CLOVER INCOME PROPERTIES III LP
10QSB, 1996-08-14
REAL ESTATE
Previous: LONG DISTANCE DIRECT HOLDINGS INC, 10QSB, 1996-08-14
Next: PRUDENTIAL BACHE A G SPANOS REALTY PARTNERS L P I, 10-Q, 1996-08-14





                                                                          
           FORM 10-QSB--QUARTERLY REPORT UNDER SECTION 13 OR 15 (d)
                     OF THE SECURITIES EXCHANGE ACT OF 1934
                   (As last amended by 34-32231, eff. 6/3/93.)

                                  UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C.  20549

                                   FORM 10-QSB
(Mark One)

[X]   Quarterly Report Pursuant to Section 13 or 15(d) of The Securities
      Exchange Act of 1934


                  For the quarterly period ended June 30, 1996

                                       or
                                        
[ ]   Transition Report Pursuant to Section 13 or 15(d) of the Securities
      Exchange Act of 1934

                  For the transition period.........to.........
                                        

                         Commission file number 0-19246



                       CLOVER INCOME PROPERTIES III, L.P.
        (Exact name of small business issuer as specified in its charter)



          Delaware                                             22-2935727
(State or other jurisdiction of                             (I.R.S. Employer
incorporation or organization)                              Identification No.)

     23 West Park Avenue
   Merchantville, New Jersey                                      08109
(Address of principal executive offices)                        (Zip Code)


Registrant's telephone number, including area code (609) 662-1116
                                        


Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15 (d) of the Securities Exchange Act of 1934
during the preceding 12 months (or for such shorter period that the registrant
was required to file such reports ), and (2) has been subject to such filing
requirements for the past 90 days.  Yes  X  .  No      .

                                                                               

                       CLOVER INCOME PROPERTIES III, L.P.
                                  BALANCE SHEET
                                   (Unaudited)

                                     ASSETS
                                       
<TABLE>
<CAPTION>

                                                                        June 30, 
                                                                          1996    
<S>                                                                   <C>             
 CASH                                                                  $  128,822
                                                                                 
 INVESTMENT IN THE WILLOWBROOK JOINT                                             
      VENTURE, at market                                                1,324,463
                                                                                 
 TOTAL ASSETS                                                          $1,453,285
                                                                                
                                                                                
                     LIABILITIES AND PARTNERS' CAPITAL (DEFICIT)
                                                                                 
 LIABILITIES                                                                     
 Accrued expenses                                                      $   10,238
                                                                                 
 PARTNERS' CAPITAL (DEFICIT)                                                     
      General partner                                                     (45,486)
      Limited partners                                                  1,488,533
            Total partners' capital                                     1,443,047
                                                                                 
 TOTAL LIABILITIES AND PARTNERS' CAPITAL (DEFICIT)                     $1,453,285

<FN>

   The accompanying notes are an integral part of these financial statements.

</TABLE>

                       CLOVER INCOME PROPERTIES III, L.P.
                            STATEMENTS OF OPERATIONS
                                   (Unaudited)
<TABLE>
<CAPTION>                                                                              
                                     Three Months Ended           Six Months Ended     
                                           June 30,                   June 30,         
                                      1996        1995           1996          1995    
<S>                               <C>          <C>            <C>           <C>
 REVENUES                                                                            
    Interest income                $    761     $    732       $  1,437      $  1,119
       Total revenues                   761          732          1,437         1,119
                                                                                     
 EXPENSES                                                                            
    Impairment loss,                                                                 
     investment in joint                                                             
     venture                             --           --         40,000            --
    Amortization                         --        2,378             --         4,757
    Professional services            11,600        7,784         18,674        13,983
    General and administrative          435        2,621            814         5,389
       Total expenses                12,035       12,783         59,488        24,129
                                                                                    
 SHARE OF INCOME FROM THE                                                            
    WILLOWBROOK JOINT VENTURE         7,562       16,114         22,181        24,217
                                                                                     
 NET (LOSS) INCOME                 $ (3,712)    $  4,063       $(35,870)     $  1,207
                                                                                     
 NET (LOSS) INCOME PER LIMITED                                                       
    PARTNERSHIP UNIT               $   (.51)    $    .55       $  (4.87)     $    .16  

<FN>

   The accompanying notes are an integral part of these financial statements.
</TABLE>


                       CLOVER INCOME PROPERTIES III, L.P.
                    STATEMENTS OF PARTNERS' CAPITAL (DEFICIT)
                     FOR THE SIX MONTHS ENDED JUNE 30, 1996
                                   (Unaudited)
<TABLE>
<CAPTION>

                                                                             
                                              General        Limited 
                                              Partner        Partners        Total  
<S>                                        <C>            <C>            <C>                     
 Balance (Deficit) at January 1, 1996       $  (44,927)    $ 1,543,754    $ 1,498,827
                                                                                     
 Partners' distributions, $2.70 per                                                  
   limited partnership unit                       (200)        (19,710)       (19,910)
                                                                                    
 Net loss                                         (359)        (35,511)       (35,870)
                                                                                     
 Balance (Deficit) at June 30, 1996         $  (45,486)    $ 1,488,533    $ 1,443,047

<FN>
   The accompanying notes are an integral part of these financial statements.
</TABLE>


                       CLOVER INCOME PROPERTIES III, L.P.
                            STATEMENTS OF CASH FLOWS
                                   (Unaudited)
<TABLE>
<CAPTION>

                                                                  Six Months Ended
                                                                      June 30,
                                                               1996            1995   
<S>                                                         <C>             <C>
 OPERATING ACTIVITIES                                                                 
    Interest income received                                 $   1,437       $   1,119
    Distributions received from The Willowbrook                                       
       Joint Venture                                            22,181          24,217
    Cash paid for operating expenses                           (28,750)        (38,267)
                                                                                     
       Net cash used in operating activities                    (5,132)        (12,931)
                                                                                      
 INVESTING ACTIVITIES                                                                 
    Distributions received from The Willowbrook                                       
       Joint Venture                                            30,991          28,955
                                                                                      
 FINANCING ACTIVITIES                                                                 
                                                                                     
    Partners' distributions                                    (19,910)        (24,703)
                                                                                      
 NET INCREASE (DECREASE) IN CASH                                 5,949          (8,679)
                                                                                      
 CASH, beginning of period                                     122,873         116,337
                                                                                      
 CASH, end of period                                         $ 128,822       $ 107,658

<FN>

   The accompanying notes are an integral part of these financial statements.
</TABLE>

                       CLOVER INCOME PROPERTIES III, L.P.
                            STATEMENTS OF CASH FLOWS
                                   (Unaudited)

<TABLE>
<CAPTION>
                                                                             
                                                                 Six Months Ended       
                                                                     June 30, 
                                                               1996             1995  
<S>                                                         <C>             <C>
 RECONCILIATION OF NET INCOME TO CASH                                                 

 USED IN OPERATING ACTIVITIES                                                         
                                                                                     
    Net (loss) income                                        $ (35,870)      $   1,207
                                                                                      
 ADJUSTMENTS                                                                          
    Impairment loss, investment in joint venture                40,000              --
    Amortization                                                    --           4,757
    Income from investment in the Willowbrook                                         
       Venture                                                 (22,181)        (24,217)
    Distributions received from the Willowbrook                                       
       Joint Venture                                            22,181          24,217
    Decrease in accrued expenses                                (9,262)         (8,500)
    Decrease in due to affiliates                                   --         (10,395)
                                                                                     
       Total adjustments                                        30,738         (14,138)
                                                                                      
 Net cash provided by operating activities                   $  (5,132)      $ (12,931)

<FN>

   The accompanying notes are an integral part of these financial statements.
</TABLE>

                       CLOVER INCOME PROPERTIES III, L.P.
                          NOTES TO FINANCIAL STATEMENTS
                                  JUNE 30, 1996
                                   (Unaudited)


Readers of this quarterly report should refer to Clover Income Properties III,
L.P. ("Partnership") audited financial statements as of December 31, 1995, as
certain footnote disclosures which would substantially duplicate those contained
in such audited financial statements have been omitted from this report.

1. INVESTMENT IN THE WILLOWBROOK JOINT VENTURE:

On April 8, 1992, the Partnership consummated a transaction which was effective
April 1, 1992, with the Willowbrook Joint Venture, Clover Income Properties,
L.P. ("CIP"), and Clover Income Properties II, L.P. ("CIP II"), affiliated
partnerships, for the acquisition by the Partnership of an interest in the
Willowbrook Joint Venture (the "Joint Venture"), which owns the Willowbrook
Apartments, a 299-unit mid-rise apartment complex located in Baltimore,
Maryland.  The Partnership acquired a 14.18% interest in the Joint Venture for a
cash purchase price of $2,200,000. 

On February 7, 1996, the Joint Venture, Berwind Properties Group, Inc.
("Berwind"), and First Montgomery Properties, Ltd. ("First Montgomery" and with
Berwind the "Buyer's"), executed an agreement of Sale (as amended the "Sale
Agreement") concerning the sale of The Willowbrook Apartments (the "Sale").

Pursuant to the terms of the Sale Agreement, the Buyers agreed to purchase the
Willowbrook Apartments for the purchase price of $9,850,000.  The Sale was
contingent upon the approval of the holders of more than 50% of the outstanding
units of limited partnership interest in the Partnership and the holders of more
than 50% of the outstanding units of limited partnership interest in each of CIP
and CIP II.  Such approval was obtained and the sale of Willowbrook Apartments
was closed on July 23, 1996.

Subsequent to the sale of The Willowbrook Apartments, all assets of the Joint
Venture will be liquidated.  The net proceeds will be distributed to its owners
(CIP, CIP II, and CIP III) and the Joint Venture dissolved.

Upon receipt of distribution from the Joint Venture, the limited partnership
will then liquidate the net assets, distribute the proceeds and be dissolved.

Due to the proposed sale of the Willowbrook Apartments and subsequent
liquidation of the Partnership, the Partnership has reflected its investment in
the Joint Venture and the related deferred acquisition fees at the lower of cost
or market.  Market value is based on the estimated cash proceeds (net of
settlement costs) from the sale of the Willowbrook Apartments after allocation
of these proceeds to the Partnership, CIP, and CIP II.  

1. INVESTMENT IN THE WILLOWBROOK JOINT VENTURE (continued):

A summary of the Joint Venture's financial statements is as follows:
  
                                                                              
                                                                Six Months  
                                                              Ended June 30,
                                                                  1996      
    Current assets                                             $   417,055
    Investment property, net of accumulated                      9,165,347
    Other noncurrent assets                                          1,100
                                                                         
    Total assets                                               $ 9,583,502
                                                                         
    Current liabilities                                        $   475,437
    Capital -                                                             
       Clover Income Properties, L.P.                            3,582,476
       Clover Income Properties II, L.P.                         3,582,476
       Clover Income Properties III, L.P.                        1,943,113
                                                                          
    Total liabilities and capital                              $ 9,583,502
                                                                         
    Revenues                                                   $ 1,062,908
    Expenses                                                       895,315
                                                                         
    Net income                                                 $   167,593


The Joint Venture made distributions from operations to the Partnership in the
amount of $53,172 during the first six months of 1996. (Also, see Note 2).

The investment in The Willowbrook Joint Venture, at market of $1,324,463,
includes amortization ($104,910) of the additional costs of the Partnership's
share of the investment in the Joint Venture over the Partnership's share of the
net book value of the Joint Venture on April 1, 1992.  Also included is an
impairment loss of $40,000 and $472,947 which was recorded at March 31, 1996,
and December 31, 1995, respectively. The amount by which the Partnership's share
of the investment in the Joint Venture exceeds the Partnership's share of the
net book value of the Joint Venture was $651,576.  This amount has been
allocated to land and building in the amounts of $75,452 and $576,124,
respectively.  The excess costs allocable to the building are amortized over the
remaining estimated useful life of the building on April 1, 1992, which is 20
years and 9 months.  Therefore, the amount of the investment reflected here does
not correspond to the Partnership's capital account balance in the Joint Venture
due to the adjustments indicated above.

2. SUBSEQUENT DISTRIBUTIONS:

In July 1996, the Partnership received an $8,862 distribution from the
Willowbrook Joint Venture.  The Partnership made a cash distribution in July
1996 of $9,855 to the limited partners and $100 to the General Partner.

3. GENERAL:

The financial statements reflect all adjustments which are, in the opinion of
the General Partner, necessary for a fair presentation of the results for the
interim period presented.  Such adjustments are of a normal recurring nature. 
Certain reclassifications have been made to the 1995 information to conform to
the 1996 presentation.



                          THE WILLOWBROOK JOINT VENTURE
                                  BALANCE SHEET
                                   (Unaudited)

                                     ASSETS
<TABLE>
<CAPTION>

                                                                          June 30,
                                                                           1996   
<S>                                                                   <C>
 CURRENT ASSETS                                                                   
    Cash                                                               $   357,202
    Cash held for security deposits-restricted                              34,225
    Prepaid expenses                                                        23,144
    Rents receivable                                                         2,484
       Total current assets                                                417,055
 INVESTMENT PROPERTY HELD FOR SALE                                      13,458,013
    Less - accumulated depreciation                                     (4,292,666)
       Net investment property                                           9,165,347
                                                                                  
 OTHER ASSETS                                                                     
    Utility deposit                                                          1,100
                                                                                  
 TOTAL ASSETS                                                          $ 9,583,502


                           LIABILITIES AND PARTNERS' CAPITAL
                                                                                  
 CURRENT LIABILITIES                                                              
    Accounts payable                                                   $    53,146
    Accrued expenses                                                        55,247
    Tenants' security deposits                                              34,225
    Prepaid rents                                                            6,526
    Due to affiliates                                                      326,293
       Total current liabilities                                           475,437
                                                                                  
 PARTNERS' CAPITAL                                                                
    Clover Income Properties, L.P.                                       3,582,476
    Clover Income Properties II, L.P.                                    3,582,476
    Clover Income Properties III, L.P.                                   1,943,113
       Total partners' capital                                           9,108,065
                                                                                  
 TOTAL LIABILITIES AND PARTNERS' CAPITAL                               $ 9,583,502

<FN>
        The accompanying notes are an integral part of these statements.
</TABLE>


                          THE WILLOWBROOK JOINT VENTURE
                            STATEMENTS OF OPERATIONS
                                   (Unaudited)
<TABLE>
<CAPTION>
                                               
                                                                        
                                    Three Months Ended            Six Months Ended
                                         June 30,                     June 30,
                                   1996           1995          1996           1995  
<S>                           <C>            <C>           <C>            <C>
 REVENUES:                                                                           
    Rental income              $  524,691     $  502,607    $1,036,444     $  997,340
    Other income                   14,100          8,033        26,281         13,617
    Interest income                    45             46           183            530
          Total revenues          538,836        510,686     1,062,908      1,011,487
                                                                                     
 EXPENSES:                                                                           
    Depreciation                  128,711        128,253       257,422        256,506
    Operating expenses                                                               
       (including affiliate                                                          
       transactions of $774                                                          
       and $16,863 for the                                                           
       three and six months                                                          
       ended June 30, 1995)       314,657        268,792       599,404        530,294
    Professional services          36,551             --        38,489          4,948
          Total expenses          479,919        397,045       895,315        791,748
                                                                                     
 NET INCOME                    $   58,917     $  113,641    $  167,593     $  219,739

<FN>
        The accompanying notes are an integral part of these statements.

</TABLE>

                          THE WILLOWBROOK JOINT VENTURE
                         STATEMENTS OF PARTNERS' CAPITAL
                     FOR THE SIX MONTHS ENDED JUNE 30, 1996
                                   (Unaudited)
<TABLE>
<CAPTION>
                                                                             
                                  Clover         Clover        Clover
                                  Income         Income        Income
                                Properties     Properties    Properties
                                    L.P.        II, L.P.      III, L.P.      Total  
<S>                             <C>           <C>           <C>           <C>                       
 Balance - January 1, 1996       $3,671,476    $3,671,476    $1,972,520    $9,315,472
                                                                                     
 Net income                          71,914        71,914        23,765       167,593
                                                                                     
 Partners' distributions           (160,914)     (160,914)      (53,172)     (375,000)
                                                                                     
 Balance at June 30, 1996        $3,582,476    $3,582,476    $1,943,113    $9,108,065

<FN>
        The accompanying notes are an integral part of these statements.
</TABLE>


                          THE WILLOWBROOK JOINT VENTURE
                            STATEMENTS OF CASH FLOWS
                                   (Unaudited)
<TABLE>
<CAPTION>

                                                                  Six Months Ended
                                                                      June 30,
                                                               1996            1995   
<S>                                                        <C>             <C>
 OPERATING ACTIVITIES:                                                                
      Cash received from rentals                            $1,040,200      $  993,833
      Other income received                                     26,281          13,617
      Interest income received                                     183             530
      Security deposits paid (received)                            643          10,543
      Cash paid for operating expenses                        (450,583)       (437,784)
                                                                                      
           Net cash provided by operating                                             
               activities                                      616,724         580,739
                                                                                      
 INVESTING ACTIVITIES                                                                 
      Cash paid for investment property                        (26,016)        (22,857)
                                                                                      
 FINANCING ACTIVITIES                                                                 
      Partners' distributions                                 (375,000)       (375,000)
                                                                                      
 NET INCREASE IN CASH                                          215,708         182,882
                                                                                      
 Cash, beginning of period                                     141,494         146,687
                                                                                      
 Cash, end of period                                        $  357,202      $  329,569

<FN>
        The accompanying notes are an integral part of these statements.

</TABLE>


                          THE WILLOWBROOK JOINT VENTURE
                            STATEMENTS OF CASH FLOWS
                                   (Unaudited)

<TABLE>
<CAPTION>
                                                                             
                                                                  Six Months Ended
                                                                      June 30,
                                                               1996            1995   
<S>                                                         <C>             <C>
 RECONCILIATION OF NET INCOME                                                         
 TO NET CASH PROVIDED BY OPERATING ACTIVITIES                                         
                                                                                      
      NET INCOME                                             $ 167,593       $ 219,739
                                                                                     
 Adjustments to reconcile net income to net cash                                      
  provided by operating activities                                                    
  Depreciation                                                 257,422         256,506
  Decrease in cash held for security deposits                      643          10,543
  Decrease in prepaid expenses                                 113,870         121,887
  Decrease in rents receivable                                   5,118          (6,320)
  Increase (decrease) in accounts payable                       53,146         (17,447)
  Increase (decrease) in accrued expenses                       18,291          (4,069)
  Increase (decrease) in security deposits                       2,003          (2,952)
  (Decrease) increase prepaid rents                             (1,362)          2,813
  Increase in due to affiliates                                     --              39
                                                                                      
 Total adjustments                                             449,131         361,000
                                                                                     
 NET CASH PROVIDED BY OPERATING ACTIVITIES                   $ 616,724       $ 580,739

<FN>
      The accompanying notes are an integral part of these statements.    
</TABLE>


                          THE WILLOWBROOK JOINT VENTURE
                          NOTES TO FINANCIAL STATEMENTS
                                  JUNE 30, 1996
                                   (UNAUDITED)


Readers of this quarterly report should refer to The Willowbrook Joint Venture's
("Joint Venture") audited financial statements as of December 31, 1995, as
certain footnote disclosures which would substantially duplicate those contained
in such audited financial statements have been omitted from this report.

1.  INVESTMENT PROPERTY HELD FOR SALE:

On December 17, 1987, the Joint Venture acquired the Willowbrook Apartments, a
mid-rise apartment complex comprising 299 apartment units contained in eight
five-story buildings.  The complex is located in Baltimore, Maryland.  

On February 7, 1996, the Joint Venture, Berwind Properties Group, Inc.
("Berwind") and First Montgomery Properties, Ltd. ("First Montgomery" and with
Berwind, the "Buyers") executed an Agreement of Sale (as amended, the "Sale
Agreement") concerning the sale of The Willowbrook Apartments (the "Sale").  

Pursuant to the terms of the Sale Agreement, the Buyers agreed to purchase The
Willowbrook Apartments for a purchase price of $9,850,000.  The Sale was
contingent upon the approval by a majority of the limited partners of CIP, CIP
II, and CIP III.  Such approval was obtained and the Sale of Willowbrook
Apartments was closed on July 23, 1996.

Due to the sale of The Willowbrook Apartments and subsequent liquidation of the
Partnership, the Joint Venture has reflected the investment property held for
sale at the lower of cost or market.  Market value is based on the estimated
cash proceeds (net of settlement costs) from the sale of the Willowbrook
Apartments.  At June 30, 1996, the investment property held for sale was not
impaired.  

The following is a summary of investment property as of June 30, 1996.
                                                                              

Land                                                    $ 1,421,205            
Building                                                 11,006,247           
Furniture and fixtures                                    1,030,561          
                                                         13,458,013          
 Less: Accumulated depreciation                          (4,292,666)         
                                                        $ 9,165,347          


2.  TRANSACTIONS WITH AFFILIATES:

Effective February 21, 1995, NPI-CL Management, L.P. ("NPI") which is
unaffiliated with the general partner, replaced an affiliate of the general
partner as Property Manager.  Until this time, as compensation for property
management services performed by an affiliate of the Partners with respect to
the Property, the affiliate was entitled to a management fee in an amount not to
exceed 5% of gross revenues.  On January 19, 1996, the stockholders of National
Property Investors, Inc. sold all of its issued and outstanding stock to IFGP
Corporation, an affiliate of Insignia Financial Group, Inc.

The general partners of CIP, CIP II, and CIP III and their affiliates were
entitled to reimbursement for administrative services rendered to the Joint
Venture and direct expenses of operations and goods and services used by and for
the Joint Venture.  For the six months ended June 30, 1995, $4,113 of such costs
were incurred by the Joint Venture.  Property management fees of $12,750 were
incurred and paid for the six months ended June 30, 1995, to an affiliate of the
general partner.  During the six months ended June 30, 1996, there were no
transactions with affiliates.

As of June 30, 1996, The Willowbrook Joint Venture owed a total of $326,293 to
Clover and its affiliates, including $7,161 for reimbursable costs and $319,132
for accrued property management fees.  The payment of such amounts will be made
from the proceeds of the Sale of the Willowbrook Apartments.
 
3.  SUBSEQUENT DISTRIBUTIONS:

In July 1996, the Joint Venture paid total distributions of $62,500 to its
partners.

4.  GENERAL:

The financial statements reflect all adjustments which are, in the opinion of
the joint venture partners, necessary for a fair statement of results for the
interim periods presented.  Such adjustments are of a normal recurring nature. 
Certain reclassifications have been made to the 1995 information to conform to
the 1996 presentation.


Item 2.  Management's Discussion and Analysis of Financial Condition and Results
         of Operations

Financial Condition, Liquidity, and Capital Resources

 The Partnership's only remaining interest in real estate is a 14.18% interest
in The Willowbrook Joint Venture, a joint venture which owned the Willowbrook
Apartments.  Consequently, the Partnership's primary remaining source of
operating cash flow will be distributions from The Willowbrook Joint Venture.

 On February 7, 1996, the Willowbrook Joint Venture, Berwind Property Group,
Inc. ("Berwind") and First Montgomery Properties, Ltd. ("First Montgomery", and
with Berwind, the "Buyers") executed an Agreement of Sale (as amended, the "Sale
Agreement") concerning the sale of Willowbrook Apartments (the "Sale").

 Pursuant to the terms of the Sale Agreement, the Buyers agreed to purchase The
Willowbrook Apartments for a purchase price of $9,850,000.  The Sale was
contingent upon the approval of the holders of more than 50% of the outstanding
Units and the holders of more than 50% of the outstanding units of limited
partnership interest in each of CIP and CIP II.  Such approval was obtained and
the sale of Willowbrook Apartments was closed on July 23, 1996.

 Cash on hand on June 30, 1996 was $128,822 compared to $122,873 on December 31,
1995.  Current funds, along with future operating cash flow, will be utilized
for working capital needs and for distributions to the limited partners.

 The Partnership's net cash flow used in operations was $5,132 for the six
months ended June 30, 1996, compared to cash flow used in operations of $12,931
for the same period in 1995.  The decrease in net cash flow used in operations
for the six months ended June 30, 1996, is attributable to a decrease in cash
paid for operating expenses.

 The Joint Venture's net cash flow from operations was $616,724 for the six
months ended June 30, 1996, compared to $580,739 for the same period in 1995. 
The increase in cash flow from operations over the period was due to an increase
in cash received from rentals and other income received, offset by an increase
in cash paid for operating expenses.

 Cash distributions by the Partnership to the partners during the six months
ended June 30, 1996, totaled $19,910.  Of the total amount, $19,710 was
distributed to the Limited Partners and $200 was distributed to the General
Partner.

 The General Partner believes that the Partnership's current and future cash
availability will be sufficient to meet the Partnership's liquidity
requirements, absent any unanticipated cost increases or adverse market
conditions.

 As of June 30, 1996, the Partnership has paid all outstanding amounts owed to
Clover and its affiliates.  There were no outstanding amounts owed to Clover and
its affiliates and the Partnership made no payments to Clover and its affiliates
during the  six months  ended June 30, 1996.

 As of June 30, 1996, the Willowbrook Joint Venture owed a total of $326,293 to
Clover and its affiliates, including $7,161 for reimbursable costs and $319,132
for accrued property management fees.  The payment of such amounts will be made
from the proceeds of the Sale of the Willowbrook Apartments.

 During the first six months of 1996, The Willowbrook Joint Venture continued
its program instituted in 1993 at The Willowbrook Apartments to upgrade
apartment interiors with new appliances and carpeting, combined with an
aggressive marketing program.

 Effective February 21, 1995, the General Partner and certain of its affiliates
entered into an agreement with NPI-CL Management L.P. ("NPI"), an entity
unaffiliated with the Partnership or its General Partner, pursuant to which NPI
began providing day-to-day asset management services for the Partnership as well
as property management services for the Joint Venture.  NPI is an affiliate of
National Property Investors, Inc.  On January 19, 1996, the stockholders of
National Property Investors, Inc. sold all of its issued and outstanding stock
to IFGP Corporation, an affiliate of Insignia Financial Group, Inc.

Results of Operations

    Three and Six Months Ended June 30, 1996 vs. June 30, 1995

 Partnership revenues do not include the revenues from the Willowbrook
Apartments.

 The Partnership earned interest of $761 and $1,437 for the three and six month
periods ended June 30, 1996, compared to $732 and $1,119 for the same periods of
1995.

 The Partnership's loss after amortization for the three and six month periods
ended June 30, 1996, was $3,712 and $35,870 compared to income after
amortization of $4,063 and $1,207 for the same periods in 1995.  The increase in
net loss is primarily the result of the recognition of an impairment loss on the
investment in The Willowbrook Joint Venture of $40,000.

 Rental income for the Willowbrook Apartments, as operated by The Willowbrook
Joint Venture for the three and six month periods ended June 30, 1996, was
$524,691 and $1,036,444 compared to $502,607 and $997,340 for the same periods
in 1995.  Other income for the three and six month periods ended June 30, 1996,
was $14,100 and $26,281 compared to $8,033 and $13,617 for the same periods in
1995.  Interest income for the three and six month periods ended June 30, 1996,
was $45 and $183 compared to $46 and $530 for the same periods in 1995.  The
increase in rental income is primarily the result of an increase in average
rental rates over the prior periods.  The increase in other income was due to an
increase in miscellaneous charges to tenants including late fees and utility
reimbursements.

 The average effective rental rates for The Willowbrook Apartments for the three
and six months ended June 30, 1996, were $1,827 and $3,666 as compared to $1,806
and $3,603 for the same periods in 1995.  The average occupancy for the
Willowbrook Apartments for the three and six months ended June 30, 1996, was
93.0% and 94.2% compared to 93.1% and 92.8% for the same periods in 1995.

 Operating expenses for The Willowbrook Apartments for the three and six months
ended June 30, 1996, were $314,657 and $599,404 compared to $268,792 and
$530,294 for the same periods in 1995.  The increase in operating expenses over
the prior periods is primarily the result of increased snow removal,
maintenance, and utility expenses.  These increases can be attributed to the
severe winter and spring conditions at the property in the three and six months
ended June 30, 1996.

 The Joint Venture's income after depreciation for the three and six month
periods ended June 30, 1996, was $58,917 and $167,593 compared to $113,641 and
$219,739 for the same periods in 1995.  The decrease in income after
depreciation in 1996 is primarily the result of increase in operating expenses
and professional services, offset by an increase in rental and other income.

                          PART II - OTHER INFORMATION 


Item 6.    Exhibits and Reports on Form 8-K

a)   Exhibit 27, Financial Data Schedule, is filed as an exhibit to this report.

b)   Reports on Form 8-K:  None filed during the quarter ended June 30, 1996.

Item 4.    Submission of Matters to a Vote of Security Holders

On June 1, 1996, the General Partner submitted three separate proposals the
Limited Partners.  The first proposal ("Willowbrook Sale Proposal") was to
approve the specific sale of the Willowbrook Apartments to Berwind Property
Group, Inc. and First Montgomery Properties, Ltd. (the "Buyers"), pursuant to
the terms of an Agreement of Sale between the Willowbrook Joint Venture (the
"Joint Venture") and the Buyers entered into on February 7, 1996, as amended,
for a purchase price of $9,850,000 (the "Sale").  The second proposal
("Willowbrook Alternative Sale Proposal") would authorize the sale of
Willowbrook to another buyer ("Alternative Sale"), if approved by the General
Partner.  An Alternative Sale would be authorized if the Sale was approved, but
was not completed for any reason.  The third proposal ("Willowbrook Financing
Proposal") was to authorize the Joint Venture, on or before December 31, 1997,
to borrow up to $7,000,000 (the "Loan") and to grant a non-recourse, first
priority mortgage and security interest on the Willowbrook Apartments as a
security for the Loan, if the Sale was not approved or was not completed.
A special meeting of the Limited Partners of each of the three partnerships was
held on June 28, 1996.  

The unit holders of the Partnership voted on the proposals as follows:

<TABLE>
<CAPTION>

      <S>                                     <C>         <C>        <C>         <C>
                                               In Favor    Opposed    Abstained   No Response

       Willowbrook Sale Proposal                52.44%      0.55%       0.27%        46.74%
       Willowbrook Alternative Sale Proposal    51.74%      0.66%       0.86%        46.74%
       Willowbrook Financing Proposal           40.27%     10.69%       2.30%        46.74%
</TABLE>

The unit holders of Clover Income Properties, L.P. voted on the proposals as
follows:
<TABLE>
<CAPTION>

      <S>                                     <C>         <C>        <C>         <C>
                                               In Favor    Opposed    Abstained   No Response

       Willowbrook Sale Proposal                59.31%      0.13%       0.40%        40.16%
       Willowbrook Alternative Sale Proposal    56.05%      2.76%       1.03%        40.16%
       Willowbrook Financing Proposal           37.52%     19.58%       2.74%        40.16%
</TABLE>

The unit holders of Clover Income Properties II, L.P. voted on the proposals as
follows:

<TABLE>
<CAPTION>


      <S>                                     <C>         <C>        <C>         <C>
                                               In Favor    Opposed    Abstained   No Response

       Willowbrook Sale Proposal                53.97%      0.22%       1.17%        44.64%
       Willowbrook Alternative Sale Proposal    52.28%      1.50%       1.58%        44.64%
       Willowbrook Financing Proposal           40.38%     11.39%       3.59%        44.64%
</TABLE>


The Willowbrook Sale Proposal and the Willowbrook Alternative Sale Proposal were
adopted by the requisite majority vote of the Limited Partners of each of CIP, 
CIP II, and CIP III.  The Willowbrook Financing Proposal was not adopted.


                                   SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the
Registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.



                                          CLOVER INCOME PROPERTIES III, L.P.

                                          By:  CROWN MANAGEMENT CORP. 



                                          By:  /s/Donald N. Love              
                                               Donald N. Love, President
          


                                          By:  /s/Stanley E. Borucki          
                                               Stanley E. Borucki, Treasurer
                 


                                          Date:  August 14, 1996



<TABLE> <S> <C>

<ARTICLE> 5
<LEGEND>
This schedule contains summary financial information extracted from Clover
Income Properties III, LP 1996 Second Quarter 10-QSB and is qualified in its
entirety by reference to such 10-QSB filing.
</LEGEND>
<CIK> 0000844151
<NAME> CLOVER INCOME PROPERTIES III LP
<MULTIPLIER> 1
       
<S>                             <C>
<PERIOD-TYPE>                   6-MOS
<FISCAL-YEAR-END>                          DEC-31-1996
<PERIOD-END>                               JUN-30-1996
<CASH>                                         128,822
<SECURITIES>                                         0
<RECEIVABLES>                                        0
<ALLOWANCES>                                         0
<INVENTORY>                                          0
<CURRENT-ASSETS>                                     0<F1>
<PP&E>                                               0
<DEPRECIATION>                                       0
<TOTAL-ASSETS>                               1,453,285
<CURRENT-LIABILITIES>                                0<F1>
<BONDS>                                              0
                                0
                                          0
<COMMON>                                             0
<OTHER-SE>                                   1,443,047
<TOTAL-LIABILITY-AND-EQUITY>                 1,453,285
<SALES>                                              0
<TOTAL-REVENUES>                                 1,437
<CGS>                                                0
<TOTAL-COSTS>                                        0
<OTHER-EXPENSES>                                59,488
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                                   0
<INCOME-PRETAX>                                      0
<INCOME-TAX>                                         0
<INCOME-CONTINUING>                                  0
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                  (35,870)
<EPS-PRIMARY>                                   (4.87)
<EPS-DILUTED>                                        0
<FN>
<F1>The Registrant has an unclassified balance sheet.
</FN>
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission