NYLIFE GOVERNMENT MORTGAGE PLUS LTD PARTNERSHIP
10-K, 1996-03-29
ASSET-BACKED SECURITIES
Previous: NYLIFE GOVERNMENT MORTGAGE PLUS LTD PARTNERSHIP, DEFA14A, 1996-03-29
Next: GEOTEK COMMUNICATIONS INC, 10-K, 1996-03-29



<PAGE>
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
 
                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549
 
                            ------------------------
 
                                   FORM 10-K
                 ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(D)
                     OF THE SECURITIES EXCHANGE ACT OF 1934
 
<TABLE>
<S>                       <C>
   DECEMBER 31, 1995              0-18226
  For the fiscal year      Commission file number
         ended
</TABLE>
 
                            ------------------------
 
              NYLIFE GOVERNMENT MORTGAGE PLUS LIMITED PARTNERSHIP
             (Exact name of registrant as specified in its charter)
 
<TABLE>
<S>                                      <C>
             MASSACHUSETTS                     13-3487910
    (State or other jurisdiction of         (I.R.S. Employer
    incorporation or organization)        Identification No.)
 
 51 MADISON AVENUE, NEW YORK, NEW YORK           10010
    (Address of principal executive            (Zip Code)
               offices)
</TABLE>
 
       Registrant's telephone number, including area code (212) 576-7300
 
                            ------------------------
 
          Securities Registered Pursuant to Section 12(b) of the Act:
 
                                      NONE
 
          Securities Registered Pursuant to Section 12(g) of the Act:
 
 UNITS OF DEPOSITARY RECEIPTS REPRESENTING UNITS OF LIMITED PARTNER INTERESTS.
 
                            ------------------------
 
    Indicate  by check  mark whether  the registrant  (1) has  filed all reports
required to be filed by  Section 13 or 15(d) of  the Securities Exchange Act  of
1934  during  the preceding  12  months (or  for  such shorter  period  that the
registrant was required to file such reports), and (2) has been subject to  such
filing requirements for the past 90 days. Yes _X_ No ____
 
    Indicate  by check mark if disclosure  of delinquent filers pursuant to Item
405 of Regulation S-K is not contained herein, and will not be contained, to the
best of registrant's  knowledge, in definitive  proxy or information  statements
incorporated by reference in Part III of this Form 10-K or any amendment to this
Form 10-K. _X_
 
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
 
                      The Exhibit index begins on page 47.
<PAGE>
                               TABLE OF CONTENTS
 
<TABLE>
<CAPTION>
                                                                                                            PAGE NO.
                                                                                                          -------------
<S>                                                                                                       <C>
PART I..................................................................................................            3
 
  Item 1. Business......................................................................................            3
 
  Item 2. Properties....................................................................................           11
 
  Item 3. Legal Proceedings.............................................................................           11
 
  Item 4. Submission of Matters to a Vote of Security Holders...........................................           12
 
PART II.................................................................................................           13
 
  Item 5. Market for Registrant's Units and Related Unitholder Matters..................................           13
 
  Item 6. Selected Financial Data.......................................................................           15
 
  Item 7. Management's Discussion and Analysis of Financial Condition and Results of Operations.........           15
 
  Item 8. Financial Statements and Supplementary Data...................................................           17
 
  Item 9. Changes in and Disagreements with Accountants on Accounting and Financial Disclosure..........           17
 
PART III................................................................................................           18
 
  Item 10. Directors and Executive Officers of the Registrant...........................................           18
 
  Item 11. Executive Compensation.......................................................................           20
 
  Item 12. Security Ownership of Certain Beneficial Owners and Management...............................           20
 
  Item 13. Certain Relationships and Related Transactions...............................................           20
 
PART IV.................................................................................................           21
 
  Item 14. Exhibits, Financial Statement Schedules and Reports on Form 8-K..............................           21
 
  Signatures............................................................................................           25
 
Appendix A Financial Statements
</TABLE>
 
                                       2
<PAGE>
    DEFINITIONS  --  All capitalized  terms not  defined  herein shall  have the
meanings given to them in the  Financial Statements attached hereto as  Appendix
A,  or if not  defined therein, the  meanings given to  them in the registrant's
Amended  and  Restated  Agreement  of  Limited  Partnership  (the   "Partnership
Agreement").
 
                                     PART I
 
ITEM 1.  BUSINESS
 
    The registrant NYLIFE Government Mortgage Plus Limited Partnership (referred
to  herein as the  "Partnership") is a  limited partnership which  was formed on
November 21,  1988  pursuant to  the  provisions of  the  Massachusetts  Uniform
Limited Partnership Act. NYLIFE Realty Inc. (the "General Partner"), an indirect
wholly-owned subsidiary of New York Life Insurance Company ("New York Life"), is
the sole general partner of the Partnership.
 
    Pursuant   to  a  prospectus  dated  May  26,  1989,  as  supplemented,  the
Partnership offered up  to 25,000,000 of  its units of  depositary receipt  (the
"Units")  for  $10  per Unit.  The  offering  of Units  in  the  Partnership was
terminated on  September 30,  1991. The  capital contributions  received by  the
Partnership  from  its offering  of  Units totaled  $81,684,577  which reflected
purchase volume  discounts  of $143,319.  After  the return  of  $42,312,611  of
capital,  the Partnership had 8,168,457.7 Units outstanding with a capital value
of $4.82 per Unit.
 
    The Partnership Agreement authorizes  the Partnership to acquire  guaranteed
or   federally  insured  or  coinsured  mortgages  on  multi-family  residential
properties or residential care facilities  directly, or through the purchase  of
mortgage-backed  securities  ("MBSs"),  guaranteed  as  to  principal  and Basic
Interest issued or originated under or  in connection with the housing  programs
of  the  department  of  Housing and  Urban  Development  ("HUD")  or Government
National Mortgage Association ("GNMA").
 
    In connection  with the  purchase of  such MBSs,  and in  consideration  for
accepting  a  lower  Basic  Interest  Rate  on  its  MBSs,  the  Partnership was
authorized to acquire a right  to participate in the surplus/operating  revenues
and  residual  value,  if  any,  of  the  properties  subject  to  the mortgages
underlying the  MBSs.  Each  such  participation interest  is  evidenced  by  an
additional  interest agreement  between the Partnership  and the  grantor of the
mortgage that collateralizes  the related MBS.  The participation interests  are
secured   by,  among  other  things,  subordinated  mortgages  on  the  relevant
underlying properties.  These participation  interests are  not insured  by  any
governmental  agency, and in order to  accelerate and enforce payments due under
an additional interest agreement, the Partnership would be required to terminate
the federal  mortgage  insurance contracts  with  respect to  the  related  MBS.
Although  the  participation interests  are not  insured, and  the MBSs  are not
participating interests,  for ease  of reference,  the MBSs  and the  additional
interest  agreements under which the participation interests were created may be
collectively referred to herein as "Participating Insured Mortgages" or "PIMs".
 
    The Partnership is  also authorized to  make loans to  the equity  investors
("Individual   Investors")  in  the  entities  that  own  such  properties  (the
"Borrowers"). Such loans (the "PGLs") cannot be secured by any mortgage, but may
be secured by the Individual Investors' equity interests in the Borrowers.  PGLs
are  neither insured nor guaranteed, although the General Partner has guaranteed
a return to  the Partnership of  funds invested  in PGLs. Such  funds have  been
returned to the Partnership and distributed to its investors. See "Guarantees of
PGLs." In addition to fixed interest, the PGLs may also allow the Partnership to
participate   in  the  appreciation  of   the  underlying  properties  and  such
properties' surplus cash flows. Although the PGLs are not secured by  mortgages,
for  ease of reference, the PIMs and PGLs are collectively referred to herein as
the "Mortgages."
 
                                       3
<PAGE>
    Since the formation of the  Partnership, the Partnership has purchased  MBSs
collateralized  by federally co-insured mortgages on three separate multi-family
residential  properties  ("the  Properties").  As  of  December  31,  1995,  the
Partnership  held three  MBSs. One  such MBS  was recently  sold. See "Mortgages
- --the Highlands -- Recent Developments".
 
    In connection with the purchase of each MBS, the Partnership also acquired a
participation interest evidenced by an additional interest agreement secured  in
part  by  a  subordinated mortgage.  One  of these  participation  interests was
released in connection  with the sale  of the underlying  property in 1995.  See
"Mortgages -- The Highlands".
 
    The  Partnership has also funded three  PGLs with respect to the Properties.
These PGLs provide for fixed  interest at rates of 10%  to 15% and also  provide
for  additional Partnership participation  of 10% to 15%  in the Properties' net
cash flow and appreciation, if any.  The General Partner guaranteed a return  to
the  Partnership, upon liquidation, of funds invested in PGLs, in excess of cash
payments received by the Partnership from all mortgages and loans, if any (other
than cash payments of principal and Basic Interest on MBSs). In 1995, one of the
PGLs was repaid  and the  General Partner's  obligation to  guarantee return  of
principal  invested in PGLs was satisfied.  See "Mortgages -- The Highlands" and
"Guarantee of Mortgages".
 
    The future performance of  the Partnership depends  on certain factors  that
cannot  be  predicted.  Such  factors  include  the  financial  strength  of the
Borrowers and the Individual Investors and  regulatory actions by HUD and  other
governmental  agencies. In  addition, the  Partnership is  subject to  the risks
associated with real estate investments.  These include reliance on the  owners'
operating  skills  and  ability  to maintain  occupancy  levels,  meet operating
expenses, maintain the  property and  maintain adequate  insurance coverage,  as
well  as the impact  of adverse changes in  general economic conditions, adverse
local conditions, changes in governmental regulations, real estate zoning  laws,
or  tax laws and other circumstances over  which the Partnership may have little
or no control.
 
    The Partnership's  investments  are  not  subject  to  significant  seasonal
fluctuations,  although net  income may  vary somewhat  from quarter  to quarter
based upon the participation features of its investments, if any.
 
    The Partnership considers itself to be engaged in only one industry segment,
namely investment in insured mortgages, mortgage backed securities, and  related
participation interests and PGLs.
 
    EMPLOYEES
 
    As of December 31, 1995, there was no personnel employed by the Partnership.
 
    During  the years ended December 31, 1995 and 1994, certain employees of New
York Life Insurance Company and its affiliates performed accounting, secretarial
and administrative services for the Partnership. A portion of the costs of  such
services  allocable to  the Partnership  were reimbursed  by the  Partnership in
accordance with the Partnership Agreement.
 
    MORTGAGES
 
    A)  CROSS CREEK
 
    In 1990, the Partnership acquired a  PIM (the "Cross Creek PIM")  consisting
of (i) an MBS collateralized by a mortgage loan in the principal amount of up to
$7,230,000  (the "Cross Creek  Mortgage") secured by  a first mortgage  on a 152
unit garden  style apartment  complex  in Greenville,  South Carolina  known  as
Halcyon  at  Cross Creek  ("Cross Creek")  and  (ii) an  uninsured participation
interest secured by a subordinated mortgage  on Cross Creek. The borrower  under
the  Cross Creek Mortgage is Boiling  Springs Apartments, Ltd. (the "Cross Creek
Borrower"). In addition, the Partnership made a PGL to the Individual  Investors
in  the Cross  Creek Borrower  (the "Individual  Cross Creek  Borrowers") in the
principal amount of up to $600,000 (the "Cross Creek PGL").
 
                                       4
<PAGE>
    PARTICIPATING INSURED MORTGAGE
 
    To fund the construction of Cross Creek, the Partnership purchased from Love
Funding Corporation  ("LFC"),  mortgage-backed  pass-through  construction  loan
certificates  ("CLCs"), guaranteed as  to timely payment  of principal and Basic
Interest by GNMA, in the maximum principal amount of $7,230,000.
 
    Following the maturity  of the CLCs  at the conclusion  of the  construction
period,  and upon final endorsement ("Final Endorsement") of the promissory note
evidencing the Cross Creek  Mortgage (the "Cross Creek  Mortgage Note") by  HUD,
which  occurred on January  8, 1992, the  Partnership received a mortgage-backed
permanent loan  certificate ("PLC"),  guaranteed  as to  the timely  payment  of
principal  and Basic Interest by GNMA. The  PLC has a face amount of $7,226,406,
and an issue date of February 1, 1992.
 
    The Cross  Creek Mortgage  Note bears  interest at  an annual  rate  ("Basic
Interest  Rate") of 8.50% during the permanent  term. One quarter of one percent
(.25%) of the foregoing amount  is retained by LFC and  GNMA as a servicing  and
guarantee  fee; accordingly,  the Partnership's MBS  related to  the Cross Creek
Mortgage bears interest at the rate of 8.25% per annum. The Cross Creek Borrower
is required to  make equal  monthly payments of  principal and  interest on  the
Cross Creek Mortgage Note until its maturity on December 15, 2031.
 
    The Cross Creek Mortgage is coinsured by LFC and HUD under Section 221(d)(4)
of  the National Housing Act, which  relates to new construction of multi-family
residential properties. The  Cross Creek  Mortgage Note is  non-recourse to  the
Cross Creek Borrower, except under limited circumstances, including fraud.
 
    The  Cross Creek Mortgage  Note may be  prepaid upon 30  days written notice
after, but  not prior  to, the  tenth anniversary  of the  date of  initial  HUD
endorsement  ("Initial Endorsement")  of the Cross  Creek Mortgage  Note, with a
prepayment charge equal to 1% of  the outstanding principal amount of the  Cross
Creek  Mortgage  Note.  Initial Endorsement  of  the Cross  Creek  Mortgage Note
occurred on February 22, 1990. Notwithstanding the foregoing, if HUD  determines
that  prepayment  will avoid  a  mortgage insurance  claim  and is  in  the best
interest of the federal government, the Cross Creek Mortgage Note may be prepaid
at any time without the Partnership's consent and without any prepayment charge.
The Partnership  has the  option, upon  six months  written notice,  to  require
prepayment  in  full of  the Cross  Creek Mortgage  Note on  or after  the tenth
anniversary of the date of the  Initial Endorsement. No prepayment fee shall  be
imposed  if the  Partnership exercises this  option. Enforcement  of this option
would require the termination of the  coinsurance contract and the surrender  of
the PLC.
 
    The  Partnership is  entitled under the  participation portion  of the Cross
Creek PIM, in addition to monthly  pass-through payments of principal and  Basic
Interest  to: (i) 50% of any  increase in the value of  Cross Creek in excess of
its base value (i.e., the outstanding  principal amounts of the Cross Creek  MBS
and  PGL); the increase  in value is  measured from February  22, 1990 until the
sale of Cross  Creek, or until  the maturity, refinancing  or prepayment of  the
Cross  Creek  Mortgage; and  (ii) 50%  of  Cross Creek's  monthly net  cash flow
(subject to certain  HUD restrictions and  reserve requirements) beginning  with
the  first month after  completion of construction. The  obligation of the Cross
Creek  Borrower  to  make  these  participation  payments  is  evidenced  by  an
additional   interest  agreement  between  the  Cross  Creek  Borrower  and  the
Partnership, which is secured by a subordinated mortgage on Cross Creek, and  is
non-recourse  to the Cross  Creek Borrower, except  under limited circumstances,
including fraud. This obligation is  further secured by a collateral  assignment
by  the Individual Cross Creek  Borrowers of their interests  in the Cross Creek
Borrower.
 
    PARTICIPATING GUARANTEED LOAN
 
    The Partnership has made  a PGL of  up to $600,000  to the Individual  Cross
Creek  Borrowers, who are jointly and  severally liable for this obligation. The
Cross Creek  PGL,  which  is  non-recourse debt,  is  secured  by  a  collateral
assignment  by  the  Individual  Cross  Creek  Borrowers  of  their  partnership
 
                                       5
<PAGE>
interests in the Cross Creek Borrower,  constituting a second lien thereon.  The
promissory  note evidencing  the Cross  Creek PGL  provides that  the Individual
Cross Creek Borrowers will  use the proceeds thereof  to satisfy obligations  of
the Cross Creek Borrower.
 
    Of  the maximum  loan proceeds  to be available  under the  Cross Creek PGL,
$400,000 had been advanced as of December 31, 1995. The Partnership's commitment
to advance  additional funds  under the  PGL  expired on  January 8,  1993.  The
unfunded   loan  commitment  of  $200,000,  which   had  been  included  in  the
Partnership's working  capital reserve,  was  distributed to  the  Partnership's
investors on November 15, 1994.
 
    The  Cross Creek PGL  bears interest at  the rate of  10% per annum, payable
semi-annually, and provides that interest may  be accrued up to $100,000 to  the
extent  Surplus Cash Distributions  (as defined by HUD)  to the Individual Cross
Creek Borrowers are insufficient to fully pay the interest obligation. Any  such
accruals will be added to the outstanding principal balance of the PGL and shall
bear  interest at the same rate.  Accrued interest reached $100,000 on September
25, 1993. Accordingly,  accrued interest became  due and payable  on October  1,
1993.  Principal  and unpaid  interest,  if any,  shall  be due  and  payable on
February 21, 2005, unless sooner paid.
 
    No prepayments  of the  principal amount  of  the Cross  Creek PGL  will  be
permitted prior to the tenth anniversary of the Initial Endorsement of the Cross
Creek  Mortgage Note. Thereafter,  the PGL may  be prepaid in  whole, but not in
part, subject to a prepayment fee equal  to 1% of the principal amount  prepaid.
Also,  commencing on the  tenth anniversary date, the  Partnership will have the
right to call  the Cross Creek  PGL, in which  case no prepayment  fee shall  be
paid.
 
    The  terms of the Cross Creek  PGL entitle the Partnership to participations
in addition to Basic Interest equal to: (i) 15% of any increase in the value  of
the  Individual Cross Creek  Borrowers' partnership interest  in the Cross Creek
Borrower (determined by  reference to the  value of Cross  Creek) over the  base
value  of the Individual  Cross Creek Borrowers'  partnership interest (based on
the outstanding principal amount of the Cross Creek Mortgage and the Cross Creek
PGL), such increase to be  determined upon the sale of  Cross Creek or upon  the
refinancing,  prepayment or maturity of the PGL;  and (ii) 15% of the Individual
Cross Creek  Borrowers' interest  in Cross  Creek's net  cash flow  (subject  to
certain   HUD  restrictions   and  reserve  requirements).   The  aforesaid  15%
participation provided  by  the  Cross Creek  PGL  is  over and  above  the  50%
participation  provided by  the Cross Creek  PIM. The payment  obligation of the
Individual Cross Creek Borrowers with respect to this participation is evidenced
by a  supplemental interest  agreement, and  is non-recourse  to the  Individual
Cross  Creek  Borrowers, except  under  limited circumstances,  including fraud.
These  obligations  are  collateralized  by  a  collateral  assignment  by   the
Individual  Cross Creek  Borrowers of their  partnership interests  in the Cross
Creek Borrower (constituting a second lien thereon).
 
    PARTICIPATION PAYMENTS
 
    As of December 31, 1995, the Partnership had not received any  participating
distributions  with respect to either the Cross Creek PIM or the Cross Creek PGL
because HUD regulations generally do not permit the distribution of Surplus Cash
(as defined by HUD)  until cash on  hand at a particular  month end exceeds  the
amount  of  the  required reserve.  As  outlined  by HUD,  the  required reserve
generally includes reserves for obligations due within 30 days, such as  accrued
mortgage  interest payable; delinquent mortgage  principal payments and deposits
to reserve for replacements, if any;  accounts payable and accrued expenses  due
within  30  days; loans  and notes  payable  due within  30 days;  deficient tax
insurance or mortgage insurance premium escrow deposits, if any; prepaid  rents;
and tenant security deposits payable.
 
    At  December 31, 1995, the Cross Creek Borrower represented that it had cash
on hand of $32,009 while the required reserve was $127,572. Therefore, there was
no Surplus Cash available for distribution  under HUD regulations at that  time.
Since  cash on hand and the required reserve fluctuate monthly based on property
performance,  the   General   Partner  cannot   determine   when   participating
distributions will be received by the Partnership, if at all.
 
                                       6
<PAGE>
    PROPERTY DESCRIPTION
 
    Cross  Creek is a 152 unit garden  style apartment complex situated on 21.66
acres of  land  in  Greenville,  South Carolina.  Cross  Creek  consists  of  19
two-story  buildings of cedar siding and  stucco accents with pitched roofs. All
upper floor units have covered wooden balconies and all ground floor units  have
patios.  Amenities  at  Cross Creek  include  two  pools, two  tennis  courts, a
clubhouse with an exercise room, locker rooms, sauna and steam room.
 
    Occupancy at Cross Creek was 94% at December 31, 1995. The average occupancy
rate for Cross Creek's  primary submarket ranges between  94 and 97%. No  rental
concessions were offered during the year ended December 31, 1995.
 
    B)  THE HIGHLANDS
 
    In  December  1990, the  Partnership acquired  a  PIM (the  "Highlands PIM")
consisting of (i)  an MBS  collateralized by a  mortgage loan  in the  principal
amount  of  up to  $13,154,200  (the "Highlands  Mortgage")  secured by  a first
mortgage on a  272 unit garden  style apartment complex  located outside  Tampa,
Florida  (the "Highlands")  and (ii)  a participation  interest evidenced  by an
additional interest  agreement and  secured by  a subordinated  mortgage on  the
Highlands.  The borrower  under the  Highlands Mortgage  was originally Highland
Oaks Associates  Limited  (the  "Original  Highlands  Borrower").  The  Original
Highlands  Borrower sold  the Highlands in  1995 as discussed  in further detail
below. In addition, the  Partnership made a PGL  to the Individual Investors  in
the  Original Highlands Borrower  (the "Individual Highlands  Borrowers") in the
principal amount of up to $1,595,800 (the "Highlands PGL").
 
    PARTICIPATING INSURED MORTGAGE
 
    In 1990,  to finance  the  construction of  the Highlands,  the  Partnership
purchased  from  Related Mortgage  Corporation ("RMC"),  CLCs, guaranteed  as to
timely payment of principal and Basic Interest by GNMA, in the maximum principal
amount of up to $13,154,200.
 
    Upon the maturity of the CLCs  at the conclusion of the construction  period
and upon Final Endorsement of the Highlands Mortgage Note, which occurred on May
31,  1992, the Partnership received a PLC guaranteed as to the timely payment of
principal and Basic Interest by GNMA (the "Highlands PLC").
 
    In connection with  its purchase  of the  CLCs, the  Partnership acquired  a
participation  interest  in the  Highlands  pursuant to  an  additional interest
agreement with the Highlands Borrower.  Under the additional interest  agreement
the  Partnership was entitled to (i) 50% of the net appreciation in the value of
the Highlands from Initial Endorsement until the sale of the Highlands; and (ii)
50% of the  Highlands' net cash  flow (subject to  certain HUD restrictions  and
reserve  requirements). The obligations of the Original Highlands Borrower under
the additional interest agreement were secured  in part by a second mortgage  on
the Highlands.
 
    PARTICIPATING GUARANTEED LOAN
 
    Pursuant  to the Highlands  PGL, the Partnership  advanced $1,095,800 to the
Individual Highlands  Borrowers.  The  Highlands  PGL  was  repaid  in  1995  as
described below.
 
    SALE OF THE HIGHLANDS
 
    Effective  January  31,  1995,  the  Original  Highlands  Borrower  sold the
Highlands to  Richland  Properties,  Inc. (the  "New  Highlands  Borrower")  for
$16,300,000. The sale closed in escrow pending the receipt by the Partnership of
a  new GNMA certificate in the principal amount of $13,037,676, bearing interest
at 7.625% per annum  (the "Highlands GNMA") in  exchange for the Highlands  PLC.
The  Highlands GNMA certificate was received  by the Partnership on February 15,
1995, at which  time the  sale was completed  and the  Partnership received  the
payments  described  below,  together  with  the  other  closing  documents.  In
addition,  a  mutual  release  was   delivered,  effective  January  31,   1995,
 
                                       7
<PAGE>
pursuant to which all obligations of, and claims against, the Original Highlands
Borrower  and its general partners were released by the Partnership and RMC, and
all obligations of, and claims against, the Partnership and RMC were released by
the Original Highlands Borrower and its general partners.
 
    In connection  with  the  sale  of the  Highlands,  the  Highlands  Mortgage
("Modified  Mortgage")  and  related  promissory  note  ("Modified  Note")  were
modified to provide  for (a)  prepayment at any  time with  a prepayment  charge
payable to RMC, equal to 1% of the outstanding principal, and (b) a reduction in
the  interest rate from 8.5% to 7.875%  per annum, one-quarter of one percent of
which is retained by RMC and GNMA as a servicing and guarantee fee. Accordingly,
the Highlands GNMA bears interest at the rate of 7.625% per annum.
 
    Concurrent  with  the  sale  of  the  Highlands  as  described  above,   the
participation  interests in the Highlands PIM  and the Highlands PGL were cashed
out and retired  and principal and  accrued interest of  the Highlands PGL  were
repaid  as the Partnership received $2,463,060, which included $1,095,800 of PGL
principal, $210,798  of  accrued interest,  a  prepayment fee  of  $324,000  and
participation in net cash flow and net appreciation of $832,462. The Partnership
distributed these proceeds to investors on May 15, 1995.
 
    Also  on  January  31,  1995, the  Partnership  and  the  Original Highlands
Borrower (together with its partners) entered into a Special Closing  Agreement,
pursuant  to  which two  letters of  credit  held by  the Partnership  were each
reduced from $75,000 to $17,500.  The two letters of  credit were being held  as
security for the obligations of the Original Highlands Borrower and its partners
under  the Special Closing  Agreement, pursuant to  which the Original Highlands
Borrower agreed to pay a portion of any additional taxes determined to be due to
the State  of Florida  in connection  with the  recording of  the original  loan
documents.  The State of  Florida claimed that  $136,800 of additional recording
taxes were due.  The recording  tax dispute  was recently  settled. See  "Recent
Developments" below.
 
    During  the year ended December 31,  1995, the Partnership received interest
totaling $999,170.10 related to the  Highlands GNMA, which has been  distributed
to   investors   in  connection   with   the  Partnership's   regular  quarterly
distributions in accordance with the Partnership Agreement.
 
    RECENT DEVELOPMENTS
 
    On February 27, 1996,  the Partnership sold the  Highlands GNMA for cash  in
the  amount  of $13,105,373.01.  The Highlands  GNMA  was sold  through Utendahl
Capital Partners,  an unaffiliated  broker dealer.  The sales  price  represents
principal  in the  amount of $12,976,812.45,  accrued interest in  the amount of
$71,462.59 and a  premium of  $57,097.97. The  Partnership was  not charged  any
separate  fees or commissions in connection with the sale. The General Partner's
decision to sell the Highlands GNMA was based in part on what it perceived to be
a favorable market in which the Highlands GNMA could be sold at a premium.
 
    The 1996 sale  of the Highlands  GNMA, together  with the 1995  sale of  the
Highlands and the related modification of the Highlands Mortgage, terminated the
Partnership's beneficial interest in the Highlands Mortgage and the Highlands.
 
    The  General Partner anticipates distributing the  proceeds from the sale of
the Highlands  GNMA  in  connection with  the  Partnership's  regular  quarterly
distribution to investors on May 15, 1996.
 
    On  March 12, 1996, the Partnership settled the $136,800 recording tax claim
of the  State of  Florida discussed  above through  a payment  to the  State  of
Florida  made on behalf of the Partnership  in the amount of $64,000 ($53,800 of
which was funded by the General Partner  and $10,150 of which was funded by  the
Original  Highlands  Borrower).  The Partnership  recently  received  the signed
Closing Agreement from the State of  Florida settling the claim and the  letters
of credit being held under the Special Closing Agreement will be returned to the
Original Highlands Borrower.
 
    C)  SIGNATURE PLACE
 
    In  1991,  the  Partnership  acquired  a  PIM  (the  "Signature  Place PIM")
consisting of (i) MBSs issued  by LFC and collateralized  by a mortgage loan  in
the maximum principal amount of up to
 
                                       8
<PAGE>
$9,800,000  (the "Signature  Place Mortgage") secured  by a first  mortgage on a
232-unit multi-family residential apartment  complex in Hampton, Virginia  known
as  Signature  Place  ("Signature  Place")  and  (ii)  a  participation interest
evidenced by an additional interest agreement secured by a subordinated mortgage
on Signature  Place. The  borrower  under the  Signature  Place Mortgage  is  HG
Partners  Limited Partnership (the "Signature  Place Borrower"). The Partnership
also made a PGL to the Individual Investors in the Signature Place Borrower (the
"Individual Signature Place Borrowers") in  the original principal amount of  up
to $1,200,000 (the "Signature Place PGL").
 
    PARTICIPATING INSURED MORTGAGE
 
    In  1991,  the Partnership  purchased MBSs  from  LFC in  the form  of CLCs,
guaranteed as to timely payment of principal and Basic Interest by GNMA, in  the
maximum  principal amount  of $9,800,000 to  fund the  construction of Signature
Place.
 
    Following the maturity  of the CLCs  at the conclusion  of the  construction
period  and  upon  Final  Endorsement  of  the  promissory  note  evidencing the
Signature Place Mortgage  (the "Signature  Place Mortgage Note")  by HUD,  which
occurred  on February 9, 1993, the Partnership  received a PLC, guaranteed as to
timely payment of  principal and Basic  Interest by GNMA  (the "Signature  Place
PLC").  The Signature Place  PLC has a  face amount of  $9,756,900, and an issue
date of February 1, 1993.
 
    The Signature Place Mortgage Note bears interest at the Basic Interest  Rate
of  8.25% during the  permanent term. One  quarter of one  percent (.25%) of the
Basic Interest Rate is  retained by LFC  and GNMA as  a servicing and  guarantee
fee;  accordingly the Signature Place  PLC bears interest at  the rate of 8% per
annum. The Signature Place Borrower is  required to make equal monthly  payments
of principal and interest until maturity of the Signature Place Mortgage Note on
January 15, 2033.
 
    The  Signature  Place Mortgage  is coinsured  by LFC  and HUD  under Section
221(d)(4) of the  National Housing  Act. The  Signature Place  Mortgage Note  is
non-recourse   to   the   Signature  Place   Borrower,   except   under  limited
circumstances, including fraud.
 
    The Signature  Place Mortgage  Note may  be  prepaid in  full upon  45  days
written  notice  after  (but not  prior  to)  the tenth  anniversary  of Initial
Endorsement, which occurred on May 10,  1991, with a prepayment charge equal  to
1%  of the principal  amount prepaid, plus any  additional interest due thereon.
Notwithstanding the foregoing, if  HUD determines that  prepayment will avoid  a
mortgage  insurance claim and is in the best interest of the federal government,
the Signature  Place  Mortgage Note  may  be prepaid  at  any time  without  the
Partnership's consent and without any prepayment charge. The Partnership has the
option,  upon six months  written notice, to  require prepayment in  full of the
Signature Place  Mortgage Note  on or  after the  tenth anniversary  of  Initial
Endorsement.  No prepayment  fee shall be  imposed if  the Partnership exercises
this option. Enforcement  of this option  would require the  termination of  the
coinsurance contract and the surrender of the Signature Place PLC.
 
    The Partnership is entitled under the participation portion of the Signature
Place  PIM, in addition to monthly  pass-through payments of principal and Basic
Interest, of (i) 50%  of the net  appreciation in the  value of Signature  Place
from  Initial Endorsement of the Signature Place Mortgage Note until the sale of
Signature Place  or the  maturity, refinancing  or prepayment  of the  Signature
Place  Mortgage; and  (ii) 50%  of Signature Place's  net cash  flow (subject to
certain HUD restrictions and reserve requirements) beginning after completion of
construction. The  payment  obligation  of the  Signature  Place  Borrower  with
respect  to this participation is evidenced by an additional interest agreement,
which is collateralized  by a subordinated  mortgage on Signature  Place and  is
non-recourse   to   the   Signature  Place   Borrower,   except   under  limited
circumstances, including fraud and environmental noncompliance.
 
    PARTICIPATING GUARANTEED LOAN
 
    The Partnership made the Signature Place  PGL in the aggregate amount of  up
to   $1,200,000  to  the  Individual  Signature  Place  Borrowers,  jointly  and
severally, in the form of a personal loan
 
                                       9
<PAGE>
collateralized by  the pledge  of 100%  of their  partnership interests  in  the
Signature  Place Borrower. Only  $100 had been funded  under the Signature Place
PGL as of December 31, 1995. The Partnership's obligation to advance funds under
the Signature Place PGL expired on August 8, 1994. The unfunded loan proceeds of
$1,199,900, which  had  been  included  in  the  Partnership's  working  capital
reserve, were distributed to the Partnership's Investors on November 15, 1994.
 
    The Signature Place PGL bears interest at the rate of 15% per annum, payable
semi-annually, and provides that interest shall be accrued up to $100,000 to the
extent  Surplus Cash is  insufficient to fully pay  the interest obligation. Any
such accruals will be added to the outstanding principal balance of the PGL  and
shall  bear interest  at the  same rate.  At such  time as  accruals of interest
(including semi-annually compounded interest) exceed $100,000 or commencing with
the second anniversary of Final Endorsement  (regardless of the balance of  such
accruals),  whichever  occurs first,  the  Individual Signature  Place Borrowers
shall pay interest on the outstanding principal amount semi-annually, whether or
not Surplus Cash is available. Principal and accrued interest, if any, shall  be
due and payable on May 8, 2006.
 
    Because  less  than  $250,000  was funded  under  the  Signature  Place PGL,
$249,900 (the  difference  between $250,000  and  the total  amount  funded)  is
considered  additional  equity  in  the  Signature  Place  Borrower ("Additional
Equity") contributed by the Individual Signature Place Borrowers. To the  extent
the  Individual Signature Place Borrowers' share of cash flow provides less than
a 10% cumulative annual return on  the outstanding balance of Additional  Equity
(compounded  semi-annually)  over  the  holding period  of  the  investment, the
shortfall shall be paid to the Individual Investors out of the proceeds from the
sale of Signature  Place or  refinancing of  the Signature  Place Mortgage.  All
participation  earned by the Partnership with respect to the Signature Place PGL
shall be  calculated  after  deducting  the  Borrowers'  Additional  Equity  and
interest and principal paid on the Signature Place PIM and PGL.
 
    No  prepayments of the  Signature Place PGL  will be permitted  prior to the
tenth anniversary of Initial Endorsement  of the Signature Place Mortgage  Note.
Thereafter,  the Signature Place PGL  may be prepaid in  whole, but not in part,
upon 90 days prior written notice to the Partnership subject to a prepayment fee
equal to 1% of the principal amount prepaid. On the tenth anniversary date,  the
Partnership  will have the right  to call the Signature  Place PGL by six months
prior written notice to the Individual Signature Place Borrowers, in which  case
no prepayment fee shall be paid.
 
    The   terms  of  the   Signature  Place  PGL   entitle  the  Partnership  to
participation, in addition to Basic Interest,  equal to (i) 10% of any  increase
in  the  value of  the  partnership interests  in  the Signature  Place Borrower
(determined by reference to the value of Signature Place) over the base value of
the partnership  interests (based  on the  outstanding principal  amount of  the
Signature  Place  Mortgage and  the Signature  Place PGL),  such increase  to be
determined upon the sale of Signature Place or upon the refinancing,  prepayment
or  maturity of the PGL;  and (ii) 10% of  the Individual Investors' interest in
Signature Place's net cash flow (subject to certain HUD restrictions and reserve
requirements). The aforesaid  10% participation in  Signature Place provided  by
the  Signature  Place  PGL are  over  and  above the  50%  participation  in the
Signature Place PIM. The  payment obligation of  the Individual Signature  Place
Borrowers  with respect  to this  participation is  evidenced by  a supplemental
interest agreement,  and  is  non-recourse to  the  Individual  Signature  Place
Borrowers, except under limited circumstances, including fraud.
 
    PARTICIPATION PAYMENTS
 
    To  date, the Partnership  has not received  any participating distributions
with respect  to either  the Signature  Place  PIM or  the Signature  Place  PGL
because HUD regulations generally do not permit the distribution of Surplus Cash
(as  defined by HUD)  until cash on hand  at a particular  month end exceeds the
amount of  the  required reserve.  As  outlined  by HUD,  the  required  reserve
generally  includes reserves for obligations due  within 30 days such as accrued
mortgage interest payable; delinquent  mortgage principal payments and  deposits
to reserve for replacements, if any; accounts
 
                                       10
<PAGE>
payable  and accrued expenses  due within 30  days; loans and  notes payable due
within 30 days;  deficient tax  insurance or mortgage  insurance premium  escrow
deposits, if any; prepaid rents; and tenant security deposits payable.
 
    At  December 31, 1995, the Signature  Place Borrower represented that it had
cash on hand of $328,840 while the required reserve was approximately  $183,659.
The  General Partner is currently evaluating the Surplus Cash statement from the
Signature Place Borrower  as of  December 31, 1995  in order  to determine  what
amount of participation in Surplus Cash, if any, is due to the Partnership.
 
    PROPERTY DESCRIPTION
 
    Signature  Place  is  a  232  unit  apartment  complex  located  in Hampton,
Virginia. The property is located in the Mercury Central section of Hampton,  an
area  which  includes a  regional  mall and  a wide  range  of retail  and other
services, and convenient access from Interstate 64.
 
    Signature Place consists of approximately  191,728 net rentable square  feet
of  building area in 13 two-and three-story buildings of wood frame construction
with siding and brick veneer exteriors.  The complex contains eight floor  plans
ranging  from a 544  square foot one-bedroom  unit to a  1,132 square foot three
bedroom, two-bath  unit.  Signature Place  offers  a clubhouse,  swimming  pool,
Jacuzzi  spa, sauna, exercise room and  tennis court, nine-foot ceilings, patios
or balconies, walk-in closets and washer/dryer hookups in all units,  fireplaces
in  208 units, laundry equipment in 64  units, other amenities, and at least 375
surface parking spaces, including 42 garage spaces.
 
    The overall occupancy rate  in the area is  approximately 94%. Occupancy  at
Signature  Place was 95% at  December 31, 1995. No  rental concessions are being
offered at this time. The economy in this region is impacted by the presence  of
the  military. The  market has been  somewhat impacted by  base realignments and
closures but  the overall  outlook  is cautiously  optimistic, as  various  base
realignments  should mitigate any base reductions in the area. Approximately 50%
of the tenants at Signature Place are employed by the military.
 
    GUARANTEE OF PGLS
 
    The  General  Partner  agreed  pursuant  to  the  Partnership  Agreement  to
guarantee  a  return to  the Partnership,  in  the aggregate,  of the  amount of
investments in the  PGLs for  Cross Creek,  the Highlands  and Signature  Place.
Pursuant  to this guarantee, on the date  that dissolution and winding up of the
Partnership shall  be  completed, the  General  Partner  agreed to  pay  to  the
Partnership  an  amount,  if  any,  by  which  (i)  the  funds  invested  by the
Partnership in  all  PGLs  exceeds  (ii)  all  cash  payments  received  by  the
Partnership  with respect  to all  Mortgages, INCLUDING  points, Basic Interest,
Additional Interest and repayment of principal, but EXCLUDING Basic Interest and
repayment of  principal of  MBSs and  other insured/guaranteed  Mortgages. As  a
result  of  the  sale of  the  Highlands as  referred  to in  "Mortgages  -- the
Highlands" above, the Partnership received cash in excess of the amount of funds
invested by the Partnership in all PGLs. Accordingly, the General Partner has no
remaining future obligation with respect to any of the PGLs.
 
    COMPETITION
 
    The real estate business is highly competitive and the Properties underlying
the PIMs have active  competition for tenants from  similar properties in  their
respective vicinities.
 
ITEM 2.  PROPERTIES
 
    The Partnership does have any interest in any physical properties other than
as described in Item 1. BUSINESS above.
 
ITEM 3.  LEGAL PROCEEDINGS
 
    Two  class action lawsuits have been filed against certain affiliates of the
General Partner in suits filed in the District Court of Harris County, Texas  on
January  11, 1996, styled GRIMSHAWE V. NEW  YORK LIFE INSURANCE CO., ET AL. (No.
96-001188) and  SHEA V.  NEW YORK  LIFE INSURANCE  CO., ET  AL. (No.  96-001189)
alleging  misconduct in connection with the original sale of investment units in
various partnerships, including violation of various federal and state laws  and
regulations and claims
 
                                       11
<PAGE>
of  continuing fraudulent  conduct. The  plaintiffs have  asked for compensatory
damages for  their lost  original investment,  plus interest,  costs  (including
attorneys  fees), punitive  damages, disgorgement of  any earnings, compensation
and benefits received by the defendants as  a result of the alleged actions  and
other  unspecified relief to which plaintiffs  may be entitled. These suits were
amended and refiled in a consolidated action in the United States District Court
for the Southern District of Florida (the "Court") on March 18, 1996, adding the
General  Partner  as  a  defendant  and  including  allegations  concerning  the
Partnership.  The plaintiffs  purport to represent  a class of  all persons (the
"Class") who purchased  or otherwise assumed  rights and title  to interests  in
certain  limited  partnerships,  including the  Partnership  and  other programs
created, sponsored, marketed, sold, operated  or managed by the defendants  (the
"Proprietary   Partnerships").  The  Partnership  is  not  a  defendant  in  the
litigation.
 
    The defendants expressly deny  any wrongdoing alleged  in the complaint  and
concede  no liability or wrongdoing in connection  with the sale of the Units or
the structure  of  the Proprietary  Partnerships.  Nevertheless, to  reduce  the
burden  of protracted litigation, the defendants have entered into a Stipulation
of Settlement  ("Settlement Agreement")  with the  plaintiffs because  in  their
opinion such Settlement would (i) provide substantial benefits to the Class in a
manner  consistent  with  New  York  Life's  position  that  it  had  previously
determined to  wind up  most  of the  Proprietary Partnerships  through  orderly
liquidation  as the continuation  of the business no  longer serves the intended
objectives of either the owners of interests in such Proprietary Partnerships or
the defendants  and  to  offer  investors  an  enhancement  to  the  liquidating
distribution  they would  otherwise receive and  (ii) provide  an opportunity to
wind up the Partnership  on a schedule  favorable to the  Class and resolve  the
issues raised by the lawsuit.
 
    In connection with the settlement, the General Partner will solicit consents
for the dissolution of the Partnership.
 
    Under  the terms of the Settlement  Agreement, any settling Unitholders will
receive a  complete  return of  their  original investment,  less  distributions
received  prior to the final  settlement date, in exchange  for a release of any
and all claims a Unitholder may  have against the defendants in connection  with
the  Proprietary  Partnerships, including  the  Partnership, and  all activities
related to the dissolution and liquidation of such partnerships.
 
    Preliminary approval of the Settlement Agreement  was given by the Court  on
March  19,  1996. The  Settlement Agreement  is  further conditioned  upon final
approval by the  Court as well  as certain  other conditions and  is subject  to
certain  rights  of termination  detailed in  the consent  solicitation material
being mailed to the Unitholders.
 
ITEM 4.  SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS
 
    None
 
                                       12
<PAGE>
                                    PART II
 
ITEM 5.  MARKET FOR REGISTRANT'S UNITS AND RELATED UNITHOLDER MATTERS
 
    All limited partner interests in the Partnerships were originally issued  to
NYLIFE  Depository Corporation  (the "Corporate  Limited Partner"),  an indirect
wholly owned subsidiary of New York Life Insurance Company. The Units  represent
the  assigned economic rights  attributable to the  limited partner interests in
the  Partnership  of  the  Corporate  Limited  Partner.  Each  Unit   originally
represented $10 of depositary interest in the Partnership. The Corporate Limited
Partner  acts as  depositary for  and on behalf  of the  Partnership. Units were
issued in registered form only and can not be issued to nominee holders,  except
at the sole discretion of the General Partner.
 
    The  Corporate  Limited Partner  assigned, to  the  extent permitted  by the
Massachusetts Uniform Limited Partnership Act (the "Act"), all of its rights and
interest in  the Partnership  (except its  $2,000 Limited  Partner Interest)  to
Unitholders  upon  their  purchase  of  the  Units.  Currently,  the  rights and
interests assignable under the Act by the Corporate Limited Partner include  the
right to distributions, profits and losses, and liquidating distributions of the
Partnership.  As  to the  voting rights  and the  right to  inspect or  copy the
Partnership's books  which are  not assignable  under the  Act, Unitholders  are
entitled  to exercise their  rights through the Corporate  Limited Partner as if
they were limited  partners of the  Partnership under the  Act, pursuant to  the
Subscription Agreement and the Partnership Agreement. Accordingly, the Corporate
Limited  Partner is required to exercise  its rights and perform its obligations
as may be required by the Act solely in favor of, in the interest of, and at the
direction of the Unitholders pursuant to the Partnership Agreement.
 
    The transfer of  Units is subject  to certain limitations  contained in  the
Partnership Agreement.
 
    The  Units may not be listed on a national securities exchange or a national
interdealer quotation system, unless the Partnership has obtained an opinion  of
Counsel  to the Partnership  to the effect that  tax-exempt Unitholders will not
incur unrelated business income  as a result of  such listing, an opinion  which
cannot  be  rendered under  present  tax law.  Even if  such  an opinion  can be
rendered, there is  no assurance  that the  Units will be  so listed  or that  a
market  for the Units  will develop. In any  event, transfer of  Units is at all
times subject to certain restrictions. Such restrictions include the  following:
(i)  transfers are subject to suitability  standards imposed by securities laws;
(ii) transfers to foreign persons are not permitted unless immediately after the
transfer the  transferee holds  a minimum  of 5,000  Units and  Limited  Partner
Interests  in the  aggregate; (iii)  transfers of fewer  than 200  Units are not
permitted unless the transferor owns fewer than 200 Units and all of such  Units
are  transferred;  (iv)  transfers  which  would result  in  the  assets  of the
Partnership being  "plan  assets"  or  transactions  of  the  Partnership  being
"prohibited  transactions" under ERISA or the  Internal Revenue Code will not be
permitted; (v) transfers of 50%  or more of the Units  are not permitted in  any
12-month  period; and  (vi) transfers  which would result  in the  change of the
Partnership's status as a partnership for  federal income tax purposes or  which
might  in certain  cases result  in the classification  of the  Partnership as a
publicly traded partnership are not permitted. In addition, the General  Partner
has  the  right  to impose  other  transfer restrictions.  However,  the General
Partner, in its discretion, may waive all but restriction (v) above in order  to
comply  with listing requirements of a  national securities exchange or national
interdealer quotation system.
 
    The General Partner has the authority, without a vote of Limited Partners or
Unitholders, to  delist the  Units from  public trading  markets and  to  impose
restrictions  on transfers of Units or Limited Partner Interests, or to take any
other action should the General Partner deem it advisable or necessary to do so,
in order to preserve, to the extent possible, the tax status of the  Partnership
as  a pass-through entity for federal income tax purposes, provided such actions
do not adversely affect  a majority in interest  of the Unitholders and  Limited
Partners,  and do not  cause the Partnership's  assets to be  deemed to be "plan
assets" under ERISA with  respect to Unitholders or  Limited Partners which  are
Qualified  Plans. The General Partner  also has the ability,  upon a vote of the
Limited
 
                                       13
<PAGE>
Partners and Unitholders, to restructure the Partnership to enable it to qualify
as a real estate  investment trust or,  if possible, as  a real estate  mortgage
investment conduit for federal income tax purposes.
 
    There  will be a  fee of not more  than $10 (not  including the normal sales
commissions charged by brokers) for each transfer of Units, a fee of the  lesser
of  $50  or actual  costs for  each conversion  from a  Unitholder to  a Limited
Partner, and a fee of the lesser of  $50 or actual costs for each assignment  of
Limited  Partner Interests. However, if conversion from Units to Limited Partner
Interests is required by law, there will be no charge of any fee to Unitholders.
The General Partner, in its sole discretion, may waive the Unit transfer fee  in
order  to  comply with  the  listing requirements  of  a securities  exchange or
interdealer quotation system, or for other reasons.
 
    Unitholders who wish to exchange  their Units for Limited Partner  Interests
and  become  Limited  Partners  may  do  so  by  delivering  to  the Partnership
applications (which are  available upon  request from the  General Partner)  and
making  payment of the  appropriate fee per  transaction. Unitholders exchanging
their Units  to become  Limited Partners  will be  admitted to  the  Partnership
monthly,  following  the submission  of all  required  documents to  the General
Partner. Limited Partner Interests will not  be listed on a national  securities
exchange  or national  interdealer quotation system,  and it  is not anticipated
that a public market  will develop for such  interests. Accordingly, holders  of
Limited  Partner  Interests  are  expected to  encounter  greater  difficulty in
selling their Limited Partner  Interests, or in  pledging their interests,  than
Unitholders. Therefore, Limited Partner Interests should only be considered as a
long-term  investment.  Units  which  have been  exchanged  for  Limited Partner
Interests will be canceled and will  not be reissued. Investors who effect  such
an  exchange will not be able to re-exchange their Limited Partner Interests for
Units, and will not  be able to  sell their interests  on a national  securities
exchange  or national interdealer quotation system if such Units are then listed
on such an exchange or qualified for trading on such a quotation system.
 
    The Partnership  makes quarterly  distributions of  Distributable Cash  Flow
from  operations remaining after  payment of the Asset  Management Fee within 45
days after the close of each  quarter. The General Partner anticipates that  the
Partnership   will  satisfy  the  investment   objectives  with  regard  to  the
preservation and  return of  the  capital investment  by  the Partners  and  the
realization  of capital gains upon the repayment or sale of the Mortgages. There
is, however, no assurance that the Partnership will be successful in meeting its
investment objectives within the specified period, or that such objectives  will
be attained at all.
 
    The  Partnership's  ability  to  attain its  investment  objectives  will be
subject to various  risks. The  Partnership's ability to  make distributions  of
Distributable  Cash Flow  will be,  in part, subject  to the  performance of its
investments and to the performance of the properties underlying the Mortgages.
 
    The Partnership's ability  to generate cash  flow through the  participation
features  of  its  PIMs  and  PGLs will  be  determined  both  by  the operating
performance of  the  properties  underlying such  investments,  and  by  factors
affecting real estate investments and interest rate environments in general over
which  the Partnership may have  little or no control.  Such factors include the
demand for real property and economic  conditions within the market areas  where
the  properties subject to such mortgages are located, as well as actions by HUD
and other regulatory authorities.
 
    The offering period for the Partnership's Units terminated on September  30,
1991.
 
    The number of investors holding Units as of December 31, 1995 was 5,912.
 
                                       14
<PAGE>
    Quarterly  distributions for the years ended December 31, 1995 and 1994 were
as follows:
 
<TABLE>
<CAPTION>
                                                      1995                           1994
                                           ---------------------------  -------------------------------
                                            GENERAL                        GENERAL
                                            PARTNER   UNITHOLDERS (1)      PARTNER     UNITHOLDERS (1)
                                           ---------  ----------------  -------------  ----------------
<S>                                        <C>        <C>               <C>            <C>
1st Quarter..............................  $  12,053  $     590,581     $   11,904     $     583,291
2nd Quarter..............................     12,043      3,053,186(3)      11,782           577,320
3rd Quarter..............................     11,494        563,207         12,149           595,311
4th Quarter..............................     11,524        564,678         51,415(2)      2,519,325(2)
                                           ---------  ----------------  -------------  ----------------
                                           $  47,114  $   4,771,652     $   87,250     $   4,275,247
                                           ---------  ----------------  -------------  ----------------
                                           ---------  ----------------  -------------  ----------------
</TABLE>
 
- ------------------------
(1) During 1995 and 1994, the  Partnership had 8,168,457.7 Units outstanding  of
    which the Corporate Limited Partner owned 200 Units.
 
(2) The  4th quarter 1994 distribution included a distribution of excess working
    capital  of  $40,174  and  $1,968,598   to  the  General  Partner  and   the
    Unitholders, respectively.
 
(3) The  2nd quarter  1995 distribution included  proceeds from the  sale of the
    Highlands of $2,463,060, all of which was distributed to the Unitholders.
 
ITEM 6.  SELECTED FINANCIAL DATA
 
    The following table sets forth the selected financial information  regarding
the Partnership's financial position and operating results as of and for each of
the  five years ended  December 31, 1995  (which have been  derived from audited
financial statements  for  those years).  This  information should  be  read  in
conjunction with Management's Discussion and Analysis of Financial Condition and
Results of Operations and the Financial Statements and Supplementary Data, which
are included in Items 7 and 8 of this report, respectively.
 
<TABLE>
<CAPTION>
                                               1995            1994            1993            1992            1991
                                          --------------  --------------  --------------  --------------  --------------
<S>                                       <C>             <C>             <C>             <C>             <C>
Total revenue...........................  $    3,268,459  $    2,705,003  $    2,550,740  $    3,739,883  $    3,905,073
                                          --------------  --------------  --------------  --------------  --------------
                                          --------------  --------------  --------------  --------------  --------------
Net income..............................  $    2,953,032  $    2,246,715  $    2,142,774  $    3,299,842  $    3,638,562
                                          --------------  --------------  --------------  --------------  --------------
                                          --------------  --------------  --------------  --------------  --------------
Total assets at December 31.............  $   32,117,943  $   34,070,778  $   36,102,009  $   36,259,215  $   75,765,875
                                          --------------  --------------  --------------  --------------  --------------
                                          --------------  --------------  --------------  --------------  --------------
Total distributions for the years ended
 December 31:
  Distributable Cash Flow...............  $    2,355,706  $    2,353,724  $    2,330,574  $    4,025,196  $    3,807,228
  Return of Capital.....................        --              --              --            42,312,611        --
  Excess working capital reserves.......        --             2,008,773        --              --              --
  Sales Proceeds........................       2,463,060        --              --              --              --
                                          --------------  --------------  --------------  --------------  --------------
    Total Distributions.................  $    4,818,766  $    4,362,497  $    2,330,574  $   46,337,807  $    3,807,228
                                          --------------  --------------  --------------  --------------  --------------
                                          --------------  --------------  --------------  --------------  --------------
</TABLE>
 
ITEM 7.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
OF OPERATIONS
 
    LIQUIDITY AND CAPITAL RESOURCES
 
    The  Partnership's cash and cash equivalents balance at December 31, 1995 of
$867,686 includes  $426,266 of  working capital  reserves and  $441,420 of  cash
generated  from operations  net of  accrued interest.  The Partnership's working
capital reserves were invested  in short-term obligations  of the United  States
government and other cash equivalents.
 
    The  Partnership derives its income primarily  from its investments in MBSs,
which are long-term, fixed interest rate  GNMA securities, guaranteed as to  the
timely  payment of principal and  interest by GNMA and  backed by the full faith
and credit of  the United  States government. The  Partnership's only  operating
expenses  are general  and administrative expenses  which include  audit and tax
return preparation fees,  printing and  postage costs for  quarterly and  annual
reports,  quarterly investor  distribution processing,  investor K-1 processing,
and reimbursement to the General Partner for
 
                                       15
<PAGE>
reimbursable expenses incurred in accordance  with the Partnership Agreement  In
addition, the Partnership pays an Asset Management Fee to the General Partner of
 .5%  annually  of  the average  aggregate  amount  invested in  the  Cross Creek
Mortgage and the Signature Place Mortgage.  As discussed in Item 1. BUSINESS  --
"Mortgages -- the Highlands", in connection with the 1995 sale of the Highlands,
the  Partnership is no longer entitled to  any participation in net cash flow or
net appreciation of the Highlands.  Accordingly, effective January 31, 1995  the
General  Partner decided to forego  an Asset Management Fee  with respect to the
aggregate amount invested in the  Highlands Modified Mortgage. After payment  of
general  and  administrative expenses,  the Partnership  distributes all  of its
income plus principal  repayments on  the MBSs to  the Partners  on a  quarterly
basis.
 
    The  PIMs and PGLs  related to Cross  Creek and Signature  Place entitle the
Partnership to participate  in the  cash flow  of the  properties above  certain
levels  and in  any appreciation upon  sale or  refinancing. As a  result of the
repayment of the Highlands  PGL upon the  sale of the  Highlands, which is  more
fully   described  in  Item  1.   above,  the  Partnership  received  $2,463,060
representing principal and accrued interest  on the Highlands PGL, a  prepayment
fee  and  participations  in net  cash  flow and  appreciation.  The Partnership
distributed such proceeds to investors on May 15, 1995.
 
    Net cash provided by operating activities for 1995 was $3,514,222. In  1994,
net  cash provided by  operating activities was  $2,286,337. As discussed below,
this increase was the result of  proceeds received in conjunction with the  sale
of  the  Highlands as  offset by  decreased interest  income resulting  from the
repayment of the PGL and the  interest rate reduction on the Modified  Mortgage.
Going  forward, the Partnership's  cash flow is  expected to decline  due to the
sale of the Highlands GNMA as discussed in Item 1. "BUSINESS -- Mortgages -- the
Highlands." Interest  income  on MBSs  will  decrease due  to  the sale  of  the
Highlands  GNMA. Additionally, interest income on cash and cash equivalents will
decrease as the  Partnership will no  longer receive funds  associated with  the
Highlands  GNMA  which  would have  been  invested in  United  States Government
obligations before being distributed to investors quarterly.
 
    RESULTS OF OPERATIONS -- 1995
 
    The Partnerships net income for the  year ended December 31, 1995  increased
by $706,317 from the prior year primarily as a result of other income recognized
in connection with the sale of the Highlands as discussed in Item 1. BUSINESS --
"Mortgages  --  the  Highlands",  and decreases  in  general  and administrative
expenses and Asset  Management Fees as  offset by decreases  in interest  income
earned on cash and cash equivalents and the Mortgages.
 
    Interest  income on cash  and cash equivalents decreased  by $18,980 for the
year ended December 31, 1995 as compared to the prior year primarily due to  the
distribution on November 15, 1994 of excess working capital which had previously
been invested in short term obligations of the United States government.
 
    Interest  income on Mortgages for the year ended December 31, 1995 decreased
by $573,026 from the prior  year due to the repayment  of the Highlands PGL  and
the  interest rate reduction on the Modified Mortgage as resulting from the sale
of the  Highlands  as  discussed  in  Item 1.  BUSINESS  --  "Mortgages  --  the
Highlands."
 
    Other  income for the  year ended December 31,  1995 increased by $1,155,462
from the prior year due  to the receipt of a  prepayment charge of $324,000  and
participations  in  net  appreciation  and cash  flow  of  $832,462  received in
connection with the sale of  the Highlands as discussed  in Item 1. BUSINESS  --
"Mortgages -- the Highlands."
 
    General  and administrative  expenses for the  year ended  December 31, 1995
decreased by  $77,549  from  the  prior  year as  all  legal  fees  incurred  in
connection  with the sale of  the Highlands and the  mutual release delivered in
connection therewith had been paid or accrued as of December 31, 1994. Partially
offsetting this decrease in legal  fees was an increase  in tax fees and  slight
increases  in costs  related to  quarterly investor  distribution processing and
investor K-1 processing.
 
                                       16
<PAGE>
    Asset  Management Fees  for the  year ended  December 31,  1995 decreased by
$65,312 from the  prior year as  the General  Partner had decided  to forego  an
asset  management  fee with  respect  to the  aggregate  amount invested  in the
Highlands GNMA as, in  accordance with the Amended  and Restated Agreement,  the
Partnership  would no longer be  entitled to participations in  net cash flow or
net appreciation in value of the Highlands.
 
    RESULTS OF OPERATIONS -- 1994
 
    The Partnership's net income for the year ended December 31, 1994  increased
by  $103,941 from the prior year primarily as a result of interest income on the
PGLs. Interest income from PGLs increased by $177,708 over 1993, as  semi-annual
interest  payments  became  due and  payable  on  the Cross  Creek  PGL  and the
Highlands PGL  during the  latter  half of  1993. Accordingly,  the  Partnership
realized  12 months  worth of  interest income  on the  Cross Creek  PGL and the
Highlands PGL  during 1994.  In  addition, the  Partnership's 1994  general  and
administrative   expenses  increased  from  the  prior   year  as  a  result  of
professional fees associated with the Highlands litigation previously  described
in  the Partnership's annual report on Form 10-K for the year ended December 31,
1994.
 
    RESULTS OF OPERATIONS -- 1993
 
    The Partnership's net income for the year ended December 31, 1993  decreased
by  $1,157,068  from  the prior  year  resulting  primarily from  a  decrease in
interest income on cash and cash equivalents. Cash and cash equivalents includes
unfunded net proceeds which are invested in short-term obligations. Unfunded net
proceeds declined throughout 1992  and the first quarter  of 1993 as  additional
investments  in Mortgages  were funded.  Additionally, there  was a  decrease in
interest income on Mortgages resulting from  the reduction of the interest  rate
on the Signature Place MBS from 10% to 8% upon conversion of the Signature Place
Mortgage to permanent status in March, 1993. The decrease in income for the year
more than offset a 10% decrease in general and administrative expenses.
 
ITEM 8.  FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA
 
    See Appendix A to this report.
 
ITEM 9.  CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND
FINANCIAL DISCLOSURE
 
    None.
 
                                       17
<PAGE>
                                    PART III
 
ITEM 10.  DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT
 
    The  principal  business  occupations during  the  past five  years  for the
Directors and executive  officers of the  Partnership's General Partner,  NYLIFE
Realty Inc., are set forth below. Messrs. Micucci, Nocera, Boyce, Topp, Calhoun,
Warga,  Ziegler and Zuccaro hold similar  positions with (i) NYLIFE Equity Inc.,
which is the general  partner of three  series of publicly  offered oil and  gas
limited  partnerships known as NYLOG I, NYLOG II and NYLOG III, and (ii) (except
for Mr.  Calhoun, who  is  an officer  but not  a  director or  manager)  NYLIFE
Structured  Asset Management Company  Ltd. ("NYLIFE and  SAMCO"), which has sold
notes in a public offering. In addition, Messrs. Micucci, Nocera, Boyce and Topp
hold similar positions with NYLIFE Depositary Corporation ("Depositary"),  which
is the General Partner of NAFCO Auto Funding, L.P., the originator of NAFCO Auto
Trust  -- 1,  NAFCO Auto Trust  -- 2 and  NAFCO Auto  Trust -- 3  which has sold
certificates of beneficial  interest pursuant to  public offerings. Mr.  Calhoun
and Mr. Zuccaro are officers, but not Directors of Depositary.
 
    In  addition, Messrs. Boyce, Topp, Calhoun and Warga are directors of NYLIFE
Securities Inc. ("NYLSEC"), the  sales agent for the  Partnership in its  public
offering  of Units, and Messrs. Topp (as President and Chief Executive Officer),
Boyce, Warga, Calhoun, Micucci and Zuccaro are officers of NYLSEC. NYLIFE Realty
Inc., NYLIFE  Equity Inc.,  NYLIFE  SAMCO, Depositary  and NYLSEC  are  indirect
wholly-owned subsidiaries of New York Life Insurance Company.
 
<TABLE>
<CAPTION>
         NAME                                   POSITION
- -----------------------  -------------------------------------------------------
<S>                      <C>
Kevin M. Micucci         Director, President and Controller
Richard A. Topp          Director and Vice President
Jefferson C. Boyce       Director
Michael J. Nocera        Director
Frank J. Ollari          Director and Vice President of Investment
Jay S. Calhoun           Director, Vice President and Treasurer
Robert Ziegler           Vice President of Administration and Secretary
Thomas J. Warga          Vice President and General Auditor
Richard W. Zuccaro       Tax Vice President
</TABLE>
 
    KEVIN  M. MICUCCI, age  36, is a  Director, President and  Controller of the
General Partner. Prior to February 1996, he was a Vice President and  Controller
of the General Partner. Mr. Micucci has been recently promoted to Vice President
of  New York  Life in  the Structured  Finance Department,  where he  had been a
Corporate Vice President since March 1991, an Assistant Vice President from July
1989 and a Director of Financial Reporting from August 1987 to July 1989. He was
a Senior  Accountant in  the  Direct Investments  Department  of E.F.  Hutton  &
Company  Inc.  from  1984 to  1987  and was  a  Senior Accountant  in  the Audit
Department of Alexander Grant & Company from 1981 to 1984. Mr. Micucci  received
a B.S. degree from St. John's University and is a Certified Public Accountant.
 
    RICHARD  A. TOPP, age  50, is a  Director and Vice  President of the General
Partner. Mr. Topp has resigned from these positions effective March 31, 1996; no
successor has been nominated or  elected. Mr. Topp has  been a Director and  the
President  and Chief Executive  Officer of NYLIFE  Securities Inc. since January
1989 and President and Chief Executive Officer of NYLIFE Distributors Inc. since
November 1993. He was a Vice President  of Mutual Life Insurance Company of  New
York,  a life insurance and  financial services company, from  1987 to 1989 and,
prior  to  such  time,   was  the  President  of   MONY  Securities  Corp.,   an
insurance-affiliated  broker-dealer,  from 1981  to  1987. Mr.  Topp  received a
B.B.A. degree in Accounting and his M.B.A. in Finance from Pace University.
 
    JEFFERSON C. BOYCE, age 38, is a Director of the General Partner. Mr.  Boyce
has  been  a Senior  Vice President  of  New York  Life Insurance  Company since
February 1994, where he is in charge of the
 
                                       18
<PAGE>
Mutual Funds  and  Structured  Finance  Departments  and  of  the  broker/dealer
operations. Since 1995, Mr. Boyce has been Senior Vice President of the MainStay
Funds  and MainStay Institutional Funds Inc. Prior to that position, he was Vice
President in charge of coordinating  activities across New York Life's  pension,
money  management and  real estate  activities, and  was responsible  for Magnus
Software, Inc. Previously,  he was  Vice President responsible  for the  Pension
Departments investment and underwriting operations. Prior thereto, Mr. Boyce was
a  Managing Director  of Monitor Capital  Advisors. Mr. Boyce  received a B.B.S.
degree in Finance from Baruch College.
 
    MICHAEL J. NOCERA,  age 50, is  a Director  of the General  Partner and  CNP
Realty  Investments Inc.  He was President  of the General  Partner from October
1990 to February 1996. Mr. Nocera is currently the President and Chief Executive
Officer of New York Life WorldWide Holding, Inc. Mr. Nocera joined New York Life
as Vice  President  effective as  of  October 1,  1990.  He was  a  Senior  Vice
President at PaineWebber Properties Inc. from April 1990 to September 1990 and a
Senior Vice President of PaineWebber Incorporated, engaged in investment banking
activities from May 1988 to April 1990. Prior to joining PaineWebber, Mr. Nocera
had  been engaged in  investment banking activities  with Shearson Lehman Hutton
Inc. and predecessor firm, E.F. Hutton & Company Inc., since 1982. From 1973  to
1982,  Mr. Nocera  was employed by  the Securities and  Exchange Commission. His
last position  was Branch  Chief in  the Division  of Corporation  Finance.  Mr.
Nocera received a B.A. degree from Boston College and his M.B.A. in Finance from
the American University.
 
    FRANK  J. OLLARI, age 49, is a  Director and Vice President of Investment of
the General Partner. Mr. Ollari has been a Senior Vice President in the Mortgage
Finance Department of New  York Life Insurance Company  since October 1989,  and
prior  thereto was Vice President in that department since November 1985. He was
a Real Estate Vice President from 1982  to 1985 and an Assistant Vice  President
from  1980  to  1982.  Mr.  Ollari received  a  B.B.A.  degree  from  St. John's
University.
 
    JAY S. CALHOUN, age 40, is a  Director, Vice President and Treasurer of  the
General Partner and has been Vice President and Treasurer of New York Life since
November 1992. He was named Vice President and Associate Treasurer in March 1992
and,  prior  to that,  served  as a  Corporate  Vice President  in  the Treasury
Department of New York Life. Mr.  Calhoun received a B.A. degree from  Princeton
University and an M.S. degree in Business Policy from Columbia University.
 
    ROBERT  ZIEGLER, age 41, is a Vice President of Administration and Secretary
of the General Partner. Mr. Ziegler has been recently promoted to Vice President
of New York Life in the Structured Finance Department and prior thereto had been
a Corporate Vice President  in the Structured  Finance Department since  January
1989. He was an Assistant Vice President from July 1987 to December 1988. He was
a  Vice President of B&D Equities  Inc. and Damson Investor Services Corporation
from 1986 to 1987  and was an  Assistant Vice President  of Citibank, N.A.  from
1981  to 1986. Mr. Ziegler  received a B.B.A. degree  and his M.B.A. degree from
Baruch College.
 
    THOMAS J. WARGA,  age 49, is  a Vice  President and General  Auditor of  the
General  Partner. Mr. Warga has been a Vice President and General Auditor of New
York  Life  Insurance   Company  since   March  1989.  Prior   to  his   current
responsibilities,  he  was  Associate  General Auditor  from  1988  to  1989 and
Assistant General Auditor from  1985 to 1988. Mr.  Warga received a B.S.  degree
from  Fairfield University and an M.B.A.  degree from Long Island University and
is a Certified Internal  Auditor, a Chartered Life  Underwriter and a  Chartered
Financial Consultant.
 
    RICHARD  W. ZUCCARO, age 46,  is Tax Vice President  of the General Partner.
Mr. Zuccaro has been  a Vice President  of New York Life  since April 1995,  and
prior  thereto had been a Corporate Vice  President since May 1986. Prior to his
current responsibilities, he was  an Assistant Vice President  of New York  Life
Insurance  Company from November 1981 to May 1986. Mr. Zuccaro received a B.B.A.
degree in Accounting from the University of Oklahoma.
 
                                       19
<PAGE>
ITEM 11.  EXECUTIVE COMPENSATION
 
    The Partnership has  no directors  or executive officers.  Certain fees  and
reimbursable  expenses are paid  to the General Partner  and its affiliates (See
Footnote 7 of Notes to Financial Statements in Appendix A of this report on Form
10-K).
 
ITEM 12.  SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT
 
    As of December  31, 1995, no  person is known  to the Registrant  to be  the
beneficial  owner of more  than 5% of  the Partnership's 8,168,257.7 outstanding
Units. The ownership interests held by  management or its affiliates consist  of
its  General Partner and  Corporate Limited Partner  interests; no interests are
held by executive officers and directors. In addition, as of December 31,  1995,
the General Partner holds [11,869.86 UNITS].
 
ITEM 13.  CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS
 
    See Notes to Financial Statements in Appendix A of this Form 10-K.
 
                                       20
<PAGE>
                                    PART IV
 
ITEM 14.  EXHIBITS, FINANCIAL STATEMENT SCHEDULES AND REPORTS ON FORM 8-K
 
    (a)1. Financial Statements -- see Index of Financial Statements, on page F-2
       of Appendix A to this report.
 
       2.  All   schedules  for  which  provision  is  made  in  the  applicable
           accounting regulations of the Securities and Exchange Commission have
    been omitted since either (1) the  information required is disclosed in  the
    financial  statements  and  the notes  thereto;  (2) the  schedules  are not
    required  under  the  related  instructions;   or  (3)  the  schedules   are
    inapplicable.
 
       3.  Exhibits:
 
NUMBER AND DESCRIPTION UNDER REGULATION S-K
 
    The  following reflects all  applicable Exhibits required  under Item 601 of
Regulation S-K:
 
<TABLE>
<C>         <S>
       (4)  INSTRUMENTS DEFINING THE RIGHTS OF SECURITY HOLDERS INCLUDING INDENTURES:
     (4.1)  Amended and Restated Agreement of Limited Partnership dated as of May 15, 1989,
            incorporated by reference to Exhibit A to the Prospectus included in Amendment No.
            2 of Registrant's Registration Statement of Form S-11 dated May 17, 1989 (File No.
            0-18226).*
     (4.2)  Subscription Agreement whereby a subscriber agrees to purchase Units and adopts the
            provisions of the Agreement of Limited Partnership, incorporated by reference to
            Exhibit C to the Prospectus included in Amendment No. 2 of the Registrant's
            Registration Statement on Form S-11 dated May 17, 1989 (File No. 0-18226).*
     (4.3)  Copy of First Amendment to and Restatement of Certificate of Limited Partnership
            filed with the Massachusetts Secretary of State on May 12, 1989, incorporated by
            reference to Exhibit 4.4 to Amendment No. 2 of Registrant's Registration Statement
            on Form S-11 dated May 17, 1989 (File No. 0-18226).*
      (10)  MATERIAL CONTRACTS (each of which relates to acquisition of the Cross Creek,
            Highlands and Signature Place Mortgages):
 
                                                                                  CROSS CREEK:
    (10.1)  GNMA Securities Sale and Purchase Agreement between NYLIFE Government Mortgage Plus
            Limited Partnership ("Partnership") and Love Funding Corporation ("LFC"),
            incorporated by reference to Exhibit 28.1 to Registrant's Report on Form 8-K dated
            February 21, 1990 (File No. 0-18226).*
    (10.2)  Regulatory Agreement for Multi-family Housing Projects Coinsured by HUD,
            incorporated by reference to Exhibit 28.2 to Registrant's Report on Form 8-K dated
            February 21, 1990 (File No. 0-18226).*
    (10.3)  Mortgage note (as endorsed by HUD), issued by Boiling Springs Apartments, Ltd.
            ("Borrower") to LFC, incorporated by reference to Exhibit 28.3 to Registrant's
            Report on Form 8-K dated February 21, 1990 (File No. 0-18226).*
    (10.4)  Mortgage, Assignment of Rents and Security Agreement by Borrower for the Benefit of
            LFC, incorporated by reference to Exhibit 28.4 to Registrant's Report on Form 8-K
            dated February 21, 1990 (File No. 0-18226).*
    (10.5)  Building Loan Agreement between Borrower and LFC, incorporated by reference to
            Exhibit 28.5 to Registrant's Report on Form 8-K dated February 21, 1990 (File No.
            0-18226).*
    (10.6)  Security Agreement between Borrower and LFC, incorporated by reference to Exhibit
            28.6 to Registrant's Report on Form 8-K dated February 21, 1990 (File No.
            0-18226).*
</TABLE>
 
                                       21
<PAGE>
<TABLE>
<C>         <S>
    (10.7)  Assignment of Leases, Rents and Profits by Borrower to LFC, incorporated by
            reference to Exhibit 28.7 to Registrant's Report on Form 8-K dated February 21,
            1990 (File no. 0-18226).*
    (10.8)  Subordinated Mortgage, Assignment of Leases and Rents and Security Agreement
            between Borrower and Partnership, incorporated by reference to Exhibit 28.8 to
            Registrant's Report on Form 8-K dated February 21, 1990 (File No. 0-18226).*
    (10.9)  Additional Interest Agreement between Borrower and Partnership, incorporated by
            reference to Exhibit 28.9 to Registrant's Report on Form 8-K dated February 21,
            1990 (File No. 0-18226).*
   (10.10)  Form of Security Agreement between Partnership and each of Borrower's partners
            ("Individual Borrowers") relating to Additional Interest Agreement, incorporated by
            reference to Exhibit 28.10 to Registrant's Report on Form 8-K dated February 21,
            1990 (File No. 0-18226).*
   (10.11)  Promissory Note issued by Individual Borrowers to Partnership, incorporated by
            reference to Exhibit 28.11 to Registrant's Report on Form 8-K dated February 21,
            1990 (File No. 0-18226).*
   (10.12)  Supplemental Interest Agreement between Partnership and Individual Borrowers,
            incorporated by reference to Exhibit 28.12 to Registrant's Report on Form 8-K dated
            February 21, 1990 (File No. 0-18226).*
   (10.13)  Form of Security Agreement with Individual Borrowers relating to Promissory Note
            and Supplemental Interest Agreement, incorporated by reference to Exhibit 28.13 to
            Registrant's Report on Form 8-K dated February 21, 1990 (File No. 0-18226).*
 
                                                                                THE HIGHLANDS:
   (10.14)  GNMA Security Purchase Agreement between NYLIFE Government Mortgage Plus Limited
            Partnership ("Partnership") and Related Mortgage Corporation ("Related"),
            incorporated by reference to Exhibit 28.1 to Registrant's Report on Form 8-K dated
            January 30, 1991 (File No. 0-18226).*
   (10.15)  Regulatory Agreement for Multi-family Housing Projects Coinsured by HUD,
            incorporated by reference to Exhibit 28.2 to Registrant's Report on Form 8-K dated
            January 30, 1991 (File No. 0-18226).*
   (10.16)  Mortgage note (as endorsed by HUD), issued by H.O. Associates, Ltd. ("Borrower") to
            Related, incorporated by reference to Exhibit 28.3 to Registrant's Report on Form
            8-K dated January 30, 1991 (File No. 0-18226).*
   (10.17)  Mortgage by Borrower for the benefit of Related, incorporated by reference to
            Exhibit 28.4 to Registrant's Report on Form 8-K dated January 30, 1991 (File No.
            0-18226).*
   (10.18)  Building Loan Agreement between Borrower and Related, incorporated by reference to
            Exhibit 28.5 to Registrant's Report on Form 8-K dated January 30, 1991 (File No.
            0-18226).*
   (10.19)  Security Agreement between Borrower and Related, incorporated by reference to
            Exhibit 28.6 to Registrant's Report on Form 8-K dated January 30, 1991 (File No.
            0-18226).*
   (10.20)  Assignment of Rents and Leases by Borrower to Related, incorporated by reference to
            Exhibit 28.7 to Registrant's Report on Form 8-K dated January 30, 1991 (File No.
            0-18226).*
   (10.21)  Subordinated Mortgage between Borrower and Partnership, incorporated by reference
            to Exhibit 28.8 to Registrant's Report on Form 8-K dated January 30, 1991 (File No
            0-18226).*
</TABLE>
 
                                       22
<PAGE>
<TABLE>
<C>         <S>
   (10.22)  Additional Interest Agreement between Borrower and Partnership, incorporated by
            reference to Exhibit 28.9 to Registrant's Report on Form 8-K dated January 30, 1991
            (File No. 0-18226).*
   (10.23)  Form of Pledge of Partnership Interests and Security Agreements between Partnership
            and each of Borrower's partners ("Individual Borrowers") relating to Additional
            Interest Agreement, incorporated by reference to Exhibit 28.10 to Registrant's
            Report on Form 8-K dated January 30, 1991 (File No. 0-18226).*
   (10.24)  Promissory Note issued by Individual Borrowers to Partnership, incorporated by
            reference to Exhibit 28.11 to Registrant's Report on Form 8-K dated January 30,
            1991 (File No. 0-18226).*
   (10.25)  Supplemental Interest Agreement between Partnership and Individual Borrowers,
            incorporated by reference to Exhibit 28.12 to Registrant's Report on Form 8-K dated
            January 30, 1991 (File No. 0-18226).*
   (10.26)  Form of Pledge of Partnership Interests and Security Agreement with Individual
            Borrowers relating to Promissory Note and Supplemental Interest Agreement,
            incorporated by reference to Exhibit 28.13 to Registrant's Report on Form 8-K dated
            January 30, 1991 (File No. 0-18226).*
   (10.39)  Modification of Mortgage Note of H.O. Associates, Ltd. payable to Related Mortgage
            Corporation dated as of January 31, 1995, as endorsed by HUD.**
   (10.40)  Modification of Mortgage dated as of January 31, 1995 between H.O. Associates, Ltd.
            and Related Mortgage Corporation.**
   (10.41)  Modification of Collateral Assignment of Rents and Leases dated January 31, 1995
            between H.O. Associates, Ltd. and Related Mortgage Corporation.**
   (10.42)  Amendment to Regulatory Agreement for Multifamily Housing Projects Coinsured by HUD
            dated January 31, 1995 by and between H.O. Associates, Ltd. and Related Mortgage
            Corporation (original recorded instrument forwarded to Chemical Bank as Ginnie Mae
            Custodian by certified mail).**
   (10.43)  Modification of Security Agreement dated as of January 31, 1995 between H.O.
            Associates, Ltd. and Related Mortgage Corporation.**
   (10.44)  Amended and Restated Agreement dated January 31, 1995 by and between Richland
            Properties, Inc. and NYLIFE Government Mortgage Plus Limited Partnership.**
   (10.45)  Amended and Restated Subordinated Mortgage and Security Agreement dated January 31,
            1995 by Richland Properties, Inc. to NYLIFE Government Mortgage Plus Limited
            Partnership.**
   (10.46)  Release Agreement dated January 31, 1995 by and among NYLIFE Government Mortgage
            Plus Limited Partnership, Related Mortgage Corporation, H.O. Associates, Ltd.,
            Robert M. Schiffman and Edwin B. Branch.**
   (10.47)  Agreement Regarding Termination of Contract of Coinsurance dated January 31, 1995
            by Richland Properties, Inc. and Related Mortgage Corporation.**
   (10.48)  Amended and Restated Coinsuring Lender/Holder Agreement dated January 31, 1995 by
            and between NYLIFE Government Mortgage Plus Limited Partnership and Related
            Mortgage Corporation.**
   (10.49)  Special Closing Agreement dated January 31, 1995 by and among NYLIFE Government
            Mortgage Plus Limited Partnership, H.O. Associates, Ltd., Robert M. Schiffman,
            Edwin B. Branch, Markborough Development Company and Foley & Lardner.**
</TABLE>
 
                                       23
<PAGE>
<TABLE>
<C>         <S>
                                                                              SIGNATURE PLACE:
   (10.27)  GNMA Purchase Agreement between NYLIFE Government Mortgage Plus Limited Partnership
            ("Partnership") and Love Funding Corporation ("LFC"), incorporated by reference to
            Exhibit 28.1 to Registrant's Report on Form 8-K dated June 14, 1991 (File No.
            0-18226).*
   (10.28)  Regulatory Agreement for Multi-family Housing Projects Coinsured by HUD,
            incorporated by reference to Exhibit 28.2 to Registrant's Report on Form 8-K dated
            June 14, 1991 (File No. 0-18226).*
   (10.29)  Deed of Trust Note (as endorsed by HUD), issued by H.G. Partners Limited
            Partnership. ("Borrower") to LFC, incorporated by reference to Exhibit 28.3 to
            Registrant's Report on Form 8-K dated June 14, 1991 (file No. 0-18226).*
   (10.30)  Deed of Trust, Assignment of Rents and Security Agreement by Borrower for the
            benefit of LFC, incorporated by reference to Exhibit 28.4 to Registrant's Report on
            Form 8-K dated June 14, 1991 (File No. 0-18226).*
   (10.31)  Building Loan Agreement between Borrower and LFC, incorporated by reference to
            Exhibit 28.5 to Registrant's Report on Form 8-K dated June 14, 1991 (File No.
            0-18226).*
   (10.32)  Security Agreement between Borrower and LFC, incorporated by reference to Exhibit
            28.6 to Registrant's Report on Form 8-K dated June 14, 1991 (File No. 0-18226).*
   (10.33)  Additional Interest Deed of Trust, Security Agreement and Assignment of Leases,
            Rents and Profits between Borrower and Partnership, incorporated by reference to
            Exhibit 28.7 to Registrant's Report on Form 8-K dated June 14, 1991 (File no.
            0-18226).*
   (10.34)  Additional Interest Agreement between Borrower and Partnership, incorporated by
            reference to Exhibit 28.8 to Registrant's Report on Form 8-K dated June 14, 1991
            (File No. 0-18226).*
   (10.35)  Form of Pledge of Partnership Interests and Security Agreement between Partnership
            and each of Borrower's partners ("Individual Borrowers") relating to Additional
            Interest Agreement, incorporated by reference to Exhibit 28.9 to Registrant's
            Report on Form 8-K dated June 14, 1991 (File No. 0-18226).*
   (10.36)  Promissory Note issued by Individual Borrowers to Partnership, incorporated by
            reference to Exhibit 28.10 to Registrant's Report on Form 8-K dated June 14, 1991
            (File No. 0-18226).*
   (10.37)  Supplemental Interest Agreement between Partnership and Individual Borrowers,
            incorporated by reference to Exhibit 28.11 to Registrant's Report on Form 8-K dated
            June 14, 1991 (File No. 0-18226).*
   (10.38)  Form of Pledge of Partnership Interests and Security Agreement with Individual
            Borrowers relating to Promissory Note and Supplemental Interest Agreement,
            incorporated by reference to Exhibit 28.12 to Registrant's Report on Form 8-K dated
            June 14, 1991 (File No. 0-18226).*
    (27.1)  Financial Data Schedule.**
</TABLE>
 
- ------------------------
 *Previously filed.
**Filed herewith.
 
    (b)REPORTS ON FORM 8-K
 
    No reports on  Form 8-K were  filed during  the last quarter  of the  period
covered by this report.
 
                                       24
<PAGE>
                                   SIGNATURES
 
    Pursuant  to  the requirements  of  Section 13  or  15(d) of  the Securities
Exchange Act of 1934, the Registrant has duly caused this report to be signed on
its behalf by the undersigned, thereunto duly authorized.
 
                                          NYLIFE Government Mortgage
                                          Plus Limited Partnership
 
                                          By: NYLIFE Realty Inc.
                                              General Partner
 
                                              By:      /s/ KEVIN M. MICUCCI
 
                                                --------------------------------
                                                       Kevin M. Micucci,
                                                    President and Controller
 
    Pursuant to the requirements  of the Securities Exchange  Act of 1934,  this
report  has  been  signed  below  by the  following  persons  on  behalf  of the
Registrant and in the capacities and on the dates indicated.
 
<TABLE>
<CAPTION>
                      SIGNATURE                                         TITLE                         DATE
- ------------------------------------------------------  -------------------------------------  ------------------
 
<C>                                                     <S>                                    <C>
                                                        President, Controller and Director of
                 /s/ KEVIN M. MICUCCI                    NYLIFE Realty Inc. (Principal
     -------------------------------------------         Executive Officer and Principal
                   Kevin M. Micucci                      Accounting and Financial Officer)       March 29, 1996
 
                /s/ MICHAEL J. NOCERA                   Director of NYLIFE Realty Inc.
     -------------------------------------------
                  Michael J. Nocera                                                              March 29, 1996
 
                /s/ JEFFERSON C. BOYCE                  Director of NYLIFE Realty Inc.
     -------------------------------------------
                  Jefferson C. Boyce                                                             March 29, 1996
 
                 /s/ RICHARD A. TOPP                    Vice President and Director of NYLIFE
     -------------------------------------------         Realty Inc.
                   Richard A. Topp                                                               March 29, 1996
 
                 /s/ FRANK J. OLLARI                    Vice President of Investment and
     -------------------------------------------         Director of NYLIFE Realty Inc.
                   Frank J. Ollari                                                               March 29, 1996
 
                  /s/ JAY S. CALHOUN                    Vice President, Treasurer and
     -------------------------------------------         Director of NYLIFE Realty Inc.
                    Jay S. Calhoun                                                               March 29, 1996
</TABLE>
 
                                       25
<PAGE>
                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549
 
                                   APPENDIX A
                           ANNUAL REPORT ON FORM 10-K
                        ITEM 8, ITEM 14 (A) (1) AND (2)
                           FINANCIAL STATEMENTS AS OF
                           DECEMBER 31, 1995 AND 1994
 
                        NYLIFE GOVERNMENT MORTGAGE PLUS
                              LIMITED PARTNERSHIP
 
                                      F-1
<PAGE>
                 FORM 10-K -- ITEM 8, ITEM 14, (A) (1) AND (2)
 
              NYLIFE GOVERNMENT MORTGAGE PLUS LIMITED PARTNERSHIP
 
                         INDEX TO FINANCIAL STATEMENTS
 
<TABLE>
<CAPTION>
                                                                   PAGE
                                                                   NO.
                                                                   ----
<S>                                                                <C>
Report of Independent Accountants................................  F-3
 
Balance Sheets as of December 31, 1995 and 1994..................  F-4
 
Statements of Income for the Years Ended December 31, 1995, 1994
 and 1993........................................................  F-5
 
Statements of Partners' Capital for the Years Ended December 31,
 1995, 1994 and 1993.............................................  F-6
 
Statements of Cash Flows for the Years Ended December 31, 1995,
 1994 and 1993...................................................  F-7
 
Notes to Financial Statements....................................  F-8
</TABLE>
 
    All  schedules  for which  provision is  made  in the  applicable accounting
regulations of the Securities  and Exchange Commission  have been omitted  since
either (1) the information required is disclosed in the financial statements and
the  notes  thereto;  (2)  the  schedules are  not  required  under  the related
instructions; or (3) the schedules are inapplicable.
 
                                      F-2
<PAGE>
                       REPORT OF INDEPENDENT ACCOUNTANTS
 
To the Partners and Unitholders
  of NYLIFE Government Mortgage
  Plus Limited Partnership:
 
We have audited the  accompanying balance sheets  of NYLIFE Government  Mortgage
Plus   Limited   Partnership   (a   Massachusetts   limited   partnership,   the
"Partnership") as of December 31, 1995  and 1994, and the related statements  of
income,  partners' capital  and cash flows  for each  of the three  years in the
period  ended   December  31,   1995.  These   financial  statements   are   the
responsibility  of  the General  Partner. Our  responsibility  is to  express an
opinion on these financial statements based on our audits.
 
We  conducted  our  audits  in  accordance  with  generally  accepted   auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement. An audit includes examining, on a test basis, evidence  supporting
the  amounts and disclosures in the financial statements. An audit also includes
assessing the  accounting  principles used  and  significant estimates  made  by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.
 
As further discussed in Note 9, in connection with the settlement of  litigation
involving  the  General Partner  of the  Partnership,  the general  partner will
solicit consents of the limited partners for the dissolution of the Partnership.
The financial statements do not include any adjustments that might result should
the Unitholders consent to liquidate the Partnership.
 
In our opinion, the  financial statements referred to  above present fairly,  in
all material respects, the financial position of NYLIFE Government Mortgage Plus
Limited  Partnership as  of December 31,  1995 and  1994 and the  results of its
operations and its cash flows  for each of the three  years in the period  ended
December 31, 1995 in conformity with generally accepted accounting principles.
 
                                          Coopers & Lybrand L.L.P.
 
New York, New York
March 22, 1996
 
                                      F-3
<PAGE>
              NYLIFE GOVERNMENT MORTGAGE PLUS LIMITED PARTNERSHIP
                                 BALANCE SHEETS
 
                        AS OF DECEMBER 31, 1995 AND 1994
 
<TABLE>
<CAPTION>
ASSETS                                                       1995          1994
                                                         ------------  ------------
<S>                                                      <C>           <C>
Cash and cash equivalents..............................  $    867,686  $    950,967
Interest receivable....................................       208,392       280,773
Investments in Participating Insured Mortgages.........    29,765,800    29,891,263
Investments in Participating Guaranteed Loans..........       400,100     1,495,900
Deferred acquisition fees and expenses -- net..........       875,965     1,451,875
                                                         ------------  ------------
    Total assets.......................................  $ 32,117,943  $ 34,070,778
                                                         ------------  ------------
                                                         ------------  ------------
 
LIABILITIES AND PARTNERS' CAPITAL
Due to affiliates......................................  $     21,729  $    100,000
Accrued liabilities....................................        79,423        88,253
                                                         ------------  ------------
    Total liabilities..................................       101,152       188,253
                                                         ------------  ------------
Commitments and contingencies
Partners' capital:
  Capital contributions net of public offering
   expenses............................................    36,028,557    36,028,557
  Accumulated earnings.................................    17,372,364    14,419,332
  Cumulative distributions.............................   (21,384,130)  (16,565,364)
                                                         ------------  ------------
    Total partners' capital............................    32,016,791    33,882,525
                                                         ------------  ------------
    Total liabilities and partners' capital............  $ 32,117,943  $ 34,070,778
                                                         ------------  ------------
                                                         ------------  ------------
</TABLE>
 
   The accompanying notes are an integral part of these financial statements.
 
                                      F-4
<PAGE>
              NYLIFE GOVERNMENT MORTGAGE PLUS LIMITED PARTNERSHIP
                              STATEMENTS OF INCOME
             FOR THE YEARS ENDED DECEMBER 31, 1995, 1994, AND 1993
 
<TABLE>
<CAPTION>
                                                            1995        1994        1993
                                                         ----------  ----------  ----------
<S>                                                      <C>         <C>         <C>
INCOME
Interest -- cash and cash equivalents..................  $   64,991  $   83,971  $   79,410
Interest -- Mortgages (net of write-off and
 amortization of deferred acquisition costs)...........   2,047,006   2,620,032   2,463,163
Other income...........................................   1,156,462       1,000       8,167
                                                         ----------  ----------  ----------
    Total income.......................................   3,268,459   2,705,003   2,550,740
                                                         ----------  ----------  ----------
EXPENSES
General and administrative.............................     222,572     300,121     250,000
Asset Management Fees..................................      92,855     158,167     157,966
                                                         ----------  ----------  ----------
    Total expenses.....................................     315,427     458,288     407,966
                                                         ----------  ----------  ----------
      Net income.......................................  $2,953,032  $2,246,715  $2,142,774
                                                         ----------  ----------  ----------
                                                         ----------  ----------  ----------
NET INCOME ALLOCATED
General Partner........................................  $   43,654  $   44,934  $   42,856
Corporate Limited Partner..............................          71          55          51
Unitholders............................................   2,909,307   2,201,726   2,099,867
                                                         ----------  ----------  ----------
                                                         $2,953,032  $2,246,715  $2,142,774
                                                         ----------  ----------  ----------
                                                         ----------  ----------  ----------
Net income per Unit....................................  $      .36  $      .27  $      .26
                                                         ----------  ----------  ----------
                                                         ----------  ----------  ----------
Number of Units........................................  8,168,457.7 8,168,457.7 8,168,457.7
                                                         ----------  ----------  ----------
                                                         ----------  ----------  ----------
</TABLE>
 
   The accompanying notes are an integral part of these financial statements.
 
                                      F-5
<PAGE>
              NYLIFE GOVERNMENT MORTGAGE PLUS LIMITED PARTNERSHIP
                        STATEMENTS OF PARTNERS' CAPITAL
             FOR THE YEARS ENDED DECEMBER 31, 1995, 1994, AND 1993
 
<TABLE>
<CAPTION>
                                                                            CORPORATE                   TOTAL
                                                                             LIMITED     GENERAL      PARTNERS'
                                                            UNITHOLDERS      PARTNER     PARTNER       CAPITAL
                                                           --------------  -----------  ----------  --------------
<S>                                                        <C>             <C>          <C>         <C>
Balance at January 1, 1993...............................  $   36,178,886   $     970   $    6,251  $   36,186,107
Net income...............................................       2,099,867          51       42,856       2,142,774
Distributions............................................      (2,283,906)        (56)     (46,612)     (2,330,574)
                                                           --------------  -----------  ----------  --------------
Balance at December 31, 1993.............................  $   35,994,847   $     965   $    2,495  $   35,998,307
Net income...............................................       2,201,726          55       44,934       2,246,715
Distributions............................................      (4,275,142)       (105)     (87,250)     (4,362,497)
                                                           --------------  -----------  ----------  --------------
Balance at December 31, 1994.............................      33,921,431         915      (39,821)     33,882,525
Net income...............................................       2,909,307          71       43,654       2,953,032
Distributions............................................      (4,771,535)       (117)     (47,114)     (4,818,766)
                                                           --------------  -----------  ----------  --------------
Balance at December 31, 1995.............................  $   32,059,203   $     869   $  (43,281) $   32,016,791
                                                           --------------  -----------  ----------  --------------
                                                           --------------  -----------  ----------  --------------
</TABLE>
 
   The accompanying notes are an integral part of these financial statements.
 
                                      F-6
<PAGE>
              NYLIFE GOVERNMENT MORTGAGE PLUS LIMITED PARTNERSHIP
                            STATEMENTS OF CASH FLOWS
             FOR THE YEARS ENDED DECEMBER 31, 1995, 1994, AND 1993
 
<TABLE>
<CAPTION>
                                                            1995         1994         1993
                                                         -----------  -----------  -----------
<S>                                                      <C>          <C>          <C>
Cash flows from operating activities:
Net income.............................................  $ 2,953,032  $ 2,246,715  $ 2,142,774
                                                         -----------  -----------  -----------
Adjustments to reconcile net income to net cash flows
 from operating activities:
  Amortization of acquisition costs....................      575,910       17,948       16,494
  Changes in assets and liabilities:
    Decrease (increase) in interest receivable.........       72,381      (62,877)          28
    (Decrease) increase in due to affiliates...........      (78,271)     100,000      --
    (Decrease) increase in accrued liabilities.........       (8,830)     (15,449)      30,594
                                                         -----------  -----------  -----------
      Total adjustments................................      561,190       39,622       47,116
                                                         -----------  -----------  -----------
      Net cash provided by operating activities........    3,514,222    2,286,337    2,189,890
                                                         -----------  -----------  -----------
Cash flows from investing activities:
  Repayment of Participating Insured Mortgages.........      125,463      108,069       94,191
  Investment in Participating Insured Mortgages........      --           --          (391,900)
  Repayment of Participating Guaranteed Loans..........    1,095,800      --           --
                                                         -----------  -----------  -----------
      Net cash provided by (used in) investing
       activities......................................    1,221,263      108,069     (297,709)
                                                         -----------  -----------  -----------
Cash flows from financing activities:
  Distributions to partners............................   (4,818,766)  (4,362,497)  (2,330,574)
                                                         -----------  -----------  -----------
      Net cash used in financing activities............   (4,818,766)  (4,362,497)  (2,330,574)
                                                         -----------  -----------  -----------
Net decrease in cash and cash equivalents..............      (83,281)  (1,968,091)    (438,393)
Cash and cash equivalents at beginning of period.......      950,967    2,919,058    3,357,451
                                                         -----------  -----------  -----------
Cash and cash equivalents at end of period.............  $   867,686  $   950,967  $ 2,919,058
                                                         -----------  -----------  -----------
                                                         -----------  -----------  -----------
</TABLE>
 
   The accompanying notes are an integral part of these financial statements.
 
                                      F-7
<PAGE>
                        NYLIFE GOVERNMENT MORTGAGE PLUS
                              LIMITED PARTNERSHIP
 
                         NOTES TO FINANCIAL STATEMENTS
 
1.  ORGANIZATION AND NATURE OF BUSINESS
    NYLIFE Government Mortgage Plus Limited Partnership (the "Partnership") is a
limited  partnership  which was  formed  on November  21,  1988 pursuant  to the
provisions  of   the  Massachusetts   Uniform  Limited   Partnership  Act.   The
Partnership's  general partner, NYLIFE  Realty Inc. (the  "General Partner"), an
indirect wholly-owned subsidiary of New  York Life Insurance Company ("New  York
Life"),  was  issued all  of the  general  partner interests  in exchange  for a
capital contribution of $3,000. The Partnership  also issued all of the  limited
partner  interests to  NYLIFE Depositary  Corporation, an  indirect wholly-owned
subsidiary of New York Life (the "Corporate Limited Partner"), in exchange for a
capital contribution of $2,000.
 
    Limited partner interests ("Limited Partner  Interests") are defined as  the
interests  of any partner  having an ownership  interest representing an initial
capital contribution of  $10 together with  the obligations of  such partner  to
comply with all terms and provisions of the Partnership Agreement, but excluding
any claims which the partner may have as a creditor.
 
    A  unit  is defined  as  the interest  of  a unitholder  in  the Partnership
(hereafter referred to as "Units" and "Unitholders"). Upon the purchase of Units
by Unitholders, the  Corporate Limited  Partner contributed  to the  Partnership
cash  in the amount of  the subscription prices paid  by the Unitholders and the
Unitholders received  Limited  Partner Interests  in  return. In  addition,  the
Corporate  Limited Partner assigned  all of the  economic rights attributable to
the Limited Partner  Interests to  the Unitholders  to the  extent permitted  by
Massachusetts law, and exercised all rights with respect to such Limited Partner
Interests as directed by the Unitholders, pursuant to the Partnership Agreement.
 
    The  offering period  for the Partnership's  Units expired  on September 30,
1991.
 
    The Partnership Agreement authorizes  the Partnership to acquire  guaranteed
or   federally  insured  or  coinsured  mortgages  on  multi-family  residential
properties or residential care  facilities directly or  through the purchase  of
mortgage-backed  securities  ("MBSs")  guaranteed  as  to  principal  and  Basic
Interest issued or originated under or  in connection with the housing  programs
of  the  department  of Housing  and  Urban Development  ("HUD"),  or Government
National  Mortgage  Association  ("GNMA").  The  Partnership  may  also  acquire
uninsured    participation   interests   secured   by   subordinated   mortgages
("Participation Interests"), which may provide for Partnership participation  in
the operating revenues and residual value, if any, of the underlying properties.
In  addition,  the Partnership  may  invest in  uninsured  loans ("Participating
Guaranteed Loans" or "PGLs") with respect to the same properties underlying  the
MBSs, which may also provide for such participations. Although the Participation
Interests  are not guaranteed or  insured by any government  agency and the PGLs
are not secured by any real estate mortgage, for ease of reference, the MBSs and
the  Participation  Interests  are  collectively  referred  to  herein  as   the
"Participating  Insured Mortgages" or "PIMs" and  PIMs and PGLs are collectively
referred to herein as the "Mortgages."
 
    Since its formation, the Partnership  has invested in three PIMs  consisting
of  (i)  MBSs collateralized  by federally  coinsured mortgages  on multi-family
residential properties pursuant to the coinsurance programs of Section 221(d)(4)
of the  National  Housing Act  and  (ii) participating  interests  evidenced  by
additional  interest agreements and  secured by subordinated  mortgages on those
properties. Each MBS is guaranteed as  to principal and Basic Interest by  GNMA.
As  described in Note 9, one  such MBS was sold on  February 27, 1996. The Cross
Creek and Signature Place PIMs also  provide for the Partnership to  participate
in  50% of the underlying property's net cash flow and appreciation, if any. The
Partnership has funded three PGLs with respect to the same properties underlying
the
 
                                      F-8
<PAGE>
                        NYLIFE GOVERNMENT MORTGAGE PLUS
                              LIMITED PARTNERSHIP
 
                   NOTES TO FINANCIAL STATEMENTS (CONTINUED)
 
1.  ORGANIZATION AND NATURE OF BUSINESS (CONTINUED)
Partnership's  PIMs.  The  General  Partner  has  guaranteed  a  return  to  the
Partnership,  upon liquidation, of funds invested in  PGLs, if any, in excess of
cash payments received by  the Partnership from all  mortgages and loans  (other
than  cash payments of principal and Basic  Interest on MBSs). The PIMs and PGLs
are further described in Note 5.
 
    "Basic Interest" is defined as interest which is generally payable  monthly,
and  is calculated on the unpaid balance  of the underlying mortgage loan or PGL
at an  annual percentage  rate  (the "Basic  Interest  Rate") specified  in  the
documents establishing such mortgage loan or PGL.
 
    The  Partnership terminates on December  31, 2028, unless terminated earlier
by the occurrence of certain events as set forth in the Partnership Agreement.
 
    At January 1, 1992, the Partnership had committed $33,580,000 for investment
in MBSs and Participation Interests related to three properties, known as  Cross
Creek,  the Highlands and  Signature Place. This represented  48.2% of the funds
available for investment by the Partnership.  Since it was unable to invest  its
remaining  available net proceeds,  the Partnership returned  $42,312,611 of its
capital to investors during 1992.  This amount included $37,020,024 of  proceeds
which  were  not committed  for Mortgages,  as  well as  $5,292,587 of  fees and
expense  reimbursements  previously  paid  to   the  General  Partner  and   its
affiliates,  of which $3,596,572 were credited to capital and $1,696,015 reduced
deferred acquisition  costs.  This distribution  represented  a $5.18  per  unit
return of capital. Accordingly, subsequent to such distribution, the Partnership
has 8,168,457.7 Units with a capital value of $4.82 per unit.
 
2.  SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
    The  Partnership  uses  the  following  accounting  policies  for  financial
reporting purposes:
 
    CASH AND CASH EQUIVALENTS
 
    Highly liquid  debt instruments  (including  short-term obligations  of  the
United States government) purchased with a maturity of three months or less, are
considered  cash equivalents and  are stated at  cost, which approximates market
value. Included in  cash and cash  equivalents is a  working capital reserve  of
$426,266  which may  be used  to meet  the Partnership's  operating expenses and
liabilities.
 
    PARTICIPATING INSURED MORTGAGES
 
    In 1995, mortgage-backed permanent loan certificates ("PLCs") are carried at
current market value and are classified as available-for-sale. PLCs were carried
at amortized cost in 1994 and were classified as held to maturity (See Note 5).
 
    PARTICIPATING GUARANTEED LOANS ("PGLS")
 
    In 1995, PGLs  are carried  at current market  value and  are classified  as
available-for-sale.  PGLs were carried at amortized  cost and were classified as
held to maturity in 1994  (See Note 5). Although  interest accrues on the  PGLs,
the  Partnership  does  not recognize  such  income  on its  books  until  it is
realizable.
 
    DEFERRED ACQUISITION FEES AND EXPENSES
 
    Acquisition expenses, which  were paid  upon the receipt  of gross  offering
proceeds,   were  deferred  and,  upon   conversion  of  the  construction  loan
certificates ("CLCs") to a PLC, are  currently being amortized over the term  of
the   PLC,  using   the  effective   interest  method.   Amounts  paid   to  the
 
                                      F-9
<PAGE>
                        NYLIFE GOVERNMENT MORTGAGE PLUS
                              LIMITED PARTNERSHIP
 
                   NOTES TO FINANCIAL STATEMENTS (CONTINUED)
 
2.  SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)
Partnership as origination fees  relating to the  acquisition of Mortgages  were
netted  against acquisition costs,  and are also  currently being amortized over
the term of the PLC using the effective interest method.
 
    INCOME TAXES
 
    No provision for  income taxes  has been  made in  the financial  statements
because  these taxes  are the responsibility  of the  individual partners rather
than the Partnership.
 
    PUBLIC OFFERING EXPENSES
 
    Reimbursement to the General Partner for organization and offering  expenses
and  amounts paid to NYLIFE Securities Inc. ("NYLIFE Securities"), pursuant to a
sales agent agreement, were  charged directly to the  capital accounts upon  the
admission  of Unitholders through September  30, 1991. Organization and offering
expenses included  costs  of preparing  the  Partnership for  registration,  and
thereafter  offering and selling  Units to the  public, and included advertising
expenses and any sales commissions paid  to broker-dealers relating to the  sale
of  the Units. In 1992 a portion of these public offering expenses were returned
to the Partnership (See Note 1).
 
    OTHER
 
    The  preparation  of  financial  statements  in  conformity  with  generally
accepted  accounting  principles  requires  management  to  make  estimates  and
assumptions that  affect the  reported  amounts of  assets and  liabilities  and
disclosure  of contingent assets  and liabilities at the  dates of the financial
statements and  the  reported  amounts  of  revenues  and  expenses  during  the
reporting periods. Actual results could differ from those estimates.
 
3.  CAPITAL CONTRIBUTIONS AND ALLOCATION OF NET INCOME TO THE CORPORATE
    LIMITED PARTNER AND UNITHOLDERS
    As  of December 31, 1995, the  Partnership had 8,168,457.7 Units outstanding
which originally  sold  for  $81,684,577 and  which  reflected  purchase  volume
discounts of $143,319.
 
4.  THE PARTNERSHIP AGREEMENT
    In  accordance with the  Partnership Agreement, Distributable  Cash Flow, as
defined  below,  of  the  Partnership  remaining  after  payment  of  the  Asset
Management Fee, as defined, is distributed quarterly, 98% to the class comprised
of  the Unitholders (which includes the Corporate Limited Partner) and 2% to the
General Partner.
 
    "Distributable Cash Flow"  is defined  as i) the  net cash  provided by  the
Partnership's  normal  operations  for  each fiscal  year,  or  portion thereof,
including, without limitation, Basic  Interest, Minimum Additional Interest  and
Shared Income Interest from Mortgages, points, interest from interim investments
and  from  funds held  in  escrow and  amounts  released from  operating reserve
accounts available  for distribution,  after the  general expenses  and  current
liabilities  of the Partnership for such period (other than the Asset Management
Fee) are paid, less ii) amounts set aside for reserves.
 
    "Asset Management Fee" is  defined as an amount  paid by the Partnership  to
the  General Partner on a quarterly basis equal to .5% per annum of the value of
the Total Invested  Assets of the  Partnership. Under no  circumstances may  the
aggregate  of  the  Asset Management  Fee  paid  since the  organization  of the
Partnership and the distributions to  the General Partner of Distributable  Cash
Flow  paid since the organization of the Partnership exceed 10% of the aggregate
Distributable Cash Flow since the  organization of the Partnership. The  General
Partner  may subcontract all or a portion of the services rendered for the Asset
Management Fee.
 
                                      F-10
<PAGE>
                        NYLIFE GOVERNMENT MORTGAGE PLUS
                              LIMITED PARTNERSHIP
 
                   NOTES TO FINANCIAL STATEMENTS (CONTINUED)
 
4.  THE PARTNERSHIP AGREEMENT (CONTINUED)
    "Total Invested Assets" is defined as the portion of the net proceeds of the
offering which is invested in Mortgages.
 
    Upon the occurrence of a Capital Transaction, as defined below, the  General
Partner  will  apply  the  proceeds  first  to  the  payment  of  all  debts and
liabilities of  the  Partnership  then  due, and  then  fund  any  reserves  for
contingent  liabilities  which it  deems  appropriate. "Capital  Transaction" is
defined as a principal repayment or Mortgage prepayment to the extent that it is
classified as a return of capital for federal income tax purposes.
 
    The  remaining  Net  Cash  Proceeds  if  any,  as  defined  below,  will  be
distributed  as follows:  FIRST, to the  class comprising  the Unitholders until
they have received  a return  of their total  Invested Capital;  SECOND, to  the
General  Partner until it has  received a return of  its total Invested Capital;
THIRD, 99% to the class comprising the Unitholders and 1% to the General Partner
until the class comprising the Unitholders have received any deficiency in their
12% per annum Cumulative Return on  Invested Capital through fiscal years  ended
prior  to the date of  the Capital Transaction; and  FOURTH, as to any remaining
proceeds, 90% to the class comprised of  the Unitholders and 10% to the  General
Partner.
 
    "Net  Cash Proceeds"  is defined  as cash received  by the  Partnership as a
result of a  Capital Transaction,  less any  reinvested amounts,  all debts  and
liabilities  of  the  Partnership  required  to  be  paid  as  a  result  of the
Transaction, and any reserves for  contingent liabilities, to the extent  deemed
reasonable  by the General Partner. This is  provided that, at the expiration of
such period as  the General Partner  shall deem advisable,  the balance of  such
reserves  remaining after payment of such  contingencies shall be distributed in
the manner provided in this Agreement for Net Cash Proceeds. If the  Partnership
takes  back  a  mortgage note  in  connection  with a  Capital  Transaction, all
payments received with respect to it shall be included in the Net Cash  Proceeds
of that Transaction.
 
    "Invested  Capital" means, with respect to  the General Partner, its capital
contributions (other  than capital  contributions represented  by any  Guarantee
Payments,  as described in Note 5) and, with respect to the Limited Partners and
Unitholders, $10.00 for each  Limited Partner Interest or  Unit, in either  case
reduced by any amounts received as distributions of Distributable Cash Flow.
 
    The  Cumulative Return is defined as a  12% return per annum on the invested
capital of the class made up  of the Unitholders calculated from the  respective
dates  on which the Units  are deemed to be  outstanding through the most recent
fiscal year  completed prior  to  the Capital  Transaction  giving rise  to  the
computation.
 
    Net  income or loss from operations for  any fiscal year is allocated 98% to
the class comprised of the Unitholders and 2% to the General Partner.
 
                                      F-11
<PAGE>
                        NYLIFE GOVERNMENT MORTGAGE PLUS
                              LIMITED PARTNERSHIP
 
                   NOTES TO FINANCIAL STATEMENTS (CONTINUED)
 
5.  INVESTMENTS IN MORTGAGES
    The Partnership's  net  proceeds  of  $33,580,000  had  been  committed  for
investment  in Mortgages.  Of this total  amount committed,  $1,946,594 had been
included  in  the  Partnership's   working  capital  reserve  and   subsequently
distributed  to its Partners on November 15, 1994 and the following amounts have
been funded as of December 31, 1995 and 1994:
 
<TABLE>
<CAPTION>
                                                              1995 (1)      1994 (1)
                                                           --------------  -----------
<S>                                             <C>        <C>             <C>
Halcyon at Cross Creek........................  -PIM       $  7,226,406    $ 7,226,406
                                                -PGL            400,000        400,000
The Highlands.................................  -PIM         13,037,676(2)  13,154,200
                                                -PGL             --    (2)   1,095,800
Signature Place...............................  -PIM          9,756,900      9,756,900
                                                -PGL                100            100
                                                           --------------  -----------
                                                           $ 30,421,082    $31,633,406
                                                           --------------  -----------
                                                           --------------  -----------
</TABLE>
 
- ------------------------
(1) As of December 31, 1995 and 1994 cumulative principal repayments on the PIMS
    of $371,707 and $246,244 have been received, respectively.
 
(2) Effective January  31,  1995, as  part  of the  sale  of the  Highlands,  as
    described  below,  the  participation  feature  of  the  Highlands  PIM  was
    released, a new MBS was  issued to the Partnership  and the related PGL  was
    repaid. As described in Note 9, the MBS was subsequently sold in 1996.
 
    MORTGAGE BACKED SECURITIES
 
    Effective  January  1,  1994,  the  Partnership  adopted  the  provisions of
Statement of  Financial Accounting  Standards No.  115 "Accounting  for  Certain
Investments in Debt and Equity Securities" ("SFAS No. 115"). The Partnership had
considered  its PIMs and PGLs to be  held-to-maturity as defined by SFAS No. 115
in 1994.
 
    SFAS No. 115 addresses the definition  of, accounting for and disclosure  of
debt  and equity  securities. In accordance  with the  statement, securities are
classified when  purchased as  either securities  held to  maturity,  securities
available for sale or trading securities.
 
    In November 1995, the Financial Accounting Standards Board ("FASB") issued a
Special  Report, "A Guide  to Implementation of Statement  115 on Accounting for
Certain Investments in Debt and Equity Securities." Concurrent with the  initial
adoption  of this implementation guidance, but  no later than December 31, 1995,
the FASB permitted a one-time opportunity to reassess the appropriateness of the
classification of  all  securities.  Accordingly,  on  December  31,  1995,  the
Partnership reclassified its held-to-maturity investments to available-for-sale,
based  on a one-time assessment  of the portfolio. The  impact of the assessment
was to transfer securities with  an amortized cost of approximately  $30,200,000
(which  approximates  market  value  of  $30,700,000)  from  held-to-maturity to
available-for-sale.  Market  value   has  been  calculated   by  management   by
discounting  future cash flows using interest rates based on treasury bills with
similar maturities.
 
    A) CROSS CREEK
 
    In 1990, the Partnership acquired a  PIM (the "Cross Creek PIM")  consisting
of  (i) a MBS collateralized by a first mortgage loan in the principal amount of
up to $7,230,000 (the "Cross Creek Mortgage") with respect to a 152 unit  garden
style  apartment complex in Greenville, South Carolina known as Halcyon at Cross
Creek ("Cross Creek") and (ii) a participation interest in Cross Creek evidenced
by an additional interest  agreement and secured by  a subordinated mortgage  on
Cross
 
                                      F-12
<PAGE>
                        NYLIFE GOVERNMENT MORTGAGE PLUS
                              LIMITED PARTNERSHIP
 
                   NOTES TO FINANCIAL STATEMENTS (CONTINUED)
 
5.  INVESTMENTS IN MORTGAGES (CONTINUED)
Creek.  The borrower  is Boiling  Springs Apartments  Limited (the  "Cross Creek
Borrower"). In addition, the Partnership agreed to make a PGL to the Cross Creek
Borrower's partners ("Individual Cross Creek Borrowers") of up to $600,000.
 
    PARTICIPATING INSURED MORTGAGE
 
    To fund the construction of Cross Creek, the Partnership purchased from Love
Funding  Corporation  ("LFC")  mortgage-backed  pass-through  construction  loan
certificates  ("CLCs"), guaranteed as  to timely payment  of principal and Basic
Interest by GNMA, in the maximum principal amount of $7,230,000.
 
    Upon the maturity of the CLCs  at the conclusion of the construction  period
and  upon final  endorsement ("Final Endorsement")  of the  Cross Creek Mortgage
Note by  HUD, which  occurred on  January 8,  1992, the  Partnership received  a
mortgage-backed  permanent loan certificate ( the "Cross Creek PLC"), guaranteed
as to the  timely payment of  principal and  Basic Interest by  GNMA. The  Cross
Creek  PLC has  a face amount  of $7,226,406, and  an issue date  of February 1,
1992.
 
    The Cross Creek  Mortgage Note bears  interest at a  Basic Interest Rate  of
8.50%  during  the permanent  term. One  quarter  of one  percent (.25%)  of the
foregoing amount is retained by LFC and  GNMA as a servicing and guarantee  fee;
accordingly,  the Cross Creek PLC bears an interest rate of 8.25% per annum. The
Cross Creek Borrower is required to make equal monthly payments of principal and
interest on the Cross Creek Mortgage Note until maturity on December 15, 2031.
 
    The Cross Creek Mortgage is coinsured by LFC and HUD under Section 221(d)(4)
of the National  Housing Act  for new construction  of multi-family  residential
properties.  The Cross Creek  Mortgage Note, which is  non-recourse to the Cross
Creek  Borrower,  except  under  limited  circumstances,  including  fraud,   is
collateralized by a first mortgage on Cross Creek.
 
    The  Cross Creek Mortgage  Note may be  prepaid upon 30  days written notice
after, but  not  prior  to,  the  tenth  anniversary  of  the  date  of  Initial
Endorsement,  with a prepayment charge equal  to 1% of the outstanding principal
on the Cross Creek  Mortgage. Notwithstanding the  foregoing, if HUD  determines
that  prepayment  will avoid  a  mortgage insurance  claim  and is  in  the best
interest of the federal government, the Cross Creek Mortgage Note may be prepaid
at any time without the Partnership's consent and without any prepayment charge.
The Partnership  has the  option, upon  six months  written notice,  to  require
prepayment  in full on or after the tenth anniversary of the date of the Initial
Endorsement. No prepayment  fee shall  be imposed if  the Partnership  exercises
this  option. Enforcement  of this option  would require the  termination of the
coinsurance contract and the surrender of the Cross Creek PLC.
 
    The Partnership is entitled under the Cross Creek PIM to participations,  in
addition  to monthly pass-through payments of  principal and Basic Interest, of:
(i) 50% of any increase in the value of Cross Creek in excess of its base  value
(i.e.,  the outstanding principal amounts of  the Cross Creek Mortgage and PGL);
the increase in value is measured from February 22, 1990 until the sale of Cross
Creek, or  until the  maturity, refinancing  or prepayment  of the  Cross  Creek
Mortgage;  and  (ii) 50%  of Cross  Creek's  monthly net  cash flow  (subject to
certain HUD  restrictions and  reserve requirements)  beginning with  the  first
month  after  completion  of construction.  The  obligation of  the  Cross Creek
Borrower to  pay these  participations is  evidenced by  an additional  interest
agreement, which is collateralized by a subordinated mortgage on Cross Creek and
is non-recourse to the Cross Creek Borrower, except under limited circumstances,
including  fraud.  This obligation  is  further collateralized  by  a collateral
assignment by the  Individual Cross Creek  Borrowers of their  interests in  the
Cross Creek Borrower.
 
                                      F-13
<PAGE>
                        NYLIFE GOVERNMENT MORTGAGE PLUS
                              LIMITED PARTNERSHIP
 
                   NOTES TO FINANCIAL STATEMENTS (CONTINUED)
 
5.  INVESTMENTS IN MORTGAGES (CONTINUED)
    PARTICIPATING GUARANTEED LOAN
 
    The  Partnership agreed to  make a PGL  of up to  $600,000 to the Individual
Cross Creek Borrowers who are jointly and severally liable for this  obligation.
The  PGL,  which  is  non-recourse  debt,  is  collateralized  by  a  collateral
assignment by the  Individual Borrowers  of their partnership  interests in  the
Cross  Creek Borrower, constituting  a second lien  thereon. The promissory note
evidencing the PGL provides that the Individual Borrowers will use the  proceeds
thereof to satisfy obligations of the Cross Creek Borrower.
 
    Of  the maximum loan  proceeds to be  available under the  PGL, $400,000 has
been advanced  as of  December 31,  1995. In  addition, up  to $200,000  of  the
maximum loan proceeds was to be advanced at the rate of $10.00 for each $1.00 of
net  operating income in excess of $750,000 earned by Cross Creek at any time up
to and including one year after  Final Endorsement of the Cross Creek  Mortgage.
The  one  year anniversary  of  Final Endorsement  was  January 8,  1993  and no
additional amounts were advanced  under the PGL. The  unfunded loan proceeds  of
$200,000,  which had been included in the Partnership's working capital reserve,
were distributed to its Partners on November 15, 1994.
 
    The PGL bears interest at the rate of 10% per annum, payable  semi-annually,
and provides that interest shall be accrued up to $100,000 to the extent Surplus
Cash  distributions  (as  defined  by  HUD)  to  the  Individual  Borrowers  are
insufficient to fully  pay the interest  obligation. Any such  accruals will  be
added to the outstanding principal balance of the PGL and shall bear interest at
the  same rate.  At such time  as accruals of  interest (including semi-annually
compounded  interest)  exceed  $100,000,  the  Individual  Borrowers  shall  pay
interest  on  the outstanding  principal  amount semi-annually,  whether  or not
Surplus Cash is available.  Accrued interest reached  $100,000 on September  25,
1993.  Accordingly, accrued interest became due  and payable on October 1, 1993.
Semi-annual interest payments of $25,000 will be due and payable on each April 1
and October 1. Principal and unpaid interest,  if any, shall be due and  payable
on February 21, 2005.
 
    No  prepayments of the PGL will be  permitted prior to the tenth anniversary
of the Initial Endorsement of the Cross Creek Mortgage. Thereafter, the PGL  may
be prepaid in whole, but not in part, subject to a prepayment fee equal to 1% of
the  principal amount prepaid.  Also, commencing on  the tenth anniversary date,
the Partnership will have the right to call the PGL, in which case no prepayment
fee shall be paid.
 
    The terms of the PGL entitle  the Partnership to participations in  addition
to  Basic  Interest equal  to:  (i) 15%  of  any increase  in  the value  of the
Individual  Borrowers'  partnership  interest   in  the  Cross  Creek   Borrower
(determined by reference to the value of Cross Creek) over the base value of the
Individual  Borrowers' partnership interest (based  on the outstanding principal
amount of the Cross Creek Mortgage and the PGL), such increase to be  determined
upon  the sale of Cross Creek or upon the refinancing, prepayment or maturity of
the PGL; and (ii) 15% of the Individual Borrowers' interest in Cross Creek's net
cash flow (subject to  certain HUD restrictions  and reserve requirements).  The
aforesaid   15%  participations  in   the  PGL  are  over   and  above  the  50%
participations in the  Cross Creek  Mortgage. The obligation  of the  Individual
Borrowers  to pay these  participations is evidenced  by a supplemental interest
agreement, and is non-recourse to the Individual Borrowers, except under limited
circumstances, including  fraud.  These  obligations  are  collateralized  by  a
collateral assignment by the Individual Borrowers of their partnership interests
in the Cross Creek Borrower (constituting a second lien thereon).
 
                                      F-14
<PAGE>
                        NYLIFE GOVERNMENT MORTGAGE PLUS
                              LIMITED PARTNERSHIP
 
                   NOTES TO FINANCIAL STATEMENTS (CONTINUED)
 
5.  INVESTMENTS IN MORTGAGES (CONTINUED)
    B) THE HIGHLANDS
 
    In   1990,  the  Partnership  acquired  a  PIM  consisting  of  (i)  an  MBS
collateralized by a mortgage loan in  the principal amount of up to  $13,154,200
(the  "Highlands Mortgage")  secured by  a first mortgage  on a  272 unit garden
style apartment complex  located outside  Tampa, Florida  (the "Highlands")  and
(ii)  a  participation  interest in  the  Highlands evidenced  by  an additional
interest agreement and secured by a subordinated mortgage on the Highlands.  The
original  borrower  under the  Highlands Mortgage  was Highland  Oaks Associates
Limited (the "Original Highlands Borrower").
 
    PARTICIPATING INSURED MORTGAGE
 
    To fund the construction  of the Highlands, the  Partnership entered into  a
purchase  agreement with Related Mortgage Corporation ("RMC"), pursuant to which
it agreed to  purchase CLCs, guaranteed  as to timely  payment of principal  and
Basic Interest by GNMA, in the maximum principal amount of up to $13,154,200.
 
    Upon  the maturity of the CLCs at  the conclusion of the construction period
and upon Final Endorsement of the Highlands Mortgage Note by HUD, which occurred
on May 31,  1992, the Partnership  received a  PLC guaranteed as  to the  timely
payment  of principal and Basic  Interest by GNMA. The PLC  had a face amount of
$13,154,200 and an issue date of June 1, 1992.
 
    Effective January  31,  1995,  the  Original  Highlands  Borrower  sold  the
Highlands  to  Richland  Properties,  Inc. (the  "New  Highlands  Borrower") for
$16,300,000 in accordance with the terms and conditions of the Purchase and Sale
Agreement dated October 14, 1994. The sale closed in escrow pending the  receipt
by  the  Partnership  of a  new  GNMA  certificate in  the  principal  amount of
$13,037,676, and bearing interest at 7.625% per annum. The new GNMA  certificate
was received by the Partnership on February 15, 1995, at which time the sale was
completed  and the Partnership  received the payments  described below, together
with the other closing documents. In  addition, a mutual release was  delivered,
effective  January 31,  1995, pursuant to  which all obligations  of, and claims
against, the Highlands Borrower  and its general partners  were released by  the
Partnership  and Related Mortgage  Corporation ("RMC"), and  all obligations of,
and claims  against, the  Partnership and  RMC were  released by  the  Highlands
Borrower and its general partners.
 
    The  Partnership retained its beneficial  interest in the Highlands Mortgage
("Modified Mortgage") and related promissory note ("Modified Note"), which  were
modified  to provide  for (a)  prepayment at any  time with  a prepayment charge
payable to RMC, equal to 1% of the outstanding principal, and (b) a reduction in
the interest rate from 8.5% to 7.875%  per annum, one-quarter of one percent  of
which is retained by RMC and GNMA as a servicing and guarantee fee. Accordingly,
the  Partnership earns an interest  rate of 7.625% per  annum. The New Highlands
Borrower is required pursuant to the Modified Note and Modified Mortgage to make
equal monthly payments of principal and interest until maturity on May 15, 2032.
The Modified Mortgage is  coinsured by RMC and  HUD under Section 221(d)(4),  of
the  National  Housing  Act  for new  construction  of  multi-family residential
properties.
 
    The Partnership has the option, upon  six months written notice, to  require
prepayment  in  full of  the  Modified Note  on or  after  January 31,  2005. No
prepayment fee  will  be  imposed  if the  Partnership  exercises  this  option.
Enforcement  of this  option would  require the  termination of  the coinsurance
contract and the surrender of the new GNMA certificate.
 
    The Additional Interest  Agreement has been  amended and restated  ("Amended
and  Restated  Agreement") to  provide that  the Partnership  will no  longer be
entitled to any participations in net cash flow or net appreciation in value  of
the Highlands.
 
                                      F-15
<PAGE>
                        NYLIFE GOVERNMENT MORTGAGE PLUS
                              LIMITED PARTNERSHIP
 
                   NOTES TO FINANCIAL STATEMENTS (CONTINUED)
 
5.  INVESTMENTS IN MORTGAGES (CONTINUED)
    Concurrent  with the sale of the Highlands as described above, the Highlands
PGL was repaid as the Partnership received $2,463,060, which included $1,095,800
of principal, $210,798  of accrued interest,  a prepayment fee  of $324,000  and
participations  of $832,462. Such prepayment  fee and participation are included
in  other  income  for  the  year  ended  December  31,  1995.  The  Partnership
distributed  these proceeds to  its partners on  May 15, 1995.  In addition, the
Supplemental Interest Agreement was terminated, and the Partnership and the  New
Highlands  Borrower entered into  an Amended and  Restated Subordinated Mortgage
and Security Agreement  to secure  the Partnership's call  option, as  described
above.
 
    As described in Note 9, the Highlands GNMA was sold on February 27, 1996.
 
    Also  on  January  31,  1995, the  Partnership  and  the  Original Highlands
Borrower (together with its partners) entered into a Special Closing  Agreement,
pursuant  to  which two  letters of  credit  held by  the Partnership  were each
reduced from $75,000 to $17,500.  The two letters of  credit were being held  as
security for the obligations of the Original Highlands Borrower and its partners
under  the Special Closing  Agreement, pursuant to  which the Original Highlands
Borrower agreed to pay a portion of any additional taxes determined to be due in
connection with the  recording of the  original loan documents  to the State  of
Florida.  In 1996, the recording tax claim was settled with the State of Florida
as described in Note 9.
 
    During the year ended December  31, 1995, the Partnership received  interest
totaling  $999,170.10 related to the Highlands  GNMA, which has been distributed
to  investors   in  connection   with   the  Partnership's   regular   quarterly
distributions in accordance with the Partnership's partnership agreement.
 
    C) SIGNATURE PLACE
 
    On  May 8, 1991,  the Partnership agreed  to acquired a  PIM (the "Signature
Place PIM") consisting  of (i) an  MBS collateralized by  a federally  coinsured
mortgage  loan  in  the  maximum  principal  amount  of  up  to  $9,800,000 (the
"Signature Place Mortgage") and  (ii) a Participation  Interest evidenced by  an
additional  interest  agreement  and  secured  by  a  subordinated  mortgage  on
Signature Place. The  borrower of the  Signature Place Mortgage  is HG  Partners
Limited  Partnership (the "Signature  Place Borrower"), which  used the funds to
finance the  construction  of  a  232-unit  multi-family  residential  apartment
complex  in Hampton, Virginia  known as Signature  Place ("Signature Place"). In
addition, the  Partnership  agreed to  make  a PGL  to  each of  the  Individual
Borrowers in the aggregate amount of up to $1,200,000.
 
    PARTICIPATING INSURED MORTGAGES
 
    The Partnership entered into a GNMA purchase agreement with LFC, pursuant to
which  it agreed to purchase CLCs, guaranteed  as to timely payment of principal
and Basic Interest by GNMA, in  the maximum principal amount of $9,800,000.  The
proceeds  of the Signature Place Mortgage  were disbursed to the Signature Place
Borrower in stages during the construction of Signature Place.
 
    Upon the maturity of the CLCs  at the conclusion of the construction  period
and  upon Final Endorsement of  the Signature Place Mortgage  note by HUD, which
occurred on February  9, 1993, the  Partnership received a  PLC (the  "Signature
Place  PLC"), guaranteed as to timely payment of principal and Basic Interest by
GNMA. The Signature Place PLC has a face amount of $9,756,900, and an issue date
of February 1, 1993.
 
    The Signature Place Mortgage Note bears interest at a Basic Interest Rate of
8.25% during  the permanent  term. One  quarter  of one  percent (.25%)  of  the
foregoing amount is retained by LFC and
 
                                      F-16
<PAGE>
                        NYLIFE GOVERNMENT MORTGAGE PLUS
                              LIMITED PARTNERSHIP
 
                   NOTES TO FINANCIAL STATEMENTS (CONTINUED)
 
5.  INVESTMENTS IN MORTGAGES (CONTINUED)
GNMA as a servicing and guarantee fee; accordingly the Signature Place PLC bears
an  interest rate of 8% per annum.  The Signature Place Borrower will make equal
monthly payments of principal and interest until maturity on January 15, 2033.
 
    The Signature  Place Mortgage  is coinsured  by LFC  and HUD  under  Section
221(d)(4)  of  the National  Housing Act  for  new construction  of multi-family
residential properties. The Signature Place Mortgage note, which is non-recourse
to the Signature Place Borrower,  except under limited circumstances,  including
fraud, is secured by a first mortgage on Signature Place.
 
    The  Signature  Place Mortgage  Note may  be  prepaid in  full upon  45 days
written notice  after  (but not  prior  to)  the tenth  anniversary  of  Initial
Endorsement  with  a  prepayment charge  equal  to  1% of  the  principal amount
prepaid,  plus  any  additional   interest  due  thereon.  Notwithstanding   the
foregoing,  if HUD  determines that prepayment  will avoid  a mortgage insurance
claim and is in the best interest of the federal government, the Signature Place
Mortgage Note may be prepaid at  any time without the Partnership's consent  and
without  any prepayment charge. The Partnership  has the option, upon six months
written notice, to require  prepayment in full of  the Signature Place  Mortgage
Note on or after the tenth anniversary of Initial Endorsement. No prepayment fee
shall  be imposed if the Partnership  exercises this option. Enforcement of this
option would  require  the  termination  of the  coinsurance  contract  and  the
surrender of the Signature Place PLC.
 
    The  Partnership is entitled to participations under the Signature Place PIM
in addition to monthly  pass-through payments of  principal and Basic  Interest,
equal  to: (i) 50% of the net appreciation  in the value of Signature Place from
Initial  Endorsement  until  the  sale  of  Signature  Place  or  the  maturity,
refinancing  or  prepayment of  the Signature  Place Mortgage;  and (ii)  50% of
Signature Place's net cash flow (subject to certain HUD restrictions and reserve
requirements) beginning after completion of construction. The obligation of  the
Signature  Place  Borrower  to  pay  these  participations  is  evidenced  by an
additional  interest  agreement,  which  is  collateralized  by  a  subordinated
mortgage on Signature Place and is non-recourse to the Signature Place Borrower,
except   under   limited  circumstances,   including  fraud   and  environmental
noncompliance.
 
    PARTICIPATING GUARANTEED LOAN
 
    The Partnership has also agreed to make a PGL in the aggregate amount of  up
to $1,200,000 to the Individual Borrowers, jointly and severally, in the form of
a  personal  loan collateralized  by  the pledge  of  100% of  their partnership
interests in the Signature  Place Borrower. Of the  maximum loan proceeds to  be
available  under the PGL, $100 was funded  as of December 31, 1995. In addition,
up to $499,900 of the loan proceeds were to be advanced at the rate of $6.25 for
each $1.00 of net operating income in excess of $960,000 per annum, and up to an
additional $700,000 of loan proceeds  were to be advanced  at the rate of  $9.50
for each $1.00 of net operating income in excess of $1,040,000 per annum, earned
by  the Signature Place Borrower at any time up to and including eighteen months
after Final Endorsement of  the Signature Place  Mortgage (the "Earn-Out").  The
Earn-Out  period  expired  on August  8,  1994  and no  additional  amounts were
advanced under the PGL. The unfunded loan proceeds of $1,199,900, which had been
included in the Partnership's working  capital reserve, were distributed to  its
Partners on November 15, 1994.
 
    The  PGL bears interest at the rate of 15% per annum, payable semi-annually,
and provides that interest shall be accrued up to $100,000 to the extent Surplus
Cash (as defined by HUD) is  insufficient to fully pay the interest  obligation.
Any  such accruals will be added to the outstanding principal balance of the PGL
and shall bear interest at the same  rate. At such time as accruals of  interest
(including semi-annually compounded interest) exceed $100,000 or commencing with
the second
 
                                      F-17
<PAGE>
                        NYLIFE GOVERNMENT MORTGAGE PLUS
                              LIMITED PARTNERSHIP
 
                   NOTES TO FINANCIAL STATEMENTS (CONTINUED)
 
5.  INVESTMENTS IN MORTGAGES (CONTINUED)
anniversary  of Final Endorsement (regardless of  the balance of such accruals),
whichever occurs  first, the  Individual  Borrowers shall  pay interest  on  the
outstanding  principal  amount semi-annually,  whether  or not  Surplus  Cash is
available. Principal and accrued interest, if  any, shall be due and payable  on
May 8, 2006.
 
    Since  less than $250,000 was funded under the PGL, $249,900 (the difference
between $250,000 and  the total  amount funded) shall  be considered  additional
equity  ("Additional Equity")  contributed by  the Individual  Borrowers. To the
extent the Individual  Borrowers' share of  cash flow provides  less than a  10%
cumulative  annual  return  on  the  outstanding  balance  of  Additional Equity
(compounded semi-annually)  over  the  holding period  of  the  investment,  the
shortfall  shall be paid out of the proceeds from the sale or refinancing of the
Signature Place Mortgage. All participations earned by the Partnership shall  be
calculated  after deducting interest and principal paid  on the PIM, PGL and the
Additional Equity.
 
    No prepayments of the PGL will  be permitted prior to the tenth  anniversary
of  Initial Endorsement of the Signature Place Mortgage. Thereafter, the PGL may
be prepaid in whole, but not in part,  upon 90 days prior written notice to  the
Partnership  subject to  a prepayment  fee equal to  1% of  the principal amount
prepaid. On the tenth anniversary date,  the Partnership will have the right  to
call  the PGL by six months prior written notice to the Individual Borrowers, in
which case no prepayment fee shall be paid.
 
    The terms of the PGL entitle  the Partnership to participations in  addition
to  Basic  Interest equal  to:  (i) 10%  of  any increase  in  the value  of the
partnership interests in the Signature Place Borrower (determined by  references
to  the  value  of Signature  Place)  over  the base  value  of  the partnership
interests (based  on the  outstanding principal  amount of  the Signature  Place
Mortgage and the PGL), such increase to be determined upon the sale of Signature
Place  or upon the refinancing, prepayment or  maturity of the PGL; and (ii) 10%
of the  Individual  Borrowers'  interest  in Signature  Place's  net  cash  flow
(subject  to certain HUD  restrictions and reserve  requirements). The aforesaid
10% participations in the PGL are over  and above the 50% participations in  the
Signature  Place Mortgage.  The obligation of  the Individual  Borrowers' to pay
these participations is evidenced by  a Supplemental Interest Agreement, and  is
non-recourse  to such  partners, except  under limited  circumstances, including
fraud.
 
6.  THE GUARANTEE OF PGLS (ALL PROPERTIES)
    The General Partner has agreed to guarantee a return to the Partnership,  in
the  aggregate, of all amounts  invested in PGLs. Pursuant  to the Guarantee, on
the date that dissolution and winding-up of the Partnership shall be  completed,
the General Partner agreed to pay to the Partnership an amount, if any, by which
(i) the funds invested by the Partnership in PGLs exceeds (ii) all cash payments
received  by the  Partnership with respect  to all  Mortgages, INCLUDING points,
Basic Interest, Additional  Interest and repayment  of principal, but  EXCLUDING
Basic  Interest and repayment of principal  of MBSs and other insured/guaranteed
Mortgages. As  a  result  of  the  sale of  the  Highlands  as  referred  to  in
"Mortgages-the  Highlands" above, the Partnership received cash in excess of the
amount of funds invested  by the Partnership in  PGLs. Accordingly, the  General
Partner has no remaining future obligation with respect to any of the PGLs.
 
                                      F-18
<PAGE>
                        NYLIFE GOVERNMENT MORTGAGE PLUS
                              LIMITED PARTNERSHIP
 
                   NOTES TO FINANCIAL STATEMENTS (CONTINUED)
 
7.  TRANSACTIONS WITH THE GENERAL PARTNER AND AFFILIATES
    The  following is a  summary of the  fees earned and  reimbursements paid or
payable to the General Partner and  its Affiliates for the years ended  December
31, 1995, 1994 and 1993, pursuant to the Partnership Agreement:
 
<TABLE>
<CAPTION>
                                                                            1995         1994         1993
                                                                         -----------  -----------  -----------
<S>        <C>                                                           <C>          <C>          <C>
(1)        Asset Management Fees.......................................  $    92,855  $   158,167  $   157,966
(2)        Reimbursement of general and administrative expenses to the
            General Partner............................................      100,000      100,000      125,000
                                                                         -----------  -----------  -----------
                                                                         $   192,855  $   258,167  $   282,966
                                                                         -----------  -----------  -----------
                                                                         -----------  -----------  -----------
</TABLE>
 
- ------------------------
(1) For  services  rendered in  managing the  business  of the  Partnership, the
    Partnership is obligated to pay on a quarterly basis to the General  Partner
    an  Asset Management Fee equal  to 0.5% per annum of  the value of the Total
    Invested Assets of the Partnership.
 
(2) The Partnership Agreement  allows the Partnership  to reimburse the  General
    Partner  for certain general and  administrative expenses paid in connection
    with the management of the Partnership.
 
8.  DEFERRED ACQUISITION FEES
    Deferred acquisition fees as of December 31, 1995 and 1994 consisted of:
 
<TABLE>
<CAPTION>
                                                                              1995          1994
                                                                           -----------  -------------
<S>                                                                        <C>          <C>
Acquisition expenses.....................................................  $   908,701  $   1,945,006
Loan origination fees....................................................      --            (451,600)
Accumulated amortization.................................................      (32,736)       (41,531)
                                                                           -----------  -------------
Net deferred acquisition fees............................................  $   875,965  $   1,451,875
                                                                           -----------  -------------
                                                                           -----------  -------------
</TABLE>
 
9.  SUBSEQUENT EVENTS
 
    A) DISTRIBUTIONS TO PARTNERS
 
    On February 15, 1996, the Partnership distributed $547,798 to the  Partners,
which represented the Partnership's Distributable Cash Flow for the three months
ended  December 31, 1995.  The distribution to  other Unitholders, the Corporate
Limited  Partner  and  the  General  Partner  was  $536,829,  $13  and  $10,956,
respectively.
 
    B) THE HIGHLANDS
 
    RECENT DEVELOPMENTS
 
    On  February 27, 1996, the  Partnership sold the Highlands  GNMA for cash in
the amount  of $13,105,373.01.  The  Highlands GNMA  was sold  through  Utendahl
Capital Partners, an unaffiliated broker dealer, pursuant to which the Highlands
Borrower agreed to pay a portion of any additional taxes determined by the State
of  Florida to  be due  in connection  with the  recording of  the original loan
documents. The State of  Florida claimed that  $136,800 in additional  recording
taxes  were due. On  March 12, 1996,  the Partnership settled  the recording tax
claim of the  State of Florida  discussed in Note  5 through a  payment made  on
behalf  of the Partnership in the amount of $64,000 ($53,850 of which was funded
by the General Partner and $10,150 of which was funded by the Original Highlands
Borrower). The Partnership  has recently received  the signed Closing  Agreement
settling the claim from the State of Florida and the letters of credit discussed
in  Note 5 will be returned to  the Original Highlands Borrower. The sales price
represents principal in the  amount of $12,976,812.45,  accrued interest in  the
amount  of  $71,462.59 and  a  premium of  $57,097.97.  The Partnership  was not
charged any  separate fees  or  commissions in  connection  with the  sale.  The
General Partner of the Partnership
 
                                      F-19
<PAGE>
                        NYLIFE GOVERNMENT MORTGAGE PLUS
                              LIMITED PARTNERSHIP
 
                   NOTES TO FINANCIAL STATEMENTS (CONTINUED)
 
9.  SUBSEQUENT EVENTS (CONTINUED)
decided  to sell the Highlands GNMA to take advantage of what it perceived to be
a favorable market in which the Highlands  GNMA could be sold at a premium.  The
Partnership intends to distribute such proceeds to its partners on May 15, 1996,
the next scheduled distribution date.
 
    The sale of the Highlands GNMA, together with the 1995 sale of the Highlands
and   the  related  modification  of  the  Highlands  Mortgage,  terminated  the
Partnership's beneficial interest in the Highlands Mortgage and the Highlands.
 
    C) CLASS ACTION LAWSUIT
 
    Two class  action lawsuits  were  filed against  certain affiliates  of  the
General  Partner in the  District Court of  Harris County, Texas  on January 11,
1996, styled GRIMSHAWE V.  NEW YORK LIFE INSURANCE  CO., ET AL. (No.  96-001188)
and  SHEA  V. NEW  YORK  LIFE INSURANCE  CO.,  ET AL.  (No.  96-001189) alleging
misconduct in connection with the original  sale of investment units in  various
partnerships,  including  violation  of  various  federal  and  state  laws  and
regulations and claims  of continuing  fraudulent conduct.  The plaintiffs  have
asked  for  compensatory  damages  for  their  lost  original  investment,  plus
interest, costs (including  attorneys fees), punitive  damages, disgorgement  of
any  earnings, compensation and benefits received  by the defendants as a result
of the alleged actions and other  unspecified relief to which plaintiffs may  be
entitled.  These suits were amended and refiled  in a consolidated action in the
United States District Court for the Southern District of Florida (the  "Court")
on  March 18,  1996. In  the federal  action, the  plaintiffs added  the General
Partner as a defendant and included allegations concerning the Partnership.  The
plaintiffs  purport  to  represent a  class  of  all persons  (the  "Class") who
purchased or otherwise assumed rights and title to interests in certain  limited
partnerships,  including the Partnership, and other programs created, sponsored,
marketed,  sold,  operated  or  managed  by  the  defendants  (the  "Proprietary
Partnerships"). The Partnership is not a defendant in the litigation.
 
    The  defendants expressly deny  any wrongdoing alleged  in the complaint and
concede no liability or wrongdoing in connection  with the sale of the Units  or
the  structure  of the  Proprietary  Partnerships. Nevertheless,  to  reduce the
burden of protracted litigation, the defendants have entered into a  Stipulation
of  Settlement  ("Settlement Agreement")  with the  plaintiffs because  in their
opinion such Settlement would (i) provide substantial benefits to the Class in a
manner  consistent  with  New  York  Life's  position  that  it  had  previously
determined  to  wind up  most of  the  Proprietary Partnerships  through orderly
liquidation as the continuation  of the business no  longer serves the  intended
objectives of either the owners of interests in such Proprietary Partnerships or
the  defendants  and  to  offer  investors  an  enhancement  to  the liquidating
distribution they would  otherwise receive  and (ii) provide  an opportunity  to
wind  up such partnerships on a schedule  favorable to the Class and resolve the
issues raised by the lawsuit.
 
    In connection with the proposed  settlement (the "Settlement"), the  General
Partner  will solicit  consents of  the Unitholders  for the  dissolution of the
Partnership.
 
    Under the terms of the  Settlement Agreement, any settling Unitholders  will
receive   at  least  a  complete  return  of  their  original  investment,  less
distributions received prior  to the final  settlement date, in  exchange for  a
release  of any and all  claims a Unitholder may  have against the defendants in
connection with the Proprietary Partnership, including the Partnership, and  all
activities related to the dissolution and liquidation of such partnerships.
 
                                      F-20
<PAGE>
                        NYLIFE GOVERNMENT MORTGAGE PLUS
                              LIMITED PARTNERSHIP
 
                   NOTES TO FINANCIAL STATEMENTS (CONTINUED)
 
9.  SUBSEQUENT EVENTS (CONTINUED)
    Preliminary  approval of the Settlement Agreement  was given by the Court on
March 19,  1996. The  Settlement  Agreement is  further conditioned  upon  final
approval  by the  Court as well  as certain  other conditions and  is subject to
certain rights  of termination  detailed in  the consent  solicitation  material
being mailed to the Unitholders.
 
    If  the necessary consents of Unitholders  for dissolution are obtained, the
Partnership will be dissolved even if all necessary approvals for the Settlement
Agreement are not obtained or the Settlement Agreement is otherwise  terminated.
In  general,  upon the  dissolution of  the  Partnership, tax  consequences will
accrue to  the  partners. If  the  necessary  consents of  the  Unitholders  for
dissolution are not obtained, the Partnership will continue to own the Mortgages
and will continue to receive payments thereon.
 
    The  financial statements do  not include any  adjustments that might result
should the Unitholders vote to liquidate the Partnership.
 
                                      F-21
<PAGE>
                               INDEX TO EXHIBITS
 
NUMBER AND DESCRIPTION UNDER REGULATION S-K
 
    The  following reflects all  applicable Exhibits required  under Item 601 of
Regulation S-K:
 
<TABLE>
<C>         <S>
       (4)  INSTRUMENTS DEFINING THE RIGHTS OF SECURITY HOLDERS INCLUDING INDENTURES:
     (4.1)  Amended and Restated Agreement of Limited Partnership dated as of May 15, 1989,
            incorporated by reference to Exhibit A to the Prospectus included in Amendment No.
            2 of Registrant's Registration Statement of Form S-11 dated May 17, 1989 (File No.
            0-18226).*
     (4.2)  Subscription Agreement whereby a subscriber agrees to purchase Units and adopts the
            provisions of the Agreement of Limited Partnership, incorporated by reference to
            Exhibit C to the Prospectus included in Amendment No. 2 of the Registrant's
            Registration Statement on Form S-11 dated May 17, 1989 (File No. 0-18226).*
     (4.3)  Copy of First Amendment to and Restatement of Certificate of Limited Partnership
            filed with the Massachusetts Secretary of State on May 12, 1989, incorporated by
            reference to Exhibit 4.4 to Amendment No. 2 of Registrant's Registration Statement
            on Form S-11 dated May 17, 1989 (File No. 0-18226).*
      (10)  MATERIAL CONTRACTS (each of which relates to acquisition of the Cross Creek,
            Highlands and Signature Place Mortgages):
 
                                                                                  CROSS CREEK:
    (10.1)  GNMA Securities Sale and Purchase Agreement between NYLIFE Government Mortgage Plus
            Limited Partnership ("Partnership") and Love Funding Corporation ("LFC"),
            incorporated by reference to Exhibit 28.1 to Registrant's Report on Form 8-K dated
            February 21, 1990 (File No. 0- 18226).*
    (10.2)  Regulatory Agreement for Multi-family Housing Projects Coinsured by HUD,
            incorporated by reference to Exhibit 28.2 to Registrant's Report on Form 8-K dated
            February 21, 1990 (File No. 0-18226).*
    (10.3)  Mortgage note (as endorsed by HUD), issued by Boiling Springs Apartments, Ltd.
            ("Borrower") to LFC, incorporated by reference to Exhibit 28.3 to Registrant's
            Report on Form 8-K dated February 21, 1990 (File No. 0-18226).*
    (10.4)  Mortgage, Assignment of Rents and Security Agreement by Borrower for the Benefit of
            LFC, incorporated by reference to Exhibit 28.4 to Registrant's Report on Form 8-K
            dated February 21, 1990 (File No. 0- 18226).*
    (10.5)  Building Loan Agreement between Borrower and LFC, incorporated by reference to
            Exhibit 28.5 to Registrant's Report on Form 8-K dated February 21, 1990 (File No.
            0-18226).*
    (10.6)  Security Agreement between Borrower and LFC, incorporated by reference to Exhibit
            28.6 to Registrant's Report on Form 8-K dated February 21, 1990 (File No.
            0-18226).*
    (10.7)  Assignment of Leases, Rents and Profits by Borrower to LFC, incorporated by
            reference to Exhibit 28.7 to Registrant's Report on Form 8- K dated February 21,
            1990 (File no. 0-18226).*
    (10.8)  Subordinated Mortgage, Assignment of Leases and Rents and Security Agreement
            between Borrower and Partnership, incorporated by reference to Exhibit 28.8 to
            Registrant's Report on Form 8-K dated February 21, 1990 (File No. 0-18226).*
    (10.9)  Additional Interest Agreement between Borrower and Partnership, incorporated by
            reference to Exhibit 28.9 to Registrant's Report on Form 8- K dated February 21,
            1990 (File No. 0-18226).*
</TABLE>
<PAGE>
<TABLE>
<C>         <S>
   (10.10)  Form of Security Agreement between Partnership and each of Borrower's partners
            ("Individual Borrowers") relating to Additional Interest Agreement, incorporated by
            reference to Exhibit 28.10 to Registrant's Report on Form 8-K dated February 21,
            1990 (File No. 0- 18226).*
   (10.11)  Promissory Note issued by Individual Borrowers to Partnership, incorporated by
            reference to Exhibit 28.11 to Registrant's Report on Form 8-K dated February 21,
            1990 (File No. 0-18226).*
   (10.12)  Supplemental Interest Agreement between Partnership and Individual Borrowers,
            incorporated by reference to Exhibit 28.12 to Registrant's Report on Form 8-K dated
            February 21, 1990 (File No. 0-18226).*
   (10.13)  Form of Security Agreement with Individual Borrowers relating to Promissory Note
            and Supplemental Interest Agreement, incorporated by reference to Exhibit 28.13 to
            Registrant's Report on Form 8-K dated February 21, 1990 (File No. 0-18226).*
 
                                                                                THE HIGHLANDS:
   (10.14)  GNMA Security Purchase Agreement between NYLIFE Government Mortgage Plus Limited
            Partnership ("Partnership") and Related Mortgage Corporation ("Related"),
            incorporated by reference to Exhibit 28.1 to Registrant's Report on Form 8-K dated
            January 30, 1991 (File No. 0-18226).*
   (10.15)  Regulatory Agreement for Multi-family Housing Projects Coinsured by HUD,
            incorporated by reference to Exhibit 28.2 to Registrant's Report on Form 8-K dated
            January 30, 1991 (File No. 0-18226).*
   (10.16)  Mortgage note (as endorsed by HUD), issued by H.O. Associates, Ltd. ("Borrower") to
            Related, incorporated by reference to Exhibit 28.3 to Registrant's Report on Form
            8-K dated January 30, 1991 (File No. 0-18226).*
   (10.17)  Mortgage by Borrower for the benefit of Related, incorporated by reference to
            Exhibit 28.4 to Registrant's Report on Form 8-K dated January 30, 1991 (File No.
            0-18226).*
   (10.18)  Building Loan Agreement between Borrower and Related, incorporated by reference to
            Exhibit 28.5 to Registrant's Report on Form 8-K dated January 30, 1991 (File No.
            0-18226).*
   (10.19)  Security Agreement between Borrower and Related, incorporated by reference to
            Exhibit 28.6 to Registrant's Report on Form 8-K dated January 30, 1991 (File No.
            0-18226).*
   (10.20)  Assignment of Rents and Leases by Borrower to Related, incorporated by reference to
            Exhibit 28.7 to Registrant's Report on Form 8-K dated January 30, 1991 (File No.
            0-18226).*
   (10.21)  Subordinated Mortgage between Borrower and Partnership, incorporated by reference
            to Exhibit 28.8 to Registrant's Report on Form 8- K dated January 30, 1991 (File No
            0-18226).*
   (10.22)  Additional Interest Agreement between Borrower and Partnership, incorporated by
            reference to Exhibit 28.9 to Registrant's Report on Form 8- K dated January 30,
            1991 (File No. 0-18226).*
   (10.23)  Form of Pledge of Partnership Interests and Security Agreements between Partnership
            and each of Borrower's partners ("Individual Borrowers") relating to Additional
            Interest Agreement, incorporated by reference to Exhibit 28.10 to Registrant's
            Report on Form 8-K dated January 30, 1991 (File No. 0-18226).*
   (10.24)  Promissory Note issued by Individual Borrowers to Partnership, incorporated by
            reference to Exhibit 28.11 to Registrant's Report on Form 8-K dated January 30,
            1991 (File No. 0-18226).*
</TABLE>
<PAGE>
<TABLE>
<C>         <S>
   (10.25)  Supplemental Interest Agreement between Partnership and Individual Borrowers,
            incorporated by reference to Exhibit 28.12 to Registrant's Report on Form 8-K dated
            January 30, 1991 (File No. 0-18226).*
   (10.26)  Form of Pledge of Partnership Interests and Security Agreement with Individual
            Borrowers relating to Promissory Note and Supplemental Interest Agreement,
            incorporated by reference to Exhibit 28.13 to Registrant's Report on Form 8-K dated
            January 30, 1991 (File No. 0-18226).*
   (10.39)  Modification of Mortgage Note of H.O. Associates, Ltd. payable to Related Mortgage
            Corporation dated as of January 31, 1995, as endorsed by HUD.**
   (10.40)  Modification of Mortgage dated as of January 31, 1995 between H.O. Associates, Ltd.
            and Related Mortgage Corporation.**
   (10.41)  Modification of Collateral Assignment of Rents and Leases dated January 31, 1995
            between H.O. Associates, Ltd. and Related Mortgage Corporation.**
   (10.42)  Amendment to Regulatory Agreement for Multifamily Housing Projects Coinsured by HUD
            dated January 31, 1995 by and between H.O. Associates, Ltd. and Related Mortgage
            Corporation (original recorded instrument forwarded to Chemical Bank as Ginnie Mae
            Custodian by certified mail).**
   (10.43)  Modification of Security Agreement dated as of January 31, 1995 between H.O.
            Associates, Ltd. and Related Mortgage Corporation.**
   (10.44)  Amended and Restated Agreement dated January 31, 1995 by and between Richland
            Properties, Inc. and NYLIFE Government Mortgage Plus Limited Partnership.**
   (10.45)  Amended and Restated Subordinated Mortgage and Security Agreement dated January 31,
            1995 by Richland Properties, Inc. to NYLIFE Government Mortgage Plus Limited
            Partnership.**
   (10.46)  Release Agreement dated January 31, 1995 by and among NYLIFE Government Mortgage
            Plus Limited Partnership, Related Mortgage Corporation, H.O. Associates, Ltd.,
            Robert M. Schiffman and Edwin B. Branch.**
   (10.47)  Agreement Regarding Termination of Contract of Coinsurance dated January 31, 1995
            by Richland Properties, Inc. and Related Mortgage Corporation.**
   (10.48)  Amended and Restated Coinsuring Lender/Holder Agreement dated January 31, 1995 by
            and between NYLIFE Government Mortgage Plus Limited Partnership and Related
            Mortgage Corporation.**
   (10.49)  Special Closing Agreement dated January 31, 1995 by and among NYLIFE Government
            Mortgage Plus Limited Partnership, H.O. Associates, Ltd., Robert M. Schiffman,
            Edwin B. Branch, Markborough Development Company and Foley & Lardner.**
 
                                                                              SIGNATURE PLACE:
   (10.27)  GNMA Purchase Agreement between NYLIFE Government Mortgage Plus Limited Partnership
            ("Partnership") and Love Funding Corporation ("LFC"), incorporated by reference to
            Exhibit 28.1 to Registrant's Report on Form 8-K dated June 14, 1991 (File No.
            0-18226).*
   (10.28)  Regulatory Agreement for Multi-family Housing Projects Coinsured by HUD,
            incorporated by reference to Exhibit 28.2 to Registrant's Report on Form 8-K dated
            June 14, 1991 (File No. 0-18226).*
   (10.29)  Deed of Trust Note (as endorsed by HUD), issued by H.G. Partners Limited
            Partnership. ("Borrower") to LFC, incorporated by reference to Exhibit 28.3 to
            Registrant's Report on Form 8-K dated June 14, 1991 (file No. 0-18226).*
   (10.30)  Deed of Trust, Assignment of Rents and Security Agreement by Borrower for the
            benefit of LFC, incorporated by reference to Exhibit 28.4 to Registrant's Report on
            Form 8-K dated June 14, 1991 (File No. 0-18226).*
</TABLE>
<PAGE>
<TABLE>
<C>         <S>
   (10.31)  Building Loan Agreement between Borrower and LFC, incorporated by reference to
            Exhibit 28.5 to Registrant's Report on Form 8-K dated June 14, 1991 (File No.
            0-18226).*
   (10.32)  Security Agreement between Borrower and LFC, incorporated by reference to Exhibit
            28.6 to Registrant's Report on Form 8-K dated June 14, 1991 (File No. 0-18226).*
   (10.33)  Additional Interest Deed of Trust, Security Agreement and Assignment of Leases,
            Rents and Profits between Borrower and Partnership, incorporated by reference to
            Exhibit 28.7 to Registrant's Report on Form 8- K dated June 14, 1991 (File no.
            0-18226).*
   (10.34)  Additional Interest Agreement between Borrower and Partnership, incorporated by
            reference to Exhibit 28.8 to Registrant's Report on Form 8- K dated June 14, 1991
            (File No. 0-18226).*
   (10.35)  Form of Pledge of Partnership Interests and Security Agreement between Partnership
            and each of Borrower's partners ("Individual Borrowers") relating to Additional
            Interest Agreement, incorporated by reference to Exhibit 28.9 to Registrant's
            Report on Form 8-K dated June 14, 1991 (File No. 0-18226).*
   (10.36)  Promissory Note issued by Individual Borrowers to Partnership, incorporated by
            reference to Exhibit 28.10 to Registrant's Report on Form 8-K dated June 14, 1991
            (File No. 0-18226).*
   (10.37)  Supplemental Interest Agreement between Partnership and Individual Borrowers,
            incorporated by reference to Exhibit 28.11 to Registrant's Report on Form 8-K dated
            June 14, 1991 (File No. 0-18226).*
   (10.38)  Form of Pledge of Partnership Interests and Security Agreement with Individual
            Borrowers relating to Promissory Note and Supplemental Interest Agreement,
            incorporated by reference to Exhibit 28.12 to Registrant's Report on Form 8-K dated
            June 14, 1991 (File No. 0-18226).*
    (27.1)  Financial Data Schedule.**
</TABLE>
 
- ------------------------
 *Previously filed.
**Filed herewith.

<PAGE>

                                                        Highland Oaks Apartments
                                                                  Tampa, Florida
                                                       FHA Project No. 067-36672



                RENEWAL NOTE: FLORIDA DOCUMENTARY STAMPS TAXES ARE
                 NOT REQUIRED BY LAW AS THIS RENEWAL NOTE RENEWS
                    AN EXISTING OBLIGATION UPON WHICH FLORIDA
                        DOCUMENTARY STAMPS HAVE BEEN PAID


                         MODIFICATION TO MORTGAGE NOTE
                                       OF
              H.O. ASSOCIATES, LTD., A FLORIDA LIMITED PARTNERSHIP
                                   PAYABLE TO
              RELATED MORTGAGE CORPORATION, a DELAWARE CORPORATION
                                    OR ORDER
                     DATED DECEMBER 13, 1990 IN THE ORIGINAL
                         PRINCIPAL SUM OF $13,154,200.00

THIS MODIFICATION TO MORTGAGE NOTE (hereinafter referred to as the "Modification
to Note") dated as of January 31, 1995 is made by and between H.O. ASSOCIATES,
LTD., a limited partnership organized and existing under the laws of the State
of Florida, having its principal office and place of business at 1430 Wynnton
Road, Columbus, GA  31906, hereinafter called the "Maker" and RELATED MORTGAGE
CORPORATION, a corporation organized and existing under the laws of the State of
Delaware, having its principal office and place of business at 625 Madison
Avenue, New York, NY 10022, hereinafter called the "Holder."


                              W I T N E S S E T H :

WHEREAS, Maker is the owner of certain real property located in the City of
Tampa in Hillsborough County of the State of Florida as further described in
this Agreement on which is constructed a certain rental apartment project known
as Highland Oaks Apartments, FHA Project No. 067-36672 (hereinafter referred to
collectively as the "Project"); and

WHEREAS, Maker executed and delivered to Holder, its Mortgage Note (hereinafter
referred to as the "Mortgage Note") dated December 13, 1990 in the original
amount of THIRTEEN MILLION ONE HUNDRED FIFTY FOUR THOUSAND TWO HUNDRED AND
NO/100ths DOLLARS ($13,154,200.00) (hereinafter referred to as the "Mortgage
Loan"). The Mortgage Note is secured by: (i) a certain Mortgage (hereinafter
referred to as the "Mortgage") dated December 13, 1990 which was executed by
Maker and delivered to Holder and thereafter recorded on December 13, 1990,
against the real property component of the Project in O.R. Book 6153, Page 212
of the Public Records of Hillsborough County, Florida; (ii) a certain Assignment
of Rents and Leases (hereinafter referred to as the "Collateral Assignment")
dated December 13, 1990 which was executed by Maker and delivered to Holder and
thereafter recorded on December 13, 1990 in O.R. Book 6153, Page 231 of the
Public Records of Hillsborough County, Florida; (iii) a certain Security
Agreement (hereinafter referred to as the "Security Agreement") dated December
13, 1990 by and between Maker and Holder, and (iv) certain UCC Financing
Statements (hereinafter referred to as the "UCC Financing Statements") executed
by the Maker in favor of Holder and filed or recorded as applicable, on December
14, 1990 with the Secretary of State of Florida as Document No. 900000310323 and
on December 13, 1990 in O.R. Book 6153, Page 235 of the Public Records of
Hillsborough County, Florida. The Mortgage, the Collateral Assignment, the
Security Agreement and the UCC Financing Statements created a first lien
security interest in favor of Holder in and to the Project and various items of
personal property currently or thereafter owned by the Maker with respect to the
Project; and

WHEREAS, said Mortgage Note has been Finally Endorsed for Coinsurance by the
Secretary of the Department of Housing and Urban Development acting by and
through the Federal Housing Commissioner (hereinafter referred to as "HUD" or
the "Commissioner" as the context may require) pursuant to Section 221(d)(4) and
Section 244 of the National Housing Act, as amended, and the Regulations
promulgated pursuant thereto; and

WHEREAS, the Mortgage Note and Mortgage provide for the payment of interest
after Final Endorsement for Coinsurance at the rate of Eight and One Half
Percent (8.50%) per annum

________________________________________________________________________________
Modification to Mortgage Note:  Highland Oaks
Page 1


<PAGE>



(hereinafter referred to as the "Permanent Rate") over the remaining term of the
Mortgage Loan; and

WHEREAS, the current outstanding principal balance due under the Mortgage Note
is $13,037,676.07 (hereinafter referred to as the "Outstanding Principal
Balance"); and

WHEREAS, the remaining term of Mortgage Loan under the Mortgage Note and
Mortgage is 446 months (hereinafter referred to as the "Remaining Term"); and

WHEREAS, Paragraph 5a of Rider 1 to the Mortgage Note provides for a prepayment
lockout (hereinafter referred to as the "Prepayment Lockout") by indicating that
the Mortgage Note "may not be prepaid in whole or in part prior to December 14,
2000 which date is ten (10) years from the date of Initial Endorsement for
Coinsurance of the Note by the Secretary of Housing and Urban Development acting
by and through the Federal Housing Commissioner (hereafter referred to as the
"Initial Endorsement Date");"

WHEREAS, the parties have agreed to modify the terms of the Mortgage Note (i) to
reduce the Permanent Rate of interest therein provided from Eight and One Half
per centum (8.50%) per annum to Seven and Seven Eighths per centum (7.875%) per
annum effective as of February 1, 1995, (ii) to revise the amount of principal
and interest payable monthly by Maker to Holder under the Mortgage Note as a
result of such reduction in interest rate and to reamortize in full the Mortgage
Loan over the remaining term thereof, (iii) to eliminate the Prepayment
Lockout, and (iv) to amend the Mortgage Note in certain other respects as herein
described.

NOW, THEREFORE, for and in consideration of the premises, the sum of Ten and
No/lOOths Dollars ($10.00) and other good and valuable consideration, the
receipt and sufficiency of which are hereby acknowledged by each of the parties
hereto, and in further consideration of the agreements, covenants and
stipulations hereinafter set forth, the parties for themselves and for their
respective successors and assigns, do hereby agree and covenant as follows:

1.   The foregoing recitals are hereby incorporated by reference as if set forth
     fully herein. All capitalized terms not otherwise defined in this Agreement
     shall have the same meanings ascribed thereto in the Mortgage.

2.   The said Mortgage is amended to provide that the principal amount of the
     obligation of Maker to Holder secured by the Mortgage and evidenced by the
     Mortgage Note, as amended by the Modification to Note, shall equal the
     Outstanding Principal Balance.

3.   The Permanent Rate is hereby amended to be Seven and Seven Eighths Percent
     (7.875%) per annum (hereinafter referred to as the "Reduced Rate")
     effective as of February 1, 1995.

4.   Maker and Holder agree to amortize the Outstanding Principal Balance of the
     Mortgage Loan over the Remaining Term with interest payable monthly at the
     Reduced Rate.

5.   The obligation of Maker under the Mortgage Note to make monthly payments of
     principal and/or interest is hereby amended by (a) deleting the indented
     paragraph on page one of the Mortgage Note and (b) inserting in lieu
     thereof the following:

          Interest shall accrue on the unpaid principal balance of the Note from
          the date hereof at the rate of Eight and One Half per centum (8.50%)
          per annum up to and including January 31, 1995 and thereafter interest
          shall bc payable at the Reduced Rate as follows: Interest only at the
          existing Permanent Rate shall be payable on February 1, 1995.
          Thereafter and commencing on the first day of March 1995, monthly
          installments of interest and principal shall be paid in the sum of
          $90,451.24 each, such payments to continue monthly thereafter on the
          first day of each succeeding month until the entire indebtedness has
          been paid. In any event, the balance of principal (if any) remaining
          unpaid, plus accrued interest, shall be due and payable on May 1,
          2032. The installments of interest and principal shall be applied
          first to interest at the rate of 7.875% per annum upon the principal
          sum or so much thereof as shall from time to time remain unpaid, and
          the balance thereof shall be applied on account of principal. In the
          event any installment, or part of any installment due under this
          Mortgage Note becomes delinquent for more than fifteen (15) days,
          there shall bc due, in addition to other sums then due


- --------------------------------------------------------------------------------
Modification to Mortgage Note: Highland Oaks
Page 2

<PAGE>


          hereunder, a sum equal to four percent (4%) of the amount of principal
          and interest so delinquent. Whenever, under the laws of the
          jurisdiction where the property is located, the amount of a "late
          charge" is considered to be additional interest, this provision shall
          not be used if the rate of interest specified in the Mortgage Note,
          together with the amount of the "late charge," would aggregate an
          amount in excess of the maximum rate of the interest permitted and
          would constitute usury.

6.   Paragraphs 5a and 5b of Rider 1 to the Mortgage Note are amended by
     deleting Paragraphs 5a and 5b and inserting in lieu thereof the following:

          a. PREPAYMENT PREMIUM. Except as provided in Paragraphs 3 and 4 above,
          the Note may be prepaid in whole at any time provided all of the
          requirements and conditions of this Paragraph 5 are complied with and
          said prepayment is accompanied by a prepayment premium equal to one
          percent of the outstanding loan balance.

          b. APPLICABILITY. The provisions of this Paragraph 5 shall apply to
          any prepayment irrespective of whether said prepayment is voluntary or
          involuntary, including any prepayment occurring due to an acceleration
          of the debt by the Holder as a result of any default by the Borrower
          or in the event the debt is satisfied or released by foreclosure
          (whether by power of sale or by judicial proceeding), deed in lieu of
          foreclosure, or by any other means. The restrictions on prepayment
          contained in this Paragraph 5 shall not be waived, modified, altered,
          amended or deleted without the written consent of the Holder.

7.   Maker acknowledges and affirms to Holder that, as of the date of this
     Modification to Note, there are no defenses, set-offs or counter-claims,
     whether legal or equitable, to Maker's obligations under the Mortgage Note,
     and Maker hereby waives the right to raise or assert any such defenses,
     set-offs or counter-claims which Maker may have had with respect to any
     suit, proceeding or foreclosure action under the Mortgage Note that the
     Holder may or could have brought against Maker prior to the date hereof.

8.   Maker and Holder acknowledge and agree that the terms of this Modification
     to Note are subject to the approval thereof by the Commissioner, which
     approval shall be evidenced by the written consent of the Commissioner
     affixed to this Modification to Note where indicated below. Maker and
     Holder further acknowledge and agree that the terms of this Modification to
     Note and the transaction evidenced by this Modification to Note shall not
     be deemed effective unless and until the Commissioner executes the consent
     as aforesaid.

9.   Notwithstanding any provision of this Modification to Note to the contrary,
     Maker and Holder hereby acknowledge and agree that the Commissioner and the
     Holder retain all rights and remedies arising under the Contract of
     Coinsurance under Section 244 and pursuant to Section 221(d)(4) of the
     National Housing Act, as amended, and all regulations and administrative
     guidelines promulgated by the Commissioner thereunder.

10.  From and after the date hereof, the Mortgage Note and this Modification to
     Note shall be taken and read together as one, single and continuing
     instrument evidencing a single debt owed by the Maker to the Holder in the
     amount set forth hereinabove, as may be unpaid from time to time. Nothing
     contained herein shall be taken or construed to create a novation or new
     agreement by and between Maker and Holder; it being the intention of the
     parties solely (a) to reduce the per annum rate of interest applicable to
     the Mortgage Loan (b) to revise the amount of monthly installments of
     principal and interest payable thereunder as a result of such reduction in
     interest rate so as to reamortize in full the Mortgage Loan over the
     remaining term thereof, and (c) to revise certain other provision of the
     Mortgage Note, as reflected by this Modification to Note, and for no other
     purpose. Furthermore, nothing herein contained shall in any way impair the
     Mortgage Note or the security now held for such indebtedness, or alter,
     waive, annul, vary or affect any provision, condition, covenant herein
     except as herein provided, nor impair any rights, powers or remedies of
     Holder under the Mortgage Note, it being the intent of the parties that the
     terms and provisions of the Mortgage Note shall continue in full force and
     effect as modified hereby.


- --------------------------------------------------------------------------------
Modification to Mortgage Note: Highland Oaks
Page 3

<PAGE>


11.  Notwithstanding anything herein contained, if any one or more of the
     provisions of this Modification to Note shall for any reason whatsoever be
     held to be illegal, invalid, or unenforceable in any respect, such
     illegality, invalidity or unenforceability shall not affect any other
     provision of this Modification to Note, but this Modification to Note shall
     be construed as if such illegal, invalid, or unenforceable provision had
     never been contained herein.

12.  Maker and Holder agree to execute such other documents as may be necessary
     to implement the terms and provisions of this Modification to Note, and the
     transaction evidenced thereby, including but not limited to that certain
     Modification of Mortgage (the "Modification Agreement") of even date
     herewith by and between Maker and Holder.

13.  From and after the date hereof, all references contained in the Mortgage
     Note to the Mortgage shall hereafter be deemed to refer to and include the
     Mortgage, as amended by the Modification Agreement.

14.  The Mortgage Note, as amended by this Modification to Note, may not be
     further amended except by all instrument in writing executed by each of the
     parties hereto.

15.  This Modification to Note shall be binding upon and shall inure to the
     benefit of the parties hereto and their respective successors and assigns.

16.  This Modification to Note may be executed in any number of counterparts and
     all counterparts shall be construed together and shall constitute but one
     Agreement.


- --------------------------------------------------------------------------------
Modification to Mortgage Note: Highland Oaks
Page 4



<PAGE>




Signed and sealed this 31 day of January, 1995.
                       --        -------


                                   MAKER:

                                   H.O. Associates, Ltd.


                                   By:  /s/ Robert M. Schiffman
                                        --------------------------------------
                                        Robert M. Schiffman, General Partner



                                   By:  /s/ Edwin B. Branch
                                        --------------------------------------
                                        Edwin B. Branch, General Partner



                                   HOLDER:

                                   Related Mortgage Corporation


                                   By:  /s/ Bruce H. Brown
                                        -------------------------------------
                                        Bruce H. Brown, Vice President



CONSENT TO MODIFICATION
TO MORTGAGE NOTE:

The undersigned hereby consents to and approves the foregoing Modification to
Mortgage Note as of the date set forth below

SECRETARY OF HOUSING AND
URBAN DEVELOPMENT OF
WASHINGTON, D.C., acting
by and through the Federal
Housing Commissioner

By:  /s/ Albert B. Sullivan
     -------------------------

Date:  January 31, 1995
      ------------------------





                 CERTIFICATION OF MORTGAGE NOTE

STATE OF FLORIDA

COUNTY OF HILLSBOROUGH

This is to certify that this Modification to Mortgage Note amends the Note
described in and secured by the Mortgage, as amended by that certain
Modification of Mortgage, between the Maker and Holder of even date herewith in
the same principal amount as herein stated, and secured by real estate situated
in the County of Hillsborough, State of Florida.

Dated this 31 day of January, 1995.

                                        /s/  Sherry Logsdon
                                        ------------------------
                                        Notary Public


                                             [Notary Stamp]

- --------------------------------------------------------------------------------
Modification to Mortgage Note: Highland Oaks
Page 5

<PAGE>

This document prepared by and
after recording returned to: Robert B. Joselow
1990 M St., N.W., Suite 410
Washington, D.C. 20036

                THIS AGREEMENT RENEWS AN EXISTING OBLIGATION UPON
               WHICH FLORIDA DOCUMENTARY AND INTANGIBLE TAXES HAVE
                              BEEN PREVIOUSLY PAID

                            MODIFICATION OF MORTGAGE

THIS MODIFICATION OF MORTGAGE (hereinafter referred to as the "Agreement") dated
as of the 31st day of January, 1995 is made by and between H.O. ASSOCIATES,
LTD., a limited partnership organized and existing under the laws of the State
of Florida, having its principal office and place of business at 1430 Wynnton
Road, Columbus, GA 31906, hereinafter called the "Mortgagor" and RELATED
MORTGAGE CORPORATION, a corporation organized and existing under the laws of the
State of Delaware, having its principal office and place of business at 625
Madison Avenue, New York, NY 10022, hereinafter called the "Mortgagee."


                              W I T N E S S E T H :

WHEREAS, Mortgagor is the owner of certain real property located in the City of
Tampa in Hillsborough County of the State of Florida as further described in
this Agreement on which is constructed a certain rental apartment project known
as Highland Oaks Apartments, FHA Project No. 067-36672 (hereinafter referred to
collectively as the "Project"); and

WHEREAS, Mortgagor executed and delivered to Mortgagee, its Mortgage Note
(hereinafter referred to as the "Mortgage Note") dated December 13, 1990 in the
original amount of THIRTEEN MILLION ONE HUNDRED FIFTY FOUR THOUSAND TWO HUNDRED
AND NO/lOOths DOLLARS ($13,154,200.00) (hereinafter referred to as the "Mortgage
Loan"). The Mortgage Note is secured by: (i) a certain Mortgage (hereinafter
referred to as the "Mortgage") dated December 13, 1990 which was executed by
Mortgagor and delivered to Mortgagee and thereafter recorded on December 13,
1990, against the real property component of the Project in O.R. Book 6153, Page
212 of the Public Records of Hillsborough County, Florida as further described
in Exhibit A attached hereto and hereby incorporated by reference; (ii) a
certain Assignment of Rents and Leases (hereinafter referred to as the
"Collateral Assignment") dated December 13, 1990 which was executed by Mortgagor
and delivered to Mortgagee and thereafter recorded on December 13, 1990 in O.R.
Book 6153, Page 231 of the Public Records of Hillsborough County, Florida; (iii)
a certain Security Agreement (hereinafter referred to as the "Security
Agreement") dated December 13, 1990 by and between Mortgagor and Mortgagee, and
(iv) certain UCC Financing Statements (hereinafter referred to as the "UCC
Financing Statements") executed by the Mortgagor in favor of Mortgagee and filed
or recorded as applicable, on December 14, 1990 with the Secretary of State of
Florida as Document No. 900000310323 and on December 13,1990 against the real
property described in Exhibit A to this Agreement in O.R. Book 6153, Page 235 of
the Public Records of Hillsborough County, Florida. The Mortgage, the Collateral
Assignment, the Security Agreement and the UCC Financing Statements created a
first lien security interest in favor of Mortgagee in and to the Project and
various items of personal property currently or thereafter owned by the
Mortgagor with respect to the Project; and

WHEREAS, said Mortgage Note has been Finally Endorsed for Coinsurance by the
Secretary of the Department of Housing and Urban Development acting by and
through the Federal Housing Commissioner (hereinafter referred to as the
"Secretary") pursuant to Section 221(d)(4)


- --------------------------------------------------------------------------------
Modification of Mortgage: Highland Oaks
Page 1


<PAGE>


and Section 244 of The National Housing Act, as amended, and the Regulations
promulgated pursuant thereto; and

WHEREAS, Mortgagor and Mortgagee previously executed that certain Regulatory
Agreement for Multifamily Housing Projects Coinsured by HUD (hereinafter
referred to as the "Regulatory Agreement") dated December 13, 1990 and recorded
December 13, 1990 in O.R. Book 6153, Page 220 of the Public Records of
Hillsborough County, Florida, against the real property described in Exhibit A
of this Agreement, which Regulatory Agreement is incorporated by reference into
and made a part of the Mortgage; and

WHEREAS, Mortgagor and Mortgagee now desire to amend the Mortgage to reference
the fact that the Regulatory Agreement is concurrently herewith being amended by
a certain Amendment to Regulatory Agreement for Multifamily Housing Projects
Coinsured by HUD (the "Amendment to Regulatory Agreement) of even date herewith
by and between the Mortgagor, the Secretary and the Mortgagee which Amendment to
Regulatory Agreement is to be incorporated by reference into the Mortgage, as
amended by this Agreement, and recorded with the Public Records of Hillsborough
County, Florida concurrently with this Agreement. For purposes hereof, the
Regulatory Agreement, as amended by the Amendment to Regulatory Agreement shall
hereinafter be referred to collectively as the "HUD Regulatory Agreement".

WHEREAS, the Mortgage Note and Mortgage provide for the payment of interest 
after Final Endorsement for Coinsurance at the rate of Eight and One Half 
Percent (8.50%) per annum (hereinafter referred to as the "Permanent Rate") 
over the remaining term of the Mortgage Loan; and

WHEREAS, the current outstanding principal balance due under the Mortgage Note
is $13,037,676.07 (hereinafter referred to as the "Outstanding Principal 
Balance"); and

WHEREAS, the remaining term of Mortgage Loan under the Mortgage Note and
Mortgage is 446 months (hereinafter referred to as the "Remaining Term"); and

WHEREAS, pursuant to the terms of that certain Modification to Mortgage Note
(hereinafter referred to as the "Modification to Note") of even date herewith,
Mortgagor and Mortgagee have agreed as of February 1, 1995 to modify the terms
of the Mortgage Note (i) to reduce the Permanent Rate of interest therein
provided from Eight and One Half per centum (8.50%) per annum to Seven and Seven
Eighths per annum (7.875%) per centum effective as of February 1, 1995, (ii) to
revise the amount of principal and interest payable monthly by Mortgagor to
Mortgagee under the Mortgage Note as a result of such reduction in interest rate
and to reamortize in full the Mortgage Loan over the remaining term thereof, and
(iii) to amend the Mortgage Note in certain other respects as therein described.
The parties hereto now desire to amend the Mortgage to conform the terms thereof
to the Mortgage Note, as amended by the Modification to Note, and to amend the
Mortgage in certain other respects as hereinafter described.

NOW, THEREFORE, for and in consideration of the premises, the sum of Ten and 
No/100ths Dollars ($10.00) and other good and valuable consideration, the 
receipt and sufficiency of which are hereby acknowledged by all of the 
parties hereto, and in further consideration of the agreements, covenants and 
stipulations hereinafter set forth, the parties for themselves and for their 
respective successors and assigns, do hereby agree and covenant as follows:

1.   The foregoing recitals are hereby incorporated by reference as if set forth
     fully herein. All capitalized terms not otherwise defined in this Agreement
     shall have the same meanings ascribed thereto in the Mortgage.

2.   The said Mortgage is amended to provide that the principal amount of the
     obligation of Mortgagor to Mortgagee secured by the Mortgage and evidenced
     by the Mortgage Note, as amended by the Modification to Note, shall equal
     the Outstanding Principal Balance.

3.   The Permanent Rate is amended as of February 1, 1995 to be Seven and Seven
     Eighths Percent (7.875%) per annum (hereinafter referred to as the "Reduced
     Rate").

4.   Mortgagor and Mortgagee agree to amortize the Outstanding Principal Balance
     of the Mortgage Loan over the Remaining Term with interest payable monthly
     at the Reduced Rate.

5.   The Mortgage is hereby amended as necessary to reflect the modification of
     the obligation of Mortgagor to make payments of principal and/or interest
     under the


- --------------------------------------------------------------------------------
Modification of Mortgage: Highland Oaks
Page 2


<PAGE>


     Mortgage Loan as set forth in the Mortgage Note, as amended by the
     Modification to Note, and as incorporated into and made a part of the
     Mortgage, and thereby to provide that said payments shall be payable as
     follows:

          Interest shall accrue on the unpaid principal balance of the Note from
          the date hereof at the rate of Eight and One Half per centum (8.50%)
          per annum up to and including January 31, 1995 and thereafter interest
          shall be payable at the Reduced Rate as follows: Interest only at the
          existing Permanent Rate shall be payable on February 1, 1995.
          Thereafter and commencing on the first day of March 1995, monthly
          installments of interest and principal shall be paid in the sum of
          $90,451.24 each, such payments to continue monthly thereafter on the
          first day of each succeeding month until the entire indebtedness has
          been paid. In any event, the balance of principal (if any) remaining
          unpaid, plus accrued interest, shall be due and payable on May 1,
          2032. The installments of interest and principal shall be applied
          first to interest at the rate of 7.875% per annum upon the principal
          sum or so much thereof as shall from time to time remain unpaid, and
          the balance thereof shall be applied on account of principal. In the
          event any installment, or part of any installment due under the
          Mortgage Note becomes delinquent for more than fifteen (15) days,
          there shall be due, in addition to other sums then due hereunder, a
          sum equal to four percent (4%) of the amount of principal and interest
          so delinquent. Whenever, under the laws of the jurisdiction where the
          property is located, the amount of a "late charge" is considered to be
          additional interest, this provision shall not be used in the rate of
          interest specified in the Mortgage Note, together with the amount of
          the "late charge," would aggregate an amount in excess of the maximum
          rate of the interest permitted and would constitute usury.

6.   The Mortgage is amended to conform to the revisions aforesaid to the
     Mortgage Note by reflecting payment of interest on the Outstanding
     Principal Balance at the Reduced Rate effective as of February 1, 1995.

7.   The HUD Regulatory Agreement by and between Mortgagor and Mortgagee, which
     is to be recorded against the Project, is hereby incorporated by reference
     into the Mortgage and made a part hereof pursuant to Mortgagor's covenant
     number 3 on page 2 of the Mortgage. Upon default under this HUD Regulatory
     Agreement and upon request by the Mortgagee or the Secretary, the Mortgagee
     may declare this Mortgage in default and may declare the whole of the
     indebtedness secured hereby to be due and payable.

8.   All references contained in the Mortgage to the (a) "Note" and/or (b)
     Regulatory Agreement shall hereafter be deemed to refer respectively to (x)
     the Note, as amended by the Modification to Note, and (y) the HUD
     Regulatory Agreement.

9.   Nothing in this Agreement shall waive, compromise, impair or prejudice any
     right the Mortgagee or the Secretary may have to such judicial recourse for
     any breach of the HUD Regulatory Agreement that may have occurred prior to
     or that may occur subsequent to the date of this Agreement. In the event
     that the Mortgagee or Secretary initiates an action for breach of the HUD
     Regulatory Agreement and recovers funds, on the Mortgagee's or Secretary's
     behalf or on behalf of the Project or the Mortgagor, those funds may be
     applied at the discretion of the Mortgagee or Secretary to payment of the
     delinquent amounts due under the Mortgage or as a partial prepayment of the
     Mortgage Loan. Notwithstanding the foregoing, in the event of a transfer of
     the Project and assumption of the Mortgage, it is understood that the
     Mortgagee or the Secretary shall have the right to such judicial recourse
     for any breach of the HUD Regulatory Agreement against the Mortgagor but
     not against a transferee of the Mortgagor or the Project, under the HUD
     Regulatory Agreement, where said transferee entered into a new Regulatory
     Agreement.

10.  Nothing herein contained shall in any way impair the Mortgage Note, as
     amended by the Modification to Note, or the security now held for the
     indebtedness evidenced by the Mortgage Note, as amended by the Modification
     to Note, or alter, waive, annul, vary or affect any provision, covenant or
     condition of the Mortgage or the HUD Regulatory Agreement, except as
     specifically modified and amended herein, nor affect or impair


- --------------------------------------------------------------------------------
Modification of Mortgage: Highland Oaks
Page 3


<PAGE>


     any rights, powers or remedies Or the Mortgagee under the Mortgage Note, as
     amended by the Modification to Note, the Mortgage, as amended by this
     Agreement, or the HUD Regulatory Agreement, nor create a novation or new
     agreement by and between the parties thereto, it being the intent of the
     parties to this Agreement that all of the terms, covenants, conditions and
     agreements of the Mortgage Note, as amended by the Modification to Note,
     the Mortgage and the HUD Regulatory Agreement are expressly approved,
     ratified and confirmed, shall continue and remain in full force and effect
     except as modified hereby and that the lien of the Mortgage and the HUD
     Regulatory Agreement and the priority thereof shall be unchanged.

11.  Mortgagor hereby acknowledges and affirms to Mortgagee that as of the
     effective date of this Agreement, there are no counter-claims, defenses or
     set-offs, whether legal or equitable, to Mortgagor's obligations under
     either the Mortgage or the Mortgage Note, and Mortgagor hereby waives the
     right to assert or raise any such counter-claims, defenses or set-offs
     which Mortgagor may have had with respect to any suit, proceeding or
     foreclosure action under the Mortgage that the Mortgagee, or any of its
     predecessors in interest in and to the Mortgage Loan, may or could have
     brought against Mortgagor prior the effective date of this Agreement.

12.  Notwithstanding anything herein contained, if any one or more of the
     provisions of this Agreement shall for any reason whatsoever be held to be
     illegal, invalid, or unenforceable in any respect, such illegality,
     invalidity or unenforceability shall not affect any other provision of this
     Agreement, but this Agreement shall be construed as if such illegal,
     invalid, or unenforceable provision had never been contained herein.

13.  In the event of a conflict between the provisions of this Agreement and the
     provisions of the Mortgage, the provisions of this Agreement will prevail.

14.  The Mortgage, as amended by this Agreement, may not be further modified
     except by an instrument in writing executed by each of the parties hereto.

15.  This Agreement shall be binding upon and shall inure to the benefit of the
     parties hereto, and their respective successors and assigns.

16.  This Agreement may be executed in any number of counterparts and all
     counterparts shall be construed together and shall constitute but one
     Agreement.


- --------------------------------------------------------------------------------
Modification of Mortgage: Highland Oaks
Page 4


<PAGE>




IN WITNESS WHEREOF, Mortgagor and Mortgagee have caused this instrument to be
executed as of the day and year first above written.

                                   MORTGAGOR:

/s/ Patricia Anderson              H.O. Associates, Ltd.
- --------------------------
Patricia Anderson
- --------------------------         By:  /s/ Robert M. Schiffman
Print Name                              ------------------------------------
                                        Robert M. Schiffman, General Partner

/s/ Douglas Flair
- --------------------------
Douglas Flair
- --------------------------
Print Name

/s/ Patricia Anderson
- --------------------------
Patricia Anderson                  By:  /s/ Edwin B. Branch
- --------------------------              ------------------------------------
Print Name                              Edwin B. Branch, General Partner

/s/ Douglas Flair
- --------------------------
Douglas Flair
- --------------------------
Print Name


                                   MORTGAGEE:

ATTEST:                            Related Mortgage Corporation


/s/ Robert B. Joselow              By:  /s/ Bruce H. Brown
- --------------------------              -----------------------------
Robert B. Joselow                       Bruce H. Brown, Vice President


STATE OF FLORIDA         )
                         )SS:
COUNTY OF HILLSBOROUGH   )

I hereby certify that on this data, before me, an officer duly authorized in the
State aforesaid and in the County aforesaid to take acknowledgments, personally
appeared Robert M. Schiffman and Edwin B. Branch, to me known to be the persons
described in and who executed the foregoing instrument as the General Partners
of H.O. ASSOCIATES, LTD., and acknowledged before me that they executed the same
as such General Partners in the name and on behalf of said Partnership.

Witness my hand and official seal for the County and State aforesaid, this 31st
day of January, 1995.



                               /s/  Sherry Logsdon
[NOTARY STAMP]                 --------------------------
                               Notary Public





STATE OF FLORIDA

COUNTY OF HILLSBOROUGH

The foregoing instrument was acknowledged before me this 31 day of January, 1995
                                                         --        -------
by Bruce H. Brown, as Vice President of Related Mortgage Corporation, Delaware
   --------------     --------------
corporation on behalf of the corporation. He is personally known to me or who
has produced DL as identification and who did/did not take an oath.
             --



                               /s/  Sherry Logsdon
[NOTARY STAMP]                 --------------------------
                               Notary Public




- --------------------------------------------------------------------------------
Modification of Mortgage: Highland Oaks
Page 5


<PAGE>


                                    EXHIBIT A

                                LEGAL DESCRIPTION

                         FEDERAL HOUSING ADMINISTRATION

                              PROJECT NO. 067-36672

                            Highland Oaks Apartments


Parcel 22B, HUNTER'S GREEN, as per map or plat thereof as recorded in Plat Book
69, Page 5, of the Public Records of Hillsborough County, Florida.

<PAGE>


This document prepared by and
after recording returned to: Robert B. Joselow
1990 M St., N.W. Suite 410
Washington, D.C. 20036

                                                        Highland Oaks Apartments
                                                                  Tampa, Florida
                                                       FHA Project No. 067-36672


                           MODIFICATION OF COLLATERAL
                         ASSIGNMENT OF RENTS AND LEASES


This MODIFICATION OF COLLATERAL OF RENTS AND LEASES (the "Modification
Agreement") is made as of the 31st day of January, 1995 between H.O. Associates,
Ltd., a Florida limited partnership ("Assignor") and Related Mortgage
Corporation ("Assignee").


                              PRELIMINARY STATEMENT


1.   On December 13, 1990, H.O. Associates, Ltd. and Assignee executed an
     Assignment of Rents and Leases (the "Assignment of Rents Agreement") which
     was recorded on December 13, 1990 in Book 6153, Page 231, in the land
     records of Hillsborough County, Florida relating to the real property
     described on Exhibit A attached hereto.

2.   The parties hereto desire to amend the Assignment of Rents Agreement to
     reflect certain changes therein.

NOW THEREFORE, in consideration of the amendments set forth below and other good
and valuable consideration, the receipt and sufficiency of which are hereby
acknowledged, the parties hereto agree as follows:

1.   All references in the Assignment of Rents Agreement to the "Note" shall be
     construed as referring to the Note as amended by a Modification to Mortgage
     Note between the parties hereto and bearing the same date as this
     Modification of Collateral Assignment of Rents and Leases and all
     references in the Assignment of Rents Agreement to the "Mortgage" shall be
     construed as referring to the Mortgage as amended by a Modification of
     Mortgage between the parties hereto and bearing the same date as this
     Modification of Collateral Assignment of Rents and Leases.

2.   The execution and delivery of this Modification Agreement shall not
     constitute a novation of the Assignment of Rents Agreement or of Assignor's
     obligations thereunder.

3.   Except as expressly modified hereby, the Assignment of Rents Agreement
     shall remain unchanged and in full force and effect.



<PAGE>


IN WITNESS WHEREOF, the parties hereto have executed this Modification of
Collateral Assignment of Rents and Leases as of the date first above written.


                                   ASSIGNOR:

/s/ Patricia Anderson              H.O. Associates, Ltd.
- --------------------------
Patricia Anderson                  By:  /s/ Robert M. Schiffman
- --------------------------              ------------------------------------
Print Name                              Robert M. Schiffman, General Partner


/s/ Douglas Flair
- ---------------------------
Douglas Flair
- ---------------------------
Print Name


/s/ Patricia Anderson
- ---------------------------
Patricia Anderson                  By:  /s/ Edwin B. Branch
- ---------------------------             -------------------------------------
Print Name                              Edwin B. Branch, General Partner


/s/ Douglas Flair
- ---------------------------
Douglas Flair
- ---------------------------
Print Name


                                   ASSIGNEE:

ATTEST:                            Related Mortgage Corporation


/s/ Robert B. Joselow              By:  /s/ Bruce H. Brown
- ---------------------------             --------------------------------
Robert B. Joselow                       Bruce H. Brown, Vice President



<PAGE>


                                    EXHIBIT A

                                LEGAL DESCRIPTION

                         FEDERAL HOUSING ADMINISTRATION

                              PROJECT NO. 067-36672

                            Highland Oaks Apartments


Parcel 22B, HUNTER'S GREEN, as per map or plat thereof as recorded in Plat Book
69, Page 5, of the Public Records of Hillsborough County, Florida.


<PAGE>



STATE OF FLORIDA         )
                         )SS:
COUNTY OF HILLSBOROUGH   )

I hereby certify that on this date, before me, an officer duly authorized in the
State aforesaid and in the County aforesaid to take acknowledgments, personally
appeared Robert M. Schiffman and Edwin B. Branch, to me known to be the persons
described in and who executed the foregoing instrument as the General Partners
of H.O. ASSOCIATES, LTD., and acknowledged before me that they executed the same
as such General Partners in the name and on behalf of said Partnership.

Witness my hand and official seal in the County and State aforesaid, this 31st
day of January, 1995.


[Notary Stamp]                                       /s/ Sherry Logsdon
                                                     ------------------
                                                         Notary Public


STATE OF FLORIDA

COUNTY OF HILLSBOROUGH

The foregoing instrument was acknowledged before me this 31st day of January
1995 by Bruce H. Brown, as Vice President of Related Mortgage Corporation,
Delaware corporation on behalf of the corporation. He is personally known to me
or who has produced driver's license as identification and who did/did not take
an oath.

[Notary Stamp                                        /s/  Sherry Logsdon
                                                     -----------------------
                                                          Notary Public



<PAGE>

This document prepared by and
after recording returned to: Robert B. Joselow
1990 M St., N.W., Suite 410
Washington, D.C. 20036

                                                        HIGHLAND OAKS APARTMENTS
                                                                  TAMPA, FLORIDA
                                                       FHA PROJECT NO. 067-36672

                        AMENDMENT TO REGULATORY AGREEMENT
                FOR MULTIFAMILY HOUSING PROJECTS COINSURED BY HUD


THIS AMENDMENT TO REGULATORY AGREEMENT FOR MULTIFAMILY HOUSING PROJECTS
COINSURED BY HUD (hereinafter referred to as the "Agreement") dated as of the
31st day of January, 1995 is made by and between H.O. ASSOCIATES, LTD., a
limited partnership organized and existing under the laws of the State of
Florida, its successors, heirs and assigns (the "Owners") having its principal
office and place of business at 1430 Wynnton Road, Columbus, Georgia 31906 and
RELATED MORTGAGE CORPORATION, a corporation organized and existing under the
laws of the State of Delaware (the "Mortgagee"), having its principal place of
business at 625 Madison Avenue, New York, NY 10022.


                              W I T N E S S E T H :

WHEREAS, Owners are the owners of certain real property located in the City of
Tampa in Hillsborough County of the State of Florida as further described in
this Agreement of which is constructed a certain rental apartment project known
as Highland Oaks Apartments, FHA Project No. 067-36672 (hereinafter referred to
collectively as the "Project"); and

WHEREAS, Owners executed and delivered to Mortgagee, their Mortgage Note
(hereinafter referred to as the "Mortgage Note") dated December 13, 1990 in the
original amount of THIRTEEN MILLION ONE HUNDRED FIFTY FOUR THOUSAND TWO HUNDRED
AND NO/1OOths DOLLARS ($13,154,200.00) (hereinafter referred to as the "Mortgage
Loan"). The Mortgage Note is secured by: (i) a certain Mortgage (hereinafter
referred to as the "Mortgage") dated December 13, 1990 which was executed by
Owners and delivered to Mortgagee and thereafter recorded on December 13, 1990,
against the real property component of the Project in O.R. Book 6153, Page 212
of the Public Records of Hillsborough County, Florida as further described in
Exhibit A attached hereto and hereby incorporated by reference; (ii) a certain
Assignment of Rents and Leases (hereinafter referred to as the "Collateral
Assignment") dated December 13, 1990 which was executed by Owners and delivered
to Mortgagee and thereafter recorded on December 13, 1990 in O.R. Book 6153,
Page 231 of the Public Records of Hillsborough County, Florida; (iii) a certain
Security Agreement (hereinafter referred to as the "Security Agreement") dated
December 13, 1990 by and between Mortgagor and Mortgagee, and (iv) certain UCC
Financing Statements (hereinafter referred to as the "UCC Financing Statements")
executed by the Owners in favor of Mortgagee and filed or recorded as
applicable, on December 14, 1990 with the Secretary of State of Florida as
Document No. 900000310323 and on December 13, 1990 against the real property
described in Exhibit A to this Agreement in O.R. Book 6153, Page 235 of the
Public Records of Hillsborough County, Florida. The Mortgage, the Collateral
Assignment, the Security Agreement and the UCC Financing Statements created a
first lien security interest in favor of Mortgagee in and to the Project and
various items of personal property currently or thereafter owned by the Owners
with respect to the Project; and

WHEREAS, said Mortgage which has been Finally Endorsed for Coinsurance by the
Secretary of the Department of Housing and Urban Development acting by and
through the Federal

- --------------------------------------------------------------------------------
Amendment to Regulatory Agreement: Highland Oaks
Page 1



<PAGE>


Housing Commissioner (hereinafter referred to as the "Secretary") pursuant to
Section 221(d)(4) and Section 244 of the National Housing Act, as amended, and
the Regulations promulgated pursuant thereto; and

WHEREAS, Owners and Mortgagee previously executed that certain Regulatory
Agreement for Multifamily Housing Projects Coinsured by HUD (hereinafter
referred to as the "Regulatory Agreement") dated December 13, 1990 and recorded
December 13, 1990 in O.R. Book 6153, Page 220 of the Public Records of
Hillsborough County, Florida, against the real property described in Exhibit A
of this Agreement, which Regulatory Agreement is incorporated by reference into
and made a part of the Mortgage; and

WHEREAS, the Mortgage Note and Mortgage provide for the payment of interest 
after Final Endorsement for Coinsurance at the rate of Eight and One Half 
Percent (8.50%) per annum (hereinafter referred to as the "Permanent Rate") 
over the remaining term of the Mortgage Loan; and

WHEREAS, the current outstanding principal balance due under the Mortgage Note
is $13,037,676.07 (hereinafter referred to as the "Outstanding Principal
Balance"); and

WHEREAS, the remaining term of Mortgage Loan under the Mortgage Note and
Mortgage is 446 months (hereinafter referred to as the "Remaining Term"); and

WHEREAS, the parties hereto have agreed to modify the terms of the Mortgage Note
and the Mortgage as of February l, 1995 (i) to reduce the Permanent Rate of
interest therein provided from Eight and One Half per centum (8.50%) per annum
to Seven and Seven Eighths per centum (7.875%) per annum effective as of
February l, 1995, (ii) to revise the amount of principal and interest payable
monthly by Owners to Mortgagee under the Mortgage Note as a result of such
reduction in interest rate and to reamortize in full the Mortgage Loan over the
remaining term thereof, and (iii) to amend Mortgage Note and Mortgage in certain
other respects as described in that certain Modification of the Mortgage Note
(the "Modification to Note") and Modification to Mortgage (the "Modification
Agreement") executed concurrently herewith by the Owners and the Mortgagee and
dated as of the date of this Agreement.

WHEREAS, the Owners and the Mortgagee have agreed to execute this Agreement to
amend the Regulatory Agreement (i) to reflect the revisions to the Mortgage
Note and Mortgage contained in the Modification to Note and Modification
Agreement, (ii) to revise the Regulatory Agreement in certain other respects and
(iii) to reaffirm the Owner's obligations under the Regulatory Agreement as
hereinafter described.

NOW, THEREFORE, for and in consideration of the above premises, the sum of Ten
Dollars ($10.00) in hand paid and other good and valuable consideration, the
receipt and sufficiency of which are hereby acknowledged by each of the parties
hereto, the parties, for themselves and for their respective successors and
assigns, do hereby agree that the terms of the Regulatory Agreement to which
this Agreement is appended are hereby amended as follows:

1.   The foregoing recitals are hereby incorporated by reference as if set forth
     fully herein. All capitalized terms not defined in this Agreement shall
     have the same meanings ascribed thereto in the Regulatory Agreement.

2.   From and after the date hereof, all references in the Regulatory Agreement
     to the "Note" and the "Mortgage" shall be construed, respectively, as
     referring to the Mortgage Note, as amended by the Modification to Note and
     the Mortgage, as amended by the Modification Agreement.

3.   Owners acknowledges and affirms to the Mortgagee and the Secretary that, as
     of the effective date hereof, there are no defenses, set-offs or counter-
     claims, whether legal or equitable, to Owners' obligations under the
     Regulatory Agreement, and Owners hereby waive the right to raise or assert
     any such defenses, set-offs or counter-claims which Owners may have held
     with respect to any suit, proceeding or foreclosure action under the
     Regulatory Agreement that Mortgagee or the Secretary or any of its
     predecessors in interest in and to the Mortgage Loan, may or could have
     brought against the Owners prior to the effective date hereof.

4.   Nothing herein contained shall in any way impair the rights and remedies
     available to the Mortgagee or the Secretary under the Regulatory Agreement,
     or the security interest of the Mortgagee or the Secretary in and to the
     property described in the Regulatory Agreement or alter, waive, annul, vary
     or affect any provision, covenant or condition of the Regulatory Agreement,
     except as specifically modified and amended herein; nor


- --------------------------------------------------------------------------------
Amendment to Regulatory Agreement: Highland Oaks
Page 2


<PAGE>


     affect or impair any rights, powers or remedies of the Mortgagee or the
     Secretary under any other document or agreement entered into by the parties
     hereto with respect to the Mortgage Loan, nor create a novation or new
     agreement by and between the parties thereto, it being the intent of the
     parties to this Agreement that all of the terms, covenants, conditions and
     agreements of the Regulatory Agreement are hereby expressly approved,
     ratified and confirmed, shall continue and remain in full force and effect
     except as modified hereby and that the lien of the Mortgagee and the
     Secretary in and to the property subject to the Regulatory Agreement, as
     amended by this Agreement and the priority thereof shall be unchanged.

5.   Notwithstanding anything herein contained, if any one or more of the
     provisions of this Agreement shall for any reason whatsoever be held to be
     illegal, invalid, or unenforceable in any respect, such illegality,
     invalidity, or unenforceability shall not affect any other provision of
     this Agreement, but this Agreement shall be construed as if such illegal,
     invalid, or unenforceable provision had never been contained herein.

6.   The Regulatory Agreement, as amended by this Agreement, may not be further
     modified except by an instrument in writing executed by each of the parties
     hereto.

7.   This Agreement shall be binding upon and shall inure to the benefit of the
     parties hereto, and their-respective successors and assigns.

8.   This Agreement may be executed in any number of counterparts and all
     counterparts shall be construed together and shall constitute but on
     Agreement.



- --------------------------------------------------------------------------------
Amendment to Regulatory Agreement: Highland Oaks
Page 3


<PAGE>

IN WITNESS WHEREOF, the Owners, the Mortgagee and the Secretary have caused this
Agreement to be executed and made effective as of the day and year first above
written.

                                   OWNERS:

/s/ Patricia Anderson              H.O. Associates, Ltd.
- ----------------------------
Patricia Anderson
- ----------------------------       By:  /s/ Robert M. Schiffman
Print Name                              ----------------------------------
                                        Robert M. Schiffman, General Partner


/s/ Douglas Flair
- ----------------------------
Douglas Flair
- ----------------------------
Print Name


/s/ Patricia Anderson
- ----------------------------
Patricia Anderson                  By:  /s/ Edwin B. Branch
- ----------------------------            ----------------------------------
Print Name                              Edwin B. Branch, General Partner


/s/ Douglas Flair
- ----------------------------
Douglas Flair
- ----------------------------
Print Name

                                   MORTGAGEE:

ATTEST:                            Related Mortgage Corporation


/s/ Robert B. Joselow              By:  /s/ Bruce H. Brown
- ---------------------------             ----------------------------
Robert B. Joselow                       Bruce H. Brown, Vice President



- --------------------------------------------------------------------------------
Amendment to Regulatory Agreement: Highland Oaks
Page 4


<PAGE>



                                    EXHIBIT A

                                LEGAL DESCRIPTION

                         FEDERAL HOUSING ADMINISTRATION

                              PROJECT NO. 067-36672

                            HIGHLAND OAKS APARTMENTS




Parcel 22B, HUNTER'S GREEN, as per map or plat thereof as recorded in Plat Book
69, Page 5, of the Public Records of Hillsborough County, Florida.

<PAGE>

                                                       Highland Oaks Apartments
                                                                  Tampa, Florida
                                                       FHA Project No. 067-36672

                       MODIFICATION OF SECURITY AGREEMENT

THIS MODIFICATION OF SECURITY AGREEMENT (hereinafter referred to as the 
"Agreement") dated as of the 31st day of January, 1995 is made by and between 
H.O. ASSOCIATES, LTD, a limited partnership organized and existing under the 
laws of the State of Florida, having its principal office and place of 
business at 1430 Wynnton Road, Columbus, GA 31906, hereinafter called the 
"Debtor" and RELATED MORTGAGE CORPORATION, a corporation organized and 
existing under the laws of the State of Delaware, having its principal office 
and place of business at 625 Madison Avenue, New York, NY 10022, hereinafter 
called the "Secured Party."

                              W I T N E S S E T H:

WHEREAS, Debtor is the owner of certain real property located in the City of
Tampa in Hillsborough County of the State of Florida as further described in
this Agreement on which is constructed a certain rental apartment project known
as Highland Oaks Apartments, FHA Project No. 067-36672 (hereinafter referred to
collectively as the "Project"); and

WHEREAS, Debtor executed and delivered to Secured Party, its Mortgage Note 
(hereinafter referred to as the "Mortgage Note") dated December 13, 1990 in 
the original amount of THIRTEEN MILLION ONE HUNDRED FIFTY FOUR THOUSAND TWO 
HUNDRED AND NO/1OOths DOLLARS ($13,154,200.00) (hereinafter referred to as 
the "Mortgage Loan"). The Mortgage Note is secured by: (i) a certain Mortgage 
(hereinafter referred to as the "Mortgage") dated December 13, 1990 which was 
executed by Debtor and delivered to Secured Party and thereafter recorded on 
December 13, 1990, against the real property component of the Project in O.R. 
Book 6153, Page 212 of the Public Records of Hillsborough County, Florida as 
further described in Exhibit A attached hereto and hereby incorporated by 
reference; (ii) a certain Assignment of Rents and Leases (hereinafter 
referred to as the "Collateral Assignment") dated December 13, 1990 which was 
executed by Debtor and delivered to Secured Party and thereafter recorded on 
December 13, 1990 in O.R. Book 6153, Page 231 of the Public Records of 
Hillsborough County, Florida; (iii) a certain Security Agreement (hereinafter 
referred to as the "Security Agreement") dated December 13, 1990 by and 
between Debtor and Secured Party, and (iv) certain UCC Financing Statements 
(hereinafter referred to as the "UCC Financing Statements") executed by the 
Debtor in favor of Secured Party and filed or recorded as applicable, on 
December 14, 1990 with the Secretary of State of Florida as Document No 
900000310323 and on December 13, 1990 against the real property described in 
Exhibit A to this Agreement in O.R. Book 6153, Page 235 of the Public Records 
of Hillsborough County, Florida. The Mortgage, the Collateral Assignment, the 
Security Agreement and the UCC Financing Statements created a first lien 
security interest in favor of Secured Party in and to the Project and various 
items of personal property currently of thereafter owned by the Debtor with 
respect to the Project; and

WHEREAS, said Mortgage Note has been Finally Endorsed for Coinsurance by the
Secretary of the Department of Housing and Urban Development acting by and
through the Federal Housing Commissioner (hereinafter referred to as the
"Secretary") pursuant to Section 221(d)(4) and Section 244 of the National
Housing Act, as amended, and the Regulations promulgated pursuant thereto; and

WHEREAS, Debtor and Secured Party entered into a certain Regulatory Agreement
for Multifamily Housing Projects Coinsured by HUD (hereinafter referred to as
the "Regulatory Agreement") dated December 13, 1990 and recorded December 13,
1990 in O.R. Book 6153, Page 220 of the Public Records of Hillsborough County,
Florida, against the real property described in Exhibit A of this Agreement,
which Regulatory Agreement is incorporated by reference into and made a part of
the Mortgage; and

WHEREAS, the Mortgage Note and Mortgage provide for the payment of interest
after Final Endorsement for Coinsurance at the rate of Eight and One Half
Percent (8.50%) per annum (hereinafter referred to as the "Permanent Rate") over
the remaining term of the Mortgage Loan; and


- --------------------------------------------------------------------------------
Modification of Security Agreement: Highland Oaks
Page 1


<PAGE>



WHEREAS, the current outstanding balance of amounts due under the Mortgage Note
is $13,037,676.07 (hereinafter referred to as the "Outstanding Principal
Balance"); and

WHEREAS, the remaining term of Mortgage Loan under the Mortgage Note and
Mortgage is 446 months (hereinafter referred to as the "Remaining Term"); and

WHEREAS, the parties hereto have agreed to amend the terms of the Mortgage Note
pursuant to the terms of that certain Modification to Mortgage Note (hereinafter
referred to as the "Modification to Note") of even date herewith, and to amend
the terms of the Mortgage pursuant to the terms of that certain Modification of
Mortgage (hereinafter referred to as the "Modification Agreement"), of even date
herewith, Debtor and Secured Party have agreed to modify the terms of the
Mortgage Note and the Mortgage effective as of February 1, 1995 (i) to reduce
the Permanent Rate of interest therein provided from Eight and One Half per
centum (8.50%) per annum to Seven and Seven Eighths per centum (7.875%) per
annum, (ii) to revise the amount of principal and interest payable monthly by
Debtor to Secured Party under the Mortgage Note as a result of such reduction in
interest rate and to reamortize in full the Outstanding Principal Balance of the
Mortgage Loan over the Remaining Term thereof, and (iii) to amend the Mortgage
Note and the Mortgage in certain other respects as therein described; and

WHEREAS, the Regulatory Agreement is concurrently herewith being amended by a
certain Amendment to Regulatory Agreement for Multifamily Housing Projects
Coinsured by HUD (the "Amendment to Regulatory Agreement") of even date herewith
by and between the Debtor and the Secured Party which Amendment to Regulatory
Agreement is to be incorporated by reference into the Mortgage pursuant to the
Modification Agreement and is to be recorded with the Public Records of
Hillsborough County, Florida concurrently with the Modification Agreement. For
purposes hereof, the Regulatory Agreement, as amended by the Amendment to
Regulatory Agreement, shall hereinafter be referred to collectively as the "HUD
Regulatory Agreement".

WHEREAS, the Debtor and the Secured Party have agreed to execute this Agreement
to amend the Security Agreement (i) to reference the revisions to the Mortgage
Note and Mortgage contained, respectively, in the Modification to Note and
Modification Agreement, (ii) to reference the Regulatory Agreement as amended by
the Amendment to Regulatory Agreement, (iii) to revise the Security Agreement in
certain other respects and (iv) to reaffirm the Debtor's obligations under the
Security Agreement, as amended, as hereinafter described.

NOW, THEREFORE, for and in consideration of the premises, the sum of Ten and 
No/100ths Dollars ($10.00) and other good and valuable consideration, the 
receipt and sufficiency of which are hereby acknowledged by each of the 
parties hereto, the parties for themselves and for their respective 
successors and assigns, do hereby agree that the terms of the Security 
Agreement to which this Agreement is appended is hereby amended as follows:

1.   The foregoing recitals are hereby incorporated by reference as if set forth
     fully herein. All capitalized terms not otherwise defined in this Agreement
     shall have the same meanings ascribed thereto in the Security Agreement.

2.   From and after the date hereof, all references in the Security Agreement to
     the "Note", "Mortgage" and "Regulatory Agreement" shall be construed,
     respectively, as referring to the Mortgage Note, as amended by the
     Modification to Note, and the Mortgage, as amended by the Modification
     Agreement, and the HUD Regulatory Agreement.

3.   Nothing herein contained shall in any way impair the rights and remedies
     available to the Secured Party under the Security Agreement, or the
     security interest of the Secured Party in and to the Collateral described
     in the Security Agreement or alter, waive, annul vary or affect any
     provision, covenant or condition of the Security Agreement, except as
     specifically modified and amended herein, nor affect or impair any rights,
     powers of remedies of the Secured Party under any other document of
     agreement entered into by the parties hereto with respect to the Mortgage
     Loan, nor create a novation of new agreement by and between the parties
     thereto, it being the intent of the parties to this Agreement that all of
     the terms, covenants, conditions and agreements of the Security Agreement
     are expressly approved, ratified and confirmed, shall continue and remain
     in full force and effect except as modified hereby and that the lien of the
     Secured Party in and to the Collateral and the priority thereof shall be
     unchanged.

4.   Notwithstanding anything herein contained, if any one of more of the
     provisions of this Agreement shall for any reason whatsoever be held to be
     illegal, invalid, or unenforceable in any respect, such illegality,
     invalidity or unenforceability shall not


- --------------------------------------------------------------------------------
Modification of Security Agreement: Highland Oaks
Page 2


<PAGE>


     affect any other provision of this Agreement, but this Agreement shall be
     construed as if such illegal, invalid, of unenforceable provision had never
     been contained herein.

5.   The Security Agreement, as amended by this Agreement, may not be further 
     modified except by an instrument in writing executed by each of the parties
     hereto.

6.   This Agreement shall be binding upon and shall inure to the benefit of the
     parties hereto, and their respective successors and assigns.

7.   This Agreement may be executed in any number of counterparts and all
     counterparts shall be construed together and shall constitute but one
     Agreement.

IN WITNESS WHEREOF, the Debtor and Secured Party have caused this Agreement to
be executed as of the day and year first above written.


                                   Debtor:

/s/ Patricia Anderson              H.O. Associates, Ltd.
- ----------------------------
Patricia Anderson
- ----------------------------       By:  /s/ Robert M. Schiffman
Print Name                              ----------------------------------
                                        Robert M. Schiffman, General Partner


/s/ Douglas Flair
- ----------------------------
Douglas Flair
- ----------------------------
Print Name


/s/ Patricia Anderson
- ----------------------------
Patricia Anderson                  By:  /s/ Edwin B. Branch
- ----------------------------            ----------------------------------
Print Name                              Edwin B. Branch, General Partner


/s/ Douglas Flair
- ----------------------------
Douglas Flair
- ----------------------------
Print Name

                                   Secured Party:

ATTEST:                            Related Mortgage Corporation


/s/ Robert B. Joselow              By:  /s/ Bruce H. Brown
- ---------------------------             ----------------------------
Robert B. Joselow                       Bruce H. Brown, Vice President



- --------------------------------------------------------------------------------
Modification of Security Agreement: Highland Oaks
Page 3



<PAGE>




                                    EXHIBIT A

                                LEGAL DESCRIPTION

                         FEDERAL HOUSING ADMINISTRATION

                              PROJECT NO. 067-36672

                            Highland Oaks Apartments




Parcel 22B, HUNTER'S GREEN, as per map or plat thereof as recorded in Plat Book
69, Page 5, of the Public Records of Hillsborough County, Florida.

<PAGE>



                         AMENDED AND RESTATED AGREEMENT



     THIS AMENDED AND RESTATED AGREEMENT ("Agreement") made as of this 31st day
of January, 1995, by and between RICHLAND PROPERTIES, INC., a Delaware
corporation (the "Mortgagor") and NYLIFE GOVERNMENT MORTGAGE PLUS LIMITED
PARTNERSHIP, a Massachusetts limited partnership (hereinafter, together with its
successors and assigns, referred to as "Holder").

                                R E C I T A L S:

     A. On December 13, 1990, Holder entered into an Additional Interest
Agreement (the "Original Agreement") with H.O. Associates, Ltd. (the "Original
Mortgagor") with respect to a property located in Tampa, Florida more
particularly described in Schedule A (the "Land") and a multifamily housing
project to be constructed on the Land (the land and such project being
collectively the "Project").

     B. The Original Mortgagor constructed the Project through a construction
and permanent mortgage loan in the principal amount of $13,154,200.00 (the
"Loan") made to the Original Mortgagor by Related Mortgage Corporation (together
with its successors and assigns as holder of the Loan) (the "Coinsuring
Lender");

     C. The Loan was evidenced by a Mortgage Note (the "Original Note") executed
by the Original Mortgagor in favor of the Coinsuring Lender, and which Original
Note was (i) secured by a first Mortgage (the "Original Mortgage") on the
Project, and


<PAGE>


(ii) coinsured by the United Stated Department of Housing and Urban Development
("HUD") under Section 221(d)(4) pursuant to Section 244 of the National Housing
Act, as amended;

     D. The Coinsuring Lender financed the Loan through the issuance by the
Coinsuring Lender of fully-modified mortgage-backed pass-through construction
loan certificates ("CLCs") guaranteed as to the timely payment of principal and
interest by the Government National Mortgage Association and, upon the
redemption of such CLCs, a fully-modified mortgage-backed pass-through permanent
loan certificate ("PLC") guaranteed as to the timely payment of principal and
interest by the Government National Mortgage Association, which PLC was backed
by the Loan (the CLCs and PLC are sometimes hereinafter referred to as the
"Original GNMA Certificates");

     E. The Coinsuring Lender obtained funding for the Loan through the issuance
of the Original GNMA Certificates to Holder. The interest rate on the Note and,
correspondingly, on the Original GNMA Certificates, were at rates below those
for comparable loans advanced and comparable securities issued, at the time the
Original Note was made.

     F. To induce the Coinsuring Lender to issue the Original GNMA Certificates
at a rate below those available in the market for GNMA securities at the time of
their issuance and to induce the Holder to acquire said Original GNMA
Certificates at that below-market rate, the Original Mortgagor agreed to provide
to the Holder certain other additional interest not set forth in the


                                        2


<PAGE>



Original Note or Original Mortgage as provided in the Original Agreement.

     G. Holder, pursuant to a separate letter agreement dated as of June 22,
1994 with the Original Mortgagor (the "Letter Agreement"), has agreed to accept
certain sums payable out of the proceeds of the sale of the Project to the
Mortgagor and the performance of the Original Mortgagor undertakings under the
Letter Agreement in satisfaction of all Additional Interest due under the
Original Agreement;

     H. The Mortgagor has agreed to purchase the Project from the Original
Mortgagor upon certain conditions including, but not limited to, the condition
that the Loan be modified to, among other things, reduce the interest rate to
7.875% per annum and that the Original Agreement and the documents securing the
Original Agreement be modified in certain respects.

     I. The Original Mortgagor and the Coinsuring Lender have agreed to modify
the Original Note and the Original Mortgage pursuant to, among other documents,
a Modification of the Mortgage Note and Modification of the Mortgage and the
Mortgagor has agreed to assume the Loan as so modified.

     J. Modification of the Loan requires the agreement of the Holder to the
reduction in interest rate and other modifications and the agreement of the
Holder to relinquish the Original GNMA Certificates and accept in substitution
therefor a new GNMA mortgage backed security bearing interest at the rate of
7.625% per annum (the "New GNMA Certificate").


                                        3


<PAGE>


     K. Holder has further agreed to a reduction of the interest rate on the
Loan and the other modifications to the Loan and the substitution of the New
GNMA Certificate for the Original GNMA Certificates in express reliance upon and
in consideration of the right of Holder to call the Loan due and payable in ten
(10) years as more particularly provided herein and the covenants and
undertakings of Borrower contained herein and in the documents securing this
Agreement.

   NOW, THEREFORE, in consideration of the foregoing, of the Loan, as modified,
and other good and valuable consideration, the receipt and sufficiency of which
is hereby acknowledged, subject to the requirements of the Secretary of Housing
and Urban Development as specified in Section 8 hereof, the Mortgagor and the
Holder hereby amend and restate the Original Agreement in its entirety and agree
as follows:

                             SECTION 1. DEFINITIONS.

     Unless otherwise defined in this Agreement, the captioned terms herein
shall have the respective meanings set forth below:

          (a) "ACCELERATED MATURITY DATE" shall mean the date to which the
Maturity Date has been accelerated pursuant to the provisions of Section 5(A).

          (b) "ADDITIONAL INTEREST" shall mean and include "Shared Income
Interest" and "Shared Appreciation Interest," as such terms were defined in
Section 2 of the Original Agreement.

          (c) "AGREEMENT" shall mean this Amended and Restated Agreement.


                                        4


<PAGE>


          (d) "COINSURANCE COVERAGE" shall refer to that certain insurance
coverage provided to the Holder of the Note by the Coinsuring Lender and the
United States Department of Housing and Urban Development, acting by and through
the Federal Housing Commissioner, in accordance with Section 207 pursuant to
Sections 221(d)(4) pursuant to Section 244 of the National Housing Act, as
amended and the applicable regulations promulgated thereunder, which insurance
coverage is evidenced by the endorsement on the Note by the Federal Housing
Commissioner.

          (e) "COLLATERAL" shall mean that real and personal property in which a
security interest has been granted to the Holder in accordance with Section 3 of
this Agreement.

          (f)  "DEFAULT" shall mean any of the following:

               (1) the Mortgagor shall fail to pay when due any installment of
principal, interest or other amount due under the Note or Mortgage or there is
otherwise a default under any of the Loan Documents, monetary or non-monetary,
and such failure to pay or default shall continue beyond any applicable grace
period contained in the Note, Mortgage or Loan Documents or any documents
executed in connection therewith, as applicable;

               (2) the Mortgagor shall fail to pay the Outstanding Indebtedness
as and when required pursuant to Section 5 hereof or otherwise fail to observe
or perform any covenant or any other agreement or obligation to be observed or
performed by it under Section 11 hereof, and such failure to observe and perform
under Section 11 hereof shall continue for thirty (30)


                                        5


<PAGE>


days after notice thereof from the Holder (or such other grace period as may be
provided for in any applicable document);

               (3) the Mortgagor shall voluntarily seek liquidation or
reorganization under the United States Bankruptcy Code, as amended from time to
time, or consent to the institution of any involuntary petition thereunder
against it; or file a petition, answer or consent or otherwise institute any
similar proceeding under any other applicable federal or state law; or apply
for, or by consent or acquiescence there shall be an appointment of, a receiver,
liquidator, sequestrator, trustee or other officer with similar power; or make
an assignment for the benefit of creditors; or admit in writing its inability to
pay its indebtedness generally as it becomes due; or if an involuntary petition
shall be commenced seeking the liquidation or reorganization of the Mortgagor
under the United States Code or any similar proceeding shall be commenced under
any other applicable federal, state or provincial law and (a) the petition
commencing the involuntary action is not timely controverted, (b) the petition
commencing the involuntary action is not dismissed within sixty (60) days of its
filing, (c) an interim trustee is appointed to take possession of all or a
portion of the property, and/or to operate all or any part of the business of
Mortgagor, or (d) an order for relief shall have been issued or entered therein,
or a decree or order of a court having jurisdiction in the premises for the
appointment of a receiver, liquidator, sequestrator, trustee or other officer
having similar power for


                                        6


<PAGE>


Mortgagor or for all or a part of its property, shall have been entered; or any
similar relief shall be granted under any applicable federal or state law.

          (g) "HUD" shall mean the United States Department of Housing and Urban
Development, including the Secretary of Housing and Urban Development of the
United States or the authorized representative of such Secretary.

          (h) "INITIAL ENDORSEMENT" shall mean the initial endorsement of the
Loan for coinsurance by the Secretary of Housing and Urban Development under
Section 221(d)(4) pursuant to Section 244 of the National Housing Act.

          (i) "Loan" shall mean the mortgage loan to the Mortgagor from the
Coinsuring Lender in the original principal amount of $13,154,200.00 evidenced
by the Note and secured by the Mortgage.

          (j) "LOAN DOCUMENTS" shall mean, collectively, the Note, the Mortgage,
together with all other documents by and between the Mortgagor and the
Coinsuring Lender evidencing or securing the Loan. "Loan Documents" does not
include this Agreement or any other document required solely by virtue of this
Agreement.

          (k) "MATURITY DATE" shall mean the maturity date of the Loan, May 1,
2032.

          (l) "MORTGAGE" shall mean that certain mortgage from the Original
Mortgagor granting a first lien on the Project for the benefit of the Coinsuring
Lender and securing the repayment


                                        7


<PAGE>


of the Note, as amended by that certain Modification of Mortgage between the
Original Mortgagor and Coinsuring Lender of even date herewith.

          (m) "NOTE" shall mean the promissory note of the Original Mortgagor
given to the Coinsuring Lender to evidence the Loan, as amended by a
Modification of Mortgage Note between the Original Mortgagor and the Coinsuring
Lender of even date herewith.

          (n) "OUTSTANDING INDEBTEDNESS" shall mean:

               (1) the unpaid principal balance of the Loan and all accrued and
unpaid interest thereon;

               (2) any and all other sums then due and owing by the Mortgagor to
the Coinsuring Lender in accordance with the Note and Mortgage, including,
without limitation, (a) all late charges and any applicable premiums and fees,
(b) all amounts which the Coinsuring Lender may have advanced to pay obligations
of the Mortgagor under the Mortgage (including, without limitation, insurance
premiums, taxes, costs of maintenance and repair of the Project, title costs,
filing fees and charges, and attorneys fees), together with interest thereon at
the rate stipulated in the Note, and (c) all insurance proceeds or condemnation
awards to which the Coinsuring Lender shall then be entitled; and
               (3) all amounts then due and owing by the Mortgagor to the Holder
for attorney fees, court costs or other charges in accordance with this
Agreement.


                                        8


<PAGE>


          (o) "PROJECT" shall mean that multi-family rental apartment complex
commonly known as Highland Oaks Apartments, located in Tampa, Florida,
containing 272 units and which complex is identified by the Coinsuring Lender as
FHA Project No. 067-36672.

          (p) "REGULATORY AGREEMENT" shall mean that agreement regulating the
use and operation of the Project executed by and between the Mortgagor and
Coinsuring Lender dated of even date herewith; it being understood and agreed
that in the event Coinsurance Coverage is terminated pursuant to Section 5(C)
hereof, the Regulatory Agreement shall continue in full force and effect with
Holder assuming all rights, but not obligations, arising thereunder.

          (q) "SUBORDINATED MORTGAGE" shall mean that Amended and Restated
Subordinated Mortgage from the Mortgagor of even date herewith granting a second
lien on the Project for the benefit of the Holder and securing the obligations
arising under this Agreement.

          (r) "TPA" shall mean a Transfer of Physical Assets, as that term is
used in the regulations and administrative requirements of HUD relating to
projects financed by coinsured mortgage loans.


                     SECTION 2. RESTATEMENT OF OBLIGATIONS.

     The parties acknowledge and agree that this Agreement amends and restates
and supersedes the Original Agreement in its entirety and that the Mortgagor is
not assuming any of the


                                        9


<PAGE>


Original Mortgagor's obligations under the Original Agreement or any other
agreement between the Holder and the Original Mortgagor. Mortgagor's obligations
to Holder are embodied in this Agreement, the Subordinated Mortgage and in other
express written agreements or undertakings of the Mortgagor with or to Holder.
Without limiting the foregoing, Mortgagor shall have no obligation to pay any
Additional Interest to Holder or to pay any documentary stamps or intangible tax
on the subordinated mortgage executed by the Original Mortgagor securing the
Original Agreement or the Subordinated Mortgage.


                      SECTION 3. SECURITY FOR OBLIGATIONS.

     A. As security for the performance of its obligations set forth in this
Agreement, the Mortgagor, subject to any prior rights of the Coinsuring Lender:
(i) has granted, of even date herewith, to the Holder, its successors and
assigns the Subordinated Mortgage in a form appropriate for recordation,
securing the obligations of Mortgagor as set forth in this Agreement, which
Subordinated Mortgage is subordinate and subject only to the Mortgage; and (ii)
hereby grants to the Holder, its successors and assigns, a second lien security
interest in tangible Project personal property more particularly described in
Schedule B attached hereto.

     B. The Mortgagor and the Holder agree that this Agreement shall be and does
constitute a "Security Agreement", as that term is defined in the version of the
Uniform Commercial Code in effect in the State of Florida or any other
applicable


                                       10


<PAGE>


jurisdiction, with respect to the security interests granted in subparagraphs
(i) and (ii) of paragraph A of this Section. The Mortgagor, upon request of the
Holder, will execute such financing statements, notices of lien, notices of
assignment, and continuations or amendments to any of the foregoing and other
documents (and pay the costs reasonably deemed necessary by the Holder) and do
such other acts and things, all as the Holder may from time to time reasonably
request in order to establish and maintain a valid security interest in the
Collateral provided for hereunder in order to secure the payment of the
obligations and liabilities of Mortgagor to the Holder hereunder. The provisions
hereof are in addition to, and not in derogation of, the Subordinated Mortgage.

     C. The Mortgagor will reimburse the Holder for all expenses, including
reasonable attorneys' fees and disbursements, incurred by the Holder in seeking
to collect any sums due hereunder or enforce any rights hereunder in the case of
Default.


                       SECTION 4. [THIS SECTION RESERVED].


                                       11


<PAGE>


         SECTION 5. ACCELERATION OF MATURITY DATE: REMEDIES ON DEFAULT.

     A. On or after the tenth (10th) anniversary date of the date of this
Agreement, the Holder, upon at least six (6) calendar months' prior notice to
Mortgagor of Holder's intention, may accelerate, in its sole discretion, the
Maturity Date of the Loan to a date specified in said written notice. In such
event, the Holder and, if applicable, the Coinsuring Lender (subject to Section
5(C)) may demand that Mortgagor pay over on the Accelerated Maturity Date all of
the Outstanding Indebtedness.

     B. In the event that the Holder elects to accelerate the maturity date of
all of the Outstanding Indebtedness (subject to the additional requirements in
connection with an acceleration of the Note and Mortgage set forth in Section
5(C)):

          (1) The Holder shall require the Coinsuring Lender to declare all sums
due under the Mortgage and the Note to be immediately due and payable on the
Accelerated Maturity Date.

          (2) If the Mortgagor fails to pay the Outstanding Indebtedness which
has been accelerated pursuant to this Section 5 on the Accelerated Maturity
Date, such failure shall constitute a Default under this Agreement.

          (3) Failure to pay such Outstanding Indebtedness which has been
accelerated on the Accelerated Maturity Date as required hereunder shall entitle
the Holder, at its option, to do any one or more of the following, subject only
to the provisions contained in Section 5(C) hereof:


                                       12

<PAGE>


               (a) foreclose upon the Note and the Mortgage, if they have been
accelerated pursuant to the terms hereof; or

               (b) avail itself of any one or all of the remedies provided in
this Agreement or in any security agreement referred to in this Agreement or the
Subordinated Mortgage or by law with respect to the Collateral or otherwise,
including, without limitation, to foreclose upon the Collateral and to retain,
dispose of or sell the Collateral and/or the proceeds thereof to pay all amounts
due to the Holder hereunder; or

               (c) exercise any and all other remedies available to it at law or
in equity.

     C. In the event that the Holder elects to accelerate the maturity date of
the Note and Mortgage under Section 5(B), the Coinsuring Lender shall deliver a
notice of acceleration of such maturity date to Mortgagor on such terms and
conditions as Holder may require consistent with the Coinsuring Lender/Holder
Agreement (as hereinafter defined), provided that, unless otherwise required or
agreed by HUD and the Coinsuring Lender, the Coinsurance Contract must be
terminated on or before the Accelerated Maturity Date set forth in such notice
and that, in connection with such termination, the Coinsuring Lender must first,
at the direction of the Holder, take such steps as are required of it under that
certain Amended and Restated Agreement between the Coinsuring Lender and Holder
("Coinsuring Lender/Holder Agreement") of even date herewith to: (a) cancel the
New GNMA Certificate; (b) terminate the Mortgage Coinsurance


                                       13

<PAGE>


Coverage by completing Form HUD-9807 (Request for Termination of Multifamily
Mortgage Insurance) or such other forms as shall then be required by HUD to
effect such termination (which forms shall also be executed by the Mortgagor);
and (c) assign the Note and Mortgage to the Holder in accordance with the
Coinsuring Lender/Holder Agreement. Upon assignment of the Note and Mortgage to
Holder, both the Note and Mortgage shall be amended to provide that a Default
under this Agreement is a default under the Note and Mortgage. In accordance
with Section 11 hereof Mortgagor grants to the Holder an irrevocable and
unconditional power of attorney coupled with an interest to execute Form HUD-
9807 or other appropriate documents for and on behalf of Mortgagor in such
instance to cancel Coinsurance Coverage. The election of the Holder to
accelerate the Maturity Date pursuant to the foregoing provision shall not
affect the outstanding balance of principal and interest under the Note and the
Holder may not enforce an acceleration of the Note and a foreclosure on the
Mortgage unless and until the Coinsurance Coverage is terminated by the
Coinsuring Lender as provided in this Section 5(C) unless otherwise required or
agreed by HUD and the Coinsuring Lender; provided however that the Coinsuring
Lender shall deliver the aforementioned notice of acceleration, at Holder's
direction, on the terms and conditions set forth above. Any assignment of the
Holder's interest in this Agreement under Section 12(N) shall be subject to this
continuing obligation of the Coinsuring Lender unless the Coinsurance Coverage
has been


                                       14


<PAGE>


cancelled. In the event the Coinsurance Coverage is terminated in accordance
herewith, all rights (but not obligations) of HUD and the Coinsuring Lender
shall be assigned to Holder and all Loan Documents shall be assigned to Holder.

     D. In addition to the foregoing, the Holder may accelerate the Maturity
Date of all or a portion of the Outstanding Indebtedness in accordance with and
subject to the terms and conditions set forth in Sections 5(B) and 5(C) or
exercise other remedies available under the Subordinate Mortgage or at law or in
equity at any time upon an event of Default hereunder which is not cured within
any applicable grace period.

     E. In pursuing any of the options set forth in this Section 5, the Holder
and the Coinsuring Lender shall comply with any applicable HUD rules,
regulations, procedures and requirements to the extent applicable, including,
without limitation, any applicable TPA requirements. Notwithstanding anything
contained herein to the contrary, Holder shall have the right to cancel the
Coinsurance Coverage in its sole discretion subject to compliance with the terms
and conditions set forth herein, in which event Holder shall become assignee of
all rights of the Coinsuring Lender.

     F. The Holder, at any time or from time to time, including after a notice
of acceleration of the Maturity Date as provided herein, may elect to extend the
Maturity Date by giving written notice of such election to Mortgagor.


                                       15


<PAGE>



     G. All rights and remedies of Holder provided for herein upon an event of
Default hereunder, which include, without limitation, direction to the
Coinsuring Lender to require immediate prepayment of the Loan and action in law
against the Mortgagor, shall be cumulative one to another, and shall not be in
derogation of any other legal or equitable rights or remedies of Holder.


                        SECTION 6. COINSURANCE COVERAGE.

     A. If the Holder has caused the Coinsuring Lender to cancel the Coinsurance
Coverage pursuant to Section 5(C) above, the Coinsuring Lender shall first
cancel the New GNMA Certificate in accordance with GNMA requirements and then
terminate the Coinsurance Coverage in accordance with the requirements of HUD.

          (1) The Mortgagor, in accordance with Section 11 of this Agreement,
has given to the Holder a Consent and Power of Attorney in order to effect a
termination of the Coinsurance Coverage.

          (2) As more specifically provided for in Section 11, the Mortgagor 
hereby consents to such termination of the Coinsurance Coverage, and the 
Holder hereby is empowered to take such actions, if any, required on behalf 
of the Mortgagor as its attorney-in-fact coupled with an interest, to 
terminate the Coinsurance Coverage in such event, subject to the 
responsibilities of the Coinsuring Lender.

     B.   Immediately upon cancellation of the Coinsurance
Coverage, the Note and Mortgage shall be assigned to the Holder


                                       16


<PAGE>


by the Coinsuring Lender and all of the obligations of the Mortgagor pursuant to
this Agreement shall be deemed automatically to be inserted into and become a
part of the Note and the Mortgage as of the cancellation of Coinsurance Coverage
and to be secured by the Mortgage from and after such date to the same extent as
if such obligations were an original part of the Note and, the Mortgage; it
being further agreed that all rights (but not obligations) of HUD and the
Coinsuring Lender shall be assigned to Holder and all other Loan Documents,
including but not limited to the Regulatory Agreement, shall be assigned to
Holder and all references to HUD or the Coinsuring Lender shall be deemed to
refer to Holder.

     C. In the event the Coinsurance Coverage has been cancelled, Mortgagor
hereby agrees to continue to pay monthly to the Holder, for so long as any
amounts remain outstanding under the Note and the Mortgage, in addition to all
other amounts becoming due thereunder, an amount equal to the monthly mortgage
insurance premium previously paid to the Coinsuring Lender and HUD as an
additional fee under this Agreement.


                        SECTION 7. MORTGAGE PRESERVATION.

     If the Holder does not elect to accelerate the Maturity Date, or if the
Coinsuring Lender does not cancel the New GNMA Certificate(s) and terminate the
Coinsurance Coverage, then all of the Holder's rights and remedies under this
Agreement shall remain in full force and effect. So long as no merger of title
occurs under state law, the Holder or its assigns may continue to


                                       17


<PAGE>


exercise and maintain all of its rights hereunder even if the ownership
interests of the Mortgagor may have been acquired pursuant to a Default
hereunder.

                                   SECTION 8.

         REQUIREMENTS OF THE SECRETARY OF HOUSING AND URBAN DEVELOPMENT.

     A. The undertakings and obligations of Mortgagor hereunder are separate and
independent from its undertakings and obligations under the Note, the Mortgage
and the Regulatory Agreement. So long as the Coinsurance Coverage remains in
force, no default or breach of warranty or covenant by Mortgagor under this
Agreement shall constitute a default under the Note and/or Mortgage or give rise
to any claim under or in respect to the Coinsurance Coverage unless such default
also constitutes a default or breach of warranty or covenant under the Note,
Mortgage or other Loan Documents. In no event shall the Holder, its successors
or assigns be entitled to seek recovery of any coinsurance benefits or seek
other remedies against the Secretary of Housing and Urban Development with
respect to any sums due under this Agreement.

     B. So long as the Secretary of Housing and Urban Development or his
successor or assignee, is the coinsurer of the Note, Mortgagor shall have no
obligation to make any payments hereunder other than from (i) distributable
Surplus Cash (as that term is defined in the Regulatory Agreement referred to
and incorporated in the Mortgage) to the extent permitted by the Regulatory
Agreement, and (ii) capital contributions of its


                                       18


<PAGE>


stockholders, net proceeds of sale, proceeds of refinancing or other funds or
assets of Mortgagor whose distribution is not restricted by the terms of the
Regulatory Agreement. Nothing contained herein is intended to relieve or modify
the obligations of Mortgagor to pay any and all sums due on or under the terms
of the Note, the Mortgage and the Regulatory Agreement nor is it intended to
limit the remedies of the Holder set forth in this Agreement, including without
limitation, Section 5 hereof, upon Default in the collection of Surplus Cash or
unrestricted cash.

     C. Nothing herein is intended to alter or conflict with the terms,
conditions, and provisions of the HUD regulations, handbooks, administrative
requirements, and lender notices in effect at the time of Initial Endorsement of
the Note for coinsurance by HUD, or the documents required to be executed by the
Mortgagor in connection with the Initial Endorsement of the Note for coinsurance
by HUD; and to the extent that they do so, the HUD regulations handbooks,
administrative requirements, lender notices and documents shall control, and
this Agreement shall be amended or deemed amended so as not to alter or conflict
with the aforesaid regulations, handbooks, administrative requirements, notices
or documents.

     D. The provisions of this Section 8 shall automatically terminate and be of
no further force or effect upon cancellation or termination of the Coinsurance
Coverage with respect to the Note.


                                       19


<PAGE>


     E. No right or remedy of the Holder contained herein shall be in derogation
of any grace period or right to cure which Mortgagor may have under the Note.
Mortgage or any other Loan Documents.

     F. Holder may not disapprove or impede a HUD TPA that has been approved by
the Coinsuring Lender or HUD to protect the interests of HUD's insurance funds.


                     SECTION 9. WAIVER OF PREPAYMENT CHARGE.

     If the Holder has elected to accelerate the Maturity Date of the Note and
Mortgage pursuant to Section 5 and the Mortgagor thereafter timely pays the Loan
in full on or prior to the Accelerated Maturity Date without action having been
taken by the Holder to foreclose or otherwise exercise remedies by reason of the
Mortgagor's failure to timely pay the Loan, the Holder agrees to waive the one
percent (1%) prepayment charge provided in the Note. The Holder agrees to
provide appropriate notice and instructions to the Coinsuring Lender to confirm
such waiver upon such timely payment of the Loan.

                   SECTION 10. REPRESENTATIONS AND WARRANTIES.

     The Mortgagor hereby represents and warrants as of the date of execution of
this Agreement, which representations and warranties shall survive the execution
of this Agreement and closing of the Loan:

     A. The Mortgagor is the lawful owner of the Collateral;

     B. The Mortgagor has full power and authority to execute this Agreement and
to perform the obligations hereunder and to


                                       20


<PAGE>


subject the Collateral to the security interest granted hereunder;

     C. The execution, delivery and performance of this Agreement by the
Mortgagor will not result in the violation of the Mortgagor's organizational
documents or bylaws, any mortgage, indenture, material contract, instrument,
agreement, judgment, decree, order, statute, rule or regulation to which the
Mortgagor is subject or is bound.

     D. To the best of Mortgagor's knowledge, there is no litigation now pending
or threatened by or against the Mortgagor which, if adversely decided, would
materially impair the ability of the Mortgagor to pay and perform its
obligations.

                         SECTION 11. POWER OF ATTORNEY.

     In order for the Holder to undertake certain rights and remedies to which
it is entitled under this Agreement, the Coinsurance Coverage must be cancelled.
Under HUD regulation 24 C.F.R. Section 255.813(a)(5), the Mortgagor and the
Coinsuring Lender must jointly request the termination of the Coinsurance
Coverage in the event the parties should desire to cancel any insurance benefits
thereunder even in the event the cancellation results from an acceleration of
the Maturity Date.

     The parties therefore mutually agree and the Mortgagor hereby consents to
the appointment of the Holder (its successors and assigns) as the Mortgagor's
true and lawful attorney-in-fact for the purpose of cancelling the Coinsurance
Coverage solely at


                                       21


<PAGE>


the request and direction of the Holder, its successors or as provided for under
this Agreement.

     The Mortgagor agrees to execute any and all documents, at the request of
the Holder, which the Holder, in its reasonable discretion, deems necessary or
appropriate to cancel the Coinsurance Coverage including a separate document
which may be in a different form but which may be required by local law to
create a valid power of attorney.

     The Mortgagor has made, constituted and appointed, and by these presents
does make, constitute and appoint the Holder, its successors and assigns, its
true and lawful attorney-in-fact, in its name or otherwise to do any and all
acts and to execute any and all documents which may be necessary or, in the
reasonable opinion of the Holder, desirable to effect the termination of the
Coinsurance Coverage. This Power of Attorney is irrevocable, coupled with an
interest and is given with full power of substitution, and the Mortgagor hereby
ratifies and confirms all that the Holder or substitute shall lawfully do or
cause to be done by virtue hereof.

     This Power of Attorney shall remain in full force and effect until this
Agreement is paid in full in current funds and all obligations arising hereunder
are otherwise satisfied in all respects.


                         SECTION 12. GENERAL PROVISIONS.

     A. Amounts payable pursuant to this Agreement shall be payable to Holder at
the same address as notices are to be


                                       22


<PAGE>


delivered or at such other place as the Holder may designate in writing.

     B. The failure of the Holder to exercise its option for acceleration of
maturity, foreclosure, or either, following any Default as aforesaid or to
exercise any other option granted to it hereunder or the acceptance by the
Holder of partial payments or partial performance, shall not constitute a waiver
of any such Default or option but such rights of the Holder shall remain
continuously in force. Acceleration of maturity or other rights granted to the
Holder hereunder, once claimed hereunder by the Holder after a Default
hereunder, may at its option be rescinded or extended by written notice to that
effect. The tender and acceptance of partial payment or partial performance
alone shall not in any way affect or rescind an acceleration of maturity by the
Holder.

     C. If the Outstanding Indebtedness is not paid by Mortgagor as and when
required under Section 5, Mortgagor agrees to pay all costs of collection,
including but not limited to, court costs and reasonable attorney's fees,
whether or not suit is filed thereon.

     D. Mortgagor (i) waives presentment, protest and demand, notice of protest,
notice of dishonor and nonpayment of amounts due hereunder, and every other
notice of any kind respecting this Agreement; and (ii) to the extent not
prohibited by law, waives the benefit of any law or rule of law intended for its
advantage or protection which would enable its release or discharge from


                                       23


<PAGE>



liability hereon, in whole or in part, for any reason other than full and
complete payment of all amounts due hereunder; and (iii) expressly agrees that
this Agreement, or any payment hereunder, may be extended from time to time in
the sole discretion of the Holder without in any way affecting the liability of
Mortgagor, its successors and assigns.

     E. In the event that any one or more of the provisions contained herein
are, for any reason, held to be invalid, illegal or unenforceable in any
respect, such invalidity, illegality or unenforceability shall not affect any
other provision of this Agreement and this Agreement shall be construed as if
such invalid, illegal or unenforceable provision had never been contained
herein.

     F. Notwithstanding anything to the contrary herein contained or implied,
neither the Coinsuring Lender nor the Holder, by executing this Agreement, the
Note or the Mortgage or by any action pursuant thereto, shall be deemed a
partner of or joint venturer with the Mortgagor. The relationship between
Mortgagor and the Holder created hereunder is solely that of debtor/creditor,
and neither party shall hold itself out as a partner, agent or affiliate of the
other.

     G. This Agreement may not be changed orally, but only by an agreement in
writing signed by the party against whom enforcement of any waiver, change,
modification or discharge is sought.


                                       24


<PAGE>


     H. The rights granted to the Holder in this Agreement are in addition to,
and are not in derogation of, any and all rights which the Holder may have under
the Loan Documents and otherwise may have to sell, assign or transfer the New
GNMA Certificate.

     I. From time to time, the Mortgagor and Holder shall furnish to each other,
upon the reasonable request of the other, an estoppel certificate setting forth
any known defaults hereunder or under any of the Loan Documents and the
Mortgagor and Holder shall make respective determinations of the total amounts
then due to the Holder hereunder. Any such estoppel certificate shall be binding
upon the party issuing the estoppel certificate and may be relied upon by the
party to whom the estoppel certificate is addressed.

     J. Notwithstanding anything contained herein to the contrary, the Mortgagor
agrees, upon the request of the Holder made at any time after the termination of
the Coinsurance Coverage, to modify the Mortgage so that the Mortgage will
thereafter set forth all of the Holder's rights under this Agreement and the
remedies available to the Holder under this Agreement, including, without
limitation, the Holder's right to an acceleration.

     K. All notices given pursuant to this Agreement shall be in writing and
shall be hand delivered or mailed, registered U.S. Mail, return receipt
requested to the parties at the address specified below or to such other address
as may be specified by a party upon notice in compliance with this paragraph.


                                       25

<PAGE>


     If to Mortgagor:

     Richland Properties, Inc.
     c/o Newco Management Company
     6320 Canoga Avenue, Suite 1430
     Woodland Hills, CA 91367-2591
     Attn: Vahe M. Melkonian

     If to Holder:

     NYLife Government Mortgage Plus Limited
       Partnership
     c/o NYLife Realty, Inc., as general partner
     51 Madison Avenue, Room 1710
     New York, N.Y. 10010

     with a copy to:

     New York Life Insurance Company
     51 Madison Avenue
     New York, New York 10010
     Attention: Senior Vice President
          Mortgage Finance Department

     L. This Agreement shall be given effect and construed by application of the
laws of the State of Florida.

     M. The rights under and interests in this Agreement shall be freely
assignable on the part of the Holder so long as the New GNMA Certificate are
simultaneously assigned to the same assignee. The Holder shall not be required
to assign this Agreement to an assignee which takes an assignment of the GNMA
Certificate(s) to which this Agreement relates but any such assignment of this
New GNMA Certificate without simultaneous assignment of this Agreement shall
operate to automatically terminate this Agreement. It is recognized that the
responsibility to actually terminate the Coinsurance Coverage is not assignable
by the Coinsuring Lender and at all times will be retained by the Coinsuring
Lender. However, the Holder has the


                                       26


<PAGE>


right to cause the Coinsurance Coverage to be cancelled by the Coinsuring Lender
in accordance with Section 5(C) of this Agreement and this right may be assigned
along with the other rights and obligations provided for herein. Whenever the
Holder assigns its rights hereunder, the Coinsuring Lender shall acknowledge its
responsibilities hereunder to the assignee in said assignment.

     The Coinsuring Lender hereby agrees to take all actions required of it by
the Holder to terminate the Coinsurance Coverage in accordance with Section 5(C)
and the Coinsuring Lender/Holder Agreement in the event it is directed to do so
by an assignee of the Holder of this Agreement and further agrees that this
undertaking on its part is intended to survive the assignment of Holder's rights
hereunder.

     N. (1) In the event of any Default hereunder, Holder shall have full
recourse to the Subordinated Mortgage and to the other Collateral given by
Mortgagor to secure the obligations arising hereunder; provided however, that
subject to subparagraphs (2) and (3) hereof, the liability and obligations of
Mortgagor to perform, observe, pay and make good the monetary obligations or the
performance or observance of any of the covenants or other non-monetary
obligations of Mortgagor hereunder or under any of the Loan Documents shall not
be enforced by any action or proceeding wherein damages or any money judgment
shall be sought against Mortgagor or any of its officers, directors or
shareholders, except a foreclosure action or other appropriate


                                       27


<PAGE>


action or proceeding required to enable Mortgagee to enforce and realize upon
the Loan Documents and the mortgage lien, security interest and creditors'
rights of any other nature related to the Project or any other real or personal
property described in the Loan Documents, but any judgment in any such action or
proceeding shall be enforced against Mortgagor only to the extent of Mortgagor's
interest in the Mortgaged Property and the other real and personal property
which is the subject of the Loan Documents, with Holder precluded from suing
for, seeking or demanding a deficiency judgment against Mortgagor or any of its
officers, directors or shareholders in any such action or proceeding.

          (2) (a) Notwithstanding anything to the contrary continued in
subparagraph (1) hereof, the provisions of subparagraph (1) shall not:

                    (i) impair in any way the mortgage lien of the Subordinated
Mortgage and the security interest of this Agreement upon the Project or the
right of Holder to collect all monetary obligations in any manner except through
pursuit of personal liability of Mortgagor or any of its officers, shareholders
or directors;

                    (ii) prevent the failure to pay the outstanding indebtedness
as required by Section 5, from constituting a Default;

                    (iii) prejudice the right of Holder as to any covenants and
conditions of the Loan Documents excluding rights to recover monetary damages.


                                       28

<PAGE>


               (b) Notwithstanding anything contained in this paragraph N to the
contrary, the provisions of subparagraph (1) hereof shall be inapplicable and
Mortgagor shall be personally liable and a personal judgment may be sought
against Mortgagor or the principals of Mortgagor in the event of any fraud or
misrepresentation of Mortgagor with respect to the Loan Documents and/or the
consummation of the transaction contemplated by the Loan Documents.

          (3) Nothing in this paragraph N shall be deemed to be a waiver of any
right which Holder may have under Sections 506(a), 506(b), 1111(b) or any other
provision of Bankruptcy Reform Act of 1978 or any amendments thereto (the
"Bankruptcy Act"), to file a claim for the full amount of the debt owing to
Holder by Mortgagor or to require that all collateral shall continue to secure
all of the monetary and nonmonetary obligations in accordance with the Loan
Documents, but the Holder's rights with respect to any such claim shall be
subject to the limitations on personal liability contained in subparagraphs (1)
and (2).

     O. The captions and headings of the paragraphs of this Agreement are for
convenience only and are not to be used to interpret or define the provisions
hereof.

     P. If the Coinsuring Lender acquires title to the Project, following a
default, and the contract of coinsurance is in force, all of Holder's rights and
benefits hereunder and under the Subordinated Mortgage shall terminate. If the
Loan shall be


                                       29


<PAGE>



assigned to HUD following a default thereunder, (following its assignment to
GNMA), Holder shall assign to HUD its rights and benefits under this Agreement
and the Subordinated Mortgage.

     Q. Upon the satisfaction of all obligations arising hereunder the Loan 
Documents, this Agreement shall cease, terminate, and be absolutely null and 
void.

                  [REMAINDER OF PAGE INTENTIONALLY LEFT BLANK]


                                       30


<PAGE>



          IN WITNESS WHEREOF, the parties hereto have executed
this Agreement as of the day and year first above written.

                                   MORTGAGOR:

                                   RICHLAND PROPERTIES, INC.,
                                   a Delaware corporation


                                   By:  /s/ Vahe M. Melkonian
                                      ---------------------------
                                   Name:  Vahe M. Melkonian
                                        -------------------------
                                   Title:  Vice President
                                         ------------------------


                                   HOLDER:

                                   NYLIFE GOVERNMENT MORTGAGE PLUS
                                   LIMITED PARTNERSHIP, a
                                   Massachusetts limited partnership

                                   By:  NYLife Realty, Inc.,
                                        General Partner


                                        By: /s/ Kevin M. Micucci
                                           ----------------------
                                        Name:  Kevin M. Micucci
                                             --------------------
                                        Title:  Vice President
                                              -------------------



                                       31


<PAGE>



     RELATED MORTGAGE CORPORATION hereby consents and agrees to this Amended and
Restated Agreement as of the 3lst day of January, 1995 subject to the terms of
the Amended and Restated Coinsuring Lender/Holder Agreement between NYLIFE
Government Mortgage Plus Limited Partnership and Related Mortgage Corporation of
even date. Said Amended and Restated Coinsuring Lender/Holder Agreement shall be
controlling as to any interpretation of the obligations or undertakings of
Related Mortgage Corporation under this Agreement.


                                             RELATED MORTGAGE CORPORATION


                                             By:  /s/ Bruce H. Brown
                                                  ------------------------
                                             Name:  Bruce H. Brown
                                                  ------------------------
                                             Title:  Vice President
                                                   -----------------------


                                       32


<PAGE>


STATE OF FLORIDA      )
                      ) ss:
COUNTY OF HILLSBOROUGH)


     On this, the 31 day of January, 1995, before me personally appeared Vahe 
Melkonian, to me known, who, being by me duly sworn, did depose and say, that 
he/she is the V.P. of Richland Properties, Inc., a Delaware corporation, the 
corporation described in and which executed the above instrument; that he/she 
knows the seal of the corporation; that the seal affixed to said instrument 
is such corporate seal; that it was so affixed by the order of the Board of 
Directors of said corporation, and that he/she signed his/her name thereto by 
like order.

                                        /s/ Sherry Logsdon
                                        ---------------------------
                                             Notary Public

                                             [SEAL]

My Commission expires:     
                                             [Notary Stamp]
- ---------------------



STATE OF FLORIDA      )
                      ) ss:
COUNTY OF HILLSBOROUGH)


     On this, the 31 day of January, 1995, before me personally appeared
Kevin Micucci, to be known, who, being by me duly sworn, did depose and say,
that he/she is the V.P. of NYLIFE REALTY, INC., general partner of NYLIFE
GOVERNMENT MORTGAGE PLUS LIMITED PARTNERSHIP, a Massachusetts limited
partnership, the corporation described in and which executed the above
instrument; that he/she knows the seal of the corporation; that the seal affixed
to said instrument is such corporate seal; that it was so affixed by the order
of the Board of Directors of said corporation, and that he/she signed his/her
name thereto by like order.


                                        /s/ Sherry Logsdon
                                        ---------------------------
                                             Notary Public

                                             [SEAL]


My Commission expires:     
                                             [Notary Stamp]
- ---------------------





                                       33


<PAGE>


STATE OF FLORIDA      )
                      ) ss:
COUNTY OF HILLSBOROUGH)


     On this, the 31 day of January, 1995, before me personally appeared 
Bruce Brown, to me known, who, being by me duly sworn, did depose and say, 
that he/she is the V.P. of Related Mortgage Corporation, a Delaware 
corporation, the corporation described in and which executed the above 
instrument; that he/she knows the seal of the corporation; that the seal 
affixed to said instrument is such corporate seal; that it was so affixed by 
the order of the Board of Directors of said corporation, and that he/she 
signed his/her name thereto by like order.

                                        /s/ Sherry Logsdon
                                        ---------------------------
                                             Notary Public

                                             [SEAL]


My Commission expires:     
                                             [Notary Stamp]
- ---------------------


                                       34


<PAGE>



                                   SCHEDULE A


                                LEGAL DESCRIPTION


Parcel 22B, HUNTER'S GREEN, as per map or plat thereof as recorded in Plat Book
69, Page 5, of the Public Records of Hillsborough County, Florida.



<PAGE>



                                   SCHEDULE B

                        DESCRIPTION OF PERSONAL PROPERTY


1.   All materials now owned or hereafter acquired by the Debtor and intended
     for construction, reconstruction, alteration and repair of any building,
     structure or improvement now or hereafter erected or placed on the property
     described in Exhibit "A" (the "Property"), all of which materials shall be
     deemed to be included within the Project immediately upon the delivery
     thereof to the Project.

2.   All of the walks, fences, shrubbery, driveways, fixtures, machinery,
     apparatus, equipment, fittings, and other goods and other personal property
     of every kind and description whatsoever, now owned or hereafter acquired
     by the Debtor and attached to or contained in and used or usable in
     connection with any present or future operation of the Project, including,
     by way of example rather than of limitation, all lighting, laundry,
     incinerating and power equipment; all engines, boilers, machines, motors,
     furnaces, compressors and transformers; all generating equipment; all
     pumps, tanks, ducts, conduits, wire, switches, electrical equipment and
     fixtures, fans and switchboards; all telephone equipment; all piping,
     tubing, plumbing equipment and fixtures; all heating, refrigeration, air
     conditioning, cooling, ventilating, sprinkling, water, power and
     communications equipment, systems and apparatus; all water coolers and
     water heaters; all fire prevention, alarm and extinguishing systems and
     apparatus; all cleaning equipment; all lift, elevator and escalator
     equipment and apparatus; all partitions, shades, blinds, awnings, screens,
     screen doors, storm doors, exterior and interior signs, gas fixtures,
     stoves, ovens, refrigerators, garbage disposals, dishwashers, cabinets,
     mirrors, mantles, floor coverings, carpets, rugs, draperies and other
     furnishings and furniture installed or to be installed or used or usable in
     the operation of any part of the Project or facilities erected or to be
     erected in or upon the Property; and every renewal or replacement thereof
     or articles in substitution therefor, whether or not the same are now or
     hereafter attached to the Property in any manner; all except for any right,
     title or interest therein owned by any tenant (it being agreed that all
     personal property owned by the Debtor and placed by it on the Property
     shall, so far as permitted by law, be deemed to be affixed to the Property,
     appropriated to its use, and covered by the each of the Security Documents
     to which this Exhibit is attached).

3.   All of the Debtor's rights, title and interest in and to any and all
     judgments, awards of damages (including but not limited to severance and
     consequential damages), payments, proceeds, settlements or other
     compensation (collectively, the "Awards") heretofore or hereafter made,
     including interest thereon, and the right to receive the same, as a result
     of, in connection with, or in lieu of (i) any taking of the Property or any
     part thereof by the exercise of the power of condemnation or eminent
     domain, or the police power, (ii) any change or alteration of the grade of
     any street, or (iii) any other injury or decrease in the value of the
     Property or any part thereof (including but not limited to destruction or
     decrease in value by fire or other casualty), all of which Awards, rights
     thereto and shares therein are hereby assigned to the Secured Party, who is
     hereby authorized to collect and receive the proceeds thereof and to give
     property receipts and acquittances therefor and to apply, at its option,
     the net proceeds thereof, after deducting expenses of collection, as a
     credit upon any portion, as selected by the Secured Party, of the
     indebtedness secured by the Security Documents.

4.   All of the Debtor's right, title and interest in and to any and all
     payments, proceeds, settlements or other compensation heretofore or
     hereafter made, including any interest thereon, and the right to receive
     the same from any and all insurance policies covering the Property or any
     portion thereof, or any of the other property described herein.



<PAGE>



5.   The interest of the Debtor in and to all of the rents, royalties, issues,
     profits, revenues, income and other benefits of the Property, or arising
     from the use or enjoyment of all or any portion thereof, or from any lease
     or agreement pertaining thereto, and all right, title and interest of the
     Debtor in and to, and remedies under, all contract rights, accounts
     receivable and general intangibles arising out of or in connection with any
     and all leases and subleases of the Property, or any part thereof, and of
     the other property described herein, or any part thereof, both now in
     existence or hereafter entered into, together with all proceeds (cash and
     non-cash) thereof; and including, without limitation, all cash or
     securities deposited thereunder to secure performance by the lessees of
     their obligations thereunder.

6.   All of the Debtor's rights, options, powers and privileges in and to (but
     not the Debtor's obligations and burdens under) any construction contract,
     architectural and engineering agreements and management contract pertaining
     to the construction, development, ownership, equipping and management of
     the Property and all of the Debtor's right, title and interest in and to
     (but not the Debtor's obligations and burdens under) all architectural,
     engineering and similar plans, specifications, drawings, reports, surveys,
     plats, permits and the like, contracts for construction, operation and
     maintenance of, or provision of services to, the Property or any of the
     other property described herein, and all sewer taps and allocations,
     agreements for utilities, bonds and the like, all relating to the Property.

7.   All intangible personal property, accounts, licenses, permits, instruments,
     contract rights, and chattel paper of the Debtor, including but not limited
     to cash; accounts receivable; bank accounts; certificates of deposit;
     securities; promissory notes; rents; rights (if any) to amounts held in
     escrow; insurance proceeds; condemnation rights; deposits; judgments,
     liens and causes of action; warranties and guarantees.

8.   The interest of the Debtor in any cash escrow fund and in any and all
     funds, securities, instruments, documents and other property which are at
     any time paid to, deposited with, under the control of, or in the
     possession of the Secured Party, or any of its agents, branches,
     affiliates, correspondents or others acting on its behalf, which rights
     shall be in addition to any right of set-off or right of lien that the
     Secured Party may otherwise enjoy under applicable law, regardless of
     whether the same arose out of or relates in any way, whether directly or
     indirectly, to the Project located upon the Property.

9.   The interest of the Debtor in and to any and all funds created or
     established and held by the Trustee pursuant to any indenture of trust or
     similar instrument authorizing the issuance of bonds or notes for the
     purpose of financing the Project located upon the Property.

10.  Any collateral provided by the Debtor or for its account to each and every
     issuer of a letter of credit, subject to the prior claim of the issuer of
     any such letter of credit to such collateral.

11.  All inventory, including raw materials, components, work-in-process,
     finished merchandise and packing and shipping materials.

12.  Proceeds, products, returns, additions, accessions and substitutions of and
     to any or all of the above.

13.  Any of the above arising or acquired by the Debtor or to which the Debtor
     may have a legal or beneficial interest in on the date hereof and at any
     time in the future.

14.  Any of the above which may become fixtures by virtue of attachment to
     Property.

15.  All of the records and books of account now or hereafter maintained by or
     on behalf of the Debtor in connection with the Project.

16.  All names now or hereafter used in connection with the Project and the
     goodwill associated therewith.


                                      -2-

<PAGE>


PREPARED BY AND
AFTER RECORDING RETURN TO:
Ballard, Spahr, Andrews & Ingersoll
555 13th N.W., Suite 9O0 East
Washington, D.C. 20004
Attention: Allan R. Winn





                   AMENDED AND RESTATED SUBORDINATED MORTGAGE
                             AND SECURITY AGREEMENT


          THIS AMENDED AND RESTATED SUBORDINATED MORTGAGE AND SECURITY AGREEMENT
(this "Mortgage") made as of the 31st day of January, 1995, by RICHLAND
PROPERTIES, INC., a Delaware corporation having its principal place of business
at c/o Newco Management Company, 6320 Canoga Avenue, Suite 1430, Woodland Hills,
CA 91367-2591 ("Mortgagor") to NYLlFE GOVERNMENT MORTGAGE PLUS LIMITED
PARTNERSHIP, a Massachusetts limited partnership having an address at c/o NYLife
Realty, Inc., 51 Madison Avenue, New York, New York, 10010 ("Mortgagee").

                                   PREAMBLE:

          A.   On January 13, 1990, Mortgagee entered into an Additional
Interest Agreement (the "Original Agreement") with H.O. Associates, Ltd.
("Original

- --------------------------------------------------------------------------------

     NOTE TO CLERK: THIS INSTRUMENT SECURES THE RIGHT OF MORTGAGEE TO ACCELERATE
     THE MATURITY OF A SEPARATION LOAN SECURED BY A MORTGAGE RECORDED AT
     OFFICIAL RECORDS BOOK 6153, PAGE 212 OF HILLSBOROUGH COUNTY PUBLIC
     RECORDS, AS AMENDED, ON WHICH DOCUMENTARY STAMP AND INTANGIBLE TAXES HAVE
     BEEN PAID, WHICH RIGHT HAS NO ASCERTAINABLE VALUE.  ACCORDINGLY, NO
     DOCUMENTARY STAMPS ARE BEING PAID UPON THE FILING OF THIS MORTGAGE.
<PAGE>

Mortgagor") with respect to a property located in Tampa, Florida more
particularly described in Schedule A (the "Land") and a multifamily housing
project to be constructed on the Land (the Land and such project being
collectively referred to as the "Project").

          B.   Payment and performance by Original Mortgagor to Mortgagee of the
obligations of the Original Mortgagor under the terms of the Original Agreement
was secured by, among other things, a Subordinated Mortgage recorded May 15,
1992 in O.R. Book 6612 at Page 403 in the Public Records of Hillsborough County,
Florida (the "Original Subordinated Mortgage").

          C.   Original Mortgagor constructed the Project through a construction
and permanent mortgage loan in the principal amount of $13,154,200.00 (the
"Loan") made to the Original Mortgagor by Related Mortgage Corporation (the
"Coinsuring Lender").

          D.   The Loan was evidenced by a Mortgage Note (the "Original Note")
executed by Original Mortgagor in favor of the Coinsuring Lender, which Original
Note was (i) secured by a first lien Mortgage (the "Original Mortgage") on the
Project, which Original Mortgage was recorded prior to the Original Subordinated
Mortgage and (ii) coinsured by the United Stated Department of Housing and Urban
Development ("HUD") under Section 221(d)(4) pursuant to Section 244 of the
National Housing Act, as amended.

          E.   The Coinsuring Lender financed the Loan through the issuance by
the Coinsuring Lender of fully-modified Mortgage-backed pass-through
construction loan certificates ("CLCs") guaranteed as to the timely payment of
principal and interest by the Government National Mortgage Association ("GNMA")
and, upon the redemption of such CLCS, a fully-modified Mortgage-backed
pass-through permanent loan certificate ("PLC") guaranteed as to the timely
payment of principal and interest by the GNMA, which PLC was backed by the Loan
(the CLCs and PLC are sometimes hereinafter referred to as the "Original GNMA
Certificates").

          F.   Coinsuring Lender obtained funding for the Loan through the
issuance of the Original GNMA Certificates to Mortgagee. The interest rate on
the Original Note and, correspondingly, on the Original GNMA Certificates, were
at rates below those for comparable loans advanced and comparable securities
issued, at the time the Original Note was made.


                                        2
<PAGE>

          G.   To induce the Coinsuring Lender to issue the Original GNMA
Certificates at a rate below those available in the market for GNMA securities
at the time of their issuance and to induce Mortgagee to acquire said Original
GNMA Certificates at that below-market rate, Original Mortgagor agreed to
provide to Mortgagee certain other additional interest not set forth in the
Original Note or Original Mortgage as provided in the Original Agreement.

          H.   Mortgagee has agreed to accept certain sums payable out of the
proceeds of the sale of the Project to Mortgagor and the performance by Original
Mortgagor of certain other undertakings in satisfaction of all obligations of
Original Mortgagor, including the payment of Additional Interest as defined
under and to be paid pursuant to the Original Agreement.

          I.   Mortgagor has agreed to purchase the Project from Original
Mortgagor upon certain conditions including, but not limited to, the condition
that the Loan be modified to reduce the interest rate to 7.875% per annum.

          J.   Original Mortgagor and Coinsuring Lender have agreed to modify
the Original Note and the Original Mortgage pursuant to, among other things, a
certain Modification of Mortgage Note and a certain Modification of Mortgage of
even date herewith and Mortgagor has agreed to assume the Loan as so modified.
The Original Note, as modified by the Modification of Mortgage Note dated of
even date herewith, is hereinafter referred to as the "First Note"; and the
Original Mortgage, as modified by the Modification of Mortgage dated of even
date herewith and recorded prior to recordation of this Mortgage, is hereinafter
referred to as the "First Mortgage".

          K.   Modification of the Loan requires the agreement of Mortgagee to
the reduction in interest rate and other modifications and the agreement of
Mortgagee to relinquish the Original GNMA Certificates and accept in
substitution therefor a new GNMA Mortgage backed security bearing interest at
the rate of 7.625% per annum (the "New GNMA Certificate").

          L.   Mortgagee has further agreed to the reduction of the interest
rate on the Loan and other modifications and the substitution of the New GNMA
Certificate for the Original GNMA Certificates in express reliance upon and in
consideration of the right of Mortgagee to call the Loan due and payable in ten
(10) years and the covenants and


                                        3
<PAGE>

undertakings of Mortgagor contained in the Amended and Restated Agreement
between Mortgagor and Mortgagee of even date herewith (the "Agreement") which
amends and restates the Original Agreement in its entirety.

          M.   Mortgagor and Mortgagee desire to amend and restate the terms of
the Original Subordinated Mortgage to, among other things, (i) amend and restate
the Original Subordinated Mortgage in its entirety as herein provided and (ii)
confirm that this Mortgage secures the obligations of Mortgagor and rights of
Mortgagee under the Agreement.

          NOW THEREFORE, in consideration of the foregoing and other good and
valuable consideration, the receipt and sufficiency of which are hereby
acknowledged, the parties hereby amend and restate the Original Subordinated
Mortgage in its entirety as follows:

          WITNESSETH, that for divers good and valuable considerations Mortgagor
does hereby grant, bargain, sell, alien, remise, release, convey and confirm
unto Mortgagee, its successors and assigns forever, the Land situated in the
County of Hillsborough and State of Florida, described in Schedule A attached
hereto as a part hereof.

          TOGETHER with the property described in Schedule B attached hereto as
part hereof; and

          TOGETHER with all buildings and improvements of every kind and
description now or hereafter erected or placed thereon, and all fixtures,
including but not limited to all gas and electric fixtures, engines and
machinery, radiators, heaters, furnaces, heating, incinerating, laundry, and
air-conditioning equipment, steam and hot-water boilers, stoves, ranges,
elevators and motors, bathtubs, sinks, water closets, basins, pipes, faucets and
other plumbing and heating fixtures, mantels, refrigerating plant and
refrigerators, whether mechanical or otherwise, cooking apparatus and
appurtenances, furniture, shades, awnings, screens, blinds and other
furnishings; and

          TOGETHER with all building materials and equipment now or hereafter
delivered to said premises and intended to be installed therein; and

          TOGETHER with all rents, issues, proceeds, and profits accruing and to
accrue from said premises, all of which are included within the foregoing
description and the


                                        4
<PAGE>

habendum thereof; also all articles of personal property now or hereafter
attached to or used in and about the building or buildings now erected or
hereafter to be erected on the Land which are necessary to the complete and
comfortable use and occupancy of such building or buildings for the purposes for
which they were or are to be erected, including all goods, chattels, and
personal property as are ever used or furnished in operating a building, or the
activities conducted therein, similar to the one herein described and referred
to, and all renewals or replacements thereof or articles in substitution
therefor, whether or not the same are or shall be attached to said building or
buildings in any manner.

          The property described in Schedules A and B to this Mortgage and the
foregoing granting clauses is collectively referred to herein as the "Secured
Property".

          TO HAVE AND TO HOLD the same, together with all and singular the
tenements, hereditaments, and appurtenances thereunto belonging or in anywise
appertaining, and the reversion and reversions, remainder or remainders, rents,
issues, and profits thereof, and also all the estate, right, title, interest,
homestead, dower and right of dower, separate estate, possession, claim, and
demand whatsoever, as well in law as in equity, of Mortgagor in and to the same,
and every part thereof, with the appurtenances, and every part and parcel
thereof unto Mortgagee in fee simple, subject, however to the matters described
in Schedule C attached hereto and incorporated herein by reference (the
"Permitted Exceptions").

          Mortgagor hereby covenants with Mortgagee, that it is indefensibly
seized of said Land in fee simple; that it has full power and lawful right to
convey the same in fee simple as aforesaid; that it shall be lawful for
Mortgagee at all times peaceably and quietly to enter upon, hold, occupy, and
enjoy said Land, and every part thereof; that the Land is and will remain free
from all encumbrances, except for the Permitted Exceptions; that Mortgagor will
make such further assurances to prove the fee simple title to said Land in
Mortgagee as may be reasonably required; and that Mortgagor does hereby fully
warrant the title to said Land, and every part thereof, except for the Permitted
Exceptions, and will defend the same against the lawful claims of all persons
whomsoever, except those claiming under the Permitted Exceptions.

          Mortgagor is obligated to Mortgagee under the terms of that certain
Agreement described in the recitals to this Mortgage and all of its terms are
incorporated herein by reference. This Mortgage secures performance of all
obligations and liabilities of Mortgagor under the Agreement, and any
modifications or extensions thereof, and under any


                                        5
<PAGE>

other document or instrument contemporaneously therewith or hereafter executed
by or on behalf of Mortgagor securing, evidencing or relating to the Agreement
(collectively, the "Second Lien Documents"), including, without limitation, this
Mortgage, as the same may be modified or supplemented from time to time,
including all sums, amounts and expenses which Mortgagee may advance, readvance,
pay or incur under or in connection with the Second Lien Documents.

          PROVIDED ALWAYS, and these presents are on this express condition,
that these presents and the estate hereby granted shall cease, determine, and be
absolutely null and void, upon termination of the Agreement.

          Mortgagor further covenants and agrees as follows:

          1.   The recitals to this Mortgage are incorporated herein by
reference and made a part hereof for all purposes.

          2.   Mortgagor will perform its obligations under the Agreement at the
times and in the manner provided therein.

          3.   Mortgagor will not permit or suffer the use of any of the Secured
Property for any purpose other than the use for which the same was intended at
the time this Mortgagee was executed.

          4.   All rents, profits and income from the property covered by this
Mortgage are hereby assigned to Mortgagee for the purpose of discharging the
obligations hereby secured. Permission is hereby given to Mortgagor so long as
no Event of Default (as hereinafter defined) exists hereunder, to collect such
rents, profits and income. Upon an Event of Default hereunder Mortgagee shall be
entitled to the appointment of a receiver by any court having jurisdiction,
without notice, to take possession and protect the Secured Property and operate
same and collect the rents, profits and income therefrom.

          5.   Mortgagor will permit, commit, or suffer no waste, impairment, or
deterioration of the Secured Property or any part thereof; and in the event of
the failure of Mortgagor to keep the buildings on said Land, or improvements
thereon, in good repair, Mortgagee may make such repairs as in its discretion it
may deem necessary for the proper preservation thereof, and the full amount of
each and every such payment shall be secured by the lien of this Mortgage.


                                        6
<PAGE>

          6.   Mortgagor will pay all and singular the costs, charges and
expenses, including reasonable attorney's fees, and costs of abstracts of title,
incurred or paid at any time by Mortgagee because of the failure on the part of
Mortgagor promptly and fully to perform the agreements and covenants of the
Agreement and this Mortgage, and said costs, charges, and expenses shall be
secured by the lien of this Mortgage.

          7.   Mortgagor will give immediate notice by mail to Mortgagee of any
fire damage or other casualty to the Secured Property, or of any conveyance,
transfer, or change of ownership of the Land.

          8.   (a)  For purposes of this paragraph 8, the term "Environmental
Laws" shall mean and include the Resource Conservation and Recovery Act, as
amended by the Hazardous and Solid Waste Amendments of 1984, the Comprehensive
Environmental Response, Compensation and Liability Act, the Hazardous Materials
Transportation Act, the Toxic Substances Control Act, the Federal Insecticide,
Fungicide and Rodenticide Act, applicable state and local environmental laws,
and the regulations, rules and ordinances adopted and publications promulgated
pursuant to said laws and ordinances, as any of the foregoing laws, ordinances,
regulations and rules may be amended from time to time hereafter, and any other
federal, state or local laws or ordinances, now or hereafter existing, relating
to regulation or control of toxic or hazardous substances or materials. For
purposes of this paragraph 8, the term "Regulated Substance" shall mean and
include substances or materials which are regulated pursuant to any
Environmental Laws including but not limited to any such substances or materials
which now are or hereafter will be defined or deemed to be "regulated
substances," "hazardous waste," "hazardous substances,", "hazardous materials,"
"toxic substances," "pesticides" or any similar or like classification,
categorization or designation.

          (b)  Mortgagor hereby represents and warrants to Mortgagee and agrees
with Mortgagee, with regard to the Secured Property, as follows:


               (i)  For so long as Mortgagor has owned or has had any interest
in the Secured Property, Mortgagor has not violated any Environmental Laws or
used, generated, managed, treated, stored or disposed of on, under or about the
Secured Property or transported to or from the Secured Property any Regulated
Substance;


                                        7
<PAGE>

              (ii)  Mortgagor has no knowledge without independent inquiry that
any party who owned the Secured Property prior to Mortgagor's acquisition of the
Secured Property has violated any Environmental Laws or used, generated,
managed, treated, stored or disposed of on, under or about the Secured Property
any Regulated Substance;

             (iii)  Mortgagor has no knowledge without independent inquiry that
any suit, action or other legal proceeding arising out of or related to any
Environmental Laws with respect to the Secured Property is pending or threatened
before any court, agency or governmental entity;

              (iv)  Mortgagor has not received any written notice of any
Environmental Laws;

               (v)  For so long as Mortgagor shall own the Secured Property,
Mortgagor will manage and operate the Secured Property and will use best efforts
to cause each tenant of any portion of the Secured Property to occupy its
demised portion of the Secured Property in compliance with all Environmental
Laws; and

              (vi)  For so long as Mortgagor shall own the Secured Property,
Mortgagor shall not install or permit to be installed on the Secured Property
any Regulated Substance except de minimus amounts associated with the
residential use of the Secured Property which do not constitute material
violations of any Environmental Laws.

          (c)  Mortgagor hereby agrees to indemnify and hold Mortgagee free and
harmless from and against any and all loss, liability, damage and expense,
including attorney's fees, suffered or incurred by Mortgagee with respect to the
presence of any Regulated Substance affecting the Secured Property.

          (d)  Notwithstanding anything to the contrary contained in this
Mortgage, a breach of any of Mortgagor's representations, warranties or
covenants contained paragraph 8(a) or (b) above shall not constitute a default
hereunder unless such breach also constitutes a Default under the Agreement.

          9.   Mortgagor will not voluntarily create or permit to be created
against the Property any lien or liens inferior or superior to the lien of this
Mortgage (except the First Mortgage and other Permitted Exceptions) and further
that it will keep and maintain the same


                                        8
<PAGE>

free from the claim of all persons supplying labor or materials which will enter
into the construction of any and all buildings now being erected or to be
erected on said Land.

          10.  This Mortgage shall also constitute a security agreement under
Article 9 of the Uniform Commercial Code as enacted in the State of Florida (the
"Code") with respect to the personal property described herein. Mortgagor hereby
appoints Mortgagee as its attorney-in-fact to execute and file on Mortgagor's
behalf, subject to five (5) business days prior notice to Mortgagor, any
financing statements, continuation statements or other statements in connection
therewith that Mortgagee deems necessary or reasonably advisable to preserve and
maintain the priority of the lien hereof, or to extend the effectiveness
thereof, under the Code or any other similar laws which may hereafter become
applicable. This power, being coupled with an interest, shall be irrevocable so
long as this Mortgage is in effect. Mortgagor shall reimburse Mortgagee for any
and all costs and expenses incurred by Mortgagee in connection with the filing
of any such statements including, without limitation, reasonable attorneys' fees
and any such amounts shall constitute sums secured by this Mortgage.

          11.  At any time, and from time to time, upon Mortgagee's reasonable
request, Mortgagor shall make, execute and deliver or cause to be made, executed
and delivered to Mortgagee, any and all other instruments, certificates and
other documents as may, in the reasonable opinion of Mortgagee, be necessary or
desirable in order to effectuate, complete, perfect or to continue and preserve
the obligations of Mortgagor under the Agreement and the Second Lien Documents.
Upon any failure by Mortgagor to so do, Mortgagee may make, execute and record
any and all such instruments, certificates and documents for and in the name of
Mortgagor and Mortgagor hereby irrevocably appoints Mortgagee the agent and
attorney-in-fact of Mortgagor to do so. Mortgagor will reimburse Mortgagee for
any sums expended by Mortgagee in making, executing and recording any such
instruments, certificates and documents and any such amounts shall constitute
sums secured by this Mortgage.

          12.  (a)  If Mortgagor shall fail to pay any interest or amortization
on the First Note, or any real estate tax, assessment, or other government levy
or change or any imposition, or to make any other payment required to be paid by
Mortgagor under the First Mortgage at the time and in the manner provided, or if
Mortgagor shall fail to perform or observe any other term, covenant, condition
or liability required to be performed or observed by Mortgagor under the


                                        9
<PAGE>

First Mortgage, without limiting the generality of any other provision of this
Mortgage and without waiving or releasing Mortgagor from any of its liabilities,
and provided all applicable notice and cure periods shall have expired such that
an Event of Default shall exist hereunder, Mortgagee shall have the right, but
shall be under no obligation to pay any such interest, amortization, tax,
assessment, levy, charge, imposition, or other payment, and may perform any
other act or take such action as may be appropriate to cause such other term,
covenant, condition, or liability to be promptly performed or observed on behalf
of Mortgagor, to the end that Mortgagor's rights, in, to and under the First
Mortgage shall be kept unimpaired and free from default, and Mortgagor shall
permit Mortgagee to enter upon Secured Property with or without notice and to do
anything thereon or thereto which Mortgagee shall deem necessary or prudent for
such purpose of curing such default.

          (b)  If Mortgagee shall make any payment or perform any act or take
action in accordance with this paragraph 12, Mortgagee, within sixty (60) days
thereafter, will give to Mortgagor written notice of the making of any such
payment, the performance of any such act or the taking of any such action. All
monies expended by Mortgagee in connection therewith (including, but not limited
to, legal expenses including reasonable attorneys' fees and disbursements),
together with interest thereon at the highest lawful rate from the date of such
expenditure, shall be paid by Mortgagor to Mortgagee forthwith upon demand by
Mortgagee, and shall be secured by this Mortgage.

          (c)  If the holder of the First Mortgage shall deliver to Mortgagee a
duplicate copy of any notice given to Mortgagor under the First Mortgage, such
notice may be relied upon by Mortgagee and shall constitute full protection to
Mortgagee for any action take or omitted to be taken by Mortgagee, in good
faith, in reliance thereon.

          13.  The mailing of a written notice or demand addressed to the owner
of record of the Secured Property, or directed to the said owner at the last
address actually furnished to Mortgagee, or directed to said owner at the
Secured Property, and mailed by the United States mails, shall be sufficient
notice and demand in any case arising under this Mortgage and required by the
provisions hereof or by law.

          14.  Mortgagor will pay or reimburse Mortgagee for all reasonable
attorney's fees, costs and expenses incurred by Mortgagee in any proceedings
involving the estate of a decedent or an insolvent, or in any action, legal
proceeding or dispute of any kind in which Mortgagee is made a party, or appears
as party plaintiff defendant, affecting the


                                       10
<PAGE>

Secured Property, including but not limited to, any foreclosure under this
Mortgage, any condemnation action involving the Secured Property or any action
to protect the security hereof or upon the reasonable concern of Mortgagee with
the condition of the Secured Property, and any such amounts paid by Mortgagee
shall be secured by this Mortgage. If this Mortgage is referred to attorneys for
collection, foreclosure or for any other remedial action, Mortgagor shall pay
all expenses incurred by Mortgagee, including reasonable attorneys' fees,
interest, all costs of collection, litigation costs, and costs (which may be
estimated as to items to be expensed after entry of the decree) of procuring
title insurance policies, whether or not obtained, and similar assurance with
respect to title and value as Mortgagee may deem reasonably necessary together
with all statutory costs, with or without the institution of an action or
proceeding. All such sums shall be deemed to be secured by this Mortgage.

          15.  The occurrence of any of the following events which is not cured
within any applicable grace period shall be deemed an "Event of Default" (and
herein so called) under this Mortgage:

               (i)  The occurrence of a Default under the Agreement;

              (ii)  Should any suit be commenced to foreclose the First
          Mortgage;

             (iii)  If Mortgagor fails to repay Mortgagee within thirty (30)
          days after written demand any amount which Mortgagee may have paid on
          the First Mortgage, together with interest thereon at the highest
          lawful rate, pursuant and subject to the provisions of paragraph 12
          hereof.

          16.  Upon the occurrence and continuance of an Event of Default
hereunder, Mortgagee may foreclose this Mortgage. Notwithstanding anything to
the contrary set forth in this Mortgage, the Agreement or any other Second Lien
Document, Mortgagee shall not have the right to foreclose the lien of this
Mortgage unless an Event of Default shall have occurred.

          17.  The unenforceability or invalidity of any provision or provisions
of this Mortgage as to any persons or circumstances shall not render that
provision or those provisions unenforceable or invalid as to any other persons
or circumstances, and all provisions hereof, in all other respects, shall remain
valid and enforceable.


                                       11
<PAGE>

          18.  The covenants herein contained shall bind, and the benefits and
advantages shall inure to, the respective successors and assigns of the parties
hereto. Whenever used, the singular number shall include the plural, the plural
the singular, and the use of any gender shall include all genders.

          19.  (a)  Mortgagee shall not have the right to disapprove or
otherwise impede a Transfer of Physical Assets (as defined in the Regulatory
Agreement as defined in the Agreement) that has been approved by the Coinsuring
Lender or HUD to protect the interests of HUD's insurance funds.

          (b)  The parties hereby agree and acknowledge (i) that no breach of
any of the obligations under this Mortgage shall constitute a default under the
First Mortgage or the First Note, nor serve as the basis for a claim under the
Coinsurance Coverage (as defined in the Agreement and herein referred to as the
"Coinsurance Contract") unless and to the extent that such obligation is also
contained in the First Mortgage, (ii) that this Mortgage is in all respects
subject to and subordinate to the First Note, First Mortgage and the Regulatory
Agreement, and the rights and powers of Mortgagee are subordinate to the rights
and powers of the Coinsuring Lender under those documents, and so long as the
Coinsurance Contract is in force, the provisions of such documents and of
applicable HUD regulations shall take precedence in the event of any conflict
with the provisions of this Mortgage, and (iii) without limiting the generality
of the foregoing subparagraphs, Mortgagor shall not be required to pay any
amounts pursuant to this Mortgage except from Surplus Cash (as defined in the
Regulatory Agreement) available for distribution under the Regulatory Agreement
or other sources whose use is not restricted by HUD for as long as the
Coinsurance Contract is in force. So long as the Coinsurance Contract is in
effect, nothing contained herein shall be deemed to create or constitute an
assignment of rents, or a security interest in the proceeds of the Loan from
Mortgagor to the Coinsuring Lender or a security interest in any account of the
Secured Property or in any reserve or other reserve or deposit required by
Coinsuring Lender or HUD in connection with the Loan.

          (c)  For as long as the Coinsurance Contract is in effect, the lien of
this Mortgage shall automatically terminate upon either Coinsuring Lender (or
its designee) or HUD acquiring title to the Secured Property by a deed in lieu
of foreclosure of the First Mortgage.


                                       12
<PAGE>

          (d)  For as long as the Coinsurance Contract is in effect, acquisition
of title to the Secured Property by Mortgagee or by any third party, by either
foreclosure or deed in lieu of foreclosure, shall be subject to all applicable
requirements of HUD relating to Transfer of Physical Assets. Any advertisement
relating to foreclosure of this Mortgage shall state that the sale of the
Property to any purchaser who proposes to take title subject to the First
Mortgage is subject to HUD's TPA requirements, and that HUD will assume no
liability in connection with any proposed sale if TPA approval is not granted.

          (e)  For as long as the Coinsurance Contract is in effect, if a
receiver is appointed as provided hereinafter or if Mortgagee becomes a
Mortgagee-in-possession, no rents or other income of the Property collected by
the receiver or Mortgagee-in-possession, other than Surplus Cash available for
distribution under the Regulatory Agreement, shall be used to pay the
obligations, or other charges under this Mortgage, and the receiver or
Mortgagee-in-possession shall operate the Project in accordance with the
provisions of the Regulatory Agreement and the First Mortgage.

          (f)  Nothing herein is intended to alter or conflict with the terms,
conditions and provisions of the HUD regulations, handbooks, administrative
requirements and Mortgagee notices in effect at the time of initial endorsement
of the First Note, or the documents required to be executed by Mortgagor in
connection with initial endorsement of the First Note, and to the extent that
they do so, the HUD regulations, handbooks, administrative requirements,
Mortgagee notices and documents shall control and this Mortgage shall be amended
or deemed amended so as not to alter or conflict with the aforesaid regulations,
notices or documents.

          (g)  The provisions of this paragraph 19 shall automatically terminate
and be void and of no further force and effect upon termination of the
Coinsurance Contract with HUD with respect to the First Note.

          20.  It is the intention of Mortgagor and Mortgagee to conform
strictly to the usury laws now or hereafter in force in the State of Florida and
any interest payable under the Agreement, this Mortgage, and/or any of the other
Second Lien Documents executed by Mortgagor, to the extent that any sums secured
hereby or the advancing of such sums by Mortgagee shall not be exempt from such
laws, shall be subject to reduction to the amount not in excess of the maximum
non-usurious amount allowed under the usury laws of Florida as now or hereafter
construed by the courts having jurisdiction over such matters. The


                                       13
<PAGE>

aggregate of all interest (whether designated as interest, service charges,
points or otherwise) contracted for, chargeable, or receivable under the
Agreement, this Mortgage or any other document executed in connection with this
transaction shall under no circumstances exceed the maximum legal rates. In the
event such interest does exceed the maximum legal rate, it shall be deemed a
mistake and such excess shall be canceled automatically and if theretofore paid,
rebated to Mortgagor or credited on the principal amount of any sums secured
hereby, or if such sums have been repaid, then such excess shall be rebated to
Mortgagor.

          21.  The execution and delivery of this Mortgage is not intended to be
and shall not alter or affect the priority of the lien and encumbrance of the
Original Subordinated Mortgage, which lien and encumbrance shall retain the same
second priority position as existed when originally filed for record in the
Public Records of Hillsborough County, Florida subordinate only to the First
Mortgage.

          22.  This Mortgage may be executed in two or more counterparts, each
of which shall constitute an original, but which, when taken together, shall
constitute but one instrument.

          23.  Notwithstanding, however, any other provision contained herein or
in the Agreement or any Second Lien Document, it is agreed that in the event of
a default, the Mortgagee shall look solely to the Secured Property and to the
rents, issues and profits thereof in satisfaction of the obligations secured
hereby and will not seek or obtain my deficiency or personal judgment against
Mortgagor except such judgment or decree as may be necessary to foreclose and
bar its interest in the subject to this Mortgage and all other property
mortgaged, pledged, conveyed or assigned to secure Mortgagor's obligations under
the Agreement; provided that nothing in this condition and no action so taken
shall operate to impair the lien and security interest of this Mortgage. This
provision shall be inapplicable and Mortgagor shall be personally liable in the
event of any fraud of Mortgagor.


                         [SIGNATURES ON FOLLOWING PAGE]


                                       14
<PAGE>

          IN WITNESS WHEREOF, the parties hereto have executed this Amended and
Restated Subordinated Mortgage and Security Agreement as of the date first above
written, and such Amended and Restate Subordinated Mortgage shall be effective
as of such date.

WITNESSES:                         MORTGAGOR:

                                        RICHLAND PROPERTIES, INC.
                                        a Delaware corporation

/s/ Patricia Anderson              By: /s/ Vahe M. Melkonian
- ------------------------------        --------------------------------
Name: Patricia Anderson                 Name: Vahe M. Melkonian
     -------------------------               -------------------------
/s/ Douglas Flair                       Title: Vice President
- ------------------------------                ------------------------
Name: Douglas Flair
     -------------------------


WITNESSES:                         MORTGAGEE:


                                   NYLIFE GOVERNMENT MORTGAGE PLUS
- ------------------------------     LIMITED PARTNERSHIP
Name:                              a Massachusetts limited partnership
     -------------------------
                                   By:  NYLIFE REALTY, INC., general partner
/s/ Yvonne M. Reynolds
- -------------------------------    By: /s/ Kevin M. Micucci
Name: Yvonne M. Reynolds            --------------------------------
     --------------------------         Name: Kevin M. Micucci
                                             -----------------------
                                        Title: Vice President
                                              ----------------------


                 [ACKNOWLEDGMENTS CONTAINED ON FOLLOWING PAGES]


                                       15
<PAGE>

STATE OF NEW YORK  }
                   }
COUNTY OF NEW YORK }


     I hereby certify that on this 30 day of January, 1995, before me, the
subscriber, a notary public in and for the jurisdiction aforesaid, personally
appeared Kevin M. Micucci oF NYLIFE REALTY, INC., being personally known to me
(or who produced ___________ as identification) the person who executed the
foregoing instrument in his or her capacity described above and did acknowledge
the foregoing instrument to be his or her act and deed in the capacity
aforesaid.

     Witness my hand and official seal this 30 day of January 1995.


                                                  /s/ Barbara A. Curci
                                                  --------------------
                                                         Notary Public

                                                        [SEAL]

My Commission Expires:                              [NOTARY STAMP]
      12/15/96
- ----------------------


                                       16
<PAGE>

STATE OF FLORIDA       }
                       }
COUNTY OF HILLSBOROUGH }


     I hereby certify that on this 31 day of Jan, before me, the subscriber, 
a notary public in and for the jurisdiction aforesaid, personally appeared 
Vahe Melkonian of Richland Properties being personally known to me (or who 
produced ____________ as identification) the person who executed the 
foregoing instrument in his or her capacity described above and did 
acknowledge the foregoing instrument to be his or her act and deed in the 
capacity aforesaid.

     Witness my hand and official seal this 31 day of Jan, 1995.

                                   /s/ Sherry Logsdon
                                   -------------------------
                                   Notary Public

                                        [SEAL]

My Commission Expires:              [NOTARY STAMP]

- ----------------------


                                       17
<PAGE>

                                   SCHEDULE A

Parcel 22B, Hunter's Green, according to the map or plat thereof, recorded in
Plat Book 69, Page 5, of the Public Records of Hillsborough County, Florida;
together with the right, title and interest of Mortgagor and in to the perpetual
nonexclusive easements described in Section 1 of Article VI of the Declarations
of Covenants, Conditions and Restrictions of Hunter's Green, as recorded in O.R.
Book 5243, Page 1979, ET SEQ., Public Records of Hillsborough County, Florida;
together with the right, title and interest of Mortgagor in nonexclusive of
rights of ingress and egress in and to "TRACT A" of HUNTER'S GREEN PHASE 1,
according to the Plat thereof as recorded in Plat Book 64, Page 16, of the
Public Records of Hillsborough County, Florida.

<PAGE>

?????

                                   SCHEDULE B

                        DESCRIPTION OF PERSONAL PROPERTY

1.   All materials now owned or hereafter acquired by the Debtor and intended
     for construction, reconstruction, alteration and repair of any building,
     structure or improvement now or hereafter erected or placed on the property
     described in Exhibit "A" (the "Property"), all of which materials shall be
     deemed to be included within the Project immediately upon the delivery
     thereof to the Project.

2.   All of the walks, fences, shrubbery, driveways, fixtures, machinery,
     apparatus, equipment, fittings, and other goods and other personal property
     of every kind and description whatsoever, now owned or hereinafter acquired
     by the Debtor and attached to or contained in and used or usable in
     connection with any present or future operation of the Project, including,
     by way of example rather than of limitation, all lighting, laundry,
     incinerating and power equipment; all engines, boilers, machines, motors,
     furnaces, compressors and transformers; all generating equipment; all
     pumps, tanks, ducts, conduits, wire, switches, electrical equipment and
     fixtures, fans and switchboards; all telephone equipment; all piping,
     tubing, plumbing equipment and fixtures; all heating, refrigeration, air
     conditioning, cooling, ventilating, sprinkling, water, power and
     communications equipment, systems and apparatus; all water coolers and
     water heaters; all fire prevention, alarm and extinguishing systems and
     apparatus; all cleaning equipment; all lift, elevator and escalator
     equipment and apparatus; all partitions, shades, blinds, awnings, screens,
     screen doors, storm doors, exterior and interior signs, gas fixtures,
     stoves, ovens, refrigerators, garbage disposals, dishwashers, cabinets,
     mirrors, mantles, floor coverings, carpets, rugs, draperies and other
     furnishings and furniture installed or to be installed or used or usable in
     the operation of any part of the Project or facilities erected or to be
     erected in or upon the Property; and every renewal or replacement thereof
     or articles in substitution therefor, whether or not the same are now or
     hereafter attached to the Property in any manner; all except for any right,
     title or interest therein owned by any tenant (it being agreed that all
     personal property owned by the Debtor and placed by it on the Property
     shall, so far as permitted by law, be deemed to be affixed to the Property,
     appropriated to its use, and covered by the each of the Security Documents
     to which this Exhibit is attached).

3.   All of the Debtor's rights, title and interests in and to any and all
     judgments, awards of damages (including but not limited to severance and
     consequential damages), payments, proceeds, settlements or other
     compensation (collectively, the "Awards") heretofore or hereafter made,
     including interest thereon, and the right to receive the same, as a result
     of, in connection with, or in lieu of (i) any taking of the Property or any
     part thereof by the exercise of the power of condemnation or eminent
     domain, or the police power, (ii) any change or alteration of the grade of
     any street, or (iii) any other injury or decrease in the value of the
     Property or any part thereof (including but not limited to destruction or
     decrease in value by fire or other casualty), all of which Awards, rights
     therein and shares therein are hereby assigned to the Secured Party, who is
     hereby authorized to collect and receive the proceeds thereof and to give
     property receipts and acquittances therefor and to apply, at its option,
     the net proceeds thereof, after deducting expenses of collection, as a
     credit upon any portion, as selected by the Secured Party, of the
     indebtedness secured by the Security Documents.

4.   All of the Debtor's right, title and interest in and to any and all
     payments, proceeds, settlements or other compensation heretofore or
     hereafter made, including any interest thereon, and the right to receive
     the same from any and all insurance policies covering the Property or any
     portion thereof, or any of the other property described herein.

<PAGE>

5.   The interest of the Debtor in and to all of the rents, royalties, issues,
     profits, revenues, income and other benefits of the Property, or arising
     from the use or enjoyment of all or any portion thereof, or from any lease
     or agreement pertaining thereto, and all right, title and interest of the
     Debtor in and to, and remedies under, all contract rights, accounts
     receivable and general intangibles arising out of or in connection with any
     and all leases and subleases of the Property, or any part thereof, and of
     the other property described herein, or any part thereof, both now in
     existence or hereafter entered into, together with all proceeds (cash and
     non-cash) thereof; and including, without limitation, all cash or
     securities deposited thereunder to secure performance by the lessees of
     their obligations thereunder.

6.   All of the Debtor's rights, options, powers and privileges in and to (but
     not the Debtor's obligations and burdens under) any construction contract,
     architectural and engineering agreements and management contract pertaining
     to the construction, development, ownership, equipping and management of
     the Property and all of the Debtor's right, title and interest in and to
     (but not the Debtor's obligations and burdens under) all architectural,
     engineering and similar plans, specifications, drawings, reports, surveys,
     plats, permits and the like, contracts for construction, operation and
     maintenance of, or provision of services to, the Property or any of the
     other property described herein, and all sewer taps and allocations,
     agreements for utilities, bonds and the like, all relating to the Property.

7.   All intangible personal property, accounts, licenses, permits, instruments,
     contract rights, and chattel paper of the Debtor, including but not limited
     to cash; accounts receivable; bank accounts; certificates of deposit;
     securities; promissory notes; rents; rights (if any) to amounts held in
     escrow; insurance proceeds; condemnation rights; deposits; judgments,
     liens and causes of action; warranties and guarantees.

8.   The interest of the Debtor in any cash escrow fund and in any and all
     funds, securities, instruments, documents and other property which are at
     any time paid to, deposited with, under the control of, or in the
     possession of the Secured Party, or any of its agents, branches,
     affiliates, correspondents or others acting on its behalf, which rights
     shall be in addition to any right of set-off or right of lien that the
     Secured Party may otherwise enjoy under applicable law, regardless of
     whether the same arose out of or relates in any way, whether directly or
     indirectly, to the Project located upon the Property.

9.   The interest of the Debtor in and to any and all funds created or
     established and held by the Trustee pursuant to any indenture of trust or
     similar instrument authorizing the issuance of bonds or notes for the
     purpose of financing the Project located upon the Property.

10.  Any collateral provided by the Debtor or for its account to each and every
     issuer of a letter of credit, subject to the prior claim of the issuer of
     any such letter of credit to such collateral.

11.  All inventory, including raw materials, components, work-in-process,
     finished merchandise and packing and shipping materials.

12.  Proceeds, products, returns, additions, accessions and substitutions of and
     to any or all of the above.

13.  Any of the above arising or acquired by the Debtor or to which the Debtor
     may have a legal or beneficial interest in on the date hereof and at any
     time in the future.

14.  Any of the above which may become fixtures by virtue of attachment to
     Property.

15.  All of the records and books of account now or hereafter maintained by or
     on behalf of the Debtor in connection with the Project.

16.  All names now or hereafter used in connection with the Project and the
     goodwill associated therewith.


                                      -2-
<PAGE>

                                   Schedule C
                             PERMITTED ENCUMBRANCES
                                  (Page 1 of 2)


   1. Taxes for the year 1995 and any taxes and assessments levied or assessed
subsequent to the date hereof.

   2. Covenants, restrictions, easements and other matters as denoted on the
plat of Hunter's Green, Parcel 22B recorded in Plat Book 69, Page 5.

   3. Easement in favor of Tampa Electric Company by instrument recorded in O.R.
Book 6215, Page 443.

   4. Easement in favor of GTE Florida by instrument recorded in O.R. Book 6265,
Page 1604.

   5. Restrictions as recited in Warranty Deed recorded in O.R. Book 6153, Page
205.

   6. Easement in favor of Hunter's Green Community Association, Inc., a Florida
corporation, by instrument recorded in O.R. Book 6231, Page 1502.

   7. Cable Television Installation and Wiring Agreement executed by and between
Highland Oaks Associates, a Florida limited partnership and Cable TV Fund 12-BCD
Venture, a Colorado Joint Venture, dated April 25, 1991, recorded in O.R. Book
6295, Page 515.

   8.   Instrument recorded in O.R. Book 5243, Page 1979 and the First Amendment
thereto recorded in O.R. Book 6722, Page 1059.

   9. Development Order executed by and between Markborough Florida, Inc., and
the Representatives of the City of Tampa, the Tampa Bay Regional Planning
Council, recorded in O.R. Book 5128, Page 1848, together with the First
Amendment recorded in O.R. Book 5358, Page 1856, the Second Amendment recorded
in O.R. Book 6776, Page 1377, the Third Amendment recorded in O.R. Book 6935,
Page 1724, the Fourth Amendment recorded in O.R. Book 7259, Page 769 and the
Fifth Amendment recorded in O.R. Book 7455, Page 366.

   10. Parties in possession under unrecorded residential leases of one year or
less as tenants only.

   11. The following matters shown on a survey of the premises prepared by Heidt
& Associates, Inc., first dated February 28, 1992, and bearing Order No.
SIP-HG-014:

   a. E.P.C.H.C. Westland Line and 30 foot wetland setback.

   b. Encroachment of 9.3' X 9.3' concrete storm structure and concrete headwall
mitered end sections.
<PAGE>

                                   Schedule C
                             PERMITTED ENCUMBRANCES
                                  (Page 2 of 2)


   12. Terms and Conditions of that certain Agreement for Sale and Purchase of
Land dated and recorded December 13, 1990, by and between Markborough Florida,
Inc., a Florida corporation and H.O. Associates, Ltd., a Florida limited
partnership, a memorandum of which is recorded in O.R. Book 6153, Page 207, as
amended by Termination of Agreement and Amendment to Memorandum of Agreement
recorded contemporaneously herewith.

   13. Mortgage executed by H.O. Associates, Ltd. to Related Mortgage
Corporation, dated and recorded December 13, 1990, in O.R. Book 6153, Page 212,
given to secure the original principal amount of $13,154,200.00, as modified by
Modification of Mortgage recorded prior hereto and further modified by
Modification of Mortgage and Mortgage Note and Mortgage recorded
contemporaneously herewith and further modified by Agreement of Release and
Assumption of Mortgage Note and Mortgage between H.O. Associates, Ltd., Related
Mortgage Corporation and Richland Properties, Inc. recorded contemporaneously
herewith.

   14. Assignment of Rents and Leases executed by H.O. Associates, Ltd. to
Related Mortgage Corporation, dated and recorded December 13, 1990, in O.R. Book
6153, Page 231, as modified by Modification of Collateral Assignment of Rents
and Leases recorded contemporaneously herewith and further modified by Agreement
of Release and Assumption of Mortgage Note and Mortgage between H.O. Associates,
Ltd., Related Mortgage Corporation and Richland Properties, Inc. recorded
contemporaneously herewith.

   15. Regulatory Agreement for Multifamily Housing Projects Coinsured by HUD
between Related Mortgage Corporation and Richland Properties, Inc., recorded
contemporaneously herewith.

NOTE: All recording references are to the Public Records of Hillsborough County,
      Florida.
<PAGE>

PREPARED BY AND
AFTER RECORDING RETURN TO:
Ballard, Spahr, Andrews & Ingersoll
555 13th N.W., Suite 900 East
Washington, D.C. 20004
Attention:  Allan R. Winn


                   AMENDED AND RESTATED SUBORDINATED MORTGAGE
                             AND SECURITY AGREEMENT

          THIS AMENDED AND RESTATED SUBORDINATED MORTGAGE AND SECURITY AGREEMENT
(this "Mortgage") made as of the 31st day of January, 1995, by RICHLAND
PROPERTIES, INC., a Delaware corporation having its principal place of business
at c/o Newco Management Company, 6320 Canoga Avenue, Suite 1430, Woodland Hills,
CA 91367-2591 ("Mortgagor") to NYLIFE GOVERNMENT MORTGAGE PLUS LIMITED
PARTNERSHIP, a Massachusetts limited partnership having an address at c/o NYLife
Realty, Inc., 51 Madison Avenue, New York, New York 10010 ("Mortgagee").




                                    PREAMBLE:

          A. On January 13, 1990, Mortgagee entered into an Additional Interest
Agreement (the "Original Agreement") with H.O. Associates, Ltd. ("Original

- -------------------------------------------------------------------------------

    NOTE TO CLERK: THIS INSTRUMENT SECURES THE RIGHT OF MORTGAGEE TO 
    ACCELERATE THE MATURITY OF A SEPARATE LOAN SECURED BY A MORTGAGE RECORDED
    AT OFFICIALS RECORD BOOK 6153, PAGE 212 OF HILLSBOROUGH COUNTY PUBLIC
    RECORDS, AS AMENDED, ON WHICH DOCUMENTARY STAMP AND INTANGIBLE TAXES
    HAVE BEEN PAID, WHICH RIGHT HAS NO ASCERTAINABLE VALUE, ACCORDINGLY, NO
    DOCUMENTARY STAMPS ARE BEING PAID UPON THE FILING OF THIS MORTGAGE.

<PAGE>


Mortgagor") with respect to a property located in Tampa, Florida more
particularly described in Schedule A (the "Land") and a multifamily housing
project to be constructed on the Land (the Land and such project being
collectively referred to as the "Project").

          B. Payment and performance by Original Mortgagor to Mortgagee of the
obligations of the Original Mortgagor under the terms of the Original Agreement
was secured by, among other things, a Subordinated Mortgage recorded May 15,
1992 in O.R. Book 6612 at Page 403 in the Public Records of Hillsborough County,
Florida (the "Original Subordinated Mortgage").

          C. Original Mortgagor constructed the Project through a construction
and permanent mortgage loan in the principal amount of $13,154,200.00 (the
"Loan") made to the Original Mortgagor by Related Mortgage Corporation (the
"Coinsuring Lender").

          D. The Loan was evidenced by a Mortgage Note (the "Original Note")
executed by Original Mortgagor in favor of the Coinsuring Lender, which Original
Note was (i) secured by a first lien Mortgage (the "Original Mortgage") on the
Project, which Original Mortgage was recorded prior to the Original Subordinated
Mortgage and (ii) coinsured by the United States Department of Housing and Urban
Development ("HUD") under Section 221(d)(4) pursuant to Section 244 of the
National Housing Act, as amended.

          E. The Coinsuring Lender financed the Loan through the issuance by the
Coinsuring Lender of fully-modified Mortgage-backed pass-through construction
loan certificates ("CLCs") guaranteed as to the timely payment of principal and
interest by the Government National Mortgage Association ("GNMA") and, upon the
redemption of such CLCS, a fully-modified Mortgage-backed pass-through permanent
loan certificate ("PLC") guaranteed as to the timely payment of principal and
interest by the GNMA, which PLC was backed by the Loan (the CLCs and PLC are
sometimes hereinafter referred to as the "Original GNMA Certificates").

          F. Coinsuring Lender obtained funding for the Loan through the
issuance of the Original GNMA Certificates to Mortgagee. The interest rate on 
the Original Note and, correspondingly, on the Onginal GNMA Certificates, were
at rates below those for comparable loans advanced and comparable securities
issued, at the time the Original Note was made.


                                        2
<PAGE>

          G. To induce the Coinsuring Lender to issue the Original GNMA
Certificates at a rate below those available in the market for GNMA securities
at the time of their issuance and to induce Mortgagee to acquire said Original
GNMA Certificates at that below-market rate, Original Mortgagor agreed to
provide to Mortgagee certain other additional interest not set forth in the
Original Note or Original Mortgage as provided in the Original Agreement.

          H. Mortgagee has agreed to accept certain sums payable out of the 
proceeds of the sale of the Project to Mortgagor and the performance by 
Original Mortgagor of certain other undertakings in satisfaction of all 
obligations of Original Mortgagor, including the payment of Additional 
Interest as defined under and to be paid pursuant to the Original Agreement.

          I. Mortgagor has agreed to purchase the Project from Original
Mortgagor upon certain conditions including, but not limited to, the condition
that the Loan be modified to reduce the interest rate to 7.875% per annum.

          J. Original Mortgagor and Coinsuring Lender have agreed to modify the
Original Note and the Original Mortgage pursuant to, among other things, a
certain Modification of Mortgage Note and a certain Modification of Mortgage of
even date herewith and Mortgagor has agreed to assume the Loan as so modified.
The Original Note, as modified by the Modification of Mortgage Note dated of
even date herewith, is hereinafter referred to as the "First Note", and the
Original Mortgage, as modified by the Modification of Mortgage dated of even
date herewith and recorded prior to recordation of this Mortgage, is hereinafter
referred to as the "First Mortgage".

          K. Modification of the Loan requires the agreement of Mortgagee to the
reduction in interest rate and other modifications and the agreement of
Mortgagee to relinquish the Original GNMA Certificates and accept in
substitution therefor a new GNMA Mortgage backed security bearing interest at
the rate of 7.625% per annum (the "New GNMA Certificate").

          L. Mortgagee has further agreed to the reduction of the interest rate
on the Loan and other modifications and the substitution of the New GNMA
Certificate for the Original GNMA Certificates in express reliance upon and in
consideration of the right of Mortgagee to call the Loan due and payable in ten
(10) years and the covenants and


                                        3
<PAGE>

undertakings of Mortgagor contained in the Amended and Restated Agreemcnt
between Mortgagor and Mortgagee of even date herewith (the "Agreement") which
amends and restates the Original Agreement in its entirety.

          M. Mortgagor and Mortgagee desire to amend and restate the terms of
the Original Subordinated Mortgage to, among other things, (i) amend and restate
the Original Subordinated Mortgage in its entirety as herein provided and (ii)
confirm that this Mortgage secures the obligations of Mortgagor and rights of
Mortgagee under the Agreement.

          NOW THEREFORE, in consideration of the foregoing and other good and
valuable consideration, the receipt and sufficiency of which are hereby
acknowledged, the parties hereby amend and restate the Original Subordinated
Mortgage in its entirety as follows:

          WITNESSETH, that for divers good and valuable considerations Mortgagor
does hereby grant, bargain, sell, alien, remise, release, convey and confirm
unto Mortgagee, its successors and assigns forever, the Land situated in the
County of Hillsborough and State of Florida, described in Schedule A attached
hereto as a part hereof.

          TOGETHER with the property described in Schedule B attached hereto as
part hereof; and

          TOGETHER with all buildings and improvements of every kind and
description now or hereafter erected or placed thereon, and all fixtures,
including but not limited to all gas and electric fixtures, engines and
machinery, radiators, heaters, furnaces, heating, incinerating, laundry, and
air-conditioning equipment, steam and hot-water boilers, stoves, ranges,
elevators and motors, bathtubs, sinks, water closets, basins, pipes, faucets and
other plumbing and heating fixtures, mantels, refrigerating plant and
refrigerators, whether mechanical or otherwise, cooking apparatus and
appurtenances, furniture, shades, awnings, screens, blinds and other
furnishings; and

          TOGETHER with all building materials and equipment now or hereafter
delivered to said premises and intended to be installed therein; and

          TOGETHER with all rents, issues, proceeds, and profits accruing and 
to accrue from said premises, all of which are included within the foregoing 
description and the

                                        4
<PAGE>

habendum thereof, also all articles of personal property now or hereafter
attached to or used in and about the building or buildings now erected or
hereafter to be erected on the Land which are necessary to the complete and
comfortable use and occupancy of such building or buildings for the purposes for
which they were or are to be erected, including all goods, chattels, and
personal property as are ever used or furnished in operating a building, or the
activities conducted therein, similar to the one herein described and referred
to, and all renewals or replacements thereof or articles in substitution
therefor, whether or not the same are or shall be attached to said building or
buildings in any manner.

          The property described in Schedules A and B to this Mortgage and the
foregoing granting clauses is collectively referred to herein as the "Secured
Property".

          TO HAVE AND TO HOLD the same, together with all and singular the
tenements, hereditaments, and appurtenances thereunto belonging or in anywise
appertaining, and the reversion and reversions, remainder or remainders, rents,
issues, and profits thereof, and also all the estate, right, title, interest,
homestead, dower and right of dower, separate estate, possession, claim, and
demand whatsoever, as well in law as in equity, of Mortgagor in and to the same,
and every part thereof, with the appurtenances, and every part and parcel
thereof unto Mortgagee in fee simple, subject, however to the matters described
in Schedule C attached hereto and incorporated herein by reference (the
"Permitted Exceptions").

          Mortgagor hereby covenants with Mortgagee, that it is indefensibly
seized of said Land in fee simple; that it has full power and lawful right to
convey the same in fee simple as aforesaid; that it shall be lawful for
Mortgagee at all times peaceably and quietly to enter upon, hold, occupy, and
enjoy said Land, and every part thereof; that the Land is and will remain free
from all encumbrances, except for the Permitted Exceptions; that Mortgagor will
make such further assurances to prove the fee simple title to said Land in
Mortgagee as may be reasonably required; and that Mortgagor does hereby fully
warrant the title to said Land, and every part thereof, except for the Permitted
Exceptions, and will defend the same against the lawful claims of all persons
whomsoever, except those clairning under the Permitted Exceptions.

          Mortgagor is obligated to Mortgagee under the terms of that certain
Agreement described in the recitals to this Mortgage and all of its terms are
incorporated herein by reference. This Mortgage secures performance of all
obligations and liabilities of Mortgagor under the Agreement, and any
modifications or extensions thereof, and under any


                                        5
<PAGE>

other document or instrument contemporaneously therewith or hereafter executed
by or on behalf of Mortgagor securing, evidencing or relating to the Agreement
(collectively, the "Second Lien Documents"), including, without limitation,
this Mortgage, as the same may be modified or supplemented from time to time,
including all sums, amounts and expenses which Mortgagee may advance, readvance,
pay or incur under or in connection with the Second Lien Documents.

          PROVIDED ALWAYS, and these presents are on this express condition,
that these presents and the estate hereby granted shall cease, determine, and be
absolutely null and void, upon termination of the Agreement.

          Mortgagor further covenants and agrees as follows:

          1. The recitals to this Mortgage are incorporated herein by reference
and made a part hereof for all purposes.

          2. Mortgagor will perform its obligations under the Agreement at the
times and in the manner provided therein.

          3. Mortgagor will not permit or suffer the use of any of the Secured
Property for any purpose other than the use for which the same was intended at
the time this Mortgage was executed.

          4. All rents, profits and income from the property covered by this
Mortgage are hereby assigned to Mortgagee for the purpose of discharging the
obligations hereby secured. Permission is hereby given to Mortgagor so long as
no Event of Default (as hereinafter defined) exists hereunder, to collect such
rents, profits and income. Upon an Event of Default hereunder Mortgagee shall be
entitled to the appointment of a receiver by any court having jurisdiction,
without notice, to take possession and protect the Secured Property and operate
same and collect the rents, profits and income therefrom.

          5. Mortgagor will permit, commit, or suffer no waste, impairment, or
deterioration of the Secured Property or any part thereof; and in the event of
the failure of Mortgagor to keep the buildings on said Land, or improvements
thereon, in good repair, Mortgagee may make such repairs as in its discretion it
may deem necessary for the proper preservation thereof, and the full amount of
each and every such payment shall be secured by the lien of this Mortgage.


                                        6
<PAGE>

          6. Mortgagor will pay all and singular the costs, charges and
expenses, including reasonable attorney's fees, and costs of abstracts of title,
incurred or paid at any time by Mortgagee because of the failure on the part of
Mortgagor promptly and fully to perform the agreements and covenants of the
Agreement and this Mortgage, and said costs, charges, and expenses shall be
secured by the lien of this Mortgage.

          7 . Mortgagor will give immediate notice by mail to Mortgagee of any
fire damage or other casualty to the Secured Property, or of any conveyance,
transfer, or change of ownership of the Land.

          8. (a) For purposes of this paragraph 8, the term "Environmental
Laws" shall mean and include the Resource Conservation and Recovery Act, as
amended by the Hazardous and Solid Waste Amendments of 1984, the Comprehensive
Environmental Response, Compensation and Liability Act, the Hazardous Materials
Transportation Act, the Toxic Substances Control Act, the Federal Insecticide,
Fungicide and Rodenticide Act, applicable state and local environmental laws,
and the regulations, rules and ordinances adopted and publications promulgated
pursuant to said laws and ordinances, as any of the foregoing laws, ordinances,
regulations and rules may be amended from time to time hereafter, and any other
federal, state or local laws or ordinances, now or hereafter existing, relating
to regulation or control of toxic or hazardous substances or materials. For
purposes of this paragraph 8, the term "Regulated Substance" shall mean and
include substances or materials which are regulated pursuant to any
Environmental Laws including but not limited to any such substances or materials
which now are or hereafter will be defined or deemed to be "regulated
substances," "hazardous waste," "hazardous substances," "hazardous materials,"
"toxic substances," "pesticides" or any similar or like classification,
categorization or designation.

          (b) Mortgagor hereby represents and warrants to Mortgagee and agrees
with Mortgagee, with regard to the Secured Property, as follows:

              (i) For so long as Mortgagor has owned or has had any interest in
the Secured Property, Mortgagor has not violated any Environmental Laws or used,
generated, managed, treated, stored or disposed of on, under or about the
Secured Property or transported to or from the Secured Property any Regulated
Substance;


                                        7
<PAGE>

             (ii) Mortgagor has no knowledge without independent inquiry that
any party who owned the Secured Property prior to Mortgagor's acquisition of the
Secured Property has violated any Environmental Laws or used, generated,
managed, treated, stored or disposed of on, under or about the Secured Property
any Regulated Substance;

             (iii) Mortgagor has no knowledge without independent inquiry that
any suit, action or other legal proceeding arising out of or related to any
Environmental Laws with respect to the Secured Property is pending or
threatened before any court, agency or governmental entity;

              (iv) Mortgagor has not received any written notice of any
Environmental Laws;

               (v) For so long as Mortgagor shall own the Secured Property,
Mortgagor will manage and operate the Secured Property and will use best efforts
to cause each tenant of any portion of the Secured Property to occupy its
demised portion of the Secured Property in compliance with all Environmental
Laws; and

              (vi) For so long as Mortgagor shall own the Secured Property,
Mortgagor shall not install or permit to be installed on the Secured Property
any Regulated Substance except de minimus amounts associated with the
residential use of the Secured Property which do not constitute material
violations of any Environmental Laws.

          (c) Mortgagor hereby agrees to indemnify and hold Mortgagee free and
harmless from and against any and all loss, liability, damage and expense,
including attorney's fees, suffered or incurred by Mortgagee with respect to the
presence of any Regulated Substance affecting the Secured Property.

          (d) Notwithstanding anything to the contrary contained in this
Mortgage, a breach of any of Mortgagor's representations, warranties or
covenants contained paragraph 8(a) or (b) above shall not constitute a default
hereunder unless such breach also constitutes a Default under the Agreement.

          9. Mortgagor will not voluntarily create or permit to be created
against the Property any lien or liens inferior or superior to the lien of this
Mortgage (except the First Mortgage and other Permitted Exceptions) and further
that it will keep and maintain the same


                                        8
<PAGE>

free from the claim of all persons supplying labor or materials which will enter
into the construction of any and all buildings now being erected or to be
erected on said Land.

          10. This Mortgage shall also constitute a security agreement under
Article 9 of the Uniform Commercial Code as enacted in the State of Florida (the
"Code") with respect to the personal property described herein. Mortgagor hereby
appoints Mortgagee as its attorney-in-fact to execute and file on Mortgagor's
behalf, subject to five (5) business days prior notice to Mortgagor, any
financing statements, continuation statements or other statements in connection
therewith that Mortgagee deems necessary or reasonably advisable to preserve and
maintain the priority of the lien hereof, or to extend the effectiveness
thereof, under the Code or any other similar laws which may hereafter become
applicable. This power, being coupled with an interest, shall be irrevocable so
long as this Mortgage is in effect. Mortgagor shall reimburse Mortgagee for any
and all costs and expenses incurred by Mortgagee in connection with the filing
of any such statements including, without limitation, reasonable attorneys' fees
and any such amounts shall constitute sums secured by this Mortgage.

          11. At any time, and from time to time, upon Mortgagee's reasonable
request, Mortgagor shall make, execute and deliver or cause to be made, executed
and delivered to Mortgagee, any and all other instruments, certificates and
other documents as may, in the reasonable opinion of Mortgagee, be necessary or
desirable in order to effectuate, complete, perfect or to continue and preserve
the obligations of Mortgagor under the Agreement and the Second Lien Documents.
Upon any failure by Mortgagor to so do, Mortgagee may make, execute and record
any and all such instruments, cenificates and documents for and in the name of
Mortgagor and Mortgagor hereby irrevocably appoints Mortgagee the agent and
attorney-in-fact of Mortgagor to do so. Mortgagor will reimburse Mortgagee for
any sums expended by Mortgagee in making, executing and recording any such
instruments, certificates and documents and any such amounts shall constitute
sums secured by this Mortgage.

          12. (a) If Mortgagor shall fail to pay any interest or amortization on
the First Note, or any real estate tax, assessment, or other government levy
or change or any imposition, or to make any other payment required to be paid by
Mortgagor under the First Mortgage at the time and in the manner provided, or if
Mortgagor shall fail to perform or observe any other term, covenant, condition
or liability required to be performed or observed by Mortgagor under the


                                        9
<PAGE>

First Mortgage, without limiting the generality of any other provision of this
Mortgage and without waiving or releasing Mortgagor from any of its liabilities,
and provided all applicable notice and cure periods shall have expired such that
an Event of Default shall exist hereunder, Mortgagee shall have the right, but
shall be under no obligation to pay any such interest, amortization, tax,
assessment, levy, charge, imposition, or other payment, and may perform any
other act or take such action as may be appropriate to cause such other term,
covenant, condition, or liability to be promptly performed or observed on behalf
of Mortgagor, to the end that Mortgagor's rights, in, to and under the First
Mortgage shall be kept unimpaired and free from default, and Mortgagor shall
permit Mortgagee to enter upon Secured Property with or without notice and to do
anything thereon or thereto which Mortgagee shall deem necessary or prudent for
such purpose of curing such default.

          (b) If Mortgagee shall make any payment or perform any act or take
action in accordance with this paragraph 12, Mortgagee, within sixty (60) days
thereafter, will give to Mortgagor written notice of the making of any such
payment, the performance of any such act or the taking of any such action. All
monies expended by Mortgagee in connection therewith (including, but not limited
to, legal expenses including reasonable attorneys' fees and disbursements),
together with interest thereon at the highest lawful rate from the date of such
expenditure, shall be paid by Mortgagor to Mortgagee forthwith upon demand by
Mortgagee, and shall be secured by this Mortgage.

          (c) If the holder of the First Mortgage shall deliver to Mortgagee a
duplicate copy of any notice given to Mortgagor under the First Mortgage, such
notice may be relied upon by Mortgagee and shall constitute full protection to
Mortgagee for any action taken or omitted to be taken by Mortgagee, in good
faith, in reliance thereon.

          13. The mailing of a written notice or demand addressed to the owner
of record of the Secured Property, or directed to the said owner at the last
address actually furnished to Mortgagee, or directed to said owner at the
Secured Property, and mailed by the United States mails, shall be sufficient
notice and demand in any case arising under this Mortgage and required by the
provisions hereof or by law.

          14. Mortgagor will pay or reimburse Mortgagee for all reasonable
attorney's fees, costs and expenses incurred by Mortgagee in any proceedings
involving the estate of a decedent or an insolvent, or in any action, legal
proceeding or dispute of any kind in which Mortgagee is made a party, or appears
as party plaintiff or defendant, affecting the


                                       10
<PAGE>

Secured Property, including but not limited to, any foreclosure under this
Mortgage, any condemnation action involving the Secured Property or any action
to protect the security hereof or upon the reasonable concern of Mortgagee with
the condition of the Secured Property, and any such amounts paid by Mortgagee
shall be secured by this Mortgage. If this Mortgage is referred to attorneys for
collection, foreclosure or for any other remedial action, Mortgagor shall pay
all expenses incurred by Mortgagee, including reasonable attorneys' fees,
interest, all costs of collection, litigation costs, and costs (which may be
estimated as to items to be expensed after entry of the decree) of procuring
title insurance policies, whether or not obtained, and similar assurance with
respect to title and value as Mortgagee may deem reasonably necessary together
with all statutory costs, with or without the institution of an action or
proceeding. All such sums shall be deemed to be secured by this Mortgage.

          15. The occurrence of any of the following events which is not cured
within any applicable grace period shall be deemed an "Event of Default" (and
herein so called) under this Mortgage:

              (i)  The occurrence of a Default under the Agreement;

             (ii)  Should any suit be commenced to foreclose the First Mortgage;

            (iii)  If Mortgagor fails to repay Mortgagee within thirty (30) days
          after written demand any amount which Mortgagee may have paid on the
          First Mortgage, together with interest thereon at the highest lawful
          rate, pursuant and subject to the provisions of paragraph 12 hereof.

          16. Upon the occurrence and continuance of an Event of Default
hereunder, Mortgagee may foreclose this Mortgage. Notwithstanding anything to
the contrary set forth in this Mortgage, the Agreement or any other Second Lien
Document, Mortgagee shall not have the right to foreclose the lien of this
Mortgage unless an Event of Default shall have occurred.

          17. The unenforceability or invalidity of any provision or provisions
of this Mortgage as to any persons or circumstances shall not render that
provision or those provisions unenforceable or invalid as to any other persons
or circumstances, and all provisions hereof, in all other respects, shall remain
valid and enforceable.


                                       11
<PAGE>

          18. The covenants herein contained shall bind, and the benefits and
advantages shall inure to, the respective successors and assigns of the parties
hereto. Whenever used, the singular number shall include the plural, the plural
the singular, and the use of any gender shall include all genders.

          19. (a) Mortgagee shall not have the right to disapprove or otherwise
impede a Transfer of Physical Assets (as defined in the Regulatory Agreement as
defined in the Agreement) that has been approved by the Coinsuring Lender or HUD
to protect the interests of HUD's insurance funds.

          (b) The parties hereby agree and acknowledge (i) that no breach of any
of the obligations under this Mortgage shall constitute a default under the
First Mortgage or the First Note, nor serve as the basis for a claim under the
Coinsurance Coverage (as defined in the Agreement and herein referred to as the
"Coinsurance Contract") unless and to the extent that such obligation is also
contained in the First Mortgage; (ii) that this Mortgage is in all respects
subject to and subordinate to the First Note, First Mortgage and the Regulatory
Agreement, and the rights and powers of Mortgagee are subordinate to the rights
and powers of the Coinsuring Lender under those documents, and so long as the
Coinsurance Contract is in force, the provisions of such documents and of
applicable HUD regulations shall take precedence in the event of any conflict
with the provisions of this Mortgage, and (iii) without limiting the generality
of the foregoing subparagraphs, Mortgagor shall not be required to pay any
amounts pursuant to this Mortgage except from Surplus Cash (as defined in the
Regulatory Agreement) available for distribution under the Regulatory Agreement
or other sources whose use is not restricted by HUD for as long as the
Coinsurance Contract is in force. So long as the Coinsurance Contract is in
effect, nothing contained herein shall be deemed to create or constitute an
assignment of rents, or a security interest in the proceeds of the Loan from
Mortgagor to the Coinsuring Lender or a security interest in any account of the
Secured Property or in any reserve or other reserve or deposit required by
Coinsuring Lender or HUD in connection with the Loan.

          (c) For as long as the Coinsurance Contract is in effect, the lien of
this Mortgage shall automatically terminate upon either Coinsuring Lender (or
its designee) or HUD acquiring title to the Secured Property by a deed in lieu
of foreclosure of the First Mortgage.


                                       12
<PAGE>

          (d) For as long as the Coinsurance Contract is in effect, acquisition
of title to the Secured Property by Mortgagee or by any third party, by either
foreclosure or deed in lieu of foreclosure, shall be subject to all applicable
requirements of HUD relating to Transfer of Physical Assets. Any advertisement
relating to foreclosure of this Mortgage shall state that the sale of the
Property to any purchaser who proposes to take title subject to the First
Mortgage is subject to HUD's TPA requirements, and that HUD will assume no
liability in connection with any proposed sale if TPA approval is not granted.

          (e) For as long as the Coinsurance Contract is in effect, if a
receiver is appointed as provided hereinafter or if Mortgagee becomes a
Mortgagee-in-possession, no rents or other income of the Property collected by
the receiver or Mortgagee-in-possession, other than Surplus Cash available for
distribution under the Regulatory Agreement, shall be used to pay the
obligations, or other charges under this Mortgage, and the receiver or
Mortgagee-in-possession shall operate the Project in accordance with the
provisions of the Regulatory Agreement and the First Mortgage.

          (f) Nothing herein is intended to alter or conflict with the terms,
conditions and provisions of the HUD regulations, handbooks, administrative
requirements and Mortgagee notices in effect at the time of initial endorsement
of the First Note, or the documents required to be executed by Mortgagor in
connection with initial endorsement of the First Note; and to the extent that
they do so, the HUD regulations, handbooks, administrative requirements,
Mortgagee notices and documents shall control and this Mortgage shall be amended
or deemed amended so as not to alter or conflict with the aforesaid regulations,
notices or documents.

          (g) The provisions of this paragraph 19 shall automatically
terminate and be void and of no further force and effect upon termination of
the Coinsurance Contract with HUD with respect to the First Note.

          20. It is the intention of Mortgagor and Mortgagee to conform strictly
to the usury laws now or hereafter in force in the State of Florida and any
interest payable under the Agreement, this Mortgage, and/or any of the other
Second Lien Documents executed by Mortgagor, to the extent that any sums secured
hereby or the advancing of such sums by Mortgagee shall not be exempt from such
laws, shall be subject to reduction to the amount not in excess of the maximum
non-usurious amount allowed under the usury laws of Florida as now or hereafter
construed by the courts having jurisdiction over such matters. The


                                       13
<PAGE>

aggregate of all interest (whether designated as interest, service charges,
points or otherwise) contracted for, chargeable, or receivable under the
Agreement, this Mortgage or any other document executed in connection with this
transaction shall under no circumstances exceed the maximum legal rates. In the
event such interest does exceed the maximum legal rate, it shall be deemed a
mistake and such excess shall be canceled automatically and if theretofore paid,
rebated to Mortgagor or credited on the principal amount of any sums secured
hereby, or if such sums have been repaid, then such excess shall be rebated to
Mortgagor.

          21. The execution and delivery of this Mortgage is not intended to be
and shall not alter or affect the priority of the lien and encumbrance of the
Original Subordinated Mortgage, which lien and encumbrance shall retain the same
second priority position as existed when originally filed for record in the
Public Records of Hillsborough County, Florida subordinate only to the First
Mortgage.

          22. This Mortgage may be executed in two or more counterparts, each of
which shall constitute an original, but which, when taken together, shall
constitute but one instrument.

          23. Notwithstanding, however, any other provision contained herein or
in the Agreement or any Second Lien Document, it is agreed that in the event of
a default, the Mortgagee shall look solely to the Secured Property and to the
rents, issues and profits thereof in satisfaction of the obligations secured
hereby and will not seek or obtain my deficiency or personal judgment against
Mortgagor except such judgment or decree as may be necessary to foreclose and
bar its interest in the subject to this Mortgage and all other property
mortgaged, pledged, conveyed or assigned to secure Mortgagor's obligations under
the Agreement; provided that nothing in this condition and no action so taken
shall operate to impair the lien and security interest of this Mortgage. This
provision shall be inapplicable and Mortgagor shall be personally liable in the
event of any fraud of Mortgagor.

                          [SIGNATURES ON FOLLOWING PAGE]

                                       14
<PAGE>


          IN WITNESS WHEREOF, the parties hereto have executed this Amended and
Restated Subordinated Mortgage and Security Agreement as of the date first above
written, and such Amended and Restate Subordinated Mortgage shall be effective
as of such date.




WITNESSES:                         MORTGAGOR:

                                        RICHLAND PROPERTIES, INC.
                                        a Delaware corporation

/s/ Patricia Anderson              By: /s/ Vahe M. Melkonian
- ------------------------------        --------------------------------
Name: Patricia Anderson                 Name: Vahe M. Melkonian
      ------------------------               -------------------------
                                        Title: Vice President
/s/ Douglas Flair                             ------------------------
- ------------------------------
Name: Douglas Flair
     -------------------------


WITNESSES:                         MORTGAGOR:

                                   NYLIFE GOVERNMENT MORTGAGE PLUS
- ------------------------------     LIMITED PARTNERSHIP
Name:                              a Massachusetts limited partnership
     -------------------------
                                   By: NYLIFE REALTY, INC. general partner

/s/ Yvonne M. Reynolds             By: /s/ Kevin M. Micucci
- ------------------------------        --------------------------------
Name: Yvonne M. Reynolds                Name: Kevin M. Micucci
                                             -------------------------
                                        Title: Vice President
                                              ------------------------


                 [ACKNOWLEDGMENTS CONTAINED ON FOLLOWING PAGES]


                                       15
<PAGE>

STATE OF NEW YORK  }
                   }
COUNTY OF NEW YORK }


     I hereby certify that on this 30 day of January 1995, before me, the
subscriber, a notary public in and for the jurisdiction aforesaid, personally
appeared Kevin M. Micucci, of NY Life Realty, Inc., being personally known to me
(or who produced _______________ as identification) the person who executed the
foregoing instrument in his or her capacity described above and did acknowledge
the foregoing instrument to be his or her act and deed in the capacity
aforesaid.

     Witness my hand and official seal this 30 day of January 1995.

                                        /s/ Barbara A. Curci
                                        --------------------
                                               Notary Public

                                             [SEAL]

My Commission Expires:                   [NOTARY STAMP]
      12/15/96
- ----------------------


                                       16
<PAGE>

STATE OF FLORIDA       }
                       }
COUNTY OF HILLSBOROUGH }


     I hereby certify that on this 31 day of Jan., before me, the subscriber, a
notary public in and for the jurisdiction aforesaid, personally appeared
Vahe Melkonian, of RICHLAND PROPERTIES, being personally known to me (or who
produced _____________ as identification) the person who executed the foregoing
instrument in his or her capacity described above and did acknowledge the
foregoing instrument to be his or her act and deed in the capacity aforesaid.

     Witness my hand and official seal this 31 day of January, 1995.


                                        /s/ Sherry Logsdon
                                        ------------------
                                        Notary Public

                                             [SEAL]

                                         [NOTARY STAMP]
My Commission Expires:

- ----------------------


                                       17
<PAGE>

                                    EXHIBIT A


Parcel 22B, Hunter's Green, according to the map or plat thereof, recorded in
Plat Book 69, Page 5, of the Public Records of Hillsborough County, Florida;
together with the right, title and interest of Mortgagor and in to the perpetual
nonexclusive easements described in Section 1 of Article VI of the Declarations
of Covenants, Conditions and Restrictions of Hunter's Green, as recorded in O.R.
Book 5243, Page 1979, ET SEQ., Public Records of Hillsborough County, Florida;
together with the right, title and interest of Mortgagor in nonexclusive of
rights of ingress and egress in and to "TRACT A" of HUNTER'S GREEN PHASE 1,
according to the Plat thereof as recorded in Plat Book 64, Page 16, of the
Public Records of Hillsborough County, Florida.
<PAGE>


                                   SCHEDULE B

                        DESCRIPTION OF PERSONAL PROPERTY


1.   All materials now owned or hereafter acquired by the Debtor and intended
     for construction, reconstruction, alteration and repair of any building,
     structure or improvement now or hereafter erected or placed on the property
     described in Exhibit "A" (the "Property"), all of which materials shall be
     deemed to be included within the Project immediately upon the delivery
     thereof to the Project.

2.   All of the walks, fences, shrubbery, driveways, fixtures, machinery,
     apparatus, equipment, fittings, and other goods and other personal property
     of every kind and description whatsoever, now owned or hereafter acquired
     by the Debtor and attached to or contained in and used or usable in
     connection with any present or future operation of the Project, including,
     by way of example rather than of limitation, all lighting, laundry,
     incinerating and power equipment; all engines, boilers, machines, motors,
     furnaces, compressors and transformers; all generating equipment; all
     pumps, tanks, ducts, conduits, wire, switches, electrical equipment and
     fixtures, fans and switchboards; all telephone equipment; all piping,
     tubing, plumbing equipment and fixtures; all heating, refrigeration, air
     conditioning, cooling, ventilating, sprinkling, water, power and
     communications equipment, systems and apparatus; all water coolers and
     water heaters; all fire prevention, alarm and extinguishing systems and
     apparatus; all cleaning equipment; all lift, elevator and escalator
     equipment and apparatus; all partitions, shades, blinds, awnings, screens,
     screen doors, storm doors, exterior and interior signs, gas fixtures,
     stoves, ovens, refrigerators, garbage disposals, dishwashers, cabinets,
     mirrors, mantles, floor coverings, carpets, rugs, draperies and other
     furnishings and furniture installed or to be installed or used or usable in
     the operation of any part of the Project or facilities erected or to be
     erected in or upon the Property; and every renewal or replacement thereof
     or articles in substitution therefor, whether or not the same are now or
     hereafter attached to the Property in any manner; all except for any right,
     title or interest therein owned by any tenant (it being agreed that all
     personal property owned by the Debtor and placed by it on the Property
     shall, so far as permitted by law, be deemed to be affixed to the Property,
     appropriated to its use, and covered by the each of the Security Documents
     to which this Exhibit is attached).

3.   All of the Debtor's rights, title and interest in and to any and all
     judgments, awards of damages (including but not limited to severance and
     consequential damages), payments, proceeds, settlements or other
     compensation (collectively, the "Awards") heretofore or hereafter made,
     including interest thereon, and the right to receive the same, as a result
     of, in connection with, or in lieu of (i) any taking of the Property or any
     part thereof by the exercise of the power of condemnation or eminent
     domain, or the police power, (ii) any change or alteration of the grade of
     any street, or (iii) any other injury or decrease in the value of the
     Property or any part thereof (including but not limited to destruction or
     decrease in value by fire or other casualty), all of which Awards, rights
     thereto and shares therein are hereby assigned to the Secured Party, who is
     hereby authorized to collect and receive the proceeds thereof and to give
     property receipts and acquittances therefor and to apply, at its option,
     the net proceeds thereof, after deducting expenses of collection, as a
     credit upon any portion, as selected by the Secured Party, of the
     indebtedness secured by the Security Documents.

4.   All of the Debtor's right, title and interest in and to any and all
     payments, proceeds, settlements or other compensation heretofore or
     hereafter made, including any interest thereon, and the right to receive
     the same from any and all insurance policies covering the Property or any
     portion thereof, or any of the other property described herein.

<PAGE>

5.   The interest of the Debtor in and to all of the rents, royalties, issues,
     profits, revenues, income and other benefits of the Property, or arising
     from the use or enjoyment of all or any portion thereof, or from any lease
     or agreement pertaining thereto, and all right, title and interest of the
     Debtor in and to, and remedies under, all contract rights, accounts
     receivable and general intangibles arising out of or in connection with any
     and all leases and subleases of the Property, or any part thereof, and of
     the other property described herein, or any part thereof, both now in
     existence or hereafter entered into, together with all proceeds (cash and
     non-cash) thereof; and including, without limitation, all cash or
     securities deposited thereunder to secure performance by the lessees of
     their obligations thereunder.

6.   All of the Debtor's rights, options, powers and privileges in and to (but
     not the Debtor's obligations and burdens under) any construction contract,
     architectural and engineering agreements and management contract pertaining
     to the construction, development, ownership, equipping and management of
     the Property and all of the Debtor's right, title and interest in and to
     (but not the Debtor's obligations and burdens under) all architectural,
     engineering and similar plans, specifications, drawings, reports, surveys,
     plats, permits and the like, contracts for construction, operation and
     maintenance of, or provision of services to, the Property or any of the
     other property described herein, and all sewer taps and allocations,
     agreements for utilities, bonds and the like, all relating to the Property.

7.   All intangible personal property, accounts, licenses, permits, instruments,
     contract rights, and chattel paper of the Debtor, including but not limited
     to cash; accounts receivable; bank accounts; certificates of deposit;
     securities; promissory notes; rents; rights (if any) to amounts held in
     escrow; insurance proceeds; condemnation rights; deposits; judgments,
     liens and causes of action; warranties and guarantees.

8.   The interest of the Debtor in any cash escrow fund and in any and all
     funds, securities, instruments, documents and other property which are at
     any time paid to, deposited with, under the control of, or in the
     possession of the Secured Party, or any of its agents, branches,
     affiliates, correspondents or others acting on its behalf, which rights
     shall be in addition to any right of set-off or right of lien that the
     Secured Party may otherwise enjoy under applicable law, regardless of
     whether the same arose out of or relates in any way, whether directly or
     indirectly, to the Project located upon the Property.

9.   The interest of the Debtor in and to any and all funds created or
     established and held by the Trustee pursuant to any indenture of trust or
     similar instrument authorizing the issuance of bonds or notes for the
     purpose of financing the Project located upon the Property.

10.  Any collateral provided by the Debtor or for its account to each and every
     issuer of a letter of credit, subject to the prior claim of the issuer of
     any such letter of credit to such collateral.

11.  All inventory, including raw materials, components, work-in-process,
     finished merchandise and packing and shipping materials.

12.  Proceeds, products, returns, additions, accessions and substitutions of and
     to any or all of the above.

13.  Any of the above arising or acquired by the Debtor or to which the Debtor
     may have a legal or beneficial interest in on the date hereof and at any
     time in the future.

14.  Any of the above which may become fixtures by virtue of attachment to
     Property.

15.  All of the records and books of account now or hereafter maintained by or
     on behalf of the Debtor in connection with the Project.

16.  All names now or hereafter used in connection with the Project and the
     goodwill associated therewith.


                                      -2-
<PAGE>

                                      Schedule C
                             PERMITTED ENCUMBRANCES
                                   (Page 1 of 2)


     1.   Taxes for the year 1995 and any taxes and assessments levied or
assessed subsequent to the date hereof.

     2.   Covenants, restrictions, easements and other matters as denoted on the
plat of Hunter's Green, Parcel 22B recorded in Plat Book 69, Page 5.

     3.   Easement in favor of Tampa Electric Company by instrument recorded in
O.R. Book 6215, Page 443.

     4.   Easement in favor of GTE Florida by instrument recorded in O.R. Book
6265, Page 1604.

     5.   Restrictions are recited in Warranty Deed recorded in O.R. Book 6153,
Page 205.

     6.    Easement in favor of Hunter's Green Community Association, Inc., a
Florida corporation, by instrument recorded in O.R. Book 6231, Page 1502.

     7.   Cable Television Installation and Wiring Agreement executed by and
between Highland Oaks Associates, a Florida limited partnership and Cable TV
Fund 12-BCD Venture, a Colorado Joint Venture, dated April 25, 1991, recorded in
O.R. Book 6295, Page 515.

     8.   Instrument recorded in O.R. Book 5243, Page 1979 and the First
Amendment thereto recorded in O.R. Book 6722, Page 1059.

     9.   Development Order executed by and between Markborough Florida, Inc.,
and the Representatives of the City of Tampa, the Tampa Bay Regional Planning
Council, recorded in O.R. Book 5128, Page 1848, together with the First
Amendment recorded in O.R. Book 5358, Page 1856, the Second Amendment recorded
in O.R. Book 6776, Page 1377, the Third Amendment recorded in O.R. Book 6935,
Page 1724, the Fourth Amendment recorded in O.R. Book 7259, Page 769 and the
Fifth Amendment recorded in O.R. Book 7455, Page 366.

     10.  Parties in possession under unrecorded residential leases of one year
or less as tenants only.

     11.  The following matters shown on a survey of the premises prepared by
Heidt & Associates, Inc., first dated February 28, 1992, and bearing Order No.
SIP-HG-014:

     a.   E.P.C.H.C. Westland Line and 30 foot wetland setback.

     b.   Encroachment of 9.3' X 9.3' concrete storm structure and concrete
headwall mitered end sections.
<PAGE>

                                      Schedule C
                             PERMITTED ENCUMBRANCES
                                   (Page 2 of 2)


     12.  Terms and Conditions of that certain Agreement for Sale and Purchase
of Land dated and recorded December 13, 1990, by and between Markborough
Florida, Inc., a Florida corporation and H.O. Associates, Ltd., a Florida
limited partnership, a memorandum of which is recorded in O.R. Book 6153, Page
207, as amended by Termination of Agreement and Amendment to Memorandum of
Agreement recorded contemporaneously herewith.

     13.  Mortgage executed by H.O. Associates, Ltd. to Related Mortgage
Corporation, dated and recorded December 13, 1990, in O.R. Book 6153, Page 212,
given to secure the original principal amount of $13,154,200.00, as modified by
Modification of Mortgage recorded prior hereto and further modified by
Modification of Mortgage and Mortgage Note and Mortgage recorded
contemporaneously herewith and further modified by Agreement of Release and
Assumption of Mortgage Note and Mortgage between H.O. Associates, Ltd., Related
Mortgage Corporation and Richland Properties, Inc. recorded contemporaneously
herewith.

     14.  Assignment of Rents and Leases executed by H.O. Associates, Ltd. to
Related Mortgage Corporation, dated and recorded December 13, 1990, in O.R. Book
6153, Page 231, as modified by Modification of Collateral Assignment of Rents
and Leases recorded contemporaneously herewith and further modified by Agreement
of Release and Assumption of Mortgage Note and Mortgage between H.O. Associates,
Ltd., Related Mortgage Corporation and Richland Properties, Inc. recorded
contemporaneously herewith.

     15. Regulatory Agreement for Multifamily Housing Projects Coinsured by HUD
between Related Mortgage Corporation and Richland Properties, Inc., recorded
contemporaneously herewith.

NOTE:     All recording references are to the Public Records of Hillsborough
          County, Florida.



<PAGE>


                                RELEASE AGREEMENT


     THIS RELEASE AGREEMENT (hereinafter referred to as this "Agreement"), is
made and entered into this 31 day of January, 1995, by and among NYLIFE
GOVERNMENT MORTGAGE PLUS LIMITED PARTNERSHIP, a Massachusetts limited
partnership ("NYLIFE"), RELATED MORTGAGE CORPORATION, a Delaware corporation
(hereinafter referred to as "Related"), H.O. ASSOCIATES, LTD., a Florida limited
partnership (hereinafter referred to as "Borrower"), ROBERT M. SCHIFFMAN and
EDWIN B. BRANCH (hereinafter referred to as "Schiffman" and "Branch",
respectively; Borrower, Schiffman and Branch being hereinafter sometimes
referred to collectively as the "Borrower Parties").


                             STATEMENT OF BACKGROUND


     On December 13, 1990, Related made a loan to Borrower in the amount of
$13,154,200.00 (hereinafter referred to as the "First Mortgage Loan") for the
purpose of financing, among other things, the construction of certain
improvements on property located in the City of Tampa, Hillsborough County,
Florida, consisting of a residential apartment project known as the "Highland
Oaks Apartments" (hereinafter referred to as the "Project"). The First Mortgage
Loan is evidenced by that certain Mortgage Note, dated December 13, 1990, made
by Borrower to the order of Related in the principal face amount of
$13,154,200.00 (hereinafter referred to as the "First Mortgage Note"). The First
Mortgage Loan is secured by, among other things, that certain Mortgage, from
Borrower in favor of Related, dated December 13, 1990 and recorded in O.R. Book
6153, page 212, in the Official Records of Hillsborough County, Florida
(hereinafter referred to as the "First Mortgage"). The First Mortgage Loan is
further evidenced by that certain Regulatory Agreement for Multifamily Housing
Projects Co-Insured by HUD, by and between Borrower and Related, dated December
13, 1990 and recorded in O.R. Book 6153, page 220, aforesaid records
(hereinafter referred to as the "Regulatory Agreement"; the Note, the First
Mortgage, the Regulatory Agreement and any and all other documents and
instruments evidencing, securing or otherwise relating to the First Mortgage
Loan are hereinafter referred to collectively as the "First Mortgage Loan
Documents"). In connection with the First Mortgage Loan, certain Government
National Mortgage Association mortgage-backed securities (hereinafter referred
to as the "GNMA, were issued to and purchased by NYLIFE, and NYLIFE is presently
the owner and holder of the GNMA Securities.

     NYLIFE is also the owner and holder of a supplemental participating loan,
in the maximum principal amount of $1,595,800.00, plus an interest in, among
other things, net flow and net sales proceeds, if any, which was made in
connection with the construction of the Project (hereinafter referred to as
<PAGE>

the "Supplemental Loan"). The Supplemental Loan is evidenced by that certain
Promissory Note, dated December 13, 1990, made by Schiffman and Branch to the
order of NYLIFE in the principal face amount of $1,595,800.00 (the "Supplemental
Note"), and Additional Interest Agreement and a Supplemental Interest Agreement.
The Supplemental Loan is secured by, among other things, two letters of credit,
each in the stated amount of $250,000.00, issued by Royal Bank of Canada and
Columbus Bank & Trust Company, respectively, in favor of NYLIFE (hereinafter
referred to collectively as the "Letters of Credit"; the Supplemental Note, the
Additional Interest Agreement, the Supplemental Interest Agreement, the Letters
of Credit and any and all other documents evidencing, securing or otherwise
relating to the Supplemental Loan, as amended to date, are hereinafter referred
to collectively as the "Supplemental Loan Documents)".

     Certain disputes arose between the Borrower Parties, Related and NYLIFE
and, as a result of such disputes, certain litigation was commenced in the
Muskogee County, Georgia Superior Court as Civil Action File No. SU 93 CV 4829
(hereinafter referred to as the "Lawsuit"). In connection with such disputes and
litigation, the Borrower Parties, Related and NYLIFE entered into that certain
letter agreement, dated June 22, 1994 (hereinafter, as amended to date, referred
to as the "Letter Agreement"), pursuant to which the Lawsuit was dismissed
without prejudice and the parties agreed to execute certain releases upon a sale
of the Project.

     Contemporaneously with the execution hereof, the sale of the Project is
being consummated, and in connection therewith, the Supplemental Loan is being
paid and satisfied in full and the First Mortgage Loan is being assumed by the
Purchaser. This Release Agreement is being entered into by the parties pursuant
to the Letter Agreement and in connection with such sale of the Project.


                             STATEMENT OF AGREEMENT


     FOR AND IN CONSIDERATION of the sum of Ten and No/100 Dollars ($10.00) in
hand paid, the mutual covenants herein contained, and other good and valuable
considerations, the receipt and sufficiency of which are hereby acknowledged,
the parties hereto do hereby covenant and agree as follows:

     1.   STATEMENT OF BACKGROUND. The matters set forth in the Statement of
Background are true and correct and are incorporated herein by this reference.

     2.   RELEASE BY NYLIFE. NYLIFE, on behalf of itself and its successors and
assigns, does hereby remise, release, acquit, satisfy and forever discharge the
Borrower Parties, and each of them, and all of the respective past, present and
future general


                                       -2-
<PAGE>

and limited partners, employees, agents, attorneys, representatives, heirs,
successors and assigns of the Borrower Parties, and each of them, from any and
all manner of debts, accountings, bonds, warranties, representations, covenants,
promises, contracts, controversies, agreements, liabilities, obligations,
expenses, damages, judgments, executions, actions, claims, demands and causes of
action of any nature whatsoever, whether at law or in equity, whether known or
unknown, either now accrued or hereafter maturing, which NYLIFE now has or
hereafter can, shall or may have by reason of any matter, cause or thing, from
the being of the world to and including the date of this Agreement, including
specifically, but without limitation, matters arising out of or relating to (a)
the First Mortgage Loan, (b) the First Mortgage Loan Documents or the
indebtedness evidenced and secured thereby, (c) the Project or the development,
financing and operation thereof, (d) the Litigation and the subject matter
thereof, and any claims and counterclaims asserted or which could have been
asserted therein, or arising from or in connection with the filing thereof, (e)
the Supplemental Loan, (f) the Supplemental Loan Documents or the indebtedness
evidenced and secured thereby, and (g) any other agreement or transaction
between the Borrower Parties, or any of them, and NYLIFE; and NYLIFE, for itself
and its successors and assigns, hereby covenants and agrees never to institute
or cause to be instituted or continue prosecution of any suit or other form of
action or proceeding of any kind or nature whatsoever against the Borrower
Parties or any of them, or any of their past, present or future general or
limited partners, employees, agents, attorneys, representatives, heirs,
successors or assigns, by reason of or in connection with any of the foregoing
matters, claims or causes of action; provided, however, that the foregoing
excludes any rights to an accounting and payment in favor of NYLIFE as set forth
in Paragraph 6 of the Letter Agreement, to the extent the same has not been
finally settled as of this date.

     3.   RELEASE BY RELATED. Related, on behalf of itself and its successors
and assigns, does hereby remise, release, acquit, satisfy and forever discharge
the Borrower Parties, and each of them, and all of the respective past, present
and future general and limited partners, employees, agents, attorneys,
representatives, heirs, successors and assigns of the Borrower Parties, and each
of them, from any and all manner of debts, accountings, bonds, warranties,
representations, covenants, promises, contracts, controversies, agreements,
liabilities, obligations, expenses, damages, judgments, executions, actions,
claims, demands and causes of action of any nature whatsoever, whether at law or
in equity, whether known or unknown, either now accrued or hereafter maturing,
which Related now has or hereafter can, shall or may have by reason of any
matter, cause or thing, from the being of the world to and including the date of
this Agreement, including specifically, but without limitation, matters arising
out of or relating to (a) the First Mortgage Loan, (b) the First Mortgage Loan
Documents or the indebtedness evidenced and secured thereby, (c) the Project or
the


                                       -3-
<PAGE>

development, financing and operation thereof, (d) the Litigation, and the
subject matter thereof, and any claims and counterclaims asserted or which could
have been asserted therein, or arising from or in connection with the filing
thereof, and (e) any other agreement or transaction between the Borrower
Parties, or any of them, and Related; and Related, for itself and its successors
and assigns, hereby covenants and agrees never to institute or cause to be
instituted or continue prosecution of any suit or other form of action or
proceeding of any kind or nature whatsoever against the Borrower Parties or any
of them, or any of their past, present or future general or limited partners,
employees, agents, attorneys, representatives, heirs, successors or assigns, by
reason of or in connection with any of the foregoing matters, claims or causes
of action.

     4.   RELEASE BY BORROWER PARTIES. The Borrower Parties, and each of them,
severally, on behalf of themselves and all of their respective heirs, successors
and assigns, do hereby remise, release, acquit, satisfy and forever discharge
the Related and NYLIFE, and each of them, and all of the respective past,
present and future general and limited partners, employees, agents, attorneys,
representatives, heirs, successors and assigns of Related and NYLIFE, and each
of them, from any and all manner of debts, accountings, bonds, warranties,
representations, covenants, promises, contracts, controversies, agreements,
liabilities, obligations, expenses, damages, judgments, executions, actions,
claims, demands and causes of action of any nature whatsoever, whether at law or
in equity, whether known or unknown, either now accrued or hereafter maturing,
which the Borrower Parties, or any of them, now has or hereafter can, shall or
may have by reason of any matter, cause or thing, from the being of the world to
and including the date of this Agreement, including specifically, but without
limitation, matters arising out of or relating to (a) the First Mortgage Loan,
(b) the First Mortgage Loan Documents or the indebtedness evidenced and secured
thereby, (c) the Project or the development, financing and operation thereof,
(d) the Litigation, and the subject matter thereof, and any claims and
counterclaims asserted or which could have been asserted therein, or arising
from or in connection with the filing thereof, (e) the Supplemental Loan, (f)
the Supplemental Loan Documents or the indebtedness evidenced and secured
thereby, and (g) any other agreement or transaction between the Borrower
Parties, or any of them, and Related or NYLIFE; and the Borrower Parties, and
each of them, severally, on behalf of themselves and all of their respective
heirs, successors and assigns, do hereby covenant and agree never to institute
or cause to be instituted or continue prosecution of any suit or other form of
action or proceeding of any kind or nature whatsoever against NYLIFE or Related,
or either of them, or any of their past, present or future general or limited
partners, employees, agents, attorneys, representatives, heirs, successors or
assigns, by reason of or in connection with any of the foregoing matters, claims
or causes of action.


                                       -4-
<PAGE>

     5.   SUCCESSORS OR ASSIGNS. All of the covenants and agreements contained
in this Agreement shall bind and inure to the benefit of the parties hereto, and
their respective heirs, executors, legal representatives, successors,
successors-in-title and assigns. Each of the parties hereto hereby represents
and warrants to each of the other parties hereto that it has not assigned to any
other party any of the rights, claims or other matters released pursuant to this
Agreement, or any interest therein.

     6.   NO ADMISSIONS. The parties hereto expressly acknowledge and agree that
the releases and covenants not to sue contained in this Agreement shall not be
construed as an admission of wrongdoing, liability or culpability on the part of
any of the parties hereto, or as an admission of the existence of any claims of
any party hereto against any other party hereto.

     7.   GOVERNING LAW. This Agreement shall be governed by and construed in
accordance with the laws of the State of Florida.

     8.   COUNTERPARTS. This Agreement may be executed in multiple counterparts,
each of which shall be deemed an original, and all such counterparts together
shall constitute one and the same instrument.

     IN WITNESS WHEREOF, the parties hereto have executed and delivered this
Agreement under seal, as of the day and year first above written.


                                        BORROWER:

                                        H.O. ASSOCIATES, LTD., a Florida limited
                                        partnership, by all of its general
                                        partners


Signed, sealed & delivered in the
presence of:

/s/ Patricia Anderson                   By: /s/ Robert M. Schiffman       (SEAL)
- -----------------------------------         -------------------------------
Witness                                     Robert M. Schiffman
Name:  Patricia Anderson                    General Partner
       ----------------------------
       (Type or Print)


/s/ Douglas Flair
- -----------------------------------
Witness
Name: Douglas Flair
       ----------------------------
       (Type or Print)


                                       -5-
<PAGE>

Signed, sealed & delivered in the
presence of:

/s/ Patricia Anderson                   By: /s/ Edwin B. Branch           (SEAL)
- -----------------------------------         -------------------------------
Witness                                     Edwin B. Branch
Name:  Patricia Anderson                    General Partner
       ----------------------------
       (Type or Print)


/s/ Douglas Flair
- -----------------------------------
Witness
Name: Douglas Flair
       ----------------------------
       (Type or Print)


                                        SCHIFFMAN:

Signed, sealed & delivered in the
presence of:

/s/ Patricia Anderson                   By: /s/ Robert M. Schiffman       (SEAL)
- -----------------------------------         -------------------------------
Witness                                     Robert M. Schiffman
Name:  Patricia Anderson
       ----------------------------
       (Type or Print)


/s/ Douglas Flair
- -----------------------------------
Witness
Name: Douglas Flair
       ----------------------------
       (Type or Print)


                                        BRANCH:

Signed, sealed & delivered in the
presence of:

/s/ Patricia Anderson                   By: /s/ Edwin B. Branch           (SEAL)
- -----------------------------------         -------------------------------
Witness                                     Edwin B. Branch
Name:  Patricia Anderson
       ----------------------------
       (Type or Print)


/s/ Douglas Flair
- -----------------------------------
Witness
Name: Douglas Flair
       ----------------------------
       (Type or Print)


                                       -6-
<PAGE>


                                        NYLIFE:

                                        NYLIFE GOVERNMENT MORTGAGE
                                        PLUS LIMITED PARTNERSHIP, a
                                        Massachusetts limited partnership,
Signed, sealed & delivered              by its general partner
in the presence of:
                                        By: NYLIFE REALTY, INC.,
                                            general partner
- ------------------------------------
Witness
Name:
     ------------------------------
     (Type or Print)                    By:
                                           --------------------------------
                                           Title: Vice President
- -----------------------------------               (CORPORATE SEAL)
Witness
Name:
     ------------------------------
     (Type or Print)


                                        RELATED:

                                        RELATED MORTGAGE CORPORATION,
Signed, sealed & delivered              a Delaware corporation
in the presence of:

- ------------------------------------
Witness
Name:
     ------------------------------
     (Type or Print)                    By:
                                           --------------------------------
/s/ Douglas Flair                          Title: Vice President
- -----------------------------------               (CORPORATE SEAL)
Witness
Name: Douglas Flair
     ------------------------------
     (Type or Print)


                                       -7-
<PAGE>

                                 ACKNOWLEDGMENT

STATE OF FLORIDA

COUNTY OF HILLSBOROUGH

     I do hereby certify that on this 31 day of January, 1995, before me, the
undersigned notary public in and for the county and state aforesaid, and duly
commissioned, personally appeared Robert M. Schiffman and Edwin B. Branch, with
whom I am personally acquainted, and acknowledged under oath to and before me
that they are all of the general partners of H.O. Associates, Ltd., a Florida
limited partnership, the Borrower named in and which executed the foregoing
instrument, and that on behalf of and in the name of said partnership, as
general partners thereof, and being duly authorized thereby, they signed, sealed
and delivered the foregoing instrument for the uses and purposes therein set
forth, as their free and voluntary act and as the free and voluntary act of said
partnership.

     In Witness Whereof, I have hereunto set my hand and affixed my official
seal in the county and state aforesaid.

/s/ Sherry Logsdon
- -----------------------------------
                      Notary Public

Name:  Sherry Logsdon
     ------------------------------
                                        (Type or Print)

                                        (NOTARIAL SEAL)

                              My Commission Expires:


                                       -8-
<PAGE>

                                 ACKNOWLEDGMENT

STATE OF FLORIDA

COUNTY OF HILLSBOROUGH

     I do hereby certify that on this 31 day of January, 1995, before me, the
undersigned notary public in and for the county and state aforesaid, and duly
commissioned, personally appeared Bruce H. Brown and Robert Joselow, with whom
I am personally acquainted, and acknowledged under oath to and before me that
they are the Vice President and Asst. Treas., respectively, of Related Mortgage
Corporation, a Delaware corporation, one of the parties named in and which
executed the foregoing instrument, and that on behalf of and in the name of said
corporation, as such officers thereof, and being duly authorized by the order of
its board of directors, they signed, sealed and delivered the foregoing
instrument for the uses and purposes therein set forth, as their free and
voluntary act and as the free and voluntary act of said corporation.

     In Witness Whereof, I have hereunto set my hand and affixed my official
seal in the county and state aforesaid.

/s/ Sherry Logsdon
- -----------------------------------
                      Notary Public

Name:  Sherry Logsdon
     ------------------------------
                                        (Type or Print)

                                        (NOTARIAL SEAL)

                              My Commission Expires:


                                       -9-
<PAGE>

STATE OF NEW YORK   }
                    }
COUNTY OF NEW YORK  }


     I hereby certify that on this 30 day of January, 1995, before me, the 
subscriber, a notary public in and for the jurisdiction aforesaid, personally 
appeared Kevin M. Micucci, of NYLIFE Realty Inc., being personally known to 
me (or who produced _____________________ as identification) the person who 
executed the foregoing instrument in his or her capacity described above and 
did acknowledge the foregoing instrument to be his or her act and deed in the 
capacity aforesaid.

     Witness my hand and official seal this 30 day of January 1995.

                                        /s/ Barbara A. Curci
                                        --------------------
                                               Notary Public

                                               [SEAL]

My Commission Expires:
      12/15/96
- ----------------------


                                       16
<PAGE>

                                 ACKNOWLEDGMENT

STATE OF FLORIDA

COUNTY OF HILLSBOROUGH


     I do hereby certify that on this 31 day of January, 1995, before me, the
undersigned notary public in and for the county and state aforesaid, and duly
commissioned, personally appeared Robert M. Schiffman, with whom I am personally
acquainted, one of the parties named in and which executed the foregoing
instrument, and acknowledged under oath to and before me that he signed, sealed
and delivered the foregoing instrument for the uses and purposes therein set
forth, as his free and voluntary act.

     In Witness Whereof, I have hereunto set my hand and affixed my official
seal in the county and state aforesaid.


/s/ Sherry Logsdon
- -----------------------------------
                      Notary Public

Name:  Sherry Logsdon
     ------------------------------
                                        (Type or Print)

                                        (NOTARIAL SEAL)

                              My Commission Expires:


                                      -11-
<PAGE>

                                 ACKNOWLEDGMENT

STATE OF FLORIDA

COUNTY OF HILLSBOROUGH


     I do hereby certify that on this 31 day of January, 1995, before me, the
undersigned notary public in and for the county and state aforesaid, and duly
commissioned, personally appeared Edwin B. Branch, with whom I am personally
acquainted, one of the parties named in and which executed the foregoing
instrument, and acknowledged under oath to and before me that he signed, sealed
and delivered the foregoing instrument for the uses and purposes therein set
forth, as his free and voluntary act.

     In Witness Whereof, I have hereunto set my hand and affixed my official
seal in the county and state aforesaid.


/s/ Sherry Logsdon
- -----------------------------------
                      Notary Public

Name:  Sherry Logsdon
     ------------------------------
                                        (Type or Print)

                                        (NOTARIAL SEAL)

                              My Commission Expires:


                                      -12-


<PAGE>




                         AGREEMENT REGARDING TERMINATION
                           OF CONTRACT OF COINSURANCE



     THIS AGREEMENT, made as of the 3lst day of January, 1995, by RICHLAND
PROPERTIES, INC., a Delaware corporation (the "Borrower") and RELATED MORTGAGE
CORPORATION, a Delaware corporation, its successors and assigns (the "Coinsuring
Lender").

                                   WITNESSETH:

     WHEREAS, the Coinsuring Lender made a mortgage loan in the original
principal amount of $13,154,200.00 (the "Coinsured Mortgage Loan") to H.O.
Associates, Ltd. ("H.O. Associates") to finance a multifamily rental housing
project known as Highland Oaks Apartments, identified as FHA Project No.
067-36672, located in Tampa, Florida (the "Project"), which Coinsured Mortgage
Loan was coinsured by the Coinsuring Lender and HUD under Section 221(d)(4),
pursuant to Section 244, of the National Housing Act. The Coinsured Mortgage
Loan is evidenced by a Mortgage Note dated December 13, 1990, as amended by a
Modification of Mortgage Note of even date herewith (hereinafter the "Coinsured
Mortgage Note") and secured by a Mortgage recorded in the Public Records of
Hillsborough County, Florida on May 15, 1992 in O.R. Book 6612, Page 403, as
amended by a Modification of Mortgage of even date herewith (hereinafter the
"Coinsured Mortgage").

     WHEREAS, NYLIFE GOVERNMENT MORTGAGE PLUS LIMITED PARTNERSHIP, a
Massachusetts limited partnership ("NYLIFE"), agreed to finance the Coinsured
Mortgage Loan to the Borrower through the exchange with the Coinsuring Lender of
certain GNMA-guaranteed securities now owned by NYLIFE for certain modified GNMA
guaranteed securities backed by the modified Coinsured Mortgage Loan ("GNMA
Guaranteed Securities") upon the execution and delivery by the Borrower to
NYLIFE of a certain Amended and Restated Agreement (the "Agreement") and other
instruments evidencing and securing the obligations of the Borrower under the
Agreement;

     WHEREAS, NYLIFE has the right to accelerate the maturity date of the
Coinsured Mortgage Note (such accelerated maturity date being the "Designated
Date") under certain circumstances provided in the Agreement by giving notice to
Borrower;

     WHEREAS, NYLIFE has the right to direct the Coinsuring Lender to cancel the
GNMA Guaranteed Securities and terminate the contract of coinsurance;
<PAGE>

     WHEREAS, HUD does not permit the Coinsured Mortgage Note or the Coinsured
Mortgage to refer to NYLIFE's rights to direct the Coinsuring Lender to cancel
the GNMA Guaranteed Securities and terminate the contract of coinsurance and the
parties therefore intend by this Agreement Regarding Termination of Contract of
Coinsurance that Borrower acknowledge and confirm directly to the Coinsuring
Lender such rights of NYLIFE and powers of the Coinsuring Lender with respect
thereto.

     NOW THEREFORE, in consideration of the premises, the parties agree as 
follows:

          1.   The Borrower acknowledges that the Coinsuring Lender, and any
successor mortgagee under the Coinsured Mortgage Loan, in addition to its right
to accelerate the Coinsured Mortgage Loan in the event of default under the
Coinsured Mortgage Note or the Coinsured Mortgage, also has the right and
obligation, when directed to do so by NYLIFE, to cancel the GNMA Guaranteed
Securities, terminate the contract of coinsurance, and assign the Coinsured Note
and Coinsured Mortgage to NYLIFE, even though the Coinsured Mortgage Note and
the Coinsured Mortgage do not contain any provisions authorizing or referring to
such an acceleration.

          2.   The parties acknowledge that so long as the contract of
coinsurance is in effect, in the absence of a default under the Coinsured
Mortgage Note or the Coinsured Mortgage, the HUD coinsurance must be terminated
on or before the Designated Date. In this regard, the Borrower has agreed to
join in a request to HUD for a termination of the contract of coinsurance, and
the Borrower has given NYLIFE an irrevocable power of attorney to execute such a
request on the Borrower's behalf.

          3.   The parties acknowledge that this Agreement shall not constitute
an amendment to the Coinsured Mortgage Note and the Coinsured Mortgage, but
shall constitute a confirmation to the Coinsuring Lender of the rights and
powers of the Coinsuring Lender to cause the contract of insurance to be
terminated when directed to do so by NYLIFE in accordance with the provisions of
the Amended and Restated Agreement.

          4.   This Agreement shall not amend or modify the rights of the
Coinsuring Lender to accelerate the Coinsured Mortgage Loan pursuant to the
terms of the Coinsured Mortgage Note and the Coinsured Mortgage as a result of
or in connection with a default under the Coinsured Mortgage Note or the
Coinsured Mortgage. This Agreement does not purport to be a complete or
definitive restatement of the provisions of the Amended and Restated Agreement
relating to acceleration of the Coinsured Mortgage Loan, cancellation of the
GNMA Guaranteed Securities or


                                        2
<PAGE>

termination of the contract of coinsurance, and shall not be deemed to amend or
modify those provisions.

          5.   This Agreement shall inure to the benefit of NYLIFE and its
successors and assigns, as holder of the Amended and Restated Additional
Interest Agreement.

          6.   Nothing herein is intended to alter or conflict with the terms,
conditions and provisions of the HUD regulations, handbooks, administrative
requirements and lender notices in effect at the time of initial endorsement of
the Coinsured Mortgage Note, or the documents required to be executed by
Mortgagor in connection with initial endorsement of the Coinsured Mortgage Note;
and to the extent that they do so, the HUD regulations, handbooks,
administrative requirements, lender notices and documents shall control and this
document shall be amended or deemed amended so as not to alter or conflict with
the aforesaid regulations, notices or documents. This provision shall terminate
and be void upon termination of HUD coinsurance of the Coinsured Mortgage Loan.



                  [REMAINDER OF PAGE INTENTIONALLY LEFT BLANK]


                                        3
<PAGE>

     IN WITNESS WHEREOF the parties have executed this Agreement as of the day
and year hereinabove f first written.


                                        BORROWER:

                                        RICHLAND PROPERTIES, INC.


                                        By: /s/ Vahe M. Melkonian
                                           --------------------------------

                                        Name: Vahe M. Melkonian
                                             ------------------------------

                                        Title: Vice President
                                              -----------------------------


                                        COINSURING LENDER:

                                        RELATED MORTGAGE CORPORATION


                                        By: /s/ Bruce H. Brown
                                           --------------------------------

                                        Name: Bruce H. Brown
                                             ------------------------------

                                        Title: Vice President
                                              -----------------------------


                                        ACKNOWLEDGED AND AGREED TO:

                                        NYLIFE GOVERNMENT MORTGAGE PLUS LIMITED
                                        PARTNERSHIP

                                        By:  NYLIFE Realty, Inc.,
                                             General Partner


                                             By: /s/ Kevin M. Micucci
                                                --------------------------------

                                             Name: Kevin M. Micucci
                                                  ------------------------------

                                             Title: Vice President
                                                   -----------------------------


                                        4

<PAGE>




                              AMENDED AND RESTATED
                       COINSURING LENDER/HOLDER AGREEMENT


     This Agreement made as of this 31st of January, 1995, by and between NYLIFE
GOVERNMENT MORTGAGE PLUS LIMITED PARTNERSHIP, a Massachusetts limited
partnership, ("NYLIFE") and RELATED MORTGAGE CORPORATION, a Delaware corporation
(the "Mortgagee").

                                   WITNESSETH:

     WHEREAS, the Mortgagee made a certain construction and permanent loan in
the face principal amount of $13,154,200.00 (which as modified as described
below constitutes the "Loan") to H. O. ASSOCIATES, LTD., a Florida limited
partnership ("H. O. Associates"), in connection with a multifamily residential
apartment project identified as FHA Project No. 067-36672 (the "Project") which
loan was (a) evidenced by a Mortgage Note (the "Original Note") executed by H.O.
Associates in favor of the Mortgagee, and which Original Note was (i) secured by
a first Mortgage (the "Original Mortgage') on the Project, and which Mortgage
incorporated by reference the terms and conditions of a certain Regulatory
Agreement by and among H.O. Associates and the Mortgagee, and (ii) coinsured by
the United States Department of Housing and Urban Development ("HUD") under
Section 221(d)(4) pursuant to Section 244 of the National Housing Act, as
amended (sometimes referred to as the "Coinsurance Contract");

     WHEREAS, Mortgagee agreed to finance the Loan through the issuance by the
Mortgagee of fully-modified mortgage-backed pass-through construction loan
certificates ("CLCs) guaranteed as to the timely payment of principal and
interest by the Government National Mortgage Association and, upon the maturity
or earlier redemption of such CLCs, a fully-modified mortgage-backed passthrough
permanent loan certificate ("PLC") guaranteed as to the timely payment of
principal and interest by the Government National Mortgage Association, which
CLCs and PLC were backed by the Loan (the CLCs and PLC are sometimes hereinafter
referred to as the "Original GNMA Certificates");

     WHEREAS, the Mortgagee obtained funding for the Loan through the issuance
of the Original GNMA Certificates to NYLIFE. The interest rate on the Note and,
correspondingly, on the Original GNMA Certificates, were at rates below those
for comparable loans advanced, and comparable securities issued, at the time the
Note was made;

     WHEREAS, to induce the Mortgagee to issue the Original GNMA Certificates at
a rate below those then available in the market for Original GNMA securities
such as the Original GNMA Certificates and to induce NYLIFE to acquire said GNMA
Certificates at that below-market rate, H.O. Associates agreed to
<PAGE>

provide to NYLIFE certain other additional interest not set forth in the Note or
Mortgage and to evidence and secure such additional interest obligations, NYLIFE
and H.O. Associates executed certain agreements and instruments with respect to
such obligations, including without limitation, that certain Additional Interest
Agreement dated December 13, 1990, between NYLIFE and H.O. Associates (the
"Additional Interest Agreement"), a Subordinated Mortgage of the same date
securing the Additional Interest Agreement (the "Subordinated Mortgage") and
certain other documents;

     WHEREAS, contemporaneously with this Agreement, the Project is being sold
to Richland Properties, Inc. ("Mortgagor"); and

     WHEREAS, contemporaneously with this Agreement and the purchase of the
Project by the Mortgagor the Original Note and the Original Mortgage are being
modified by a Modification to Mortgage Note and a Modification of Mortgage (the
Original Note and Original Mortgage as so modified being the "Note" and
"Mortgage"); and

     WHEREAS, in connection with the modification of the Loan, the Mortgagee has
agreed to accept in substitution for the Original GNMA Certificates, a new GNMA
certificate (the "GNMA certificate") backed by the Loan; and

     WHEREAS, the Additional Interest Agreement and the Subordinated Mortgage
are being amended and restated in their entirety pursuant to the Amended and
Restated Additional Loan Documents described below;

     WHEREAS, the Amended and Restated Additional Loan Documents contemplate
certain actions to be undertaken by the Mortgagee at the request of or at the
direction of NYLIFE and NYLIFE and the Mortgagee desire to evidence their
agreement that the Mortgagee shall take such actions at the request of or at the
direction of NYLIFE and set forth certain other responsibilities with respect
thereto;

     NOW, THEREFORE, in consideration of the mutual consents contained herein
and other good and valuable consideration, the receipt of which is acknowledged
hereby, the parties hereto agree as follows:

     1.   Attached hereto as Exhibits are conformed copies of the following
documents (the "Amended and Restated Additional Loan Documents"):


                                        2
<PAGE>

     a.   Amended and Restated Agreement (which amends and restates the
          Additional Interest Agreement with H.O. Associates);

     b.   Amended and Restated Subordinated Mortgage and Security Agreement;

     c.   Agreement Regarding Termination of Contract of Coinsurance;

     d.   UCC-l Financing Statements

Mortgagee represents that it is familiar with the provisions of the Amended and
Restated Additional Loan Documents, and has no objection to any provision
therein.

     2.   Mortgagee hereby consents to recordation of the Amended and Restated
Subordinated Mortgage and Security Agreement (the "Restated Subordinated
Mortgage" following recordation of the Modification of Mortgage. Said Restated
Subordinated Mortgage shall remain subordinate to (i) the mortgage evidencing
the First Mortgage Loan as amended by the Modification of Mortgage, (ii) the
Amended Regulatory Agreement with the Mortgagor, (iii) UCC financing statements
in favor of Mortgagee, and (iv) such other documents as may be reasonably
required by Mortgagee in connection with the closing of amendment to the Loan.

     The Mortgagee agrees to take the following actions contemplated under the
Amended and Restated Agreement at the times set forth below, as applicable:

          a.   In the event that (i) there is a Default under the Amended and
Restated Agreement (as the term "Default" is defined therein); or (ii) NYLIFE
otherwise accelerates the maturity date of the Loan and as a result of any of
such events, NYLIFE elects, pursuant to the terms of the Amended and Restated
Agreement, to direct the Mortgagee to accelerate the maturity date of the Loan,
then the Mortgagee shall:

          (i)   first, within five (5) business days after the Mortgagee's
receipt of NYLIFE's direction in writing to require acceleration if the Loan
declare the entire principal balance and all interest and all other sums due
under the Mortgage and the Note to be due and payable as to be specified at
NYLIFE's direction (the "Acceleration Maturity Date");

          (ii)  second, undertake, at NYLIFE's direction (subject to Section
2(c) hereof), to terminate the Coinsurance Contract effective on or immediately
before the Accelerated Maturity Date of the Loan in accordance with all
applicable HUD regulations by completing Form HUD-9807 (Request for Termination
of Multifamily Mortgage Insurance) or such other instructions as shall be
required by HUD to effect such termination and complying with all applicable HUD
regulations with respect to the


                                        3
<PAGE>

termination of the Coinsurance Contract; it being understood and agreed that
Mortgagee shall have no liability in the event the Coinsurance Contract is not
terminated because of the actions or inactions of parties other than itself;

          (iii) third, upon the Accelerated Maturity Date (or upon the
termination of the Coinsurance Contract if such termination occurs prior to the
Accelerated Maturity Date) assign, without recourse or warranty, all legal and
beneficial interest in the Loan, together with the Note and Mortgage and all
other documents executed in connection with the Loan, to NYLIFE or its agent or
assigns upon the termination of the Coinsurance Contract, free of any right or
claim of Mortgagee or GNMA, to the extent, with respect to GNMA, within the
control of Mortgagee. Following such assignment, at the request of NYLIFE and at
Mortgagee's discretion, Mortgagee may undertake a foreclosure, or otherwise
realize on the collateral, on behalf of, and as agent for, NYLIFE, provided that
Mortgagee shall have no obligations with respect to such foreclosure unless
Mortgagee and NYLIFE agree on appropriate compensation to be paid to Mortgagee
for such services including appropriate fees for servicing the Loan; and

          (iv)  promptly in concert with NYLIFE, commence all administrative
actions necessary to cancel the GNMA Certificates in accordance with GNMA
requirements.

          b.   In the event NYLIFE elects only to pursue its separate remedies
under the Amended and Restated Additional Loan Documents, the Mortgagee shall
preserve in full force and effect all of the Mortgagee's rights and remedies
under the Coinsurance Contract and shall not cancel the GNMA Certificate or the
Coinsurance Contract, nor assign the Note and Mortgage to NYLIFE.

          c.   If, following an exercise of NYLIFE's option to require
prepayment of the Loan, the Mortgagor shall fail to pay the indebtedness then
due to NYLIFE and the Mortgagee, as applicable, on the Accelerated Maturity
Date, and NYLIFE, at its option, elects to rescind the notice of prepayment or
NYLIFE otherwise elects not to accelerate the Loan, the Mortgagee shall, upon
its receipt of notice from NYLIFE in writing of such rescission election,
rescind its notice of prepayment of the sums due under the Mortgage and the Note
and terminate any proceedings or actions it has pending against the Mortgagor
with respect to the failure of the Mortgagor to pay to the Mortgagee the sums
due and payable by the Mortgagor; provided that NYLIFE shall reimburse Mortgagee
for its costs and expenses incurred in connection with the undertakings set
forth in this Section 2(c);

          d.   preserve in full force and effect all of the Mortgagee's rights
and remedies under the Coinsurance Contract so


                                        4
<PAGE>

long as NYLIFE does not elect to terminate or rescinds its direction to
terminate the Coinsurance Contract;

          e.   take any and all actions reasonably necessary or desirable to
perform the specific actions set forth in this paragraph 2 at the times provided
in this paragraph 2 including the exercise of the authority to act by Mortgagor
under the Power of Attorney given to NYLIFE in the Amended and Restated
Agreement; and

          f.   take any and all actions requested by NYLIFE which are reasonably
necessary or desirable to implement or give effect to the provisions of the
Amended and Restated Additional Interest Agreement.

     3.   Notwithstanding anything contained in this Agreement to the contrary,
the Mortgagee shall not be required to take any action which is in conflict with
any applicable HUD or GNMA (as the case may be) rules or regulations (including
without limitation statutes, regulations, handbooks or other expression
thereof); it being understood and agreed that Mortgagee will service and
administer the Loan in a timely manner and perform as issuer of GNMA
Certificates consistent with HUD and GNMA requirements, and shall in a timely
manner perform all duties and acts required of a coinsuring lender and issuer of
GNMA Certificates.

     4.   The Mortgagee agrees to recognize any actions taken by NYLIFE pursuant
to the Power of Attorney granted to NYLIFE in the Amended and Restated
Additional Interest Agreement as the actions of the Mortgagor, but only to the
extent otherwise permissible by HUD.

     5.   Mortgagee will not (except as may be directed by HUD or a court)
knowingly take any action to permit any material breach by Mortgagor of
Mortgagor's obligations under the Amended and Restated Additional Loan
Documents. Without limiting the generality of the foregoing, Mortgagee will
notify NYLIFE of any contemplated or impending sale of the project. NYLIFE shall
not have the right to disapprove or otherwise impede a Transfer of Physical
Assets that has been approved by the Mortgagee or HUD to protect the interests
of HUD's insurance funds.

     6.   Mortgagee will promptly notify NYLIFE if and when any of the following
events affecting the Loan shall come to the attention of Mortgagee:

     (i)   any monetary or non-monetary default with respect to the Loan;


                                        5
<PAGE>

     (ii)  the commencement, by or against the Mortgagor of any bankruptcy or
           other insolvency proceeding;

     (iii) any proposed transfer of the title to the project or other transfer
           requiring HUD TPA approval.

In connection with the delivery of notice required hereunder with respect to a
default, Mortgagee shall provide NYLIFE the opportunity to cure any default
under the Note and Mortgage, said cure to be undertaken within such periods of
time as are permitted under the terms of the Note, Mortgage and HUD regulations.
In the event NYLIFE elects to cure the default, it shall so notify Mortgagee of
such election and diligently undertake to cure the default, it being expressly
understood and agreed that NYLIFE shall have no obligation whatsoever to cure a
default under the Note and Mortgage.

     Within ten (10) days after written request from NYLIFE, the Mortgagee shall
provide NYLIFE with such other information in Mortgagee's possession relating to
the Loan and the servicing of such Loan as NYLIFE may from time to time
reasonably request, including, but not limited to:

     (a)  verification of fire, hazard and such other insurance as is required
          by the Loan;

     (b)  copies of all reports relating to the physical inspection of the 
          property;

     (c)  periodic audits and reports prepared by or on behalf of the Mortgagor,
          to the extent received by the Mortgagee.

     Additionally, Mortgagee will provide access to its servicing records
respecting the Loan during regular business hours to NYLIFE or its agents and
permit copying at NYLIFE's expense.

     7.   NYLIFE and Mortgagee agree that each will comply with the applicable
requirements set forth in HUD Mortgagee Letter No. 88-14, dated July 21, 1988
("Letter 88-14") as in effect on the date hereof. This agreement shall be
interpreted at all times in compliance with Letter 88-14 and shall be deemed
amended to the extent necessary to make it consistent therewith.

     8.   Nothing herein is intended to alter or conflict with the terms,
conditions and provisions of the HUD regulations, handbooks, administrative
requirements and lender notices in effect at the time of initial endorsement of
the Note, or the documents required to be executed by Mortgagor in connection
with initial endorsement of the Note; and to the extent that they do so, the HUD
regulations, handbooks, administrative requirements, lender notices and
documents shall control and this document


                                        6
<PAGE>

shall be amended or deemed amended so as not to alter or conflict with the
aforesaid regulations, notices or documents.

     The provisions of this paragraph 8 and other comparable requirements set
forth herein shall terminate and be void upon termination of HUD coinsurance of
the Loan.

     9.   Except as may be required by HUD or GNMA, Mortgagee shall not assign
the Loan or its servicing to an approved FHA lender without the advance written
consent of NYLIFE, which NYLIFE may grant or deny in its sole discretion.
Mortgagee shall give immediate written notice to NYLife of any events,
circumstances or causes which come to the attention of the Mortgagee which could
lead to an assignment of the Loan; including but not limited to any actual or
pending or threatened default by the Mortgagee under the Guarantee Agreement
with GNMA with respect to the Loan. If Mortgagee is required to assign the Loan
or its servicing, it shall, subject to HUD approval, assign to a Mortgagee
designated by NYLIFE. No assignment shall be permitted or effective unless the
assignee has agreed to assume and be fully bound by the terms and provisions of
the Commitment for Purchase of GNMA Securities and this Agreement.

     10.  All notices, demands, directions, requests, communications or the like
("Notices") required or permitted hereunder shall be given both by telephone and
in writing by overnight delivery service addressed to the other party hereto, at
the addresses as the parties may for themselves designate in writing for the
purposes of receiving Notices hereunder.

     11.  This Agreement shall be binding upon the successors and assigns of
each of the parties.

     12.  This Agreement may not be changed, terminated or modified orally or in
any manner other than an instrument in writing signed by the parties hereto.

     13.  This Agreement shall be construed in accordance with the laws of the
state of New York.

     14.  This Agreement may be executed in one or more counterparts, each of
which shall be considered an original.

     15.  Each party hereto shall have all remedies available to it at law or in
equity in the event of a breach of the terms and conditions of this Agreement.


                                        7
<PAGE>

     IN WITNESS WHEREOF, the parties have executed this Agreement as of the day
and year first above written.


WITNESS/ATTEST:                         NYLIFE GOVERNMENT MORTGAGE PLUS LIMITED
                                        PARTNERSHIP

                                        By:  NYLife Realty, Inc.
                                             General Partner

                                        By:
- ------------------------------              -------------------------------

                                        Name:
                                             ------------------------------

                                        Title: Vice President
                                              -----------------------------


                                        RELATED MORTGAGE CORPORATION


                                        By: /s/ Bruce H. Brown
- ------------------------------              -------------------------------

                                        Name: Bruce H. Brown
                                             ------------------------------

                                        Title: Vice President
                                              -----------------------------



                                        8

<PAGE>


                            SPECIAL CLOSING AGREEMENT

   This Special Closing Agreement is made and effective as of January 31, 1995,
between and among NYLife Government Mortgage Plus Limited Partnership
("NYLife"), H.O. Associates, Ltd. ("HOA"), Robert M. Schiffman and Edwin B.
Branch (herein collectively the "General Partners"), Markborough Development
Company Limited ("Markborough"), and Foley & Lardner, as escrow agent ("Escrow
Agent").

   WHEREAS, on this date HOA sold certain real property in Hillsborough County,
Florida (the "Property"), to Richland Properties, Inc.; and

   WHEREAS, in connection with such sale, NYLife, HOA, the General Partners and
Related Mortgage Corporation ("Related") executed and delivered a Release
Agreement dated this date; and

   WHEREAS, the Florida Department of Revenue ("DOR"), on or about April 1,
1994, initiated an inquiry (the "Inquiry") with respect to the nonpayment of
Florida documentary stamp taxes in connection with a Subordinated Mortgage
executed by HOA to and in favor of NYLife ("Subordinated Mortgage"); and

   WHEREAS, as of this date DOR has not made a final determination with respect
to the Inquiry; and

   WHEREAS, on this date NYLife, Related, HOA and others entered into a Closing
and Escrow Agreement (the "Closing Agreements"), pursuant to which the Escrow
Agent thereunder is holding two $75,000.00 letters of credit, one from
Markborough and one from the General Partners, as further described on Schedule
4 of the Closing Agreement; and

   WHEREAS, the parties desire to establish a mechanism to fund the payment due,
if any, should the Inquiry be determined adversely.

   NOW, THEREFORE, for valuable consideration, the receipt and sufficiency of
which is hereby acknowledged, the parties agree as follows:

   1. If the Inquiry is determined adversely, and neither HOA nor NYLife
determine to contest such matter, but rather to pay documentary stamps, interest
thereon and penalties, if any (the "Liability"), or if contested by either party
the contest is adversely determined, then and in any such an event, NYLife shall
pay the first $35,000.00 of the Liability, and the remainder of the Liability
shall be paid 65% by NYLife and 35% by HOA.

   2. As promptly as is reasonably practical after the date hereof, the General
Partners and Markborough shall deliver to Escrow Agent an amendment to their
respective letters of credit reducing the amount thereof to $17,500.00 each.
Anything to the
<PAGE>

contrary in the Closing Agreement notwithstanding, Escrow Agent shall, and is
hereby authorized and directed, to return to NYLife the letters of credit, as so
amended, upon their receipt, provided that the Final Closing as set forth in the
Closing Agreement has occurred. The Escrow Agent shall be in receipt of said
amended letters of credit prior to any release of the original letters of credit
to the General Partners and Markborough. If the Final Closing under the Closing
Agreement does not occur, Escrow Agent shall return both the original $75,000.00
letters of credit to NYLife as provided in the Closing Agreement, and shall
return the amendments thereto to the General Partners and to Markborough,
respectively. The letters of credit, as amended, shall be held by NYLife as
security for the performance of HOA's obligations under this Special Closing
Agreement. When HOA's obligations under this Agreement are fully performed and
discharged, or if the results of the Inquiry are such that HOA has no liability
under this Agreement, NYLife shall promptly return the letters of credit to the
Escrow Agent, who shall see to their proper distribution. Until the Inquiry is
finally resolved, Markborough and the General Partners shall renew their
respective letters of credit within 20 days of their negotiated expiration dates
such that they do not expire, failing which NYLife may draw upon the expiring
letter(s) of credit and hold the proceeds thereof as security for the
performance of HOA's obligations hereunder.

   3. The obligations of HOA, the General Partners and Markborough under this
Agreement are new obligations of such parties, and as such, such parties agree
that the obligations expressly set forth herein have arisen immediately after
the execution and delivery of the Release Agreement.
<PAGE>

   IN WITNESS WHEREOF, the parties have executed this Special Closing Agreement
as of the date and year first above written.

NYLife Government Mortgage Plus              /s/ Robert M. Schiffman
Limited Partnership, a                       ------------------------------
Massachusetts limited partnership            By:  Robert M. Schiffman

By: NYLife Realty, Inc., its
general partner

                                             /s/ Edwin B. Branch
By:                                          ------------------------------
   ---------------------------               Edwin B. Branch
Its: Vice President
                                             Markborough Development Company
                                             Limited, a Texas limited
                                             partnership, formerly known as
H.O. Associates, Ltd.                        Markborough Florida, Inc., a
                                             Florida corporation
/s/ Robert M. Schiffman
- ------------------------------               By: MPI Corp., its general partner
By: Robert M. Schiffman
Its: General Partner                         By:
                                                ---------------------------

                                             Its: Asst Vice President
                                                 --------------------------
/s/ Edwin B. Branch
- ------------------------------
By:  Edwin B. Branch                         Foley & Lardner
Its: General Partner

                                             By:
                                                ---------------------------


<TABLE> <S> <C>

<PAGE>
<ARTICLE> 7
       
<S>                             <C>
<PERIOD-TYPE>                   12-MOS
<FISCAL-YEAR-END>                          DEC-31-1995
<PERIOD-END>                               DEC-31-1995
<DEBT-HELD-FOR-SALE>                                 0
<DEBT-CARRYING-VALUE>                                0
<DEBT-MARKET-VALUE>                                  0
<EQUITIES>                                           0
<MORTGAGE>                                           0
<REAL-ESTATE>                                        0
<TOTAL-INVEST>                              30,165,900
<CASH>                                         867,686
<RECOVER-REINSURE>                                   0
<DEFERRED-ACQUISITION>                               0
<TOTAL-ASSETS>                              32,117,943
<POLICY-LOSSES>                                      0
<UNEARNED-PREMIUMS>                                  0
<POLICY-OTHER>                                       0
<POLICY-HOLDER-FUNDS>                                0
<NOTES-PAYABLE>                                      0
                                0
                                          0
<COMMON>                                             0
<OTHER-SE>                                           0
<TOTAL-LIABILITY-AND-EQUITY>                32,117,943
                                           0
<INVESTMENT-INCOME>                          2,111,997
<INVESTMENT-GAINS>                                   0
<OTHER-INCOME>                               1,156,462
<BENEFITS>                                           0
<UNDERWRITING-AMORTIZATION>                          0
<UNDERWRITING-OTHER>                                 0
<INCOME-PRETAX>                              2,953,032
<INCOME-TAX>                                         0
<INCOME-CONTINUING>                                  0
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                 2,953,032
<EPS-PRIMARY>                                      .36
<EPS-DILUTED>                                        0
<RESERVE-OPEN>                                       0
<PROVISION-CURRENT>                                  0
<PROVISION-PRIOR>                                    0
<PAYMENTS-CURRENT>                                   0
<PAYMENTS-PRIOR>                                     0
<RESERVE-CLOSE>                                      0
<CUMULATIVE-DEFICIENCY>                              0
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission