CONSYGEN INC
10-K, 1997-08-29
BLANK CHECKS
Previous: VALENTEC INTERNATIONAL CORP, S-4/A, 1997-08-29
Next: WAVERIDER COMMUNICATIONS INC, S-8, 1997-08-29






                                    FORM 10-K
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549
            (MARK ONE)
            [X] ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
                         SECURITIES EXCHANGE ACT OF 1934
                     For the fiscal year ended May 31, 1997
                                       OR
          [ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
                         SECURITIES EXCHANGE ACT OF 1934
             For the transition period from __________ to __________
                          Commission File Number: 17598
                                 CONSYGEN, INC.
             (Exact name of registrant as specified in its charter)

           Texas                                             76-0260145
           -----                                             ----------
(State or other jurisdiction of                           (I.R.S. Employer
incorporation or organization)                            Identification No.)

10201 South 51st Street, Suite 140, Phoenix, Arizona             85044
- ----------------------------------------------------             -----
    (Address of principal executive offices)                   (Zip Code)

       Registrant's telephone number, including area code: (602) 496-4545

           Securities registered pursuant to Section 12(b) of the Act:

Title of each class                   Name of each exchange on which registered
       N/A
- -----------------------------         ------------------------------------------
- -----------------------------         ------------------------------------------
           Securities registered pursuant to Section 12(g) of the Act:

                          Common Stock, par value $.003
                          -----------------------------
                                 Title of class

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  registrant  was
required  to file  such  reports),  and  (2) has  been  subject  to such  filing
requirements for the past 90 days.

                                 Yes [X] No [ ]

Indicate by check mark if disclosure of delinquent  filers  pursuant to Item 405
of Regulation  S-K is not contained  herein,  and will not be contained,  to the
best of registrant's  knowledge,  in definitive proxy or information  statements
incorporated by reference in Part III of this form 10-K or any amendment to this
Form 10-K. [ ]

The  aggregate  market value of the voting stock held by  non-affiliates  of the
Registrant,  computed by reference to the closing  price of such stock as quoted
on the National Association of Securities Dealers,  Inc.'s OTC Bulletin Board as
of August  25,  1997,  was  approximately  $53,000,000.  The number of shares of
common stock outstanding at that date was 13,909,831 shares, $.003 par value.

Documents Incorporated By Reference
- -----------------------------------
                                                           Part     Item
                                                           ----     ----

1.  ConSyGen, Inc. Definitive Proxy Statement with 
    respect to its Annual Meeting of Stockholders       
    to be held on November 20, 1997.                       III      10,11,12,13






                                     PART I

                                 CONSYGEN, INC.

ITEM  1.  BUSINESS

         Overview

         ConSyGen,   Inc.,   a   Texas   corporation   ("ConSyGen-Texas'),   was
incorporated on September 28, 1988 as C-Square Ventures, Inc. ConSyGen-Texas was
formed  for the  purpose of  obtaining  capital  in order to take  advantage  of
domestic and foreign business opportunities which may have profit potential.  On
March 16, 1989, ConSyGen-Texas (then C Square Ventures, Inc.)
completed an initial public offering.

         Acquisition of ConSyGen, Inc.

         ConSyGen-Texas entered into an agreement,  dated as of August 28, 1996,
to acquire  100% of the issued  and  outstanding  shares of  ConSyGen,  Inc.,  a
privately    held   Arizona    corporation    formed   on   October   11,   1979
("ConSyGen-Arizona") (f/k/a International Data Systems, Inc.). Immediately prior
to the acquisition transaction, ConSyGen-Texas effected a 1-for-40 reverse split
of its common stock.  ConSyGen-Texas  closed the acquisition of ConSyGen-Arizona
on September 5, 1996. As a result of the acquisition,  ConSyGen-Arizona became a
wholly-owned subsidiary of ConSyGen-Texas. The transaction has been treated as a
reverse acquisition  (purchase),  with  ConSyGen-Arizona  being the acquirer and
ConSyGen-Texas being the acquired company.

         In connection with the acquisition,  ConSyGen-Texas issued an aggregate
of  9,275,000  shares  of its  common  stock  directly  to the  stockholders  of
ConSyGen-Arizona,  in exchange for all of the issued and  outstanding  shares of
ConSyGen-Arizona.  Upon the closing of the acquisition, ConSyGen-Texas issued an
additional  3,850,000 shares of common stock to various consultants for services
rendered.  Such shares were  registered  under the  Securities  Act of 1933,  as
amended,  pursuant  to a  Registration  Statement  on  Form  S-8.  In  addition,
ConSyGen-Texas  issued  150,000  shares  of  common  stock to a  consultant  for
services  to  be   rendered.   Following   the   closing  of  the   acquisition,
ConSyGen-Arizona's  stockholders  held a larger  portion of the voting rights of
ConSyGen-Texas  than was held  after the  acquisition  by the  persons  who were
ConSyGen-Texas  stockholders  prior  to the  acquisition  (approximately  69% at
closing).  In connection with the acquisition,  outstanding  options to purchase
1,275,000   shares  of   ConSyGen-Arizona's   common  stock  granted  under  its
Non-Qualified Stock Option Plan were terminated and ConSyGen-Texas adopted a new
Non-Qualified  Stock Option Plan and issued options to purchase 1,275,000 shares
of  common  stock  at an  exercise  price  of  $1.00  per  share.  In  addition,
ConSyGen-Arizona  terminated warrants to purchase 1,000,000 shares of its common
stock in  connection  with the  acquisition,  and  ConSyGen-Texas  reserved  for
issuance  replacement  warrants to purchase 1,000,000 shares of its common stock
at an exercise price of $5.00 per share.

         ConSyGen-Texas and its wholly-owned subsidiary,  ConSyGen-Arizona,  are
hereafter collectively referred to as the "Company".

         Recent Financings

         In   1996,   prior   to  the   acquisition,   ConSyGen-Arizona   raised
approximately  $1,200,000 in a private placement of debt. The debt bore interest
at a rate of 10% per annum, was unsecured,  and was to be repaid in one year. As
additional  consideration  to the  lenders,  ConSyGen-Arizona  agreed  to  issue
warrants to purchase an  aggregate  of  1,000,000  shares of  ConSyGen-Arizona's
common  stock at an  exercise  price of $5.00 per share.  The  warrants  were to
become  exercisable  one year from the date of the loan, had a term of two years
and were callable upon 60 days notice.  As described  above,  in connection with
ConSyGen-Texas'  acquisition of  ConSyGen-Arizona,  ConSyGen-Arizona  terminated
these warrants and ConSyGen-Texas reserved for issuance new warrants to purchase
1,000,000  shares  of  ConSyGen-Texas   common  stock  on  the  same  terms  and
conditions. Following the loan transaction, on September 5, 1996, ConSyGen-Texas
agreed  to  issue  an  aggregate  of  200,000  shares  of its  common  stock  in
cancellation  of   ConSyGen-Arizona's   debt  in  the  amount  of  approximately
$1,200,000 and certain other indebtedness.








         In  March  1997,  ConSyGen-Texas  raised  $1,000,000  before  deducting
finder's fees of $100,000 through a private  placement of convertible notes (the
"Notes") in the principal  amount of $1,000,000.  The Notes are unsecured,  bear
interest  at the  rate of 6% per  annum,  are  payable  in March  2000,  and are
convertible  into common stock of  ConSyGen-Texas.  The principal  amount of the
Notes is convertible into common stock of  ConSyGen-Texas at a rate equal to the
lesser of (1) $10.85  per share or (2) that  price  which is equal to 70% of the
average  closing  bid  price  of the  common  stock  for the five  trading  days
preceding the date of conversion.

         In June 1997,  the  Company  raised  approximately  $1,080,000,  before
deducting a finder's fee of approximately $80,000, through the private placement
of 120,000 shares of common stock at a price of $9.00 per share.

         In late August 1997, the Company accepted  subscriptions to purchase an
aggregate 100,000 shares of Common Stock for aggregate consideration of $504,000
(net of finders  fees).  The Company  expects to receive  the  proceeds of these
subscriptions ($504,000) in early September, 1997.

         Description of Business of ConSyGen, Inc.

         ConSyGen-Texas'  business consists solely of the business of its wholly
owned subsidiary,  ConSyGen-Arizona.  Until 1995,  ConSyGen-Arizona licensed its
proprietary  computer  software,  which  was  used  in  the  hotel  and  airline
industries,   and  also  provided  software  maintenance   services.   In  1996,
ConSyGen-Arizona  discontinued its practice of software  licensing and providing
software maintenance services.

         ConSyGen-Arizona  is  currently  engaged in the  business of  rendering
automated software conversion services, although it did not generate significant
operating   revenue   from  its   conversion   business   during   fiscal  1997.
ConSyGen-Arizona  uses its  proprietary  toolsets  to  provide  fully  automated
conversions of mainframe  hardware  applications  to open systems and to convert
software so that it is Year 2000 compliant.

         The Company's  products  currently  consist of the ConSyGen  Conversion
toolset and the ConSyGen 2000 toolset.  The ConSyGen  Conversion  toolset can be
used to enhance existing  applications or to automatically  migrate applications
to a client/server  environment.  The ConSyGen  Conversion  toolset also has the
capability  for full  replacement of all data storages to enhanced data storages
(e.g. relational data bases). For example, the Company can automatically convert
software running on older BULL, IBM, Unisys, etc., mainframes so that it can run
on the new  client/server  platforms  (often called  downsizing).  The Company's
ConSyGen 2000 toolset is a fully-automated  toolset that automatically  corrects
dates in both source code and data to be compliant for the Year 2000 and beyond.
The ConSyGen 2000 toolset is employed in executing the assessment and correction
phases of Year 2000 compliance.

         Sales, Marketing and Distribution

         The  Company  markets  its  products  and  services  to a wide range of
business and  governmental  organizations.  The  Company's  sales and  marketing
efforts are implemented  through its direct sales force,  supported by promotion
through  trade  articles and trade shows that  address the software  maintenance
market,  its independent  sales  representative  program,  and arrangements with
system integrators that provide computer related services to end-users.

         The Company  seeks to  distribute  its services  through  direct sales,
independent sales representatives,  and system integrators that provide computer
related  services to end-users,  including  year 2000  compliance  services.  In
general,  under the arrangements with systems  integrators,  the integrator will
contract with the Company to provide  conversion  services,  including year 2000
correction  services to the  integrator's  customers.  The Company believes that
this approach affords it the opportunity to have its services marketed to a wide
range of potential  customers.  The Company has entered  into such  arrangements
with several major corporations,  including Unisys, Strategia Corporation, Agiss
Software Corporation,  SCB Computer Technology,  and Millennium Enterprises.  In
addition,  the Company  has  implemented  an  independent  sales  representative
program, under which the Company engages individuals on a non-exclusive basis to
refer conversion business to the Company,  including year 2000 conversions.  The
Company  intends  to  enter  into  additional   distribution   and/or  marketing
arrangements,   particularly   with  service   providers  or  strategic  systems
integrators, for its software products.










         Competition

         The market for The Company's software products and solutions, including
its  solutions  for the  year  2000  problem  and  client/server  migration,  is
intensely  competitive  and is  characterized  by rapid change in technology and
user  needs  and  the  frequent  introduction  of new  products.  The  Company's
principal competitors in the software tools market include CCD Online,  Progeni,
Forecross, and Alydaar.

         The Company believes that the principal factors  affecting  competition
in the software  tools  market  include  product  performance  and  reliability,
product  functionality,  ability to respond to changing  customer needs, ease of
use, training,  quality of support and price. The primary competitive factors in
the solutions  markets,  including the year 2000 compliance  market,  are price,
service,  the expertise and experience of the service  personnel and the ability
of such  personnel to provide  solutions  to  application  problems.  Other than
technical  expertise and, with respect to the year 2000 compliance  market,  the
limited time  available  until the year 2000 arrives,  there are no  significant
proprietary or other barriers to entry that could prevent potential  competitors
from developing or acquiring similar tools or providing  competing  solutions in
the Company's market.

         The  Company's  ability  to  compete  successfully  in the  sale of its
conversion  services  will  depend in large part upon its ability to attract new
customers,   enhance  its  product  and  respond   effectively   to   continuing
technological  change by  developing  new  products and  solutions.  The Company
believes that its tools will enable it to compete effectively with other service
providers/tool  vendors  for the year  2000  market  and the  systems  migration
market. The Company believes that its primary  competitive  advantages are cost,
performance, including speed and accuracy, and support.

         Research and Development

         The Company  plans to continue to expend a  significant  portion of its
available  funds on research and  development to enhance the  functionality  and
performance of its ConSyGen Conversion and ConSyGen 2000 toolsets. The Company's
development  of new  products  has been  accomplished  primarily  with  in-house
development personnel and resources.

         As of May 31,  1997,  the Company had 13  employees  engaged in product
development.  Since May 31, 1997, the Company has hired four additional  persons
to  perform  research  and  development.  All  of  the  Company's  research  and
development   employees   are  located  at  the   Company's   Phoenix,   Arizona
headquarters.  In addition to  developing  new  products,  the Company  seeks to
continually improve its existing products.

         During  the five (5)  months  ended May 31,  1997 and the  years  ended
December 31, 1996,  1995 and 1994,  research and development  expenditures  were
$335,000, $740,000, $492,000 and $558,000, respectively.

         Employees

         The Company had 20 employees as of May 31, 1997, including two in sales
and marketing,  13 in research,  development and support,  and five in corporate
operations  and  administration.  Since May 31, 1997, the Company has hired four
additional  persons  to  perform  research  and  development.  In  light  of the
Company's plans for expansion and growth in order to capture a significant share
of the year 2000  compliance  market,  the future  success of the  Company  will
depend in large part upon its  continued  ability to attract  and retain  highly
skilled and qualified  personnel.  Competition  for such personnel is intense in
the computer software industry,  particularly for talented software  developers,
service  consultants  and sales and marketing  personnel.  None of the Company's
employees is  represented  by a  collective  bargaining  agreement.  The Company
believes that its relations with its employees are good.

         Executive Officers

         Information  concerning  the  Executive  Officers  of the Company is as
follows. Executive Officers are elected annually by and serve at the pleasure of
the Board of Directors.

         Robert L. Stewart (age 78) Mr.  Stewart is the Chairman of the Board of
ConSyGen-Texas  and  ConSyGen-Arizona.   He  has  served  in  this  capacity  at
ConSyGen-Texas since its acquisition of ConSyGen-Arizona and at ConSyGen-Arizona
since 1980.  Mr.  Stewart  previously  served as President  and Chief  Executive
Officer of  ConSyGen-Arizona  from 1980 until  January 15, 1997 and as President
and Chief Executive Officer of  ConSyGen-Texas  from the time of the acquisition
until January 15, 1997.









         Ronald I. Bishop  (age 60) Mr.  Bishop has served as  President,  Chief
Executive Officer and a member of the Board of Directors of  ConSyGen-Texas  and
ConSyGen-Arizona  since  January 15, 1997.  From  September,  1986 to January 1,
1995, Mr. Bishop served as Vice President and Director of Operations of Motorola
Computer  Group for Asia, and from January 2, 1995 to January 3, 1997, he served
as Vice  President and Director of Operations  for Motorola  Computer  Group for
South America.

         Leslie F. Stewart (age 43) Mr. Stewart is the Secretary and a member of
the Board of Directors of ConSyGen-Texas and ConSyGen-Arizona.  He has served in
these capacities at ConSyGen-Texas since its acquisition of ConSyGen-Arizona and
at ConSyGen-Arizona since 1985. Mr. Stewart is Robert L. Stewart's son.

         Jeffrey R. Richards (age 56) Mr.  Richards is Executive  Vice President
of  ConSyGen-Texas  and  ConSyGen-Arizona.  He  has  served  as  Executive  Vice
President of  ConSyGen-Texas  since its  acquisition  of  ConSyGen-Arizona.  Mr.
Richards served as a member of the Board of Directors of  ConSyGen-Arizona  from
June,  1996 to January,  1997, and has served as Executive Vice President  since
September, 1995.

ITEM  2.   PROPERTIES

         The  Company's  principal  administrative,  research  and  development,
customer  support and marketing  facilities are located in  approximately  5,000
square feet of space in Phoenix,  Arizona.  The Company  occupies these premises
under a lease agreement expiring October 31, 1998. The Company believes that its
facilities are adequate for its current needs and that suitable additional space
will be available as needed.

ITEM 3.  LEGAL PROCEEDINGS

         The  National  Association  of  Securities  Dealers,  Inc.  ("NASD") in
December  1996  advised the Company that it is  conducting  a routine  review of
trading  in   ConSyGen-Texas'   common  stock   following  the   acquisition  of
ConSyGen-Arizona.  The NASD made a written inquiry of the Company,  to which the
Company responded in writing in January 1997. The NASD made inquiry with respect
to, among other things, a private placement by ConSyGen-Arizona, the acquisition
of ConSyGen-Arizona  by ConSyGen-Texas,  and the issuance of common stock by the
Company  during 1996. The NASD has not yet responded in writing to the Company's
written  response.  Although it is not possible to determine the outcome of this
review,  the outcome could have a material adverse effect on the Company and the
price of and trading market for the Company's common stock.

ITEM  4.  SUBMISSION TO A VOTE OF SECURITY HOLDERS

Not applicable

                                     PART II

ITEM  5.  MARKET FOR REGISTRANT'S COMMON EQUITY AND RELATED STOCKHOLDER MATTERS

         Recent Sales of Unregistered Securities

         On March 3, 1997,  the Company  issued options to purchase an aggregate
405,000  shares of common  stock of the Company to  employees  of the Company in
consideration for services.

         None of the foregoing  options were registered under the Securities Act
of 1933, as amended (the "Act").  To the extent that the issuance of the options
constituted "sales" within the meaning of the Act, the securities issued in such
transactions  were not  registered  under the Act in reliance upon the exemption
from  registration  set forth in Section 4(2)  thereof,  relating to sales by an
issuer not involving any public offering. Each of the foregoing transactions, to
the extent constituting "sales" within the meaning of the Act, were exempt under
Section 4(2)  thereof  based on the  following  facts:  to the  knowledge of the
issuer,  there was no  general  solicitation,  there  were a  limited  number of
purchasers, the purchasers were provided with or had access to information about
the issuer, and the purchasers were  sophisticated  about business and financial
matters.

         On March 20, 1997,  ConSyGen-Texas raised $1,000,000,  before deducting
finder's fees of $100,000, through a private placement of convertible notes (the
"Notes")  in the  principal  amount  of  $1,000,000.  The  Notes  were sold in a
transaction exempt from Section 5 of the Act, pursuant to Rule 506 of Regulation
D  promulgated  thereunder  ("Rule  506").  The Notes were sold  exclusively  to
"accredited  investors",  within the meaning of  Regulation  D, and there was no
general solicitation.











         In June 2, 1997,  the Company  raised  $1,080,000,  before  deducting a
finder's  fee of  approximately  $75,000,  through the  private  sale of 120,000
shares of common stock at a price of $9.00 per share. The shares of Common Stock
were sold in a  transaction  exempt from Section 5 of the Act,  pursuant to Rule
506. The shares were sold exclusively to "accredited investors" and there was no
general solicitation.

         Record Holders

         As of August 26, 1997, there were 338 record holders.  This number does
not include those stockholders holding stock in "nominee" or "street" name.

         Market Information

         The Company's Common Stock has been quoted on the National  Association
of Securities Dealers,  Inc.'s OTC Bulletin Board since September 1997. Prior to
September  1996,  there was no trading  market for the  Company's  Common Stock.
Accordingly,  no  quotations  were  available  during  fiscal  1996 or the first
quarter of fiscal 1997. The following over-the-counter market quotations reflect
inter-dealer prices, without retail mark-up,  mark-down, or commission,  and may
not necessarily represent actual transactions. There is a limited trading market
for the Company's Common Stock.

<TABLE>
<CAPTION>
                  ---------------------- ------------------------------------ ----------------------------------------
                                               Year Ended May 31, 1997                Year Ended May 31, 1996
                  ---------------------- ------------------------------------ ----------------------------------------
                                                     Quoted Bid                             Quoted Bid
                  ---------------------- ------------------------------------ ----------------------------------------
                                              High               Low                High                 Low
                  ---------------------- ---------------- ------------------- ------------------ ---------------------
<S>                                           <C>                <C>                <C>                  <C> 
                  First Quarter               $ --               $ --               $ --                 $ --
                  ---------------------- ---------------- ------------------- ------------------ ---------------------
                  Second Quarter               16.25             3.50                 --                   --
                  ---------------------- ---------------- ------------------- ------------------ ---------------------
                  Third Quarter                13.25             6.50                 --                   --
                  ---------------------- ---------------- ------------------- ------------------ ---------------------
                  Fourth Quarter               13.125            8.50                 --                   --
                  ---------------------- ---------------- ------------------- ------------------ ---------------------
</TABLE>

         Dividends

         It is the  Company's  current  policy to retain any future  earnings to
finance the continuing development of its business. The company has not paid any
dividends since the initial public offering of its stock.


ITEM  6.  SELECTED FINANCIAL DATA

         The following table sets forth certain selected  financial  information
and should be read in conjunction with the Consolidated  Financial Statements of
the Company and the related notes thereto and with "Management's  Discussion and
Analysis of  Financial  Condition  and Results of  Operations"  included in this
report.


<TABLE>
<CAPTION>
                  -------------------------------- -------------------- ---------------------------------------------------
                                                     Five Months Ended               Years Ended December 31
                                                          May 31               (in thousands except per share data)
                  -------------------------------- -------------------- ---------------------------------------------------

                                                          1997             1996     1995       1994      1993      1992
                                                                           ----     ----       ----      ----      ----
                  -------------------------------- -------------------- ----------- ---------- --------- --------- --------
                 <S>                               <C>                  <C>         <C>       <C>        <C>       <C>
                  INCOME STATEMENT DATA:
                  -------------------------------- -------------------- ----------- ---------- --------- --------- --------
                  Revenues                               $20            $44         $329       $790      $854      $819
                                                                                               ----      ----      ----
                  -------------------------------- -------------------- ----------- ---------- --------- --------- --------
                  Net Loss                               (1648)         (6621)      (1120)     (655)     (595)     (50)
                                                                                               -----     -----     ----
                  -------------------------------- -------------------- ----------- ---------- --------- --------- --------
                  Net Loss per Common Share              (.12)          (.70)       (.18)      (.11)     (.17)     (.05)
                                                                                               -----     -----     -----
                  -------------------------------- -------------------- ----------- ---------- --------- --------- --------


                  -------------------------------- -------------------- ----------------------------------------------------
                                                       Year Ended                     Years Ended December 31
                                                         May 31                (in thousands except per share data)
                  -------------------------------- -------------------- ----------------------------------------------------
                  -------------------------------- -------------------- ----------- ---------- --------- -------- ----------
                                                   1997                 1996        1995       1994      1993     1992
                  -------------------------------- -------------------- ----------- ---------- --------- -------- ----------
                  -------------------------------- -------------------- ----------- ---------- --------- -------- ----------
                  BALANCE SHEET DATA:
                  -------------------------------- -------------------- ----------- ---------- --------- -------- ----------
                  Cash and Cash Equivalents        $21                  $83         $3         $14       $1       --
                  -------------------------------- -------------------- ----------- ---------- --------- -------- ----------
                  -------------------------------- -------------------- ----------- ---------- --------- -------- ----------
                  Working Capital Deficit          (857)                (820)       (1460)     (795)     (3363)   (6853)
                  -------------------------------- -------------------- ----------- ---------- --------- -------- ----------
                  -------------------------------- -------------------- ----------- ---------- --------- -------- ----------
                  Total Assets                     211                  222         173        64        230      423
                  -------------------------------- -------------------- ----------- ---------- --------- -------- ----------
                  -------------------------------- -------------------- ----------- ---------- --------- -------- ----------
                  Long-Term Debt                   1000                 --          --         --        --       --
                  -------------------------------- -------------------- ----------- ---------- --------- -------- ----------
                  -------------------------------- -------------------- ----------- ---------- --------- -------- ----------
                  Stockholders' Deficit            (1720)               (742)       (1392)     (779)     (3325)   (6819)
                  -------------------------------- -------------------- ----------- ---------- --------- -------- ----------
</TABLE>


ITEM  7.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND 
          RESULTS OF OPERATIONS

         Overview

         ConSyGen,   Inc.,   a   Texas   corporation   ("ConSyGen-Texas'),   was
incorporated on September 28, 1988 as C Square Ventures, Inc. ConSyGen-Texas was
formed  for the  purpose of  obtaining  capital  in order to take  advantage  of
domestic and foreign business opportunities which may have profit potential.  On
March 16,  1989,  ConSyGen-Texas  (then C Square  Ventures,  Inc.)  completed an
initial public offering.

         Acquisition of ConSyGen, Inc.

         ConSyGen-Texas entered into an agreement,  dated as of August 28, 1996,
to acquire  100% of the issued  and  outstanding  shares of  ConSyGen,  Inc.,  a
privately    held   Arizona    corporation    formed   on   October   11,   1979
("ConSyGen-Arizona") (f/k/a International Data Systems, Inc.). Immediately prior
to the acquisition transaction, ConSyGen-Texas effected a 1-for-40 reverse split
of its common stock.  ConSyGen-Texas  closed the acquisition of ConSyGen-Arizona
on September 5, 1996. As a result of the acquisition,  ConSyGen-Arizona became a
wholly-owned subsidiary of ConSyGen-Texas. The transaction has been treated as a
reverse acquisition  (purchase),  with  ConSyGen-Arizona  being the acquirer and
ConSyGen-Texas being the acquired company.

         In connection with the acquisition,  ConSyGen-Texas issued an aggregate
of  9,275,000  shares  of its  common  stock  directly  to the  stockholders  of
ConSyGen-Arizona,  in exchange for all of the issued and  outstanding  shares of
ConSyGen-Arizona.  Upon the closing of the acquisition, ConSyGen-Texas issued an
additional  3,850,000 shares of common stock to various consultants for services
rendered.  Such shares were  registered  under the  Securities  Act of 1933,  as
amended,  pursuant  to a  Registration  Statement  on  Form  S-8.  In  addition,
ConSyGen-Texas  issued  150,000  shares  of  common  stock to a  consultant  for
services  to  be   rendered.   Following   the   closing  of  the   acquisition,
ConSyGen-Arizona's  stockholders  held a larger  portion of the voting rights of
ConSyGen-Texas  than was held  after the  acquisition  by the  persons  who were
ConSyGen-Texas  stockholders  prior  to the  acquisition  (approximately  69% at
closing).  In connection with the acquisition,  outstanding  options to purchase
1,275,000   shares  of   ConSyGen-Arizona's   common  stock  granted  under  its
Non-Qualified Stock Option Plan were terminated and ConSyGen-Texas adopted a new
Non-Qualified  Stock Option Plan and issued options to purchase 1,275,000 shares
of  common  stock  at an  exercise  price  of  $1.00  per  share.  In  addition,
ConSyGen-Arizona  terminated warrants to purchase 1,000,000 shares of its common
stock in  connection  with the  acquisition,  and  ConSyGen-Texas  reserved  for
issuance  replacement  warrants to purchase 1,000,000 shares of its common stock
at an exercise price of $5.00 per share.

         ConSyGen-Texas and its wholly-owned subsidiary,  ConSyGen-Arizona,  are
hereafter collectively referred to as the "Company".

         Recent Financings

         In   1996,   prior   to  the   acquisition,   ConSyGen-Arizona   raised
approximately  $1,200,000 in a private placement of debt. The debt bore interest
at a rate of 10% per annum, was unsecured,  and was to be repaid in one year. As
additional  consideration  to the  lenders,  ConSyGen-Arizona  agreed  to  issue
warrants to purchase an  aggregate  of  1,000,000  shares of  ConSyGen-Arizona's
common  stock at an  exercise  price of $5.00 per share.  The  warrants  were to
become  exercisable  one year from the date of the loan, had a term of two years
and were callable upon 60 days notice.  As described  above,  in









connection    with    ConSyGen-Texas'     acquisition    of    ConSyGen-Arizona,
ConSyGen-Arizona  terminated  these  warrants  and  ConSyGen-Texas  reserved for
issuance  new warrants to purchase  1,000,000  shares of  ConSyGen-Texas  common
stock on the same  terms and  conditions.  Following  the loan  transaction,  on
September 5, 1996, ConSyGen-Texas agreed to issue an aggregate of 200,000 shares
of its common stock in cancellation of ConSyGen-Arizona's  debt in the amount of
approximately $1,200,000 and certain other indebtedness.

         In  March  1997,  ConSyGen-Texas  raised  $1,000,000  before  deducting
finder's fees of $100,000 through a private  placement of convertible notes (the
"Notes") in the principal  amount of $1,000,000.  The Notes are unsecured,  bear
interest  at the  rate of 6% per  annum,  are  payable  in March  2000,  and are
convertible  into common stock of  ConSyGen-Texas.  The principal  amount of the
Notes is convertible into common stock of  ConSyGen-Texas at a rate equal to the
lesser of (1) $10.85  per share or (2) that  price  which is equal to 70% of the
average  closing  bid  price  of the  common  stock  for the five  trading  days
preceding the date of conversion.

         In June 1997,  the  Company  raised  approximately  $1,080,000,  before
deducting a finder's fee of approximately $80,000, through the private placement
of 120,000 shares of common stock at a price of $9.00 per share.

         In late August 1997, the Company accepted  subscriptions to purchase an
aggregate 100,000 shares of Common Stock for aggregate consideration of $504,000
(net of finders  fees).  The Company  expects to receive  the  proceeds of these
subscriptions ($504,000) in early September, 1997.

         Description of Business of ConSyGen, Inc.

         ConSyGen-Texas'  business consists solely of the business of its wholly
owned subsidiary,  ConSyGen-Arizona.  Until 1995,  ConSyGen-Arizona licensed its
proprietary  computer  software,  which  was  used  in  the  hotel  and  airline
industries,   and  also  provided  software  maintenance   services.   In  1996,
ConSyGen-Arizona  discontinued its practice of software  licensing and providing
software maintenance services.



         ConSyGen-Arizona  is  currently  engaged in the  business of  rendering
automated software conversion services, although it did not generate significant
operating   revenue   from  its   conversion   business   during   fiscal  1997.
ConSyGen-Arizona  uses its  proprietary  toolsets  to  provide  fully  automated
conversions of mainframe  hardware  applications  to open systems and to convert
software so that it is Year 2000 compliant.  The Company's  ConSyGen  Conversion
toolset automatically converts software to run on a different hardware platform.
For example,  the Company can  automatically  convert  software running on older
BULL, IBM, Unisys, etc.,  mainframes so that it can run on the new Client/Server
platforms (often called  downsizing).  The company's  ConSyGen 2000 toolset is a
fully-automated  toolset that  automatically  corrects dates in both source code
and data to be compliant for the Year 2000 and beyond.

         Material Changes in Results of Operations

         ConSyGen Texas' fiscal year end is May 31.  Effective  January 1, 1997,
ConSyGen-Arizona  changed its fiscal year from December 31 to May 31 to coincide
with  the  fiscal  year  end  of  its  parent  company,  ConSyGen-Texas.   Since
ConSyGen-Texas'  acquisition  of  ConSyGen-Arizona  has been  accounted for as a
reverse acquisition  (purchase),  with  ConSyGen-Arizona  being the acquirer and
ConSyGen-Texas  being the acquired  company,  only the historical  operations of
ConSyGen-Arizona  are  presented  for periods  through the date of  acquisition.
Subsequent to the acquisition  date, the consolidated  operations of the Company
are presented.  Accordingly,  the financial  statements  presented are for the 5
month  period  ended May 31,  1997,  and for the years ended  December 31, 1996,
1995, and 1994.

         Net Losses

         For the year ended December 31, 1996,  the Company  incurred net losses
of $6.6  million,  compared with net losses of $1.1 million in 1995 and $655,000
in 1994. An explanation of these losses is set forth below.









         Revenues

         For the years ended December 31, 1996,  1995, and 1994, the Company had
revenues of $44,000,  $329,000  and  $790,000,  respectively.  The  decreases in
operating revenue are primarily attributable to the Company's abandonment of its
software  licensing and maintenance  business.  The Company  abandoned  software
licensing and  maintenance so that it could focus on the development of software
for  use in  providing  conversion  services,  including  Year  2000  conversion
services.

         Cost of Sales

         For the years ended  December  31, 1996,  1995 and 1994,  cost of sales
were $0, $200,000 and $213,000,  respectively.  The $200,000 decrease in cost of
sales from 1995 to 1996 was  attributable  to the  abandonment  of the Company's
software licensing and maintenance business.

         Software Development Costs

         For the years  ended  December  31,  1996,  1995,  and  1994,  software
development  costs were  $740,000,  $492,000,  and $588,000,  respectively.  The
$248,000 increase in software  development costs from 1995 to 1996 was primarily
attributable  to the Company's  shift in focus from software  maintenance to the
development of software for use in providing conversion services, including Year
2000 conversion  services.  The $96,000 decrease in software  development  costs
from 1994 to 1995 was primarily  attributable  to the Company's  transition from
providing software maintenance  services to providing  conversion  services,  as
well as limited capital resources.

         General and Administrative Expenses

         For the year  ended  December  31,  1996,  general  and  administrative
expenses were approximately $5,650,000, compared with approximately $594,000 for
the year ended  December 31, 1995, an increase of  $5,056,000.  This increase in
general and administrative expenses was primarily attributable to an increase in
non-cash  charges of  $4,868,000,  related to the  issuance  of common  stock to
consultants  for  services,  and  increased  professional  fees and salaries and
related  expenses.  General  and  administrative  expenses  of  $594,000 in 1995
compared  with  $577,000 for the year ended  December  31, 1994,  an increase of
approximately $17,000. This increase in general and administrative  expenses was
primarily  attributable to an increase in non-cash charges of $300,000,  related
to the issuance of common stock to consultants for services, partially offset by
a decrease of  $283,000  in other  general  and  administrative  expenses.  This
decrease in other  general and  administrative  expenses was  attributable  to a
decrease  in  activity  relating  to the  Company's  transition  from  providing
software  maintenance  services to  providing  conversion  services,  as well as
limited capital resources.


         Depreciation and Amortization Expense

         For the year ended  December 31, 1996,  depreciation  and  amortization
expense was  approximately  $117,000,  compared  with $50,000 for the year ended
December  31,  1995,  an  increase  of $67,000.  This  increase is  attributable
primarily  to a $59,000  increase  in  amortization  of debt  issuance  expenses
incurred  in  connection  with  obtaining  debt  financing.   Depreciation   and
amortization  expense of $50,000 in 1995 compared with $8,000 for the year ended
December  31,  1994,  an  increase  of $42,000.  This  increase is  attributable
primarily  to  amortization  of $40,000 of debt  issuance  expense  incurred  in
connection with obtaining debt financing.

         Material  Changes  in  Financial   Condition,   Liquidity  and  Capital
Resources

         The Company is currently experiencing, and has in the past experienced,
a severe working capital  deficiency and has historically  incurred  substantial
and  recurring  losses.  At  this  time,  the  Company  is  not  generating  any
significant revenue. The Company continues,  however, to incur substantial costs
and expenses in connection  with its business  operations and the development of
its software.  At August 29, 1997, subject to receipt of $504,000 in proceeds of
subscriptions  accepted by the Company in late August 1997 (as described below),
the Company  will need to raise  additional  capital  within  approximately  two
months.  If the  Company  is  unable to raise  additional  capital  or  generate
significant revenue within the next two to three months, the Company will not be
able to fund its continuing operations and continue as a going concern, in which
case there would be a material  adverse effect on the Company,  its business and
the price of its common stock.










         The Company's cash balances were approximately $21,000 at May 31, 1997,
compared  with $83,000 at December 31, 1996.  The Company had a working  capital
deficit of  approximately  $857,000  at May 31,  1997,  compared  with a working
capital  deficit of  approximately  $820,000 at  December  31,  1996,  a $37,000
increase in the working  capital  deficit.  This increase in the working capital
deficit  is  primarily  attributable  to a  decrease  in cash in the  amount  of
$62,000.

         To remedy the working capital deficit,  the Company is actively seeking
to raise capital through a private offering of equity and or debt securities and
has increased its marketing efforts,  including establishing strategic alliances
and an independent sales  representative  program, in order to have its services
marketed to a wide range of  customers.  Since May 31,  1997,  the Company  has,
through the private sale of equity  securities,  raised  additional  equity.  In
early June 1997, the Company  raised  approximately  $1,000,000,  net of finders
fees, through the private sale of common stock. The Company has been using these
funds to fund its  continuing  operations.  In late  August  1997,  the  Company
accepted  subscriptions to purchase an aggregate  100,000 shares of Common Stock
for  aggregate  consideration  of $504,000  (net of finders  fees).  The Company
expects to receive  the  proceeds  of these  subscriptions  ($504,000)  in early
September,  1997.  There can be no assurance that the Company will in the future
be able to raise sufficient  funds to continue its operations.  Nor can there be
any assurance  that the Company will be able to internally  generate  sufficient
funds to continue its operations. The failure of the Company to raise sufficient
additional funds, either through additional financing or continuing  operations,
will have a material  adverse effect on the Company,  its business and the price
of its stock. The issuance of additional  equity securities or rights to acquire
equity  securities  will dilute the interest of the current  stockholders of the
Company.

         As of May 31, 1997,  the Company had  committed to spend  approximately
$200,000 for capital expenditures, consisting of $170,000 for computer equipment
and  $30,000  for  furniture  and  fixtures.  The  Company  has  since  incurred
approximately  $200,000 in capital  expenditures  for these  purposes,  of which
$150,000 was paid out of the Company's then available cash.

         Impact of Inflation

         Increases  in the  inflation  rate  are  not  expected  to  affect  the
Company's  operating  expenses.  Although  the Company  has no current  plans to
borrow  additional  funds, if it were to do so at variable  interest rates,  any
increase in interest rates would increase the Company's cost of borrowed funds.

         Seasonality

         The  Company's  operations  are not affected by seasonal  fluctuations,
although the Company's  cash flows may at times be affected by  fluctuations  in
the timing of cash receipts from large contracts.


ITEM 7A.  QUANTITATIVE AND QUANTITATIVE DISCLOSURES ABOUT MARKET RISK

Not Applicable.


ITEM  8.  CONSOLIDATED FINANCIAL STATEMENTS AND NOTES TO CONSOLIDATED FINANCIAL
          STATEMENTS



REPORT OF INDEPENDENT ACCOUNTANTS
- ----------------------------------



The Board of Directors and Stockholders
ConSyGen, Inc. (A Texas Corporation)



We have audited the accompanying consolidated balance sheet of ConSyGen, Inc. (a
Texas  corporation) and its subsidiary as of May 31, 1997 and December 31, 1996,
and the related consolidated statements of operations,  changes in stockholders'
deficit,  and cash flows for the five  months  ended May 31,  1997 and the years
ended  December 31, 1996,  1995 and 1994.  These  financial  statements  are the
responsibility of the Company's management.  Our responsibility is to express an
opinion on these financial statements based on our audits.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion,  the financial  statements  referred to above present fairly, in
all material respects, the consolidated financial position of ConSyGen,  Inc. (a
Texas  corporation) and its subsidiary as of May 31, 1997 and December 31, 1996,
and the  consolidated  results of their  operations and their cash flows for the
five months ended May 31, 1997 and the years ended  December 31, 1996,  1995 and
1994 in conformity with generally accepted accounting principles.

The  accompanying  financial  statements  have been  prepared  assuming that the
Company  will  continue  as a  going  concern.  As  discussed  in  Note 1 to the
financial statements,  the Company has incurred recurring losses from operations
and has a  working  capital  and  stockholders'  deficit.  These  factors  raise
substantial  doubt about the Company's  ability to continue as a going  concern.
Management's  plans in regard to these matters are described in Notes 12 and 13.
The financial  statements do not include any adjustments  that might result from
the outcome of this uncertainty.



                                         WOLINETZ, GOTTLIEB & LAFAZAN, P.C.



Rockville Centre, New York
July 15, 1997


<TABLE>
<CAPTION>



                                                    CONSYGEN, INC. AND SUBSIDIARY
                                                    -----------------------------
                                                      CONSOLIDATED BALANCE SHEET
                                                      --------------------------

                                                                ASSETS
                                                                ------

                                                                                            May 31,      December 31,
                                                                                             1997           1996
                                                                                             ----           ----
<S>                                                                                    <C>             <C>
Current Assets:
  Cash and Cash Equivalents                                                             $     21,483    $     83,204
  Accounts Receivable                                                                           --              --
  Debt Issuance Expense (Net of Accumulated
     Amortization of $55,556 in 1997 and $139,000 in 1996)                                    33,336          50,000
  Prepaid Expenses                                                                            18,225          10,976
                                                                                         ------------   ------------

         Total Current Assets                                                                 73,044         144,180
                                                                                         ------------   ------------

Furniture and Equipment (Net of Accumulated Depreciation
  of $112,063 in 1997 and $102,583 in 1996)                                                   72,031          72,513
                                                                                         ------------   ------------

Other Assets:
  Debt Issuance Expense - Net of Current Portion                                              61,108            --
  Other Assets                                                                                 4,596           5,283
                                                                                         ------------   ------------

         Total Other Assets                                                                   65,704           5,283
                                                                                         ------------   ------------

Total Assets                                                                            $    210,779    $    221,976
                                                                                         ============   ============

                                                LIABILITIES AND STOCKHOLDERS' DEFICIT

Current Liabilities:
  Notes Payable                                                                         $    259,507    $    343,507
  Loans Payable                                                                              160,000         160,000
  Loans Payable - Related Parties                                                            139,177         143,877
  Accounts Payable                                                                            62,704          97,199
  Accrued Liabilities                                                                        308,899         219,801
                                                                                         ------------   ------------

         Total Current Liabilities                                                           930,287         964,384

Long-Term Debt                                                                             1,000,000            --
                                                                                         ------------   ------------

         Total Liabilities                                                                 1,930,287         964,384
                                                                                         ------------   ------------

Commitments and Contingencies

Stockholders' Deficit:
  Common Stock, $.003 Par Value, 16,666,666 Shares
    Authorized, Issued and Outstanding 13,796,231 Shares
    in 1997 and 13,686,231 Shares in 1996                                                     41,389          41,059
  Additional Paid-In Capital                                                              17,108,689      16,438,365
  Accumulated Deficit                                                                    (18,869,586)    (17,221,832)
                                                                                        ------------    ------------
         Total Stockholders' Deficit                                                      (1,719,508)      ( 742,408)
                                                                                        ------------    ------------

Total Liabilities and Stockholders' Deficit                                             $    210,779    $    221,976
                                                                                        ============    ============

The accompanying notes are an integral part of the financial statements 

</TABLE>







                          CONSYGEN, INC. AND SUBSIDIARY
                          -----------------------------
                      CONSOLIDATED STATEMENT OF OPERATIONS
                      ------------------------------------

<TABLE>
<CAPTION>


                                                           For The
                                                         Five Months            
                                                            Ended                  For The Year Ended
                                                           May 31,                     December 31,
                                                       -------------   -------------------------------------------
                                                            1997            1996           1995           1994
                                                       -------------   ------------     ------------    -----------
<S>                                                    <C>             <C>              <C>            <C>

Revenues                                               $      20,000   $     43,552     $    328,546    $   790,466
                                                       -------------   ------------     ------------    -----------


Costs and Expenses:
  Cost of Sales                                                --              --            199,561        213,068
  Software Development                                       334,868         740,000         492,399        587,552
  General and Administrative Expenses                      1,211,502       5,650,179         593,710        576,981
  Interest Expense                                            56,348         157,210         112,779         59,788
  Depreciation and Amortization                               65,036         117,231          50,494          8,215
                                                        ------------    ------------    ------------    -----------

         Total Costs and  Expenses                         1,667,754       6,664,620       1,448,943      1,445,604
                                                        ------------    ------------    ------------    -----------

Net Loss                                                $ (1,647,754)   $ (6,621,068)   $ (1,120,397)   $  (655,138)
                                                        ============    ============    ============    ===========

Weighted Average Common Shares
  Outstanding                                             13,700,231       9,438,062       6,116,661      5,958,327
                                                        ============    ============    ============    ===========

Net Loss Per Common Share                               $       (.12)   $       (.70)   $       (.18)  $       (.11)
                                                        ============    ============    ============    ===========

</TABLE>


The accompanying notes are an integral part of the financial statements.










                          CONSYGEN, INC. AND SUBSIDIARY
           CONSOLIDATED STATEMENT OF CHANGES IN STOCKHOLDERS' DEFICIT
               FOR THE PERIOD JANUARY 1, 1994 THROUGH MAY 31, 1997


<TABLE>
<CAPTION>





                                                                       
                                                Common Stock            Additional                       Total
                                            -------------------          Paid-In     Accumulated    Stockholders'
                                            Shares       Amount         Capital        Deficit          Deficit
                                            ------       ------         -------        -------          -------
<S>                                       <C>         <C>            <C>            <C>             <C>
Balance - January 1, 1994                 5,499,994   $     16,500   $  5,483,500   $ (8,825,229)   $ (3,325,229)

  Issuance of ConSyGen-Arizona
    Common Stock as Payment of Debt         500,000          1,500        498,500           --           500,000

  Debt Cancellation by Related Party           --             --        2,680,210           --         2,680,210

  Interest on Loans                            --             --           21,493           --            21,493

  Net Loss                                     --             --             --       (  655,138)     (  655,138)
                                        ------------   ------------    ------------    ------------   ------------
 
Balance - December 31, 1994               5,999,994         18,000      8,683,703     (9,480,367)     (  778,664)

  Issuance of ConSyGen-Arizona
    Common Stock for Services               700,000          2,100        347,900           --           350,000

  Interest on Loans                            --              --          67,016           --            67,016

  Debt Issuance Expense                        --             --           90,000           --            90,000

  Net Loss                                     --             --             --       (1,120,397)     (1,120,397)
                                        ------------   ------------    ------------    ------------   ------------

Balance - December 31, 1995
  (Carried Forward)                       6,699,994         20,100      9,188,619    (10,600,764)     (1,392,045)
                                        ------------   ------------    ------------  ------------    ------------

</TABLE>


The accompanying notes are an integral part of the financial statements.









                          CONSYGEN, INC. AND SUBSIDIARY
           CONSOLIDATED STATEMENT OF CHANGES IN STOCKHOLDERS' DEFICIT
               FOR THE PERIOD JANUARY 1, 1994 THROUGH MAY 31, 1997
                                   (Continued)

<TABLE>
<CAPTION>





                                                                       
                                                Common Stock           Additional                       Total
                                            -------------------         Paid-In      Accumulated     Stockholders'
                                            Shares       Amount         Capital        Deficit          Deficit
                                            ------       ------         -------        -------          -------
<S>                                       <C>          <C>            <C>            <C>              <C>
Balance - December 31, 1995
  (Brought Forward)                        6,699,994   $     20,100   $  9,188,619   $(10,600,764)    $(1,392,045)

  Issuance of ConSyGen-Arizona
     Common Stock for Services                98,000            294         48,706           --            49,000

  Issuance of ConSyGen-Arizona
    Common Stock as Payment of Debt          700,000          2,100        347,900           --           350,000

  Donated Capital - Debt Cancellation
     by Stockholder                             --             --          350,000           --           350,000

  Issuance of ConSyGen-Arizona
    Common Stock for Services              1,777,006          5,331        883,172           --           888,503

  Interest on Loans                             --             --           90,802           --            90,802
                                                                                                           

  Effect of Reverse Acquisition              111,231            334         (7,134)          --            (6,800)

  Issuance of Common Stock
     for Services                          4,126,352         12,379      4,267,078           --         4,279,457

  Issuance of Common Stock as
    Payment of Debt                          173,648            521      1,182,022           --         1,182,543

  Donated Capital - Debt Cancellation           --             --           87,200           --            87,200

  Net Loss                                      --             --             --       (6,621,068)     (6,621,068)
                                         -----------   ------------    -----------   ------------    ------------

Balance - December 31, 1996               13,686,231         41,059     16,438,365    (17,221,832)     (  742,408)

  Interest on Loans                             --             --           14,404           --            14,404

  Issuance of Common Stock
    for Services                             110,000            330        655,920           --           656,250

  Net Loss                                      --             --             --       (1,647,754)   (  1,647,754)
                                         -----------   ------------    -----------   ------------    ------------

Balance - May 31, 1997                    13,796,231   $     41,389   $ 17,108,689   $(18,869,586)   $ (1,719,508)
                                        ============   ============   ============   ============    ============

</TABLE>

The accompanying notes are an integral part of the financial statements.






                          CONSYGEN, INC. AND SUBSIDIARY
                      CONSOLIDATED STATEMENT OF CASH FLOWS


<TABLE>
<CAPTION>


                                                       For The
                                                     Five Months            
                                                        Ended                  For The Year Ended
                                                       May 31,                     December 31,
                                                   -------------   ------------------------------------------
                                                       1997            1996           1995           1994
                                                   -------------   ------------   ------------    -----------
<S>                                                 <C>             <C>              <C>            <C>
Cash Flows From Operating Activities:
  Net Loss                                          $(1,647,754)   $(6,621,068)   $(1,120,397)   $  (655,138)
  Adjustments to Reconcile Net Loss to Net Cash
   Provided (Used) by Operating Activities:
     Depreciation                                         9,480         18,231         10,494          8,215
     Stock Issued for Services                          656,250      5,167,961        300,000           --
     Change in Allowance for Doubtful Accounts             --             --          (15,910)          --
     Loss on Abandonment                                   --             --             --           29,016
     Amortization of Debt Issuance Expense               55,556         99,000         40,000           --
     Loan Interest - Additional Paid-In  Capital         14,404         90,802         67,016         21,493
     Changes in Operating Assets and Liabilities:
     Accounts Receivable                                   --            1,876         35,381        149,164
     Prepaid Expenses and Other Assets                   (6,562)        (9,470)        11,502          2,497
     Accounts Payable                                   (34,495)       (26,802)        13,603          9,934
     Accrued Liabilities                                 89,098         43,905         90,658         83,357
     Deferred Revenues                                     --           (7,386)        (1,215)         8,601
                                                    -----------    -----------    -----------    -----------

         Net Cash  (Used) by Operating
             Activities                                (864,023)    (1,242,951)      (568,868)      (342,861)
                                                    -----------    -----------    -----------    -----------

Cash Flows From Investing Activities:
  Purchases of Furniture and Equipment                   (8,998)       (30,227)       (60,927)        (9,594)
                                                    -----------    -----------    -----------    -----------
                                                                                                                               

         Net Cash (Used) by Investing Activities         (8,998)       (30,227)       (60,927)        (9,594)
                                                    -----------    -----------    -----------    -----------
                                                                                                                               

Cash Flows From Financing Activities:
  Proceeds of Debt Financings                         1,000,000      1,123,700           --             --
  Proceeds of Loans and Notes Payable                      --          305,396        212,492         50,000
  Payments of Loans and Notes Payable                   (84,000)       (50,000)        (3,200)        (8,700)
  Proceeds of Loans Payable - Related Parties              --           11,271        433,407        324,802
  Payments of Loans Payable - Related Parties            (4,700)       (37,404)       (23,351)       (87,175)
  Repayment of Loans Receivable - Related Parties          --             --             --           86,167
  Payments for Debt Issuance Expense                   (100,000)          --             --             --
                                                    -----------    -----------    -----------    -----------
         Net Cash Provided  by Financing
             Activities                                 811,300      1,352,963        619,348        365,094
                                                    -----------    -----------    -----------    -----------

Net Increase (Decrease) in Cash and
  Cash Equivalents                                      (61,721)        79,785        (10,447)        12,639

Cash and Cash Equivalents - Beginning of Period          83,204          3,419         13,866          1,227
                                                    -----------    -----------    -----------    -----------

Cash and Cash Equivalents - End of Period           $    21,483    $    83,204    $     3,419    $    13,866
                                                    ===========    ===========    ===========    ===========
</TABLE>

The accompanying notes are an integral part of the financial statements.








                          CONSYGEN, INC. AND SUBSIDIARY
                      CONSOLIDATED STATEMENT OF CASH FLOWS
                                   (Continued)


<TABLE>
<CAPTION>


                                                         For The
                                                       Five Months            
                                                         Ended                  For The Year Ended
                                                         May 31,                     December 31,
                                                     -------------   ------------------------------------------
                                                         1997            1996           1995           1994
                                                     -------------   ------------   ------------    -----------
<S>                                                  <C>             <C>              <C>            <C>

Supplemental Cash Flow Information:

  Cash Paid for Interest                             $         182   $      3,300     $    24,491    $    14,919
                                                     =============   ============     ===========    ===========

  Cash Paid for Income Taxes                         $     -         $     -          $     -        $    -
                                                     =============   ============     ===========    ===========
Supplemental Disclosure of Non-Cash Financing 
  Activities:

  Cancellation of Debt  into  Additional
     Paid-In Capital - Related Parties               $     -         $    350,000      $     -       $ 2,680,210
                                                     =============   ============      ==========    ===========

  Issuance of Common Stock as Debt Issuance
    Expense                                          $     -         $     49,000      $   50,000    $    -
                                                     =============   ============      ===========   ===========

  Issuance of Common Stock  as  Payment of
    Debt - Related Parties                           $     -         $    350,000      $     -        $  500,000
                                                     =============   ============      ===========    ==========

  Debt Issuance Expense  as  Additional Paid-In
    Capital                                          $     -         $     -           $    90,000    $   -
                                                     =============   ============      ===========    ==========

  Effect of Reverse Acquisition - Accounts
    Payable Acquired                                 $    -          $      6,800      $    -         $    -
                                                     =============   ============      ===========    ==========
 
  Issuance of Common Stock as Payment of Debt        $    -          $  1,182,543      $    -         $    -
                                                     ============    ============      ===========    ==========

  Cancellation of Debt into Additional Paid-In
    Capital                                          $    -          $     87,200      $    -         $    -
                                                     =============   ============      ===========    ==========
 
</TABLE>


The accompanying notes are an integral part of the financial statements.








                          CONSYGEN, INC. AND SUBSIDIARY
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                  MAY 31, 1997


NOTE 1 -          Operations and Basis of Presentation
                  ------------------------------------

                  History of ConSyGen, Inc., (f/k/a C Square Ventures, Inc.)

                  ConSyGen,  Inc., a Texas corporation  ("ConSyGen-Texas'),  was
incorporated on September 28, 1988 as C Square Ventures, Inc. ConSyGen-Texas was
formed  for the  purpose of  obtaining  capital  in order to take  advantage  of
domestic and foreign business opportunities which may have profit potential.  On
March 16,  1989,  ConSyGen-Texas  (then C Square  Ventures,  Inc.)  completed an
initial public offering.

                  On  September  5, 1996,  ConSyGen-Texas  acquired  100% of the
issued and  outstanding  shares of  ConSyGen,  Inc.,  a privately  held  Arizona
corporation formed on October 11, 1979 ("ConSyGen-Arizona") (f/k/a International
Data Systems, Inc.). On June 25, 1996,  International Data Systems, Inc. changed
its name to ConSyGen,  Inc.  Immediately  prior to the acquisition  transaction,
ConSyGen-Texas  effected  a  1-for-40  reverse  split of its  common  stock.  In
connection with the acquisition, ConSyGen-Texas issued an aggregate of 9,275,000
shares of its common stock directly to the stockholders of  ConSyGen-Arizona  in
exchange for all of the issued and outstanding shares of ConSyGen-Arizona.  Upon
the closing of the  acquisition,  the Company issued  3,850,000 shares of common
stock to various consultants for services rendered.  Such shares were registered
under  the  Securities  Act of 1933,  as  amended,  pursuant  to a  Registration
Statement on Form S-8. In addition,  the Company issued 150,000 shares of common
stock to a consultant for services to be rendered.  These 4,000,000  shares were
valued at $1.00 per share,  which was management's  best estimate of fair market
value at the time of  issuance.  The  exchange  resulted  in  ConSyGen-Arizona's
stockholders  holding a larger portion of voting rights of  ConSyGen-Texas  than
was  held  after  the  acquisition  by  the  persons  who  were   ConSyGen-Texas
stockholders  prior  to  the  acquisition  (approximately  69% at  closing).  In
connection  with the  acquisition,  outstanding  options to  purchase  1,275,000
shares of ConSyGen-Arizona's  common stock granted under its Non-Qualified Stock
Option Plan were terminated and ConSyGen-Texas adopted a new Non-Qualified Stock
Option Plan (see Note 11). In addition,  ConSyGen-Arizona terminated warrants to
purchase   1,000,000   shares  of  its  common  stock  in  connection  with  the
acquisition,   and  ConSyGen-Texas   issued  replacement  warrants  to  purchase
1,000,000  shares  of its  common  stock  (see  Note  11).  As a  result  of the
acquisition,    ConSyGen-Arizona    became   a   wholly-owned    subsidiary   of
ConSyGen-Texas.  The  transaction  has been  treated  as a  reverse  acquisition
(purchase) with ConSyGen-Arizona being the acquirer and ConSyGen-Texas being the
acquired   company.   Consequently,    only   the   historical   operations   of
ConSyGen-Arizona  are  presented  for the  periods  through  September  5, 1996.
Subsequent to the acquisition, ConSyGen-Texas changed its name to ConSyGen, Inc.
(A Texas corporation).

                  ConSyGen-Texas     and     its     wholly-owned     subsidiary
ConSyGen-Arizona are hereafter collectively referred to as the "Company".

                  Description of Business

                  ConSyGen-Texas'  business  consists  solely of the business of
its wholly-owned subsidiary,  ConSyGen-Arizona. The Company is currently engaged
in the business of rendering automated software conversion  services,  including
"year 2000" conversions,  although it did not realize any significant  operating
revenue  from  its  conversion   business   during  fiscal  1997.   Until  1995,
ConSyGen-Arizona  licensed its proprietary  computer  software used in the hotel
and airline  industries,  and provided software  maintenance  services.  In 1996
ConSyGen-Arizona  discontinued its practice of software  licensing and providing
maintenance services.







                          CONSYGEN, INC. AND SUBSIDIARY
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                  MAY 31, 1997



NOTE 1 -          Operations and Basis of Presentation (Continued)
                  ------------------------------------

                  Basis of Presentation

                  The  accompanying  financial  statements  have  been  prepared
assuming  that the Company  will  continue as a going  concern.  The Company has
suffered  recurring  losses  from  operations  and at May 31, 1997 had a working
capital  deficit of  approximately  $857,000 and a deficiency  in  stockholders'
equity of approximately $1,720,000.  These factors raise substantial doubt about
the  Company's  ability to  continue  as a going  concern.  Continuation  of the
Company is dependent on (1) achieving sufficiently profitable operations and (2)
obtaining adequate financing.  Management's plans in this regard include forming
additional  strategic  alliances with computer hardware and consulting firms and
implementation of an independent sales representative  program (see Note 12). In
addition,  in June 1997 the  Company  raised net  proceeds of  approximately  $1
million  through the private sale of its common stock.  In late August 1997, the
Company accepted subscriptions to purchase an aggregate 100,000 shares of Common
Stock for aggregate consideration of $504,000 (net of finders fees). The Company
expects to receive  the  proceeds  of these  subscriptions  ($504,000)  in early
September,  1997 (see Note 13). The Company intends to raise  additional  funds.
However,  the success of these  planned  measures  cannot be  determined at this
time.  The financial  statements do not include any  adjustment  relating to the
recoverability  and  classification  of asset carrying amounts or the amount and
classification  of liabilities that might result should the Company be unable to
continue as a going concern.

                  Fiscal Year

                  ConSyGen-Texas'  fiscal year end is May 31. Effective  January
1, 1997,  ConSyGen-Arizona changed its fiscal year from December 31 to May 31 to
coincide with the fiscal year end of its parent company,  ConSyGen-Texas.  Since
ConSyGen-Texas'  acquisition  of  ConSyGen-Arizona  has been  accounted for as a
reverse acquisition  (purchase),  with  ConSyGen-Arizona  being the acquirer and
ConSyGen-Texas  being the acquired  company,  only the historical  operations to
ConSyGen-Arizona  are  presented  for periods  through the date of  acquisition.
Subsequent to the acquisition  date, the consolidated  operations of the Company
are presented.  Accordingly, the financial statements presented are for the five
month period ended May 31, 1997 and for the years ended December 31, 1996, 1995,
and 1994.


NOTE 2 - Summary of Significant Accounting Policies

                  Principles of Consolidation

                  The consolidated  financial statements include the accounts of
ConSyGen-Texas and its wholly-owned  subsidiary,  ConSyGen-Arizona.  Significant
intercompany accounts and transactions have been eliminated in consolidation.

                  Use of Estimates

                  The  preparation  of financial  statements in conformity  with
generally accepted  accounting  principles requires management to make estimates
and assumptions  that affect the reported  amounts of assets and liabilities and
disclosure of  contingent  assets and  liabilities  at the date of the financial
statements  and the  reported  amounts  of  revenues  and  expenses  during  the
reporting period. Actual results could differ from these estimates.







                          CONSYGEN, INC. AND SUBSIDIARY
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                  MAY 31, 1997




NOTE 2 - Summary of Significant Accounting Policies (Continued)

                  Revenue Recognition

                  Revenue is recognized in accordance with Statement of Position
91-1,  "Software  Revenue  Recognition".   Accordingly,  revenue  from  software
licensing is recognized  when  delivery of the software has  occurred,  a signed
noncancelable  license  agreement  has been  received  from the customer and any
remaining  obligations  under the license agreement are  insignificant.  Revenue
which related to  insignificant  obligations  was deferred and was recognized as
the obligations  were fulfilled.  Revenue in 1995 and 1994 from software license
fees  that  were  related  to  the  Company's   obligation  to  provide  certain
post-contract  customer support without charge for the first year of the license
was  unbundled  from the  license  fee at its fair  value and was  deferred  and
recognized  straight-line over the contract support period.  Revenue from annual
or other renewals of maintenance  contracts  (including long-term contracts) was
deferred and recognized  straight-line over the term of the contracts.  In 1996,
the Company  discontinued  its practice of software  licensing and entering into
maintenance contracts.  Conversion service revenue is recognized upon completion
of the conversion service.


                  Cash and Cash Equivalents

                  The Company  considers  all highly liquid  investments  with a
maturity of three months or less at the time of purchase to be cash equivalents.

                  Furniture and Equipment

                  Furniture  and equipment is stated at cost,  less  accumulated
depreciation.   Deprecation  is  computed  by  both  straight-line   method  and
accelerated methods over the estimated useful lives of the related assets, which
approximate five years.

                  Debt Issuance Expense

                  Costs   associated   with   the   Company's   debt   financing
transactions  have been  capitalized.  These  costs  include the value of common
stock issued, both by the Company or directly from a significant stockholder, as
consideration  for obtaining  various loans. Such costs are being amortized over
the terms of the related loans.

                  Research and Development

                  Research and development  expenditures,  including the cost of
software development, are expensed as incurred.











                          CONSYGEN, INC. AND SUBSIDIARY
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                  MAY 31, 1997




NOTE 2 - Summary of Significant Accounting Policies (Continued)

                  Employee Stock Plans

                  The Company  accounts for its stock option plans in accordance
with  provisions of the Accounting  Principle  Board's  Opinion No. 25 (APB 25),
"Accounting  for Stock Issued to Employees."  In 1995, the Financial  Accounting
Standards  Board  released  Statement of Financial  Accounting  Standard No. 123
(SFAS 123),  "Accounting  for Stock Based  Compensation."  SFAS 123  provides an
alternative to APB 25 and is effective for fiscal years beginning after December
15,  1995.  The Company will  continue to account for its employee  stock option
plans in  accordance  with  the  provisions  of APB 25,  and  therefore  will be
required to disclose certain pro-forma information in the notes to its financial
statements.  SFAS 123 is not expected to have a material effect on the Company's
financial condition or results of operations.

                  Fair Value of Financial Instruments

                  The  estimated  fair value of financial  instruments  has been
determined  by the Company  using  available  market  information  and valuation
methodologies.  Considerable  judgment is required in  estimating  fair  values.
Accordingly,  the  estimates  may not be  indicative  of the amounts the Company
could  realize  in a current  market  exchange.  The  carrying  amounts of cash,
accounts receivable and accounts payable approximate fair value.

                  Loss Per Share

                  Prior  to the  acquisition,  the  computation  of net loss per
share is based on the weighted  average number of  outstanding  common shares of
ConSyGen-Arizona.  Following the acquisition,  shares presented are adjusted for
the effect of the reverse  acquisition.  Common stock  equivalents have not been
included in this calculation since their inclusion would be antidilutive.

                  In February 1997,  the Financial  Accounting  Standards  Board
issued Statement of Financial  Accounting  Standard No. 128,  Earnings per Share
(SFAS 128). SFAS 128, which applies to entities with publicly held common stock,
simplifies the standards for computing earnings per share previously required in
APB  Opinion  No.  15,  Earnings  per  Share,   and  makes  them  comparable  to
international earnings per share standards.  SFAS 128 is effective for financial
statements issued for periods ending after December 15, 1997,  including interim
periods.  Earlier adoption is not permitted.  Management is currently  reviewing
the provisions of SFAS 128,  however,  it does not believe that adoption of this
new accounting  pronouncement will have a material impact on the calculation and
presentation of earnings per share.


NOTE 3 - Loans Payable - Related Parties

                   Loans payable to related parties with interest imputed at 10%
per annum, are due on demand and are unsecured (see Note 9).











                          CONSYGEN, INC. AND SUBSIDIARY
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                  MAY 31, 1997




NOTE 4 - Notes Payable

                  Notes payable consist of the following:

<TABLE>
<CAPTION>

                                                                                           May 31,            December 31,
                                                                                            1997                  1996
                                                                                           -------            ------------          
<S>                                                                                 <C>                    <C>

                  Note  payable,  bearing  interest at 10% per annum,  no stated
                  maturity and  unsecured.  As additional  consideration  to the
                  lender  for  making  the  loan,  a   significant   stockholder
                  personally  transferred  to the  lender  30,000  shares of his
                  common  stock,  valued at $1.00 per  share.  The value of such
                  shares has been  capitalized as debt issuance expense.              $     30,000          $      30,000

                  Note payable,  bearing interest at 10% per annum, due July 31,
                  1996 and unsecured. Since August 1, 1996, the Company has been
                  in default under the terms of the Note,  and interest has been
                  accruing at the default rate of 18% per annum.  As  additional
                  consideration to the lender for making the loan, a significant
                  stockholder personally transferred to the lender 60,000 shares
                  of his common stock,  valued at $1.00 per share.  The value of
                  such shares has been capitalized
                  as debt issuance expense.                                                100,000                100,000

                  Note payable, bearing   interest at the prime rate,   original 
                  maturity  June 30, 1989 and  unsecured.                                   23,000                  23,000

















                          CONSYGEN, INC. AND SUBSIDIARY
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                   MAY 31,1997




NOTE 4 - Notes Payable (Continued)

                                                                                          May 31,              December 31,
                                                                                          1997                    1996
                                                                                          ----                    ----

                  Note payable, bearing interest at 10% per annum, due on demand
                  and unsecured.                                                          23,317                   23,317

                  Note payable,  bearing  interest at 10% per annum,  payable on
                  demand,  and  unsecured.  As additional  consideration  to the
                  lender for making the loan,  the Company  issued 25,000 shares
                  of its common  stock to the lender  valued at $1.00 per share.
                  The value of such shares has been capitalized as debt issuance
                  expense.                                                                25,000                   25,000

                  Note  payable,  with  interest  imputed  at 10% per  annum, no
                  stated maturity and unsecured.                                          23,190                   23,190

                  Note  payable,  with  interest  imputed  at  10% per annum, no
                  stated maturity and unsecured.                                           5,000                    5,000

                  Note  payable,  bearing  interest at 10% per annum, payable on
                  demand, and unsecured.                                                     -                     84,000

                  Note payable,  bearing  interest at 10% per annum,  payable on
                  demand  and  unsecured.  As  additional  consideration  to the
                  lender for making the loan,  the Company  issued 50,000 shares
                  of its common  stock to the lender  valued at $1.00 per share.
                  The value of such shares has been capitalized as debt issuance
                  expense.                                                                30,000                   30,000
                                                                                     -----------              -----------

                                                                                       $ 259,507                 $ 343,507
                                                                                       =========                 =========
</TABLE>






                          CONSYGEN, INC. AND SUBSIDIARY
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                  MAY 31, 1997



NOTE 5 - Loans Payable

                  Loans payable consist of the following:
<TABLE>
<CAPTION>

                                                                        May 31,       December 31,
                                                                         1997            1996
                                                                         ----            ----

<S>                                                                    <C>              <C> 
                  Loan payable, with interest imputed at 10% per
                  annum, due on demand and unsecured.                  $  52,000        $  52,000

                  Loan payable, non-interest bearing, due on
                  demand and unsecured.                                    8,000            8,000

                  Loan payable, with interest imputed at 10% per
                  annum, due on demand and unsecured.                    100,000          100,000
                                                                       ---------        ---------

                                                                        $160,000         $160,000
                                                                       =========        =========
</TABLE>

NOTE 6 - Long-Term Debt

                  In  March  1997,  ConSyGen-Texas  raised  $1,000,000,   before
deducting finder's fees of $100,000,  through a private placement of convertible
notes  (the  "Notes")  in the  principal  amount  of  $1,000,000.  The Notes are
unsecured, bear interest at the rate of 6% per annum, are payable in March 2000,
and are convertible into common stock of ConSyGen-Texas. The principal amount of
the Notes is convertible into common stock of  ConSyGen-Texas at a rate equal to
the lesser of (1) $10.85 per share  (115% of the closing bid price of the common
stock on March 21,1997);  or (2) that price which is equal to 70% of the average
closing bid price of the common stock for the five trading  days  preceding  the
date of conversion. ConSyGen-Texas is obligated to register the shares of common
stock issuable upon  conversion of the Notes,  under the Securities Act of 1933,
as soon as  practicable  after the closing  date.  The Notes provide that if the
underlying shares are not registered  within 90 days of closing,  ConSyGen-Texas
is obligated to pay  penalties  amounting to 2% of the  principal  amount of the
Notes. In addition, the Company is obligated to pay penalties equal to 3% of the
principal  amount of the Notes for each subsequent month after expiration of the
90 day period during which the underlying  shares are not  registered  under the
Securities  Act of 1933. At July 15, 1997,  the  underlying  shares had not been
registered  under  the  Securities  Act  of  1933.   ConSyGen-Texas  may  compel
conversion of the Notes at any time after the expiration of six months after the
effective date of the  Registration  Statement.  The Notes are redeemable,  at a
price equal to 130% of the principal  amount of the Notes, in the event that the
price of  ConSyGen-Texas'  common  stock is less than the bid price on March 21,
1997.













                          CONSYGEN, INC. AND SUBSIDIARY
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                  MAY 31, 1997


NOTE 7 - Commitments and Contingencies

                  Leases

                  The   Company's   corporate   offices   are  leased   under  a
noncancelable  operating  lease,  as amended,  which  expires  October 31, 1998.
Rental  expense  aggregated  $31,503 for the five months ended May 31, 1997, and
$61,434,  $49,884 and $48,144 for the years ended  December 31,  1996,  1995 and
1994, respectively. Future minimum rental payments are as follows:

      Year Ending
        May 31,
        -------
         1998                                   $   87,586
         1999                                       37,090
                                               -----------
                                                 $ 124,676
                                               ===========

                  Legal Proceedings

                  From time to time,  the Company may be named in legal  actions
which are incidental to the industry in which the Company  operates.  Currently,
the Company is not a party to any legal proceedings.

                  NASD Review

                  The National Association of Securities Dealers,  Inc. ("NASD")
in December 1996 advised the Company that it is  conducting a routine  review of
trading  in   ConSyGen-Texas'   common  stock   following  the   acquisition  of
ConSyGen-Arizona.  The NASD made a written inquiry of the Company,  to which the
Company responded in writing in January 1997. The NASD made inquiry with respect
to, among other things, a private placement by ConSyGen-Arizona, the acquisition
of  ConSyGen-Arizona  by  ConSyGen-Texas,  and  issuance of common  stock by the
Company  during 1996. The NASD has not yet responded in writing to the Company's
written  response.  Although it is not possible to determine the outcome of this
review,  the outcome could have a material adverse effect on the Company and the
price of and trading market for the Company's common stock.


NOTE 8 - Income Taxes

                  The  Company  accounts  for income  taxes in  accordance  with
Statement of Financial  Accounting  Standards,  No. 109,  "Accounting for Income
Taxes".  Deferred income taxes are provided with respect to differences  between
results of operations for financial  reporting purposes and income tax purposes.
For the five months ended May 31, 1997,  and the years ended  December 31, 1996,
1995 and 1994, the Company generated net operating losses.

                  Deferred  tax assets and  liabilities  are  recorded  based on
differences  between  the  financial  statement  and tax  bases  of  assets  and
liabilities  and the tax rates in effect when those  differences are expected to
reverse.  Effective May 31, 1997, the Company will file its federal  corporation
income tax return on a consolidated basis. As of May 31, 1997, the Company had a
net  operating  loss  carryforward  (NOLC) for  federal  income tax  purposes of
approximately  $16,000,000,  which begins to expire in 1998. Pursuant to Section
382 of the  Internal  Revenue  Code,  due to  changes  in the  ownership  of the
Company, the utilization of these loss carryforwards may be subject to an annual
limitation.








                          CONSYGEN, INC. AND SUBSIDIARY
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                  MAY 31, 1997





NOTE 8 - Income Taxes (Continued)

                  For income tax  purposes,  the NOLC may be used by the Company
to offset  future  taxable  income.  However,  due to the  Company's  historical
operating results,  the Company has placed a 100% valuation reserve on the NOLC.
The following table sets forth the components of deferred taxes at:

                                            May 31,     December 31,
                                             1997               1996
                                             ----               ----
    Deferred Tax Assets                $      -          $     10,000
    Net Operating Loss Carryforwards      6,000,000         5,880,000
    Less:  Valuation Reserve             (6,000,000)       (5,890,000)
                                       ------------      ------------
                                       $     -0-         $     -0-
                                       =============     ============


                  Income tax benefit  attributable to net loss differed from the
amounts  computed by applying the statutory  Federal Income tax rate  applicable
for each period as a result of the following:


                                         Five Months Ended      Year Ended
                                            May 31, 1997     December 31, 1996
                                            ------------     -----------------

    Computed "expected" tax benefit         $   337,000      $  2,251,000
    Decrease in tax benefit resulting
      from:
        Net operating loss for which no
          benefit is currently available     (  337,000)       (2,251,000)
                                           ------------      ------------
                                           $    -0-          $     -0-
                                           ============      ============


NOTE 9 - Related Party Transactions

                  A significant shareholder, who is also an officer and director
of the Company,  and his relatives  and  affiliates  have advanced  funds to the
Company on an as needed  basis.  As of May 31, 1997 and December 31, 1996,  such
shareholder and relatives had outstanding advances of $139,177 and $143,877 (see
Notes 3 and 10). In May 1997, in connection with the  significant  stockholder's
private  sale of  300,000  shares  of common  stock of the  Company  to  certain
individuals,  the Company agreed to use its best efforts to register such shares
for resale by such individuals  under the Securities Act of 1933 within 120 days
of the closing of the sale.













                          CONSYGEN, INC. AND SUBSIDIARY
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                  MAY 31, 1997



NOTE 10 -         Stockholders' Deficit

                  In February  1994,  ConSyGen-Arizona  converted  $500,000 of a
loan payable to a significant  shareholder  into 500,000 shares of common stock.
In addition, an affiliate of a significant shareholder canceled certain loans it
had made to  ConSyGen-Arizona  in the  amount of  $2,680,210.  This  amount  was
credited to ConSyGen-Arizona's additional paid-in capital.

                  In  October  1995,   ConSyGen-Arizona's   board  of  directors
increased the number of its authorized  shares of common stock to 20,000,000 and
changed  the stated  par value of such  shares  from $1 to $.01 per  share.  All
periods presented have been retroactively adjusted to reflect this change.

                  In November  1995,  ConSyGen-Arizona  issued 700,000 shares of
common stock to advisors and consultants of  ConSyGen-Arizona  as  consideration
for services  rendered,  including  100,000  shares  issued to a consultant as a
retainer for services to be rendered.  For  accounting  purposes the shares were
valued at $.50 per share,  which was management's best estimate of fair value at
the date of issuance.  The accompanying financial statements include a charge of
$300,000  for the  issuance  of 600,000 of such  shares,  which is  included  in
general and administrative  expenses. In addition,  $50,000 has been capitalized
and  subsequently  amortized as debt  issuance  expense in  connection  with the
issuance of the remaining 100,000 shares.

                  ConSyGen-Arizona has recognized a financial (imputed) interest
charge on loans and notes  payable as to which there were  originally  no stated
interest  rates.  The interest has been  charged to  operations  and credited to
additional paid-in capital and is summarized as follows:

                                Five Months Ended            Year Ended
                                -----------------            ----------
                                     May 31,                December 31,
                                     -------                ------------
                                       1997          1996       1995       1994
                                     -------       -------    -------    -------

Significant Stockholder              $ 5,854       $72,179    $65,516    $21,493
Others                                 8,550        18,623      1,500       --
                                     -------       -------    -------    -------

                                     $14,404       $90,802    $67,016    $21,493
                                     =======       =======    =======    =======

                  During  1996,   ConSyGen-Arizona   issued  to  a   significant
shareholder, who is also an officer and director of the Company, an aggregate of
2,477,006  shares of common stock,  of which 700,000 were issued in satisfaction
of a $700,000  loan payable to such  stockholder,  and the  remaining  1,777,006
shares were issued as compensation  for services  rendered by such person in his
capacity as an officer and director of  ConSyGen-Arizona.  In  addition,  98,000
shares of common stock were issued to certain  individuals as consideration  for
advancing funds to  ConSyGen-Arizona.  For accounting  purposes,  all the shares
were  valued at $.50 per share,  which was  management's  best  estimate of fair
value at the date of issuance.

                  During 1996 the Company  issued to a  consultant  for services
100,000 shares of common stock valued at $1.00 per share, which was management's
best estimate of fair value at date of issuance.









                          CONSYGEN, INC. AND SUBSIDIARY
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                  MAY 31, 1997




NOTE 10 -         Stockholders' Deficit (Continued)

                  Debt Financings

                  During 1995 ConSyGen-Arizona  entered into an agreement with a
consultant, as supplemented in 1996, under which the consultant agreed to assist
ConSyGen-Arizona in obtaining financing. As noted above, ConSyGen-Arizona issued
100,000  shares of its common stock to the consultant as a retainer for services
to be rendered.  In 1996 such consultant  assisted  ConSyGen-Arizona  in raising
approximately  $1,200,000 in a private placement of debt. The debt bore interest
at a rate of 10% per annum, was unsecured,  and was to be repaid in one year. As
additional  consideration  to the  lenders,  ConSyGen-Arizona  agreed  to  issue
warrants to purchase an  aggregate  of  1,000,000  shares of  ConSyGen-Arizona's
common stock at an exercise  price of $5.00 per share.  The warrants  would have
become  exercisable  one year from the date of the loan, had a term of two years
and were  callable  upon 60 days notice.  As described in Note 11, in connection
with   ConSyGen-Texas'   acquisition   of   ConSyGen-Arizona,   ConSyGen-Arizona
terminated these warrants and ConSyGen-Texas  reserved for issuance new warrants
to purchase  1,000,000 shares of  ConSyGen-Texas  common stock on the same terms
and conditions.

                  Following  the  loan   transaction  in  September   1996,  the
Company's  consultant  transferred common stock of ConSyGen-Texas  held by it to
the  lenders  in  exchange  for  ConSyGen-Arizona's  debt.  As a result  of this
transaction, ConSyGen-Arizona's obligation to repay the lenders was extinguished
and  ConSyGen-Arizona  became obligated to repay such consultant.  Subsequently,
ConSyGen-Texas  and the  consultant  agreed that  ConSyGen-Texas  would issue an
aggregate  of 200,000  shares of its common stock to such  consultant,  of which
173,648 shares was in  cancellation of  ConSyGen-Arizona's  debt acquired by the
consultant from the lenders and 26,352 shares were as payment for services.

                  In May 1997, the Company entered into a new agreement with the
consultant which supersedes all prior agreements with the consultant. Under this
agreement,  the Company (1) granted the consultant,  until June 1998, a right of
first refusal with respect to future  financings  and (2) issued the  consultant
100,000 shares of common stock, in full  satisfaction of all amounts owing under
all existing  arrangements with the consultant.  These 100,000 shares, which are
restricted  under the Securities Act of 1933, were valued at $6.00 per share. In
addition,  the Company issued the consultant warrants to purchase 300,000 shares
of common stock (see Note 13). The consultant  agreed to provide such consulting
services as the Company may request until June 1998. In addition, the consultant
would be entitled to receive  compensation,  in an amount to be agreed upon,  if
any individual  previously  introduced by the consultant to the Company makes an
investment in the Company.

















                          CONSYGEN, INC. AND SUBSIDIARY
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                  MAY 31, 1997



NOTE 10 -         Stockholders' Deficit (Continued)

                  Acquisition of ConSyGen-Arizona

                  On September 5, 1996, ConSyGen-Texas,  pursuant to an exchange
agreement,   acquired   100%  of  the   issued   and   outstanding   shares   of
ConSyGen-Arizona directly from the stockholders of ConSyGen-Arizona. Immediately
prior to the  acquisition,  ConSyGen-Texas  effected a 1-for-40 reverse split of
its common stock. In connection with the acquisition,  ConSyGen-Texas  issued an
aggregate  of  9,275,000  shares of its common  stock in exchange for all of the
issued  and  outstanding  shares of  ConSyGen-Arizona.  Upon the  closing of the
acquisition,  ConSyGen-Texas  issued 3,850,000 shares of common stock to various
consultants  for  services  rendered.  Such  shares  were  registered  under the
Securities Act of 1933, as amended, pursuant to a Registration Statement on Form
S-8. In  addition,  ConSyGen-Texas  issued  150,000  shares of common stock to a
consultant for services to be rendered.  These  4,000,000  shares were valued at
$1.00 per share,  which was  management's  best estimate of fair market value at
the time of issuance.  The accompanying financial statements include a charge of
$4,000,000  for the  issuance of such  shares,  which is included in general and
administrative  expenses.  In connection with the acquisition,  ConSyGen-Arizona
terminated   all  options  and  warrants  to  acquire  its  common  stock,   and
ConSyGen-Texas simultaneously adopted replacement options and warrants (see Note
11).

                  The  exchange  resulted  in  ConSyGen-Arizona's   shareholders
holding a larger  portion of the voting rights of  ConSyGen-Texas  than was held
after the acquisition by the persons who were ConSyGen-Texas  stockholders prior
to the  acquisition  (approximately  69% at closing).  The  transaction has been
treated as a reverse  acquisition  (purchase)  with  ConSyGen-Arizona  being the
acquirer  and  ConSyGen-Texas  being the  acquired  company.  Subsequent  to the
acquisition, ConSyGen-Texas changed its legal name to ConSyGen, Inc.


NOTE 11 -         Stock Option Plans and Warrants

                  In  October  1995,   ConSyGen-Arizona's   Board  of  Directors
approved the ConSyGen-Arizona Non-Qualified Stock Option Plan (the "1995 Plan"),
which covered  1,275,000 shares of  ConSyGen-Arizona's  common stock.  Under the
terms of the 1995 Plan,  the  exercise  price per share may not be less than the
par value of  ConSyGen-Arizona's  common stock. Options may be granted for terms
of up to five years from the date of grant.  At December  31,  1995,  options to
purchase an aggregate of 1,275,000  shares were granted under the 1995 Plan. The
1995 Plan and all options outstanding thereunder were terminated effective as of
September 5, 1996, the closing of the ConSyGen-Texas acquisition. ConSyGen-Texas
adopted a new non-qualified  stock option plan (the "1996 Plan") on September 5,
1996,  covering  1,500,000  shares.  At May 31,  1997,  options to  purchase  an
aggregate of 1,225,000 shares were outstanding under the 1996 Plan.










                          CONSYGEN, INC. AND SUBSIDIARY
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                  MAY 31, 1997



NOTE 11 -         Stock Option Plans and Warrants (Continued)

                  On March 1, 1997,  ConSyGen-Texas  adopted the ConSyGen,  Inc.
1997  Non-Qualified  Stock  Option Plan (the "1997  Plan") , which  reserves for
issuance  options to purchase  1,000,000  shares of common stock. In March 1997,
the Company granted options to the President and Chief Executive  Officer of the
Company to purchase up to 400,000 shares of common stock at an exercise price of
$8.875 per share.  The  options  expire 10 years from the date of grant.  At the
date of grant, the options were immediately exerciseable.

                  Effective as of the closing of the ConSyGen-Texas acquisition,
ConSyGen-Arizona  terminated warrants to purchase 1,000,000 shares of its common
stock, which were issuable in connection with ConSyGen-Arizona's $1,200,000 debt
financing  in  1996.   ConSyGen-Texas   simultaneously   reserved  for  issuance
replacement  warrants to purchase  1,000,000  shares of its common  stock on the
same terms.  These  warrants have an exercise  price of $5.00 per share,  become
exerciseable  in August of 1997,  expire in September 1998 and are callable upon
60 days notice.

                  The following  tables  summarize the activity  under the 1995,
1996 and 1997 Plans along with common  stock  warrant  activity  for the periods
indicated:

                                                                        Weighted
                                                              Price of  Average
                                                 Options        Option  Exercise
                                               Outstanding      Grants    Price
                                               -----------      ------    -----



Outstanding at December 31, 1994                     --          --

   Granted                                      1,275,000       $ .01
                                                ---------

Outstanding at December 31, 1995                1,275,000        --        $ .01

   Terminated                                  (1,275,000)       --         --
   Replacement  Options                         1,275,000       $1.00       --
   Terminated                                    (450,000)                  --
   Granted                                        375,000       $1.00       --
   Granted                                         50,000       $6.50       --
                                                ---------                  -----

Outstanding at December 31, 1996                1,250,000                 $ 1.00

   Granted                                        405,000     $8.88-$10
   Terminated                                     (25,000)
                                                ---------                  -----

Outstanding at May 31, 1997                     1,630,000                 $ 3.11
                                                =========                  =====








                          CONSYGEN, INC. AND SUBSIDIARY
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                  MAY 31, 1997





NOTE 11 -         Stock Option Plans and Warrants (Continued)

                                                                       Weighted
                                                           Price of     Average
                                               Warrants     Warrant    Exercise
                                             Outstanding     Grants      Price
                                             -----------     ------      -----

Outstanding at December 31, 1995                   --          
                                                               
   Granted                                    1,000,000     $ 5.00
                                                               
Outstanding at December 31, 1996              1,000,000                $   5.00
                                                               
   Granted                                         --          
                                             ----------                ---------
Outstanding at May 31, 1997                   1,000,000                $   5.00
                                             ==========                ========

                  At  December  31,  1996,  293,750  options  and 0 warrants  to
purchase shares were  exercisable.  The weighted  average  exercise price of the
exercisable options is $1.

                  At May 31,  1997,  698,750  options and 0 warrants to purchase
shares were exercisable.  The weighted average exercise price of the exercisable
options is $5.58.

                  At May 31, 1997 the average  life of  outstanding  options and
warrants  was 9.5 years  and 1.3  years  respectively  and the  average  life of
exercisable options was 9.5 years.

         Statement of Financial  Accounting  Standards No. 123  "Accounting  for
Stock-Based   Compensation",   requires  companies  to  measure  employee  stock
compensation  plans based on the fair value method of accounting.  However,  the
Statement allows the alternative of continued use of Accounting Principles Board
(APB) Option No. 25,  "Accounting for Stock Issued to Employees," with pro forma
disclosure of net income and earnings per share  determined as if the fair value
based  method had been  applied in  measuring  compensation  cost.  The  Company
adopted the new  standard in 1996 and elected the  continued  use of APB Opinion
No. 25. Pro forma  disclosure has not been  provided,  as the effect on 1996 net
earnings was immaterial.









                          CONSYGEN, INC. AND SUBSIDIARY
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                  MAY 31, 1997





NOTE 12 -         Sales and Marketing

                  The  Company's  sales  and  marketing   strategy  includes  an
independent  sales  representative  program,  and entering into  alliances  with
system  integrators that provide  computer related services to end-users.  Under
the  sales  representative   program,  the  Company  engages  individuals  on  a
non-exclusive  basis to refer  business to the  Company.  In general,  under the
alliances with systems  integrators,  the systems  integrator will contract with
the  Company to provide  conversion  services,  including  Year 2000  correction
services, to the integrator's customers. The Company believes that this approach
affords it the  opportunity  to have its  services  marketed  to a wide range of
potential  customers.  The Company has entered into such  alliances with several
major corporations,  including Unisys Corporation,  Strategia Corporation, Agiss
Software Corporation, SCB Computer Technology, and Millenium Enterprises.


NOTE 13 -         Subsequent Events

                  Common Stock Private Placement

                  In June 1997 the  Company  sold  120,000  shares of its common
stock  at  $9.00  per  share  in a  private  placement  for  gross  proceeds  of
$1,080,000.  In connection  with the sale, the Company paid a 7% cash commission
and issued 3,600 shares of common stock as a finders fee. The Company has agreed
to use its best efforts to register the shares under the Securities Act of 1933,
as amended, within 120 days from the date of sale.

                  In late August 1997,  the Company  accepted  subscriptions  to
purchase an aggregate 100,000 shares of Common Stock for aggregate consideration
of $504,000 (net of finders fees).  The Company  expects to receive the proceeds
of these subscriptions ($504,000) in early September, 1997.

                  Warrant Issuance to Consultant

                  In July,  1997, in connection  with the new agreement with the
Company's  consultant  (see Note 10), the Company agreed to issue the consultant
warrants  to  purchase  300,000  shares of common  stock at a price of $5.00 per
share.  The shares of common stock issuable upon exercise of these warrants will
be restricted  securities  under the  Securities  Act of 1933.  The warrants are
immediately  exerciseable,  expire  two years  from the date of  grant,  and are
callable upon 60 days notice.

                  Increase in Common Shares Authorized

                  In  July  1997,   the   Company   amended   its   Articles  of
Incorporation  to increase  its  authorized  common  shares from  16,666,666  to
40,000,000 shares.



ITEM  9.  CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND 
          FINANCIAL DISCLOSURE

         Not Applicable.









                                    PART III

ITEM 10.  DIRECTORS AND EXECUTIVE OFFICERS

         Information  concerning the Company's  directors and executive officers
required by this Item is  incorporated  by reference to the text appearing under
Part I, Item 1 -- Business under the caption "Executive  Officers".  Information
concerning  compliance with Section 16(a) of the Securities Exchange Act of 1934
is incorporated by reference to the Company's Definitive Proxy Statement for the
Annual Meeting of Stockholders to be held November 20, 1997.


ITEM 11.  EXECUTIVE COMPENSATION

         Information required by this Item is incorporated by reference from the
Company's  Definitive  Proxy Statement for the Annual Meeting of Stockholders to
be held on November 20, 1997.


ITEM 12.  SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT

         Information required by this Item is incorporated by reference from the
Company's  Definitive  Proxy Statement for the Annual Meeting of Stockholders to
be held on November 20, 1997.

Item 13.  Certain Relationships and Related Transactions

         Information required by this Item is incorporated by reference from the
Company's  Definitive  Proxy Statement for the Annual Meeting of Stockholders to
be held on November 20, 1997.

                                     PART IV

ITEM 14.  EXHIBITS, FINANCIAL STATEMENT SCHEDULES, AND REPORTS ON FORM 8K

  (a)    The following documents are filed as part of this report:

         (1)  Financial Statements

         Consolidated Balance Sheets as of May 31, 1997 and December 31, 1996

         Consolidated Statements of Operations for the five months ended May 31,
1997 and each of the years ended December 31, 1996, 1995 and 1994.

         Consolidated  Statements of  Stockholders'  Deficit for the five months
ended May 31, 1997 and each of the years ended December 31, 1996, 1995 and 1994.

         Consolidated Statements of Cash Flows for the five months ended May 31,
1997 and each of the years ended December 31, 1996, 1995 and 1994.

         Notes to Consolidated Financial Statements

         Report of Independent Public Accountants

         Statement of Management's Responsibility

         (2)  Financial Statement Schedules
         No financial  statement schedules are included since the information is
         not  applicable,   not  required,  or  is  included  in  the  financial
         statements or notes thereto.

         (3)  Listing of Exhibits





<TABLE>
<CAPTION>




- ------------------------- ------------------------------------------------------------------------------------------- ------------
EXHIBIT NO.               DESCRIPTION OF EXHIBIT
- ------------------------- ------------------------------------------------------------------------------------------- ------------
<S>                       <C>                                                                                          <C>
2                         Plan of  Acquisition  between the Registrant and the  stockholders  of ConSyGen,  Inc., an
                          Arizona  corporation,  dated  August  28,  1996,  filed as  Exhibit 2 to the  Registrant's
                          Current Report on Form 8-K dated September 5, 1996 and incorporated herein by reference.
- ------------------------- ------------------------------------------------------------------------------------------- ------------
3.1                       Articles of Incorporation of the registrant, as amended.                                        (1)
- ------------------------- ------------------------------------------------------------------------------------------- ------------
3.2                       By-Laws  of  the  registrant,  filed  as  Exhibit  3.B to  the  Registrant's  Registration
                          Statement on Form S-18, File No. 33-22900 - FW, and incorporated herein by reference.
- ------------------------- ------------------------------------------------------------------------------------------- ------------
4.1                       Specimen common stock certificate,  filed as Exhibit 4.B to the Registrant's  Registration
                          Statement on Form S-18, File No. 33-22900 - FW, and incorporated herein by reference.
- ------------------------- ------------------------------------------------------------------------------------------- ------------
4.2                       Form of Common Stock  Purchase  Warrant used in  connection  with  issuance of warrants to
                          purchase an aggregate of 1,000,000  shares of the  Registrant's  Common  Stock,  $.003 par
                          value.                                                                                          (1)
- ------------------------- ------------------------------------------------------------------------------------------- ------------
4.3                       Subscription  Agreement  between the Registrant and Little Wing, L.P. for convertible debt
                          of the Registrant (including Summary of Terms).                                                 (1)
- ------------------------- ------------------------------------------------------------------------------------------- ------------
4.4                       Subscription  Agreement  between the Registrant and Tonga  Partners,  L.P. for convertible
                          debt of the Registrant (including Summary of Terms).                                            (1)
- ------------------------- ------------------------------------------------------------------------------------------- ------------
10.1                      Agreement  between the Registrant and Carriage  House Capital,  Inc.,  dated May 19, 1997,
                          superseding  letter  agreements (also filed as Exhibit 10.1 hereto) between Carriage House
                          Capital,  Inc.  and the  Registrant's  wholly-owned  subsidiary,  dated June 14,  1996 and
                          October 26, 1995.                                                                               (1)
- ------------------------- ------------------------------------------------------------------------------------------- ------------
10.2                      Consulting  Agreement  between Carriage House Capital,  Inc. and the Registrant dated July
                          10, 1996.                                                                                       (1)
- ------------------------- ------------------------------------------------------------------------------------------- ------------
10.3                      Consulting Agreement between Mikesco, Inc. and the Registrant dated July 10, 1996.              (1)
- ------------------------- ------------------------------------------------------------------------------------------- ------------
10.4                      Consulting Agreement between Concorda Corp. and the Registrant dated July 10, 1996.             (1)
- ------------------------- ------------------------------------------------------------------------------------------- ------------
10.5                      Consulting  Agreement between Scarlet Investment Group, Inc. and the Registrant dated July
                          10, 1996.                                                                                       (1)
- ------------------------- ------------------------------------------------------------------------------------------- ------------
10.6                      Consulting  Agreement  between The Canter  Corporation and the Registrant dated August 20,
                          1996.                                                                                           (1)
- ------------------------- ------------------------------------------------------------------------------------------- ------------
10.7                      Registrant's 1996 Non-Qualified Stock Option Plan.                                              (1)
- ------------------------- ------------------------------------------------------------------------------------------- ------------
10.8                      Registrant's 1997 Non-Qualified Stock Option Plan.                                              (1)
- ------------------------- ------------------------------------------------------------------------------------------- ------------
10.9                      Consulting Agreement between the Registrant and Innovative Research Associates, Inc.            (1)
- ------------------------- ------------------------------------------------------------------------------------------- ------------
10.10                     Consulting  Agreement  between the Registrant  and M.H.  Meyerson & Co., Inc. dated August       *
                          19, 1996.
- ------------------------- ------------------------------------------------------------------------------------------- ------------
21                        List of Subsidiaries of the Registrant.                                                          *
- ------------------------- ------------------------------------------------------------------------------------------- ------------
27                        Financial Data Schedule                                                                          *
- ----------------------------------------------------------------------------------------------------------------------------------
- -----------------
(1)    Filed as an Exhibit,  with the same Exhibit number,  to the  Registrant's
       Quarterly  Report on Form 10-Q for the quarter ended August 31, 1997, and
       incorporated herein by this reference.
*      Filed Herewith
- ----------------------------------------------------------------------------------------------------------------------------------

(b) The Company did not file a Current Report on Form 8-K during the 4th Quarter
of fiscal 1997.

</TABLE>







                                   SIGNATURES


         Pursuant to the  requirements of Section 13 or 15 (d) of the Securities
Exchange Act of 1934, the Registrant has duly caused this report to be signed on
its behalf by the undersigned, thereunto duly authorized.

                                           CONSYGEN, INC.
                                           Registrant



                                           By:/s/Ronald I. Bishop
                                           --------------------------
                                           Ronald I. Bishop, President
                                           and Chief Executive Officer


Date:  August 28, 1997

         Pursuant to the  requirements  of the Securities  Exchange Act of 1934,
this  report has been  signed  below by the  following  persons on behalf of the
Registrant and in the capacities and on the dates indicated.


SIGNATURE                            TITLE                       DATE
- ---------                            -----                       ----


/S/ Robert L. Stewart                Chairman                   August 28, 1997
- -----------------------------
Robert L. Stewart


/S/ Ronald I. Bishop                 President,                  August 28, 1997
- -----------------------------
Ronald I. Bishop                     Chief Executive Officer
                                     and Director


/S/ Leslie F. Stewart                Secretary and Director      August 28, 1997
- -----------------------------
Leslie F. Stewart


/S/ Kenneth Harvey                   Controller                  August 28, 1997
Kenneth Harvey




<TABLE>
<CAPTION>


- ---------------------------------------------------------------------------------------------------------------------------------
                                  EXHIBIT INDEX
- ------------------------- ------------------------------------------------------------------------------------------- ------------
EXHIBIT NO.               DESCRIPTION OF EXHIBIT
- ------------------------- ------------------------------------------------------------------------------------------- ------------
<S>                       <C>                                                                                         <C>         
2                         Plan of  Acquisition  between the Registrant and the  stockholders  of ConSyGen,  Inc., an
                          Arizona  corporation,  dated  August  28,  1996,  filed as  Exhibit 2 to the  Registrant's
                          Current Report on Form 8-K dated September 5, 1996 and incorporated herein by reference.
- ------------------------- ------------------------------------------------------------------------------------------- ------------
3.1                       Articles of Incorporation of the registrant, as amended.                                        (1)
- ------------------------- ------------------------------------------------------------------------------------------- ------------
3.2                       By-Laws  of  the  registrant,  filed  as  Exhibit  3.B to  the  Registrant's  Registration
                          Statement on Form S-18, File No. 33-22900 - FW, and incorporated herein by reference.
- ------------------------- ------------------------------------------------------------------------------------------- ------------
4.1                       Specimen common stock certificate,  filed as Exhibit 4.B to the Registrant's  Registration
                          Statement on Form S-18, File No. 33-22900 - FW, and incorporated herein by reference.
- ------------------------- ------------------------------------------------------------------------------------------- ------------
4.2                       Form of Common Stock  Purchase  Warrant used in  connection  with  issuance of warrants to
                          purchase an aggregate of 1,000,000  shares of the  Registrant's  Common  Stock,  $.003 par
                          value.                                                                                          (1)
- ------------------------- ------------------------------------------------------------------------------------------- ------------
4.3                       Subscription  Agreement  between the Registrant and Little Wing, L.P. for convertible debt
                          of the Registrant (including Summary of Terms).                                                 (1)
- ------------------------- ------------------------------------------------------------------------------------------- ------------
4.4                       Subscription  Agreement  between the Registrant and Tonga  Partners,  L.P. for convertible
                          debt of the Registrant (including Summary of Terms).                                            (1)
- ------------------------- ------------------------------------------------------------------------------------------- ------------
10.1                      Agreement  between the Registrant and Carriage  House Capital,  Inc.,  dated May 19, 1997,
                          superseding  letter  agreements (also filed as Exhibit 10.1 hereto) between Carriage House
                          Capital,  Inc.  and the  Registrant's  wholly-owned  subsidiary,  dated June 14,  1996 and
                          October 26, 1995.                                                                               (1)
- ------------------------- ------------------------------------------------------------------------------------------- ------------
10.2                      Consulting  Agreement  between Carriage House Capital,  Inc. and the Registrant dated July
                          10, 1996.                                                                                       (1)
- ------------------------- ------------------------------------------------------------------------------------------- ------------
10.3                      Consulting Agreement between Mikesco, Inc. and the Registrant dated July 10, 1996.              (1)
- ------------------------- ------------------------------------------------------------------------------------------- ------------
10.4                      Consulting Agreement between Concorda Corp. and the Registrant dated July 10, 1996.             (1)
- ------------------------- ------------------------------------------------------------------------------------------- ------------
10.5                      Consulting  Agreement between Scarlet Investment Group, Inc. and the Registrant dated July
                          10, 1996.                                                                                       (1)
- ------------------------- ------------------------------------------------------------------------------------------- ------------
10.6                      Consulting  Agreement  between The Canter  Corporation and the Registrant dated August 20,
                          1996.                                                                                           (1)
- ------------------------- ------------------------------------------------------------------------------------------- ------------
10.7                      Registrant's 1996 Non-Qualified Stock Option Plan.                                              (1)
- ------------------------- ------------------------------------------------------------------------------------------- ------------
10.8                      Registrant's 1997 Non-Qualified Stock Option Plan.                                              (1)
- ------------------------- ------------------------------------------------------------------------------------------- ------------
10.9                      Consulting Agreement between the Registrant and Innovative Research Associates, Inc.            (1)
- ------------------------- ------------------------------------------------------------------------------------------- ------------
10.10                     Consulting  Agreement  between the Registrant  and M.H.  Meyerson & Co., Inc. dated August       *
                          19, 1996.
- ------------------------- ------------------------------------------------------------------------------------------- ------------
21                        List of Subsidiaries of the Registrant.                                                          *
- ------------------------- ------------------------------------------------------------------------------------------- ------------
27                        Financial Data Schedule                                                                          *
- ----------------------------------------------------------------------------------------------------------------------------------
- -----------------
(1)    Filed as an Exhibit,  with the same Exhibit number,  to the  Registrant's
       Quarterly  Report on Form 10-Q for the quarter ended August 31, 1997, and
       incorporated herein by this reference.
*      Filed Herewith
- ----------------------------------------------------------------------------------------------------------------------------------
</TABLE>



                                  EXHIBIT 10.10

                      M.H. MEYERSON & CO., INC. LETTERHEAD



August 19, 1996

Carl H. Canter
President
C-Square Ventures, Inc.
551 N.W. 77th Street, Suite 109
Boca Raton, FL.  33487-1330

Dear Mr. Canter:

THIS AGREEMENT (the  "Agreement") is made as of August 19, 1996 between C-SQUARE
Ventures, Inc. ("C-SQUARE") and M.H. Meyerson & Co., Inc. ("MEYERSON").

In consideration  of the mutual  covenants  contained herein and intending to be
legally bound hereby, the parties hereto agree as follows:

MEYERSON and  C-SQUARE  agree that  MEYERSON  will  perform  investment  banking
services  on the terms set forth below for a period of three years from the date
hereof.  These  services  will be  performed  on a best  efforts  basis and will
include, without limitation,  assistance in mergers,  acquisitions, and internal
capital  structuring  and the placement of new debt and equity issues,  all with
the objective of accomplishing  C-SQUARE's business and financial goals. In each
instance,  MEYERSON shall endeavor to assist,  subject to market conditions,  in
identifying corporate candidates and sources of private and institutional funds;
providing  planning,  structuring,  strategic and other advisory  services;  and
assisting in  negotiations  on behalf of C-SQUARE.  In each case,  MEYERSON will
provide such services, and only such services, as C-SQUARE and MEYERSON mutually
agree.  MEYERSON  agrees  to exert  its best  efforts  to  accomplish  the goals
established  by MEYERSON and C-SQUARE.  MEYERSON and C-SQUARE  shall comply with
all  applicable  laws  including,  without  limitation,  those  of the  National
Association  of  Securities  Dealers,  Inc.,  and the  Securities  and  Exchange
Commission, in connection with the performance of this Agreement.

In exchange for and in  consideration of the services to be rendered by MEYERSON
as  aforesaid,  C-SQUARE  will grant to  MEYERSON  a total of 150,000  shares of
common Treasury stock with piggyback demand  registration  rights which MEYERSON
will pay for. If the Company  should at any time or from time to time  hereafter
issue  any  shares  of  Common  Stock  in  connection  with a stock  split  or a
recapitalization  or as a dividend,  then forth with upon such issue  MEYERSON's
shares shall also be adjusted.

We will  receive a  non-accountable  expense  allowance  of  $3,500.00  upon the
signing of this  agreement  for due diligence  and general  corporate  expenses.
MEYERSON  shall  be  entitled  to  additional  commissions  arising  out  of any
transactions  that  are  proposed  or  executed  by us  during  the term of this
Agreement  and to the  extent  that  they  are  normal  and  ordinary  for  such
transactions. In addition, MEYERSON will be reimbursed for any reasonable out of
pocket  expenses that it may incur in connection  with its services on behalf of
the Company that is approved in advance by its Chief Financial Officer.

C-SQUARE agrees to indemnify and hold MEYERSON and its associates  harmless from
and against all losses, claims, damages, liabilities,  costs or expenses arising
out of MEYERSON entering into or performing services under this Agreement.

This  Agreement  shall be construed  and  enforced  according to the laws of the
State of New  Jersey and shall be binding  upon each of the  parties  hereto and
their respective successors,  assigns and designees;  provided, however, that no
party hereto shall  assign its rights or delegate its duties  hereunder  without
the prior written consent of the other party.








IN WITNESS  WHEREOF,  the parties  hereto have executed this Agreement as of the
day and year first above written.

M.H. MEYERSON & CO., INC.                   C-SQUARE VENTURES, INC.

s/Michael Silvestri                                 s/Carl H. Canter


Michael Silvestri                                   Carl H. Canter
President                                           President
                                                                         8/20/96





                                   EXHIBIT 21

                         Subsidiaries of the Registrant

 Subsidiary                                       Jurisdiction of Incorporation
 ----------                                       -----------------------------

ConSyGen, Inc.                                   Arizona




<TABLE> <S> <C>

<ARTICLE>                     5
       
<S>                             <C>                         <C>
<PERIOD-TYPE>                    5-MOS                      12-MOS
<FISCAL-YEAR-END>                MAY-31-1997                DEC-31-1994                                                   
<PERIOD-START>                   JAN-01-1997                JAN-01-1994                                                   
<PERIOD-END>                     MAY-31-1997                DEC-31-1994                                                   
<CASH>                           21,483                     13,866                                                        
<SECURITIES>                     0                          0                                                             
<RECEIVABLES>                    0                          37,257                                                        
<ALLOWANCES>                     0                          15,910                                                        
<INVENTORY>                      0                          0                                                             
<CURRENT-ASSETS>                 73,044                     46,715                                                        
<PP&E>                           184,094                    83,942                                                        
<DEPRECIATION>                   112,063                    73,858                                                        
<TOTAL-ASSETS>                   210,779                    63,588                                                        
<CURRENT-LIABILITIES>            930,287                    842,252                                                       
<BONDS>                          0                          0                                                             
            0                          0                                                        
                      0                          0                                                             
<COMMON>                         41,389                     60,000                                                             
<OTHER-SE>                       (1,760,897)<F1>            (838,664)<F1>                                                 
<TOTAL-LIABILITY-AND-EQUITY>     210,779                    63,588                                                        
<SALES>                          20,000                     790,466                                                       
<TOTAL-REVENUES>                 20,000                     790,466                                                       
<CGS>                            0                          213,068                                                       
<TOTAL-COSTS>                    0                          213,068                                                       
<OTHER-EXPENSES>                 1,211,502                  576,981                                                       
<LOSS-PROVISION>                 0                          0                                                             
<INTEREST-EXPENSE>               56,348                     59,788                                                        
<INCOME-PRETAX>                  (1,647,754)                (655,138)                                                     
<INCOME-TAX>                     0                          0                                                             
<INCOME-CONTINUING>              (1,647,754)                (655,138)                                                     
<DISCONTINUED>                   0                          0                                                             
<EXTRAORDINARY>                  0                          0                                                             
<CHANGES>                        0                          0                                                             
<NET-INCOME>                     (1,647,754)                (655,138)                                                     
<EPS-PRIMARY>                    (.12)                      (.11)                                                         
<EPS-DILUTED>                    0                          0                                                             
<FN>                                                                       
<F1> Accumulated deficit net of additional paid in capital.                
</FN>                                                       
               

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission