FRP PROPERTIES INC
10-K, 1998-12-10
TRUCKING & COURIER SERVICES (NO AIR)
Previous: AUSTRIA FUND INC, DEFA14A, 1998-12-10
Next: BLACKROCK FUNDS, 24F-2NT, 1998-12-10


<PAGE>
               SECURITIES AND EXCHANGE COMMISSION 
                      Washington, D.C. 20549
                            FORM 10-K
(Mark One)
   [X]    ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) 
              OF THE SECURITIES EXCHANGE ACT OF 1934
           For the fiscal year ended September 30, 1998
                                OR
   [ ]  TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d)
              OF THE SECURITIES EXCHANGE ACT OF 1934
                 Commission file number 33-26115

                       FRP PROPERTIES, INC.
      (Exact name of registrant as specified in its charter)
 
     FLORIDA                                        59-2924957
State or other jurisdiction of                       (I.R.S. Employer
incorporation or organization                    Identification No.)

155 East 21st Street, Jacksonville, Florida            32206
(Address of principal executive offices)                 (Zip Code)
 
Registrant's telephone number, including area code   904/355-1781
 
Securities registered pursuant to Section 12(b) of the Act: None
 
Securities registered pursuant to Section 12(g) of the Act:
                   Common Stock $.10 par value
                         (Title of class)

Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange
Act of 1934 during the preceding 12 months (or for such shorter period
that the registrant was required to file such reports), and (2) has been
subject to such filing requirements for the past 90 days. Yes  X  No   

Indicate by check mark if disclosure of delinquent filers pursuant to
Item 405 of Regulation S-K is not contained herein, and will not be
contained, to the best of registrant's knowledge, in definitive proxy or
information statements incorporated by reference in Part III of this Form
10-K. [   ]

At December 1, 1998 aggregate market value of the shares of Common Stock
held by non-affiliates of the registrant was $49,572,000.  At such date
there were 3,463,225 shares of the registrant's Stock outstanding.

               Documents Incorporated by Reference

Portions of the FRP Properties, Inc. 1998 Annual Report to stockholders
are incorporated by reference in Parts I, II, III and IV.

Portions of the FRP Properties, Inc. Proxy Statement dated December 14,
1998 are incorporated by reference in Part III.
                              PART I

Item 1. BUSINESS.

FRP Properties, Inc., which was incorporated in Florida in 1988,
and its subsidiaries (the "Company") are engaged in the
transportation and real estate businesses.  Florida Rock & Tank
Lines, Inc.("Tank Lines") and SunBelt Transport, Inc. ("SunBelt"),
wholly owned subsidiaries, are southeastern transportation
companies concentrating in the hauling, by motor carrier, of liquid
and dry bulk commodities and materials on flatbed trailers. 
Another wholly owned subsidiary, Florida Rock Properties, Inc.
("Properties"), owns real estate of which a substantial portion is
under mining royalty agreements or leased to Florida Rock
Industries, Inc. ("FRI").  The Company also holds certain other
real estate for investment.  Other wholly owned subsidiaries of the
Company, own and are developing certain industrial rental
properties near Baltimore, Maryland.  Substantially all of the
Company's operations are conducted within the Southeastern and 
Mid-Atlantic United States.

The Company has two major business segments: transportation and
real estate.  Industry segment information is presented in Notes 2
and 8 to the consolidated financial statements included in the
accompanying 1998 Annual Report to stockholders and is incorporated
herein by reference.

FRI accounted for approximately 8.5% of the Company's consolidated
revenues for fiscal 1998.

Revenues from royalties and from the dump and flatbed truck fleet
operations are subject to factors affecting the level of general
construction activity.  A decrease in the level of general
construction activity in any of the Company's market areas may have
an adverse effect on such revenues and income derived therefrom.

Transportation. Tank Lines is engaged in hauling liquid and dry
bulk commodities in tank and dump trucks.  SunBelt is engaged in
hauling building and construction materials on flatbed trailers. 
Information as to the Transportation operations' revenue by
principal markets is presented on page 6 of the accompanying 1998
Annual Report to stockholders under the caption, "Management
Analysis" and is incorporated herein by reference.

The Company's owned and leased dump truck fleet hauls principally
construction aggregates from terminals in Fort Myers, and Orlando,
Florida.  There are from 8 to 12 major competitors in each of the
Company's markets and numerous small competitors in all markets. 
The Company normally experiences considerable competition in all of
its markets.

The Company's owned and leased tank truck fleet hauls liquid and
dry bulk commodities, including petroleum and chemicals.  It
operates from terminals in Jacksonville, Ft. Myers, Orlando, Panama
City, Pensacola, Port Everglades, Tampa and White Springs, Florida;
Albany, Atlanta, Augusta, Bainbridge, Columbus, Macon and Savannah,
Georgia; Knoxville and Nashville, Tennessee; and Birmingham,
Alabama.  It also has a central dispatch/offices in Greenville,
South Carolina and Dalton, Georgia.  The Company has from 4 to 8
major tank truck competitors in each of its markets.

The Company's owned flatbed fleet is based at Jacksonville and
Tampa, Florida and Savannah, Georgia and hauls building and
construction materials in 12 southeastern states.  There are 10
major competitors in the Company's market area and numerous small
competitors in the various states served.

At September 30, 1998, the Company had placed orders and was
committed to purchasing tractors and trailers costing approximately
$9,900,000.

Price, service, and terminal location are the major factors which
affect competition within a given market.

During fiscal 1998 the transportation segment's ten largest
customers accounted for approximately 33% of transportation's
revenue.  The loss of any one of these customers could have an
adverse effect on the Company's revenues and income.

Real Estate.  The Company's real estate and property development
activities are conducted through several wholly owned subsidiaries.

The Company owns real estate in Florida, Georgia, Virginia,
Maryland, and Washington, D.C.  The real estate owned falls
generally into one of three categories.  The first is land with
stone or sand and gravel deposits, of which substantially all is
leased to Florida Rock Industries, Inc. under mining royalty
agreements whereby the Company is paid a percentage of the revenues
generated by the material mined and sold, or minimum royalties
where there is no current, or only limited, mining activity.  The
second is land and/or buildings leased under rental agreements, and
the third is land and/or buildings which are being developed for
rental or held for future appreciation.

Additional information about the Company's Real Estate segment is
contained on page 2 under the captions "FRP Development Corp." and
in Note 11 to the consolidated financial statements included in the
accompanying 1998 Annual Report to stockholders and is incorporated
herein by reference.

The Company's real estate strategy of developing high quality,
flexible warehouse/office space in the Baltimore-Washington markets
continued to be successful. One hundred percent of the
warehouse/office space built by the Company over the last several
years was leased at September 30, 1998. 

Price, location, rental space availability, structural design and
flexibility are the major factors which affect competition in the
warehouse rental market.  The Company experiences considerable
competition in all of its markets.

In fiscal 1998 real estate revenues, excluding the sale of real
estate, were divided approximately 49% from mining and minimum
royalties and 51% from rentals.  FRI accounted for approximately 
57% of such revenue.

Environmental Matters.   While the Company is affected by
environmental regulations, such regulations are not expected to
have a major effect on the Company's capital expenditures or
operating results.  Additional information concerning environmental
matters is presented in Note 10 to the consolidated financial
statements included in the accompanying 1998 Annual Report to
stockholders and in Item 3 "Legal Proceedings" of this Form 10-K,
and such information is incorporated herein by reference.

Employees.  The Company employed approximately 732 people in its
Transportation Group, 19 people in its Real Estate Group, and 2
people in its Corporate offices at September 30, 1998.

<PAGE>
Item 2.  PROPERTIES.

The Company's principal properties are located in Florida, Georgia,
Virginia, Washington, D.C., and Maryland.

Transportation Properties.  At September 30, 1998 the Company
operated an owned (541) and leased (5) fleet of 546 trucks and had
18 sites for its trucking terminals in Florida, Georgia, Alabama
and Tennessee totaling approximately 80 acres.  Of these acres, the
Company owned approximately 74 and leased approximately 6.  The
Company also leases central dispatch/offices in Greenville, South
Carolina and Dalton, Georgia.  The lease terms run from
year-to-year.
 
Construction Aggregates Properties.  The following table summarizes
the Company's principal construction aggregates locations and
estimated reserves at September 30, 1998, substantially all of
which are leased to FRI.

                                             Tons of              
                               Tons Mined   Estimated
                                 in Year    Reserves
                                  Ended         at 
                                 9/30/98     9/30/98  Approximate
                                (000's)      (000's)  Acres Owned 
The Company owns fourteen
 locations currently being 
 mined located at 
 Brooksville, Astatula, 
 Miami, Grandin, Gulf
 Hammock, Keuka, Lake Wales,
 and in Marion and Lake
 Counties, Florida; Forest
 Park, Macon and Tyrone, 
 Georgia; St. Mary's County,
 Maryland; and Manassas,
 Virginia.                         8,614     311,000     17,113

The Company owns three locations 
 being leased but not currently 
 being mined, located at Ft. 
 Myers and Newberry, Florida
 and Columbus, Georgia.                -     136,000      3,363 
<PAGE>
                  
Other Properties.  The Company owns approximately 120 acres of land
in Virginia and Washington, D.C. and an office building and
approximately 6 acres in Florida which are leased to FRI.  The
Company owns four parcels of land near Baltimore, Maryland.  One
contains approximately 11 acres with a commercial warehouse and
office space (162,587 square feet), which at November 1, 1998 was
100% leased.  The second contains approximately 17 acres with
195,615 square feet of commercial warehouse and office space of
which at November 1, 1998 was 100% leased.  The third contains
approximately 10 acres with 187,517 square feet of
commercial/warehouse space that was 100% leased at November 1,
1998.  The fourth contains 8.5 acres with an office building
(28,533 square feet) which is 6% occupied by the Company with the
balance 100% leased, including a portion leased to FRI.  In October
1996, the Company purchased 134 acres of land in Harford County,
Maryland.  The site is being used for the development of the
Lakeside Business Park.  A 5.2 acre section has been developed with
105,803 square feet of commercial warehouse space that was 100%
leased on November 1, 1998.   Two sections of 4.15 acres each with
approximately 133,000 square feet were under construction at
September 30, 1998.   The first section with 65,520 square feet was
100% pre-leased at year end.  In addition, the Company owns
approximately 11,183 acres of investment and other real estate, of
which approximately 7,738 acres are in Suwannee and Columbia
Counties, Florida.  

The Company purchased a 59 acre tract in Anne Arundel County,
Maryland near the Baltimore-Washington International Airport in May
1998.   The project, Hillside Business Park, will provide the
Company an opportunity to develop 600,000 square feet of
warehouse/office space.   Grading and infrastructure work on the
site will begin in the spring of 1999, and construction of the
first building is anticipated to commence during the fall of 1999.

As part of the Company's ongoing asset management activities, it
has made application before the Zoning Commission of the District
of Columbia to re-zone its 5.8 acre site on the banks of the
Anacostia River from industrial to Plan Unit Development(PUD).  
Approval of the application would allow the development of a 1.5
million square foot commercial office component together with
associated waterfront enhancements.   The Company expects that a
final zoning order will be issued in early 1999.

At September 30, 1998 certain property, plant and equipment having
a carrying value of $22,415,000 was pledged on certain notes and
contracts with an outstanding principal balance totaling
$18,832,000 on such date.

In addition, certain properties having a carrying value at
September 30, 1998 of $1,620,000 were encumbered by industrial
revenue bonds which are the liability of FRI.  FRI has agreed to
pay such debt when due (or sooner if FRI cancels its lease of such
property), and further has agreed to indemnify and hold harmless
the Company.

Item 3.  LEGAL PROCEEDINGS.

Note 10 to the Consolidated Financial Statements included in the
accompanying 1998 Annual Report to stockholders is incorporated
herein by reference.

Item 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS.

No reportable events.

<PAGE>
                             PART II

Item 5.  MARKET FOR REGISTRANT'S COMMON EQUITY AND RELATED        
              STOCKHOLDER MATTERS.

There were approximately 846 holders of record of FRP Properties,
Inc. common stock, $.10 par value, as of December 1, 1998.  The
Company's common stock is traded on the Nasdaq Stock Market (Symbol
FRPP).  Information concerning stock prices is included under the
caption "Quarterly Results" on page 5 the Company's 1998 Annual
Report to stockholders, and such information is incorporated herein
by reference.  The Company has not paid a cash dividend during the
past two years.  It is the present policy of the Board of Directors
not to pay cash dividends.  Information concerning restrictions on
the payment of cash dividends is included in Note 3 to the
consolidated financial statements included in the accompanying 1998
Annual Report to stockholders and such information is incorporated
herein by reference.


Item 6.  SELECTED FINANCIAL DATA.

Information required in response to this Item 6 is included under
the caption "Five Year Summary" on page 5 of the Company's 1998
Annual Report to stockholders and such information is incorporated
herein by reference.


Item 7.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL        
              CONDITION AND RESULTS OF OPERATIONS.

Information required in response to this Item 7 is included under
the caption "Management Analysis" on page 5, 6 and 7; under the
caption "Capital Expenditures" on page 2; and in Notes 1 through 11
to the consolidated financial statements included in the
accompanying 1998 Annual Report to stockholders and in Item 3
"Legal Proceedings" of this Form 10-K.  Such information is
incorporated herein by reference.

Item 7.A QUANTITIVE AND QUALITATIVE ABOUT MARKET RISK

The Company is exposed to market risk from changes in interest
rates.   For its cash and cash equivalents a change in interest
rates effects the amount of interest income that can be earned.  
For its debt instruments changes in interest rates effect the
amount of interest expense incurred.

The following table provides information about the Company's
financial instruments that are sensitive to changes in interest
rates:




Interest rate sensitivity
                     1999 2000 2001 2002 2003 Thereafter Total Fair Value

Liabilities:      

Bank lines of credit $ 1,600                                1,600   1,600
Weighted average
Interest rate            6.1%

Long-term debt at
 Fixed rates         $   533  579  628  681  738   15,673  18,832  19,996
Weighted average
 Interest rate           8.1% 8.1  8.1  8.1  8.1      8.1

Bank Revolving Credit
 Variable interest   $15,000                               15,000  15,000
 Rate
Weighted average
 Interest               6.2%

Item 8.  FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA.

Information required in response to this Item 8 is included under
the caption "Quarterly Results" on page 5 and on pages 8 through 17
of the Company's 1998 Annual Report to stockholders.  Such
information is incorporated herein by reference.

Item 9.  CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON         
              ACCOUNTING AND FINANCIAL DISCLOSURE.

No reportable events.

                             PART III

Item 10.  DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT.

EXECUTIVE OFFICERS OF THE COMPANY

Name                 Age        Office            Position Since

Edward L. Baker      63  Chairman of the Board    May   3, 1989
John E. Anderson     53  President & Chief        Feb. 17, 1989   
                          Executive Officer        
John R. Mabbett III  39  Vice President and       Feb.  4, 1993
                          Secretary                 
Ish Copley           65  President of SunBelt     Aug.  9, 1992
                          Transport, Inc., the 
                          Company's flatbed 
                          trucking operation       
David H.             
 deVilliers, Jr.     47  Vice President           June  1, 1989   
James J. Gilstrap    51  Treasurer, Assistant     Aug.  6, 1997
                          Secretary and Chief
                          Financial Officer
Wallace A. Patzke,   51  Controller and Chief     Aug.  6, 1997
 Jr.                      Accounting Officer

All of the above officers have been employed in their respective
positions for the past five years, except James J. Gilstrap and
Wallace A. Patzke,Jr.

James J. Gilstrap joined FRI in March 1997 and was elected Vice
President and Chief Financial Officer in May 1997.  In August 1997
Mr. Gilstrap was elected Treasurer of FRI.  From 1993 to 1997 he
was self-employed as a private investor.  From 1984 to 1993 he was
a Partner and Executive Vice President and Chief Financial Officer
for The Regency Group, Inc., a holding company with interests and
operations in commercial real estate development, asset management,
brokerage and financial services.

Wallace A. Patzke, Jr. has been Vice President, Controller and
Chief Accounting Officer of FRI since August 1997.  He was elected
Vice President of FRI in October 1996 and has served as controller
since December 1991.

John D. Baker II, who is the brother of Edward L. Baker, and
Thompson S. Baker II, who is the son of Edward L. Baker, are on the
Board of Directors of the Company.

All executive officers of the Company are elected annually by the
Board of Directors.

Information concerning directors, required in response to this Item
10, is included under the captions "Election of Directors" and
Section 16(a) Beneficial Ownership Reporting Compliance in the
Company's Proxy Statement dated December 14, 1998; and such
information is incorporated herein by reference.


Item 11.  EXECUTIVE COMPENSATION.

Information required in response to this Item 11 is included under
the captions "Executive Compensation," "Compensation Committee
Report," "Compensation Committee Interlocks and Insider
Participation," and "Shareholder Return Performance" in the
Company's Proxy Statement dated December 14, 1998; and such
information is incorporated herein by reference.


Item 12.  SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND     
               MANAGEMENT.

Information required in response to this Item 12 is included under
the captions "Common Stock Ownership of Certain Beneficial Owners"
and "Common Stock Ownership by Directors and Officers" in the
Company's Proxy Statement dated December 14, 1998; and such
information is incorporated herein by reference.




Item 13.  CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS.

Information required in response to this Item 13 is included under
the captions "Compensation Committee Interlocks and Insider
Participation" and  "Certain Relationships and Related
Transactions" in the Company's Proxy Statement dated December 14,
1998 and in Note 2 captioned "Transactions with related parties" in
the Company's 1998 Annual Report to stockholders; and such
information is incorporated herein by reference.
<PAGE>
                             PART IV


Item 14.  EXHIBITS, FINANCIAL STATEMENT SCHEDULES, AND REPORTS ON 
               FORM 8-K.

(a) (1)and(2) Financial Statements and Financial Statement        
              Schedules.

      The response to this item is submitted as a
      separate section.  See Index to Financial
      Statements and Financial Statement Schedules on
      page 14 of this Form 10-K.

     (3)Exhibits.

      The response to this item is submitted as a
      separate section.  See Exhibit Index on pages 11
      through 13 of this Form 10-K.

(b) Reports on Form 8-K.

     There were no reports on Form 8-K filed during the three
     months ended September 30, 1998.

<PAGE>
                            SIGNATURES

Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange
Act of 1934, the registrant has duly caused this report to be signed on its
behalf by the undersigned, thereunto duly authorized.

                                        FRP PROPERTIES, INC.


Date:  December 2, 1998                  By JAMES J. GILSTRAP                 
                                           James J. Gilstrap
                                    Treasurer, Assistant Secretary and
                                     Chief Financial Officer

                                     By WALLACE A. PATZKE, JR.             
                                    Wallace A. Patzke, Jr.
                                    Controller and Chief Accounting    
                                             Officer  

Pursuant to the requirements of the Securities Exchange Act of 1934, this report
has been signed below by the following persons on behalf of the registrant and
in the capacities indicated on December 2, 1998.


JOHN E. ANDERSON                         DAVID H. deVILLIERS, JR.         
John E. Anderson                         David H. deVilliers, Jr.
Director, President, and Chief               Director
Executive Officer                        
(Principal Executive Officer)                ALBERT D. ERNEST, JR.           
                                             Albert D. Ernest, Jr.          
JAMES J. GILSTRAP                            Director
James J. Gilstrap             
Treasurer, Assistant Secretary               LUKE E. FICHTHORN III           
and Chief Financial Officer                  Luke E. Fichthorn III
(Principal Financial Officer)                Director

WALLACE A. PATZKE, JR.                       FRANCIS X. KNOTT                
Wallace A. Patzke, Jr.                       Francis X. Knott
Controller and Chief Accounting              Director
Officer                              
(Principal Accounting Officer)               RADFORD D. LOVETT               
                                             Radford D. Lovett
EDWARD L. BAKER                              Director
Edward L. Baker                          
Director                                     JOHN R. MABBETT III              
                                             John R. Mabbett III
JOHN D. BAKER II                             Director
John D. Baker II                         
Director                                     ROBERT H. PAUL III               
                                             Robert H. Paul III
THOMPSON S. BAKER II                         Director
Thompson S. Baker II
Director                                     MARTIN E. STEIN                 
                                             Martin E. Stein
ISH COPLEY                                   Director
Ish Copley                           
Director                                     JAMES H. WINSTON                 
                                             James H. Winston
                                             Director








                       FRP PROPERTIES, INC.
      FORM 10-K FOR THE FISCAL YEAR ENDED SEPTEMBER 30, 1998
                          EXHIBIT INDEX 
                         [Item 14(a)(3)] 
                                                Page No. in 
                                                 Sequential 
                                                  Numbering 
(3)(a)(1)     Articles of Incorporation of FRP Properties,
              Inc.   Previously filed with Form S-4 dated
              December 13, 1988. Filed No. 33-26155.
  
(3)(a)(2)     Amendment to the Articles of Incorporation of
              FRP Properties, Inc. filed with the Secretary
              of State of Florida on February 19, 1991. 
              Previously filed with Form 10-K for the fiscal
              year ended September 30, 1993.    Filed No.
              33-26115.

(3)(a)(3)     Amendments to the Articles of Incorporation of
              FRP Properties, Inc. filed with the Secretary
              of State of Florida on February 7, 1995. 
              Previously filed as appendix to the Company's
              Proxy Statement dated December 15, 1994.

(3)(b)(1)     Restated Bylaws of FRP Properties, Inc.
              adopted December 1, 1993.   Previously filed
              with Form 10-K for the fiscal year ended
              September 30, 1993.   File No. 33-26115.

(3)(b)(2)     Amendment to the Bylaws of FRP Properties,
              Inc. adopted August 3, 1994.   Previously
              filed with Form 10-K for the fiscal year ended
              September 30, 1994.   File No. 33-26115.

(4)(a)        Articles III, VII and XII of the Articles of
              Incorporation of FRP Properties, Inc. 
              Previously filed with Form S-4 dated December
              13, 1988.   And amended Article III filed with
              Form 10-K for the fiscal year ended September
              30, 1993.   And Articles XIII and XIV
              previously filed as appendix to the Company's
              Proxy Statement dated December 15, 1994.  File
              No. 33-26115.

(4)(b)        Specimen stock certificate of FRP Properties,
              Inc.   Previously filed with Form S-4 dated
              December 13, 1988.   File No. 33-26115.

(4)(c)        Credit Agreement dated as of November 15, 1995
              among FRP Properties, Inc.; SunTrust Bank,
              Central Florida, National Association; Bank of
              America Illinois; Barnett Bank of
              Jacksonville, N.A.; and First Union National
              Bank of Florida. Previously filed with Form
              10-Q for the quarter ended December 31, 1995. 
              File No. 33-26115.

(4)(c)(1)     First Amendment dated as of September 30, 1998 
              to the Credit Agreement dated as of November
              15, 1995.
                                                  







                                                   Page No. in 
                                                Sequential 
                                                 Numbering 
(4)(d)        The Company and its consolidated
              subsidiaries have other long-term debt
              agreements which do not exceed 10% of the
              total consolidated assets of the Company
              and its subsidiaries, and the Company
              agrees to furnish copies of such
              agreements and constituent documents to
              the Commission upon request.

(10)(a)       Post Distribution Agreement, dated May 7,
              1986, by and between Florida Rock
              Industries, Inc. and Florida Rock & Tank
              Lines, Inc. and amendments thereto dated
              July 1, 1987 and September 27, 1988. 
              Previously filed with Form S-4 dated
              December 13, 1988.  File No. 33-26115.

(10)(b)       Tax Sharing Agreement, dated May 7, 1986,
              between Florida Rock Industries, Inc. and
              Florida Rock & Tank Lines, Inc. 
              Previously filed with Form S-4 dated
              December 13, 1988.  File No. 33-26115.

(10)(c)       Various lease backs and mining royalty
              agreements with Florida Rock Industries,
              Inc., none of which are presently believed
              to be material individually, except for
              the Mining Lease Agreement dated September
              1, 1986, between Florida Rock Industries
              Inc. and Florida Rock Properties, Inc.,
              successor by merger to Grand in Land, Inc.
              (see Exhibit (10)(e)), but all of which
              may be material in the aggregate. 
              Previously filed with Form S-4 dated
              December 13, 1988.  File No. 33-26115.

(10)(d)       License Agreement, dated June 30, 1986,
              from Florida Rock Industries, Inc. to
              Florida Rock & Tank Lines, Inc. to use
              "Florida Rock" in corporate names. 
              Previously filed with Form S-4 dated
              December 13, 1988.  File No. 33-26115.

(10)(e)       Mining Lease Agreement, dated September 1,
              1986, between Florida Rock Industries,
              Inc. and Florida Rock Properties, Inc.,
              successor by merger to Grand in Land, Inc. 
               Previously filed with Form S-4 dated
              December 13, 1988.  File No. 33-26115.

(10)(f)       Summary of Medical Reimbursement Plan of
              FRP Properties, Inc.  Previously filed
              with Form 10-K for the fiscal year ended
              September 30, 1993.  File No. 33-26115.












                                                         Page No. in 
                                                         Sequential 
                                           Numbering 
(10)(g)       Split Dollar Agreement dated October 3, 1984,
              between Edward L. Baker and Florida Rock
              Industries, Inc. and assignment of such
              agreement, dated January 31, 1986 from Florida
              Rock Industries, Inc. to Florida Rock & Tank
              Lines, Inc.  Previously filed with Form S-4
              dated December 13, 1988.  File No. 33-26115.
                                                              
(10)(h)       Summary of Management Incentive Compensation
              Plans.  Previously filed with Form 10-K for
              the 
         fiscal year ended September 30, 1994.  File
         No. 33-26115.  

(10)(i)       Management Security Agreements between the
              Company and certain officers.  Form of
              agreement previously filed (as Exhibit
              (10)(I)) with Form S-4 dated December 13,
              1988.  File No. 33-26115.

(10)(i)(1)    FRP Properties, Inc. 1989 Employee Stock
              Option Plan.   Previously filed with Form S-4
              dated December 13, 1988.  File No. 33-26115
                                                  
(10)(i)(2)    FRP Properties, Inc. 1995 Stock Option Plan.  
              Previously filed as an appendix to the
              Company's Proxy Statement dated December 15,
              1994.
                                       
(11)          Computation of Earnings Per Common Share. 

(13)          The Company's 1998 Annual Report to
              stockholders, portions of which are
              incorporated by reference in this Form 10-K. 
              Those portions of the 1998 Annual Report to
              stockholders which are not incorporated by
              reference shall not be deemed to be filed as
              part of this Form 10-K. 

(22)          Subsidiaries of Registrant at September 30,
              1998:  Florida Rock & Tank Lines, Inc. (a
              Florida corporation)  Florida Rock Properties,
              Inc. (a  Florida corporation) FRP Development
              Corp. (a Maryland corporation) FRP Maryland,
              Inc. (a Maryland corporation) 34 Loveton
              Center Limited Partnership (a Maryland limited
              partnership) FRTL, Inc. (a Florida
              corporation)SunBelt Transport, Inc. (a Florida
              Corporation)Oz Limited Partnership (a Maryland
              limited partnership) FRP Delaware, Inc. (a
              Delaware corporation) FRP Lakeside L.P. (a
              Maryland limited partnership) FRP Lakeside
              L.L.P. (a Maryland limited partnership)    FRP
         Hillside L.L.C. (a Maryland limited liability
         corporation)

(23)(a)       Consent of Deloitte & Touche LLP,
              Independent Certified Public Accountants,
              appears on page 16 of this Form 10-K.

(27)          Financial Data Schedule
<PAGE>
                      FRP PROPERTIES, INC.
 INDEX TO FINANCIAL STATEMENTS AND FINANCIAL STATEMENT SCHEDULES
                    (Item 14(a) (1) and 2)) 


                                                            Page

Consolidated Financial Statements: 
  Consolidated balance sheet at September 30, 1998
    and 1997                                                9(a)
 
  For the years ended September 30, 1998, 1997 and 1996: 
    Consolidated statement of income                        8(a)
    Consolidated statement of stockholders' equity         11(a)
    Consolidated statement of cash flows                   10(a)
  Notes to consolidated financial statements            12-16(a)
  Selected quarterly financial data (unaudited)             5(a)

  Independent Auditors' Report                             17(a)
 
Consent of Independent Certified Public Accountants        18(b)
 
Consolidated Financial Statement Schedules: 

Independent Auditors' Report                               19(b)

 II - Valuation and qualifying accounts                    20(b)

III - Real estate and accumulated depreciation and        
    depletion                                           21-22(b)

(a)      Refers to the page number in the Company's
         1998 Annual Report to stockholders.  Such
         information is incorporated by reference in
         Item 8 of this Form 10-K. 

(b)      Refers to the page number in this Form 10-K. 
 
All other schedules have been omitted, as they are not required under
the related instructions, are inapplicable, or because the information
required is included in the consolidated financial statements.<PAGE>
Independent Auditors' Consent


We consent to the incorporation by reference in Registration Statement
(Form S-8 No. 33-43215) pertaining to the FRP Properties, Inc. 1989
Stock Option Plan and in the related Prospectus of our report dated
December 1, 1998, appearing in and incorporated by reference in this
Annual Report (Form 10-K) for the year ended September 30, 1998.



DELOITTE & TOUCHE LLP

Jacksonville, Florida 
December 10, 1998
<PAGE>




INDEPENDENT AUDITORS' REPORT


To the Board of Directors and Stockholders of
FRP Properties, Inc.
Jacksonville, Florida

We have audited the consolidated financial statements of FRP
Properties, Inc. and subsidiaries ("FRP") as of September 30, 1998 and
1997, and for each of the three years in the period ended September 30,
1998, and have issued our report thereon dated December 1, 1998; such
consolidated financial statements and report are included in your 1998
Annual Report to Stockholders and are incorporated herein by reference. 
Our audits also included the financial statement schedules of FRP,
listed in Item 14.  These financial statement schedules are the
responsibility of FRP's management.  Our responsibility is to express
an opinion based on our audits.  In our opinion, such financial
statement schedules, when considered in relation to the basic financial
statements taken as a whole, present fairly in all material respects
the information set forth therein.



DELOITTE & TOUCHE LLP

Jacksonville, Florida
December 1, 1998
<PAGE>
                           FRP PROPERTIES, INC.
                 SCHEDULE II (CONSOLIDATED) - VALUATION
                      AND QUALIFYING ACCOUNTS
            YEARS ENDED SEPTEMBER 30, 1998, 1997 AND 1996

                             ADDITIONS   ADDITIONS
                  BALANCE    CHARGED TO  CHARGED TO                 BALANCE
                  AT BEGIN.  COST AND    OTHER                       AT END
                   OF YEAR    EXPENSES   ACCOUNTS   DEDUCTIONS      OF YEAR
Year Ended
September 30, 1998:

Allowance for
 doubtful accounts $257,952     $12,000          -     ($2,366)(a)   $272,318

Accrued risk
 insurance       $4,217,714  $4,401,537          -   $4,073,794(b) $4,545,457
Accrued health
 insurance         $964,698   1,340,998          -    1,463,907(b)    841,789
Totals -
 insurance       $5,182,412  $5,742,535        $0    $5,537,701   $5,387,246


Year Ended
September 30, 1997:

Allowance for
 doubtful accounts $233,537     $18,000          -       ($6,415)(a)  $257,952


Accrued risk
 insurance        $3,828,654 $3,113,219         -    $2,724,159(b)$4,217,714
Accrued health
 insurance          $777,199  1,246,760         -     1,059,261(b)   964,698
Totals -
 insurance        $4,605,853 $4,359,979        $0    $3,783,420   $5,182,412


Year Ended
September 30, 1996:

Allowance for
 doubtful accounts $218,474     $18,000         -        $2,937(a) $233,537


Accrued risk
 insurance        $2,736,665  $3,240,572        -     $2,148,583(b) $3,828,654
Accrued health
 insurance         $817,487     750,842        -        791,130(b)    777,199

Totals -
 insurance       $3,554,152  $3,991,414       $0    $2,939,713   $4,605,853

(a) Accounts written off less recoveries
(b) Payments
                                         





                                                                               



                                
<TABLE>
<CAPTION>
                        FRP PROPERTIES, INC.
SCHEDULE III(CONSOLIDATED)-REAL ESTATE & ACCUMULATED DEPRECIATION AND
                             DEPLETION
                          SEPTEMBER 30, 1998
                                              Cost capi-     Gross amount                Date            Deprecia- 
                    Encumb-      Initial cost talized        at which      Accumulated    Of    Date     tion Life
County     State     rances      to           subsequent     carried at    Depreciation Constr- Acquired Computed
                                 Company      to acquisition end of period                tion                            on:
                                                                 (a)
<S>       <C>        <C>        <C>           <C>          <C>             <C>           <C>    <C>     <C> 
Construction Aggregates
Alachua    Florida               $1,588,458     $ 7,509     $1,595,967     $53,748        n/a   4/86     unit
Clay       Florida                  964,972      15,666        980,638           -        n/a   4/86     unit
Clayton    Georgia                  381,787           0        381,787       2,597        n/a   4/86     unit
Dade       Florida                9,374,660           0      9,374,660   6,284,975        n/a   4/86     unit
Fayette    Georgia    120,023       400,872           0        400,872      39,474        n/a   4/86     unit
Hernando   Florida                2,127,533           1      2,127,553   1,096,089        n/a   4/86     unit
Lake       Florida                1,464,625      20,528      1,485,153   1,011,808        n/a   4/86     unit
Lee        Florida                4,690,269           0      4,690,269           -        n/a   4/86     unit
Floyd      Georgia                  300,000           0        300,000           -        n/a   4/86     unit
Levy       Florida                1,280,643      83,365      1,364,008     352,520        n/a   4/86     unit
Marion     Florida                1,180,366           0      1,180,366     599,478        n/a   4/86     unit
Monroe     Florida                  840,442           0        840,442     174,573        n/a   4/86     unit
Muscogee   Georgia                  368,674           0        368,674      45,000        n/a   4/86     unit
Polk       Florida                  120,502           0        120,502      75,285        n/a   4/86     unit
Prince Wil.Virginia                 298,463           0        298,463     236,246        n/a   4/86     unit
Putnam     Florida               15,014,681      86,752     15,101,433   2,180,058        n/a   4/86     unit
St. Marys  Maryland               1,269,878           0      1,269,878     497,437        n/a   4/86     unit
                    120,023      41,666,825     213,821     41,880,646  12,649,288
Land Rental Property                                            
District of Columbia              2,901,869     1,555,992    4,457,861     869,422        n/a   4/86     unit
Fairfax    Virginia               2,035,013             0    2,035,013           -        n/a   4/86     unit
Putnam     Florida                  193,584      (23,772)      169,812     116,580        n/a   4/86     unit
Spalding   Georgia                   19,572             0       19,572           -        n/a   4/86     unit
Suwannee   Florida                4,252,091       293,018    4,545,109     691,545        n/a   4/86     unit
                          0       9,402,129     1,825,238   11,227,367   1,677,547        
Commercial Property
Baltimore   Maryland 1,662,968      439,120     2,390,803    2,829,923     843,558       1990   10/89    31 yr.
Baltimore   Maryland 4,707,763      961,379     9,584,490   10,545,869   1,006,076       1992   12/91    31 yr.
Duval       Florida               2,804,344       140,519    2,944,863   1,750,625        n/a    4/86    20 yr.
Harford     Maryland              1,754,300    10,006,229   11,760,529     42,937        1996    8/95    31 yr.
Jessup      Maryland 7,981,784    3,069,284     2,971,684    6,040,968  1,237,734        1987    9/88    31 yr.
Linthicum   Maryland 4,359,779      911,060     6,539,375    7,450,435  1,780,342        1989    9/88    31 yr.
Orange      Florida                  57,047             0       57,047     12,046         n/a    4/86    10 yr.
                    18,712,294    9,996,534    31,633,100   41,629,634  6,673,318
Investment Property
Caroline    Virginia                212,876         6,856      219,732          -         n/a    4/86    unit
Duval       Florida                 693,553        26,889      720,442          -         n/a    4/86      -
Fairfax     Virginia                273,198             0      273,198          -         n/a    4/86      -
Fayette     Georgia                 283,875             0      283,875          -         n/a    4/86      -
HillsboroughFlorida                 187,161             0      187,161          -         n/a    4/86      -
Lee         Florida                 270,641         1,950      272,591    138,527         n/a    4/86    unit
Suwannee    Florida                 557,694       (68,216)     489,478    138,224         n/a    4/86    unit
                           0      2,478,998       (32,521)   2,446,477    276,751

Miscellaneous                     1,056,454        61,701    1,118,155    378,489

GRAND TOTALS     $18,832,317    $64,600,940   $33,701,339  $98,302,279$21,655,393

    (a)  The aggregate cost for Federal income tax purposes is $96,628,277.

                
</TABLE>
                      FRP PROPERTIES, INC.
          SCHEDULE III (CONSOLIDATED) - REAL ESTATE AND
             ACCUMULATED DEPRECIATION AND DEPLETION
          YEARS ENDED SEPTEMBER 30, 1998, 1997 AND 1996

                                        1998          1997         1996
                                        
Gross Carrying Cost of Real Estate:     
                                        
Balance at beginning of period      $86,939,335   $80,950,619   $78,633,725
                                        
Additions during period:              
  Acquisitions through foreclosure            -             -             -
  Other acquisitions                  2,241,837     3,500,646     2,016,371 
  Improvements, etc.                  5,480,287     2,725,828     2,811,488
  Reclassification of deposit                 -             -             -
  Other (transfers)                   3,811,104             -             -

Deductions during period:             
  Cost of real estate sold              170,284       237,758       510,965
  Other  (abandonments)                       -             -             -
  Other (transfers
    to Transportation)                        -             -             -
                                        
Balance at close of period          $98,302,279   $86,939,335   $80,950,619

Accumulated Depreciation & Depletion:   
                                        
Balance at beginning of period      $19,463,097   $17,440,035   $15,521,665
                                        
Additions during period:              
  Charged to cost & expense           2,278,379     2,108,105     1,994,854
  Other (transfers from
    Transportation)                           -             -             -
                                        
Deductions during period:             
  Cost of real estate sold               86,083        85,043        76,484
  Other  (abandonments)                       -             -             -
                                         
Balance at close of period          $21,655,393   $19,463,097   $17,440,035
                                        
                                        
                                        
<PAGE>
                                                                            

Annual Report 1998

CONSOLIDATED FINANCIAL HIGHLIGHTS
Years ended September 30
(Dollars in thousands except per share amounts)
                      
                                                                      
                                                                  %
                                             1998      1997     Change

Revenues                                   $73,974    68,844     + 7.5
Gross profit                               $16,493    14,908     +10.6
Operating profit                           $ 9,625     8,977     + 7.2
Income before income taxes                 $ 7,343     6,984     + 5.1
Net income                                 $ 4,480     4,260     + 5.2
 
Per common share:                                   
  Basic earnings per share                $  1.30      1.22     + 6.6
  Diluted earnings per share              $  1.28      1.21     + 5.8
  Stockholder's equity                    $ 19.83     18.53     + 7.0
<PAGE>
1998 CORPORATE HIGHLIGHTS

Revenues - up 7.5% to $73,974,000

Gross profit - up 10.6% to $16,493,000

Net income - up 5.2% to $4,480,000

Diluted earnings per share - up 5.8% to $1.28 per share

$37,400,000 of borrowing capacity is available under the Company's
credit agreements at September 30, 1998

BUSINESS. The Company is engaged in the transportation and real
estate businesses. The Company's transportation business is
conducted through two wholly owned subsidiaries.  Florida Rock &
Tank Lines, Inc. is a Southeastern transportation company
concentrating in the hauling by motor carrier of liquid and dry
bulk commodities.  SunBelt Transport, Inc. serves the flatbed
portion of the trucking industry in the Southeast, hauling
primarily construction materials.  The Company's Real Estate Group,
through subsidiaries, acquires, constructs, leases, operates and
manages land and buildings to generate both current cash flows and
long-term capital appreciation.

OBJECTIVES.  The Company's dual objectives are to build a major
Southeastern transportation  company  and a real estate company
which provides sound long-term growth, cash generation and asset
appreciation. 

  Transportation

    Internal growth is accomplished by a dedicated, competent and
    loyal work force emphasizing superior service to customers in
    existing markets, developing new transportation services for
    customers in current market areas and opening new terminals in
    other market areas.

    External growth, through the acquisition program, is designed
    to broaden the Company's geographic market area and delivery
    services by acquiring related businesses in the Southeast.

  Real Estate
                           
    The growth plan is based on the acquisition, management and
    retention of real estate assets and the development of
    industrial rental properties to provide long-term positive
        cash flows and capital appreciation. <PAGE>
    
To Our Stockholders:              

     Fiscal 1998 was a year of continued progress with our corporate
initiatives which remained consistent to the short and long-term
goals in both the Transportation and Real Estate businesses.     

Results.  Revenues for fiscal 1998 were $73,974,000, a 7.5% increase
over $68,844,000 in fiscal 1997.  Transportation revenues increased
7.5% due to continued growth and expansion in both SunBelt
Transport, Inc. and Florida Rock & Tank Lines, Inc.  Real estate
revenues increased 6.9% principally as the result of increased
rental income and timber sales.  Real estate property sales
approximated $426,000 in fiscal 1998 versus $837,000 in 1997.

     Gross profit of $16,493,000 increased 10.6% from $14,908,000 in
fiscal 1997.  The Transportation Group's gross profit for fiscal
1998 increased 10.7% from last year as result of higher miles
hauled.  The Real Estate Group's gross profit was 10.5% above last
year principally because of increased rental income.

     Selling, general and administrative expenses were up 15.8% in
1998 to $6,868,000 as compared to $5,931,000 in 1997. The increase
is primarily attributed to non-recurring costs incurred for various
projects, incentive compensation, staffing and expenses associated
with system upgrades necessary for Year 2000 compliance.

     Net income increased 5.2% to $4,480,000 from $4,260,000 in
fiscal 1997.  Diluted earnings per share increased 5.8% to $1.28
from $1.21 last year.  

FRP Development Corp.  The Company's real estate strategy of
developing high quality, flexible warehouse/office space in
carefully selected markets continued to be successful. At September
30, 1998 the Company's operating properties totaling 680,000 square
feet were fully leased.  In addition, approximately 133,000 square
feet is currently under construction of which 49% has been pre-leased. 

     The Company continued with its land development activities at
Lakeside Business Park, a 134 acre site in Harford County, Maryland
north of Baltimore where the Company is developing warehouse/office
space.   During fiscal 1998, 105,800 square feet of property under
construction was completed.   All of the operating properties are
fully leased.   Two additional buildings approximating 133,000
square feet are under construction and will be completed during the
fiscal 1999. In addition to the Lakeside Business Park development,
the Company purchased a 59 acre tract in Anne Arundel County,
Maryland near the Baltimore-Washington International Airport in May
1998.  The project, Hillside Business Park, will provide the Company
an opportunity to develop 600,000 square f   As part of the Company's
ongoing asset management activities, it has made application before
the Zoning Commission of the District of Columbia to re-zone its 5.8
acre site on the banks of the Anacostia River from industrial to
Planned Unit Development (PUD).  Approval of the application would
allow the development of a 1.5 million square foot commercial office
component together with associated waterfront enhancements.  The
Company expects that a final zoning order will be issued in early
1999. 

Capital Expenditures.  Capital expenditures in 1998 for the
transportation business totaled $8,368,000 versus $7,520,000 in
1997.  The 1998 capital expenditures were approximately 35% for new
plant and equipment and 65% for replacements.  Capital expenditures
for the real estate segment in 1998 approximated $11,504,000 versus
$6,226,000 in 1997.  Total depreciation and depletion for fiscal
1998 was $8,987,000 versus $8,205,000 in 1997.

     The 1999 planned capital expenditures for the transportation
business total $10,774,000 for continued expansion of both the
flatbed and tank truck fleets and to maintain the modernized fleet. 
The capital budget for the real estate segment is $12,087,000. 
Total depreciation and depletion expense is expected to be
approximately $10,220,000.

Financial Management.  The Company's $34,000,000 unsecured revolver
and term facility was extended this past year and has a final
maturity in November 2003.  At September 30, 1998, $15,000,000 was
outstanding leaving a balance of $19,000,000 of availability under
the facility.  The Company also has facilitated $20,000,000 in
unsecured demand credit of which $1,600,000 was borrowed at the end
of fiscal 1998.  $18,832,000 of the Company's total debt is    
long-term fixed rate mortgages secured by real estate projects.  As
of September 30, 1998, funded debt approximated 30% of capital
employed.

Annual Meeting.  At the Annual Stockholders Meeting on February 4,
1998, the stockholders elected Edward L. Baker, Thompson S. Baker
II, Radford D. Lovett, and Martin E. Stein, Jr. as  directors to
serve a four-year term expiring in the year 2002.

Outlook.  Fiscal 1999 is expected to be another year of growth and
progress for the Company.  

     The Transportation Group is expected to continue to expand in
1999 through the growth of its business with existing customers as
well as entries into new markets.

     Industrial real estate markets served by FRP Development Corp.
in the Baltimore-Washington area remain in good condition with low
vacancy rates and steady rent levels.  The Company's high quality
buildings combined with good market locations have enabled the
properties to remain fully leased.  In addition to the Lakeside
Business Park development, the Hillside Business Park provides the
Company additional development opportunities for 1999.   

     Management intends to continue its careful blend of prudence
coupled with an aggressive search for new opportunities to grow both
the transportation and real estate segments of the business.  The
Company plans to build on its financial strength and sound market
positions.

     The dedication and support of our employees will continue to be
the key to the Company's future success.  We extend our sincere
thanks to these loyal men and women for their efforts.


Respectfully yours,




Edward L. Baker
Chairman of the Board 



John E. Anderson
President and Chief Executive Officer









<PAGE>
Operating Review

Transportation.  The Company's Transportation Group operates through
two wholly  owned subsidiaries, Florida Rock & Tank Lines, Inc.,
engaged in hauling liquid and dry bulk commodities primarily in tank
trucks, and SunBelt Transport, Inc., engaged in flatbed hauling.

  The Group operates from terminals in Jacksonville, Ft. Myers,
Orlando, Panama City, Pensacola, Port Everglades, Tampa and White
Springs, Florida; Albany, Atlanta, Augusta, Bainbridge, Columbus,
Macon and Savannah, Georgia; Knoxville and Nashville, Tennessee; and
Birmingham, Alabama and has central dispatch offices in Greenville,
South Carolina and Dalton, Georgia.  During fiscal 1998 the owned
and leased fleet increased from 521 to 546 trucks.

  Revenues for miles hauled were up 6.9% due to both continued
expansion of flatbed and tank truck hauling.

  Gross profit increased 10.7% from fiscal 1997 primarily as a
result of increased miles hauled due to the Company's continued
growth and expansion in both SunBelt Transport, Inc. and Florida
Rock & Tank Lines, Inc. during fiscal 1998.

  During fiscal 1998, including replacements and growth of SunBelt,
the Group purchased 70 new tractors and 104 new trailers.  The
fiscal 1999 capital expenditure plan is based on maintaining a
modernized tank fleet and also expanding the tank truck and flatbed
fleets.  The fleet modernization program has resulted in reduced
maintenance expenses and improved operating efficiencies.

  For fiscal 1999 Transportation expects another year of growth in
its existing bulk hauling business resulting from the continued
penetration of targeted market  segments.  The near term outlook is
for increases in the hauling of petroleum, dry bulk and chemical
products given modest economic growth.  Flatbed hauling is expected
to have a year of strong growth during fiscal 1999.

  Real Estate.  The Real Estate Group operates the Company's real
estate and property development activities through subsidiaries.

  The Company owns real estate in Florida, Georgia, Virginia,
Maryland, and Washington, D.C.  The real estate owned generally
falls into one of three categories.  The first is land with stone or
sand and gravel deposits, substantially all of which is leased to
Florida Rock Industries, Inc. under mining royalty agreements,
whereby the Company is paid a percentage of the revenues generated
or annual minimums.  The second is land and/or buildings leased
under rental agreements, and the third is land and/or buildings
which are being developed for future rental or held for future
appreciation or development.

  Real estate revenues increased 6.9% over fiscal 1997 as a result
of higher rental income and timber sales.  The fiscal 1998 real
estate revenues, excluding the sale of real estate and timber, were
divided approximately 49% from mining and minimum royalties and 51%
from rental. 

  A brief description of FRP Development Corp.'s projects at
September 30, 1998  follows:

  8230 Preston Court, 72,182 square feet of flexible
warehouse/office space. 

  8240 Preston Court, 90,405 square feet of flexible
warehouse/office space.

  810 Oregon Avenue, 113,280 square feet of flexible
warehouse/office space.

  1502 Quarry Drive, 105,803 square feet of flexible
warehouse/office space completed during fiscal 1998. 
                        
  812 Oregon Avenue, 82,335 square feet of flexible warehouse/office
space.

  Rossville Business Center, a two building complex consisting of
187,517 square feet of flexible warehouse/office space.           

  TESSCO Center, a 28,533 square foot suburban office building.

  Lakeside Business Park is a 134 acre site capable of supporting
1,400,000 square feet of warehouse/office space.  At September 30,
1998, 133,000 square feet is under construction of which 49% has
been pre-leased.  Approximately 72 acres remain available for
development.
  
  Hillside Business Park, is a 59 acre site located in Anne Arundel
County, Maryland and capable of supporting 600,000 square feet of
warehouse/office space.

The Group during fiscal 1999 will continue to focus on the
development of the property at Lakeside Business Park.  In addition,
land development and planning for Hillside Business Park will
commence.

  At September 30, 1998 the Company owns approximately 680,000
square feet of rental properties that were fully leased.  The Real
Estate Group will continue its asset management functions for the
benefit of the Company's land portfolio.  These activities will also
include but not be limited to the pending re-zoning application for
the Company's site on the Anacostia River in the District of
Columbia.  The Company's long-term plan is to gradually build and
own a portfolio of successful rental properties.







Five Year Summary Years ended September 30
(Dollars and shares in thousands except per share amounts)
                        
                     1998     1997       1996      1995(a)    1994  
Summary of Operations
Revenues          $ 73,974    68,844     64,403    58,273    54,011
Gross profit(b)   $ 16,493    14,908     14,615    15,132    12,255
Operating profit  $  9,625     8,977      9,017     9,440     7,264
Interest expense  $  2,300     2,061      2,234     1,933     1,105
Income before income taxes
                  $  7,343     6,984      6,827     7,591     6,219
Provision for income taxes
                  $  2,863     2,724      2,662     2,961     2,425
Net income        $  4,480     4,260      4,165     4,630     3,794
Per Common Share
Basic EPS         $   1.30      1.22       1.16      1.24       .95
Diluted EPS       $   1.28      1.21       1.14      1.22       .94
Stockholders' equity
                  $  19.83     18.53      17.72     16.74     15.64

Financial Summary
Current assets    $ 10,073     8,549      8,003     8,495     7,703
Current liabilities
                  $  9,479    11,063      9,595     7,117    10,234
Working capital (deficit)
                  $    594    (2,514)    (1,592)    1,378    (2,531)
Property, plant and 
 equipment, net   $104,970    95,018     90,058    83,319    74,697
Total assets      $123,965   116,582    107,036   101,357    91,769
Long-term debt    $ 33,299    30,647     26,170    25,503    16,108
Stockholders' equity 
                  $ 68,755    63,734     61,894    61,622    59,437
Other Data
Return on average
 stockholders' equity
                       6.7%      6.8        6.7       7.6       6.4 
Return on average capital 
 employed              4.1%      4.2        5.8       6.6       5.5 
Net cash flow provided from
 operating activities
                   $ 13,557    13,982     14,681    10,131    10,005
Additions to property,
 plant and equipment
                   $ 19,901    13,746     15,970    15,805     9,165
Depreciation, depletion
 and amortization
                   $  9,146     8,356      7,667     7,304     6,945
Weighted average number
 of shares - basic    3,452     3,490      3,588     3,742     3,977
Weighted average number
 of shares - diluted  3,496     3,530      3,647     3,798     4,019 
Number of employees at
 end of year            753       721        665       644       556
Stockholders of record
                        850       873        913       939       975

(a)  Effective October 1, 1994, the Company changed depreciation    
     lives on revenue equipment which resulted in an increase in    
  gross profit of $842,000 and net income of $525,000 ($.14 per     
  share) for fiscal 1995.     

(b)  Fiscal 1998, 1997, 1996, 1995 and 1994 include gains on the    
     sale of real estate of $358,000, $817,000, $93,000, $79,000    
  and        $1,167,000, respectively. 


Quarterly Results (unaudited)

(Dollars in thousands except per share amounts)

<TABLE>
<CAPTION>
                       First           Second           Third           Fourth   
                                          1998    1997    1998    1997    1998    1997    1998    1997 
<S>                  <C>     <C>     <C>     <C>     <C>     <C>     <C>     <C>
Revenues           $17,671  16,398  17,831 16,221    19,002 17,533   19,470 18,692
Gross profit       $ 3,974   3,363   3,776  3,244     4,337  4,077    4,406  4,224
Operating profit   $ 2,458   1,844   2,104  1,734     2,512  2,573    2,551  2,826
Income before
  income taxes     $ 1,894   1,369   1,555  1,274     1,943  2,038    1,951  2,303
Net income         $ 1,155     835     949    777     1,185  1,243    1,191  1,405
Per common share:
  Basic EPS           $.34     .24     .28    .22       .34    .36      .34    .41
  Diluted EPS         $.33     .23     .27    .22       .34    .35      .34    .40
  Market price:
    High            $38.00   26.00   33.75  28.75     37.25  28.00    33.00  34.00
    Low             $31.37   20.50   30.00  24.00     32.00  24.50    20.50  25.25

</TABLE>
<PAGE>
                        Management Analysis

Operating Results.  The Company's operations are influenced by a
number of external and internal factors.  External factors include
levels of economic and industrial activity in the Southeast, petroleum
product usage in the Southeast, fuel costs, construction activity in
certain Georgia and Florida markets, Florida Rock Industries, Inc.'s
sales from the Company's mining properties, interest rates and demand
for commercial warehouse space in the Baltimore/Washington area. 
Internal factors include revenue mix, capacity utilization, safety
record, other operating factors, and construction costs of new
projects.

  In fiscal 1998 and 1997, revenues increased 7.5% and 6.9%,
respectively.  In the Transportation segment revenues and miles hauled
were up 7.5% and 6.9% in 1998, respectively, and 6.7% and 2.3%,
respectively in 1997.  The Real Estate segment's revenues, exclusive
of real estate sales, increased 12.5% in 1998 and remained level with
1997.  The increase in real estate revenues is the result of increase
rental income and timber sales.

  The estimated contribution to Transportation revenues by principal
markets follows:

                       1998   1997   1996   1995   1994

Petroleum                67%    68     68     66     45 
Construction             21%    21     20     19     26             
Chemical                  7%     6      7     10     15 
Other                     5%     5      5      5     14   

   Gross profit for fiscal 1998 increased $1,585,000 and gross margin
remained stable from last year.   The Transportation segment gross
profit increased $969,000 principally as a result of higher miles
hauled. Gross margin remained stable.   In the Real Estate segment,
gross profit increased $616,000 primarily as a result of increased
rental income and timber sales partially offset by a decrease in
property sales.   In fiscal 1997, gross profit increased $293,000 from
1996 and gross margin decreased to 22% from 23%.  The Transportation
segment's gross profit decreased $605,000, principally due to higher
insurance costs, increased depreciation expense and lower gains on the
sale of equipment.  Gross margin decreased to 15% from 17% principally
due to reduced gains on the sale of equipment, increased depreciation
expense and higher operating costs.  In the Real Estate segment gross
profit increased $898,000 in fiscal 1997 from 1996. The increase was
principally due to real estate sales gross profit of $817,000 in 1997
compared to $93,000 in 1996, increased development revenues and a 1996
write-off of $349,000 in connection with the abandonment of certain
development costs.

      Selling, general and administrative expense increased 15.8% in
1998 and increased 6% in 1997.   The 1998 increase is primarily
attributed to non-recurring costs incurred for various projects,
business development opportunities related to Transportation incentive
compensation, staffing and consulting related to systems upgrades
necessary for Year 2000 compliance.

   Interest expense in 1998 increased 12% or $239,000 from 1997
primarily as a result of an increase in the average debt outstanding
and an increase in the average interest rate.   These increases were
partially offset by an increase in the amount of interest capitalized. 
 In 1997 interest expense decreased 8% from 1996 primarily due to
increased capitalization of interest.
     
Year 2000 Conversion.  The Company, like most entities relying on
automated data processing is faced with the task of modifying systems
to become Year 2000 compliant.   The Company has analyzed its Year
2000 exposure and has developed plans for addressing the Year 2000
exposure as well as reengineering selective systems to enhance their
functionality. 

The Company is in various stages of modifying or replacing both
internally developed and purchased software.   The Company has
purchased new software and hardware for its truck dispatching and
maintenance system that is represented to be Year 2000 compliant to
replace its existing systems.   The Company will begin to phase in
this software in January 1999 and have the total system installed in
June 1999.

The Company purchases from an affiliate, Florida Rock Industries, Inc.
(FRI) certain administrative services including automated data
processing (Purchased Services).   FRI is in the process of updating
its systems to be Year 2000 compliant.   The Company has reviewed
FRI's plan and is monitoring the progress of this plan as it relates
to the Purchased Services.

The Company is in the process of identifying operating equipment which
may be effected by Year 2000.   Once the equipment has been identified
testing will begin to determine if such equipment is Year 2000
compliant.

Vendors, suppliers and customers that are critical to the Company's
operations are in the process of being identified.   Questionnaires
will be sent to these entities to determine their state of readiness
for Year 2000.   The Company will identify alternative vendors and
suppliers if any of the current suppliers do not appear to be taking
corrective actions and as a contingency in case these entities are not
Year 2000 compliant.

The costs associated with the purchase and installation of the truck
dispatching and maintenance software and hardware will be capitalized
and amortized over the estimated useful life of the software or
equipment.  Other costs associated such as selection, training and
reengineering of the existing processing are being expensed as
incurred.   Based on current information, the expected costs of the
systems are not expected to be material to the financial condition or
results of operations of the Company.

The Company feels it is addressing in a timely manner the major issues
related to the Year 2000 and any significant disruptive problems in
its ability to conduct its business as a result are unlikely.  The
Company's contingency plans will be finalized during the second
quarter of calendar 1999.  This plan will assess the risks and
possible countermeasures. However, despite efforts and initiatives
undertaken by the Company, total assurances can not be given that
absolute compliance can be achieved.  There can be no guarantees that
the computer systems of other entities on which the Company relies
will be converted in a timely manner or that their failure to convert,
or a conversion that is incompatible with the Company's system, will
not have an adverse effect on the Company's business, financial
condition and results of operations.

Liquidity and Capital Resources.  The following key financial
measurements reflect the Company's financial position and capital
resources at September 30 (dollars in thousands):
                     

                                     1998         1997         1996   

Cash                       $   663          429          313  
Total debt                 $35,432       35,065       30,003
Debt as a percent of
  capital employed             32%           33           31   
Unused lines of credit     $37,400       35,500       35,500

   During 1998, net cash flows from operating activities were
$13,557,000 which along with exercise of stock options and issuing of
debt funded the Company's investing activities of $14,232,000.  
During 1997, net cash flows from operating activities were
$13,982,000, net cash used in investing activities were $16,508,000
and common stock repurchased was $3,299,000.  These activities were
funded by additional borrowings of $5,400,000 and proceeds from the
exercise of stock options of $879,000.

  The Company is financially postured to be able to take advantage of
external and internal growth opportunities in real estate development
and in the motor carrier industry that may occur in the Southeast.

   The Board of Directors has authorized management to repurchase
shares of the Company's common stock from time to time as
opportunities may arise.

  The Company has a $34,000,000 revolving credit agreement of which
$19,000,000 was available at fiscal year end.  In addition, it has
unsecured short-term lines of credit under which it may borrow up to
$20,000,000 of which $1,600,000 was outstanding at September 30, 1998.

  The Company currently expects its fiscal 1999 capital expenditures
to be approximately $22,861,000 and depreciation and depletion expense
to be $10,220,000.  The expenditures are expected to be financed from
the cash flow from operating activities and the $19,000,000 unused and
available under its revolving credit agreement.

   The Company believes it will be able to renegotiate its present
credit facilities or obtain similar replacement credit facilities when
necessary in the future.

  Inflation.  Historically, the Company has been able to recover
inflationary cost increases through increased freight rates.  It is
expected that over time justifiable and necessary rate increases will
be obtained in the future, although deregulation of intrastate
trucking rates has made this more difficult in the past three years. 
Substantially all of the Company's royalty agreements are based on a
percentage of the sales price.  Minimum royalties and substantially
all lease agreements provide various escalation provisions.

   Forward-Looking Statements.  Certain matters discussed in this
report contain forward-looking statements that are subject to risks
and uncertainties that could cause actual results to differ materially
from these indicated by such forward-looking statements.   These
forward-looking statements relate to, among other things, capital
expenditures, liquidity, capital resources, competition and the Year
2000 and may be indicated by words or phrases such as "anticipate,"
"estimate," "plans," "projects," "continuing," "ongoing," "expects,"
"management believes," "the Company believes," "the Company intends"
and similar words or phrases.   The following factors are among the
principal factors that could cause actual results to differ materially
from the forward-looking statements: Year 2000 technology issues;
availability and terms of financing; competition; levels of
construction activity in the FRI's  markets; fuel costs; and
inflation.<PAGE>
Consolidated Statement of Income  Years ended September 30

(Dollars and shares in thousands except per share amounts)

                                           1998       1997       1996

Revenues:
  Transportation                        $ 64,014     59,530     55,801
  Real estate                              9,534      8,477      8,434
  Sale of real estate                        426        837        168

Total revenues (including revenue from
 related parties of $6,256, $6,006, and 
 $6,544)                                  73,974     68,844     64,403

Cost of operations:
  Transportation                          54,002     50,487     46,153
  Real estate                              3,411      3,429      3,560
  Cost of real estate sold                    68         20         75

Gross profit                              16,493     14,908     14,615

Selling, general and administrative expense
 (including expenses paid to related party
  of $1,515, $1,414 and $1,383)            6,868      5,931      5,598

Operating profit                           9,625      8,977      9,017
Interest expense                          (2,300)    (2,061)    (2,234)
Interest income                               13         46         34
Other income, net                              5         22         10

Income before income taxes                 7,343      6,984      6,827
Provision for income taxes                 2,863      2,724      2,662

Net income                             $   4,480      4,260      4,165

Earnings per share:
 Basic                                 $    1.30       1.22       1.16   
 Diluted                               $    1.28       1.21       1.14


Number of shares used in computing:      
 Basic earnings per share                  3,452      3,490      3,588

 Diluted earnings per share                3,496      3,530      3,647

See accompanying notes.<PAGE>
Consolidated Balance Sheet  September 30
(Dollars in thousands)
                                                             1998       1997
Assets                                         
Current assets:
  Cash and cash equivalents                              $    663        429
  Accounts receivable, less allowance for doubtful
   accounts of $272 ($258 in 1997) (including
   related party of $380 and $283)                          6,510      5,531
  Inventory of parts and supplies                             552        469
  Prepaid expenses and other                                2,348      2,120
          Total current assets                             10,073      8,549
Other assets: 
  Real estate held for investment, at cost                  5,703      5,771
  Goodwill, at cost less amortization of $362 
   ($322 in 1997)                                           1,248      1,288
  Other                                                     1,971      5,956
          Total other assets                                8,922     13,015
Property, plant and equipment, at cost:
  Land                                                     55,284     55,614
  Buildings                                                30,953     27,485
  Plant and equipment                                      62,134     53,563
  Construction in progress                                  9,712      6,009
                                                          158,083    142,671
  Less accumulated depreciation and depletion              53,113     47,653
          Net property, plant and equipment               104,970     95,018
                                                         $123,965    116,582
Liabilities and Stockholders' Equity
Current liabilities:
  Short-term note payable to bank                         $ 1,600      4,000
  Accounts payable (including related party of  
   $85 and $77)                                             2,776      2,427
  Federal and state income taxes                            1,224        779
  Accrued liabilities:
    Payroll and benefits                                    1,500      1,154
    Taxes                                                     412        582
    Interest                                                  176        165
    Insurance reserves                                      1,258      1,538
  Long-term debt due within one year                          533        418
           Total current liabilities                        9,479     11,063
Long-term debt                                             33,299     30,647
Deferred income taxes                                       7,656      7,243
Accrued insurance reserves                                  4,129      3,382
Other liabilities                                             647        513
Commitments and contingent liabilities (Notes 10 and 11)
Stockholders' equity:
  Preferred stock, no par value;
      5,000,000 shares authorized                               -          -
  Common stock, $.10 par value;
     25,000,000 shares authorized; 3,468,225
     shares issued (3,439,235 shares in 1997)                 347        344
  Capital in excess of par value                           17,871     17,333
  Retained earnings                                        50,537     46,057
         Total stockholders' equity                        68,755     63,734
                                                         $123,965    116,582
See accompanying notes.


Consolidated Statement of Cash Flows  Years ended September 30

(Dollars in thousands)
                                        1998   1997    1996
Cash flows from operating activities:
  Net income                                        $ 4,480    4,260   4,165
  Adjustments to reconcile net income to 
   net cash provided by operating activities:
     Depreciation, depletion and amortization         9,146    8,356   7,667  
     Net changes in operating assets and liabilities:
       Accounts receivable                             (993)    (250)    268 
       Inventory of parts and supplies                  (83)      33      (1)
       Prepaid expenses                                (228)    (261)    157  
       Accounts payable and accrued liabilities         492      732   1,161 
     Increase in deferred income taxes                  620    1,181   1,622 
     Net change in insurance reserves and other
      liabilities                                       879      759     242 
     Gain on sale of real estate, plant and          
      equipment                                        (778)    (792)   (550) 
       Other, net                                        22      (36)    (50)
                                           
Net cash provided by operating activities            13,557   13,982  14,681 

Cash flows from investing activities:
  Purchase of property, plant and equipment         (15,323) (13,470)(14,070)
  Purchase of real estate held for investment               -         -    
(32)
  Additions to other assets                            (451)  (4,156)   (130)
  Proceeds from the sale of real estate held for
   investment, property, plant and equipment, and
   other assets                                       1,542    1,118   1,012

Net cash used in investing activities               (14,232) (16,508)(13,220)

Cash flows from financing activities:
  Proceeds from long-term debt                        3,200    4,900   3,000 
  Net increase (decrease) in short-term debt         (2,400)     500   1,700 
  Repayment of long-term debt                          (432)    (338) (2,347)
  Exercise of employee stock options                    574      879      22
  Repurchase of Company stock                           (33)  (3,299) (3,915)

Net cash provided by (used in) financing activities     909    2,642  (1,540)
 
Net increase (decrease) in cash and cash equivalents    234      116     (79)
Cash and cash equivalents at beginning of year          429      313     392

Cash and cash equivalents at end of year           $    663      429     313

Supplemental disclosures of cash flow information:
  Cash paid during the year for:
     Interest expense, net of amount capitalized   $  2,288    1,997   2,257 
     Income taxes (received)                       $  1,759      898    (216)
  Noncash investing and financing activities:
     Additions to property, plant and equipment from:
       Exchanges                                   $    767      276   1,900
       Other assets                                $  3,811        -       -
For purposes of the statement of cash flows, the Company considers all
highly liquid debt instruments with maturities of three months or less at
time of purchase to be cash equivalents.

See accompanying notes.<PAGE>
Consolidated Statement of Stockholders' Equity  Years ended September 30

(Dollars in thousands) 

                                                      Capital in
                                       Common Stock      Excess of    
Retained                                        Shares   Amount    Par Value  
  Earnings  
Balance at October 1, 1995          3,681,594  $368      23,622       37,632
     
Shares purchased and canceled        (191,408)  (19)     (3,896)
Exercise of stock options               2,000                22
Net income                                                             4,165  

Balance at September 30, 1996       3,492,186   349      19,748       41,797  


Shares purchased and canceled        (147,951)  (14)     (3,285)
Exercise of stock options              95,000     9         870        
Net income                                                             4,260  
   
Balance at September 30, 1997       3,439,235   344      17,333       46,057  


Share purchased and canceled           (1,010)    -         (33)           -
Exercise of stock options              30,000     3         571            - 
Net income                                  -     -           -        4,480
Balance at September 30, 1998       3,468,225  $347      17,871       50,537

See accompanying notes.<PAGE>
Notes to Consolidated Financial Statements

1. Accounting polices. CONSOLIDATION - The consolidated financial statements
include the accounts of the Company and its subsidiaries, all of which are
wholly owned.  All significant intercompany transactions have been eliminated
in consolidation.   Certain amounts for 1997 have been reclassified to
conform to presentation in 1998.

  INVENTORY - Inventory of parts and supplies is valued at the lower of cost
(first-in, first-out) or market. 
 
     REVENUE AND EXPENSE RECOGNITION - Substantially all transportation
revenue is recognized when shipment is complete and transportation expenses
are recognized as incurred.
   Real estate rental revenue and mining royalties are generally recognized
when due under the leases.  The straight-line method is used to recognize
rental revenues under leases which provide for varying rents over their term.

    PROPERTY, PLANT AND EQUIPMENT - Provision for depreciation of plant and
equipment is computed using the straight-line method based on the following
estimated useful lives:

                                         Years
Buildings and improvements                8-32
Revenue equipment                         5-10
Other equipment                           3- 5
Furniture and fixtures                    5-10

     Depletion of sand and stone deposits is computed on the basis of units
of production in relation to estimated reserves.  Goodwill is amortized
over forty years using the straight-line method.

    The Company periodically reviews property and equipment for potential
impairment.   If this review indicates that the carrying amount of the
asset may not be recoverable, the Company estimates the future cash flows
expected with regards to the asset and its eventual disposition.   If the
sum of these future cash flows (undiscounted and without interest charges)
is less than the carrying amount of the assets, the Company records an
impairment loss based on the fair value of the asset.

     RISK INSURANCE - The Company has a $250,000 to $500,000 self-insured
retention per occurrence in connection with its workers' compensation,
automobile liability, and general liability insurance programs ("Risk
Insurance").  The Company accrues monthly the estimated cost in connection
with its portion of its Risk Insurance losses.  Claims paid by the Company
are charged against the reserve.  Additionally, the Company maintains a
reserve for incurred but not reported claims based on historical analysis
of such claims.

   INCOME TAXES - The Company uses an asset and liability approach to
financial reporting for income taxes.  Under this method, deferred tax
assets and liabilities are recognized based on differences between
financial statement and tax bases of assets and liabilities using presently
enacted tax rates.  Deferred  income  taxes  result from temporary
differences between pre-tax income reported in the financial statements and
taxable income.

   EARNINGS PER COMMON SHARE - Effective December 31, 1997, the Company
adopted Statement of Financial Accounting Standard No. 128, "Earnings per
Share" ("SFAS 128").   SFAS 128 replaced the presentation of primary
earnings per share (EPS) and fully diluted EPS with a presentation of basic
and diluted EPS.   Basic earnings per share are based on the weighted
average number of common shares outstanding during the periods.   Diluted
earnings per share are based on the weighted average number of common
shares and potential dilution of securities that could share in earnings.  
Earnings per share for all prior periods have been restated.

   USE OF ESTIMATES - The preparation of financial statements in conformity
with generally accepted accounting principles requires management to make
estimates and assumptions that affect the reported amounts of assets and
liabilities and disclosure of contingent assets and liabilities at the date
of the financial statements and the reported amounts of revenues and
expenses during the reporting period.  Actual results could differ from
those estimates.

  ENVIRONMENTAL - Environmental expenditures that benefit future periods
are capitalized.  Expenditures that relate to an existing condition caused
by past operations, and which do not contribute to current or future
revenue generation, are expensed.  Liabilities are recorded when
environmental assessments and/or remedial efforts are probable, and the
costs can be reasonably estimated.  Estimation of such liabilities is
extremely complex.  Some factors that must be assessed are engineering
estimates, continually evolving governmental laws and standards, and
potential involvement of other potentially responsible parties.
     NEW ACCOUNTING REQUIREMENTS - In June 1997, the FASB issued SFAS No.
131, "Disclosures about Segments of an Enterprise and Related Information",
effective for fiscal years beginning after December 15, 1997.  SFAS 131
establishes standards for reporting information about operating segments in
annual financial statements and requires selected information about
operating segments in interim financial reports issued to shareholders.  It
also establishes standards for related disclosures about products and
services, geographic areas and major customers.  Operating segments are
defined as components of an enterprise about which separate financial
information is available that is evaluated regularly by the chief operating
decision maker in deciding how to allocate resources and in assessing
performance.  SFAS 131 requires reporting segment profit or loss, certain
specific revenue and expense items and segment assets.  It also requires
reconciliations of total segment revenues, total segment profit or loss,
total segment assets, and other amounts disclosed for segments to
corresponding amounts reported in the financial statements.  Restatement of
comparative information for earlier periods presented is required in the
initial year of application.  Interim information is not required until the
second year of application, at which time comparative information is
required.  The Company has not determined the impact that the adoption of
this new accounting standard will have on its financial statement
disclosures.  The Company will adopt this accounting standard on October 1,
1998, as required.

In June 1997, the FASB issued SFAS No. 130, "Reporting Comprehensive
Income", effective for fiscal year beginning after December 15, 1997.  
SFAS 130 requires that all items recognized under accounting standards as
components of comprehensive earnings be reported in an annual financial
statement that is displayed with the same prominence as other annual
financial statements.  This statement also requires that an entity classify
items of other comprehensive earnings may include foreign currency
translation adjustments, minimum pension liability adjustments, and
unrealized gains and losses on marketable securities classified as
available-for-sale.   Restatement of disclosures for earlier periods is
required.   This statement is not expected to have a material effect on the
Company's financial statements.

In February 1998, the FASB issued SFAS No. 132, "Employer's Disclosures
about Pensions and Other Postretirement Benefits", effective for fiscal
years beginning after December 15, 1997.   SFAS 132 revised employer
disclosures about pension and other postretirement benefit plans.   It does
not change the measurement or recognition of those plans.   This statement
standardizes the disclosure requirements for pensions and other
postretirement benefits to the extent practicable, requires additional
information on changes in the benefit obligations and fair values of plan
assets that will facilitate financial analysis, and eliminates certain
disclosures.   Restatement of disclosures for earlier periods is required.  
The Company will adopt this accounting standard on October 1, 1998, as
required.

In March 1998, the AICPA issued SOP 98-1 "Accounting for the Costs of
Computer Software Developed or Obtained for Internal Use", effective for
fiscal years beginning after December 15, 1998.   This SOP provides
guidance on accounting for the costs of computer software developed or
obtained for internal use.   This SOP requires that entities capitalize
certain internal-use software costs once certain criteria are met. 
Adoption of this standard is not expected to have a material effect on the
Company's financial statements.
                                
2. Transactions with related parties.  As of September 30, 1998 seven of
the Company's directors were also directors of Florida Rock Industries,
Inc. ("FRI").  Such directors own approximately 30% of the stock of FRI and
41% of the stock of the Company.  Accordingly, FRI and the Company are
considered related parties.

   The Company, through its transportation subsidiaries, hauls construction
aggregates for FRI and customers of FRI.  It also hauls diesel fuel and
other supplies for FRI.  Charges for these services are based on prevailing
market prices.  Other wholly owned subsidiaries lease certain construction
aggregates mining and other properties and provide construction management
services to FRI.

A summary of revenues derived from FRI follows (in thousands):    
                                    1998           1997         1996

Transportation                    $  839            883        1,100
Real estate                        5,417          5,123        5,444
                                  $6,256          6,006        6,544

     Under an agreement extending until September 30, 2000, FRI furnishes
the Company with certain management and related services, including
financial, tax, legal, administrative, accounting and computer.  Charges
for such services were  $1,515,000 in 1998, $1,414,000 in 1997 and
$1,383,000 in 1996.

3. Lines of credit and debt.  Long-term debt at September 30 is summarized
as follows (in thousands):


                                        1998       1997
Revolving credit (unsecured)          $15,000     15,000
6.9% to 9.5% mortgage notes payable  
  in installments through 2015         18,832     16,065
                                       33,832     31,065
Less portion due within one year          533        418
                                      $33,299     30,647

     The aggregate amount of principal payments, excluding the revolving
credit, due subsequent to September 30, 1998 is: 1999 - $533,000; 2000 -
$579,000; 2001 - $628,000; 2002 - $681,000; 2003 - $738,000; 2004 and
subsequent years - $15,673,000.

     The Company has a revolving credit agreement under which it may borrow
from three banks up to $34,000,000 on term loans payable 25% on November
15, 2001, 25% on November 15, 2002 and the balance on November 15, 2003. 
Interest is payable at SunTrust Bank, Central Florida, N.A.'s prime rate
until November 15, 2000, and at 1/4 of 1% above such prime rate thereafter. 
Alternative interest rates based on the London interbank rate and/or the
reserve-adjusted certificate of deposit rate are available at the Company's
option.  A commitment fee of 1/4 of 1% is payable on the unused amount of
the commitment until November 15, 2000.

     The revolving credit agreement contains restrictive covenants,
including limitations on paying cash dividends.  As of September 30, 1998
$12,593,000 of consolidated retained earnings was not restricted as to
payment of cash dividends.

     The mortgage notes payable are collateralized by real estate having a
carrying value of approximately $22,415,000 at September 30, 1998.

     Certain properties having a carrying value at September 30, 1998 of
$1,620,000 were encumbered by industrial revenue bonds which are the
liability of FRI.  FRI has agreed to pay such debt when due (or sooner if
FRI cancels its lease of such property) and further has agreed to indemnify
and hold harmless the Company.

     The Company also has short-term lines of credit totaling $20,000,000
from three banks.  Under these lines the Company can borrow funds for a
period from one to ninety days.  There is no commitment fee and the banks
can terminate the lines at any time.  The interest rate is determined at
the time of each borrowing.  The weighted average interest rates of such
borrowings on September 30, 1998 and 1997 were 6.1% and 7.0%, respectively.

     During fiscal 1998, 1997 and 1996 the Company capitalized interest
cost of $331,000, $223,000 and $17,000, respectively.

4. Leases.  At September 30, 1998, the total carrying value of property
owned by the Company which is leased or held for lease to others is
summarized as follows (in thousands):

Construction aggregates property             $41,881
Commercial property                           41,630
Land and other property                       11,227
                                              94,738
Less accumulated depreciation and depletion   21,000 
                                             $73,738

     The minimum future rentals on noncancelable operating leases as of
September 30, 1998 are as follows: 1999 - $4,208,000; 2000 - $3,936,000;
2001 - $3,082,000; 2002 - $2,461,000; 2003 - $1,948,000; 2004 and
subsequent years $10,121,000.

5. Stock option plan.  The Company has a Stock Option Plan under which
options for shares of common stock may be granted to directors, officers
and key employees.  At September 30, 1998 the number of shares available
for issuance is 85,000 shares.  The Company did not issue options during
1998 and 1997, therefore, SFAS No. 123 pro forma disclosures are not
presented.

     Option transactions for the fiscal years ended September 30 are
summarized as follows:

                       1998                1997                 1996       
                            Average            Average             Average
                   Options  Price(1)  Options  Price(1)   Options  Price(1)
Shares under option:   
  Beginning of year 150,000  15.25    245,000    12.78      247,000  12.76
  Exercised         (30,000) 11.00    (95,000)    8.88       (2,000) 11.00

  End of year       120,000  16.31    150,000    15.25      245,000  12.78

Options exercisable
 at end of year      98,000           108,600               184,300 

(1) Weighted average exercise price

The following table summarizes information concerning stock options
outstanding at September 30, 1998:

                          Options           Options        Weighted-Average
   Exercise Price        Outstanding        Exercisable     Remaining Life  
  
       12.25               30,000              30,000          1.8 years
       17.25               15,000               9,000          6.2 years
       17.75               75,000              59,000          6.1 years

Remaining non-exercisable options as of September 30, 1998 become
exercisable as follows: 1999 - 11,000 and 2000 - 11,000. 
     
     The options expire ten years from the date of grant and become
exercisable in cumulative installments of 20% to 33% each year after a one
year waiting period from date of grant.

6. Income taxes.  The provision for income taxes for fiscal years ended
September 30 consists of the following (in thousands):

                              1998       1997            1996
Current:
  Federal                   $1,914         1,317               892
  State                        329           226               148
                             2,243         1,543             1,040
Deferred                       620         1,181             1,622
  Total                     $2,863         2,724             2,662 

   
  A reconciliation between the amount of tax shown above and the amount
computed at the statutory Federal income tax rate follows (in thousands):

                                           1998        1997        1996
Amount computed at statutory
  Federal rate                            $2,497     2,374        2,321
State income taxes (net of Federal
  income tax benefit)                        277       263          255
Other, net                                    89        87           86
Provision for income taxes                $2,863     2,724        2,662 

   The types of temporary differences and their related tax effects that
give rise to deferred tax assets and deferred tax liabilities at September
30, are presented below:

                                           1998        1997    
Deferred tax liabilities:
 Basis difference in property, 
  plant and equipment                     $8,758      8,014
 Depletion                                   630        656
 Prepaid expenses                            930        833     
  Gross deferred tax liabilities          10,318      9,503     
Deferred tax assets:
 Insurance reserves                        1,798      1,614     
 Other, net                                  505        495
  Gross deferred tax assets                2,303      2,109
Net deferred tax liability                $8,015      7,394

7. Employee benefits. The Company and certain subsidiaries have a
savings/profit sharing plan for the benefit of qualified employees.  The
savings feature of the plan incorporates the provisions of Section 401(k)
of the Internal Revenue Code.  Under the savings feature of the plan, an
eligible employee may elect to save a portion (within limits) of their
compensation on a tax deferred basis.  The Company contributes to a
participant's account an amount equal to 50% (with certain limits) of the
participant's contribution.  Additionally, the Company may make an annual
contribution to the plan as determined by the Board of Directors, with
certain limitations.  The plan provides for deferred vesting with benefits
payable upon retirement or earlier termination of employment.  The
Company's cost was $429,000 in 1998, $403,000 in 1997 and $419,000 in 1996.

     The Company provides certain health benefits for retired employees. 
Employees may become eligible for those benefits if they were employed by
the Company prior to December 10, 1992, meet the service requirements and
reach retirement age while working for the Company.  The plan is
contributory and unfunded.  The Company accrues the estimated cost of
retiree health benefits over the years that the employees render service.

     The following table sets forth the plan's status reconciled with the
accrued postretirement benefit cost included in the Company's consolidated
balance sheet at September 30 (in thousands):





                                           1998        1997        1996
Accumulated postretirement benefit 
 obligation (APBO):
  Retirees                                $  87         117         133 
  Fully eligible active participants        109          62          62  
  Other active participants                 275         317         307
    Total APBO                              471         496         502
  Unrecognized net gain (loss) from 
   past experience different from 
   that assumed and from changes in
   assumptions                               68           5         (68)
  Unrecognized prior service cost            15          74         133 
  Accrued postretirement benefit cost     $ 554         575         567

Net periodic postretirement benefit cost for fiscal years ended September
30 includes the following components (in thousands):

                                           1998         1997       1996
Service cost of benefits earned during
 the period                               $  33          38          39
Interest cost on APBO                        30          32          32
Net amortization and deferral               (62)        (59)        (55)
Net periodic postretirement benefit
 cost                                     $   1          11          16

  The discount rate used in determining the Net Periodic Postretirement
Benefit Cost and the APBO was 7.25%.

8. Industry segments.  The Company has two major business segments: 
transportation  and  real estate,  both  operated  principally within the 
Mid-Atlantic and Southeastern United States.  The transportation segment is
operated through two wholly owned subsidiaries which are engaged in the
hauling of liquid and dry commodities by motor carrier.  The real estate
segment is operated through wholly owned subsidiaries that own real estate
of which a substantial portion is under mining royalty agreements or
leased.  They also hold certain other real estate for investment and are
developing commercial and industrial properties.  The Company grants credit
to customers who are in the petroleum, chemical, convenience store,
construction materials and agricultural industries.

Financial data for industry segments is as follows (in thousands):
                                           1998           1997      1996
Revenues:
  Transportation                        $ 64,014       59,530      55,801
  Real estate (a)                          9,960        9,314       8,602
                                        $ 73,974       68,844      64,403

Segment profit:                            
  Transportation                        $  4,371        4,188       4,947
  Real estate (a)                          6,362        5,799       4,908
                                          10,733        9,987       9,855
  Corporate expenses                      (1,090)        (942)       (794) 
  Interest expense                        (2,300)      (2,061)     (2,234)
  Income before income taxes            $  7,343        6,984       6,827
Capital expenditures:
  Transportation                        $  8,368        7,520      13,174
  Real estate                             11,504        6,226       2,782
                                        $ 19,872       13,746      15,956

Depreciation, depletion and 
amortization: 
  Transportation                        $  6,740        6,136       5,558
  Real estate                              2,356        2,173       2,065
                                        $  9,096        8,309       7,623
                                     



Identifiable assets at September 30:
  Transportation                        $ 44,054       42,895      41,489
  Real estate                             79,393       73,159      64,972
  General corporate                          518          528         575
                                        $123,965      116,582     107,036

(a) Fiscal 1998, 1997 and 1996 includes revenue of $426,000, $837,000 and
$168,000 and segment profit of $358,000, $817,000 and $93,000,
respectively, from the sale of real estate.

  General corporate assets consist principally of cash, receivables,
investments and equipment.

9. Fair values of financial instruments.  At September 30, 1998 and 1997,
the carrying amount reported in the balance sheet for cash and cash
equivalents, short-term notes payable to bank and revolving credit
approximate their fair value.  The fair values of the Company's other 
long-term debt are estimated using discounted cash flow analysis, based on
the Company's current incremental borrowing rates for similar types of
borrowing arrangements.  At September 30, 1998 the carrying amount and fair
value of such other long-term debt was $18,832,000 and $19,996,000,
respectively.  At September 30, 1997 the carrying amount and fair value of
such other long-term debt was $16,065,000 and $15,470,000, respectively.

10. Contingent liabilities.  Certain of the Company's subsidiaries are
involved in litigation on a number of matters and are subject to certain
claims which arise in the normal course of business.  The Company has
retained certain self-insurance risks with respect to losses for third
party liability and property damage.  In the opinion of management, none of
these matters are expected to have a materially adverse effect on the
Company's consolidated financial statements.

    One of the Company's subsidiaries is a potentially responsible party in
connection with a Superfund Site.  It is the policy of the Company to
accrue environmental contamination cleanup costs when it is probable that a
liability has been incurred and the amount of such liability is reasonably
estimable.  The Company has made an estimate of its likely costs in
connection with this site and a liability has been recorded.  Such
liability is not material to the financial statements of the Company.

11. Commitments.  At September 30, 1998, the Company had placed orders and
was committed to purchase tractors and trailers costing approximately
$9,900,000 and had entered into various contracts to purchase and develop
real estate with remaining commitments totaling $2,000,000.

12. Fourth quarter financial information (unaudited).  In the fourth
quarter of fiscal 1997, the Company increased its risk insurance reserves
approximately $682,000.

<PAGE>
Independent Auditors' Report

To the Board of Directors and Stockholders
FRP Properties, Inc.

We have audited the accompanying consolidated balance sheets of FRP
Properties, Inc. and subsidiaries as of September 30, 1998 and 1997, and
the related consolidated statements of income, stockholders' equity, and
cash flows for each of the three years in the period ended September 30,
1998.  These financial statements are the responsibility of the Company's
management.  Our responsibility is to express an opinion on these
financial statements based on our audits. 

We conducted our audits in accordance with generally accepted auditing
standards.  Those standards require that we plan and perform the audit to
obtain reasonable assurance about whether the financial statements are
free of material misstatement.  An audit includes examining, on a test
basis, evidence supporting the amounts and disclosures in the financial
statements.  An audit also includes assessing the accounting principles
used and significant estimates made by management, as well as evaluating
the overall financial statement presentation.  We believe that our audits
provide a reasonable basis for our opinion.

In our opinion, such consolidated financial statements present fairly, in
all material respects, the financial position of FRP Properties, Inc. and
subsidiaries at September 30, 1998 and 1997, and the results of their
operations and their cash flows for each of the three years in the period
ended September 30, 1998 in conformity with generally accepted accounting
principles.



DELOITTE & TOUCHE LLP

Jacksonville, Florida 
December 1, 1998
<PAGE>
Directors and Officers

Directors

John E. Anderson (1)
President and Chief Executive
Officer of the Company

Edward L. Baker (1)
Chairman of the Board of the Company

John D. Baker, II (1)
President and Chief Executive
Officer of Florida Rock Industries, 
Inc.

Thompson S. Baker II
Vice President of 
Florida Rock Industries, Inc.

Ish Copley
President of SunBelt Transport, Inc.,
the Company's flatbed
trucking operations  

David H. deVilliers, Jr.
Vice President of the Company and
President of FRP Development Corp.,
the Company's northern
real estate operations 

Albert D. Ernest, Jr. (2)(3)
President of Albert Ernest Enterprises

Luke E. Fichthorn III (2)
Private Investment Banker, 
Twain Associates and Chairman of the
Board and Chief Executive Officer of
Bairnco Corporation

Francis X. Knott (2)
Chief Executive Officer of 
Partners Management Company

Radford D. Lovett (3)   
Chairman of the Board of 
Commodores Point Terminal Corp.

John R. Mabbett III
Vice President and Secretary
of the Company and President of
Florida Rock & Tank Lines, Inc.,
the Company's tank and dump 
trucking operations

Robert H. Paul III (3)
Chairman of the Board, President
and Chief Executive Officer of
Southeast-Atlantic Beverage Corporation

Martin E. Stein, Jr.
Chairman and Chief Executive Officer of
Regency Realty Corporation

James H. Winston (2)
President of LPMC of Jax, Inc.
and President of
Omega Insurance Company
________________
(1) Member of the Executive Committee
(2) Member of the Audit Committee
(3) Member of the Compensation Committee  

Officers

Edward L. Baker
Chairman of the Board

John E. Anderson
President and Chief Executive Officer

John R. Mabbett III
Vice President and Secretary
President, Florida Rock & Tank Lines, Inc.

David H. deVilliers, Jr.
Vice President
President, FRP Development Corp., 
the Company's northern real estate
operations

James J. Gilstrap
Treasurer and Chief Financial Officer

Wallace A. Patzke, Jr.
Controller and Chief Accounting Officer

FRP PROPERTIES, Inc.

General Office:  155 East 21st Street
Jacksonville, Florida  32206
Telephone:  (904) 355-1781


Annual Meeting

Shareholders are cordially invited to attend the Annual Stockholders Meeting
which will be held at 2 p.m. local time, on Wednesday, February 3, 1999, at
the general offices of the Company, 155 East 21st Street, Jacksonville,
Florida.

Transfer Agent

First Union Customer Information Center
Corporate Trust Client Services NC-1153
1525 West W. T. Harris Boulevard - 3C3
Charlotte, NC  28288-1153

Telephone:  1-800-829-8432

General Counsel

Lewis S. Lee, Esquire
LeBoeuf, Lamb, Greene & MacRae, L.L.P.
Jacksonville, Florida  

Independent Auditors

Deloitte & Touche LLP
Jacksonville, Florida

Common Stock Listed

The Nasdaq Stock Market
(Symbol:  FRPP)

Form 10-K


Stockholders may receive without charge a copy of FRP Properties, Inc.'s
annual report to the Securities and Exchange Commission on Form 10-K by
writing to the  Treasurer at P.O. Box 4667, Jacksonville, Florida  32201.
<PAGE>

<TABLE> <S> <C>

<ARTICLE> 5
<MULTIPLIER> 1000
       
<S>                             <C>
<PERIOD-TYPE>                   12-MOS
<FISCAL-YEAR-END>                          SEP-30-1998
<PERIOD-START>                             OCT-01-1997
<PERIOD-END>                               SEP-30-1998
<CASH>                                             663
<SECURITIES>                                         0
<RECEIVABLES>                                    6,782 
<ALLOWANCES>                                       272
<INVENTORY>                                        552
<CURRENT-ASSETS>                                10,073
<PP&E>                                         158,083
<DEPRECIATION>                                  53,113
<TOTAL-ASSETS>                                 123,965
<CURRENT-LIABILITIES>                            9,479
<BONDS>                                         33,299
                                0
                                          0
<COMMON>                                           347
<OTHER-SE>                                      68,411 
<TOTAL-LIABILITY-AND-EQUITY>                   123,965
<SALES>                                         73,974
<TOTAL-REVENUES>                                73,974
<CGS>                                           57,481
<TOTAL-COSTS>                                   57,481
<OTHER-EXPENSES>                                     0
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                              (2,300)
<INCOME-PRETAX>                                  7,343
<INCOME-TAX>                                     2,863 
<INCOME-CONTINUING>                              4,480
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                     4,480 
<EPS-PRIMARY>                                     1.30
<EPS-DILUTED>                                     1.28







</TABLE>

                                                            EXHIBIT (11)  

                           FRP PROPERTIES, INC.
                 COMPUTATION OF EARNINGS PER COMMON SHARE


                                                 Years Ended September 30

                                           
                                              1998        1997         1996


Net income                                $4,480,000   4,260,000    4,165,000

Common shares:                        

Weighted average shares
 outstanding during the period -            
 shares used for basic earnings
 per share                                 3,451,748   3,490,207    3,587,894

Shares issuable under stock
 options which are potentially
 dilutive                                     44,442      39,716       59,487

Shares used for diluted earnings
 per share                                 3,496,190   3,529,926    3,647,381


Basic earnings per common share                $1.30       $1.22        $1.16

Diluted earnings per common share              $1.28       $1.21        $1.14

<PAGE>

<PAGE>
             FIRST AMENDMENT DATED AS OF SEPTEMBER 30, 1998
                              TO THE
                         CREDIT AGREEMENT
                  DATED AS OF NOVEMBER 15, 1995
                                 
                                 

                       - - - - - - - - - - 

     THIS FIRST AMENDMENT DATED AS OF SEPTEMBER 30, 1998 TO THE CREDIT
AGREEMENT DATED AS OF NOVEMBER 15, 1995 (the "Agreement"), is entered into
among FRP PROPERTIES, INC., a Florida corporation (the "Company"), SUNTRUST
BANK, CENTRAL FLORIDA, NATIONAL ASSOCIATION (in its individual capacity,
"SunTrust"), as agent (in such capacity, the "Agent"), BANK OF AMERICA
NATIONAL TRUST AND SAVINGS ASSOCIATION, a national bank, successor by
merger to Bank of America Illinois, BARNETT BANK, N. A.  (formerly known as
Barnett Bank of Jacksonville,  N.A.),  ("Barnett") and FIRST UNION NATIONAL
BANK, (successor by merger to First Union National Bank of Florida)
("FUNB") 


                           Recitals:

     The Company has requested that the Banks modify the Agreement as set
forth herein.  Capitalized terms not otherwise defined herein have the
meanings assigned to them in the Agreement.

     Therefore, in consideration of any loan or advance or grant of credit
heretofore or hereafter made to the Company by the Banks, and for other
good and valuable consideration, the receipt and sufficiency of which is
hereby acknowledged, the parties agree that the Agreement is hereby amended
as follows (hereinafter, as amended, the "Agreement"):

     Section 1.     Clauses (a), (b) and   of Section 1.3 are amended in
their entirety to read as follows:

          "(a) a sum equal to twenty-five percent (25%) of the
     principal balance outstanding on the Commitment Termination
     Date shall be payable on November 15, 2001;

          "(b) a sum equal to twenty-five percent (25%) of the
     principal balance outstanding on the Commitment Termination
     Date shall be payable on November 15, 2002; and

          "(c) the remaining principal balance outstanding on the
     Commitment Termination Date shall be due and payable in full on
     November 15, 2003."

Exhibit "A", as referred to in Section 1.3 and attached to the Agreement,
is amended in its entirety in the form of Exhibit "A" attached to this
First Amendment.

     Section 2.     Section 1.5 is hereby amended to read as follows:

     "Section 1.5   Interest on Loans.

          "(a) Each Prime Loan shall bear interest on its
     principal amount outstanding from time to time at a rate per
     annum (computed on the basis of the actual number of days
     elapsed over a year of 360 days) (I) from the Closing Date
     through November 15, 2000 at a  rate per annum equal to the
     Prime Rate, and  (ii) from November 16, 2000 through November
     15, 2003 at a rate per annum equal to the Prime Rate plus 1/4
     of 1%.  Interest shall be payable on each Prime Loan quarterly
     on each Interest Payment Date, commencing with the first of
     such dates after the date of such Prime Loan, and at maturity
     or the date of conversion of such Prime Loan to a Loan of a
     different type.

          "(b) Each Certificate of Deposit Loan shall bear
     interest (computed on the basis of the actual number of days
     elapsed over a year of 360 days) (I) from the Closing Date
     through November 15, 2000, at a rate per annum of 3/4 of 1% in
     excess of the CD Rate for the Interest Period in effect for
     such Loan, (ii) from November 16,  2000 through November 15,
     2003, at a rate per annum of 1% in excess of the CD Rate for
     the Interest Period in effect for such Loan.  Interest shall be
     payable on each Certificate of Deposit Loan on each applicable
     Interest Payment Date and at maturity or the date of conversion
     of such Certificate of Deposit Loan into a Loan of a different
     type.  The Agent shall determine the applicable CD Rate for
     each Interest Period at 10:00 a.m., Atlanta time, on the first
     day of the applicable Interest Period, or as soon as
     practicable thereafter, and shall notify the Company and the
     Banks of the CD Rate so determined.  Such determination shall
     be conclusive absent manifest error.

          "(c) Each Eurodollar Loan shall bear interest (computed
     on the basis of the actual number of days elapsed over a year
     of 360 days) (I) from the Closing Date through November 15,
     2000, at a rate per annum 5/8 of 1% in excess of the LIBOR Rate
     for the Interest Period in effect for such Loan, and (ii) from
     November 16, 2000 through November 15, 2003, at a rate per
     annum 3/4 of 1% in excess of the LIBOR Rate for the Interest
     Period in effect for such Loan.  Interest shall be payable on
     each Eurodollar Loan on each applicable Interest Payment Date
     and at maturity or the date of conversion of such Eurodollar
     Loan into a Loan of a different type.  The Agent shall notify
     the Company and the Banks of the applicable LIBOR Rate for each
     Interest Period at 10:00 a.m., Atlanta time, or as soon as
     practicable thereafter, on the date when the determination is
     to be made in respect of such Interest Period.  Such
     determination shall be conclusive absent manifest error"


     Section 3.     Section 2.3 is hereby amended to read as follows:

     "Section 2.3.  Financial Statements.

          "The Company has heretofore furnished to each Bank (a)
     the consolidated balance sheet of the Company and the
     Subsidiaries, dated as of September 30, 1997, and the related
     consolidated statements of income, stockholders' equity and
     cash flows of the Company for the fiscal year ended on such
     date, reported on by Deloitte & Touche LLP, independent
     certified public accountants, (b) June 30, 1998 consolidated
     balance sheet, income statement and statement of cash flows,
     unaudited, and   an unaudited consolidated balance sheet dated
     August 31, 1998, and the related unaudited consolidated
     statement of income of the Company and the Subsidiaries for the
     eleven months ended on such date.  Such financial statements
     were prepared in accordance with generally accepted accounting
     principles applied on a consistent basis, are complete and
     correct and fairly present the consolidated financial condition
     and the consolidated results of operations of the Company and
     the Subsidiaries as of the dates and for the periods indicated,
     subject, in the case of the aforesaid unaudited statements,
     only to normal year-end audit adjustments and the addition of a
     cash flow statement (August 31, 1998 statement) and footnotes
     thereto.  Such balance sheets show all liabilities, either
     direct or contingent, which would normally be reported in
     accordance with generally accepted accounting principles as of
     the respective dates thereof of the Company and the
     Subsidiaries."

     Section 4.     Section 2.4 is hereby amended to read as follows:

          "Section 2.4   No Material Adverse Changes.

               "There has been no material adverse change in
          the condition, financial or otherwise, of the
          Company and Subsidiaries, taken and considered
          together, since August 31, 1998, except as may be
          reflected by this Credit Agreement."

     Section 5.     Section 3.2 is supplemented by adding a new paragraph at
the end thereof to read as follows:

               "On the date of closing of the First
          Amendment hereto, the Agent shall have received an
          opinion of LeBoeuf, Lamb, Greene & MacRae L.L.P.,
          counsel to the Company, addressed to the Agent and
          the Banks, as to the legal status and corporate
          powers of the Company and the authorization,
          execution, delivery and binding effect of the
          Credit Agreement, the First Amendment to the Credit
          Agreement  and the Notes."

     Section 6.     Clause (b) of Section 5.1 is hereby amended to read as
follows:

               "(b)  unsecured Short Term Indebtedness of
          the Company or a Subsidiary,  provided that such
          indebtedness does not in an aggregate amount exceed
          30% of Consolidated Tangible Net Worth and is not
          outstanding for more than 270 days in the aggregate
          during any 12-month period; provided, further, that
          if there is an unused Commitment which is equal to
          or greater that such outstanding unsecured Short
          Term Indebtedness of the Company or a Subsidiary
          for a period of 90 consecutive days, then such
          indebtedness shall be deemed to have been reduced
          by the amount of such unused Commitment during such
          period;" 

      Section 7.  In Article VII,  Definitions, "Commitment Termination
Date"   is changed from "November 15, 1998" to "November 15, 2000". 

     Section 8.     Schedule I, as referred to in Sections 5.1(f) and 5.3 and
attached to the Agreement, is amended in its entirety in the form of
Schedule I attached to this First Amendment.

      Section 9.   Schedule II, as referred to in Section 2.6 and attached
to the Agreement, is amended in its entirety in the form of Schedule II
attached to this First Amendment.

     Section 10.    Schedule III, as referred to in Section 2.10 and attached
to the Agreement, is amended in its entirety in the form of Schedule III
attached to this First Amendment.

     Section 11.    Schedule IV, as referred to in Sections 2.11 and 5.3 and
attached to the Agreement, is amended in its entirety in the form of
Schedule IV attached to this First Amendment.

      Section 12. Schedule V (Part A and Part B), as referred to in
Sections 2.11 and 5.3 and attached to the Agreement, is amended in its
entirety in the form of Schedule V (Part A and Part B) attached to this
First Amendment.

     Section 13.  The Company hereby represents and warrants to each of the
Banks that there is no existing Event of Default, or event, which with the
lapse of time or the giving of notice, or both, could become an Event of
Default, under the Agreement and that at the date hereof the principal
balance outstanding on the loans is Fifteen Million and no/100 Dollars
($15,000,000.00), which loans and the Agreement are not subject to claims
or counterclaims by the Company.

       Section 14. This Amendment shall become effective as of September
30, 1998.

     Section 15.    As modified herein, all provisions of the Agreement shall
remain in full force and effect. <PAGE>

     IN WITNESS WHEREOF, the parties hereto have caused this First
Amendment to be duly executed by their duly authorized officers, all as of
the day and year first above written.



                                   FRP PROPERTIES, INC.

                                   By: JAMES J. GILSTRAP      
                                          James J. Gilstrap
                                    Title: Treasurer and Chief        
                                                 Financial Officer

                                   Address:
                                   Post Office Box 4667
                                   Jacksonville, Florida  32201
                                   Facsimile No.:  904/355-0817
                                   Telephone No.:  904/355-1781


                                   SUNTRUST BANK, CENTRAL 
                                   FLORIDA, NATIONAL ASSOCIATION


                                   By: SCOTT G. BALKE        
                                           Scott G. Balke
                                   Title:  Vice President

                                   Address:
                                   200 South Orange Avenue Tower
                                   6th Floor
                                   Orlando, Florida  32801
                                   Attn:     Scott G. Balke
                                        Vice President
                                   Facsimile No.:  407/237-4076
                                   Telephone No.:  407/237-5879


                                   BANK OF AMERICA NATIONAL
                                          TRUST AND SAVINGS ASSOCIATION 


                                   By: STEVE A. ARONOWITZ    
                                                  Steve A. Aronowitz
                                   Title:  Managing Director

                                   Address:
                                   335 Madison Avenue
                                   New York, New York 10017
                                   Attn.: Steve A. Aronowitz
                                         Managing Director
                                   Facsimile No.:  212/503-7066
                                   Telephone No.:  212/503-7950


                                   BARNETT BANK, N.A.
          

                                   By: SUSAN S. DELGADO      
                                           Susan S. Delgado
                                   Title:  Vice President
                                   
                                   Address:
                                   24th Floor, Barnett Tower
                                   50 North Laura Street
                                   Jacksonville, Florida  32202
                                   Attn: Susan S. Delgado
                                        Vice President-Corp.        
                                         Banking
                                   Facsimile No.:  904/791-7937
                                   Telephone No.:  904/791-7570

                    
                                   FIRST UNION NATIONAL BANK
                              

                                   By: CHARLES N. KAUFFMAN    
                                           Charles N. Kauffman   
                                   Title:  Vice President

                                   Address:
                                   225 Water Street
                                   Jacksonville, Florida  32202
                                   Attn:     Charles N. Kauffman
                                        Vice President - Commercial
                                        Banking
                                   Facsimile No.:  904/361-2417
                                   Telephone No.:  904/361-3662



<PAGE>
                           EXHIBIT A

                        PROMISSORY NOTE
                        [Name of Bank]


$[Insert Amount]                         Camden County, Georgia
                                             September 30, 1998

     FOR VALUE RECEIVED, FRP PROPERTIES, INC., a Florida corporation (the
"Company"), DOES HEREBY  PROMISE to pay to the order of [Name of Bank] (the
"Bank") at  [Bank's address] on the dates specified in the Credit Agreement
hereafter referred to and, if not sooner paid, then in any event on
November 15, 2003, in lawful money of the United States of America, the
principal amount of [Insert Amount] or the aggregate outstanding amount of
the Loan made by the payee hereof to the maker hereof, pursuant to the
Credit Agreement, whichever is less, and to pay interest on the unpaid
principal amount in like money in the manner and at the rate or rates on
the dates specified in the Credit Agreement.

     This Note is one of the Notes referred to in, and evidences
indebtedness incurred under, a certain Credit Agreement dated as of
November 15, 1995, as amended by First Amendment dated as of September 30,
1998, between the Company and the Bank and other banks and is subject to
prepayment and the maturity hereof may be accelerated, all as provided in
said Credit Agreement.

                         FRP PROPERTIES, INC.


                         By:________________________________
                            JAMES J. GILSTRAP
                         Its: Treasurer and Chief Financial Officer


STATE OF GEORGIA
COUNTY OF CAMDEN

     On this the __ day of September, 1998, personally appeared  James J.
Gilstrap, the Treasurer and Chief Financial Officer of FRP Properties,
Inc., a Florida corporation (the "Borrower"), and before me executed this
Promissory Note in the principal amount of  $____________, payable by the
Borrower to ______________ on behalf of the Borrower.

     IN WITNESS WHEREOF, I have hereunto set my hand and official seal.


                                                            
                         Signature of Notary Public, State of Georgia
                                                            
[NOTARIAL SEAL]               [Print, type or stamp commissioned name of
Notary Public]

                         Personally known __ OR produced
identification      
                         Type of identification produced:             









































































Annual Report 1998

CONSOLIDATED FINANCIAL HIGHLIGHTS
Years ended September 30
(Dollars in thousands except per share amounts)
     
                                                                      
                                                                  %
                                             1998      1997     Change

Revenues                                   $73,974    68,844     + 7.5
Gross profit                               $16,493    14,908     +10.6
Operating profit                           $ 9,625     8,977     + 7.2
Income before income taxes                 $ 7,343     6,984     + 5.1
Net income                                 $ 4,480     4,260     + 5.2
 
Per common share:                  
  Basic earnings per share                $  1.30      1.22     + 6.6
  Diluted earnings per share              $  1.28      1.21     + 5.8
  Stockholder's equity                    $ 19.83     18.53     + 7.0
<PAGE>
1998 CORPORATE HIGHLIGHTS

Revenues - up 7.5% to $73,974,000

Gross profit - up 10.6% to $16,493,000

Net income - up 5.2% to $4,480,000

Diluted earnings per share - up 5.8% to $1.28 per share

$37,400,000 of borrowing capacity is available under the Company's credit
agreements at September 30, 1998

BUSINESS. The Company is engaged in the transportation and real estate
businesses. The Company's transportation business is conducted through two
wholly owned subsidiaries.  Florida Rock & Tank Lines, Inc. is a
Southeastern transportation company concentrating in the hauling by motor
carrier of liquid and dry bulk commodities.  SunBelt Transport, Inc.
serves the flatbed portion of the trucking industry in the Southeast,
hauling primarily construction materials.  The Company's Real Estate
Group, through subsidiaries, acquires, constructs, leases, operates and
manages land and buildings to generate both current cash flows and   
long-term capital appreciation.

OBJECTIVES.  The Company's dual objectives are to build a major
Southeastern transportation  company  and a real estate company which
provides sound  long-term growth, cash generation and asset appreciation. 

  Transportation

     Internal growth is accomplished by a dedicated, competent and loyal
     work force emphasizing superior service to customers in existing
     markets, developing new transportation services for customers in
     current market areas and opening new terminals in other market
     areas.

     External growth, through the acquisition program, is designed to
     broaden the Company's geographic market area and delivery services
     by acquiring related businesses in the Southeast.

  Real Estate
     
     The growth plan is based on the acquisition, management and
     retention of real estate assets and the development of industrial
     rental properties to provide long-term positive cash flows and
          capital appreciation. <PAGE>
     To Our Stockholders:     

     Fiscal 1998 was a year of continued progress with our corporate
initiatives which remained consistent to the short and long-term goals
in both the Transportation and Real Estate businesses.

Results.  Revenues for fiscal 1998 were $73,974,000, a 7.5% increase
over $68,844,000 in fiscal 1997.  Transportation revenues increased
7.5% due to continued growth and expansion in both SunBelt Transport,
Inc. and Florida Rock & Tank Lines, Inc.  Real estate revenues
increased 6.9% principally as the result of increased rental income and
timber sales.  Real estate property sales approximated $426,000 in
fiscal 1998 versus $837,000 in 1997.

     Gross profit of $16,493,000 increased 10.6% from $14,908,000 in
fiscal 1997.  The Transportation Group's gross profit for fiscal 1998
increased 10.7% from last year as result of higher miles hauled.  The
Real Estate Group's gross profit was 10.5% above last year principally
because of increased rental income.

     Selling, general and administrative expenses were up 15.8% in 1998
to $6,868,000 as compared to $5,931,000 in 1997. The increase is
primarily attributed to non-recurring costs incurred for various
projects, incentive compensation, staffing and expenses associated with
system upgrades necessary for Year 2000 compliance.

     Net income increased 5.2% to $4,480,000 from $4,260,000 in fiscal
1997.  Diluted earnings per share increased 5.8% to $1.28 from $1.21
last year.  

FRP Development Corp.  The Company's real estate strategy of developing
high quality, flexible warehouse/office space in carefully selected
markets continued to be successful. At September 30, 1998 the Company's
operating properties totaling 680,000 square feet were fully leased. 
In addition, approximately 133,000 square feet is currently under
construction of which 49% has been pre-leased. 

     The Company continued with its land development activities at
Lakeside Business Park, a 134 acre site in Harford County, Maryland
north of Baltimore where the Company is developing warehouse/office
space.   During fiscal 1998, 105,800 square feet of property under
construction was completed.   All of the operating properties are fully
leased.   Two additional buildings approximating 133,000 square feet
are under construction and will be completed during the fiscal 1999. In
addition to the Lakeside Business Park development, the Company
purchased a 59 acre tract in Anne Arundel County, Maryland near the
Baltimore-Washington International Airport in May 1998.  The project,
Hillside Business Park, will provide the Company an opportunity to
develop 600,000 square feet of warehouse/office space.  Grading and
infrastructure work on the site will begin in the spring of 1999, and
construction of the first building is anticipated to commence during
the fall of 1999.

     As part of the Company's ongoing asset management activities, it
has made application before the Zoning Commission of the District of
Columbia to re-zone its 5.8 acre site on the banks of the Anacostia
River from industrial to Planned Unit Development (PUD).  Approval of
the application would allow the development of a 1.5 million square
foot commercial office component together with associated waterfront
enhancements.  The Company expects that a final zoning order will be
issued in early 1999. 

Capital Expenditures.  Capital expenditures in 1998 for the
transportation business totaled $8,368,000 versus $7,520,000 in 1997. 
The 1998 capital expenditures were approximately 35% for new plant and
equipment and 65% for replacements.  Capital expenditures for the real
estate segment in 1998 approximated $11,504,000 versus $6,226,000 in
1997.  Total depreciation and depletion for fiscal 1998 was $8,987,000
versus $8,205,000 in 1997.

     The 1999 planned capital expenditures for the transportation
business total $10,774,000 for continued expansion of both the flatbed
and tank truck fleets and to maintain the modernized fleet.  The
capital budget for the real estate segment is $12,087,000.  Total
depreciation and depletion expense is expected to be approximately
$10,220,000.

Financial Management.  The Company's $34,000,000 unsecured revolver and
term facility was extended this past year and has a final maturity in
November 2003.  At September 30, 1998, $15,000,000 was outstanding
leaving a balance of $19,000,000 of availability under the facility. 
The Company also has facilitated $20,000,000 in unsecured demand credit
of which $1,600,000 was borrowed at the end of fiscal 1998. 
$18,832,000 of the Company's total debt is long-term fixed rate
mortgages secured by real estate projects.  As of September 30, 1998,
funded debt approximated 30% of capital employed.

Annual Meeting.  At the Annual Stockholders Meeting on February 4,
1998, the stockholders elected Edward L. Baker, Thompson S. Baker II,
Radford D. Lovett, and Martin E. Stein, Jr. as  directors to serve a
four-year term expiring in the year 2002.

Outlook.  Fiscal 1999 is expected to be another year of growth and
progress for the Company.  

     The Transportation Group is expected to continue to expand in 1999
through the growth of its business with existing customers as well as
entries into new markets.

     Industrial real estate markets served by FRP Development Corp. in
the Baltimore-Washington area remain in good condition with low vacancy
rates and steady rent levels.  The Company's high quality buildings
combined with good market locations have enabled the properties to
remain fully leased.  In addition to the Lakeside Business Park
development, the Hillside Business Park provides the Company additional
development opportunities for 1999.   

     

     Management intends to continue its careful blend of prudence
coupled with an aggressive search for new opportunities to grow both
the transportation and real estate segments of the business.  The
Company plans to build on its financial strength and sound market
positions.

     The dedication and support of our employees will continue to be
the key to the Company's future success.  We extend our sincere thanks
to these loyal men and women for their efforts.


Respectfully yours,




Edward L. Baker
Chairman of the Board 



John E. Anderson
President and Chief Executive Officer









<PAGE>
Operating Review

Transportation.  The Company's Transportation Group operates through two
wholly  owned subsidiaries, Florida Rock & Tank Lines, Inc., engaged in
hauling liquid and dry bulk commodities primarily in tank trucks, and
SunBelt Transport, Inc., engaged in flatbed hauling.

  The Group operates from terminals in Jacksonville, Ft. Myers, Orlando,
Panama City, Pensacola, Port Everglades, Tampa and White Springs, Florida;
Albany, Atlanta, Augusta, Bainbridge, Columbus, Macon and Savannah,
Georgia; Knoxville and Nashville, Tennessee; and Birmingham, Alabama and
has central dispatch offices in Greenville, South Carolina and Dalton,
Georgia.  During fiscal 1998 the owned and leased fleet increased from 521
to 546 trucks.

  Revenues for miles hauled were up 6.9% due to both continued expansion of
flatbed and tank truck hauling.

  Gross profit increased 10.7% from fiscal 1997 primarily as a result of
increased miles hauled due to the Company's continued growth and expansion
in both SunBelt Transport, Inc. and Florida Rock & Tank Lines, Inc. during
fiscal 1998.

  During fiscal 1998, including replacements and growth of SunBelt, the
Group purchased 70 new tractors and 104 new trailers.  The fiscal 1999
capital expenditure plan is based on maintaining a modernized tank fleet
and also expanding the tank truck and flatbed fleets.  The fleet
modernization program has resulted in reduced maintenance expenses and
improved operating efficiencies.

  For fiscal 1999 Transportation expects another year of growth in its
existing bulk hauling business resulting from the continued penetration of
targeted market  segments.  The near term outlook is for increases in the
hauling of petroleum, dry bulk and chemical products given modest economic
growth.  Flatbed hauling is expected to have a year of strong growth during
fiscal 1999.

  Real Estate.  The Real Estate Group operates the Company's real estate
and property development activities through subsidiaries.

  The Company owns real estate in Florida, Georgia, Virginia, Maryland, and
Washington, D.C.  The real estate owned generally falls into one of three
categories.  The first is land with stone or sand and gravel deposits,
substantially all of which is leased to Florida Rock Industries, Inc. under
mining royalty agreements, whereby the Company is paid a percentage of the
revenues generated or annual minimums.  The second is land and/or buildings
leased under rental agreements, and the third is land and/or buildings
which are being developed for future rental or held for future appreciation
or development.

  Real estate revenues increased 6.9% over fiscal 1997 as a result of
higher rental income and timber sales.  The fiscal 1998 real estate
revenues, excluding the sale of real estate and timber, were divided
approximately 49% from mining and minimum royalties and 51% from rental. 

  A brief description of FRP Development Corp.'s projects at September 30,
1998  follows:

  8230 Preston Court, 72,182 square feet of flexible warehouse/office
space. 

  8240 Preston Court, 90,405 square feet of flexible warehouse/office
space.

  810 Oregon Avenue, 113,280 square feet of flexible warehouse/office
space.

  1502 Quarry Drive, 105,803 square feet of flexible warehouse/office space
completed during fiscal 1998. 
     
  812 Oregon Avenue, 82,335 square feet of flexible warehouse/office space.

  Rossville Business Center, a two building complex consisting of 187,517
square feet of flexible warehouse/office space.   

  TESSCO Center, a 28,533 square foot suburban office building.

  Lakeside Business Park is a 134 acre site capable of supporting 1,400,000
square feet of warehouse/office space.  At September 30, 1998, 133,000
square feet is under construction of which 49% has been pre-leased. 
Approximately 72 acres remain available for development.
  
  Hillside Business Park, is a 59 acre site located in Anne Arundel County,
Maryland and capable of supporting 600,000 square feet of warehouse/office
space.

The Group during fiscal 1999 will continue to focus on the development of
the property at Lakeside Business Park.  In addition, land development and
planning for Hillside Business Park will commence.

  At September 30, 1998 the Company owns approximately 680,000 square feet
of rental properties that were fully leased.  The Real Estate Group will
continue its asset management functions for the benefit of the Company's
land portfolio.  These activities will also include but not be limited to
the pending re-zoning application for the Company's site on the Anacostia
River in the District of Columbia.  The Company's long-term plan is to
gradually build and own a portfolio of successful rental properties.











Five Year Summary Years ended September 30
(Dollars and shares in thousands except per share amounts)
     
                     1998     1997       1996      1995(a)    1994  
Summary of Operations
Revenues          $ 73,974    68,844     64,403    58,273    54,011
Gross profit(b)   $ 16,493    14,908     14,615    15,132    12,255
Operating profit  $  9,625     8,977      9,017     9,440     7,264
Interest expense  $  2,300     2,061      2,234     1,933     1,105
Income before income taxes
                  $  7,343     6,984      6,827     7,591     6,219
Provision for income taxes
                  $  2,863     2,724      2,662     2,961     2,425
Net income        $  4,480     4,260      4,165     4,630     3,794
Per Common Share
Basic EPS         $   1.30      1.22       1.16      1.24       .95
Diluted EPS       $   1.28      1.21       1.14      1.22       .94
Stockholders' equity
                  $  19.83     18.53      17.72     16.74     15.64

Financial Summary
Current assets    $ 10,073     8,549      8,003     8,495     7,703
Current liabilities
                  $  9,479    11,063      9,595     7,117    10,234
Working capital (deficit)
                  $    594    (2,514)    (1,592)    1,378    (2,531)
Property, plant and 
 equipment, net   $104,970    95,018     90,058    83,319    74,697
Total assets      $123,965   116,582    107,036   101,357    91,769
Long-term debt    $ 33,299    30,647     26,170    25,503    16,108
Stockholders' equity 
                  $ 68,755    63,734     61,894    61,622    59,437
Other Data
Return on average
 stockholders' equity
                       6.7%      6.8        6.7       7.6       6.4 
Return on average capital 
 employed              4.1%      4.2        5.8       6.6       5.5 
Net cash flow provided from
 operating activities
                   $ 13,557    13,982     14,681    10,131    10,005
Additions to property,
 plant and equipment
                   $ 19,901    13,746     15,970    15,805     9,165
Depreciation, depletion
 and amortization
                   $  9,146     8,356      7,667     7,304     6,945
Weighted average number
 of shares - basic    3,452     3,490      3,588     3,742     3,977
Weighted average number
 of shares - diluted  3,496     3,530      3,647     3,798     4,019 
Number of employees at
 end of year            753       721        665       644       556
Stockholders of record
                        850       873        913       939       975

(a)  Effective October 1, 1994, the Company changed depreciation       
lives on revenue equipment which resulted in an increase in gross profit
of $842,000 and net income of $525,000 ($.14 per share) for fiscal 1995.   
(b)   Fiscal 1998, 1997, 1996, 1995 and 1994 include gains on the sale     
of real estate of $358,000, $817,000, $93,000, $79,000 and       
$1,167,000, respectively. 




Quarterly Results (unaudited)

(Dollars in thousands except per share amounts)

<TABLE>
<CAPTION>

                      First           Second           Third             Fourth    
                   1998     1997     1998    1997     1998    1997     1998    1997 
<S>               <C>       <C>      <C>     <C>      <C>     <C>      <C>      <C>
Revenues          $17,671   16,398   17,831  16,221   19,002  17,533   19,470   18,692
Gross profit      $ 3,974    3,363    3,776   3,244    4,337   4,077    4,406    4,224
Operating profit  $ 2,458    1,844    2,104   1,734    2,512   2,573    2,551    2,826
Income before
  income taxes    $ 1,894    1,369    1,555   1,274    1,943   2,038    1,951    2,303
Net income        $ 1,155      835      949     777    1,185   1,243    1,191    1,405
Per common share:
  Basic EPS          $.34      .24      .28     .22      .34     .36      .34      .41    
  Diluted EPS        $.33      .23      .27     .22      .34     .35      .34      .40
  Market price:
    High           $38.00    26.00    33.75   28.75    37.25   28.00    33.00    34.00
    Low            $31.37    20.50    30.00   24.00    32.00   24.50    20.50    25.25

</TABLE>
<PAGE>
                        Management Analysis

Operating Results.  The Company's operations are influenced by a number of
external and internal factors.  External factors include levels of economic
and industrial activity in the Southeast, petroleum product usage in the
Southeast, fuel costs, construction activity in certain Georgia and Florida
markets, Florida Rock Industries, Inc.'s sales from the Company's mining
properties, interest rates and demand for commercial warehouse space in the
Baltimore/Washington area.  Internal factors include revenue mix, capacity
utilization, safety record, other operating factors, and construction costs
of new projects.

  In fiscal 1998 and 1997, revenues increased 7.5% and 6.9%, respectively. 
In the Transportation segment revenues and miles hauled were up 7.5% and 6.9%
in 1998, respectively, and 6.7% and 2.3%, respectively in 1997.  The Real
Estate segment's revenues, exclusive of real estate sales, increased 12.5% in
1998 and remained level with 1997.  The increase in real estate revenues is
the result of increase rental income and timber sales.

  The estimated contribution to Transportation revenues by principal markets
follows:

                       1998   1997   1996   1995   1994

Petroleum                67%    68     68     66     45 
Construction             21%    21     20     19     26             
Chemical                  7%     6      7     10     15 
Other                     5%     5      5      5     14   

   Gross profit for fiscal 1998 increased $1,585,000 and gross margin
remained stable from last year.   The Transportation segment gross profit
increased $969,000 principally as a result of higher miles hauled. Gross
margin remained stable.   In the Real Estate segment, gross profit increased
$616,000 primarily as a result of increased rental income and timber sales
partially offset by a decrease in property sales.   In fiscal 1997, gross
profit increased $293,000 from 1996 and gross margin decreased to 22% from
23%.  The Transportation segment's gross profit decreased $605,000,
principally due to higher insurance costs, increased depreciation expense and
lower gains on the sale of equipment.  Gross margin decreased to 15% from 17%
principally due to reduced gains on the sale of equipment, increased
depreciation expense and higher operating costs.  In the Real Estate segment
gross profit increased $898,000 in fiscal 1997 from 1996. The increase was
principally due to real estate sales gross profit of $817,000 in 1997
compared to $93,000 in 1996, increased development revenues and a 1996 
write-off of $349,000 in connection with the abandonment of certain
development costs.

      Selling, general and administrative expense increased 15.8% in 1998 and
increased 6% in 1997.   The 1998 increase is primarily attributed to        
non-recurring costs incurred for various projects, business development
opportunities related to Transportation incentive compensation, staffing and
consulting related to systems upgrades necessary for Year 2000 compliance.

   Interest expense in 1998 increased 12% or $239,000 from 1997 primarily as
a result of an increase in the average debt outstanding and an increase in
the average interest rate.   These increases were partially offset by an
increase in the amount of interest capitalized.   In 1997 interest expense
decreased 8% from 1996 primarily due to increased capitalization of interest.
     
Year 2000 Conversion.  The Company, like most entities relying on automated
data processing is faced with the task of modifying systems to become Year
2000 compliant.   The Company has analyzed its Year 2000 exposure and has
developed plans for addressing the Year 2000 exposure as well as
reengineering selective systems to enhance their functionality. 

The Company is in various stages of modifying or replacing both internally
developed and purchased software.   The Company has purchased new software
and hardware for its truck dispatching and maintenance system that is
represented to be Year 2000 compliant to replace its existing systems.   The
Company will begin to phase in this software in January 1999 and have the
total system installed in June 1999.

The Company purchases from an affiliate, Florida Rock Industries, Inc. (FRI)
certain administrative services including automated data processing
(Purchased Services).   FRI is in the process of updating its systems to be
Year 2000 compliant.   The Company has reviewed FRI's plan and is monitoring
the progress of this plan as it relates to the Purchased Services.

The Company is in the process of identifying operating equipment which may be
effected by Year 2000.   Once the equipment has been identified testing will
begin to determine if such equipment is Year 2000 compliant.

Vendors, suppliers and customers that are critical to the Company's
operations are in the process of being identified.   Questionnaires will be
sent to these entities to determine their state of readiness for Year 2000.  
The Company will identify alternative vendors and suppliers if any of the
current suppliers do not appear to be taking corrective actions and as a
contingency in case these entities are not Year 2000 compliant.

The costs associated with the purchase and installation of the truck
dispatching and maintenance software and hardware will be capitalized and
amortized over the estimated useful life of the software or equipment.  Other
costs associated such as selection, training and reengineering of the
existing processing are being expensed as incurred.   Based on current
information, the expected costs of the systems are not expected to be
material to the financial condition or results of operations of the Company.

The Company feels it is addressing in a timely manner the major issues
related to the Year 2000 and any significant disruptive problems in its
ability to conduct its business as a result are unlikely.  The Company's
contingency plans will be finalized during the second quarter of calendar
1999.  This plan will assess the risks and possible countermeasures. However,
despite efforts and initiatives undertaken by the Company, total assurances
can not be given that absolute compliance can be achieved.  There can be no
guarantees that the computer systems of other entities on which the Company
relies will be converted in a timely manner or that their failure to convert,
or a conversion that is incompatible with the Company's system, will not have
an adverse effect on the Company's business, financial condition and results
of operations.

Liquidity and Capital Resources.  The following key financial measurements
reflect the Company's financial position and capital resources at September
30 (dollars in thousands):
                     

                       1998         1997         1996   

Cash                       $   663          429          313  
Total debt                 $35,432       35,065       30,003
Debt as a percent of
  capital employed             32%           33           31   
Unused lines of credit     $37,400       35,500       35,500

   During 1998, net cash flows from operating activities were $13,557,000
which along with exercise of stock options and issuing of debt funded the
Company's investing activities of $14,232,000.   During 1997, net cash flows
from operating activities were $13,982,000, net cash used in investing
activities were $16,508,000 and common stock repurchased was $3,299,000. 
These activities were funded by additional borrowings of $5,400,000 and
proceeds from the exercise of stock options of $879,000.

  The Company is financially postured to be able to take advantage of
external and internal growth opportunities in real estate development and in
the motor carrier industry that may occur in the Southeast.

   The Board of Directors has authorized management to repurchase shares of
the Company's common stock from time to time as opportunities may arise.

  The Company has a $34,000,000 revolving credit agreement of which
$19,000,000 was available at fiscal year end.  In addition, it has unsecured
short-term lines of credit under which it may borrow up to $20,000,000 of
which $1,600,000 was outstanding at September 30, 1998.

  The Company currently expects its fiscal 1999 capital expenditures to be
approximately $22,861,000 and depreciation and depletion expense to be
$10,220,000.  The expenditures are expected to be financed from the cash flow
from operating activities and the $19,000,000 unused and available under its
revolving credit agreement.

   The Company believes it will be able to renegotiate its present credit
facilities or obtain similar replacement credit facilities when necessary in
the future.

  Inflation.  Historically, the Company has been able to recover inflationary
cost increases through increased freight rates.  It is expected that over
time justifiable and necessary rate increases will be obtained in the future,
although deregulation of intrastate trucking rates has made this more
difficult in the past three years.  Substantially all of the Company's
royalty agreements are based on a percentage of the sales price.  Minimum
royalties and substantially all lease agreements provide various escalation
provisions.

   Forward-Looking Statements.  Certain matters discussed in this report
contain forward-looking statements that are subject to risks and
uncertainties that could cause actual results to differ materially from
these indicated by such forward-looking statements.   These forward-looking
statements relate to, among other things, capital expenditures, liquidity,
capital resources, competition and the Year 2000 and may be indicated by
words or phrases such as "anticipate," "estimate," "plans," "projects,"
"continuing," "ongoing," "expects," "management believes," "the Company
believes," "the Company intends" and similar words or phrases.   The
following factors are among the principal factors that could cause actual
results to differ materially from the forward-looking statements: Year 2000
technology issues; availability and terms of financing; competition; levels
of construction activity in the FRI's  markets; fuel costs; and inflation.<PAGE>
Consolidated Statement of Income  Years ended September 30

(Dollars and shares in thousands except per share amounts)

                                           1998       1997       1996

Revenues:
  Transportation                        $ 64,014     59,530     55,801
  Real estate                              9,534      8,477      8,434
  Sale of real estate                        426        837        168

Total revenues (including revenue from
 related parties of $6,256, $6,006, and 
 $6,544)                                  73,974     68,844     64,403

Cost of operations:
  Transportation                          54,002     50,487     46,153
  Real estate                              3,411      3,429      3,560
  Cost of real estate sold                    68         20         75

Gross profit                              16,493     14,908     14,615

Selling, general and administrative expense
 (including expenses paid to related party
  of $1,515, $1,414 and $1,383)            6,868      5,931      5,598

Operating profit                           9,625      8,977      9,017
Interest expense                          (2,300)    (2,061)    (2,234)
Interest income                               13         46         34
Other income, net                              5         22         10

Income before income taxes                 7,343      6,984      6,827
Provision for income taxes                 2,863      2,724      2,662

Net income                             $   4,480      4,260      4,165

Earnings per share:
 Basic                                 $    1.30       1.22       1.16   
 Diluted                               $    1.28       1.21       1.14


Number of shares used in computing:      
 Basic earnings per share                  3,452      3,490      3,588

 Diluted earnings per share                3,496      3,530      3,647

See accompanying notes.<PAGE>
Consolidated Balance Sheet  September 30

(Dollars in thousands)

                                                             1998       1997
Assets                                         
Current assets:
  Cash and cash equivalents                              $    663        429
  Accounts receivable, less allowance for doubtful
   accounts of $272 ($258 in 1997) (including
   related party of $380 and $283)                          6,510      5,531
  Inventory of parts and supplies                             552        469
  Prepaid expenses and other                                2,348      2,120
          Total current assets                             10,073      8,549
Other assets: 
  Real estate held for investment, at cost                  5,703      5,771
  Goodwill, at cost less amortization of $362 
   ($322 in 1997)                                           1,248      1,288
  Other                                                     1,971      5,956
          Total other assets                                8,922     13,015
Property, plant and equipment, at cost:
  Land                                                     55,284     55,614
  Buildings                                                30,953     27,485
  Plant and equipment                                      62,134     53,563
  Construction in progress                                  9,712      6,009
                                                          158,083    142,671
  Less accumulated depreciation and depletion              53,113     47,653

          Net property, plant and equipment               104,970     95,018

                                                         $123,965    116,582
Liabilities and Stockholders' Equity
Current liabilities:
  Short-term note payable to bank                         $ 1,600      4,000
  Accounts payable (including related party of  
   $85 and $77)                                             2,776      2,427
  Federal and state income taxes                            1,224        779
  Accrued liabilities:
    Payroll and benefits                                    1,500      1,154
    Taxes                                                     412        582
    Interest                                                  176        165
    Insurance reserves                                      1,258      1,538
  Long-term debt due within one year                          533        418
           Total current liabilities                        9,479     11,063
Long-term debt                                             33,299     30,647
Deferred income taxes                                       7,656      7,243
Accrued insurance reserves                                  4,129      3,382
Other liabilities                                             647        513

Commitments and contingent liabilities (Notes 10 and 11)
Stockholders' equity:
  Preferred stock, no par value;
      5,000,000 shares authorized                               -          -
  Common stock, $.10 par value;
     25,000,000 shares authorized; 3,468,225
     shares issued (3,439,235 shares in 1997)                 347        344
  Capital in excess of par value                           17,871     17,333
  Retained earnings                                        50,537     46,057

         Total stockholders' equity                        68,755     63,734
                                                         $123,965    116,582
See accompanying notes.


Consolidated Statement of Cash Flows  Years ended September 30

(Dollars in thousands)
                       1998      1997    1996
Cash flows from operating activities:
  Net income                                        $ 4,480    4,260   4,165
  Adjustments to reconcile net income to 
   net cash provided by operating activities:
     Depreciation, depletion and amortization         9,146    8,356   7,667  
     Net changes in operating assets and liabilities:
       Accounts receivable                             (993)    (250)    268 
       Inventory of parts and supplies                  (83)      33      (1)
       Prepaid expenses                                (228)    (261)    157  
       Accounts payable and accrued liabilities         492      732   1,161 
     Increase in deferred income taxes                  620    1,181   1,622 
     Net change in insurance reserves and other
      liabilities                                       879      759     242 
     Gain on sale of real estate, plant and          
      equipment                                        (778)    (792)   (550) 
       Other, net                                        22      (36)    (50)
                                           
Net cash provided by operating activities            13,557   13,982  14,681 

Cash flows from investing activities:
  Purchase of property, plant and equipment         (15,323) (13,470)(14,070)
  Purchase of real estate held for investment               -         -    
(32)
  Additions to other assets                            (451)  (4,156)   (130)
  Proceeds from the sale of real estate held for
   investment, property, plant and equipment, and
   other assets                                       1,542    1,118   1,012

Net cash used in investing activities               (14,232) (16,508)(13,220)

Cash flows from financing activities:
  Proceeds from long-term debt                        3,200    4,900   3,000 
  Net increase (decrease) in short-term debt         (2,400)     500   1,700 
  Repayment of long-term debt                          (432)    (338) (2,347)
  Exercise of employee stock options                    574      879      22
  Repurchase of Company stock                           (33)  (3,299) (3,915)

Net cash provided by (used in) financing activities     909    2,642  (1,540)
 
Net increase (decrease) in cash and cash equivalents    234      116     (79)
Cash and cash equivalents at beginning of year          429      313     392

Cash and cash equivalents at end of year           $    663      429     313

Supplemental disclosures of cash flow information:
  Cash paid during the year for:
     Interest expense, net of amount capitalized   $  2,288    1,997   2,257 
     Income taxes (received)                       $  1,759      898    (216)
  Noncash investing and financing activities:
     Additions to property, plant and equipment from:
       Exchanges                                   $    767      276   1,900
       Other assets                                $  3,811        -       -
For purposes of the statement of cash flows, the Company considers all
highly liquid debt instruments with maturities of three months or less at
time of purchase to be cash equivalents.

See accompanying notes.<PAGE>
Consolidated Statement of Stockholders' Equity  Years ended September 30

(Dollars in thousands) 

                                                      Capital in
                                       Common Stock      Excess of    
Retained                                        Shares   Amount    Par Value  
  Earnings  
Balance at October 1, 1995          3,681,594  $368      23,622       37,632
     
Shares purchased and canceled        (191,408)  (19)     (3,896)
Exercise of stock options               2,000                22
Net income                                                             4,165  

Balance at September 30, 1996       3,492,186   349      19,748       41,797  


Shares purchased and canceled        (147,951)  (14)     (3,285)
Exercise of stock options              95,000     9         870        
Net income                                                             4,260  
   
Balance at September 30, 1997       3,439,235   344      17,333       46,057  


Share purchased and canceled           (1,010)    -         (33)           -
Exercise of stock options              30,000     3         571            - 
Net income                                  -     -           -        4,480
Balance at September 30, 1998       3,468,225  $347      17,871       50,537

See accompanying notes.<PAGE>
Notes to Consolidated Financial Statements

1. Accounting polices. CONSOLIDATION - The consolidated financial statements
include the accounts of the Company and its subsidiaries, all of which are
wholly owned.  All significant intercompany transactions have been eliminated
in consolidation.   Certain amounts for 1997 have been reclassified to
conform to presentation in 1998.

  INVENTORY - Inventory of parts and supplies is valued at the lower of cost
(first-in, first-out) or market. 
 
     REVENUE AND EXPENSE RECOGNITION - Substantially all transportation
revenue is recognized when shipment is complete and transportation expenses
are recognized as incurred.
   Real estate rental revenue and mining royalties are generally recognized
when due under the leases.  The straight-line method is used to recognize
rental revenues under leases which provide for varying rents over their term.

    PROPERTY, PLANT AND EQUIPMENT - Provision for depreciation of plant and
equipment is computed using the straight-line method based on the following
estimated useful lives:

                                         Years
Buildings and improvements                8-32
Revenue equipment                         5-10
Other equipment                           3- 5
Furniture and fixtures                    5-10

     Depletion of sand and stone deposits is computed on the basis of units
of production in relation to estimated reserves.  Goodwill is amortized
over forty years using the straight-line method.

         The Company periodically reviews property and equipment for
potential impairment.   If this review indicates that the carrying amount
of the asset may not be recoverable, the Company estimates the future cash
flows expected with regards to the asset and its eventual disposition.   If
the sum of these future cash flows (undiscounted and without interest
charges) is less than the carrying amount of the assets, the Company
records an impairment loss based on the fair value of the asset.

     RISK INSURANCE - The Company has a $250,000 to $500,000 self-insured
retention per occurrence in connection with its workers' compensation,
automobile liability, and general liability insurance programs ("Risk
Insurance").  The Company accrues monthly the estimated cost in connection
with its portion of its Risk Insurance losses.  Claims paid by the Company
are charged against the reserve.  Additionally, the Company maintains a
reserve for incurred but not reported claims based on historical analysis
of such claims.

   INCOME TAXES - The Company uses an asset and liability approach to
financial reporting for income taxes.  Under this method, deferred tax
assets and liabilities are recognized based on differences between
financial statement and tax bases of assets and liabilities using presently
enacted tax rates.  Deferred  income  taxes  result from temporary
differences between pre-tax income reported in the financial statements and
taxable income.

   EARNINGS PER COMMON SHARE - Effective December 31, 1997, the Company
adopted Statement of Financial Accounting Standard No. 128, "Earnings per
Share" ("SFAS 128").   SFAS 128 replaced the presentation of primary
earnings per share (EPS) and fully diluted EPS with a presentation of basic
and diluted EPS.   Basic earnings per share are based on the weighted
average number of common shares outstanding during the periods.   Diluted
earnings per share are based on the weighted average number of common
shares and potential dilution of securities that could share in earnings.  
Earnings per share for all prior periods have been restated.

   USE OF ESTIMATES - The preparation of financial statements in conformity
with generally accepted accounting principles requires management to make
estimates and assumptions that affect the reported amounts of assets and
liabilities and disclosure of contingent assets and liabilities at the date
of the financial statements and the reported amounts of revenues and
expenses during the reporting period.  Actual results could differ from
those estimates.

  ENVIRONMENTAL - Environmental expenditures that benefit future periods
are capitalized.  Expenditures that relate to an existing condition caused
by past operations, and which do not contribute to current or future
revenue generation, are expensed.  Liabilities are recorded when
environmental assessments and/or remedial efforts are probable, and the
costs can be reasonably estimated.  Estimation of such liabilities is
extremely complex.  Some factors that must be assessed are engineering
estimates, continually evolving governmental laws and standards, and
potential involvement of other potentially responsible parties.
     NEW ACCOUNTING REQUIREMENTS - In June 1997, the FASB issued SFAS No.
131, "Disclosures about Segments of an Enterprise and Related Information",
effective for fiscal years beginning after December 15, 1997.  SFAS 131
establishes standards for reporting information about operating segments in
annual financial statements and requires selected information about
operating segments in interim financial reports issued to shareholders.  It
also establishes standards for related disclosures about products and
services, geographic areas and major customers.  Operating segments are
defined as components of an enterprise about which separate financial
information is available that is evaluated regularly by the chief operating
decision maker in deciding how to allocate resources and in assessing
performance.  SFAS 131 requires reporting segment profit or loss, certain
specific revenue and expense items and segment assets.  It also requires
reconciliations of total segment revenues, total segment profit or loss,
total segment assets, and other amounts disclosed for segments to
corresponding amounts reported in the financial statements.  Restatement of
comparative information for earlier periods presented is required in the
initial year of application.  Interim information is not required until the
second year of application, at which time comparative information is
required.  The Company has not determined the impact that the adoption of
this new accounting standard will have on its financial statement
disclosures.  The Company will adopt this accounting standard on October 1,
1998, as required.

In June 1997, the FASB issued SFAS No. 130, "Reporting Comprehensive
Income", effective for fiscal year beginning after December 15, 1997.  
SFAS 130 requires that all items recognized under accounting standards as
components of comprehensive earnings be reported in an annual financial
statement that is displayed with the same prominence as other annual
financial statements.  This statement also requires that an entity classify
items of other comprehensive earnings may include foreign currency
translation adjustments, minimum pension liability adjustments, and
unrealized gains and losses on marketable securities classified as
available-for-sale.   Restatement of disclosures for earlier periods is
required.   This statement is not expected to have a material effect on the
Company's financial statements.

In February 1998, the FASB issued SFAS No. 132, "Employer's Disclosures
about Pensions and Other Postretirement Benefits", effective for fiscal
years beginning after December 15, 1997.   SFAS 132 revised employer
disclosures about pension and other postretirement benefit plans.   It does
not change the measurement or recognition of those plans.   This statement
standardizes the disclosure requirements for pensions and other
postretirement benefits to the extent practicable, requires additional
information on changes in the benefit obligations and fair values of plan
assets that will facilitate financial analysis, and eliminates certain
disclosures.   Restatement of disclosures for earlier periods is required.  
The Company will adopt this accounting standard on October 1, 1998, as
required.

In March 1998, the AICPA issued SOP 98-1 "Accounting for the Costs of
Computer Software Developed or Obtained for Internal Use", effective for
fiscal years beginning after December 15, 1998.   This SOP provides
guidance on accounting for the costs of computer software developed or
obtained for internal use.   This SOP requires that entities capitalize
certain internal-use software costs once certain criteria are met. 
Adoption of this standard is not expected to have a material effect on the
Company's financial statements.
                                
2. Transactions with related parties.  As of September 30, 1998 seven of
the Company's directors were also directors of Florida Rock Industries,
Inc. ("FRI").  Such directors own approximately 30% of the stock of FRI and
41% of the stock of the Company.  Accordingly, FRI and the Company are
considered related parties.

   The Company, through its transportation subsidiaries, hauls construction
aggregates for FRI and customers of FRI.  It also hauls diesel fuel and
other supplies for FRI.  Charges for these services are based on prevailing
market prices.  Other wholly owned subsidiaries lease certain construction
aggregates mining and other properties and provide construction management
services to FRI.

A summary of revenues derived from FRI follows (in thousands):    
                                     
                            1998           1997         1996

Transportation                         $  839           883         1,100
Real estate                             5,417         5,123          5,444
                                       $6,256         6,006          6,544

     Under an agreement extending until September 30, 2000, FRI furnishes
the Company with certain management and related services, including
financial, tax, legal, administrative, accounting and computer.  Charges
for such services were  $1,515,000 in 1998, $1,414,000 in 1997 and
$1,383,000 in 1996.

3. Lines of credit and debt.  Long-term debt at September 30 is summarized
as follows (in thousands):

                                        1998       1997
Revolving credit (unsecured)          $15,000     15,000
6.9% to 9.5% mortgage notes payable  
  in installments through 2015         18,832     16,065
                                       33,832     31,065
Less portion due within one year          533        418
                                      $33,299     30,647

     The aggregate amount of principal payments, excluding the revolving
credit, due subsequent to September 30, 1998 is: 1999 - $533,000; 2000 -
$579,000; 2001 - $628,000; 2002 - $681,000; 2003 - $738,000; 2004 and
subsequent years - $15,673,000.

     The Company has a revolving credit agreement under which it may borrow
from three banks up to $34,000,000 on term loans payable 25% on November
15, 2001, 25% on November 15, 2002 and the balance on November 15, 2003. 
Interest is payable at SunTrust Bank, Central Florida, N.A.'s prime rate
until November 15, 2000, and at 1/4 of 1% above such prime rate thereafter. 
Alternative interest rates based on the London interbank rate and/or the
reserve-adjusted certificate of deposit rate are available at the Company's
option.  A commitment fee of 1/4 of 1% is payable on the unused amount of
the commitment until November 15, 2000.

     The revolving credit agreement contains restrictive covenants,
including limitations on paying cash dividends.  As of September 30, 1998
$12,593,000 of consolidated retained earnings was not restricted as to
payment of cash dividends.

     The mortgage notes payable are collateralized by real estate having a
carrying value of approximately $22,415,000 at September 30, 1998.

     Certain properties having a carrying value at September 30, 1998 of
$1,620,000 were encumbered by industrial revenue bonds which are the
liability of FRI.  FRI has agreed to pay such debt when due (or sooner if
FRI cancels its lease of such property) and further has agreed to indemnify
and hold harmless the Company.

     The Company also has short-term lines of credit totaling $20,000,000
from three banks.  Under these lines the Company can borrow funds for a
period from one to ninety days.  There is no commitment fee and the banks
can terminate the lines at any time.  The interest rate is determined at
the time of each borrowing.  The weighted average interest rates of such
borrowings on September 30, 1998 and 1997 were 6.1% and 7.0%, respectively.

     During fiscal 1998, 1997 and 1996 the Company capitalized interest
cost of $331,000, $223,000 and $17,000, respectively.

4. Leases.  At September 30, 1998, the total carrying value of property
owned by the Company which is leased or held for lease to others is
summarized as follows (in thousands):

Construction aggregates property             $41,881
Commercial property                           41,630
Land and other property                       11,227
                                              94,738
Less accumulated depreciation and depletion   21,000 
                                             $73,738

     The minimum future rentals on noncancelable operating leases as of
September 30, 1998 are as follows: 1999 - $4,208,000; 2000 - $3,936,000;
2001 - $3,082,000; 2002 - $2,461,000; 2003 - $1,948,000; 2004 and
subsequent years $10,121,000.

5. Stock option plan.  The Company has a Stock Option Plan under which
options for shares of common stock may be granted to directors, officers
and key employees.  At September 30, 1998 the number of shares available
for issuance is 85,000 shares.  The Company did not issue options during
1998 and 1997, therefore, SFAS No. 123 pro forma disclosures are not
presented.

     Option transactions for the fiscal years ended September 30 are
summarized as follows:

                       1998                1997                 1996       
                            Average            Average             Average
                   Options  Price(1)  Options  Price(1)   Options  Price(1)

Shares under option:   
  Beginning of year 150,000  15.25    245,000    12.78      247,000  12.76
  Exercised         (30,000) 11.00    (95,000)    8.88       (2,000) 11.00

  End of year       120,000  16.31    150,000    15.25      245,000  12.78

Options exercisable
 at end of year      98,000           108,600               184,300 

(1) Weighted average exercise price

The following table summarizes information concerning stock options
outstanding at September 30, 1998:

                          Options           Options         Weighted-Average
   Exercise Price        Outstanding        Exercisable         Remaining
Life     
       12.25               30,000              30,000              1.8
years
       17.25               15,000               9,000              6.2
years
       17.75               75,000              59,000              6.1
years

Remaining non-exercisable options as of September 30, 1998 become
exercisable as follows: 1999 - 11,000 and 2000 - 11,000. 
     
     The options expire ten years from the date of grant and become
exercisable in cumulative installments of 20% to 33% each year after a one
year waiting period from date of grant.

6. Income taxes.  The provision for income taxes for fiscal years ended
September 30 consists of the following (in thousands):

                                           1998         1997           
1996

Current:
  Federal                                 $1,914         1,317           
892
  State                                      329           226           
148
                                           2,243         1,543         
1,040
Deferred                                     620         1,181         
1,622
  Total                                   $2,863         2,724         
2,662 

   
  A reconciliation between the amount of tax shown above and the amount
computed at the statutory Federal income tax rate follows (in thousands):

                                           1998        1997        1996
Amount computed at statutory
  Federal rate                            $2,497         2,374         
2,321
State income taxes (net of Federal
  income tax benefit)                        277           263           
255
Other, net                                    89            87            
86
Provision for income taxes                $2,863         2,724         
2,662 

   The types of temporary differences and their related tax effects that
give rise to deferred tax assets and deferred tax liabilities at September
30, are presented below:

                                           1998         1997        
Deferred tax liabilities:
 Basis difference in property, 
  plant and equipment                     $8,758          8,014
 Depletion                                   630            656
 Prepaid expenses                            930            833     
  Gross deferred tax liabilities          10,318          9,503     
Deferred tax assets:
 Insurance reserves                        1,798          1,614     
 Other, net                                  505            495
  Gross deferred tax assets                2,303          2,109
Net deferred tax liability                $8,015          7,394

7. Employee benefits. The Company and certain subsidiaries have a
savings/profit sharing plan for the benefit of qualified employees.  The
savings feature of the plan incorporates the provisions of Section 401(k)
of the Internal Revenue Code.  Under the savings feature of the plan, an
eligible employee may elect to save a portion (within limits) of their
compensation on a tax deferred basis.  The Company contributes to a
participant's account an amount equal to 50% (with certain limits) of the
participant's contribution.  Additionally, the Company may make an annual
contribution to the plan as determined by the Board of Directors, with
certain limitations.  The plan provides for deferred vesting with benefits
payable upon retirement or earlier termination of employment.  The
Company's cost was $429,000 in 1998, $403,000 in 1997 and $419,000 in 1996.

     The Company provides certain health benefits for retired employees. 
Employees may become eligible for those benefits if they were employed by
the Company prior to December 10, 1992, meet the service requirements and
reach retirement age while working for the Company.  The plan is
contributory and unfunded.  The Company accrues the estimated cost of
retiree health benefits over the years that the employees render service.

     The following table sets forth the plan's status reconciled with the
accrued postretirement benefit cost included in the Company's consolidated
balance sheet at September 30 (in thousands):
                                           1998        1997       1996
Accumulated postretirement benefit 
 obligation (APBO):
  Retirees                                $  87         117         133 
  Fully eligible active participants        109          62          62  
  Other active participants                 275         317         307
    Total APBO                              471         496         502
  Unrecognized net gain (loss) from 
   past experience different from 
   that assumed and from changes in
   assumptions                               68           5         (68)
  Unrecognized prior service cost            15          74         133 
  Accrued postretirement benefit cost     $ 554         575         567
            Net periodic postretirement benefit cost for fiscal years ended
September 30 includes the following components (in thousands):

                                           1998      1997         1996
Service cost of benefits earned during
 the period                               $  33          38          39
Interest cost on APBO                        30          32          32
Net amortization and deferral               (62)        (59)        (55)
Net periodic postretirement benefit
 cost                                     $   1          11          16

  The discount rate used in determining the Net Periodic Postretirement
Benefit Cost and the APBO was 7.25%.

8. Industry segments.  The Company has two major business segments: 
transportation  and  real estate,  both  operated  principally within the 
Mid-Atlantic and Southeastern United States.  The transportation segment is
operated through two wholly owned subsidiaries which are engaged in the
hauling of liquid and dry commodities by motor carrier.  The real estate
segment is operated through wholly owned subsidiaries that own real estate
of which a substantial portion is under mining royalty agreements or
leased.  They also hold certain other real estate for investment and are
developing commercial and industrial properties.  The Company grants credit
to customers who are in the petroleum, chemical, convenience store,
construction materials and agricultural industries.

Financial data for industry segments is as follows (in thousands):
                                           1998        1997     1996
Revenues:
  Transportation                        $ 64,014       59,530        55,801
  Real estate (a)                          9,960        9,314         8,602
                                        $ 73,974       68,844        64,403

Segment profit:                            
  Transportation                        $  4,371        4,188         4,947
  Real estate (a)                          6,362        5,799         4,908
                                          10,733        9,987         9,855
  Corporate expenses                      (1,090)        (942)        
(794) 
  Interest expense                        (2,300)      (2,061)      
(2,234)
  Income before income taxes            $  7,343        6,984         6,827
Capital expenditures:
  Transportation                        $  8,368        7,520        13,174
  Real estate                             11,504        6,226         2,782
                                        $ 19,872       13,746        15,956

Depreciation, depletion and 
amortization: 
  Transportation                        $  6,740        6,136         5,558
  Real estate                              2,356        2,173         2,065
                                        $  9,096        8,309         7,623
                                     



Identifiable assets at September 30:
  Transportation                        $ 44,054       42,895        41,489
  Real estate                             79,393       73,159        64,972
  General corporate                          518          528           575
                                        $123,965      116,582       107,036

(a) Fiscal 1998, 1997 and 1996 includes revenue of $426,000, $837,000 and
$168,000 and segment profit of $358,000, $817,000 and $93,000,
respectively, from the sale of real estate.

  General corporate assets consist principally of cash, receivables,
investments and equipment.

9. Fair values of financial instruments.  At September 30, 1998 and 1997,
the carrying amount reported in the balance sheet for cash and cash
equivalents, short-term notes payable to bank and revolving credit
approximate their fair value.  The fair values of the Company's other 
long-term debt are estimated using discounted cash flow analysis, based on
the Company's current incremental borrowing rates for similar types of
borrowing arrangements.  At September 30, 1998 the carrying amount and fair
value of such other long-term debt was $18,832,000 and $19,996,000,
respectively.  At September 30, 1997 the carrying amount and fair value of
such other long-term debt was $16,065,000 and $15,470,000, respectively.

10. Contingent liabilities.  Certain of the Company's subsidiaries are
involved in litigation on a number of matters and are subject to certain
claims which arise in the normal course of business.  The Company has
retained certain self-insurance risks with respect to losses for third
party liability and property damage.  In the opinion of management, none of
these matters are expected to have a materially adverse effect on the
Company's consolidated financial statements.

    One of the Company's subsidiaries is a potentially responsible party in
connection with a Superfund Site.  It is the policy of the Company to
accrue environmental contamination cleanup costs when it is probable that a
liability has been incurred and the amount of such liability is reasonably
estimable.  The Company has made an estimate of its likely costs in
connection with this site and a liability has been recorded.  Such
liability is not material to the financial statements of the Company.

11. Commitments.  At September 30, 1998, the Company had placed orders and
was committed to purchase tractors and trailers costing approximately
$9,900,000 and had entered into various contracts to purchase and develop
real estate with remaining commitments totaling $2,000,000.

12. Fourth quarter financial information (unaudited).  In the fourth
quarter of fiscal 1997, the Company increased its risk insurance reserves
approximately $682,000.

<PAGE>
Independent Auditors' Report

To the Board of Directors and Stockholders
FRP Properties, Inc.

We have audited the accompanying consolidated balance sheets of FRP
Properties, Inc. and subsidiaries as of September 30, 1998 and 1997, and
the related consolidated statements of income, stockholders' equity, and
cash flows for each of the three years in the period ended September 30,
1998.  These financial statements are the responsibility of the Company's
management.  Our responsibility is to express an opinion on these
financial statements based on our audits. 

We conducted our audits in accordance with generally accepted auditing
standards.  Those standards require that we plan and perform the audit to
obtain reasonable assurance about whether the financial statements are
free of material misstatement.  An audit includes examining, on a test
basis, evidence supporting the amounts and disclosures in the financial
statements.  An audit also includes assessing the accounting principles
used and significant estimates made by management, as well as evaluating
the overall financial statement presentation.  We believe that our audits
provide a reasonable basis for our opinion.

In our opinion, such consolidated financial statements present fairly, in
all material respects, the financial position of FRP Properties, Inc. and
subsidiaries at September 30, 1998 and 1997, and the results of their
operations and their cash flows for each of the three years in the period
ended September 30, 1998 in conformity with generally accepted accounting
principles.



DELOITTE & TOUCHE LLP

Jacksonville, Florida 
December 1, 1998
<PAGE>
Directors and Officers

Directors

John E. Anderson (1)
President and Chief Executive
Officer of the Company

Edward L. Baker (1)
Chairman of the Board of the Company

John D. Baker, II (1)
President and Chief Executive
Officer of Florida Rock Industries, 
Inc.

Thompson S. Baker II
Vice President of 
Florida Rock Industries, Inc.

Ish Copley
President of SunBelt Transport, Inc.,
the Company's flatbed
trucking operations  

David H. deVilliers, Jr.
Vice President of the Company and
President of FRP Development Corp.,
the Company's northern
real estate operations 

Albert D. Ernest, Jr. (2)(3)
President of Albert Ernest Enterprises

Luke E. Fichthorn III (2)
Private Investment Banker, 
Twain Associates and Chairman of the
Board and Chief Executive Officer of
Bairnco Corporation

Francis X. Knott (2)
Chief Executive Officer of 
Partners Management Company

Radford D. Lovett (3)   
Chairman of the Board of 
Commodores Point Terminal Corp.

John R. Mabbett III
Vice President and Secretary
of the Company and President of
Florida Rock & Tank Lines, Inc.,
the Company's tank and dump 
trucking operations

Robert H. Paul III (3)
Chairman of the Board, President
and Chief Executive Officer of
Southeast-Atlantic Beverage Corporation

Martin E. Stein, Jr.
Chairman and Chief Executive Officer of
Regency Realty Corporation

James H. Winston (2)
President of LPMC of Jax, Inc.
and President of
Omega Insurance Company
________________
(1) Member of the Executive Committee
(2) Member of the Audit Committee
(3) Member of the Compensation Committee  

Officers

Edward L. Baker
Chairman of the Board

John E. Anderson
President and Chief Executive Officer

John R. Mabbett III
Vice President and Secretary
President, Florida Rock & Tank Lines, Inc.

David H. deVilliers, Jr.
Vice President
President, FRP Development Corp., 
the Company's northern real estate
operations

James J. Gilstrap
Treasurer and Chief Financial Officer

Wallace A. Patzke, Jr.
Controller and Chief Accounting Officer

FRP PROPERTIES, Inc.

General Office:  155 East 21st Street
Jacksonville, Florida  32206
Telephone:  (904) 355-1781


Annual Meeting

Shareholders are cordially invited to attend the Annual Stockholders Meeting
which will be held at 2 p.m. local time, on Wednesday, February 3, 1999, at
the general offices of the Company, 155 East 21st Street, Jacksonville,
Florida.

Transfer Agent

First Union Customer Information Center
Corporate Trust Client Services NC-1153
1525 West W. T. Harris Boulevard - 3C3
Charlotte, NC  28288-1153

Telephone:  1-800-829-8432

General Counsel

Lewis S. Lee, Esquire
LeBoeuf, Lamb, Greene & MacRae, L.L.P.
Jacksonville, Florida  

Independent Auditors

Deloitte & Touche LLP
Jacksonville, Florida

Common Stock Listed

The Nasdaq Stock Market
(Symbol:  FRPP)

Form 10-K


Stockholders may receive without charge a copy of FRP Properties, Inc.'s
annual report to the Securities and Exchange Commission on Form 10-K by
writing to the  Treasurer at P.O. Box 4667, Jacksonville, Florida  32201.




© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission