approximately  $5,826 in federal  income tax
         benefit.

    i)   Net income/loss per share Income/loss per share is computed by dividing
         the  net  loss  by  the  weighted   average  number  of  common  shares
         outstanding during the period.

(2)      Stockholders'  equity The Company has authorized  100,000,000 shares of
         $0.00001 par value common stock.  In November  1988, the Company issued
         25,000,000  shares of its common stock in exchange for $250 in cash. In
         1989,  the Company  issued 2,381 shares of its common stock in exchange
         for  $746  in  cash,   pursuant  to  the  exercise  of  warrants   then
         outstanding. The remaining unexercised warrants expired on May 31, 1989
         and December 31, 1990. In September  1989,  the Company  effected a two
         for one forward split of its common stock,  thereby issuing  25,381,000
         shares.   Subsequent  to  this  in  1989,  a  stockholder   contributed
         23,398,267 shares of common stock back to the Company for cancellation.
         In July 1994,  the Company  effected a one for ten reverse split of its
         then outstanding 26,606,495 shares of common stock. In August 1994, the
         Company  issued  20,000,000  shares of its common stock in exchange for
         $20,000 in cash. In October 1994, the Company issued  4,000,000  shares
         of its common stock in exchange for certain scientific  technology.  In
         August 1995,  the Company  effected a one for ten reverse  split of its
         then outstanding 26,662,201 shares of common stock. In August 1995, the
         Company  issued  20,000,000  shares of its common stock in exchange for
         $20,000 in cash.  On  November  20,  1995,  the Company  completed  the
         acquisition of SCI Barentin. Pursuant to this transaction,  the Company
         issued  3,900,000  shares of its common  stock to  Skyguards,  S.A.  in
         exchange for 199 of a total of 200 issued and outstanding shares of SCI
         Barentin. This agreement called for 200,000 additional shares to
                                       F-9


<PAGE>



                                Ultimistics, Inc.
                   Notes to Consolidated Financial Statements

(2) Stockholders' equity, continued  be issued to Skyguards at a later date.

         The  Company has  authorized  50,000,000  shares of $0.00001  par value
         preferred stock. There are no shares issued or outstanding.

(3)      Commitments  The  Company  rents its New York City office on a month to
         month  basis.  The  Company  rents on a month to month  basis,  a legal
         domicile  office in Douai,  France,  as required by Credit  Agricole du
         Nord pursuant to the mortgages on the properties held by that bank. The
         Company's  subsidiary has an agreement  with an independent  management
         company,  Cabinet DUFY, to manage the 580 rental apartments  located in
         Barentin and Le Havre,  as well as the commercial  facility in Evreaux.
         The  Company  currently  operates  under an informal  agreement  with a
         stockholder,  through his company,  Financiere de Chazelles, to provide
         certain  services  to the  Company  from his  office  in  Paris.  These
         services include the monthly  accounting and oversight of Cabinet DUFY,
         the management of the  commercial  property in Gap and oversight of the
         sale of the cooperative  apartment units in Paris.  The Company expects
         to formalize this  management  agreement in the second quarter of 1996.
         Rent expense for the years ended  December 31, 1993,  1994 and 1995 was
         $0, $0 and $2,413, respectively. Cabinet DUFY's management fees for the
         years ended December 31, 1993, 1994 and 1995 were $0 , $0 and $126,800.
         Financiere de Chazelles  management  fees for the years ended  December
         31, 1993, 1994 and 1995 were $0, $0 and $125,600.

(4)      Long term debt The Company,  through its subsidiary,  is the maker of 8
         mortgages held by Credit Agricole du Nord of Lille,  France. 7 of these
         mortgages,  with an  aggregate  balance of  $7,737,000  at December 31,
         1995, are  collateralized by the 11 rental apartment  buildings located
         in Barentin and Le Havre,  and all carry an interest rate of 8.25%. One
         mortgage,  with a balance  of  $1,684,280  at  December  31,  1995,  is
         collateralized by the commercial rental property in Gap, and carries an
         interest rate of 8.5%.  The Company also has a loan from Bank Cantonale
         de Geneve in Lyon,  France,  with a balance of $326,531 at December 31,
         1995, with an interest rate of 7.2%. This loan is essentially a partial
         in-substance  defeasance  in that the Company  pays the interest on the
         loan balance,  but at maturity in 2010,  the  Company's  deposit at the
         bank will  equal the  principal  balance of the loan and be used to pay
         off the loan.  Paragraph 36 of SFAS 76 states that a partial defeasance
         with regard to principal only cannot be recognized,  therefore both the
         loan balance and related  deposit are  reflected on the balance  sheet.
         The balance of the deposit at December  31, 1995 is $92,332.  The seven
         mortgages  collateralized  by  the  Barentin  and Le  Havre  properties
         require monthly payments of principal and interest,  with 15 year terms
         and maturity dates as follows: 3 loans - May 1, 2009, 2 loans - October
         1, 2009 and two loans - November 1, 2009.  The loan  collateralized  by
         the Gap property  requires  monthly payments of principal and interest,
         with a 15 year term and matures on December 24, 2008.

         Interest  expense for the years ended December 31, 1993,  1994 and 1995
         were $0, $0 and $660,987.  Aggregate  maturities of long-term debt over
         the next five years are as follows:  1996 - $398,119;  1997 - $432,434;
         1998 - $470,320; 1999 - $510,195; 2000 - $554,170.

(5)      Related party  transactions  The Company  currently  operates  under an
         informal agreement with a stockholder,  through his company, Financiere
         de  Chazelles,  to provide  certain  services to the  Company  from his
         office in Paris. This stockholder, who is neither a director or officer
         of the  Company,  either owns or  beneficially  controls  approximately
         27.8% of the  issued and  outstanding  shares of the  Company's  common
         stock.  These services include the monthly  accounting and oversight of
         Cabinet DUFY, the  independent  manager of the apartment  properties in
         Barentin  and Le Havre as well as the  commercial  property in Evreaux,
         the management of the  commercial  property in Gap and oversight of the
         sale of the co-operative  apartment units in Paris. The Company expects
         to formalize this management agreement in the second quarter of 1996.

         The Company owed  Financiere  de Chazelles  $0, $0 and $144,279 at
         December 31, 1993, 1994 and 1995. 

                                      F-10


<PAGE>



                                Ultimistics, Inc.
                   Notes to Consolidated Financial Statements

(6)      Aquisition of subsidiaries  On November 20, 1995, the Company  acquired
         199 of the total 200 issued and  outstanding  shares of common stock of
         SCI  Barentin  from  Skyguards  S.A.,  in a stock  for  stock  exchange
         accounted for as an  acquisition.  SCI Barentin in turn owns 980 of the
         total  1,000  issued  and  outstanding  shares of  common  stock of SCI
         Residence  Lamarck,  which it acquired on June 1, 1994.  SCI  Residence
         Lamarck in turn acquired 100% of the issued and outstanding partnership
         interests of SNC Gap on October 25, 1995.

         SNC Gap directly owns the commercial  rental  property  located in Gap,
         France. SCI Residence Lamarck directly owns the 11 apartment  buildings
         in Barentin and Le Havre, the commercial rental property in Evreaux and
         the two co-operative apartment projects located in Paris.

         To effect the acquisition of SCI Barentin, the Company issued 3,900,000
         shares of its common stock,  which bear a restrictive legend under Rule
         144  of  the  Securities  Act  of  1933,  as  amended.   The  agreement
         consumating  this  acquisition  also called for the Company to issue an
         additional 200,000 shares to Skyguards S.A. This agreement was modified
         on March 27, 1996 whereby the Company  issued an  additional  2,000,000
         resricted  shares to  Skyguards,  for which the  Company  recieved  the
         commercial   rental  property  in  Evreaux  and  the  two  co-operative
         apartment projects located in Paris. These properties had been expected
         to be removed  from  Lamarck's  portfolio  prior to the  closing of the
         original  transaction.  At the  date of the  original  transaction  the
         Company's  shares  were  quoted  at  $11  bid,  on the  Bulletin  Board
         exchange.  At the  date of the  issuance  of the  additional  2,000,000
         shares,  the bid quote was $5.  These bid prices would value the shares
         issued to effect this transaction at $52,900,000.

         Normally,  where  the  acquiring  Company  is  a  "public  shell,"  the
         acquisition  is accounted  for as a  recapitalization  of the operating
         company.  The seller of SCI Barentin,  who did not become an officer or
         directorof   Ultimistics,   received   3,900,000  shares  initially  to
         consummate this transaction,  which represented 17.2%  pre-issuance and
         14.7%  post-issuance  ownership of the issued and outstanding shares of
         the common  stock of the  Company,  therefore,  the  management  of the
         Company  believes the  transaction  should be  accounted  for using the
         purchase method of accounting.  The additional  2,000,000 shares issued
         to the seller increase its ownership percentages to 26% pre-acquisition
         and 20.65%  post-issuance.  No other  factors  changed,  other than the
         Company  received  additional  assets in  exchange  for the  additional
         shares.

         Paragraph 67 of Accounting  Principles  Board Opinion No. 16, (APB 16),
         requires  that  assets  acquired  "be  stated at  "cost"  when they are
         acquired  and "cost may be  determined  either by the fair value of the
         consideration  given  or  the  fair  value  of the  property  acquired,
         whichever is the more clearly evident." In this transaction, fair value
         is more clearly  evident in the bid price of the  consideration  given,
         the Ultimistics  stock. This measure would place a fair market value of
         $52,900,000  on the net assets  owned by  Barentin.  Management  of the
         Company  determined  that this measure may not be truly  indicative  of
         value, as there has not been a significantly  active trading market for
         the shares.  Management determined that the cost basis of the assets on
         Barentin's  books,  under U.S. GAAP, is more  indicative of fair market
         value of the assets. There were separate independent  appraisals of the
         11 apartment buildings in Barentin and Le Havre by Expertises Gaultier,
         (a founder of GLR Valuers International), in March 1995. This appraisal
         values these  properties  approximately  $8.9 million  higher than book
         value, for a total value of $44,589,000.

(7)      Statement of Financial  Accounting Standards No. 121 In March 1995, the
         Financial   Accounting  Standards  Board  (FASB)  issued  Statement  of
         Financial  Accounting  Standard  (SFAS) No.  121,  "Accounting  for the
         impairment  of  long-lived  assets  and  for  long-lived  assets  to be
         disposed of." The Company adopted SFAS 121 effective December 31, 1996.
         The  provisions  of SFAS 121 require  the Company to review  long-lived
         assets for  impairment  whenever  events or  changes  in  circumstances
         indicate that the carrying  amount of an asset may not be  recoverable.
         If it is  determined  that an  impairment  loss has  occurred  based on
         expected  future cash flows,  then the loss will be  recognized  in the
         income statement and certain disclosures regarding impairment

                                      F-11


<PAGE>


                                Ultimistics, Inc.
                   Notes to Consolidated Financial Statements

(7) Statement of Financial Accounting Standards No. 121, continued 
         recocnized will be made in the financial  statements. The Company 
         evaluated the impact of SFAS 121 at December  31,  1995,      and 
         determined  that no impact existed at balance sheet date.

(8) Subsequent events
          a) Acquisition agreement  modification The agreement  consummating the
         acquisition  was modified on March 27, 1996 whereby the Company  issued
         an additional  2,000,000  resricted shares to Skyguards,  for which the
         Company received the commercial  rental property in Evreaux and the two
         co-operative  apartment projects located in Paris. These properties had
         been  expected  to be removed  from  Lamarck's  portfolio  prior to the
         closing of the original transaction.







































                                      F-12


<PAGE>












                          INDEX TO FINANCIAL STATEMENTS

                                                                   Page

Report of Independent Auditors   ...............................   F-14

Consolidated Balance Sheets   ..................................   F-15

Consolidated Statements of Operations     ......................   F-16

Consolidated Statements of Stockholders' Equity     ............   F-17

Consolidated Statements of Cash Flows     ......................   F-18

Notes to Consolidated Financial Statements     .................   F-19


































                                      F-13


<PAGE>











                         REPORT OF INDEPENDENT AUDITORS




To: The Board of Directors and Stockholders
       Ultimistics, Inc. and
       SCI Barentin
       New York, New York

We have audited the  accompanying  consolidated  balance  sheet of SCI Barentin,
(the "Company") as of December 31, 1994 and the related consolidated  statements
of operations,  stockholders'  equity and cash flows for the year ended December
31, 1994.  These financial  statements are the  responsibility  of the Company's
management.  Our  responsibility  is to express  an  opinion on these  financial
statements based on our audit.

We conducted our audit in accordance with generally accepted auditing standards.
Those standards  require that we plan and perform the audit to obtain reasonable
assurance   about  whether  the  financial   statements  are  free  of  material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audit provides a reasonable basis for our opinion.

In our opinion, the consolidated  financial statements referred to above present
fairly,  in all material  respects,  the  financial  position of SCI Barentin at
December 31, 1994 and the results of its  operations  and its cash flows for the
year ended December 31, 1994 in conformity  with generally  accepted  accounting
principles.






/S/ Durland & Company, CPAs, P.A.

                                                                           
Durland & Company, CPAs, P.A.




Palm Beach, Florida
March 6, 1996





                                      F-14


<PAGE>
<TABLE>
<CAPTION>



                                  SCI Barentin
                           Consolidated Balance Sheet
                                  December 31,
<S>                                                                      <C> 
                                                                                 1994
                          ASSETS
CURRENT ASSETS
    Cash and equivalents .............................................   $    300,536
    Accounts receivable, net (note 1e) ...............................        848,763
    Real estate held for sale (note 1c) ..............................      2,909,552
       Total Current Assets ..........................................      4,058,851

PROPERTY AND EQUIPMENT (note 1d)
    Land .............................................................      1,926,674
    Rental apartment buildings .......................................     32,737,000
    Rental commercial buildings ......................................        456,732
    Less - Accumulated depreciation ..................................       (477,415)
       Total Property and Equipment ..................................     34,642,991

OTHER ASSETS
    Other assets .....................................................             56
       Total Other Assets ............................................             56

Total Assets .........................................................   $ 38,701,898
                                                                         ============

                 LIABILITIES AND STOCKHOLDERS' EQUITY
CURRENT LIABILITIES
    Accounts payable .................................................   $  1,428,011
    Accrued expenses and other current payables ......................        536,576
    Accrued expenses due to parent ...................................        114,621
    Deposits from tenants ............................................        795,006
    Short-term portion of long-term debt .............................        273,600
       Total Current Liabilities .....................................      3,147,814

LONG-TERM LIABILITIES
    Long-term debt (note 4) ..........................................      7,442,686
       Total Long-Term Liabilities ...................................      7,442,686

Total Liabilities ....................................................     10,590,500
Minority interest in subsidiary ......................................        570,092

STOCKHOLDERS' EQUITY
    Common stock, 200FF (French franc) par value; authorized 200
      shares; issued and outstanding 200 at December 31, 1994 (note 2)          7,311
    Additional paid in capital in excess of par (note 2) .............     27,119,070
    Cumulative translation adjustment (note 1g) ......................        628,572
    Retained earnings (deficit) ......................................       (213,647)
Total Stockholders' Equity ...........................................     27,541,306

Total Liabilities and Stockholders' Equity ...........................   $ 38,701,898
                                                                         ============
</TABLE>


               The accompanying notes are an integral part of the
                             financial statements.

                                      F-15


<PAGE>
<TABLE>
<CAPTION>



                                  SCI Barentin
                      Consolidated Statement of Operations
                             Year ended December 31,
<S>                                                          <C>

                                                                 1994


Sales of co-operative units ..............................   $         0
Cost of sales ............................................             0

   Gross profit ..........................................             0

Rental revenue ...........................................     1,962,162
Interest income ..........................................         4,852
Other revenue ............................................       542,612

   Total revenue .........................................     2,509,626

         Operating Expenses:

Sales and marketing ......................................             0
General and administrative ...............................     1,588,144
Depreciation .............................................       459,697
Bad debt .................................................             0

   Total operating expenses ..............................     2,047,841

Income from operations ...................................       461,785

Lawsuit expense ..........................................       213,711
Interest expense .........................................       627,038

Loss before taxes, minority interest, pre-acquisition loss      (378,964)

Minority interest in subsidiary loss .....................         7,572
Pre-acquisition loss .....................................       157,745
Provision for income tax benefit .........................             0

Net loss .................................................   $  (213,647)
                                                             =========== 

Net loss per share .......................................   $ (1,068.24)
                                                             =========== 

Shares outstanding .......................................           200
                                                             ===========

</TABLE>







               The accompanying notes are an integral part of the
                             financial statements.

                                      F-16


<PAGE>

<TABLE>
<CAPTION>


                                  SCI Barentin
                 Consolidated Statement of Stockholders' Equity

                              Shares of                  Additional    Cumulative      Retained     Total
                              Common         Common      Paid in       Translation     Earnings/    Stockholders'
                              Stock          Stock       Capital       Adjustment      (Deficit)    Equity
<S>                                 <C>   <C>            <C>              <C>          <C>          <C>

BALANCE, January 1,
                     1994             0   $         0             0             0             0              0



Issue of shares for cash            200         7,311    27,119,070             0             0     27,126,381



Foreign currency
   translation adjustment             0             0             0       628,572             0        628,572



Net income (loss) .......             0             0             0             0      (213,647)      (213,647)



BALANCE, December
   31, 1994 .............           200   $     7,311    27,119,070       628,572      (213,647)    27,541,306











</TABLE>













               The accompanying notes are an integral part of the
                             financial statements.

                                      F-17


<PAGE>
<TABLE>
<CAPTION>


                                  SCI Barentin
                      Consolidated Statement of Cash Flows
                             Year ended December 31,

                                                                          
                                                           1994
<S>                                                   <C> 

CASH FLOWS FROM OPERATING ACTIVITIES:
Net income/(loss) .................................   $   (213,647)
Adjustments to reconcile net loss to
      net cash used for operating activities:
  Pre-acquisition loss ............................       (157,745)
  Minority interest in subsidiary .................         (7,572)
  Depreciation ....................................        459,697
  Bad debt expense ................................              0
Changes in operating assets and liabilities:
  (Increase) decrease in accounts receivable ......       (809,739)
  (Increase) in prepaid and other assets ..........              0
  Increase (decrease) in accounts payable .........      1,404,768
  Increase (decrease) in accounts payable to parent        114,621
  Increase (decrease) in tenant deposits ..........        484,697
  Increase (decrease) in accrued expenses .........        411,993

Net cash (used) provided by operating activities ..      1,687,073

CASH FLOWS FROM INVESTING ACTIVITIES:
Purchase of fixed assets ..........................    (34,906,583)

Net cash (used) provided by investing activities ..    (34,906,583)

CASH FLOWS FROM FINANCING ACTIVITIES:
Common stock issued for cash ......................     27,126,381
Funds advanced on third-party debt ................      7,427,663
Payments on third-party debt ......................       (111,570)

Net cash provided (used) by financing activities ..     34,442,474

Foreign currency translation adjustment ...........       (922,428)

Net increase (decrease) in cash ...................        300,536

CASH, beginning of period .........................              0

CASH, end of period ...............................   $    300,536


SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:

Interest paid in cash .............................   $    578,280


</TABLE>

               The accompanying notes are an integral part of the
                             financial statements.

                                      F-18


<PAGE>




                                  SCI Barentin
                   Notes to Consolidated Financial Statements

(1) Summary of Significant Accounting Principles
         Organization   SCI   Barentin,   (the   Company),    (Societe   Civile
         Immobiliere),  was chartered under the Code Civil of 1978, as amended,
         of France,  and conducts  business from its  headquarters  in New York
         City, and also maintains a legal domicile office in Douai, France.

         The Company's  operations are  principally the ownership of rental real
         estate located in various regions of France.  The Company owns 11 lower
         to middle income apartment  buildings located in Barentin and Le Havre,
         France. These 11 buildings comprise 580 apartments. The Company employs
         an  independent  international  property  management  company to manage
         these  apartments.  The  Company  owns a  warehouse  type  facility  in
         Evreaux, France, which is occupied by a single tenant under a nine year
         lease.  Le Havre  is a port  city  located  on the  Altlantic  coast of
         France.  Barentin  and  Evreaux  are  located  approximately  50  miles
         northeast and southeast of Le Havre.

         The Company also owns two middle to  upper-middle  income  co-operative
         apartment building projects located in Paris, France.

         The  financial   statements  have  been  prepared  in  conformity  with
         generally accepted  accounting  principles.  In preparing the financial
         statements,  management is required to make  estimates and  assumptions
         that affect the reported  amounts of assets and  liabilities  as of the
         dates  of the  statements  of  financial  condition  and  revenues  and
         expenses for the years then ended.

         The following  summarize the more significant  accounting and reporting
         policies and practices of the Company:

    a)   Basis of  presentation  The  financial  statements  give  effect to the
         Company's   financial   position  and  results  of  operations  of  the
         acquisition of SCI Residence Lamarck by the Company consummated on June
         1, 1994.  The  acquisition  has been  accounted  for using the purchase
         method of accounting  and,  accordingly,  the operating  results of the
         acquisition  are included  from the date of  acquisition  pursuant,  to
         Paragraph 11 of Accounting Research Bulletin No. 51, (ARB 51).

    b)   Revenue  recognition The Company  recognizes rent revenue in the period
         to which it  relates.  The Company has  established  a reserve  against
         accrued rent  receivable  not yet  collected at period end. The Company
         also accrues any unbilled expenses at period end.

         The Company does not  recognize  revenue from the sale of  co-operative
         apartment  units  until such sales  close  into  escrow  with the local
         notarie,  under the full  accrual  method  established  by Statement of
         Financial   Accounting   Standards  No.  66,  (SFAS  66).  The  Company
         recognizes  all costs related to such sale,  and relieves its inventory
         of such  units,  at the time the sale  closes in escrow.  Under  French
         rules and  traditions,  there is a short  time lag,  approximately  two
         weeks,  between the time a sale closes in escrow with the notarie,  and
         when the Company receives the funds.

    c)   Real  estate held for sale Real estate held for sale is composed of the
         remaining co-operative apartment units located in Paris.

    d)   Fixed assets  Fixed  assets,  principally  rental unit  buildings,  are
         stated at cost. Depreciation is computed using the straight-line method
         over the  estimated  useful  lives of the assets,  generally  40 years.
         Depreciation expense was $459,700 for the year ended December 31, 1994.

     e)  Accounts  receivable All of the Company's 580 rental  apartment  units
         are leased  under lease  contracts,  generally  for a term of one year
         with  provisions  for automatic  renewal.  The Company holds  deposits
         amounting to one

                                      F-19


<PAGE>



                                  SCI Barentin
                   Notes to Consolidated Financial Statements

(1) Summary of significant accounting principles, continued
    e)   Accounts  receivable,  continued month rent on all the apartment units.
         The commercial  rental units are leased under separate lease contracts,
         with varying terms.  The Company holds deposits  amounting to one month
         rent on all commercial rental units.

         As of the dates of these  statements,  the  Company has  established  a
         reserve  for  doubtful  accounts  at a rate of  approximately  13.7% of
         outstanding  accounts  receivable or 6.6% of rental  revenue.  Bad debt
         expense was $0 for the year ended December 31, 1994.

    f)   Cash and equivalents The Company considers all short-term deposits with
         a  maturity  of  three  months  or less to be  cash  equivalents.  Cash
         equivalents amounted to approximately $185,600 at December 31, 1994.

    g)   Foreign  currency  translation  Assets  and  liabilities  of the French
         operations are  translated  from French francs into dollars at the rate
         of exchange in effect at the balance sheet date.  Revenues and expenses
         are translated at average  exchange rates  prevailing  during the year.
         Resulting  translation   adjustments  are  reflected  in  stockholder's
         equity.

    h)   Income taxes  Deferred  income taxes are  determined  on the  liability
         method in accordance with Statement of Financial  Accounting number 109
         (SFAS 109).  No  provision is made for US income  taxes  applicable  to
         undistributed  earnings of foreign  subsidiaries  that are indefinitely
         reinvested in foreign operations.

    i)   Net income/loss per share Income/loss per share is computed by dividing
         the  net  loss  by  the  weighted   average  number  of  common  shares
         outstanding during the period.

(2)      Stockholders'  equity The  Company has  authorized  200 shares of 200FF
         (French  francs) par value  common  stock.  In March 1994,  the Company
         issued 200 shares of its common stock in exchange for  148,422,000FF in
         cash.

(3)      Commitments  The  Company  rents its New York City office on a month to
         month  basis.  The  Company  rents on a month to month  basis,  a legal
         domicilation office in Douai, France, as required by Credit Agricole du
         Nord pursuant to the mortgages on the properties  held by the bank. The
         Company's  subsidiary has an agreement  with an independent  management
         company,  Cabinet DUFY, to manage the 580 rental apartments  located in
         Barentin and Le Havre,  as well as the commercial  facility in Evreaux.
         The  Company  currently  operates  under an informal  agreement  with a
         stockholder of the Company's  parent,  Ultimistics,  Inc.,  through the
         stockholders'  company,  Financiere  de Chazelles,  to provide  certain
         services  to the  Company  from his  office  in Paris.  These  services
         include  the  monthly  accounting  and  oversight  of Cabinet  DUFY and
         oversight of the sale of the cooperative  apartment units in Paris. The
         Company  expects to formalize this  management  agreement in the second
         quarter of 1996.  Rent expense for the year ended December 31, 1994 was
         $4,600.  Cabinet DUFY's management fees for the year ended December 31,
         1994 was $183,500. Financiere de Chazelles management fees for the year
         ended December 31, 1994 was $910,400.

(4)      Long term debt The Company,  through its subsidiary,  is the maker of 7
         mortgages  held by  Credit  Agricole  du Nord of Lille,  France.  These
         mortgages,  with an  aggregate  balance of  $7,737,000  at December 31,
         1995, are  collateralized by the 11 rental apartment  buildings located
         in Barentin and Le Havre,  and all carry an interest rate of 8.25%. The
         Company also has a loan from Bank Cantonale de Geneve in Lyon,  France,
         with a balance of $326,531 at December 31, 1994,  with an interest rate
         of 7.2%. This loan is essentially a partial in-substance  defeasance in
         that the Company pays the interest on the loan balance, but at maturity
         in 2010, the Company's  deposit will equal the principal balance of the
         loan and be used to pay off the  loan.  Paragraph  36 of SFAS 76 states
         that a partial  defeasance  with  regard to  principal  only  cannot be
         recognized,  therefore  both the loan  balance and related  deposit are
         reflected on the balance sheet.  The balance of the deposit at December
         31, 1994

                                      F-20


<PAGE>


                                  SCI Barentin
                   Notes to Consolidated Financial Statements

(4)      Long  term   debt,   continued   is   $92,332.   The  seven   mortgages
         collateralized by the Barentin and Le Havre properties  require monthly
         payments of  principal  and  interest,  with 15 year terms and maturity
         dates as  follows:  3 loans May 1, 2009,  2 loans - October 1, 2009 and
         two loans - November 1, 2009.

         Interest  expense for the year ended  December 31, 1994 was  $627,038.
         Aggregate maturities of long-term debt over the next five years are as
         follows:  1995 -  $273,600;  1996 - $297,046;  1997 -  $322,500;  1998
         -$350,136; 1999 - $380,140.

(5)      Related party  transactions  The Company  currently  operates  under an
         informal   agreement  with  a  stockholder  of  the  Company's  parent,
         Ultimistics,  Inc.,  through the stockholders'  company,  Financiere de
         Chazelles,  to provide certain  services to the Company from his office
         in Paris.  These services include the monthly  accounting and oversight
         of Cabinet DUFY and oversight of the sale of the co-operative apartment
         units in Paris.  The  Company  expects  to  formalize  this  management
         agreement in the second quarter of 1996.

(6)      Aquisition of subsidiaries On June 1, 1994 SCI Barentin acquired 980 of
         the total 1,000  issued and  outstanding  shares of common stock of SCI
         Residence Lamarck,  in a transaction  accounted for as a purchase.  SCI
         Residence Lamarck directly owns the 11 apartment  buildings in Barentin
         and Le Havre,  the  commercial  rental  property in Evreaux and the two
         co-operative apartment projects located in Paris.

(7) Subsequent events
    a)   Statement of Financial  Accounting  Standards  not yet adopted In March
         1995, the Financial  Accounting Standards Board (FASB) issued Statement
         of Financial  Accounting  Standard (SFAS) No. 121,  "Accounting for the
         impairment  of  long-lived  assets  and  for  long-lived  assets  to be
         disposed of." The Company adopted SFAS 121 effective December 31, 1996.
         The  provisions  of SFAS 121 require  the Company to review  long-lived
         assets for  impairment  whenever  events or  changes  in  circumstances
         indicate that the carrying  amount of an asset may not be  recoverable.
         If it is  determined  that an  impairment  loss has  occurred  based on
         expected  future cash flows,  then the loss will be  recognized  in the
         income statement and certain disclosures  regarding the impairment will
         be made in the financial statements.






















                                      F-21


<PAGE>








                          INDEX TO FINANCIAL STATEMENTS

                                                                   Page

Report of Independent Auditors   ..................................F-23

Balance Sheet    ..................................................F-24

Statement of Operations  ..........................................F-25

Statement of Stockholders' Equity     .............................F-26

Statement of Cash Flows     .......................................F-27

Notes to Financial Statements     .................................F-28


































                                      F-22


<PAGE>











                         REPORT OF INDEPENDENT AUDITORS




To: The Board of Directors and Stockholders
       Ultimistics, Inc. And
       SNC Gap
       New York, New York

We have audited the accompanying balance sheet of SNC Gap, (the "Company") as of
December 31, 1994 and the related statements of operations, stockholders' equity
and cash flows for the year ended December 31, 1994. These financial  statements
are the  responsibility of the Company's  management.  Our  responsibility is to
express an opinion on these financial statements based on our audit.

We conducted our audit in accordance with generally accepted auditing standards.
Those standards  require that we plan and perform the audit to obtain reasonable
assurance   about  whether  the  financial   statements  are  free  of  material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audit provides a reasonable basis for our opinion.

In our opinion,  the financial  statements  referred to above present fairly, in
all material  respects,  the financial  position of SNC Gap at December 31, 1994
and the results of its operations and its cash flows for the year ended December
31, 1994 in conformity with generally accepted accounting principles.







/S/Durland & Company, CPAs, PA
                                                                           
Durland & Company, CPAs, P.A.




Palm Beach, Florida
March 6, 1996





                                      F-23


<PAGE>
<TABLE>
<CAPTION>



                                     SNC Gap
                                  Balance Sheet
                                  December 31,
                                                                 1994
  
<S>                                                              <C> 

                        ASSETS
CURRENT ASSETS
    Cash and equivalents .....................................      $    41,881
    Accounts receivable, net (note 1c) .......................          118,681
       Total Current Assets ..................................          160,562

PROPERTY AND EQUIPMENT (note 1b)
    Land .....................................................           95,398
    Rental buildings .........................................        3,271,605
    Less - Accumulated depreciation ..........................          (81,790)
       Total Property and Equipment ..........................        3,285,213

OTHER ASSETS
    Deposits .................................................              159
       Total Other Assets ....................................              159

Total Assets .................................................      $ 3,445,934
                                                                    ===========

                 LIABILITIES AND STOCKHOLDERS' EQUITY
CURRENT LIABILITIES
    Accounts payable .........................................      $    30,640
    Accrued expenses and other current payables ..............           44,233
    Short-term debt due to related party (note 5) ............           80,155
    Short-term portion of long-term debt .....................           62,349

       Total Current Liabilities .............................          217,377

LONG-TERM LIABILITIES
    Long-term debt (note 4) ..................................        1,543,991

       Total Long-Term Liabilities ...........................        1,543,991

Total Liabilities ............................................        1,761,368

STOCKHOLDERS' EQUITY
    Common stock, 100FF (French franc) par
      value; authorized 100 shares; issued
      and outstanding 100 at December 31,
      1994 (note 2) ..........................................            1,696
    Additional paid in capital in excess
      of par (note 2) ........................................        1,773,122
    Cumulative translation adjustment (note 1e) ..............          172,309
    Retained earnings (deficit) ..............................         (262,561)

Total Stockholders' Equity ...................................        1,684,566

Total Liabilities and Stockholders' Equity ...................      $ 3,445,934
                                                                    ===========

</TABLE>


               The accompanying notes are an integral part of the
                             financial statements.

                                      F-24


<PAGE>
<TABLE>
<CAPTION>



                                     SNC Gap
                             Statement of Operations
                             Year ended December 31,

                                                                      1994

<S>                                                                <C>  

Rental revenue ..............................................         $  66,569
Other income ................................................               105

   Total revenue ............................................            66,674


         Operating Expenses:

General and administrative ..................................           110,241
Depreciation ................................................            78,755
Bad debt ....................................................                 0

   Total operating expenses .................................           188,996

Loss from operations ........................................          (122,322)

Interest expense ............................................           140,239


Loss before taxes ...........................................          (262,561)

Provision for income tax benefit (note 1f) ..................                 0

Net loss ....................................................         $(262,561)
                                                                      ========= 

Net loss per share ..........................................         $  (2,626)
                                                                      ========= 

Shares outstanding ..........................................               100
                                                                      =========


</TABLE>














               The accompanying notes are an integral part of the
                             financial statements.

                                      F-25


<PAGE>
<TABLE>
<CAPTION>



                                     SNC Gap
                        Statement of Stockholders' Equity


                                 Shares of             Additional   Cumulative    Retained    Total
                                 Common      Common    Paid in      Translation   Earnings/   Stockholders'
                                 Stock       Stock     Capital      Adjustment    (Deficit)   Equity
<S>                               <C>    <C>    <C>    <C>    <C>    <C>

BALANCE, January 1,1994 ..            0   $        0            0            0            0             0



Issue of shares for cash .          100        1,696    1,773,122            0            0     1,774,818



Foreign currency
   translation adjustment             0            0            0      172,309            0       172,309



Net income (loss) ........            0            0            0            0     (262,561)     (262,561)



BALANCE, December 31, 1994          100   $    1,696    1,773,122      172,309     (262,561)    1,684,566




</TABLE>




















               The accompanying notes are an integral part of the
                             financial statements.

                                      F-26


<PAGE>

<TABLE>
<CAPTION>


                                     SNC Gap
                             Statement of Cash Flows
                             Year ended December 31,

                                                         1994
<S>                                                 <C> 

CASH FLOWS FROM OPERATING ACTIVITIES:
Net income/(loss) ...............................   $  (262,561)
Adjustments to reconcile net loss to
      net cash used for operating activities:
  Depreciation ..................................        78,755
  Bad debt expense ..............................             0
Changes in operating assets and liabilities:
  (Increase) decrease in accounts receivable ....      (118,681)
  (Increase) in prepaid and other assets ........          (159)
  Increase (decrease) in accounts payable .......        30,640
  Increase (decrease) in accrued expenses .......        44,233

Net cash (used) provided by operating activities       (227,773)

CASH FLOWS FROM INVESTING ACTIVITIES:
Purchase of fixed assets ........................    (3,367,003)

Net cash (used) provided by investing activities     (3,367,003)

CASH FLOWS FROM FINANCING ACTIVITIES:
Common stock issued for cash ....................     1,774,818
Funds advanced on third-party debt ..............     1,506,123
Payments on related party loan ..................             0
Payments on third-party debt ....................       (52,567)
Funds advanced by related party .................        80,155

Net cash provided (used) by financing activities      3,308,529

Foreign currency translation adjustment .........       328,128

Net increase (decrease) in cash .................        41,881

CASH, beginning of period .......................             0

CASH, end of period .............................   $    41,881


SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:

Interest paid in cash ...........................   $   140,239

</TABLE>




               The accompanying notes are an integral part of the
                             financial statements.

                                      F-27


<PAGE>



                                     SNC Gap
                          Notes to Financial Statements

(1) Summary of Significant Accounting Principles
         Organization SNC Gap (The Company) is a corporation, (societes civile)
         organized  on  December  1,  1993,  under the Code  Civil of 1978,  as
         amended,  of France.  The Company's  headquarters are in New York City
         and it also maintains a legal domicile office in Douai, France.

         The  Company's  operations  are the  ownership of a rental  retail type
         building in Gap, France,  which is occupied by two tenants under 9 year
         leases.  Gap is a winter  tourist  skiing  destination  and is  located
         approximately 50 miles south of Grenoble,  France, at the entrance to a
         mountain pass in the French Alps. The Company acquired this property in
         January 1994.

         The  financial   statements  have  been  prepared  in  conformity  with
         generally accepted  accounting  principles.  In preparing the financial
         statements,  management is required to make  estimates and  assumptions
         that affect the reported  amounts of assets and  liabilities  as of the
         dates  of the  statements  of  financial  condition  and  revenues  and
         expenses for the years then ended.

         The following summarize the more significant  accounting and reporting
         policies  and  practices of the Company:

  a)     Revenue  recognition  The Company recognizes rent revenue in the period
         to which it  relates.  The Company has  established  a reserve  against
         accrued rent  receivable  not yet  collected at period end. The Company
         also accrues any unbilled expenses at period end.

    b)   Fixed assets  Fixed  assets,  principally  rental unit  buildings,  are
         stated at cost. Depreciation is computed using the straight-line method
         over the  estimated  useful  lives of the assets,  generally  40 years.
         Depreciation expense was $78,755 for the year ended December 31, 1994.

    c)   Accounts receivable The commercial rental units are leased under a nine
         year lease  contract,  which  expires in July 1996.  The Company  holds
         deposits amounting to one month rent on the commercial rental units.

         As of the dates of these statements,  the Company has not established a
         reserve  for  doubtful  accounts,  as the  two  tenant  are a  national
         resturant company and a national grocery chain. Bad debt expense was $0
         for the year ended December 31, 1994.

    d)   Cash and equivalents The Company considers all short-term deposits with
         a  maturity  of  three  months  or less to be  cash  equivalents.  Cash
         equivalents amounted to approximately $0 at December 31, 1994.

    e)   Foreign  currency  translation  Assets  and  liabilities  of the French
         operations are  translated  from French francs into dollars at the rate
         of exchange in effect at the balance sheet date.  Revenues and expenses
         are translated at average  exchange rates  prevailing  during the year.
         Resulting  translation   adjustments  are  reflected  in  stockholder's
         equity.

    f)   Income taxes  Deferred  income taxes are  determined  on the  liability
         method in accordance with Statement of Financial  Accounting number 109
         (SFAS 109).  No  provision is made for US income  taxes  applicable  to
         undistributed  earnings of foreign  subsidiaries  that are indefinitely
         reinvested in foreign operations.

    g)   Net income/loss per share Income/loss per share is computed by dividing
         the  net  loss  by  the  weighted   average  number  of  common  shares
         outstanding during the period.

(2)      Stockholders'  equity The  Company has  authorized  100 shares of 100FF
         (French  francs) par value common stock.  In January 1994,  the Company
         issued 100 shares of its common stock in exchange for  10,463,438 FF in
         cash.

                                      F-28


<PAGE>


                                     SNC Gap
                          Notes to Financial Statements

(3)      Commitments  The  Company  rents its New York City office on a month to
         month  basis.  The  Company  rents on a month to month  basis,  a legal
         domicilation office in Douai, France, as required by Credit Agricole du
         Nord  pursuant to the  mortgage on the property  held by the bank.  The
         Company  currently   operates  under  an  informal   agreement  with  a
         stockholder  of  the  Company's  ultimate  parent,  Ultimistics,  Inc.,
         through the stockholder's company, Financiere de Chazelles, to provides
         certain  services  to the  Company  from his  office  in  Paris.  These
         services   include  the  monthly   accounting  and  management  of  the
         commercial  property  in  Gap.Ultimistics  expects  to  formalize  this
         management  agreement in the second  quarter of 1996.  Rent expense for
         the year ended  December  31, 1994 was $405.  Financiere  de  Chazelles
         management fees for the year ended December 31, 1994 was $5,403.

(4)      Long  term  debt The  Company  is the  maker of a  mortgage  to  Credit
         Agricole du Nord,  with a balance of  $1,684,280  at December 31, 1994,
         which is  collateralized  by the commercial rental property in Gap, and
         carries an interest rate of 8.5%. This loan requires  monthly  payments
         of principal and interest,  with a 15 year term and matures on December
         24, 2008.

         Interest  expense for the year ended  December  31, 1994 was  $140,239.
         Aggregate  maturities of long-term debt over the next five years are as
         follows:  1995 -  $62,349;  1996 -  $67,859;  1997  -  $73,857;  1998 -
         $80,386; and 1999 - $87,491.

(5)      Related party  transactions  The Company  currently  operates  under an
         informal agreement with a stockholder of the Company's ultimate parent,
         Ultimistics,  Inc.,  through the stockholder's  company,  Financiere de
         Chazelles,  to provides certain services to the Company from his office
         in Paris.  These services include the monthly accounting and management
         of the commercial property in Gap.Ultimistics expects to formalize this
         management agreement in the second quarter of 1996.

         During 1994 the then owner loaned $80,155 to the Company. This loan was
         made without the benefit of collateral  and carried no stated  interest
         rate. The Company expects to repay this loan during 1995.

(6) Subsequent events
    a)   Statement of Financial  Accounting  Standards  not yet adopted In March
         1995, the Financial  Accounting Standards Board (FASB) issued Statement
         of Financial  Accounting  Standard (SFAS) No. 121,  "Accounting for the
         impairment  of  long-lived  assets  and  for  long-lived  assets  to be
         disposed of." The Company adopted SFAS 121 effective December 31, 1996.
         The  provisions  of SFAS 121 require  the Company to review  long-lived
         assets for  impairment  whenever  events or  changes  in  circumstances
         indicate that the carrying  amount of an asset may not be  recoverable.
         If it is  determined  that an  impairment  loss has  occurred  based on
         expected  future cash flows,  then the loss will be  recognized  in the
         income statement and certain disclosures  regarding the impairment will
         be made in the financial statements.













                                      F-29


<PAGE>







                          INDEX TO FINANCIAL STATEMENTS

                                                                    Page

Report of Independent Auditors   ...................................F-31

Balance Sheet   ....................................................F-32

Statement of Operations     ........................................F-33

Statement of Stockholders' Equity     ..............................F-34

Statement of Cash Flows     ........................................F-35

Notes to Financial Statements     ..................................F-36


































                                      F-30


<PAGE>











                         REPORT OF INDEPENDENT AUDITORS




To: The Board of Directors and Stockholders
       Ultimistics, Inc. and
       SCI Residence Lamarck
       New York, New York

We have audited the accompanying  balance sheet of SCI Residence  Lamarck,  (the
"Company")  as of December 31, 1993 and the related  statements  of  operations,
stockholders'  equity and cash flows for the year ended December 31, 1993. These
financial  statements are the  responsibility of the Company's  management.  Our
responsibility  is to express an opinion on these financial  statements based on
our audit.

We conducted our audit in accordance with generally accepted auditing standards.
Those standards  require that we plan and perform the audit to obtain reasonable
assurance   about  whether  the  financial   statements  are  free  of  material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audit provides a reasonable basis for our opinion.

In our opinion,  the financial  statements  referred to above present fairly, in
all material  respects,  the  financial  position of SCI Residence  Lamarck,  at
December 31, 1993 and the results of its  operations  and its cash flows for the
year ended December 31, 1993 in conformity  with generally  accepted  accounting
principles.






/S/ Durland & Company CPAs PA

                                                                 
Durland & Company, CPAs, P.A.




Palm Beach, Florida
March 6, 1996





                                      F-31


<PAGE>
<TABLE>
<CAPTION>



                              SCI Residence Lamarck
                                  Balance Sheet
                                  December 31,
                                                              1993
                          ASSETS

<S>                                                     <C>   

CURRENT ASSETS
    Cash ............................................   $    19,064
    Accounts receivable, net (note 1d) ..............        35,386
       Total Current Assets .........................        54,450

PROPERTY AND EQUIPMENT (note 1c)
    Rental apartment buildings ......................       932,915
    Less - Accumulated depreciation .................      (179,586)
       Total Property and Equipment .................       753,329

OTHER ASSETS
    Other assets ....................................         4,685
       Total Other Assets ...........................         4,685

Total Assets ........................................   $   812,464
                                                        ===========

                 LIABILITIES AND STOCKHOLDERS' EQUITY
CURRENT LIABILITIES
    Accounts payable ................................   $    21,077
    Accrued expenses and other current payables .....       112,971
    Tenant deposits .................................       281,385
    Short-term portion of long-term debt ............       105,904
       Total Current Liabilities ....................       521,337

LONG-TERM LIABILITIES
    Long-term debt (note 4) .........................       869,850
       Total Long-Term Liabilities ..................       869,850

Total Liabilities ...................................     1,391,187

STOCKHOLDERS' EQUITY
    Common stock, 100FF (French Franc) par value;
      authorized 100 shares; issued
      and outstanding 100 at December 31,
      1993(note 2) ..................................         1,696
    Additional paid in capital in excess
    of par (note 2) .................................             0
    Cumulative translation adjustment (note 1f) .....        (1,642)
    Retained earnings (deficit) .....................      (578,777)
Total Stockholders' Equity ..........................      (578,723)

Total Liabilities and Stockholders' Equity ..........   $   812,464
                                                        ===========



</TABLE>



               The accompanying notes are an integral part of the
                             financial statements.

                                      F-32


<PAGE>
<TABLE>
<CAPTION>



                              SCI Residence Lamarck
                             Statement of Operations
                             Year ended December 31,

                                      1993

<S>                                <C>   

Rental revenue .................   $608,259
Other revenue ..................     10,498
Interest income ................        618

   Total revenue ...............    619,375


         Operating Expenses:

General and administrative .....    387,926
Depreciation ...................     59,424
Bad debt .......................          0

   Total operating expenses ....    447,350

Income from operations .........    172,025

Lawsuit expense ................      3,532
Interest expense ...............    126,830


Income before taxes ............     41,663

Provision for income tax expense          0

Net income .....................   $ 41,663
                                   ========

Net loss per share .............   $ 416.63
                                   ========

Shares outstanding .............        100
                                   ========


</TABLE>












               The accompanying notes are an integral part of the
                             financial statements.

                                      F-33


<PAGE>
<TABLE>
<CAPTION>



                              SCI Residence Lamarck
                        Statement of Stockholders' Equity

                                Shares             Additional  Cumulative      Retained     Total
                                Common    Common   Paid in     Translation     Earnings/    Stockholders'
                                Stock     Stock    Capital     Adjustment      (Deficit)    Equity
<S>                               <C>   <C>          <C>       <C>              <C>         <C>

BALANCE, January 1,1993 ..        100   $  1,696          0     45,592          (620,440)   (573,152)



Foreign currency
   translation adjustment           0          0          0    (43,950)                0     (43,950)



Net income (loss) ........          0          0          0          0            41,663      41,663



BALANCE, December 31, 1993        100   $  1,696          0     (1,642)         (578,777)   (578,723)


</TABLE>


























               The accompanying notes are an integral part of the
                             financial statements.

                                      F-34


<PAGE>
<TABLE>
<CAPTION>



                              SCI Residence Lamarck
                             Statement of Cash Flows
                             Year ended December 31,
                                                                      1993
<S>                                                                  <C>

CASH FLOWS FROM OPERATING ACTIVITIES:
Net income ......................................   $  41,663
Adjustments to reconcile net loss to
    net cash used for operating activities:
  Depreciation ..................................      59,424
  Bad debt expense ..............................           0
Changes in operating assets and liabilities:
  (Increase) decrease in accounts receivable ....      32,098
  (Increase) in prepaid and other assets ........        (560)
  Increase (decrease) in accounts payable .......        (185)
  Increase (decrease) in tenant deposits ........      (4,392)
  Increase (decrease) in accrued expenses .......     (23,396)

Net cash (used) provided by operating activities       94,652

CASH FLOWS FROM INVESTING ACTIVITIES:
Purchase of fixed assets ........................           0

Net cash (used) provided by investing activities            0

CASH FLOWS FROM FINANCING ACTIVITIES:
Payments on third-party debt ....................     (58,514)

Net cash provided (used) by financing activities      (58,514)

Foreign currency translation adjustment .........     (21,033)

Net increase (decrease) in cash .................      15,105


CASH, beginning of period .......................       3,959


CASH, end of period .............................   $  19,064



SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:

Interest paid in cash ...........................   $ 121,539


</TABLE>



               The accompanying notes are an integral part of the
                             financial statements.

                                      F-35


<PAGE>



                              SCI Residence Lamarck
                          Notes to Financial Statements

(1) Summary of Significant Accounting Principles
         Organization  (Societe Civile Immobiliere) SCI Residence Lamarck, (the
         Company),  was chartered  under the Companies Act of 1966, as amended,
         of France,  and conducts  business from its headquarters in Bosguerard
         de Marcouville, France.

         The Company's  operations are  principally  the ownership of 6 lower to
         middle income apartment buildings located in Le Havre,  France. These 6
         buildings  comprise 387 apartments.  The Company employs an independent
         international  property  management company to manage these apartments.
         Le Havre is a port city located on the Altlantic coast of France.

         The  financial   statements  have  been  prepared  in  conformity  with
         generally accepted  accounting  principles.  In preparing the financial
         statements,  management is required to make  estimates and  assumptions
         that affect the reported  amounts of assets and  liabilities  as of the
         dates  of the  statements  of  financial  condition  and  revenues  and
         expenses for the years then ended.

         The following summarize the more significant  accounting and reporting
         policies and practices of the Company:

    b)   Revenue  recognition The Company  recognizes rent revenue in the period
         to which it  relates.  The Company has  established  a reserve  against
         accrued rent  receivable  not yet  collected at period end. The Company
         also accrues any unbilled expenses at period end.

    c)   Fixed assets  Fixed  assets,  principally  rental unit  buildings,  are
         stated at cost. Depreciation is computed using the straight-line method
         over the  estimated  useful  lives of the assets,  generally  40 years.
         Depreciation expense was $59,424 for the year ended December 31, 1993.

    d)   Accounts receivable All of the Company's 387 rental apartment units are
         leased  under lease  contracts,  generally  for a term of one year with
         provisions for automatic renewal.  The Company holds deposits amounting
         to one month rent on all the apartment units.

         As of the date of these  statements,  the  Company  has  established  a
         reserve  for  doubtful  accounts  at a  rate  of  approximately  56% of
         outstanding  accounts  receivable or 7.6% of rental  revenue.  Bad debt
         expense was $0 for the year ended December 31, 1993.

    e)   Cash and equivalents The Company considers all short-term deposits with
         a  maturity  of  three  months  or less to be  cash  equivalents.  Cash
         equivalents amounted to approximately $19,064 at December 31, 1993.

    f)   Foreign  currency  translation  Assets  and  liabilities  of the French
         operations are  translated  from French francs into dollars at the rate
         of exchange in effect at the balance sheet date.  Revenues and expenses
         are translated at average  exchange rates  prevailing  during the year.
         Resulting  translation   adjustments  are  reflected  in  stockholder's
         equity.

    g)   Income taxes  Deferred  income taxes are  determined  on the  liability
         method in accordance with Statement of Financial  Accounting number 109
         (SFAS 109).  No  provision is made for US income  taxes  applicable  to
         undistributed  earnings of foreign  subsidiaries  that are indefinitely
         reinvested in foreign operations.

    h)   Net income/loss per share Income/loss per share is computed by dividing
         the  net  loss  by  the  weighted   average  number  of  common  shares
         outstanding during the period.

(2)      Stockholders'  equity The  Company has  authorized  100 shares of 100FF
         (French franc) par value common stock. In June 1987, the Company issued
         100 shares of its common stock in exchange for 10,000FF in cash.
                                      F-36


<PAGE>


                              SCI Residence Lamarck
                          Notes to Financial Statements

(3)      Commitments The Company rents its Bosguerard de Marcoville  office on a
         month to month basis.  The Company has an agreement with an independent
         management company, Cabinet DUFY, to manage the rental apartments. Rent
         expense  for the year ended  December  31,  1993 was  $20,774.  Cabinet
         DUFY's  management  fees  for the  year  ended  December  31,  1993 was
         $37,609.

(4)      Long term debt The  Company is the maker of a  mortgage  held by Credit
         Agricole du Nord of Lille,  France.  This  mortgage,  with a balance of
         $975,750  at  December  31,  1993,  is  collateralized  by the 6 rental
         apartment  buildings  and carries an interest rate of 12%. The mortgage
         requires monthly payments of principal and interest, with 15 year terms
         and maturity date of June 1, 2005.

         Interest  expense for the year ended  December 31, 1993 was  $126,830.
         Aggregate  maturities  of  long-term  debt  over the  next  year is as
         follows: 1994 - $63,000.

(5) Subsequent events
          a) Long term debt  repayment When the Company was sold to SCI Barentin
         on June 1, 1994, the existing long term debt was paid in full.


































                                      F-37


<PAGE>








                          INDEX TO FINANCIAL STATEMENTS

                                                                     Page

Report of Independent Auditors   .................................   F-39

Balance Sheet   ..................................................   F-40

Statement of Operations     ......................................   F-41

Statement of Stockholders' Equity     ............................   F-42

Statement of Cash Flows     ......................................   F-43

Notes to Financial Statements     ................................   F-44






























                                      F-38


<PAGE>











                         REPORT OF INDEPENDENT AUDITORS




To: The Board of Directors and Stockholders
       Ultimistics, Inc. and
       S.A.R.L. Societe Generale D'Investissements
       New York, New York

We have audited the  accompanying  balance sheet of SARL SGI, (the "Company") as
of December 31, 1993 and the related  statements  of  operations,  stockholders'
equity and cash flows for the year ended  December  31,  1993.  These  financial
statements   are  the   responsibility   of  the   Company's   management.   Our
responsibility  is to express an opinion on these financial  statements based on
our audit.

We conducted our audit in accordance with generally accepted auditing standards.
Those standards  require that we plan and perform the audit to obtain reasonable
assurance   about  whether  the  financial   statements  are  free  of  material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audit provides a reasonable basis for our opinion.

In our opinion,  the financial  statements  referred to above present fairly, in
all material respects,  the financial position of SARL SGI, at December 31, 1993
and the results of its operations and its cash flows for the year ended December
31, 1993 in conformity with generally accepted accounting principles.







/S/Durland & Company CPAs PA
                                                               
Durland & Company, CPAs, P.A.




Palm Beach, Florida
March 6, 1996





                                      F-39


<PAGE>
<TABLE>
<CAPTION>



                   S.A.R.L. Societe Generale D'Investissements
                                  Balance Sheet
                                  December 31,
                                                             1993

                          ASSETS
<S>                                                     <C>

CURRENT ASSETS
    Cash ............................................   $     6,932
    Accounts receivable, net (note 1d) ..............       437,175
    Prepaid expenses and other current assets .......         2,978
       Total Current Assets .........................       447,085

PROPERTY AND EQUIPMENT (note 1c)
    Rental apartment buildings ......................     3,525,020
    Less - Accumulated depreciation .................      (326,208)
       Total Property and Equipment .................     3,198,812

Total Assets ........................................   $ 3,645,898
                                                        ===========


                 LIABILITIES AND STOCKHOLDERS' EQUITY
CURRENT LIABILITIES
    Accounts payable ................................   $    75,857
    Accrued expenses and other current payables .....       220,828
    Accrued payroll taxes ...........................       203,994
    Deferred French income tax liability ............       313,287
    Tenant deposits .................................        92,215
    Short-term debt .................................        17,221
    Accrued interest ................................        38,813
    Short-term portion of long-term debt ............        39,770
       Total Current Liabilities ....................     1,001,985

LONG-TERM LIABILITIES
    Long-term debt (note 4) .........................     2,433,555
       Total Long-Term Liabilities ..................     2,433,555

Total Liabilities ...................................     3,435,540

STOCKHOLDERS' EQUITY
    Common stock, 100FF (French Franc) par value;
      authorized 100 shares; issued
      and outstanding 100 at December 31,
      1993(note 2) ..................................         1,816
    Additional paid in capital in excess of par
    (note 2) ........................................       114,619
    Cumulative translation adjustment (note 1f) .....         4,149
    Retained earnings ...............................        89,774
Total Stockholders' Equity ..........................       210,358

Total Liabilities and Stockholders' Equity ..........   $ 3,645,898
                                                        ===========

</TABLE>


               The accompanying notes are an integral part of the
                             financial statements.

                                      F-40


<PAGE>
<TABLE>
<CAPTION>



                   S.A.R.L. Societe Generale D'Investissements
                             Statement of Operations
                             Year ended December 31,

                                      1993

<S>                                <C>

Rental revenue .................   $691,012
Interest income ................      8,634

   Total revenue ...............    699,646


         Operating Expenses:

General and administrative .....    376,324
Depreciation ...................     41,299
Bad debt .......................          0

   Total operating expenses ....    417,623

Income from operations .........    282,023

Tax penalties ..................      6,098
Interest expense ...............    135,529


Income before taxes ............    140,396

Provision for income tax expense     48,559

Net income .....................   $ 91,837
                                   ========

Net income per share ...........   $ 918.37
                                   ========

Shares outstanding .............        100
                                   ========



</TABLE>












               The accompanying notes are an integral part of the
                             financial statements.

                                      F-41


<PAGE>
<TABLE>
<CAPTION>



                   S.A.R.L. Societe Generale D'Investissements
                        Statement of Stockholders' Equity

                               Shares of                  Additional    Cumulative      Retained      Total
                               Common      Common         Paid in       Translation     Earnings/     Stockholders'
                               Stock       Stock          Capital       Adjustment      (Deficit)     Equity
<S>                            <C>         <C>            <C>           <C>             <C>           <C>

BALANCE, January 1,1993 .      100         $  1,816       114,619       11,697          (2,063)       126,069



Foreign currency
   translation adjustment        0                0             0       (7,548)              0         (7,548)



Net income ..............        0                0             0            0          91,837         91,837



BALANCE, December31, 1993      100         $  1,816       114,619        4,149          89,774        210,358









</TABLE>



















               The accompanying notes are an integral part of the
                             financial statements.

                                      F-42


<PAGE>
<TABLE>
<CAPTION>



                   S.A.R.L. Societe Generale D'Investissements
                             Statement of Cash Flows
                             Year ended December 31,
                                                       1993

<S>                                                 <C>

CASH FLOWS FROM OPERATING ACTIVITIES:
Net income ......................................   $  91,837
Adjustments to reconcile net loss to
    net cash used for operating activities:
  Depreciation ..................................      41,299
  Bad debt expense ..............................           0
Changes in operating assets and liabilities:
  (Increase) decrease in accounts receivable ....     (66,382)
  Increase (decrease) in accounts payable .......     (69,629)
  Increase (decrease) in accrued expenses .......      38,485

Net cash (used) provided by operating activities       35,610

CASH FLOWS FROM INVESTING ACTIVITIES:
Purchase of fixed assets ........................           0

Net cash (used) provided by investing activities            0

CASH FLOWS FROM FINANCING ACTIVITIES:
Funds advanced on third-party debt ..............           0
Payments on third-party debt ....................     (42,864)

Net cash provided (used) by financing activities      (42,864)

Foreign currency translation adjustment .........        (164)

Net increase (decrease) in cash .................      (7,418)


CASH, beginning of period .......................      14,350


CASH, end of period .............................   $   6,932



SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:

Interest paid in cash ...........................   $ 121,539



</TABLE>



               The accompanying notes are an integral part of the
                             financial statements.

                                      F-43


<PAGE>



                   S.A.R.L. Societe Generale D'Investissements
                          Notes to Financial Statements

(1) Summary of Significant Accounting Principles
         Organization  (Societe  A  Responsabilite  Limitee)  S.A.R.L.  Societe
         Generale D'Investissments, (SARL SGI), (the Company), was chartered on
         September 21, 1988, as a closely held corporation  under the Companies
         Act of 1966, as amended, of France, and operates from its headquarters
         in Bosguerard de Marcouville, France.

         The Company's  operations are  principally  the ownership of 6 lower to
         middle income apartment buildings located in Barentin,  France. These 5
         buildings  comprise 193 apartments.  The Company employs an independent
         international  property  management company to manage these apartments.
         Barentin  is a town  located  approximately  50 miles east of Le Havre,
         France.

         The  financial   statements  have  been  prepared  in  conformity  with
         generally accepted  accounting  principles.  In preparing the financial
         statements,  management is required to make  estimates and  assumptions
         that affect the reported  amounts of assets and  liabilities  as of the
         dates  of the  statements  of  financial  condition  and  revenues  and
         expenses for the years then ended.

         The following  summarize the more significant  accounting and reporting
policies and practices of the Company:

    b)   Revenue  recognition The Company  recognizes rent revenue in the period
         to which it  relates.  The Company has  established  a reserve  against
         accrued rent  receivable  not yet  collected at period end. The Company
         also accrues any unbilled expenses at period end.

    c)   Fixed assets  Fixed  assets,  principally  rental unit  buildings,  are
         stated at cost. Depreciation is computed using the straight-line method
         over the  estimated  useful  lives of the assets,  generally  40 years.
         Depreciation expense was $41,299 for the year ended December 31, 1993.

    d)   Accounts receivable All of the Company's 193 rental apartment units are
         leased  under lease  contracts,  generally  for a term of one year with
         provisions for automatic renewal.  The Company holds deposits amounting
         to one month rent on all the apartment units.

         As of the date of these  statements,  the  Company  has  established  a
         reserve  for  doubtful  accounts  at a  rate  of  approximately  12% of
         outstanding  accounts  receivable or 9.5% of rental  revenue.  Bad debt
         expense was $0 for the year ended December 31, 1993.

    e)   Cash and equivalents The Company considers all short-term deposits with
         a  maturity  of  three  months  or less to be  cash  equivalents.  Cash
         equivalents amounted to approximately $0 at December 31, 1993.

    f)   Foreign  currency  translation  Assets  and  liabilities  of the French
         operations are  translated  from French francs into dollars at the rate
         of exchange in effect at the balance sheet date.  Revenues and expenses
         are translated at average  exchange rates  prevailing  during the year.
         Resulting  translation   adjustments  are  reflected  in  stockholder's
         equity.

    g)   Income taxes  Deferred  income taxes are  determined  on the  liability
         method in accordance with Statement of Financial  Accounting number 109
         (SFAS 109).  No  provision is made for US income  taxes  applicable  to
         undistributed  earnings of foreign  subsidiaries  that are indefinitely
         reinvested in foreign operations.

    h)   Net income/loss per share Income/loss per share is computed by dividing
         the  net  loss  by  the  weighted   average  number  of  common  shares
         outstanding during the period.

(2)      Stockholders'  equity The  Company has  authorized  100 shares of 500FF
         (French franc) par value common stock.  In 1988, the Company issued 100
         shares of its common stock in exchange for 731,147FF in cash.
                                      F-44


<PAGE>


                   S.A.R.L. Societe Generale D'Investissements
                          Notes to Financial Statements

(3)      Commitments The Company rents its Bosguerard de Marcoville  office on a
         month to month basis.  The Company has an agreement with an independent
         management company, Cabinet DUFY, to manage the rental apartments. Rent
         expense for the year ended December 31, 1993 was $6,569. Cabinet DUFY's
         management fees for the year ended December 31, 1993 was $42,407.

(4)      Long term debt The  Company is the maker of a  mortgage  held by Credit
         Agricole du Nord of Lille,  France.  This  mortgage,  with a balance of
         $2,473,325  at December 31,  1993,  is  collateralized  by the 5 rental
         apartment buildings and carries an interest rate of 10.5%. The mortgage
         requires monthly payments of principal and interest,  with 15 year term
         and maturity date of July 1, 2008.

         Interest  expense for the year ended  December 31, 1993 was  $135,176.
         Aggregate  maturities  of  long-term  debt  over the  next  year is as
         follows: 1994 - $40,000.

(5) Subsequent events
    a)   Merger and dissolution  SARL SGI was merged into SGI Residence  Lamarck
         on January 1, 1994.  Both  companies  were under common  control at the
         time of the  merger,  therefore  the  merger was  accounted  for like a
         pooling of interests.

    b)   Long term debt  repayment  After  Company was merged into SCI Residence
         Lamarck on January 1, 1994, and when SCI Residence  Lamarck was sold to
         SCI  Barentin on June 1, 1994 the  existing  long term debt was paid in
         full.





























                                      F-45


<PAGE>

EXHIBIT 2

AGREEMENT made this 20th day of November, 1995 by and between Ultimistics, Inc.,
a Delaware Corporation, ("Ultimistics") and Skyguards S.A. a Luxemburg 
Corporation, ("Skyguards").

1.  Skyguards  hereby  represents  that it is the owner of 199 shares out of 200
shares,  which is all of the issued and  outstanding  stock of SCI  Barentin,  a
French  corporation  which is the owner of parcels of  property  in France  more
particularly described in Exhibit "A".

2.  Skyguards  hereby  agrees  to sell to  Ultimistics  its SCI  Barentin  stock
described in paragraph 1 for the issuance by Ultimistics of 3,900,000  shares of
its  restricted  common  stock.  The  receipt of which is  acknowledged  by both
parties to this Agreement.

3.  Skyguards further represents the property described in Exhibit "A" has a net
worth of approximately $38,099,000 U.S.D. (cf. Expertise Gautier, Valuers 
International).

4. The parties  agree that any previous  agreements  are revoked,  and that this
Agreement will be the only enforceable agreement between the parties.

5. The parties to this  Agreement  hereby  acknowledge  that the  transaction as
reflected  in Exhibit  "A"  excludes  any and all real  estate  holdings  of SCI
Residence Lamarck in Paris, France; as well as the bank account of SCI Residence
Lamarck at Credit Agricole, which currently is approximately $400,000 U.S.D. The
parties agree that Skyguards shall exchange with SCI Barentin, at a future date,
200,000  shares of Ultimistics  stock for the Paris,  France real estate and the
funds in the Credit Agricole bank account,  including any accrued interest, held
by SCI Residence Lamarck.

6. This document  represents the entire  agreement of the parties and merges all
prior  understandings  of the  parties.  No  change  or  modification  shall  be
effective  unless it is in writing  and  signed by the party to be charged  with
such change or modification.

ULTIMISTICS, INC.

By: /S/ Christophe Giovannetti

SKYGUARDS S.A.

By: /S/ Yves-Victor Uzan



<PAGE>


                              
                                  Exhibit 3(i)

                          CERTIFICATE OF INCORPORATION
                                ULTIMISTICS INC.

I, the  undersigned  natural  person of the age of eighteen  (18) years or more,
acting as  Incorporator  of a corporation  under the General  Corporation Law of
Delaware  do hereby  adopt the  following  Articles  of  Incorporation  for such
CORPORATION.

                                    ARTICLE I
                                      NAME

The name of the CORPORATION is ULTIMISTICS INC.

                                   ARTICLE II
                     REGISTERED OFFICE AND REGISTERED AGENT

The address of the  CORPORATION's  registered office in the State of Delaware is
THE COMPANY CORPORATION 725 Market Street in the Ciry of Wilmington,  and County
of New Castle The name of its  registered  agent at such  address is THE COMPANY
CORPORATION.

                                   ARTICLE III
                                    PURPOSES

The purposes of which the CORPORATION is organized are:

A. To purchase  receive by way of of subscribe for,  invest in, and in all other
ways acquire, import, lease, possess, maintain, handle on consignment, own, hold
for investment or otherwise use,  enjoy,  exercise,  operate,  manage,  conduct,
perform,  make,  borrow,  contract  in  respect  of,  trade  and deal in,  sell,
exchange,  let, lend,  export,  mortgage,  pledge,  deed in trust,  hypothecate,
encumber,  transfer,  assign and in all other ways dispose of, design,  develop,
invent, improve, equip, repair, alter,  fabricate,  assemble,  build, construct,
operate,  manufacture,  plant cultivate,  produce,  market and in all other ways
(whether  like or unlike any of the  foregoing),  deal in and with  property  of
every kind and  character,  real  personal,  or mixed,  tangible  or  intangible
wherever  situated  and however  held,  including,  but not  limited to,  money,
credits,  choses  in  action,   securities  stocks,  bonds,  warrants,   script,
certificates,   debentures,   mortgages,  notes,  commercial  paper,  and  other
obligations  and evidences of  indebtedness  of any government or subdivision or
agency thereof, documents of title and accompanying rights, and every other kind
and character of personal property real property (improved and unimproved),  and
the products and avails  thereof,  and every  character of interest  therein and
appurtenance thereto,  including but not limited to, mineral, oil, gas and water
rights,  all or any part of any going  business and its  incidents,  franchises,
subsidies,  characters,  concessions,  grants,  rights,  powers,  or privileges,
granted or conferred by any government or subdivision or agency thereof, and any
interest in or part of any of the foregoing  and to exercise in respect  thereof
all of the rights,  powers,  privileges,  and immunities of individual owners or
holders thereof.

B. To  establish,  maintain,  and  conduct any sales,  service or  merchandising
business in all its aspects for the purpose of selling,  purchasing,  licensing,
renting,  leasing,  operating,  franchising and otherwise  dealing with personal
services, instruments, machines, appliances, inventions, trademarks, tradenames,
patents, priviledges,  processes, improvements,  copyright and personal property
property of all kinds and descriptions.

C. To serve as manager, consultant, representative, agent or advisor for other
persons, associations, corporations, partnerships and firms.


<PAGE>


D. To purchase,  take,  receive,  leave or otherwise  acquire,  own,  hold,  use
improve, and otherwise deal in and with, sell, convey, mortgage,  pledge, lease,
exchange,  transfer and otherwise dispose of liens, real estate,  real properly,
chattels  real and  estates,  interests  and rights and equities of all kinds of
lands;  and to engage in the business of managing,  supervising,  and  operating
real property,  buildings and structures, to negotiate and consummate for itself
or for others leases with respect to such  properties,  to enter into  contracts
and arrangements other as principal or as agent for the maintenance,  repair and
improvement of any property managed,  supervised or operated by the CORPORATION;
to engage in and conduct or  authorize,  license and permit  others to engage in
and  conduct  any  business  or  activity  incident,  necessary,   advisable  or
advantageous  to the  ownership  of  property,  buildings  and  the  structures,
managed, supervised, or operated by the CORPORATION.

E. To enter into or become an associate,  member, shareholder, or partner in any
firm, association, partnership (whether limited, general or otherwise), company,
joint stock company, syndicate or corporation, domestic or foreign, formed or to
be formed to accomplish  any lawful  purpose,  and to allow or cause the title o
any estate, right or interest in any property (whether real, personal or mixed),
owned,  acquired  controlled,  or operated by or in which the CORPORATION has an
interest, to remain or be vested or registered in the name of or operated by any
firm, association, partnership (whether limited, general or otherwise), company,
joint stock company,  syndicate or corporation,  domestic or foreign,  formed to
accomplish any of the purposes enumerated herein.

F. To acquire the goodwill, rights, assets and property, and to undertake or
assume the whole, or any part of, theobligations for liabilities of any person, 
firm, association or corporation.

G.. To hire and employ agents, servants, and employees, to enter into agreements
of  employment  and  collective  bargaining  agreements,  and to  act as  agent,
contractor, factor, or otherwise, either alone or in company with others.

H. To promote or aid in any manner,  financially or otherwise, any person, firm,
association, or corporation,  including its employees, officers and directors if
such aid  reasonably  may be expected to benefit  directly  or  indirectly,  the
CORPORATION.

I. To let concessions to others to do any of the things that this CORPORATION is
empowered to do, and to enter into, make,  perform,  and carry out contracts and
arrangements of every kind and character with any person, firm, association,  or
corporation, or any government or authority or subdivision or agency thereof.

J. To carry on any business  whatsoever that this CORPORATION may deem proper or
convenient in connection  with any of the  foregoing  purposes or otherwise,  or
that it may deem calculated,  directly or indirectly, to improve the interest of
this  CORPORATION,  and to have and to exercise all powers  conferred by the law
laws of the State of Delaware on corporations  formed under the laws pursuant to
which and under which this CORPORATION is formed, as such laws are now in effect
or may at  any  time  hereafter  be  amended,  and  to do  any  and  all  things
hereinabove  set forth to the same extent and as fully as natural  persons might
or  could  do,  either  along  or  in  connection  with  other  persons,  firms,
associations or corporations, and in any, part of the world.

K To transact  any  business  and to engage in lawful act or activity  for which
corporations may be organized under the General Corporation Law of Delaware,  as
amended, or which may be authorized in the future by amendment thereto.

L. The foregoing statement of purposes shall be construed as a statement of both
purposes and powers,  shall be liberally  construed in aid of the powers of this
CORPORATION, and the powers and purposes stated in each clause shall not, except
where otherwise stated, be limited or restricted by any term or provision of any
other clause and shall be regarded  not only as  independent  purposes,  but the
purposes  and powers  stated shall be  construed  distributively  as each object
expressed,  and the  enumeration as to specific powers shall not be construed as
to limit in any manner the aforesaid general powers,  but are in furtherance of,
and in addition to one not in of said general powers.


<PAGE>


                                   ARTICLE IV
                                 SHARES OF STOCK

The total number of shares of stock which the  CORPORATION  shall have authority
to issue is Fifty Million  (10,000,000)  shares of Common Stock, and Ten Million
(10,000,000)  shares of  Preferred  Stock.  The par value of each of such shares
($0.00001) amounting in the aggregate to Six Hundred Dollars ($600).

                                    ARTICLE V
                                  INCORPORATOR

The name and  mailing  address  of the  Incorporator  of the  CORPORATION  is as
follows:

Timothy P. Halter - 1441 Marvin D. Love Freeway Suite 2000, Dallas, Texas 75237

                                   ARTICLE VI
                                    DIRECTORS

The name and mailing address of each person who is to serve as a director of the
CORPORATION   until  the  first  annual  meeting  of  the  shareholders  of  the
CORPORATION or until their successor is elected and qualified is as follows:

Timothy P. Halter 7441 Marvin D. Love Freeway. Suite 2000. Dallas, Texas 75237
Kevin B. Halter 7441 Marvin D. Love Freeway Suite 2000, Dallas, Texas 75237
Richard L Elrod 7441 Marvin D. Love Freeway, Suite 2000, Dallas, Texas 75237
James H. Smith - 7441 Marvin D. Love Freeway. Suite 2000, Dallas, Texas 7.5237

                                   ARTICLE VII
                                    DURATION

The period of duration of the CORPORATION is perpetual.

                                  ARTICLE VIII
                              ELECTION OF DIRECTORS

Elections of directors of the  Corporation  need not be by written ballot unless
the By-Laws of the CORPORATION shall so provide.

                                   ARTICLE IX
                            MEETINGS OF SHAREHOLDERS

Meetings of  shareholders  of the  CORPORATION may be held within or without the
State of Delaware, as the By laws of the CORPORATION may provide.

                                    ARTICLE X
                                   AMENDMENTS

The  CORPORATION  reserves  the right to  amend,  alter,  change  or repeal  any
provision  contained in this Certificate of Incorporation,  in the manner now or
hereafter  prescribed by the Delaware  statutes,  and all rights  conferred upon
shareholders herein are granted subject to this reservation.


<PAGE>


THE UNDERSIGNED,  being the incorporator  hereinbefore named, for the purpose of
forming a corporation  pursuant to the General  Corporation  Law of the State of
Delaware,  does make this certificate  hereby declaring and certifying that this
is my act and deed and the facts herein stated are true,  and  accordingly  have
hereunto set my hand this 11th day of October, 1988.

/s/ Timothy P. Halter
Timothy P. Halter


<PAGE>
STATE OF DELAWARE
SECRETARY OF STATE
DIVISION OF CORPORATIONS
FILED 09:00 AM 08/12/1994
944151503 - 2175229

       RENEWAL, REVIVAL AND RESTORATION OF CERTIFICATE OF INCORPORATION OF
                                ULTIMISTICS INC.

Pursuant to Title 8, Section 312,  Delaware Code, the General  Corporation  Law,
the   undersigned,   being  the  President  of  Ultimistics   Inc.,  a  Delaware
corporation, (the "Corporation"), hereby certifies as follows:

l. The name of the Corporation is Ultimistics Inc.and the date of filing of its 
original certificate of incorporation with the Secretary of State is 
October 12, 1988.

2. The address of the  Corporation's  registered office in the State of Delaware
is Suite L-100,  32 Loockerman  Square,  Dover,  Delaware  19904,  being in Kent
County,   and  the  name  of  the  registered  agent  at  said  address  is  The
Prentice-Hall Corporation System, Inc.

3. The Corporation shall have perpetual existence.

4. The Corporation was organized under the General Corporation Law of the State
of Delaware on October 12, 1988.

5. The certificate of incorporation of the Corporation has become inoperative by
law for nonpayment of taxes as of March 1, 1991.

6. This certificate of renewal, revival and restoration is filed by authority of
directors elected by the stockholders pursuant to Subsection (h) of said Section
312. The date the Certificate of Incorporation shall be restored and revived and
shall become fully operative is February 28, 1991.

IN WITNESS WHEREOF, Ultimistics Inc. has caused this certificate of renewal, 
revival and restoration to be signed by its president on July 22, 1994.
                                       Ultimistics Inc.
Attest:
                                       By: /s/ Jean-Jacques Dahan
                                       Jean-Jacques Dahan, President
Secretary  /s/ Jean Jacques Dahan

I, Jean Jacques Dahan,  hereby acknowledge that the within instrument is the act
and deed of Ultimistics Inc. and that the facts stated therein are true.
                                                    /s/ Jean Jacques Dahan
                                                    Jean Jacques Dahan
PROVINCE OF BRITISH COLUMBIA   }
COUNTY OF                                             } ss:

The foregoing  instrument was  acknowledged  before me, the  undersigned  Notary
Public,  this 22 day of July,  1994,  by Jean  Jacques  Dahan,  as  President of
Ultimistics Inc., a Delaware corporation,  and attested by him as its Secretary,
on  behalf of the  corporation.  He is  personally  known to me or  produced  BC
4774223 (e.g. driver's license) as identification and did take an oath.

(SEAL)                                    /s/ Jay Sujir
                                          (print name) Jay Sujir
                                         Notary Public; Serial Number N/A
                                         Commission Expires


<PAGE>


                            CERTIFICATE OF AMENDMENT
                                       TO
                      CERTIFICATE OF INCORPORATION AMENDED
                                       OF
                                ULTIMISTICS INC.

Pursuant to the provisions of 242, Del. Code, the Delaware General  Corporations
Law, Ultimistics Inc., a Delaware corporation, does hereby amend its Certificate
of Incorporation, as amended, as follows:

         1. The total  number of shares of common  stock  which the  Corporation
shall  be  authorized  to issue  is  hereby  increased  to one  hundred  million
(100,000,000)  shares  from  fifty  million  (50,000,000)  shares,  par value of
$0.00001 per share.

         2. Except as provided  herein,  all other provisions of the Certificate
of  Incorporation,  as amended and in effect  prior to the date hereof  shall be
unchanged and in full force and effect.

         3.  The  within   amendment  to  the   Corporation's   Certificate   of
Incorporation,  as amended,  has been approved,  upon the  recommendation of the
Board of  Directors,  by a  favorable  vote not less  than the  number of shares
required to approve such amendment.

         IN WITNESS WHEREOF,  the undersigned  officer of Ultimistics Inc., duly
authorized hereunto, has executed under penalties of perjury the within Articles
of Amendment,  the facts stated within being true, this 8th day of August,  1995
as the act and deed of the Corporation  and caused this  Certificate to be filed
in the appropriate  offices in the State of Delaware,  effective upon the filing
thereof:

[CORPORATE SEAL]                                     Ultimistics Inc.

Attest:
                                                     By: /s/ Michel Ladovitch
/s/                                                 Michel Ladovitch, President
Secretary or Ass't Secretary

STATE OF NEW YORK                       }
COUNTY OF                                         }  ss:

The foregoing  instrument was  acknowledged  before me, the  undersigned  Notary
Public, this 8th day of August, 1995 under penalties perjury by Michel Ladovitch
as President of  Ultimistics,  Inc., who states that the facts set forth therein
are true and that it is the act and deed of the  corporation.  He is  personally
known to me or produced
               (e.g. driver's license) as identification.


(SEAL)
                                                 (print name)
/s/ Leon B. Lipkin                                Notary Public; Serial Number
LEON B. LIPKIN                                    Commission Expires
Notary, Public, State of New York
No. 41-4981011
Qualified in Queens County
Commission expires May 8, 1997



<PAGE>


                                  Exhibit 3(ii)

                                     BYLAWS

                                       OF

                                ULTIMISTICS INC.

                                     Adopted

                                     By The

                               BOARD OF DIRECTORS

                                       on

                                October 12, 1988


<PAGE>


                                TABLE OF CONTENTS

ARTICLE I. GENERAL
         1.1 General Offices
         1.2 Registered Office
         1.3 Registered Agent

ARTICLE II. SHAREHOLDERS
         2.1 Annual Shareholders' Meeting
         2.2 Special Meeting
         2.3 Place of Meeting
         2.4 Notice of Meeting
         2.5 Action without Meeting
         2.6 Closing of Transfer Books or Fixing of Record Time 2.7 Voting Lists
         2.8 Quorum of  Shareholders  2.9 Voting of Shares 2.10 Method of Voting
         2.11 Rules of  Procedure  2.12 Waiver By  Unanimous  Consent in Writing
         2.13 Telephone Meetings 2.14 Cumulative Voting 2.15 Pre-Emptive Rights

ARTICLE III. DIRECTORS
         3.1 Management
         3.2 Number
         3.3 Election
         3.4 Term of Office
         3.5 Removal
         3.6 Vacancy
         3.7 Quorum
         3.8 Annual Directors' Meetings
         3.9 Regular Meetings
         3.10 Special Meetings
         3.11 No Statement of Purpose of Meeting Required 3.12 Compensation 3.13
         Attendance   and   Presumption  of  Assent  3.14  Executive  and  Other
         Committees  3.15 Removal of Committee  Members 3.16 Waiver By Unanimous
         Consent in Writing 3.17 Telephone Meetings

ARTICLE IV. OFFICERS
         4.1 Number
         4.2 Election and Term of Office
         4.3 Removal
         4.4 Vacancies
         4.5 Authority
         4.6 President
         4.7 Vice President
         4.8 Secretary


<PAGE>


         4.9 Treasurer
         4.10 Assistant Treasurer and Assistant Secretary
         4.1 1 Salaries

ARTICLE V. CONTRACTS LOANS, CHECKS AND DEPOSITS
         5.1 Contracts, Deeds, Mortgages, Etc.
         5.2 Loans
         5.3 Checks, Drafts, Etc.
         5.4 Deposits

ARTICLE  VI.  CERTIFICATES  FOR SHARES AND THEIR TRANSFER 6.1  Certificates  for
         Shares 6.2  Facsimile  Signatures  6.3 Issuance 6.4  Subscriptions  6.5
         Payment 6.6 Lien 6.7 Replacement of Lost or Destroyed  Certificates 6.8
         Transfer of Shares 6.9 Registered Shareholders

ARTICLE VII. DIVIDENDS AND RESERVES
         7.1 Declaration and Payment
         7.2 Record Date
         7.3 Reserves

ARTICLE VIII. INDEMNIFICATION
         8.1 Definitions
         8.2 Power to Indemnify
         8.3 Director Limitation
         8.4 Termination of a Proceeding
         8.5  Proceeding   Brought  by  the  Corporation  8.6  Determination  of
         Indemnification    8.7    Authorization    of    Indemnification    8.8
         Indemnification  of a  Director  8.9  Indemnification  of  Others  8.10
         Indemnity  Insurance 8.11 Reports to Shareholders 8.12 Employer Benefit
         Plan

ARTICLE IX. MISCELLANEOUS
         9.1 Limitation of Liability
         9.2 Fiscal Year
         9.3 Seal
         9.4 Books and Records
         9.5 Annual Statement
         9.6 Resignation
         9.7 Amendment
         9.8 Invalid Provisions
         9.9 Headings
         9.10 Waiver of Notice
         9.11 Gender


<PAGE>


                                   ARTICLE I.
                                     GENERAL

1.1 GENERAL OFFICES.  Unless otherwise  determined by resolution of the Board of
Directors, the principal, office of the Corporation shall be located in the City
of Dallas, County of Dallas, State of Texas. The Corporation may have such other
offices,  either within or without the State of Texas, as the Board of Directors
may  determine  of as the affairs of the  Corporation  may require  from time to
time.

1.2 REGISTERED OFFICE.  The Corporation shall have and continuously  maintain in
the state of  Delaware a  registered  office  which may be, but need not be, the
same  as the  principal  office  in the  State  of  Texas.  The  address  of the
registered  office may be changed  from time to time by the Board of  Directors.
The  present  registered  office  of  the  Corporation  is  725  Market  Street,
Wilmington, Delaware.

1.3 REGISTERED  AGENT. The Corporation  shall have and continuously  maintain in
the  State of  Delaware,  a  registered  agent,  which  agent  may be  either an
individual  resident of the State of Delaware whose business office is identical
with the  Corporation's  registered  office,  or a  domestic  corporation,  or a
foreign  corporation  authorized  to transact  business in the State of Delaware
which has a business office identical with the Corporation's  registered office.
The registered agent may be changed from time to time by the Board of Directors.
The present registered agent of the Corporation is The Company Corporation.

                                   ARTICLE II.
                                  SHAREHOLDERS

2.1 ANNUAL SHAREHOLDERS'  MEETINGS.  An annual meeting of the Shareholders shall
be held each year on a day and hour to be selected by the President of the Board
of Directors within six months after the end of the  corporation's  fiscal year,
for the  purpose of electing  Directors  and for the  transaction  of such other
business as may come before the meeting. The annual meeting shall not be held on
a date declared a legal holiday by the State of Delaware. If the election of the
Directors  shall not be held on the date  selected  for any  annual  meeting  of
Shareholders,  or at any  adjournment  therefore,  the Board of Directors  shall
cause the election to be held at a special  meeting of the  Shareholders as soon
thereafter as conveniently may be held.

2.2 SPECIAL MEETING.  Special meetings of the  Shareholders,  for any purpose or
purposes,  unless otherwise prescribed by statute or these Bylaws, may be called
by the  President,  the Board of Directors,  or the holders of not less than one
tenth of all  outstanding  shares  of the  Corporation  entitled  to vote at the
meeting.  Business  translated  at a special  meeting  shall be  limited  to the
purposes stated in the notice of the meeting.

2.3 PLACE OF MEETING.  The Board of Directors or the President may designate any
place,  either  within  or  without  the  State of  Delaware,  unless  otherwise
prescribed by statute, as the place of meeting for any annual meeting or for any
special meeting of  Shareholders.  A waiver of notice signed by all Shareholders
entitled to vote at a meeting may designate any place,  either within or without
the State of Delaware,  unless otherwise prescribed by statute, as the place for
the holding of such meeting.  If no designation is made, or if a special meeting
be otherwise  called,  the place of meeting shall be the principal office of the
Corporation in the State of Delaware.

2.4 NOTICE OF MEETING. Written or printed notice stating the place, day and hour
of the meeting  and, in the case of a special  meeting,  the purpose or purposes
for which the meeting is called,  shall be delivered  not less than ten (10) nor
more than fifty (50) days before the date of the meeting,  either  personally or
by mail, by or at the direction of the President,  the Secretary, or the officer
or person calling the meeting, to each Shareholder of record entitled to vote at
such  meeting.  If mailed,  such  notice  shall be deemed to be  delivered  when
deposited in the United States Mail addressed to the Shareholder at this address
as it appears on the stock transfer hook of the


<PAGE>


Corporation, with postage thereon prepaid.

2.5 ACTION WITHOUT  MEETING.  Unless  otherwise  provided by the  Certificate of
Incorporation,  any action required to be taken at any annual or special meeting
of  stockholders,  or any  action  which may be taken at any  annual or  special
meeting,  may be taken  without a meeting,  without  prior  notice and without a
vote,  if a consent in  writing,  setting  forth the  action so taken,  shall be
signed by the  holders of  outstanding  stock  having not less than the  minimum
number of votes that would be  necessary  to  authorize or take such action at a
meeting at which all shares  entitled to vote  thereon  were  present and voted.
Prompt  notice of the taking of the corporate  action  without a meeting by less
than unanimous written consent shall be given to those stockholders who have not
consented in writing.

2.6  CLOSING OF  TRANSFER  BOOKS OR FIXING OF RECORD  DATE.  For the  purpose of
determining  Shareholders  entitled  to notice of or to vote at any  meeting  of
Shareholders or any adjournment  thereof,  or entitled to receive payment of any
dividend,  or in order to make a  determination  of  Shareholders  for any other
proper  purpose,  the Board of Directors of the Corporation may provide that the
stock transfer  books shall be closed for a stated period but not to exceed,  in
any case,  fifty (50) days. If the stock  transfer books shall be closed for the
purpose  of  determining  Shareholders  entitled  to  notice  of or to vote at a
meeting of  Shareholders,  such books shall be closed for at least ten (10) days
immediately  preceding  such meeting In lieu of closing the stock transfer books
the Board of  Directors  may fix in advance a date as the  record  date for such
determination of  Shareholders,  such date in any case to be not more than fifty
(50) days and, in case of a meeting of Shareholders, not less than ten (10) days
prior to the date on which the particular  action,  requiring such determination
of Shareholders,  is to be taken. If the stock transfer books are not closed and
no record date is fixed for the determination of Shareholders entitled to notice
of or to vote at a meeting of Shareholders,  or Shareholders entitled to receive
payment of a dividend,  the date on which notice of the meeting is mailed or the
date on which the resolution of the Board of Directors  declaring-such  dividend
is adopted,  as the cave may be shall be the record date for such  determination
of Shareholders.  When a determination  of Shareholders  entitled to vote at any
meeting  of  Shareholders  has  been  made as  provided  in this  Section,  such
determination   shall  apply  to  any   adjornment   thereof  except  where  the
determination  has been made through the closing of stock transfer books and the
stated period of closing has expired.
2.7 VOTING LISTS.

A. The officer or agent having charge of the stock  transfer books for shares of
the  Corporation  shall  make,  at least ten (10) days  before  each  meeting of
shareholders,  a  complete  list of the  Shareholders  entitled  to vote at such
meeting or any adjournment  thereof,  arranged in alphabetical  order,  with the
address of and the number of shares held by each,  which  list,  for a period of
ten (10) days  prior to such  meeting,  shal1 be kept on file at the  registered
office of the Corporation or the principal office of the  Corporation,  if it be
other than the  registered  office,  and shall be subject to  inspection  by any
Shareholder  at any time during usual  business  hours.  Such list shall also be
produced and kept open at the time and place of the meeting and shall be subject
to the inspection of any Shareholder  during the whole time of the meeting.  The
original  stock  transfer  book shall be prima facie  evidence as to who are the
Shareholders  entitled to examine such list or transfer  books or to vote at any
meeting of Shareholders.

B. Failure to comply with the  requirements of this Section shall not affect the
validity of any action taken at such meeting.

C. An officer or agent having charge of the stock  transfer books who shall fail
to prepare the list of Shareholders or keep the same on file for a period of ten
(10)  days,  or  produce  and keep it open for  inspection  at the  meeting,  as
provided in this Section, shall be liable to any Shareholder suffering damage on
account of such  failure,  to the extent of such damage.  In the event that such
officer  or  agent  does  not  receive  notice  of  a  meeting  of  Shareholders
sufficiently in advance of the date of such meeting  reasonable to enable him or
her to comply with the duties prescribed by this Section,  the Corporation,  but
not such officer or agent,  shall be liable to any Shareholder  suffering damage
on account of such failure, to the extent of such damage.

                                        2


<PAGE>


2.8  QUORUM OF  SHAREHOLDERS.The  holders  of a  majority  of the  shares of the
Corporation entitled to vote, represented or by proxy, shall constitute a quorum
at a meeting of  Shareholders.  The vote of the  holders  of a  majority  of the
shares entitled to vote, and thus  represented at a meeting at which a quorum is
present,  shall be the act of the  Shareholders'  meeting,  unless the vote of a
greater number is required by law.

2.9 VOTING OF SHARES.

A. Each outstanding share, regardless of class, shall be entitled to one vote on
such  matter  submitted  to a vote of a meeting of  Shareholders,  except to the
extent that the Articles of Incorporation provide for more or less than one vote
per share or limit or deny  voting  rights to the  holders  of the shares of any
class of series, and except as otherwise provided by the General Corporation Law
of Delaware Business Corporation Act.

B.  Treasury  shares,  shares  of this  Corporation's  stock  owned  by  another
corporation, the majority of the voting stock of which is owned or controlled by
this  Corporation,   and  shares  of  this  Corporation's  stock  held  by  this
Corporation in a fiduciary capacity shall not be voted,  directly or indirectly,
at any  meeting,  and shall not be counted in  determining  the total  number of
outstanding shares at any given time.

C. A  Shareholder  may vote either in person or by proxy  executed in writing by
the Shareholder or by the  Shareholder's  duly  authorized  attorney in fact. No
proxy  shall be valid after  eleven  (11) months from the date of its  execution
unless  otherwise  provided in the proxy.  Each proxy shall be revocable  unless
expressly   provided  therein  to  be  irrevocable  and  unless  otherwise  made
irrevocable by law.

D. At each election for  Directors  every  Shareholder  entitled to vote at such
election  shall  have the right to vote,  in person or by proxy,  the  number of
shares owned by the Shareholder for as many persons as there are Directors to be
elected  and for  whose  election  the  Shareholder  has a right to  vote.  (For
cumulative voting see Section 2.13 below.)

E. Shares standing in the name of another corporation,  domestic or foreign, may
be voted by such officer,  agent, or proxy as the Bylaws of such corporation may
authorize or, in the absence of such authorization, as the Board of Directors of
such  corporation  may  determine;  provided,  however,  that  when any  foreign
corporation  without a permit to do business in this State  lawfully owns or may
lawfully  own or acquire  stock in the  Corporation,  it shall not be lawful for
such foreign  corporation  to vote said stock and  participate in the management
and  control  of  the  business  and  affairs  of  the  Corporation,   as  other
Shareholders,  subject to all laws,  rules and  regulations  governing  Delaware
corporations  and especially  subject to the provisions of the antitrust laws of
the State of Delaware.

F. Shares held by an administrator,  executor,  guardian,  or conservator may be
voted by him or her so long as such  shares  forming a part of the estate  being
served by him or her,  either in person or by proxy,  without a transfer of such
shares  into his or her name.  Shares  standing  in the name of a trustee may be
voted by that  trustee,  either in person or by proxy,  but no trustee  shall be
entitled  to vote  shares  held by him or her  without a transfer of such shares
into his or her name as trustee.

G. Shares standing in the name of a receiver may be voted by such receiver,  and
shares held by or under the control of a receiver may be voted by such  receiver
without the transfer thereof into his name if authority so to do be contained in
a appropriate order of the court by which such receiver was appointed.

H. A Shareholder  whose shares are pledged shall be entitled to vote such shares
until  the  shares  have  been  transferred  into his name of the  pledged,  and
thereafter, the pledgee shall be entitled to vote the shares so transferred.

2.10 METHOD OF VOTING. Voting on any question or in any election may be by voice
or show of hands unless the presiding  officer shall order,  or any  Shareholder
shall demand, that voting be by written ballot.

                                        3


<PAGE>


2.11 RULES OF PROCEDURE.  To the extent  applicable,  Robert's Rule of Order may
govern the conduct and procedure at all Shareholders' meetings.

2.12 WAIVER BY UNANIMOUS CONSENT IN WRITING.  Any action required by the General
Corporation Law of Delaware Act to be taken at a meeting of the Shareholders, or
any  action  which may be taken at a meeting of the  shareholders,  may be taken
without a meeting if a consent in  writing,  setting  forth the action so taken,
shall be signed by all of the Shareholders  entitled to vote with respect to the
subject matter  thereof,  and then delivered to the Secretary of the Corporation
for inclusion in the minute book of the Corporation. Such consent shall have the
same force and effect as any unanimous vote of  Shareholders,  and may be stated
as such in any articles or documents filed with the Secretary of State.

2.13 TELEPHONE MEETINGS.  Subject to the provisions required or permitted by the
General  Corporation  Law of Delaware for Notice of Meetings,  unless  otherwise
restricted by the Articles of  Incorporation  or these Bylaws,  Shareholders may
participate  in and hold a  meeting  of  Shareholders,  by  means of  conference
telephone  or similar  communications  equipment  by means of which all  persons
participating in the meeting can hear each other, and participation in a meeting
pursuant to this section  shall  constitute  presence in person at such meeting,
except  where a person  participates  in the meeting for the express  purpose of
objecting to the  transaction  of any business on the ground that the meeting is
not lawfully called or convened.

2.14  CUMULATIVE  VOTING.  Cumulative  voting  is  expressly  prohibited  by the
Articles of Incorporation.

2.15  PRE-EMPTIVE  RIGHTS.  No holder of any stock of the  Corporation  shall be
entitled as a matter of right to purchase or subscribe for any part of any stock
of  the  Corporation  authorized  by the  Articles  of  Incorporation  or of any
additional  stock of any class to be issued  by  reason of any  increase  of the
authorized  stock  of  tile  Corporation,  or  of  any  bonds,  certificates  or
indebtedness, debentures, warrants, options or other securities convertible into
any class of stock of the Corporation,  but any stock authorized by the Articles
of  Incorporation  or any  such  additional  authorized  issue  of any  stock or
securities convertible into any stock may be issued and disposed of by the Board
of Directors to such  persons,  firms,  corporations  or  associations  for such
consideration  and upon such terms and in such manner as the Board of  Directors
may in its discretion  determine  without offering any thereof on the same terms
or on  any  terms  to  the  Shareholder  then  of  record  of to  any  class  of
Shareholders,  provided only that such issuance may not be inconsistent with any
provision of law or with any of the provisions of the Articles of Incorporation.

                                  ARTICLE III.
                                    DIRECTORS

3.1 MANAGEMENT.  The business and affairs of the Corporation shall be managed by
its  Board  of  Directors.  Directors  need  not be  residents  of  Delaware  of
Shareholders of the Corporation in order to qualify as a Director.

3.2 NUMBER. The number of directors of the Corporation shall consist of from one
to nine members as shall be elected by the  Shareholders  from time to time. The
number of Directors may be increased or decreased from time to time by amendment
to this section of the Bylaws,  but no decrease in the number of Directors shall
have the effect of shortening the term of any incumbent Director.

3.3 ELECTION.  At the first annual  meeting of  Shareholders  and at each annual
meeting thereafter,  the Shareholders shall elect Directors to hold office until
the next succeeding annual meeting.

3.4 TERM OF OFFICE. Unless removed in accordance with these Bylaws each Director
shall hold  office for the term of which the  Director  is elected and until the
Director's successor shall have been elected and qualified.

3.5  REMOVAL.  The entire Board of Directors or any Director may be removed from
office either with or without cause at any special  meeting of  Shareholders  by
the affirmative vote of a majority in number of shares of

                                        4


<PAGE>


the  shareholders  present in person or by proxy at such meeting and entitled to
vote for the  election of such  Director or  Directors if notice of intention to
act upon the question of removing such Director shall have been stated as one of
the purposes  for the calling of such  meeting and such meeting  shall have been
called in accordance with these Bylaws.

3.6 VACANCY

A. Any vacancy  occurring in the Board of Directors  may be filled in accordance
with paragraph C of this section or may be filled by the  affirmative  vote of a
majority of the remaining  Directors,  though less than a quorum of the Board of
Directors.  A  Director  elected  to fill a  vacancy  shall be  elected  for the
unexpired term of his predecessor in office.

B. A  Directorship  to be  filled  by reason  of an  increase  in the  number of
Directors may be filled in accordance with paragraph C of this section or may be
filled by the Board of Directors for a term of office  continuing only until the
next election of one or more  Directors by the  Shareholders;  provided that the
Board of  Directors  may not fill more  than two such  Directorship  during  the
period between any two successive annual meetings of Shareholders.

C. Any vacancy  occurring in the Board of Directors  or any  Directorship  to be
filled by reason of an  increase  in the  number of  Directors  may be filled by
election  at an  annual or  special  meeting  of  Shareholders  called  for that
purpose.

3.7 QUORUM.  A majority of the number of  Directors  fixed by these Bylaws shall
constitute a quorum for the  transaction of business  unless a greater number is
required  by law or  these  Bylaws.  The act of the  majority  of the  Directors
present at a meeting at which a quorum is present  shall be the act of the Board
of Directors, unless a greater number is required by law or these Bylaws.

3.8 ANNUAL  DIRECTORS'  MEETINGS.  Immediately  after the annual  meeting of the
Shareholders  and at the place such meeting of the  Shareholders  has been held,
the Board of  Directors  shall  meet each year for the  purpose of  election  of
officers and  consideration  of any other  business that may properly be brought
before the  meeting.  No notice of any kind to either old or new  members of the
Board of Directors for this annual meeting shall be necessary.

3.9 REGULAR MEETINGS.  The Board of Directors may provide by resolution the time
and place,  either  within or without the State of Delaware,  for the holding of
regular meetings without other notice that such resolution.

3.10 SPECIAL MEETINGS.  Special meetings of the Board of Directors may be called
by the  President  or shall be called at the  request of any two  members of the
Board of Directors  and shall be held upon notice by letter,  telegram,  or fax,
delivered  for  transmission  not later than  during  the third day  immediately
preceding the day for the meeting, or by word of mouth, telephone, or radiophone
received not later than during the second day immediately  preceding the day for
the  meeting.  Notice of any special  meeting of the Board of  Directors  may be
waived before or after the time of the meeting. The person or persons authorized
to call  special  meetings of the Board of Directors  may fix any place,  either
within or without  the State of  Delaware,  as the place for holding any special
meeting of the Board of Directors called by them.

3.11 NO STATEMENT Of PURPOSE OF MEETING REQUIRED.  Neither the business proposed
to be transacted, nor the purpose of any regular or special meeting of the Board
of  Directors  need be  specified  in the  notice  or  waiver  of notice of such
meeting.

3.12 COMPENSATION. By resolution of the Board of Directors, the Directors may be
paid their  expenses,  if any,  of  attendance  at such  meeting of the Board of
Directors,  and may be paid a fixed sum for  attendance  at each  meeting of the
Board of  Directors  or a stated  salary  as  Director.  No such  payment  shall
preclude any Director  from serving the  Corporation  in any other  capacity and
receiving compensation therefore.

                                        5


<PAGE>


3.13 ATTENDANCE AND PRESUMPTION OF ASSENT. Attendance of a Director at a meeting
shall  constitute  a waiver of notice of such  meeting,  except where a Director
attends a meeting for the express purpose of objecting to the transaction of any
business on the ground that the meeting is not lawfully  called or  convened.  A
Director  who is present at a meeting of the Board of  Directors at which action
on any  corporate  matter is taken  shall be  presumed  to have  assented to the
action taken unless that  Director's  dissent shall be entered in the minutes of
the meeting or unless that Director shall file a written  dissent to such action
with the person  acting as the Secretary of the meeting  before the  adjournment
thereof or shall forward such dissent by registered mail to the Secretary of the
Corporation  immediately  after the  adjournment  of the meeting.  Such right to
dissent shall not apply to a Director who voted in favor of such action.

3.14  EXECUTIVE  AND OTHER  COMMITTEES.  The Board of  Directors,  by resolution
adopted by a majority of the full Board of Directors,  may designate  from among
its members an executive  committee  and one or more other  committees,'each  of
which, to the extent provided in such resolution or in these Bylaws,  shall have
and may exercise all of the authority of the Board of Directors,  except that no
such  committee  shall have the authority of the Board of Directors in reference
to amending the Articles of Incorporation  of the Corporation,  approving a plan
of merger or consolidation, recommending to the Shareholders the sale, lease, or
exchange  of  all  or  substantially  all  of the  property  and  assets  of the
Corporation  other  than in the usual and  regular  course of the  Corporation's
business,  recommending  to the  Shareholders  a  voluntary  dissolution  of the
Corporation or a revocation  thereof,  amending,  altering,  or repealing  these
Bylaws or adopting  new Bylaws,  filling  vacancies in the Board of Directors of
any such  committee,  filling  any  Directorship  to be  filled  by reason of an
increase in the number of Directors, electing or removing officers or members of
any such committee,  fixing the compensation of any member of such committee, or
altering or repealing  any  resolution  of the Board of  Directors  which by its
terms provides that it shall not be so amendable or repealable; and, unless such
resolution or these Bylaws  expressly so provide,  no such committee  shall have
the power or  authority  to declare a dividend or to  authorize  the issuance of
shares of the Corporation.  The designation of such committee and the delegation
thereto of authority shall not operate to relieve the Board of Directors, or any
member thereof, of any responsibility imposed by law.

3.15 REMOVAL OF COMMITTEE MEMBERS. Any member of a committee elected by the
Board of Directors whenever in its judgment the best interests of the
Corporation will be served thereby but such removal shall be without
prejudice to the contract rights, if any, of the person so removed.
Election or appointment of a member of a committee shall not itself create
contract rights.

3.16 WAIVER BY UNANIMOUS CONSENT IN WRITING. Any action required or permitted to
be taken at a meeting of the Board of Directors,  any Executive Committee or any
other  committee of the Board of Directors  may be taken  without a meeting if a
consent in  writing,  setting  forth the action so taken is signed by all of the
Board of Directors,  any Executive Committee or any other committee of the Board
of  Directors  us the case may be and then  delivered  to the  Secretary  of the
Corporation  for inclusion in the Minute Book of the  Corporation.  Such consent
shall have the same force and effect as a unanimous  vote at a meeting,  and may
be stated as such in any  document or  instrument  filed with the  Secretary  of
State.

3.17 TELEPHONE MEETING.  Subject to the provisions  required or permitted by the
General  Corporation  Law of Delaware for Notice of Meetings,  unless  otherwise
restricted by the Articles of Incorporation,  members of the Board of Directors,
or  members  of  any  committee  designated  by  the  Board  of  Directors,  may
participate  in and hold a meeting of the Board of  Directors,  or  committee by
means of conference  telephone or similar  communications  equipment by means of
which  all  persons  participating  in the  meeting  can hear  each  other,  and
participation in a meeting pursuant to this section shall constitute presence in
person at such meeting,  except where a person  participates  in the meeting for
the express  purpose of  objecting  to the  transaction  of any  business on the
ground that the meeting is not lawfully called or convened.

                                        6


<PAGE>


                                   ARTICLE IV.
                                    OFFICERS

4.1  NUMBER.  The  principal  officers  of the  Corporation  shall  consist of a
President,  one or more Vice  President  (the number thereof to be determined by
the Board of  Directors),  a Secretary  and a  Treasurer,  each of whom shall be
elected by the Board of Directors.  Such other  officers and assistant  officers
and agents as may be deemed  necessary  may be elected or appointed by the Board
of  Directors.  Any two (2) or more offices may be held by the same  person.  No
officer need be a Shareholder, a Director, or a resident of Delaware.

4.2  ELECTION  AND TERM OF OFFICE.  The  officers  of the  Corporation  shall be
elected by the Board of Directors at its annual meeting or as soon thereafter as
conveniently  possible.  New or vacated  offices may be filled at any meeting of
the Board of  Directors.  The  subordinate  officers  and agents not  elected or
appointed by the Board of Directors  shall be appointed by the  President or any
other principal officer to whom the President shall delegate the authority. Each
officer shall hold office until that officer's  successor  shall have been fully
elected and shall have  qualified  or until that  officer's  death or until that
office  shall  resign  or shall  have been  removed  in the  manner  hereinafter
provided.  Election  or  appointment  of an officer or agent shall not of itself
create contract rights.

4.3 REMOVAL. Any officer or agent elected or appointed by the Board of Directors
may be removed  by the Board of  Directors  whenever  in its  judgment  the best
interests of the Corporation would be served thereby,  but such removal shall be
without  prejudice  to the  contract  rights,  if any, of the person so removed.
Election  or  appointment  of an  officer  or agent  shall not of itself  create
contract rights.

4.4 VACANCIES. A vacancy in any office because of death,  resignation,  removal,
disqualification  or otherwise,  may be filled by the Board of Directors for the
unexpired portion of the term as herein provided.

4.6  AUTHORITY.  Officers and agents shall have such  authority and perform such
duties in the  management of the  Corporation as are provided in these Bylaws or
as may be determined  by  resolution of the Board of Directors not  inconsistent
with these Bylaws.

4.6 PRESIDENT.  The President  shall be the principal  executive  officer of the
Corporation  and shall have  general and active  management  of the business and
affairs of the  Corporation.  The President shall preside at all meetings of the
Shareholders and of the Board of Directors,  and may sign, with the Secretary or
an Assistant Secretary,  certificates for shares of the Corporation,  any deeds,
mortgages,  bonds,  contracts, or other instruments which the Board of Directors
has  authorized to be executed,  except in cases where the signing and execution
thereof  shall be  expressly  delegated  by the Board of  Directors  or by these
Bylaws to some other officer or agent of the  Corporation,  or shall be required
by law to be otherwise  signed or  executed.  The  President  shall see that all
orders and  resolutions  of the Board of Directors are carried into effect,  and
shall  perform  all duties  incident to the office of  President  and such other
duties as may be prescribed by the Board of Directors from time to time.

4.7 VICE  PRESIDENT.  In the  absence  of the  President  or in the event of the
President's  death,  inability or refusal to act, the Vice President,  or in the
event there be more than one Vice  President,  the Vice  Presidents in the order
designated by the Board of Directors or in the absence of any  designation  then
in the order of their  election,  shall perform all the duties of the President,
and when so  acting  shall  have all the  powers  of and be  subject  to all the
restrictions  upon the President.  The Vice  President  shall perform such other
duties as from time to time may be assigned by the  President or by the Board of
Directors.

4.8 SECRETARY.  The Secretary  shall keep the minutes of the  Shareholders'  and
Board of Directors' meetings in one or more books provided for that purpose; see
that all  notices  are duly given in  accordance  with the  provisions  of these
Bylaws or as required by law; be custodian of the  corporate  records and of the
seal of the  Corporation  and see that the seal of the Corporation is affixed to
all  certificates  for shares prior to the issue thereof and to the execution of
which  on  behalf  of the  Corporation  under  its  seal is duly  authorized  in
accordance with the

                                        7


<PAGE>


provisions  of the Bylaws;  keep a register  of the post office  address of each
Shareholder which shall be furnished to the Secretary by such Shareholder;  sign
with the  President  certificates  for shares of the  Corporation,  the issue of
which shall have been  authorized by resolution of the Board of Directors;  have
general charge of the stock transfer  books of the  Corporation;  and in general
perform all duties  incident to the office of Secretary and such other duties as
from time to time may be assigned by the President or by the Board of Directors.

4.9 TREASURER.  The Treasurer  shall be the principal  financial  officer of the
Corporation  and shall have charge and custody and be responsible  for all funds
and securities of the Corporation;  receive and give receipts for monies due and
payable to the  Corporation  from any source  whatsoever,  and  deposit all such
monies in the name of the  Corporation in such banks,  trust  companies or other
depositories  as shall be  selected  by the  Board Of  Directors;  render to the
President  and the Board of Directors,  whenever the same shall be required,  an
account of all  transactions as Treasurer and of the financial  condition of the
Corporation;  if required so to!do by the Board of  Directors  for the  faithful
condition of the Corporation; if required so to do by the Board of Directors for
the faithful performance of the duties of this office and for the restoration to
the Corporation,  in case of the Treasurer's death, resignation,  retirement, or
removal from office, of all books, papers,  vouchers,  money, and other property
of  whatever  kind in the  Treasurer's  possession  or under his or her  control
belonging to the Corporation;  and in general perform all of the duties incident
to the office of  Treasurer  and such  other  duties as from time to time may be
assigned by the President or by the Board of Directors.

4.10 ASSISTANT TREASURER AND ASSISTANT SECRETARY. The Assistant Treasurer
shall, if required by the Board of Directors, give bond for the faithful
discharge of his or her duties in such sums and with such sureties as the
Board of Directors shall determine. The Assistant Secretary as "hereunto
authorized by the Board of Directors may sign with the President
certificates for shares of the Corporation, the issue of which shall have
been authorized by a resolution of the Board of Directors. The Assistant
Treasurer and Assistant Secretary, in general, shall perform such duties as
shall be assigned to them by the Treasurer or the Secretary, respectively,
or by the President or the Board of Directors.

4.11 SALARIES.  The salaries of the officers shall be fixed from time to time by
the Board of Directors and no Officer  shall be prevented  from  receiving  such
salary  by  reason  of the  fact  that the  officer  is also a  Director  of the
Corporation.

                                   ARTICLE V.
                      CONTRACTS. LOANS CHECKS AND DEPOSITS

5.1 CONTRACTS DEEDS MORTGAGES ETC.  Subject always to the specific  direction of
the Board of Directors,  all deeds and mortgages  made the the  Corporation  all
other written contracts and agreements to which the Corporation shall be a party
shall be executed in its name by the President or Vice  President (or one of the
Vice Presidents if there are more than one), and when  requested,  the Secretary
shall attest to such signatures and affix the corporate seal to the instruments.

5.2 LOANS. No indebtedness,  other than for office furniture and equipment which
does not exceed  $10,000.00  in  amount,  shall be  contracted  on behalf of the
Corporation and no evidence of  indebtedness  shall be issued in its name unless
authorized  by a resolution  of the Board of  Directors.  Such  authority may be
general or confined to specific instances.

5.3 CHECKS DR AFT. ETC. All checks, drafts, notes, bonds, bills of
exchange, other orders for the payment of money, notes or other evidences
of indebtedness issued in the name of the Corporation, shall be signed by
such officer or officers, agent or agents of the Corporation and in such
manner as shall from time to time be determined or other depositories as
the Board of Directors may select.

5.4 DEPOSITS. All funds of the Corporation not otherwise employed, shall be
deposited  from time to time to the  credit of the  Corporation  in such  banks,
trust companies or other depositories as the Board of Directors may -elect.

                                        8


<PAGE>


                                   ARTICLE Vl.
                   CERTIFICATES FOR SHARES AND THEIR TRANSFER


6.1  CERTIFICATES  FOR  SHARES.  The  Corporation  shall  deliver   certificates
representing  all shares to which  Shareholders are entitled in such form as may
be determined by the Board of Directors.  Each certificate  representing  shares
shall state upon the face thereof that the  Corporation  is organized  under the
laws of the State of Delaware;  the name of the person to whom it is issued; the
number and class of shares and the designation of the series, if any, which such
certificate  represents;  the par value of each represented by such certificate,
or a statement by law.  Such  certificates  shall be signed by the  President or
Vice  President  and either by the  Secretary  or  Assistant  Secretary  or such
officer or officers as the Board of Directors shall designate, and may be seated
with the seal of the Corporation or a facsimile thereof.

6.2 FACSIMILE  SIGNATURES.  The  signatures of the President or Vice  President,
Secretary or Assistant  Secretary or such officer or officers as these Bylaws or
the Board of Directors of the Corporation shall prescribe upon a certificate may
be  facsimiles,  if the  certificate  is  countersigned  by a transfer  agent or
registered by a registrar,  either of which is other than the Corporation itself
or an employee of the  Corporation.  In case any officer who has signed or whose
facsimile  signature has been placed upon such certificate  shall have ceased to
be such  officer  before  such  certificate  is issued,  it may be issued by the
Corporation  with the same effect as if he or she were such  officer at the date
of its issuance.

6.3 ISSUANCE.  Shares (both  treasury and authorized but unissued) may be issued
for such  consideration,  not less than par  value,  and to such  persons as the
Board of Directors may determine from time to time.

6.4  SUBSCRIPTIONS.  Unless  otherwise  provided in the  subscription  agreement
subscriptions  for  shares,  whether  made before or after  organization  of the
Corporation,  shall be paid in full at such time or in such  installments and at
such times as shall be determined  by the Board of  Directors.  Any call made by
the Board of Directors for payment on  subscriptions  shall be uniform as to all
shares of the same class or as to all shares of the same series, as the case may
be. In case of default in the payment on any installment or call when payment is
due, the Corporation may proceed to collect the amount due in the same manner as
any debt due to the Corporation.

6.5  PAYMENT.  The  consideration  paid  for  the  issuance  of  shares  of  the
Corporation  shall consist of money  actually paid,  labor or services  actually
performed  or  property,  both  tangible  and  intangible,   actually  received.
Certificates  for  shares  may  not be  issued  until  the  full  amount  of the
consideration,  fixed as provided by law, has been paid. When such consideration
shall have been paid to the  Corporation or to a corporation of which all of the
outstanding shares of each class are owned by the Corporation,  the shares shall
be deemed to have been  issued and the  subscriber  or  Shareholder  entitled to
receive such issue shall be a Shareholder  with respect to such shares,  and the
shares shall be considered  fully paid and  non-assessable.  Neither  promissory
notes nor the promise of future  services  shall  constitute  payment or partial
payment  for  shares  of  the  Corporation.  In  the  absence  of  fraud  in the
transaction,  the judgment of the Board of Directors or the  Shareholders as the
case may be, as to the value of the  consideration  received for shares shall be
conclusive.

6.6 LIEN. The Corporation shall have a first and prior lien on all shares of its
stock and upon all dividends  being declared upon the same for any  indebtedness
of the respective holders thereof to the Corporation.

6.7 REPLACEMENT OF LOST OR DESTROYED CERTIFICATES. The Board of Directors
may direct a new certificate or certificates to be issued in place of any
certificate or certificates thereto-fore issued by the Corporation alleged
to have been lost or destroyed, upon the making of an affidavit of fact by
the person claiming the certificate or certificates representing shares to
be lost or destroyed. When authorizing such issue of a new certificate or
certificates, the Board of Directors may, in its discretion and as a
condition precedent to the issuance thereof, require the owner of such lost
or destroyed certificate or certificates or the owner's legal
representative, to advertise the same in such manner as it shall require
and/or to give the Corporation a bond with a surety or
                                        9


<PAGE>


sureties  satisfactory  to the  Corporation  with respect to the  certificate or
certificates alleged to have been lost or destroyed.

6.8 TRANSFER OF SHARES.  Shares of stock shall be transferable only on the books
of the  Corporation  by the  holder  thereof in person or by the  holder's  duly
authorized attorney.  Upon surrender to the Corporation or the transfer agent of
the  Corporation  of  a  certificate   representing   shares  duly  endorsed  or
accompanied  by proper  evidence  of  succession,  assignment  or  authority  to
transfer, the Corporation or its transfer agent shall issue a new certificate to
the person entitled thereto,  cancel the old and record the transaction upon its
books.

6.9  REGISTERED  SHAREHOLDERS.  The  Corporation  shall be entitled to treat the
holder of record of any share or shares of stock as the  holder in fact  thereof
and,  accordingly,  shall not be bound to recognize any equitable or other claim
to or interest in such share or shares on the part of any other person,  whether
or not it shall  have  express  or other  notice  thereof,  except as  otherwise
provided by law.

                                  ARTICLE: VII.
                             DIVIDENDS AND RESERVES

7.1  DECLARATION  AND  PAYMENT.  Subject to  provisions  of the statutes and the
Articles of  Incorporation  (if any),  dividends may be declared by the Board of
Directors at any regular or special  meeting and may be paid in cash,  property,
or in shares of the  Corporation.  Such  declaration and payment shall be at the
discretion of the Board of Directors.

7.2 RECORD DATE. The Board of Directors may fix in advance a record date for the
purpose of determining Shareholders entitled to receive payment of any dividend,
such record  date to be not more than fifty (50) days prior to the payment  date
of such  dividend,  or the Board of Directors may close the stock transfer books
for such  purpose  for a period of not more than  fifty  (50) days  prior to the
payment  date of such  dividend.  In the  absence  of any action by the Board of
Directors,  the date  upon  which the Board of  Directors  adopt the  resolution
declaring such dividend shall be the record date.

7.3  RESERVES.  There may be created by resolution of the Board of Directors out
of the earned  surplus  of the  Corporation  such  reserve  or  reserves  as the
Directors  from time to time, in their  discretion,  think proper to provide for
contingencies,  or to equalize dividends,  or to repair or maintain any property
of the  Corporation,  or for such other  purposes as the  Directors  shall think
beneficial to the Corporation, and the Directors may modify or' abolish any such
reserve in the manner in which it was created.

                                  ARTICLE VIII.
                                 INDEMNIFICATION

8.1 DEFINITIONS. In this Article:

A,  "Corporation"  includes  any domestic or foreign  predecessor  entity of the
Corporation  in a  merger,  consolidation,  or other  transaction  in which  the
liabilities of the  predecessor  are transferred to the Corporation by operation
of law and in any  other  transaction  in  which  the  Corporation  assumes  the
liabilities of the predecessor  but does not  specifically  exclude  liabilities
that are the subject matter of this Article VIII.

B.  "Director"  means any person who is or was a director of the Corporation and
any person who,  while a director of the  Corporation,  is or was serving at the
request  of  the  Corporation  as  a  director,   officer,  partner,   venturer,
proprietor,  trustee, employee, agent, or similar functionary or another foreign
or domestic corporation, partnership, joint venture, sole proprietorship, trust,
employee benefit plan, or other enterprise.

                                       10


<PAGE>


C. "Expenses" include court costs and attorneys' fees.

D. "Official capacity" means:

1. When used with respect to a director, the office of Director in the 
Corporation, and

2. When used with  respect to a person  other than a Director,  the  elective or
appointive  office in the  Corporation  held by the officer or the employment or
agency  relationship  undertaken  by the  employee  or  agent in  behalf  of the
Corporation, but

3. In both Paragraphs (1) and (2) does not include service for any other foreign
or domestic corporation or any partnership,  joint venture, sole proprietorship,
trust, employee benefit plan, or other enterprise.

E. "Proceeding"  means any threatened,  pending,  or completed action,  suit, or
proceeding,   whether   civil,   criminal,   administrative,   arbitrative,   or
investigative,  any  appeal in such an  action,  suit,  or  proceeding,  and any
inquiry or investigation that could lead to such an action, suit, or proceeding.

8.2 POWER TO INDEMNIFY.  The  Corporation may indemnify a person who was, is, or
is threatened to be made a named defendant or respondent in a proceeding because
the person is or was a Director  only if it is  determined  in  accordance  with
Section 8.6 of this Article that the person:

A. Conducted himself in good faith;

B. Reasonably believed:

1. In the case of conduct in his official capacity as a Director of the
Corporation, that his conduct was in the Corporation's best interests; and

2. In all other cases, that his conduct was at least not opposed to the 
Corporation's best interests; and

C. In the case of any criminal proceeding, had no reasonable cause to believe 
his conduct was unlawful.

8.3 DIRECTOR LIMITATION. A Director may not be indemnified under Section 8.2 
of this Article for obligations resulting from a proceeding:

A. In which the person is found liable on the basis that personal benefit was 
improperly received by him, whether or not the benefit resulted from an action
taken in the person's official capacity; or

B. In which the person is found liable to the Corporation.

8.4  TERMINATION OF A PROCEEDING.  The  termination of a proceeding by judgment,
order,  settlement,  or  conviction,  or on a plea  of  nolo  contendere  or its
equivalent  is not of  itself  determinative  that the  person  did not meet the
requirements set forth in Section 8.2 of this Article.

8.5 PROCEEDING BROUGHT BY THE CORPORATION. A person may be indemnified under 
Section 8.2 of this Article against  judgments,  penalties  (including  excise 
and  similar  taxes),  fines, settlements,  and  reasonable  expenses  actually
incurred  by  the  person  in connection  with the  proceeding;  but if the  
proceeding  was  brought by or in behalf of the Corporation, the indemnification
is limited to reasonable expenses actually incurred by the person in connection
with the proceeding.

8.6 DETERMINATION OF INDEMNIFICATION. A determination of indemnification under 
Section 8.2 of this Article must be made:

A. By a majority vote of a quorum consisting of Directors who at the time of the
vote are not named


                                       11


<PAGE>


defendants or respondents in the proceeding;

B. If such a quorum cannot be obtained, by a majority vote of a committee of the
Board of  Directors,  designated  to act in the matter by a majority vote of all
Directors,  consisting  solely of two or more  Directors  who at the time of the
vote are not named defendants or respondents in the proceeding;

C. By special legal counsel selected by the Board of Directors or a committee of
the Board by vote as set forth in  Subsection A or B of this Section 8.6, or, if
such a quorum cannot be obtained and such a committee cannot be established,  by
a majority vote of all Directors; or

D. By the Shareholders in a vote that excludes the shares held by Directors who
are named defendants or respondents in the proceeding.

8.7 AUTHORIZATION OF INDEMNIFICATION. Authorization of indemnification and
determination as to reasonableness of expenses must be made in the same
manner as the determination that indemnification is permissible, except
that if the determination that indemnification is permissible is made by
special legal counsel, authorization of indemnification and determination
as to reasonableness of expenses must be made in the manner specified by
Subsection C of Section 8.6 of this Article, for the selection of special
legal counsel. A provision contained in the Articles of Incorporation, the
Bylaws, a resolution of Shareholders or Directors, or an agreement that
makes mandatory the indemnification permitted under Section 8.2 of this
Article shall be deemed to constitute authorization of indemnification in
the manner required by this Section 8.7 even though such provision may not
have been adopted or authorized in the same manner as the determination
that indemnification is permissible.

8.8 INDEMNIFICATION OF A DIRECTOR.

A. The  Corporation  shall  indemnify  a Director  against  reasonable  expenses
incurred by him or her in  connection  with a  proceeding  in which he or she is
named  defendant or  respondent  because he or she is or was a Director if he or
she has been wholly  successful,  on the merits or otherwise,  in the defense of
the proceeding.

B.  If,  in a suit  for the  indemnification  required  by  Section  8.8 of this
Article,  a court of  competent  jurisdiction  determines  that the  Director is
entitled  to  indemnification   under  that  section,   the  court  shall  order
indemnification  shall award to the director  the expenses  incurred in securing
the indemnification.

C.  If,  upon  application  of a  Director;  a court of  competent  jurisdiction
determines,  after  giving any notice the court  considers  necessary,  that the
Director is fairly and reasonable entitled to indemnification in view of all the
relevant  circumstances,  whether or not he or she has met the  requirements set
forth  in  Section  8.2 of this  Article  or has  been  adjudged  liable  in the
circumstances  described in Section 8.3 of this Article, the court may order the
indemnification  that the court  determines is proper and  equitable.  The court
shall limit  indemnification to reasonable expenses if the proceeding is brought
by or in behalf of the  Corporation  or if the  Director is found  liable on the
basis that personal  benefit was improperly  received by him, whether or not the
benefit resulted from an action taken in the person's official capacity.

D. Reasonable expenses incurred by a Director who was, is or is threatened to be
made a named  defendant or respondent in a proceeding  may be paid or reimbursed
by the Corporation in advance of the final disposition of the proceeding after:

1. The  Corporation  receives a written  affirmation by the director of his good
faith   belief  that  he  has  met  the  standard  of  conduct   necessary   for
indemnification  under this Article and a written undertaking by or on behalf of
the  Director  to  repay  the  amount  paid or  reimbursed  if it is  ultimately
determined that he has not met those requirements; and

2. A determination that the facts then known to those making the determination
would not preclude

                                       12


<PAGE>


indemnification under this Article.

E. The written undertaking  required by Subsection D of this Section 8.8 must be
an unlimited general obligation of the Director but need not be secured.  It may
be  accepted  without   reference  to  financial   ability  to  make  repayment.
Determinations  and authorizations of payment under Subsection D of this Section
8.8 must be made in the manner  specified  by Section  8.6 of this  Article  for
determining that indemnification is permissible.

F. Notwithstanding any other provision of this Article, a Corporation may pay or
reimburse expenses incurred by a Director in connection with his appearance as a
witness or other participation in a proceeding at a time when he or she is not a
named defendant or respondent in the proceeding.

8.9 INDEMNIFICATION OF OTHERS.

A. An  officer  of the  Corporation  shall be  indemnified  as,  and to the same
extent,  provided by  Subsections  A, B and C of this Section 8.9 for a Director
and is entitled to seek  indemnification  under  those  Subsections  to the same
extent as a Director.  The Corporation may indemnify and advance  expenses to an
officer,  employee,  or agent of the  Corporation to the same extent that it may
indemnify and advance expenses to Directors under this Article.

B. The Corporation may indemnify and advance  expenses to persons who are not or
were not officers, employees, or agents of the Corporation but who ar c or' were
serving at the  rcqucst of the  Corporation  as a  director,  officer,  partner,
venturer  proprietor,  trustee employee agent or similar  functionary of another
foreign or domestic corporation, partnership, joint venture, sole proprietorship
trust, employee benefit plan, or other enterprise to the some extent that it may
indemnify and advance expenses to Directors under this Article.

C. The Corporation may indemnify and advance  expenses to an officer,  employee,
agent, or person identified in Subsection B of this Section 8.9 and who is not a
Director to such further extent,  consistent with law, as may be provided by the
Corporation's  Articles of Incorporation,  Bylaws, general or specific action of
its Board of Directors, or contract or as permitted or required by common law.

8.10 INDEMNITY  INSURANCE.  A Corporation may purchase and maintain insurance on
behalf of any person who is or was a Director,  officer,  employee,  or agent of
the  Corporation or who is or was serving at the request of the Corporation as a
director, of ficer, partner, venturer, er, proprietor, trustee, employee, agent,
or similar functionary of another foreign or domestic corporation,  partnership,
joint  venture,  sole  proprietorship,  trust,  employee  benefit plan, or other
enterprise,  against any liability  asserted  against him or her and incurred by
him or her in such a  capacity  or  arising  out of his or her  status as such a
person,  whether or not the Corporation would have the power to indemnify him or
her against that liability under this Article.

8.11 REPORTS TO SHAREHOLDERS. Any indemnification of or advance of expenses
to a Director in accordance with this Article shall be reported in writing
to the Shareholders with or before the notice or waiver of notice of the
next Shareholders' meeting or with or before the next submission to
Shareholders of a consent to action without a meeting pursuant to The
General Corporation Law of Delaware and, in any case, within the 12-month
period immediately following the date of the indemnification or advance.

8 12 EMPLOYEE BENEFIT PLAN. For purpose of this Article, the Corporation is
deemed to have  requested a Director to serve an employee  benefit plan whenever
the performance by him or her duties to the  Corporation  also imposes duties on
or  otherwise  involves  services by him or her to the plan or  participants  or
beneficiaries  of the plan pursuant to applicable  law are deemed fines.  Action
taken or omitted by him or her with  respect to an employee  benefit plan in the
performance of his or her duties for a purpose reasonable believed by him or her
to be in the  interest  of the  participants  and  beneficiaries  of the plan is
deemed to be for a purpose  which is not  opposed to the best  interests  of the
Corporation.

                                       13


<PAGE>


                                   ARTICLE IX.
                                  MISCELLANEOUS

9.1 LIMITATION OF LIABILITY.  No person shall be liable to the  Corporation  for
any loss or damage  suffered by it on account of any action  taken or omitted to
be taken by that person as a director, officer or employee of the Corporation in
good faith, if, in the exercise of ordinary care, this person:

A. Relied upon  financial  statements  of the  Corporation  represented  to this
person to be correct by the President or the officer of the  Corporation  having
charge of its books of account,  or stated in a written report by an independent
public or certified  public  accountant  or firm of such  accountants  fairly to
reflect the financial condition of the Corporation;  or considered the assets to
be of their book value; or

B. Relied upon the written opinion of an attorney for the Corporation.

9.2 FISCAL YEAR. The Fiscal Year of the Corporation shall be fixed by resolution
of the Board of Directors.

9.3 SEAL. The corporate seal shall be in such form as may be determined by the 
Board of Directors. Said seal may be used by causing it or a facsimile thereof
to be impressed or affixed or reproduced or otherwise

9.4 BOOKS AND RECORDS. The Corporation shall keep correct and complete books and
records of account and shall keep minutes of the proceedings of its Shareholders
and the Board of Directors, and shall keep at its registered office or principal
place of business, or at the office of its transfer agent or registrar, a record
of its Shareholders, giving the names and addressees of all Shareholders and the
number and class of the shares held by each. Any books,  records and minutes may
be in written form or in any other form capable of being  converted into written
form within a reasonable time. Any person who shall have been a holder of record
of shares for at least six (6) months immediately  preceding demand, or shall be
the holder of record of at least five percent (5%) of all the outstanding shares
of a corporation,  upon written demand stating the purpose  thereof,  shall have
the right to examine,  in person or by agent,  accountant,  or attorney,  at any
reasonable time or times, for any proper purpose, its relevant books and records
of account, minutes and records of Shareholders, and to make extracts therefrom.

9.5 ANNUAL  STATEMENT.  The Board of  Directors  shall  present  at each  annual
meeting of Shareholders a full and clear statement of the business and condition
of the  Corporation,  including a reasonably  detailed  balance sheet and income
statement.

9.6  RESIGNATION.  Any Director;  officer or agent may resign by giving  written
notice to the President or the Secretary.  Such resignation shall take effect at
the time specified  therein,  or  immediately  if no time is specified  therein.
Unless otherwise specified therein, the acceptance of such resignation shall not
be necessary to make it effective.

9.7  AMENDMENT  OF BYLAWS.  These  Bylaws may be altered,  amended,  or repealed
either by unanimous  written  consent of the Board of  Directors,  in the manner
stated in Article  3.16  herein,  or at any meeting of the Board of Directors at
which  a  quorum  is  present,  by the  affirmative  vote of a  majority  of the
Directors present at such meeting,  provided notice of the proposed  alteration,
amendment, or repeal be contained in the notice of such meeting.

9.8 INVALID PROVISIONS. If any part of these Bylaws shall be held invalid or
inoperative for any reason, the remaining parts, so far as possible and 
reasonable, shall be valid and operative.

9.9  HEADINGS.  The  headings  used in  these  Bylaws  have  been  inserted  for
administrative  convenience only and do not constitute matter to be construed in
interpretation.

                                       14


<PAGE>


9.10  WAIVER OF  NOTICE.  Whenever  any  notice is  required  to be given to any
Shareholder or Director of the  Corporation,  a Waiver thereof in writing signed
by the person or persons  entitled to such notice,  whether  before or after the
time stated therein, shall be equivalent to the giving of such notice.

9.11  GENDER.  Words  which  import  one  gender  shall be applied to any gender
wherever  appropriate  and words which  import the  singular or plural  shall be
applied to either the plural or singular wherever appropriate.

I, the undersigned,  being the Secretary of Ultimistics  Inc., do hereby certify
the foregoing to be the Bylaws of said  Corporation,  as adopted at a meeting of
the Directors held on the 12th day of October, 1988.



Secretary








































                                       15


<PAGE>


EXHIBIT 10

(ENGLISH TRANSLATION FROM THE ORIGINAL DOCUMENT IN FRENCH)

POWER OF ATTORNEY OF MANAGEMENT NUMBER 147
(Mandat  d'administration de biens n.147, prevu par l'article 64 du decret du 20
Juillet 1972 fixant les conditions d'application de la loi du 02 Janvier 1970)

Between the undersigned:

S.C.I. LAMARCK
Represented by its Manager Mr. Petit Jean-Claude
Lieudit Les Cateliers
BOSGUERARD DE MARCOUVILLE
27520 BOURGTHEROULDE

Hereafter named the mandator On the one hand,
And

U.F.F.I LE HAVRE S.A.
Represented by Mr. Dufy Pierre, Managing Director
Administrateur de biens au Havre, 47, Rue Jules Lecesne

Hereafter named the mandatary On the other hand,

Having  fulfilled the  obligations of the French Law number 70-9 of January 2nd,
1970 and to its decree number 72-678 of July 20th, 1972 by:

1. The  possession  of the  professional  ID card number  1110/GI  issued by the
Prefecture of Rouen for his activity of Real-estate Management.

2. The subscription of guarantee towards the SOCAMAB, 18 Rue Beaurepaire - 75010
PARIS,  which  guarantees the amounts and values  received on the account of the
activities of  Real-Estate  Management  submitted to the Law of January 2, 19970
and to its decree.

IT HAS BEEN DONE AND AGREED THE FOLLOWING:
Gives, by the following document,  to U.F.F.I LE HAVRE S.A., the power to manage
the property which follows:

S.C.I. LAMARCK
Immeuble Jean-Baptiste Lamarck
76360 BARENTIN

THEREFORE:

To manage the property  mentioned  above,  to rent it out,  either in writing or
verbally,  at prices,  charges,  and  conditions  that the mandatary  will judge
appropriate; to give or accept every notice, to draw up the inventories, to sign
every leases, renewal of leases and agreements.



<PAGE>



For all new rents,  the mandator  exempts the mandatary  from the certified mail
required by the  "article 67 du decret du 20 Juillet  1972"  concerning  the new
rentals, of which the mandatary will justify of, at the time of the presentation
of account.

The mandator expressly authorizes the mandatary to receive, without restriction,
the  amounts  representing  the  rents,  charges,   compensations,   allowances,
benefits,  guarantees,  subsidies,  advances, and more generally,  any property,
amount or value of which the  collection is a consequence  of the  management of
the others' property.

In case of difficulty  and for lack of payment by the debtors,  to institute all
legal proceedings,  to make all commands,  summons, and subpoena in front of the
Court or any administrative  committee,  to reconcile or request  judgments,  to
notify and  execute  them,  to receive  all  titles  and  documents,  to give or
retrieve the rent receipts and the discharge  papers, to proceed to all payments
within the scope of the same  administration  and in  particular  the charges of
joint-  ownership,  to settle the due amounts on the basis of the  taxation  and
eventually collect them from the lessees, make all tax adjustment claims and tax
relief.

To  represent  the  mandator  in front of all private or public  committees,  to
deposit and notify all  documents,  engagements  and  contracts,  to request the
issue  of  all  certificates  or  else,  and  in  particular  the  town-planning
certificates, in proper manner.

To hire and dismiss the maintenance staff (janitors),  to decide of the salaries
and of the working  conditions.  On the account of current repairs and odd jobs:
stop all estimates for all current or urgent repairs and maintenance  works that
became  necessary to the  preserving of the domestic  premises or equipment,  to
execute  them,  to pay the  corresponding  bills,  the  mandator  promising  all
ratifications  and enforcing  himself to reimburse all expenses and advances for
the fulfillment of the present power of attorney on this purpose.

On the  account  of major  repairs  or major  maintenance  work  made  under the
responsibility  of the  mandatary,  there  will be an  obligation  to  create  a
specific  power of attorney  between the mandator and the mandatary  specifying,
besides the conditions of intervention of the mandatary, the mode of calculation
of the fees to receive.

It is here precised that the present power of attorney  confers to the mandatary
an obligation of means and not of result.

DURATION:

The hereby  power of  attorney  was agreed for a duration of ONE YEAR as of JULY
1st, 1992.

It is renewable by tacit agreement to renew yearly for a period of ten years for
lack  of  cancellation  by one or the  other  parties  by  certified  mail  with
acknowledgment  of receipt,  three months before the  expiration of the duration
stated above or at the date of the renewal.

PRESENTATION OF ACCOUNT - REMUNERATION


<PAGE>


The mandatary has to render an account of his  management  each quarter,  at the
end of the  term,  and at  least  once a year,  carefully  detailed,  of all his
spendings  and amounts  received,  the mandator  undertaking  to  reimburse  any
spending or advances for the  execution  of the hereby  power of  attorney.  The
mandatary is entitled,  for his management,  of a fix salary of FIVE per cent of
the  receipts,  tax in addition to the collected  fees.  This salary is entirely
payable by the mandator and will be deducted on each statement of payment.

It will not  hinder the fixing  and the  collection  of the rental  fees and the
drawing up of leases at the  expenses  of the tenants and lessees of the managed
building, fixed by the laws, decrees or agreements enforced.

The  hereby  power  of  attorney  is  registered  under  the  number  147 of the
chronological  register held by UFFI, in agreement with the  dispositions of the
"article 65 du decret du 20 Juillet 1972".

Crossed out words are not applicable.

Two copies  have been drawn,  one of them given to the  mandator,  for  official
approval.

LE HAVRE, LE 24.1.94.

LU ET APPROUVE-BON POUR MANDAT
(Read and approved)

LU ET APPROUVE-MANDAT ACCEPTE
(Read and approved)



<PAGE>














                                   EXHIBIT 21
                         SUBSIDIARIES OF THE REGISTRANT

         The subsidiary of the Registrant is SCI Barentin

         The subsidiaries of SCI Barentin are SNC Gap and SCI Residence Lamarck


<TABLE> <S> <C>


<ARTICLE>                     5
<LEGEND>
     ULTIMISTICS FORM 10
</LEGEND>
<CIK>                         0000843490
<NAME>                        ULTIMISTICS, INC.
<MULTIPLIER>                                   1
<CURRENCY>                                     U.S. DOLLARS
       
<S>                             <C>
<PERIOD-TYPE>                   YEAR
<FISCAL-YEAR-END>                              DEC-31-1995
<PERIOD-START>                                 JAN-01-1995
<PERIOD-END>                                   DEC-31-1995
<EXCHANGE-RATE>                                1
<CASH>                                         524,089
<SECURITIES>                                   0
<RECEIVABLES>                                  1,382,865
<ALLOWANCES>                                   0
<INVENTORY>                                    0
<CURRENT-ASSETS>                               3,861,212
<PP&E>                                         41,990,548
<DEPRECIATION>                                 (1,592,257)
<TOTAL-ASSETS>                                 44,260,267
<CURRENT-LIABILITIES>                          2,282,617
<BONDS>                                        9,350,034
                          0
                                    0
<COMMON>                                       32,188,575
<OTHER-SE>                                     (323,027)
<TOTAL-LIABILITY-AND-EQUITY>                   44,260,267
<SALES>                                        5,056,984
<TOTAL-REVENUES>                               5,056,984
<CGS>                                          1,672,548
<TOTAL-COSTS>                                  1,672,548
<OTHER-EXPENSES>                               2,556,527
<LOSS-PROVISION>                               0
<INTEREST-EXPENSE>                             836,791
<INCOME-PRETAX>                                (40,122)
<INCOME-TAX>                                   0
<INCOME-CONTINUING>                            (40,122)
<DISCONTINUED>                                 0
<EXTRAORDINARY>                                0
<CHANGES>                                      0
<NET-INCOME>                                   0
<EPS-PRIMARY>                                  (0.01)
<EPS-DILUTED>                                  (0.01)
        


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission