TECHNOLOGY FUNDING SECURED INVESTORS III
10-Q, 1996-05-10
FINANCE SERVICES
Previous: NORTHBAY FINANCIAL CORP, 15-15D, 1996-05-10
Next: NYLIFE GOVERNMENT MORTGAGE PLUS LTD PARTNERSHIP, DEFA14A, 1996-05-10



<PAGE>
                             UNITED STATES
                  SECURITIES AND EXCHANGE COMMISSION
                         Washington, D.C.  20549

                              FORM 10-Q

[X]  QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES 
     EXCHANGE ACT OF 1934

                 For the quarterly period ended March 31, 1996

                                    OR

[ ]  TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
     SECURITIES EXCHANGE ACT OF 1934

            For the transition period from N/A to N/A
                                           ---    ---

                      Commission File No. 0-19221

                TECHNOLOGY FUNDING SECURED INVESTORS III, 
                 AN INCOME AND GROWTH PARTNERSHIP, L.P. 
          ----------------------------------------------------
         (Exact name of Registrant as specified in its charter)

          CALIFORNIA                            94-3081010
- ------------------------------      ---------------------------------
(State or other jurisdiction of    (I.R.S. Employer Identification No.)
incorporation or organization) 

2000 Alameda de las Pulgas, Suite 250
San Mateo, California                                            94403
- ---------------------------------------                       --------
(Address of principal executive offices)                     (Zip Code)

                              (415) 345-2200
             --------------------------------------------------
            (Registrant's telephone number, including area code)

Indicate by check mark whether the Registrant (1) has filed all reports 
required to be filed by Section 13 or 15(d) of the Securities Exchange 
Act of 1934 during the preceding 12 months (or for such shorter period 
that the registrant was required to file such reports), and (2) has been 
subject to such filing requirements for the past 90 days.  Yes X No   
                                                              ---  ---

No resale market for the units of limited partnership interests 
("Units") exists, and therefore the market value of such Units cannot be 
determined.

<PAGE>

I.       FINANCIAL INFORMATION

Item 1.  Financial Statements

BALANCE SHEETS
- --------------

<TABLE>
<CAPTION>
                                      (unaudited)
                                        March 31,        December 31,
                                          1996              1995
                                        --------         ------------
<S>                                    <C>                <C>
ASSETS

Investments:
 Secured notes receivable, net 
  (cost basis of $7,000,497 and 
  $6,861,823 in 1996 and 1995, 
  respectively)                        $ 3,094,497          2,833,823
 Equity investments (cost basis
  of $3,327,785 and $3,447,006 in
  1996 and 1995, respectively)           3,372,302          3,656,184
                                        ----------         ----------

     Total investments                   6,466,799          6,490,007

Cash and cash equivalents                6,660,273          7,046,622

Restricted cash                            135,703             50,000

Other assets                                24,996                200
                                        ----------         ----------

     Total                             $13,287,771         13,586,829
                                        ==========         ==========

LIABILITIES AND PARTNERS' CAPITAL

Accounts payable and accrued expenses  $   331,157            349,663

Due to affiliated partnerships                  --              1,930

Due to related parties                      51,281             36,737

Distributions payable                           --            391,777

Other liabilities                           30,873             30,873
                                        ----------          ---------

     Total liabilities                     413,311            810,980

Commitments and subsequent events
 (Notes 2, 3 and 6)

Partners' capital:
 Limited Partners
 (Units outstanding of 399,977
 for both 1996 and 1995)                16,743,243         16,743,243
 General Partners                           (7,300)          (148,572)
 Net unrealized fair value (decrease)
  increase from cost: 
   Secured notes receivable             (3,906,000)        (4,028,000)
   Equity investments                       44,517            209,178
                                        ----------         ----------

     Total partners' capital            12,874,460         12,775,849
                                        ----------         ----------

     Total                             $13,287,771         13,586,829
                                        ==========         ==========
</TABLE>

See accompanying notes to financial statements.

<PAGE>
STATEMENTS OF OPERATIONS (unaudited)
- -----------------------------------

<TABLE>
<CAPTION>
                                   For the Three Months Ended March 31,
                                   -----------------------------------
                                               1996         1995 
                                               ----         ----
<S>                                        <C>            <C> 
Income:
 Secured notes receivable interest         $   111,472     332,265
 Short-term investment interest                 93,815      28,970
                                             ---------   ---------

     Total income                              205,287     361,235

Costs and expenses:
 Management fees                                61,289      53,150
 Other investment expenses                      30,000          --
 Operating expenses:
  Lending operations and investment 
   management                                   34,096      35,216
  Administrative and investor
   services                                     55,020      48,059
  Computer services                             12,264      16,375
  Professional fees                              8,445       9,203
  Expenses absorbed by General Partners        (76,946)    (90,048)
                                             ---------   ---------

     Total operating expenses                   32,879      18,805
                                             ---------   ---------

  Total costs and expenses                     124,168      71,955
                                             ---------   ---------

Net operating income                            81,119     289,280
 
  Net realized gain from sales of 
   equity investments                           71,445      10,744
  Recoveries from investments
   previously written off                      103,807          --
  Realized losses from investment
   write-downs                                (115,099)         --
                                             ---------   ---------

Net realized income                            141,272     300,024

 Change in net unrealized 
  fair value:
   Secured notes receivable                    122,000  (1,252,000)
   Equity investments                         (164,661)     11,966
                                             ---------   ---------

Net income (loss)                          $    98,611    (940,010)
                                             =========   =========

Net realized income per Unit               $        --           1
                                             =========   =========
</TABLE>
See accompanying notes to financial statements.

<PAGE>

STATEMENTS OF CASH FLOWS (unaudited)
- -----------------------------------

<TABLE>
<CAPTION>
                                    For the Three Months Ended March 31,
                                    ------------------------------------
                                            1996            1995
                                            ----            ----

<S>                                     <C>             <C>
Cash flows from operating activities:
 Interest received                      $  138,478         207,306
 Cash paid to vendors                      (81,605)        (21,704)
 Cash paid to related parties              (70,805)        (95,463)
 Cash paid to affiliated partnerships       (2,446)         (1,938)
                                         ---------       ---------

  Net cash (used) provided by 
    operating activities                   (16,378)         88,201
                                         ---------        --------

Cash flows from investing activities:
 Secured notes receivable issued          (183,600)       (675,000)
 Repayments of secured notes receivable    111,735          76,203
 Proceeds from sales of equity 
   investments                              75,567              --
 Recoveries from investments previously 
   written off                             103,807              --
                                         ---------       ---------

  Net cash provided (used) by
   investing activities                    107,509        (598,797)
                                         ---------       ---------

Cash flows from financing activities:
 Distributions to General and Limited
  Partners                                (391,777)             --
                                         ---------       ---------

  Net cash used by financing activities   (391,777)             --
                                         ---------       ---------

Net decrease in cash and
 restricted cash                          (300,646)       (510,596)

Cash and restricted cash
 at beginning of year                    7,096,622       1,921,850
                                         ---------       ---------

Cash and restricted cash at March 31    $6,795,976       1,411,254
                                         =========       =========

</TABLE>

See accompanying notes to financial statements.

<PAGE>

STATEMENTS OF CASH FLOWS (unaudited) (continued)
- -----------------------------------------------

<TABLE>
<CAPTION>
                                   For the Three Months Ended March 31,
                                  -------------------------------------
                                          1996               1995
                                          ----               ----
<S>                                     <C>                 <C>
Reconciliation of net income (loss)
 to net cash (used) provided
 by operating activities:

Net income (loss)                       $   98,611          (940,010)

Adjustments to reconcile net income
 (loss) to net cash (used) provided
 by operating activities:
  Net realized gain from sales of 
    equity investments                     (71,445)          (10,744)
  Recoveries from investments previously
    written-off                           (103,807)               --
  Realized losses from investment
    write-downs                            115,099                --
  Change in net unrealized fair value:
    Secured notes receivable              (122,000)        1,252,000
    Equity investments                     164,661           (11,966)
  Amortization of discounts on secured
    notes receivable                       (66,809)             (859)

Changes in:
  Accrued interest on secured and  
   convertible notes receivable                 --          (153,070)
  Due to/from related parties               14,544           (45,948)
  Accounts payable and accrued expenses    (18,506)          (44,183)
  Other assets                             (24,796)           45,221
  Other, net                                (1,930)           (2,240)
                                         ---------         ---------

     Net cash (used) provided
       by operating activities          $  (16,378)           88,201
                                         =========         =========

</TABLE>
See accompanying notes to financial statements.

<PAGE>
NOTES TO FINANCIAL STATEMENTS (unaudited)
- ----------------------------------------

1.     General
       -------

In the opinion of the Managing General Partner, the Balance Sheets as of 
March 31, 1996 and December 31, 1995, and the related Statements of 
Operations and Statements of Cash Flows for the three months ended March 
31, 1996 and 1995, reflect all adjustments which are necessary for a 
fair presentation of the financial position, results of operations and 
cash flows for such periods.  These statements should be read in 
conjunction with the Annual Report on Form 10-K for the year ended 
December 31, 1995.  The following notes to financial statements for 
activity through March 31, 1996 supplement those included in the Annual 
Report on Form 10-K.  Certain 1995 balances have been reclassified to 
conform with the 1996 financial statement presentation.

2.     Related Party Transactions
       --------------------------

Related party costs are included in costs and expenses shown on the 
Statements of Operations.  Related party costs for the three months 
ended March 31, 1996 and 1995 were as follows:

<TABLE>
<CAPTION>
                                       1996               1995
                                       ----               ----

<S>                                    <C>               <C>

Management fees                        $ 61,289           53,150
Reimbursable operating expenses         101,006           86,413
Expenses absorbed by General Partners   (76,946)         (90,048)

</TABLE>

Currently, management fees are accrued and are only paid to the extent 
that the aggregate amount of all proceeds (including those from warrants 
exercised without cash) received by the Partnership from the sale or 
other disposition of borrowing company equity securities plus the 
aggregate fair market value of any equity interest distributed to the 
partners exceeds the total management fees payable.  All management fees 
had been paid at March 31, 1996 and December 31, 1995.  

As set forth in the Partnership Agreement, the Partnership may not pay 
or reimburse the General Partners for annual expenses that aggregate 
more than 1% of total Limited Partner capital contributions.  For 
purposes of this limitation, the Partnership's operating year begins 
May 1st.  This limitation was in effect in February 1996 and expenses 
absorbed by the General Partners totaled $76,946 for the quarter ended 
March 31, 1996.

Certain reimbursable expenses have been allocated and accrued based upon 
interim estimates prepared by the Managing General Partner and are 
adjusted to actual cost periodically.  At March 31, 1996 and December 
31, 1995, due to related parties for such expenses were $51,281 and 
$36,737, respectively.

Within the normal course of business, the Partnership participates with 
affiliated partnerships in secured notes receivable granted to 
nonaffiliated borrowing companies.  The Partnership may also 
reparticipate such secured notes receivable amongst affiliated 
partnerships to meet business needs.  At March 31, 1996, the amount due 
from affiliated partnerships on such participations was $516 (included 
in "other assets"), compared to $1,930 due to affiliated partnerships at 
December 31, 1995.  The amounts were received from and paid to such 
affiliated partnerships in the respective following quarters.

3.     Equity Investments
       ------------------

A complete listing of the Partnership's equity investments at December 
31, 1995 are included in the 1995 Annual Report.  Activity from January 
1 through March 31, 1996 consisted of



<TABLE>
<CAPTION>
                                                                     January 1 -
                                                                   March 31, 1996
                                                                 ------------------
                           Investment                            Cost          Fair
Industry/Company               Date       Position               Basis        Value
- ----------------           ----------     --------               -----        -----

<S>                         <C>            <C>                  <C>           <C>
Balance at January 1, 1996                                      $3,447,006    3,656,184
                                                                 ---------    ---------
 
Significant changes:

WARRANTS:
- --------

Biotechnology
- -------------
Hybridon, Inc.              03/91          7,142 Common
                                           shares at $3.50;
                                           exercised 01/96          (2,500)     (32,139)

Computer Software and Systems
- -----------------------------
Wasatch Education           06/95          1,159,546 Common
 Systems Corporation                       shares at $0.50;
                                           exercised 06/00               0     (217,415)

STOCKS:
- ------

Biotechnology
- -------------
Hybridon, Inc.              01/96          2,500 Common
                                           shares                    9,628       22,000

Computers and Computer Equipment
- --------------------------------
MTI Technology              04/94          20,927 Common
 Corporation                               shares                 (115,099)      (6,006)

Medical
- -------
Allegiant Physicians        08/94          31,500 Common
 Services, Inc.                            shares                  (11,250)     (52,500)

Microelectronics
- ----------------
Celeritek, Inc.             05/94          6,785 Common
                                           shares                        0       10,714


Retail/Consumer Products
- ------------------------
S-TRON                      05/93          Subordinated note,
                                           $390,000 principal
                                           amount                       (0)          (0)
S-TRON                      05/93          390,000 Common
                                           shares                       (0)          (0)
S-TRON                      05/93          3,650,356 Series
                                           1 and 2 Preferred
                                           shares                       (0)          (0)
                                                                 ---------    ---------


Total significant changes                                         (119,221)    (275,346)

Other changes, net                                                       0       (8,536)
                                                                 ---------    ---------

     Total equity investments at March 31, 1996                 $3,327,785    3,372,302
                                                                 =========    =========

</TABLE>



Marketable Equity Securities
- ----------------------------

At March 31, 1996 and December 31, 1995, marketable equity securities 
had aggregate costs of $130,134 and $248,130, respectively, and 
aggregate market values of $188,771 and $230,994, respectively.  The net 
unrealized gain/loss at March 31, 1996 and December 31, 1995 included 
gross gains of $93,976 and $127,260, respectively.

Allegiant Physicians Services, Inc.
- -----------------------------------

In February 1996, the Partnership exercised its option to sell 31,500 of 
its common shares to the company for $52,500 and realized a gain of 
$41,250.  The Partnership's remaining 17,500 common shares are 
unrestricted.

Hybridon, Inc.
- --------------

In January 1996, Hybridon, Inc. completed its initial public offering.  
The Partnership exercised its warrant holdings without cash and received 
5,062 shares of common stock with a cost basis of $19,494, which 
reflected a realized gain of $16,994 and a warrant cost basis of $2,500.  
Subsequently, the Partnership sold 2,562 of these shares for total 
proceeds of $23,067 and realized a gain of $13,201.  The Partnership 
recorded a decrease of $17,267 in the change in fair value to reflect 
the above transactions and the market value of the remaining 
unrestricted shares at March 31, 1996.

MTI Technology Corporation
- --------------------------

During the first quarter of 1996, the Managing General Partner 
determined that there had been an other than temporary decline in value 
of the Partnership's investment.  As a result, the Partnership realized 
a loss of $115,099.  The Partnership also recorded a decrease in fair 
value of $6,006 to reflect the unrestricted market value at March 31, 
1996.

S-TRON
- ------

The company was unsuccessful in its efforts to obtain a major government 
contract; as a result, company operations ceased during March 1996.  
This investment, which had previously been written off, is no longer 
held by the Partnership.

Other Equity Investments
- ------------------------

Other significant changes during the quarter ended March 31, 1996 
reflected above relate to market value fluctuations or the elimination 
of a discount relating to selling restrictions for publicly-traded 
portfolio companies.  The Partnership's warrant investment in Wasatch 
Education Systems Corporation and 3Com Corporation shares are partially 
restricted.

As of May 3, 1996, the fair value for Celeritek, Inc. increased to 
$90,092 compared to $63,277 at March 31, 1996.  This change reflects 
changes in common stock prices which fluctuate daily on stock exchanges.

4.     Secured Notes Receivable, Net
       -----------------------------

Activity from January 1 through March 31, 1996 consisted of:

<TABLE>
<S>                                                    <C>
Balance at January 1, 1996                             $ 2,833,823

1996 activity:

 Secured notes receivable issued                           183,600
 Repayments of secured notes receivable                   (111,735)
 Decrease in allowance for loan losses                     122,000
 Amortization of discounts related to warrants              66,809
                                                         ---------

   Total secured notes receivable, 
     net, at March 31, 1996                            $ 3,094,497
                                                        ==========
 
</TABLE>

The Partnership had accrued interest of $4,306 at both March 31, 1996 
and December 31, 1995.

Activity in the allowance for loan losses was as follows:

<TABLE>

<S>                                                    <C>

Balance at January 1, 1996                             $ 4,028,000

Decrease in provision for loan losses                     (225,807)

Recoveries of previous write-offs:
 Medical                                                   103,807
                                                         ---------
Change in net unrealized fair value of secured
 notes receivable                                         (122,000)
                                                         ---------

Balance at March 31, 1996                              $ 3,906,000
                                                         =========

</TABLE>

The provision for loan losses is generally comprised of realized loan 
losses, net of recognized recoveries, and a change in net unrealized 
fair value based upon the level of loan loss reserves deemed adequate by 
the Managing General Partner.

The allowance for loan losses is adjusted quarterly based upon changes 
to the portfolio size and risk profile.  Although the allowance is 
established by evaluating individual debtor repayment ability, the 
allowance represents the Managing General Partner's assessment of the 
portfolio as a whole.  

Secured notes receivable with a total cost basis of $6,496,191 and 
$6,357,717 were on nonaccrual status due to uncertainty of certain 
borrowers' financial conditions at March 31, 1996 and December 31, 1995, 
respectively.  The Managing General Partner continues to monitor the 
progress of these companies.  The fair value at March 31, 1996 
recognizes the Managing General Partner's estimate of collectibility of 
these notes.

During the first quarter of 1996, the Partnership received approximately 
$35,000 from a portfolio company in the medical industry to pay off its 
principal balance.  In addition, the Partnership was reimbursed $24,870 
for legal, consulting, and other costs incurred in prior periods in the 
defense of the Partnership's secured note rights through bankruptcy 
court.  The reimbursement was recorded as a reduction to lending 
operations and investment management expense.

All notes are secured by specific assets of the borrowing companies.  
The Interest rate on notes issued during the three months ended March 
31, 1996 was 12%.

5.     Cash and Cash Equivalents
       -------------------------

At March 31, 1996 and December 31, 1995, cash and cash equivalents 
consisted of:

<TABLE>
<CAPTION>

                                                1996          1995
                                                ----          ----
<S>                                         <C>             <C>

Demand and brokerage accounts               $       --          2,071
Money-market accounts                        6,660,273      7,044,551
                                             ---------      ---------

         Total                              $6,660,273      7,046,622
                                             =========      =========
</TABLE>

6.     Commitments
       -----------

The Partnership is a party to financial instruments with off-balance-
sheet risk in the normal course of its business.  Generally, these 
instruments are equipment financing commitments or accounts receivable 
lines of credit that are outstanding but not currently fully utilized by 
a borrowing company.  As they do not represent current outstanding 
balances, these unfunded commitments are properly not recognized in the 
financial statements.  At March 31, 1996, the Partnership had unfunded 
commitments of $86,400 related to term note financings to an existing 
borrowing company.

<PAGE>

Item 2.  Management's Discussion and Analysis of Financial 
         Condition and Results of Operations

Liquidity and Capital Resources
- -------------------------------

During the three months ended March 31, 1996, net cash used by operating 
activities totaled $16,378.  The Partnership paid management fees of 
$61,289 to the Managing General Partner and reimbursed related parties 
for net operating expenses of $9,516.  Payments to affiliated 
partnerships for net loan participations totaled $2,446.  In addition, 
other operating expenses of $81,605 were paid and $138,478 in interest 
income was received.  Distributions of $391,777 were paid to Limited and 
General Partners.

During the quarter ended March 31, 1996, the Partnership issued $183,600 
in secured notes receivable primarily to a portfolio company in the 
computers and computer equipment industry.  Repayments of secured notes 
receivable provided cash of $111,735.  Proceeds from sales of equity 
investments totaled $75,567, and recoveries of $103,807 from investments 
previously written off were received.  As of March 31, 1996, the 
Partnership was committed to fund up to $86,400 related to term note 
financings to an existing borrowing company.

Cash and restricted cash at March 31, 1996 were $6,795,976. Future 
distributions will be dependent upon loan repayments from borrowing 
companies and available cash.  Operating cash reserves combined with 
investment sale proceeds, interest income received on short-term 
investments and repayments of secured notes receivable are expected to 
be sufficient to fund Partnership operations and loan requirements of 
existing borrowing companies through the next twelve months.

Results of Operations
- ---------------------

Current quarter compared to corresponding quarter in the preceding year
- -----------------------------------------------------------------------

Net income was $98,611 for the quarter ended March 31, 1996 compared to 
a net loss of $940,010 for the same period in 1995.  The change was 
primarily due to a $1,374,000 increase in the change in net unrealized 
fair value of secured notes receivable and a $103,807 increase in 
recoveries from investments previously written off. These changes were 
partially offset by a $176,627 decrease in the change in net unrealized 
fair value of equity investments, a $155,948 decrease in total income, 
and a $115,099 increase in realized losses from investment write-downs.

The Partnership recorded a fair value increase in secured notes 
receivable of $122,000 for the three months ended March 31, 1996 
compared to a decrease of $1,252,000 for the same period in 1995, based 
upon the level of loan loss reserves deemed adequate by the Managing 
General Partner at the respective quarter ends.

During the quarter ended March 31, 1996, the $103,807 recovery related 
to a portfolio company in the medical industry.  No such recovery was 
recorded for the same period in 1995.

In 1996, the $164,661 decrease in fair value of equity investments 
primarily related to a decrease in a portfolio company in the computer 
software and systems industry, partially offset by an increase in the 
computers and computer equipment industry due to realized write-downs of 
$115,099.  No investment write-downs were recorded in 1995.  During the 
quarter ended March 31 1995, a fair value increase of $11,966 was 
recorded.

Total income were $205,287 and $361,235 during the three months ended 
March 31, 1996 and 1995, respectively.  The decrease primarily related 
to lower secured notes receivable interest income as a result of lower 
principal balances in 1996.  This decrease was partially offset by an 
increase in short-term investment interest due to higher cash and 
restricted cash.  In addition, the 1995 income was higher due to cash 
interest payments received on a secured note receivable from a portfolio 
company in the computer software and systems industry; the note had 
previously been on nonaccrual status.

The Partnership recorded a net realized gain from sales of equity 
investments of $71,445 for the three months ended March 31, 1996 mostly 
related to Allegiant Physicians Services, Inc. and Hybridon, Inc.  
During the same period in 1995, $10,744 was realized from a Pinnacle 
Systems, Inc. warrant net exercise.

Given the inherent risk associated with the business of the Partnership, 
the future performance of the portfolio company investments may 
significantly impact future operations.

II.       OTHER INFORMATION

Item 6.   Exhibits and Reports on Form 8-K

(a)  No reports on Form 8-K were filed by the Partnership during the
     quarter ended March 31, 1996.

(b)  Financial Data Schedule for the quarter ended and as of March 31,
     1996 (Exhibit 27).


<PAGE>
                              SIGNATURES
                              ----------

Pursuant to the requirements of Section 13 or 15(d) of the Securities 
Exchange Act of 1934, the Registrant has duly caused this Report to be 
signed on its behalf by the undersigned, thereunto duly authorized.

                         TECHNOLOGY FUNDING SECURED INVESTORS III,
                         AN INCOME AND GROWTH PARTNERSHIP, L.P. 


                         By:  TECHNOLOGY FUNDING INC.
                              Managing General Partner




Date:  May 10, 1996      By:         /s/Debbie A. Wong
                             ------------------------------------
                                     Debbie A. Wong
                                     Controller



<TABLE> <S> <C>

<ARTICLE>6
<LEGEND> THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED 
FROM THE FORM 10-Q AS OF MARCH 31, 1996 AND IS QUALIFIED IN ITS ENTIRETY 
BY REFERENCE TO SUCH FINANCIAL STATEMENTS.
<MULTIPLIER>1
       
<FISCAL-YEAR-END>             DEC-31-1996
<PERIOD-START>                JAN-01-1996
<PERIOD-END>                  MAR-31-1996
<PERIOD-TYPE>                       3-MOS
<INVESTMENTS-AT-COST>          10,328,282
<INVESTMENTS-AT-VALUE>          6,466,799
<RECEIVABLES>                           0
<ASSETS-OTHER>                     24,996
<OTHER-ITEMS-ASSETS>            6,795,976
<TOTAL-ASSETS>                 13,287,771
<PAYABLE-FOR-SECURITIES>                0
<SENIOR-LONG-TERM-DEBT>                 0
<OTHER-ITEMS-LIABILITIES>         413,311
<TOTAL-LIABILITIES>               413,311
<SENIOR-EQUITY>                         0
<PAID-IN-CAPITAL-COMMON>       16,735,943
<SHARES-COMMON-STOCK>             399,977
<SHARES-COMMON-PRIOR>             399,977
<ACCUMULATED-NII-CURRENT>               0
<OVERDISTRIBUTION-NII>                  0
<ACCUMULATED-NET-GAINS>                 0
<OVERDISTRIBUTION-GAINS>                0
<ACCUM-APPREC-OR-DEPREC>       (3,861,483)
<NET-ASSETS>                   12,874,460
<DIVIDEND-INCOME>                       0
<INTEREST-INCOME>                 205,287
<OTHER-INCOME>                          0
<EXPENSES-NET>                    124,168
<NET-INVESTMENT-INCOME>            81,119
<REALIZED-GAINS-CURRENT>           60,153
<APPREC-INCREASE-CURRENT>         (42,661)
<NET-CHANGE-FROM-OPS>              98,611
<EQUALIZATION>                          0
<DISTRIBUTIONS-OF-INCOME>               0
<DISTRIBUTIONS-OF-GAINS>                0
<DISTRIBUTIONS-OTHER>                   0
<NUMBER-OF-SHARES-SOLD>                 0
<NUMBER-OF-SHARES-REDEEMED>             0
<SHARES-REINVESTED>                     0
<NET-CHANGE-IN-ASSETS>             98,611
<ACCUMULATED-NII-PRIOR>                 0
<ACCUMULATED-GAINS-PRIOR>               0
<OVERDISTRIB-NII-PRIOR>                 0
<OVERDIST-NET-GAINS-PRIOR>              0
<GROSS-ADVISORY-FEES>              61,289
<INTEREST-EXPENSE>                      0
<GROSS-EXPENSE>                   248,568
<AVERAGE-NET-ASSETS>           12,825,155
<PER-SHARE-NAV-BEGIN>                  42
<PER-SHARE-NII>                         0
<PER-SHARE-GAIN-APPREC>                 0 <F1>
<PER-SHARE-DIVIDEND>                    0
<PER-SHARE-DISTRIBUTIONS>               0
<RETURNS-OF-CAPITAL>                    0
<PER-SHARE-NAV-END>                    42
<EXPENSE-RATIO>                         1
<AVG-DEBT-OUTSTANDING>                  0
<AVG-DEBT-PER-SHARE>                    0
<FN>
<F1>
A zero value is used since the change in net unrealized fair value is 
not allocated to General Partners and Limited Partners as it is not 
taxable.  Only taxable gains or losses are allocated in accordance with 
the Partnership Agreement.
</FN>

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission