UNITED CAPITAL INVESTMENT CORP
N-30D, 1998-02-27
Previous: LEXINGTON NATURAL RESOURCES TRUST, N-30D, 1998-02-27
Next: UNITED CAPITAL INVESTMENT CORP, NSAR-B, 1998-02-27




                         UNITED CAPITAL INVESTMENT CORP.

                              FINANCIAL STATEMENTS

                               FOR THE YEARS ENDED

                           DECEMBER 31, 1997 AND 1996



<PAGE>

                              FINANCIAL STATEMENTS



                                Table of Contents                           Page


Independent Auditor's Report ................................................  1

Statements of Assets and Liabilities of United Capital
     Investment Corp. as of December 31, 1997 and 1996 ......................  2

Statements of Operations for the years ended 
     December 31, 1997, 1996 and 1995 .......................................  4

Statements of Cash Flows for the years ended 
     December 31, 1997, 1996 and 1995 .......................................

Statements of Stockholders' Equity for the years ended
     December 31, 1997, 1996 and 1995 .......................................  6

Notes to the Financial Statements ...........................................  7

Schedule of Portfolio Investments ........................................... 13

Selected Per Share Data and Ratios .......................................... 14


<PAGE>

Board of Directors
United Capital Investment Corp.

                          Independent Auditors' Report

     We have audited the  accompanying  statements of assets and  liabilities of
United  Capital  Investment  Corp.  (the  "Company"),  including the schedule of
portfolio  investments,  as of  December  31,  1997  and  1996  and the  related
statements of operations, cash flows and stockholders' equity for the years then
ended.  These  financial  statements  are the  responsibility  of the  Company's
management.  Our  responsibility  is to express  an  opinion on these  financial
statements based on our audit.

     We conducted  our audit in  accordance  with  generally  accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audit provides a reasonable basis for our opinion.

     As  described  in Note 2,  these  financial  statements  were  prepared  in
conformity  with the  accounting  practices  prescribed  by the  Small  Business
Administration,  which  provides for specific  allocations  of certain  types of
income to specific  capital  accounts.  As  explained  in Note 2, the  financial
statements include securities valued at $3,619,838 and $3,662,999 (173% and 172%
of the net assets),  whose values have been  estimated by the Board of Directors
in the absence of readily  ascertainable  market  values.  We have  reviewed the
procedures  used by the Board of  Directors in arriving at its estimate of value
of such  securities and have  inspected  underlying  documentation,  and, in the
circumstances,  we believe the procedures  are reasonable and the  documentation
appropriate.  However,  because of the inherent uncertainty of valuation,  those
estimated values may differ  significantly from values that would have been used
had a ready market for the  securities  existed,  and the  differences  could be
material.

     In our opinion, the financial statements referred to above, present fairly,
in all material  respects,  the Company's  financial position as of December 31,
1997 and 1996 and the results of its  operation and its cash flows for the three
years then ended in conformity with generally accepted accounting principles.





February 13, 1998

Certified Public Accountants

<PAGE>

                         UNITED CAPITAL INVESTMENT CORP.
                      STATEMENTS OF ASSETS AND LIABILITIES


                                     ASSETS


<TABLE>
<CAPTION>
                                                                     December 31
                                                                  1997          1996
                                                               -----------    -----------


<S>                                                            <C>            <C>        
Loans Receivable - Long Term Portion (Note 2)                  $ 3,647,254    $ 3,690,880
     Less:  Unrealized Depreciation on Loans Receivable            (27,416)       (27,881)
                                                               -----------    -----------
                                                                 3,619,838      3,662,999


     Less:  Current Maturities - Loans Receivable                  506,777        519,243
                                                               -----------    -----------

          Total Loans Receivable - Net of Current Maturities     3,113,061      3,143,756
                                                               -----------    -----------

Current Assets:
     Cash                                                        1,558,413      1,487,354
     Accrued Interest Receivable                                    30,700         27,687
     Current Maturities - Loans Receivable (Note 2)                506,777        519,243
     Other Assets                                                   53,477         60,398
                                                               -----------    -----------

          Current Assets                                         2,149,367      2,094,682
                                                               -----------    -----------

          Total Assets                                         $ 5,262,428    $ 5,238,438
                                                               ===========    ===========
</TABLE>


                      See Notes to the Financial Statements

                                       -2-

<PAGE>

                         UNITED CAPITAL INVESTMENT CORP.
                      STATEMENTS OF ASSETS AND LIABILITIES


                      LIABILITIES AND STOCKHOLDERS' EQUITY

<TABLE>
<CAPTION>
                                                                       December 31
                                                                    1997         1996
                                                                 ----------   ----------
<S>                                                              <C>          <C>
Long Term Debt:
     Debenture Payable to SBA (Note 4)                           $1,800,000   $1,800,000
     Class B, 4% Cumulative, 15 Year Redeemable
       Preferred Stock (Note 5)                                     900,000      900,000
                                                                 ----------   ----------

          Total Long Term Debt                                    2,700,000    2,700,000
                                                                 ----------   ----------

Current Liabilities
     Loans Payable - Credit Line (Note 3)                           350,000      350,000
     Accrued Interest Payable                                        23,728       17,907
     Other Current Liabilities                                       35,871       19,441
     Accrued SBA Dividends                                           72,000       36,000
                                                                 ----------   ----------

          Total Current Liabilities                                 481,599      423,348
                                                                 ----------   ----------

          Total Liabilities                                       3,181,599    3,123,348
                                                                 ----------   ----------

Commitments and Contingencies                                            --           --

Stockholders' Equity :(Notes 5, 6 and 8)
     Class A, 3% Cumulative Preferred Stock, $1,000 Par Value;
     1,000 Shares Authorized                                             --           --

Class B, 4% Cumulative, 15 Year Redeemable Preferred Stock,
     $1,000 Par Value; 3,000 Shares Authorized: 900 Shares
     Issued and Outstanding (See Long Term Debt and Note 5)              --           --

Restricted Capital                                                   96,791      224,339

Common Stock, $.01 Par Value; 300,000 Shares Authorized:
     199,000 Shares Issued and Outstanding                            1,990        1,990

Additional Paid in Capital                                        1,969,702    1,842,154
Retained Earnings                                                    12,346       46,607
                                                                 ----------   ----------

          Total Stockholders' Equity                              2,080,829    2,115,090
                                                                 ----------   ----------

          Total Liabilities and Stockholders' Equity             $5,262,428   $5,238,438
                                                                 ==========   ==========
</TABLE>


                      See Notes to the Financial Statement

                                       -3-

<PAGE>

                         UNITED CAPITAL INVESTMENT CORP.
                            STATEMENTS OF OPERATIONS

<TABLE>
<CAPTION>
                                                      Years Ended December 31,
                                                     1997       1996       1995
                                                   --------   --------   --------
<S>                                                <C>        <C>        <C>
Revenue:
     Interest Earned on Outstanding Receivables    $409,898   $366,559   $412,245
     Interest Income on Idle Funds                   82,833     51,991     52,879
     Other Income                                    15,527     10,171      3,560
                                                   --------   --------   --------

          Total Revenue                             508,258    428,721    468,684
                                                   --------   --------   --------

Expenses:
     Interest                                       164,292    117,448    111,288
     Officers Salaries                              140,004    140,004    140,004
     Professional Fees                               30,393     36,323     31,650
     Insurance Expense                               21,644     19,632     19,523
     Pension Expense                                 14,000     14,000     14,000
     Payroll and Other Taxes                         10,469     10,523      9,582
     Depreciation and Amortization                    6,921        955      1,598
     Other Operating Expenses                        40,404     42,240     36,147
                                                   --------   --------   --------

          Total Expenses                            428,127    381,125    363,792
                                                   --------   --------   --------

          Net Investment Income                      80,131     47,596    104,892

          Unrealized Depreciation in Value of
            Investments and Bad Debt Write-Off       77,704        863       --
                                                   --------   --------   --------

          Net Income Before Taxes                     2,427     46,733    104,892
          Provision for Taxes                           688        704        721
                                                   --------   --------   --------

          Net Income                               $  1,739   $ 46,029   $104,171
                                                   ========   ========   ========

          Earnings Per Common Share (Note 2)       $    .01   $    .14   $    .35
                                                   ========   ========   ========


          Actual Dividends Paid Per Common Share   $   --     $    .27   $   --
                                                   ========   ========   ========
</TABLE>



                      See Notes to the Financial Statements

                                       -4-

<PAGE>

                         UNITED CAPITAL INVESTMENT CORP.
                            STATEMENTS OF CASH FLOWS

<TABLE>
<CAPTION>
                                                               Years Ended December 31
                                                           1997          1996            1995
                                                       -----------    -----------    -----------
<S>                                                    <C>            <C>            <C>        
Cash Flow from Operating Activities:
     Net Income                                        $     1,739    $    46,029    $   104,171
     Depreciation and Amortization                           6,921            955          1,598
     (Increase) Decrease in Accrued Interest                (3,013)         2,949          6,209
     (Increase) in Other Assets                                 --        (49,649)        (2,471)
     (Decrease) Increase in Accrued Liabilities             22,252          1,111        (11,471)
     Unrealized Depreciation in Value of Investments        77,704            864             --
     Dividends Paid and Accrued                            (36,000)       (85,885)       (32,667)
                                                       -----------    -----------    -----------

Net Cash Provided (Used) by Operating Activities            69,603        (83,626)        65,369
                                                       -----------    -----------    -----------

Cash Flows from Investing Activities:
     Loans Receivable Originated                        (1,458,280)    (1,398,550)      (877,500)
     Repayment of Loans Receivable                       1,423,736      1,267,820      1,160,664
                                                       -----------    -----------    -----------

Net Cash Provided (Used by) Investing Activities           (34,544)      (130,730)       283,164
                                                       -----------    -----------    -----------

Cash Flow From Financing Activities:
     Net Increase in Debentures Payable to SBA                  --        400,000             --
     Amortization of Restricted Capital                   (127,548)      (127,549)      (127,548)
     Increase in Additional Paid in Capital                127,548        127,549        127,548
     Increase (Decrease) in Accrued SBA Dividends           36,000        (48,667)        32,667
     Sale of  Class B, 4% Preferred Stock                       --             --        500,000
                                                       -----------    -----------    -----------

Net Cash Provided by Financing Activities                   36,000        351,333        532,667
                                                       -----------    -----------    -----------

Net Increase in Cash                                        71,059        136,977        881,200

Cash Balance - Beginning of Year                         1,487,354      1,350,377        469,177
                                                       -----------    -----------    -----------

Cash Balance - End of Period                           $ 1,558,413    $ 1,487,354    $ 1,350,377
                                                       ===========    ===========    ===========

Supplemental Disclosures of Cash Flow Information
   Cash Paid During the Year For:

     Interest                                          $   158,471    $   122,410    $   111,096
                                                       ===========    ===========    ===========

     Taxes                                             $       688    $       704    $       721
                                                       ===========    ===========    ===========
</TABLE>



                      See Notes to the Financial Statement

                                       -5-
<PAGE>


                         UNITED CAPITAL INVESTMENT CORP.
                       STATEMENTS OF STOCKHOLDERS' EQUITY


<TABLE>
<CAPTION>
                                                                       Years Ended December 31
                                                                  1997          1996           1995
                                                              -----------    -----------    -----------
<S>                                                           <C>            <C>            <C>        
Class A - See Balance Sheet                                   $        --    $        --    $        --

Class B, 4% Cumulative, 15 Year Redeemable Preferred Stock,
   $1,000 Par Value; 3,000 Shares Authorized: 900 Shares
   Issued and Outstanding (See Long Term Debt and Note 5)              --             --             --
                                                              -----------    -----------    -----------

Common Stock, $.01 Par Value, 300,000 Shares Authorized;
199,000 Shares Issued and Outstanding                               1,990          1,990          1,990
                                                              -----------    -----------    -----------

Additional Paid in Capital - Beginning of Period                1,842,154      1,714,605      1,587,057
Amortization of Restricted Capital                                127,548        127,549        127,548
                                                              -----------    -----------    -----------

Additional Paid in Capital - End of Period                      1,969,702      1,842,154      1,714,605
                                                              -----------    -----------    -----------

Restricted Capital
     Balance - Beginning of Period                                224,339        351,888        479,436
     Amortization of Restricted Capital                          (127,548)      (127,549)      (127,548)
                                                              -----------    -----------    -----------

     Balance - End of Period                                       96,791        224,339        351,888
                                                              -----------    -----------    -----------

Retained Earnings
     Balance, Beginning of Period                                  46,607         86,463         14,959
     Net Income                                                     1,739         46,029        104,171
     Less:  Dividends Paid and Accrued to the SBA                 (36,000)       (85,885)       (32,667)
                                                              -----------    -----------    -----------

     Balance End of Period                                         12,346         46,607         86,463
                                                              -----------    -----------    -----------

     Total Stockholders' Equity                               $ 2,080,829    $ 2,115,090    $ 2,154,946
                                                              ===========    ===========    ===========
</TABLE>


                      See Notes to The Financial Statements

                                       -6-

<PAGE>

                         UNITED CAPITAL INVESTMENT CORP.
                          NOTES TO FINANCIAL STATEMENTS
                           DECEMBER 31, 1997 AND 1996


NOTE 1   ORGANIZATION

United Capital  Investment Corp. (The "Company") was formed on May 11, 1984, for
the purpose of operating as a  specialized  small  business  investment  company
(SSBIC),  licensed under the Small Business Investment Act of 1958 and regulated
and financed in part by the Small Business  Administration  (SBA). The Company's
business is to provide financing to persons who qualify as disadvantaged persons
under applicable SBA regulations.

NOTE 2   SIGNIFICANT ACCOUNTING POLICIES

The following is a summary of  significant  accounting  policies  applied by the
Company in the preparation of its financial  statements.  The Company  maintains
its  accounts and prepares its  financial  statements  on the accrual  method of
accounting in conformity  with  generally  accepted  accounting  principles  for
investment companies.

Valuation of Loans and Investments

As of December 31, 1997,  all  investments  made by the Company have been in the
form of loans to closely held  corporations.  The Board of Directors  has valued
the  investment  portfolio  based  upon  the  cost of such  investments,  less a
provision for loan losses.  However,  because of the inherent uncertainty of the
valuation, the estimated values might otherwise be significantly higher or lower
than the values that would exist in a ready  market for such loans which  market
has not and does not exist. The provision for loan losses of $27,416  represents
a good faith determination by the Board of Directors.  Substantially,  all loans
are collateralized by business assets and real estate. See schedule for analysis
of loan portfolio.

Recognition of Interest Income

It is the Company's  policy to record interest on loans and debt securities only
to the extent that management and the Board of Directors anticipate such amounts
may be  collected.  As of December 31, 1997,  the Board of Directors  elected to
accrue interest on substantially all outstanding loans.

Gains or Losses on Securities

Cost of securities sold is reported on the average cost basis.  Amounts reported
as realized gains and losses are measured by the difference between the proceeds
of sale and the cost basis of the investment  without regard to unrealized  gain
or loss reported in prior years.

No gain is recognized on the exchange of one investment security for another, or
on the exchange of an equity or debt investment for other tangible or intangible
assets.




                                       -7-

<PAGE>

                         UNITED CAPITAL INVESTMENT CORP.
                          NOTES TO FINANCIAL STATEMENTS
                           DECEMBER 31, 1997 AND 1996




NOTE 2   SIGNIFICANT ACCOUNTING POLICIES
(Continued)

Furniture, Fixtures and Equipment

Fixed assets are recorded at cost. Depreciation is computed on the straight line
basis.

Pension Plan

The Company  maintains a defined  contribution  money purchase plan covering all
qualifying  employees.  A provision  of $14,000 was included for the years ended
December 31, 1997 and 1996.

Income Taxes

Tax provisions for the various periods were as follows:

                      December 31, 1997                              $   688
                      December 31, 1996                              $   704
                      December 31, 1995                              $   721

The Company has registered as an investment company under the Investment Company
Act of 1940 for the first year ended  December  31, 1989 and intends to make the
election for the current period ending December 31, 1997. A regulated investment
company can generally avoid taxation at the corporate level to the extent 90% of
the income is distributed to its stockholders.

Earnings Per Share

Earnings  per share of common  stock are based on a weighted  average  number of
shares outstanding during the period, less preferred stock dividend.

NOTE 3   LOANS PAYABLE - LINE OF CREDIT

Effective  February 25, 1993, the Company renewed a $500,000 line of credit with
the Hong Kong Shanghai  Banking Corp.,  at a rate of 1% above the New York prime
rate, secured by a blanket lien on all assets and guaranteed  personally for the
first $150,000 by Mr. Paul Lee, President of the Company.





                                       -8-

<PAGE>

                         UNITED CAPITAL INVESTMENT CORP.
                          NOTES TO FINANCIAL STATEMENTS
                           DECEMBER 31, 1997 AND 1996


NOTE  3  LOANS PAYABLE - LINE OF CREDIT
(Continued)

The Company will pay a commitment  fee of .5% per annum  payable  monthly on the
unused balance of the credit line.  There are no  restrictions on advances under
the agreement. The balance outstanding as of December 31, 1997 was $350,000.

<TABLE>
<CAPTION>
                                                                        Maximum               Average
                                                  Weighted               Amount               Amount
                             Balance               Average            Outstanding           Outstanding
                              End of              Interest               During               During
         Date                 Period                Rate                 Period               Period
         ----                 ------                ----                 ------               ------
<S>                          <C>                   <C>                  <C>                  <C>
December 31, 1996            $350,000              4.875%               $350,000             $350,000
December 31, 1997             350,000              4.875%                350,000              350,000
</TABLE>


NOTE 4   LONG TERM DEBT - SBA SUBORDINATED DEBENTURES

On December 18, 1996, the Company issued a $1,400,000  subordinated Debenture to
the SBA and paid off its previously issued  subordinated  debenture  maturing on
October 29, 1996 for $1,000,000.

As of December 31,  1997,  long term debt to the Small  Business  Administration
consisted of the following subordinated debentures:

<TABLE>
<CAPTION>
                                          First            Second
Due Date                                        Five Years                  Principal Amount
- --------                                        ----------                  ----------------
<S>                                       <C>              <C>                    <C>
September 1, 2001                         5.33%            8.33%                  $  400,000
December 18, 2006                         7.08%            7.08%                   1,400,000
                                                                                  ----------

                                                                                  $1,800,000
                                                                                  ==========
</TABLE>


NOTE 5   REDEEMABLE PREFERRED STOCK

Effective  November  21,  1989  Congress  passes  legislation  which  alters the
preferred  stock to a 4 percent  cumulative  dividend  and a  fifteen  year call
provision for all preferred stock sold subsequent to the effective date.





                                       -9-

<PAGE>

                         UNITED CAPITAL INVESTMENT CORP.
                          NOTES TO FINANCIAL STATEMENTS
                           DECEMBER 31, 1997 AND 1996


NOTE 5   REDEEMABLE PREFERRED STOCK
(Continued)

The  Company  amended  its  certificate  of  incorporation  to  create a class A
preferred  stock  $1,000 par value which will  consist of the 1,000  outstanding
preferred stock and to change the existing 3,000  authorized but unissued shares
of  preferred  stock into a new class B preferred  stock  $1,000 par value which
will  carry  a 4  percent  cumulative  dividend  rate  and a  mandatory  15 year
redemption. Subsequent to the repurchase of the 3% preferred stock (see note 8),
the  Company  retired  the class A preferred  stock.  On  February  17, 1995 the
Company sold 500 shares of its 15 year redeemable, 4% cumulative preferred stock
to the SBA for $500,000 and on September  20, 1991,  the Company sold 400 shares
of its 15 year redeemable,  4 percent cumulative  preferred stock to the SBA for
$400,000. The mandatory redemption provisions call for the preferred stock to be
repurchased by the Company at its face value. In accordance with Regulation S-X,
the Company's  financial  statements  present the  preferred  stock as Long Term
Debt.

NOTE 6   PREFERRED STOCK

As of December  31, 1997 the Company  was  authorized  to issue 4,000  shares of
cumulative  preferred stock,  consisting of 1,000 shares of 3 percent cumulative
preferred stock and a second class of 4 percent  cumulative,  15 year redeemable
preferred stock, $1,000 par value.

As of December 31, 1997, 900 shares of 4 percent  preferred stock were issued to
the SBA.  Each share is entitled to receive 4 percent per annum.  Dividends  are
not required to be paid to the SBA on an annual or other periodic basis, so long
as cumulative  dividends are paid to the SBA before any other  payments are made
to  shareholders.  Such  dividends on the  preferred  stock will be deemed to be
earned at the time  dividends on the Company's  common stock are  declared,  and
accordingly will reduce the amounts  available for distribution to the Company's
shareholders.  As of December 31, 1997, the Company was  contingently  liable to
the SBA on the 4 percent  redeemable  preferred  stock  from  January 1, 1996 to
December 31, 1997 in the amount of $72,000.

NOTE 7   LEASE AGREEMENT

Minimum rental  commitments  under operating leases in effect as of December 31,
1997 are as follows:

Rental  expense for the current  period was $14,117.  The lease expired on April
30, 1997, and was renewed for an additional three years, expiring April 30, 2000
with minimum annual rental costs of $13,860 per annum.

 NOTE 8  REPURCHASE OF 3% PREFERRED STOCK

Effective  August 23, 1993, the Company amended its certificate of incorporation
granting the SBA a liquidating  interest in a newly created  restricted  capital
surplus account.



                                      -10-

<PAGE>

                         UNITED CAPITAL INVESTMENT CORP.
                          NOTES TO FINANCIAL STATEMENTS
                           DECEMBER 31, 1997 AND 1996



NOTE 8   REPURCHASE OF 3% PREFERRED STOCK
(Continued)

The Company and the SBA entered into a  repurchase  agreement  dated  October 5,
1993. Pursuant to the agreement, the Company repurchased all 1,000 shares of its
3%  preferred  stock,  $1,000  par value,  from the SBA for a purchase  price of
$362.257 per share, or an aggregate of $362,257.  The repurchase  price was at a
substantial  discount  to the  original  sale price of $1,000  per  share.  As a
condition precedent to the repurchase, the Company granted the SBA a liquidating
interest in the restricted capital surplus account.

The  surplus  account is equal to the  amount of the  repurchase  discount  less
expenses  associated with the  repurchase.  The initial value of the liquidating
interest was equal to  $637,743.  the amount of the  repurchase  discount on the
date of repurchase,  and is being  amortized over a sixty (60) month period on a
straight-line  basis.  Should the  Company be in  default  under the  repurchase
agreement,  at any time, the liquidating interest will become fixed at the level
immediately  preceding  the event of default and will not decline  further until
such time as the  default  is cured or waived.  The  liquidating  interest  will
expire on the earlier of (I) sixty (60)  months from the date of the  repurchase
agreement,  or (ii) if any event of default has  occurred  and such  default has
been cured or waived, such later date on which the liquidating  interest is full
amortized.  Should the Company  voluntarily or involuntarily  liquidate prior to
the  expiration of the  liquidating  interest,  any assets which are  available,
after the payment of all debts of the Company, shall be distributed first to the
SBA  until  the  amount  of the then  remaining  liquidating  interest  has been
distributed  to the SBA.  Such payment,  if any,  would be prior in right to any
payments made to the Company's shareholders.

NOTE 9   MANAGEMENT FEES

Effective  February  9, 1993,  the SBA  approved  the  Company's  request for an
increase in total compensation to $160,200 retroactive to January 1, 1993.

NOTE 10  RELATED PARTY TRANSACTION

Certain  officers  and  directors  of the Company are also  shareholders  of the
Company.  Officers'  salaries  are set by the  Board of  Directors  and are also
subject to maximum compensation by the SBA.

NOTE 11  FINANCIAL INSTRUMENTS WITH OFF BALANCE SHEET RISKS

The Company maintains an aggregate of approximately  $1,052,943 in various banks
in excess of amounts that would be insured by the Federal  Depository  Insurance
Company.






                                      -11-
<PAGE>


                         UNITED CAPITAL INVESTMENT CORP.
                          NOTES TO FINANCIAL STATEMENTS
                           DECEMBER 31, 1997 AND 1996

NOTE 12  COMMITMENTS AND CONTINGENCIES

Pursuant to SBA regulations,  all SSBIC's issuing debentures subsequent to April
25, 1994, were required to amend their certificates of incorporation to indicate
that they have consented , in advance, to the SBA's right to require the removal
of officers or directors and to the appointment of the SBA, or its designee,  in
the event of certain default  provisions.  Effective  November 1994, the Company
amended  its  certificate  of  incorporation  in  accordance  with  the  current
provision of the SBA regulation.

NOTE 13  SIGNIFICANT CONCENTRATION OF CREDIT RISK

Approximately  twenty  eight  percent  (28%)  of the  Company's  loan  portfolio
consists  of loans made for the  financing  and  purchase  of Dry  Cleaners  and
related equipment.
















                                      -12-

<PAGE>

                         UNITED CAPITAL INVESTMENT CORP.
                        SCHEDULE OF PORTFOLIO INVESTMENTS
                                DECEMBER 31, 1997







<TABLE>
<CAPTION>
                                                                                    Original
          Outstanding                   Number                                      Maturity             Balance
          Type of Loan                 of Loans             Interest Rate             Date             Outstanding
          ------------                 --------             -------------             ----             -----------
<S>                                       <C>              <C>                    <C>                  <C>
          Dry Cleaners                    13               10.00% - 16.25%        4 - 10 years         $ 1,031,795
          Food Stores                      6               12.00% - 15.00%         4 - 7 years             559,343
          Restaurants                      5               11.50% - 15.00%        4 - 15 years             395,932
          Deli - Grocery                   6               12.00% - 15.50%         4 - 7 years             251,191
          Taxi Cabs                        4                8.75% - 13.50%        4 - 15 years             248,326
          Beauty & Nail Salons             3               10.00% - 15.00%         4 - 7 years             192,846
          Manufacturers                    2                9.75% - 14.75%        4 - 15 years             199,440
          Medical Clinic                   2               10.00% - 15.00%        4 - 15 years             104,413
          Sporting Goods                   2               14.00% - 15.00%             4 years              69,688
          Herbs                            2               19.75% - 14.25%         4 - 5 years             250,000
          Clothing Store                   3               13.00% - 15.00%         4 - 5 years             130,206
          Sandwich Shop                    2               14.00% - 15.00%             4 years              71,840
          Photo Shop                       1                        15.00%             4 years              31,332
          Dental Lab                       1                        15.00%             4 years              31,402
          Art Supply                       1                        15.00%             4 years              29,132
          Bakery                           1                        14.00%             4 years              27,881
          Contractor                       1                        14.50%             5 years               8,868
          Laundromat                       1                       13.875%            10 years              13,619
                                        ----                                                          ------------
                                          56                                                          $  3,647,254
                                        ====                                                          ============
</TABLE>






                                      -13-

<PAGE>

                         UNITED CAPITAL INVESTMENT CORP.
                            SUPPLEMENTARY INFORMATION
                            PER SHARE DATA AND RATIOS
                            FOR THE FIVE YEARS ENDED

<TABLE>
<CAPTION>
                                                              December 31,
                                            1997       1996       1995       1994       1993
                                           ------     ------     ------     ------     ------
<S>                                        <C>        <C>        <C>        <C>        <C>   
Per Share Data
Investment Income                          $ 2.55     $ 2.15     $ 2.36     $ 2.25     $ 2.49
Investment Expenses                         (2.15)     (1.91)     (1.84)     (2.09)     (2.30)
                                           ------     ------     ------     ------     ------


          Net Investment Income               .40        .24        .52        .16        .19

Net Realized and Unrealized Gains
     and Losses on Securities                (.39)        --         --       (.09)      (.11)

Dividends                                    (.18)      (.44)      (.17)      (.09)        --

Gain on Repurchase of Preferred Stock          --         --         --         --       2.98
                                           ------     ------     ------     ------     ------


Net Increase/Decrease in Net Asset Value     (.17)      (.20)       .35       (.02)      3.06

Net Asset Value - Beginning of Period      $10.62     $10.82     $10.47     $10.49     $ 7.43
                                           ------     ------     ------     ------     ------

Net Asset Value - End of Year              $10.45     $10.62     $10.82     $10.47     $10.49
                                           ======     ======     ======     ======     ======


Ratios
Ratio of Expenses to Average Net Assets      20.4%      17.9%      17.2%      20.9%      25.5%
                                           ======     ======     ======     ======     ======

Ratio of Net Investment Income to
     Average Net Assets                       3.8%       2.2%       4.9%        .6%       2.3%
                                           ======     ======     ======     ======     ======
</TABLE>






                                      -14-





© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission