CONSYGEN INC
10-Q, 1997-07-03
BLANK CHECKS
Previous: CONSYGEN INC, 10-Q, 1997-07-03
Next: CONSYGEN INC, 10-Q, 1997-07-03




                                  UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549



                                    FORM 10-Q
(Mark One)

[X] Quarterly report pursuant to Section 13 or 15 (d) of the Securities Exchange
    Act of 1934

                For the quarterly period ended November 30, 1996

                          Commission File Number: 17598


                                 CONSYGEN, INC.
             (Exact name of registrant as specified in its charter)

            Texas                                          76-0260145
            -----                                          ----------
(State or other jurisdiction of                         (I.R.S. Employer
incorporation or organization)                          Identification No.)


10201 South 51st Street, Suite 140, Phoenix, Arizona              85044
- ----------------------------------------------------              -----
       (Address of principal executive offices)                 (Zip Code)




                                 (602) 496-4545
                                 --------------
              (Registrant's telephone number, including area code)


Indicate  by check  mark  whether  the  registrant:  (1) has filed  all  reports
required to be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of
1934  during  the  preceding  12 months  (or for such  shorter  period  that the
registrant  was  required to file such  reports) Yes [ ] No [X] and (2) has been
subject to such filing requirements for the past 90 days. Yes [X] No [ ]



Indicate the number of shares  outstanding  of each of the  issuer's  classes of
common stock, as of the latest practicable date.


     13,509,831 shares of Common Stock, $.003 par value, as of June 30, 1997
     -----------------------------------------------------------------------







                         CONSYGEN, INC. AND SUBSIDIARIES


                                      INDEX

                                                                            Page
PART I      FINANCIAL INFORMATION:

            Consolidated Condensed Balance Sheets,
                     November 30, 1996 and May 31, 1996                        2

            Consolidated Condensed Statements of Operations - Three
                     and Six Months Ended November 30, 1996 and 1995           3

            Consolidated Condensed Statements of Cash Flows - Six
                     Months Ended November 30, 1996 and 1995                   4

            Notes to Consolidated Condensed Financial Statements               6

            Management's Discussion and Analysis of Financial
                     Condition and Results of Operations                       9

PART II     OTHER INFORMATION                                                 13


            SIGNATURES                                                        16










                          PART I FINANCIAL INFORMATION

Item I.  Financial Statements

                          CONSYGEN, INC. AND SUBSIDIARY
                           CONSOLIDATED BALANCE SHEET
                                   (Unaudited)
<TABLE>
<CAPTION>

                                     ASSETS

                                                                                       November 30,        May 31,
                                                                                           1996             1996
                                                                                           ----             ----
<S>                                                                             <C>                  <C>       
Current Assets:
  Cash                                                                          $         2,901      $        -
  Cash in Escrow                                                                         98,200               -
  Accounts Receivable                                                                       -              13,265
  Debt Issuance Expense - Net                                                            54,166           103,333
  Prepaid Expenses                                                                        1,026               -
                                                                                  -------------      ------------

         Total Current Assets                                                           156,293           116,598

Furniture and Equipment - Net                                                            74,433            53,970
Other Assets                                                                              5,688             6,789
                                                                                  -------------      ------------

Total Assets                                                                      $     236,414      $    177,357
                                                                                  =============      ============

                      LIABILITIES AND STOCKHOLDERS' DEFICIT

Current Liabilities:
  Notes Payable                                                                   $     309,505      $    324,597
  Loans Payable                                                                         175,200           175,200
  Loans Payable - Related Parties                                                       146,211           870,890
  Accounts Payable                                                                       74,746           166,556
  Accrued Liabilities                                                                   158,673           200,818
                                                                                  -------------      ------------
         Total Current Liabilities                                                      864,335         1,738,061
                                                                                  -------------      ------------

Commitments and Contingencies

Stockholders' Deficit:
  Common Stock $.003 Par Value, 500,000,000 Shares Authorized,
     Issued and Outstanding 13,686,231 Shares at November 30, 1996
     and 6,749,994 at May 31, 1996                                                      41,059            20,250
  Additional Paid-In Capital                                                        16,333,223         9,253,469
  Accumulated Deficit                                                              (17,002,203)      (10,834,423)
                                                                                  -------------      ------------

         Total Stockholders' Deficit                                               (   627,921)       (1,560,704)
                                                                                  -------------      ------------

Total Liabilities and Stockholders' Deficit                                      $     236,414      $    177,357
                                                                                 =============      ============
</TABLE>

The accompanying notes are an integral part of the financial statements.









                          CONSYGEN, INC. AND SUBSIDIARY
                      CONSOLIDATED STATEMENT OF OPERATIONS
                                   (Unaudited)

<TABLE>
<CAPTION>

                                                        For The                          For  The
                                                   Three Months Ended                Six Months Ended
                                                      November 30,                     November 30,
                                                      ------------                     ------------
                                               1996               1995            1996               1995
                                               ----               ----            ----               ----

<S>                                         <C>                 <C>             <C>              <C>        
Revenues                                    $          -        $     7,612     $        -       $    19,212
                                            -------------       -----------     -----------      ----------- 


Costs and Expenses:
  Software Development                            262,932           132,988         473,492          268,926
  General and Administrative Expenses           4,479,404           378,738       5,506,313          516,999
  Interest Expense                                 42,064            29,434         105,044           73,331
  Depreciation and Amortization                    31,965             3,003          82,930            6,006
                                            -------------       -----------     -----------      ----------- 

         Total Costs and Expenses               4,816,365           544,163       6,167,779          865,262
                                            -------------       -----------     -----------      ----------- 

Net Loss                                    $  (4,816,365)      $  (536,551)    $(6,167,779)     $  (846,050)
                                            =============       ===========     ===========      =========== 

Weighted Average Common Shares
  Outstanding                                  13,686,231         6,233,327      10,881,558        6,116,661
                                            =============       ===========     ===========      =========== 

Net Loss Per Common Share                   $        (.35)     $       (.09)    $      (.57)     $      (.14)
                                            =============       ===========     ===========      =========== 


</TABLE>




The accompanying notes are an integral part of the financial statements.










                          CONSYGEN, INC. AND SUBSIDIARY
                      CONSOLIDATED STATEMENT OF CASH FLOWS
                                   (Unaudited)


<TABLE>
<CAPTION>

                                                                                                            For The          
                                                                                                        Six Months Ended
                                                                                                           November 30,
                                                                                                         ------------
                                                                                              
                                                                                                   1996                   1995
                                                                                                   ----                   ----
<S>                                                                                           <C>                       <C>         
                                                                            
Cash Flows From Operating Activities:
  Net Loss                                                                                    $(6,167,779)              $  (846,050)
  Adjustments to Reconcile Net Loss to
    Net Cash Provided (Used) by Operating
    Activities:
      Depreciation                                                                                  9,763                     6,006
      Stock Issued for Services                                                                 5,167,961                   300,000
      Amortization of Debt Issuance Expense                                                        73,167                       -
      Loan Interest - Additional Paid-in Capital                                                   32,860                    32,929
      Changes in Operating Assets and Liabilities:
        Accounts Receivable                                                                        13,265                    11,125
        Prepaid Expenses and Other Assets                                                              75                    23,641
        Accounts Payable                                                                          (98,210)                   (7,876)
        Accrued Liabilities                                                                        16,697                   116,540
                                                                                              -----------               -----------

         Net Cash (Used) by Operating Activities                                                 (952,201)                 (363,685)
                                                                                              -----------               -----------

Cash Flows From Investing Activities:
  Purchases of Furniture and Equipment                                                            (30,227)                  (10,332)
                                                                                              -----------               -----------

         Net Cash (Used) by Investing Activities                                                  (30,227)                  (10,332)
                                                                                              -----------               -----------

Cash Flows From Financing Activities:
  Proceeds of Debt Financing                                                                    1,123,700                       -
  Proceeds of Loans and Notes Payable                                                              34,908                   206,585
  Payments of Loans and Notes Payable                                                             (50,000)                      -
  Proceeds of Loans Payable - Related Parties                                                     (24,679)                  167,657
  Payments of Loans Payable - Related Parties                                                         -                         -
  Cash in Escrow                                                                                  (98,600)                      -
                                                                                              -----------               -----------

         Net Cash Provided by Financing Activities                                                985,329                   374,242
                                                                                              -----------               -----------

Net Increase in Cash                                                                                2,901                       225

Cash - Beginning of Period                                                                            -                          43
                                                                                              -----------               -----------

Cash - End of Period                                                                          $     2,901               $       268
                                                                                              ===========               ===========


</TABLE>

The accompanying notes are an integral part of the financial statements.








                          CONSYGEN, INC. AND SUBSIDIARY
                      CONSOLIDATED STATEMENT OF CASH FLOWS
                                   (Unaudited)
                                   (Continued)

<TABLE>
<CAPTION>
 
                                                                                       For The
                                                                                   Six Months Ended
                                                                                     November 30,
                                                                                     ------------

                                                                              1996                  1995
                                                                              ----                  ----
<S>                                                                    <C>                       <C>            

Supplemental Cash Flow Information:

  Cash Paid for Interest                                               $           3,010         $         9,165
                                                                       =================         ===============

  Cash Paid for Income Taxes                                           $            -            $           -
                                                                       =================         =============== 

Supplemental Disclosure of Non-Cash Financing Activities:

  Cancellation of Debt into Additional Paid-In Capital -
    Related Parties                                                    $         350,000          $          -
                                                                       =================          ============= 

  Issuance of Common Stock as Debt Issuance Expense                    $          24,000          $      50,000
                                                                       =================          ============= 


  Issuance of Common Stock as Payment of Debt -
    Related Parties                                                    $        350,000           $          -
                                                                       =================          ============= 


  Debt Issuance Expense as Additional Paid-In Capital                  $           -              $      90,000
                                                                       =================          ============= 

  Effect of Reverse Acquisition - Accounts Payable Acquired            $         6,800            $          -
                                                                       =================          ============= 

  Issuance of Common Stock as Payment of Debt                          $     1,182,543            $          -
                                                                       =================          ============= 

</TABLE>

The accompanying notes are an integral part of the financial statements.





                          CONSYGEN, INC. AND SUBSIDIARY
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                NOVEMBER 30, 1996
                                   (Unaudited)

NOTE 1 -          Operations and Basis of Presentation

                  History of ConSyGen, Inc., (f/k/a C Square Ventures, Inc.)

                  ConSyGen,  Inc., a Texas  corporation  ("ConSyGen-Texas),  was
incorporated on September 28, 1988 as C Square Ventures, Inc. ConSyGen-Texas was
formed  for the  purpose of  obtaining  capital  in order to take  advantage  of
domestic and foreign business opportunities which may have profit potential.  On
March 16,  1989,  ConSyGen-Texas  (then C Square  Ventures,  Inc.)  completed an
initial public offering.

                  On  September  5, 1996,  ConSyGen-Texas  acquired  100% of the
issued and  outstanding  shares of  ConSyGen,  Inc.,  a privately  held  Arizona
corporation  ("ConSyGen-Arizona")  (f/k/a International Data Systems,  Inc.). On
June 25, 1996,  International  Data Systems,  Inc. changed its name to ConSyGen,
Inc. Immediately prior to the acquisition transaction, ConSyGen-Texas effected a
1-for-40  reverse split of its common stock. In connection with the acquisition,
ConSyGen-Texas  issued an  aggregate  of  9,275,000  shares of its common  stock
directly to the  stockholders  of  ConSyGen-Arizona  in exchange  for all of the
issued and  outstanding  shares of  ConSyGen-Arizona.  The exchange  resulted in
ConSyGen-Arizona's  stockholders  holding a larger  portion of voting  rights of
ConSyGen-Texas  than was held by the  ConSyGen-Texas  stockholders  prior to the
acquisition  (approximately 69% at closing). In connection with the acquisition,
outstanding  options to purchase 1,275,000 shares of  ConSyGen-Arizona's  common
stock  granted under its  Non-Qualified  Stock Option Plan were  terminated  and
ConSyGen-Texas  adopted a new  Non-Qualified  Stock  Option  Plan.  In addition,
ConSyGen-Arizona  terminated warrants to purchase 1,000,000 shares of its common
stock in connection with the acquisition,  and ConSyGen-Texas issued replacement
warrants to purchase  1,000,000  shares of its common stock.  As a result of the
acquisition,    ConSyGen-Arizona    became   a   wholly-owned    subsidiary   of
ConSyGen-Texas.  The  transaction  has been  treated  as a  reverse  acquisition
(purchase) with ConSyGen-Arizona being the acquirer and ConSyGen-Texas being the
acquired   company.   Consequently,    only   the   historical   operations   of
ConSyGen-Arizona  are  presented  for the  periods  through  September  5, 1996.
Subsequent to the acquisition, ConSyGen-Texas changed its name to ConSyGen, Inc.
(A Texas corporation).

                  ConSyGen-Texas     and     its     wholly-owned     subsidiary
ConSyGen-Arizona are hereafter collectively referred to as the "Company".

                  Description of Subsidiary Business

                  ConSyGen-Arizona  was  incorporated  in Arizona on October 11,
1979. It is currently  engaged in the business of rendering  automated  software
conversion services, including "year 2000" conversions,  although it has not yet
realized any operating  revenue from its  conversion  business this year.  Until
1995,  ConSyGen-Arizona  licensed its proprietary  computer software used in the
hotel and airline industries,  and provided software  maintenance  services.  In
1996  ConSyGen-Arizona  discontinued  its  practice  of software  licensing  and
providing  maintenance  services.   ConSyGen-Arizona's   future  operations  are
dependent,  in part,  upon its  ability  to  protect  and  further  develop  its
proprietary  software  conversion  technology.  ConSyGen-Arizona  operates in an
industry where its competitors  have greater capital  resources to devote to the
development and marketability of their technologies.  ConSyGen-Arizona  believes
that its  proprietary  software  provides fully automated  conversion  solutions
including year 2000 conversion services.








                          CONSYGEN, INC. AND SUBSIDIARY
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                NOVEMBER 30, 1996
                                   (Unaudited)



NOTE 1 -          Operations and Basis of Presentation (Continued)

                  Basis of Presentation

                  In the  opinion of the  Company,  the  accompanying  unaudited
financial   statements  reflect  all  adjustments  (which  include  only  normal
recurring adjustments) necessary to present fairly the results of operations and
cash flows for the periods presented.

                  Results of operations for interim  periods are not necessarily
indicative of the results of operations for a full year due to external  factors
which are beyond the control of the Company.

                  Principles of Consolidation

                  The consolidated  financial statements include the accounts of
ConSyGen-Texas  and its  wholly-owned  subsidiary,  ConSyGen,  Inc.,  an Arizona
corporation   ("ConSyGen-Arizona").   Significant   intercompany   accounts  and
transactions have been eliminated.


NOTE 2 -          Debt Financings

                  During 1995 ConSyGen-Arizona  entered into an agreement with a
consultant,  which was  supplemented  in June 1996,  under which the  consultant
agreed to  assist  ConSyGen-Arizona  in  obtaining  financing.  ConSyGen-Arizona
issued  100,000  shares of its common stock to the  consultant as a retainer for
services to be rendered. Such shares were valued at $.50 per share and have been
capitalized  as  debt  issuance  expense.   In  1996  such  consultant  assisted
ConSyGen-Arizona in raising  approximately  $1,200,000 in a private placement of
debt. The debt bore interest at a rate of 10% per annum, was unsecured,  and was
to  be  repaid  in  one  year.  As  additional  consideration  to  the  lenders,
ConSyGen-Arizona  agreed to issue warrants to purchase an aggregate of 1,000,000
shares of  ConSyGen-Arizona's  common  stock at an  exercise  price of $5.00 per
share. The warrants become  exercisable one year from the date of the loan, have
a term of two years and are callable  upon 60 days notice.  In  connection  with
ConSyGen-Texas'  acquisition of  ConSyGen-Arizona,  ConSyGen-Arizona  terminated
these warrants and ConSyGen-Texas reserved for issuance new warrants to purchase
1,000,000  shares  of  ConSyGen-Texas   common  stock  on  the  same  terms  and
conditions. Such consultant had loaned the Company $84,000 at December 31, 1996.
This $84,000 loan was repaid by the Company in March 1997.

                  Following  the  loan  transaction,  the  Company's  consultant
transferred common stock of ConSyGen-Texas held by it to the lenders in exchange
for ConSyGen-Arizona's debt. As a result of this transaction, ConSyGen-Arizona's
obligation to repay the lenders was  extinguished  and  ConSyGen-Arizona  became
obligated to repay such consultant. On September 5, 1996, ConSyGen-Texas and the
consultant agreed that ConSyGen-Texas would issue an aggregate of 200,000 shares
of its  common  stock  to such  consultant,  of  which  173,648  shares  were in
cancellation  of  ConSyGen-Arizona's  debt acquired by the  consultant  from the
lenders and 26,352 shares were as payment for services.





                          CONSYGEN, INC. AND SUBSIDIARY
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                NOVEMBER 30, 1996
                                   (Unaudited)

NOTE 3 - Stockholders' Deficit

                  Acquisition of ConSyGen-Arizona

                  On September 5, 1996, ConSyGen-Texas,  pursuant to an exchange
agreement,   acquired   100%  of  the   issued   and   outstanding   shares   of
ConSyGen-Arizona directly from the stockholders of ConSyGen-Arizona. Immediately
prior to the  acquisition,  ConSyGen-Texas  effected a 1 for 40 reverse split of
its common stock. In connection with the acquisition,  ConSyGen-Texas  issued an
aggregate  of  9,275,000  shares of its common  stock in exchange for all of the
issued and  outstanding  shares of  ConSyGen-Arizona.  The exchange  resulted in
ConSyGen-Arizona's shareholders holding a larger portion of the voting rights of
ConSyGen-Texas  than was held by the  ConSyGen-Texas  stockholders  prior to the
acquisition  (approximately 69% at closing). The transaction has been treated as
a reverse acquisition  (purchase) with  ConSyGen-Arizona  being the acquirer and
ConSyGen-Texas  being  the  acquired  company.  Subsequent  to the  acquisition,
ConSyGen-Texas changed its legal name to ConSyGen, Inc.

                  Upon the  closing of the  acquisition,  ConSyGen-Texas  issued
3,850,000 shares of common stock to various  consultants for services  rendered.
Such  shares  were  registered  under the  Securities  Act of 1933,  as amended,
pursuant to a  Registration  Statement on Form S-8. In addition,  ConSyGen-Texas
issued  150,000  shares of common stock to a consultant  for services  rendered.
These 4,000,000  shares were valued at $1.00 per share,  which was  management's
best  estimate of fair market  value at the time of issuance.  The  accompanying
financial  statements  include a charge of  $4,000,000  for the issuance of such
shares, which is included in general and administrative expenses.

NOTE 4 - Subsequent Events

                  In  March  1997,   ConSyGen-Texas   raised  $1,000,000  before
deducting  finder's fees of $100,000 through a private  placement of convertible
notes  (the  "Notes")  in the  principal  amount  of  $1,000,000.  The Notes are
unsecured, bear interest at the rate of 6% per annum, are payable in March 2000,
and are convertible into common stock of ConSyGen-Texas. The principal amount of
the Notes is convertible into common stock of  ConSyGen-Texas at a rate equal to
the lesser of (1) $10.85 per share  (115% of the closing bid price of the common
stock on March 21,1997);  or (2) that price which is equal to 70% of the average
closing bid price of the common stock for the five trading  days  preceding  the
date of conversion. ConSyGen-Texas is obligated to register the shares of common
stock issuable upon  conversion of the Notes,  under the Securities Act of 1933,
as soon as practicable  after the closing date.  ConSyGen-Texas  is obligated to
pay certain  penalties if the  underlying  shares are not  registered  under the
Securities Act of 1933 within 90 days of the date of Closing. ConSyGen-Texas may
compel  conversion  of the Notes at any time after the  expiration of six months
after  the  effective  date  of  the  Registration  Statement.   The  Notes  are
redeemable,  at a price equal to 130% of the principal  amount of the Notes,  in
the event that the price of  ConSyGen-Texas'  common  stock is less than the bid
price on March 21, 1997.

                  In June 1997, the Company raised approximately $1,000,000, net
of a finder's fee, through the private sale of 120,000 shares of common stock at
a price of $9.00 per share.  The Company  has agreed to use its best  efforts to
register the shares for resale under the Securities Act of 1933, within 120 days
of the closing.








Item 2.           Management's Discussion and Analysis of Financial Condition
                  and Results of Operations

                  Overview

                  ConSyGen,  Inc., a Texas corporation  ("ConSyGen-Texas"),  was
incorporated on September 28, 1988 as C Square Ventures, Inc. ConSyGen-Texas was
formed  for the  purpose of  obtaining  capital  in order to take  advantage  of
domestic and foreign business opportunities which may have profit potential.  On
March 16,  1989,  ConSyGen-Texas  (then C Square  Ventures,  Inc.)  completed an
initial public offering.

                  Acquisition of ConSyGen, Inc.

                  ConSyGen-Texas  entered into an agreement,  dated as of August
28,  1996,  to acquire  100% of the issued and  outstanding  shares of ConSyGen,
Inc.,  a  privately  held  Arizona   corporation   ("ConSyGen-Arizona")   (f/k/a
International  Data  Systems,  Inc.).   Immediately  prior  to  the  acquisition
transaction,  ConSyGen-Texas  effected  a 1-for-40  reverse  split of its common
stock. ConSyGen-Texas closed the acquisition of ConSyGen-Arizona on September 5,
1996. As a result of the  acquisition,  ConSyGen-Arizona  became a  wholly-owned
subsidiary  of  ConSyGen-Texas.  The  transaction  has been treated as a reverse
acquisition   (purchase)   with   ConSyGen-Arizona   being  the   acquirer   and
ConSyGen-Texas  being the acquired  company.  Consequently,  only the historical
operations of ConSyGen-Arizona are presented through September 5, 1996.

                    In connection with the acquisition, ConSyGen-Texas issued an
aggregate of 9,275,000  shares of its common stock directly to the  stockholders
of ConSyGen-Arizona, in exchange for all of the issued and outstanding shares of
ConSyGen-Arizona.  Upon the closing of the acquisition, ConSyGen-Texas issued an
additional  3,850,000 shares of common stock to various consultants for services
rendered.  Such shares were  registered  under the  Securities  Act of 1933,  as
amended,  pursuant  to a  Registration  Statement  on  Form  S-8.  In  addition,
ConSyGen-Texas  issued  150,000  shares  of  common  stock to a  consultant  for
services rendered. Following the closing of the acquisition,  ConSyGen-Arizona's
stockholders held a larger portion of the voting rights of  ConSyGen-Texas  than
was  held  by  the   ConSyGen-Texas   stockholders   prior  to  the  acquisition
(approximately 69% at closing). In connection with the acquisition,  outstanding
options to purchase 1,275,000 shares of ConSyGen-Arizona's  common stock granted
under its  Non-Qualified  Stock Option Plan were  terminated and  ConSyGen-Texas
adopted a new  Non-Qualified  Stock  Option Plan and issued  options to purchase
1,275,000  shares of common  stock at an exercise  price of $1.00 per share.  In
addition,  ConSyGen-Arizona  terminated warrants to purchase 1,000,000 shares of
its common stock in connection with the acquisition, and ConSyGen-Texas reserved
for issuance  replacement  warrants to purchase  1,000,000  shares of its common
stock at an exercise price of $5.00 per share.

                  ConSyGen-Texas     and    its     wholly-owned     subsidiary,
ConSyGen-Arizona, are hereafter collectively referred to as the "Company".

                  Description of Business of ConSyGen, Inc.

                  ConSyGen-Texas'  business  consists  solely of the business of
its wholly owned subsidiary, ConSyGen-Arizona. ConSyGen-Arizona was incorporated
in Arizona on October  11,  1979.  Until  1995,  ConSyGen-Arizona  licensed  its
proprietary  computer  software,  which  was  used  in  the  hotel  and  airline
industries,   and  also  provided  software  maintenance   services.   In  1996,
ConSyGen-Arizona  discontinued its practice of software  licensing and providing
software  maintenance  services.  ConSyGen-Arizona  is currently  engaged in the
business of rendering  automated software conversion








services,  although  it has not yet  realized  any  operating  revenue  from its
conversion business this year. ConSyGen-Arizona uses its proprietary toolsets to
provide fully automated  conversions of mainframe hardware  applications to open
systems.  ConSyGen-Arizona also uses its toolsets to convert software so that it
is Year 2000 compliant. The company's ConSyGen 2000 toolset is a fully-automated
toolset  that  automatically  corrects  dates in both source code and data to be
compliant  for the Year  2000 and  beyond.  The  company's  ConSyGen  Conversion
toolset automatically converts software to run on a different hardware platform.
For example,  the company can  automatically  convert  software running on older
BULL, IBM, Unisys, etc.,  mainframes so that it can run on the new Client/Server
platforms (often called downsizing).

                  Material Changes in Results of Operations

                  As described  above,  the Company  entered into an  agreement,
dated as of August 28, 1996, to acquire all of the issued and outstanding shares
of  ConSyGen,  Inc.,  an  Arizona  corporation.  The  acquisition  was closed on
September 5, 1996.

                  Net Losses

                  For the quarter ended November 30, 1996, the Company had a net
loss of $4,816,000,  compared to a net loss of $537,000 for the comparable prior
quarter, an increase of $4,279,000.  For the six months ended November 30, 1996,
the Company had a net loss of  $6,168,000,  compared with a net loss of $846,000
for the  comparable  prior  period,  an  increase  of  $5,322,000  or  629%.  An
explanation of these losses is set forth below.

                  For the nine  months  ended  February  28,  1997,  the Company
incurred net losses of approximately $6.7 million on a consolidated basis (after
giving effect to the  acquisition).  Approximately  $5.2 million of these losses
was attributable to common stock issued in payment of services rendered.

                  Revenues

                  For the quarter  ended  November 30, 1996,  the Company had no
operating revenue,  compared with operating revenue of approximately  $8,000 for
the quarter ended November 30, 1995. For the six months ended November 30, 1996,
the  Company  had no  operating  revenue,  compared  with  operating  revenue of
approximately  $19,000 for the six months ended November 30, 1995. The decreases
in operating revenue are primarily  attributable to the Company's abandonment of
its software licensing and maintenance business.  The Company abandoned software
licensing and  maintenance so that it could focus on the development of software
for  use in  providing  conversion  services,  including  Year  2000  conversion
services.

                  Software Development Expenses

                  For the quarter ended November 30, 1996, software  development
expenses were approximately  $263,000,  compared with approximately $133,000 for
the quarter ended  November 30, 1995, an increase of  approximately  $130,000 or
98%. For the six months ended November 30, 1996, software  development  expenses
were approximately  $473,000,  compared with approximately  $269,000 for the six
months ended  November 30, 1995, an increase of  approximately  $204,000 or 76%.
The increases in software development  expenses,  are primarily  attributable to
the Company's  shift in focus from software  maintenance  to the  development of
software  for  use  in  providing  conversion  services,   including  Year  2000
conversion services.







                  General and Administrative Expenses

                  For  the  quarter  ended   November  30,  1996,   general  and
administrative   expenses   were   approximately   $4,479,000,   compared   with
approximately $379,000 for the three months ended November 30, 1995, an increase
of   $4,100,000   or   approximately   1082%.   This  increase  in  general  and
administrative  expenses was primarily  attributable  to an increase in non-cash
charges in the amount of approximately $4.0 million,  related to the issuance of
common stock to  consultants  for services  rendered.  In addition,  general and
administrative expenses increased  approximately $100,000,  consisting primarily
of increased  professional fees and salaries and related  expenses.  For the six
months  ended  November  30,  1996,  general and  administrative  expenses  were
$5,506,000,  compared with $517,000 for the six months ended  November 30, 1995,
an increase of  approximately  $4,989,000 or 965%.  This increase in general and
administrative  expenses was primarily  attributable  to an increase in non-cash
charges of approximately $4,900,000,  related to the issuance of common stock to
consultants  for  services  rendered.  In  addition,   administrative   expenses
increased approximately $100,000, consisting primarily of increased professional
fees and salaries and related expenses.

                  Depreciation and Amortization Expense

                  For the quarter  ended  November  30, 1996,  depreciation  and
amortization  expense was  approximately  $32,000,  compared with $3,000 for the
comparable  prior  period,  an  increase  of $29,000 or 966%.  This  increase is
attributable  primarily to the amortization of debt issuance expense incurred in
connection with obtaining debt financing.  For the six months ended November 30,
1996, depreciation and amortization expense was approximately $83,000,  compared
with $6,000 for the comparable  prior period,  an increase of $77,000 or 1,283%.
This  increase  is  also  attributable  primarily  to the  amortization  of debt
issuance expense incurred in connection with obtaining debt financing.

                  Material Changes in Financial Condition, Liquidity and
                  Capital Resources

                  The  Company is  currently  experiencing,  and has in the past
experienced,  a severe working capital deficiency and has historically  incurred
substantial  and recurring  losses.  At this time, the Company is not generating
any revenue.  The Company  continues,  however,  to incur  substantial costs and
expenses in connection  with its business  operations and the development of its
software.  At June 30, 1997, the Company will need to raise  additional  capital
within  approximately  two to three  months.  If the  Company is unable to raise
additional capital or generate  significant revenue within the next two to three
months,  the  Company  will not be able to fund its  continuing  operations  and
continue as a going  concern,  in which case there  would be a material  adverse
effect on the Company, its business and the price of its common stock.

                  The   Company's   cash  and  cash  in  escrow   balances  were
approximately  $100,000 at November 30, 1996,  compared  with no cash or cash in
escrow at May 31, 1996.  This  $100,000  increase is primarily  attributable  to
proceeds  remaining  from a debt  financing.  The Company had a working  capital
deficit of approximately  $708,000 at November 30, 1996, compared with a working
capital deficit of  approximately  $1,621,000 at May 31, 1996, a decrease in the
working capital deficit of  approximately  $913,000 or 56%. This decrease in the
working capital deficit is primarily  attributable to a decrease in indebtedness
to a related  party,  in the amount of $700,000,  through the issuance of common
stock,  increased  cash and  cash in  escrow  of  approximately  $100,000  and a
decrease in accounts payable and accrued liabilities of approximately $130,000.

                  At  February  28,  1997,  the  Company  had a working  capital
deficit of approximately $1,147,000 on a consolidated basis (after giving effect
to the acquisition),  compared with a working capital deficit at May 31, 1996 of
$195,000 on an  unconsolidated  basis (before giving effect to the







acquisition).  This $952,000  increase in the working  capital deficit since May
31, 1996 was primarily  attributable to increased notes and loans payable of the
consolidated company.

                  To remedy the working capital deficit, the Company is actively
seeking  to raise  capital  through a  private  offering  of equity  and or debt
securities  and has  increased  its marketing  efforts,  including  establishing
strategic  alliances,  in order to have its services marketed to a wide range of
customers. Since February 28, 1997, the Company has, through the private sale of
convertible debt and equity securities, raised approximately $2.1 million, which
the Company has been using to fund its  continuing  operations.  There can be no
assurance that the Company will in the future be able to raise  sufficient funds
to continue its operations. Nor can there be any assurance that the Company will
be able to internally generate sufficient funds to continue its operations.  The
failure of the Company to raise  sufficient  additional  funds,  either  through
additional  financing or  continuing  operations,  will have a material  adverse
effect on the  Company.  The issuance of  additional  equity  securities  and or
rights to acquire  equity  securities  will  dilute the  interest of the current
stockholders of the Company.

                  As  of  June  1997,   the  Company  has   committed  to  spend
approximately  $200,000  for capital  expenditures,  consisting  of $170,000 for
computer equipment and $30,000 for furniture and fixtures. The Company will fund
these expenditures out of currently available cash.





                           PART II - OTHER INFORMATION

Item 1.  Legal Proceedings

         The  National  Association  of  Securities  Dealers,  Inc.  ("NASD") in
December  1996  advised the Company that it is  conducting  a routine  review of
trading  in   ConSyGen-Texas'   common  stock   following  the   acquisition  of
ConSyGen-Arizona.  The NASD made a written  inquiry of the  Company to which the
Company responded in writing in January 1997. The NASD made inquiry with respect
to, among other things, a private placement by ConSyGen-Arizona, the acquisition
of  ConSyGen-Arizona  by  ConSyGen-Texas,  and  issuances of common stock by the
Company  during 1996. The NASD has not yet responded in writing to the Company's
written  response.  The outcome of the NASD review could have a material adverse
effect on the  Company  and the price of and  trading  market for the  Company's
common stock.

Item 2.  Changes in Securities

         As described in Part I under the caption  "Management's  Discussion and
Analysis  of  Financial  Condition  and Results of  Operations",  ConSyGen-Texas
entered into an  agreement,  dated as of August 28, 1996, to acquire 100% of the
issued and  outstanding  shares of  ConSyGen,  Inc.,  a privately  held  Arizona
corporation  ("ConSyGen-Arizona")  (f/k/a  International  Data  Systems,  Inc.).
ConSyGen-Texas  closed the acquisition of ConSyGen-Arizona on September 5, 1996.
Following the  acquisition,  ConSyGen-Texas'  business  consisted  solely of the
business of ConSyGen-Arizona. In connection with the acquisition, ConSyGen-Texas
issued an  aggregate of  9,275,000  shares of its common  stock  directly to the
stockholders  of  ConSyGen-Arizona  in  exchange  for  all  of  the  issued  and
outstanding  shares of  ConSyGen-Arizona.  In addition,  upon the closing of the
acquisition,   ConSyGen-Texas  issued  150,000  shares  of  common  stock  to  a
consultant  for  services  rendered  and  agreed  to issue  200,000  shares to a
consultant in  cancellation  of  indebtedness  and as payment for  services.  In
connection with the acquisition, ConSyGen-Arizona terminated outstanding options
to purchase  1,275,000  shares of common stock granted  under its  Non-Qualified
Stock Option Plan, and ConSyGen-Texas  adopted a new Non-Qualified  Stock Option
Plan and  issued  options  to  purchase  1,275,000  shares  of  common  stock to
employees of ConSyGen-Arizona.  In addition, in connection with the acquisition,
ConSyGen-Arizona  terminated warrants to purchase 1,000,000 shares of its common
stock, and ConSyGen-Texas reserved for issuance replacement warrants to purchase
1,000,000  shares of its  common  stock,  on the same terms and  conditions.  On
September 3, 1996, ConSyGen-Texas agreed to issue 100,000 shares to a consultant
as a retainer for services to be rendered.

         None of the foregoing shares of common stock,  options or warrants were
registered under the Securities Act of 1933.

         To the  extent  that the  foregoing  transactions  constituted  "sales"
within  the  meaning  of the  Securities  Act,  the  securities  issued  in such
transactions  were not  registered  under the  Securities  Act, as  amended,  in
reliance upon the exemption from registration set forth in Section 4(2) thereof,
relating to sales by an issuer not  involving any public  offering.  Each of the
foregoing transactions, to the extent constituting "sales" within the meaning of
the  Securities  Act,  were  exempt  under  Section  4(2)  thereof  based on the
following  facts:  to  the  knowledge  of  the  issuer,  there  was  no  general
solicitation,  there were a limited  number of purchasers,  the purchasers  were
provided  with or had access to  information  about the  issuer,  and either the
purchasers or their respective representatives were sophisticated about business
and financial matters.

Item 3.  Defaults Upon Senior Securities

         The following defaults on the indebtedness of the Company (after giving
effect to the acquisition) existed at February 28, 1997.

         The  Company is in default  under the terms of a note  payable,  in the
principal amount of $23,000, bearing interest at approximately 10% per annum and
due June 30,  1989.  The Company did not repay the  principal  and  interest due
under the terms of the note on the due  date.  The payee  under the note has not
made demand on the Company for  payment.  As of  February  28,  1997,  the total
arrearage  under the note was $45,000,  consisting  of $23,000 in principal  and
approximately $22,000 of interest.

         The  Company is in default  under the terms of a note  payable,  in the
principal amount of $100,000, bearing interest at 10% per annum and due July 31,
1996.  The Company did not repay the  principal and interest due under the terms
of the note on July 31, 1996, and interest has been accruing at the default rate
of






18% per annum  since that date.  The payee under the note has not made demand on
the Company for payment.  As of February 28, 1997, the total arrearage under the
note was $128,000, consisting of $100,000 in principal and approximately $28,000
of interest.



Item 4.  Submission of Matters to a Vote of Security Holders

         Not applicable.

Item 5.  Other Information

         Not applicable.

Item 6.  Exhibits and Reports on Form 8-K

(a)  Exhibits

EXHIBIT NO.               DESCRIPTION OF EXHIBIT

2                         Plan of  Acquisition  between the  Registrant  and the
                          stockholders    of   ConSyGen,    Inc.,   an   Arizona
                          corporation, dated August 28, 1996, filed as Exhibit 2
                          to the  Registrant's  Current Report on Form 8-K dated
                          September   5,   1996  and   incorporated   herein  by
                          reference.

3.1                       Articles  of  Incorporation  of  the  registrant,   as
                          amended. (1)

3.2                       By-Laws of the registrant, filed as Exhibit 3.B to the
                          Registrant's Registration Statement on Form S-18, File
                          No.  33-22900  -  FW,  and   incorporated   herein  by
                          reference.

4.1                       Specimen  common stock  certificate,  filed as Exhibit
                          4.B to the Registrant's Registration Statement on Form
                          S-18, File No. 33-22900 - FW, and incorporated  herein
                          by reference.

4.2                       Form  of  Common  Stock   Purchase   Warrant  used  in
                          connection  with  issuance  of warrants to purchase an
                          aggregate  of  1,000,000  shares  of the  Registrant's
                          Common Stock, $.003 par value. (1)

4.3                       Subscription  Agreement  between  the  Registrant  and
                          Little  Wing,  L.P.  for   convertible   debt  of  the
                          Registrant (including Summary of Terms). (1)

4.4                       Subscription  Agreement  between  the  Registrant  and
                          Tonga  Partners,  L.P.  for  convertible  debt  of the
                          Registrant (including Summary of Terms). (1)

10.1                      Agreement  between the  Registrant  and Carriage House
                          Capital,  Inc., dated May 19, 1997, superseding letter
                          agreements (also filed as Exhibit 10.1 hereto) between
                          Carriage  House  Capital,  Inc.  and the  Registrant's
                          wholly-owned  subsidiary,  dated  June  14,  1996  and
                          October 26, 1995. (1)

10.2                      Consulting  Agreement  between Carriage House Capital,
                          Inc. and the Registrant dated July 10, 1996. (1)


- -------------------------------
(1) Filed as an  Exhibit,  with the same  Exhibit  number,  to the  Registrant's
    Quarterly  Report on Form 10-Q for the  quarter  ended  August 31,  1996 and
    incorporated herein by this reference.







Item 6.  Exhibits and Reports on Form 8-K - Continued

(a)  Exhibits

EXHIBIT NO.               DESCRIPTION OF EXHIBIT

10.3                      Consulting  Agreement  between  Mikesco,  Inc. and the
                          Registrant dated July 10, 1996. (1)

10.4                      Consulting  Agreement  between  Concorda Corp. and the
                          Registrant dated July 10, 1996. (1)

10.5                      Consulting   Agreement  between  Scarlett   Investment
                          Group,  Inc. and the  Registrant  dated July 10, 1996.
                          (1)

10.6                      Consulting  Agreement  between The Canter  Corporation
                          and the Registrant dated August 20, 1996. (1)

10.7                      Registrant's 1996 Non-Qualified Stock Option Plan. (1)

10.8                      Registrant's 1997 Non-Qualified Stock Option Plan. (1)

10.9                      Consulting   Agreement   between  the  Registrant  and
                          Innovative Research Associates, Inc. (1)

27                        Financial Data Schedule

(b)  Reports on Form 8-K

         The following  Current  Report on Form 8-K was filed during the quarter
ended  November 30, 1996,  the  Registrant  filed a Current  Report on form 8-K,
dated  September  5, 1996,  on November  18,  1996,  which  reported a change in
control  of the  Registrant  (Item  (1))  and the  Registrant's  acquisition  of
ConSyGen, Inc., an Arizona corporation.





- -------------------------------
(1) Filed as an  Exhibit,  with the same  Exhibit  number,  to the  Registrant's
    Quarterly  Report on Form 10-Q for the  quarter  ended  August 31,  1996 and
    incorporated herein by this reference.




                                   SIGNATURES

Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
Registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.







                                    CONSYGEN, INC.


Date:  July 3, 1997                 By:   /s/Ronald I. Bishop
     --------------------              -----------------------------------
                                            Ronald I. Bishop, President
                                            and Chief Executive Officer




Date:  July 3, 1997                 By:   /s/Kenneth Harvey
     --------------------              -----------------------------------
                                            Kenneth Harvey, Controller
                                            (Chief Accounting Officer)







                                  EXHIBIT INDEX

EXHIBIT NO.               DESCRIPTION OF EXHIBIT

2                         Plan of  Acquisition  between the  Registrant  and the
                          stockholders    of   ConSyGen,    Inc.,   an   Arizona
                          corporation, dated August 28, 1996, filed as Exhibit 2
                          to the  Registrant's  Current Report on Form 8-K dated
                          September   5,   1996  and   incorporated   herein  by
                          reference.

3.1                       Articles  of  Incorporation  of  the  registrant,   as
                          amended.(1)

3.2                       By-Laws of the registrant, filed as Exhibit 3.B to the
                          Registrant's Registration Statement on Form S-18, File
                          No.  33-22900  -  FW,  and   incorporated   herein  by
                          reference.

4.1                       Specimen  common stock  certificate,  filed as Exhibit
                          4.B to the Registrant's Registration Statement on Form
                          S-18, File No. 33-22900 - FW, and incorporated  herein
                          by reference.

4.2                       Form  of  Common  Stock   Purchase   Warrant  used  in
                          connection  with  issuance  of warrants to purchase an
                          aggregate  of  1,000,000  shares  of the  Registrant's
                          Common Stock, $.003 par value.(1)

4.3                       Subscription  Agreement  between  the  Registrant  and
                          Little  Wing,  L.P.  for   convertible   debt  of  the
                          Registrant (including Summary of Terms).(1)

4.4                       Subscription  Agreement  between  the  Registrant  and
                          Tonga  Partners,  L.P.  for  convertible  debt  of the
                          Registrant (including Summary of Terms).(1)

10.1                      Agreement  between the  Registrant  and Carriage House
                          Capital,  Inc., dated May 19, 1997, superseding letter
                          agreements (also filed as Exhibit 10.1 hereto) between
                          Carriage  House  Capital,  Inc.  and the  Registrant's
                          wholly-owned  subsidiary,  dated  June  14,  1996  and
                          October 26, 1995.(1)

10.2                      Consulting  Agreement  between Carriage House Capital,
                          Inc. and the Registrant dated July 10, 1996.(1)


10.3                      Consulting  Agreement  between  Mikesco,  Inc. and the
                          Registrant dated July 10, 1996.(1)

10.4                      Consulting  Agreement  between  Concorda Corp. and the
                          Registrant dated July 10, 1996.(1)

10.5                      Consulting Agreement between Scarlet Investment Group,
                          Inc. and the Registrant dated July 10, 1996.(1)

10.6                      Consulting  Agreement  between The Canter  Corporation
                          and the Registrant dated August 20, 1996.(1)

10.7                      Registrant's 1996 Non-Qualified Stock Option Plan.(1)

10.8                      Registrant's 1997 Non-Qualified Stock Option Plan.(1)

10.9                      Consulting   Agreement   between  the  Registrant  and
                          Innovative Research Associates, Inc.(1)

27                        Financial Data Schedule

- -------------------
(1)  Filed as an Exhibit,  with the same  Exhibit  number,  to the  Registrant's
     Quarterly  Report on Form 10-Q for the  quarter  ended  August 31, 1996 and
     incorporated herein by this reference.






<TABLE> <S> <C>


<ARTICLE>                     5
<LEGEND>
THIS  SCHEDULE  CONTAINS  SUMMARY  FINANCIAL   INFORMATION  EXTRACTED  FROM  THE
REGISTRANTS  QUARTERLY  REPORT ON FORM 10-Q FOR THE QUARTER  ENDED  NOVEMBER 30,
1996 AND IS QUALIFIED IN ITS ENTIRETY BY REFERENCE TO SUCH FINANCIAL STATEMENTS.
</LEGEND>
       
<S>                            <C>                        <C>                   
<PERIOD-TYPE>                  6-MOS                      3-MOS
<FISCAL-YEAR-END>                             MAY-31-1997                MAY-31-1997
<PERIOD-START>                                JUN-01-1996                SEP-01-1996
<PERIOD-END>                                  NOV-30-1996                NOV-30-1996
<CASH>                                        101,101                    101,101   
<SECURITIES>                                  0                          0         
<RECEIVABLES>                                 0                          0         
<ALLOWANCES>                                  0                          0         
<INVENTORY>                                   0                          0         
<CURRENT-ASSETS>                              156,293                    156,293   
<PP&E>                                        74,433<F1>                 74,433<F1>
<DEPRECIATION>                                0<F1>                      0<F1>     
<TOTAL-ASSETS>                                236,414                    236,414   
<CURRENT-LIABILITIES>                         864,335                    864,335   
<BONDS>                                       0                          0         
                         0                          0         
                                   0                          0         
<COMMON>                                      41,059                     41,059    
<OTHER-SE>                                    (668,980)<F2>              (668,980)<F2> 
<TOTAL-LIABILITY-AND-EQUITY>                  236,414                    236,414   
<SALES>                                       0                          0
<TOTAL-REVENUES>                              0                          0
<CGS>                                         0                          0
<TOTAL-COSTS>                                 0                          0
<OTHER-EXPENSES>                              6,062,735                  4,774,301
<LOSS-PROVISION>                              0                          0
<INTEREST-EXPENSE>                            105,044                    42,064
<INCOME-PRETAX>                               (6,167,779)                (4,816,365)
<INCOME-TAX>                                  0                          0
<INCOME-CONTINUING>                           (6,167,779)                (4,816,365)
<DISCONTINUED>                                0                          0
<EXTRAORDINARY>                               0                          0
<CHANGES>                                     0                          0
<NET-INCOME>                                  (6,167,779)                (4,816,365)
<EPS-PRIMARY>                                 (.57)                      (.35)
<EPS-DILUTED>                                 0                          0
<FN>
     <F1> Net of accumulated depreciation.
     <F2> Accumulated deficit of $(17,002,203) net of additional paid in capital
          of 16,333,223.
</FN>
                                                           

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission