INNOVO GROUP INC
10-Q, 1996-07-19
MISCELLANEOUS FABRICATED TEXTILE PRODUCTS
Previous: IDS SHURGARD INCOME GROWTH PARTNERS L P III, SC 14D1/A, 1996-07-19
Next: PUTNAM MANAGED MUNICIPAL INCOME TRUST, PRE 14A, 1996-07-19









                          SECURITIES AND EXCHANGE COMMISSION
                                 Washington, D.C.  20549

                                      FORM 10-Q

       (Mark One)
       (X)          QUARTERLY REPORT UNDER SECTION 13 OR 15(d) OF
                       THE SECURITIES AND EXCHANGE ACT OF 1934

       For the quarterly period ended May 31, 1996.

                                          OR

       ( )     TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
                         SECURITIES AND EXCHANGE ACT OF 1934

       F  o  r    t  h  e     t  r  a  n  s  i  t  i  o  n    p  e  r  i  o  d
       from................to...................

       Commission file number 0-18926

                                  INNOVO GROUP INC.
                (Exact name of Registrant as specified in its charter)

                  Delaware                                  11-2928178
       (State or other jurisdiction of                   (I.R.S. Employer
       incorporation or organization)                    Identification No.)

            27 North Main Street
            Springfield, Tennessee                           37172    
       (Address of principal executive offices)            (zip code)

       Registrant's telephone number, including area code:    (615) 384-0100

          .................................................................

            Indicate  by check mark whether  the registrant (1)  has filed all
       reports required  to be filed  by Section  13 or Section  15(d) of  the
       Securities Exchange Act of 1934 during  the preceding 12 months (or for
       such  shorter  period that  the registrant  was  required to  file such
       reports), and (2) has been the subject to such filing  requirements for
       the past 90 days.

                           Yes___X__           No_____

       Indicate the number of  shares outstanding of each issuer's  classes of
       common stock, as of the latest practicable date.

                 Class                         Outstanding as of July 1, 1996
                 _____                         ______________________________
            Common stock, par
            value of $.01 per share                 17,481,827 shares






                                         -1-






                                  INNOVO GROUP INC.
                                        INDEX



       PART I.   FINANCIAL INFORMATION                                PAGE NO.

       Item 1. Financial Statements

               Condensed consolidated balance sheets as of
               May 31, 1996 and October 31, 1995                            3

               Condensed consolidated statements of operations for the
               three and six months ended May 31, 1996 and April 30, 1995   4

               Condensed consolidated statements of cash flows for the
               six months ended May 31, 1996 and April 30, 1995             5

               Notes to condensed consolidated financial statements         6

       Item 2. Management's Discussion and Analysis of Financial
               Condition and Results of Operations                         13


       PART II.  OTHER INFORMATION  

       Item 1. Legal Proceedings                                           17

       Item 6. Exhibits and Reports on Form 8-K                            17


       Signature Page                                                      18


























                                         -2-






        PART I.     FINANCIAL INFORMATION
        Item 1.     FINANCIAL STATEMENTS

                                  INNOVO GROUP INC. AND SUBSIDIARIES
                                 CONDENSED CONSOLIDATED BALANCE SHEETS
                                     (000's except for share data)
                                              (Unaudited)

<TABLE>
<CAPTION>
                                                      May 31,        October
31,
                                                       1996             1995
                                                     ________        ___________
        ASSETS

        CURRENT ASSETS
         <S>                                         <C>             <C>  
         Cash and cash equivalents                   $     94        $     6
         Accounts receivable                            1,811          1,524
         Inventories                                    1,612          1,229
         Prepaid expenses                                 350            406
                                                      _______         ______ 

              TOTAL CURRENT ASSETS                      3,867          3,165 

        PROPERTY AND EQUIPMENT, net                     5,402          2,126
        OTHER ASSETS                                    1,239            376
                                                      _______         ______

                                                     $ 10,508        $ 5,667
                                                      _______         ______ 

        LIABILITIES AND STOCKHOLDERS' EQUITY

        CURRENT LIABILITIES
         Notes payable                               $  1,705        $   993
         Subordinated notes payable                         -            235
         Current maturities of long-term debt             233            143
         Accounts payable                                 995          1,942
         Accrued expenses                               1,505            735
                                                      _______         ______ 

              TOTAL CURRENT LIABILITIES                 4,438          4,048
        LONG-TERM DEBT, less current
         maturities                                     2,674          1,422
        OTHER                                             284            153
                                                      _______         ______

              TOTAL LIABILITIES                         7,396          5,623
                                                      _______         ______

        CLASS 3 TRUST                                     135            274
                                                      _______         ______
        STOCKHOLDERS' EQUITY
         Common stock $.01 par; shares authorized
          30,000,000; issued 16,578,283 shares in
          1996 and 3,050,062 shares in 1995               166             30
         Stock subscription                                 -            350
         Additional paid-in capital                    23,386         19,137 


                                                 -3-






         Deficit                                      (18,149)       (17,358)
         Treasury stock, 119,691 and 53,072 shares     (2,426)        (2,389)
                                                      _______         ______

              TOTAL STOCKHOLDERS' EQUITY                2,977           (230)
                                                      _______         ______


                                                     $ 10,508        $ 5,667
                                                      _______         ______
</TABLE>
        See accompanying notes to condensed consolidated financial statements.
                               INNOVO GROUP INC. AND SUBSIDIARIES
                   CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
                                      (Unaudited)
                                 (000's except per share information)
<TABLE>
<CAPTION>
                                                                  Three months
ended            Six Months ended
                                                                
___________________           ____________________
                                                                 May 31,      
April 30,       May 31,       April 30,
                                                                  1996         
 1995           1996          1995 
                                                                 _______      
_______         ______        _________

            <S>                                                  <C>          
<C>             <C>           <C>
            NET SALES                                            $  2,081     
$ 1,249         $ 3,400       $ 2,364

            COST OF SALES                                           1,271      
   616           2,003       $ 1,134
                                                                  _______      
______          ______        ______

              Gross profit                                            810      
   633           1,397         1,230

            OPERATING EXPENSES
              Selling, general and administrative                     956      
   511           1,608         1,099
              Depreciation and amortization                           178      
   100             268           213
                                                                  _______      
______          ______        ______

              Income (loss) from operations                          (324)     
    22            (479)          (82)

            INTEREST EXPENSE                                         (163)     
  (179)           (284)         (283)

            OTHER INCOME (EXPENSE) - Net                               51      
 2,084             166         1,981
                                                                  _______      
______          ______        ______

              Income (loss) before income taxes (benefit)          (436)       
 1,927            (597)        1,616


            INCOME TAXES (BENEFIT):                                     -      
     -               -             -
                                                                  _______      
______          ______        ______
            
            INCOME (LOSS) FROM CONTINUING OPERATIONS                 (436)     
 1,927            (597)        1,616

            DISCONTINUED OPERATIONS:
              Results of discontinued NASCO
               Products operations                                      -      
  (257)              -          (444)
                                                                  _______      
______          ______        ______

            NET INCOME (LOSS)                                    $   (436)    
$ 1,670         $  (597)      $ 1,172


                                                                      -4-






                                                                  _______      
______          ______        ______

            EARNINGS (LOSS) PER SHARE:
               Continuing operations                             $   (.04)    
$   .77         $  (.06)      $   .67
               Discontinued operation                                   -      
  (.10)              -          (.18)
                                                                  _______      
______          ______        ______
               Net income (loss)                                 $   (.04)    
$   .67         $  (.06)      $   .49
                                                                  _______      
______          ______        ______

            WEIGHTED AVERAGE SHARES OUTSTANDING                    11,919      
 2,490           9,318         2,407
                                                                  _______      
______          ______        ______

</TABLE>


       See accompanying notes to condensed consolidated financial statements. 

























                         INNOVO GROUP INC. AND SUBSIDIARIES
                   CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
                                     (Unaudited)
                                       (000's)
<TABLE>
<CAPTION>
                                                         Six Months ended  
                                                      ________________________
                                                      May 31,         April 30,
                                                       1996             1995
                                                      _______         _________
        CASH PROVIDED BY (USED IN)             
         <S>                                          <C>             <C>
         OPERATING ACTIVITIES                         $ (1,311)       $ 1,323
                                                       _______         ______
        CASH FLOWS PROVIDED BY
         INVESTING ACTIVITIES:


                                                 -5-






            Capital expenditures                          (115)             -
                                                       _______         ______
            Net cash provided by (used in)
              investing activities                        (115)             -
                                                       _______         ______

        CASH FLOWS FROM FINANCING ACTIVITIES:
            Proceeds from issuance of common stock       1,284              -
            Repayments of long-term debt                   (56)           (42)
            Additions to notes payable                     312              -
            Repayments on notes payable                    (22)        (1,278)
                                                       _______         ______
            Net cash provided by (used in)
                financing activities                     1,518         (1,320)
                                                       _______         ______

        NET INCREASE (DECREASE) IN CASH AND
         CASH EQUIVALENTS                                    2              3

        CASH AND EQUIVALENTS, (beginning of period)         92              4
                                                       _______         ______

        CASH AND EQUIVALENTS, (end of period)         $     94        $     7
                                                       ______          ______

</TABLE>
        See accompanying notes to condensed consolidated financial statements.































                                                 -6-






                          INNOVO GROUP INC. AND SUBSIDIARIES
                 NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                                     (Unaudited)


       NOTE 1:      BASIS OF PRESENTATION

               The  condensed consolidated  financial  statements include  the
       accounts  of Innovo Group  Inc. ("Innovo  Group") and  its wholly-owned
       subsidiaries  (collectively "the Company").  The condensed consolidated
       financial statements included herein have been prepared by the Company,
       without  audit, pursuant to the rules and regulations of the Securities
       and Exchange Commission.   Certain information and footnote disclosures
       normally included in  financial statements prepared in  accordance with
       generally accepted accounting principles have been condensed or omitted
       pursuant  to such rules and  regulations, although the Company believes
       that the disclosures are adequate to make the information presented not
       misleading.  These condensed  consolidated financial statements and the
       notes  thereto  should be  read  in conjunction  with  the consolidated
       financial statements  included in the  Company's Annual Report  on Form
       10-K for the year ended October 31, 1995.

               In   the  opinion  of  the  management   of  the  Company,  the
       accompanying  unaudited  condensed  consolidated  financial  statements
       contain  all  necessary adjustments  to  present  fairly the  financial
       position,  the results  of operations  and cash  flows for  the periods
       reported.  All adjustments are of a normal recurring nature.

               The  results of  operations  for  the  above  periods  are  not
       necessarily indicative of the results to be expected for the full year.

               Effective November 1, 1995, the Company changed its fiscal year
       to end on November 30.   Previously the Company's fiscal year  ended on
       October  31.   The  results  of  operations  and  cash  flows  for  the
       transition  period  of  November 1,  1995  to  November  30, 1995  were
       separately presented in the Company's Quarterly Report on Form 10-Q for
       the quarter ended February 29, 1996.

       NOTE 2:      ACQUISITION

               On April 12, 1996, the Company acquired 100% of the outstanding
       common  stock  of  Thimble  Square,  Inc.  ("Thimble  Square")  for  an
       aggregate  of  $1.1 million,  paid  by the  issuance  of shares  of the
       restricted common stock of  the Company.  In a  concurrent transaction,
       Thimble Square acquired from its stockholders a plant it had previously
       leased  from them in exchange for (a)  $300,000 paid by the issuance of
       shares of the  restricted common  stock of  Innovo Group,  and (b)  the
       issuance  by Thimble Square of $200,000 of unsecured notes payable due,
       without interest, on August 31, 1996 (with certain prepayments required
       in the event of certain refinancings or asset sales by Thimble Square).
       The Company  also issued  95,686 shares  in payment  of a finder's  fee
       related to the acquisition.

               A  total of 2,840,784 shares of the Company's common stock were
       issued  to  effect  the acquisition.    However,  at  the time  of  the
       acquisition  Thimble Square  owned  1,080,000 shares  of the  Company's


                                         -7-


                          INNOVO GROUP INC. AND SUBSIDIARIES
                 NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                                     (Unaudited)

       NOTE 2:      ACQUISITION (continued)

       common stock  as a result of the January, 1996 manufacturing agreement
       between the companies  (see Note 6). As a  result of the  acquisition,
       Innovo Group reacquired, and retired, those shares, and the net increase
       in the number of shares of Innovo Group common stock outstanding was
       1,760,784 shares.

            The aggregate purchase price  of $1,849,000 (which includes the
       finder's  fee  of  $49,000  and  acquisition  costs  of  $200,000)  was
       allocated  to Thimble Square's  assets and liabilities,  based on their
       fair values , as follows:
                                                  (000's)
<TABLE>
               <S>                                <C>
               Current assets                     $   220
               Property and equipment               1,850
               Investment in Innovo Group
                 common stock                         551
               Goodwill                               773
               Current liabilities                   (924)
               Long-term debt                        (546)
               Other liabilities                      (75)
                                                   ______
                                                  $ 1,849
                                                   ______
</TABLE>
               The purchase price is subject to downward revision based on the
       results  of  certain  appraisals   of  Thimble  Square's  property  and
       equipment which are expected  to be completed during the  third quarter
       of fiscal 1996, and the amounts allocated to property and equipment and
       goodwill  could be  revised  as the  result of  those  appraisals or  any
       revision to the purchase price.

               The acquisition  was accounted for  as a purchase,  and Thimble
       Square's operating results are included  in the consolidated results of
       operations  from April  12, 1996.   The  following unaudited  pro forma
       information  indicates   what   net  sales,   income  from   continuing
       operations, and income from continuing operations per share, would have
       been had the acquisition  of Thimble Square been completed  on December
       1, 1995 and November  1, 1994, respectively.  This  unaudited pro forma
       information has been prepared for illustrative purposes only and is not
       necessarily indicative  of the  Company's future financial  position or
       results of operations.











                                         -8-


                          INNOVO GROUP INC. AND SUBSIDIARIES
                 NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                                     (Unaudited)

       NOTE 2:      ACQUISITION (concluded)
<TABLE>
<CAPTION>
                                                    Six months ended
                                                  ___________________
                                                  May 31,   April 30,
                                                   1996       1995
                                                  _______   _________
                                             (000's except per share amounts)

               <S>                                <C>       <C>
               Sales                              $ 3,833   $ 4,632
               Income (loss) from continuing
                 operations                          (809)    1,652
               Income (loss) per share from
                continuing operations                (.08)      .40
</TABLE>
               The goodwill  arising from the acquisition of Thimble Square is
       being  amortized  over  a  period  of  10  years.    The  Company  will
       periodically assess the recoverability of the goodwill by comparison to
       the  projected  undiscounted operating  cash  flows  from the  acquired
       operations   over  the  remaining  amortization  period.    If  such  a
       comparison  indicates  impairment, unamortized  goodwill will be  reduced
       to equal the present value of such projected cash flows.

       NOTE 3:      DISCONTINUED OPERATIONS

               On  July  31,  1995  the Company  executed  an  agreement  with
       Accessory Network Group ("ANG") under which ANG succeeded to all of the
       rights held by  NASCO Products to  market and distribute in  the United
       States the  National Football  League, NBA, Major  League Baseball  and
       National Hockey League logoed sports bags, backpacks and equipment bags
       NASCO  Products  previously imported  and  distributed.   The  products
       marketed  and sold under  those license  rights represented  a separate
       class of products and previously issued 1995 financial statements  have
       been   restated  to  report  the  results  of  those  operations  as  a
       discontinued operation.

               For  each  license  ANG   is  paying  NASCO  Products  $187,500
       ($750,000  in the aggregate),  of which $100,000  was paid  on July 31,
       1995.   The remaining $650,000 is payable, without interest, in monthly
       installments  equal  to 5%  of ANG's  aggregate  sales of  the licensed
       products, with the final payment due July 31, 1998.  ANG assumed all of
       NASCO Products'  obligations under  the licenses, including  payment of
       royalties and  minimum royalties.   NASCO Products also  transferred to
       ANG  its existing  inventory  of these  products,  for which  ANG  paid
       approximately 67% of NASCO Products' cost over a six month period.  The
       payments to be received from  the sale of the NASCO  Products' domestic
       operations were  recorded at  their present value,  discounted 10%  per
       annum.

               In addition, ANG will  make an ongoing annual payment  to NASCO
       Products of  2% of sales  under each of  the National Football  League,
       Major  League Baseball and National  Hockey League licenses,  and 1% of


                                         -9-



       sales under the NBA license, up to aggregate sales of  $15 million, and
       1.5% and .5% of sales thereafter.  The payments will continue for forty
       years unless a license expires or is terminated and is not renewed or
                          INNOVO GROUP INC. AND SUBSIDIARIES
                 NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                                     (Unaudited)

       NOTE 3:     DISCONTINUED OPERATIONS (concluded)

       reinstated within twelve months.

       NOTE 4:      INVENTORIES

               Inventory consisted of the following:

<TABLE>
<CAPTION>
                                        May 31,   October 31,
                                         1996         1995  
                                        _______   ___________
                                             (000's)

               <S>                      <C>       <C>
               Finished goods           $   696   $   601
               Work-in-process              287       177
               Raw materials                649       469
               Inventory reserve            (20)      (18)
                                         ______    ______
                  Total                 $ 1,612   $ 1,229
                                          -----     -----
</TABLE>
       NOTE 5:      NOTES PAYABLE AND LONG-TERM DEBT

               (a) Notes Payable

               Notes payable consisted of the following:
<TABLE>
<CAPTION>
                                        May 31,   October 31,
                                         1996        1995   
                                        _______   ___________
                                             (000's)

               Innovo factoring
                 <S>                    <C>       <C>
                 facility               $   728   $   356
               Bank credit facility         106       202
               Working capital loan         407       407
               NPI International loan       100         -
               Thimble Square acquisition
                 (Note 2)                   200         -
               Other                        164        28
                                         ______    ______
                                        $ 1,705   $   993
                                         ______    ______
</TABLE>
               In December,  1995 the Company  obtained a $300,000  short term
       loan collateralized by the common stock of NPI International.  The loan
       bears interest  at an  annual rate  of 12%  and is due  July 31,  1996.
       $200,000 of such note was repaid in the second quarter fiscal 1996.

               (b) Long-Term Debt



                                         -10-


               In November, 1995 the  Company acquired a facility which  it is
       developing as an indoor retail outlet featuring antique and flea market
       shops.  The $1.5 million purchase price was paid by the issuance to the
                          INNOVO GROUP INC. AND SUBSIDIARIES
                 NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                                     (Unaudited)

       NOTE 5:      NOTES PAYABLE AND LONG-TERM DEBT (concluded)

       seller of (i)  options to purchase  1 million shares  of the  Company's
       common  stock, exercisable at $.01  per share through  March, 1998, and
       (ii)  an  $800,000 first  lien  non-recourse  mortgage secured  by  the
       property.  The mortgage is payable $25,500 quarterly, beginning July 1,
       1996; all unpaid principal, and interest (which  accrues at the rate of
       9.5% per annum) is due  January, 2006.  The stock option  was exercised
       in March, 1996.  The Company also issued a warrant, exercisable for the
       purchase of 100,000 shares at $.01 per share, as a  finder's fee on the
       property acquisition.  The warrant was exercised in April, 1996.

       NOTE 6:      STOCKHOLDERS' EQUITY

               The changes  in common  stock, additional paid-in  capital, and
       treasury stock during  the month of November, 1995 and during the first
       quarter of fiscal 1996 were as follows:
<TABLE>
<CAPTION>
                                                   Additional
                                                   Common Stock           Stock
      paid-in       Treasury Stock
                                               Shares       Amount    
Subscription   capital       Shares     Amount
                                               ______       ______    
____________   _________     ______     ______
                                                            (000's)    (000's) 
      (000's)                  (000's)
            <S>                                <C>          <C>        <C>     
      <C>           <C>        <C>
            Balance, October 31, 1995          3,050,062    $  30      $   350 
      $ 19,137      (53,072)   $(2,389)
            Issuances of common stock
              Exercise of warrants               750,000        8            - 
           232            -          -
              Subscription agreement              60,793        1          (58)
            57            -          -
              Spirco reorganization               18,000        -            - 
            12            -          -
            Issuance of option (Note 5)                -        -            - 
           700            -          -
                                               _________     ____       ______ 
       _______      _______    _______
            Balance, November 30, 1995         3,878,855       39          292 
        20,138      (53,072)    (2,389)
            Issuances of common stock
              Cash                             5,450,480       54            - 
         1,195            -          -
              Subscription agreement             311,356        3         (292)
           289            -          -
              Spirco reorganization               80,630        1            - 
            57            -          -
              Manufacturing agreement          1,200,000       12            - 
           388            -          -
              Thimble Square acquisition
                (Note 2)                       1,760,784       18            - 
           881            -          -
              Extinguishment of debt             322,110        3            - 
           412            -          -
              Exercise of warrants and
               options (below and Note 5)      3,372,730       34            - 
           111            -          -
              Loan fees                           87,052        1            - 
            25            -          -
            Debt settlement                            -        -            - 
             -      (66,619)       (37)
            Issuance costs                       114,286        1            - 
          (110)           -          -
                                               _________    _____      _______ 
      ________      _______    _______
            Balance, May 31, 1996              16,578,283   $ 166        $   - 
      $ 23,386     (119,691)   $(2,426)
</TABLE>
               In  October, 1995  the  holder of  unsecured notes  aggregating
       $319,000  tendered the  notes, and  accrued interest  of $31,000,  as a
       subscription  for  shares of  the Company's  common  stock.   Under the


                                         -11-


       subscription agreement the Company issued between November 1, 1995  and
       April  30, 1996  shares  of  common stock  that had an aggregate value of
       approximately $350,000, on the basis of 75 percent of the market prices
       at the times  the shares are  issued, subject to  a maximum of  375,000
       shares.

               In  January, 1996,  the Company  entered  into an  agreement to
       obtain contract  manufacturing services,  and issued to  the contractor
       (Thimble Square) 1,200,000 shares of its common stock as prepayment for
       $400,000 (approximately 57,000 hours) of manufacturing operations which
       the  Company may  use on  an  as needed  basis through  July 31,  1997.
       Thimble  Square owned  1,080,000 of  such  shares at  the  time of  its
       acquisition by the  Company (see Note  2), as the  result of which  the
       agreement was
                          INNOVO GROUP INC. AND SUBSIDIARIES
                 NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                                     (Unaudited)

       NOTE 6:      STOCKHOLDERS' EQUITY (concluded)

       cancelled  and  the Company  reacquired,  and  retired, such  1,080,000
       shares.

               During  the first quarter of fiscal 1996 the Company settled an
       outstanding  obligation held by a  creditor who had previously received
       66,619 shares  of common stock as a partial payment.   As a part of the
       settlement  the creditor  returned  the shares  to  the Company.    The
       returned shares were recorded as treasury stock at their market value.

               In  connection with  the  private placement  of  shares of  its
       common  stock, for cash  during the first  quarter of  fiscal 1996, the
       Company issued warrants  for the  issuance of 2,272,730  shares of  its
       common  stock, exercisable through January,  1998 at a  per share price
       equal to 50% of
       the exercise date  market price of the Company's common  stock (25% for
       any exercises occurring  at a time when  the Company's common stock  is
       not  trading on the NASDAQ).  The  warrants were exercised in April and
       May, 1996.

       NOTE 7: CONTINGENCIES

               In  December 1991,  a former  employee  filed suit  against the
       Company  and others  alleging breach  of his  employment  agreement and
       conversion of his interest  in certain property rights of  the Company.
       The complaint,  as  amended, sought  compensation damages  of at  least
       $13.5 million.   In August, 1994 the trial court  granted the Company's
       motion for partial summary judgement and directed verdicts with respect
       to certain of the former  employee's claims, including those concerning
       his  ownership of  an interest  in the  "E.A.R.T.H." trademark,  or the
       existence  of a  partnership  with  the  Company  to  jointly  own  the
       trademark,  and the state court jury returned  findings in favor of the
       Company on  the  remainder  of the  plaintiff's  claim  concerning  the
       trademark as well as his claims for wrongful termination of employment.
       However, the jury awarded to plaintiff approximately $700,000, of which
       $50,000  was assessed  against Innovo Group  and $650,000  was assessed
       against Innovo,  including pre-judgement interest and  attorney's fees,


                                         -12-


       on the theory  that he was entitled to have received certain employment
       benefits, including  employee stock awards, during, and after, the term
       of his employment.  The  Company has appealed the jury's award,  and in
       connection  therewith has pledged as  an appeal bond  200,000 shares of
       its  unissued common  stock.   The Company  believes that  the ultimate
       resolution of the case is unlikely to result in a material loss.

               Under  the plan  of reorganization  of Spirco,  Inc. ("Spirco")
       certain  claims were contributed  to a trust  ("the Class  3 Trust") to
       which  Innovo Group  issued shares of  its common  stock.   The Class 3
       Trust,  which is administered by an independent trustee, is selling the
       shares of common stock  and distributing the net proceeds  therefrom to
       the Class 3 claimants.  If the proceeds from  the sale of the shares of
       common stock issued to the Class 3 Trust  are not sufficient to pay the
       allowed Class  3 claims, plus interest  accruing at the rate  of 7% per
       annum from November 7, 1994, then Innovo Group will be  required to pay
       the remaining     
                        INNOVO GROUP INC. AND SUBSIDIARIES
                 NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                                     (Unaudited)

       NOTE 7: CONTINGENCIES (concluded)

       amount in installments  with interest at 7% through November, 1999.  On
       the basis of the sales by the Class 3 Trust through  June 30, 1996, the
       market  price  of the  Company's  common stock  on that  date,  and the
       estimated amount of disputed claims that will be allowed (including the
       IRS assessment described below),  the proceeds from the sale  of shares
       by the Class 3 Trust will be sufficient to satisfy all Class 3 claims.

               The Internal Revenue Service ("IRS") is currently conducting an
       examination of Spirco's 1991 income tax return.  In March, 1996 the IRS
       issued an  audit report with respect to  such returns which proposed to
       reclassify certain capital losses,  which would have had the  effect of
       increasing the taxes by $250,000.  In June, 1996, after considering
       additional information  provided by  the Company,  the IRS  revised its
       audit report.   On the basis  of the revised  report, the taxes  due on
       account of the examination will not exceed the amount  that the Company
       has  provided in  its  consolidated financial  statements.   Any  taxes
       payable  would  become  a   Class  3  claim  under  Spirco's   plan  of
       reorganization, and would be subject to satisfaction (1) from the Class
       3 Trust, or (ii) by the  Company in installments through November, 1999
       as described above.

               In  April, 1996,  the Company  received notice  that a  foreign
       manufacturer  that had  supplied  imported products  to NASCO  Products
       asserts that it is owed approximately  $300,000 in excess of the amount
       recorded  by NASCO  Products.   NASCO  Products  and the  supplier  had
       previously  reached  an agreement  on the  balance  owed (which  is the
       balance recorded), as well  as an arrangement under which  the schedule
       for  the Company's  payments reducing  that balance  would be  based on
       future   purchases  from   that   supplier   of  products   distributed
       internationally  by  NPI  International.    The  Company  disputes  the
       supplier's  claim,  and  believes  that it  has  affirmative  defenses,
       including the  supplier's  subsequent refusal  to accept  and fill  NPI
       International  orders on  terms  contained  in  the agreement.    NASCO
       Products sold its operations  in July, 1995 and that  company currently


                                         -13-


       has no operations or unencumbered assets (see Note 2).

               The  Company is also a defendant in certain other legal actions
       arising from  normal business activities or  the bankruptcy proceedings
       of Spirco.  Management believes that those actions are without merit or
       that the  ultimate  liability, if  any,  resulting therefrom  will  not
       materially  effect the  Company's  consolidated  financial position  or
       results of operations.


















































                                         -14-






       Item 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF
               FINANCIAL CONDITION AND RESULTS OF OPERATIONS  

       General

          Acquisition of Thimble Square, Inc.

               As  discussed in  Note  2 of  Notes  to Condensed  Consolidated
       Financial  Statements, on April  12, 1996 the  Company acquired Thimble
       Square, Inc.  ("Thimble Square").   Thimble Square's  operating results
       are included in the  consolidated results of operations from  April 12,
       1996.

               Thimble Square  manufactures and markets  ladies' ready-to-wear
       at-home,  sleep and  lounge wear  from plants  in Pembroke  and Baxley,
       Georgia.   Its products  are sold to  retailers and through  mail order
       distribution.   Thimble Square also provides sub-contract manufacturing
       for other distributors of private-label sleep and lounge wear; in those
       instances, the customer provides the raw materials, and Thimble  Square
       manufactures the products to the distributor's specifications.  Thimble
       Square's  sales  for  its fiscal  year  ended  December  31, 1995  were
       approximately $3 million.  Thimble Square  operated profitably for many
       years,  but during  fiscal  1994 and  1995  (years ended  December  31)
       incurred losses, due principally to lower  levels of sales.  That lower
       level of sales has  continued through May, 1996.  Innovo  Group intends
       to attempt to increase Thimble Square's sales by marketing its products
       to  major mass  merchants and  other retailers  with whom  Innovo Group
       already  has relationships,  and to  which Thimble  Square has  not had
       material sales.   The Company  also plans to  utilize Thimble  Square's
       mail order  distribution to  market Innovo's  products.   However, such
       steps will  take a period of time to implement, and until such time the
       inclusion  of Thimble Square's operating results  could have an adverse
       effect on the Company's consolidated results of operations.

          Change in Fiscal Year

               Effective November 1, 1995 the Company changed its fiscal  year
       to end on November 30.   Previously, the Company's fiscal year ended on
       October  31.   As a  result, the  results of  operations for  the first
       quarter  of fiscal 1996 (December, 1995 through February, 1996) may, in
       some  respects, lack comparability to the results of operations for the
       first  quarter of fiscal  1995 (November, 1994 to  January, 1995).  The
       results  of  operations and  cash flows  for  the transition  period of
       November  1, 1995 to November 30, 1995 were separately presented in the
       Company's  Quarterly Report on Form 10-Q for the quarter ended February
       29, 1996.

       Results of Continuing Operations

               Sales   for  the  first  half  of   fiscal  1996  increased  by
       $1,036,000, or 43.8%, to $3,400,000, from $2,364,000 for the six months
       ended April 30, 1995.  The inclusion of Thimble Square's operations for
       April  and  May,  1996, contributed  $230,000  of  the  increase.   The
       remaining $806,000 increase was due to sales of the Company's new craft
       products,  the   recapture  of  certain  craft   accounts  from  import
       suppliers, and  approximately $650,000  of sales  of  the Company's  U.S.


                                         -15-






       Olympic Team products. Additionally, sales for the first half of fiscal
       1996 do not include any sales from the Anheuser-Busch or Warner Bros.
       (Europe) licenses recently obtained by the Company.  Sales of products
       marketed under these licenses are anticipated to begin in the fourth
       quarter of fiscal 1996.

               Sales  for the second  quarter of fiscal  1996 were $2,081,000,
       representing  a $832,000 or 66.6% increase over sales of $1,249,000 for
       the three months  ended April 30, 1995.  Of  such increase, $230,000 is
       attributable to the inclusion of  Thimble Square's operations for April
       and May,  1996, while  the remaining  $602,000 increase  is due  to the
       factors discussed above.

               Gross  profit  as a  percentage of  sales  was 38.9%  and 41.1%,
       respectively,  for the  three and  six months  ended  May 31,  1996, as
       compared to 50.7% and  52.0%, respectively, for the second  quarter and
       first half of fiscal 1995.  The gross margins for 1996 are lower than
       those for the comparable fiscal 1995 periods in part due to a change in
       fiscal 1996 in the method used to allocate fixed  manufacturing costs  to
       interim periods.   Prior  to fiscal  1996  the  Company  utilized  all
       projected  sales  to  project production  in  each quarter  and  allocate
       fixed manufacturing  costs between interim periods.   Beginning in fiscal
       1996, the  allocation of fixed manufacturing  costs between  interim
       periods  is being based  on production projections that reflect  only
       confirmed or customer planned orders.    The Company  anticipates that as
       a result  quarterly gross profit percentages will vary less  than in
       fiscal 1995, when  the gross profit  percentages for the first  half of
       the  year were significantly higher than those for the second half of the
       year.

               The gross  profit percentage in  the second  quarter and  first
       half  of fiscal 1996 were also adversely affected by the Company's lack
       of working capital for the purchase of raw materials, and a shortage of
       labor at  its Tennessee manufacturing  facility.  These  factors caused
       production  inefficiencies and higher  freight costs.   The Company has
       taken  steps to  reduce  these adverse  factors;  in April,  1996,  the
       Company  purchased Thimble  Square, and since  mid-May  has been  using
       available manufacturing  capacity at Thimble  Square to offset  a portion
       of the  labor shortage in Tennessee.   In April  and May the  Company
       raised  additional working capital which  was used to  increase its raw
       materials inventories to more desirable levels and improve credit terms
       with raw materials suppliers.  However, these steps took place  late in
       the second quarter, and as a  result the principal benefits will not be
       realized  until the  second half  of  fiscal 1996.    The Company  will
       continue  to examine steps to address labor shortages, which may continue
       to effect operations  in the second half until  Innovo and Thimble Square
       are able to attain full capacity.

               Selling, general and administrative ("SG&A") expenses increased
       from $1,099,000 for the first half of fiscal 1995 to $1,608,000 for the
       six months ended  May 31, 1996.  The $509,000  increase was principally
       due to the inclusion of Thimble Square's operations  for April and May,
       1996 ($53,000), an increase in commissions and royalties of $186,000 as
       the result of higher sales, and $250,000 in costs related to additional
       personnel.   The  personnel additions  were principally  for functions


                                         -16-






       related to the development of new products, and products for the
       Company's newly obtained licenses, including the Warner Bros. and
       Anheuser-Busch licenses. These factors were also the principal reason for
       the $445,000 increase in  SG&A expenses for the second  quarter, from
       $511,000 in fiscal 1995 to $956,000  for fiscal 1996.   As a percentage
       of  sales SG&A expenses were 47.3% for the first half of  fiscal 1996
       compared to 46.5% for the six months ended April 30, 1995.  Depreciation
       and amortization expense increased in the fiscal 1996 periods principally
       due to  the inclusion of  the  depreciation and  amortization  of Thimble
       Square,  including goodwill amortization  of $13,000.   The management
       and administrative structure  currently  in place  represents a  level of
       costs  that the Company has chosen  to continue  in anticipation of,  and
       to  generate, increased sales.  The  Company recognizes that absent such
       an increase in sales it will not operate profitably without  additional
       significant expense  reductions. If sales increases are not achieved, it
       will attempt to further restructure to accomplish those cost reductions.

               The  loss from operations was $479,000 for the six months ended
       May 31, 1996, compared to $82,000 for  the first half of fiscal 1995, a
       difference of $397,000.   That difference is caused principally  by the
       lower gross margin  percentage and increase in  SG&A expenses discussed
       above, and is the principal cause of the difference of $346,000 between
       the loss from operations of $324,000  for the second quarter of  fiscal
       1996 and operating  income of $22,000 for the second  quarter of fiscal
       1995.

               Interest  expense  did  not  change  significantly between  the
       fiscal 1996 and fiscal 1995  periods.  The interest expense  of Thimble
       Square was offset by  lower interest expense, due to  lower borrowings,
       for Innovo and Innovo Group.

               In  March, 1995  the  Company recognized  other income  of $1.9
       million for  the net proceeds  it received upon  the settlement of  its
       lawsuit against  the former auditors of  NASCO.  The absence  of such a
       gain from  fiscal 1996 is the  principal cause in the  decline in other
       income between the  current and prior year  periods, and also for  $1.9
       million of the change in the results of continuing operations.

       Liquidity and Capital Resources

               Operating  cash flows were a negative  $1,311,000 for the first
       half of fiscal 1996 principally as the result  of $1.5 million increase
       in  accounts  receivable and  inventories.   The  increase  in accounts
       receivable  results  from  the increase  in  sales;  at  May 31,  1996,
       accounts receivable equals approximately 78 days of  sales, as compared
       to 108 days at October 31, 1995.  The accounts receivable and inventory
       increases were  financed with an aggregate of $1.6 million obtained from
       the sale  of shares of the  Company's common stock, or  the exercise of
       outstanding  common  stock purchase  warrants,  and  new notes  payable
       borrowings (net of repayments on  those notes).  That capital  was used
       during  the second  quarter to  reduce trade  debt, which  improved the
       Company's trade credit with its suppliers and allowed it to finance the
       increases in accounts receivables  and inventories, required to support
       the  increases in  sales,  through  new  trade  credit.    The  private
       placements  of shares of common  stock, which the  Company undertook to
       obtain the working capital needed to support the increase in sales, were


                                         -17-






       undertaken  in February,  April  and  May,  1996,  at  times  when  the
       Company's common stock  was trading at prices of between  $.25 and $.63
       per share.

               During the  second quarter of  fiscal 1996 the  Company reduced
       the borrowings outstanding under its NBD credit facility by $96,000, to
       $102,000,  with payments  received from  ANG (see  Note 3  of  Notes to
       Condensed Consolidated Financial Statements).  The Company  anticipates
       that the  repayment  of the  NBD borrowings  will be  completed in July
       or August, 1996, with additional payments from ANG, after which payments
       received from ANG will be used to repay the Company's July, 1994 working
       capital loan.

               The  Company believes  that on  an overall  basis cash  will be
       sufficient  to fund  planned operations  for fiscal  1996.   However, a
       failure of the retail environment to improve in the manner projected by
       the Company or continued labor shortages, would adversely effect sales
       and could force the Company to further constrict operations.









































                                         -18-







       PART II:                    OTHER INFORMATION

       Item 1. LEGAL PROCEEDINGS 

               Reference is  hereby made to Part I, Item 3 of Company's Annual
               Report  on Form  10-K for  the period  ended October  31, 1995,
               which is incorporated herein by reference.

       Item 3. DEFAULTS UPON SENIOR SECURITIES

               None

       Item 6. EXHIBITS AND REPORTS ON FROM 8-K

               (a)  Exhibits.  

               Exhibit 27.    Financial Data  Schedule (included  only in  the
               electronically filed version of this report.

               (b)  Reports on Form 8-K.  

               On April 29, 1996 the Company filed a current Report on Form 8-
               K reporting the acquisition of Thimble Square, Inc.


































                                         -19-








                                      SIGNATURES

       Pursuant  to the requirements of  the Securities Exchange  Act of 1934,
       the registrant has duly caused  this report to be signed on  its behalf
       by the undersigned thereunto duly authorized.



                                                  INNOVO GROUP INC.          
                                                                



       Dated:  July 16, 1996                      By/s/Patricia Anderson-Lasko

                                                    Patricia Anderson-Lasko,
                                                    President, Chairman and
                                                    Chief Executive Officer  
                                                                             
            


       Dated:  July 16, 1996                      By/s/Terrance J. Bond
                                                     Terrance J. Bond,
                                                     Controller
        






























                                         -20-






                                  INNOVO GROUP INC.
                         Exhibit 27 - Financial Data Schedule

                    THE   SCHEDULE  CONTAINS   SUMMARY  FINANCIAL
                    INFORMATION  EXTRACTED   FROM  THE  CONDENSED
                    CONSOLIDATED  FINANCIAL STATEMENTS  CONTAINED
                    IN THE COMPANY'S QUARTERLY REPORT ON FORM 10-
                    Q FOR THE  QUARTER ENDED MAY 31,  1996 AND IS
                    QUALIFIED IN  ITS  ENTIRETY BY  REFERENCE  TO
                    SUCH FINANCIAL STATEMENTS.

       

<TABLE> <S> <C>

       <ARTICLE>                5
       <MULTIPLIER>                                1,000
       <CURRENCY>                                  US Dollars
              
       <S>                                         <C>
       <PERIOD-TYPE>                                     6-MOS
       <FISCAL-YEAR-END>                           Nov-30-1996
       <PERIOD-START>                              Dec-01-1995
       <PERIOD-END>                                May-31-1996
       <EXCHANGE-RATE>                                       1
       <CASH>                                               94
       <SECURITIES>                                          0
       <RECEIVABLES>                                     1,931
       <ALLOWANCES>                                        120
       <INVENTORY>                                       1,612
       <CURRENT-ASSETS>                                  3,867
       <PP&E>                                            7,144
       <DEPRECIATION>                                    1,742
       <TOTAL-ASSETS>                                   10,508
       <CURRENT-LIABILITIES>                             4,438
       <BONDS>                                               0
       <COMMON>                                            166
                                        0
                                                  0
       <OTHER-SE>                                        2,811
       <TOTAL-LIABILITY-AND-EQUITY>                     10,508
       <SALES>                                           3,400
       <TOTAL-REVENUES>                                   3,400
       <CGS>                                             2,003
       <TOTAL-COSTS>                                     3,879
       <OTHER-EXPENSES>                                      0
       <LOSS-PROVISION>                                      0
       <INTEREST-EXPENSE>                                  284
       <INCOME-PRETAX>                                    (597)
       <INCOME-TAX>                                          0
       <INCOME-CONTINUING>                                (597)
       <DISCONTINUED>                                        0
       <EXTRAORDINARY>                                       0
       <CHANGES>                                             0
       <NET-INCOME>                                       (597)
       <EPS-PRIMARY>                                      (.06)
       <EPS-DILUTED>                                         0                 
                 
               



</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission