CONSYGEN INC
8-K/A, 1997-06-02
BLANK CHECKS
Previous: CONSYGEN INC, 8-K, 1997-06-02
Next: COMPASS CAPITAL FUNDS, N-30D, 1997-06-02





                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                  FORM 8-K/A-1

                Current Report Pursuant to Section 13 or 15(d) of
                       the Securities Exchange Act of 1934


       Date of Report (Date of earliest event reported) September 5, 1996


                                 CONSYGEN, INC.
    . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
             (Exact Name of Registrant as Specified in Its Charter)


      Texas                          0-17598                  76-0260145
 .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .   .
  (State or Other                   (Commission            (I.R.S. Employer
   Jurisdiction                     File Number)          Identification No.)
  of Incorporation)


  10201 S. 51st Street, Suite 140, Phoenix, AZ                   85044
 .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .   .
   (Address of Principal Executive Offices)                    (Zip Code)


                                                             (602) 496-4545
Registrant's telephone number, including area code  .  .  .  .  .  .  .  .  .  .

 .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  . 
(Former Name or Former Address, If Changed Since Last Report)




ITEM 1. CHANGES IN CONTROL OF REGISTRANT

         On  September  5,  1996,  the  Registrant  acquired  all the issued and
outstanding  capital  stock of  ConSyGen,  Inc.,  an  Arizona  corporation  (the
"Acquired Company"), from the stockholders of such corporation, including Robert
L. Stewart,  who was then the controlling  stockholder of the Acquired  Company.
The Acquired Company is engaged in the business of rendering  automated software
conversion  services,  and its assets consist primarily of proprietary  software
conversion  technology.  The Registrant intends to continue to use the assets of
the  Acquired  Company to render  automated  software  conversion  services.  In
connection with the acquisition of the Acquired  Company,  the Registrant issued
an aggregate  13,125,000  shares of its common stock, of which 9,275,000  shares
were issued to the  stockholders of the Acquired  Company.  The number of shares
issued to the  stockholders  of the  Acquired  Company  in  connection  with the
acquisition  was based upon a  determination  by the Board of  Directors  of the
Registrant as to the fair market value of the business of the Acquired  Company.
For accounting purposes,  the transaction has been treated as a recapitalization
of the Acquired Company, with the Acquired Company being treated as the acquiror
("reverse acquisition").

         In connection with the  acquisition,  the  stockholders of the Acquired
Company  surrendered  9,275,000 shares of Common Stock, being all the issued and
outstanding  capital stock of the Acquired  Company,  of which 8,187,000  shares
were surrendered by Robert L. Stewart, the former controlling stockholder of the
Acquired Company,  who, in connection with the acquisition,  acquired control of
the  Registrant.  The  basis of the  controlling  stockholder's  control  of the
Registrant is the percentage of the issued and outstanding  voting securities of
the Registrant beneficially owned by such person. Following the acquisition, the
former stockholders of the Acquired Company  beneficially owned in the aggregate
approximately  69%  of the  issued  and  outstanding  voting  securities  of the
Registrant,  including  8,187,000 shares owned  beneficially by Mr. Stewart (now
the controlling  stockholder of the Registrant),  which represent  approximately
61% of the issued and outstanding  voting securities of the Registrant.  Carl H.
Canter  was  the  former   controlling   stockholder  of  the  Registrant,   who
relinquished control of the Registrant in connection with the acquisition.

ITEM 2. ACQUISITION OF ASSETS

         Please  refer  to Item 1,  Changes  in  Control  of  Registrant,  for a
description of the  transaction  in which the Registrant  acquired a significant
amount to assets.

ITEM 7. FINANCIAL STATEMENTS AND EXHIBITS

         (a) Financial Statements of Business Acquired.





REPORT OF INDEPENDENT ACCOUNTANTS
- ---------------------------------


The Board of Directors and Stockholders
ConSyGen, Inc. (An Arizona Corporation)



We have audited the  accompanying  balance  sheet of ConSyGen,  Inc. (an Arizona
corporation)  as of December 31, 1995 and 1994,  and the related  statements  of
operations,  changes in stockholders' deficit, and cash flows for the years then
ended.  These  financial  statements  are the  responsibility  of the  Company's
management.  Our  responsibility  is to express  an  opinion on these  financial
statements based on our audits.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion,  the financial  statements  referred to above present fairly, in
all material  respects,  the  financial  position of ConSyGen,  Inc. (an Arizona
corporation) as of December 31, 1995 and 1994, and the results of its operations
and cash flows for the years then ended, in conformity  with generally  accepted
accounting principles.

The  accompanying  financial  statements  have been  prepared  assuming that the
Company  will  continue  as a  going  concern.  As  discussed  in  Note 1 to the
financial statements,  the Company has incurred recurring losses from operations
and has a  working  capital  and  stockholders'  deficit.  These  factors  raise
substantial  doubt about the Company's  ability to continue as a going  concern.
Management's  plans in regard to these  matters  are  described  in Note 10. The
financial  statements do not include any adjustments  that might result from the
outcome of this uncertainty.


                                              WOLINETZ, GOTTLIEB & LAFAZAN, P.C.


Rockville Centre, New York
April 18, 1997






                                 CONSYGEN, INC.
                                  BALANCE SHEET

<TABLE>
<CAPTION>
                                     ASSETS
                                     ------

                                                                             December 31,
                                                                   --------------------------------
                                                                      1995                  1994
                                                                   ----------            ----------
<S>                                                               <C>                   <C>    
Current Assets:
  Cash                                                             $    3,419            $   13,866
  Accounts Receivable (Net of Allowance for
    Doubtful Accounts of $15,910 in 1994)                               1,876                21,347
  Debt Issuance Expense (Net of Accumulated
    Amortization of $40,000 in 1995)                                  100,000                 -
  Prepaid Expenses                                                      -                    11,502
                                                                   ----------            ----------
         Total Current Assets                                         105,295                46,715

Furniture and Equipment (Net of Accumulated
  Depreciation of $84,352 in 1995 and
  $73,858 in 1994)                                                     60,517                10,084

Other Assets                                                            6,789                 6,789
                                                                   ----------            ----------  
Total Assets                                                       $  172,601            $   63,588
                                                                   ==========            ==========


                      LIABILITIES AND STOCKHOLDERS' DEFICIT
                      -------------------------------------

Current Liabilities:
  Notes Payable                                                    $  225,311            $   96,019
  Loans Payable                                                        88,000                 8,000
  Loans Payable - Related Parties                                     870,010               459,954
  Accounts Payable                                                    117,201               103,598
  Accrued Liabilities                                                 256,738               166,080
  Deferred Revenues                                                     7,386                 8,601
                                                                   ----------            ----------
         Total Current Liabilities                                  1,564,646               842,252
                                                                   ----------            ----------

Commitments and Contingencies

Stockholders' Deficit:
  Common Stock, $.01 Par Value, 20,000,000 Shares
    Authorized, Issued and Outstanding 6,699,994 Shares
    in 1995 and 5,999,994 Shares in 1994                               67,000                60,000
  Additional Paid-In Capital                                        9,141,719             8,641,703
  Accumulated Deficit                                             (10,600,764)           (9,480,367)
                                                                   ----------            ----------
         Total Stockholders' Deficit                               (1,392,045)             (778,664)
                                                                   ----------            ----------
Total Liabilities and Stockholders' Deficit                        $  172,601            $   63,588
                                                                   ==========            ==========
</TABLE>


The accompanying notes are an integral part of the financial statements.






                                 CONSYGEN, INC.
                             STATEMENT OF OPERATIONS
<TABLE>
<CAPTION>
                                                       For The Year Ended
                                              ------------------------------------
                                                          December 31,
                                              ------------------------------------
                                                   1995                  1994
                                              --------------        --------------
<S>                                          <C>                   <C>   
Revenues                                      $     328,546         $      790,466
                                              -------------         --------------

Costs and Expenses:
  Cost of Sales                                     199,561                213,068
  Software Development                              492,399                587,552
  General and Administrative Expenses               644,204                585,196
  Interest Expense                                  112,779                 59,788
                                              -------------         --------------
         Total Costs and  Expenses                1,448,943              1,445,604
                                              -------------         --------------
Net Loss                                      $  (1,120,397)        $     (655,138)
                                              =============         ==============
</TABLE>


The accompanying notes are an integral part of the financial statements.





                                 CONSYGEN, INC.
                  STATEMENT OF CHANGES IN STOCKHOLDERS' DEFICIT
                 FOR THE YEARS ENDED DECEMBER 31, 1995 AND 1994
<TABLE>
<CAPTION>
                                                                 Additional                          Total     
                                                                 ----------                          -----     
                                             Common Stock          Paid-In        Accumulated      Stockholders'
                                             ------------          -------        -----------      -------------
                                          Shares      Amount       Capital          Deficit           Deficit                  
                                          ------      ------       -------          -------           -------     
<S>                                   <C>          <C>         <C>               <C>              <C> 
Balance - January 1, 1994              5,499,994    $ 55,000    $5,445,000        $ (8,825,229)    $  (3,325,229)

    Issuance of Common Stock
      as Payment of Debt                 500,000       5,000       495,000               -               500,000

    Debt Cancellation by
      Related Party                        -           -         2,680,210               -             2,680,210

    Interest on Loans                      -           -            21,493               -                21,493

    Net Loss                               -           -             -                (655,138)         (655,138)
                                       ---------    --------    ----------        ------------     -------------       
Balance - December 31, 1994            5,999,994      60,000     8,641,703          (9,480,367)         (778,664)

    Issuance of Common Stock
      for Services                       700,000       7,000       343,000               -               350,000

    Interest on Loans                      -           -            67,016               -                67,016

    Debt Issuance Expense                  -           -            90,000               -                90,000

    Net Loss                               -           -             -              (1,120,397)       (1,120,397)

                                       ---------    --------    ----------        ------------     ------------- 
Balance - December 31, 1995            6,699,994    $ 67,000    $9,141,719        $(10,600,764)    $  (1,392,045)
                                       =========    ========    ==========        ============     =============
</TABLE>


The accompanying notes are an integral part of the financial statements.






                                 CONSYGEN, INC.
                             STATEMENT OF CASH FLOWS
<TABLE>
<CAPTION>
                                                                               For The Year Ended         
                                                                      ------------------------------------
                                                                                  December 31,            
                                                                      ------------------------------------
                                                                           1995                  1994     
                                                                      --------------        --------------
<S>                                                                  <C>                   <C>  
Cash Flows From Operating Activities:                                 
  Net Loss                                                            $  ( 1,120,397)       $     (655,138)
  Adjustments to Reconcile Net Loss to Net Cash
    Provided (Used) by Operating Activities:
      Depreciation                                                            10,494                 8,215
      Stock Issuance for Services                                            300,000               500,000
      Change in Allowance for Doubtful Accounts                              (15,910)                -
      Loss on Abandonment                                                      -                    29,016
      Amortization of Debt Issuance Expense                                   40,000                 -
      Loan Interest - Additional Paid-In  Capital                             67,016                21,493
      Changes in Operating Assets and Liabilities:
         Accounts Receivable                                                  35,381               149,164
         Other Assets                                                         11,502                 2,497
         Accounts Payable                                                     13,603                 9,934
         Accrued Liabilities                                                  90,658                83,357
         Deferred Revenues                                                    (1,215)                8,601
                                                                      --------------        --------------

         Net Cash Provided (Used) by Operating Activities                   (568,868)              157,139
                                                                      --------------        --------------

Cash Flows From Investing Activities:
  Purchases of Furniture and Equipment                                       (60,927)               (9,594)
                                                                      --------------        --------------

         Net Cash (Used) by Investing Activities                             (60,927)               (9,594)
                                                                      --------------        --------------

Cash Flows From Financing Activities:
  Proceeds of Loans and Notes Payable                                        212,492                50,000
  Payments of Loans and Notes Payable                                         (3,200)               (8,700)
  Proceeds of Loans Payable - Related Parties                                433,407               324,802
  Payments of Loans Payable - Related Parties                                (23,351)             (587,175)
  Repayment of Loans Receivable - Related Parties                              -                    86,167
                                                                      --------------        --------------

         Net Cash Provided (Used) by Financing Activities                    619,348              (134,906)
                                                                      --------------        --------------

Net Increase (Decrease) in Cash                                              (10,447)               12,639

Cash - Beginning of Year                                                      13,866                 1,227
                                                                      --------------        --------------

Cash - End of Year                                                    $        3,419        $       13,866
                                                                      ==============        ==============
</TABLE>


The accompanying notes are an integral part of the financial statements.





                                 CONSYGEN, INC.
                             STATEMENT OF CASH FLOWS
                                   (Continued)
<TABLE>
<CAPTION>                                                                        
                                                                               For The Year Ended         
                                                                      ------------------------------------
                                                                                  December 31,            
                                                                      ------------------------------------
                                                                           1995                  1994     
                                                                      --------------        --------------
<S>                                                                   <C>                   <C> 
Supplemental Cash Flow Information:                                   

  Cash Paid for Interest                                              $       24,491        $       14,919
                                                                      ==============        ==============

  Cash Paid for Income Taxes                                          $        -            $        -
                                                                      ==============        ==============

Supplemental Disclosure of Non-Cash Financing Activities:

  Cancellation of Debt  into  Additional
     Paid-In Capital - Related Parties                                $        -            $    2,680,210
                                                                      ==============        ==============

  Issuance of Common Stock  as  Debt Issuance Expense                 $       50,000        $        -
                                                                      ==============        ==============

  Issuance of Common Stock  as  Payment of Debt -
     Related Parties                                                  $        -            $      500,000
                                                                      ==============        ==============

  Debt Issuance Expense  as  Additional Paid-In Capital               $       90,000        $        -
                                                                      ==============        ==============
</TABLE>


The accompanying notes are an integral part of the financial statements.






                                 CONSYGEN, INC.
                          NOTES TO FINANCIAL STATEMENTS
                                DECEMBER 31, 1995


NOTE 1 -     Operations and Basis of Presentation
             ------------------------------------

             ConSyGen,  Inc. (the "Company")  (formerly  known as  International
Data  Systems,  Inc.) is an  Arizona  corporation  engaged  in the  business  of
rendering  automated  software  conversion   services,   including  "year  2000"
conversions in the United States and abroad.  During 1989, management formalized
plans to focus its efforts on automated  conversion  services.  Until 1995,  the
Company licensed its proprietary computer software used in the hotel and airline
industries,  and provided  software  maintenance  services.  In 1996 the Company
discontinued  its  practice  of software  licensing  and  providing  maintenance
services.  The Company's  future  operations  are dependent,  in part,  upon its
ability to protect  and  further  develop its  proprietary  software  conversion
technology.  The  Company  operates in an industry  where its  competitors  have
greater  capital  resources to devote to the  development and marketing of their
technologies.  The Company believes that its proprietary software provides fully
automated conversion solutions, including year 2000 conversion services.

             On  September  5,  1996,  the  Company  was  acquired  by C  Square
Ventures,  Inc. ("C Square"),  a publicly held company incorporated in the state
of Texas,  in a  stock-for-stock  transaction  whereby the  stockholders  of the
Company  surrendered all of the issued and outstanding shares of common stock of
the Company in exchange for  9,275,000  shares of C Square  stock,  representing
approximately 69% of all the issued and outstanding  common stock of C Square at
the date of closing. In connection with the acquisition,  outstanding options to
purchase  1,275,000  shares of the  Company's  common  stock  granted  under the
Company's Non-Qualified Stock Option Plan were terminated and C Square adopted a
new  Non-Qualified  Stock  Option  Plan (see Note 9). In  addition,  the Company
terminated  warrants to purchase  1,000,000 shares of common stock in connection
with the  acquisition,  and C Square  issued  replacement  warrants  to purchase
1,000,000  shares of common  stock of C Square (see Note 10). As a result of the
acquisition,  the Company  became a  wholly-owned  subsidiary  of C Square.  For
accounting purposes,  this transaction has been treated as a reverse acquisition
(purchase),  with the Company being the acquiror and C Square being the acquired
company.  Subsequent  to the  acquisition,  C Square  changed  its legal name to
ConSyGen, Inc. (a Texas corporation) (see Note 10).

             The accompanying  financial  statements have been prepared assuming
that the Company  will  continue as a going  concern.  The Company has  suffered
recurring  losses from  operations and has a working  capital and  stockholders'
deficit.  These factors raise  substantial  doubt about the Company's ability to
continue as a going concern. As indicated in Note 10, management's plans in this
regard include forming strategic alliances with computer hardware and consulting
firms to  perform  data  conversions  and  "year  2000"  conversions  using  the
Company's proprietary  technological  processes.  In addition, the Company and C
Square had raised an aggregate of approximately  $2.2 million in debt financing,
of which  approximately  $1.2 million was converted into equity, and the Company
and C Square intend to raise  additional  funds.  However,  the success of these
planned measures cannot be determined at this time.  Continuation of the Company
is  dependent  on (1)  achieving  sufficiently  profitable  operations  and  (2)
obtaining  adequate  financing.  The  financial  statements  do not  include any
adjustments  relating to the recoverability and classification of asset carrying
amounts or the amount and classification of liabilities that might result should
the Company be unable to continue as a going concern.






                                 CONSYGEN, INC.
                          NOTES TO FINANCIAL STATEMENTS
                                DECEMBER 31, 1995


NOTE 2 -     Summary of Significant Accounting Policies
             ------------------------------------------

             Use of Estimates
             ----------------

             The   preparation  of  financial   statements  in  conformity  with
generally accepted  accounting  principles requires management to make estimates
and assumptions  that affect the reported  amounts of assets and liabilities and
disclosure of  contingent  assets and  liabilities  at the date of the financial
statements  and the  reported  amounts  of  revenues  and  expenses  during  the
reporting period. Actual results could differ from these estimates.

             Revenue Recognition
             -------------------

             Revenue is  recognized  in  accordance  with  Statement of Position
91-1,  "Software  Revenue  Recognition".   Accordingly,  revenue  from  software
licensing is recognized  when  delivery of the software has  occurred,  a signed
noncancelable  license  agreement  has been  received  from the customer and any
remaining  obligations  under the license agreement are  insignificant.  Revenue
related  to  insignificant   obligations  is  deferred  and  recognized  as  the
obligations  are  fulfilled.  Revenue from software  license fees related to the
Company's obligation to provide certain  post-contract  customer support without
charge for the first year of the  license is  unbounded  from the license fee at
its fair value and is deferred and recognized on a straight-line  basis over the
contract  support  period.  Revenue from annual or other renewals of maintenance
contracts  (including  Long-Term  contracts)  is deferred  and  recognized  on a
straight-line  basis  over  the term of the  contracts.  In  1996,  the  Company
discontinued  its practice of software  licensing and entering into  maintenance
contracts.

             Furniture and Equipment
             -----------------------

             Furniture  and  equipment  is  stated  at  cost,  less  accumulated
depreciation.   Deprecation  is  computed  by  both  straight-line   method  and
accelerated methods over the estimated useful lives of the related assets.

             Debt Issuance Expense
             ---------------------

             Costs  associated  with the Company's debt  financing  transactions
have been  capitalized.  These costs  include the value of common stock  issued,
both by the Company or directly from a significant stockholder, as consideration
for obtaining  various loans.  Such costs are being  amortized over the terms of
the related loans.

             Product Development
             -------------------

             Under the criteria  set forth in Statement of Financial  Accounting
Standards  No. 86,  "Accounting  for the Costs of Computer  Software to be Sold,
Leased or Otherwise  Marketed",  capitalization  of software  development  costs
begins upon the establishment of technological  feasibility of the product.  The
establishment  of  technological  feasibility and the ongoing  assessment of the
recoverability of these costs require  considerable  judgment by management with
respect to certain external factors,  including, but not limited to, anticipated
future gross product revenues,  estimated  economic product lives and changes in
software  and  hardware   technology.   Amounts  related  to  internal  software
development that could be capitalized under this statement were immaterial.



                                 CONSYGEN, INC.
                          NOTES TO FINANCIAL STATEMENTS
                                DECEMBER 31, 1995


NOTE 2 -     Summary of Significant Accounting Policies: (Continued)
             -------------------------------------------

             Recently Issued Accounting Standards
             ------------------------------------

             Statement of Financial  Accounting  Standards No. 121,  "Accounting
for the Impairment of Long-Lived Assets and for Long-Lived Assets to Be Disposed
Of",  which is required to be adopted by the Company in 1996, is not expected to
have a material  effect on the  Company's  financial  position or its results of
operations upon adoption.  Statement of Financial  Accounting Standards No. 123,
"Accounting  for  Stock-Based  Compensation",  is  required to be adopted by the
Company in 1996. Pursuant to the provisions of Statement of Financial Accounting
Standards  No. 123, the Company will continue to account for  transactions  with
its  employees   pursuant  to  Accounting   Principles  Board  Opinion  No.  25,
"Accounting  for Stock Issued to  Employees".  Therefore,  this Statement is not
expected to have a material  effect on the Company's  financial  position or its
results of operations when adopted.

             Fair Value of Financial Instruments
             -----------------------------------

             The  estimated  fair  value  of  financial   instruments  has  been
determined  by the Company  using  available  market  information  and valuation
methodologies.  Considerable  judgment is required in  estimating  fair  values.
Accordingly,  the  estimates  may not be  indicative  of the amounts the Company
could  realize  in a current  market  exchange.  The  carrying  amounts of cash,
accounts receivable and accounts payable approximate fair value.


NOTE 3 -     Loans Payable - Related Parties
             -------------------------------

             Loans payable to related  parties with interest  imputed at 10% per
annum, are due on demand and are unsecured (see Note 8).




                                 CONSYGEN, INC.
                          NOTES TO FINANCIAL STATEMENTS
                                DECEMBER 31, 1995


NOTE 4 -     Notes Payable
             -------------

             Notes payable consist of the following:

                                                             December 31,
                                                     ---------------------------
                                                       1995               1994
                                                     --------           --------
             Note payable, bearing Interest
             at 24% per  annum,  no  stated
             maturity,  and  unsecured.  As
             additional   consideration  to
             the   lender  for  making  the
             loan, the Company  granted the
             lender an  option to  purchase
             100,000    shares    of    the
             Company's   common   stock  at
             $1.00 per share.                        $ 50,000           $ 50,000

             Note payable, bearing interest
             at 10% per  annum,  no  stated
             maturity  and  unsecured.   As
             additional   consideration  to
             the   lender  for  making  the
             loan,      a       significant
             stockholder  personally issued
             to the lender 30,000 shares of
             his  common  stock,  valued at
             $1.00 per share.  The value of
             such     shares    has    been
             capitalized  as debt  issuance
             expense.                                  30,000              -

             Note payable, bearing interest
             at 10% per annum, due July 31,
             1996  and   unsecured.   Since
             August 1,  1996,  the  Company
             has been in default  under the
             terms   of   the   Note,   and
             interest has been  accruing at
             the  default  rate  of 18% per
             annum.      As      additional
             consideration  to  the  lender
             for   making   the   loan,   a
             significant        stockholder
             personally   issued   to   the
             lender  60,000  shares  of his
             common stock,  valued at $1.00
             per  share.  The value of such
             shares has been capitalized as
             debt issuance expense.                   100,000              -

             Note payable, bearing interest
             at the  prime  rate,  original
             maturity  June  30,  1989  and
             unsecured.                                23,000             23,000

             Notes     payable,     bearing
             interest at 10% per annum, due
             on demand and unsecured.                  22,311             23,019
                                                     --------           --------
                                                     $225,311           $ 96,019
                                                     ========           ========





                                 CONSYGEN, INC.
                          NOTES TO FINANCIAL STATEMENTS
                                DECEMBER 31, 1995


NOTE 5 -     Loans Payable
             -------------

             Loans payable consist of the following:

                                                             December 31,       
                                                     ---------------------------
                                                       1995               1994  
                                                     --------           --------
                                                    
  Loan payable, bearing interest at 10% per
  annum, due on demand and unsecured.                $ 30,000           $   -

  Loan  payable  to  consultant, non-interest
  bearing, due on demand and unsecured
  (see Note 10).                                       50,000               -

  Loan payable, non-interest bearing, due on
  demand and unsecured.                                 8,000              8,000
                                                     --------           --------
                                                     $ 88,000           $  8,000
                                                     ========           ========


NOTE 6 -     Commitments and Contingencies
             -----------------------------

             Leases
             ------

             The Company's  corporate  offices are leased under a  noncancelable
operating lease,  which expires in 1998.  Rental expense was $49,884 and $48,144
in 1995 and 1994, respectively. Future minimum rental payments are as follows:

             Year Ending
            December   31,
            --------------
                1996              $    52,067
                1997                   55,496
                1998                   48,630
                                  -----------
                                    $ 156,193
                                  ===========




                                 CONSYGEN, INC.
                          NOTES TO FINANCIAL STATEMENTS
                                DECEMBER 31, 1995



NOTE 6 -     Commitments and Contingencies (Continued)
             -----------------------------

             Legal Proceedings
             -----------------

             From time to time,  the Company may be named in legal actions which
are  incidental to the industry in which the Company  operates.  Currently,  the
Company is not a party to any legal proceedings.


NOTE 7 -     Income Taxes
             ------------

             The Company  accounts for income taxes in accordance with Statement
of Financial  Accounting  Standards,  No. 109,  "Accounting  for Income  Taxes".
Deferred  income taxes are provided with respect to differences  between results
of operations for financial reporting purposes and income tax purposes.  In 1995
and 1994, the Company generated net operating losses.

             Deferred  tax  assets  and   liabilities   are  recorded  based  on
differences  between  the  financial  statement  and tax  bases  of  assets  and
liabilities  and the tax rates in effect when those  differences are expected to
reverse.  As of  December  31,  1995,  the  Company  had a  net  operating  loss
carryforward  (NOLC) for federal and state income tax purposes of  approximately
$11,807,000, which begins to expire in 1996.

             Pursuant  to  Section  382 of the  Internal  Revenue  Code,  due to
changes  in  the  ownership  of the  Company,  the  utilization  of  these  loss
carryforwards  may be subject to an annual  limitation  based on a long-term tax
exempt rate.

             For income  tax  purposes,  the NOLC may be used by the  Company to
offset future taxable income. However, due to the Company's historical operating
results,  the Company has placed a 100% valuation  reserve on the NOLC and other
tax assets.  The following  table sets forth the components of deferred taxes at
December 31, 1995:

             Accrued Liabilities and Other                $    10,000
             Net Operating Loss Carryforwards               3,265,000
             Valuation Reserve                             (3,275,000)
                                                          -----------

                                                          $    -0-
                                                          ===========




                                 CONSYGEN, INC.
                          NOTES TO FINANCIAL STATEMENTS
                                DECEMBER 31, 1995



NOTE 8 -     Related Party Transactions
             --------------------------

             A significant  shareholder,  who is also an officer and director of
the Company, and his relatives and affiliates have advanced funds to the Company
on an as needed  basis.  As of  December  31,  1995,  such  shareholder  and his
relatives had outstanding advances of $870,010 (see Notes 3, 9 and 10).


NOTE 9 -     Stockholders' Deficit
             ---------------------

             In February 1994, the Company converted  $500,000 of a loan payable
to a significant  shareholder  into 500,000 shares of common stock. In addition,
an affiliate of a significant  shareholder canceled certain loans it had made to
the  Company in the  amount of  $2,680,210.  This  amount  was  credited  to the
Company's additional paid-in capital.

             In October  1995,  the Company's  board of directors  increased the
number of  authorized  shares of common stock of the Company to  20,000,000  and
changed  the stated  par value of such  shares  from $1 to $.01 per  share.  All
periods presented have been retroactively adjusted to reflect this change.

             In November 1995, the Company issued 700,000 shares of common stock
to  advisors  and  consultants  of the  Company as  consideration  for  services
rendered, including 100,000 issued to a consultant (see Note 10). For accounting
purposes,  the shares were valued at $.50 per share, which was management's best
estimate  of fair  value at the date of  issuance.  The  accompanying  financial
statements  include a charge of $300,000 for the issuance of such shares,  which
is included in general and  administrative  expenses.  The remaining $50,000 has
been capitalized as debt issuance expense.

             The Company has recognized a financial (imputed) interest charge on
loans and notes  payable as to which there were  originally  no stated  interest
rates.  The interest has been charged to  operations  and credited to additional
paid-in capital and is summarized as follows:

                                                      Year Ended
                                               ------------------------
                                                      December 31,
                                               ------------------------
                                                  1995          1994
                                               ----------    ----------

          Significant Stockholder and
            Affiliates                         $   65,516    $   21,493
          Others                                    1,500         -
                                               ----------    ----------

                                               $   67,016    $   21,493
                                               ==========    ==========




                                 CONSYGEN, INC.
                          NOTES TO FINANCIAL STATEMENTS
                                DECEMBER 31, 1995


NOTE 9 -     Stockholders' Deficit (Continued)
             ---------------------

             In October 1995, the Board of Directors  approved the Non-Qualified
Stock Option Plan of the Company ("the Plan"),  which covers 1,275,000 shares of
the Company's common stock.  Under the terms of the Plan, the exercise price per
share may not be less than the par value of the Company's common stock.  Options
may be granted for terms of up to five years from the date of grant. At December
31, 1995,  options to purchase an  aggregate  of  1,275,000  shares were granted
under the Plan. The Plan and all options outstanding  thereunder were terminated
effective as of September 5, 1996, the closing of the C Square  acquisition (see
Note 10). A new  non-qualified  stock option plan covering  1,500,000 shares was
simultaneously adopted by C Square.

             The Company terminated warrants to purchase 1,000,000 shares of the
Company's  common stock,  which were  issuable in connection  with the Company's
$1,200,000  debt financing in 1996,  effective as of the closing of the C Square
acquisition.  C Square simultaneously reserved for issuance replacement warrants
to purchase 1,000,000 shares of C Square common stock (see Note 10).



NOTE 10 -    Subsequent Events
             -----------------

             Conversion of Loans Payable to Equity
             -------------------------------------

             During 1996, the Company issued to a significant  shareholder,  who
is also an officer and director of the Company, an aggregate of 2,477,006 shares
of common  stock,  of which 700,000 were issued in  satisfaction  of $700,000 in
loans  payable to such  stockholder,  and the  remaining  1,777,006  shares were
issued as compensation  for services  rendered by such person in his capacity as
an officer and director of the Company.  In  addition,  98,000  shares of common
stock were issued to certain individuals as consideration for advancing funds to
the Company.  For  accounting  purposes,  all the shares were valued at $.50 per
share,  which  was  management's  best  estimate  of fair  value  at the date of
issuance.

             Debt Financings
             ---------------

             During 1995 the Company entered into an agreement with a consultant
under which the consultant agreed to assist the Company in obtaining  financing.
In  1996,  such  consultant  assisted  the  Company  in  raising   approximately
$1,200,000 in a private  placement of debt.  The debt bore interest at a rate of
10% per annum,  was  unsecured,  and was to be repaid in one year. As additional
consideration  to the lenders,  the Company agreed to issue warrants to purchase
an aggregate of 1,000,000  shares of the  Company's  common stock at an exercise
price of $5.00 per share. The warrants become exercisable one year from the date
of the loan,  have a term of two years and are callable upon 60 days notice.  In
connection with C Square's  acquisition of the Company,  the Company  terminated
these  warrants  and C Square  reserved  for  issuance  new warrants to purchase
1,000,000 shares of C Square common stock on the same terms and conditions.  The
Company  issued  100,000  shares  of its  common  stock to the  consultant  as a
retainer for services to be rendered.  Such shares were valued at $.50 per share
and have been  capitalized as debt issuance expense (see Note 9). As of December
31, 1995, such consultant had loaned the Company $50,000 (see Note 5), which was
repaid in 1996. In addition,  the consultant  had loaned the Company  $84,000 at
December 31, 1996. This $84,000 loan was repaid by the Company in March 1997.



                                 CONSYGEN, INC.
                          NOTES TO FINANCIAL STATEMENTS
                                DECEMBER 31, 1995



NOTE 10 -    Subsequent Events (Continued)
             -----------------

             Following   the  loan   transaction,   the   Company's   consultant
transferred  common  stock of C Square held by it to the lenders in exchange for
the Company's debt. As a result of this transaction, the Company's obligation to
repay the lenders was  extinguished  and the Company  became  obligated to repay
such consultant. On September 5, 1996, C Square and the consultant agreed that C
Square would issue an  aggregate  of 200,000  shares of its common stock to such
consultant,  of which 173,648 shares was in  cancellation  of the Company's debt
acquired by the  consultant  from the lenders and 26,352  shares were as payment
for services.

             In March 1997, C Square raised $1,000,000 before deducting finder's
fees of $100,000 through a private  placement of convertible notes (the "Notes")
in the principal amount of $1,000,000. The Notes are unsecured, bear interest at
the rate of 6% per annum,  are payable in March 2000, and are  convertible  into
common stock of C Square.  The principal  amount of the Note is convertible into
common  stock of C Square at a rate  equal to the lesser of (1) $10.85 per share
(115% of the closing bid price of the common  stock on March 21,  1997);  or (2)
that price which is equal to 70% of the average  closing bid price of the common
stock for the five trading days  preceding the date of  conversion.  C Square is
obligated to register the shares of common stock issuable upon conversion of the
Notes,  under  the  Securities  Act of 1933,  as soon as  practicable  after the
closing date. C Square is obligated to pay certain  penalties if the  underlying
shares are not registered under the Securities Act of 1933 within 90 days of the
date of Closing.  C Square may compel  conversion of the Notes at any time after
the  expiration  of six  months  after the  effective  date of the  Registration
Statement.  The Notes are redeemable,  at a price equal to 130% of the principal
amount of the Notes,  in the event that the price of C Square's  common stock is
less than the bid price on March 21, 1997.

             Acquisition by C Square Ventures, Inc.
             --------------------------------------

             On September  5, 1996, C Square  Ventures,  Inc.  ("C  Square"),  a
publicly held Texas  corporation,  pursuant to an exchange  agreement,  acquired
100% of the issued  and  outstanding  shares of the  Company  directly  from the
stockholders  of the Company.  Immediately  prior to the  acquisition,  C Square
effected a 1 for 40 reverse  split of its common stock.  In connection  with the
acquisition,  C Square  issued an aggregate  of  9,275,000  shares of its common
stock in exchange for all of the issued and  outstanding  shares of the Company.
The exchange resulted in the Company's  shareholders holding a larger portion of
the voting rights of C Square than was held by the C Square  stockholders  prior
to the  acquisition  (approximately  69% at closing).  The  transaction has been
treated as a reverse acquisition  (purchase) with the Company being the acquiror
and C Square being the acquired company. Subsequent to the acquisition, C Square
changed its legal name to ConSyGen, Inc.

             Upon the  closing of the  acquisition,  C Square  issued  3,850,000
shares of common stock to various consultants for services rendered. Such shares
were  registered  under the  Securities  Act of 1933, as amended,  pursuant to a
Registration  Statement on Form S-8. In addition, C Square issued 150,000 shares
of common stock to a consultant for services  rendered.  These 4,000,000  shares
were valued at $1.00 per share,  which was  management's  best  estimate of fair
market value at the time of issuance.




                                 CONSYGEN, INC.
                          NOTES TO FINANCIAL STATEMENTS
                                DECEMBER 31, 1995


NOTE 10 -    Subsequent Events (Continued)
             -----------------

             Strategic Alliances
             -------------------

             The  Company's  sales  and  marketing  strategy  is to  enter  into
alliances with system  integrators  that provide  computer  related  services to
end-users.  In general,  under these  arrangements,  the systems integrator will
contract with the Company to provide  conversion  services,  including  Year 200
correction services,  to the integrator's  customers.  The Company believes that
this approach affords it the opportunity to have its services marketed to a wide
range of potential  customers.  The Company has entered into such alliances with
several major corporations, including Unisys Corporation, Strategia Corporation,
Agiss Software Corporation, SCB Computer Technology, and Millenium Enterprises. 


         (b)  Exhibits.

                  Exhibit No.             Description of Exhibit

                       2                  Plan of Acquisition*
                       27                 Financial Data Schedule


* Previously filed as Exhibit to Form 8-K to which this Form 8-K/A-1 relates.



                                   SIGNATURES

         Pursuant to the  requirements  of the Securities  Exchange Act of 1934,
the  Registrant  has duly  caused  this report to be signed on its behalf by the
undersigned hereunto duly authorized.


                                 ConSyGen, Inc.
                                 ------------------------------ 
                                 (Registrant)


Date:  June 2, 1997             /s/ Ronald I. Bishop
                                --------------------
                                    Ronald I. Bishop
                                     (President)





                                  EXHIBIT INDEX

EXHIBIT NO.                 DESCRIPTION OF EXHIBIT


       2                    Plan of Acquisition*
      27                    Financial Data Schedule


* Previously filed as Exhibit to Form 8-K to which this Form 8-K/A-1 relates.



<TABLE> <S> <C>


<ARTICLE>                     5
       
<S>                             <C>
<PERIOD-TYPE>                   YEAR
<FISCAL-YEAR-END>                              DEC-31-1995
<PERIOD-START>                                 JAN-01-1995
<PERIOD-END>                                   DEC-31-1995
<CASH>                                         3419
<SECURITIES>                                   0
<RECEIVABLES>                                  17786
<ALLOWANCES>                                   15910
<INVENTORY>                                    0
<CURRENT-ASSETS>                               105295
<PP&E>                                         144869
<DEPRECIATION>                                 84352
<TOTAL-ASSETS>                                 172601
<CURRENT-LIABILITIES>                          1564646
<BONDS>                                        0
                          0
                                    0
<COMMON>                                       67000
<OTHER-SE>                                     (1459045)
<TOTAL-LIABILITY-AND-EQUITY>                   172601
<SALES>                                        328546
<TOTAL-REVENUES>                               328546
<CGS>                                          199561
<TOTAL-COSTS>                                  199561
<OTHER-EXPENSES>                               1136603
<LOSS-PROVISION>                               0
<INTEREST-EXPENSE>                             112779
<INCOME-PRETAX>                                (1120397)
<INCOME-TAX>                                   0
<INCOME-CONTINUING>                            (1120397)
<DISCONTINUED>                                 0
<EXTRAORDINARY>                                0
<CHANGES>                                      0
<NET-INCOME>                                   (1120397)
<EPS-PRIMARY>                                  0
<EPS-DILUTED>                                  0
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission