AMERICAN WIRELESS SYSTEMS INC
10KSB/A, 1995-12-21
MISCELLANEOUS AMUSEMENT & RECREATION
Previous: TAX EXEMPT PROCEEDS FUND INC, PRES14A, 1995-12-21
Next: RJR NABISCO HOLDINGS CORP, PRE 14A, 1995-12-21



                                                                           

                       SECURITIES AND EXCHANGE COMMISSION
                              Washington D.C. 20549

                                  FORM 10-KSB/A
 Annual Report Under Section 13 or 15(d) of the Securities Exchange Act of 1934

For the fiscal year ended December 31, 1994      Commission File Number 0-11412

                         AMERICAN WIRELESS SYSTEMS, INC.
                 (Name of small business issuer in its charter)

           Delaware                                            41-1616965
- -------------------------------                            ------------------
(State or other jurisdiction of                            (I.R.S. Employer
incorporation or organization)                             Identification No.)

             7426 E. Stetson Drive, Suite 220, Scottsdale, AZ 85251
             ------------------------------------------------------
               (Address of principal executive offices)(Zip Code)

               11811 N. Tatum Blvd., Suite 1060, Phoenix, AZ 85258
             --------------------------------------------------------
            (Former address of principal executive offices)(Zip Code)

                  Issuer telephone number, including area code:
                                  (602)994-4301
                                  -------------
             Securities registered under Section 12(b) of the Act:
                                      None
                                      ----
                                (Title of Class)

              Securities registered under Section 12(g) of the Act:
                     Common Stock, Par Value $.01 Per Share
                     --------------------------------------
                                (Title of Class)

Indicate by check mark whether the issuer (1) has filed all reports  required to
be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  registrant  was
required  to file  such  reports)  and  (2)  has  been  subject  to such  filing
requirements for the past 90 days. Yes  X  No
                                       ---    ---

Indicate by check mark if disclosure of delinquent  filers  pursuant to Item 405
of Regulation  S-B is not contained  herein,  and will not be contained,  to the
best of registrant's  knowledge,  in definitive proxy or information  statements
incorporated  by reference  in Part III of this Form 10-KSB or any  amendment to
this Form 10-KSB. ( ).

The issuer's revenues for the fiscal year ended December 31, 1994 were $83,333.

As of March 30,  1995,  the  aggregate  market value of the voting stock held by
non-affiliates  of the registrant,  computed by reference to the average bid and
asked  prices of such  stock as of such date in the  over-the-counter  market as
reported on the OTC Bulletin Board, was $13,274,021. Shares of Common Stock held
by each  officer  and  director  and by each  person who owned 5% or more of the
outstanding  Common Stock have been  excluded in that such persons may be deemed
to be affiliates.  This  determination  of affiliate  status is not  necessarily
conclusive.

As of March 30, 1995,  there were 5,709,187  shares of the  registrant's  Common
Stock outstanding.

Transitional Small Business Disclosure Format:   Yes       No  X
                                                     ---      ---

<PAGE>


                                                               

Item 7.  FINANCIAL STATEMENTS

         As amended:
         Reference  is  made  to  the  Financial   Statements,   the  Report  of
Independent  Public  Accountants  of the Company  thereon and the Notes  thereto
commencing at page F-1 of this report,  which Financial  Statements,  Report and
Notes are incorporated by reference.


                                       p.1

<PAGE>


                                                                         


                                   SIGNATURES


         Pursuant to the  requirements  of Section 13 or 15(d) of the Securities
Exchange Act of 1934, the registrant has duly caused this report to be signed on
its behalf by the undersigned, thereunto duly authorized.

                                     AMERICAN WIRELESS SYSTEMS, INC.




                                     By:/s/ Steven G. Johnson
                                        -----------------------------------
                                     Steven G. Johnson, Chief Executive Officer,
                                     President, Chief Operating Officer and
                                     Director



         Pursuant to the  requirements  of the Securities  Exchange Act of 1934,
this  report has been  signed  below by the  following  persons on behalf of the
registrant and in the capacities and on the dates indicated.

Signature                    Title                             Date
- ---------                    -----                             ----


/s/ John R. Hardesty         Chairman of the Board of          December 20, 1995
- ------------------------     Directors                         -----------------
John R. Hardesty                                     



/s/ Steven G. Johnson        Chief Executive Officer,          December 20, 1995
- ------------------------     President, Chief Operating        -----------------
Steven G. Johnson            Officer and Director                        
                                                     



/s/ Daniel A. Cartwright     Chief Financial Officer           December 20, 1995
- -------------------------                                      -----------------
Daniel A. Cartwright

                                                                      

/s/ Robert A. Mayer          Director                          December 20, 1995
- -------------------------                                      -----------------
Robert A. Mayer



/s/ James N. Orth            Director                          December 20, 1995
- -------------------------                                      -----------------
James N. Orth




                                      P.2
<PAGE>


                                                                 


                    REPORT OF INDEPENDENT PUBLIC ACCOUNTANTS

To the Board of Directors and Stockholders of
American Wireless Systems, Inc.:

         We have audited the  accompanying  balance sheets of American  Wireless
Systems, Inc. (a Delaware corporation) as of December 31, 1993 and 1994, and the
related  statements of operations,  stockholders'  equity and cash flows for the
years ended  December  31, 1993 and 1994.  These  financial  statements  are the
responsibility of the Company's management.  Our responsibility is to express an
opinion on these financial statements based on our audits.

         We conducted our audits in accordance with generally  accepted auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

         In our opinion,  the  financial  statements  referred to above  present
fairly, in all material  respects,  the financial  position of American Wireless
Systems,  Inc.  as of  December  31,  1993  and  1994,  and the  results  of its
operations and its cash flows for the years ended December 31, 1993 and 1994, in
conformity with generally accepted accounting principles.

                                                     ARTHUR ANDERSEN LLP

Phoenix, Arizona,
October 19, 1995.


                                       F-1

<PAGE>


                                                                    


                         AMERICAN WIRELESS SYSTEMS, INC.

                                 BALANCE SHEETS
                           December 31, 1993 and 1994


                                     ASSETS


                                                       1993           1994
                                                       ----           ----
Cash and cash equivalents (note 2)...........      $3,244,275       $376,621
Marketable securities (note 2)...............       2,318,252             --
Income tax receivable (note 10)..............         401,316             --
Debt issuance costs (note 2).................         591,957             --
Prepaid expenses and other current assets....         227,180        186,242
                                                  -----------    -----------
          Total current assets...............       6,782,980        562,863
Property and equipment, at cost, net (note 2).        228,782        431,790
Investments in and advances to joint ventures
  (note  4)..................................       1,208,709      3,436,048
                                                    
Investments in wireless cable systems (notes 1
  and  4)....................................         957,813      2,430,866
License deposits and other assets (note 2)...         123,009         88,333
                                                  -----------    -----------
                                                   $9,301,293     $6,949,900
                                                  ===========    ===========
                      LIABILITIES AND STOCKHOLDERS' EQUITY
Current liabilities:
  Accounts payable...........................        $300,939       $482,342
  Accrued liabilities........................         389,779        345,063
  Convertible subordinated notes payable (note 7).  7,707,000             --
                                                  -----------    -----------
          Total current liabilities..........       8,397,718        827,405
                                                  -----------    -----------
Deferred compensation (note 6)...............              --        354,636
                                                  -----------    -----------

Commitments and contingencies (note 9)            
Stockholders' equity (notes 1, 3, 7, 8, 9
 and 10):
  Common stock, $.01 par value,  40,000,000 shares
 authorized,  3,346,841 shares outstanding in 1993
 and 5,709,187 shares outstanding in 1994.             33,468         57,092
  Additional paid-in capital.................       9,671,629     20,239,069
  Accumulated deficit........................     (8,801,522)   (14,528,302)
                                                  -----------    -----------
          Total stockholders' equity.........         903,575      5,767,859
                                                  -----------    -----------
                                                   $9,301,293     $6,949,900
                                                  ===========    ===========


The accompanying  notes are an integral part of these balance sheets.


                                       F-2

<PAGE>


                         AMERICAN WIRELESS SYSTEMS, INC.

                            STATEMENTS OF OPERATIONS
                 For the years ended December 31, 1993 and 1994



                                              1993         1994
                                              ----         ----

Revenue:
  Management fees                         $        --   $    83,333
                                          -----------   -----------
General and administrative expenses:
  Compensation                              1,502,006     1,920,002
  Outside services                            476,008     1,111,104
  Other                                       780,920     1,127,356
                                          -----------   -----------
          Total expenses                    2,758,934     4,158,462
                                          -----------   -----------
Loss from operations                       (2,758,934)   (4,075,129)
                                          -----------   -----------
Loss from operations of joint ventures       (184,906)     (200,436)
                                          -----------   -----------
Other income (expense), net
  Interest expense                           (775,525)     (976,867)
  Other (note 7)                               69,205      (474,348)
                                          -----------   -----------
                                             (706,320)   (1,451,215)
                                          -----------   -----------
Net loss                                  $(3,650,160)  $(5,726,780)
                                          ===========   ===========
Net loss per share (note 2)               $     (1.16)  $     (1.26)
                                          ===========   ===========
Weighted average shares outstanding         3,159,397     4,540,362
                                          ===========   ===========

The  accompanying  notes  are an  integral  part of these statements.


                                       F-3

<PAGE>
<TABLE>


                         AMERICAN WIRELESS SYSTEMS, INC.

                       STATEMENTS OF STOCKHOLDERS' EQUITY
                 For the years ended December 31, 1993 and 1994

<CAPTION>
                                                                            
                                                                       Additional     
                                                    Common stock         paid-in                         
                                                Shares    Par value      capital        Deficit         Total
                                                ------    ---------    ----------       -------         -----

<S>                                           <C>          <C>         <C>           <C>            <C>   
Balance, December 31, 1992 ...............    3,118,666     31,187      7,766,470     (5,151,362)    2,646,295
Private placements of common stock, net of
  offering costs of $361,123 (note 1) ....      346,666      3,466      2,547,411           --       2,550,877
Redemption of common stock owned by
  Wireless California (note 3) ...........     (258,333)    (2,583)    (2,167,417)          --      (2,170,000)
Contribution of income tax receivable
  (note 10) ..............................         --         --          401,316           --         401,316
Conversion of notes ......................      126,509      1,265        973,982           --         975,247
Common stock issued ......................       13,333        133        149,867           --         150,000
Net loss .................................         --         --             --       (3,650,160)   (3,650,160)
                                             ----------    -------    -----------    -----------    ----------

Balance, December 31, 1993 ...............    3,346,841     33,468      9,671,629     (8,801,522)      903,575
Private placements of common stock, net of
  offering costs of $48,990 (note 1) .....      240,000      2,400      1,964,610           --       1,967,010
Conversion of notes ......................    2,105,679     21,057      8,542,356           --       8,563,413
Exercise of common stock warrants at
$ 3.75                                              667          7          2,493           --           2,500
Exercise of common stock warrants at
$ 3.00                                           13,333        133         39,867           --          40,000
Common stock to be issued ................        2,667         27         29,973           --          30,000
Contribution of income tax receivable
  (note 10) ..............................         --         --          (11,859)          --         (11,859)
Net loss .................................         --         --             --       (5,726,780)   (5,726,780)
                                             ----------    -------    -----------    -----------    ----------
Balance, December 31, 1994 ...............    5,709,187     57,092     20,239,069    (14,528,302)    5,767,859
                                             ==========  =========    ===========     ==========    ==========

The  accompanying  notes  are an  integral  part of these statements.

</TABLE>


                                       F-4

<PAGE>

                         AMERICAN WIRELESS SYSTEMS, INC.

                            STATEMENTS OF CASH FLOWS
                 For the years ended December 31, 1993 and 1994
                                       

                                                                       
                                                        1993           1994 
                                                        ----           ----
                                                                            
Cash flows from operating activities:
  Net loss .....................................   $(3,650,160)   $(5,726,780)
  Adjustments to reconcile net loss to cash used
    for operating activities:
    Depreciation and amortization ..............       442,933        637,049
    Loss on disposal of assets .................        16,136         55,043 
    Loss from operations of joint ventures .....       184,906        200,436
    Repricing of common stock warrants (note 7)           --          425,000
    Deferred compensation (note 6) .............          --          529,462
    Changes in assets and liabilities:
      Decrease (increase) in prepaid expenses
         and other assets ......................      (198,332)       438,793
      Decrease (increase) in accounts payable
         and accrued liabilities ...............       530,142        232,831
                                                   -----------    -----------
         Net cash used for operating
           activities ..........................    (2,674,375)    (3,208,166)
                                                   -----------    -----------
                                                                 
Cash flows from investing activities:
  Acquisition of property and equipment ........       (77,055)      (287,291)
  Investment in wireless cable systems .........      (755,271)    (3,820,312)
  Purchases of marketable securities ...........    (2,318,252)          --   
  Proceeds from sales of marketable
    securities .................................          --        2,438,604 
  Deposits made on license acquisitions ........       (69,122)          --   
                                                   -----------    -----------
         Net cash used for investing
           activities ..........................    (3,219,700)    (1,668,999)
                                                   -----------    -----------
Cash flows from financing activities: 
  Proceeds from issuance of convertible notes
    payable ....................................     8,736,000           --    
  Net proceeds from sale of common
    stock ......................................     2,550,877      2,009,511
  Redemption of common stock..............          (2,170,000)          --   
  Deferred debt issuance costs............          (1,083,371)          --    
  Cash received from affiliates...........             525,000           --   
                                                   -----------    -----------
         Net cash provided by financing
           activities.....................           8,558,506      2,009,511
                                                   -----------    -----------
Net (decrease) increase in cash and cash
  equivalents.............................           2,664,431     (2,867,654)
Cash and cash equivalents, beginning of
  year....................................             579,844      3,244,275 
                                                   -----------    ----------- 
Cash and cash equivalents, end of year.             $3,244,275    $   376,621
                                                   ===========    ===========
Supplemental disclosure of cash flow
  information -- cash paid during the
  year for interest.......................          $     --      $   351,510 
                                                   ===========    ===========


The  accompanying  notes  are an  integral  part of these statements.


                                       F-6

<PAGE>




                         AMERICAN WIRELESS SYSTEMS, INC.

                          NOTES TO FINANCIAL STATEMENTS
                           December 31, 1994 and 1993

(1) Background, Organization and Operations

  (a) Background and Organization

         American   Wireless   Systems,   Inc.  (the  Company)  was   originally
incorporated  in Minnesota in 1988 as Short Takes,  Inc. The Company  ceased its
prior  business  activities  in April  1991,  at which  time the  Company  began
searching for a suitable business for acquisition or merger.  Its sole asset was
cash of $669,000 on December 17, 1992, when it acquired certain operating assets
and  liabilities of AWS, Inc.  (formerly  American  Wireless  Systems,  Inc.), a
California corporation (Wireless California) in exchange for 2,572,000 shares of
common  stock which  represented  82.5% of the  outstanding  common stock of the
Company.  For  accounting  purposes,  this  transaction  has been  treated as an
issuance  of  common  stock  for  cash  by  Wireless   California  (the  reverse
acquisition). See Note 3 for additional discussion of this transaction.

         In April 1993, the  stockholders  approved  changing the Company's name
from Short Takes,  Inc. to American  Wireless  Systems,  Inc. In  addition,  the
Company was reincorporated in the state of Delaware and declared a reverse stock
split of 1-for-  2.5.  On October  18,  1994,  the  stockholders  of the Company
approved a reverse stock split of 1-for-3. The accompanying financial statements
have been retroactively restated to reflect these reverse stock splits.

  (b) Operations

         The Company currently owns an interest in and manages the operations of
wireless cable  television  systems in Minneapolis and Fort Worth,  and holds an
interest in or owns the rights to certain wireless cable television  channels in
Los Angeles,  Dallas,  Memphis and  formerly  Pittsburgh.  Wireless  cable is an
emerging  business  that  provides  television  programming  to  subscribers  by
transmitting  a  signal  via  microwave  frequencies  licensed  by  the  Federal
Communications   Commission  (FCC)  to  antennae  located  at  the  subscriber's
premises.

         The  Company's  wireless  cable  systems  are all in either the initial
development  stage  or in the  early  operating  stage;  therefore,  significant
additional investment will be required to develop those systems to a level which
will provide positive cash flow.

         During 1993 and 1994, the Company raised an aggregate of  approximately
$13,664,000,   including  $8,736,000  of  convertible  subordinated  notes  (the
"Notes")  through three private  placements of common stock and notes. The Notes
matured  July 15, 1994,  and have been  converted  into shares of the  Company's
common stock (see Note 7).

         In April 1994, the Company filed a Registration  Statement on Form SB-2
in connection with a proposed public offering,  which was amended to include the
offer and sale of 2,500,000 units,  each unit consisting of two shares of common
stock and one warrant to purchase  one share of common  stock.  For a variety of
reasons, the Company elected not to proceed with the proposed offering. 

                                      F-7


<PAGE>

                                                                            
                         AMERICAN WIRELESS SYSTEMS, INC.

                  NOTES TO FINANCIAL STATEMENTS -- (Continued)

         Since January 1995,  the Company has been  pursuing  various  financing
options  which  culminated  in signing of an Agreement Of Merger with  Heartland
Wireless  Communications,  Inc.  (Heartland)  on September 11, 1995 (the "Merger
Agreement").  The Merger  Agreement  provides for the Company's  stockholders to
exchange  their  stock in the Company  for stock in  Heartland.  The Merger with
Heartland will give the Company's  stockholders  $34,000,000 in Heartland common
stock, of which $30,750,000 will be distributed  immediately and $3,250,000 will
be held in escrow for one year to indemnify Heartland for potential  liabilities
(Note 9). The conversion  ratio into Heartland  common stock will be the trading
price of Heartland  stock based on the average  closing price for the 10 trading
days  ending  on the fifth  day  before  consummation  of the  Merger,  provided
Heartland's trading price is at least $20 per share and not greater than $26 per
share. If Heartland's  trading price is below $20 per share,  the exchange price
will be $20 per share; if the trading price is above $26 per share, the exchange
price will be $26 per share.

         In  February  and April  1995,  the Company  obtained  loans  totalling
$1,000,000  from a shareholder  of the Company.  These loans carried an interest
rate of 15% per annum,  were  secured by various  assets of the Company and were
paid off in September 1995.

         In  connection  with the  Merger  Agreement,  the  Company  received  a
$200,000  nonrefundable deposit and a loan for $1,800,000.  The promissory note,
dated May 26,  1995 and  amended  August 17,  1995,  is due 12 months  after the
Heartland Merger Agreement is consummated or abandoned, carries an interest rate
of 2% above the prime rate with interest payable quarterly,  and is secured by a
security interest in the Company's wireless channel rights in the Dallas market.

         On September  29, 1995,  the Company sold its assets in the  Pittsburgh
market for $1,250,000 in cash.

         The Company is currently  negotiating to sell its assets in the Memphis
market for $3,900,000.  The Company is currently involved in litigation with the
same company that has offered to purchase this market. According to the proposed
agreement,  at the time of closing of this transaction,  all litigation  between
the two parties will be withdrawn and all claims will be waived (note 9).

(2) Significant Accounting Policies

The accompanying  financial  statements reflect the application of the following
accounting policies:

(a) Cash Equivalents

         The Company  considers all highly liquid  investments and time deposits
with an initial maturity of three months or less to be cash equivalents.

  (b) Marketable Securities

         Marketable  securities are carried at the lower of cost or market.  The
Company primarily invests in treasury securities.

                                      F-8

<PAGE>

                                                                 
                         AMERICAN WIRELESS SYSTEMS, INC.

                  NOTES TO FINANCIAL STATEMENTS -- (Continued)

  (c) Debt Issuance Costs

         The  costs  associated  with  the  issuance  of debt are  deferred  and
amortized  over the life of the debt using the  effective  interest rate method.
Amortization  of debt issuance  costs for the years ended  December 31, 1994 and
1993, was approximately $592,000 and $405,000, respectively.

  (d) Property and Equipment

         Property and  equipment  represent  corporate  furniture  and equipment
unrelated to the wireless cable television  systems.  Property and equipment are
recorded at cost and are  depreciated  using the  straight-line  method over the
estimated useful lives of the related assets.

                                                                
         Property and equipment consists of the following:
                                                                          
                                         
                                                                    
                                      Depreciable         December 31,
                                      Life (Years)     1993          1994    
                                      -----------      ----          ----   
                                                                             
     Computer equipment ..........         5       $  86,074      $ 112,083
     Furniture and fixtures ......         7          60,645         58,093
     Office and other equipment ..        5-7        135,461        384,782
     Autos .......................         5           4,700           --   
                                                   ---------      ---------
                                                     286,880        554,958
     Less accumulated depreciation                   (58,098)      (123,168)
                                                   ---------      ---------
                                                   $ 228,782      $ 431,790
                                                   =========      =========


  (e) Investment in Joint Ventures

         The Company  accounts for its  investments  in joint ventures under the
equity method of accounting.

  (f) Investment in Wireless Cable Systems

         Investment in wireless cable systems  consists  principally of payments
for channel  rights which are amortized  over their  estimated  useful life once
placed in service.

  (g) License Deposits

         License  deposits  represent  deposits made under agreements to acquire
FCC frequency rights.

  (h) Income Taxes

         The Company  accounts for income taxes in accordance  with Statement of
Financial  Accounting  Standard No. 109,  Accounting  for Income Taxes (SFAS No.
109).  Under SFAS No. 109,  deferred  taxes are provided  based on the temporary
differences  between  the  financial  reporting  basis  and the tax basis of the
Company's assets and liabilities,  using enacted tax rates in the years in which
the  differences  are  expected  to reverse.  The effect on deferred  taxes of a
change in tax rates is  recognized  in income in the period  that  includes  the
enactment date.
                                      F-9
<PAGE>
                                                          
                         AMERICAN WIRELESS SYSTEMS, INC.

                  NOTES TO FINANCIAL STATEMENTS -- (Continued)

  (i) Net Loss Per Share

         The calculation of net loss per share is based on the weighted  average
number of shares  outstanding.  Common stock  equivalents  are not considered as
their effect would be anti-dilutive.


(3) The Reverse Acquisition

         Wireless  California,  the  predecessor  to  certain  of the  Company's
wireless  cable  operations,  was  incorporated  in April  1991 to  acquire  and
subsequently  sell or develop  wireless cable systems in various  markets in the
United  States.  In accordance  with the terms of the asset  purchase  agreement
between  Wireless  California and the Company,  only the assets and  liabilities
related solely to the Wireless California wireless cable systems development and
operations were acquired by the Company. The transaction  specifically  excluded
any assets or liabilities related to Wireless California's activities in selling
its interests in the wireless cable systems (see Note 9).

         Subsequent to the reverse  acquisition,  Wireless  California  began to
wind down its  affairs  until,  on August 30,  1993,  its  remaining  net assets
(consisting  primarily of common stock of the Company) were  distributed  to its
shareholders who then  contributed  such assets,  except for the common stock of
the Company, to a limited liability  corporation,  AWS Liquidating,  L.L.C. (AWS
LLC).

         In connection with its private placements in 1993, the Company redeemed
138,333  shares of common stock owned by Wireless  California and 120,000 shares
of common stock of the Company owned by the shareholders of Wireless California.
The  redemption  price of $8.40 per share was equal to the offering price in the
private placements.  A substantial amount of the proceeds were used to discharge
the remaining obligations of Wireless California.

(4) Investments In And Advances To Joint Ventures and Wireless Cable Systems

         Investments  in and  advances  to joint  ventures  and  wireless  cable
systems  represent the  historical  costs incurred to develop the wireless cable
systems,  including the acquisition of the FCC frequency rights and the head-end
transmission equipment and consists of the following:


                                      F-10

<PAGE>
                          
                         AMERICAN WIRELESS SYSTEMS, INC.

                  NOTES TO FINANCIAL STATEMENTS -- (Continued)


                                                         December 31,       
                  Market                             1993           1994  
                  ------                             ----           ----   
                                                                              
Jointly Owned Systems:
  Minneapolis/St. Paul, Minnesota........        $  545,655     $  436,446    
  Advances to Minneapolis/St. Paul, Minnesota.           --      2,050,882    
  Ft. Worth, Texas.......................           261,720        243,054    
  Advances to Ft. Worth, Texas...........                --        253,177    
  Pittsburgh, Pennsylvania...............           401,334        452,489    
                                                 ----------     ----------    
                                                 $1,208,709     $3,436,048    
                                                 ==========     ==========    
Wholly Owned Systems:
  Los Angeles, California................        $       --     $  972,653    
  Memphis, Tennessee.....................           571,462        733,153    
  Dallas, Texas..........................           386,351        725,060    
                                                 ----------     ----------
                                                 $  957,813     $2,430,866
                                                 ==========     ==========

  (a) Jointly Owned Systems

         The Company  currently  owns an equity  interest in operating  wireless
cable systems in Minneapolis, Minnesota (AWS-Minneapolis) (25% interest) and Ft.
Worth,  Texas  (AWS-Ft.  Worth)  (20%  interest)  and  formerly  owned an equity
interest  in  a  wireless   cable  system  under   development   in  Pittsburgh,
Pennsylvania (25% interest).

         The  Minneapolis  system has been in  operation  since March 1993.  The
Company's  joint venture  partner is a general  partnership  which was formed to
acquire an interest in and jointly develop and operate the Minneapolis  wireless
cable  system.  In  accordance  with the terms of the joint  venture  agreement,
losses are to be allocated in accordance  with  contributed  capital and profits
are to be allocated (i) in accordance with contributed  capital to the extent of
previously  allocated  losses  and then (ii) 25% to the  Company  and 75% to the
general partnership.

         In April 1994, the Company loaned the Minneapolis  general  partnership
$2,000,000 to fund additional development of the system. The loan bears interest
at 8% per annum and was  originally  payable in full in 18 months.  Prior to the
due date,  the  Company  agreed to extend  the  maturity  of the loan  until the
earlier of (i) February 28, 1996 or (ii) the abandonment of the Heartland Merger
Agreement. In the event that the loan is not repaid by the due date, the Company
will receive an additional  equity interest in the Minneapolis  joint venture of
approximately 10%.

         AWS-Minneapolis  received  additional  funding in May 1995 of  $550,000
from  Tsunami  Capital  Corporation  (Tsunami).  The loan was made by Tsunami in
anticipation of a reverse merger between  AWS-Minneapolis and Tsunami.  The loan
is due December 31, 1995, and carries an interest rate of 12% per annum.

         On  October 4, 1995,  the  Company's  joint  venture  partner  signed a
contract to sell its 75% interest in  AWS-Minneapolis  to Heartland.  As part of
this agreement  Heartland agreed to loan  AWS-Minneapolis  up to $1,575,000,  of
which  $575,000  will  be used  to  repay  Tsunami  and  the  remainder  to fund
subscriber growth.

                                      F-11

<PAGE>

                         AMERICAN WIRELESS SYSTEMS, INC.

                  NOTES TO FINANCIAL STATEMENTS -- (Continued)

         The Ft. Worth system has been in operation  since  November  1992.  The
Company's  joint venture  partner is a general  partnership  which was formed to
acquire an interest in and jointly  develop and operate the Ft.  Worth  wireless
cable system.  The Ft. Worth system has been operated  through an informal joint
venture agreement.  The accompanying financial statements include an estimate of
the Company's pro rata losses in this system.

         AWS-Ft. Worth does not have sufficient funds to continue development of
the system.  The  Company's  joint  venture  partner also does not have funds to
contribute  to the joint  venture  and has  expressed  its  belief  that  either
Wireless  California or the Company is obligated to provide  additional funds to
develop the system to a positive cash flow position. Neither Wireless California
nor the Company  believes  it has such an  obligation;  however,  the Company is
negotiating  the terms of  additional  funding to  continue  development  of the
system in conjunction with definitive  joint venture and management  agreements.
In order to protect the Company's  interest in the assets of AWS-Ft.  Worth, the
Company has  advanced  $253,177  through  December  31,  1994 and an  additional
$93,347  during  1995 to fund  negative cash flow of the system and maintain the
current subscriber base.

         On October 4, 1995,  the  Company's  joint  venture  partner in AWS-Ft.
Worth  signed a contract  with  Heartland  to sell its 80%  interest  in AWS-Ft.
Worth. Pursuant to the agreement,  Heartland has agreed to assume up to $570,000
of amounts due to the Company.  Additionally,  Heartland  has agreed to loan the
Ft. Worth partnership $500,000 secured by its interest in AWS-Ft. Worth.

         The Pittsburgh  system is still in its initial  development  stage.  On
September  29,  1995,  the Company sold all of its interest in the assets of the
Pittsburgh market for $1,250,000 in cash.

         Selected  combined balance sheet data related to the Company's  jointly
owned operating systems is as follows (in 000's):

                                                  
                                               December 31,              
                                            1993          1994       
                                            ----          ----
                                                                 
     Current assets..............         $   461          $402   
     Total assets................          12,001        10,846   
     Total liabilities...........             296           790   
     Members equity..............          11,705        10,056   
     AWS' interest...............             725           525   


         Selected combined operating data related to the Company's jointly owned
operating systems is as follows (in 000's):

                                               December 31,               
                                               ------------                  
                                            1993          1994
                                            ----          ----       
                          
                                                    
     Revenues..........                   $ 1,064       $ 1,187   
     Operating expenses.                   (3,814)       (4,363)
                                          -------       -------   
     Net loss..........                   $(2,750)      $(3,176)
                                          =======       =======      
     AWS' interest.....                   $  (185)      $  (200)
                                          =======       =======    
                          

                                      F-12

<PAGE>

                         AMERICAN WIRELESS SYSTEMS, INC.

                  NOTES TO FINANCIAL STATEMENTS -- (Continued)


  (b) Wholly Owned Systems

         The Company's  investment in wholly owned systems consists primarily of
the costs to acquire the rights to FCC licenses in Dallas (16),  Los Angeles (9)
and Memphis (22).  The lease  agreements  provide for the Company to pay for the
excess airtime use, new transmission  equipment and all other operating expenses
of the channels including co-location costs.

         The Company is currently  negotiating  a contract to sell its assets in
the Memphis market for $3,900,000 to TruVision Cable, Inc. (TruVision) (Note 9).

(5) Related Parties

  (a) Wireless California

         Since the reverse  acquisition  on December 17,  1992,  the Company has
entered  into certain  transactions  with  Wireless  California,  including  the
redemption of 258,333  shares of common stock owned by Wireless  California  and
the  shareholders  of Wireless  California  (see Note 3),  certain  transactions
related to income taxes (see Note 10), the purchase of  additional  FCC licenses
not covered by the original acquisition agreement for $80,000 and the payment of
certain lease expenses related to the Pittsburgh wireless cable system. In 1994,
the Company advanced $35,000 to pay  administrative  penalties assessed Wireless
California by the State of Arizona (see Note 9). The members of AWS L.L.C.  have
agreed to reimburse the Company upon sale of the previously escrowed shares (see
Note 8). All  transactions  with Wireless  California  subsequent to August 1993
have been approved by a majority of the independent directors of the Company.

  (b) AWS-Ft. Worth and AWS-Minneapolis

         The Company serves as the manager and operator of the Minneapolis joint
venture. The terms of the Management Agreement,  which was signed in April 1994,
provide  for  annual  management  service  fees  equal to the  greater  of 5% of
collected gross revenues or $100,000.

         The Company also serves as the manager to the Ft.  Worth joint  venture
although no formal management  agreement exists. No management service fees have
been accrued relative to the Ft. Worth system.

         In its  capacity as  manager,  the Company  contracted  for  subscriber
installation  services and subscriber  equipment on behalf of AWS-Ft.  Worth and
AWS-Minneapolis  to  Wireless  Technologies,  Inc.  (WTI),  a Texas  corporation
engaged in the  business  of  providing  subscriber  installation  services  and
distributing subscriber equipment with respect to traditional and wireless cable
systems.  WTI is a wholly owned  subsidiary of North American Cable  Corporation
(NACC),  a  Texas  corporation  engaged  in the  engineering,  construction  and
maintenance  of cable  television  systems,  local area  networks,  fiber  optic
networks and wireless cable  television  systems,  with  operations and business
experience in the United States,  England and several other countries around the
world. A former officer and director of the Company beneficially owns 50% of the
stock of North American Cable Corporation.

                                      F-13
<PAGE>

                         AMERICAN WIRELESS SYSTEMS, INC.

                  NOTES TO FINANCIAL STATEMENTS -- (Continued)


         WTI  purchased  certain  of the  subscriber  equipment  that it sold to
AWS-Ft. Worth and AWS-Minneapolis from Micom Products,  Ltd., a Delaware limited
liability  company  engaged in the  distribution  of  subscriber  equipment  for
wireless cable systems. Micom is owned by the beneficial owners of approximately
36% of the Company's common stock.

         In  1993  and  1994,  payments  were  made  by  the  Company,  Wireless
California and the joint ventures to WTI of $924,054 and $74,449,  respectively,
for installation  services and related subscriber  equipment.  In 1993 and 1994,
payments  were made by WTI to Micom of $114,644  and $2,766,  respectively,  for
subscriber equipment.

  (c) American Wireless Systems, Inc.

         In  connection  with the  acquisition  of the rights to utilize the FCC
licenses in Los Angeles  (Note 4), the Company  agreed to pay a finder's  fee of
$75,000 to the president of NACC as  consideration  for the  introduction of the
Company to the license holder of the eight channels.


         In  February  and April  1995,  the Company  obtained  loans  totalling
$1,000,000  from a  shareholder  of the Company  who is a principal  in the firm
which served as the placement agent for the Company's  private offerings in 1993
and 1994 (Note 1). In  addition,  this  individual  and  certain  other  related
entities are shareholders of the Company's common stock.

(6) Severance Agreement

         Effective  August 1994, an individual who held the position of Chairman
of the Board, President and Chief Financial Officer resigned. In connection with
such resignation,  this individual  entered into a severance  agreement with the
Company,  whereby  the  Company  agreed to pay this  individual  his annual base
salary, as provided by the terms of his employment  agreement,  a bonus, if any,
consistent  with the bonuses awarded to certain other officers and certain other
expenses  for a period of three  years.  As a  result,  the  Company  recognized
approximately  $566,000  of  expense  in the  third  quarter  of 1994,  of which
approximately  $355,000 is a long-term  liability.  Upon the consummation of the
merger with Heartland  (Note 1), the unpaid  portion  becomes due and payable in
full.

         In  September  1994,  this  individual  resigned  as a director  of the
Company.  In  connection  with  such  resignation,   the  Company  granted  this
individual  a warrant  to  acquire  33,333  shares of common  stock at $8.40 per
share.  This  warrant  was granted on October 1, 1994,  has a ten-year  term and
became fully exercisable on April 1, 1994.

(7) Convertible Subordinated Notes Payable

         At  December  31,  1993,  the  Company had  $7,707,000  in  convertible
subordinated  notes  ("Notes")  outstanding.   Through  May  1994,  $462,000  in
principal  amount of the Notes had been  converted  into shares of the Company's
common stock.  The remaining  $7,245,000 in Notes were called for  prepayment by
the Company in May 1994.  Holders of $4,232,000 in principal amount of the Notes
elected to receive cash payment for their  investment  as opposed to  converting
their Notes into shares of the Company's  common stock.  Because the Company did
not anticipate the relatively high level of repayment,  the Company did not have
adequate funds available to pay all of the Noteholders who elected repayment. In
accordance  with the terms of the Notes,  the conversion  price of the Notes was
    
                                      F-14
<PAGE>

                         AMERICAN WIRELESS SYSTEMS, INC.

                  NOTES TO FINANCIAL STATEMENTS -- (Continued)


adjusted from $8.40 per share to $3.75 per share. Following the redemption date,
the Company agreed to permit all of the  Noteholders,  including the Noteholders
that had elected  repayment,  to elect  repayment or to convert their Notes into
shares of the Company's  common stock at the adjusted  conversion price of $3.75
per share.  Holders of all but $703,500 in principal  amount of the Notes agreed
to convert  their Notes into shares of the  Company's  common stock at $3.75 per
share.  The  placement  agent  for the Notes  arranged  for the  holders  of the
remaining  $703,500  in  principal  amount of the Notes to sell  their  Notes to
certain  accredited  investors  who  converted  such Notes into shares of common
stock at $3.75 per share by September 30, 1994.

         As  consideration   for  services   rendered  in  connection  with  the
conversion  of the Notes,  the Company  agreed to adjust the  exercise  price of
existing  warrants  held by the  placement  agent to acquire  169,333  shares of
common stock held by certain affiliates of the placement agent. As a result, the
Company recognized other expense of approximately  $425,000 in the third quarter
of 1994.

         In connection  with the issuance of the Notes in 1993, the Company also
granted contingent warrants (see Note 8).

                                      F-15
<PAGE>

                         AMERICAN WIRELESS SYSTEMS, INC.

                  NOTES TO FINANCIAL STATEMENTS -- (Continued)

(8) Stockholders' Equity

  (a) Outstanding Warrants and Options

         As of December  31,  1994,  the Company had  outstanding  warrants  and
options as follows:

Warrants to acquire common stock assumed in the reverse acquisition;
  exercisable at $10.08 through November 1996...................         $27,066
Warrants to acquire common stock assumed in the reverse acquisition;
  exercisable at $3.75 through April 1995.......................          19,333
Warrants to acquire common stock issued to the placement agent in
  connection with the 1993 private placements; exercisable at $3.75
  through August and November 1998..............................         138,666
Contingent warrants to acquire common stock issued to the Noteholders in
  connection with the 1993 private placements; exercisable at $12.00
  through July 1995.............................................          15,833
Contingent warrants to acquire common stock issued to the Noteholders in
  connection with the 1993 private placements; exercisable at $12.00
  through July 1996.............................................         330,833
Warrants to acquire common stock issued to a third party for services
  provided to the Company; exercisable at $6.75 through August 2004.       8,333
Warrants to acquire common stock issued to a private investor; exercisable
  at $12.00 through July 1996...................................          60,000
Warrants to acquire common stock issued to a former officer and director
  of the Company in connection with a severance agreement; exercisable at
  $8.40 through September 2004..................................          33,333


  (b) Escrowed Shares

         Approximately  1.88 million shares of the Company's  outstanding common
stock,  which were  owned by the  former  owners of  Wireless  California,  were
released  from escrow in February  1995.  The shares were  pledged by the former
shareholders to secure the indemnification of the Company by Wireless California
for potential  losses incurred from claims arising out of the prior offerings of
general  partnership  interests by Wireless California (see Note 9). In December
1994, the Company made a $35,000 claim on the escrowed  shares for an advance to
Wireless  California  (see Note 5). All but 50,000  shares  were  released  from
escrow and  distributed  to the  members of AWS L.L.C.  in  February  1995.  The
remaining  50,000 shares have been retained to potentially  fund a claim made by
the Company  which is  currently  being  disputed by AWS L.L.C.  The shares will
remain in escrow until the dispute is resolved. No other claims were made on the
escrowed shares.

  (c) Stock Option Plan

         In April  1993,  the Company  adopted  the 1993 Stock  Option Plan (the
Plan) which  reserved  416,666  shares of common stock to be issued to officers,
directors,  key  employees  and  independent  consultants  who provide  valuable
services to the Company.  The terms of the options are to be  established by the
Board of Directors on the date of grant.

                                      F-16
<PAGE>

                         AMERICAN WIRELESS SYSTEMS, INC.

                  NOTES TO FINANCIAL STATEMENTS -- (Continued)

         Activity in the Plan is as follows:

                                                      Number     Option Price
                                                     of Shares     Per Share
Options outstanding at December 31, 1992........             --       --
Granted.........................................        151,666  $6.75-$15.75
Canceled........................................             --       --
Exercised.......................................             --       --
                                                        -------            
Options outstanding at December 31, 1993........        151,666  $6.75-$15.75
Granted.........................................         25,000     $15.75
Canceled........................................        (13,333) $6.75-$15.75
Exercised.......................................             --       --
                                                        -------      
Options outstanding at December 31, 1994........        163,333  $6.75-$15.75
                                                        =======
Options available for grant ....................        253,333
                                                        =======
Exercisable at end of year .....................         91,249  $6.75-$15.75
                                                        =======


         Prior to the  completion  of the merger  with  Heartland,  the  Company
intends to terminate the Plan.

(9) Commitments and Contingencies

  (a) Commitments

         The Company  leases office space,  equipment and licenses under various
operating leases. Future obligations under these leases are as follows for years
ending December 31:

                                                     Amount
1995....................................             $  568,000
1996....................................                265,000
1997....................................                255,000
1998....................................                170,000
1999....................................                 48,000
Thereafter..............................                 72,000
                                                     ----------
                                                     $1,378,000
                                                     ==========

  (b) Prior Offerings of General Partnership Interests by Wireless California

         Prior to the sale of  certain  assets  by  Wireless  California  to the
Company, approximately $29,000,000 was raised in connection with the offering of
general partnership interests in three general  partnerships,  each of which was
formed for the  purpose of  acquiring  an  interest in the rights to develop and
operate a  wireless  cable  television  system  in Ft.  Worth,  Minneapolis  and
Pittsburgh.  Through an affiliate, Wireless California participated in the offer
and sale of the general  partnership  interests without  registration  under any
federal  or  state  securities  laws  based  on  the  belief  that  the  general
partnership interests did not constitute securities under federal and applicable
state laws.  Certain  current and former  officers and  directors of the Company
were formerly officers and directors of Wireless California.


                                      F-17

<PAGE>

                         AMERICAN WIRELESS SYSTEMS, INC.

                  NOTES TO FINANCIAL STATEMENTS -- (Continued)


         Following an  investigation  by the Securities and Exchange  Commission
(the Commission)  involving the activities of Wireless  California in connection
with the offer and sale of the general partnership interests as described above,
the Company and certain of its current and former officers, without admitting or
denying any wrongdoing, agreed to consent to an order of the Commission to cease
and desist from committing or causing any violation and any future violations of
the  securities  registration  provisions of the 1933 Act and the  broker-dealer
registration provisions of the Exchange Act.

         Securities  administrators  in 22  states  also have  conducted  or are
presently   conducting   investigations   of  the  activities   related  to  the
unregistered  sale of the general  partnership  interests  described  above. The
actions  taken by the  various  state  securities  administrators  range from no
action  taken to the issuance of 15 cease and desist  orders and consent  orders
pursuant to which Wireless  California,  the issuing general  partnerships,  and
certain  officers of Wireless  California were required to cease selling general
partnership interests without  registration,  to offer rescission to individuals
who  purchased  general  partnership  interests  and, in certain  cases,  to pay
administrative  penalties.  In addition,  AWS L.L.C.  has entered into a consent
order with the State of Illinois  pursuant  to which AWS L.L.C.  agreed to cease
and desist from selling general partnership interests without  registration,  to
pay an  administrative  penalty,  and to cause a rescission  offer to be made to
Illinois  residents.  Following an  investigation  by the State of Arizona,  AWS
L.L.C.  and current and former officers of the Company  consented to an order of
the Arizona  Corporation  Commission to cease and desist from selling securities
unless the sale is registered or exempt from  registration and to the imposition
of an administrative  penalty against AWS L.L.C. The Company also consented to a
separate  order that  requires the Company to make an offer of rescission to all
general  partners  who are Arizona  residents or who were offered and sold their
interests  from  Arizona.  To the  knowledge of the Company,  there are no other
active federal or state regulatory proceedings or investigations.

         The  Company is  currently  attempting  to amend the  Arizona  order to
provide for alternatives to rescission,  although there can be no assurance that
the Company will be  successful  in this  regard.  The Arizona  order  currently
provides  that if the  rescission  offers  are not  made,  the  Company  will be
required to pay to the Arizona  Corporation  Commission  an amount  equal to the
amount of the investment made by all general partners who are Arizona residents,
or approximately $566,000, plus interest from the time of investment.  There can
be no assurance that the Company will be able to satisfy the Arizona  rescission
order.

         Since October 31, 1992, Wireless  California,  the general partnerships
and the current and former  officers of the Company  have ceased all  activities
involving the offer and sale of general partnership  interests,  although one of
the general  partnerships  continued  to raise funds  through  capital  calls to
existing  general  partners after such date. In addition to the rescission offer
described  above,  Wireless  California  and  the  general  partnership  issuers
voluntarily  elected to offer to purchase the general  partnership  interests of
certain  general  partners in exchange  for cash in an amount equal to the funds
contributed  by such general  partners.  As of October 19,  1995,  approximately
1,170 of the approximately 1,930 purchasers of general partnership interests had
been offered  rescission or a return of their investment by Wireless  California
or the general  partnership issuers and approximately 80 had accepted the offer,

                                      F-18
<PAGE>

                         AMERICAN WIRELESS SYSTEMS, INC.

                  NOTES TO FINANCIAL STATEMENTS -- (Continued)



all of which have been paid.  None of such  offers,  however,  were  necessarily
conducted in accordance  with the statutory  requirements of the various states.
To the extent such requirements  were not met,  potential  securities  liability
arising from the offer and sale of the general partnership interests will not be
statutorily  eliminated  until the statutes of  limitation  with respect to such
claims  have  expired  or an offer  is made in  accordance  with  the  statutory
rescission requirements of any state.

         In September 1995, AWS and the Pittsburgh general  partnership sold all
of their  wireless  cable  assets in the  Pittsburgh  market to a publicly  held
wireless  cable  company.  As  consideration  for the sale of its  assets in the
Pittsburgh  market, the Pittsburgh general  partnership  received  approximately
$11,250,000 in cash and short-term  notes,  which amount  exceeded the aggregate
amount that would have been  required if all  Pittsburgh  general  partners were
offered and accepted rescission.

         There  can  be no  assurance  that  current  general  partners  or  any
governmental  agency will not institute  proceedings against Wireless California
or the Company as the  successor  to Wireless  California  based on a failure to
register the general partnership  interests in connection with a public offering
or for damages  based on alleged  omissions  or  misrepresentations  of material
information in connection  with the sale of such  interests.  In connection with
the acquisition of certain assets of Wireless California,  the Company expressly
disclaimed any liabilities of Wireless  California  arising out of the offer and
sale  of  the  general  partnership   interests  described  above.  There  is  a
possibility,  however, that a successful claim against Wireless California could
be  asserted  against  the  Company  based on a  number  of  theories  involving
successor liability. The institution of legal action against the Company arising
out of  the  offer  and  sale  of  general  partnership  interests  by  Wireless
California  could  result in  substantial  defense  costs to the Company and the
diversion  of  efforts  by the  Company's  management,  and  the  imposition  of
liabilities which could have a material adverse effect on the Company.  Based on
its   experience   to  date,   however,   taking  into  account  the  status  of
investigations  by various state securities  administrators,  the absence of any
asserted  claim for  rescission  having  been  instituted  by any of the general
partners  against any of the general  partnerships,  Wireless  California or the
Company,   the  Company's  assessment  of  the  current  value  of  the  general
partnership interests,  the relatively small number of general partners who have
accepted previous offers by Wireless  California or its shareholders to purchase
general partnership interests, the existence of a number of possible defenses to
any claims  asserted  against  it,  the  existence  and terms of the  agreements
between the Fort Worth and Minneapolis general  partnerships and Heartland (Note
4) and other  factors,  the Company does not believe the ultimate  resolution of
this  matter  will have a  material  impact on its  financial  condition  or its
results of operations.

  (c) Other Contingencies

         The Company is currently named as a defendant in two separate lawsuits.
On May 16, 1995,  William R. Jenkins,  the former Chief Executive Officer of the
Company,  filed  a  lawsuit  in  Arizona  state  court  alleging  breach  of his
employment  contract  and  requesting  as  damages  all  amounts  due  under the
employment contract,  treble damages under the Arizona statute,  attorney's fees
and costs.  On June 2, 1995, the Company filed a Petition to Compel  Arbitration
and an Answer including counterclaims. The Company estimates that the amount due
under Mr. Jenkins' employment contract, if he were successful,  is approximately
$167,000. The Company maintains that no amounts are due to Mr. Jenkins as he was
terminated for cause and breached his employment contract.  The Company believes
it has adequate grounds to successfully defend this lawsuit.

                                      F-19
<PAGE>

                         AMERICAN WIRELESS SYSTEMS, INC.

                  NOTES TO FINANCIAL STATEMENTS -- (Continued)


         On June 21, 1995,  TruVision,  with whom the Company had entered into a
letter of intent relating to the sale of the Company's  Memphis assets,  filed a
lawsuit, as amended on June 29, 1995, in the state of Mississippi  alleging that
the  Company  breached  the letter of intent,  that the parties  entered  into a
binding  agreement which was breached,  and that the Company committed fraud and
negligent  misrepresentation.  The Company  disputes  these  claims based on the
position that it lawfully terminated the letter of intent. The Amended Complaint
requests damages in the amount of $28,196,642 and punitive damages in the amount
of  $20,000,000,  together  with  interest  and all costs of court.  The Company
believes  it has  adequate  grounds to  successfully  defend this  lawsuit.  The
Company  is  currently  negotiating  with  TruVision  to sell its  assets in the
Memphis market under a new contract.  According to the terms of the contract, at
the time of  closing,  each party will sign a release of all claims  against the
other.

         The Company is also the subject of two  threatened  lawsuits.  American
Telecasting,  Inc.  ("ATI") has sent  letters to the Company  claiming  that the
Company  breached a term sheet and has  requested  payment of  $1,800,000 as the
alleged  termination  fee owed to ATI under the term sheet,  plus expenses.  The
Company has  responded  to ATI and  disputes  all of ATI's  claims.  The Company
believes  that ATI's claims are without  merit and would  vigorously  defend any
lawsuit filed.

         By letter dated January 31, 1995, Laidlaw Holdings,  Inc.  ("Laidlaw"),
the  underwriter  of the Company's  proposed  public  offering,  claims that the
Company owes Laidlaw  $182,165 as accountable  expenses under a Letter Agreement
between the parties dated November 20, 1994. A follow-up  letter was sent to the
Company on July 13, 1995. By letter dated February 3, 1995,  from the Company to
Laidlaw,  the Company asserted that Laidlaw  terminated the Letter Agreement and
believes that if a claim is filed by Laidlaw,  the Company has adequate  grounds
to successfully defend the claim.

(10) Income Taxes

         In  connection  with the reverse  acquisition,  the basis in the assets
acquired and liabilities  assumed by the Company were substantially the same for
book and tax purposes.

         For income tax  reporting  purposes,  the Company  was  included in the
consolidated  tax returns of Wireless  California  through  August 13, 1993, the
date that Wireless California's  ownership interest in the Company dropped below
80%.  As a result,  the net  operating  losses  generated  by the  Company  from
December  18,  1992 (the date  subsequent  to the reverse  acquisition)  through
August  13,  1993,  of  approximately   $1,000,000  were  utilized  by  Wireless
California to reduce its tax obligations and to recapture approximately $300,000
of previously paid taxes. In exchange,  Wireless California agreed to contribute
this refund to the capital of the Company.

         Since  December 18, 1992,  the Company has generated  $8,199,000 in net
operating losses of which $890,000 was utilized by Wireless  California  through
August 13, 1993,  and an additional  $310,000 has been  recognized for financial
reporting purposes to recapture taxes previously paid by Wireless  California as
described above. Approximately $517,000 in net operating losses were utilized to
offset taxable income in prior year consolidated tax returns filed with Wireless
California.  As of December 31, 1994,  therefore,  the Company has approximately
$6,482,000 in net operating loss carryforwards available for financial reporting
and income tax purposes which expire in 2009.


                                      F-20


<PAGE>

                         AMERICAN WIRELESS SYSTEMS, INC.

                  NOTES TO FINANCIAL STATEMENTS -- (Continued)

         In 1994, there were no material temporary differences between financial
reporting  and income tax  reporting.  As a result,  at  December  31,  1994 the
Company has a net deferred tax asset of  approximately  $2,593,000 which relates
primarily  to  its   available  net  operating   loss   carryforwards.   As  the
realizability of this tax asset is solely dependent on the Company's  ability to
generate future taxable income, this asset has been fully reserved.

                                    


                                      F-21



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission