WAVERIDER COMMUNICATIONS INC
10-K, 2000-03-10
TELEPHONE COMMUNICATIONS (NO RADIOTELEPHONE)
Previous: DEFINED ASSET FUNDS CORPORATE INCOME FUND INSURED SERIES 15, 24F-2NT, 2000-03-10
Next: WELLINGTON TRUST COMPANY N A, SC 13G, 2000-03-10




                       SECURITIES AND EXCHANGE COMMISSION

                             Washington, D.C. 20549
                                    Form 10-K

                  ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(D)
                     OF THE SECURITIES EXCHANGE ACT OF 1934
                           For the year ended December
                            31, 1999 Commission File
                                   No. 0-25680

                          WaveRider Communications Inc.
                 ----------------------------------------------
                 (Name of small business issuer in its charter)

            Nevada                                    33-0264030
- -------------------------------           ------------------------------------
(State or other jurisdiction of           (I.R.S. Employer Identification No.)
 incorporation or organization)

      255 Consumer Road, Suite 500
        Toronto, Ontario  Canada                       M2J 1R4
- ----------------------------------------              ---------
(Address of principal executive offices)              (Zip Code)

Issuer's telephone number: (416) 502-3200

Securities registered pursuant to Section 12(b) of the Act:  NONE

Securities registered pursuant to Section 12(g) of the Act:
         Common Stock par value $.001

         Check whether the issuer (1) filed all reports  required to be filed by
Section 13 or 15(d) of the  Exchange  Act during the past 12 months (or for such
shorter period that the  registrant was required to file such reports),  and (2)
has been subject to such filing requirements for the past 90 days.

                           YES    X         NO   ___

         Check if there is no  disclosure  of  delinquent  filers in response to
item 405 of  Regulation  S-B contained in this form,  and no disclosure  will be
contained,  to the  best of  registrant's  knowledge,  in  definitive  proxy  or
information statements incorporated by reference in Part III of this Form 10-KSB
or any amendment to this Form 10-KSB. [ ]

         State  the  aggregate   market  value  of  the  voting  stock  held  by
non-affiliates of the registrant was  approximately  $800,167,946 as of March 6,
2000 (based on the closing price for such stock as of March 6, 2000).

         As of March 6, 2000 , there were 59,930,711  shares of the registrant's
common stock, par value $.001 per share, outstanding.


<PAGE>


                                TABLE OF CONTENTS


         PART I                                                             Page

Item 1.  Business .......................................................    3

Item 2.  Description of Property ........................................    7

Item 3.  Legal Proceedings ..............................................    7

Item 4.  Submission of Matters to a Vote of Security Holders ............    7


         PART II

Item 5.  Market for Common Equity and Related Stockholder Matters .......    8

Item 6.  Selected Financial Data ........................................    9

Item 7.  Management's Discussion and Analysis or Plan of Operation ......    9

Item 7a  Quantitative and Qualitative Disclosures about Market Risk .....   11

Item 8.  Financial Statements ...........................................   13

Item 9.  Changes in and Disagreements with Accountants on Accounting ....   13
         and Financial Disclosure

         PART III

Item 10. Directors and Executive Officers of the Registrant .............   14

Item 11. Executive Compensation .........................................   16

Item 12. Security Ownership of Certain Beneficial Owners and Management .   17

Item 13. Certain Relationships and Related Transactions .................   18

         PART IV

Item 14. Exhibits, Financial Statement Schedules, and Reports on Form 8-K   18




<PAGE>


                                     PART I

                   SPECIAL NOTE ON FORWARD-LOOKING STATEMENTS

This  Form 10-K  contains  forward-looking  statements  that  involve  risks and
uncertainties,  including  the risks  associated  with the  effect  of  changing
economic  conditions,  trends in the development of the Internet as a commercial
medium, market acceptance risks,  technological  development risks,  seasonality
and other risk  factors  identified  below  under  "Item 7a -  Quantitative  and
Qualitative  Disclosures about Market Risk". More  specifically,  within Item 1.
Description  of  Business  there  are a  number  of  forward-looking  statements
contained  within the sections  regarding  Products,  Markets,  Sales  Strategy,
Competition and the Regulatory Environment

ITEM 1.  DESCRIPTION OF BUSINESS

Background

     WaveRider   Communications   Inc.   ("WaveRider"   or  the   "Company"  and
collectively  referred to as we, us or our) commenced activities in the wireless
industries through its acquisition of Major Wireless  Communications Inc. in May
1997.

     Major  Wireless was  organized in British  Columbia,  Canada,  as a private
company  in 1996 to address  an  existing  and  growing  market  need to provide
cost-effective,  high-speed wireless Internet links. In May 1997, Major Wireless
consummated  the business  combination  with  Channel i Inc.,  pursuant to which
Channel  i  Inc.,  a  company  trading  on  the  OTC-BB,  issued  stock  to  the
stockholders  of Major  Wireless,  Major  Wireless  became a  subsidiary  of the
Company,  and the Company changed its name to WaveRider  Communications Inc. The
Company then completed the private placement of common and preferred share units
for over $1.5 million (US).

     On June 11, 1999,  the Company  acquired  Transformation  Techniques,  Inc.
("TTI")   through  a  merger  with  a  newly   created   subsidiary,   WaveRider
Communications  (USA) Inc. The  acquisition  of TTI provided the company with an
established sales force and customer base, mainly within the United States,  and
certain  products  and  peripherals  that  enhanced the  company's  existing and
planned product lines.

     The Company  was  originally  incorporated,  under the laws of the State of
Nevada on August 6, 1987, as Athena Ventures,  Inc. From 1987 until its takeover
of  Channel  i PLC in  November  1993,  Athena  Ventures  had no  activities  or
operations.  From November 1993 until May 1997,  the Company  operated under the
names Channel i Limited and Channel i Inc. and was in the business of developing
an interactive  multimedia  kiosk network to provide  consumers with  convenient
access to an array of  products  and  services.  Prior to its  takeover of Major
Wireless  Communications Inc. (now "WaveRider  Communications (Canada) Inc.") in
May 1997, the Company had become dormant.

     WaveRider's  executive offices are currently located at 255 Consumers Road,
Suite 500,  Toronto,  Ontario,  Canada M2J 1R4.  Our  telephone  number is (416)
502-3200 and our home page on the Internet is www.waverider.com.

Business of WaveRider Communications Inc.

         WaveRider  designs,  develops,  markets  and  supports  fixed  wireless
Internet  access  products.  Our  high-speed,  highly  secure  products  combine
wireless and Internet  Protocol (IP) networking into a series of  self-contained
products.

         WaveRider is focused on developing a family of fixed Wireless  Internet
Networking (WIN) products capable of providing  high-speed access to businesses,
organizations and consumers.  We believe our WIN solutions are faster and easier
to implement  than  traditional  hard-wired  communications  networks of similar
capacity.  We also believe that in the  competitive  national and  international
markets,  the  ability to install  reliable  network  solutions  quickly,  gives
WaveRider a competitive edge over providers of hard-wired solutions.

                                       3
<PAGE>

         We recognize that providing `last mile' access is the key to capitalize
on opportunities presented by today's rapidly changing telecommunications market
place. The ability to provide a full suite of services quickly enables all types
of users to conduct  business,  access  services and communicate is essential to
securing a dominant position in the telecommunications marketplace.

         Our  products  enable  clients to  communicate  with  their  customers,
suppliers and business  partners more  efficiently  than using more  traditional
fibre-based  facilities.   Furthermore,   in  many  areas  of  the  world  where
communications  networks lack the capacity and reliability required for Internet
connectivity,  wireless  solutions such as WaveRider's  may be the only solution
for data access.  We think there is a  significant  market for  wireless  access
solutions in these regions.

         Our  technology  makes use of the  unlicensed  radio  spectrum which we
believe will allow us to achieve lower roll-out costs and facilitate  more rapid
market  introduction  than providers of licensed or hard wired solutions.  Using
this  license-exempt  spectrum  enables  WaveRider to offer  wireless  broadband
solutions that we believe provide higher value and margins to customers in North
America and  internationally,  facilitating  the  introduction  of new WaveRider
products by providing lower operating costs for our customers.

Products

         WaveRider has two product portfolios:  the LMS (Last Mile Solution(R)))
and NCL (Network Communications Links). Designed to fill the need for high speed
Internet access,  these offerings  represent the first of our Wireless  Internet
Networking products.

         LMS  Products.  Targeted at  telecommunications  carriers  and Internet
Service Providers (ISPs), the LMS series is a fixed wireless access (FWA) system
which uses the license  exempt 900 MHz and 2.4 GHz frequency  bands to deliver a
variety of services  including  Internet access for e-mail,  file transfer,  web
browsing,  streaming  audio  and  video  as  well  as  VoIP  (the  use of  voice
communications over the Internet).

         LMS  products  provide   wireless   connectivity  to  the  Internet  in
point-to-multi-point  applications.  The products  wirelessly  link users to the
Internet via ISPs using a scaleable cellular network,  providing the `last mile'
solution to residential,  small office/home office ("SOHO"),  and small business
markets. All LMS products are optimized for IP networks.

         The first  commercial  network  products  in the LMS  product  line are
scheduled for release in the first half of 2000 and are expected to provide high
speed wireless connectivity to specific target markets.

         LMS2000. The first product,  scheduled for release in the first quarter
of 2000, is the LMS2000, a 2.4 GHz network designed to provide organizations and
businesses with high speed Internet  connectivity.  Using network  architectures
based on industry  standards and  operating in  point-to-multi-point  mode,  the
LMS2000 provides Internet connectivity at raw data speeds up to 11Mbps.

         LMS3000.  The second product in the LMS family, with release planned in
the second quarter of 2000, is the LMS3000,  a 900MHz wireless  Internet network
designed to provide Internet connectivity to the residential and SOHO markets.

         NCL Products.  Targeted at ISPs, network managers, and IT managers, the
NCL series of products  consist of  intelligent  wireless  bridges and  routers.
Offering  point-to-point  and   point-to-multi-point   line  of  sight  wireless
connectivity  in the 2.4 to 2.485GHz  frequency band, the NCL series can be used
for a variety of applications  including Internet access, Wide Area Networks and
building-to-building  links.  The products connect a single computer or computer
network to another computer, or to several computers or computer networks.  Each
NCL series product provides the wireless  connection to link these computers and
networks and ensures data packets are sent to their intended destinations.

     The  NCL  product  portfolio  is  currently   comprised  of  three  product
offerings: NCL135; NCL200; and, NCL1100.


                                       4

<PAGE>

         NCL135 Bridges and Routers. As WaveRider's first commercially available
product,  the NCL 135  provides  high  capacity,  wireless  2.4 GHz  connections
between local area networks at speeds up to 800Kbps.  System  administrators can
use NCL 135 to extend  Ethernet  networks,  access the  Internet  at high speed,
connect to remote  locations  and perform  general data  networking  without the
ongoing costs of leased telephone lines.

         The operating  system built into the NCL135 differs from other wireless
networking  bridges  by  incorporating  a  complete  Simple  Network  Management
Protocol ("SMNP" ) compliant managed routing solution.  As an industry standard,
the  incorporation  of SNMP into our products  greatly  increases  their ease of
installation  and  use.  The  operating  system  also  adheres  to IP  (Internet
Protocol)   version  4.0  thereby   permitting  a  variety  of  network  routing
capabilities.  These  functions  grant  extensive  control  of the  network  and
increase the overall performance of network traffic by significant factors.

         NCL1100  and NCL200  Series  Bridges.  The  NCL1100  and NCL200  series
bridges offer high speed wireless connections for LAN-to-LAN and LAN-to-Internet
connectivity.  The products operate in point-to-point  and  point-to-multi-point
applications,  extending Ethernet networks without  additional  telephone lines.
The  products  deliver  between  500 Kbps and 6.7 Mbps of user data  throughput,
using radio technology with 1 Mbps to 11 Mbps radios.

Markets for the WaveRider Product Families

According to surveys of businesses and  telecommunications  carriers,  the major
source of telecommunication market growth is expected to be in the data services
segment,  as  businesses  extend  their  local  and wide area  networks  to more
locations  worldwide and use  telecommunications  network services to support an
increasing number and variety of business applications. As the market demand for
networks that support data services  grows,  the Internet is becoming a critical
business  tool.  It  provides  the  media for  businesses  to  transmit  data in
applications ranging from product and marketing support to information provision
and e-commerce transactions.

At the same time, we believe increasing competition in Internet Service Provider
(ISP) markets is forcing many ISPs to seek  alternative  access  options such as
wireless  networks to improve  their revenue and  profitability.  We expect this
will  provide a source of growth in  demand  for our  products.  As this  market
expands, we anticipate  WaveRider's  development and introduction of our NCL and
LMS  families  of  products,  combined  with the limited  availability  of other
wireless network  solutions,  will enable us to become an important  supplier in
the industry.  Although some  competition  is  developing,  it is primarily from
smaller companies that have not established significant presence in either North
American or international markets.

Sales Strategy

In the North American market,  WaveRider utilizes a direct sales organization to
market the WIN  products to the almost  5,000 ISPs  servicing  this  market.  In
addition,   this   direct   sales   organization   is   approaching   the  major
telecommunications   service  providers,   Value  Added  Resellers  and  Systems
Integrators to develop package solutions.

On the  international  side,  the company plans to expand its agency  agreements
with Telecommunications Service Providers,  Telecommunications  Distributors and
large regional Internet Service Providers to distribute its products.

In  addition,  the  Company's  Web Site and  Internet  presence  has provided an
ongoing  source  of  potential  customers,   investors,  business  partners  and
employees  from around the world.  It is the Company's  intention to continue to
develop a leading  presence on the  Internet to generate  further  interest  and
exposure.

Manufacturing and Distribution

WaveRider  has  entered  into a long term  manufacturing  agreement  with  C-MAC
Electronic  Systems Inc.  ("C-MAC") to mass manufacture the WaveRider  products,
including packaging and distribution.


                                       5

<PAGE>

C-MAC is a global manufacturer of advanced microelectronic modules, interconnect
systems,  frequency  control  products,  electronic system assemblies and energy
control devices.  C-MAC offers a wide range of advanced technical  solutions and
products - both  custom  and  proprietary,  supporting  many  applications  in a
variety of end markets.

Through  WaveRider's  association  with C-MAC, the Company has the capability to
meet the  demands  of a rapidly  growing  Internet  market,  with  high  quality
efficiently manufactured products.

Competition

Competition  in  the  data  communication  industry  is  intense.  Specifically,
although our products  are based on a wireless  technology,  we compete not only
against  companies  that base their  products on wireless  technology,  but also
against  companies  that base their products on hard-wired  technology  (wire or
fiber optic  cable).  There can be no assurance  that we will be able to compete
successfully  in the future  against  existing  or new  competitors  or that our
operating results will not be adversely affected by increased price competition.
Competition is based on design and quality of the products, product performance,
price and service,  with the relative  importance of such factors  varying among
products and markets.  Competition,  in the various markets we serve, comes from
companies of various sizes,  many of which are larger and have greater financial
and other resources than we do and, thus, can better withstand  adverse economic
or market conditions than we can.

Regulation of Wireless Communications

Currently,  the  WaveRider(R)  technology  is not  subject  to any  wireless  or
transmission  licensing  in  either  Canada  or  the  United  States.  Continued
license-free  operation  will be  dependent  upon the  continuation  of existing
government  policy and while we are not aware of any policy  changes  planned or
expected  this cannot be assured.  License-free  operation  of the  WaveRider(R)
products  in the 902 to 928 MHz band is  subordinate  to  certain  licensed  and
unlicensed  uses of the band and  WaveRider(R)  products  must not cause harmful
interference  to  other  equipment   operating  in  the  band  and  must  accept
interference  from any of them. If the Company should be unable to eliminate any
such  harmful  interference,   or  should  our  products  be  unable  to  accept
interference caused by others, the Company or our customers could be required to
cease  operations  in  the  band  in  the  locations  affected  by  the  harmful
interference.  Additionally,  in the  event  the  902 to 928  MHz  band  becomes
unacceptably crowded, and no additional frequencies are allocated, the Company's
business could be adversely affected.

Research and Development

With the introduction of its LMS 2000 and LMS 3000 products in the first half of
2000,  the  Company  intends  to  continue  to invest  heavily in  research  and
development to expand the capabilities of both the NCL and LMS product families.
Investments  in the  future  will  focus  around  three  development  areas:  1)
increasing  the speed and user capacity of the networks,  to allow more users at
greater  throughput;  2) expanding the product offerings into other licensed and
unlicensed bands, to address additional  international  markets; and, 3) further
enhancing  the network  capabilities  of the  systems to support new  developing
applications, such as voice communications over the Internet (VoIP).

The markets in which the Company  participates  and intends to  participate  are
characterized by rapid technological change. As such, the Company believes that,
for the foreseeable future, it will be required to make significant  investments
in research and development in order to achieve its market objectives.  Research
and development expenses were $3,028,555,  $1,814,617 and $405,705 in 1999, 1998
and 1997 respectively.  The Company expects research and development expenses to
increase in absolute dollars in future periods.

WaveRider's Staff

The Company,  through its subsidiaries,  WaveRider Communications (Canada) Inc.,
WaveRider  Communications  (USA)  Inc.  and  Jetstream  Internet  Services  Inc.
currently has approximately 80 full-time  employees,  thirty in the Toronto head
office  and  satellite  sales  offices  and the  rest  directly  involved  in or
supportive of R&D  activities in Calgary and the provision of Internet  Services
in the Salmon Arm,  British  Columbia area.  The Company is actively  recruiting
additional staff to support its projected growth and to enhance its research and
development activities.

                                       6

<PAGE>

ITEM 2. DESCRIPTION OF PROPERTY

     The Company owns no real estate or other  properties.  We have main offices
and test sites in  Toronto,  Ontario,  and  Calgary,  Alberta  in Canada.  These
offices house sales,  administration and research operations and are leased from
unrelated parties. We maintain sales offices in Baton Rouge, Boston,  Cleveland,
Chicago,  and San Diego in the United  States and Beijing,  China.  In addition,
our.subsidiary  JetStream Internet Services Inc maintains offices in Salmon Arm,
British Columbia in Canada.

     WaveRider's  Toronto Office is leased for a period of five years ending May
31,  2004 and our Calgary  facility  is being  leased for a period of five years
ending  March 31,  2004.  The  lease  for our  JetStream's  office  was  renewed
effective January 1, 2000, for a one-year period.

Cost commitments related to present leases are described in Item 7.

ITEM 3. LEGAL PROCEEDINGS

There are no active or pending legal  proceedings of a material  nature to which
the Company is a party.

ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

No  matters  were  submitted  to a vote of the  shareholders  during  the fourth
quarter of 1999.














                                       7
<PAGE>



                                     PART II


ITEM 5. MARKET FOR COMMON EQUITY AND RELATED STOCKHOLDER MATTERS

The  Company's  common  shares  are quoted  under the  symbol  "WAVC" on the OTC
(over-the-counter)   Electronic   Bulletin   Board   operated  by  the  National
Association  of  Securities  Dealers,  Inc.  ("NASD")  and  are  traded  in  the
non-NASDAQ segment of the United States  over-the-counter  market. The following
table sets forth the closing high and low bid prices of the Common Stock for the
periods indicated,  as reported by the NASD. These quotations are believed to be
representative   inter-dealer  prices,  without  retail  mark-up,   markdown  or
commissions and may not represent prices at which actual transactions occurred:

                                 1999 Bid                1998 Bid
                              High        Low         High         Low

          First Quarter       $2.97       $1.69       $1.49       $0.85
          Second Quarter      $2.59       $1.31       $3.96       $1.41
          Third Quarter       $1.81       $0.78       $3.01       $1.35
          Fourth Quarter      $2.69       $0.75       $3.40       $1.30

Holders:  The Company has approximately 883 common  shareholders of record as of
March 6, 2000. This number does not include  shareholders  whose shares are held
in street or nominee names.

Dividends:  While there are no restrictions on the ability of the Company to pay
dividends other than those common to all companies  incorporated  under the laws
of the State of Nevada, no dividends have been paid to common stock shareholders
by the Company in the last two years.  The Company does not expect to pay a cash
dividend on its common stock in the foreseeable  future and payment of dividends
in the future will depend on the Company's earnings and cash requirements.













                                       8

<PAGE>




ITEM 6.  SELECTED FINANCIAL DATA
<TABLE>
<CAPTION>
STATEMENT OF LOSSES DATA:

                                                       Year ended December 31
                                                 1999           1998           1997

<S>                                        <C>             <C>             <C>
REVENUE ................................   $  1,764,141    $    254,987    $     77,459

COST OF PRODUCT AND INTERNET SALES .....      1,294,815          75,467          21,798
                                           ------------    ------------    ------------

GROSS MARGIN ...........................        469,326         179,520          55,661
                                           ------------    ------------    ------------

EXPENSES

     Selling, general and administration      5,357,587       2,807,181         962,346
     Research and development ..........      3,028,555       1,814,617         405,705
     Depreciation and amortization .....         35,034          35,240          12,570
                                           ------------    ------------    ------------

                                              8,421,176       4,657,038       1,380,621
                                           ------------    ------------    ------------

NET LOSS BEFORE TAXES ..................     (7,951,850)     (4,477,518)     (1,324,960)

DEFERRED TAX RECOVERY ..................        504,000            --              --
                                           ------------    ------------    ------------

NET LOSS ...............................     (7,447,850)     (4,477,518)     (1,324,960)
                                           ============    ============    ============

BASIC AND FULLY DILUTED LOSS PER SHARE .   $      (0.22)   $      (0.18)   $      (0.11)
                                           ============    ============    ============

Weighted Average Number of Common Shares     34,258,565      29,485,320      12,299,522
                                           ============    ============    ============
</TABLE>


BALANCE SHEET DATA:

                                                       December 31,

                                                1999                   1998

    Cash and cash equivalents         $       5,540,918        $     3,047,257
    Working capital                           5,222,841              2,259,827
    Fixed assets                                978,160                808,531
    Total assets                             10,080,516              4,146,834

    Long term capital leases                     18,625                 12,555

    Shareholder's Equity                      8,298,382              3,098,368


ITEM 7.  MANAGEMENT'S DISCUSSION AND ANALYSIS OR PLAN OF OPERATION

Liquidity and Capital Resources.

     We have funded our operations  for the most part through  equity  financing
and have had no line of credit or similar credit  facility  available to us. The
Company's  outstanding shares of Common Stock, par value $.001, are traded under
the symbol "WAVC" in the over-the-counter  market on the OTC Electronic Bulletin
Board operated by NASD.

                                       9

<PAGE>

     In 1999, the Company issued 11,951,664 shares of Common Stock and 4,309,629
Common Stock Purchase Warrants for cash considerations, net of cash expenses, of
$10,909,353.  The  private  and  public  sale of shares  and  attached  warrants
accounted  for the issue of  10,857,766  shares of  Common  Stock and  4,309,629
Common  Stock  Purchase  Warrants.  405,440  shares of Common  Stock were issued
pursuant to  exercises  under the  company's  employee  option  plans and 36,000
shares of Common Stock were issued pursuant exercises of warrants.  In addition,
the Company issued 384,588 shares of Common Stock pursuant to the acquisition of
Transformation  Techniques,  Inc. and a further  267,870  shares of Common Stock
were awarded pursuant to the Employee Stock Compensation (1997) Plan.

     Subsequent  to the 1999 year end and up to February 14,  2000,  the Company
issued a further  6,528,239  shares of Common  Stock for cash  proceeds,  net of
expenses,  of  $11,129,332,  as a result of the  conversions  and  exercises  of
options, warrants and rights granted prior to December 31, 1999.

     The Company issued  4,583,100  shares of Common Stock and 800,000 shares of
Preferred Stock and 2,850,000 warrants to purchase common shares during 1998 for
cash proceeds of $6,350,833, net of cost of $348,419. Private placements and the
exercise of attached  warrants  accounted  for the issue of 3,629,038  shares of
Common Stock and 800,000 shares of Preferred Stock. 951,562 shares of the Common
Stock were issued  pursuant to exercises  under the Employee Stock Option (1997)
Plan, and 2,500 shares of the Common Stock were awarded under the Employee Stock
Compensation  (1997) Plan.  In addition,  the Company  converted  the  4,000,000
Series B convertible  Preferred  Stock,  issued in 1997, into 10,000,000  common
shares.

     During  1997,  the Company  issued  21,734,000  shares of Common  Stock for
$1,780,489;  19,358,852  shares  of the  Common  Stock  as part  of the  private
placements  completed in the First Quarter 1997 and the  subsequent  exercise of
attached warrants,  908,000 shares of the Common Stock for services rendered and
1,467,000  shares of the Common  Stock for  options  outstanding.  In  addition,
4,000,000  shares  of  Preferred  Stock  were  issued  in  connection  with  the
acquisition of Major Wireless.

     The  details  of these  offerings  were set out in  previous  filings.  The
proceeds  from these  issues have and will  continue to be used to continue  the
on-going  expansion of the operations of the Company and the  development of the
WaveRider(R) product families.

Results of Operations - 1999

     During the year, the Company  incurred a net loss of $7,447,850 on revenues
of $1,764,141.  At year-end cash and cash equivalents amounted to $5,540,918 and
current liabilities were $1,763,509.

     The Company received FCC certification on its first product  offering,  the
NCL 135, during the first quarter of 1999.  Combined with the acquisition of TTI
in June 1999,  this  allowed  the company to begin the ramp up of sales in North
America and other  jurisdictions  which recognize the FCC certification.  During
1999, product sales amounted to $1,519,469 compared to $41,133 during 1998.

     During 1999, the Company  continued to invest heavily in the development of
its NCL and LMS product families, with Research and Development costs increasing
to $3,028,555 in 1999 from $1,814,617 in 1998.

     With the first product approvals, the Company has focused on developing its
sales,  marketing and support structures.  At the same time a significant amount
of focus and cost was spent on  obtaining  the  ongoing  financing  required  to
continue the growth and  development  of the products and markets.  As a result,
Sales, general and administration  expenses increased to $5,357,587 in 1999 from
$2,807,181 in 1998.

Results of Operations - 1998

     During the year, the Company  incurred a net loss of $4,477,518 on revenues
of $254,987.  At year-end cash and cash  equivalents  amounted to $3,047,257 and
current liabilities were $1,035,911.


                                       10

<PAGE>

     The majority of the expenses  incurred during 1998 related to the continued
development  of the  WaveRider  product  line.  In November of 1998, we received
Canadian certification on our first product, the NCL 135, and commenced shipment
within  Canada.  Subsequent to the  year-end,  FCC approval was obtained and the
Company began  marketing and selling the product in the United States as well as
internationally.

Results of Operations - 1997

      During the year, the Company incurred a restated net loss of $1,324,960 on
revenues of $77,459. At year end cash and cash equivalents  amounted to $437,746
and current liabilities were $282,242.

     Expenses  during the year  related  primarily to R&D costs and the salaries
and benefits of personnel and consulting  fees for experts engaged in management
and R&D of the wireless  modem  project.  In addition,  the fair market value of
options  awarded to  consultants  was expensed  increasing  the loss  previously
reported by $289,830.

     Activities by WaveRider  Canada during the year centered around  developing
production  and  marketing  plans  for  WaveRider(R)  products.   Revenues  were
generated by Jetstream as the result of the provision of Internet  services from
August 1, 1997, the date of acquisition to the year end.

ITEM 7a.          QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

The Company faces a number of risk factors which may create circumstances beyond
the control of management which may adversely impact on the Company's ability to
achieve its business plan. The key risk factors are described below.

We Have A  Limited  Operating  History,  Therefore  There  Is A High  Degree  Of
Uncertainty Whether Our Business Plans Or Our Products Will Be Successful

         Up to the present  time,  our company has been  entirely a research and
development  entity with sales or revenues only  commencing in volume during the
second half of 1999.  There can be no assurance  that the products that we offer
will meet with market acceptance.  In addition,  there is no guarantee that even
if there  proves to be a market for our  products,  such  market will be able to
sustain our profitability requirements.

         None of our current  products has achieved  widespread  distribution or
customer acceptance.  Some of our products have passed the development stage and
we are  establishing  a market for them.  Although  we believe  that we have the
expertise to commercialize  our products and establish a large enough market for
them,  there is no assurance  that we will be  successful  or that such products
will prove to have widespread customer appeal.

We Have A History Of Losses, And Our Future Profitability Is Uncertain

         Due  to  our  limited  operating   history,   we  are  subject  to  the
uncertainties and risks associated with any new business.  Until recently we had
no  product  that  could  be   commercialized,   and  therefore  we  experienced
significant  operating  losses  every  year  since  incorporation.  The  Company
incurred an operating  loss of $7,447,850  for the year ended  December 31, 1999
(1998 - $4,477,518 and 1997 - $1,324,960) and reported a deficit at that date of
$16,860,784 (1998 - $9,254,790).

         There can be no assurance  that we will ever generate an overall profit
from our products or that we will ever reach profitability on a sustained basis.

                                       11

<PAGE>

Competition  In  The  Data  Communication  Industry  Is  Intense  And  There  Is
Uncertainty That Given Our New Technology And Limited  Resources That We Will Be
Able To Succeed.

         Although our products  are based on a wireless  technology,  we compete
not only against companies that base their products on wireless technology,  but
also against  companies that base their products on hard-wired  technology (wire
or fiber optic cable). There can be no assurance that we will be able to compete
successfully  in the future  against  existing  or new  competitors  or that our
operating results will not be adversely affected by increased price competition.
Competition is based on design and quality of the products, product performance,
price and service,  with the relative  importance of such factors  varying among
products and markets.  Competition,  in the various markets we serve, comes from
companies of various sizes,  many of which are larger and have greater financial
and other resources than we do and, thus, can better withstand  adverse economic
or market conditions than we can.

         Our  technology is at an early stage of  development.  As a result,  we
have no historical  financial  information  upon which you as an investor  could
make an evaluation of your investment.  Our future operating results are subject
to a number of risks,  including  our  ability or  inability  to  implement  our
strategic plan, to attract qualified personnel and to raise sufficient financing
as required. Inability of our management to guide growth effectively,  including
implementing appropriate systems, procedures and controls, could have a material
adverse effect on our business, financial condition and operating results.

The Data Communication  Industry Is In A State Of Rapid Technological Change And
We May Not Be Able To Keep Up

         We may be unable  to keep up with  technological  advances  in the data
communications  industry.  As a result,  our  products  may become  obsolete  or
unattractive.  The  data  communications  industry  is  characterized  by  rapid
technological   change.  In  addition  to  frequent   improvements  of  existing
technology,  there is frequent  introduction of new technologies leading to more
complex  and  powerful   products.   Keeping  up  with  these  changes  requires
significant  management,  technological  and  financial  resources.  As a  small
company,  we do not have the management,  technological and financial  resources
that larger  companies in our industry may have.  There can be no assurance that
we  will be able  or  successful  in  enhancing  our  existing  products,  or in
developing,  manufacturing  and marketing  new  products.  An inability to do so
would  adversely  effect  our  business,  financial  condition  and  results  of
operation.

We Have  Limited  Intellectual  Property  Protection  And There Is Risk That Our
Competitors Will Be Able To Appropriate Our Technology

         Our ability to compete  depends to a significant  extent on our ability
to protect our  intellectual  property  and to operate  without  infringing  the
intellectual property rights of others. We regard our technology as proprietary.
We have no issued  patents or pending  patent  applications,  nor do we have any
registered  copyrights with respect to our intellectual  property rights, but we
intend  to file  patent  applications.  We  rely on  employee  and  third  party
non-disclosure   agreements  and  on  the  legal   principles   restricting  the
unauthorized  disclosure and use of trade secrets.  Despite our precautions,  it
might be possible for a third party to copy or otherwise  obtain our technology,
and use it without authorization.  Although we intend to defend our intellectual
property, we can not assure you that the steps we have taken or that we may take
in the future will be sufficient to prevent misappropriation or unauthorized use
of  our  technology.  In  addition,  there  can  be no  assurance  that  foreign
intellectual  property laws will protect our intellectual property rights. There
is no assurance that patent  application or copyright  registration  that may be
filed will be  granted,  or that any  issued  patent or  copyrights  will not be
challenged,  invalidated or circumvented.  There is no assurance that the rights
granted under  patents that may be issued or  copyrights  that may be registered
will  provide  sufficient   protection  to  our  intellectual  property  rights.
Moreover,  we cannot  assure  you that our  competitors  will not  independently
develop technologies similar or even superior to our technology.

                                       12
<PAGE>


Use Of Our  Products  Is  Subordinated  To Other Uses And There Is Risk That Our
Customers May Have To Limit Or Discontinue The Use Of Our Products.

         License-free  operation of our  products,  in certain  radio  frequency
bands, is  subordinated to certain  licensed and unlicensed uses of these bands.
This subordination  means that our products must not cause harmful  interference
to other equipment operating in the band, and must accept potential interference
from any of such other equipment.  If our equipment is unable to operate without
any such harmful  interference,  or is unable to accept  interference  caused by
others,  our customers  could be required to cease  operations in some or all of
these bands in the locations affected by the harmful  interference.  As well, in
the event these bands become unacceptably crowded, and no additional frequencies
are allocated to unlicensed use, our business could be adversely affected.

         Currently,  our products are designed to operate in frequency bands for
which licenses are not required in the United States, Canada and other countries
that  we  view  as our  potential  market.  Extensive  regulation  of  the  data
communications  industry  by U.S.  or  foreign  governments,  and in  particular
imposing  license  requirements  in the frequency  bands of our products,  could
materially  and  adversely  affect us through  the effect on our  customers  and
potential  customers.  Continued  license-free  operation  will  depend upon the
continuation  of existing U.S.,  Canadian and such other  countries'  government
policy and, while no planned policy changes have been announced or are expected,
this cannot be assured.

We May Be Subject To Product  Liability  Claims,  And We Lack Product  Liability
Insurance

         We face an inherent risk of exposure to product liability claims in the
event  that the  products  designed  and sold by us  contain  errors,  "bugs" or
defects.  There  can be no  assurance  that we will  avoid  significant  product
liability  exposure.  We do not currently  have  significant  product  liability
insurance,  and there can be no assurance that  significant  insurance  coverage
will be available in the future on  commercially  reasonable  terms,  or at all.
Further,  there can be no assurance that such  insurance,  if obtained,  will be
adequate  to  cover  potential  product  liability  claims,  or  that a loss  of
insurance coverage or the assertion of a product liability claim or claims would
not materially adversely affect our business, financial condition and results of
operations.

We Depend Upon A Single Third Party  Manufacturer And There Is Risk That If This
Supplier Becomes Unavailable For Any Reason We Will Have No Product To Sell

         We depend  significantly upon a single third party manufacturer to make
our products. We do not have a second source. If our single supplier is not able
to  manufacture  for us for any  reason,  we  will  have no  products  to  sell.
Accordingly, no assurance can be given that manufacturing capacity will continue
to be available to us, on commercially reasonable terms or otherwise.  Inability
to obtain  manufacturing  capacity  will have a material  adverse  effect on our
business, financial condition and results of operation.

ITEM 8.  FINANCIAL STATEMENTS

     The  information  required  hereunder  in this  report  as set forth in the
"Index to Financial Statements" on page 22.

ITEM 9.  CHANGES  IN  AND  DISAGREEMENTS  WITH  ACCOUNTANTS  ON  ACCOUNTING  AND
         FINANCIAL DISCLOSURE.

None



                                       13

<PAGE>




                                    PART III

ITEM 10.  DIRECTORS,   EXECUTIVE   OFFICERS,   PROMOTERS  AND  CONTROL  PERSONS;
          COMPLIANCE WITH SECTION 16(A) OF THE EXCHANGE ACT.

Directors and Executive Officers

     The present  directors  and officers of the  Company,  their ages and their
positions  held in the Company are listed below.  Each director will serve until
the next annual  meeting of the  stockholders  or until his  successor  has been
elected and duly  qualified.  Directors  serve one year terms and officers  hold
office  at the  pleasure  of the  Board  of  Directors,  subject  to  employment
agreements.  There are no family  relationships  between or among  directors  or
executive officers.

NAME                  AGE     POSITION

Bruce Sinclair        48      Director, President and Chief Executive Officer
Cameron A. Mingay     48      Director and Corporate Secretary.
Gerry Chastelet       53      Director
John Curry            53      Director
Guthrie Stewart       44      Director
Dennis Wing           51      Director

Charles Brown         44      Vice President, Marketing
James Chinnick        53      Vice President, Engineering
Scott Worthington     45      Vice President, Finance and Administration

The following  describes the business  experience of the Company's directors and
executive officers,  including,  for each director,  other directorships held in
reporting companies and naming each Company.

D. Bruce  Sinclair  is an  experienced  management  professional  with a Masters
Degree in business  administration from the University of Toronto. He has worked
in sales and management with companies  including IBM Canada,  Northern  Telecom
and  Harris  Systems  Limited.  From 1988 to 1991,  Mr.  Sinclair  was with Dell
Computer Corporation, a computer manufacturing company, where he held the office
of   President   of  its  Canadian   subsidiary.   In  1991  he  was   appointed
Vice-President,  Europe for Dell Computer  Corporation and  subsequently  CEO of
Dell in Europe, a position he held until 1994. He resigned from Dell in 1995 and
operated his own  independent  consulting  business until joining the Company in
November 1997.

Cameron A. Mingay is a partner at Cassels Brock & Blackwell,  Toronto,  Ontario,
Canada and specializes in the areas of securities and corporate  commercial law,
with an emphasis on public offerings,  mergers and  acquisitions,  and corporate
reorganizations.  He has  extensive  experience  in  representing  companies and
investment  dealers  in all  manners  of public and  private  corporate  finance
transactions.  He acts as lead  counsel  for a number of public  clients  and he
serves as  counsel  to a number  of  investment  dealers  on  corporate  finance
matters.  He is  currently  on  the  board  for  Image  Processing  Systems  and
Matachewan  Consolidated Mines Limited. He completed his undergraduate degree at
the  University of Wisconsin and York  University  and his law degree at Queen's
University.

Gerry  Chastelet,  a 30-year  veteran  of the  telecommunications  industry,  is
currently  president and CEO of Digital  Lightwave Inc. of Clearwater,  Florida.
Prior to  Digital  Lightwave,  he served  as  president  and CEO of  Wandel  and
Goltermann  Techologies  Inc.  a  global  supplier  of  communication  test  and
measurement  equipment.  From 1993 to 1995 he served  as vice  president,  Sales
Marketing  and  Service  -  Americas  and  Asia  Pacific  for  Network   Systems
Corporation.  He has also held  senior  management  roles with  other  high-tech
companies including Gandalf Systems Corporation, Paradyne Corporation and IBM.

                                       14

<PAGE>

John E. Curry recently joined the Venture Capital funding group and is acting as
Chief Financial Officer of Voice Mobility  International,  Inc. Prior to joining
Voice  Mobility,  Mr.  Curry was with  Bedford  Curry & Co.,  a  Vancouver-based
chartered  accounting  firm  with one of the  region's  strongest,  medium-sized
accounting  practices  specializing in public companies and business  financing,
which he co-founded in 1983. He is a member of the British Columbia Institute of
Chartered Accountants.

Guthrie J.  Stewart is  Executive  Vice-President,  Global  Development  for the
Teleglobe  Group and Chairman  and Chief  Executive  Officer of Teleglobe  Media
Enterprises.  Since 1992,  he has held various  executive  positions  within the
Teleglobe  Group including  President and Chief  Executive  Officer of Teleglobe
Canada Inc., Canada's international telecommunications carrier. Mr. Stewart is a
member of the Board of the  Information  Technology  Association of Canada and a
past-Chairman of the Board of the Wireless Communications Association,  Canada's
national industry association of wireless service providers.

Dennis R. Wing is Director of  International  Operations  for  Fahnestock  & Co.
Inc., an U.S.  investment  bank.  Previously,  he was founding partner and Board
Member of First  Marathon  Securities  Inc.  and was  Director of  International
Operations for 18 years. His other Board memberships  include  Cryptologic Inc.,
Vengold Inc. and the University of Waterloo.  He holds a Bachelor of Arts degree
in Economics from University of Waterloo.

Charles W. Brown, MBA, was Clearnet Communications' first Vice President and CIO
from 1994 to 1997.  Prior to this Mr. Brown has held  numerous  senior Sales and
Marketing positions  including Vice President,  Sales and Marketing for Trillium
Communications  (1993-1994) and Director,  Strategic  Planning and Marketing for
BCE Mobile (1990-1993)

James  H.  Chinnick,   was  vice   president  and  general   manager  of  Harris
Corporation's  Wireless Access Division in Calgary, AB, from 1995 to 1998. Prior
to this, Mr.  Chinnick held several senior  positions with NovAtel  (1988-1995),
Northern Telecom (1985-1988),  Foundation Electronic Instruments (1980-1984) and
the Communications Research Centre in Ottawa (1971-1980). In addition to a B.Sc.
Engineering   (Physics),   he   has   an   M.Sc.   in   Electrical   Engineering
(Communications) and a Diploma in Business Administration. He is a member of the
Association of Professional  Engineers,  Geologists and Geophysicists of Alberta
(APEGGA).

T. Scott Worthington is a Chartered Accountant.  From 1988 to 1996, he worked at
Dell Computer Corporation, in Canada, where he held numerous positions including
CFO of the Canadian  subsidiary.  Subsequent to leaving Dell, he was a financial
and business consultant until his joining the Company in January 1998.

Section 16(a)  Beneficial Ownership Reporting Compliance

Section 16(a) of the Securities Exchange Act of 1934, as amended, (the "Exchange
Act"),  requires officers,  directors and persons who beneficially own more than
10% of a class of the Company's equity securities  registered under the Exchange
Act to file reports of ownership  and changes in ownership  with the  Securities
and Exchange  Commission.  Based solely on a review of the forms it has received
and on representation from certain reporting persons, the Company believes that,
during the year ended December 31, 1999,  all Section 16(a) filing  requirements
applicable to its officers,  directors and 10%  beneficial  owners were complied
with by such persons.

                                       15
<PAGE>



ITEM 11. EXECUTIVE COMPENSATION

         The following table describes the compensation earned in fiscal 1998 by
the Chief  Executive  Officer of the  Company  and all  executives  officer  who
received  compensation  in excess of  $100,000  in 1999.  The  directors  of the
Company   received  $1,000  per  meeting  attended  during  the  year  and  were
automatically  awarded 50,000 options under the 1999 Incentive and  Nonqualified
Stock Option Plan upon their election to the board of directors.
<TABLE>
<CAPTION>

SUMMARY COMPENSATION TABLE 1999

                                    Annual Compensation

Name and

Principal Position            Year          Salary          Bonus         Stock Options

<S>                           <C>           <C>            <C>                <C>          <C>
Bruce Sinclair                1999          204,730        134,617            100,000
Pres./CEO/Director            1998          182,002                                          Note 1
                              1997           10,500                         1,000,000        Note 2

Charles Brown                 1999          128,156         50,885            535,000
Vice Pres., Marketing         1998          101,112         39,045            465,000

Scott Worthington             1999          103,863         26,923            450,000
Vice Pres., Finance           1998           76,845         15,369            550,000

James Chinnick                1999           87,748         76,732            630,000
Vice Pres., Engineering

Mike Orloff                   1999           62,110         68,574             36,000
Vice Pres., International
</TABLE>

Other  than  noted  above,  no  Officer  or  employee  of the  company  received
compensation in excess of $100,000 in any of the last 3 fiscal years.

(1)   Mr.  Sinclair's  1998  compensation  was based on an annualized  amount of
      Can.$500,000  payable Can.$270,000 in cash salary with the balance payable
      in shares out of the Employee  Stock  Compensation  (1997) Plan subject to
      certain   performance   criteria.   Despite  having   achieved  the  bonus
      requirements,  Mr.  Sinclair  waived  receipt  of the  $155,038  bonus  in
      conjunction  with  an  agreement  with  other  shareholders  who  returned
      1,000,000 shares for  cancellation.  This agreement allowed the Company to
      issue 1,495,000 options to the other senior executives without significant
      further dilution for the shareholders.

(2)   The amount shown as salary above is the amount paid in cash for the period
      Mr.  Sinclair  was with the Company in 1997.  A total of 800,000  Series B
      Preferred  Shares were transferred to Mr. Sinclair by way of an additional
      incentive  together with the private option to purchase  additional common
      shares of up to  1,000,000.  Both the  Series B  Preferred  shares and the
      private  option to  purchase  common  shares  were  provided  by  existing
      shareholders  and were not  payable by or  otherwise  a  liability  of the
      Company.

                                       16
<PAGE>



         The  following  table  summarizes  option  grants  during  1999  to the
executive officers named in the Summary Compensation Table (the "Named Executive
Officers")
<TABLE>
<CAPTION>

                                        Individual Grants
                                   Percent of
                                   Total
                      Number of    Options                                        Potential Realizable Value
                      Securities   Granted to   Exercise   Market                 at Assumed Annual Rates
                      Underlying   Employees    or Base    Price on               of Stock Price Appreciation
                      Options      in Fiscal    Price      Date of    Expiration  for Option Term
                      Granted      Year         ($/sh)     Grant      Date        0%       5%       10%

<S>                   <C>         <C>       <C>        <C>         <C>          <C>    <C>         <C>
Bruce Sinclair        100,000     3.6%      $0.91      $0.91       10/25/09      0      4,550       9,100

Charles Brown         535,000    19.4%      $2.03      $2.03        4/8/09       0     54,303     108,605

James Chinnick        120,000    4.3%       $2.50      $2.50        1/4/02       0     15,000      30,000
                      510,000    18.5%      $2.03      $2.03        4/8/09       0     51,765     103,530

Scott Worthington     450,000    16.3%      $2.03      $2.03        4/8/09       0     45,675      91,350

Mike Orloff            18,000    0.7%       $2.50      $2.50        1/4/02       0      2,250       4,500
                       18,000    0.7%       $2.00      $2.00        4/23/09      0      1,800       3,600
</TABLE>

None of the Officers listed exercised any of their options in 1999.

ITEM 12. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT.

The following tables set forth, as of March 6,2000,  the stock ownership of each
officer and  director of the  Company,  of all  officers  and  directors  of the
Company as a group,  and of each person  known by the Company to be a beneficial
owner of 5% or more of its Common Stock,  $0.001 par value.  Except as otherwise
noted,  each person listed below is the sole beneficial  owner of the shares and
has sole  investment  and voting power with  respect to such  shares.  No person
listed  below has any  option,  warrant  or other  right to  acquire  additional
securities  of the Company,  except as may  otherwise be noted.  The Company had
59,930,711  shares of Common Stock and 98,000  shares of Preferred  Stock issued
and  outstanding  as of such date,  which  numbers do not include any options or
warrants issued and outstanding.
<TABLE>
<CAPTION>

Name and Address of                             Amt. Of Common      % of Common Stock
Beneficial Owner                              Stock benef. Owned       outstanding

<S>                                              <C>                      <C>
Bruce Sinclair,  Director, CEO, President         4,100,000               6.61%
32 Steeplechase Dr. Aurora Ontario Canada
Cameron A. Mingay, Secretary/Director                50,000               0.08%
Gerry Chastelet, Director                            50,000               0.08%
John Curry, Director                                 50,000               0.08%
Guthrie Stewart, Director                            50,000               0.08%
Dennis Wing, Director                                50,000               0.08%
Charles Brown,  Vice-President                    1,000,000               1.64%
Scott Worthington,  Vice-President                1,000,000               1.64%
Jim Chinnick                                        730,000               1.20%
                                                -----------               -----

All Directors and Executive Officers (9)          7,080,000              10.89%
</TABLE>

                                       17
<PAGE>

ITEM 13. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS.

There were no transactions or series of transactions,  for the fiscal year ended
December 31, 1999, to which the Company is a party,  in which the amount exceeds
$60,000 and in which, to the knowledge of the Company,  any director,  executive
officer,  nominee,  5% or greater  stockholder,  or any member of the  immediate
family of any of the foregoing persons, have or will have any direct or indirect
material interest other than as disclosed in the 10 KSB filed by the Company for
the year ended December 31, 1998.

                                     PART IV

ITEM 14. Exhibits and Reports on Form 8-K

(a) Exhibits.  The exhibits  below marked with an asterisk (*) are included with
and filed as part of this report. Other exhibits have previously been filed with
the Securities  and Exchange  Commission  and are  incorporated  by reference to
another  report,  registration  statement or form.  References  to the "Company"
below includes Channel i Inc., the Company's  previous name under which exhibits
may have been filed.

Exhibit
No.      Description.

3.1      Articles of Incorporation of the Company,  incorporated by reference to
         Exhibit 3.1 registration statement on Form S-18, File no. 33-25889-LA.

3.2      Bylaws of the Company,  incorporated by reference to Exhibit 3.2 to the
         annual report on Form 10-KSB for the year ended December 31, 1996.

3.3      Certificate  of  Amendment  to the  Articles  of  Incorporation  of the
         Company filed with the Nevada  Secretary of State on October 8th, 1993,
         incorporated  by  reference to Exhibit 3.3 to the  quarterly  report on
         Form 10-QSB for the period ended September 30th, 1994.

3.4      Certificate  of  Amendment  to the  Articles  of  Incorporation  of the
         Company filed with the Nevada Secretary of State on October 25th, 1993,
         incorporated by reference to Exhibit 2(d) to the registration statement
         on Form 8-A, File No. 0-25680.

3.5      Certificate  of  Amendment  to the  Articles  of  Incorporation  of the
         Company filed with the Nevada  Secretary of State on March 25th,  1995,
         incorporated by reference to Exhibit 2(e) to registration  statement on
         Form 8-A, File no. 0-25680.

3.6      Certificate  of  Amendment  to the  Articles  of  Incorporation  of the
         Company,  designating the Series A Voting Convertible  Preferred Stock,
         filed  with  the  Nevada  Secretary  of  State  on  March  24th,  1997,
         incorporated  by  reference  to Exhibit  3.6 on Form 10KSB for the year
         ended December 31, 1996.

3.7      Certificate  of  Amendment  to the  Articles  of  Incorporation  of the
         Company  designating the Series B Voting  Convertible  Preferred Stock,
         filed with the Nevada  Secretary of State on May 16, 1997  incorporated
         by reference  to Exhibit 3.7 on Form 10KSB for the year ended  December
         31, 1997.

3.8      Certificate of Amendment to the Memorandum of the Company  changing the
         name to WaveRider  Communications Inc., filed with the Nevada Secretary
         of State on May 27, 1997  incorporated  by  reference to Exhibit 3.8 on
         Form 10KSB for the year ended December 31, 1997.

3.9      Certificate  of  Amendment to the  Certificate  of  Designation  of the
         Series B Voting  Convertible  Preferred  Stock,  filed  with the Nevada
         Secretary of State on May 16, 1997 incorporated by reference to Exhibit
         99.1 on Form 8-K filed May 5, 1998.

3.10     Certificate  of  Amendment  to the  Articles  of  Incorporation  of the
         Company designating the Series C Voting 8% Convertible Preferred Stock,
         filed with the Nevada  Secretary of State on June 3, 1998  incorporated
         by reference to Exhibit 4 on Form 8-K filed June 18, 1998

                                       18

<PAGE>

4.1      Specimen common stock certificate, incorporated by reference to Exhibit
         4.1 to registration statement on Form S-18, File no. 33-25889-LA.

4.2      Specimen   Class  A  Common   Stock   Purchase   Warrant   Certificate,
         incorporated  by  reference  to Exhibit  4.2 on Form 10KSB for the year
         ended December 31, 1996.

4.3      Specimen   Class  B  Common   Stock   Purchase   Warrant   Certificate,
         incorporated  by  reference  to Exhibit  4.3 on Form 10KSB for the year
         ended December 31, 1996.

4.4      Specimen   Class  C  Common   Stock   Purchase   Warrant   Certificate,
         incorporated  by  reference  to Exhibit  4.4 on Form 10KSB for the year
         ended December 31, 1996.

4.5      Specimen   Class  D  Common   Stock   Purchase   Warrant   Certificate,
         incorporated  by  reference  to Exhibit  4.5 on Form 10KSB for the year
         ended December 31, 1996.

4.6      Warrant Terms dated February 10th, 1997, relating to the Class A, Class
         B, Class C and Class D, Common Stock Purchase Warrants, incorporated by
         reference to Exhibit 4.6 on Form 10KSB for the year ended  December 31,
         1996.

4.7      Warrant  Terms  dated  April 15,  1998,  relating to the Class E Common
         Stock Purchase Warrants.

4.8      Warrant Terms dated June 11, 1998, relating to the Class F Common Stock
         Purchase Warrants.

4.9      Warrant Terms dated  December 15, 1998,  relating to the Class G Common
         Stock Purchase Warrants

4.10     Warrant  Terms dated  December 29,  1998,  relating to the Common Stock
         Purchase Warrants

4.11     Warrant Terms dated June 30, 1999, relating to the Class H Common Stock
         Purchase  Warrants,  incorporated  by reference to Exhibit 4.11 on Form
         S-3, File No. 333-82855.

4.12     Warrant  Terms dated  October 18,  1999,  relating to the Common  Stock
         Purchase  Warrants,  incorporated by reference to Exhibit 10.1 and 10.2
         in Form 10-Q for the quarter ended September 30, 1999.

4.13     Specimen  Common Stock Purchase  Warrant  Certificate,  incorporated by
         reference to exhibit 4.13 on Form S-3A, File No. 333-92591

4.14     Specimen  Underwriters' Warrant Certificate,  incorporated by reference
         to exhibit 4.14 on Form S-3A, File No. 333-92591

10.1     Agreement  dated February 2nd, 1997,  between Ray Hoag and the Company,
         incorporated  by  reference  to Exhibit 10.2 on Form 10KSB for the year
         ended December 31, 1996.

10.2     Agreement  dated February 2nd,  1997,  between C. Jeremy Renton and the
         Company,  incorporated  by reference to Exhibit 10.21 on Form 10KSB for
         the year ended December 31, 1996.

10.3     Stock Option Agreement dated January 22nd, 1997 between the Company and
         Charlie  Rodriguez,  incorporated by reference to Exhibit 10.22 on Form
         10KSB for the year ended December 31, 1996.

10.4     Stock Option Agreement dated January 22nd, 1997 between the Company and
         C. Jeremy  Renton,  incorporated  by reference to Exhibit 10.23 on Form
         10KSB for the year ended December 31, 1996.

10.5     Stock Option  Agreement dated January 22nd,  1997,  between the Company
         and Ray Hoag,  incorporated by reference to Exhibit 10.24 on Form 10KSB
         for the year ended December 31, 1996.

10.6     Share Exchange Agreement executed the 13th day of May, 1997 between the
         Company and the  shareholders  of Major Wireless  Communications  Inc.,
         ("Major Wireless"),  with respect to the purchase by the Company of all
         the  issued  and  outstanding  shares  in the  capital  stock  of Major
         Wireless,  incorporated  by  reference to Exhibit 2.1 in Form 8-K filed
         May 29, 1997

10.7     Agreement  supplemental  to the Share Exchange  Agreement  executed the
         13th day of May,  1997 (see 10.6 supra)  incorporated  by  reference to
         Exhibit 10.1 in Form 8-K filed May 29, 1997.

                                       19

<PAGE>

10.8     Employee Stock  Compensation  (1997) Plan  incorporated by reference to
         Exhibit 99 in Form S-8 filed August 29th, 1997.

10.9     Employee Stock Option (1997) Plan  incorporated by reference to Exhibit
         99 in Form S-8 filed August 29th, 1997.

10.10    Employment  Agreement  between the Company and D. Bruce  Sinclair dated
         November 18, 1997  incorporated  by reference to Exhibit  10.10 on Form
         10KSB for the year ended December 31, 1997.

10.11    Amendment to the Share Exchange Agreement executed the 13th day of May,
         1997 (see 10.6 supra) incorporated by reference to Exhibit 10.1 in Form
         8-K filed May 4,1998.

10.12    Amendment to the  Employee  Stock Option  (1997) Plan  incorporated  by
         reference to Form S-8 filed May 13, 1998

10.13    Convertible  Debenture  Agreement  between  WaveRider and International
         Advisory  Services Ltd. And Wyndel  Consulting  Ltd. dated December 15,
         1998  incorporated  by  reference  to  Exhibit  10.11 on Form S-3 filed
         January 19, 1999.

10.14    Letter of termination of the  Convertible  Debenture,  dated January 8,
         1999,  incorporated  by  reference  to Exhibit  10.11 on Form S-3 filed
         January 19, 1999.

10.15    Common  Stock  Purchase   Agreement  between  WaveRider  and  Sovereign
         Partners LP and Canadian Advantage Limited Partnership,  dated December
         31, 1998,  including  the exhibits to such  agreement  incorporated  by
         reference to Exhibit 10.13 on Form S-3 filed January 19, 1999.

10.16    Amendment to the Common Stock Purchase  Agreement between WaveRider and
         Sovereign Partners LP and Canadian Advantage Limited Partnership, dated
         June 14, 1999,  incorporated by reference to Exhibit 10.14 on Form S-3,
         File No. 333-82855.

10.17    Merger Agreement  between WaveRider  Communications  Inc and TTI Merger
         Inc and Transformation Techniques, Inc. and Peter Bonk, incorporated by
         reference to Exhibit 10.1 in Form 8-K filed June 30, 1999

10.18    Employment   agreement   between   Mr.   Peter   Bonk   and   WaveRider
         Communications  (USA)  Inc.,  dated  June  11,  1999,  incorporated  by
         reference to Exhibit 10.2 in Form 8-K filed June 30, 1999.

10.19    Loan  Agreement   between  WaveRider   Communications   Inc.  and  AMRO
         International,  S.A. dated October 15, 1999,  incorporated by reference
         to Exhibit 10.1 in Form 10-Q for the quarter ended September 30, 1999.

10.20    Common Stock Purchase Agreement between WaveRider  Communications  Inc.
         and Radyr Group  Investments  dated October 18, 1999,  incorporated  by
         reference to Exhibit 10.2 in Form 10-Q for the quarter ended  September
         30, 1999.

10.21    Underwriting Agreement between WaveRider Communications Inc. and Groome
         Capital.com  Inc. dated December 17, 1999  incorporated by reference to
         exhibit 10.19 on Form S-3A, File No. 333-92591.

21       *Subsidiaries

(b)      Reports on Form 8-K

         No reports on Form 8-K were filed in the 4th quarter of 1999.

                                       20
<PAGE>




Exhibit 21

SUBSIDIARIES

The company has a wholly owned subsidiary,  WaveRider  Communications (USA) Inc.
(formerly TTI Merger, Inc.), incorporated under the laws of the State of Nevada,
on May 19, 1999.

The company has a wholly owned  subsidiary,  WaveRider  Communications  (Canada)
Inc. (formerly Major Wireless Communications Inc.),  incorporated under the laws
of the Province of British Columbia,  Canada the 9th day of October,  1996 under
no. 0528772.

WaveRider Communications (Canada) Inc. has a wholly owned subsidiary,  Jetstream
Internet Services Inc.,  incorporated  under the laws of the Province of British
Columbia, Canada the 29th day of July, 1997, under no. 0547668.


















                                       21
<PAGE>







                           CONSOLIDATED FINANCIAL STATEMENTS

                           WaveRider Communications Inc.
                           (A Development Stage Company)

                           TORONTO, ONTARIO, CANADA

                           DECEMBER 31, 1999

                           1. AUDITORS' REPORT

                           2. CONSOLIDATED BALANCE SHEETS

                           3. CONSOLIDATED STATEMENTS OF LOSS

                           4. CONSOLIDATED STATEMENTS OF CHANGES IN CASH FLOWS

                           5. CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY

                           6. NOTES TO CONSOLIDATED FINANCIAL STATEMENTS











                                       22

<PAGE>

PricewaterhouseCoopers
- --------------------------------------------------------------------------------
                                                     PricewaterhouseCoopers
                                                     Chartered Accountants
                                                     145 King Street West
                                                     Toronto Ontario
                                                     Canada M5H 1V8
                                                     Telephone +1 (416) 869-1130
                                                     Facsimile +1 (416) 863-0926









February 4, 2000, except for note 20 which is February 14, 2000

To Stockholders and Board of Directors WaveRider Communications Inc.

In our opinion,  the  accompanying  consolidated  balance sheets and the related
consolidated  statements  of loss,  of  shareholders'  equity  and of cash flows
present fairly, in all material  respects,  the financial  position of WaveRider
Communications  Inc. at December 31, 1999 and December 31, 1998, and the results
of their  operations  and their  cash  flows for each of the three  years in the
period ended December 31, 1999, in conformity with generally accepted accounting
principles  in  the  United   States.   These   financial   statements  are  the
responsibility of the Company's management;  our responsibility is to express an
opinion on these  financial  statements  based on our audits.  We conducted  our
audits of these  statements  in  accordance  with  generally  accepted  auditing
standards in the United  States which require that we plan and perform the audit
to obtain reasonable  assurance about whether the financial  statements are free
of material misstatement. An audit includes examining, on a test basis, evidence
supporting the amounts and  disclosures in the financial  statements,  assessing
the accounting principles used and significant estimates made by management, and
evaluating the overall  financial  statement  presentation.  We believe that our
audits provide a reasonable basis for the opinion expressed above.

The  financial  statements  of  WaveRider  Communications  Inc.  for each of the
periods  from  inception  on August 6, 1987 to December 31, 1997 were audited by
other  independent  accountants whose report dated March 20, 1998 (and March 22,
1999 for Note 15,  prior  period  adjustment)  on those  statements  included an
explanatory  paragraph that described the substantial doubt about the ability of
the  Company  to  continue  as a going  concern  as  discussed  in Note 1 to the
financial statements.

The  accompanying  financial  statements  have been  prepared  assuming that the
Company  will  continue  as a  going  concern.  As  discussed  in  Note 1 to the
financial  statements,  the Company has not generated  commercially  significant
revenues from  operations  which raises  substantial  doubt about its ability to
continue as a going concern.  Management's  plans in regard to these matters are
also  described  in  Note  1.  The  financial  statements  do  not  include  any
adjustments that might result from the outcome of this uncertainty.


PricewaterhouseCoopers LLP


PricewaterhouseCoopers refers to the Canadian firm of PricewaterhouseCoopers LLP
and other members of the worldwide PricewaterhouseCoopers organization.

                                       23
<PAGE>


                        Johnson, Holscher & Company, P.C.

                          Certified Public Accountants

Stockholders and Board of Directors
WaveRider Communications Inc.

                          INDEPENDENT AUDITORS' REPORT

We have audited the consolidated balance sheet of WaveRider  Communications Inc.
as of December 31, 1997 and 1996,  and the related  consolidated  statements  of
loss and deficit,  stockholder's  equity  (deficit) and cash flows for the years
ended  December 31, 1997 and 1996 and the period from  inception to December 31,
1997.  These  financial  statements  are  the  responsibility  of the  Company's
management.  Our  responsibility  is to express  an  opinion on these  financial
statements based on our audit.

We conducted our audit in accordance with generally accepted auditing standards.
Those standards  require that we plan and perform an audit to obtain  reasonable
assurance whether the financial statements are free of material misstatement. An
audit includes examining,  on a test basis,  evidence supporting the amounts and
disclosures in the financial  statements.  An audit also includes  assessing the
accounting principles used and significant estimates made by management, as well
as evaluating the overall financial statement presentation.  We believe that our
audit and the  reports  of other  auditors  provide a  reasonable  basis for our
opinion

In our  opinion,  based on our  audit and the  reports  of other  auditors,  the
consolidated  financial  statements  referred to above  present  fairly,  in all
material respects, the financial position of WaveRider Communications Inc. as of
December 31, 1997 and 1996 and the results of its  operations and its cash flows
for the years ended  December 31, 1997 and 1996 and the period from inception to
December 31, 1997 in conformity with generally accepted accounting principles.

The  accompanying  financial  statements  have been  prepared  assuming that the
Company  will  continue  as a  going  concern.  As  discussed  in  Note 1 to the
financial  statements,  the Company has not generated  revenues from  operations
which raises substantial doubt about its ability to continue as a going concern.
Management's  plan in regard to these matters are also  described in Note 1. The
financial  statements do not include any adjustments  that might result from the
outcome of this uncertainty.

/s/ Johnson, Holscher & Company, P.C.

March 20, 1998
March 22, 1999, Note 15. Prior Period Adjustment
<TABLE>

<S>                                                                    <C>
Member of the American Institute of Certified Public Accountants       5975 Greenwood Plaza Boulevard, Suite 140
Member of the Private Companies Practice Section                              Greenwood Village, Colorado, 80111
Member of the SEC Practice Section                                                                (303) 694-2727
                                                                                             Fax  (303) 694-3172
</TABLE>
                                       24

<PAGE>


WaveRider Communications Inc.
(A Development Stage Company)

CONSOLIDATED BALANCE SHEETS
(in U.S. dollars)
<TABLE>
<CAPTION>

                                                                                         December 31

                                                                                     1999           1998
ASSETS

Current

<S>                                                                            <C>             <C>
    Cash and cash equivalents ..............................................   $  5,540,917    $  3,047,257
    Accounts receivable [Note 5] ...........................................        707,619          71,257
    Prepaid expenses .......................................................        128,451          26,730
    Inventories [Note 6] ...................................................        609,363         150,494
                                                                               ------------    ------------

                                                                                  6,986,350       3,295,738

Fixed Assets [Note 7] ......................................................        978,160         808,531
Acquired core technologies [Note 8] ........................................      1,203,837            --
Goodwill [Note 9] ..........................................................        912,169          42,565
                                                                               ------------    ------------

                                                                               $ 10,080,516    $  4,146,834
                                                                               ============    ============
LIABILITIES

Current

    Accounts payable and accrued liabilities [Note 10] .....................   $  1,654,401    $    942,192
    Deferred revenue .......................................................         41,035          39,558
    Current portion of obligation under capital lease [Note 11] ............         68,073          54,161
                                                                               ------------    ------------

                                                                                  1,763,509       1,035,911

Obligation under capital lease [Note 11] ...................................         18,625          12,555
                                                                               ------------    ------------

                                                                                  1,782,134       1,048,466
                                                                               ------------    ------------
SHAREHOLDERS' EQUITY [Note 12]

Preferred Stock, $.001 par value per share: authorized - 5,000,000 shares;
    issued and outstanding 764,000 shares in 1999 and 800,000 in 1998 ......            764             800
Common Stock, $.001 par value per share: authorized - 100,000,000 shares;
    issued and outstanding - 43,903,145 shares in 1999 and 31,501,481 shares
        in 1998 ............................................................         43,903          31,501
Additional paid in capital .................................................     22,599,172      10,817,075
Other equity ...............................................................      3,565,327       1,503,782
Deficit accumulated during the development stage ...........................    (17,910,784)     (9,254,790)
                                                                               ------------    ------------

                                                                                  8,298,382       3,098,368
                                                                               ------------    ------------
                                                                               $ 10,080,516    $  4,146,834
                                                                               ============    ============
</TABLE>
Commitments (Note 11)

Approved by the Board            Director            Director

REFER TO ACCOMPANYING NOTES
                                       25
<PAGE>



WaveRider Communications Inc.
(A Development Stage Company)
<TABLE>
<CAPTION>

CONSOLIDATED STATEMENTS OF LOSS
(in U.S. dollars)


                                                                                           From Inception
                                                        Year ended December 31            on August 6, 1987
                                                1999            1998            1997    to December 31, 1999

REVENUE

<S>                                        <C>             <C>             <C>             <C>
Product sales ..........................   $  1,519,469    $     41,133    $       --      $  1,560,602
Internet sales .........................        196,576         164,749          77,459         438,784
Interest and other .....................         48,096          49,105            --           120,769
                                           ------------    ------------    ------------    ------------
                                              1,764,141         254,987          77,459       2,120,155

COST OF PRODUCT AND INTERNET SALES

Product sales ..........................      1,225,194          13,445            --         1,238,639
Internet sales .........................         69,621          62,022          21,798         153,441
                                           ------------    ------------    ------------    ------------

                                              1,294,815          75,467          21,798       1,392,080
                                           ------------    ------------    ------------    ------------

GROSS MARGIN ...........................        469,326         179,520          55,661         728,075
                                           ------------    ------------    ------------    ------------

EXPENSES

Selling, general and administration ....      5,357,587       2,807,181         962,346      11,594,325
Research and development ...............      3,028,555       1,814,617         405,705       5,334,576
Depreciation and amortization ..........         35,034          35,240          12,570         150,701
                                           ------------    ------------    ------------    ------------

                                              8,421,176       4,657,038       1,380,621      17,079,602
                                           ------------    ------------    ------------    ------------

NET LOSS BEFORE TAXES ..................     (7,951,850)     (4,477,518)     (1,324,960)    (16,351,527)

DEFERRED TAX RECOVERY ..................        504,000            --              --           504,000
                                           ------------    ------------    ------------    ------------

NET LOSS ...............................     (7,447,850)     (4,477,518)     (1,324,960)    (15,847,527)
                                           ============    ============    ============    ============

BASIC AND FULLY DILUTED LOSS PER SHARE .   $      (0.25)   $      (0.18)   $      (0.11)   $      (2.49)
                                           ============    ============    ============    ============
     [Note 17]

Weighted Average Number of Common Shares     34,258,565      29,485,320      12,299,522       7,199,334
                                           ============    ============    ============    ============

</TABLE>

REFER TO ACCOMPANYING NOTES

                                       26


<PAGE>



WaveRider Communications Inc.
(A Development Stage Company)
<TABLE>
<CAPTION>

CONSOLIDATED STATEMENTS OF CASH FLOWS
(in U.S. dollars)


                                                                                                      From Inception
                                                                   Year ended December 31            on August 6, 1987
                                                          1999            1998             1997     to December 31,1999

OPERATIONS

<S>                                                   <C>             <C>             <C>             <C>
Net loss ..........................................   $ (7,447,850)   $ (4,477,518)   $ (1,324,960)   $(15,847,527)
Items not involving cash
    Depreciation and amortization .................        736,875         304,347          77.964       1,187,043
    Loss on sale of equipment .....................           --              --            13,855          91,616
    Options issued to consultants .................         70,412         341,809         289,830         702,051
    Compensatory shares issued to employees .......        457,007            --              --           457,007
    Compensatory options issued to employees ......         32,763            --              --            32,763
    Warrants issued on financing and other services        360,098         313,325            --           673,423
    Foreign exchange loss .........................         22,044         (18,340)           --             3,704
    Deferred tax recovery .........................       (504,000)           --              --          (504,000)
Net changes in non-cash
  working capital items [Note 13] .................       (851,165)        560,144          17,930        (163,022)
                                                      ------------    ------------    ------------    ------------

                                                        (7,123,816)     (2,976,233)       (925,381)    (13,366,942)
                                                      ------------    ------------    ------------    ------------

INVESTING

Acquisition of fixed assets .......................       (376,767)       (612,184)       (380,320)     (1,533,597)
Purchase of Transformation Techniques Inc. [Note 4]       (655,288)           --              --          (655,288)
Purchase of Internet service business [Note 4] ....           --              --           (38,851)        (38,851)
                                                      ------------    ------------    ------------    ------------
                                                        (1,032,055)       (612,184)       (419,171)     (2,227,736)
                                                      ------------    ------------    ------------    ------------

FINANCING

Proceeds from sale of shares
   and warrants (net of issue fees) ...............     10,909,353       6,350,833       1,780,489      21,542,434
Dividends on preferred shares .....................       (158,144)        (80,000)           --          (238,144)
Loans from affiliates .............................           --              --              --             2,657
Payments on capital lease obligations .............       (105,848)        (68,216)           --          (170,833)
                                                      ------------    ------------    ------------    ------------
                                                        10,645,361       6,202,617       1,780,489      21,136,114
                                                      ------------    ------------    ------------    ------------

Effect of exchange rate changes on cash ...........          4,170          (4,689)           --              (519)
                                                      ------------    ------------    ------------    ------------

Increase in cash and cash equivalents .............      2,493,660       2,609,511         435,937       5,540,917

Cash and cash equivalents, beginning of period ....      3,047,257         437,746           1,809            --
                                                      ------------    ------------    ------------    ------------

CASH AND CASH EQUIVALENTS,

  end of period ...................................      5,540,917       3,047,257         437,746       5,540,917
                                                      ============    ============    ============    ============
</TABLE>

REFER TO ACCOMPANYING NOTES
                                       27
<PAGE>




WaveRider Communications Inc.
(A Development Stage Company)

CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY
(in U.S. dollars)
Years ended December 31
<TABLE>
<CAPTION>

                                                                                                 Additional
                                              Common Shares             Preferred Shares           Paid-in         Share
                                           Number      Par Value     Number      Par Value         Capital        Capital
                                        ---------------------------------------------------------------------------------------
<S>                                     <C>          <C>           <C>         <C>             <C>            <C>
Issuances                                  4,000,000      $ 4,000                                      $ 6,000      $ 10,000
Net income                                                                                                                 -
                                        ---------------------------------------------------------------------------------------
December 31, 1987                          4,000,000        4,000           -               -            6,000        10,000
Issuances                                  2,780,000        2,780                                        4,170         6,950
Net loss                                                                                                                   -
                                        ---------------------------------------------------------------------------------------
December 31, 1988                          6,780,000        6,780           -               -           10,170        16,950
Issuances                                  2,008,000        2,008                                       19,618        21,626
Net loss                                                                                                                   -
                                        ---------------------------------------------------------------------------------------
December 31, 1989                          8,788,000        8,788           -               -           29,788        38,576
Adjustment to offering costs                                                                           (10,500)      (10,500)
Net loss                                                                                                                   -
                                        ---------------------------------------------------------------------------------------
December 31, 1990, 1991 & 1992             8,788,000        8,788           -               -           19,288        28,076
Reverse stock split                       (8,700,120)      (8,700)                                       8,700             -
Issuances                                  1,200,000        1,200                                        6,300         7,500
Share subscriptions                                                                                                        -
Net loss                                                                                                                   -
                                        ---------------------------------------------------------------------------------------
December 31, 1993                          1,287,880        1,288           -               -           34,288        35,576
Issuances                                  3,218,181        3,218                                    1,764,424     1,767,642
Subscriptions returned                                                                                                     -
Net loss                                                                                                                   -
                                        ---------------------------------------------------------------------------------------
December 31, 1994                          4,506,061        4,506           -               -        1,798,712     1,803,218
Issuances                                    100,000          100                                      199,900       200,000
Net loss                                                                                                                   -
                                        ---------------------------------------------------------------------------------------
December 31, 1995                          4,606,061        4,606           -               -        1,998,612     2,003,218
Shares cancelled                             (50,002)         (50)                                                       (50)
Issuances                                    628,500          629                                      497,962       498,591
Net loss                                                                                                                   -
                                        ---------------------------------------------------------------------------------------
December 31, 1996                          5,184,559        5,185                                    2,496,574     2,501,759
Issuances                                  2,693,000        2,693   4,298,125           4,298          299,249       306,240
(Note 12B(i), (ii), (iv), (xiii))
Conversions & exercises                   19,040,822       19,041    (298,125)           (298)       1,683,547     1,702,290
(Note 12B (i), (ii), 12E)
Options to non-employees (note 12E)                                                                                        -
Net loss                                                                                                                   -
Shares in escrow (note 12B(iv))                                    (4,000,000)         (4,000)                        (4,000)
                                        ---------------------------------------------------------------------------------------
December 31, 1997                         26,918,381     $ 26,919           -               -      $ 4,479,370    $4,506,289
                                        ---------------------------------------------------------------------------------------
</TABLE>
<PAGE>

<TABLE>
                                         Warrants                                   Other
                                          Number         Amount       Other        equity         Deficit          Total
                                        -------------------------------------------------------------------------------------
<S>                                     <C>          <C>           <C>         <C>             <C>            <C>
Issuances                                                                                   -                       $ 10,000
Net income                                                                                  -              56             56
                                        -------------------------------------------------------------------------------------
December 31, 1987                                  -             -           -              -              56         10,056
Issuances                                                                                   -                          6,950
Net loss                                                                                    -          (5,380)        (5,380)
                                        -------------------------------------------------------------------------------------
December 31, 1988                                  -             -           -              -          (5,324)        11,626
Issuances                                                                                   -                         21,626
Net loss                                                                                    -          (5,112)        (5,112)
                                        -------------------------------------------------------------------------------------
December 31, 1989                                  -             -           -              -         (10,436)        28,140
Adjustment to offering costs                                                                -                        (10,500)
Net loss                                                                                    -         (17,640)       (17,640)
                                        -------------------------------------------------------------------------------------
December 31, 1990, 1991 & 1992                     -             -           -              -         (28,076)             -
Reverse stock split                                                                         -                              -
Issuances                                                                                   -                          7,500
Share subscriptions                                                    100,000        100,000                        100,000
Net loss                                                                                    -        (177,686)      (177,686)
                                        -------------------------------------------------------------------------------------
December 31, 1993                                  -             -     100,000        100,000        (205,762)       (70,186)
Issuances                                                                                   -                      1,767,642
Subscriptions returned                                                (100,000)      (100,000)                      (100,000)
Net loss                                                                                    -      (1,215,576)    (1,215,576)
                                        -------------------------------------------------------------------------------------
December 31, 1994                                  -             -           -              -      (1,421,338)       381,880
Issuances                                                                                   -                        200,000
Net loss                                                                                    -      (1,054,085)    (1,054,085)
                                        -------------------------------------------------------------------------------------
December 31, 1995                                  -             -           -              -      (2,475,423)      (472,205)
Shares cancelled                                                                            -                            (50)
Issuances                                                                                   -                        498,591
Net loss                                                                                    -        (121,776)      (121,776)
                                        -------------------------------------------------------------------------------------
December 31, 1996                                  -             -           -              -      (2,597,199)       (95,440)
Issuances                                 16,083,750       101,890                    101,890         (62,848)       345,282
(Note 12B(i), (ii), (iv), (xiii))
Conversions & exercises                  (14,592,572)      (91,411)   (171,672)      (263,083)                     1,439,207
(Note 12B (i), (ii), 12E)
Options to non-employees (note 12E)                                    289,830        289,830                        289,830
Net loss                                                                                    -      (1,324,960)    (1,324,960)
Shares in escrow (note 12B(iv))                                                             -                         (4,000)
                                        -------------------------------------------------------------------------------------
December 31, 1997                          1,491,178      $ 10,479   $ 118,158      $ 128,637    $ (3,985,007)     $ 649,919
                                        -------------------------------------------------------------------------------------
</TABLE>



REFER TO ACCOMPANYING NOTES
                                       28
<PAGE>

WaveRider Communications Inc.
(A Development Stage Company)

CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY
(in U.S. dollars)
<TABLE>
<CAPTION>

Years ended December 31

                                                                                                 Additional
                                         Common Shares                    Preferred Shares         Paid-in         Share
                                             Number       Par Value      Number    Par Value       Capital        Capital
                                         ---------------------------------------------------------------------------------------
<S>                                       <C>              <C>          <C>          <C>         <C>            <C>
December 31, 1997                            26,918,381       $ 26,919          -            -     $ 4,479,370    $ 4,506,289
Issuances                                     1,670,360          1,670    800,000          800       4,787,697      4,790,167
(Note 12B(iii), (v), (vi), (vii), 12E, 12F)
Conversions & exercises                      12,912,740         12,912                               1,550,008      1,562,920
(Note 12B (ii), (iii), (iv), 12E)
Options to non-employees (note 12E)                                                                                         -
Dividends on preferred shares                                                                                               -
Net loss                                                                                                                    -
Shares in escrow (note 12B(iv))             (10,000,000)       (10,000)                                               (10,000)
                                         ---------------------------------------------------------------------------------------
December 31, 1998                            31,501,481         31,501    800,000          800      10,817,075     10,849,376

Issuances  (Note 12B(v), (ix), (x),          10,857,766         10,858                              10,026,885     10,037,743
 (xi), (xii), 12E, 12F)
Conversions & exercises                         441,440            441    (36,000)         (36)        322,933        323,338
(Note 12B (iii), 12E)
Release of shares from escrow                   450,000            450                                 533,925        534,375
(Note 12B(iv))
Issue for purchase of subsidiary                384,588            385                                 441,615        442,000
(Note 12B(viii))
Issued as compensation (Note 12F)               267,870            268                                 456,739        457,007
Compensatory options to employees
(Note 12E)
Options to non-employees (Note 12E)                                                                                         -
Dividends on preferred shares                                                                                               -
Net loss                                                                                                                    -
                                         ---------------------------------------------------------------------------------------
December 31, 1999                            43,903,145       $ 43,903    764,000        $ 764    $ 22,599,172   $ 22,643,839
                                         =======================================================================================

</TABLE>
<TABLE>
<CAPTION>
                                             Warrants                                  Other
                                              Number        Amount        Other       equity         Deficit          Total
                                         ------------------------------------------------------------------------------------
<S>                                       <C>            <C>        <C>           <C>           <C>              <C>
December 31, 1997                             1,491,178      $ 10,479   $ 118,158     $ 128,637     $ (3,985,007)    $ 649,919
Issuances                                     2,850,000     1,387,004                 1,387,004         (712,265)    5,464,906
(Note 12B(iii), (v), (vi), (vii), 12E, 12F)
Conversions & exercises                      (1,961,178)     (100,049)   (253,619)     (353,668)                     1,209,252
(Note 12B (ii), (iii), (iv), 12E)
Options to non-employees (note 12E)                                       341,809       341,809                        341,809
Dividends on preferred shares                                                                 -          (80,000)      (80,000)
Net loss                                                                                      -       (4,477,518)   (4,477,518)
Shares in escrow (note 12B(iv))                                                               -                        (10,000)
                                         --------------------------------------------------------------------------------------
December 31, 1998                             2,380,000     1,297,434     206,348     1,503,782       (9,254,790)    3,098,368

Issuances  (Note 12B(v), (ix), (x),           4,309,629     2,063,717                 2,063,717       (1,050,000)   11,051,460
 (xi), (xii), 12E, 12F)
Conversions & exercises                         (30,000)       (5,717)    (99,630)     (105,347)                       217,991
(Note 12B (iii), 12E)
Release of shares from escrow                                                                                          534,375
(Note 12B(iv))
Issue for purchase of subsidiary                                                                                       442,000
(Note 12B(viii))
Issued as compensation (Note 12F)                                                                                      457,007
Compensatory options to employees                                          32,763        32,763                         32,763
(Note 12E)
Options to non-employees (Note 12E)                                        70,412        70,412                         70,412
Dividends on preferred shares                                                                 -         (158,144)     (158,144)
Net loss                                                                                      -       (7,447,850)   (7,447,850)
                                         --------------------------------------------------------------------------------------
December 31, 1999                             6,659,629   $ 3,355,434   $ 209,893   $ 3,565,327    $ (17,910,784)  $ 8,298,382
                                         ======================================================================================
</TABLE>
REFER TO ACCOMPANYING NOTES
                                       29
<PAGE>


WaveRider Communications Inc.
(A Development Stage Company)

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(in U.S. dollars)

Years ended  December  31,  1999,  1998 and from  inception on August 6, 1987 to
December 31, 1999



1. GOING CONCERN

These financial  statements are prepared on a going-concern  basis which assumes
that the Company will realize its assets and  discharge its  liabilities  in the
normal course of business. The Company incurred an operating loss of $ 7,447,850
for the year ended December 31, 1999 (1998 - $4,477,518)  and reported a deficit
at that date of  $16,860,784  (1998 - $9,254,790).  In addition,  projected cash
flows from the Company's  current  operations  are not sufficient to finance the
Company's current and projected working capital requirements. The circumstances,
together with the requirements to continue investing in research and development
activities  to meet the Compnay's  growth  objectives  and without  assurance of
broad commercial acceptance of the Company's products, lend some doubt as to the
ability of the Company to continue in normal business operations. In recognition
of this issue,  the Company  entered into an  underwriting  on December 23, 1999
thereby  raising $10 million.  The ability of the Company to continue as a going
concern is dependent upon obtaining adequate sources of financing and developing
and maintaining profitable operations.  Should the Company be unable to continue
as a going  concern,  assets and  liabilities  would  require  restatement  on a
liquidation basis which would differ materially from the going concern basis.

2. NATURE OF OPERATIONS

WaveRider  Communications  Inc. (formerly Channel i Inc.),  incorporated in 1987
under the laws of the state of  Nevada,  is a public  company  traded on the OTC
Bulletin Board using the trading symbol WAVC.

The  Company  develops  and  markets  wireless  data  communications   products,
throughout the world, focusing on Internet  connectivity.  The Company's primary
market is  telecommunications  companies and Internet Service  Providers (ISP's)
supplying  high speed  wireless  internet  connectivity  to their  customers.  A
significant  secondary market is that of Value Added Resellers,  either directly
or through  distribution,  to allow them to supply their customers with wireless
connectivity for local area networks.

3. SIGNIFICANT ACCOUNTING POLICIES

Principles of consolidation and basis of accounting - The consolidated financial
statements   include  the   accounts   of  the  Company  and  its   wholly-owned
subsidiaries,   WaveRider  Communications  (USA)  Inc.,  a  Nevada  Corporation,
WaveRider   Communications  (Canada)  Inc.,  a  British  Columbia  company,  and
JetStream Internet Services Inc., a British Columbia company.

The Company's  consolidated financial statements are prepared in accordance with
generally accepted accounting principles in the United States of America.

Use of estimates in the preparation of financial statements - The preparation of
financial statements in conformity with generally accepted accounting principles
requires  management to make estimates and assumptions  that affect the reported
amounts of assets and  liabilities  and  disclosures  of  contingent  assets and
liabilities at the date of the financial  statements  and the reporting  period.
Actual results could differ from those estimates.

Revenue  recognition  and deferred  revenue -The  Company  generally  recognizes
product   revenue  upon  shipment  of  product  unless  there  are   significant
post-delivery  obligations or collection is not considered  probable at the time
of sale. When significant  post-delivery  obligations exist, revenue is deferred
until such  obligations  are  fulfilled.  Revenue  from service  obligations  is
deferred and generally recognized ratably over the period of the obligation. The
Company accrues for warranty costs,  sales returns,  and other allowances at the
time of shipment based on its experience.

Fees billed for internet  services on long-term service contracts are recognized
over the period of the contracts.

                                       31

<PAGE>

WaveRider Communications Inc.
(A Development Stage Company)

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(in U.S. dollars)

Years ended  December  31,  1999,  1998 and from  inception on August 6, 1987 to
December 31, 1999

Financial   instruments  -  Financial  instruments  are  initially  recorded  at
historical cost. If subsequent circumstances indicate that a decline in the fair
value of a  financial  asset is other than  temporary,  the  financial  asset is
written down to its fair value. Unless otherwise  indicated,  the fair values of
financial instruments approximate their recorded amounts.

By their nature, all financial  instruments involve risk,  including credit risk
for non-performance by counterparties. The contract or notional amounts of these
instruments  reflect  the  extent of  involvement  WaveRider  has in  particular
classes of  financial  instruments.  The maximum  potential  loss may exceed any
amounts  recognized in the  Consolidated  Balance Sheets.  However,  WaveRider's
maximum  exposure  to credit  loss in the event of  nonperformance  by the other
party  to the  financial  instruments  for  commitments  to  extend  credit  and
financial  guarantees  is limited to the amount drawn and  outstanding  on those
instruments.  WaveRider seeks to reduce credit risk on financial  instruments by
dealing only with financially secure counterparties.  Exposure to credit risk is
controlled  through credit approvals,  credit limits and monitoring  procedures.
WaveRider  seeks to limit its exposure to credit risks in any single  country or
region.

By  virtue  of  its  international   operations,   the  Company  is  exposed  to
fluctuations in currency.  WaveRider  manages its exposure to these market risks
through its regular operating and financing  activities.  The Company is subject
to foreign currency risk on its Canadian business activities.

The fair values of cash on deposit with commercial  banks,  accounts  receivable
and  accounts  payable  and accrued  liabilities  approximate  recorded  amounts
because of the short period to receipt or payment of cash.

Cash and cash equivalents - All liquid  investments  having an original maturity
not exceeding three months are treated as cash equivalents.

Inventory - Inventory is stated at the lower of cost and net  realizable  value.
Cost is determined on the weighted average cost basis.

Fixed  assets - Fixed  assets  are  recorded  at cost and  depreciated  over the
estimated  lives of the assets,  commencing  at the time the assets are put into
use, as follows:

      - Computer  software - 50% -  declining  balance
      - Computer  equipment  - 30% - declining  balance
      - Lab  equipment  and  tools  - 25% -  declining  balance
      - Equipment and fixtures - 20% - declining  balance
      - Leasehold  improvements  - 2 years - straight line

Foreign currency  translation - The Company's  functional currency is the United
States dollar. Monetary assets and liabilities denominated in foreign currencies
are translated into United States dollars at the exchange rate prevailing at the
balance sheet date. Other assets, liabilities and operating items are translated
at exchange rates  prevailing at the  respective  transaction  dates.  Resulting
translation adjustments are included in the consolidated statement of loss.

Income taxes - Income taxes are accounted  for in accordance  with the Statement
of  Financial  Accounting  Standards  ("SFAS")  No. 109  "Accounting  for Income
Taxes".  Under this method,  deferred tax assets and  liabilities are determined
based on  differences  between the  financial  reporting and income tax bases of
assets and  liabilities  and are measured using the tax rates and laws currently
enacted.  Valuation  allowances  are  established,  when  necessary,  to  reduce
deferred tax assets when realization is less likely than not.

                                       32

<PAGE>
WaveRider Communications Inc.
(A Development Stage Company)

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(in U.S. dollars)

Years ended  December  31,  1999,  1998 and from  inception on August 6, 1987 to
December 31, 1999

Stock options - The Company applies SFAS 123,  together with APB 25 as permitted
under SFAS 123,  in  accounting  for its stock  option  plan.  Accordingly,  the
Company uses the intrinsic value method to measure the costs associated with the
granting  of stock  options  to  employees  and this  cost is  accounted  for as
compensation  expense  in the  consolidated  statement  of loss over the  option
vesting period or upon meeting certain performance  criteria. In accordance with
SFAS 123,  the  Company  discloses  the fair values of stock  options  issued to
employees.  Stock options issued to outside consultants are valued at their fair
value and charged to the  consolidated  statement of loss in the period in which
the services are rendered.

Research and development  costs - Research and development  costs are charged to
expense as incurred.

Acquired  core  technologies  -  Acquired  research  and  development  costs are
recorded at cost and amortized using the  straight-line  method over a period of
three years.  The value of the acquired  research and  development  is regularly
evaluated  and,  in the event  that the  carrying  amount  exceeds  the  related
estimated net cash flows on a non discounted  basis,  the acquired  research and
development is written down.

Goodwill - Goodwill is recorded at cost and  amortized  using the  straight-line
method  over a period  of  three  years.  The  value of  goodwill  is  regularly
evaluated  and,  in the event  that the  carrying  amount  exceeds  the  related
estimated net cash flows on a non discounted basis, goodwill is written down.

4.  ACQUISITION OF SUBSIDIARIES

WaveRider  Communications  (Canada) Inc. - On May 13, 1997, the Company acquired
all of the shares of WaveRider  Communications  (Canada)  Inc.  (formerly  Major
Wireless  Communications  Inc.) in exchange for the issue of 4,000,000  Series B
voting convertible  preferred shares having a par value of $0.001 per share. The
Series B preferred  shares were  convertible into common shares at a ratio of 10
common shares for each preferred share.

On April 15, 1998,  the Company  completed an agreement  with the holders of the
Series B preferred  shares to reduce  their  ratio to 2.5 common  share for each
preferred  share. At the same time, all Series B preferred shares were converted
to common shares.  As specified in the original share  exchange  agreement,  the
common shares issued upon  conversion of the Series B preferred  shares are held
in  escrow  and  will  be  released  upon   achievement  of  certain  levels  of
performance.  In the event that all the shares are not  released  before May 13,
2002, the remaining escrowed shares will be cancelled.  At the discretion of the
Company's  Board of  Directors,  the  cancellation  date may be  extended  for a
maximum of two years.

During the third quarter of 1999, and prior to any release of the escrow shares,
two of the  shareholders  agreed to donate  back to the Company  500,000  shares
each. These shares have been received by the Company and returned to treasury.

The first  milestone  related to the release of the common shares held in escrow
was met with the delivery of prototype  product on August 18, 1999. As a result,
the first 5% of the shares held under the Escrow Agreement,  valued at $534,375,
were released.  The valuation was based on the closing price of the common stock
on August 18, 1999 of $1.1875 per share.

At the time,  there was no reasonable  assurance of future revenue to allocate a
portion of the value of this share  release to acquired in process  research and
development or to acquired core  technology.  Accordingly,  the cost of $534,375
was charged to goodwill in the third quarter of 1999.

The balance of the shares will be considered  to be issued when the  performance
events contemplated in the Escrow Agreement have occurred and the shares will be
valued and recorded at that date.

                                       33

<PAGE>

WaveRider Communications Inc.
(A Development Stage Company)

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(in U.S. dollars)

Years ended  December  31,  1999,  1998 and from  inception on August 6, 1987 to
December 31, 1999

Jetstream  Internet  Services  Inc.  - On August  1,  1997,  Jetstream  Internet
Services  Inc., a newly created  subsidiary,  acquired as a going concern all of
the assets and  liabilities of an internet  service  provider in the Province of
British Columbia,  Canada.  The acquisition was accounted for using the purchase
method of accounting with the purchase price assigned as follows:

Current assets ....   $  9,869
Current liabilities    (76,989)
Equipment .........     27,315
Goodwill ..........     78,656
                      --------

Cash consideration    $ 38,851
                      ========

WaveRider  Communications  (USA) Inc. -  Effective  June 11,  1999,  the Company
acquired,  through a merger with the  Company's  newly  formed  subsidiary,  TTI
Merger  Inc.,  all  of the  issued  and  outstanding  shares  of  Transformation
Techniques,  Inc.  ("TTI").  Subsequently  the  subsidiary  changed  its name to
WaveRider Communications (USA) Inc.

TTI was a designer and  manufacturer of wireless radio frequency  communications
systems,  offering wireless data, bridging and LAN connectivity  systems in both
licensed and unlicensed  frequencies.  It had product design,  manufacturing and
head  office  facilities  in  Cleveland,  Ohio  as  well as  sales  and  support
operations in California and Louisiana.

The transaction, accounted for as a purchase, is summarized as follows:

Other current assets ........................................   $   345,265
Bank indebtedness ...........................................      (401,303)
Accounts payable and accrued liabilities ....................      (593,582)
Deferred tax liability ......................................      (504,000)
                                                                -----------

Net liabilities assumed .....................................    (1,153,620)
Goodwill ....................................................       504,000
Acquired core technologies ..................................     1,444,605
                                                                -----------

Total consideration received ................................   $   794,985
                                                                ===========

Cash paid on closing ........................................   $   253,985
Issuance of shares, including reset shares
issued pursuant to certain market value
share performance provisions -
384,588 shares of common stock ..............................       442,000
Note payable, included in accounts payable
and accrued liabilities .....................................        99,000
                                                                -----------

Total consideration given ...................................   $   794,985
                                                                ===========

The cash effect of this transaction is summarized as follows:

Bank indebtedness acquired ..................................   $   401,303
Cash paid on closing ........................................       253,985
                                                                -----------

Net cash paid ...............................................   $   655,288
                                                                ===========

                                       34
<PAGE>

WaveRider Communications Inc.
(A Development Stage Company)

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(in U.S. dollars)

Years ended  December  31,  1999,  1998 and from  inception on August 6, 1987 to
December 31, 1999

The following  summarizes  certain  supplementary pro forma disclosure  assuming
that the acquisition had occurred at the beginning of 1998:

                                             1999                1998
                                      -----------------------------------
                                          (unaudited)         (unaudited)

Pro forma consolidated revenue        $    2,369,510     $      2,506,709
                                      ===================================

Pro forma consolidated net loss       $   (7,755,009)    $     (4,611,154)
                                      ===================================

Pro forma consolidated basic and
fully diluted loss per share          $        (0.23)     $         (0.18)
                                      ===================================

5. ACCOUNTS RECEIVABLE

                                             1999                1998
                                      -----------------------------------

Accounts receivable - trade                 $665,525      $        52,281
Other receivables                           108,410               22,237
Allowance for doubtful accounts             ( 66,316)             (3,261)
                                      -----------------------------------

                                      $      707,619      $        71,257
                                      ===================================


6. INVENTORIES

                                              1999               1998
                                      -----------------------------------

Finished products                     $      161,350      $       128,740
Raw materials                                448,013               21,754
                                      -----------------------------------

                                      $      609,363      $       150,494
                                      ===================================

<TABLE>
<CAPTION>

7.  FIXED ASSETS

                                                     Accumulated   Net Book                       Accumulated   Net Book
                                                    Depreciation/    Value                       Depreciation/    Value
                                          Cost      Amortization     1999               Cost     Amortization     1998
                                     -----------------------------------------------------------------------------------

<S>                                  <C>             <C>          <C>               <C>           <C>          <C>
Computer software                    $    520,254    $ 275,933    $ 244,321         $   326,079   $ 139,187    $ 186,892
Computer equipment                        411,122      121,688      289,434             259,405      53,597      205,808
Lab equipment and tools                   445,023      139,773      305,250             370,043      56,501      313,542
Equipment and fixtures                    142,977       33,406      109,571              99,755      14,335       85,420
Leasehold improvements                     73,113       43,529       29,584              40,242      23,373       16,869
                                     -----------------------------------------------------------------------------------

                                     $  1,592,489   $ 614,329     $ 978,160         $ 1,095,524   $ 286,993    $ 808,531
                                     ===================================================================================
</TABLE>

Computer software  includes $6,346 (1998 - Nil) net of accumulated  depreciation
of $3,935 (1998 - Nil),  Computer equipment includes $11,584 (1998 - Nil) net of
accumulated  depreciation  of  $3,838  (1998 - Nil),  Lab  Equipment  and  tools
includes $144,329 (1998 - $ 119,787) net of accumulated  depreciation of $53,052
(1998 - $15,145) and Equipment and fixtures includes $29,933 (1998 - Nil) net of
accumulated depreciation of $2,112 (1998 - Nil) related to capital leases.

                                       35

<PAGE>

WaveRider Communications Inc.
(A Development Stage Company)

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(in U.S. dollars)

Years ended  December  31,  1999,  1998 and from  inception on August 6, 1987 to
December 31, 1999

8. ACQUIRED CORE TECHNOLOGIES

                                                    1999              1998
                                             ----------------------------------

Cost (Note 4)                                $    1,444,605       $           -
Less: accumulated amortization                     (240,768)                  -
                                             ----------------------------------

                                             $    1,203,837       $           -
                                             ==================================

9.       GOODWILL

                                                    1999              1998
                                             ----------------------------------

Cost (Note 4 and 12B(iv)                     $    1,117,031       $      78,656
Less: accumulated amortization                     (204,862)            (36,091)
                                             -----------------------------------

                                             $      912,169       $      42,565
                                             ==================================

10. ACCOUNTS PAYABLE AND ACCRUED LIABILITIES

                                                    1999              1998
                                             ----------------------------------

Accounts payable - trade                      $    1,082,733      $     121,339
Accrued liabilities - trade                          262,489            332,191
Accrued salaries and benefits                        309,179            270,243
Accrued cost of private share placement                    -            218,419
                                             ----------------------------------

                                             $     1,654,401      $     942,192
                                             ==================================

11. COMMITMENTS

Obligation under Capital Lease

                                                     1999            1998
                                             ----------------------------------
Gross Lease commitments:

1999                                         $             -      $      63,517
2000                                                  95,820             13,640
2001                                                  24,919                  -
2002                                                     273                  -
                                             ----------------------------------

                                                     121,012             77,157
Less: imputed interest                               (34,314)           (10,441)
                                             ----------------------------------

                                                      86,698             66,716
  Less: current portion                              (68,073)           (54,161)
                                             ----------------------------------

Long-term obligation under capital lease     $        18,625      $      12,555
                                             ==================================

                                       36
<PAGE>

WaveRider Communications Inc.
(A Development Stage Company)

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(in U.S. dollars)

Years ended  December  31,  1999,  1998 and from  inception on August 6, 1987 to
December 31, 1999

Operating Leases

2000             $ 214,399
2001               181,503
2002               177,795
2003               177,795
2004                60,067


12.  SHARE CAPITAL

A        Authorized share capital

         Preferred  shares  issuable in series,  par value of $0.001 - 5,000,000
         shares Common shares, par value of $0.001 - 100,000,000 shares

B        Issued share capital

i)       Common share units - On February 3, 1997, the Company issued  1,785,000
         common  share  units at a price of $0.05 per unit for cash  proceeds of
         $89,250.  Each unit  consisted  of one common  share and four  Series A
         warrants.  Based on the fair value of the underlying instruments within
         the common share unit,  $50,208 of the total  proceeds was allocated to
         common  shares and the balance of $39,042 was allocated to the Series A
         warrants.  Each Series A warrant  entitled  the holder to purchase  one
         common share at $0.0625 per share on or before  August 3, 1997. In July
         and August 1997,  all the warrants were  exercised for cash proceeds of
         $446,250.

ii)      Series A  preferred  share  units - On  February  6, 1997,  the Company
         issued 298,125  preferred  share units at a price of $0.65 per unit for
         cash proceeds of $193,782.  Each unit  consisted of one Series A voting
         preferred share,  convertible  immediately into 10 common shares for no
         additional consideration, and three warrants (Series B, C and D). Based
         on the fair value of the  underlying  instruments  within the preferred
         share unit,  $130,934 of the total  proceeds was allocated to preferred
         shares and $26,239,  $20,426 and $16,183 was  allocated to the Series B
         warrants, Series C warrants and Series D warrants, respectively. As the
         preferred shares were immediately  convertible into common shares,  the
         $62,848  difference  between the proceeds allocated to preferred shares
         and the fair value of the underlying common shares has been recorded as
         a dividend in 1997.  Each  warrant  entitled the holder to purchase one
         common  share at the  following  respective  exercise  prices of $0.085
         (Series  B),  $0.105  (Series  C) and  $0.125  (Series  D) on or before
         February 6, 1998.

         Immediately  after the units  were  sold,  the  preferred  shares  were
         converted into 2,981,250 common shares. During the 3rd quarter of 1997,
         2,238,750 warrants were exercised for cash proceeds of $235,068. During
         the 4th quarter of 1997,  5,213,822  warrants  were  exercised for cash
         proceeds of $547,452.  During the 1st quarter of 1998, the remainder of
         the warrants, 1,491,178, were exercised for cash proceeds of $156,573.

iii)     Common share units - On February 16, 1998,  the Company  issued 500,000
         common  share  units at a price of $1.00 per unit for cash  proceeds of
         $500,000.  Each  unit  consisted  of one  common  share  and a Series E
         warrant.  Based on the fair value of the underlying  instruments within
         the common share unit,  $404,713 of the total proceeds was allocated to
         common  shares and the balance of $95,287 was allocated to the Series E
         warrants.  The Series E warrants  entitled  the holder to purchase  one
         common share at $1.25 per share on or before February 16, 1999.

                                       37

<PAGE>

         During the 2nd quarter of 1998,  410,000 of the warrants were exercised
         for cash proceeds of $512,500.  During the 4th quarter of 1998,  60,000
         warrants were  exercised  for cash  proceeds of $75,000.  The remaining
         30,000 were exercised  during the 1st quarter of 1999 for cash proceeds
         of $37,500.

iv)      Series B preferred  shares - 4,000,000  Series B preferred  shares were
         issued upon the acquisition of Major Wireless  Communication Inc. (note
         4). The shares were  voting and  convertible  into  common  shares at a
         ratio of ten common shares for each  preferred  share.  Each  preferred
         share entitled the holder to 10 votes.

         The  shares  were held in  escrow to be  released  upon  occurrence  of
         certain  performance  related events. If the events had not occurred by
         May 13, 2002,  the remaining  shares held in escrow would be cancelled.
         On April 15, 1998, the Company and the Series B preferred  shareholders
         agreed to amend the terms of the preferred shares. The conversion ratio
         was amended to a ratio of 2.5 common shares for each  preferred  share.
         On the same date, the preferred  shares were converted into  10,000,000
         common  shares.  These  common  shares  are held in escrow  and will be
         released upon the occurrence of certain  performance related events. If
         the specified criteria have not been met by May 13, 2002, the remaining
         common shares held in escrow will be cancelled.  The Board of Directors
         may extend the escrow period by up to two years.

         During  the third  quarter  of 1999,  and prior to any  release  of the
         escrow  shares,  two of the  shareholders  agreed to donate back to the
         Company  500,000  shares each.  These shares have been  received by the
         Company and returned to treasury.

         The first milestone related to the release of the common shares held in
         escrow was met with the  delivery  of  prototype  product on August 18,
         1999. As a result,  the Company requested and the Escrow Agent released
         the first 5% of the shares held under the Escrow  Agreement,  valued at
         $534,375.  The  valuation  was based on the closing price of the common
         stock on August 18, 1999, of $1.1875 per share.

         As the remainder of the shares are held in escrow, the number of shares
         outstanding  and  the  par  value  ascribed  is  not  recorded  in  the
         respective share capital accounts.  The shares will be considered to be
         issued when the  respective  performance  events have  occurred and the
         value of the shares will be measured and recorded at that date.

v)       Common  share  purchase  agreement  - Under  a  Common  Share  Purchase
         Agreement  dated  December  29,  1998,  the  Company  entered  into  an
         arrangement to sell up to an aggregate  amount of $10,000,000 of common
         stock in three tranches and to issue four groups of warrants.

         On December 29th,  1998 the Company issued  1,167,860  common shares in
         the First Tranche at $2.57 per share for cash  proceeds of  $3,000,000.
         On June 4, 1999,  the  Company  issued  1,660,945  common  share in the
         Second Tranche at $1.81 per share for cash proceeds of $3,000,000.

         Pursuant to the agreement,  the Company is required to issue additional
         shares to the  investors  if the average bid price for the common stock
         for 30 days prior to certain future dates ("Reset  Price") is below the
         initial  purchase  price  multiplied  by 117.5 per cent.  The number of
         shares to be issued will be based on the following formula: ((Number of
         shares subject to repricing) X (Initial Purchase Price X 117.5% - Reset
         Price)) / Reset Price.

         During 1999, the Company issued 1,002,441 common shares pursuant to the
         reset  provisions  of the First  Tranche and  1,753,812  common  shares
         pursuant to the reset  provisions of the Second  Tranche.  In addition,
         the Company  issued 70,198  common  shares  pursuant to an agreement to
         amend the timing of the resets of the Second Tranche.  The $92,100 fair
         value of this  transaction  was  included  in share issue costs for the
         year.  The  $1,050,000  value of the 17.5% premium over the Reset Price
         has been  recorded as a dividend in 1999.  During the third  quarter of
         1999, the Company informed the investors that it would not be taking up
         its  option  to sell the  Third  and  Final  Tranche  of  shares to the
         investors.

                                       38

<PAGE>

WaveRider Communications Inc.
(A Development Stage Company)

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(in U.S. dollars)

Years ended  December  31,  1999,  1998 and from  inception on August 6, 1987 to
December 31, 1999

         In 1998, as part of the agreement,  the Company issued to the investors
         four groups of warrants as follows:  225,000 with an exercise  price of
         $2.00,  225,000  with an  exercise  price  of  $2.61,  225,000  with an
         exercise  price of $3.00 and 225,000 with and exercise  price of $4.00.
         Each  warrant  entitles  the holder to acquire one common  share at the
         specified exercise price. The warrants expire on December 29, 2003.

         Cost of the  transactions  included  fees of  $142,508  related  to the
         Second Tranche and $298,419 related to the First Tranche.  In addition,
         150,000 warrants with a fair value of $103,686 were issued, in 1998, to
         a placement  agent.  Each  warrant  entitles  the holder to acquire one
         common  share at an  exercise  price of $3.00 per share.  The  warrants
         expire on December 29, 2003.

         The  initial  proceeds  less  costs  of the  First  Tranche  have  been
         allocated  between  common stock and warrants,  based on the respective
         relative fair values, as follows:

                  Common stock                        $2,136,846
                  $2.00 warrant                          124,980
                  $2.61 warrant                          117,662
                  $3.00 warrant                          113,607
                  $4.00 warrant                          104,800

         None of the warrants were exercised during the year.

vi)      Series C Preferred  share units - On June 11, 1998,  the Company issued
         800,000  preferred  share  units at a price of $2.50  per unit for cash
         proceeds of $2,000,000,  less costs of $50,000.  Each unit consisted of
         an 8%  voting,  convertible  preferred  share and one Series F warrant.
         Each preferred  share may be converted at the option of the holder into
         one common share for no additional consideration on or before April 30,
         2000.  Based upon the fair value of the underlying  instruments  within
         the  preferred  share unit,  $1,536,343 of the total  proceeds,  net of
         costs,  was allocated to preferred shares and $413,657 was allocated to
         the  Series  F  warrants.  As the  preferred  shares  were  immediately
         convertible  into common shares,  the $712,265  difference  between the
         proceeds  allocated  to  preferred  shares  and the  fair  value of the
         underlying common shares has been recorded as a dividend in 1998.

         Each Series F warrant  entitles the holder to purchase one common share
         at the exercise price of $2.50 on or before June 11, 2000.

         During the year,  36,000  share of  preferred  stock were  converted to
         common shares and none of the warrants were exercised.

vii)     Series G  Warrants - As a  commitment  fee for the right to issue up to
         $2,000,000 in convertible debentures to certain investors,  the Company
         issued the investors  warrants to purchase  500,000 common shares at an
         exercise price of $1.50 per share.  The warrants expire on December 15,
         2003.  The warrants  have been recorded at their fair value of $313,325
         with the costs charged to the  consolidated  statement of loss in 1998.
         The  Company  terminated  the  debenture  agreement  on January 8, 1999
         without drawing any funds.

viii)    Common Stock issued upon  acquisition  - On June 15, 1999,  the Company
         finalized a merger agreement between  Transformation  Techniques,  Inc.
         ("TTI") and a newly  incorporated  subsidiary,  TTI Merger Inc. The new
         subsidiary  subsequently  changed its name to WaveRider  Communications
         (USA) Inc.

                                       39

<PAGE>

         As part of the consideration, WaveRider issued 256,232 shares of common
         stock,  having a market value of $442,000 to Mr.  Peter Bonk,  the sole
         shareholder  of TTI,  and TTI was merged into TTI Merger Inc.  Prior to
         the merger  agreement Mr. Bonk had no  shareholding  in or  affiliation
         with WaveRider.

         Pursuant to the Acquisition Agreement,  WaveRider was required to issue
         additional  shares to Mr.  Peter Bonk if the  average bid price for the
         common stock for 5 days prior to certain  future dates ("Reset  Price")
         fell below the original price of the shares at acquisition.  During the
         third quarter the Company  issued 57,463 common shares  pursuant to the
         first reset.  During the fourth  quarter,  the Company issued a further
         70,893 common shares  pursuant to the second and the third resets.  The
         additional  shares  issued  do not  affect  the  cost  of the  acquired
         company.  WaveRider has now satisfied this requirement and there are no
         further resets (Note 4).

ix)      Series H Warrants - On June 29, 1999, the Company issued,  for services
         rendered,  warrants to purchase  500,000  common  shares at an exercise
         price of $2.00 per share,  up to June 29, 2004.  The warrants have been
         recorded at their fair value of $295,120  with the costs charged to the
         consolidated statement of loss in 1999.

x)       Loan Agreement - On October 15, 1999,  the Company  entered into a loan
         agreement  with  AMRO  International,  S.A.  ("AMRO")  under  which the
         Company  borrowed  from AMRO  $1,500,000  payable  on or before May 23,
         2000.  Under the terms of the  agreement,  the Company paid interest at
         10% per annum  and was  subject  to a  repayment  premium  of 5% of the
         outstanding  balance  if the loan was  repaid  within 120 days or a 10%
         premium if paid after 120 days.

         Pursuant to a loan  agreement the Company  issued  warrants to purchase
         180,000  common shares at an exercise  price of $1.01 per share,  up to
         October 31, 2003.  The warrants  have been recorded at their fair value
         of $64,978 with the costs charged to the consolidated statement of loss
         in 1999.

         The loan was repaid in full on December 23, 1999.  None of the warrants
         were exercised in 1999.

xi)      Common  Stock  Purchase  Agreement  - Under  a  Common  Stock  Purchase
         Agreement,  dated October 18, 1999,  the Company agreed to sell and the
         investor  to buy up to  $5,000,000  in common  shares  of the  Company.
         Pursuant  to the  agreement  the  Company  issued  warrants to purchase
         200,000  common shares at an exercise  price of $1.01 per share,  up to
         October 31, 2003.  The warrants  have been recorded at their fair value
         of  $72,198  with the costs  charged  against  the  investment  made in
         December.

         In December,  the investor  purchased 400,000 shares of common stock at
         $1.35 per share, for cash proceeds of $540,000 less fees $33,400.

         In connection  with the public  underwriting  completed on December 23,
         1999,  the  investor  agreed to the  termination  of the  Common  Stock
         Purchase Agreement and committed to purchase $4,000,000 in common stock
         units.  During 1999,  the  investor  purchased  1,525,926  common share
         units,  consisting  of one  common  share and a half of a common  share
         purchase  warrant,  at $1.35 per unit, for cash proceeds of $2,060,000,
         less  fees of  $125,600.  Based  on the fair  value  of the  underlying
         instruments  within  the common  share  unit,  $1,625,815  of the total
         proceeds was allocated to common shares and the balance of $308,585 was
         allocated to the warrants.

xii)     Public Underwriting - On December 20, 1999, the Company entered into an
         Underwriting  Agreement with Groome Capital.com Inc. ("Groome").  Under
         the terms of the  agreement,  the Company sold  4,444,444  common stock
         units,  consisting  of one  common  share  and  one-half  common  share
         purchase  warrant,  for $1.35 per unit. The sale of units was completed
         on  December  23,  1999  and the  Company  received  cash  proceeds  of
         $6,000,000  less fees of $607,500.  In addition,  the Company issued to
         Groome with 444,444 Underwriter  warrants which provide Groome with the
         right to purchase  444,444  common share units at $1.35 per unit for up
         to 2  years  after  the  offering.  Based  on  the  fair  value  of the
         underlying  instruments within the common share unit, $4,069,664 of the
         total proceeds was allocated to common  shares,  $898,792 was allocated
         to the  share  purchase  warrants  and  the  balance  of  $424,044  was
         allocated to the Underwriter warrants

                                       40

<PAGE>

WaveRider Communications Inc.
(A Development Stage Company)

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(in U.S. dollars)

Years ended  December  31,  1999,  1998 and from  inception on August 6, 1987 to
December 31, 1999

xiii)    Issued for services rendered - In the first and second quarter of 1997,
         the Company issued  908,000  common shares to individuals  for services
         rendered.  The fair value of the service, in the amount of $58,250, has
         been charged to the consolidated statement of loss in 1997.

C        Warrants

         The Company has several series of warrants  outstanding at December 31,
         1999 as follows:

                                       Number      Weighted-Average
                   Exercise Prices   Outstanding    Remaining Life

                        $1.01          380,000         46 months
                        $1.35          444,444         24 months
                        $1.50          500,000         48 months
                        $2.00        3,710,185         30 months
                        $2.50          800,000         6 months
                        $2.61          225,000         48 months
                        $3.00          375,000         48 months
                        $4.00          225,000         48 months
                                   --------------
                    $1.01 - $4.00    6,659,629
                                   --------------


D        Other Equity

                                     1999        1998         1997
                                -----------------------------------

Stock options to non-employees  $  177,130   $  206,348  $  118,158
Stock options to employees that
vested on performance               32,763            -           -
Warrants                         3,355,434    1,297,434      10,479
                                -----------------------------------

                                $3,565,327   $1,503,782  $  128,637
                                ===================================

E           Employee Stock Option Plans

1994 Compensatory Stock Option Plan-

In January 1997, the Company entered into  employment and consulting  agreements
with various parties.  Under these agreements,  the parties were granted options
to purchase  967,000 shares of the Company's  common stock at $0.0625 per share.
93,200 of these  options were  exercised  in the third  quarter of 1997 with the
balance being exercised in the fourth quarter of 1997 for total cash proceeds of
$60,437. This plan was terminated in 1997.


                                       41

<PAGE>

WaveRider Communications Inc.
(A Development Stage Company)

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(in U.S. dollars)

Years ended  December  31,  1999,  1998 and from  inception on August 6, 1987 to
December 31, 1999

Employee Stock Option (1997) Plan -

During 1997, the Company authorized an Employee Stock Option Plan for a total of
5,000,000   common   shares  that  may  be  awarded  to  employees  and  certain
consultants.  During  1998,  the  Company  amended  the  plan  to  authorize  an
additional  1,250,000 common shares. Each option under the incentive plan allows
for the purchase of one common share and expires not later than three years from
the date  granted.  The options are subject to various  vesting and  performance
requirements  as outlined in the plan and any unvested  options may be cancelled
if employment is terminated. Generally, for employees the options vest at 5% per
complete  month  from date of award and for  non-employees  are  earned out over
their contract period.

1999 Incentive and Nonqualified Stock Option Plan -

During 1999,  the Company  authorized a new option plan for a total of 3,000,000
common shares that may be awarded to the employees and certain consultants. Each
option  under the  incentive  plan allows for the  purchase of one common  share
which  expire not later than ten years from the date of grant.  The  options are
subject to various vesting and performance  requirements as outlined in the plan
and  any  unvested  options  may  be  cancelled  if  employment  is  terminated.
Generally,  for  employees  the options  vest  equally  over a three year period
following the date of award.
<TABLE>
<CAPTION>

Stock options to employees, directors and consultants are summarized as follows:

                                                                                         Weighted
                                                                                          Average
Granted to employees and directors                          Number   Exercisable       exercise price

Granted to employees & directors at $0.25 - $0.70        2,083,540                           0.48
Cancelled on termination                                  (265,288)                          0.25
- -----------------------------------------------------------------------------------------------------

<S>                                                    <C>             <C>            <C>
Balance at December 31, 1997                             1,818,252       262,466        $    0.48

Granted to employees & directors @ $0.94 - $3.44         2,709,400                           1.32
Cancelled on termination                                  (140,080)                          0.99
Exercised                                                 (372,062)                          0.46
- -----------------------------------------------------------------------------------------------------

Balance at December 31, 1998                             4,015,510     2,596,641             0.92

Granted to employees & directors @ $0.78 - $2.66         2,754,610                           1.82
Cancelled on termination                                  (259,180)                          2.61
Exercised                                                 (282,440)                          0.49
- -----------------------------------------------------------------------------------------------------

Balance at December 31, 1999                             6,228,500     3,196,447        $    1.31
- -----------------------------------------------------------------------------------------------------
</TABLE>


                                       42
<PAGE>

WaveRider Communications Inc.
(A Development Stage Company)

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(in U.S. dollars)

Years ended  December  31,  1999,  1998 and from  inception on August 6, 1987 to
December 31, 1999
<TABLE>
<CAPTION>



                                                                                 Weighted
                                                                                  Average
Granted to consultants                              Number   Exercisable   exercise price
- -----------------------------------------------------------------------------------------

<S>                                           <C>            <C>               <C>
Granted to consultants at $0.25 - $0.50          2,560,000                           0.44
Exercised                                         (500,000)                          0.30
- -----------------------------------------------------------------------------------------

Balance at December 31, 1997                     2,060,000       390,000        $    0.47

Granted to consultants @ $0.98 - $1.82              95,000                           1.22
Cancelled by agreement                            (880,465)                          0.50
Cancelled for non-performance                      (10,000)                          1.82
Exercised                                         (579,500)                          0.49
- -----------------------------------------------------------------------------------------

Balance at December 31, 1998                       685,035       189,125             0.51

Granted to consultants @ $2.09                       6,000                           2.09
Cancelled for non-performance                      (70,000)                          0.44
Exercised                                          (93,000)                          0.45
- -----------------------------------------------------------------------------------------

Balance at December 31, 1999                       528,035       154,102        $    0.54
- -----------------------------------------------------------------------------------------
</TABLE>

<TABLE>
<CAPTION>

                                 Number           Weighted average                              Number         Weighted average
         Range of            Outstanding at      exercise price of     Weighted average     Exercisable at      Exercise price
         Exercise              December 31          outstanding         remaining life       December 31,       of exercisable
          Prices                  1999                options              (months)               1999              options
- ----------------------- --------------------- -------------------- --------------------- ----------------- ---------------------

<S>                            <C>                 <C>                 <C>                     <C>                  <C>
         $0.25 - $0.50               621,535             $ 0.45                  8                    270,477         $ 0.38
             $0.56                1,000,000              $ 0.56                 11                      50,000        $ 0.56
         $0.70 - $1.07            1,922,750              $ 1.03                 84                 1,653,063          $ 1.05
         $1.14 - $1.91            1,107,900              $ 1.48                 72                    946,125         $ 1.47
         $2.00 - $3.44            2,104,350              $ 2.11                 58                    430,884         $ 2.35
</TABLE>

The fair value of each stock option granted to consultants  was estimated on the
date the  consultant  earned the option using the  Black-Scholes  option-pricing
model. The following  weighted  average  assumptions were used in the model: nil
annual  dividends (1998 - nil, 1997 - nil),  expected  volatility of 90% (1998 -
90%, 1997 - 90%),  risk-free  interest of 5.76% (1998 - 5.47%, 1997 - 5.76%) and
expected life of 3 years (1998 - 3 years, 1997 - 3 years).  The weighted average
fair value of the stock options granted in 1999 was $1.41 (1998 - $0.71,  1997 -
$0.49). The resulting values have been charged to the consolidated  statement of
loss over the  contract  period of the  consultant.  The  amount  charged to the
consolidated  statement  of loss in 1999 was $70,412  (1998 -  $341,809,  1997 -
$289,830)

For  disclosure  purposes,  the  fair  value of each  stock  option  granted  to
employees  was   estimated  on  the  date  of  grant  using  the   Black-Scholes
option-pricing  model with the following  weighted average  assumptions used for
stock options  granted in 1999: nil annual  dividends  (1998 - nil, 1997 - nil),
expected volatility of 90% (1998 - 90%, 1997 - 90%), risk-free interest of 5.76%
(1998 - 5.36%,  1997 - 5.77%) and expected life of 2 years (1998 - 2 years, 1997
- - 2 years). The weighted average fair value of the stock options granted in 1999
was $1.08 (1998 - $0.53, 1997 - $0.15).

                                       43

<PAGE>
WaveRider Communications Inc.
(A Development Stage Company)

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(in U.S. dollars)

Years ended  December  31,  1999,  1998 and from  inception on August 6, 1987 to
December 31, 1999

Under the above model, the total value of stock options granted to employees and
directors in 1999 was $2,612,610  (1998 - $1,397,068),  which would be amortized
on a pro forma basis over the option vesting period.  Had the Company determined
compensation cost for these plans in accordance with SFAS No. 123, the Company's
loss and loss per share would have been $10,086,384 and $0.29 respectively (1998
- - $5,662,881 and $0.20, 1997 - $1,344,584 and $0.11).

The Black-Scholes option valuation model was developed for use in estimating the
fair value of traded  options which have no vesting  restrictions  and are fully
transferable.  In addition,  option valuation models require the input of highly
subjective  assumptions  including the expected stock price volatility.  Because
the Company's stock option plans have  characteristics  significantly  different
from  those of  traded  options,  and  because  change in the  subjective  input
assumptions  can  materially  affect the fair value  estimate,  in  management's
opinion,  the  existing  models do not  necessarily  provide a  reliable  single
measure of the fair value of its employee stock options.

Shareholder option agreement -

In November 1997, certain shareholders agreed to provide the Company's President
with a private  option to purchase  1,000,000  common  shares  directly from the
shareholders.  These options vested at the rate of 150,000  options per month of
employment.

For disclosure purposes,  the fair value of this private option was estimated on
the  date of  grant  using  the  Black-Scholes  option-pricing  model  with  the
following  weighted average  assumptions used for stock options granted in 1999:
nil annual dividends (1998 - nil, 1997 - nil),  expected volatility of 90% (1998
- - 90%, 1997 - 90%), risk-free interest of 5.76% (1998 - 5.36%, 1997 - 5.71%) and
expected  life of 2 years  (1998 - 2 years,  1997 - 2  years).  Had the  Company
determined  compensation cost for these options in accordance with SFAS No. 123,
the  Company's  1999 pro forma loss and pro forma loss per share  would not have
changed (1998 -increased by $238,000 and $0.01,  1997 - increased by $42,000 and
$0.01)

F. Employee Stock Compensation (1997) Plan - During 1997, the Company authorized
an Employee Stock  Compensation Plan for a total of 2,500,000 common shares that
may be awarded to employees and certain  consultants.  During 1999,  the Company
authorized the issuance of 267,870 (1998 - 2,500,  1997 - Nil ) shares  pursuant
to the plan.  The value of these shares at the date of the award was recorded in
the Statement of Loss during the year.
<TABLE>
<CAPTION>

13.      NET CHANGES IN NON-CASH  WORKING CAPITAL ITEMS RELATING TO OPERATIONS

                                                                   1999              1998               1997
                                                          --------------------------------------------------
<S>                                                       <C>                 <C>                <C>
Accounts receivable                                       $     (502,714)     $     (10,932)     $    (47,176)
Prepaid and other assets                                         (98,027)           (18,602)           12,802
Inventory                                                       (250,946)          (136,664)          (19,656)
Accounts payable and accrued liabilities                            (955)          708,658             47,805
Deferred revenue                                                   1,477            17,684             24,155
                                                          ---------------------------------------------------
                                                          $     (851,165)     $      560,144     $     17,930
                                                          ===================================================
</TABLE>

14.      RELATED PARTY TRANSACTIONS

During  the year,  a total of $ 29,093  was paid or  payable  to  directors  and
officers or to companies  related to them for the fair value of their management
and administrative services.


                                       44

<PAGE>

15.      PRIOR PERIOD ADJUSTMENTS

During the year ended December 31, 1998, it was determined  that the Company had
not  accounted  for stock  options  issued  for  services  rendered  by  outside
consultants,  nor for the purchase of Major  Wireless  Communications  Inc.,  as
required by generally  accepted  accounting  principles.  As a result,  the 1997
consolidated  financial  statements have been restated to include the fair value
of options issued to consultants.  These changes, which had no net impact on the
Company's cash flow results,  have affected the prior reported financial results
as follows:
<TABLE>
<CAPTION>

                                           Year Ended December 31, 1997 Inception to Dec. 31, 1997
                                       ----------------------------------------------------------------
                                          Restated     Originally         Restated          Originally
                                        Information     Reported         Information         Reported

<S>                                    <C>             <C>            <C>               <C>
Sales, general and administration      $     962,346   $   702,492    $     3,429,558   $     3,169,704
Research and development                     405,705       379,729            491,403           465,427
Depreciation and amortization                 12,570        12,570             80,427            80,427

Total expenses                             1,380,621     1,094,791          4,001,388         3,715,558
                                       ----------------------------------------------------------------

NET LOSS                               $  (1,324,960)  $(1,039,130)   $    (3,922,159)  $    (3,636,329)

BASIC AND FULLY DILUTED
LOSS PER SHARE                         $      (0.11)   $     (0.08)   $         (1.62)  $         (1.48)
                                       ================================================================
SHAREHOLDERS' EQUITY
Share Capital                          $   4,506,289   $ 4,286,248
Other Equity                                 128,637             -
Deficit accumulated during
development stage                         (3,985,007)   (3,636,329)
                                       ---------------------------

                                       $    649,919    $   649,919
                                       ===========================
</TABLE>

In addition,  note disclosure has been modified for the 1997 comparative figures
to conform with generally accepted accounting principles.

16. INCOME TAXES
<TABLE>
<CAPTION>

The Company's income tax provision has been determined as follows:

                                                                     1999             1998             1997
                                                                ----------------------------------------------

<S>                                                             <C>               <C>              <C>
Net loss before taxes                                           $  7,951,850      $ 4,477,518      $ 1,324,960
                                                                ==============================================

Income taxes at 36.00% (1998 - 42.54%, 1997 - 42.54%)           $  2,863,000      $ 1,904,740         $563,600
Decrease resulting from permanent non-tax
   deductible expense                                               (67,300)         (144,000)               -
Tax benefit of losses not recognized in the accounts,
   included in valuation allowance                               (2,795,700)       (1,760,740)        (563,600)
                                                                ----------------------------------------------

                                                                $         -       $         -      $         -
                                                                ==============================================
</TABLE>

                                       45

<PAGE>


WaveRider Communications Inc.
(A Development Stage Company)

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(in U.S. dollars)

Years ended  December  31,  1999,  1998 and from  inception on August 6, 1987 to
December 31, 1999


At December 31, 1999, the Company had  approximately  $14,197,000 of non capital
losses  available for income tax purposes.  These losses are available to reduce
taxable income in future and expire as follows:

               2009                                 $        847,000
               2010                                          316,000
               2011                                           64,000
               2012                                          181,000
               2017                                          769,000
               2018                                        4,339,000
               2019                                        7,681,000
                                                    ----------------

                                                    $     14,197,000
                                                    ================
<TABLE>
<CAPTION>

                                                                           1999                     1998
                                                                       ------------------------------------
<S>                                                                    <C>                    <C>
Tax benefit of losses carried forward for income tax purposes          $   5,111,000          $   2,772,000
Carrying amount of acquired core technologies in excess of
value for tax purposes                                                      (420,000)                     -
                                                                       ------------------------------------

                                                                           4,691,000              2,772,000
Less: timing difference amount recognized by drawdown/recording
of deferred taxes                                                           (420,000)                     -

Less: Valuation allowance                                                 (4,271,000)            (2,772,000)
                                                                       ------------------------------------

                                                                       $           -          $           -
                                                                       ====================================
</TABLE>

17.   LOSS PER SHARE
<TABLE>
<CAPTION>

                                                                          Year ended December 31, 1999
                                                                  Loss          Shares          Per share
                                                               (Numerator)   (Denominator)       Amount

<S>                                                          <C>             <C>             <C>
Net Loss                                                     $ 7,447,850
Add:  Cash dividends paid on Preferred shares in year            158,144
     Deemed dividend on share resets (Note 12B(v))             1,050,000
     Convertible Preferred Shares                                      -
                                                             -----------
Basic LPS

  Loss attributable to common shareholders                   $ 8,655,994       34,258,565         $0.25
                                                             ==========================================
</TABLE>
<TABLE>
<CAPTION>

                                                                          Year ended December 31, 1998
                                                                 Loss           Shares           Per share
                                                              (Numerator)    (Denominator)        Amount

<S>                                                         <C>             <C>               <C>
Net Loss                                                    $ 4,477,518
Add:  Dividends paid in year                                     80,000
          Convertible Preferred Shares [Note 12 B(vi)]          712,265
                                                            -----------
Basic LPS

  Loss attributable to common shareholders                  $ 5,269,783        29,485,320         $0.18
                                                            ===========================================
</TABLE>

                                       46

<PAGE>

WaveRider Communications Inc.
(A Development Stage Company)

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(in U.S. dollars)

Years ended  December  31,  1999,  1998 and from  inception on August 6, 1987 to
December 31, 1999
<TABLE>
<CAPTION>


                                                                       Year ended December 31, 1997
                                                               Loss             Shares           Per share
                                                           (Numerator)       (Denominator)        Amount

<S>                                                        <C>             <C>             <C>
Net Loss                                                   $ 1,324,960
Add:  Dividends paid in year                                         -
      Convertible Preferred Shares [Note 12 B(ii)]              62,848
                                                           -----------

Basic LPS

  Loss available to common shareholders                    $ 1,387,808         12,299,522         $0.11
                                                           ============================================
</TABLE>


The warrants, options and convertible preferred shares outstanding at the end of
each year [Note 12] have not been included in the loss per share  calculation as
they are  anti-dilutive.  The  shares  held in  escrow  pertaining  to the Major
Wireless  transaction  [Note 4] have not been  included  from the loss per share
calculation as they are contingently issuable shares.

18.      SEGMENTED INFORMATION

The  Company's  operates  in two  segments:  wireless  data  communications  and
Internet services.
<TABLE>
<CAPTION>

                                                                  Year ended December 31, 1999

                                                    Wireless Data       Internet Services          Total

<S>                                                <C>                       <C>                <C>
REVENUE                                            $   1,566,587             $ 197,554          $ 1,764,141
COST OF SALES                                          1,225,194                69,621            1,294,815
                                                   --------------------------------------------------------

GROSS MARGIN                                             341,393               127,933              469,326
                                                   --------------------------------------------------------

EXPENSES

Selling, general and administration                    5,240,945               116,642            5,357,587
Research and development                               3,028,555                     -            3,028,555
Depreciation and amortization                                                   35,034               35,034
                                                   --------------------------------------------------------

                                                       8,269,500               151,676            8,421,176
                                                   --------------------------------------------------------

NET LOSS BEFORE TAXES                                 (7,928,107)              (23,743)          (7,951,850)

DEFERRED TAX RECOVERY                                    504,000                     -              504,000
                                                   --------------------------------------------------------

NET LOSS                                           $  (7,424,107)           $ (23,743)         $ (7,447,850)
                                                   =========================================================
</TABLE>

                                       47
<PAGE>

WaveRider Communications Inc.
(A Development Stage Company)

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(in U.S. dollars)

Years ended  December  31,  1999,  1998 and from  inception on August 6, 1987 to
December 31, 1999

<TABLE>
<CAPTION>


                                                                 Year ended December 31, 1998

                                                       Wireless Data     Internet Services           Total

<S>                                                <C>                       <C>               <C>
REVENUE                                            $      90,238             $ 164,749         $    254,987
COST OF SALES                                             13,445                62,022               75,467
                                                   --------------------------------------------------------

GROSS MARGIN                                              76,793               102,727              179,520
                                                   --------------------------------------------------------

EXPENSES

Selling, general and administration                    2,721,525                85,656            2,807,181
Research and development                               1,814,617                     -            1,814,617
Depreciation and amortization                                                   35,240               35,240
                                                   --------------------------------------------------------

                                                       4,536,142               120,896            4,657,038
                                                   --------------------------------------------------------

NET LOSS                                           $(4,459,349)              $(18,169)         $ (4,477,518)
                                                   ========================================================
</TABLE>

<TABLE>
<CAPTION>

                                                                 Year ended December 31, 1997

                                                         Wireless Data    Internet Services          Total

<S>                                                <C>                        <C>              <C>
REVENUE                                            $           -              $ 77,459         $     77,459
COST OF SALES                                                  -                21,798               21,798
                                                   --------------------------------------------------------

GROSS MARGIN                                                   -                55,661               55,661
                                                   --------------------------------------------------------

EXPENSES

Selling, general and administration                      906,661                55,685              962,346
Research and development                                 405,705                     -              405,705
Depreciation and amortization                                  -                12,570               12,570
                                                   --------------------------------------------------------

                                                     1,312,366                  68,255            1,380,621
                                                   --------------------------------------------------------

NET LOSS                                           $(1,312,366)              $ (12,594)        $ (1,324,960)
                                                   ========================================================
</TABLE>


The total assets for the Internet  Service segment was less than $50,000 in each
of the periods. All Internet Service revenue was generated in Canada.

Wireless Data revenue in 1999 was $836,000 in the United States and $731,000 for
the rest of the  world.  All long lived  assets of the  Company  are  located in
Canada.

19.      COMPARATIVE FIGURES

Certain  comparative  amounts  have been  reclassified  to  correspond  with the
current year's presentation.


                                       48

<PAGE>

WaveRider Communications Inc.
(A Development Stage Company)

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(in U.S. dollars)

Years ended  December  31,  1999,  1998 and from  inception on August 6, 1987 to
December 31, 1999

20.      SUBSEQUENT EVENTS

Share Transactions

         As at February 14, 2000, the Company had issued 6,528,239 common shares
for cash  consideration  of  $11,129,334,  net of fees of $117,400,  as outlined
below:

a) Common Stock Purchase  Agreement - On January 4, 2000, the investor under the
Common  Stock  Purchase  Agreement,   dated  October  18,  1999,  completed  its
commitment  to  purchase  stock  in  connection  with  the  public  underwriting
completed on December 23, 1999. At that time, the investor purchased the balance
of 1,437,036  common share units for cash  proceeds of  $1,940,000  less fees of
$117,400.

b)  Conversion  of Series C  Preference  Shares - holders of  132,000  shares of
Series C preference stock converted to 132,000 shares of common stock.

c) Exercise  of Options - employees  and former  employees  exercised  1,015,850
options  to  purchase   common  stock  for  cash  proceeds  of  $1,041,734   and
non-employees  exercised  88,625  options  to  purchase  common  stock  for cash
proceeds of $53,684

d) Warrants - the following warrants and options were exercised

                                   Number                Cash
          Exercise Prices        Exercised             Received

                $1.35              444,444           $   600,000
                $2.00            2,677,035             5,354,070
                $2.50               92,000               230,000
                $2.61              225,000               587,250
                $3.00              225,000               675,000
                $4.00              191,249               764,996
         ---------------------------------------------------------------
            $1.01 - $4.00        3,854,728           $ 8,211,316
         ---------------------------------------------------------------

In addition,  warrants to purchase  150,000 shares of common stock at $2.00 were
exercised  using a cashless  feature.  This  resulted in the issuance of 107,522
common shares and the return and cancellation of the balance of 42,478 warrants.

Memorandum of Understanding

On February 2, 2000,  the Company  entered  into a memorandum  of  understanding
(MOU) with VoIP International S.A. de C.V. ("VoIP"),  a company  incorporated in
Mexico,  pending a formal  agreement.  When the terms of the MOU are ratified by
formal agreement, WaveRider will grant VoIP exclusive rights to market WaveRider
products  in  Mexico in  exchange  for  commitments  to  procure  a  minimum  of
$28,000,000 of WaveRider  products.  As an incentive,  WaveRider  would issue to
VoIP  4,500,000  Common Stock  Purchase  Warrants  which VoIP will earn based on
achievement of the minimum commitments.


                                       49
<PAGE>


                                   SIGNATURES

         In accordance with Section 13 or 15 (d) of the Securities  Exchange Act
of 1934, the Registrant has caused this report to be signed on its behalf by the
undersigned, thereunto duly authorized.

Date:  March 9, 2000            WAVERIDER COMMUNICATIONS INC.


                             By /s/  D. Bruce Sinclair
                                ---------------------------------------------
                                D. Bruce Sinclair, President, Chief Executive
                                Officer and Director

         In accordance  with the Exchange Act, this report has been signed below
by the following  persons on behalf of the Company and in the  capacities and on
the dates indicated.

         Name                        Title                           Date

/s/ D. Bruce Sinclair        President, Chief Executive         March 9, 2000
- ---------------------
D. Bruce Sinclair            Officer and Director

/s/ T. Scott Worthington     Chief Financial Officer            March 9, 2000
- ------------------------
T. Scott Worthington

/s/ Cameron A. Mingay        Secretary/Director                 March 9, 2000
- ---------------------
Cameron A. Mingay

/s/ Gerry Chastelet          Director                           March 9, 2000
- -------------------
Gerry Chastelet

/s/ John Curry               Director                           March 9, 2000
- --------------
John Curry

/s/ Guthrie Stewart          Director                           March 9, 2000
- -------------------
Guthrie Stewart

/s/ Dennis R. Wing           Director                           March 9, 2000
- ------------------
Dennis R. Wing



<TABLE> <S> <C>


<ARTICLE>                     5
<CIK>                         0000844053
<NAME>                        WaveRider Communications Inc.
<MULTIPLIER>                  1
<CURRENCY>                    US DOLLARS

<S>                             <C>
<PERIOD-TYPE>                                      12-MOS
<FISCAL-YEAR-END>                             DEC-21-1999
<PERIOD-START>                                JAN-01-1999
<PERIOD-END>                                  DEC-31-1999
<EXCHANGE-RATE>                                         1
<CASH>                                          5,540,917
<SECURITIES>                                            0
<RECEIVABLES>                                     773,935
<ALLOWANCES>                                      (66,316)
<INVENTORY>                                       609,363
<CURRENT-ASSETS>                                6,986,350
<PP&E>                                          1,592,489
<DEPRECIATION>                                   (614,329)
<TOTAL-ASSETS>                                 10,080,516
<CURRENT-LIABILITIES>                           1,763,509
<BONDS>                                                 0
                                   0
                                             0
<COMMON>                                           43,903
<OTHER-SE>                                      8,253,715
<TOTAL-LIABILITY-AND-EQUITY>                   10,080,516
<SALES>                                         1,519,469
<TOTAL-REVENUES>                                1,764,141
<CGS>                                           1,294,815
<TOTAL-COSTS>                                   8,421,176
<OTHER-EXPENSES>                                        0
<LOSS-PROVISION>                                        0
<INTEREST-EXPENSE>                                      0
<INCOME-PRETAX>                                (7,951,850)
<INCOME-TAX>                                     (504,000)
<INCOME-CONTINUING>                            (7,447,850)
<DISCONTINUED>                                          0
<EXTRAORDINARY>                                         0
<CHANGES>                                               0
<NET-INCOME>                                   (7,447,850)
<EPS-BASIC>                                         (0.25)
<EPS-DILUTED>                                       (0.25)



</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission