FRP PROPERTIES INC
10-K, 1999-12-22
TRUCKING & COURIER SERVICES (NO AIR)
Previous: REALTY PARKING PROPERTIES LP, 8-K, 1999-12-22
Next: DREYFUS WORLDWIDE DOLLAR MONEY MARKET FUND INC, N-30D, 1999-12-22



               SECURITIES AND EXCHANGE COMMISSION
                      Washington, D.C. 20549
                            FORM 10-K
(Mark One)
   [X]    ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d)
              OF THE SECURITIES EXCHANGE ACT OF 1934
           For the fiscal year ended September 30, 1999
                                OR
   [ ]  TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d)
              OF THE SECURITIES EXCHANGE ACT OF 1934
                 Commission file number 33-26115

                       FRP PROPERTIES, INC.
      (Exact name of registrant as specified in its charter)

     FLORIDA                                        59-2924957
State or other jurisdiction of                       (I.R.S. Employer
incorporation or organization                    Identification No.)

155 East 21st Street, Jacksonville, Florida            32206
(Address of principal executive offices)                 (Zip Code)

Registrant's telephone number, including area code   904/355-1781

Securities registered pursuant to Section 12(b) of the Act: None

Securities registered pursuant to Section 12(g) of the Act:
                   Common Stock $.10 par value
                         (Title of class)

Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange
Act of 1934 during the preceding 12 months (or for such shorter period
that the registrant was required to file such reports), and (2) has been
subject to such filing requirements for the past 90 days. Yes  X  No

Indicate by check mark if disclosure of delinquent filers pursuant to
Item 405 of Regulation S-K is not contained herein, and will not be
contained, to the best of registrant's knowledge, in definitive proxy or
information statements incorporated by reference in Part III of this Form
10-K. [   ]

At December 1, 1999 aggregate market value of the shares of Common Stock
held by non-affiliates of the registrant was $47,114,410.  At such date
there were 3,363,917 shares of the registrant's Stock outstanding.

               Documents Incorporated by Reference

Portions of the FRP Properties, Inc. 1999 Annual Report to stockholders
are incorporated by reference in Parts I, II, III and IV.

Portions of the FRP Properties, Inc. Proxy Statement dated December 15,
1999 are incorporated by reference in Part III.
                              PART I

Item 1. BUSINESS.

FRP Properties, Inc., which was incorporated in Florida in 1988,
and its subsidiaries (the "Company") are engaged in the
transportation and real estate businesses.  Florida Rock & Tank
Lines, Inc.("Tank Lines"), SunBelt Transport, Inc. ("SunBelt") and
Patriot Transportation, Inc.("Patriot"), wholly owned subsidiaries,
are southeastern transportation companies concentrating in the
hauling, by motor carrier, of liquid and dry bulk commodities and
materials on flatbed trailers.  Another wholly owned subsidiary,
Florida Rock Properties, Inc. ("Properties"), owns real estate of
which a substantial portion is under mining royalty agreements or
leased to Florida Rock Industries, Inc. ("FRI").  The Company also
holds certain other real estate for investment.  Other wholly owned
subsidiaries of the Company, own and are developing certain
industrial rental properties near Baltimore, Maryland.
Substantially all of the Company's operations are conducted within
the Southeastern and  Mid-Atlantic United States.

The Company has two major business segments: transportation and
real estate.  Industry segment information is presented in Notes 2
and 9 to the consolidated financial statements included in the
accompanying 1999 Annual Report to stockholders and is incorporated
herein by reference.

On December 1, 1999, the Board of Directors approved spinning off
to its shareholders a new company which would include the real
estate business while retaining the transportation business in FRP
Properties, Inc.   It is anticipated that the spin-off will be
effective March 31, 2000.  For additional information, see Note 13
to the Consolidated Financial Statements.

FRI accounted for approximately 8.5% of the Company's consolidated
revenues for fiscal 1999.

Revenues from royalties and from the dump and flatbed truck fleet
operations are subject to factors affecting the level of general
construction activity.  A decrease in the level of general
construction activity in any of the Company's market areas may have
an adverse effect on such revenues and income derived therefrom.

Transportation. Tank Lines is engaged in hauling liquid and dry
bulk commodities in tank and dump trucks.  SunBelt is engaged in
hauling building and construction materials on flatbed trailers.
Patriot was formed late in fiscal 1999, to develop business using
owner/operators and agents to haul various types of freight
throughout the United States.  Information as to the Transportation
operations' revenue by principal markets is presented on page 5 of
the accompanying 1999 Annual Report to stockholders under the
caption, "Management Analysis" and is incorporated herein by
reference.

The Company's owned and leased dump truck fleet hauls principally
construction aggregates from terminals in Fort Myers, and Orlando,
Florida.  There are from 8 to 12 major competitors in each of the
Company's markets and numerous small competitors in all markets.
The Company normally experiences considerable competition in all of
its markets.

The Company's owned and leased tank truck fleet hauls liquid and
dry bulk commodities, including petroleum and chemicals.  It
operates from terminals in Jacksonville, Ft. Myers, Orlando, Panama
City, Pensacola, Port Everglades, Tampa and White Springs, Florida;
Albany, Atlanta, Augusta, Bainbridge, Columbus, Dalton, Macon and
Savannah, Georgia; Knoxville and Nashville, Tennessee; and
Birmingham, Alabama.  It also has a central dispatch/office in
Montgomery, Alabama.  The Company has from 4 to 8 major tank truck
competitors in each of its markets.

The Company's owned flatbed fleet is based at Jacksonville and
Tampa, Florida; Atlanta and Savannah, Georgia; Salisbury, North
Carolina and South Pittsburg, Tennessee and hauls building and
construction materials in 12 southeastern states.  There are 10
major competitors in the Company's market area and numerous small
competitors in the various states served.

At September 30, 1999, the Company had placed orders and was
committed to purchasing tractors and trailers costing approximately
$7,660,000.

Price, service, and terminal location are the major factors which
affect competition within a given market.

During fiscal 1999 the transportation segment's ten largest
customers accounted for approximately 33% of transportation's
revenue.  The loss of any one of these customers could have an
adverse effect on the Company's revenues and income.

Real Estate.  The Company's real estate and property development
activities are conducted through several wholly owned subsidiaries.

The Company owns real estate in Florida, Georgia, Virginia,
Maryland, and Washington, D.C.  The real estate owned falls
generally into one of three categories.  The first is land with
stone or sand and gravel deposits, of which substantially all is
leased to Florida Rock Industries, Inc. under mining royalty
agreements whereby the Company is paid a percentage of the revenues
generated by the material mined and sold, or minimum royalties
where there is no current, or only limited, mining activity.  The
second is land and/or buildings leased under rental agreements, and
the third is land and/or buildings which are being developed for
rental or held for future appreciation.

Additional information about the Company's Real Estate segment is
contained on page 1 under the captions "Real Estate Group" and in
Note 9 to the consolidated financial statements included in the
accompanying 1999 Annual Report to stockholders and is incorporated
herein by reference.

The Company's real estate strategy of developing high quality,
flexible warehouse/office space in the Baltimore-Washington markets
continues to be successful. One hundred percent of the
warehouse/office space built by the Company over the last several
years was leased at September 30, 1999.

Price, location, rental space availability, structural design and
flexibility are the major factors which affect competition in the
warehouse rental market.  The Company experiences considerable
competition in all of its markets.

In fiscal 1999 real estate revenues, excluding the sale of real
estate, were divided approximately 60% from mining and minimum
royalties and 40% from rentals.  FRI accounted for approximately
54% of such revenue.

Environmental Matters.   While the Company is affected by
environmental regulations, such regulations are not expected to
have a major effect on the Company's capital expenditures or
operating results.  Additional information concerning environmental
matters is presented in Note 11 to the consolidated financial
statements included in the accompanying 1999 Annual Report to
stockholders and in Item 3 "Legal Proceedings" of this Form 10-K,
and such information is incorporated herein by reference.

Employees.  The Company employed approximately 856 people in its
Transportation Group, 19 people in its Real Estate Group, and 2
people in its Corporate offices at September 30, 1999.


Item 2.  PROPERTIES.

The Company's principal properties are located in Florida, Georgia,
Virginia, Washington, D.C., and Maryland.

Transportation Properties.  At September 30, 1999 the Company
operated an owned (566) and leased (2) fleet of 568 trucks and had
20 sites for its trucking terminals in Florida, Georgia, Alabama
and Tennessee totaling approximately 94 acres.  Of these acres, the
Company owned approximately 84 and leased approximately 10.  The
Company also leases a central dispatch/office in Montgomery,
Alabama.  The lease term runs from year-to-year.

Construction Aggregates Properties.  The following table summarizes
the Company's principal construction aggregates locations and
estimated reserves at September 30, 1999, substantially all of
which are leased to FRI.

                                             Tons of
                               Tons Mined   Estimated
                                 in Year    Reserves
                                  Ended         at
                                 9/30/99     9/30/99  Approximate
                                (000's)      (000's)  Acres Owned
The Company owns fourteen
 locations currently being
 mined located at
 Brooksville, Astatula,
 Miami, Grandin, Gulf
 Hammock, Keuka, Lake Wales,
 and in Marion and Lake
 Counties, Florida; Forest
 Park, Macon and Tyrone,
 Georgia; St. Mary's County,
 Maryland; and Manassas,
 Virginia.                        10,666     397,000     17,490

The Company owns four locations
 being leased but not currently
 being mined, located at Ft.
 Myers and Newberry, Florida,
 and Rome and Columbus, Georgia.       -     254,000      3,688

Other Properties.  The Company owns approximately 120 acres of land
in Virginia and Washington, D.C. and an office building and
approximately 6 acres in Florida which are leased to FRI.  The
Company owns four parcels of land near Baltimore, Maryland.  One
contains approximately 11 acres with a commercial warehouse and
office space (162,587 square feet), which at November 1, 1999 was
100% leased.  The second contains approximately 17 acres with
195,615 square feet of commercial warehouse and office space of
which at November 1, 1999 was 100% leased.  The third contains
approximately 10 acres with 187,517 square feet of
commercial/warehouse space that was 100% leased at November 1,
1999.  The fourth contains 8.5 acres with an office building
(28,533 square feet) which is 6% occupied by the Company with the
balance 100% leased, including a portion leased to FRI.  The
Company also owns 134 acres of land in Harford County, Maryland.
The site is being used for the development of the Lakeside Business
Park.  A 5.2 acre section has been developed with 105,803 square
feet of commercial warehouse space that was 100% leased on November
1, 1999.  Two sections of 4.15 acres each have been developed with
132,484 square feet of commercial warehouse space that was 100%
leased at November 1, 1999.   A 7.33 acre site is being developed
with 96,800 square feet of commercial warehouse space under
construction at September 30, 1999.   A 5.16 acre site, in Western
Baltimore County, is being developed with 83,100 square feet of
commercial warehouse space under construction at September 30,
1999.   In addition, the Company owns approximately 11,183 acres of
investment and other real estate, of which approximately 7,738
acres are in Suwannee and Columbia Counties, Florida.

The Company purchased a 59 acre tract in Anne Arundel County,
Maryland near the Baltimore-Washington International Airport in May
1998.   The project, Hillside Business Park, will provide the
Company an opportunity to develop 600,000 square feet of
warehouse/office space.   Grading and infrastructure work on the
site will begin in the spring of 2000, and construction of the
first building is anticipated to commence during the summer of
2000.

As part of the Company's ongoing asset management activities, it
made application before the Zoning Commission of the District of
Columbia to re-zone its 5.8 acre site on the banks of the Anacostia
River from industrial to Plan Unit Development(PUD).   Approval of
the application would allow the development of a 1.5 million square
foot commercial office component together with associated
waterfront enhancements in the Washington DC area.  In November
1999, the Zoning Commission approved the Company's application.

At September 30, 1999 certain property, plant and equipment having
a carrying value of $21,911,000 was pledged on certain notes and
contracts with an outstanding principal balance totaling
$18,561,000 on such date.

In addition, certain properties having a carrying value at
September 30, 1999 of $1,519,000 were encumbered by industrial
revenue bonds which are the liability of FRI.  FRI has agreed to
pay such debt when due (or sooner if FRI cancels its lease of such
property), and further has agreed to indemnify and hold harmless
the Company.

Item 3.  LEGAL PROCEEDINGS.

Note 11 to the Consolidated Financial Statements included in the
accompanying 1999 Annual Report to stockholders is incorporated
herein by reference.

Item 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS.

No reportable events.


<PAGE>
                             PART II

Item 5.  MARKET FOR REGISTRANT'S COMMON EQUITY AND RELATED
              STOCKHOLDER MATTERS.

There were approximately 832 holders of record of FRP Properties,
Inc. common stock, $.10 par value, as of December 1, 1999.  The
Company's common stock is traded on the Nasdaq Stock Market (Symbol
FRPP).  Information concerning stock prices is included under the
caption "Quarterly Results" on page 4 the Company's 1999 Annual
Report to stockholders, and such information is incorporated herein
by reference.  The Company has not paid a cash dividend during the
past two years.  It is the present policy of the Board of Directors
not to pay cash dividends.  Information concerning restrictions on
the payment of cash dividends is included in Note 3 to the
consolidated financial statements included in the accompanying 1999
Annual Report to stockholders and such information is incorporated
herein by reference.


Item 6.  SELECTED FINANCIAL DATA.

Information required in response to this Item 6 is included under
the caption "Five Year Summary" on page 4 of the Company's 1999
Annual Report to stockholders and such information is incorporated
herein by reference.


Item 7.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
              CONDITION AND RESULTS OF OPERATIONS.

Information required in response to this Item 7 is included under
the caption "Management Analysis" on pages 5 and 6; under the
caption "Capital Expenditures" on page 1; and in Notes 1 through 13
to the consolidated financial statements included in the
accompanying 1999 Annual Report to stockholders and in Item 3
"Legal Proceedings" of this Form 10-K.  Such information is
incorporated herein by reference.

Item 7.A QUANTITIVE AND QUALITATIVE ABOUT MARKET RISK

The Company is exposed to market risk from changes in interest
rates.   For its cash and cash equivalents a change in interest
rates affects the amount of interest income that can be earned.
For its debt instruments changes in interest rates affect the
amount of interest expense incurred.

The following table provides information about the Company's
financial instruments that are sensitive to changes in interest
rates:




Interest rate sensitivity
                     2000 2001 2002 2003 2004 Thereafter Total Fair Value

Liabilities:

Bank lines of credit $ 3,000                                3,000   3,000
Weighted average
Interest rate            5.6%

Long-term debt at
 Fixed rates         $   625  677  733  794  860   14,872  18,561  18,033
Weighted average
 Interest rate           8.1% 8.1  8.0  8.0  8.0      8.1

Bank Revolving Credit
 Variable interest   $20,000                               20,000  20,000
 Rate
Weighted average
 Interest               6.0%

Item 8.  FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA.

Information required in response to this Item 8 is included under
the caption "Quarterly Results" on page 4 and on pages 7 through 15
of the Company's 1999 Annual Report to stockholders.  Such
information is incorporated herein by reference.

Item 9.  CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON
              ACCOUNTING AND FINANCIAL DISCLOSURE.

No reportable events.

                             PART III

Item 10.  DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT.

EXECUTIVE OFFICERS OF THE COMPANY

Name                 Age        Office            Position Since

Edward L. Baker      64  Chairman of the Board    May   3, 1989
John E. Anderson     54  President & Chief        Feb. 17, 1989
                          Executive Officer
John R. Mabbett III  40  Vice President and       Feb.  4, 1993
                          Secretary
Ish Copley           66  President of SunBelt     Aug.  9, 1992
                          Transport, Inc., the
                          Company's flatbed
                          trucking operation
David H.
 deVilliers, Jr.     48  Vice President           June  1, 1989
James J. Gilstrap    52  Treasurer, Assistant     Aug.  6, 1997
                          Secretary and Chief
                          Financial Officer
Wallace A. Patzke,   52  Controller and Chief     Aug.  6, 1997
 Jr.                      Accounting Officer

All of the above officers have been employed in their respective
positions for the past five years, except James J. Gilstrap and
Wallace A. Patzke,Jr.

James J. Gilstrap joined FRI in March 1997 and was elected Vice
President and Chief Financial Officer in May 1997.  In August 1997
Mr. Gilstrap was elected Treasurer of FRI.  From 1993 to 1997 he
was self-employed as a private investor.  From 1984 to 1993 he was
a Partner and Executive Vice President and Chief Financial Officer
for The Regency Group, Inc., a holding company with interests and
operations in commercial real estate development, asset management,
brokerage and financial services.

Wallace A. Patzke, Jr. has been Vice President, Controller and
Chief Accounting Officer of FRI since August 1997.  He was elected
Vice President of FRI in October 1996 and has served as controller
since December 1991.

John D. Baker II, who is the brother of Edward L. Baker, and
Thompson S. Baker II, who is the son of Edward L. Baker, are on the
Board of Directors of the Company.

All executive officers of the Company are elected annually by the
Board of Directors.

Information concerning directors, required in response to this Item
10, is included under the captions "Election of Directors" and
Section 16(a) Beneficial Ownership Reporting Compliance in the
Company's Proxy Statement dated December 15, 1999; and such
information is incorporated herein by reference.


Item 11.  EXECUTIVE COMPENSATION.

Information required in response to this Item 11 is included under
the captions "Executive Compensation," "Compensation Committee
Report," "Compensation Committee Interlocks and Insider
Participation," and "Shareholder Return Performance" in the
Company's Proxy Statement dated December 15, 1999; and such
information is incorporated herein by reference.


Item 12.  SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND
               MANAGEMENT.

Information required in response to this Item 12 is included under
the captions "Common Stock Ownership of Certain Beneficial Owners"
and "Common Stock Ownership by Directors and Officers" in the
Company's Proxy Statement dated December 15, 1999; and such
information is incorporated herein by reference.




Item 13.  CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS.

Information required in response to this Item 13 is included under
the captions "Compensation Committee Interlocks and Insider
Participation" and  "Certain Relationships and Related
Transactions" in the Company's Proxy Statement dated December 15,
1999 and in Note 2 captioned "Transactions with related parties" in
the Company's 1999 Annual Report to stockholders; and such
information is incorporated herein by reference.

<PAGE>
                             PART IV


Item 14.  EXHIBITS, FINANCIAL STATEMENT SCHEDULES, AND REPORTS ON
               FORM 8-K.

(a) (1)and(2) Financial Statements and Financial Statement
              Schedules.

      The response to this item is submitted as a
      separate section.  See Index to Financial
      Statements and Financial Statement Schedules on
      page 17 of this Form 10-K.

     (3)Exhibits.

      The response to this item is submitted as a
      separate section.  See Exhibit Index on pages 14
      through 16 of this Form 10-K.

(b) Reports on Form 8-K.

     During the three months ended September 30, 1999, the
     Company filed a Form 8-K dated September 24, 1999
     reporting a proposed spin-off of its real estate
     business under Item 5, "Other Events".


<PAGE>
                            SIGNATURES

Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange
Act of 1934, the registrant has duly caused this report to be signed on its
behalf by the undersigned, thereunto duly authorized.

                                        FRP PROPERTIES, INC.


Date:  December 1, 1999                  By JAMES J. GILSTRAP
                                           James J. Gilstrap
                                    Treasurer, Assistant Secretary and
                                     Chief Financial Officer

                                     By WALLACE A. PATZKE, JR.
                                    Wallace A. Patzke, Jr.
                                    Controller and Chief Accounting
                                             Officer

Pursuant to the requirements of the Securities Exchange Act of 1934, this report
has been signed below by the following persons on behalf of the registrant and
in the capacities indicated on December 1, 1999.


JOHN E. ANDERSON                         DAVID H. deVILLIERS, JR.
John E. Anderson                         David H. deVilliers, Jr.
Director, President, and Chief           Director
Executive Officer
(Principal Executive Officer)            ALBERT D. ERNEST, JR.
                                         Albert D. Ernest, Jr.
JAMES J. GILSTRAP                        Director
James J. Gilstrap
Treasurer, Assistant Secretary           LUKE E. FICHTHORN III
and Chief Financial Officer              Luke E. Fichthorn III
(Principal Financial Officer)            Director

WALLACE A. PATZKE, JR.                   FRANCIS X. KNOTT
Wallace A. Patzke, Jr.                   Francis X. Knott
Controller and Chief Accounting          Director
Officer
(Principal Accounting Officer)           RADFORD D. LOVETT
                                         Radford D. Lovett
EDWARD L. BAKER                          Director
Edward L. Baker
Director                                 JOHN R. MABBETT III
                                         John R. Mabbett III
JOHN D. BAKER II                         Director
John D. Baker II
Director                                 ROBERT H. PAUL III
                                         Robert H. Paul III
THOMPSON S. BAKER II                     Director
Thompson S. Baker II
Director                                 MARTIN E. STEIN
                                         Martin E. Stein
ISH COPLEY                               Director
Ish Copley
Director                                 JAMES H. WINSTON
                                         James H. Winston
                                         Director








                       FRP PROPERTIES, INC.
      FORM 10-K FOR THE FISCAL YEAR ENDED SEPTEMBER 30, 1999
                          EXHIBIT INDEX
                         [Item 14(a)(3)]

(3)(a)(1)     Articles of Incorporation of FRP Properties, Inc.
              Previously filed with Form S-4 dated December 13,
              1988. Filed No. 33-26155.

(3)(a)(2)     Amendment to the Articles of Incorporation of FRP
              Properties, Inc. filed with the Secretary of State
              of Florida on February 19, 1991.  Previously filed
              with Form 10-K for the fiscal year ended September
              30, 1993.    Filed No. 33-26115.

(3)(a)(3)     Amendments to the Articles of Incorporation of FRP
              Properties, Inc. filed with the Secretary of State
              of Florida on February 7, 1995.  Previously filed
              as appendix to the Company's Proxy Statement dated
              December 15, 1994.

(3)(a)(4)     Amendment to the Articles of Incorporation,  filed
              with the Florida Secretary of State on May 6, 1999.
              A form of such amendment was previously filed as
              Exhibit 4 to the Company's Form 8-K dated May 5,
              1999. File No. 33-26115.

(3)(b)(1)     Restated Bylaws of FRP Properties, Inc. adopted
              December 1, 1993.   Previously filed with Form 10-K
              for the fiscal year ended September 30, 1993.
              File No. 33-26115.

(3)(b)(2)     Amendment to the Bylaws of FRP Properties, Inc.
              adopted August 3, 1994.   Previously filed with
              Form 10-K for the fiscal year ended September 30,
              1994.   File No. 33-26115.

(4)(a)        Articles III, VII and XII of the Articles of
              Incorporation of FRP Properties, Inc.  Previously
              filed with Form S-4 dated December 13, 1988.   And
              amended Article III filed with Form 10-K for the
              fiscal year ended September 30, 1993.   And
              Articles XIII and XIV previously filed as appendix
              to the Company's Proxy Statement dated December 15,
              1994.  File No. 33-26115.

(4)(b)        Specimen stock certificate of FRP Properties, Inc.
               Previously filed with Form S-4 dated December 13,
              1988.   File No. 33-26115.

(4)(c)        Credit Agreement dated as of November 15, 1995
              among FRP Properties, Inc.; SunTrust Bank, Central
              Florida, National Association; Bank of America
              Illinois; Barnett Bank of Jacksonville, N.A.; and
              First Union National Bank of Florida. Previously
              filed with Form 10-Q for the quarter ended December
              31, 1995.   File No. 33-26115.

(4)(c)(1)     First Amendment dated as of September 30, 1998
              to the Credit Agreement dated as of November
              15, 1995.










(4)(d)        The Company and its consolidated subsidiaries have
              other long-term debt agreements which do not exceed
              10% of the total consolidated assets of the Company
              and its subsidiaries, and the Company agrees to
              furnish copies of such agreements and constituent
              documents to the Commission upon request.

(4)(e)        Rights Agreement, dated as May 5, 1999  between the
              Company and First Union National Bank.   Previously
              filed as Exhibit 4 to the Company's Form 8-K dated
              May 5, 1999.   File No. 33-26115.

(10)(a)       Post Distribution Agreement, dated May 7, 1986, by
              and between Florida Rock Industries, Inc. and
              Florida Rock & Tank Lines, Inc. and amendments
              thereto dated July 1, 1987 and September 27, 1988.
              Previously filed with Form S-4 dated December 13,
              1988.  File No. 33-26115.

(10)(b)       Tax Sharing Agreement, dated May 7, 1986, between
              Florida Rock Industries, Inc. and Florida Rock &
              Tank Lines, Inc.  Previously filed with Form S-4
              dated December 13, 1988.  File No. 33-26115.

(10)(c)       Various lease backs and mining royalty agreements
              with Florida Rock Industries, Inc., none of which
              are presently believed to be material individually,
              except for the Mining Lease Agreement dated
              September 1, 1986, between Florida Rock Industries
              Inc. and Florida Rock Properties, Inc., successor
              by merger to Grand in Land, Inc. (see Exhibit
              (10)(e)), but all of which may be material in the
              aggregate.  Previously filed with Form S-4 dated
              December 13, 1988.  File No. 33-26115.

(10)(d)       License Agreement, dated June 30, 1986, from
              Florida Rock Industries, Inc. to Florida Rock &
              Tank Lines, Inc. to use "Florida Rock" in corporate
              names.  Previously filed with Form S-4 dated
              December 13, 1988.  File No. 33-26115.

(10)(e)       Mining Lease Agreement, dated September 1, 1986,
              between Florida Rock Industries, Inc. and Florida
              Rock Properties, Inc., successor by merger to Grand
              in Land, Inc.  Previously filed with Form S-4 dated
              December 13, 1988.  File No. 33-26115.

(10)(f)       Summary of Medical Reimbursement Plan of FRP
              Properties, Inc.  Previously filed with Form 10-K
              for the fiscal year ended September 30, 1993.  File
              No. 33-26115.

(10)(g)       Split Dollar Agreement dated October 3, 1984,
              between Edward L. Baker and Florida Rock
              Industries, Inc. and assignment of such agreement,
              dated January 31, 1986 from Florida Rock
              Industries, Inc. to Florida Rock & Tank Lines, Inc.
              Previously filed with Form S-4 dated December 13,
              1988.  File No. 33-26115.

(10)(h)       Summary of Management Incentive Compensation Plans.
              Previously filed with Form 10-K for the fiscal year
              ended September 30, 1994.  File No. 33-26115.

(10)(i)       Management Security Agreements between the Company
              and certain officers.  Form of agreement previously
              filed (as Exhibit (10)(I)) with Form S-4 dated
              December 13, 1988.  File No. 33-26115.

(10)(I)(1)    FRP Properties, Inc. 1989 Employee Stock Option
              Plan.   Previously filed with Form S-4 dated
              December 13, 1988.  File No. 33-26115

(10)(I)(2)    FRP Properties, Inc. 1995 Stock Option Plan.
              Previously filed as an appendix to the Company's
              Proxy Statement dated December 15, 1994.

(11)          Computation of Earnings Per Common Share.

(13)          The Company's 1999 Annual Report to stockholders,
              portions of which are incorporated by reference in
              this Form 10-K.  Those portions of the 1999 Annual
              Report to stockholders which are not incorporated
              by reference shall not be deemed to be filed as
              part of this Form 10-K.

(22)          Subsidiaries of Registrant at September 30, 1999:
              Florida Rock & Tank Lines, Inc. (a Florida
              corporation)  Florida Rock Properties, Inc. (a
              Florida corporation) FRP Development Corp. (a
              Maryland corporation) FRP Maryland, Inc. (a
              Maryland corporation) 34 Loveton Center Limited
              Partnership (a Maryland limited partnership) FRTL,
              Inc. (a Florida corporation)SunBelt Transport, Inc.
              (a Florida Corporation)Oz Limited Partnership (a
              Maryland limited partnership) FRP Delaware, Inc. (a
              Delaware corporation) FRP Lakeside L.P. (a Maryland
              limited partnership) FRP Lakeside L.L.P. (a
              Maryland limited partnership) FRP Lakeside L.L.C.
              #2 (a Maryland limited liability corporation), FRP
              Lakeside L.L.C. #3 (a Maryland limited liability
              partnership), FRP Lakeside L.L.C. #4 (a Maryland
              limited liability partnership), FRP Lakeside L.
              L.C.#5 (a Maryland limited liability partnership),
              FRP Hillside L.L.C. (a Maryland limited liability
              corporation) FRP Windsor LLC (a Maryland limited
              liability corporation), Patriot Transportation,
              Inc.(a Florida corporation)

(23)(a)       Consent of Deloitte & Touche LLP, Independent
              Certified Public Accountants, appears on page 16 of
              this Form 10-K.

(27)          Financial Data Schedule

<PAGE>
                      FRP PROPERTIES, INC.
 INDEX TO FINANCIAL STATEMENTS AND FINANCIAL STATEMENT SCHEDULES
                    (Item 14(a) (1) and 2))


                                                            Page

Consolidated Financial Statements:
  Consolidated balance sheet at September 30, 1999
    and 1998                                                8(a)

  For the years ended September 30, 1999, 1998 and 1997:
    Consolidated statement of income                        7(a)
    Consolidated statement of stockholders' equity         10(a)
    Consolidated statement of cash flows                    9(a)
  Notes to consolidated financial statements            11-15(a)

  Independent Auditors' Report                             16(a)

  Selected quarterly financial data (unaudited)             4(a)

Consent of Independent Certified Public Accountants        18(b)

Consolidated Financial Statement Schedules:

Independent Auditors' Report                               19(b)

 II - Valuation and qualifying accounts                    20(b)

III - Real estate and accumulated depreciation and
    depletion                 21-22(b)

(a)      Refers to the page number in the Company's
         1999 Annual Report to stockholders.  Such
         information is incorporated by reference in
         Item 8 of this Form 10-K.

(b)      Refers to the page number in this Form 10-K.

All other schedules have been omitted, as they are not required under
the related instructions, are inapplicable, or because the information
required is included in the consolidated financial statements.
Independent Auditors' Consent


We consent to the incorporation by reference in Registration Statement
(Form S-8 No. 33-43215) pertaining to the FRP Properties, Inc. 1989
Stock Option Plan and in the related Prospectus of our report dated
December 3, 1999, appearing in and incorporated by reference in this
Annual Report (Form 10-K) for the year ended September 30, 1999.



DELOITTE & TOUCHE LLP

Certified Public Accountants
Jacksonville, Florida
December 21, 1999





INDEPENDENT AUDITORS' REPORT


To the Board of Directors and Stockholders of
FRP Properties, Inc.
Jacksonville, Florida

We have audited the consolidated financial statements of FRP
Properties, Inc. and subsidiaries ("FRP") as of September 30, 1999 and
1998, and for each of the three years in the period ended September 30,
1999, and have issued our report thereon dated December 3, 1999; such
consolidated financial statements and report are included in your 1999
Annual Report to Stockholders and are incorporated herein by reference.
Our audits also included the financial statement schedules of FRP,
listed in Item 14.  These financial statement schedules are the
responsibility of FRP's management.  Our responsibility is to express
an opinion based on our audits.  In our opinion, such financial
statement schedules, when considered in relation to the basic
consolidated financial statements taken as a whole, present fairly in
all material respects the information set forth therein.



DELOITTE & TOUCHE LLP

Certified Public Accountants
Jacksonville, Florida
December 3, 1999

<PAGE>
                           FRP PROPERTIES, INC.
                 SCHEDULE II (CONSOLIDATED) - VALUATION
                      AND QUALIFYING ACCOUNTS
            YEARS ENDED SEPTEMBER 30, 1999, 1998 AND 1997

                             ADDITIONS   ADDITIONS
                  BALANCE    CHARGED TO  CHARGED TO                 BALANCE
                  AT BEGIN.  COST AND    OTHER                       AT END
                   OF YEAR    EXPENSES   ACCOUNTS   DEDUCTIONS      OF YEAR
Year Ended
September 30, 1999:

Allowance for
 doubtful accounts $  272,318  $  12,000        -                 $ 284,318

Accrued risk
 insurance         $4,545,457  $4,016,846        -   $3,176,910(b) $5,385,393
Accrued health
 insurance         $  841,789   1,480,947        -    1,409,359(b)    913,377
Totals -
 insurance         $5,387,246  $5,497,793       $0   $4,586,269    $6,298,770

September 30, 1998:

Allowance for
 doubtful accounts $257,952     $12,000          -     ($2,366)(a)   $272,318

Accrued risk
 insurance       $4,217,714  $4,401,537          -   $4,073,794(b) $4,545,457
Accrued health
 insurance         $964,698   1,340,998          -    1,463,907(b)    841,789
Totals -
 insurance       $5,182,412  $5,742,535        $0     $5,537,701   $5,387,246


Year Ended
September 30, 1997:

Allowance for
 doubtful accounts$233,537      $18,000          -      ($6,415)(a) $257,952


Accrued risk
 insurance        $3,828,654 $3,113,219         -    $2,724,159(b)$4,217,714
Accrued health
 insurance          $777,199  1,246,760         -     1,059,261(b)   964,698
Totals -
 insurance        $4,605,853 $4,359,979        $0    $3,783,420   $5,182,412



(a) Accounts written off less recoveries
(b) Payments












                        FRP PROPERTIES, INC.
SCHEDULE III(CONSOLIDATED)-REAL ESTATE & ACCUMULATED DEPRECIATION AND
                             DEPLETION
                          SEPTEMBER 30, 1999
<TABLE>
<CAPTION>
<S>          <C>       <C>      <C>         <C>        <C>           <C>           <C>       <C>      <C>
                                             Cost capi- Gross amount                Date              Deprecia-
                       Encumb-  Initial cost  talized    at which     Accumulated    Of       Date    tion Life
County       State     rances       to      subsequent   carried at   Depreciation Constr-   Acquired Computed
                                  Company   acquisition end  period                 tion                       on:
                                                                                                                       (a)
Construction Aggregates
Alachua      Florida             $1,588,458      8,536   1,596,994       53,748      n/a    4/86       unit
Clay         Florida                964,972     15,666     980,638          -        n/a    4/86       unit
Clayton      Georgia                381,787          0     381,787        3,236      n/a    4/86       unit
Dade         Florida              9,374,660          0   9,374,660    7,180,001      n/a    4/86       unit
Fayette      Georgia     109,342    400,872          0     400,872       42,349      n/a    4/86       unit
Hernando     Florida              3,174,084          0   3,174,084    1,107,684      n/a    4/86       unit
Lake         Florida              1,464,625     20,528   1,485,153    1,026,253      n/a    4/86       unit
Lee          Florida              4,690,269          0   4,690,269          -        n/a    4/86       unit
Floyd        Georgia                300,000          0     300,000          -        n/a    4/86       unit
Levy         Florida              1,280,643     83,365   1,364,008      374,802      n/a    4/86       unit
Marion       Florida              1,180,366          0   1,180,366      599,478      n/a    4/86       unit
Monroe       Florida                840,442          0     840,442      201,628      n/a    4/86       unit
Muscogee     Georgia                368,674          0     368,674       45,000      n/a    4/86       unit
Polk         Florida                120,502          0     120,502       75,285      n/a    4/86       unit
Prince Wil.  Virginia               298,463          0     298,463      241,184      n/a    4/86       unit
Putnam       Florida             15,014,681     47,768  15,062,449    2,358,985      n/a    4/86       unit
St. Marys    Maryland             1,269,818          0   1,269,818      508,104      n/a    4/86       unit
                         109,342 42,713,316    175,863  42,889,179   13,817,737
Land Rental Property
District of Columbia              6,712,973  2,152,586   8,865,559     911,687       n/a    4/86       15 yr.
Fairfax      Virginia             2,035,013          0   2,035,013         -         n/a    4/86         -
Putnam       Florida                191,518          0     191,518     119,121       n/a    4/86       10 yr.
Spalding     Georgia                 19,572          0      19,572         -         n/a    4/86         -
Suwannee     Florida     268,536  4,567,382    371,294   4,938,676     759,316       n/a    4/86       10 yr.
                         268,536 13,526,458  2,523,880  16,050,338   1,790,124
Commercial Property
Baltimore    Maryland  1,614,092    439,120  2,381,905   2,821,025     923,344       1990   10/89      31 yr.
Baltimore    Maryland  4,572,886    961,379  5,768,186   6,729,565   1,228,091       1992   12/91      31 yr.
Baltimore    Maryland               690,221  1,256,287   1,946,508           0       n/a    7/99         -
Duval        Florida              2,804,344    142,461   2,946,805   1,858,905       n/a    4/86       20 yr.
Harford      Maryland             1,754,300 14,209,359  15,963,659     246,252       1996   8/95       31 yr.
Howard       Maryland  7,785,160  3,069,284  3,859,411   6,928,695   1,807,744       1987   9/88       31 yr.
Anne Arun    Maryland  4,211,173    911,060  5,654,712   6,565,772   1,582,971       1989   9/88       31 yr.
Anne Arun    Maryland             1,011,551    296,038   1,307,589           0       n/a    5/98         -
Orange       Florida                 57,047          0      57,047      12,046       n/a    4/86       10 yr.
                      18,183,311 11,698,306 33,568,359  45,266,665   7,659,353
Investment Property
Caroline     Virginia               212,876      6,858     219,734         -         n/a    4/86       unit
Duval        Florida                640,310          0     640,310         -         n/a    4/86         -
Fairfax      Virginia               273,198          0     273,198         -         n/a    4/86         -
Fayette      Georgia                283,875          0     283,875         -         n/a    4/86         -
Hillsborough Florida                187,161          0     187,161         -         n/a    4/86         -
Suwannee     Florida                400,313          0     400,313     106,525       n/a    4/86       unit
                                  1,997,733      6,858   2,004,591     106,525

Miscellaneous                       720,088          0     720,088     303,225

GRAND TOTALS         $18,561,189 70,655,901 36,274,960 106,930,861  23,676,964
</TABLE>
    (a)  The aggregate cost for Federal income tax purposes is $105,327,346.



                      FRP PROPERTIES, INC.
          SCHEDULE III (CONSOLIDATED) - REAL ESTATE AND
             ACCUMULATED DEPRECIATION AND DEPLETION
          YEARS ENDED SEPTEMBER 30, 1999, 1998 AND 1997

                                        1999          1998         1997

Gross Carrying Cost of Real Estate:

Balance at beginning of period     $ 98,302,279    86,939,335    80,950,619

Additions during period:
  Acquisitions through foreclosure            -             -             -
  Other acquisitions                  9,663,944     2,241,837     3,500,646
  Improvements, etc.                          -     5,480,287     2,725,828
  Reclassification of deposit                 -             -             -
  Other (transfers)                           -     3,811,104             -

Deductions during period:
  Cost of real estate sold              704,062       170,284       237,758
  Other  (abandonments)                       -             -             -
  Other (transfers
    to Transportation)                  331,300             -             -

Balance at close of period         $106,930,861    98,302,279    86,939,335

Accumulated Depreciation & Depletion:

Balance at beginning of period     $ 21,655,393    19,463,097    17,440,035

Additions during period:
  Charged to cost & expense           2,446,115     2,278,379     2,108,105
  Other (transfers from
    Transportation)                           -             -             -

Deductions during period:
  Cost of real estate sold              233,134        86,083        85,043
  Other(transfer to Transp.)            191,410             -             -

Balance at close of period          $23,676,964    21,655,393    19,463,097





Annual Report 1999

CONSOLIDATED FINANCIAL HIGHLIGHTS
Years ended September 30
(Dollars in thousands except per share amounts)


                                                                  %
                                             1999      1998     Change

Revenues                                   $82,019    73,974     +10.9
Gross profit                               $19,994    16,493     +21.2
Operating profit                           $12,380     9,625     +28.6
Income before income taxes                 $10,093     7,343     +37.5
Net income                                 $ 6,157     4,480     +37.4

Per common share:
  Basic earnings per share                 $  1.79      1.30     +37.7
  Diluted earnings per share               $  1.78      1.28     +39.1
  Stockholder's equity                     $ 21.53     19.83     + 8.6

<PAGE>
1999 CORPORATE HIGHLIGHTS

Revenues - up 10.9% to $82,019,000

Gross profit - up 21.2% to $19,994,000

Net income - up 37.4% to $6,157,000

Diluted earnings per share - up 39.1% to $1.78 per share

Gains from the sale of real estate of $3,788,000

$31,000,000 of borrowing capacity is available under the Company's
credit agreements at September 30, 1999

Formed Patriot Transportation, Inc to enter into the non-asset
based segment of the domestic trucking industry

Approved a Plan of Reorganization and Distribution to separate the
transportation and real estate operations during fiscal 2000

BUSINESS. The Company is engaged in the transportation and real
estate businesses. The Company's transportation business is
conducted through two wholly owned subsidiaries.  Florida Rock &
Tank Lines, Inc. is a Southeastern transportation company
concentrating in the hauling by motor carrier of liquid and dry
bulk commodities.  SunBelt Transport, Inc. serves the flatbed
portion of the trucking industry in the Southeast, hauling
primarily construction materials.  The Company's Real Estate Group,
through subsidiaries, acquires, constructs, leases, operates and
manages land and buildings to generate both current cash flows and
long-term capital appreciation.

OBJECTIVES.  The Company's dual objectives are to build a major
Southeastern transportation  company  and a real estate company
which provides sound long-term growth, cash generation and asset
appreciation.

  Transportation

    Internal growth is accomplished by a dedicated, competent and
    loyal work force emphasizing superior service to customers in
    existing markets, developing new transportation services for
    customers in current market areas and opening new terminals in
    other market areas.

    External growth, through the acquisition program, is designed
    to broaden the Company's geographic market area and delivery
    services by acquiring related businesses in the Southeast.

  Real Estate

    The growth plan is based on the acquisition, management and
    retention of real estate assets and the development of
    industrial rental properties to provide long-term positive
        cash flows and capital appreciation.
To Our Stockholders:

     Fiscal 1999 will prove to be a milestone in the continued
progress and evolution of your Company.  Our two primary business
groups, Transportation and Real Estate, have coexisted successfully
since the formation of the Company in the mid 1980's but have now
progressed in size and scope to warrant sharpened strategic focus.
Accordingly, your Board approved a Plan of Reorganization and
Distribution to formally separate the transportation and real estate
operations in the coming year.


Consolidated Results.  Revenues for fiscal 1999 were $82,019,000, a
10.9% increase over $73,974,000 in fiscal 1998.  Transportation
revenues increased 4.7% due to an increase in miles hauled in both
Florida Rock and Tank Lines and SunBelt.  Real estate revenues
excluding property sales increased 17.3% principally as the result
of increased royalties, rental income and timber sales.  Real estate
property sales approximated $3,788,000 in fiscal 1999 versus
$426,000 in 1998.

     Gross profit of $19,994,000 increased 21.2% from $16,493,000 in
fiscal 1998.  The Transportation Group's gross profit for fiscal
1999 decreased 3.6% from last year as result of an increase in
operating costs.  The Real Estate Group's gross profit excluding
gains from property sales was 16.0% above last year principally
because of increased timber, royalty and  rental income on the
Company's real estate projects.  Gains from property sales were
$3,236,000 compared to $358,000 last year.

     Selling, general and administrative expenses were $7,614,000 as
compared to $6,868,000 in 1998. The increase is primarily attributed
to non-recurring costs incurred for retirement and severance
compensation and higher variable costs related to increased sales.

     Net income increased 37.4% to $6,157,000 from $4,480,000 in
fiscal 1998.  Diluted earnings per share increased 39.1% to $1.78
from $1.28 last year.

Capital Expenditures.  Capital expenditures in 1999 for the
transportation business totaled $9,344,000 versus $8,368,000 in
1998.   Capital expenditures for the real estate segment in 1999
approximated $12,010,000 versus $11,504,000 in 1998.  Total
depreciation and depletion for fiscal 1999 was $10,065,000 versus
$9,146,000 in 1998.

     The fiscal 2000 capital expenditure plan for the
transportation business approximate $12,868,000 for continued
expansion of both the flatbed and tank truck fleets and to maintain
the modernized fleet.  The capital budget for the real estate
segment is $13,855,000.  Total depreciation and depletion expense is
expected to be approximately $11,063,000.


Financial Management.  The Company's $34,000,000 unsecured revolver
and term facility has a final maturity of November 2003.  At
September 30, 1999, $20,000,000 was outstanding leaving a balance of
$14,000,000 in availability under the facility.  The Company also
has $20,000,000 of credit facilities in overnight unsecured demand
loans of which $3,000,000 was borrowed and outstanding at the end of
fiscal 1999.  $18,561,000 of the Company's total debt outstanding is
non-recourse long-term fixed rate mortgages secured by real estate
projects.  At September 30, 1999 the Company had $31,000,000 of
available credit and a funded debt to equity rate of 57%.

     The Company is currently evaluating and pursuing additional
financing alternatives for each business group and expects to modify
the existing credit facilities prior to the effective date of the
proposed reorganization.

Annual Meeting.  At the Annual Stockholders Meeting on February 3,
1999, the stockholders elected Francis X. Knott, John R. Mabbett
III, and James H. Winston as  directors to serve a four-year term
expiring in the year 2003.

Real Estate Group.  Success continued to be achieved toward the twin
strategies of developing high-quality, flexible warehouse/office
space in carefully selected markets and progressive asset management
to enhance the Group's land portfolio.

     The Group maintained development momentum at its Lakeside
Business Park, a 134 acre site in Harford County, Maryland north of
Baltimore.  Two new buildings in this park, 2206 and 2208 Lakeside
Boulevard, totaling 132,484 square feet,  were  successfully
leased-up. An additional 96,800 square foot warehouse is slated for
completion and marketing during fiscal 2000.

     Continuing pre-development and infrastructure related
activities are underway at Hillside Business Park, a 59 acre tract
in Anne Arundel County, Maryland near the Baltimore-Washington
International Airport.  Final build out on this site is anticipated
at approximately 600,000 square feet of flexible warehouse/office
product.

     An additional 83,100 square feet of build-to-suit
office/warehouse space is underway in a separate market segment to
the west of Greater Baltimore.

     Combined developed buildings should total slightly over one
million square feet of capacity by the end of fiscal 2000.
Excluding the build-to-suit the Group had in excess of 812,000
square feet of its rental properties fully leased at September 30,
1999.

     Additionally, the Group achieved final zoning approvals, during
first quarter fiscal 2000, to re-zone its 5.8 acre site on the banks
of the Anacostia River in Washington, D.C. from industrial to
Planned Unit Development(PUD).  This action by the Zoning Commission
of the District of Columbia represents the culmination of
approximately six years of constant advocacy by the company.  The
approved re-zoning allows development of a 1.5 million square foot
commercial office component together with associated waterfront
enhancements.  The Group is now exploring options for highest and
best use of this site.

Transportation Group. Florida Rock & Tank Lines, Inc. and SunBelt
Transport, Inc. continued their growth in both miles and revenue
while new strategic initiatives occurred in the Transportation Group
this past fiscal year.

     The Group formed a third new venture during the year, Patriot
Transportation, Inc.  Patriot  marks the Group's  entry into the
non-asset based segment of the domestic trucking industry.  In
addition to being large and highly fragmented, this segment offers
the opportunity of faster revenue growth at significantly lower
levels of capital investment. A number of operating synergies should
accrue by linking Patriot's freight movements in coordination with
the existing operations and facilities of Florida Rock & Tank Lines
and SunBelt Transport.

     During the year, the Group added key senior management who have
been instrumental in spearheading the development of an
administrative infrastructure to support the operational diversity
and growth of the Group.  In addition, management is focused on
identifying and consummating strategic acquisitions alongside a
stepped up focus on internal development for the coming year.

     The combination of a major liquid and dry bulk carrier with an
existing network of eighteen terminals, a rapidly expanding flatbed
company and a non-asset, owner-operator carrier provides the nucleus
for a more versatile strategic focus.   As a result, the Group
anticipates an array of expansion, utilization and efficiency
options.

Related Developments and Outlook.  Fiscal 2000 is expected to be
another year of growth and progress for our businesses. As
previously announced, the Board of Directors approved a Plan of
Reorganization and Distribution (Plan) at its December, 1999
scheduled meeting.  When executed, the Plan will allow separate
managements to better focus on its core business and to pursue
opportunities for each business segment independently.

     The Plan creates a new company that will include all the assets
and operations of the Real Estate Group.  The new company will be
distributed on a share for share basis in a tax free transaction to
existing shareholders at the date of reorganization and will trade
on the NASDAQ as a public company.  The Transportation Group's
assets and operations will remain with the Company and assuming a
name change approval at the Annual Meeting on February 2, 2000, the
Company will become Patriot Transportation Holding, Inc.



     Management anticipates with enthusiasm and excitement this new
chapter in your company's development.  We extend sincere
appreciation to our hard working and dedicated employees for their
crucial roles in helping to enable this new direction.


Respectfully yours,


Edward L. Baker
Chairman



John E. Anderson
President & Chief Executive Officer






<PAGE>
Operating Review

Transportation.  During fiscal 1999 the Company's Transportation
Group operated through two wholly  owned subsidiaries, Florida Rock
& Tank Lines, Inc., engaged in hauling liquid and dry bulk
commodities primarily in tank trucks, and SunBelt Transport, Inc.,
engaged in flatbed hauling. During the year the Company also formed
Patriot Transportation, Inc. that will conduct the Company's entry
into owner operator hauling.

  The Group operates from terminals in Jacksonville, Ft. Myers,
Orlando, Panama City, Pensacola, Port Everglades, Tampa and White
Springs, Florida; Albany, Atlanta, Augusta, Bainbridge, Columbus,
Dalton, Macon and Savannah, Georgia; Knoxville and Nashville,
Tennessee; and Birmingham, Alabama. The Group also has a central
dispatch office in Montgomery, Alabama.  During fiscal 1999 the
owned and leased fleet increased from 546 to 568 trucks.

  Revenues for miles hauled were up 4.7% due to both continued
expansion of flatbed and tank truck hauling.

  Gross profit decreased 3.6% from fiscal 1998 primarily as a result
of increased  expansion in both SunBelt Transport, Inc. and Florida
Rock & Tank Lines, Inc.

  During fiscal 1999, the Group purchased 109 new tractors and 112
new trailers.  The fiscal 2000 capital expenditure plan is based on
maintaining a modernized tank fleet and also expanding the tank
truck and flatbed fleets.  The fleet modernization program has
resulted in reduced maintenance expenses and improved operating
efficiencies.

  For fiscal 2000 the Transportation Group expects a year of growth
in its existing business resulting from the continued penetration of
targeted market segments.  The near term outlook is for increases in
the hauling of petroleum, dry bulk and chemical products given
modest economic growth.  Flatbed hauling is expected to see strong
year over year growth during fiscal 2000. The startup of owner
operator hauling conducted through Patriot Transportation in the
coming year will also make a positive contribution.

  Real Estate.  The Real Estate Group operates the Company's real
estate and property development activities through subsidiaries.

  The Company owns real estate in Florida, Georgia, Virginia,
Maryland, and Washington, D.C.  The real estate owned generally
falls into one of three categories.  The first is land with stone or
sand and gravel deposits, substantially all of which is leased to
Florida Rock Industries, Inc. under mining royalty agreements,
whereby the Company is paid a percentage of the revenues generated
or annual minimums.  The second is land and/or buildings leased
under rental agreements, and the third is land and/or buildings
which are being developed for future rental or held for future
appreciation or development.

  Real estate revenues, excluding property sales increased 17.3%
over fiscal 1999 as a result of higher timber sales and increased
royalties and rental revenue on the Company's real estate projects.
The fiscal 1999 real estate revenues, excluding the sale of real
estate and timber, were divided approximately 46% from mining and
minimum royalties and 54% from rental.

  A brief description of FRP Development Corp.'s projects at
September 30, 1999  follows:

  8230 Preston Court, 72,182 square feet of flexible
warehouse/office space and 100% leased.

  8240 Preston Court, 90,405 square feet of flexible
warehouse/office space and 100% leased.

  810 Oregon Avenue, 113,280 square feet of flexible
warehouse/office space and 100% leased.

  812 Oregon Avenue, 82,335 square feet of flexible warehouse/office
space and 100% leased.

  Rossville Business Center, a two building complex consisting of
187,517 square feet of flexible warehouse/office space and 100%
leased.

  TESSCO Center, a 28,533 square foot suburban office building and
100% leased.

  1502 Quarry Drive, 105,803 square feet of flexible
warehouse/office space and 100% leased.

  1504 Quarry Drive, 96,800 square feet of flexible warehouse/office
space under construction to be completed during fiscal 2000.

  2206 Lakeside Boulevard, 66,964 square feet of flexible
warehouse/office space completed during fiscal 1999 and 100% leased.

  2208 Lakeside Boulevard, 65,520 square feet of flexible
warehouse/office space completed during fiscal 1999 and 100% leased.

  6920 Tudsbury Road, 83,100 square feet, built to suit
warehouse/office under construction to be completed during fiscal
2000 and 100% pre-leased.

  Lakeside Business Park is a 134 acre site capable of supporting
1,250,000 square feet of warehouse/office space.  At September 30,
1999, 96,800 square feet was under construction and expected to be
completed during fiscal 2000.  Approximately 63 acres remain
available for development and capable of supporting 900,000 square
feet of new development.

  Hillside Business Park, is a 59 acre site located in Anne Arundel
County, Maryland and capable of supporting 600,000 square feet of
warehouse/office space.

  The Real Estate Group during fiscal 2000 will continue to focus on
buildings under construction and the continued development of the
property at Lakeside Business Park.  In addition, planning,
development and permitting for Hillside Business Park development
will continue.

  At September 30, 1999 the Company owns approximately 812,000
square feet of rental properties that were fully leased.  The Real
Estate Group will continue its asset management functions for the
benefit of the Company's land portfolio.  These activities will also
include but not be limited to the Company's site on the Anacostia
River in the District of Columbia.  The Company's long-term plan is
to gradually build and own a portfolio of successful rental
properties.



<PAGE>
Five Year Summary Years ended September 30
(Dollars and shares in thousands except per share amounts)

                     1999     1998       1997      1996     1995
Summary of Operations
Revenues          $ 82,019    73,974     68,844    64,403    58,273
Gross profit(a)   $ 19,994    16,493     14,908    14,615    15,132
Operating profit  $ 12,380     9,625      8,977     9,017     9,440
Interest expense  $  2,357     2,300      2,061     2,234     1,933
Income before income taxes
                  $ 10,093     7,343      6,984     6,827     7,591
Provision for income taxes
                  $  3,936     2,863      2,724     2,662     2,961
Net income        $  6,157     4,480      4,260     4,165     4,630
Per Common Share
Basic EPS         $   1.79      1.30       1.22      1.16      1.24
Diluted EPS       $   1.78      1.28       1.21      1.14      1.22
Stockholders' equity
                  $  21.53     19.83      18.53     17.72     16.74

Financial Summary
Current assets    $ 14,161    10,073      8,549     8,003     8,495
Current liabilities
                  $ 13,555     9,479     11,063     9,595     7,117
Working capital (deficit)
                  $    606       594     (2,514)   (1,592)    1,378
Property, plant and
 equipment, net   $115,369   104,970     95,018    90,058    83,319
Total assets      $138,655   123,965    116,582   107,036   101,357
Long-term debt    $ 37,936    33,299     30,647    26,170    25,503
Stockholders' equity
                  $ 72,692    68,755     63,734    61,894    61,622
Other Data
Return on average
 stockholders' equity
                       8.7%      6.7        6.8       6.7       7.6
Return on average capital
 employed              5.2%      4.1        4.2       5.8       6.6
Net cash flow provided from
 operating activities
                   $ 15,032   13,557     13,982    14,681    10,131
Additions to property,
 plant and equipment
                   $ 21,359   19,901     13,746    15,970    15,805
Depreciation, depletion
 and amortization
                   $ 10,065    9,146      8,356     7,667     7,304
Weighted average number
 of shares - basic    3,444    3,452      3,490     3,588     3,742
Weighted average number
 of shares - diluted  3,468    3,496      3,530     3,647     3,798
Number of employees at
 end of year            877      753        721       665       644
Stockholders of record
                        834      850        873       913       939

(a)  Fiscal 1999, 1998, 1997, 1996 and 1995 include gains on the
     sale of real estate of $3,236,000, $358,000, $817,000, $93,000
       and $79,000, respectively.


Quarterly Results (unaudited)

(Dollars in thousands except per share amounts)

<TABLE>
<CAPTION>
                       First           Second           Third           Fourth
                     1999    1998    1999   1998     1999   1998     1999   1998
<S>                  <C>     <C>     <C>     <C>     <C>     <C>     <C>     <C>
Revenues           $19,031  17,671  21,016 17,831    19,854 19,002   22,118 19,470
Gross profit       $ 4,393   3,974   5,539  3,776     4,382  4,337    5,680  4,406
Operating profit   $ 2,299   2,458   3,868  2,104     2,470  2,512    3,743  2,551
Income before
  income taxes     $ 1,743   1,894   3,352  1,555     1,874  1,943    3,124  1,951
Net income         $ 1,063   1,155   2,045    949     1,143  1,185    1,906  1,191
Per common share:
  Basic EPS           $.31     .34     .59    .28       .33    .34      .56    .34
  Diluted EPS         $.30     .33     .59    .27       .33    .34      .56    .34
  Market price:
    High            $30.00   38.00   28.88  33.75     26.00  37.25    26.00  33.00
    Low             $19.50   31.37   23.00  30.00     21.25  32.00    21.63  20.50

</TABLE>

<PAGE>
                        Management Analysis

Operating Results.  The Company's operations are influenced by a
number of external and internal factors.  External factors include
levels of economic and industrial activity in the Southeast, petroleum
product usage in the Southeast, fuel costs, construction activity in
certain Georgia and Florida markets, Florida Rock Industries, Inc.'s
sales from the Company's mining properties, interest rates and demand
for commercial warehouse space in the Baltimore/Washington area.
Internal factors include revenue mix, capacity utilization, safety
record, other operating factors, and construction costs of new
projects.

  In fiscal 1999 and 1998, revenues increased 10.9% and 7.5%,
respectively.  In the Transportation segment revenues and miles hauled
were both up 4.7% in 1999 and up 7.5% and 6.9%, respectively, in 1998.
The Real Estate segment's revenues, exclusive of real estate sales,
increased 17.3% and 12.5% in 1999 and 1998, respectively. The increase
in real estate revenues is the result of higher timber sales and
increased rental and royalty income.

  The estimated contribution to Transportation revenues by principal
markets follows:

                       1999   1998   1997   1996   1995

Petroleum                65%    67     68     68     66
Construction             24%    21     21     20     19
Chemical                  7%     7      6      7     10
Other                     4%     5      5      5      5

   Gross profit for fiscal 1999 increased $3,501,000 and gross margin
increased to 24% from 22%.   The Transportation segment gross profit
decreased $360,000 and gross margin decreased to 14% from 15%.   These
decreases were due to increased costs to attract and retain qualified
drivers and increased depreciation expense partially offset by reduced
fuel costs.   Gross profit for the real estate segment increased
$3,861,000 primarily as a result of real estate sales, increased
royalty income and increased rental income.   Gross profit on real
estate sales was $3,236,000 in 1999 and $358,000 in 1998. Gross profit
for fiscal 1998 increased $1,585,000 and gross margin remained stable
from the prior year.   The Transportation segment gross profit
increased $969,000 principally as a result of higher miles hauled.
Gross margin remained stable.   In the Real Estate segment, gross
profit increased $616,000 primarily as a result of increased rental
income and timber sales partially offset by a decrease in property
sales.

   Selling, general and administrative expense increased 10.9% in 1999
and increased 15.8% in 1998.  The 1999 increase was attributable to
non-recurring retirement and severence and systems upgrades for Year
2000 compliance.   The 1998 increase results from non-recurring costs
incurred for various projects, business development opportunities
related to Transportation, incentive compensation, staffing and
consulting related to systems upgrades necessary for Year 2000
compliance.

   Interest expense in 1999 increased 3% or $57,000 from 1998.
Interest expense in 1998 increased 12% or $239,000 from 1997. These
increases were primarily as a result of an increase in the average
debt outstanding and an increase in the average interest rate.   The
1998 increase was partially offset by an increase in the amount of
interest capitalized.

Year 2000 Conversion.  The Company, like most entities relying on
automated data processing was faced with the task of modifying systems
to become Year 2000 compliant.   The Company analyzed its Year 2000
exposure and developed plans for addressing the Year 2000 exposure as
well as reengineering selective systems to enhance their
functionality.

The Company purchased new software and hardware for its truck
dispatching and maintenance system that is represented to be Year 2000
compliant to replace its existing systems.   The Company completed the
installation of this software during the fourth quarter of 1999.

The Company purchases from an affiliate, Florida Rock Industries, Inc.
("FRI") certain administrative services including automated data
processing ("Purchased Services").   FRI is in the process of updating
its systems to be Year 2000 compliant.   The Company has reviewed
FRI's plan and is monitoring the progress of this plan as it relates
to the Purchased Services.   FRI has completed updating the systems
used by the Company.

The Company has identified operating equipment which may be effected
by Year 2000.   Once the equipment was identified, testing was done to
determine if such equipment is Year 2000 compliant.   When equipment
was identified as not Year 2000 compliant, the equipment was replaced.

Vendors, suppliers and customers that are critical to the Company's
operations were identified.   Questionnaires were sent to these
entities to determine their state of readiness for Year 2000.   The
Company identified alternative vendors and suppliers if any of the
current suppliers are not Year 2000 compliant.

The costs associated with the purchase and installation of the truck
dispatching and maintenance software and hardware was capitalized and
is amortized over the estimated useful life of the software or
equipment.  Other costs associated such as selection, training and
reengineering of the existing processing are being expensed as
incurred.   The expected costs of the systems was not expected to be
material to the financial condition or results of operations of the
Company.

The Company feels it has addressed in a timely manner the major issues
related to the Year 2000 and any significant disruptive problems in
its ability to conduct its business as a result are unlikely.  The
Company has contingency plans in place if there is a disruption.
This plan assesses the risks and possible countermeasures. However,
despite efforts and initiatives undertaken by the Company, total
assurances can not be given that absolute compliance can be achieved.
There can be no guarantees that the computer systems of other entities
on which the Company relies will be converted in a timely manner or
that their failure to convert, or a conversion that is incompatible
with the Company's system, will not have an adverse effect on the
Company's business, financial condition and results of operations.

Liquidity and Capital Resources.  The following key financial
measurements reflect the Company's financial position and capital
resources at September 30 (dollars in thousands):


                              1999         1998         1997

Cash                       $ 2,593          663          429
Total debt                 $41,561       35,432       35,065
Debt as a percent of
  capital employed              34%          32           33
Unused lines of credit     $31,000       37,400       35,500

   During 1999, net cash flows from operating activities were
$15,032,000 which along with issuing additional long and short-term
debt funded the Company's investing activities of $16,746,000 and the
repurchase of common stock.  During 1998, net cash flows from
operating activities were $13,557,000 which along with exercise of
stock options and issuing of debt funded the Company's investing
activities of $14,232,000.

  The Company is financially postured to be able to take advantage of
external and internal growth opportunities in real estate development
and in the motor carrier industry that may occur.

   The Board of Directors has authorized management to repurchase
shares of the Company's common stock from time to time as
opportunities may arise.

  The Company has a $34,000,000 revolving credit agreement of which
$14,000,000 was available at fiscal year end.  In addition, it has
unsecured short-term lines of credit under which it may borrow up to
$20,000,000 of which $3,000,000 was outstanding at September 30, 1999.

  The Company currently expects its fiscal 2000 capital expenditures
to be approximately $26,746,000 and depreciation and depletion expense
to be $11,063,000.  The expenditures are expected to be financed from
the cash flow from operating activities and the $14,000,000 unused and
available under its revolving credit agreement.

   The Company believes it will be able to renegotiate its present
credit facilities or obtain similar replacement credit facilities when
necessary in the future.

Spin-off of Real Estate Business.   As discussed in Note 13 to the
Consolidated Financial Statements, the Board of Directors approved
spinning off to its shareholders a new company which would include the
real estate business, while retaining the transportation business in
FRP Properties, Inc.   It is anticipated that the spin-off would be
effective at the end of the Company's second quarter, ending March 31,
2000.

Inflation.  Historically, the Company has been able to recover
inflationary cost increases through increased freight rates.  It is
expected that over time justifiable and necessary rate increases will
be obtained in the future, although deregulation of intrastate
trucking rates has made this more difficult in the past four years.
Substantially all of the Company's royalty agreements are based on a
percentage of the sales price.  Minimum royalties and substantially
all lease agreements provide various escalation provisions.

Forward-Looking Statements.  Certain matters discussed in this report
contain forward-looking statements that are subject to risks and
uncertainties that could cause actual results to differ materially
from these indicated by such forward-looking statements.   These
forward-looking statements relate to, among other things, capital
expenditures, liquidity, capital resources, competition and the Year
2000 and may be indicated by words or phrases such as "anticipate,"
"estimate," "plans," "projects," "continuing," "ongoing," "expects,"
"management believes," "the Company believes," "the Company intends"
and similar words or phrases.   The following factors are among the
principal factors that could cause actual results to differ materially
from the forward-looking statements: Year 2000 technology issues;
availability and terms of financing; competition; levels of
construction activity in FRI's  markets; fuel costs; and inflation.
Consolidated Statement of Income  Years ended September 30

(Dollars and shares in thousands except per share amounts)

                                           1999       1998       1997

Revenues:
  Transportation                        $ 67,048     64,014     59,530
  Real estate                             11,183      9,534      8,477
  Sale of real estate                      3,788        426        837

Total revenues (including revenue from
 related parties of $6,999, $6,256, and
 $6,006)                                  82,019     73,974     68,844

Cost of operations:
  Transportation                          57,396     54,002     50,487
  Real estate                              4,077      3,411      3,429
  Cost of real estate sold                   552         68         20

Gross profit                              19,994     16,493     14,908

Selling, general and administrative expense
 (including expenses paid to related party
  of $1,656, $1,515 and $1,414)            7,614      6,868      5,931

Operating profit                          12,380      9,625      8,977
Interest expense                          (2,357)    (2,300)    (2,061)
Interest income                               46         13         46
Other income, net                             24          5         22

Income before income taxes                10,093      7,343      6,984
Provision for income taxes                 3,936      2,863      2,724

Net income                             $   6,157      4,480      4,260

Earnings per share:
 Basic                                 $    1.79       1.30       1.22
 Diluted                               $    1.78       1.28       1.21


Number of shares used in computing:
 Basic earnings per share                  3,444      3,452      3,490

 Diluted earnings per share                3,468      3,496      3,530

See accompanying notes.

Consolidated Balance Sheet  September 30
(Dollars in thousands)
                                                             1999       1998
Assets
Current assets:
  Cash and cash equivalents                              $  2,593        663
  Accounts receivable, less allowance for doubtful
   accounts of $284 ($272 in 1998) (including
   related party of $399 and $380)                          8,451      6,510
  Inventory of parts and supplies                             503        552
  Prepaid expenses and other                                2,614      2,348
          Total current assets                             14,161     10,073
Other assets:
  Real estate held for investment, at cost                  5,674      5,703
  Goodwill, at cost less amortization of $403
   ($362 in 1998)                                           1,207      1,248
  Other                                                     2,244      1,971
          Total other assets                                9,125      8,922
Property, plant and equipment, at cost:
  Land                                                     56,937     55,284
  Buildings                                                35,971     30,953
  Plant and equipment                                      67,677     62,134
  Construction in progress                                 12,162      9,712
                                                          172,747    158,083
  Less accumulated depreciation and depletion              57,378     53,113
          Net property, plant and equipment               115,369    104,970
                                                         $138,655    123,965
Liabilities and Stockholders' Equity
Current liabilities:
  Short-term note payable to bank                         $ 3,000      1,600
  Accounts payable (including related party of
   $166 and $85)                                            5,565      2,776
  Federal and state income taxes                              499      1,224
  Accrued liabilities:
    Payroll and benefits                                    1,415      1,500
    Taxes                                                     604        412
    Interest                                                  193        176
    Insurance reserves                                      1,654      1,258
  Long-term debt due within one year                          625        533
           Total current liabilities                       13,555      9,479
Long-term debt                                             37,936     33,299
Deferred income taxes                                       8,820      7,656
Accrued insurance reserves                                  4,644      4,129
Other liabilities                                           1,008        647
Commitments and contingent liabilities (Notes 11 and 12)
Stockholders' equity:
  Preferred stock, no par value;
      5,000,000 shares authorized                               -          -
  Common stock, $.10 par value;
     25,000,000 shares authorized; 3,375,817
     shares issued (3,468,225 shares in 1998)                 338        347
  Capital in excess of par value                           15,660     17,871
  Retained earnings                                        56,694     50,537
         Total stockholders' equity                        72,692     68,755
                                                         $138,655    123,965
See accompanying notes.






Consolidated Statement of Cash Flows  Years ended September 30

(Dollars in thousands

Cash flows from operating activities:                1999     1998    1997
  Net income                                       $ 6,157    4,480   4,260
  Adjustments to reconcile net income to
   net cash provided by operating activities:
     Depreciation, depletion and amortization       10,065    9,146   8,356
     Net changes in operating assets and liabilities:
       Accounts receivable                          (1,953)    (993)   (250)
       Inventory of parts and supplies                  49      (83)     33
       Prepaid expenses                               (265)    (228)   (261)
     Accounts payable and accrued liabilities        2,659      492     732
     Increase in deferred income taxes               1,089      620   1,181
     Net change in insurance reserves and other
      liabilities                                      876      879     759
     Gain on sale of real estate, plant and
      equipment                                     (3,638)    (778)   (792)
    Other, net                                          (7)      22     (36)

Net cash provided by operating activities           15,032   13,557  13,982

Cash flows from investing activities:
  Purchase of property, plant and equipment        (20,475) (15,323)(13,470)
  Purchase of real estate held for investment         (315)       -       -
  Additions to other assets                           (737)    (451) (4,156)
  Proceeds from the sale of real estate held for
   investment, property, plant and equipment, and
   other assets                                      4,781    1,542   1,118

Net cash used in investing activities              (16,746) (14,232)(16,508)

Cash flows from financing activities:
  Proceeds from long-term debt                       5,000    3,200   4,900
  Net increase (decrease) in short-term debt         1,400   (2,400)    500
  Repayment of long-term debt                         (535)    (432)   (338)
  Exercise of employee stock options                     -      574     879
  Repurchase of Company stock                       (2,221)     (33) (3,299)

Net cash provided by financing activities            3,644      909   2,642

Net increase in cash and cash equivalents            1,930      234     116
Cash and cash equivalents at beginning of year         663      429     313

Cash and cash equivalents at end of year          $  2,593      663     429

Supplemental disclosures of cash flow information:
  Cash paid during the year for:
     Interest expense, net of amount capitalized  $  2,340    2,288   1,997
     Income taxes                                 $  3,459    1,759     898
  Noncash investing and financing activities:
     Additions to property, plant and equipment from:
       Exchanges                                  $    620      767     276
       Other assets                               $      -    3,811       -
       Issuance of debt                           $    264
For purposes of the statement of cash flows, the Company considers all
highly liquid debt instruments with maturities of three months or less at
time of purchase to be cash equivalents.

See accompanying notes.
Consolidated Statement of Stockholders' Equity  Years ended September 30

(Dollars in thousands)

                                                      Capital in
                                     Common Stock      Excess of     Retained
                                    Shares   Amount    Par Value     Earnings


Balance at October 1, 1996          3,492,186  $349      19,748       41,797


Shares purchased and canceled        (147,951)  (14)     (3,285)          -
Exercise of stock options              95,000     9         870           -
Net income                                   -     -           -       4,260

Balance at September 30, 1997       3,439,235   344      17,333       46,057


Shares purchased and canceled          (1,010)    -         (33)           -
Exercise of stock options              30,000     3         571            -
Net income                                  -     -           -        4,480

Balance at September 30, 1998       3,468,225   347      17,871       50,537
Shares purchased and canceled         (92,408)   (9)     (2,211)           -
Net income                                  -     -           -        6,157

Balance at September 30, 1999       3,375,817  $338      15,660       56,694




See accompanying notes.
<PAGE>
Notes to Consolidated Financial Statements

1. Accounting polices. CONSOLIDATION - The consolidated financial statements
include the accounts of the Company and its subsidiaries, all of which are
wholly owned.  All significant intercompany transactions have been eliminated
in consolidation.

  INVENTORY - Inventory of parts and supplies is valued at the lower of cost
(first-in, first-out) or market.

  REVENUE AND EXPENSE RECOGNITION - Substantially all transportation revenue
is recognized when shipment is complete and transportation expenses are
recognized as incurred.
   Real estate rental revenue and mining royalties are generally recognized
when due under the leases.  The straight-line method is used to recognize
rental revenues under leases which provide for varying rents over their term.

    PROPERTY, PLANT AND EQUIPMENT - Provision for depreciation of plant and
equipment is computed using the straight-line method based on the following
estimated useful lives:

                                         Years
Buildings and improvements                8-32
Revenue equipment                         5-10
Other equipment                           3- 5
Furniture and fixtures                    5-10

     Depletion of sand and stone deposits is computed on the basis of units
of production in relation to estimated reserves.  Goodwill is amortized
over forty years using the straight-line method.

The Company periodically reviews property and equipment for potential
impairment.   If this review indicates that the carrying amount of the
asset may not be recoverable, the Company estimates the future cash flows
expected with regards to the asset and its eventual disposition.   If the
sum of these future cash flows (undiscounted and without interest charges)
is less than the carrying amount of the assets, the Company records an
impairment loss based on the fair value of the asset.

   RISK INSURANCE - The Company has a $100,000 to $500,000 self-insured
retention per occurrence in connection with its workers' compensation,
automobile liability, and general liability insurance programs ("Risk
Insurance").  The Company accrues monthly the estimated cost in connection
with its portion of its Risk Insurance losses.  Claims paid by the Company
are charged against the reserve.  Additionally, the Company maintains a
reserve for incurred but not reported claims based on historical analysis
of such claims.

   INCOME TAXES - The Company uses an asset and liability approach to
financial reporting for income taxes.  Under this method, deferred tax
assets and liabilities are recognized based on differences between
financial statement and tax bases of assets and liabilities using presently
enacted tax rates.  Deferred  income  taxes  result from temporary
differences between pre-tax income reported in the financial statements and
taxable income.

   EARNINGS PER COMMON SHARE - Basic earnings per share are based on the
weighted average number of common shares outstanding during the periods.
Diluted earnings per share are based on the weighted average number of
common shares and potential dilution of securities that could share in
earnings.  The only difference between basic and diluted shares used for
the calculation is the effect of employee stock options.

   USE OF ESTIMATES - The preparation of financial statements in conformity
with generally accepted accounting principles requires management to make
estimates and assumptions that affect the reported amounts of assets and
liabilities and disclosure of contingent assets and liabilities at the date
of the financial statements and the reported amounts of revenues and
expenses during the reporting period.  Actual results could differ from
those estimates.

   ENVIRONMENTAL - Environmental expenditures that benefit future periods
are capitalized.  Expenditures that relate to an existing condition caused
by past operations, and which do not contribute to current or future
revenue generation, are expensed.  Liabilities are recorded when
environmental assessments and/or remedial efforts are probable, and the
costs can be reasonably estimated.  Estimation of such liabilities is
extremely complex.  Some factors that must be assessed are engineering
estimates, continually evolving governmental laws and standards, and
potential involvement of other potentially responsible parties.
     NEW ACCOUNTING REQUIREMENTS - Effective October 1, 1998, the Company
adopted Statement of Financial Accounting Standard ("SFAS") No. 130
"Reporting Comprehensive Income".   SFAS 130 requires that all items
recognized under accounting standards as components of comprehensive
earnings be reported in an annual financial statement that is displayed
with the same prominence as other annual financial statements.
There are no items that require disclosure.

Effective October 1, 1998, the Company adopted SFAS No. 132, "Employer's
Disclosures about Pensions and Other Postretirement Benefits", effective
for fiscal years beginning after December 15, 1997.   SFAS 132 revised
employer disclosures about pension and other postretirement benefit plans.
It does not change the measurement or recognition of those plans.   This
statement standardizes the disclosure requirements for pensions and other
postretirement benefits to the extent practicable, requires additional
information on changes in the benefit obligations and fair values of plan
assets that will facilitate financial analysis, and eliminates certain
disclosures.

2. Transactions with related parties.  As of September 30, 1999 seven of
the Company's directors were also directors of Florida Rock Industries,
Inc. ("FRI").  Such directors own approximately 29% of the stock of FRI and
41% of the stock of the Company.  Accordingly, FRI and the Company are
considered related parties.

   The Company, through its transportation subsidiaries, hauls construction
aggregates for FRI and customers of FRI.  It also hauls diesel fuel and
other supplies for FRI.  Charges for these services are based on prevailing
market prices.  Other wholly owned subsidiaries lease certain construction
aggregates mining and other properties and provide construction management
services to FRI.




A summary of revenues derived from FRI follows (in thousands):
                                    1999           1998         1997

Transportation                    $  931            839          883
Real estate                        6,068          5,417        5,123
                                  $6,999          6,256        6,006

     Under an agreement extending until September 30, 2000, FRI furnishes
the Company with certain management and related services, including
financial, tax, legal, administrative, accounting and computer.  Charges
for such services were $1,656,000 in 1999, $1,515,000 in 1998 and
$1,414,000 in 1997.   The Company and FRI agreed to amend the agreement
effective October 1, 1999.  Under the amended agreement, the Company will
assume responsibility for accounting, credit and certain MIS functions.

3. Lines of credit and debt.  Long-term debt at September 30 is summarized
as follows (in thousands):

                                        1999       1998
Revolving credit (unsecured)          $20,000     15,000
6.9% to 9.5% mortgage notes payable
  in installments through 2015         18,561     18,832
                                       38,561     33,832
Less portion due within one year          625        533
                                      $37,936     33,299

     The aggregate amount of principal payments, excluding the revolving
credit, due subsequent to September 30, 1999 is: 2000 - $625,000; 2001 -
$677,000; 2002 - $733,000; 2003 - $794,000; 2004-$860,000; 2005 and
subsequent years - $14,872,000.

     The Company has a revolving credit agreement under which it may borrow
from three banks up to $34,000,000 on term loans payable 25% on November
15, 2001, 25% on November 15, 2002 and the balance on November 15, 2003.
Interest is payable at SunTrust Bank, Central Florida, N.A.'s prime rate
until November 15, 2000, and at 1/4 of 1% above such prime rate thereafter.
Alternative interest rates based on the London interbank rate and/or the
reserve-adjusted certificate of deposit rate are available at the Company's
option.  A commitment fee of 1/4 of 1% is payable on the unused amount of
the commitment until November 15, 2000.

     The revolving credit agreement contains restrictive covenants,
including limitations on paying cash dividends.  As of September 30, 1999
$14,477,000 of consolidated retained earnings was not restricted as to
payment of cash dividends.

     The mortgage notes payable are collateralized by real estate having a
carrying value of approximately $21,911,000 at September 30, 1999.

     Certain properties having a carrying value at September 30, 1999 of
$1,519,000 were encumbered by industrial revenue bonds which are the
liability of FRI.  FRI has agreed to pay such debt when due (or sooner if
FRI cancels its lease of such property) and further has agreed to indemnify
and hold harmless the Company.

     The Company also has short-term lines of credit totaling $20,000,000
from three banks.  Under these lines the Company can borrow funds for a
period from one to ninety days.  There is no commitment fee and the banks
can terminate the lines at any time.  The interest rate is determined at
the time of each borrowing.  The weighted average interest rates of such
borrowings on September 30, 1999 and 1998 were 5.6% and 6.1%, respectively.

     During fiscal 1999, 1998 and 1997 the Company capitalized interest
cost of $315,000, $331,000 and $223,000, respectively.

4. Leases.  At September 30, 1999, the total carrying value of property
owned by the Company which is leased or held for lease to others is
summarized as follows (in thousands):

Construction aggregates property            $ 42,889
Commercial property                           45,267
Land and other property                       16,050
                                             104,206
Less accumulated depreciation and depletion   23,267
                                            $ 80,939

     The minimum future rentals on noncancelable operating leases as of
September 30, 1999 are as follows: 2000 - $5,210,000; 2001 - $4,436,000;
2002 - $3,853,000; 2003 - $3,293,000; 2004 - $3,163,000; 2005 and
subsequent years $10,744,000.

5. Preferred Shareholder Rights Plan.  On May 5, 1999, the Board of
Directors of the Company declared a dividend of one preferred share
purchase right (a "Right") for each outstanding share of common stock.
The dividend was payable on June 2, 1999.  Each right entitles the
registered holder to purchase from the Company one one-hundredth of a share
of Series A Junior Participating Preferred Stock of the Company, par value
$.01 per share  (The "Preferred Shares"),  at  a  price of $96 per one
one-hundredth of a Preferred Share, subject to adjustment.

In the event that any Person or group of affiliated or associated Persons
(an "Acquiring Person") acquires beneficial ownership of 15% or more of the
Company's outstanding common stock each holder of a Right, other than
Rights beneficially owned by the Acquiring Person (which will thereafter be
void), will thereafter have the right to receive upon exercise that number
of Common Shares having a market value of two times the exercise price of
the Right.   An Acquiring Person excludes any Person or group of affiliated
or associated Persons who were beneficial owners, individually or
collectively, of 15% or more of the Company's Common Shares on May 4, 1999.

The rights will initially trade together with the Company's common stock
and will not be exercisable.   However, if an Acquiring Person acquires 15%
or more of the Company's common stock the rights may become exercisable and
trade separately in the absence of future board action.   The Board of
Directors may, at its option, redeem all rights for $.01 per right, at any
time prior to the rights becoming exercisable.   The rights will expire
September 30, 2009 unless earlier redeemed, exchanged or amended by the
Board.









6. Stock option plan.  The Company has a Stock Option Plan under which
options for shares of common stock may be granted to directors, officers
and key employees.  At September 30, 1999 the number of shares available
for issuance is 60,400 shares.

     Option transactions for the fiscal years ended September 30 are
summarized as follows:

                       1999                1998                 1997
                            Average            Average             Average
                   Options  Price(1)  Options  Price(1)   Options  Price(1)
Shares under option:
  Beginning of year 120,000  16.31    150,000    15.25      245,000  12.78
  Issued             24,600  24.00          -        -            -      -
  Exercised               -      -    (30,000)   11.00      (95,000)  8.88

  End of year       144,600  17.62    120,000    16.31      150,000  15.25

Options exercisable
 at end of year     109,000            98,000               108,600

(1) Weighted average exercise price

The following table summarizes information concerning stock options
outstanding at September 30, 1999:

                          Options           Options        Weighted-Average
   Exercise Price        Outstanding        Exercisable     Remaining Life

       12.25               30,000              30,000           .8 years
       17.25               15,000              12,000          5.2 years
       17.75               75,000              67,000          5.1 years
       24.00               24,600                   -          9.2 years

Remaining non-exercisable options as of September 30, 1999 become
exercisable as follows: 2000 - 15,920; 2001 - 4,920; 2002 - 4,920; 2003 -
4,920 and 2004 - 4,920.

     The options expire ten years from the date of grant and become
exercisable in cumulative installments of 20% to 33% each year after a one
year waiting period from date of grant.

     If compensation cost for stock option grants had been determined based
on the Black-Scholes option pricing model value at the grant date for the
1999 awards consistent with the provisions of SFAS No. 123, the Company's
1999 net income, basic and diluted earnings per share would have been
$6,121,000, $1.78 and $1.76, respectively.   The SFAS 123 method has not
been applied to options granted prior to October 1, 1996, and the pro forma
compensation expense may not be indicative of pro forma expense in future
years.   The fair value of options granted was estimated to be $14.40 on
the date of grant using the following assumptions; no dividends yield,
expected volatility of 54.8%, risk-free interest rates of 4.3% and expected
lives of 7 years.

7. Income taxes.  The provision for income taxes for fiscal years ended
September 30 consists of the following (in thousands):

                              1999       1998            1997
Current:
  Federal                   $2,445         1,914             1,317
  State                        402           329               226
                             2,847         2,243             1,543
Deferred                     1,089           620             1,181
  Total                     $3,936         2,863             2,724


  A reconciliation between the amount of tax shown above and the amount
computed at the statutory Federal income tax rate follows (in thousands):

                                           1999        1998        1997
Amount computed at statutory
  Federal rate                            $3,432     2,497        2,374
State income taxes (net of Federal
  income tax benefit)                        370       277          263
Other, net                                   134        89           87
Provision for income taxes                $3,936     2,863        2,724

   The types of temporary differences and their related tax effects that
give rise to deferred tax assets and deferred tax liabilities at September
30, are presented below:

                                           1999        1998
Deferred tax liabilities:
 Basis difference in property,
  plant and equipment                    $10,241      8,758
 Depletion                                   630        630
 Prepaid expenses                            980        930
  Gross deferred tax liabilities          11,851     10,318
Deferred tax assets:
 Insurance reserves                        2,107      1,798
 Other, net                                  641        505
  Gross deferred tax assets                2,748      2,303
Net deferred tax liability               $ 9,103      8,015

8. Employee benefits. The Company and certain subsidiaries have a
savings/profit sharing plan for the benefit of qualified employees.  The
savings feature of the plan incorporates the provisions of Section 401(k)
of the Internal Revenue Code.  Under the savings feature of the plan, an
eligible employee may elect to save a portion (within limits) of their
compensation on a tax deferred basis.  The Company contributes to a
participant's account an amount equal to 50% (with certain limits) of the
participant's contribution.  Additionally, the Company may make an annual
contribution to the plan as determined by the Board of Directors, with
certain limitations.  The plan provides for deferred vesting with benefits
payable upon retirement or earlier termination of employment.  The
Company's cost was $458,000 in 1999, $429,000 in 1998, $403,000 in 1997.

     The Company provides certain health benefits for retired employees.
Employees may become eligible for those benefits if they were employed by
the Company prior to December 10, 1992, meet the service requirements and
reach retirement age while working for the Company.  The plan is
contributory and unfunded.  The Company accrues the estimated cost of
retiree health benefits over the years that the employees render service.

     The following table sets forth the plan's status reconciled with the
accrued postretirement benefit cost included in the Company's consolidated
balance sheet at September 30 (in thousands):

                                     1999          1998
Change in benefit obligation
   Balance beginning of year            $ 471          496
   Service cost                            30           32
   Interest cost                           29           30
   Actuarial gain                         (76)         (66)
   Benefits paid                           (5)         (21)
   Balance end of year                  $ 449          471

 Change in plan assets
   Balance beginning of year            $   0            0
   Employer contributions                   5           21
   Benefits paid                           (5)         (21)
   Balance end of year                  $   0            0

Funded status                           $(449)        (471)
Unrecognized net gain                    (136)         (68)
Unrecognized prior service cost             -          (15)

Accrued postretirement benefit costs    $(585)        (554)

Net periodic postretirement benefit cost for fiscal years ended September 30
includes the following components (in thousands):
                                           1999         1998       1997
Service cost of benefits earned during
 the period                               $  30          33          38
Interest cost on APBO                        29          30          32
Net amortization and deferral               (23)        (62)        (59)
Net periodic postretirement benefit
 cost                                     $  36           1          11

  The discount rate used in determining the Net Periodic Postretirement
Benefit Cost and the APBO was 7.25%.

9. Business segments.   On September 30, 1999, the Company adopted SFAS No.
131, "Disclosure about Segments of an Enterprise and Related Information".
SFAS 131 established standards for reporting information about segments in
annual financial statements and requires selected information about segments
in interim financial reports issued to stockholders.   In addition, SFAS 131
established standards for related disclosures about products and services,
and geographic areas.  Segments are defined as components of an enterprise
about which separate financial information is available that is evaluated
regularly by the chief operating decision maker in deciding how to allocate
resources and in accessing performance.

The Company has identified two business segments each of which is managed
separately along product lines.   All the Company's operations are in the
Southeastern and mid-Atlantic states.

The transportation segment hauls liquid and dry commodities by motor carrier.
The real estate segment owns real estate of which a substantial portion is
under mining royalty agreements or leased.  They also hold certain other real
estate for investment and are developing commercial and industrial
properties.

Operating results and certain other financial data for the Company's business
segments are as follows (in thousands):
                                           1999           1998      1997
Revenues:
  Transportation                        $ 67,048       64,014      59,530
  Real estate (a)                         14,971        9,960       9,314
                                        $ 82,019       73,974      68,844

Operating profit(b):
  Transportation                        $  3,589        4,371       4,188
  Real estate (a)                         10,177        6,357       5,777
  Corporate expenses                      (1,386)      (1,103)       (988)
  Operating profit                      $ 12,380        9,625       8,977

Capital expenditures:
  Transportation                        $  9,344        8,368       7,497
  Real estate                             12,010       11,504       6,226
  Other                                        5           29          23
                                        $ 21,359       19,901      13,746

Depreciation, depletion and
amortization:
  Transportation                        $  7,398        6,740       6,136
  Real estate                              2,612        2,356       2,173
  Other                                       55           50          47
                                        $ 10,065        9,146       8,356

Identifiable assets at September 30:
  Transportation                        $ 49,816       43,976      42,841
  Real estate                             85,720       78,807      72,806
  Cash items                               2,593          663         429
  Unallocated corporate assets               526          519         506
                                        $138,655      123,965     116,582

(a) Fiscal 1999, 1998 and 1997 includes revenue of $3,788,000, $426,000, and
$837,000 and operating profit of $3,236,000, $358,000 and $817,000,
respectively, from the sale of real estate.

(b) Operating profit is earnings before interest expense, other income,
interest income and income taxes.

10. Fair values of financial instruments.  At September 30, 1999 and 1998,
the carrying amount reported in the balance sheet for cash and cash
equivalents, short-term notes payable to bank and revolving credit
approximate their fair value.  The fair values of the  Company's  other
long-term debt are estimated using discounted cash flow analysis, based on
the Company's current incremental borrowing rates for similar types of
borrowing arrangements.  At September 30, 1999 the carrying amount and fair
value of such other long-term debt was $18,562,000 and $18,033,000,
respectively.  At September 30, 1998 the carrying amount and fair  value  of
such  other  long-term debt was $18,832,000 and $19,996,000, respectively.

11. Contingent liabilities.  Certain of the Company's subsidiaries are
involved in litigation on a number of matters and are subject to certain
claims which arise in the normal course of business.  The Company has
retained certain self-insurance risks with respect to losses for third party
liability and property damage.  In the opinion of management, none of these
matters are expected to have a materially adverse effect on the Company's
consolidated financial statements.

    One of the Company's subsidiaries is a potentially responsible party in
connection with a Superfund Site.  It is the policy of the Company to accrue
environmental contamination cleanup costs when it is probable that a
liability has been incurred and the amount of such liability is reasonably
estimable.  The Company has made an estimate of its likely costs in
connection with this site and a liability has been recorded.  Such liability
is not material to the financial statements of the Company.

12. Commitments.  At September 30, 1999, the Company had placed orders and
was committed to purchase tractors and trailers costing approximately
$7,660,000 and had entered into various contracts to purchase and develop
real estate with remaining commitments totaling $2,159,000.

13. Spin-off of Real Estate Business.   On December 1, 1999, the Board of
Directors approved a reorganization of the Company which would result in
spinning off to its shareholders a new company which would include the real
estate business, while retaining the transportation business in FRP
Properties, Inc.   The Company has obtained a tax ruling from the Internal
Revenue Service which allows the proposed transaction to be tax-free to
shareholders.   It is anticipated that the spin-off will be made effective by
the end of the Company's second quarter, ending March 31, 2000.   For
information concerning the selected information concerning the real estate
business, see Note 9.


<PAGE>
Independent Auditors' Report

To the Board of Directors and Stockholders
FRP Properties, Inc.

We have audited the accompanying consolidated balance sheets of FRP
Properties, Inc. and subsidiaries as of September 30, 1999 and 1998, and
the related consolidated statements of income, stockholders' equity, and
cash flows for each of the three years in the period ended September 30,
1999.  These financial statements are the responsibility of the Company's
management.  Our responsibility is to express an opinion on these
financial statements based on our audits.

We conducted our audits in accordance with generally accepted auditing
standards.  Those standards require that we plan and perform the audit to
obtain reasonable assurance about whether the financial statements are
free of material misstatement.  An audit includes examining, on a test
basis, evidence supporting the amounts and disclosures in the financial
statements.  An audit also includes assessing the accounting principles
used and significant estimates made by management, as well as evaluating
the overall financial statement presentation.  We believe that our audits
provide a reasonable basis for our opinion.

In our opinion, such consolidated financial statements present fairly, in
all material respects, the financial position of FRP Properties, Inc. and
subsidiaries at September 30, 1999 and 1998, and the results of their
operations and their cash flows for each of the three years in the period
ended September 30, 1999 in conformity with generally accepted accounting
principles.



DELOITTE & TOUCHE LLP

Certified Public Accountants
Jacksonville, Florida
December 3, 1999

<PAGE>
Directors and Officers

Directors

John E. Anderson (1)
President and Chief Executive
Officer of the Company

Edward L. Baker (1)
Chairman of the Board of the Company

John D. Baker, II (1)
President and Chief Executive
Officer of Florida Rock Industries,
Inc.

Thompson S. Baker II
Vice President of
Florida Rock Industries, Inc.

Ish Copley
President of SunBelt Transport, Inc.,
the Company's flatbed
trucking operations

David H. deVilliers, Jr.
Vice President of the Company and
President of FRP Development Corp.,
the Company's northern
real estate operations

Albert D. Ernest, Jr. (2)(3)
President of Albert Ernest Enterprises

Luke E. Fichthorn III (2)
Private Investment Banker,
Twain Associates and Chairman of the
Board and Chief Executive Officer of
Bairnco Corporation

Francis X. Knott (2)
Chief Executive Officer of
Partners Realty Trust, Inc.

Radford D. Lovett (3)
Chairman of the Board of
Commodores Point Terminal Corp.

John R. Mabbett III
Vice President and Secretary
of the Company and President of
Florida Rock & Tank Lines, Inc.,
the Company's tank and dump
trucking operations

Robert H. Paul III (3)
Chairman of the Board, President
and Chief Executive Officer of
Southeast-Atlantic Beverage Corporation

Martin E. Stein, Jr.
Chairman and Chief Executive Officer of
Regency Realty Corporation

James H. Winston (2)
President of LPMC of Jax, Inc.
and President of
Omega Insurance Company
________________
(1) Member of the Executive Committee
(2) Member of the Audit Committee
(3) Member of the Compensation Committee

Officers

Edward L. Baker
Chairman of the Board

John E. Anderson
President and Chief Executive Officer

John R. Mabbett III
Vice President and Secretary
President, Florida Rock & Tank Lines, Inc.

David H. deVilliers, Jr.
Vice President
President, FRP Development Corp.,
the Company's northern real estate
operations

James J. Gilstrap
Treasurer and Chief Financial Officer

Wallace A. Patzke, Jr.
Controller and Chief Accounting Officer

FRP PROPERTIES, Inc.

General Office:  155 East 21st Street
Jacksonville, Florida  32206
Telephone:  (904) 355-1781


Annual Meeting

Shareholders are cordially invited to attend the Annual Stockholders Meeting
which will be held at 2 p.m. local time, on Wednesday, February 2, 2000, at
the general offices of the Company, 155 East 21st Street, Jacksonville,
Florida.

Transfer Agent

First Union Customer Information Center
Corporate Trust Client Services NC-1153
1525 West W. T. Harris Boulevard - 3C3
Charlotte, NC  28288-1153

Telephone:  1-800-829-8432

General Counsel

Lewis S. Lee, Esquire
Martin, Ade, Birchfield & Mickler L.L.P.
Jacksonville, Florida

Independent Auditors

Deloitte & Touche LLP
Jacksonville, Florida

Common Stock Listed

The Nasdaq Stock Market
(Symbol:  FRPP)

Form 10-K


Stockholders may receive without charge a copy of FRP Properties, Inc.'s
annual report to the Securities and Exchange Commission on Form 10-K by
writing to the  Treasurer at P.O. Box 4667, Jacksonville, Florida  32201.


<TABLE> <S> <C>

<ARTICLE> 5
<MULTIPLIER> 1000

<S>                             <C>
<PERIOD-TYPE>                   12-MOS
<FISCAL-YEAR-END>                          SEP-30-1999
<PERIOD-START>                             OCT-01-1998
<PERIOD-END>                               SEP-30-1999
<CASH>                                           2,593
<SECURITIES>                                         0
<RECEIVABLES>                                    8,735
<ALLOWANCES>                                       284
<INVENTORY>                                        503
<CURRENT-ASSETS>                                14,161
<PP&E>                                         172,747
<DEPRECIATION>                                  57,378
<TOTAL-ASSETS>                                 138,655
<CURRENT-LIABILITIES>                           13,555
<BONDS>                                         37,936
                                0
                                          0
<COMMON>                                           338
<OTHER-SE>                                      72,354
<TOTAL-LIABILITY-AND-EQUITY>                   138,655
<SALES>                                         82,019
<TOTAL-REVENUES>                                82,019
<CGS>                                           62,025
<TOTAL-COSTS>                                   62,025
<OTHER-EXPENSES>                                     0
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                              (2,357)
<INCOME-PRETAX>                                 10,093
<INCOME-TAX>                                     3,936
<INCOME-CONTINUING>                              6,157
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                     6,157
<EPS-BASIC>                                     1.79
<EPS-DILUTED>                                     1.78







</TABLE>

                                                            EXHIBIT (11)

                           FRP PROPERTIES, INC.
                 COMPUTATION OF EARNINGS PER COMMON SHARE


                                                 Years Ended September 30


                                              1999        1998         1997


Net income                                $6,157,000   4,480,000    4,260,000

Common shares:

Weighted average shares
 outstanding during the period -
 shares used for basic earnings
 per share                                 3,443,972   3,451,748    3,490,207

Shares issuable under stock
 options which are potentially
 dilutive                                     23,537      44,442       39,716

Shares used for diluted earnings
 per share                                 3,467,509   3,496,190    3,529,923


Basic earnings per common share                $1.79       $1.30        $1.22

Diluted earnings per common share              $1.78       $1.28        $1.21







Annual Report 1999

CONSOLIDATED FINANCIAL HIGHLIGHTS
Years ended September 30
(Dollars in thousands except per share amounts)


                                                                  %
                                             1999      1998     Change

Revenues                                   $82,019    73,974     +10.9
Gross profit                               $19,994    16,493     +21.2
Operating profit                           $12,380     9,625     +28.6
Income before income taxes                 $10,093     7,343     +37.5
Net income                                 $ 6,157     4,480     +37.4

Per common share:
  Basic earnings per share                 $  1.79      1.30     +37.7
  Diluted earnings per share               $  1.78      1.28     +39.1
  Stockholder's equity                     $ 21.53     19.83     + 8.6

<PAGE>
1999 CORPORATE HIGHLIGHTS

Revenues - up 10.9% to $82,019,000

Gross profit - up 21.2% to $19,994,000

Net income - up 37.4% to $6,157,000

Diluted earnings per share - up 39.1% to $1.78 per share

Gains on sale of real estate of $3,788,000

$31,000,000 of borrowing capacity is available under the Company's credit
agreements at September 30, 1999

Formed Patriot Transportation, Inc to enter into the non-asset based
segment of the domestic trucking industry

Approved a Plan of Reorganization and Distribution to separate the
transportation and real estate operations during fiscal 2000

BUSINESS. The Company is engaged in the transportation and real estate
businesses. The Company's transportation business is conducted through
two wholly owned subsidiaries.  Florida Rock & Tank Lines, Inc. is a
Southeastern transportation company concentrating in the hauling by motor
carrier of liquid and dry bulk commodities.  SunBelt Transport, Inc.
serves the flatbed portion of the trucking industry in the Southeast,
hauling primarily construction materials.  The Company's Real Estate
Group, through subsidiaries, acquires, constructs, leases, operates and
manages land and buildings to generate both current cash flows  and
long-term capital appreciation.

OBJECTIVES.  The Company's dual objectives are to build a major
Southeastern transportation  company  and a real estate company which
provides sound long-term growth, cash generation and asset appreciation.

  Transportation

         Internal growth is accomplished by a dedicated, competent and
         loyal work force emphasizing superior service to customers in
         existing markets, developing new transportation services for
         customers in current market areas and opening new terminals in
         other market areas.

         External growth, through the acquisition program, is designed
         to broaden the Company's geographic market area and delivery
         services by acquiring related businesses in the Southeast.

  Real Estate

         The growth plan is based on the acquisition, management and
         retention of real estate assets and the development of
         industrial rental properties to provide long-term positive
                  cash flows and capital appreciation.
To Our Stockholders:

     Fiscal 1999 will prove to be a milestone in the continued progress and
evolution of your Company.  Our two primary business groups, Transportation and
Real Estate, have coexisted successfully since the formation of the Company in
the mid 1980's but have now progressed in size and scope to warrant sharpened
strategic focus.  Accordingly, your Board approved a Plan of Reorganization and
Distribution to formally separate the transportation and real estate operations
in the coming year.


Consolidated Results.  Revenues for fiscal 1999 were $82,019,000, a 10.9%
increase over $73,974,000 in fiscal 1998.  Transportation revenues increased
4.7% due to an increase in miles hauled in both Florida Rock and Tank Lines and
SunBelt.  Real estate revenues excluding property sales increased 17.3%
principally as the result of increased royalties, rental income and timber
sales.  Real estate property sales approximated $3,788,000 in fiscal 1999 versus
$426,000 in 1998.

     Gross profit of $19,994,000 increased 21.2% from $16,493,000 in fiscal
1998.  The Transportation Group's gross profit for fiscal 1999 decreased 3.6%
from last year as result of an increase in operating costs.  The Real Estate
Group's gross profit excluding gains from property sales was 16.0% above last
year principally because of increased timber, royalty and  rental income on the
Company's real estate projects.  Gains from property sales were $3,236,000
compared to $358,000 last year.

     Selling, general and administrative expenses were $7,614,000 as compared to
$6,868,000 in 1998. The increase is primarily attributed to non-recurring costs
incurred for retirement and severance compensation and higher variable costs
related to increased sales.

     Net income increased 37.4% to $6,157,000 from $4,480,000 in fiscal 1998.
Diluted earnings per share increased 39.1% to $1.78 from $1.28 last year.

Capital Expenditures.  Capital expenditures in 1999 for the transportation
business totaled $9,344,000 versus $8,368,000 in 1998.   Capital expenditures
for the real estate segment in 1999 approximated $12,010,000 versus $11,504,000
in 1998.  Total depreciation and depletion for fiscal 1999 was $10,065,000
versus $9,146,000 in 1998.

     The fiscal 2000 capital expenditure plan for the transportation business
approximate $12,868,000 for continued expansion of both the flatbed and tank
truck fleets and to maintain the modernized fleet.  The capital budget for the
real estate segment is $13,855,000.  Total depreciation and depletion expense is
expected to be approximately $11,063,000.


Financial Management.  The Company's $34,000,000 unsecured revolver and term
facility has a final maturity of November 2003.  At September 30, 1999,
$20,000,000 was outstanding leaving a balance of $14,000,000 in availability
under the facility.  The Company also has $20,000,000 of credit facilities in
overnight unsecured demand loans of which $3,000,000 was borrowed and
outstanding at the end of fiscal 1999.  $18,561,000 of the Company's total debt
outstanding is non-recourse long-term fixed rate mortgages secured by real
estate projects.  At September 30, 1999 the Company had $31,000,000 of available
credit and a funded debt to equity rate of 57%.

     The Company is currently evaluating and pursuing additional financing
alternatives for each business group and expects to modify the existing credit
facilities prior to the effective date of the proposed reorganization.

Annual Meeting.  At the Annual Stockholders Meeting on February 3, 1999, the
stockholders elected Francis X. Knott, John R. Mabbett III, and James H. Winston
as  directors to serve a four-year term expiring in the year 2003.

Real Estate Group.  Success continued to be achieved toward the twin strategies
of developing high-quality, flexible warehouse/office space in carefully
selected markets and progressive asset management to enhance the Group's land
portfolio.

     The Group maintained development momentum at its Lakeside Business Park, a
134 acre site in Harford County, Maryland north of Baltimore.  Two new buildings
in this park, 2206 and 2208 Lakeside Boulevard, totaling 132,484 square feet,
were  successfully  leased-up. An additional 96,800 square foot warehouse is
slated for completion and marketing during fiscal 2000.

     Continuing pre-development and infrastructure related activities are
underway at Hillside Business Park, a 59 acre tract in Anne Arundel County,
Maryland near the Baltimore-Washington International Airport.  Final build out
on this site is anticipated at approximately 600,000 square feet of flexible
warehouse/office product.

     An additional 83,100 square feet of build-to-suit office/warehouse space is
underway in a separate market segment to the west of Greater Baltimore.

     Combined developed buildings should total slightly over one million square
feet of capacity by the end of fiscal 2000.  Excluding the build-to-suit the
Group had in excess of 812,000 square feet of its rental properties fully leased
at September 30, 1999.

     Additionally, the Group achieved final zoning approvals, during first
quarter fiscal 2000, to re-zone its 5.8 acre site on the banks of the Anacostia
River in Washington, D.C. from industrial to Planned Unit Development(PUD).
This action by the Zoning Commission of the District of Columbia represents the
culmination of approximately six years of constant advocacy by the company.  The
approved re-zoning allows development of a 1.5 million square foot commercial
office component together with associated waterfront enhancements.  The Group is
now exploring options for highest and best use of this site.

Transportation Group. Florida Rock & Tank Lines, Inc. and SunBelt Transport,
Inc. continued their growth in both miles and revenue while new strategic
initiatives occurred in the Transportation Group this past fiscal year.

     The Group formed a third new venture during the year, Patriot
Transportation, Inc.  Patriot  marks the Group's  entry into the non-asset based
segment of the domestic trucking industry.  In addition to being large and
highly fragmented, this segment offers the opportunity of faster revenue growth
at significantly lower levels of capital investment. A number of operating
synergies should accrue by linking Patriot's freight movements in coordination
with the existing operations and facilities of Florida Rock & Tank Lines and
SunBelt Transport.

     During the year, the Group added key senior management who have been
instrumental in spearheading the development of an administrative infrastructure
to support the operational diversity and growth of the Group.  In addition,
management is focused on identifying and consummating strategic acquisitions
alongside a stepped up focus on internal development for the coming year.

     The combination of a major liquid and dry bulk carrier with an existing
network of eighteen terminals, a rapidly expanding  flatbed  company and  a
non-asset, owner-operator carrier provides the nucleus for a more versatile
strategic focus.   As a result, the Group anticipates an array of expansion,
utilization and efficiency options.

Related Developments and Outlook.  Fiscal 2000 is expected to be another year of
growth and progress for our businesses. As previously announced, the Board of
Directors approved a Plan of Reorganization and Distribution (Plan) at its
December, 1999 scheduled meeting.  When executed, the Plan will allow separate
managements to better focus on its core business and to pursue opportunities for
each business segment independently.

     The Plan creates a new company that will include all the assets and
operations of the Real Estate Group.  The new company will be distributed on a
share for share basis in a tax free transaction to existing shareholders at the
date of reorganization and will trade on the NASDAQ as a public company.  The
Transportation Group's assets and operations will remain with the Company and
assuming a name change approval at the Annual Meeting on February 2, 2000, the
Company will become Patriot Transportation Holding, Inc.



     Management anticipates with enthusiasm and excitement this new chapter in
your company's development.  We extend sincere appreciation to our hard working
and dedicated employees for their crucial roles in helping to enable this new
direction.


Respectfully yours,


Edward L. Baker
Chairman



John E. Anderson
President & Chief Executive Officer






<PAGE>
Operating Review

Transportation.  During fiscal 1999 the Company's Transportation Group
operated through two wholly  owned subsidiaries, Florida Rock & Tank Lines,
Inc., engaged in hauling liquid and dry bulk commodities primarily in tank
trucks, and SunBelt Transport, Inc., engaged in flatbed hauling. During the
year the Company also formed Patriot Transportation, Inc. that will conduct
the Company's entry into owner operator hauling.

  The Group operates from terminals in Jacksonville, Ft. Myers, Orlando,
Panama City, Pensacola, Port Everglades, Tampa and White Springs, Florida;
Albany, Atlanta, Augusta, Bainbridge, Columbus, Dalton, Macon and Savannah,
Georgia; Knoxville and Nashville, Tennessee; and Birmingham, Alabama. The
Group also has a central dispatch office in Montgomery, Alabama.  During
fiscal 1999 the owned and leased fleet increased from 546 to 568 trucks.

  Revenues for miles hauled were up 4.7% due to both continued expansion of
flatbed and tank truck hauling.

  Gross profit decreased 3.6% from fiscal 1998 primarily as a result of
increased  expansion in both SunBelt Transport, Inc. and Florida Rock &
Tank Lines, Inc.

  During fiscal 1999, the Group purchased 109 new tractors and 112 new
trailers.  The fiscal 2000 capital expenditure plan is based on maintaining
a modernized tank fleet and also expanding the tank truck and flatbed
fleets.  The fleet modernization program has resulted in reduced
maintenance expenses and improved operating efficiencies.

  For fiscal 2000 the Transportation Group expects a year of growth in its
existing business resulting from the continued penetration of targeted
market segments.  The near term outlook is for increases in the hauling of
petroleum, dry bulk and chemical products given modest economic growth.
Flatbed hauling is expected to see strong year over year growth during
fiscal 2000. The startup of owner operator hauling conducted through
Patriot Transportation in the coming year will also make a positive
contribution.

  Real Estate.  The Real Estate Group operates the Company's real estate
and property development activities through subsidiaries.

  The Company owns real estate in Florida, Georgia, Virginia, Maryland, and
Washington, D.C.  The real estate owned generally falls into one of three
categories.  The first is land with stone or sand and gravel deposits,
substantially all of which is leased to Florida Rock Industries, Inc. under
mining royalty agreements, whereby the Company is paid a percentage of the
revenues generated or annual minimums.  The second is land and/or buildings
leased under rental agreements, and the third is land and/or buildings
which are being developed for future rental or held for future appreciation
or development.

  Real estate revenues, excluding property sales increased 17.3% over
fiscal 1999 as a result of higher timber sales and increased royalties and
rental revenue on the Company's real estate projects.  The fiscal 1999 real
estate revenues, excluding the sale of real estate and timber, were divided
approximately 46% from mining and minimum royalties and 54% from rental.

  A brief description of FRP Development Corp.'s projects at September 30,
1999  follows:

  8230 Preston Court, 72,182 square feet of flexible warehouse/office space
and 100% leased.

  8240 Preston Court, 90,405 square feet of flexible warehouse/office space
and 100% leased.

  810 Oregon Avenue, 113,280 square feet of flexible warehouse/office space
and 100% leased.

  812 Oregon Avenue, 82,335 square feet of flexible warehouse/office space
and 100% leased.

  Rossville Business Center, a two building complex consisting of 187,517
square feet of flexible warehouse/office space and 100% leased.

  TESSCO Center, a 28,533 square foot suburban office building and 100%
leased.

  1502 Quarry Drive, 105,803 square feet of flexible warehouse/office space
and 100% leased.

  1504 Quarry Drive, 96,800 square feet of flexible warehouse/office space
under construction to be completed during fiscal 2000.

  2206 Lakeside Boulevard, 66,964 square feet of flexible warehouse/office
space completed during fiscal 1999 and 100% leased.

  2208 Lakeside Boulevard, 65,520 square feet of flexible warehouse/office
space completed during fiscal 1999 and 100% leased.

  6920 Tudsbury Road, 83,100 square feet, built to suit warehouse/office
under construction to be completed during fiscal 2000 and 100% pre-leased.

  Lakeside Business Park is a 134 acre site capable of supporting 1,250,000
square feet of warehouse/office space.  At September 30, 1999, 96,800
square feet was under construction and expected to be completed during
fiscal 2000.  Approximately 63 acres remain available for development and
capable of supporting 900,000 square feet of new development.

  Hillside Business Park, is a 59 acre site located in Anne Arundel County,
Maryland and capable of supporting 600,000 square feet of warehouse/office
space.

  The Real Estate Group during fiscal 2000 will continue to focus on
buildings under construction and the continued development of the property
at Lakeside Business Park.  In addition, planning, development and
permitting for Hillside Business Park development will continue.

  At September 30, 1999 the Company owns approximately 812,000 square feet
of rental properties that were fully leased.  The Real Estate Group will
continue its asset management functions for the benefit of the Company's
land portfolio.  These activities will also include but not be limited to
the Company's site on the Anacostia River in the District of Columbia.  The
Company's long-term plan is to gradually build and own a portfolio of
successful rental properties.



<PAGE>
Five Year Summary Years ended September 30
(Dollars and shares in thousands except per share amounts)

                     1999     1998       1997      1996     1995
Summary of Operations
Revenues          $ 82,019    73,974     68,844    64,403    58,273
Gross profit(a)   $ 19,994    16,493     14,908    14,615    15,132
Operating profit  $ 12,380     9,625      8,977     9,017     9,440
Interest expense  $  2,357     2,300      2,061     2,234     1,933
Income before income taxes
                  $ 10,093     7,343      6,984     6,827     7,591
Provision for income taxes
                  $  3,936     2,863      2,724     2,662     2,961
Net income        $  6,157     4,480      4,260     4,165     4,630
Per Common Share
Basic EPS         $   1.79      1.30       1.22      1.16      1.24
Diluted EPS       $   1.78      1.28       1.21      1.14      1.22
Stockholders' equity
                  $  21.53     19.83      18.53     17.72     16.74

Financial Summary
Current assets    $ 14,161    10,073      8,549     8,003     8,495
Current liabilities
                  $ 13,555     9,479     11,063     9,595     7,117
Working capital (deficit)
                  $    606       594     (2,514)   (1,592)    1,378
Property, plant and
 equipment, net   $115,369   104,970     95,018    90,058    83,319
Total assets      $138,655   123,965    116,582   107,036   101,357
Long-term debt    $ 37,936    33,299     30,647    26,170    25,503
Stockholders' equity
                  $ 72,692    68,755     63,734    61,894    61,622
Other Data
Return on average
 stockholders' equity
                       8.7%      6.7        6.8       6.7       7.6
Return on average capital
 employed              5.2%      4.1        4.2       5.8       6.6
Net cash flow provided from
 operating activities
                   $ 15,032   13,557     13,982    14,681    10,131
Additions to property,
 plant and equipment
                   $ 21,359   19,901     13,746    15,970    15,805
Depreciation, depletion
 and amortization
                   $ 10,065    9,146      8,356     7,667     7,304
Weighted average number
 of shares - basic    3,444    3,452      3,490     3,588     3,742
Weighted average number
 of shares - diluted  3,468    3,496      3,530     3,647     3,798
Number of employees at
 end of year            877      753        721       665       644
Stockholders of record
                        834      850        873       913       939

(a)  Fiscal 1999, 1998, 1997, 1996 and 1995 include gains on the
sale of real estate of $3,236,000, $358,000, $817,000, $93,000
and $79,000, respectively.


Quarterly Results (unaudited)

(Dollars in thousands except per share amounts)

<TABLE>
<CAPTION>
                       First           Second           Third           Fourth
                     1999    1998    1999   1998     1999   1998     1999   1998
<S>                  <C>     <C>     <C>     <C>     <C>     <C>     <C>     <C>
Revenues           $19,031  17,671  21,016 17,831    19,854 19,002   22,118 19,470
Gross profit       $ 4,393   3,974   5,539  3,776     4,382  4,337    5,680  4,406
Operating profit   $ 2,299   2,458   3,868  2,104     2,470  2,512    3,743  2,551
Income before
  income taxes     $ 1,743   1,894   3,352  1,555     1,874  1,943    3,124  1,951
Net income         $ 1,063   1,155   2,045    949     1,143  1,185    1,906  1,191
Per common share:
  Basic EPS           $.31     .34     .59    .28       .33    .34      .56    .34
  Diluted EPS         $.30     .33     .59    .27       .33    .34      .56    .34
  Market price:
    High            $30.00   38.00   28.88  33.75     26.00  37.25    26.00  33.00
    Low             $19.50   31.37   23.00  30.00     21.25  32.00    21.63  20.50

</TABLE>

<PAGE>
                        Management Analysis

Operating Results.  The Company's operations are influenced by a number of
external and internal factors.  External factors include levels of economic
and industrial activity in the Southeast, petroleum product usage in the
Southeast, fuel costs, construction activity in certain Georgia and Florida
markets, Florida Rock Industries, Inc.'s sales from the Company's mining
properties, interest rates and demand for commercial warehouse space in the
Baltimore/Washington area.  Internal factors include revenue mix, capacity
utilization, safety record, other operating factors, and construction costs
of new projects.

  In fiscal 1999 and 1998, revenues increased 10.9% and 7.5%, respectively.
In the Transportation segment revenues and miles hauled were both up 4.7% in
1999 and up 7.5% and 6.9%, respectively, in 1998.  The Real Estate segment's
revenues, exclusive of real estate sales, increased 17.3% and 12.5% in 1999
and 1998, respectively. The increase in real estate revenues is the result of
higher timber sales and increased rental and royalty income.

  The estimated contribution to Transportation revenues by principal markets
follows:

                       1999   1998   1997   1996   1995

Petroleum                65%    67     68     68     66
Construction             24%    21     21     20     19
Chemical                  7%     7      6      7     10
Other                     4%     5      5      5      5

   Gross profit for fiscal 1999 increased $3,501,000 and gross margin
increased to 24% from 22%.   The Transportation segment gross profit
decreased $360,000 and gross margin decreased to 14% from 15%.   These
decreases were due to increased costs to attract and retain qualified drivers
and increased depreciation expense partially offset by reduced fuel costs.
Gross profit for the real estate segment increased $3,861,000 primarily as a
result of real estate sales, increased royalty income and increased rental
income.   Gross profit on real estate sales was $3,236,000 in 1999 and
$358,000 in 1998. Gross profit for fiscal 1998 increased $1,585,000 and gross
margin remained stable from the prior year.   The Transportation segment
gross profit increased $969,000 principally as a result of higher miles
hauled. Gross margin remained stable.   In the Real Estate segment, gross
profit increased $616,000 primarily as a result of increased rental income
and timber sales partially offset by a decrease in property sales.

   Selling, general and administrative expense increased 10.9% in 1999 and
increased 15.8% in 1998.  The 1999 increase was attributable to non-recurring
retirement and severence and systems upgrades for Year 2000 compliance.   The
1998 increase results from non-recurring costs incurred for various projects,
business development opportunities related to Transportation, incentive
compensation, staffing and consulting related to systems upgrades necessary
for Year 2000 compliance.

   Interest expense in 1999 increased 3% or $57,000 from 1998. Interest
expense in 1998 increased 12% or $239,000 from 1997. These increases were
primarily as a result of an increase in the average debt outstanding and an
increase in the average interest rate.   The 1998 increase was partially
offset by an increase in the amount of interest capitalized.

Year 2000 Conversion.  The Company, like most entities relying on automated
data processing was faced with the task of modifying systems to become Year
2000 compliant.   The Company analyzed its Year 2000 exposure and developed
plans for addressing the Year 2000 exposure as well as reengineering
selective systems to enhance their functionality.

The Company purchased new software and hardware for its truck dispatching and
maintenance system that is represented to be Year 2000 compliant to replace
its existing systems.   The Company completed the installation of this
software during the fourth quarter of 1999.

The Company purchases from an affiliate, Florida Rock Industries, Inc.
("FRI") certain administrative services including automated data processing
("Purchased Services").   FRI is in the process of updating its systems to be
Year 2000 compliant.   The Company has reviewed FRI's plan and is monitoring
the progress of this plan as it relates to the Purchased Services.   FRI has
completed updating the systems used by the Company.

The Company has identified operating equipment which may be effected by Year
2000.   Once the equipment was identified, testing was done to determine if
such equipment is Year 2000 compliant.   When equipment was identified as not
Year 2000 compliant, the equipment was replaced.

Vendors, suppliers and customers that are critical to the Company's
operations were identified.   Questionnaires were sent to these entities to
determine their state of readiness for Year 2000.   The Company identified
alternative vendors and suppliers if any of the current suppliers are not
Year 2000 compliant.

The costs associated with the purchase and installation of the truck
dispatching and maintenance software and hardware was capitalized and is
amortized over the estimated useful life of the software or equipment.  Other
costs associated such as selection, training and reengineering of the
existing processing are being expensed as incurred.   The expected costs of
the systems was not expected to be material to the financial condition or
results of operations of the Company.

The Company feels it has addressed in a timely manner the major issues
related to the Year 2000 and any significant disruptive problems in its
ability to conduct its business as a result are unlikely.  The Company has
contingency plans in place if there is a disruption.   This plan assesses the
risks and possible countermeasures. However, despite efforts and initiatives
undertaken by the Company, total assurances can not be given that absolute
compliance can be achieved.  There can be no guarantees that the computer
systems of other entities on which the Company relies will be converted in a
timely manner or that their failure to convert, or a conversion that is
incompatible with the Company's system, will not have an adverse effect on
the Company's business, financial condition and results of operations.

Liquidity and Capital Resources.  The following key financial measurements
reflect the Company's financial position and capital resources at September
30 (dollars in thousands):


                              1999         1998         1997

Cash                       $ 2,593          663          429
Total debt                 $41,561       35,432       35,065
Debt as a percent of
  capital employed              34%          32           33
Unused lines of credit     $31,000       37,400       35,500

   During 1999, net cash flows from operating activities were $15,032,000
which along with issuing additional long and short-term debt funded the
Company's investing activities of $16,746,000 and the repurchase of common
stock.  During 1998, net cash flows from operating activities were
$13,557,000 which along with exercise of stock options and issuing of debt
funded the Company's investing activities of $14,232,000.

  The Company is financially postured to be able to take advantage of
external and internal growth opportunities in real estate development and in
the motor carrier industry that may occur.

   The Board of Directors has authorized management to repurchase shares of
the Company's common stock from time to time as opportunities may arise.

  The Company has a $34,000,000 revolving credit agreement of which
$14,000,000 was available at fiscal year end.  In addition, it has unsecured
short-term lines of credit under which it may borrow up to $20,000,000 of
which $3,000,000 was outstanding at September 30, 1999.

  The Company currently expects its fiscal 2000 capital expenditures to be
approximately $26,746,000 and depreciation and depletion expense to be
$11,063,000.  The expenditures are expected to be financed from the cash flow
from operating activities and the $14,000,000 unused and available under its
revolving credit agreement.

   The Company believes it will be able to renegotiate its present credit
facilities or obtain similar replacement credit facilities when necessary in
the future.

Spin-off of Real Estate Business.   As discussed in Note 13 to the
Consolidated Financial Statements, the Board of Directors approved spinning
off to its shareholders a new company which would include the real estate
business, while retaining the transportation business in FRP Properties, Inc.
 It is anticipated that the spin-off would be effective at the end of the
Company's second quarter, ending March 31, 2000.

Inflation.  Historically, the Company has been able to recover inflationary
cost increases through increased freight rates.  It is expected that over
time justifiable and necessary rate increases will be obtained in the future,
although deregulation of intrastate trucking rates has made this more
difficult in the past four years.  Substantially all of the Company's royalty
agreements are based on a percentage of the sales price.  Minimum royalties
and substantially all lease agreements provide various escalation provisions.

Forward-Looking Statements.  Certain matters discussed in this report
contain forward-looking statements that are subject to risks and
uncertainties that could cause actual results to differ materially from
these indicated by such forward-looking statements.   These forward-looking
statements relate to, among other things, capital expenditures, liquidity,
capital resources, competition and the Year 2000 and may be indicated by
words or phrases such as "anticipate," "estimate," "plans," "projects,"
"continuing," "ongoing," "expects," "management believes," "the Company
believes," "the Company intends" and similar words or phrases.   The
following factors are among the principal factors that could cause actual
results to differ materially from the forward-looking statements: Year 2000
technology issues; availability and terms of financing; competition; levels
of construction activity in FRI's  markets; fuel costs; and inflation.
Consolidated Statement of Income  Years ended September 30

(Dollars and shares in thousands except per share amounts)

                                           1999       1998       1997

Revenues:
  Transportation                        $ 67,048     64,014     59,530
  Real estate                             11,183      9,534      8,477
  Sale of real estate                      3,788        426        837

Total revenues (including revenue from
 related parties of $6,999, $6,256, and
 $6,006)                                  82,019     73,974     68,844

Cost of operations:
  Transportation                          57,396     54,002     50,487
  Real estate                              4,077      3,411      3,429
  Cost of real estate sold                   552         68         20

Gross profit                              19,994     16,493     14,908

Selling, general and administrative expense
 (including expenses paid to related party
  of $1,656, $1,515 and $1,414)            7,614      6,868      5,931

Operating profit                          12,380      9,625      8,977
Interest expense                          (2,357)    (2,300)    (2,061)
Interest income                               46         13         46
Other income, net                             24          5         22

Income before income taxes                10,093      7,343      6,984
Provision for income taxes                 3,936      2,863      2,724

Net income                             $   6,157      4,480      4,260

Earnings per share:
 Basic                                 $    1.79       1.30       1.22
 Diluted                               $    1.78       1.28       1.21


Number of shares used in computing:
 Basic earnings per share                  3,444      3,452      3,490

 Diluted earnings per share                3,468      3,496      3,530

See accompanying notes.

Consolidated Balance Sheet  September 30
(Dollars in thousands)
                                                             1999       1998
Assets
Current assets:
  Cash and cash equivalents                              $  2,593        663
  Accounts receivable, less allowance for doubtful
   accounts of $284 ($272 in 1998) (including
   related party of $399 and $380)                          8,451      6,510
  Inventory of parts and supplies                             503        552
  Prepaid expenses and other                                2,614      2,348
          Total current assets                             14,161     10,073
Other assets:
  Real estate held for investment, at cost                  5,674      5,703
  Goodwill, at cost less amortization of $403
   ($362 in 1998)                                           1,207      1,248
  Other                                                     2,244      1,971
          Total other assets                                9,125      8,922
Property, plant and equipment, at cost:
  Land                                                     56,937     55,284
  Buildings                                                35,971     30,953
  Plant and equipment                                      67,677     62,134
  Construction in progress                                 12,162      9,712
                                                          172,747    158,083
  Less accumulated depreciation and depletion              57,378     53,113
          Net property, plant and equipment               115,369    104,970
                                                         $138,655    123,965
Liabilities and Stockholders' Equity
Current liabilities:
  Short-term note payable to bank                         $ 3,000      1,600
  Accounts payable (including related party of
   $166 and $85)                                            5,565      2,776
  Federal and state income taxes                              499      1,224
  Accrued liabilities:
    Payroll and benefits                                    1,415      1,500
    Taxes                                                     604        412
    Interest                                                  193        176
    Insurance reserves                                      1,654      1,258
  Long-term debt due within one year                          625        533
           Total current liabilities                       13,555      9,479
Long-term debt                                             37,936     33,299
Deferred income taxes                                       8,820      7,656
Accrued insurance reserves                                  4,644      4,129
Other liabilities                                           1,008        647
Commitments and contingent liabilities (Notes 11 and 12)
Stockholders' equity:
  Preferred stock, no par value;
      5,000,000 shares authorized                               -          -
  Common stock, $.10 par value;
     25,000,000 shares authorized; 3,375,817
     shares issued (3,468,225 shares in 1998)                 338        347
  Capital in excess of par value                           15,660     17,871
  Retained earnings                                        56,694     50,537
         Total stockholders' equity                        72,692     68,755
                                                         $138,655    123,965
See accompanying notes.






Consolidated Statement of Cash Flows  Years ended September 30

(Dollars in thousands

Cash flows from operating activities:                1999     1998    1997
  Net income                                       $ 6,157    4,480   4,260
  Adjustments to reconcile net income to
   net cash provided by operating activities:
     Depreciation, depletion and amortization       10,065    9,146   8,356
     Net changes in operating assets and liabilities:
       Accounts receivable                          (1,953)    (993)   (250)
       Inventory of parts and supplies                  49      (83)     33
       Prepaid expenses                               (265)    (228)   (261)
     Accounts payable and accrued liabilities        2,659      492     732
     Increase in deferred income taxes               1,089      620   1,181
     Net change in insurance reserves and other
      liabilities                                      876      879     759
     Gain on sale of real estate, plant and
      equipment                                     (3,638)    (778)   (792)
    Other, net                                          (7)      22     (36)

Net cash provided by operating activities           15,032   13,557  13,982

Cash flows from investing activities:
  Purchase of property, plant and equipment        (20,475) (15,323)(13,470)
  Purchase of real estate held for investment         (315)       -       -
  Additions to other assets                           (737)    (451) (4,156)
  Proceeds from the sale of real estate held for
   investment, property, plant and equipment, and
   other assets                                      4,781    1,542   1,118

Net cash used in investing activities              (16,746) (14,232)(16,508)

Cash flows from financing activities:
  Proceeds from long-term debt                       5,000    3,200   4,900
  Net increase (decrease) in short-term debt         1,400   (2,400)    500
  Repayment of long-term debt                         (535)    (432)   (338)
  Exercise of employee stock options                     -      574     879
  Repurchase of Company stock                       (2,221)     (33) (3,299)

Net cash provided by financing activities            3,644      909   2,642

Net increase in cash and cash equivalents            1,930      234     116
Cash and cash equivalents at beginning of year         663      429     313

Cash and cash equivalents at end of year          $  2,593      663     429

Supplemental disclosures of cash flow information:
  Cash paid during the year for:
     Interest expense, net of amount capitalized  $  2,340    2,288   1,997
     Income taxes                                 $  3,459    1,759     898
  Noncash investing and financing activities:
     Additions to property, plant and equipment from:
       Exchanges                                  $    620      767     276
       Other assets                               $      -    3,811       -
       Issuance of debt                           $    264
For purposes of the statement of cash flows, the Company considers all
highly liquid debt instruments with maturities of three months or less at
time of purchase to be cash equivalents.

See accompanying notes.
Consolidated Statement of Stockholders' Equity  Years ended September 30

(Dollars in thousands)

                                                      Capital in
                                     Common Stock      Excess of     Retained
                                    Shares   Amount    Par Value     Earnings


Balance at October 1, 1996          3,492,186  $349      19,748       41,797


Shares purchased and canceled        (147,951)  (14)     (3,285)          -
Exercise of stock options              95,000     9         870           -
Net income                                   -     -           -       4,260

Balance at September 30, 1997       3,439,235   344      17,333       46,057


Shares purchased and canceled          (1,010)    -         (33)           -
Exercise of stock options              30,000     3         571            -
Net income                                  -     -           -        4,480

Balance at September 30, 1998       3,468,225   347      17,871       50,537
Shares purchased and canceled         (92,408)   (9)     (2,211)           -
Net income                                  -     -           -        6,157

Balance at September 30, 1999       3,375,817  $338      15,660       56,694




See accompanying notes.
<PAGE>
Notes to Consolidated Financial Statements

1. Accounting polices. CONSOLIDATION - The consolidated financial statements
include the accounts of the Company and its subsidiaries, all of which are
wholly owned.  All significant intercompany transactions have been eliminated
in consolidation.

  INVENTORY - Inventory of parts and supplies is valued at the lower of cost
(first-in, first-out) or market.

  REVENUE AND EXPENSE RECOGNITION - Substantially all transportation revenue
is recognized when shipment is complete and transportation expenses are
recognized as incurred.
   Real estate rental revenue and mining royalties are generally recognized
when due under the leases.  The straight-line method is used to recognize
rental revenues under leases which provide for varying rents over their term.

    PROPERTY, PLANT AND EQUIPMENT - Provision for depreciation of plant and
equipment is computed using the straight-line method based on the following
estimated useful lives:

                                         Years
Buildings and improvements                8-32
Revenue equipment                         5-10
Other equipment                           3- 5
Furniture and fixtures                    5-10

     Depletion of sand and stone deposits is computed on the basis of units
of production in relation to estimated reserves.  Goodwill is amortized
over forty years using the straight-line method.

The Company periodically reviews property and equipment for potential
impairment.   If this review indicates that the carrying amount of the
asset may not be recoverable, the Company estimates the future cash flows
expected with regards to the asset and its eventual disposition.   If the
sum of these future cash flows (undiscounted and without interest charges)
is less than the carrying amount of the assets, the Company records an
impairment loss based on the fair value of the asset.

   RISK INSURANCE - The Company has a $100,000 to $500,000 self-insured
retention per occurrence in connection with its workers' compensation,
automobile liability, and general liability insurance programs ("Risk
Insurance").  The Company accrues monthly the estimated cost in connection
with its portion of its Risk Insurance losses.  Claims paid by the Company
are charged against the reserve.  Additionally, the Company maintains a
reserve for incurred but not reported claims based on historical analysis
of such claims.

   INCOME TAXES - The Company uses an asset and liability approach to
financial reporting for income taxes.  Under this method, deferred tax
assets and liabilities are recognized based on differences between
financial statement and tax bases of assets and liabilities using presently
enacted tax rates.  Deferred  income  taxes  result from temporary
differences between pre-tax income reported in the financial statements and
taxable income.

   EARNINGS PER COMMON SHARE - Basic earnings per share are based on the
weighted average number of common shares outstanding during the periods.
Diluted earnings per share are based on the weighted average number of
common shares and potential dilution of securities that could share in
earnings.  The only difference between basic and diluted shares used for
the calculation is the effect of employee stock options.

   USE OF ESTIMATES - The preparation of financial statements in conformity
with generally accepted accounting principles requires management to make
estimates and assumptions that affect the reported amounts of assets and
liabilities and disclosure of contingent assets and liabilities at the date
of the financial statements and the reported amounts of revenues and
expenses during the reporting period.  Actual results could differ from
those estimates.

   ENVIRONMENTAL - Environmental expenditures that benefit future periods
are capitalized.  Expenditures that relate to an existing condition caused
by past operations, and which do not contribute to current or future
revenue generation, are expensed.  Liabilities are recorded when
environmental assessments and/or remedial efforts are probable, and the
costs can be reasonably estimated.  Estimation of such liabilities is
extremely complex.  Some factors that must be assessed are engineering
estimates, continually evolving governmental laws and standards, and
potential involvement of other potentially responsible parties.
     NEW ACCOUNTING REQUIREMENTS - Effective October 1, 1998, the Company
adopted Statement of Financial Accounting Standard ("SFAS") No. 130
"Reporting Comprehensive Income".   SFAS 130 requires that all items
recognized under accounting standards as components of comprehensive
earnings be reported in an annual financial statement that is displayed
with the same prominence as other annual financial statements.
There are no items that require disclosure.

Effective October 1, 1998, the Company adopted SFAS No. 132, "Employer's
Disclosures about Pensions and Other Postretirement Benefits", effective
for fiscal years beginning after December 15, 1997.   SFAS 132 revised
employer disclosures about pension and other postretirement benefit plans.
It does not change the measurement or recognition of those plans.   This
statement standardizes the disclosure requirements for pensions and other
postretirement benefits to the extent practicable, requires additional
information on changes in the benefit obligations and fair values of plan
assets that will facilitate financial analysis, and eliminates certain
disclosures.

2. Transactions with related parties.  As of September 30, 1999 seven of
the Company's directors were also directors of Florida Rock Industries,
Inc. ("FRI").  Such directors own approximately 29% of the stock of FRI and
41% of the stock of the Company.  Accordingly, FRI and the Company are
considered related parties.

   The Company, through its transportation subsidiaries, hauls construction
aggregates for FRI and customers of FRI.  It also hauls diesel fuel and
other supplies for FRI.  Charges for these services are based on prevailing
market prices.  Other wholly owned subsidiaries lease certain construction
aggregates mining and other properties and provide construction management
services to FRI.




A summary of revenues derived from FRI follows (in thousands):
                                    1999           1998         1997

Transportation                    $  931            839          883
Real estate                        6,068          5,417        5,123
                                  $6,999          6,256        6,006

     Under an agreement extending until September 30, 2000, FRI furnishes
the Company with certain management and related services, including
financial, tax, legal, administrative, accounting and computer.  Charges
for such services were $1,656,000 in 1999, $1,515,000 in 1998 and
$1,414,000 in 1997.   The Company and FRI agreed to amend the agreement
effective October 1, 1999.  Under the amended agreement, the Company will
assume responsibility for accounting, credit and certain MIS functions.

3. Lines of credit and debt.  Long-term debt at September 30 is summarized
as follows (in thousands):

                                        1999       1998
Revolving credit (unsecured)          $20,000     15,000
6.9% to 9.5% mortgage notes payable
  in installments through 2015         18,561     18,832
                                       38,561     33,832
Less portion due within one year          625        533
                                      $37,936     33,299

     The aggregate amount of principal payments, excluding the revolving
credit, due subsequent to September 30, 1999 is: 2000 - $625,000; 2001 -
$677,000; 2002 - $733,000; 2003 - $794,000; 2004-$860,000; 2005 and
subsequent years - $14,872,000.

     The Company has a revolving credit agreement under which it may borrow
from three banks up to $34,000,000 on term loans payable 25% on November
15, 2001, 25% on November 15, 2002 and the balance on November 15, 2003.
Interest is payable at SunTrust Bank, Central Florida, N.A.'s prime rate
until November 15, 2000, and at 1/4 of 1% above such prime rate thereafter.
Alternative interest rates based on the London interbank rate and/or the
reserve-adjusted certificate of deposit rate are available at the Company's
option.  A commitment fee of 1/4 of 1% is payable on the unused amount of
the commitment until November 15, 2000.

     The revolving credit agreement contains restrictive covenants,
including limitations on paying cash dividends.  As of September 30, 1999
$14,477,000 of consolidated retained earnings was not restricted as to
payment of cash dividends.

     The mortgage notes payable are collateralized by real estate having a
carrying value of approximately $21,911,000 at September 30, 1999.

     Certain properties having a carrying value at September 30, 1999 of
$1,519,000 were encumbered by industrial revenue bonds which are the
liability of FRI.  FRI has agreed to pay such debt when due (or sooner if
FRI cancels its lease of such property) and further has agreed to indemnify
and hold harmless the Company.

     The Company also has short-term lines of credit totaling $20,000,000
from three banks.  Under these lines the Company can borrow funds for a
period from one to ninety days.  There is no commitment fee and the banks
can terminate the lines at any time.  The interest rate is determined at
the time of each borrowing.  The weighted average interest rates of such
borrowings on September 30, 1999 and 1998 were 5.6% and 6.1%, respectively.

     During fiscal 1999, 1998 and 1997 the Company capitalized interest
cost of $315,000, $331,000 and $223,000, respectively.

4. Leases.  At September 30, 1999, the total carrying value of property
owned by the Company which is leased or held for lease to others is
summarized as follows (in thousands):

Construction aggregates property            $ 42,889
Commercial property                           45,267
Land and other property                       16,050
                                             104,206
Less accumulated depreciation and depletion   23,267
                                            $ 80,939

     The minimum future rentals on noncancelable operating leases as of
September 30, 1999 are as follows: 2000 - $5,210,000; 2001 - $4,436,000;
2002 - $3,853,000; 2003 - $3,293,000; 2004 - $3,163,000; 2005 and
subsequent years $10,744,000.

5. Preferred Shareholder Rights Plan.  On May 5, 1999, the Board of
Directors of the Company declared a dividend of one preferred share
purchase right (a "Right") for each outstanding share of common stock.
The dividend was payable on June 2, 1999.  Each right entitles the
registered holder to purchase from the Company one one-hundredth of a share
of Series A Junior Participating Preferred Stock of the Company, par value
$.01 per share  (The "Preferred Shares"),  at  a  price of $96 per one
one-hundredth of a Preferred Share, subject to adjustment.

In the event that any Person or group of affiliated or associated Persons
(an "Acquiring Person") acquires beneficial ownership of 15% or more of the
Company's outstanding common stock each holder of a Right, other than
Rights beneficially owned by the Acquiring Person (which will thereafter be
void), will thereafter have the right to receive upon exercise that number
of Common Shares having a market value of two times the exercise price of
the Right.   An Acquiring Person excludes any Person or group of affiliated
or associated Persons who were beneficial owners, individually or
collectively, of 15% or more of the Company's Common Shares on May 4, 1999.

The rights will initially trade together with the Company's common stock
and will not be exercisable.   However, if an Acquiring Person acquires 15%
or more of the Company's common stock the rights may become exercisable and
trade separately in the absence of future board action.   The Board of
Directors may, at its option, redeem all rights for $.01 per right, at any
time prior to the rights becoming exercisable.   The rights will expire
September 30, 2009 unless earlier redeemed, exchanged or amended by the
Board.









6. Stock option plan.  The Company has a Stock Option Plan under which
options for shares of common stock may be granted to directors, officers
and key employees.  At September 30, 1999 the number of shares available
for issuance is 60,400 shares.

     Option transactions for the fiscal years ended September 30 are
summarized as follows:

                       1999                1998                 1997
                            Average            Average             Average
                   Options  Price(1)  Options  Price(1)   Options  Price(1)
Shares under option:
  Beginning of year 120,000  16.31    150,000    15.25      245,000  12.78
  Issued             24,600  24.00          -        -            -      -
  Exercised               -      -    (30,000)   11.00      (95,000)  8.88

  End of year       144,600  17.62    120,000    16.31      150,000  15.25

Options exercisable
 at end of year     109,000            98,000               108,600

(1) Weighted average exercise price

The following table summarizes information concerning stock options
outstanding at September 30, 1999:

                          Options           Options        Weighted-Average
   Exercise Price        Outstanding        Exercisable     Remaining Life

       12.25               30,000              30,000           .8 years
       17.25               15,000              12,000          5.2 years
       17.75               75,000              67,000          5.1 years
       24.00               24,600                   -          9.2 years

Remaining non-exercisable options as of September 30, 1999 become
exercisable as follows: 2000 - 15,920; 2001 - 4,920; 2002 - 4,920; 2003 -
4,920 and 2004 - 4,920.

     The options expire ten years from the date of grant and become
exercisable in cumulative installments of 20% to 33% each year after a one
year waiting period from date of grant.

     If compensation cost for stock option grants had been determined based
on the Black-Scholes option pricing model value at the grant date for the
1999 awards consistent with the provisions of SFAS No. 123, the Company's
1999 net income, basic and diluted earnings per share would have been
$6,121,000, $1.78 and $1.76, respectively.   The SFAS 123 method has not
been applied to options granted prior to October 1, 1996, and the pro forma
compensation expense may not be indicative of pro forma expense in future
years.   The fair value of options granted was estimated to be $14.40 on
the date of grant using the following assumptions; no dividends yield,
expected volatility of 54.8%, risk-free interest rates of 4.3% and expected
lives of 7 years.

7. Income taxes.  The provision for income taxes for fiscal years ended
September 30 consists of the following (in thousands):

                              1999       1998            1997
Current:
  Federal                   $2,445         1,914             1,317
  State                        402           329               226
                             2,847         2,243             1,543
Deferred                     1,089           620             1,181
  Total                     $3,936         2,863             2,724


  A reconciliation between the amount of tax shown above and the amount
computed at the statutory Federal income tax rate follows (in thousands):

                                           1999        1998        1997
Amount computed at statutory
  Federal rate                            $3,432     2,497        2,374
State income taxes (net of Federal
  income tax benefit)                        370       277          263
Other, net                                   134        89           87
Provision for income taxes                $3,936     2,863        2,724

   The types of temporary differences and their related tax effects that
give rise to deferred tax assets and deferred tax liabilities at September
30, are presented below:

                                           1999        1998
Deferred tax liabilities:
 Basis difference in property,
  plant and equipment                    $10,241      8,758
 Depletion                                   630        630
 Prepaid expenses                            980        930
  Gross deferred tax liabilities          11,851     10,318
Deferred tax assets:
 Insurance reserves                        2,107      1,798
 Other, net                                  641        505
  Gross deferred tax assets                2,748      2,303
Net deferred tax liability               $ 9,103      8,015

8. Employee benefits. The Company and certain subsidiaries have a
savings/profit sharing plan for the benefit of qualified employees.  The
savings feature of the plan incorporates the provisions of Section 401(k)
of the Internal Revenue Code.  Under the savings feature of the plan, an
eligible employee may elect to save a portion (within limits) of their
compensation on a tax deferred basis.  The Company contributes to a
participant's account an amount equal to 50% (with certain limits) of the
participant's contribution.  Additionally, the Company may make an annual
contribution to the plan as determined by the Board of Directors, with
certain limitations.  The plan provides for deferred vesting with benefits
payable upon retirement or earlier termination of employment.  The
Company's cost was $458,000 in 1999, $429,000 in 1998, $403,000 in 1997.

     The Company provides certain health benefits for retired employees.
Employees may become eligible for those benefits if they were employed by
the Company prior to December 10, 1992, meet the service requirements and
reach retirement age while working for the Company.  The plan is
contributory and unfunded.  The Company accrues the estimated cost of
retiree health benefits over the years that the employees render service.

     The following table sets forth the plan's status reconciled with the
accrued postretirement benefit cost included in the Company's consolidated
balance sheet at September 30 (in thousands):

                                     1999          1998
Change in benefit obligation
   Balance beginning of year            $ 471          496
   Service cost                            30           32
   Interest cost                           29           30
   Actuarial gain                         (76)         (66)
   Benefits paid                           (5)         (21)
   Balance end of year                  $ 449          471

 Change in plan assets
   Balance beginning of year            $   0            0
   Employer contributions                   5           21
   Benefits paid                           (5)         (21)
   Balance end of year                  $   0            0

Funded status                           $(449)        (471)
Unrecognized net gain                    (136)         (68)
Unrecognized prior service cost             -          (15)

Accrued postretirement benefit costs    $(585)        (554)

Net periodic postretirement benefit cost for fiscal years ended September 30
includes the following components (in thousands):
                                           1999         1998       1997
Service cost of benefits earned during
 the period                               $  30          33          38
Interest cost on APBO                        29          30          32
Net amortization and deferral               (23)        (62)        (59)
Net periodic postretirement benefit
 cost                                     $  36           1          11

  The discount rate used in determining the Net Periodic Postretirement
Benefit Cost and the APBO was 7.25%.

9. Business segments.   On September 30, 1999, the Company adopted SFAS No.
131, "Disclosure about Segments of an Enterprise and Related Information".
SFAS 131 established standards for reporting information about segments in
annual financial statements and requires selected information about segments
in interim financial reports issued to stockholders.   In addition, SFAS 131
established standards for related disclosures about products and services,
and geographic areas.  Segments are defined as components of an enterprise
about which separate financial information is available that is evaluated
regularly by the chief operating decision maker in deciding how to allocate
resources and in accessing performance.

The Company has identified two business segments each of which is managed
separately along product lines.   All the Company's operations are in the
Southeastern and mid-Atlantic states.

The transportation segment hauls liquid and dry commodities by motor carrier.
The real estate segment owns real estate of which a substantial portion is
under mining royalty agreements or leased.  They also hold certain other real
estate for investment and are developing commercial and industrial
properties.

Operating results and certain other financial data for the Company's business
segments are as follows (in thousands):
                                           1999           1998      1997
Revenues:
  Transportation                        $ 67,048       64,014      59,530
  Real estate (a)                         14,971        9,960       9,314
                                        $ 82,019       73,974      68,844

Operating profit(b):
  Transportation                        $  3,589        4,371       4,188
  Real estate (a)                         10,177        6,357       5,777
  Corporate expenses                      (1,386)      (1,103)       (988)
  Operating profit                      $ 12,380        9,625       8,977

Capital expenditures:
  Transportation                        $  9,344        8,368       7,497
  Real estate                             12,010       11,504       6,226
  Other                                        5           29          23
                                        $ 21,359       19,901      13,746

Depreciation, depletion and
amortization:
  Transportation                        $  7,398        6,740       6,136
  Real estate                              2,612        2,356       2,173
  Other                                       55           50          47
                                        $ 10,065        9,146       8,356

Identifiable assets at September 30:
  Transportation                        $ 49,816       43,976      42,841
  Real estate                             85,720       78,807      72,806
  Cash items                               2,593          663         429
  Unallocated corporate assets               526          519         506
                                        $138,655      123,965     116,582

(a) Fiscal 1999, 1998 and 1997 includes revenue of $3,788,000, $426,000, and
$837,000 and operating profit of $3,236,000, $358,000 and $817,000,
respectively, from the sale of real estate.

(b) Operating profit is earnings before interest expense, other income,
interest income and income taxes.

10. Fair values of financial instruments.  At September 30, 1999 and 1998,
the carrying amount reported in the balance sheet for cash and cash
equivalents, short-term notes payable to bank and revolving credit
approximate their fair value.  The fair values of the  Company's  other
long-term debt are estimated using discounted cash flow analysis, based on
the Company's current incremental borrowing rates for similar types of
borrowing arrangements.  At September 30, 1999 the carrying amount and fair
value of such other long-term debt was $18,562,000 and $18,033,000,
respectively.  At September 30, 1998 the carrying amount and fair  value  of
such  other  long-term debt was $18,832,000 and $19,996,000, respectively.

11. Contingent liabilities.  Certain of the Company's subsidiaries are
involved in litigation on a number of matters and are subject to certain
claims which arise in the normal course of business.  The Company has
retained certain self-insurance risks with respect to losses for third party
liability and property damage.  In the opinion of management, none of these
matters are expected to have a materially adverse effect on the Company's
consolidated financial statements.

    One of the Company's subsidiaries is a potentially responsible party in
connection with a Superfund Site.  It is the policy of the Company to accrue
environmental contamination cleanup costs when it is probable that a
liability has been incurred and the amount of such liability is reasonably
estimable.  The Company has made an estimate of its likely costs in
connection with this site and a liability has been recorded.  Such liability
is not material to the financial statements of the Company.

12. Commitments.  At September 30, 1999, the Company had placed orders and
was committed to purchase tractors and trailers costing approximately
$7,660,000 and had entered into various contracts to purchase and develop
real estate with remaining commitments totaling $2,159,000.

13. Spin-off of Real Estate Business.   On December 1, 1999, the Board of
Directors approved a reorganization of the Company which would result in
spinning off to its shareholders a new company which would include the real
estate business, while retaining the transportation business in FRP
Properties, Inc.   The Company has obtained a tax ruling from the Internal
Revenue Service which allows the proposed transaction to be tax-free to
shareholders.   It is anticipated that the spin-off will be made effective by
the end of the Company's second quarter, ending March 31, 2000.   For
information concerning the selected information concerning the real estate
business, see Note 9.


<PAGE>
Independent Auditors' Report

To the Board of Directors and Stockholders
FRP Properties, Inc.

We have audited the accompanying consolidated balance sheets of FRP
Properties, Inc. and subsidiaries as of September 30, 1999 and 1998, and
the related consolidated statements of income, stockholders' equity, and
cash flows for each of the three years in the period ended September 30,
1999.  These financial statements are the responsibility of the Company's
management.  Our responsibility is to express an opinion on these
financial statements based on our audits.

We conducted our audits in accordance with generally accepted auditing
standards.  Those standards require that we plan and perform the audit to
obtain reasonable assurance about whether the financial statements are
free of material misstatement.  An audit includes examining, on a test
basis, evidence supporting the amounts and disclosures in the financial
statements.  An audit also includes assessing the accounting principles
used and significant estimates made by management, as well as evaluating
the overall financial statement presentation.  We believe that our audits
provide a reasonable basis for our opinion.

In our opinion, such consolidated financial statements present fairly, in
all material respects, the financial position of FRP Properties, Inc. and
subsidiaries at September 30, 1999 and 1998, and the results of their
operations and their cash flows for each of the three years in the period
ended September 30, 1999 in conformity with generally accepted accounting
principles.



DELOITTE & TOUCHE LLP

Certified Public Accountants
Jacksonville, Florida
December 3, 1999

<PAGE>
Directors and Officers

Directors

John E. Anderson (1)
President and Chief Executive
Officer of the Company

Edward L. Baker (1)
Chairman of the Board of the Company

John D. Baker, II (1)
President and Chief Executive
Officer of Florida Rock Industries,
Inc.

Thompson S. Baker II
Vice President of
Florida Rock Industries, Inc.

Ish Copley
President of SunBelt Transport, Inc.,
the Company's flatbed
trucking operations

David H. deVilliers, Jr.
Vice President of the Company and
President of FRP Development Corp.,
the Company's northern
real estate operations

Albert D. Ernest, Jr. (2)(3)
President of Albert Ernest Enterprises

Luke E. Fichthorn III (2)
Private Investment Banker,
Twain Associates and Chairman of the
Board and Chief Executive Officer of
Bairnco Corporation

Francis X. Knott (2)
Chief Executive Officer of
Partners Realty Trust, Inc.

Radford D. Lovett (3)
Chairman of the Board of
Commodores Point Terminal Corp.

John R. Mabbett III
Vice President and Secretary
of the Company and President of
Florida Rock & Tank Lines, Inc.,
the Company's tank and dump
trucking operations

Robert H. Paul III (3)
Chairman of the Board, President
and Chief Executive Officer of
Southeast-Atlantic Beverage Corporation

Martin E. Stein, Jr.
Chairman and Chief Executive Officer of
Regency Realty Corporation

James H. Winston (2)
President of LPMC of Jax, Inc.
and President of
Omega Insurance Company
________________
(1) Member of the Executive Committee
(2) Member of the Audit Committee
(3) Member of the Compensation Committee

Officers

Edward L. Baker
Chairman of the Board

John E. Anderson
President and Chief Executive Officer

John R. Mabbett III
Vice President and Secretary
President, Florida Rock & Tank Lines, Inc.

David H. deVilliers, Jr.
Vice President
President, FRP Development Corp.,
the Company's northern real estate
operations

James J. Gilstrap
Treasurer and Chief Financial Officer

Wallace A. Patzke, Jr.
Controller and Chief Accounting Officer

FRP PROPERTIES, Inc.

General Office:  155 East 21st Street
Jacksonville, Florida  32206
Telephone:  (904) 355-1781


Annual Meeting

Shareholders are cordially invited to attend the Annual Stockholders Meeting
which will be held at 2 p.m. local time, on Wednesday, February 2, 2000, at
the general offices of the Company, 155 East 21st Street, Jacksonville,
Florida.

Transfer Agent

First Union Customer Information Center
Corporate Trust Client Services NC-1153
1525 West W. T. Harris Boulevard - 3C3
Charlotte, NC  28288-1153

Telephone:  1-800-829-8432

General Counsel

Lewis S. Lee, Esquire
Martin, Ade, Birchfield & Mickler L.L.P.
Jacksonville, Florida

Independent Auditors

Deloitte & Touche LLP
Jacksonville, Florida

Common Stock Listed

The Nasdaq Stock Market
(Symbol:  FRPP)

Form 10-K


Stockholders may receive without charge a copy of FRP Properties, Inc.'s
annual report to the Securities and Exchange Commission on Form 10-K by
writing to the  Treasurer at P.O. Box 4667, Jacksonville, Florida  32201.





© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission