FRONTEER FINANCIAL HOLDINGS LTD
10-K, 1997-01-13
SECURITY BROKERS, DEALERS & FLOTATION COMPANIES
Previous: ADVANTAGE MARKETING SYSTEMS INC/OK, 10QSB/A, 1997-01-13
Next: BENTON OIL & GAS CO, S-8, 1997-01-13



                                    FORM 10-K
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

[X]      ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
         EXCHANGE ACT OF 1934
For the fiscal year ended September 30, 1996

                                       OR

[ ]      TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
         EXCHANGE ACT OF 1934
For the transition period from                  to                 .
                               ----------------    ----------------
Commission file Number: 17637

                        Fronteer Financial Holdings, Ltd.
              ----------------------------------------------------
             (Exact Name of Registrant as Specified in its Charter)

           Colorado                                         45-0411501
 ------------------------------                   ------------------------------
(State or other jurisdiction of                  (I.R.S. Employer Identification
 incorporation or organization)                              Number)

                         1700 Lincoln Street, 32nd Floor
                                Denver, CO 80203
                     --------------------------------------
                    (Address of Principal Executive Offices)

Registrant's telephone number, including area code: (303) 860-1700

Securities registered pursuant to Section 12(g) of the Act:

                          $0.01 Par Value Common Stock
                          ----------------------------
                                (Title of Class)

Indicate by check mark whether the Registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months and,  (2) has been subject to such filing  requirements
for the past 90 days.

         YES  [X]                   NO  [ ]

Indicate by check mark if disclosure of delinquent  filers  pursuant to Item 405
of Regulation  S-K is not contained  herein,  and will not be contained,  to the
best of registrant's  knowledge,  in definitive proxy or information  statements
incorporated by reference in Part III of this Form 10-K or any amendment to this
Form 10-K.

         [ ]

     As of December 11, 1996,  the  aggregate  market value of the  Registrant's
voting stock held by nonaffiliates was $7,019,538.

     As of December 11, 1996,  Registrant had 16,871,557 shares of its $0.01 par
value common stock issued and outstanding.


<PAGE>
                                     PART I

ITEM 1.   BUSINESS

     Business . Fronteer Financial  Holdings,  Ltd. (formerly Fronteer Directory
Company,  Inc., the Company) is a corporation which was organized under the laws
of the state of Colorado on September  14, 1988.  The Company was formed for the
purpose  of  assuming  all of the  assets  and  liabilities  of a  North  Dakota
corporation,  incorporated on April 1, 1977. The focus of the Company's business
changed in April of 1995,  following the Company's  acquisition of the assets of
RAFCO, Ltd. (RAFCO), the holding company of a Denver,  Colorado based securities
broker/dealer, and the sale of 10 of the Company's 20 telephone directories to a
third party. Before April of 1995, the Company's primary business was publishing
telephone  directories  covering  areas in the  states  of North  Dakota,  South
Dakota,  Montana,  Idaho,  Utah,  Wyoming and Minnesota.  The Company's  primary
source of revenue prior to April of 1995 was selling display  advertisements  in
the yellow pages,  selling bold and color  listings in the white pages,  selling
advertisements  on the back cover page, and selling discount coupons included as
part of the telephone directories published by the Company.  Subsequent to April
of  1995,  in  addition  to  the  telephone   directories,   the  Company  owned
subsidiaries,  R A F  Financial  Corporation  (RAF)  which  operates  as a fully
disclosed  securities  broker/dealer,   Secutron  Corporation  (Secutron)  which
designs,  develops,  installs,  markets and  supports  software  systems for the
securities  brokerage industry,  Fronteer Personnel  Services,  Inc. (FPS) which
performs payroll and benefits administration, and Fronteer Marketing Group, Inc.
(FMG) which  engages in  inbound/outbound  telemarketing.  RAF and  Secutron are
Colorado corporations; FPS and FMG are North Dakota corporations.

     Sale of  Clearing  Operation.  On July  23,  1996,  the  Company  sold  its
securities  brokerage  clearing  division  (Clearing  Operation) to  MultiSource
Services,  Inc. (MSI), a new broker/dealer,  for a purchase price of $3,000,000,
including a $1,500,000  contingency in the form of a forgivable  loan,  plus the
net assets of the Clearing Operation.  In addition,  the Company received 20% of
the outstanding  common stock of MSI. As a result of this  transaction,  RAF has
become a fully disclosed clearing  correspondent of MSI. The loan of $1,500,000,
which has been recorded as a loan payable to MSI, is  forgivable  based on MSI's
revenues  during the 28 months  following the closing  date.  If MSI's  revenues
exceed  $1,250,000  during the 5th through the 16th month following the closing,
$750,000  of the loan will be  forgiven.  If MSI's  revenues  exceed  $1,750,000
during the 17th  through the 28th month  following  the closing,  the  remaining
$750,000 will be forgiven.  To the extent that such revenue  targets are not met
by MSI,  the  subject  portion  of the  loan or  accrued  interest  will  not be
forgiven.  The loan is payable by the Company on the 30th day after the last day
of the 16th and 28th months  following  the closing date if the revenue  targets
are not  achieved  by MSI.  The loan is  non-interest  bearing  if no  principal
payments are in default. Interest on any amount past due will accrue at the rate
of 10% per annum.  Management  expects MSI to meet the revenue  targets and that
the loan will be forgiven.

     Private  Placement.  On February 16, 1996, the Company  commenced a private
placement of 6,000,000  shares of its $.01 par value common stock (Common Stock)
at a price of $1.00 per share,  and  6,000,000  Class A redeemable  common stock
purchase  warrants at a price of $.10 per  warrant,  (collectively,  the Private
Placement).  The  warrants  entitle the holder to  purchase  one share of Common
Stock at $1.50 per share at any time  until May 1,  2000.  As of  September  30,
1996,  5,229,045 shares of Common Stock and warrants had been issued through the
Private Placement for proceeds of $5,137,246, net of $614,704 of issuance costs.
As of December  11,  1996,  an  additional  729,613  shares of Common  Stock and
warrants  have been  issued  for  proceeds  of  approximately  $722,000,  net of
issuance costs.  Consistent with the Private Placement Memorandum,  the proceeds
of the Private Placement were used to purchase  1,558,078 shares of Common Stock
for  $1,200,000,  purchase  and  retire  the  87,500  shares  of Series A voting
cumulative   preferred  stock  for  $875,000,   repayment  of  certain  debt  of
$1,325,000, and for working capital purposes.

                            Description of Businesses

     DIRECTORY DIVISION.

     General. Currently, the Company publishes 10 telephone directories, nine of
which cover  areas  located in North  Dakota and one of which  covers an area in
Utah. The Company has signed an option  agreement  with Telecom *USA  Publishing
Company  (Telecom)  which  granted  Telecom an option  (Option)  to acquire  the
Company's  nine North  Dakota  telephone  directories.  Telecom may exercise its
Option  between June 1, 1997 and June 1, 1999.  If Telecom does not exercise its
Option,  Telecom will forgive payment of the full amount of a $500,000 loan made
by Telecom to the Company as consideration for the Option. Nine of the Company's
employees  will be required to sign  agreements  not to compete  with Telecom if
Telecom exercises its option to buy  the North Dakota directories.  One of these

                                       2
<PAGE>

employees,  Dennis W. Olson, is the president and a director of the Company.  In
consideration for agreeing not to compete with Telecom,  these nine employees of
the Company will receive approximately 25% of the purchase price paid by Telecom
for the nine North Dakota directories. The Company's Directory Division conducts
its  telephone  directory  publishing  business  and the  business of two of its
subsidiaries,  FPS and FMG.  The  Directory  Division  is managed by an advisory
board  consisting  of seven  members,  six of whom  are  former  members  of the
Company's board of directors and the seventh member is Dennis W. Olson.

     Directory  Business.  The Company's  directory business currently publishes
and  distributes  telephone  directories  covering areas in North Dakota and one
directory in Utah. In the areas covered by the Company's telephone  directories,
consumers  often  receive  two  telephone  directories  which  contain  the same
telephone listings, one of which is published by the local telephone company and
one of which is published by the  Company's  directory  business.  The Company's
directory  business  competes  directly with the directories  published by local
telephone  companies and with other independent  directory  publishers.  In some
cases, there may be more than one independent  directory  publisher covering the
same  area.  In the areas  served  by the  Company's  directories,  there are 17
competing  directories,  of which 15 are published by local telephone  companies
and two are published by other independent directory  publishers.  The Company's
directory   business   publishes   directories  under  contract  with  13  small
independent  telephone companies,  several of which are consolidated into larger
directories.  The  Company  published a total of 11  directories  in fiscal year
1996. The table below shows information  regarding the directories  published by
the Company during the last three fiscal years.
<TABLE>
<CAPTION>
                                                       Advertising Revenue(2)
                                 Approximate    -------------------------------------
      Area                      Circulation(1)    1996           1995           1994
      ----                      --------------    ----           ----           ----

<S>                                <C>          <C>          <C>            <C>        
Central, SD ...............        27,000            (3)   $   135,924    $   118,964

Jamestown, ND .............        18,000   $   128,381        120,352        109,016

Big Sky Central, MT .......        24,000            (3)       176,896        156,791

Valley City, ND ...........        12,000        66,681         61,921         61,266

Durum Triangle, ND ........        36,000       264,267        245,169        230,524

Williston Basin, ND .......        66,000       525,938        500,956        455,216

Bismarck, ND ..............       140,000     1,560,182      1,336,220      1,229,907

Southeast, ND .............        30,000       289,345        263,993        256,940

Souris River (Minot), ND...       110,000     2,013,393      2,021,701       1,965,30

Fargo, ND .................       175,000     1,199,191             (4)     1,094,488

Badlands Consolidated
(Dickinson), ND ...........        37,000       414,262             (4)       370,487

Billings, MT ..............       118,000            (3)     1,001,878        884,054

Great Falls, MT ...........       102,000            (3)            (3)       521,722

Gila County, AZ ...........        33,000            (5)            (5)       160,912

Range, MT .................        27,000            (3)       124,996         86,593

Twin Falls, ID ............        93,000            (3)            (3)       312,517

Bridgerland, UT (6) .......        42,000       507,507        396,530        348,683

Idaho Falls, ID ...........       144,000            (3)       920,712        816,109

University of Montana .....        11,000            (8)        65,756         68,863

Ronan, MT .................        23,000            (3)       231,596        186,236

Bozeman, MT ...............        49,000            (3)       400,283           --

Big Horn Basin, WY ........        40,000            (3)       263,671           --

Devils Lake, ND (7) .......        31,000       342,456           --             --
</TABLE>

                                       3
<PAGE>

(1)  Based on the number of directories printed.

(2)  Prior to discounts for early payments and national accounts.

(3)  Directories sold to Telecom during fiscal year 1995.

(4)  Directory  was  incomplete  at year end and no revenue  was  recognized  in
     fiscal year 1995.

(5)  Directory was sold to a third party and not published by the Company during
     the fiscal years 1995 and 1996.

(6)  Independent  directory  not  owned by the  Company,  but  published  by the
     Company under a publishing contract.

(7)  Published under a one year contract with a local  telephone company.

(8)  Publishing contract not renewed for fiscal year 1996.

     The Company's directory business derives revenue by selling  advertisements
in the yellow pages portion of its directories,  selling bold listings,  selling
color  listings in the white  pages,  selling  advertisements  on the back cover
page,  and  selling  discount  coupons  for goods and  services.  The  Company's
directory business employs 48 persons, including 11 full time salespersons.  The
11 salespersons are compensated on a commission  basis.  The directory  business
owns its own  typesetting  equipment  which  allows it to produce  camera  ready
copies of its directories.  The camera ready copy is then printed by third party
printers who bid on each  printing job.  During fiscal year 1996,  the directory
business  utilized  two  different  printers,  with  90%  of the  printing  work
performed by one printer.  If this one printer were to go out of business,  this
event would not have a material adverse effect on the directory business because
a number of printers are  available.  Further,  all of the raw materials used by
the directory business are generally available and the directory business is not
dependent on any single  supplier.  During  fiscal year 1995, a worldwide  paper
shortage  caused  a 20% to 30%  increase  in the cost of the  paper  used in the
directories  published by the Company, but paper prices have stabilized over the
last year.

     The Company has seen an increase in its  existing  directory  business as a
result of the sale by US West Communications of 68 of its North Dakota telephone
exchanges to 15 different small  telephone  companies.  The Company's  directory
business  currently has publishing  contracts with 11 telephone  companies which
purchased  a total of 43  exchanges  from U S West  Communications.  The sale of
exchanges by U S West Communications  resulted in five of the Company's existing
directories  becoming  the  official  directories  for the new  local  telephone
companies in these areas.

     Fronteer  Personnel  Services,  Inc. Since October of 1992, the Company has
performed payroll and benefits  administration  for small businesses through its
wholly owned subsidiary,  FPS, which was formed on October 30, 1992. FPS markets
its  services  to small  businesses  in and around the  Bismarck,  North  Dakota
metropolitan area. FPS had six employees as of December 11, 1996, and its office
is  located  at 2208 East  Broadway,  Bismarck,  North  Dakota,  58501.  FPS had
revenues of $188,612 and $66,374 for the year ended  September  30, 1996 and for
the period from May 1, 1995 to September 30, 1995,  respectively,  compared with
revenues  of $72,934 in fiscal  year 1994.  Also,  FPS had  operating  losses of
$10,023  and $31,249  for the year ended  September  30, 1996 and for the period
from May 1, 1995 to September 30, 1995,  respectively,  compared with  operating
losses of $53,216 in fiscal year 1994.  On May 9, 1996,  FPS acquired 49% of the
outstanding  stock  of  Payroll  Professionals,  LLC,  a  North  Dakota  limited
liability company which provides payroll services to small contractors.

     Fronteer  Marketing Group,  Inc. On April 3, 1995, the Company formed a new
wholly  owned  subsidiary,  FMG,  which  engages in the  outbound  telemarketing
business. In April of 1995, FMG acquired the assets of a telemarketing  business
which had ceased operations due to financial difficulties. FMG conducts outbound
telemarketing   which  consists  of  soliciting   consumers  and  businesses  by
telephone.  FMG has 60 full time and two part time  employees.  FMG  markets its
services  nationwide  primarily  through the services of a  telemarketing  trade
association.  In May of 1996, FMG opened a 24 station inbound/outbound center in
Fronteer's Bismarck office building,  which is located at 216 North 23rd Street.
In October of 1996, FMG opened a similar  center in Flasher,  North Dakota at 96
North Main Street.  These two centers are tied together from both a computer and
phone system standpoint and allow FMG to handle not only outbound projects,  but
are  designed  to handle  incoming  800  number  calls for such  things as order
processing  and  customer  service.  FMG also  signed a lease for a building  in
Halliday,  North  Dakota,  which will  commence on January 1, 1997.  FMG's other

                                       4
<PAGE>

office is located in Beulah,  North Dakota at Highway 49 South. FMG had revenues
of $317,082 and $149,780 for the year ended  September  30, 1996 and period from
May 1,  1995 to  September  30,  1995,  respectively,  and  operating  losses of
$724,680 and $103,244 for the year ended  September  30, 1996 and for the period
from May 1, 1995 to September 30, 1995, respectively.

     Financial  Information.  The  Directory  Division,  including the Company's
directory  business,  FPS and  FMG,  recognized  $7,487,997  and  $3,925,855  in
revenues  for the year ended  September  30, 1996 and for the period May 1, 1995
through September 30, 1995, respectively,  compared with $9,158,922 for the year
ended December 31, 1994. The Directory Division experienced  operating losses of
$1,334,549  and  $1,109,965  for the year ended  September  30, 1996 and for the
period from May 1, 1995 to September 30, 1995, respectively, as compared with an
operating profit of $325,800 for the year ended December 31, 1994.

     RAF FINANCIAL CORPORATION.

     General.  RAF was  incorporated  in  1974 to  engage  in the  retail  stock
brokerage  business  in the Rocky  Mountain  Area of the United  States.  RAF is
registered  as a  broker/dealer  with the  Securities  and  Exchange  Commission
(Commission),  is a member of the National  Association  of Securities  Dealers,
Inc.  (NASD) and the  Boston  Stock  Exchange,  is an  associated  member of the
American Stock Exchange, and is registered as a securities  broker/dealer in all
50 states.  RAF is a member of the Securities  Investor  Protection  Corporation
(SIPC) and other regulatory and trade  organizations.  RAF's securities business
consists of providing  retail  securities  brokerage  and  investment  services,
trading  fixed  income  and  equity  securities,  providing  investment  banking
services to corporate  and  municipal  clients,  managing and  participating  in
underwriting  corporate and municipal  securities,  and distributing mutual fund
shares.  During 1989, RAF registered the mark RAF Financial Corporation with the
United States Patent and Trademark  Office,  and RAF has registered this name in
32 states. RAF intends to maintain all of its service mark registrations for the
indefinite future in order to protect the goodwill associated with the mark. RAF
conducts its business in six  operating  divisions.  RAF's  principal  executive
office is located at One  Norwest  Center,  1700  Lincoln  Street,  32nd  Floor,
Denver,  Colorado,  80203.  RAF has branch offices located in Colorado  Springs,
Colorado; Fort Collins,  Colorado;  Atlanta,  Georgia; Albany, New York; Reston,
Virginia; Chicago, Illinois, Metairie, Louisiana and Dallas, Texas.

     Correspondent   Clearing  Division.  The  Correspondent  Clearing  Division
provided  clearing  services on a fully disclosed basis to other  broker/dealers
under the name of RFC Clearing  Services.  On July 23, 1996 the Company sold its
Clearing  Operation to MSI. As a result,  RAF became a fully disclosed  clearing
correspondent of MSI. See "Business-Sale of Clearing Operation".

     Retail  Securities  Brokerage  Division.  RAF conducts its retail brokerage
business through its Retail Securities  Brokerage Division.  As of September 30,
1996, RAF had 100 account executives and approximately 12,000 customer accounts.
RAF generates commission revenue when it acts as a broker on an agency basis, or
as a  dealer  on a  principal  basis,  to  effect  securities  transactions  for
individual and  institutional  investors.  RAF executes both listed and over the
counter agency  transactions for customers,  executes  transactions and puts and
calls on options  exchanges  as agent for its  customers,  and sells a number of
professionally managed mutual funds.

     Corporate  Finance  Division.   The  Corporate  Finance  Division  provides
financial advisory and capital raising services to corporate clients.  Financial
advisory  services  involve  advising clients in mergers and acquisitions and in
various types of corporate valuations.  RAF acts as an underwriter,  dealer, and
selling  group  member in  public  and  private  offerings  of  equity  and debt
securities.  During the year ended  September 30, 1996 RAF raised  approximately
$14,200,000 through its investment banking activities.

     Trading  Division.  Trading  securities  involves  the purchase and sale of
securities  by RAF for its own account.  Profits and losses are derived from the
spread  between bid and ask prices and market  increases  or  decreases  for the
individual  security during the holding  period.  RAF makes markets in corporate
equities  and trades in municipal  and  corporate  bonds and various  government
securities. As of September 30, 1996, RAF made markets in 42 stocks.

     Public  Finance  Division.  The Public  Finance  Division  of RAF  provides
professional  financial  advisory  services to public entities,  participates in
underwriting  and selling both  negotiated  and  competitive  bid municipal bond
offerings,  and structures  and  participates  in municipal  bond  refinancings.
During the year ended September 30, 1996,  RAF's  participation  in offerings of
municipal securities was approximately $27,000,000 as manager of nine offerings.

                                       5
<PAGE>

     Financial  Information.  For the  year  ended  September  30,  1996,  RAF's
revenues of  $14,830,681  accounted for 51.5% of the Company's  total  operating
revenues of $28,786,905.  RAF's revenues for the nine months ended September 30,
1995,  and year  ended  December  31,  1994  were  $9,854,160  and  $12,713,456,
respectively. For the year ended September 30, 1996, nine months ended September
30, 1995 and year ended  December  31, 1994,  RAF  incurred a operating  loss of
$2,647,327, $1,053,916 and $339,873, respectively.

     RAF Regulatory Net Capital. RAF, as a registered securities  broker/dealer,
is subject to the Securities and Exchange  Commission's Uniform Net Capital Rule
(Rule 15c3-1) (the Rule). RAF has elected to operate pursuant to the alternative
standard provided by the Rule.

     Under the alternative  standard,  RAF is required to maintain "net capital"
of not less than  $250,000.  As of September 30, 1996,  RAF had "net capital" of
$3,879,617.

     SECUTRON CORPORATION.

     General.  Secutron was incorporated under Colorado law on May 11, 1979. The
Company owns  approximately 60% of the outstanding stock of Secutron and certain
officers of Secutron own the remaining  outstanding stock.  Secutron's  business
consists  of  designing,  developing,   installing,  marketing,  and  supporting
software  systems  for  the  securities  brokerage  industry.  Secutron  markets
hardware and software to securities  brokerage firms as an IBM business partner.
Secutron's  IBM  business  partner  relationship  is as an  industry  remarketer
affiliate through Real Applications Ltd., located in Woodland Hills, California.
Secutron's  wholly owned  subsidiary,  MidRange  Solutions  Corp., is a Colorado
corporation  formed on January 1, 1993 (MSC).  MSC is in the business of selling
IBM hardware and hardware  manufactured by competitors of IBM, and MSC acts as a
distributor for software  products which are  proprietary to third parties.  MSC
sells  hardware  and software to  businesses  in several  different  industries,
including manufacturers,  distributors and health care providers. MSC also has a
contract with a software company under which it markets sophisticated  financial
accounting  software to  manufacturers  and  distribution  companies  located in
specific areas in which MSC is the exclusive distributor of this software.

     Products and Services.  Secutron offers the following  software products to
the  securities  brokerage  industry.  The STARS  software  system is offered to
broker/dealers  who clear their own  transactions,  and is a totally  integrated
software  system which  performs all of the functions  required by self clearing
broker/dealers. The BCATS software system is offered to broker/dealers who clear
their  securities  transactions  on a fully  disclosed  basis through a clearing
broker/dealer such as MSI, and is also a fully integrated  software system which
performs  all  of  the  accounting  functions  required  by  a  fully  disclosed
broker/dealer.   The   BCATS-MF   software   system  is  designed   for  use  by
broker/dealers  engaging in transactions  in mutual funds.  All of such software
systems are  designed to run on IBM  computers.  Both  Secutron  and MSC provide
consulting,  programming and facilities  management services to their respective
clients to support the software and hardware sold by them.

     Financial Information. Secutron's revenues for the year ended September 30,
1996, nine months ended September 30, 1995 and year ended December 31, 1994 were
$6,975,591, $3,628,364 and $3,519,501,  respectively.  Operating profits for the
year ended  September  30, 1996 and nine months  ended  September  30, 1995 were
$281,775 and $25,991 and,  respectively.  Secutron incurred an operating loss of
$159,694 for the year ended December 31, 1994.

                        Employees and Employee Relations

     Employees.  As of  December  11,  1996,  the  Company  had  325  full  time
employees,  114 of whom worked for the Directory Division in the Company's North
Dakota offices and 176 of whom worked for RAF. As of December 11, 1996, Secutron
had 35 employees.  RAF's headquarters are located in Denver, Colorado, but 91 of
RAF's  employees  work in branch  offices of RAF  located in  Colorado  Springs,
Colorado; Fort Collins,  Colorado;  Reston, Virginia;  Atlanta, Georgia; Albany,
New York; Chicago, Illinois; Metairie, Louisiana; and Dallas, Texas. The Company
considers its relations with its employees to be good.

                                   Competition

     Directory  Division.  The Company's  directory  business competes primarily
with U S West Direct, which publishes telephone  directories in many of the same
markets in which the Company publishes directories.  U S West Direct has several
advantages  that the Company's  directory  business does not possess,  including

                                       6
<PAGE>

greater financial resources,  name recognition and an affiliation with U S West,
a large telephone company.  Management believes the Company's directory business
is able to compete  effectively with U S West Direct in obtaining contracts with
independent  telephone  companies due to the following factors:  (i) some of the
Company's  directories  are so  small  they may not be of  interest  to U S West
Direct;  (ii) the Company's directory business maintains good relations with the
telephone  companies for which it publishes  directories;  and (iii)  management
believes that the Company's  directory business publishes  directories which are
superior to U S West Direct's directories with respect to including  information
about the  community  and offering  more types of  advertisements.  In addition,
management believes the Company's directory business competes effectively with U
S West Direct in obtaining  advertisements for its directories for the following
reasons: (i) in some markets,  the Company's  directories list special telephone
numbers for certain  advertisers  which  consumers can call to obtain  community
information  and  a  message  from  the  advertisers;  and  (ii)  the  Company's
directories  usually charge lower  advertising  rates than U S West Direct.  The
Company's  directory  business  also  competes less directly with other forms of
advertising media such as newspapers,  magazines, television and radio, although
it is difficult to assess how the  Company's  directory  business is affected by
other forms of advertising.  FPS and FMG face considerable  competition in their
lines of business.

     RAF. The securities  industry has become considerably more concentrated and
more  competitive  in recent  periods as numerous  securities  firms have either
ceased  operation  or have been  acquired  by or merged  into  other  firms.  In
addition, companies not engaged primarily in the securities business, but having
substantial financial resources,  have acquired securities firms. The securities
industry is now dominated by relatively few very large securities firms offering
a wide variety of investment  related services  nationally and  internationally.
Numerous  commercial banks have petitioned and received  approval from the Board
of  Governors  of the  Federal  Reserve  System to enter  into a variety  of new
securities activities.  Various legislative proposals,  if enacted, would permit
commercial  banks to engage in other  types of  securities  related  activities.
These  developments  or other  developments  of a similar nature may lead to the
creation of  integrated  financial  service  firms that offer a broader range of
financial  services than those offered by RAF. These  developments  have created
large, well capitalized,  integrated financial service firms with which RAF must
compete.  The securities  industry has also experienced  substantial  commission
discounting  by  broker/dealers   competing  for  institutional  and  individual
brokerage  business.  An increasing number of specialized firms offer "discount"
services to individual customers.  These firms generally effect transactions for
their  customers on an "execution  only" basis without  offering  other services
such  as  investment  recommendations  and  research.  Such  discounting  and an
increase in the number of new and existing firms  offering such discounts  could
adversely affect RAF's retail securities business.

     Secutron.   Secutron   competes   with   numerous   software  and  hardware
distribution  firms, and hardware  manufacturers,  some of which are larger than
Secutron with greater financial resources than Secutron.  Secutron also competes
with firms that specialize in industry  specific software and those that offer a
variety of software products to businesses in various  industries.  MSC competes
with hardware  manufacturers and other licensed distributors of IBM hardware and
distributors  of hardware  manufactured  by  competitors  of IBM.  Many of MSC's
competitors are larger than MSC and have greater financial resources.

                                   Regulation

     Directory  Business.  The  Company's  directory  business is not subject to
material  regulation  by  federal,  state or local  governments.  The  directory
business is a member of the Yellow Pages  Publishers  Association  (Association)
which has its own Code of Ethics which  regulates the business  practices of its
members  with  respect  to  solicitation  and  billing  of  advertisers.  If the
directory  business  were to violate  this Code of Ethics,  it could be expelled
from membership in the Association and lose national advertising accounts.

     RAF. The  securities  industry in the United States is subject to extensive
regulation  under federal and state laws.  The  Commission  is a federal  agency
charged  with  administration  of  the  federal  securities  laws.  Much  of the
regulation   of   broker/dealers   has  been   delegated   to  self   regulatory
organizations,  principally  the NASD and the exchanges.  These self  regulatory
organizations  adopt rules (which are subject to approval by the Commission) for
governing   the   industry   and  conduct   periodic   examinations   of  member
broker/dealers.  Securities  firms  are  also  subject  to  regulation  by state
securities  commissions in the states in which they do business.  Broker/dealers
are subject to regulations  that cover all aspects of the  securities  business,
including  sales  methods,  trading  practices  among  broker/dealers,   capital
structure of securities  firms,  record  keeping,  and the conduct of directors,
officers, and employees. Additional legislation, changes in rules promulgated by
the  Commission  and  by  self  regulatory  organizations,  or  changes  in  the
interpretation  or enforcement of existing laws and rules often directly  affect
the method of operation and profitability of broker/dealers. The Commission, the
self regulatory  authorities,  and the state securities  commissions may conduct
proceedings  which can result in censure,  fine,  suspension,  or expulsion of a
broker/dealer, its officers, or employees.

                                       7
<PAGE>

     RAF is required by federal law to belong to SIPC.  When the SIPC fund falls
below a certain minimum amount,  members are required to pay annual assessments.
The SIPC fund provides protection for securities held in customer accounts up to
$500,000  per  customer,  with a  limitation  of  $100,000  on  claims  for cash
balances.

     RAF is  subject  to the  Commission's  Uniform  Net  Capital  Rule which is
designed to measure the financial integrity and liquidity of a broker/dealer and
the  minimum  net  capital  deemed  necessary  to meet  its  commitments  to its
customers.  RAF is in compliance with the Rule. Failure to maintain the required
net capital may subject RAF to suspension by the Commission or other  regulatory
bodies and may ultimately  require its liquidation.  The Company is not itself a
registered  broker/dealer  and is not subject to the Net Capital Rule.  However,
under  the  Rule,  the  Company  could be  affected  by the  requirement  that a
broker/dealer such as RAF under certain  circumstances is prohibited,  and under
other  circumstances may be temporarily  restricted,  by the Commission from the
withdrawal of equity capital by a stockholder such as the Company.

     See  Note  15  to  the  Company's  consolidated  financial  statements  for
financial information pertaining to the Company's industry segments.

ITEM 2.   PROPERTIES

     Directory  Division  Properties.   The  directory  business  maintains  its
administrative offices and production facilities in a 9,400 square foot building
owned by the Company at 216 North 23rd Street, Bismarck, North Dakota 58501. The
Company  acquired  the  property on which the  building is located for  $115,000
pursuant  to a  contract  for deed with a  nonaffiliated  party.  The  directory
business rents 600 square feet of office space at 1323 23rd Street South,  Suite
E, Fargo,  North  Dakota.  FPS rents  approximately  2,200 square feet of office
space in a  building  located at 2208 East  Broadway,  Bismarck,  North  Dakota,
58501. FMG leases  approximately 3,300 square feet of office space in a building
located at Highway 49 South, Beulah, North Dakota and approximately 3,000 square
feet of office  space in a building  located at 96 North Main in Flasher,  North
Dakota.  Noncancelable  operating leases for the Directory Division  approximate
$13,000 per year through the year 2001.

     Secutron  Properties.  Secutron's  office is located at 3773  Cherry  Creek
North Drive, Suite 500, Denver, CO 80209, which consists of approximately  8,000
square  feet of leased  space.  The lease  expires  on July 31,  2003.  Secutron
currently pays monthly rent of $9,078.

     RAF Properties.  RAF's principal offices are located at One Norwest Center,
1700 Lincoln  Street,  32nd Floor,  Denver,  Colorado,  80203,  which consist of
approximately  47,071 square feet of space  subleased.  The sublease  expires on
April 30,  2007.  The Company  currently  pays  monthly  rent of $53,935 for the
space.  Under  the terms of the sale of the  Clearing  Operation,  RAF  receives
monthly  rental fees of $10,000 to $12,000  through  July 1999 for its  occupied
space. See "Business-Sale of Clearing Operation".

ITEM 3.   LEGAL PROCEEDINGS

     Legal  Proceedings  Against the  Directory  Division.  There are no pending
material legal proceedings against the Company's directory business, FMG, FPS or
Secutron.

     Legal Proceedings  Against RAF. On June 2, 1994, a lawsuit entitled Madison
Sports &  Entertainment  Group,  Inc.  v. RAF  Financial  Corporation  was filed
against  RAF in Case  No.  94-2235-CA-B,  in the  Circuit  Court  for the  Fifth
Judicial  Circuit in Marion  County,  Florida.  The  complaint  alleged  damages
against  RAF and  others in excess of  $10,000,000  arising  out of the  alleged
improper handling of securities by RAF and other defendants. The claims asserted
against  RAF were breach of  contract,  negligent  misrepresentation,  breach of
fiduciary  duty,  and joint and several  liability  of all  defendants.  RAF was
dismissed from this lawsuit, with prejudice, on March 27, 1996.

     On December 23, 1996, RAF received  notification of an arbitration award in
NASD  Arbitration  No. 95- 00966,  William J.  Chesnut,  et al. v. RAF Financial
Corporation,  et al that was originally filed on March 2, 1995. The claimants in
that  case  alleged  that  RAF had  fraudulently  conspired  to  market  certain
low-priced,  speculative,  NASDAQ  stocks while  misrepresenting  and failing to
disclose  material facts  regarding  these stocks to the claimants  resulting in
damages  in excess of  $1,100,000.00.  A hearing  on these  claims was held from
September  16-21,  1996 in Raleigh,  North Carolina and, in the award  mentioned
above, the arbitration panel awarded the two claimants a total of $19,874.50.

                                       8
<PAGE>

     Additionally,  on  December  23,  1996,  RAF  received  notification  of an
arbitration  award  in NASD  Arbitration  No.  95-05062,  Chang,  et al.  v. RAF
Financial  Corporation  that was  originally  filed  on  October  21  1995.  The
allegations  in that case relate to a private  placement sold by a former broker
at RAF all of which sales  occurred  prior to his employment by RAF. These sales
occurred  without RAF knowledge or approval by RAF; RAF did not  participate  in
these sales in any way, nor were any related transactions reflected on RAF books
and records. In a split decision of the arbitration panel,  damages were awarded
in the amount  $424,824.00  against RAF. The chairman of the  arbitration  panel
dissented  from this  decision  and stated that RAF should be required to pay no
damages. RAF believes this is an aberrant award and intends to appeal.

     On December 4, 1996,  Barney M. Baker et al. v. RAF Financial  Corporation,
Civil Action No. 890231 L which was filed on April 3, 1992, in the United States
District  Court in the  Western  District  of New  York,  was  dismissed  in its
entirety by the court.  The  petitioners  in that case had alleged that RAF held
over  $690,000.00  which was required to be returned to them. This April 3, 1992
matter was a derivative  action from a February,  1989 case,  with the same 1989
plaintiffs and attorneys naming RAF, after RAF was entirely dismissed,  and with
prejudice, from the 1989 matter.

     RAF is a defendant in certain  other  arbitration  and  litigation  matters
arising from its activities as a  broker/dealer,  none of which involves  claims
for damages that exceed 10% of the Company's  current assets.  In the opinion of
management and in-house counsel, these matters have been adequately provided for
in  the  accompanying  consolidated  financial  statements,   and  the  ultimate
resolution of the arbitration and litigation will not have a significant adverse
effect on the consolidated  results of operations or the consolidated  financial
position of the Company.

ITEM 4.   SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

     No matter was submitted to a vote of the Company's  security holders during
the Company's fiscal quarter ended September 30, 1996.

                                     PART II

ITEM 5.   MARKET FOR REGISTRANT'S COMMON EQUITY AND RELATED STOCKHOLDER
          MATTERS

     (a) Market  Information.  The Company's Common Stock has been traded on the
Nasdaq  Small Cap  Market  under the  symbol  FDIR  since  March 27,  1989.  The
following  table shows the range of high and low bid  quotations  for the Common
Stock, for each quarterly period since October 1, 1994, as reported by the NASD.
These  quotations  represent  prices  between  dealers and do not include retail
markups,  markdowns,  or commissions  and may not necessarily  represent  actual
transactions.
                                                               Common Stock
                                                            -----------------
                                                              High       Low
                                                              ----       ---
Fiscal Quarter Ended
September 30, 1996.......................................     .875       .625
June 30, 1996............................................    1.125       .906
March 31, 1996...........................................    1.313       .75
December 31, 1995........................................     .875       .625
September 30, 1995.......................................     .88        .63
June 30, 1995............................................    1.56        .56
March 31, 1995...........................................     .66        .44
December 31, 1994........................................     .53        .41

     (b) Holders.  As of December 11, 1996,  the Company had  approximately  350
holders of record of its Common Stock.

                                       9
<PAGE>

     (c)  Dividends.  The Company has no declared  cash  dividends on its Common
Stock  since its  inception  and the  Company  does not  anticipate  paying  any
dividends  in the  foreseeable  future.  The Company was  precluded  from paying
dividends  on its  Common  Stock  so long as  shares  of  Preferred  Stock  were
outstanding  and if dividends had not been paid in full on the Preferred  Stock.
The Preferred  Stock was purchased and retired  during the year ended  September
30, 1996.

     (d) Recent Sales of  Unregistered  Securities.  On February  16, 1996,  the
Company  commenced  the Private  Placement of  6,000,000  shares of its $.01 par
value  Common  Stock  at a price of  $1.00  per  share,  and  6,000,000  Class A
redeemable  common stock purchase  warrants at a price of $.10 per warrant.  The
warrants  entitle the holder to purchase  one share of Common Stock at $1.50 per
share at any time until May 1, 2000. As of September 30, 1996,  5,229,045 shares
of Common Stock and warrants had been issued  through the Private  Placement for
proceeds of $5,137,246,  net of commissions and issuance costs of $614,704.  RAF
is acting as the selling  agent in  connection  with the Private  Placement  and
receives a sales  commission  of 10%  ($581,685 as of September 30, 1996) of the
gross  proceeds of the Private  Placement  and Class B common stock  warrants to
purchase  one share of Class B common  stock for each 10 shares of Common  Stock
sold in the Private Placement. The exercise price of these warrants is $1.50 per
share and these warrants are  exercisable  until May 1, 2000. As of December 11,
1996, an additional 729,613 shares of Common Stock and warrants have been issued
for proceeds of approximately $722,000, net of issuance costs.

     The  offers  and  sales  pursuant  to the  Private  Placement  were made in
reliance upon the exemption  from  registration  provided by Section 4(2) of the
Securities  Act of 1933,  as amended,  and/or  Regulation D and Rule 506 adopted
thereunder.  The  purchasers  were  provided  with the  information  required by
Regulation D and a Form D was filed. All of the purchasers have represented that
they purchased the securities  for the  purchaser's  own account and not for the
purpose of immediate  resale and agreed that the purchaser  could not resell the
securities without compliance with the provisions of the Securities Act of 1933,
as amended.  All  certificates  issued to the  purchasers  were impressed with a
restrictive legend advising that the securities  represented by the certificates
may not be sold, transferred,  pledged or hypothecated without having first been
registered or the  availability of an exemption from  registration  established.
The  Company's   transfer  agent  will  be  advised  to  place  "stop  transfer"
instructions against the transfer of these certificates.

ITEM 6.   SELECTED FINANCIAL DATA

     As a result of the transaction  whereby the Company  acquired the assets of
RAFCO, the former  shareholders of RAFCO acquired a 55% interest in the Company.
Accordingly,  the transaction has been accounted for as a "reverse  acquisition"
of the  Company  by RAFCO  using  the  purchase  method  of  accounting  and the
Company's assets and liabilities  prior to the transaction have been adjusted to
their  fair  market  value  as of the  date  of the  business  combination.  The
adjustment  to fair market  value  resulted in an  intangible  asset,  directory
publishing rights,  which was recorded at $7,109,378.  The Company's  operations
are included in the consolidated financial statements beginning May 1, 1995, the
effective  date  of  the  business  combination.  As a  result  of  the  reverse
acquisition  accounting,  historical  financial statements presented for periods
prior  to  the  business  combination  date  include  the  consolidated  assets,
liabilities,  equity,  revenues,  and expenses of RAFCO only.  The  following is
selected  consolidated  financial  information  (in thousands,  except per share
data) for the Company as of  September  30, 1996 and 1995 and for the year ended
September 30, 1996 and the nine months ended  September 30, 1995,  and for RAFCO
as of December 31, 1994, 1993, 1992, and for each of the years in the three-year
period ended December 31, 1994. This  information  should be read in conjunction
with the consolidated  financial statements  appearing in "Financial  Statements
and Supplementary Data" of this Annual Report.

                                       10
<PAGE>

<TABLE>
<CAPTION>
                                                                                  Year Ended December 31,
                                   Year Ended           Nine Months Ended     -------------------------------       
                                   September 30, 1996   September 30, 1995*     1994       1993        1992
                                   ------------------   -------------------     ----       ----        ----

<S>                                    <C>                  <C>               <C>         <C>         <C>     
Revenue ............................   $ 28,787            $ 17,170          $ 16,259    $ 18,157    $ 17,297
Net earnings
  (loss) ...........................     (2,359)             (1,892)             (353)        (23)        451
Loss per common
  share ............................       (.17)               (.20)               **          **          **
<CAPTION>
                                                                                        December 31,
                                                                              -------------------------------
                                   September 30, 1996   September 30, 1995      1994       1993        1992
                                   ------------------   ------------------      ----       ----        ----

<S>                                    <C>                 <C>               <C>         <C>         <C>     
Working capital ....................   $  4,991            $  4,130          $  2,443    $  3,292    $  1,890
Total assets .......................     18,185              20,720            22,326      95,700      58,249
Total long term
  liabilities ......................      5,259               4,854             3,164       3,530       3,189
Total stockholders'
  equity ...........................      6,086               5,442             1,188       1,594         805
</TABLE>

*For the period  January 1, 1995 through  September 30, 1995. See "Business" for
information regarding changes in the Company's business which occurred in fiscal
year 1995.

**Due to the  limited  number of shares  outstanding  from  1992  through  1994,
presentation of earnings per share is not meaningful.

ITEM 7.   MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
          RESULTS OF OPERATIONS

     The Company's  acquisition of the assets of RAFCO has been accounted for as
a  reverse  acquisition  of  Fronteer  by RAFCO  using  the  purchase  method of
accounting.  This resulted in Fronteer  adjusting its assets and  liabilities to
their fair market  value at the  effective  date of the  acquisition,  or May 1,
1995. As a result of the  acquisition,  the  consolidated  financial  statements
reflect the Company and its  consolidated  subsidiaries as of September 30, 1996
and 1995 and for the year ended  September  30, 1996 and the nine  months  ended
September 30, 1995, and for RAFCO and its consolidated subsidiaries for the year
ended December 31, 1994.

     On April 27, 1995,  the Company  sold 10 of its  telephone  directories  to
Telecom. These transactions were accounted for in May of 1995, subsequent to the
effective date of the business  combination.  The Company also granted an Option
to Telecom on the same date  whereby  Telecom  made a  noninterest  bearing  and
nonrecourse  $500,000  loan to the Company in exchange for the Option to acquire
the  Company's  nine North  Dakota  telephone  directories.  Because the Company
adjusted  its  directories  to  their  fair  market  value  at the  time  of the
acquisition  of the assets of RAFCO,  no gain or loss was recognized on the sale
of the directories to Telecom. The book value of the directory publishing rights
after the sale to Telecom was $4,692,769. This amount is being amortized over 10
years.

                                       11
<PAGE>

Results of Operations

     In order to provide a more  meaningful  discussion  related to revenues and
expenses as compared from period to period,  the following amounts are presented
with  certain  revenues  and  expenses  from  the  Consolidated   Statements  of
Operations  for the nine months ended  September 30, 1995 being  annualized  for
discussion  purposes.  All other operating  activity should be referenced to the
Consolidated  Statements  of  Operations.  Brokerage  and computer  hardware and
software  related  operations  included for the nine months ended  September 30,
1995 have been  annualized  by  dividing  the actual  amount for the nine months
ended  September 30, 1995 by 9 and  multiplying  the result by 12. The directory
operations  included  since May 1, 1995 in the nine months ended  September  30,
1995 have been  annualized  by  dividing  the actual  amounts for the year ended
September 30, 1995 by 5 and  multiplying the result by 12.  Reference  should be
made to the  Consolidated  Statements of Operations  for all operating  activity
discussed herein.
<TABLE>
<CAPTION>

                                                                   Nine Months Ended
                             Year Ended        Nine Months Ended   September 30, 1995       Year Ended
                          September 30, 1996   September 30, 1995      Annualized       December 31, 1994
                          ------------------   ------------------  ------------------   -----------------
REVENUE:

<S>                          <C>               <C>                 <C>                  <C>
Directory ................   $ 6,888,245       $ 3,625,038         $ 8,700,091                --
                             ===========       ===========         ===========          ===========

Brokerage commissions ....   $10,825,987       $ 7,051,366         $ 9,401,821          $ 5,792,268
                             ===========       ===========         ===========          ===========

Investment banking .......   $ 2,275,217       $ 1,340,573         $ 1,787,431          $ 3,032,968
                             ===========       ===========         ===========          ===========

Broker/dealer revenues (1)   $14,345,349       $ 9,729,223         $12,972,297          $12,713,456
                             ===========       ===========         ===========          ===========

Computer hardware and
software operations ......   $ 6,538,540       $ 3,236,156         $ 4,314,875          $ 3,515,230
                             ===========       ===========         ===========          ===========

(1)      Broker/dealer  revenues  include  amounts  for  brokerage  commissions,
         investment banking, trading profits and other broker/dealer activities.

COST OF SALES AND OPERATING EXPENSES:

 Directory cost of sales .   $ 4,987,337       $ 3,454,454         $ 8,290,690               --
                             ===========       ===========         ===========          ===========

 Broker/dealer commissions   $ 8,171,445       $ 5,049,208         $ 6,732,277          $ 4,263,665
                             ===========       ===========         ===========          ===========

 Computer cost of sales ..   $ 5,381,097       $ 2,930,197         $ 3,906,929          $ 2,940,511
                             ===========       ===========         ===========          ===========

General and administrative   $12,118,998       $ 6,958,217         $10,852,108          $ 9,628,592
                             ===========       ===========         ===========          ===========

Depreciation and
amortization .............   $ 1,220,142       $   564,411         $ 1,001,070          $   395,572
                             ===========       ===========         ===========          ===========
</TABLE>

Year Ended September 30, 1996 Compared to Nine Months Ended September 30, 1995

     Revenues for the year ended September 30, 1996 were $28,786,905 compared to
revenues  for  the  nine  months  ended  September  30,  1995,  annualized,   of
$26,759,712.  This is a 7.6%  increase due in large part to  increased  revenues
from computer hardware and software  operations and an increase in broker/dealer
revenues offset by declines in the directory business.

     Directory  revenues for the year ended September 30, 1996 were  $6,888,245,
down  $1,811,846  or  21%  from  the  nine  months  ended  September  30,  1995,
annualized.  This decrease is primarily  due to the Company's  sale of 10 of its
telephone directories to Telecom.

                                       12
<PAGE>

     Broker/dealer   revenues  for  the  year  ended  September  30,  1996  were
$14,345,349,  an increase of $1,373,052 or 10.6% over comparable amounts for the
nine months ended September 30, 1995,  annualized.  This increase is largely due
to the increase in brokerage commissions.

     Brokerage   commissions   for  the  year  ended  September  30,  1996  were
$10,825,987, an increase of $1,424,166 or 15% over brokerage commissions for the
nine months ended September 30, 1995,  annualized.  This is primarily due to the
opening of two new branch offices in Chicago,  Illinois and Metairie,  Louisiana
during the second  quarter of fiscal  year 1996.  RAF intends on  continuing  to
increase its sales force and has opened an office in Dallas,  Texas,  subsequent
to September 30, 1996.  RAF intends on opening an  additional  office during the
second quarter of fiscal 1997.

     Computer  hardware and software  revenues for the year ended  September 30,
1996 were  $6,538,540,  up $2,223,665 or 51.5% over comparable  revenues for the
nine months ended September 30, 1995, annualized. This increase is in large part
due to  increased  work  as a  result  of the  sale of the  Clearing  Operation,
including programming and other projects for MSI.

     Directory  cost  of  sales  for the  year  ended  September  30,  1996  was
$4,987,337,  down $3,303,353 or 40% for the comparable sales for the nine months
ended  September  30,  1995,  annualized.  The decrease is  consistent  with the
decrease for the comparable period in directory  revenues relating  primarily to
the sale of 10 telephone directories to Telecom.

     Broker/dealer  commissions expense for the year ended September 30, 1996 of
$8,171,445  is up $1,439,168  or 21.4% over the  comparable  amount for the nine
months ended September 30, 1995,  annualized.  This correlates directly with the
increase in brokerage  commission  revenues as a result of the increased  office
activity.

     Computer  cost of  sales of  $5,381,097  is up  $1,474,168  or 38% over the
comparable amount for the nine months ended September 30, 1995, annualized. This
is consistent with the increase in computer hardware and software revenues.

     General and  administrative  expenses for the year ended September 30, 1996
of $12,118,998  increased $1,266,890 or 11.7% over the comparable amount for the
year ended  September  30,  1995,  annualized.  This  increase  results from the
opening of the Chicago,  Illinois and  Metairie,  Louisiana  offices,  increases
related to the Company's  telemarketing division and legal arbitration judgments
awarded against RAF in December 1996 of approximately $450,000.

     Depreciation  and  amortization  for the year ended  September 30, 1996 was
$1,220,142;  up $219,072 from $1,001,070 for the nine months ended September 30,
1995,  annualized.  This is due to the  opening  of the  Chicago,  Illinois  and
Metairie,  Louisiana  offices,  and  equipment  purchased  in the  telemarketing
division.

     The gain on the sale of the Clearing Operation of $1,332,974 relates to the
sale of the Clearing Operation and is net of commission and transaction costs of
$167,026.

     Interest income and interest  expense for the year ended September 30, 1996
of $659,997 and $488,796,  respectively,  are comparable to amounts, annualized,
for the nine months ended September 30, 1995.

     Equity in loss of  affiliate  of $19,330 for the year ended  September  30,
1996  relates to the  Company's  20% interest in the  operating  activity of MSI
since the sale of the Clearing  Operation.  The minority interest in earnings of
$87,626  represents  the  minority  shareholders'  interest  in the  earnings of
Secutron for the year ended September 30, 1996.

Nine Months Ended  September 30, 1995 Compared With 12 Months Ended December 31,
1994

     Revenues for the nine months ended  September  30, 1995,  annualized,  were
$26,759,712,  an increase of $10,500,812  over revenues of  $16,258,900  for the
year ended  December 31, 1994.  This increase is due to the  accounting  for the
business  combination in that Directory's  revenues are only reflected since May
1, 1995.  Directory  revenues  during the nine months ended  September 30, 1995,
annualized,  were $8,700,091. This is comparable with Directory revenues for the
prior period not shown because of the business  combination.  Computer  hardware
and software revenues for the nine months ended September 30, 1995,  annualized,
were $4,314,875, an increase of $799,645 or 22% over revenues for the year ended
December 31, 1994.  Broker/dealer  revenues for the nine months ended  September
30, 1995,  annualized,  were  $12,972,297  compared to $12,713,456  for the year
ended December 31, 1994.
                                       13

<PAGE>

     Broker/dealer  revenues generated by RAF are made up of several components,
which  changed  in their  makeup and  materiality  from the prior  year.  Broker
commissions  for the nine months  ended  September  30, 1995,  annualized,  were
$9,401,821  compared to $5,792,268  for the year ended  December 31, 1994.  This
amounts to an increase of  $3,609,553,  or 62%, over the year ended December 31,
1994.  This  increase  resulted  in large part from  RAF's new sales  offices in
Reston,  Virginia and Atlanta,  Georgia, which were opened during the year ended
December  31, 1994,  as well as from the  addition of brokers in existing  sales
offices.

     Various changes in the way the Company evaluates its business opportunities
took place during the nine months ended September 30, 1995.  RAF's bank services
division  was sold to  Sheshunoff  Information  Services,  Inc.  during the nine
months ended September 30, 1995.  This completely  eliminated bank services as a
revenue  source,  while the bank  services  division  produced  revenue  of over
$1,150,000  during the year ended  December 31,  1994.  Revenues  from  clearing
operations,  included  in  other  broker/dealer  revenues  in  the  consolidated
statements of  operations,  also declined  significantly  during the nine months
ended September 30, 1995 from $1,079,931 for the year ended December 31, 1994 to
annualized  revenues of $242,953 for the nine months ended  September  30, 1995.
Factors   specifically   related  to  the  clearing  business  and  its  capital
requirements made the Company's clearing business  uncompetitive during the nine
months ended September 30, 1995.

     Revenues  for the nine months ended  September  30,  1995,  annualized,  of
$1,787,431  were 41%  lower  than  revenues  of  $3,032,968  for the year  ended
December  31,  1994.  This is  primarily  due to a  decrease  in  activity,  the
continued unpredictable impact of interest rate fluctuation, and an amendment to
the  Colorado  State  Constitution,  which  placed many  restrictions  on public
financing in the State of Colorado.

     Broker/dealer  commissions  for the nine months ended  September  30, 1995,
annualized,  increased by $2,468,612 or 58% compared to the year ended  December
31, 1994. This increase is consistent  with an increase in commission  revenues,
which increased 62% for this same period.

     General and administrative expenses for the nine months ended September 30,
1995,  annualized,  were  $10,852,108.  This compares to $9,628,592 for the year
ended  December  31,  1994.  The  increase  primarily  relates  to the  business
combination and the increased expenses beginning May 1, 1995.

     Depreciation and amortization for the nine months ended September 30, 1995,
annualized,  increased $605,498 compared to $395,572 for the year ended December
31, 1994 primarily because of amortization of directory costs.

     Interest  income for the nine months ended September 30, 1995 was $496,316,
a decline of $586,260  from the year ended  December 31, 1994.  This decrease is
attributable to a large decline in the Company's margin debit interest, which is
associated  with the decline in the  Company's  clearing  business  and revenues
during the period.

     Other revenues  increased from $30,214 for the year ended December 31, 1994
to $429,557 in the nine months ended September 30, 1995. Revenues of $66,374 for
FPS are included for the nine months ended  September 30, 1995.  In addition,  a
gain on the sale of a  condominium  of $96,094 is  included  in the nine  months
ended September 30, 1995.

     The minority interest  reflected in the consolidated  financial  statements
relates  to  the  ownership  of  Secutron  stock  by  minority  shareholders  of
approximately 40%.

Liquidity and Capital Resources

     The Company,  as of September  30, 1996,  had  $2,070,320  in cash and cash
equivalents  and  $4,990,871  in working  capital.  Its current  ratio is 1.8:1.
Working capital increased $860,513 and the current ratio increased .4:1 from the
prior year. The Company's Private Placement provided net proceeds of $5,137,246.
This along with proceeds from  borrowings of  $1,468,055,  collections  on notes
receivable of $457,480, and net proceeds from the sale of the Clearing Operation
of $312,133  were used to fund  operating  activities  of  $1,520,101,  purchase
property and equipment of $1,409,092,  repay long-term  borrowings of $1,947,538
and purchase Series A voting  cumulative  preferred stock of $875,000 and Common
Stock of $1,200,000.

                                       14
<PAGE>

     Subsequent to September  30, 1996 and as of December 11, 1996,  the Company
has issued an additional 729,613 shares of Common Stock and warrants through the
Private Placement for proceeds of approximately $722,000, net of issuance costs.

     The Company  currently has a $1,300,000  revolving  line of credit with its
primary lender whereby the Company may borrow up to 75% of its billed  directory
accounts  receivable  under 60 days old. As of September 30, 1996,  $725,000 was
outstanding on this line. The Company failed to meet a covenant  associated with
the line of credit  requiring  net  income to be at least  2.5% of sales for the
year ended  September  30, 1996.  The  Company's  lender has waived the event of
default  subject to  agreement  that  proceeds  from  exercise  of the Option by
Telecom  be  applied  to the line of credit  until  paid in full.  Consequently,
availability  of  additional  amounts on the line of credit may be limited.  The
outstanding  balance of $725,000 on the line of credit is  classified as current
in the consolidated balance sheet.

     The sale of the Clearing Operation  provided  additional working capital to
the Company. Just as significant from this sale are the average operating losses
of approximately  $115,000 per month that the Clearing Operation incurred during
the year ended  September  30, 1996 that the Company will no longer  incur.  The
Company's  expected capital costs for the next year center around its efforts in
increasing  the  volume in the  securities  brokerage  division.  Two new branch
offices are planned for fiscal year 1997, one of these offices in Dallas,  Texas
opened in November 1996. Capital costs of opening these two offices are expected
to be less than $300,000.

     The Company has had discussions with Telecom regarding the early exercising
of  Telecom's  Option to  acquire  the  Company's  nine North  Dakota  telephone
directories.  Management's  intent  is to sell  the  remaining  directories  and
principally  focus its  efforts  on  increasing  its  volume  in its  securities
brokerage  division  and to continue to market and sell  computer  hardware  and
software  products  through Secutron which has had average growth in revenues of
37% over the last two fiscal years.

     Management  believes  that with the sale of the Clearing  Operation and the
opening of two new branch offices,  in the securities  brokerage  division,  its
cash  flows from  operations,  additional  proceeds  received  from the  Private
Placement,  and cash on hand are  sufficient to fund its debt service,  expected
capital costs and other liquidity requirements for the foreseeable future.

Inflation

     The effect of inflation on the Company's  operations is not material and is
not anticipated to have any material effect in the future.

New Accounting Standards

     Statement of Financial  Accounting  Standards No. 121,  Accounting  for the
Impairment  of Long  Lived  Assets to Be  Disposed  Of (SFAS  121) was issued in
March, 1995, by the Financial  Accounting Standards Board. It requires that long
lived assets and certain identifiable  intangibles held and used by an entity be
reviewed for impairment  whenever  events or changes in  circumstances  indicate
that  the  carrying  amount  of an  asset  may not be  recoverable.  SFAS 121 is
required to be adopted for fiscal  years  beginning  after  December  15,  1995.
Adopting  this  statement by the Company is not  expected to have a  significant
effect on the consolidated financial statements.

     Statement of Financial  Accounting  Standards No. 123, Accounting for Stock
Based Compensation (SFAS 123), was issued by the Financial  Accounting Standards
Board in October,  1995. SFAS 123 establishes financial accounting and reporting
standards for stock based employee compensation plans as well as transactions in
which an entity issues its equity  instruments to acquire goods or services from
nonemployees. This statement defines a fair value based method of accounting for
employee  stock  options or  similar  equity  instruments,  and  encourages  all
entities  to adopt that method of  accounting  for all of their  employee  stock
compensation  plans.  However,  it also  allows an entity to continue to measure
compensation  cost for those plans  using the  intrinsic  value based  method of
accounting  prescribed  by APB Opinion No. 25,  Accounting  for Stock  Issued to
Employees.  Entities  electing to remain with the  accounting in Opinion 25 must
make proforma  disclosures of net income and, if presented,  earnings per share,
as if the fair value  based  method of  accounting  defined by SFAS 123 had been
applied.  SFAS 123 is applicable to fiscal years  beginning  after  December 15,
1995.  The  Company  currently  accounts  for its equity  instruments  using the
accounting  prescribed by Opinion 25. The Company does not  currently  expect to
adopt the accounting  prescribed by SFAS 123; however,  the Company will include
the  disclosures   required  by  SFAS  123  in  future  consolidated   financial
statements.

                                       15
<PAGE>

General

     The foregoing discussion contains certain forward-looking statements within
the meaning of Section 21E of the  Securities  Exchange Act of 1934, as amended,
which are  intended to be covered by the safe  harbors  created  thereby.  These
statements include the plans and objectives of management for future operations,
including plans and objectives relating to expansion and the general development
of the business of the Company.  The forward-looking  statements included herein
are based on current expectations that involve numerous risks and uncertainties.
Assumptions  relating to the foregoing  involve judgments with respect to, among
other things,  future  economic,  competitive  and market  conditions and future
business  decisions,  all of  which  are  difficult  or  impossible  to  predict
accurately and many of which are beyond the control of the Company. Although the
Company believes that the assumptions underlying the forward-looking  statements
are reasonable, any of the assumptions could be inaccurate and, therefore, there
can be no assurance that the forward-looking  statements included in this Annual
Report on Form  10-K  will  prove to be  accurate.  In light of the  significant
uncertainties  inherent in the  forward-looking  statements included herein, the
inclusion of such information  should not be regarded as a representation by the
Company or any other person that the objectives and plans of the Company will be
achieved.

ITEM 8.   FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

     The  Consolidated   Financial   Statements  and  Supplementary   Data  that
constitute Item 8 are included at the end of this report beginning on page F-1.

ITEM 9.   CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND
          FINANCIAL DISCLOSURE

     On September 1, 1995, the Company's former  accountant,  Eide Helmeke & Co.
(Eide), located in Bismarck,  North Dakota,  resigned as the Company's principal
accountant. Eide's report on the Company's consolidated financial statements for
the year ended  September  30,  1994 did not  contain  an  adverse  opinion or a
disclaimer of opinion,  nor was it qualified or modified as to any  uncertainty,
audit, scope or accounting  principles.  Following the Company's  acquisition of
the  assets of RAFCO in April  1995,  the  Board of  Directors  recommended  and
approved a change in accountants  from Eide to KPMG Peat Marwick LLP. During the
Company's  year ended  September  30, 1994,  and during the interim  period from
October 1, 1994 through April 30, 1995, there were no disagreements with Eide on
any  matter  of  accounting   principles  or  practices,   financial   statement
disclosure, or auditing scope or procedure, which disagreement,  if not resolved
to Eide's satisfaction,  would have caused it to make a reference to the subject
matter of the  disagreement in connection  with its report.  The Company engaged
KPMG  Peat  Marwick  LLP,  Denver,  Colorado,  as its  principal  accountant  on
September 29, 1995.

     There were no changes in accountants or  disagreements of the type required
to be  reported  under  this  item  between  the  Company  and  its  independent
accountants during the fiscal year ended September 30, 1996.

                                    PART III

ITEM 10.  DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT

     (a) Identification of Directors.

     The present term of office of each  director will expire at the next annual
meeting of  shareholders  and when his successor has been elected and qualified.
The name, position with the Company,  age of each director and the period during
which each director has served are as follows:

Name and Position in the Company                  Age          Director Since
- --------------------------------                  ---          --------------

Dennis W. Olson................................    56               1977
President and Director

Robert A. Fitzner, Jr..........................    51               1995
Director

Robert L. Long.................................    63               1995
Director

                                       16
<PAGE>

     There is no longer any  understanding  between  any  director  or any other
person pursuant to which any director was selected as such.

     (b) Identification of Executive Officers.

     Each executive officer will hold office until his successor duly is elected
and  qualified,  until his death or  resignation or until he shall be removed in
the manner provided by the Company's Bylaws. The Company's  executive  officers,
their ages,  positions with the Company and periods during which they served are
as follows:

Name of Executive Officer and
Position in Company                               Age          Officer Since
- -----------------------------                     ---          -------------

Dennis W. Olson.................................   56
President of the Company                                            1977


Robert A. Fitzner, Jr...........................   51
Chairman of the Board of the Company                                1996
President of RAF                                                    1984*


Robert L. Long.................................    63
Secretary of the Company                                            1996
Senior Vice President of RAF                                        1990*

*Messrs.  Fitzner  and Long have been  officers  of RAF or RAFCO for the periods
indicated.

     There was no arrangement or understanding between any executive officer and
any other  person  pursuant  to which any person was  selected  as an  executive
officer.

     (c) Identification of Certain Significant Employees.

     Not applicable.

     (d) Family Relationships.

     Not applicable.

     (e) Business Experience.



                                       17
<PAGE>

     Background.  The  following is a brief  account of the business  experience
during  the past  five  years of each  director  and  executive  officer  of the
Company:

Name of Director or
Officer                     Principal Occupation During the Last Five Years
- -------------------         -----------------------------------------------

Dennis W. Olson             President and a Director of the Company since 1977.

Robert A. Fitzner, Jr.      President  and  Chief  Executive  Officer  of RAF or
                            RAFCO since 1984 and  Director of RAF or RAFCO since
                            1986,  and a Director  of Secutron  since 1986.  Mr.
                            Fitzner has been a Director of the Company since May
                            of 1995,  when RAF became a wholly owned  subsidiary
                            of the Company, and became the Chairman of the Board
                            of Directors of the Company in February 1996.

Robert L. Long              Senior  Vice  President  of  the  Corporate  Finance
                            Division of RAF or RAFCO since 1990. Mr. Long became
                            a Director of the  Company in May of 1995,  when RAF
                            became a wholly owned subsidiary of the Company, and
                            became the  Secretary  of the  Company  in  February
                            1996.

     Directorships.

     No director  of the Company is a director of any other  entity that has its
securities  registered  pursuant to Section 12 of the Securities Exchange Act of
1934, as amended.

     (f) Involvement in Certain Legal Proceedings.

     No event  required to be reported  hereunder  has occurred  during the past
five years.

     (g) Promoters and Control Persons.

     Disclosure under this paragraph is not applicable to the Company.

Section 16(a) Beneficial Ownership Reporting Compliance.

     To  the  Company's  knowledge,  during  the  Company's  fiscal  year  ended
September  30,  1996,  there  were no  directors  or  officers  or more than 10%
shareholder  of the Company  that failed to timely file a Form 3, Form 4 or Form
5.

ITEM 11.  EXECUTIVE COMPENSATION

     The  following  table  provides  certain  information   pertaining  to  the
compensation  paid by the Company and its subsidiaries for services  rendered by
Dennis W. Olson,  the  President of the  Company,  Robert A.  Fitzner,  Jr., the
Chairman  of the Board of the Company and the  President  of RAF,  and Robert L.
Long,  the  Secretary  of the Company and the Senior Vice  President of RAF. RAF
became a subsidiary of the Company in April of 1995.



                                       18
<PAGE>
<TABLE>
<CAPTION>

                           SUMMARY COMPENSATION TABLE

                                                                       Long Term
                                                                      Compensation
                                      Annual Compensation                Awards
                                     ---------------------            ------------
                                                             Other
                                                             Annual    Securities   All Other
Name and                    Period                           Compen-   Underlying   Compensa-
Principal Position          Ended    Salary($)    Bonus($)   sation    Options(#)     tion($)
- ------------------          ------  ----------    --------  --------   ----------   ----------
<S>                          <C>    <C>            <C>      <C>        <C>        <C>

Dennis W. Olson ..........   1996   123,500(a)     9,000         (c)         0          0
 President of the            1995   119,710       10,000         (c)         0    100,000(e)
 Company                     1994   113,960       12,000         (c)         0          0

Robert A. Fitzner, Jr ...    1996   162,000(b)    40,000          0          0     76,300(e)
 Chairman of the             1995   162,000(b)    40,000          0          0      1,279(e)
 Board of Directors,         1994   167,500(b)    40,000          0          0      1,337(e)
 and President of RAF

Robert L. Long, ..........   1996   272,612(d)         0          0   800,000    667,236(e)
 Secretary of the            1995   320,500(d)         0          0         0          0
 Company,  and               1994   453,551(d)         0          0         0          0
 Senior  Vice
 President of  RAF
</TABLE>

(a)  See  "Employment  Contracts and  Termination  of  Employment  and Change In
     Control  Arrangements"  below for a description of Mr.  Olson's  employment
     contract with the Company.

(b)  Includes $30,000 paid as a directors fee to Mr. Fitzner by Secutron, 60% of
     the outstanding stock of which is owned by the Company.

(c)  The Company provided Mr. Olson, with certain other benefits; however, these
     benefits did not exceed 10% of his aggregate cash  compensation for each of
     the periods indicated.

(d)  Officers  of  the  Company  are  frequently   responsible   for  conducting
     transactions for which they receive commission and or/fee compensation.  In
     Mr. Long's case,  total annual  compensation is and has been  transactional
     commissions and/or fees.

(e)  Mr. Olson received a commission as a result of the sale of the  directories
     to Telecom.  Mr.  Fitzner  received a commission as a result of the sale of
     the  Clearing  Operation  and  has  received  an  annual  Company  matching
     contribution  as a result of his  contribution  to a savings plan. Mr. Long
     received  commissions as a result of the acquisition of the assets of RAFCO
     and the sale of the Clearing Operation.  Mr. Long also realized a profit of
     $417,236  as a result of the  exercise of  warrants  of  companies  that he
     received as compensation for  underwritings by RAF. This amount  represents
     the  difference  between the  exercise  price of the warrants and the sales
     price of the underlying stock.

     Stock Option Plans.  Effective September 30, 1988, as amended September 10,
1996,  the Company  adopted an Incentive  Stock Option Plan (Plan),  in order to
attract and retain the best available personnel for positions of responsibility,
to provide additional  incentive to employees and consultants of the Company and
to promote  the  success of the  Company's  business.  The Plan  authorizes  the
granting of options to  officers,  directors,  and  employees  of the Company to
purchase  600,000 shares of the Company's Common Stock subject to adjustment for
various  forms of  recapitalization  that may occur.  No options  may be granted
after September 30, 1998, and the fair value of options granted to each optionee
cannot exceed $100,000 per year.

     An employee must have six months of continuous  employment with the Company
before he or she may exercise an option  granted  under the Plan.  Options under
the Plan may not be  granted at less than fair  market  value at the date of the
grant.  Options  granted under the Plan are  nonassignable  and terminate  three
months after the optionee's  employment ceases, except in the case of employment
termination due to disability of the optionee, in which event the option expires
twelve months from the date employment  ceases.  The Plan is administered by the
Company's  Board of Directors or by a committee  selected by the Company's board
of directors.

     As of  September  30,  1996,  options  to  purchase  557,000  shares of the
Company's  Common  Stock at $.625 per share  through  September  8,  2006,  were
outstanding and exercisable.
                                       19
<PAGE>

     On April 8, 1996, as amended on September 10, 1996, the Company adopted the
1996 Incentive and Nonstatutory  Option Plan (1996 Plan) in order to attract and
retain the best available personnel for positions of responsibility,  to provide
additional  incentive to employees and consultants of the Company and to promote
the success of the Company's business.  The 1996 Plan authorizes the granting of
options to officers,  directors,  employees  and  consultants  of the Company to
purchase  1,250,000  shares of the Company's  Common Stock subject to adjustment
for various forms of  recapitalization  that may occur. No option may be granted
after April 8, 2006.

     Under  the 1996  Plan,  inventive  stock  options  may only be  granted  to
employees and Nonstatutory stock options may be granted to consultants.  Options
may not be  granted  at less than fair  market  value at the date of the  grant.
Options  granted  are   nonassignable  and  terminate  three  months  after  the
optionee's employment ceases,  except in the case of employment  termination due
to disability of the optionee,  in which event the option  expires twelve months
from the date employment  ceases. The 1996 Plan is administered by the Company's
Board  of  Directors  or by a  committee  selected  by the  Company's  board  of
directors.

     Effective  September 9, 1996, the Company granted under the 1996 Plan to 22
employees  options  to  purchase  1,250,000  shares at $.625  per share  through
September 9, 2009. As of September 30, 1996,  options to purchase 660,000 shares
were exercisable.

     The  Company  has  adopted,  subject to  shareholder  approval on or before
September 9, 1997,  the September 1996  Incentive and  Nonstatutory  Option Plan
(September  1996  Plan)  in order  to  attract  and  retain  the best  available
personnel for positions of responsibility,  to provide  additional  incentive to
employees  and  consultants  of the  Company  and to promote  the success of the
Company's business.

     The  September  1996 Plan  authorizes  the granting of options to officers,
directors, employees and consultants of the Company to purchase 1,750,000 shares
of the  Company's  Common  Stock  subject to  adjustment  for  various  forms of
recapitalization  that may occur. The terms and conditions of the September 1996
Plan are similar to that discussed for the 1996 Plan.

     Effective  September 10, 1996, the Company granted under the September 1996
Plan,  to 29 employees,  subject to  shareholder  approval,  options to purchase
1,243,000  shares of the  Company's  Common  Stock at $.625  per  share  through
December 31, 2009. As of September 30, 1996,  options to purchase 563,000 shares
were exercisable.

     As of  September  30,  1996,  the Company had  granted  nonqualified  stock
options to certain  officers  and  employees  at an  exercise  price of $.95 per
share. These options are exercisable and expire August 25, 1997.

     Employee Stock  Ownership  Plan. On September 22, 1989, the Company's Board
of Directors  adopted an Employee Stock  Ownership Plan (ESOP) which provides in
pertinent part that the Company may annually  contribute tax deductible funds to
the ESOP, at its discretion, which are then allocated to the Company's employees
based upon the employees'  wages in relation to the total wages of all employees
in the ESOP.

     The ESOP  provides  that  more  than  half of the  assets  in the ESOP must
consist of the Company's  Common Stock.  The ESOP is  administered by a board of
trustees  under the  supervision  of an  advisory  committee,  both of which are
appointed by the Company's board of directors. As of December 11, 1996, the ESOP
owned  517,900  shares of the  Company's  Common  Stock and no other  marketable
securities.  The ESOP also had an outstanding  bank loan of $350,000,  which was
secured by the stock in the ESOP and was  guaranteed  by the Company.  Employees
become vested in the shares of the Company's Common Stock after six years in the
ESOP.  Executive  officers  participate  in the ESOP in the same manner as other
employees.  Employees are 20% vested after two years,  vesting an additional 20%
each year up to 100% after six years in the ESOP.

     Savings Plans. The Company has three  retirement  saving plans covering all
employees  who  are  over  21  years  of age  and  have  completed  one  year of
eligibility  service. The plans meet the qualifications of Section 401(k) of the
Internal  Revenue  Code.  Under the plans,  eligible  employees  can  contribute
through  payroll  deductions up to 15% of their base  compensation.  The Company
makes  a  discretionary  matching  contribution  equal  to a  percentage  of the
employee's contribution. Officers participate in the plans in the same manner as
other employees. One of the Company's savings plans has purchased 283,700 shares
of the Company's Common Stock.

     The Company has no other bonus, profit sharing, pension,  retirement, stock
purchase, deferred compensation, or other incentive plans.

                                       20
<PAGE>

                       OPTION GRANTS IN LAST FISCAL YEAR

     The following table sets forth information  concerning the grant of options
by the Company to Robert L. Long during the year ended  September  30, 1996.  No
options  were  granted by the  Company to Dennis W. Olson or Robert A.  Fitzner,
Jr., during the year ended September 30, 1996.
<TABLE>
<CAPTION>

                      Option/SAR Grants in Last Fiscal Year
                                Individual Grants
 --------------------------------------------------------------------------------------------------------

                                         Number of          % of Total
                                         Securities         Options/
                                         Underlying         SARs
                                         Options/           Granted to         Exercise
                Name                     SARs               Employees          or Base         Expiration
                ----                     Granted            in                 Price           Date
                                          (#)               Fiscal Year        ($/Sh)          ----------
                                         ----------         -----------        --------
                <S>                      <C>                <C>                <C>             <C>  <C> 
                Robert L. Long .......   160,000(1)(2)             9%          $0.625          9/09/2006
                                         640,000(1)(3)            21%          $0.625                (3)
</TABLE>

(1)  The options were granted to Mr. Long on September 10, 1996.

(2)  Options to purchase  160,000  shares  became  exercisable  on September 10,
     1996.

(3)  The option to purchase 640,000 shares becomes exercisable  according to the
     following schedule:  160,000 of the shares become exercisable on January 1,
     1997;  160,000 of the shares become exercisable on January 1, 1998; 160,000
     of the shares  become  exercisable  on January 1, 1999;  and the  remaining
     160,000  shares become  exercisable  on January 1, 2000. The options expire
     ten years from the date of grant if not exercised.

                           AGGREGATED OPTION EXERCISES
                       IN LAST FISCAL YEAR AND FISCAL YEAR
                                END OPTION VALUES

     The following table sets forth  information with respect to Dennis W. Olson
and Robert L. Long  concerning  the exercise of options and warrants  during the
year ended September 30, 1996, and  unexercised  options and warrants held as of
September 30, 1996. Robert A. Fitzner,  Jr. does not own any options or warrants
to purchase securities of the Company.
<TABLE>
<CAPTION>
                                                                          Number of Securities
                                                                         Underlying Unexercised             Value of In-the-Money
                                                                               Options at                         Options at
                                                                         September 30, 1996(#)             September 30, 1996($)(1)
                                     Shares Acquired   Value         ------------------------------      ---------------------------
Name                                 on Exercise(#)    Realized($)   Exercisable/     Unexercisable      Exercisable/  Unexercisable
- ----                                 ---------------   -----------   -----------      -------------      -----------   -------------

<S>                                      <C>           <C>            <C>               <C>                <C>          <C>
Dennis W. Olson .................         - 0 -         - 0 -         100,000              - 0 -            - 0 -         - 0 -

Robert L. Long ..................         - 0 -         - 0 -         238,125(2)         640,000(2)         - 0 -         - 0 -
</TABLE>

(1)  Value of unexercised  in-the-money  options or warrants is the market price
     of the  underlying  shares of Common Stock at September 30, 1996,  less the
     exercise price of the options or warrants.

(2)  Includes options granted to Mr. Long on September 10, 1996.

                                       21
<PAGE>

     Compensation of Directors--Standard Arrangement.

     Directors  of the Company  receive no  compensation  for their  services as
directors.  Directors of Secutron, including Robert A. Fitzner, Jr., who are not
also officers or employees of Secutron receive $30,000 annually.

     Employment  Contracts and  Termination of Employment and  Change-In-Control
Arrangements.

     There is no  employment  contract  between the Company or RAF and Robert A.
Fitzner,  Jr.  Robert L. Long and RAF have an oral  agreement  whereby  Mr. Long
receives  commissions based on a percentage of the dollar amount of his clients'
transactions and the dollar amount of all RAF corporate finance transactions and
he  receives  one  half of all  warrants  received  by RAF as  compensation  for
corporate finance transactions.

     Legally  effective  as of January  1, 1995,  the  Company  entered  into an
employment  agreement  with its  president,  Dennis  W.  Olson.  The  employment
agreement  is for a term of three years  ending  January 1, 1998;  provides  for
annual compensation and benefits;  provides that upon full disability, Mr. Olson
will be entitled to full salary for three  months,  two thirds  salary for three
months,  and one half  salary  for six  months;  provides  that  the  employment
agreement shall be binding upon any successor to the Company; and provides that,
upon the expiration of the employment agreement,  the Company shall be required,
at Mr.  Olson's  option,  to  purchase  from  him up to  500,000  shares  of the
Company's Common Stock at $1.00 per share.

ITEM 12.  SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND
          MANAGEMENT.

     (a)(b) Security Ownership of Certain Beneficial Owners and Management.

     The  following  table sets forth as of  December  11,  1996,  the number of
shares of the Company's  outstanding  Common Stock beneficially owned by each of
the Company's current directors and officers, sets forth the number of shares of
the Company's Common Stock  beneficially  owned by all of the Company's  current
directors  and  officers  as a group and sets  forth the number of shares of the
Company's Common Stock owned by each person who owned of record, or was known to
own  beneficially,  more than 5% of the Company's  outstanding  shares of Common
Stock respectively:

     Name and Address of                  Amount and Nature
     Beneficial Owner or                  of Beneficial
     Officer or Director                  Ownership(1)          Percent of Class
     -------------------                  -----------------     ----------------
     Robert A. Fitzner, Jr. ..........    5,465,793(2)                32.4%
     1700 Lincoln Street
     32nd Floor
     Denver, CO  80203

     Robert L. Long ..................      869,792(4)                5.0%
     1700 Lincoln Street
     3200 Floor
     Denver, CO  80203

     Dennis W. Olson .................      683,925(3)                4.0%
     216 North 23rd Street
     Bismarck, ND  58501


     All officers and directors ......    7,019,510(5)                40.4%
     as a group (3 persons)

(1)  Except as indicated  below,  each person has the sole voting and investment
     power over the shares indicated.

(2)  Includes 881,088 shares over which Mr. Fitzner has voting power pursuant to
     four Voting Agreements and Irrevocable Proxies dated June 2, 1995, one each
     between Mr.  Fitzner and Dorothy K.  Englebrecht,  Steven  Fishbein,  Peter
     O'Leary and Arlene Wilson. The irrevocable  proxies expire on July 16, 1997
     and the voting trust agreements expire on September 15, 1997. Also includes
     shares  underlying  an option Mr.  Fitzner  has given to an employee of the
     Company to purchase 250,000 shares from Mr. Fitzner's personal holdings.

                                       22
<PAGE>

(3)  Includes  100,000 shares of Common Stock  underlying  stock options,  6,534
     shares held in the Company's ESOP Plan,  2,172 shares held in the Company's
     401(k) Plan, and 70,495 shares  underlying Mr. Olson's 50% share in 140,990
     shares jointly held by another employee of the Company.

(4)  Includes 78,125 shares  underlying  warrants and 320,000 shares  underlying
     stock options currently exercisable, or exercisable within 60 days.

(5)  Includes  shares  underlying  the stock  options  held by Mr. Olson and the
     warrants and options held by Mr. Long.

     (c) Changes in Control.

     There are presently no  arrangements  of any kind which may at a subsequent
date result in a change in control of the Company.

ITEM 13.  CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

     (a)(b)  Transactions  With  Management  and  Others  and  Certain  Business
Relationships.

     Certain  officers  and  directors  of the  Company  have in the  past  made
personal  loans  to the  Company  when it was in need of short  term  financing.
Dennis  Olson has made  personal  demand  loans to the Company of which  $50,000
remained  outstanding as of September 30, 1996. Interest is paid to Mr. Olson by
the Company @11% per annum. All loan transactions with related persons have been
on terms no less  favorable  than  those  available  from third  parties.  It is
probable that the Company will continue to engage in such  borrowing  activities
in the future; however, there are currently no specific plans to do so.

     Robert A.  Fitzner,  Jr.  became a director  of the  Company as a result of
acquisition of the assets of RAFCO in April 1995. See "Business." As a result of
the acquisition,  Mr. Fitzner received  4,784,705 shares of the Company's Common
Stock and 5,000 shares of the  Company's  Preferred  Stock.  As a result of such
acquisition transaction,  the Company assumed the obligation to Mr. Fitzner on a
10% senior  subordinated note due December 31, 2003 in the amount of $50,000. As
a result of such  acquisition  transaction,  the Company  issued 2,500 shares of
Preferred Stock to Earlene E. Fitzner,  Mr.  Fitzner's  mother,  and the Company
assumed the  obligation to pay a 10% senior  subordinated  note due December 31,
2003 in the principal amount of $150,000 to Mr. Fitzner's mother and assumed the
obligation  to pay a 10% senior  subordinated  note due December 31, 2003 in the
principal  amount of $50,000 to Mr.  Fitzner's  father,  Robert A. Fitzner,  Sr.
These  obligations  were  repaid  during  the  year  ended  September  30,  1996
principally from proceeds received in the Private Placement.

     As a result of the acquisition of the assets of RAFCO,  Kanouff Corporation
became the beneficial owner of approximately 12.4% of the Company's  outstanding
Common Stock. See "Business." Patricia M. Kanouff is an officer,  director,  and
sole  shareholder  of Kanouff  Corporation  and John P. Kanouff,  the husband of
Patricia M. Kanouff, is an officer of Kanouff  Corporation.  John P. Kanouff was
an officer,  director,  and  shareholder of Hopper and Kanouff,  P.C., a company
providing legal services to clients,  including the Company,  RAF, and Secutron.
During the year ended  September  30, 1996, an aggregate of $208,720 was paid by
the Company,  RAF, and Secutron to Hopper and Kanouff,  P.C. for legal services.
During the fiscal year ended  September  30, 1996,  consistent  with the Private
Placement  Memorandum,  the Company purchased the outstanding shares held by the
Kanouff  Corporation  for $1,200,000  with proceeds from the Private  Placement.
During the fourth quarter of the year ended  September 30, 1996, John P. Kanouff
joined RAF as the managing director of its Corporate Finance Division.

     Robert  L.  Long  became a  director  of the  Company  as a  result  of the
acquisition  of the assets of RAFCO.  See  "Business."  During 1992, the Company
entered into an investment banking agreement with RAF. As of April 26, 1995, RAF
became a wholly owned subsidiary of the Company.  One of the terms of Mr. Long's
employment by RAF is that he will receive a percentage of any investment banking
fees received by RAF. Under the investment banking agreement,  the Company would
be obligated to pay a fee to RAF as a result of the  reorganization  transaction
between the  Company and RAFCO.  RAF has agreed to waive its portion of any such
investment  banking fee. On April 26, 1995,  the Company  agreed to pay a merger
and  acquisition  fee to Mr. Long in an amount to be determined  by  negotiation
within a reasonable  time after April 26, 1995.  Mr. Long  received  $100,000 on
December 15, 1995 representing this fee.

                                       23
<PAGE>

     Dennis W. Olson is currently  an officer and a director of the Company.  On
April 27,  1995,  the Company  entered  into an agreement to sell certain of its
assets to  Telecom.  Pursuant to the Telecom  agreement,  Mr.  Olson and certain
other  employees  of the Company  entered  into  agreements  not to compete with
Telecom.  As compensation for this  noncompetition  agreement,  Telecom has paid
$225,000 out of the total of $250,000 total  noncompetition  compensation to Mr.
Olson.  On April 27, 1995, the Company  granted an Option to Telecom to purchase
additional assets of the Company. This Option is exercisable for a period of two
years beginning on June 1, 1997. If Telecom exercises this Option, Mr. Olson and
certain  other  employees  of the  Company  will  be  obligated  to  enter  into
additional  noncompete  agreements  with  Telecom  and  will be paid  additional
amounts in  consideration  for such  noncompete  agreements.  The amount of such
noncompetition payments will not be determined until after Telecom exercises its
Option.  The Company  repaid  $150,000 in obligations to Mr. Olson during fiscal
year 1996.  These  obligations  related to short term financing  provided to the
Company by Mr. Olson.

                                     PART IV


ITEM 14.  EXHIBITS, FINANCIAL STATEMENT SCHEDULES, AND REPORTS ON FORM 8-K

     (a)(1) Financial Statements. (Beginning on page F-1)

      Independent Auditors' Report

      Consolidated Balance Sheets--September 30, 1996 and 1995
      Consolidated  Statements of Operations-- Year ended September 30, 1996,
         Nine months ended September 30, 1995 and Year ended December 31, 1994
     Consolidated  Statement  of Changes  in  Stockholders'  Equity--Year  ended
          September  30, 1996,  Nine  Months Ended  September  30, 1995 and Year
          Ended December 31, 1994
     Consolidated  Statements of Cash Flows--Year ended September 30, 1996, Nine
          Months Ended September 30, 1995 and Year Ended December 31, 1994
      Notes to Consolidated Financial Statements

     (a)(2) Financial Statement Schedules.

     None

     (b) Current Reports on Form 8-K:

     During the fiscal  quarter ended  September 30, 1996, one Current Report on
Form 8-K dated July 23,  1996 was filed on August 7, 1996.  The  Current  Report
contained  information  under  Item 2  relating  to  the  sale  of the  Clearing
Operation  as  discussed in  "Business"  and  pursuant to Item 7 filed  exhibits
relating to such sale.

     (c) Exhibits.

Exhibit 2.1       Plan  of  Reorganization  and  Exchange  Agreement dated April
                  26,  1995  with  Exhibits  A, B, C, F and I  (incorporated  by
                  reference  to Exhibit 2.1 to  Registrant's  Current  Report on
                  Form 8-K dated May 9, 1995).

Exhibit 2.2       Sale  and  Purchase  Agreement  dated  April  27,  1995,  with
                  Exhibits A and J (incorporated  by reference to Exhibit 2.2 to
                  Registrant's Current Report on Form 8-K dated May 9, 1995).

Exhibit 2.3       Option  Agreement  dated  April  27, 1995, with Exhibits A, B,
                  and  D   (incorporated   by   reference   to  Exhibit  2.3  to
                  Registrant's Current Report on Form 8-K dated May 9, 1995).


Exhibit 3.0       Articles  of  Incorporation  of  Registrant  (incorporated  by
                  reference to Exhibit 3.0 to Registrant's Annual Report on Form
                  10-K for the year ended September 30, 1995.

Exhibit 3.0(i)    Articles  of   Amendment  to  the  Registrant's   Articles  of
                  Incorporation  dated April 28, 1995 (incorporated by reference
                  to Exhibit 3.0(i) to  Registrant's  Current Report on Form 8-K
                  dated May 9, 1995).

                                       24
<PAGE>

Exhibit  3.0(ii)  Articles  of  Amendment  to  the   Registrant's   Articles  of
                  Incorporation as filed with the  Colorado  Secretary  of State
                  on June 27, 1995.

Exhibit 3.2       Restated Bylaws of Registrant adopted February 14, 1996.

Exhibit 9.1       Voting Trust  Agreement  between  Robert  A. Fitzner, Jr.  and
                  Dorothy  K.  Englebrecht  dated  June 2, 1995 (incorporated by
                  reference to Exhibit 9.1 to Registrant's Annual Report on Form
                  10-K for the year ended September 30, 1995).

Exhibit 9.2       Voting  Trust  Agreement  between  Robert A. Fitzner,  Jr. and
                  Steven  M.  Fishbein  dated  June  2,  1995  (incorporated  by
                  reference to Exhibit 9.2 to Registrant's Annual Report on Form
                  10-K for the year ended  September 30, 1995).

Exhibit 9.3       Voting  Trust  Agreement  between  Robert A. Fitzner,  Jr. and
                  Peter  K.  O'Leary   dated   June  2,  1995  (incorporated  by
                  reference  to  Exhibit 9.3 to  Registrant's  Annual  Report on
                  Form 10-K for the year ended September 30, 1995).

Exhibit 9.4       Voting  Trust  Agreement  between  Robert A. Fitzner,  Jr. and
                  Arlene  M.  Wilson  dated   June  2,  1995   (incorporated  by
                  reference to  Exhibit 9.4  to  Registrant's  Annual  Report on
                  Form 10-K for the year ended September 30, 1995).


Exhibit 10.1      Amended  and  Restated  1988  Incentive and NonStatutory Stock
                  Option Plan as amended September 10, 1996.

Exhibit 10.2      Employee  Stock  Ownership Plan  (incorporated by reference to
                  Exhibit 10.2 to  Registrant's  Annual Report  on Form 10-K for
                  the year ended September 30, 1995.)

Exhibit 10.3      401(k)  Plan   and   Amendment  I  thereto   (incorporated  by
                  reference to Exhibit  10.3  to  Registrant's  Annual Report on
                  Form 10-K for the year ended September 30, 1995.)

Exhibit 10.4      Employment   Agreement   between   Dennis  W.  Olson  and  the
                  Registrant dated January 1, 1995 (incorporated by reference to
                  Exhibit 10.4 to  Registrant's  Annual  Report on Form 10-K for
                  the year ended September 30, 1995.)

Exhibit 10.5      Employees/Officers/Directors     Form    of    Non-Competition
                  Agreement;  Covenant   Not  to  Compete   and  Confidentiality
                  Agreement.  (incorporated   by  reference  to  Exhibit  2.2 to
                  Registrant's Current Report on Form 8-K dated May 9, 1995.)

Exhibit 10.6      Amended  and  Restated 1996 Incentive and  Nonstatutory  Stock
                  Option Plan, as amended September 10, 1996.

Exhibit 10.7      September 1996 Incentive and Nonstatutory Stock Option Plan.

Exhibit 21        Subsidiaries of the Registrant.

Exhibit 27        Financial Data Schedule

                                       25
<PAGE>



                          Independent Auditors' Report




The Board of Directors and Stockholders
Fronteer Financial Holdings, Ltd.:


We have  audited  the  accompanying  consolidated  balance  sheets  of  Fronteer
Financial  Holdings,  Ltd.,  (formerly  Fronteer  Directory  Company,  Inc.) and
subsidiaries  as of September  30, 1996 and 1995,  and the related  consolidated
statements  of  operations,  stockholders'  equity,  and cash flows for the year
ended September 30, 1996, the nine months ended September 30, 1995, and the year
ended  December  31,  1994.  These  consolidated  financial  statements  are the
responsibility of the Company's management.  Our responsibility is to express an
opinion on these consolidated financial statements based on our audits.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion, the consolidated  financial statements referred to above present
fairly, in all material  respects,  the financial position of Fronteer Financial
Holdings,  Ltd.,  and  subsidiaries  as of September 30, 1996 and 1995,  and the
results of their  operations  and their cash flows for the year ended  September
30, 1996, the nine months ended  September 30, 1995, and the year ended December
31, 1994, in conformity with generally accepted accounting principles.



                                                   /s/ KPMG Peat Marwick LLP

                                                   KPMG Peat Marwick LLP


Denver, Colorado
December 20, 1996

                                      F-1
<PAGE>

                         PART I - FINANCIAL INFORMATION

ITEM 1.  Financial Statements.
<TABLE>
<CAPTION>

               FRONTEER FINANCIAL HOLDINGS, LTD. AND SUBSIDIARIES
                           CONSOLIDATED BALANCE SHEETS

                                                                    September 30,   September 30,
                                                                        1996            1995
                                                                    -------------   -------------
<S>                                                                 <C>             <C>      
          ASSETS

CURRENT ASSETS:
  Cash and cash equivalents .....................................   $ 2,070,320     2,148,675

  Broker/dealer customer receivables ............................          --       5,004,686

  Receivables from brokers or dealers and clearing organizations:
      Affiliate .................................................     1,444,091          --

      Other .....................................................       166,347       340,995

  Trade receivables, net of allowance for doubtful accounts of
    $59,209 and $65,628 as of September 30, 1996 and 1995,
     respectively ...............................................     3,330,194     3,323,071

  Receivable from affiliate .....................................     1,048,075          --

  Other receivables .............................................       177,120       237,489

  Securities owned, at market value .............................     1,882,049     1,374,725

  Current portion of long-term notes receivable .................       389,843       731,766

  Deferred directory costs ......................................       431,436       438,412

  Deferred income taxes .........................................       196,846       368,374

  Other assets ..................................................       450,830       412,967
                                                                    -----------   -----------
       Total current assets .....................................    11,587,151    14,381,160

PROPERTY, FURNITURE AND EQUIPMENT, net
    of accumulated depreciation .................................     2,270,311     1,698,488

DIRECTORY PUBLISHING RIGHTS AND OTHER

   Net of accumulated amortization of $693,090 and $161, 886
   as of September  30, 1996 and 1995, respectively .............     4,271,789     4,530,883

OTHER LONG TERM ASSETS ..........................................        55,428       109,091
                                                                    -----------   -----------
       Total assets .............................................   $18,184,679    20,719,622
                                                                    ===========   ===========
         (Continued)

                                      F-2

<PAGE>
<CAPTION>

               FRONTEER FINANCIAL HOLDINGS, LTD. AND SUBSIDIARIES
                     CONSOLIDATED BALANCE SHEETS, CONTINUED
                                                                    September 30,   September 30,
                                                                        1996            1995
                                                                    -------------   -------------

<S>                                                                 <C>             <C>      
        LIABILITIES AND STOCKHOLDERS' EQUITY

LIABILITIES:

  Accounts payable, accrued expenses,
    and other liabilities .......................................   $ 3,405,723     2,958,180

  Broker/dealer customer payables ...............................          --       2,181,284

  Payables to brokers or dealers and
   clearing organizations .......................................          --       1,999,687

  Deposits from clearing correspondent
    brokers or dealers, net .....................................          --         483,319

  Current portion of long-term debt .............................     1,435,208       939,706

  Notes payable to related parties ..............................       367,900       548,900

  Deferred revenue ..............................................       623,058       639,184

  Income taxes payable ..........................................        96,284       207,643

  Other current liabilities .....................................       668,107       292,899
                                                                    -----------   -----------
       Total current liabilities ................................     6,596,280    10,250,802

LONG-TERM DEBT, NET OF CURRENT PORTION ..........................     2,575,967     1,974,226

DEFERRED RENT CONCESSIONS .......................................     1,768,827     1,794,631

DEFERRED INCOME TAXES ...........................................       914,062     1,085,590
                                                                    -----------   -----------
       Total liabilities ......................................      11,855,136    15,105,249
                                                                   ------------   -----------
MINORITY INTEREST IN SUBSIDIARY ...............................        243,997        172,783
                                                                  ------------    -----------

STOCKHOLDERS' EQUITY:

   Series A voting cumulative preferred stock,
      authorized 25,000,000 shares, $0.10 par value,
      87,500 shares issued and outstanding at
      September 30, 1995, redeemed in 1996 ....................          --           875,000

         (Continued)

                                      F-3

<PAGE>
<CAPTION>

               FRONTEER FINANCIAL HOLDINGS, LTD. AND SUBSIDIARIES
                     CONSOLIDATED BALANCE SHEETS, CONTINUED
                                                                    September 30,   September 30,
                                                                        1996            1995
                                                                    -------------   -------------

<S>                                                                 <C>             <C>      
Common stock; authorized 100,000,000 shares,
   $0.01 par value; 16,141,944 and 12,470,977 shares issued and
   outstanding at September 30, 1996 and 1995, respectively ...        177,871         125,581

Class B common stock, authorized 10,000,000 shares,
$0.02 par value; no shares issued .............................           --              --

Additional paid-in capital ....................................     11,515,751       6,431,343

Accumulated deficit ...........................................     (3,977,842)     (1,560,100)

Unearned ESOP shares ..........................................       (350,000)       (350,000)

Treasury stock, 1,645,162 and 87,084 shares at cost, as of
   September 30, 1996 and 1995, respectively ..................     (1,280,234)        (80,234)
                                                                  ------------    ------------
          Total stockholders' equity ..........................      6,085,546       5,441,590
                                                                  ------------    ------------
COMMITMENTS AND CONTINGENCIES

          (Notes 2, 9, 11, and 13)

  Total liabilities and stockholders' equity ..................   $ 18,184,679      20,719,622
                                                                  ============    ============
</TABLE>

See accompanying notes to consolidated financial statements.

                                      F-4
<PAGE>
<TABLE>
<CAPTION>

               FRONTEER FINANCIAL HOLDINGS, LTD. AND SUBSIDIARIES
                      CONSOLIDATED STATEMENTS OF OPERATIONS

                                                    Year Ended          Nine Months Ended    Year Ended
                                                    September 30, 1996  September 30, 1995   December 31, 1994
                                                    ------------------  -------------------  -----------------

<S>                                                    <C>                   <C>             <C>
REVENUE:
Directory ..........................................   $  6,888,245          3,625,038               --
Brokerage commissions ..............................     10,825,987          7,051,366          5,792,268
Investment banking .................................      2,275,217          1,340,573          3,032,968
Trading profits, net ...............................        453,144            830,551            696,814
Other broker/dealer ................................        791,001            506,733          3,191,406
Computer hardware and software operations ..........      6,538,540          3,236,156          3,515,230
Telemarketing ......................................        317,082            149,780               --
Other ..............................................        697,689            429,557             30,214
                                                       ------------       ------------       ------------
                                                         28,786,905         17,169,754         16,258,900
                                                       ------------       ------------       ------------
COST OF SALES AND OPERATING EXPENSES:
Directory cost of sales ............................      4,987,337          3,454,454               --
Broker/dealer commissions ..........................      8,171,445          5,049,208          4,263,665
Computer cost of sales .............................      5,381,097          2,930,197          2,940,511
Telemarketing cost of sales ........................        607,987            200,543               --
General and administrative .........................     12,118,998          6,958,217          9,628,592
Depreciation and amortization ......................      1,220,142            564,411            395,572
                                                       ------------       ------------       ------------
                                                         32,487,006         19,157,030         17,228,340
                                                       ------------       ------------       ------------
Operating loss .....................................     (3,700,101)        (1,987,276)          (969,440)
                                                       ------------       ------------       ------------
OTHER INCOME (EXPENSE):
Gain on sale of Clearing Operation, net ............      1,332,974               --                 --
Interest income ....................................        659,997            496,316          1,082,576
Interest expense ...................................       (488,796)          (395,777)          (567,901)
Equity in loss of affiliate ........................        (19,330)              --                 --
                                                       ------------       ------------       ------------
                                                          1,484,845            100,539            514,675
                                                       ------------       ------------       ------------
Loss before minority interest and income taxes .....     (2,215,256)        (1,886,737)          (454,765)
                                                       ------------       ------------       ------------
Minority interest in loss (earnings) ...............        (87,626)            (5,136)           101,339
                                                       ------------       ------------       ------------
Loss before income taxes ...........................     (2,302,882)        (1,891,873)          (353,426)
Income tax expense .................................        (55,799)              --                 --
                                                       ------------       ------------       ------------
(Continued)

                                      F-5
<PAGE>
<CAPTION>
               FRONTEER FINANCIAL HOLDINGS, LTD. AND SUBSIDIARIES
                CONSOLIDATED STATEMENTS OF OPERATIONS, CONTINUED

                                                    Year Ended          Nine Months Ended    Year Ended
                                                    September 30, 1996  September 30, 1995   December 31, 1994
                                                    ------------------  -------------------  -----------------

<S>                                                    <C>                   <C>             <C>

Net loss ...........................................   $ (2,358,681)        (1,891,873)          (353,426)
                                                                                             ============
Preferred stock dividends ..........................        (59,061)           (32,812)              *
                                                       ------------       ------------
Net loss applicable to common shareholders .........   $ (2,417,742)        (1,924,685)              *
                                                       ============       ============
Weighted average number of common shares outstanding     13,858,963          9,408,431               *

Loss per common share ..............................        $(.17 )               (.20)              *
                                                      ============        ============
</TABLE>


*Due to the limited number of shares  outstanding  during 1994,  presentation of
loss per share is not meaningful.

See accompanying notes to consolidated financial statements.

                                      F-6
<PAGE>
<TABLE>
<CAPTION>
               FRONTEER FINANCIAL HOLDINGS, LTD, AND SUBSIDIARIES
                 CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY

                                                                              Additional      Accumulated
                                                Preferred        Common       Paid-in          Earnings 
                                                Stock*           Stock        Capital          (Deficit)
                                                ---------        ------       ----------     ------------
<S>                                          <C>            <C>             <C>             <C>    
Balances at January 1, 1994 ..............   $   823,750             1             99           770,511
Series A preferred stock dividend ........          --             --             --            (52,500)
Net loss .................................          --             --             --           (353,426)
                                               ---------      --------      ---------         --------- 
Balances at December 31, 1994 ............       823,750             1             99           364,585

Cancellation of RAFCO preferred
   and common stock ......................      (823,750)           (1)           (99)            --   
Shares issued in business combination ....       875,000       125,581      6,431,343             -- 
Series A preferred stock dividend ........          --             --             --            (32,812)
Net loss .................................          --             --             --         (1,891,873)
                                               ---------      --------      ---------         --------- 
Balances at September 30, 1995 ...........       875,000       125,581      6,431,343        (1,560,100)

Series A preferred stock dividend ........          --             --             --            (59,061)
Purchase of subsidiary shares ............          --             --             (548)           --   
Purchase and retirement of
    preferred stock ......................      (875,000)          --             --              --   
Proceeds from shares issued through   
    private placement, net of issuance
    costs of $614,704 ....................          --          52,290      5,084,956             --
Purchase of common stock .................          --             --             --              --
Net loss .................................          --             --             --         (2,358,681)
                                               ---------      --------     ---------         ---------- 
Balances at September 30, 1996 ...........   $      --         177,871     11,515,751          (350,000)
                                               =========      ========     ==========        ========== 
<CAPTION>
                                              Unearned         Treasury
                                              ESOP Stock       Stock       Total
                                              ----------       --------    -----

<S>                                          <C>              <C>         <C>
Balances at January 1, 1994 ..............         --             --      $ 1,594,361
Series A preferred stock dividend ........         --             --          (52,500)
Net loss .................................         --             --         (353,426)
                                             ----------      ---------     ----------
Balances at December 31, 1994 ............         --             --        1,188,435

Cancellation of RAFCO preferred
   and common stock ......................         --             --         (823,850)
Shares issued in business combination ....     (350,000)       (80,234)     7,001,690
Series A preferred stock dividend ........         --             --          (32,812)
Net loss .................................         --             --       (1,891,873)
                                             ----------      ---------     ----------
Balances at September 30, 1995 ...........     (350,000)       (80,234)     5,441,590

Series A preferred stock dividend ........         --             --          (59,061)
Purchase of subsidiary shares ............         --             --             (548)
Purchase and retirement of
   preferred stock .......................         --             --         (875,000)
Proceeds from shares issued through   
    private placement, net of issuance
    costs of $614,704 ....................         --             --         5,137,246
Purchase of common stock .................         --       (1,200,000)     (1,200,000)
Net loss .................................         --             --        (2,358,681)
                                             ----------     ----------     -----------
Balances at September 30, 1996 ...........     (350,000)    (1,280,234)    $ 6,085,546
                                             ==========     ==========     ===========
</TABLE>
                                          
*Includes both outstanding preferred shares issued in connection with the RAFCO,
Ltd. business  combination  discussed in note 1 and the previously issued RAFCO,
Ltd.  preferred  shares  canceled in connection with the  transaction.

See accompanying notes to consolidated
financial statements.
                                      F-7

<PAGE>
<TABLE>
<CAPTION>
               FRONTEER FINANCIAL HOLDINGS, LTD, AND SUBSIDIARIES
                      CONSOLIDATED STATEMENTS OF CASH FLOWS

CASH FLOWS FROM OPERATING ACTIVITIES:                                     Year Ended           Nine Months Ended   Year Ended
                                                                          September 30, 1996   September 30, 1995  December 31, 1994
                                                                          ------------------   ------------------  -----------------
<S>                                                                             <C>                  <C>                   <C>      
Net loss ...............................................................        $(2,358,681)         (1,891,873)           (353,426)

Adjustments to reconcile net loss to net cash used by operating activities:

Gain on sale of Clearing Operation .....................................         (1,332,974)               --                  --

Depreciation ...........................................................            703,052             402,525             395,572

Amortization of directory costs ........................................            517,090             161,886                --

Amortization of deferred rent ..........................................            (25,804)              6,113             112,730

Amortization of prepaid compensation ...................................            226,736                --                  --

Provision for bad debts ................................................               --               598,132               3,550

Loss (gain) on sale of assets ..........................................             30,225             (49,965)               --

Equity in loss of affiliate ............................................             19,330                --                  --

Minority interest in earnings (loss) ...................................             87,626               5,136            (101,339)

Other ..................................................................              5,566                --                  --

Changes in  operating  assets and  liabilities,  net
   of effects from sale of clearing operation:

   Decrease (increase) in broker/dealer
   customer receivables, net ...........................................         (5,039,631)          8,684,925          (1,914,718)

   Decrease (increase) in receivables from brokers
    or dealers and clearing organizations ..............................         (1,658,420)            405,265           1,006,131

   Decrease (increase) in trade receivables ............................             20,167             635,732             (31,074)

   Decrease  in other receivables ......................................             30,369             358,369             205,345

   Decrease (increase) in securities owned, net of
   securities sold but not  yet purchased ..............................           (507,324)             31,489            (430,305)

   Decrease in deferred directory costs ................................              6,976             191,850                --

   Increase in other assets ............................................           (267,679)           (112,938)           (624,434)

   Increase (decrease) in accounts payable, accrued
   expenses, and other liabilities .....................................            469,806             207,323            (328,432)

   Decrease in broker/dealer customer payables .........................           (284,451)           (586,477)         (2,671,095)

   Increase (decrease) in payables to brokers or dealers
   and clearing organizations ..........................................          7,590,197          (9,698,374)          7,206,342

   Decrease in deposits from clearing correspondent
   brokers or dealers ..................................................               --              (584,019)         (3,829,190)

   Increase (decrease) in deferred revenue .............................            (16,126)            315,620                --

   Decrease in income taxes payable ....................................           (111,359)            (85,060)               --

   Increase (decrease) in other current liabilities ....................            375,208             (27,110)              1,598
                                                                                -----------         -----------         -----------

Net cash used by operating activities ..................................         (1,520,101)         (1,031,451)         (1,352,745)
                                                                                -----------         -----------         -----------
(Continued)
                                   F-8
<PAGE>
<CAPTION>
               FRONTEER FINANCIAL HOLDINGS, LTD, AND SUBSIDIARIES
                CONSOLIDATED STATEMENTS OF CASH FLOWS, CONTINUTED
                                                                          Year Ended           Nine Months Ended   Year Ended
                                                                          September 30, 1996   September 30, 1995  December 31, 1994
                                                                          ------------------   ------------------  -----------------
<S>                                                                             <C>                  <C>                   <C>      
Principal collected on notes receivable ................................        $   457,480             444,500                --

Proceeds from sale of assets ...........................................             14,498             331,991                --

  Acquisition of other assets ..........................................           (200,000)               --                  --

  Issuance of notes receivable .........................................            (51,218)           (792,425)               --

  Purchase of property, furniture and equipment ........................         (1,409,092)           (278,977)           (387,105)

  Cash received from sale of directories and other assets ..............               --             1,619,622                --

  Proceeds from sale of Clearing Operation,
  net of cash sold of $1,824,118 .......................................            312,133                --                  --

  Other investing activities ...........................................             (7,797)             17,741                --
                                                                                -----------         -----------         -----------
  Net cash provided (used) by investing activities .....................           (883,996)          1,342,452            (387,105)
                                                                                -----------         -----------         -----------
CASH FLOWS FROM FINANCING ACTIVITIES:

  Net proceeds (payments) on short-term borrowings .....................            725,000            (675,000)               --

  Borrowings on long-term notes payable ................................            743,055             529,800             243,542

  Net (payments) borrowings from related parties .......................           (181,000)            483,000                --

  Principal payments on long-term borrowings ...........................         (1,947,538)           (564,853)           (156,103)

  Net proceeds from issuance of common stock ...........................          5,137,246                --                  --

  Dividends on preferred stock .........................................            (59,061)            (32,812)            (52,500)

  Purchase of preferred stock ..........................................           (875,000)               --                  --

  Purchase of common stock .............................................         (1,200,000)               --                  --

  Other financing activities ...........................................            (16,960)           (179,115)               --
                                                                                                                        -----------
  Net cash provided (used) by financing activities .....................          2,325,742            (438,980)             34,939
                                                                                -----------         -----------         -----------
NET DECREASE IN CASH AND CASH EQUIVALENTS ..............................            (78,355)           (127,979)         (1,704,911)

CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD .........................          2,148,675           2,276,654           3,981,565
                                                                                -----------         -----------         -----------
CASH AND CASH EQUIVALENTS, END OF PERIOD ...............................        $ 2,070,320           2,148,675           2,276,654
                                                                                ===========         ===========         ===========

(Continued)
                                   F-9
<PAGE>
<CAPTION>
               FRONTEER FINANCIAL HOLDINGS, LTD, AND SUBSIDIARIES
                CONSOLIDATED STATEMENTS OF CASH FLOWS, CONTINUTED

SUPPLEMENTAL DISCLOSURES RELATED TO STATEMENTS OF CASH FLOWS


    Supplemental disclosures of cash flow information:


                                                                          Year Ended           Nine Months Ended   Year Ended
                                                                          September 30, 1996   September 30, 1995  December 31, 1994
                                                                          ------------------   ------------------  -----------------
<S>                                                                       <C>                      <C>                  <C>      
Cash payments for:
Interest ................................................                 $479,364                 $398,161           $574,827
                                                                          ========                 ========           ========

         Income Taxes ...................................                 $177,079                 $135,060                --
                                                                          ========                 ========           ========
</TABLE>

See Note 1A, for information on non-cash investing and financing  activities for
the nine months ended September 30, 1995.

See accompanying notes to consolidated financial statements.



                                      F-10
<PAGE>

               FRONTEER FINANCIAL HOLDINGS, LTD. AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                           SEPTEMBER 30, 1996 AND 1995


NOTE 1 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

     The  consolidated  financial  statements  include the  accounts of Fronteer
     Financial  Holdings,  Ltd.  (Fronteer  or the  Company,  formerly  Fronteer
     Directory  Company,  Inc.)  and  its  wholly-owned   subsidiaries  Fronteer
     Personnel Services,  Inc. (FPS),  Fronteer Marketing Group, Inc. (FMG), and
     RAF  Financial  Corporation  (RAF).  They  also  include  a  majority-owned
     subsidiary,  Secutron Corporation (Secutron).  All significant intercompany
     accounts and  transactions  have been  eliminated in the preparation of the
     consolidated financial statements.

     Fronteer  is  engaged  in the  publishing  and  distribution  of  telephone
     directories,  while FPS is engaged in employee leasing,  and FMG is engaged
     in the  telemarketing  business.  RAF operates as a  registered  securities
     broker/dealer.   Secutron   is  engaged  in  industry   specific   software
     development and provides consulting services.

A.   ORGANIZATION,  BUSINESS  COMBINATION,  AND PRINCIPLES OF CONSOLIDATION - On
     April 26, 1995, Fronteer entered into a Plan of Reorganization and Exchange
     Agreement (the Agreement) with RAFCO,  Ltd.  (RAFCO).  Under the Agreement,
     Fronteer acquired all of the assets of RAFCO in exchange for the assumption
     by Fronteer  of the  liabilities  of RAFCO and the  issuance by Fronteer to
     RAFCO of 7,223,871  shares of $.01 par value common stock and 87,500 shares
     of $.10 par value series A voting  cumulative  preferred  stock ($10.00 per
     share  redemption  value).  RAFCO has  dissolved as a  corporation  and has
     distributed  Fronteer's  common and preferred stock to the  shareholders of
     RAFCO.  As a result of the  transaction,  the former  shareholders of RAFCO
     acquired a 55% interest in Fronteer.  Accordingly, the transaction has been
     accounted  for as a "reverse  acquisition"  of  Fronteer by RAFCO using the
     purchase method of accounting and Fronteer's  assets and  liabilities  have
     been  adjusted  to  their  market  value  as of the  date  of the  business
     combination.  The  adjustment  to market  value  resulted in an  intangible
     asset, directory publishing rights, which was recorded at $7,109,378.  This
     amount was reduced by  $2,416,609  immediately  thereafter as Fronteer sold
     ten of its directories to Telecom *USA  Publishing  Company  (Telecom).  No
     gain or loss was recognized on the sale.  Fronteer's  operations  have been
     included in the accompanying  consolidated  financial  statements beginning
     May 1, 1995,  the  effective  date of the  transaction.  As a result of the
     reverse acquisition  accounting,  historical financial statements presented
     for periods prior to the business combination date include the consolidated
     assets, liabilities, equity, revenues, and expenses of RAFCO only.

     In  connection  with the business  combination,  the Company sold 10 of its
     telephone  directories  to Telecom in May 1995. The Company also granted an
     option to Telecom (the Option) whereby  Telecom made a noninterest  bearing
     and nonrecourse  $500,000 loan to the Company in exchange for the Option to
     acquire the Company's  remaining  nine North Dakota  telephone  directories
     between  June 1, 1997 and June 1, 1999.  Based on the terms of the  Option,
     the Company  would  expect to recover  amounts  capitalized  for  directory
     publishing rights if the Option is exercised by Telecom.


                                      F-11
<PAGE>

               FRONTEER FINANCIAL HOLDINGS, LTD. AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                     SEPTEMBER 30, 1996 AND 1995, CONTINUED


The  Company  acquired all of the assets of RAFCO in exchange for the assumption
     by  Fronteer  of the  liabilities  of RAFCO and the  issuance of common and
     preferred stock as of May 1, 1995 outlined as follows:


           Cash and cash equivalents ................   $    17,741

           Trade and notes receivable, net ..........     3,711,148

           Other assets .............................     1,153,784

           Property, furniture, and equipment, net of
           accumulated depreciation .................       679,373

           Directory publishing rights ..............     7,109,378

           Accounts payable, accrued expenses, and
           other liabilities ........................    (1,153,875)

           Other current liabilities ................    (1,181,758)

           Notes payable ............................    (1,664,462)

           Deferred income taxes ....................    (2,493,489)

           Cancel RAFCO common and preferred stock ..       823,850

           Issuance of common and preferred stock ...    (7,001,690)
                                                        -----------
                                                       $     --
                                                        ===========
B.   CASH  EQUIVALENTS  - For  purposes of  reporting  cash  flows,  the Company
     considers all highly liquid investments purchased with an original maturity
     of  three  months  or less  to be cash  equivalents.  Cash  on  deposit  in
     unsecured  accounts and restricted  cash relating to an arbitration  matter
     was $1,791,608 and $102,754, respectively, as of September 30, 1996.

C.   ACCOUNTS  RECEIVABLE AND ALLOWANCE FOR DOUBTFUL  ACCOUNTS - Fronteer grants
     credit to customers  throughout  the directory  market,  primarily in North
     Dakota.  Although  Fronteer has a diversified  customer base, a substantial
     portion of its debtors'  ability to honor their contracts is dependent upon
     the economic conditions in North Dakota.

     Amounts due to or from  directors  or officers of the  Company,  related to
     normal cash accounts,  are not classified as customer related in accordance
     with the rules of the Securities and Exchange Commission.

     The  allowance for doubtful  accounts is maintained at a level  adequate to
     absorb  probable  losses and credit losses  inherent in the business  based
     upon Fronteer's prior history of credit losses.  Management  determines the
     adequacy of the allowance based upon reviews of individual accounts, recent
     loss experience,  current economic conditions,  the risk characteristics of
     the various  categories of accounts and other pertinent  factors.  Fronteer
     establishes  payment terms with customers ranging from a single payment due
     upon  publication  of  the  directory  to  twelve  equal  monthly  payments
     commencing  upon  publication of the directory.  Any accounts  remaining on
     Fronteer's books fifteen months following publication of the directory, due
     to  additional  payment  arrangements  made with  Fronteer  outside  of the
     original contract, are charged to the allowance for doubtful accounts.

                                      F-12
<PAGE>

               FRONTEER FINANCIAL HOLDINGS, LTD. AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                     SEPTEMBER 30, 1996 AND 1995, CONTINUED


D.   SECURITIES -  Securities  transactions  are  recorded on a  settlement-date
     basis,  usually the third business day following the trade date. The effect
     of using  settlement  date  rather  than  trade date for the  recording  of
     securities transactions is not significant.

     In accordance with financial reporting requirements for broker/dealers, the
     Company's financial instruments,  including securities, are all recorded at
     market  value.  Securities  without a readily  available  market  value are
     recorded at estimated  fair value.  Securities  are valued  monthly and the
     resulting unrealized appreciation or depreciation is included in operations
     as trading profit or loss.  Realized gains and losses are determined  using
     the average cost method.

     In October 1994, the Financial  Accounting Standards Board issued Statement
     of Financial  Accounting  Standards No. 119,  Disclosure  about  Derivative
     Financial  Instruments  and Fair  Value  of  Financial  Instruments,  which
     prescribes  disclosure  requirements for transactions in certain derivative
     financial  instruments  including  futures,   forward,   swap,  and  option
     contracts,  and other financial  instruments with similar  characteristics.
     Although RAF is authorized to enter into such  transactions in the ordinary
     course of business,  and may do so in the future, no such transactions have
     been consummated.

E.   REVENUE  AND  COST  RECOGNITION  -  Revenues  from  advertising  sales  are
     recognized at the point  individual  directories  are  published.  Costs of
     selling  and  production  are  recorded as  deferred  directory  costs when
     incurred  and  charged  to cost of sales in the  period  during  which  the
     related directory is published.  Deferred  directory costs are allocated to
     incomplete directories based upon the relative percentage of contracts sold
     as of year-end  on  incomplete  directories  to total  current  year earned
     revenues.  Printing costs are charged to cost of sales in the period during
     which the related directory is published. Costs of distribution are charged
     to cost of sales as incurred.
     General administrative costs are charged to expenses as incurred.

     Revenue from the sale of computer equipment and installation of software is
     generally  recognized when the equipment and related  software is installed
     and accepted by the customer.

     Costs incurred in researching,  designing, and planning for the development
     of new software are included in computer  hardware and software  operations
     in the  accompanying  consolidated  financial  statements.  All amounts are
     charged to  operations  as  incurred  until such time as the costs meet the
     criteria for capitalization. Such costs have not been significant.

F.   PROPERTY,  FURNITURE AND EQUIPMENT - Property,  furniture and equipment are
     stated  at cost.  Additions,  renewals  and  betterments  are  capitalized,
     whereas  expenditures  for  maintenance and repairs are charged to expense.
     The cost and related accumulated depreciation of assets retired or sold are
     removed  from the  appropriate  asset and  depreciation  accounts,  and the
     resulting gain or loss is reflected in income.

     It is  the  policy  of  the  Company  to  provide  depreciation  using  the
     accelerated and  straight-line  methods based on the estimated useful lives
     of the assets as follows:

                                                   Estimated
                              Description          Useful Life
                              -----------          ----------

                       Real Property ............   40 years

                       Furniture & Vehicles .....   3-5 years

                       Equipment ................   5-10 years

                                      F-13
<PAGE>

               FRONTEER FINANCIAL HOLDINGS, LTD. AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                     SEPTEMBER 30, 1996 AND 1995, CONTINUED

G.   DIRECTORY  PUBLISHING RIGHTS AND AMORTIZATION - Directory publishing rights
     are amortized over ten years using the  straight-line  method.  The Company
     periodically  evaluates amounts capitalized for directory publishing rights
     for  recoverability  based on  expected  future  cash  flows.  Based on the
     expected future cash flows of the Company's directories as of September 30,
     1996,  the  Company   believes  that  amounts   capitalized  for  directory
     publishing rights are recoverable.

H.   INCOME TAXES - Income taxes are accounted for under the asset and liability
     method.  Deferred tax assets and  liabilities are recognized for the future
     tax  consequences   attributable  to  differences   between  the  financial
     statement  carrying  amounts of existing  assets and  liabilities and their
     respective  tax  basis and  operating  loss and tax  credit  carryforwards.
     Deferred tax assets and  liabilities  are measured  using enacted tax rates
     expected to apply to taxable  income in the years in which those  temporary
     differences are expected to be recovered or settled. The effect on deferred
     tax assets and liabilities of a change in tax rates is recognized in income
     in the period that includes the enactment date.

I.   LOSS PER COMMON  SHARE - Loss per common  share has been  calculated  based
     upon the net loss available to common shareholders  divided by the weighted
     average number of common shares outstanding during the period. Common stock
     equivalents,  including outstanding options and warrants, are considered in
     determining the weighted average number of common shares outstanding during
     the period unless antidilutive.

J.   ESTIMATES - The  preparation  of financial  statements in  accordance  with
     generally  accepted  accounting  principles  requires  management  to  make
     estimates and  assumptions  that affect the reported  amounts of assets and
     liabilities and disclosure of contingent assets and liabilities at the date
     of the  financial  statements  and the  reported  amounts  of  revenue  and
     expenses  during the  reporting  period.  Actual  results could differ from
     those estimates.

K.   FAIR VALUE OF FINANCIAL  INSTRUMENTS  - Statement  of Financial  Accounting
     Standards No. 107,  Disclosure  about Fair Value of Financial  Instruments,
     requires all entities to disclose the fair value of financial  instruments,
     both  assets  and   liabilities   recognized  and  not  recognized  in  the
     consolidated  balance sheets. The carrying amounts as of September 30, 1996
     and 1995 for financial instruments approximate their fair values due to the
     short maturity of these  instruments or because the related  interest rates
     approximate current market rates.

L.   FINANCIAL  INSTRUMENTS  WITH  OFF-BALANCE  SHEET  RISK  - As  a  securities
     broker/dealer,  RAF is engaged in various  securities trading and brokerage
     activities.  A portion of RAF's  transactions  are  collateralized  and are
     executed  with and on behalf of  institutional  investors  including  other
     broker/dealers.  The RAF  exposure  to  credit  risk  associated  with  the
     nonperformance   of  these  customers  in  fulfilling   their   contractual
     obligations pursuant to securities transactions can be directly impacted by
     volatile trading markets which may impair the customers' ability to satisfy
     their  obligations to RAF. RAF's  principal  activities are also subject to
     the risk of counterparty nonperformance.

M.   RECLASSIFICATIONS  -  Certain  reclassifications  have  been  made to prior
     year's  consolidated  financial  statements  to conform  to current  year's
     presentation.

N.   RECENTLY  ISSUED  FINANCIAL  ACCOUNTING  STANDARDS - Statement of Financial
     Accounting  Standards No. 121,  Accounting for the Impairment of Long-Lived
     Assets To Be  Disposed  Of (SFAS  121) was  issued in March,  1995,  by the
     Financial  Accounting  Standards  Board. It requires that long lived assets
     and certain  identifiable  intangibles  to be held and used by an entity be
     reviewed  for  impairment  whenever  events  or  changes  in  circumstances
     indicate that the carrying amount of an asset may not be recoverable.  SFAS
     121 is required to be adopted for fiscal years beginning after December 15,
     1995.  Adoption of this  statement by the Company is not expected to have a
     significant effect on the Company's consolidated financial statements.

                                      F-14
<PAGE>

               FRONTEER FINANCIAL HOLDINGS, LTD. AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                     SEPTEMBER 30, 1996 AND 1995, CONTINUED


     Statement  of  Financial  Accounting  Standards  No.  123,  Accounting  for
     Stock-Based Compensation (SFAS 123), was issued by the Financial Accounting
     Standards Board in October, 1995. SFAS 123 establishes financial accounting
     and reporting standards for stock based employee compensation plans as well
     as transactions in which an entity issues its equity instruments to acquire
     goods or services from  nonemployees.  This statement  defines a fair value
     based method of accounting  for employee  stock  options or similar  equity
     instruments, and encourages all entities to adopt this method of accounting
     for all of their employee stock compensation plans. However, it also allows
     an entity to  continue to measure  compensation  cost for those plans using
     the intrinsic  value based method of  accounting  prescribed by APB Opinion
     No. 25,  Accounting  for Stock Issued to  Employees.  Entities  electing to
     remain with the accounting in Opinion 25 must make proforma  disclosures of
     net income  and, if  presented,  earnings  per share,  as if the fair value
     based method of accounting  defined by SFAS 123 had been applied.  SFAS 123
     is  applicable  to fiscal years  beginning  after  December  15, 1995.  The
     Company currently  accounts for its equity instruments using the accounting
     prescribed  by Opinion 25. The Company does not  currently  expect to adopt
     the accounting  prescribed by SFAS 123;  however,  the Company will include
     the  disclosures  required  by SFAS 123 in  future  consolidated  financial
     statements.

NOTE 2 - SALE OF CLEARING OPERATION

On July 23, 1996, the Company sold its securities  brokerage  clearing  division
(Clearing Operation) to MultiSource  Services,  Inc. (MSI), a new broker/dealer,
for a purchase  price of $3,000,000,  including a $1,500,000  contingency in the
form of a forgivable  loan,  plus the net assets of the Clearing  Operation.  In
addition,  the Company received 20% of the outstanding common stock of MSI. As a
result  of  this  transaction,   RAF  has  become  a  fully  disclosed  clearing
correspondent of MSI. The loan of $1,500,000,  which has been recorded as a loan
payable  to MSI,  is  forgivable  based on MSI's  revenues  during the 28 months
following the closing date. If MSI's revenues exceed  $1,250,000  during the 5th
through  the 16th month  following  the  closing,  $750,000  of the loan will be
forgiven.  If MSI's revenues exceed  $1,750,000 during the 17th through the 28th
month  following the closing,  the remaining  $750,000 will be forgiven.  To the
extent that such revenue  targets are not met by MSI, the subject portion of the
loan or  accrued  interest  will not be  forgiven.  The loan is  payable  by the
Company on the 30th day after the last day of the 16th and 28th months following
the closing  date if the revenue  targets are not  achieved by MSI.  The loan is
non-interest  bearing if no principal  payments are in default.  Interest on any
amount past due will accrue at the rate of 10% per annum.

A summary of the gain and certain cash flow information  relating to the sale of
the Company's Clearing Operation is as follows:

Gain on Sale of Clearing Operation:
  Sale Price .........................................   $ 3,000,000
  Net Assets of Clearing Operation at closing date ...       351,352
                                                         -----------
    Adjusted sale price ..............................     3,351,352

Less:
  Net assets of Clearing Operation at closing date ...      (351,352)
  Transaction costs, including commissions of $125,000
    paid to certain officers of the Company ..........      (167,026)
  Loan payable to MSI ................................    (1,500,000)
                                                         -----------

    Gain on sale of Clearing Operation ...............   $ 1,332,974
                                                         ===========

                                      F-15
<PAGE>

               FRONTEER FINANCIAL HOLDINGS, LTD. AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                     SEPTEMBER 30, 1996 AND 1995, CONTINUED

Cash flow information:
   Sale price ..........................................   $ 3,000,000
   Net assets of Clearing Operation at closing date ....       351,352
                                                           -----------
     Adjusted sale price ...............................     3,351,352

Less:
   Transaction costs, including commissions ............      (167,026)
   Receivable from MSI .................................    (1,048,075)
   Cash sold as part of net assets of Clearing Operation    (1,824,118)
                                                           -----------

     Cash proceeds from sale of Clearing Operation .....   $   312,133
                                                           ===========

The following  unaudited  condensed  pro forma  information  presents  unaudited
results of  operations  of the Company as if the sale of the Clearing  Operation
and  Plan of  Reorganization  and  Exchange  Agreement  discussed  in Note 1 had
occurred on January 1, 1995:

                                         Year Ended        Nine Months Ended
                                     September 30, 1996    September 30, 1995
                                     ------------------    ------------------

           Revenue ..................   $ 27,901,000           20,681,000
                                        ============           ===========

           Net loss .................   ($ 1,188,000)            (612,000)
                                        ============           ===========

           Loss  per common share ...   ($       .09)                (.07)
                                        ============           ===========

The pro forma information does not necessarily  represent the results that would
have occurred had the sale of the Clearing  Operation and Plan of Reorganization
and Exchange  Agreement taken place on January 1, 1995, nor are they necessarily
indicative of the results of future operations.

NOTE 3 - STOCKHOLDERS' EQUITY

On February 16,  1996,  the Company  commenced a private  placement of 6,000,000
shares of its $.01 per value  Common  Stock at a price of $1.00 per  share,  and
6,000,000 Class A redeemable  common stock purchase  warrants at a price of $.10
per warrant  (collectively,  the Private  Placement).  The warrants  entitle the
holder to  purchase  one  share of  common  stock at $1.50 per share at any time
until May 1, 2000.  As of September 30, 1996,  5,229,045  shares of Common Stock
and  warrants  had been issued  through the Private  Placement  for  proceeds of
$5,137,246,  net of issuance  costs of $614,704.  As of December  11,  1996,  an
additional  729,613  shares of Common  Stock and  warrants  have been issued for
proceeds of approximately  $722,000, net of issuance costs.  Consistent with the
Private Placement Memorandum, the proceeds of the Private Placement were used to
purchase 1,558,078 outstanding common shares for $1,200,000, purchase and retire
87,500  shares  of Series A voting  cumulative  preferred  stock  for  $875,000,
repayment of certain debt for $1,325,000, and for working capital purposes.

                                      F-16
<PAGE>

               FRONTEER FINANCIAL HOLDINGS, LTD. AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                     SEPTEMBER 30, 1996 AND 1995, CONTINUED

The Company has granted  options  pursuant  to three  stock  option  plans,  the
Incentive Stock Option Plan,  (1988 Plan),  the 1996 Incentive and  Nonstatutory
Option Plan (1996 Plan),  and the  September  1996  Incentive  and  Nonstatutory
Option Plan (September 1996 Plan).  Options were granted to certain officers and
employees of the Company in accordance with the criteria of each individual plan
at an exercise price of $.625 per share. 1,780,000 options are exercisable as of
September  30,  1996.  360,000,  320,000,  320,000  and 270,000  options  become
exercisable  during the years ended  September  30, 1997,  1998,  1999 and 2000,
respectively.  As of  September  30,  1996  the  Company  had also  granted  non
qualified  stock options to certain  officers and employees at an exercise price
of $95 per share.  These options are exercisable and expire August 25, 1997. The
following represents additional information relative to stock option activity as
of September 30, 1996 and for the year then ended:
<TABLE>
<CAPTION>
                                                                  September 1996
                             Total       1988 Plan    1996 Plan        Plan      Non Qualified
                             -----       ---------    ---------   -------------- -------------

Outstanding as of
<S>                        <C>           <C>          <C>          <C>           <C>
   September 30, 1995 ..      420,000          --           --           --        420,000
   Expired .............      (80,000)         --           --           --        (80,000)
   Granted .............    3,050,000       557,000    1,250,000    1,243,000         --
                           ----------    ----------   ----------   ----------   ----------
Outstanding as of
   September 30, 1996 ..    3,390,000       557,000    1,250,000    1,243,000      340,000
                           ==========    ==========   ==========   ==========   ==========

 Expiration dates:
   August 25, 1997 .....      340,000          --           --           --        340,000
   September 9, through
   December 31, 2006 ...    1,780,000       557,000      660,000      563,000         --
   September 9, through
    December 31, 2007 ..      360,000          --        160,000      200,000         --
   September 9, through
    December 31, 2008 ..      320,000          --        160,000      160,000         --
   September 9, through
    December 31, 2009 ..      320,000          --        160,000      160,000         --
   September 9, 2010 ...      270,000          --        110,000      160,000         --
                           ----------    ----------   ----------   ----------   ----------
 Outstanding as of
   September 30, 1996 ..    3,390,000       557,000    1,250,000    1,243,000      340,000
                           ==========    ==========   ==========   ==========   ==========
</TABLE>

The Company has 5,385,295  warrants  outstanding as of September 30, 1996.  Each
warrant  allows  the  holder to  purchase  one  share of Common  Stock at prices
ranging from $.96 to $1.50 per share.  156,250 warrants can be exercised between
June 26,  1993 and  June 26,  1997.  The  remaining  5,279,045  warrants  can be
exercised  through May 1, 2000.  Upon completion of the Private  Placement,  the
Company has agreed to issue 600,000  warrants to RAF, the selling  agent,  which
allows the holder to  purchase  one share of Class B Common  Stock at a price of
$1.50 per warrant.

                                      F-17
<PAGE>

               FRONTEER FINANCIAL HOLDINGS, LTD. AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                     SEPTEMBER 30, 1996 AND 1995, CONTINUED

NOTE 4 - SECURITIES OWNED

Securities owned by the Company consist of the following:

                                               September 30,  September 30,
                                                    1996         1995
                                               -------------  -------------

             Corporate securities ...........   $1,584,307    1,302,025

             U.S. government obligations ....       91,281       53,600

             Municipal obligations ..........      206,461       19,100
                                                ----------   ----------
                                                $1,882,049    1,374,725
                                                ==========   ==========
NOTE 5 -  NOTES RECEIVABLE

Notes receivable consist of the following:
<TABLE>
<CAPTION>
                              Maturity     Interest   September 30,  September 30,
        Payor                   Date         Rate          1996          1995
        -----                ---------     --------   -------------  -------------
<S>                           <C>           <C>        <C>              <C>    
Telecom *USA Publishing 
Company ...................   12/31/95         0%          --           289,846

Phone Directories
Company, Inc...............   11/01/96      10.0%      $109,091         208,265

Trepp Risk Management, Inc.   07/01/99      6.46%       123,974         113,242

Former employee, net ......   demand           0%       166,587         160,000

Other notes receivable ....   various    various         34,943          69,504
                                                       --------        --------
                                                        434,595         840,857

   Less Current Portion ..                             (389,843)       (731,766)
                                                      ---------        --------
                                                       $ 44,752         109,091
                                                      =========        ========
</TABLE>
NOTE 6 - DEFERRED REVENUE

Sales   contracts  for   advertising  in  directories   not  published   totaled
approximately  $2,270,000  and  $2,200,000  as of  September  30, 1996 and 1995,
respectively.  $598,658  and  $639,184  of the  deferred  revenue  balance as of
September 30, 1996 and 1995, respectively,  represents advance payments received
on these  contracts.  These amounts  together with the balances of the contracts
will be recognized as revenue when the directories are published.

                                      F-18
<PAGE>

               FRONTEER FINANCIAL HOLDINGS, LTD. AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                     SEPTEMBER 30, 1996 AND 1995, CONTINUED

NOTE 7 - PROPERTY, FURNITURE AND EQUIPMENT

Property, furniture and equipment is comprised of the following:

                                             September 30,        September 30,
                                                  1996                1995
                                             -------------        -------------

             Real Property ...............   $   561,558              314,048

             Furniture and Equipment .....     3,446,511            3,458,172

             Vehicles ....................       163,888              173,443

             Leasehold improvements ......       360,602              286,572
                                              ----------           ----------
                                               4,532,559            4,232,235

             Accumulated depreciation ....    (2,262,248)          (2,533,747)
                                              ----------           ----------
                                             $ 2,270,311            1,698,488
                                              ==========           ==========

NOTE 8 - RELATED PARTY ACTIVITY

The  Company  has  various  notes  payable to  related  parties in the amount of
$367,900  and  $548,900 as of September  30, 1996 and 1995,  respectively.  Such
notes payable are unsecured,  payable on demand, and bear interest at a variable
rate not to exceed the interest  rate on the  Company's  line of credit with BNC
National Bank. As of September 30, 1996, the interest rate was 11.0%.

As a clearing  correspondent  of MSI,  the Company paid MSI $162,435 in clearing
fees for the year ended September 30, 1996. The Company's $1,444,091  receivable
from  brokers or dealers and  clearing  organizations  --  affiliate,  primarily
relates to broker commissions outstanding from MSI as of September 30, 1996. The
receivable  from  affiliate of  $1,048,075  was due from MSI as of September 30,
1996, and was received in full subsequent to year end.

For the year ended September 30, 1996 Secutron recorded revenues of $684,156 for
services performed for MSI and/or its majority shareholder.

In accordance with an investment banking agreement,  merger and acquisition fees
of $100,000  relating  to the  acquisition  of the assets  RAFCO were paid to an
officer of the Company during the year ended September 30, 1996.

During the year ended  September 30, 1996, nine months ended September 30, 1995,
and year ended  December 31, 1994,  the Company paid fees for legal  services of
approximately  $209,000,  $316,000 and $116,000,  respectively,  to a legal firm
partially  owned for most of these periods by an affiliate of a  stockholder  of
the Company that held approximately 12.4% of the outstanding Common Stock of the
Company.

                                      F-19
<PAGE>

               FRONTEER FINANCIAL HOLDINGS, LTD. AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                     SEPTEMBER 30, 1996 AND 1995, CONTINUED

NOTE 9 - LONG-TERM DEBT

Long-term debt is comprised of the following:

<TABLE>
<CAPTION>
                                                  Maturity   Interest  September 30, September 30,
Payee                               Collateral      Date     Rate         1996           1995
- ------                              ----------   ---------   --------  ------------  -------------
<S>                                 <C>            <C>       <C>        <C>          <C>    
MSI (1) ...........................        (1)           (1)     (1)  $ 1,500,000          --
BNC National Bank (2) .............        (2)     04-15-97      (2)      725,000          --
Telecom*USA Publishing Company ....        (3)     06-15-99      (3)      500,000       500,000
BNC National Bank (4) ............. ESOP Stock     04-15-97    10.5%      350,000       350,000
Guaranty Bank ..................... Real Property  03-01-01     8.25%     196,667          --
Guaranty Bank ..................... Unsecured      03-01-97     8.75%      74,013       100,000
BNC National Bank ................. Equipment      3-19-99      10.5%     476,838          --
BNC National Bank ................. Equipment      6-26-99      10.5%      35,528          --
IBM ............................... Equipment      04-01-99     11.0%      30,790          --
Kirkwood Bank & Trust ............. Vehicle        12-06-97      9.0%       8,959        14,984
Other Notes ....................... Unsecured      Various    Various     113,380        99,856
Other debt repaid (5) ............. Unsecured      Various    Various       --        1,849,092
                                                                       ----------    ----------
  Total ...........................                                     4,011,175     2,913,932
  Less current portion ............                                    (1,435,208)     (939,706)
                                                                       ----------    ----------
                                                                      $ 2,575,967     1,974,226
                                                                       ==========    ==========
</TABLE>

                                      F-20
<PAGE>

               FRONTEER FINANCIAL HOLDINGS, LTD. AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                     SEPTEMBER 30, 1996 AND 1995, CONTINUED

(1)  The loan is payable to MSI and was issued in  conjunction  with the sale of
     the Clearing Operation as discussed in Note 2. The loan is forgivable based
     on MSI's revenues during the 28 months following the closing date. If MSI's
     revenues exceed  $1,250,000 during the 5th through the 16th month following
     the  closing,  $750,000  of the loan will be  forgiven.  If MSI's  revenues
     exceed  $1,750,000  during the 17th  through the 28th month  following  the
     closing,  the remaining $750,000 will be forgiven.  To the extent that such
     revenue  targets  are not met by MSI,  the  subject  portion of the loan or
     accrued  interest will not be forgiven.  The loan is payable by the Company
     on the 30th day  after the last day of the 16th and 28th  months  following
     the closing  date if the revenue  targets are not achieved by MSI. The loan
     is non-interest  bearing if no principal payments are in default.  Interest
     on any amount past due will accrue at the rate of 10% per annum.

(2)  A line of credit  agreement  exists with BNC National  Bank  providing  the
     Company with loans in the total amount of $1,300,000 on a revolving  basis.
     The line of credit is due April 15, 1997 at which time all unpaid principal
     is due and payable.  Interest on unpaid principal is payable monthly at the
     Wall Street Journal Prime Rate plus 2.25%.

     The  BNC  National  Bank  loan  agreement  includes  various   restrictions
     affecting  the  conduct  of the  Company's  directory  business  while  the
     agreement  is in  force,  including  limited  expansion.  It also  requires
     maintenance  of net income of 2.5% of sales,  equity to total assets of not
     less than 35%, and cash flow coverage of at least 100% of all debt service,
     and limits the  outstanding  line of credit to 75% of  accounts  receivable
     less than 60 days old. The Company  failed to meet the  covenant  requiring
     net  income of 2.5% of sales for the year ended  September  30,  1996.  BNC
     National  Bank has waived this event of default  subject to agreement  that
     proceeds  from  exercise of the Option  Agreement be applied to the line of
     credit until paid in full. The  outstanding  balance has been classified as
     current in the consolidated balance sheet.

(3)  This  note  results  from an  Option  Agreement  between  the  Company  and
     Telecom*USA  Publishing  Company.  Telecom*USA  Publishing  Company  made a
     noninterest  bearing and nonrecourse  loan to the Company as  consideration
     for the Option Agreement.  Telecom*USA  Publishing Company has the right to
     purchase  nine North  Dakota  directories  between June 1, 1997 and June 1,
     1999. The amount of the loan will be applied against the sales price of the
     directories.  If the option is not  exercised,  the full amount of the loan
     will be forgiven on June 1, 1999.

(4)  The Company has guaranteed its ESOP's note payable, which is secured by the
     shares of the Company's Common Stock owned by the ESOP.

(5)  This debt was repaid during 1996.  It primarily  consisted of $1,325,000 in
     10% Senior  Subordinated  promissory  notes which were  repaid  through the
     proceeds of the Private Placement discussed in Note 3.

Minimum principal payments required on long-term debt during the next five years
are as follows:

                     1997             $1,435,208
                     1998             $  963,236
                     1999             $1,536,064
                     2000             $   40,000
                     2001             $   36,667

The  $1,500,000  loan  payable  to MSI has  been  included  in the 1998 and 1999
scheduled minimum principal payments, although management believes that the loan
will be forgiven as MSI revenue targets are met.

NOTE 10 - INCOME TAXES

Income tax expense  for the year ended  September  30,  1996,  consisted  of the
following:

                     Current          $70,799

                     Deferred         (15,000)
                                     --------
                                      $55,799
                                     ========

                                      F-21
<PAGE>

               FRONTEER FINANCIAL HOLDINGS, LTD. AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                     SEPTEMBER 30, 1996 AND 1995, CONTINUED

Income tax expense for the year ended September 30, 1996 differs from the amount
computed by applying the U.S.  Federal  statutory tax rate of 34% to loss before
income taxes as a result of the following:

     Computed  "expected"  income tax benefit ...............   $(782,980)
       Increase  in income  taxes resulting from:
          Nondeductible entertainment expenses ..............      19,998
          State taxes, net of Federal benefit ...............      11,000
          Unconsolidated subsidiaries for tax purposes ......      55,799
          Change in valuation allowance for deferred tax
              assets ........................................     751,982
                                                                ---------
          Income tax expense ................................   $  55,799
                                                                =========

The  components  of deferred tax benefit for the year ended  September  30, 1996
include an increase in the valuation  allowance of $928,301 and an adjustment to
deferred taxes allocated at the date of the business combination of $176,319.

Income tax  expense for the nine months  ended  September  30, 1995 and the year
ended  December  31, 1994 differ from the amounts  computed by applying the U.S.
Federal  income tax rate of 34% primarily  due to the effects of  unconsolidated
subsidiaries for tax purposes,  nondeductible  entertainment  expenses and state
income taxes.

Temporary  differences  between financial statement carrying amounts and the tax
bases of assets and liabilities  that result in significant  deferred tax assets
and liabilities are as follows:

                                                          September    September
                                                          30, 1996     30, 1995
                                                          ---------    ---------
Deferred tax assets:

   Deferred rent concessions ........................  $   682,000      685,000

   Forgivable loan ..................................      570,000         --

   Deferred revenue on directory sales ..............      237,000      243,000

   Accrued expenses .................................      255,000      137,000

   Allowance for doubtful accounts ..................       26,000       60,000

   Investments in subsidiaries and affiliates .......      100,000       66,000

   Contribution and operating loss carryforwards ....      187,000      122,693
                                                        ----------   ----------
   Gross deferred tax assets ........................    2,057,000    1,313,693

   Valuation allowance ..............................   (1,086,216)    (157,915)
                                                       -----------   ----------
Deferred tax assets after valuation allowance .......      970,784    1,155,778

Deferred tax liabilities:

   Directory acquisition costs ......................   (1,623,000)  (1,722,000)

   Property and equipment ...........................      (65,000)     (80,000)

   Installment sales on directories .................         --        (61,000)

   Deferred directory costs and other ...............         --         (9,994)
                                                       -----------   ----------
   Gross deferred tax liabilities ...................   (1,688,000)  (1,872,994)
                                                       -----------   ----------
   Net deferred tax liability .......................  ($  717,216)    (717,216)
                                                       ===========   ==========

                                      F-22
<PAGE>

               FRONTEER FINANCIAL HOLDINGS, LTD. AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                     SEPTEMBER 30, 1996 AND 1995, CONTINUED

The net deferred tax  liability  is presented in the  accompanying  consolidated
balance sheets as follows:

                                                 September 30,  September 30,
                                                     1996          1995
                                                 ------------   ------------
                                           
     Net current deferred tax asset ..........   $  196,846       368,374

     Net long-term deferred tax liability ....     (914,062)   (1,085,590)

     Net deferred tax liability ..............    ($717,216)     (717,216)
                                                 ==========    ==========

In assessing  the  realizability  of deferred tax assets,  management  considers
whether it is more likely than not that the deferred tax asset will be realized.
The  ultimate  realization  of  the  deferred  tax  asset  is  dependent  on the
generation  of  future  taxable  income in the  period  in which  the  temporary
differences  become deductible.  Management  considers the scheduled reversal of
deferred  tax  liabilities,  projected  future  taxable  income and tax planning
strategies in making this assessment. Based on these considerations,  management
believes it is more likely than not that the Company  will  realize the benefits
of these deductible  differences,  net of the existing valuation allowance as of
September 30, 1996.

Net operating losses of approximately $340,000 and contribution carryforwards of
approximately $152,000 expire in 2010 and through 2001, respectively.

NOTE 11 - COMMITMENTS AND CONTINGENCIES

Fronteer  and RAF lease  office space under  long-term  noncancelable  operating
leases.  The  leases  for  office  space  provide  for  annual  escalations  for
utilities, taxes, and service costs, as well as escalating rental rates over the
term of the leases.  Minimum future rental payments  required by such leases are
as follows:

                      1997              $1,033,384
                      1998              $1,077,857
                      1999              $1,090,087
                      2000              $1,079,836
                      2001              $1,053,306
                   Thereafter           $5,059,500

Under  the  terms of the  sale of the  Clearing  Operation,  MSI  pays  RAF,  in
accordance with a sub-lease agreement, monthly rental fees of $10,000 to $12,000
through July 1999 for its occupied  space.  This amount has been offset  against
minimum future rental payments.

Rental  expense  included  in the  consolidated  statements  of  operations  was
$1,178,024 for the year ended  September 30, 1996,  $917,963 for the nine months
ended  September 30, 1995,  and $1,018,131 for the year ended December 31, 1994,
respectively.

                                      F-23

<PAGE>

               FRONTEER FINANCIAL HOLDINGS, LTD. AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                     SEPTEMBER 30, 1996 AND 1995, CONTINUED

The Company has guaranteed a promissory note of the Fronteer  Directory Company,
Inc. Employee Stock Ownership Plan. The unpaid balance on this note was $350,000
as of  September  30, 1996 and 1995 and has been  included  in the  accompanying
consolidated balance sheets.

The Company has an agreement with a former employee for consulting  services for
which the Company pays $10,000 per month through 2010.

The Company  has an  employment  agreement  with one of its  officers  that upon
expiration of the  agreement on January 1, 1998,  the Company is required at the
officer's  option,  to purchase  from him up to 500,000  shares of the Company's
Common Stock at $1.00 per share.

The Company is a defendant in certain arbitration and litigation matters arising
from its  activities  as a  broker/dealer.  In the  opinion  of  management  and
in-house  counsel,  these  matters  have  been  adequately  provided  for in the
accompanying  consolidated financial statements,  and the ultimate resolution of
the arbitration and litigation will not have a significant adverse effect on the
consolidated results of operations or the consolidated financial position of the
Company.

NOTE 12 - EMPLOYEE STOCK OWNERSHIP AND EMPLOYEE BENEFIT PLANS

The  Company  has  adopted  an  employee  stock  ownership  plan  (ESOP) for its
employees.  Contributions to the plan are at the discretion of the Company.  All
employees as of October 1, 1989 are eligible to participate in the plan, and new
employees  after that date become eligible on April 1 or October 1 which follows
the completion of one year of employment.  The plan provides that more than half
of the assets in the plan must consist of the Company's  common stock.  The plan
has debt of $350,000 which has been used to purchase the Company's common stock.
Such debt is guaranteed by the Company and  accordingly has been recorded in the
accompanying consolidated financial statements.  During the year ended September
30, 1996,  nine months ended  September  30, 1995,  and year ended  December 31,
1994, the Company contributed $10,500, $10,000 and $44,680, respectively, to the
plan.  The  ESOP  owned  517,900  shares  of the  Company's  Common  Stock as of
September 30, 1996.

The Company has three  retirement  saving plans  covering all  employees who are
over 21 years of age and have  completed one year of  eligibility  service.  The
plans meet the  qualifications  of Section 401(k) of the Internal  Revenue Code.
Under the plans, eligible employees can contribute through payroll deductions up
to 15% of their base  compensation.  The Company makes a discretionary  matching
contribution equal to a percentage of the employee's  contribution.  The Company
contributed $67,079,  $44,934 and $66,031 for the year ended September 30, 1996,
the nine months  ended  September  30, 1995,  and year ended  December 31, 1994,
respectively.  One of the  Company's  savings  plans owns 283,700  shares of the
Company's Common Stock as of September 30, 1996.

The  Company  does not  provide  any post  employment  benefits  to  retired  or
terminated employees.

NOTE 13 - MINIMUM NET CAPITAL REQUIREMENTS

RAF, as a registered securities broker/dealer,  is subject to the Securities and
Exchange  Commission  Uniform Net Capital Rule (Rule 15c3-1) (the Rule). RAF has
elected to operate pursuant to the alternative standard provided by the Rule.

Under the alternative standard, RAF is required to maintain "net capital" of not
less  than  $250,000.  As of  September  30,  1996,  RAF had  "net  capital"  of
$3,879,617.

                                      F-24
<PAGE>

               FRONTEER FINANCIAL HOLDINGS, LTD. AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                     SEPTEMBER 30, 1996 AND 1995, CONTINUED

NOTE 14 - OFFICER LIFE INSURANCE

As of September  30,  1996,  the Company is the  owner-beneficiary  of term life
insurance policies on the lives of two officers:

                      Name                   Face Amount of
                      ----                       Policy
                                             --------------

                      Dennis Olson .........   $1,000,000

                      Robert A. Fitzner ....   $2,500,000

NOTE 15 - SEGMENT REPORTING

Information regarding business segments is summarized below.  Operations for the
Directory  Division,  including FPS and FMG, are included from May 1, 1995,  the
effective date of the business combination.  Operations for RAF and Secutron are
for the year ended  September  30, 1996 and for the nine months ended  September
30, 1995.
<TABLE>
<CAPTION>

                                                            Year ended September 30, 1996
                                                            -----------------------------
                                         Directory                                                    Adj. and
                                         Division           RAF          Secutron         Others    Eliminations    Consolidated
                                         ---------        -------        --------         ------    ------------    ------------
<S>                                      <C>             <C>              <C>          <C>          <C>            <C>
 Revenues from 
   unaffiliated customers ..........     $7,417,684      14,830,681       6,538,540         --                     $ 28,786,905

 Intersegment revenues .............         70,313            --           437,051         --         (507,364)           --   
                                       ------------    ------------    ------------    ---------   ------------    ------------
 Total revenues ....................      7,487,997      14,830,681       6,975,591         --         (507,364)     28,786,905
                                       ------------    ------------    ------------    ---------   ------------    ------------
 Operating profit (loss) ...........     (1,334,549)     (2,647,327)        281,775            --          --        (3,700,101)
                                       ------------    ------------    ------------    ---------   ------------    ------------
 Other income (expense), net .......       (333,610)        404,597          (6,742)        --             --            64,245

 Gain on sale of Clearing
  Operation ........................           --         1,332,974            --           --             --         1,332,974
                                       ------------    ------------    ------------    ---------   ------------    ------------
 Loss before income taxes ..........   $(1,668,159)        (909,756)        275,033)        --             --      $ (2,302,882)
                                       ============    ============    ============    =========   ============    ============

 Depreciation and amortization .....   $    832,990         270,419         116,733         --             --      $  1,220,142
                                       ============    ============    ============    =========   ============    ============
 Capital expenditures ..............   $    874,595         480,004          54,493         --             --      $  1,409,092
                                       ============    ============    ============    =========   ============    ============
 Identifiable assets at September
  30, 1996 .........................   $ 10,746,145       8,729,572       1,456,302         --       (2,747,340)   $ 18,184,679
                                       ============    ============    ============    =========   ============    ============

                                      F-25
<PAGE>
<CAPTION>

                                                            Nine Months ended September 30, 1995
                                                            ------------------------------------
                                         Directory                                                    Adj. and
                                         Division           RAF          Secutron         Others    Eliminations    Consolidated
                                         ---------        -------        --------         ------    ------------    ------------
<S>                                      <C>             <C>              <C>          <C>          <C>            <C>

 Revenues from
   unaffiliated customers ..........   $  3,903,441       9,854,160       3,236,156      175,997           --      $ 17,169,754

 Intersegment revenues .............         22,414            --           392,208         --         (414,622)           --
                                       ------------    ------------    ------------    ---------   ------------    ------------
 Total revenues ....................      3,925,855       9,854,160       3,628,364      175,997       (414,622)     17,169,754
                                       ------------    ------------    ------------    ---------   ------------    ------------
 Operating profit (loss) ...........     (1,109,965)         25,991         150,614                        --        (1,987,276)
                                       ------------    ------------    ------------    ---------   ------------    ------------
 Other income, net .................       (101,692)        244,126          (7,662)     (39,369)          --            95,403
                                       ------------    ------------    ------------    ---------   ------------    ------------
 Loss before income taxes ..........   $ (1,211,657)       (809,790)         18,329      111,245           --      $ (1,891,873)
                                       ============    ============    ============    =========   ============    ============
 Depreciation and amortization .....   $    237,665         248,066          63,721       14,959           --      $    564,411
                                       ============    ============    ============    =========   ============    ============
 Capital expenditures ..............   $     28,755         160,043          59,476       30,703           --      $    278,977
                                       ============    ============    ============    =========   ============    ============
 Identifiable assets at September
  30, 1995 .........................   $ 10,458,467      13,787,104         711,883         --       (4,237,832)   $ 20,719,622
                                       ============    ============    ============    =========   ============    ============
</TABLE>



Identifiable  assets by industry are those assets that are used in the Company's
operations in each industry.

                                      F-26
<PAGE>
                              SIGNATURES


     Pursuant  to the  requirements  of  Section  13 or 15(d) of the  Securities
Exchange Act of 1934, the Registrant has duly caused this report to be signed on
its behalf by the undersigned, thereunto duly authorized.

                                        FRONTEER FINANCIAL HOLDINGS, LTD
                                        a Colorado corporation


                                        By: /s/ Dennis W. Olson
Dated: January 10, 1997                    -------------------------------------
                                           Dennis W. Olson, President and
                                           Chief Executive Officer


                                        By: /s/ Gary L. Cook   
                                           -------------------------------------
                                           Gary L. Cook Principal Accounting
                                           Officer
                                        
     Pursuant to the Securities  Act of 1934,  this report has been signed below
by the following  persons on behalf of the  Registrant and in the capacities and
on the dates indicated:

Date                 Name and Title          Signature
- ----                 --------------          ---------

                                             /s/  Dennis W. Olson
January 10, 1997     Dennis W. Olson,       -----------------------------------
                     Director

                                             /s/  Robert A. Fitzner, Jr.
January 10, 1997     Robert A. Fitzner, Jr.  ----------------------------------
                     Director

                                             /s/  Robert L. Long
January 10, 1997     Robert L. Long,         ----------------------------------
                     Director


<PAGE>

                                  EXHIBIT INDEX

Exhibit             Description                                         Page No.
- ------              -----------                                         --------

Exhibit  2.1        Plan  of  Reorganization  and  Exchange  Agreement
                    dated April 26, 1995 with  Exhibits A, B, C, F and
                    I  (incorporated  by  reference  to Exhibit 2.1 to
                    Registrant's  Current Report on Form 8-K dated May
                    9, 1995).

Exhibit 2.2         Sale and Purchase  Agreement dated April 27, 1995,
                    with Exhibits A and J  (incorporated  by reference
                    to Exhibit 2.2 to  Registrant's  Current Report on
                    Form 8-K dated May 9, 1995).

Exhibit  2.3        Option   Agreement  dated  April  27,  1995,  with
                    Exhibits A, B, and D (incorporated by reference to
                    Exhibit 2.3 to Registrant's Current Report on Form
                    8-K dated May 9, 1995).


Exhibit 3.0         Articles   of    Incorporation    of    Registrant
                    (incorporated  by  reference  to  Exhibit  3.0  to
                    Registrant's  Annual  Report  on Form 10-K for the
                    year ended September 30, 1995.

Exhibit 3.0(i)      Articles of Amendment to the Registrant's Articles
                    of    Incorporation    dated    April   28,   1995
                    (incorporated  by reference  to Exhibit  3.0(i) to
                    Registrant's  Current Report on Form 8-K dated May
                    9, 1995).

Exhibit 3.0(ii)     Articles of Amendment to the Registrant's Articles
                    of   Incorporation  as  filed  with  the  Colorado
                    Secretary of State on June 27, 1995.

Exhibit 3.2         Restated Bylaws of Registrant adopted February 14,
                    1996.

Exhibit 9.1         Voting Trust Agreement  between Robert A. Fitzner,
                    Jr. and Dorothy K. Englebrecht  dated June 2, 1995
                    (incorporated  by  reference  to  Exhibit  9.1  to
                    Registrant's  Annual  Report  on Form 10-K for the
                    year ended September 30, 1995).

Exhibit 9.2         Voting Trust Agreement  between Robert A. Fitzner,
                    Jr.  and  Steven M.  Fishbein  dated  June 2, 1995
                    (incorporated  by  reference  to  Exhibit  9.2  to
                    Registrant's  Annual  Report  on Form 10-K for the
                    year ended September 30, 1995).

Exhibit 9.3         Voting Trust Agreement  between Robert A. Fitzner,
                    Jr.  and  Peter  K.  O'Leary  dated  June 2,  1995
                    (incorporated  by  reference  to  Exhibit  9.3  to
                    Registrant's  Annual  Report  on Form 10-K for the
                    year ended September 30, 1995).

Exhibit 9.4         Voting Trust Agreement  between Robert A. Fitzner,
                    Jr.  and  Arlene  M.  Wilson  dated  June 2,  1995
                    (incorporated  by  reference  to  Exhibit  9.4  to
                    Registrant's  Annual  Report  on Form 10-K for the
                    year ended September 30, 1995).


Exhibit 10.1        Amended   and   Restated   1988    Incentive   and
                    NonStatutory   Stock   Option   Plan  as   amended
                    September 10, 1996.

Exhibit 10.2        Employee  Stock  Ownership Plan  (incorporated  by
                    reference to Exhibit 10.2 to  Registrant's  Annual
                    Report on Form 10-K for the year  ended  September
                    30, 1995.)

Exhibit 10.3        401(k) Plan and Amendment I thereto  (incorporated
                    by  reference  to  Exhibit  10.3  to  Registrant's
                    Annual  Report  on Form  10-K for the  year  ended
                    September 30, 1995.)

<PAGE>

Exhibit 10.4        Employment  Agreement  between Dennis W. Olson and
                    the Registrant dated January 1, 1995 (incorporated
                    by  reference  to  Exhibit  10.4  to  Registrant's
                    Annual  Report  on Form  10-K for the  year  ended
                    September 30, 1995.)

Exhibit 10.5        Employees/Officers/Directors     Form    of    Non
                    -Competition  Agreement;  Covenant  Not to Compete
                    and  Confidentiality  Agreement.  (incorporated by
                    reference to Exhibit 2.2 to  Registrant's  Current
                    Report on Form 8-K dated May 9, 1995.)

Exhibit 10.6        Amended   and   Restated   1996    Incentive   and
                    Nonstatutory   Stock  Option   Plan,   as  amended
                    September 10, 1996.

Exhibit 10.7        September  1996 Incentive and  Nonstatutory  Stock
                    Option Plan.

Exhibit 21          Subsidiaries of the Registrant.

Exhibit 27          Financial Data Schedule

                              ARTICLES OF AMENDMENT
                                     TO THE
                            ARTICLES OF INCORPORATION
                                       OF
                        FRONTEER DIRECTORY COMPANY, INC.

Pursuant  to the  provisions  of the  Colorado  Business  Corporation  Act,  the
undersigned  corporation  adopts the  following  Articles  of  Amendment  to its
Articles of Incorporation:

FIRST:  The name of the corporation is FRONTEER DIRECTORY COMPANY, INC.
("Company").

SECOND:  The following  amendment to the Company's Articles of Incorporation was
adopted on May 3, 1996, as prescribed by the Colorado  Business  Corporation Act
by a vote of the shareholders.  The number of shares voted for the amendment was
sufficient for approval.

         The Company's Articles of Incorporation  shall be amended to change the
         name  of the  Company  to a name  to be  determined  by  the  Board  of
         Directors.  Effective June 26, 1996, the Board of Directors unanimously
         consented  to change  the name of the  Company to  "FRONTEER  FINANCIAL
         HOLDINGS,  LTD." effective immediately upon filing of an amendment with
         the Colorado Secretary of State.

THIRD:  The  amendment  does not  involve  any  exchange,  reclassification,  or
cancellation of issued shares.

                                     FRONTEER DIRECTORY COMPANY, INC.



                                     By: /s/ R.A. Fitzner, Jr.
                                        ---------------------------------------
                                        R.A. Fitzner, Jr., Chairman of the Board



                                 RESTATED BYLAWS
                                       OF
                        FRONTEER DIRECTORY COMPANY, INC.


                                    ARTICLE I

                                     Offices

     The principal  office of the  corporation  shall be designated from time to
time  by  the  corporation  and  may be  within  or  outside  of  Colorado.  The
corporation may have such other offices,  either within or outside Colorado,  as
the board of directors may designate or as the business of the  corporation  may
require from time to time. The registered office of the corporation  required by
the Colorado  Business  Corporation Act to be maintained in Colorado may be, but
need not be,  identical  with  the  principal  office,  and the  address  of the
registered office may be changed from time to time by the board of directors.


                                   ARTICLE II

                                  Shareholders

     Section 1. Annual Meeting.  The annual meeting of the shareholders shall be
held each year on a date and at a time  fixed by the board of  directors  of the
corporation  (or by the  chairman  of the board in the  absence of action by the
board  of  directors)  for  the  purpose  of  electing  directors  and  for  the
transaction  of such  other  business  as may come  before the  meeting.  If the
election of  directors  is not held on the day fixed as provided  herein for any
annual meeting of the  shareholders,  or any adjournment  thereof,  the board of
directors  shall  cause  the  election  to be held at a special  meeting  of the
shareholders as soon thereafter as it may conveniently be held.

     A  shareholder  may apply to the  district  court in the county in Colorado
where the  corporation's  principal office is located or, if the corporation has
no principal  office in Colorado,  to the district  court of the county in which
the  corporation's  registered  office  is  located  to  seek  an  order  that a
shareholder  meeting be held (i) if an annual  meeting  was not held  within six
months after the close of the  corporation's  most recently ended fiscal year or
fifteen months after its last annual meeting,  whichever is earlier,  or (ii) if
the shareholder  participated in a proper call of or proper demand for a special
meeting and notice of the special meeting was not given within thirty days after
the date of the call or the date the last of the  demands  necessary  to require
calling of the  meeting  was  received  by the  corporation  pursuant  to C.R.S.
7-107-102(1)(b),  or the  special  meeting was not held in  accordance  with the
notice.

<PAGE>


     Section 2.  Special  Meetings.  Unless  otherwise  prescribed  by  statute,
special  meetings  of the  shareholders  may be called  for any  purpose  by the
chairman of the board or by the board of  directors.  The  chairman of the board
shall call a special meeting of the shareholders if the corporation receives one
or more  written  demands for the  meeting,  stating the purpose or purposes for
which it is to be held,  signed and dated by holders of shares  representing  at
least 10 percent of all the votes  entitled to be cast on any issue  proposed to
be considered at the meeting.

     Section 3. Place of  Meeting.  The board of  directors  may  designate  any
place, either within or outside Colorado, as the place for any annual meeting or
any special meeting called by the board of directors.  A waiver of notice signed
by all  shareholders  entitled  to vote at a meeting  may  designate  any place,
either  within  or  outside  Colorado,  as the  place  for such  meeting.  If no
designation is made, or if a special  meeting is called other than by the board,
the place of meeting shall be the principal office of the corporation.

     Section 4. Notice of Meeting.  Written notice stating the place,  date, and
hour of the meeting shall be given not less than 10 nor more than 60 days before
the date of the meeting,  except (i) if the number of authorized shares is to be
increased,  at least 30 days' notice shall be given, or (ii) in the event that a
longer  notice  period is required by the  Colorado  Business  Corporation  Act.
Notice of a special  meeting  shall  include a  description  of the  purpose  or
purposes  of the  meeting.  Notice  of an  annual  meeting  need not  include  a
description  of the purpose or  purposes  of the  meeting  except the purpose or
purposes  shall be stated with  respect to (i) an  amendment  to the articles of
incorporation of the  corporation,  (ii) a merger or share exchange in which the
corporation  is a party  and,  with  respect to a share  exchange,  in which the
corporation's  shares will be acquired,  (iii) a sale, lease,  exchange or other
disposition,  other than in the usual and regular course of business,  of all or
substantially  all of the property of the corporation or of another entity which
this  corporation  controls,  in each case with or without the goodwill,  (iv) a
dissolution of the  corporation,  or (v) any other purpose for which a statement
of purpose is required by the Colorado Business Corporation Act. Notice shall be
given   personally   or  by  mail,   private   carrier,   telegraph,   teletype,
electronically   transmitted  facsimile  or  other  form  of  wire  or  wireless
communication  by or at the direction of the president,  the  secretary,  or the
officer or persons calling the meeting,  to each  shareholder of record entitled


                                                                               2

<PAGE>


to vote at such meeting. If mailed and if in a comprehensible  form, such notice
shall be deemed to be given and  effective  when  deposited in the United States
mail,  addressed  to  the  shareholder  at  his  address  as it  appears  in the
corporation's current record of shareholders, with postage prepaid. If notice is
given other than by mail,  and provided that such notice is in a  comprehensible
form, the notice is given and effective on the date received by the shareholder.

     If requested by the person or persons  lawfully  calling such meeting,  the
secretary shall give notice thereof at corporate expense. No notice need be sent
to any shareholder if three successive  notices mailed to the last known address
of such  shareholder  have been  returned  as  undeliverable  until such time as
another  address for such  shareholder is made known to the  corporation by such
shareholder.  In order to be  entitled  to  receive  notice  of any  meeting,  a
shareholder  shall  advise  the  corporation  in  writing  of any change in such
shareholder's mailing address as shown on the corporation's books and records.

     When a meeting is adjourned to another date, time or place, notice need not
be given of the new date,  time or place if the new date,  time or place of such
meeting is announced before  adjournment at the meeting at which the adjournment
is taken.  At the adjourned  meeting the  corporation  may transact any business
which may have been  transacted at the original  meeting.  If the adjournment is
for more  than 120 days,  or if a new  record  date is fixed  for the  adjourned
meeting,  a new  notice  of  the  adjourned  meeting  shall  be  given  to  each
shareholder of record entitled to vote at the meeting as of the new record date.

     A  shareholder  may waive notice of a meeting  before or after the time and
date of the meeting by a writing signed by such  shareholder.  Such waiver shall
be delivered to the corporation for filing with the corporate records.  Further,
by  attending  a meeting  either in person  or by proxy,  a  shareholder  waives
objection  to lack of  notice or  defective  notice of the  meeting  unless  the
shareholder  objects  at the  beginning  of the  meeting  to the  holding of the
meeting or the  transaction of business at the meeting because of lack of notice
or defective notice.  By attending the meeting,  the shareholder also waives any
objection to consideration at the meeting of a particular  matter not within the
purpose or purposes  described  in the  meeting  notice  unless the  shareholder
objects to considering the matter when it is presented.

     Section  5.  Fixing  of  Record  Date.   For  the  purpose  of  determining
shareholders entitled to (i) notice of or vote at any meeting of shareholders or
any adjournment thereof, (ii) receive distributions or share dividends, or (iii)
demand a special  meeting,  or to make a determination  of shareholders  for any


                                                                               3

<PAGE>



other proper purpose, the board of directors may fix a future date as the record
date for any such determination of shareholders, such date in any case to be not
more than 70 days, and, in case of a meeting of  shareholders,  not less than 10
days,  prior  to  the  date  on  which  the  particular  action  requiring  such
determination  of shareholders is to be taken. If no record date is fixed by the
directors,  the record date shall be the date on which  notice of the meeting is
mailed  to  shareholders,  or the date on which the  resolution  of the board of
directors  providing for a distribution  is adopted,  as the case may be. When a
determination of shareholders entitled to vote at any meeting of shareholders is
made  as  provided  in this  Section,  such  determination  shall  apply  to any
adjournment thereof unless the board of directors fixes a new record date, which
it must do if the  meeting is  adjourned  to a date more than 120 days after the
date fixed for the original meeting.

     Notwithstanding the above, the record date for determining the shareholders
entitled  to take action  without a meeting or  entitled  to be given  notice of
action so taken  shall be the date a writing  upon  which the action is taken is
first received by the corporation.  The record date for determining shareholders
entitled to demand a special meeting shall be the date of the earliest of any of
the demands pursuant to which the meeting is called.

     Section 6. Voting  Lists.  The  secretary  shall make, at the earlier of 10
days before each meeting of  shareholders  or two business  days after notice of
the meeting has been given, a complete list of the  shareholders  entitled to be
given  notice of such  meeting  or any  adjournment  thereof.  The list shall be
arranged by voting  groups and within  each  voting  group by class or series of
shares,  shall be in alphabetical  order within each class or series,  and shall
show the  address of and the  number of shares of each  class or series  held by
each  shareholder.  For the period beginning the earlier of 10 days prior to the
meeting or two business days after notice of the meeting is given and continuing
through the meeting and any adjournment thereof, this list shall be kept on file
at the  principal  office  of the  corporation,  or at a place  (which  shall be
identified in the notice) in the city where the meeting will be held.  Such list
shall  be  available  for  inspection  on  written  demand  by  any  shareholder
(including  for the  purpose  of this  Section  6 any  holder  of  voting  trust
certificates)  or his agent or attorney during regular business hours and during
the period available for inspection.  The original stock transfer books shall be
prima facie evidence as to the shareholders  entitled to examine such list or to
vote at any meeting of shareholders.


                                                                               4

<PAGE>


     Any  shareholder,  his agent or attorney  may copy the list during  regular
business  hours and during the period it is available for  inspection,  provided
(i) the shareholder has been a shareholder for at least three months immediately
preceding the demand or holds at least five percent of all outstanding shares of
any  class of shares as of the date of the  demand,  (ii) the  demand is made in
good faith and for a purpose reasonably  related to the demanding  shareholder's
interest as a  shareholder,  (iii) the  shareholder  describes  with  reasonable
particularity  the purpose and the records the  shareholder  desires to inspect,
(iv) the records are directly connected with the described purpose,  and (v) the
shareholder  pays a reasonable  charge  covering the costs of labor and material
for  such  copies,   not  to  exceed  the  estimated   cost  of  production  and
reproduction.

     Section  7.  Recognition  Procedure  for  Beneficial  Owners.  The board of
directors  may adopt by  resolution  a procedure  whereby a  shareholder  of the
corporation may certify in writing to the  corporation  that all or a portion of
the shares  registered in the name of such  shareholder are held for the account
of a specified person or persons.  The resolution may set forth (i) the types of
nominees to which it applies, (ii) the rights or privileges that the corporation
will  recognize in a beneficial  owner,  which may include rights and privileges
other than voting,  (iii) the form of  certification  and the  information to be
contained  therein,  (iv) if the certification is with respect to a record date,
the time within which the certification must be received by the corporation, (v)
the period for which the nominee's  use of the procedure is effective,  and (vi)
such other provisions with respect to the procedure as the board deems necessary
or desirable.  Upon receipt by the  corporation of a certificate  complying with
the procedure  established by the board of directors,  the persons  specified in
the certification  shall be deemed, for the purpose or purposes set forth in the
certification, to be the registered holders of the number of shares specified in
place of the shareholder making the certification.

     Section 8. Quorum and Manner of Acting. A majority of the votes entitled to
be cast on a matter by a voting  group shall  constitute a quorum of that voting
group  for  action on the  matter.  If less than a  majority  of such  votes are
represented at a meeting, a majority of the votes so represented may adjourn the
meeting from time to time without further notice, for a period not to exceed 120
days for any one adjournment.  If a quorum is present at such adjourned meeting,
any business may be transacted  which might have been  transacted at the meeting
as originally noticed.  The shareholders present at a duly organized meeting may
continue to transact business until adjournment,  notwithstanding the withdrawal
of enough  shareholders  to leave  less than a quorum,  unless  the  meeting  is
adjourned and a new record date is set for the adjourned meeting.


                                                                               5

<PAGE>



     If a quorum exists, action on a matter other than the election of directors
by a voting group is approved if the votes cast within the voting group favoring
the action  exceed the votes cast within the voting  group  opposing the action,
unless the vote of a greater  number or voting by classes is  required by law or
the articles of incorporation.

     Section 9. Proxies. At all meetings of shareholders, a shareholder may vote
by proxy by signing an appointment form or similar writing, either personally or
by his duly authorized attorney-in-fact.  A shareholder may also appoint a proxy
by  transmitting or authorizing the  transmission  of a telegram,  teletype,  or
other electronic  transmission  providing a written statement of the appointment
to the proxy, a proxy solicitor,  proxy support service  organization,  or other
person duly  authorized  by the proxy to receive  appointments  as agent for the
proxy, or to the corporation.  The transmitted appointment shall set forth or be
transmitted  with  written  evidence  from which it can be  determined  that the
shareholder  transmitted or authorized the transmission of the appointment.  The
proxy  appointment  form or similar writing shall be filed with the secretary of
the corporation before or at the time of the meeting. The appointment of a proxy
is effective when received by the  corporation and is valid for 11 months unless
a different  period is  expressly  provided in the  appointment  form or similar
writing.

     Any complete copy, including an electronically transmitted facsimile, of an
appointment  of a proxy may be  substituted  for or used in lieu of the original
appointment for any purpose for which the original appointment could be used.

     Revocation  of a proxy  does not  affect  the right of the  corporation  to
accept the  proxy's  authority  unless (i) the  corporation  had notice that the
appointment  was  coupled  with an  interest  and notice  that such  interest is
extinguished  is received by the secretary or other officer or agent  authorized
to  tabulate  votes  before  the  proxy   exercises  his  authority   under  the
appointment,  or (ii)  other  notice of the  revocation  of the  appointment  is
received by the secretary or other officer or agent authorized to tabulate votes
before the proxy exercises his authority under the appointment.  Other notice of
revocation may, in the discretion of the  corporation,  be deemed to include the
appearance at a  shareholders'  meeting of the shareholder who granted the proxy
and the  shareholder's  voting in person on any matter subject to a vote at such
meeting.


                                                                               6

<PAGE>


     The death or  incapacity  of the  shareholder  appointing  a proxy does not
affect the right of the  corporation  to accept  the  proxy's  authority  unless
notice of the death or  incapacity is received by the secretary or other officer
or agent  authorized to tabulate votes before the proxy  exercises his authority
under the appointment.

     The  corporation  shall not be required to  recognize an  appointment  made
irrevocable if it has received a writing revoking the appointment  signed by the
shareholder  (including a shareholder  who is a successor to the shareholder who
granted the proxy) either personally or by his attorney-in-fact, notwithstanding
that the  revocation  may be a breach of an  obligation  of the  shareholder  to
another person not to revoke the appointment.

     Subject to Section 11 and any express  limitation on the proxy's  authority
appearing on the  appointment  form,  the  corporation is entitled to accept the
proxy's vote or other action as that of the shareholder making the appointment.

     Section 10. Voting of Shares. Each outstanding share,  regardless of class,
shall be entitled to one vote,  except in the  election of  directors,  and each
fractional  share shall be entitled to a  corresponding  fractional vote on each
matter  submitted to a vote at a meeting of  shareholders,  except to the extent
that the  voting  rights of the shares of any class or  classes  are  limited or
denied by the articles of  incorporation  as permitted by the Colorado  Business
Corporation  Act.  Cumulative  voting  shall not be permitted in the election of
directors  or for any  other  purpose.  Each  record  holder  of stock  shall be
entitled to vote in the election of  directors  and shall have as many votes for
each of the shares  owned by him as there are  directors  to be elected  and for
whose election he has the right to vote.

     At each  election of  directors,  that number of  candidates  equaling  the
number of  directors to be elected,  having the highest  number of votes cast in
favor of their election, shall be elected to the board of directors.

     Except as  otherwise  ordered by a court of competent  jurisdiction  upon a
finding  that  the  purpose  of  this  Section  would  not  be  violated  in the
circumstances  presented  to the court,  the shares of the  corporation  are not
entitled  to be voted if they are owned,  directly  or  indirectly,  by a second
corporation,  domestic or foreign,  and the first corporation owns,  directly or
indirectly,  a majority  of the shares  entitled  to vote for  directors  of the
second  corporation except to the extent the second corporation holds the shares
in a fiduciary capacity.


                                                                               7

<PAGE>



     Redeemable  shares are not entitled to be voted after notice of  redemption
is mailed to the  holders  and a sum  sufficient  to redeem  the shares has been
deposited with a bank,  trust company or other  financial  institution  under an
irrevocable  obligation to pay the holders the redemption  price on surrender of
the shares.

     Section  11.  Corporation's  Acceptance  of Votes.  If the name signed on a
vote,  consent,  waiver,  proxy  appointment,  or proxy  appointment  revocation
corresponds to the name of a  shareholder,  the  corporation,  if acting in good
faith, is entitled to accept the vote,  consent,  waiver,  proxy  appointment or
proxy  appointment  revocation and give it effect as the act of the shareholder.
If the name  signed  on a vote,  consent,  waiver,  proxy  appointment  or proxy
appointment  revocation  does not correspond to the name of a  shareholder,  the
corporation,  if acting in good faith,  is  nevertheless  entitled to accept the
vote, consent,  waiver, proxy appointment or proxy appointment revocation and to
give it effect as the act of the shareholder if:

          (i) the  shareholder  is an entity and the name signed  purports to be
     that of an officer or agent of the entity;

          (ii)  the  name  signed  purports  to be  that  of  an  administrator,
     executor,  guardian or conservator representing the shareholder and, if the
     corporation  requests,  evidence  of  fiduciary  status  acceptable  to the
     corporation has been presented with respect to the vote,  consent,  waiver,
     proxy appointment or proxy appointment revocation;

          (iii) the name signed  purports to be that of a receiver or trustee in
     bankruptcy of the shareholder and, if the corporation requests, evidence of
     this status  acceptable to the  corporation has been presented with respect
     to the  vote,  consent,  waiver,  proxy  appointment  or proxy  appointment
     revocation;

          (iv) the name  signed  purports  to be that of a  pledgee,  beneficial
     owner  or  attorney-in-fact  of the  shareholder  and,  if the  corporation
     requests,  evidence  acceptable  to  the  corporation  of  the  signatory's
     authority to sign for the  shareholder  has been  presented with respect to
     the  vote,  consent,   waiver,   proxy  appointment  or  proxy  appointment
     revocation;

          (v)  two  or  more  persons  are  the  shareholder  as  co-tenants  or
     fiduciaries  and the name signed purports to be the name of at least one of
     the co-tenants or fiduciaries,  and the person signing appears to be acting
     on behalf of all the co-tenants or fiduciaries; or


                                                                               8

<PAGE>



          (vi) the acceptance of the vote, consent, waiver, proxy appointment or
     proxy appointment revocation is otherwise proper under rules established by
     the corporation that are not inconsistent with this Section 11.

     The  corporation  is  entitled  to reject a vote,  consent,  waiver,  proxy
appointment or proxy appointment revocation if the secretary or other officer or
agent  authorized to tabulate votes,  acting in good faith, has reasonable basis
for doubt about the  validity of the  signature  on it or about the  signatory's
authority to sign for the shareholder.

     Neither  the  corporation  nor its  officers  nor any agent who  accepts or
rejects  a  vote,  consent,  waiver,  proxy  appointment  or  proxy  appointment
revocation in good faith and in accordance with the standards of this Section is
liable in damages for the consequences of the acceptance or rejection.

     Section  12.  Informal  Action by  Shareholders.  Any  action  required  or
permitted to be taken at a meeting of the  shareholders  may be taken  without a
meeting  if a written  consent  (or  counterparts  thereof)  that sets forth the
action  so taken is  signed  by all of the  shareholders  entitled  to vote with
respect to the subject  matter  thereof and  received by the  corporation.  Such
consent  shall  have  the same  force  and  effect  as a  unanimous  vote of the
shareholders and may be stated as such in any document.  Action taken under this
Section 12 is effective as of the date the last writing  necessary to effect the
action is  received by the  corporation,  unless all of the  writings  specify a
different  effective  date,  in which  case  such  specified  date  shall be the
effective  date for such  action.  If any  shareholder  revokes  his  consent as
provided for herein prior to what would  otherwise be the  effective  date,  the
action proposed in the consent shall be invalid. The record date for determining
shareholders  entitled  to  take  action  without  a  meeting  is the  date  the
corporation first receives a writing upon which the action is taken.

     Any  shareholder  who has signed a writing  describing  and  consenting  to
action  taken  pursuant to this  Section 12 may revoke such consent by a writing
signed  by  the   shareholder   describing  the  action  and  stating  that  the
shareholder's  prior consent thereto is revoked,  if such writing is received by
the corporation before the effectiveness of the action.

     Section 13. Meetings by  Telecommunication.  Any or all of the shareholders
may participate in an annual or special shareholders' meeting by, or the meeting
may be  conducted  through the use of, any means of  communication  by which all
persons  participating in the meeting may hear each other during the meeting.  A
shareholder  participating in a meeting by this means is deemed to be present in
person at the meeting.


                                                                               9

<PAGE>



                                   ARTICLE III

                               Board of Directors

     Section 1. General  Powers.  All corporate  powers shall be exercised by or
under the authority of, and the business and affairs of the corporation shall be
managed  under the  direction  of its board of  directors,  except as  otherwise
provided  in  the  Colorado   Business   Corporation  Act  or  the  articles  of
incorporation.

     Section 2. Number,  Qualifications  and Tenure.  The number of directors of
the  corporation  shall be fixed  from time to time by the  board of  directors,
within a range of no less than one or more than  seven.  A  director  shall be a
natural  person who is eighteen  years of age or older. A director need not be a
resident of Colorado or a shareholder of the corporation.

     Directors  shall be elected at each annual  meeting of  shareholders.  Each
director  shall  hold  office  until the next  annual  meeting  of  shareholders
following  his  election  and  thereafter  until his  successor  shall have been
elected and qualified.  Directors shall be removed in the manner provided by the
Colorado Business Corporation Act.

     Section 3. Vacancies. Any director may resign at any time by giving written
notice to the corporation.  Such  resignation  shall take effect at the time the
notice is  received  by the  corporation  unless  the notice  specifies  a later
effective date.  Unless  otherwise  specified in the notice of resignation,  the
corporation's  acceptance of such resignation  shall not be necessary to make it
effective.  Any  vacancy  on  the  board  of  directors  may  be  filled  by the
affirmative vote of a majority of the shareholders or the board of directors. If
the directors  remaining in office  constitute fewer than a quorum of the board,
the directors may fill the vacancy by the affirmative  vote of a majority of all
the directors  remaining in office.  If elected by the  directors,  the director
shall hold office until the next annual shareholders' meeting at which directors
are elected. If elected by the shareholders,  the director shall hold office for
the unexpired term of his predecessor in office;  except that, if the director's
predecessor was elected by the directors to fill a vacancy, the director elected
by the  shareholders  shall  hold  office  for the  unexpired  term of the  last
predecessor elected by the shareholders.


                                                                              10

<PAGE>


     Section 4. Regular  Meetings.  A regular  meeting of the board of directors
shall be held  without  notice  immediately  after and at the same  place as the
annual meeting of shareholders. The board of directors may provide by resolution
the time and  place,  either  within or  outside  Colorado,  for the  holding of
additional regular meetings without other notice.

     Section 5. Special Meetings. Special meetings of the board of directors may
be called  by or at the  request  of the  president  or a minimum  of 40% of the
directors.  The person or persons  authorized  to call  special  meetings of the
board of directors may fix any place, either within or outside Colorado,  as the
place for holding any special meeting of the board of directors  called by them,
provided that no meeting shall be called outside the State of Colorado  unless a
majority of the board of directors has so authorized.

     Section 6. Notice.  Notice of any special  meeting  shall be given at least
two days prior to the meeting by written notice either  personally  delivered or
mailed to each director at his business  address,  or by notice  transmitted  by
telegraph,  telex, electronically transmitted facsimile or other form of wire or
wireless  communication.  If mailed, such notice shall be deemed to be given and
to be  effective on the earlier of (i) three days after such notice is deposited
in the United States mail, properly addressed, with postage prepaid, or (ii) the
date shown on the return  receipt,  if mailed by  registered  or certified  mail
return  receipt  requested.   If  notice  is  given  by  telex,   electronically
transmitted  facsimile or other similar form of wire or wireless  communication,
such notice shall be deemed to be given and to be effective  when sent, and with
respect  to a  telegram,  such  notice  shall be  deemed  to be given  and to be
effective when the telegram is delivered to the telegraph company. If a director
has designated in writing one or more reasonable  addresses or facsimile numbers
for  delivery  of  notice  to  him,  notice  sent  by  mail,  telegraph,  telex,
electronically   transmitted  facsimile  or  other  form  of  wire  or  wireless
communication  shall not be deemed to have been given or to be effective  unless
sent to such addresses or facsimile numbers, as the case may be.

     A director may waive notice of a meeting  before or after the time and date
of the  meeting  by a writing  signed by such  director.  Such  waiver  shall be
delivered to the corporation for filing with the corporate  records.  Further, a
director's  attendance  at or  participation  in a meeting  waives any  required
notice to him of the meeting unless at the beginning of the meeting, or promptly
upon his  later  arrival,  the  director  objects  to  holding  the  meeting  or
transacting  business  at the  meeting  because  of lack of notice or  defective
notice  and does  not  thereafter  vote for or  assent  to  action  taken at the
meeting.  Neither  the  business  to be  transacted  at, nor the purpose of, any
regular or special  meeting of the board of  directors  need be specified in the
notice or waiver of notice of such meeting.


                                                                              11

<PAGE>



     Section 7. Quorum. A majority of the number of directors fixed by the board
of directors  pursuant to Section 2 or, if no number is fixed, a majority of the
number in office  immediately  before the meeting  begins,  shall  constitute  a
quorum for the transaction of business at any meeting of the board of directors.

     If less than such  majority  is  present at a  meeting,  a majority  of the
directors  present may adjourn the  meeting  from time to time  without  further
notice, for a period not to exceed 60 days at any one adjournment.

     Section  8.  Manner of Acting.  The act of the  majority  of the  directors
present at a meeting at which a quorum is present  shall be the act of the board
of directors.

     Section 9.  Compensation.  By  resolution  of the board of  directors,  any
director may be paid any one or more of the following:  his expenses, if any, of
attendance at meetings,  a fixed sum for  attendance  at each meeting,  a stated
salary as  director,  or such  other  compensation  as the  corporation  and the
director may reasonably  agree upon. No such payment shall preclude any director
from serving the  corporation in any other  capacity and receiving  compensation
therefor.

     Section 10.  Presumption of Assent.  A director of the  corporation  who is
present  at a meeting of the board of  directors  or  committee  of the board at
which action on any corporate matter is taken shall be presumed to have assented
to the action  taken  unless (i) the  director  objects at the  beginning of the
meeting,  or  promptly  upon his  arrival,  to the holding of the meeting or the
transaction  of  business at the  meeting  and does not  thereafter  vote for or
assent to any action taken at the meeting,  (ii) the director  contemporaneously
requests  that his dissent or  abstention  as to any  specific  action  taken be
entered in the minutes of the  meeting,  or (iii) the  director  causes  written
notice of his dissent or abstention as to any specific  action to be received by
the  presiding  officer  of  the  meeting  before  its  adjournment  or  by  the
corporation  promptly  after the  adjournment  of the  meeting.  A director  may
dissent to a specific action at a meeting,  while assenting to others. The right
to dissent to a specific  action taken at a meeting of the board of directors or
a committee of the board shall not be available to a director who voted in favor
of such action.

     Section  11.  Committees.  By  resolution  adopted by a majority of all the
directors  in  office  when the  action is taken,  the  board of  directors  may

                                                                              12

<PAGE>


designate  from among its members an executive  committee  and one or more other
committees,  and appoint one or more  members of the board of directors to serve
on them. To the extent provided in the resolution, each committee shall have all
the authority of the board of  directors,  except that no such  committee  shall
have the  authority to (i) authorize  distributions,  (ii) approve or propose to
shareholders  actions or proposals required by the Colorado Business Corporation
Act to be  approved  by  shareholders,  (iii)  fill  vacancies  on the  board of
directors or any committee  thereof,  (iv) amend articles of incorporation,  (v)
adopt,  amend or repeal the bylaws,  (vi) approve a plan of merger not requiring
shareholder  approval,  (vii) authorize or approve the  reacquisition  of shares
unless pursuant to a formula or method prescribed by the board of directors,  or
(viii) authorize or approve the issuance or sale of shares,  or contract for the
sale of shares or determine the designations  and relative  rights,  preferences
and  limitations  of a class or  series  of  shares,  except  that the  board of
directors  may  authorize  a  committee  or  officer  to  do  so  within  limits
specifically prescribed by the board of directors. The committee shall then have
full power  within the limits set by the board of  directors  to adopt any final
resolution  setting forth all  preferences,  limitations  and relative rights of
such  class  or  series  and  to  authorize  an  amendment  of the  articles  of
incorporation  stating the  preferences,  limitations  and relative  rights of a
class or series  for  filing  with the  Secretary  of State  under the  Colorado
Business Corporation Act.

     Sections  4, 5, 6,  7, 8 and 12 of  Article  III,  which  govern  meetings,
notice,  waiver of notice,  quorum,  voting  requirements  and action  without a
meeting of the board of directors,  shall apply to committees  and their members
appointed under this Section 11.

     Neither the designation of any such committee,  the delegation of authority
to such  committee,  nor any action by such committee  pursuant to its authority
shall alone  constitute  compliance by any member of the board of directors or a
member of the  committee in question with his  responsibility  to conform to the
standard of care set forth in Article III, Section 14 of these bylaws.

     Section 12. Informal Action by Directors.  Any action required or permitted
to be taken at a meeting of the  directors or any  committee  designated  by the
board of  directors  may be taken  without a meeting  if a written  consent  (or
counterparts  thereof)  that sets  forth the action so taken is signed by all of
the directors  entitled to vote with respect to the action  taken.  Such consent
shall have the same force and effect as a  unanimous  vote of the  directors  or
committee members and may be stated as such in any document.  Unless the consent

                                                                              13

<PAGE>



specifies a different  effective  date,  action  taken under this  Section 12 is
effective at the time the last director  signs a writing  describing  the action
taken,  unless,  before  such time,  any  director  has revoked his consent by a
writing  signed by the director and received by the chairman of the board or the
secretary of the corporation.

     Section 13.  Telephonic  Meetings.  The board of  directors  may permit any
director (or any member of a committee  designated by the board) to  participate
in a regular or special meeting of the board of directors or a committee thereof
through  the  use  of  any  means  of   communication  by  which  all  directors
participating in the meeting can hear each other during the meeting.  A director
participating  in a meeting in this  manner is deemed to be present in person at
the meeting.

     Section 14.  Standard  of Care.  A director  shall  perform his duties as a
director,  including without  limitation his duties as a member of any committee
of the board,  in good faith,  in a manner he  reasonably  believes to be in the
best  interests  of the  corporation,  and with the care an  ordinarily  prudent
person  in a like  position  would  exercise  under  similar  circumstances.  In
performing  his duties,  a director  shall be  entitled to rely on  information,
opinions,  reports  or  statements,  including  financial  statements  and other
financial  data,  in each case  prepared  or  presented  by the  persons  herein
designated. However, he shall not be considered to be acting in good faith if he
has knowledge  concerning  the matter in question that would cause such reliance
to be  unwarranted.  A director  shall not be liable to the  corporation  or its
shareholders  for any  action  he takes or omits to take as a  director  if,  in
connection  with such action or omission,  he performs his duties in  compliance
with this Section 14.

     The  designated  persons on whom a director is entitled to rely are (i) one
or more officers or employees of the  corporation  whom the director  reasonably
believes to be reliable  and  competent  in the  matters  presented,  (ii) legal
counsel,  public  accountant,  or other person as to matters  which the director
reasonably   believes  to  be  within  such  person's   professional  or  expert
competence, or (iii) a committee of the board of directors on which the director
does  not  serve  if the  director  reasonably  believes  the  committee  merits
confidence.


                                                                              14

<PAGE>


                                   ARTICLE IV

                               Officers and Agents

     Section 1. General.  The officers of the corporation shall be a chairman of
the board, a president,  one or more vice  presidents  and a secretary,  each of
whom shall be a natural person eighteen years of age or older.  The officers may
also include a treasurer, as determined from time to time in the sole discretion
of the board of  directors.  The board of  directors  or an officer or  officers
authorized  by the board may appoint such other  officers,  assistant  officers,
committees and agents, including assistant secretaries and assistant treasurers,
as they may  consider  necessary.  The  board of  directors  or the  officer  or
officers authorized by the board shall from time to time determine the procedure
for the  appointment  of officers,  their term of office,  their  authority  and
duties and their compensation.  One person may hold more than one office. In all
cases where the duties of any officer,  agent or employee are not  prescribed by
the bylaws or by the board of directors,  such officer,  agent or employee shall
follow  the  orders  and  instructions  of  the  chairman  of the  board  of the
corporation.

     Section 2. Appointment and Term of Office.  The officers of the corporation
shall be appointed by the board of directors at each annual meeting of the board
held after  each  annual  meeting of the  shareholders.  If the  appointment  of
officers  is not made at such  meeting or if an officer  or  officers  are to be
appointed by another officer or officers of the corporation,  such  appointments
shall be made as soon thereafter as conveniently may be. Each officer shall hold
office until the first of the following  occurs:  his successor  shall have been
duly appointed and qualified, his death, his resignation,  or his removal in the
manner provided in Section 3.

     Section 3.  Resignation  and Removal.  An officer may resign at any time by
giving  written notice of resignation  to the  corporation.  The  resignation is
effective  when the  notice is  received  by the  corporation  unless the notice
specifies a later effective date.

     Any  officer or agent may be  removed at any time with or without  cause by
the board of directors or an officer or officers  authorized by the board.  Such
removal does not affect the contract  rights,  if any, of the  corporation or of
the person so  removed.  The  appointment  of an  officer or agent  shall not in
itself create contract rights.


                                                                              15

<PAGE>


     Section 4. Vacancies.  A vacancy in any office,  however occurring,  may be
filled by the board of  directors,  or by the officer or officers  authorized by
the board,  for the  unexpired  portion  of the  officer's  term.  If an officer
resigns and his  resignation  is made  effective  at a later date,  the board of
directors,  or  officer or  officers  authorized  by the  board,  may permit the
officer to remain in office  until the  effective  date and may fill the pending
vacancy  before  the  effective  date if the board of  directors  or  officer or
officers  authorized  by the board  provide  that the  successor  shall not take
office until the effective date. In the alternative,  the board of directors, or
officer or officers authorized by the board of directors, may remove the officer
at any time before the effective date and may fill the resulting vacancy.

     Section 5. Chairman of the Board.  Subject to the direction and supervision
of the  board of  directors,  the  chairman  of the  board  shall  be the  chief
executive officer of the corporation,  and shall have general and active control
of its affairs and business and general supervision of its officers,  agents and
employees.  Unless otherwise directed by the board of directors, the chairman of
the board shall  attend in person or by  substitute  appointed  by him, or shall
execute on behalf of the corporation written  instruments  appointing a proxy or
proxies to represent the corporation, at all meetings of the stockholders of any
other  corporation in which the  corporation  holds any stock.  On behalf of the
corporation,  the  chairman  of the board may in person or by  substitute  or by
proxy  execute  written  waivers of notice and consents with respect to any such
meetings.  At all such  meetings and  otherwise,  the chairman of the board,  in
person or by  substitute or proxy,  may vote the stock held by the  corporation,
execute written  consents and other  instruments with respect to such stock, and
exercise any and all rights and powers  incident to the ownership of said stock,
subject to the instructions,  if any, of the board of directors. The chairman of
the board shall have custody of the treasurer's bond, if any.

     The chairman of the board shall also be the principal accounting officer of
the  corporation.  He shall  prescribe  and  maintain the methods and systems of
accounting to be followed, keep or cause to be kept books and records of account
as required by the Colorado Business  Corporation Act, prepare and file or cause
to be prepared and filed all local, state and federal tax returns, prescribe and
maintain  an adequate  system of  internal  audit and prepare and furnish to the
board of directors  statements of account showing the financial  position of the
corporation and the results of its operations.

     Section 6. President.  The president shall assist the chairman of the board
and shall  perform  such duties as may be assigned to him by the chairman of the
board or by the board of directors. In the absence of the chairman of the board,
the  president  shall have the powers and perform the duties of the  chairman of
the board.

                                                                              16

<PAGE>


     Section 7. Vice Presidents.  The vice presidents shall assist the president
and shall  perform such duties as may be assigned to them by the president or by
the board of directors. In the absence of the president,  the vice president, if
any (or, if more than one, the vice  presidents  in the order  designated by the
board of  directors,  or if the board makes no such  designation,  then the vice
president designated by the president, or if neither the board nor the president
makes any such  designation,  the senior vice  president as  determined by first
election  to that  office),  shall have the powers and perform the duties of the
president.

     Section 8.  Secretary.  The  secretary  shall (i) prepare  and  maintain as
permanent  records the minutes of the  proceedings of the  shareholders  and the
board of directors,  a record of all actions taken by the  shareholders or board
of directors without a meeting,  a record of all actions taken by a committee of
the  board of  directors  in place of the  board of  directors  on behalf of the
corporation,  and a record of all waivers of notice of meetings of  shareholders
and of the  board  of  directors  or any  committee  thereof,  (ii) see that all
notices are duly given in accordance  with the provisions of these bylaws and as
required by law,  (iii) serve as custodian of the  corporate  records and of the
seal of the  corporation  and affix the seal to all documents when authorized by
the board of  directors,  (iv) keep at the  corporation's  registered  office or
principal  place of business a record  containing the names and addresses of all
shareholders  in a form  that  permits  preparation  of a list  of  shareholders
arranged  by voting  group and by class or series of shares  within  each voting
group,  that is  alphabetical  within  each  class or series  and that shows the
address  of,  and the  number of shares of each  class or series  held by,  each
shareholder,  unless  such  a  record  shall  be  kept  at  the  office  of  the
corporation's  transfer  agent or registrar,  (v) maintain at the  corporation's
principal  office  the  originals  or copies of the  corporation's  articles  of
incorporation,  bylaws, minutes of all shareholders' meetings and records of all
action taken by  shareholders  without a meeting for the past three  years,  all
written communications within the past three years to shareholders as a group or
to the holders of any class or series of shares as a group,  a list of the names
and business  addresses of the current  directors  and  officers,  a copy of the
corporation's  most recent  corporate  report filed with the Secretary of State,
and financial  statements showing in reasonable detail the corporation's  assets
and  liabilities  and results of operations for the last three years,  (vi) have
general  charge  of  the  stock  transfer  books  of the corporation, unless the

                                                                              17

<PAGE>



corporation has a transfer agent, (vii) authenticate records of the corporation,
and (viii) in general,  perform all duties  incident to the office of  secretary
and  such  other  duties  as from  time to time  may be  assigned  to him by the
chairman of the board or by the board of directors.  Assistant  secretaries,  if
any,  shall have the same  duties and  powers,  subject  to  supervision  by the
secretary.  The directors and/or shareholders may however respectively designate
a person other than the secretary or assistant  secretary to keep the minutes of
their respective meetings.

     Any books, records, or minutes of the corporation may be in written form or
in any form  capable of being  converted  into  written form within a reasonable
time.

     Section  9.  Treasurer.  The  treasurer  shall be the  principal  financial
officer  of the  corporation,  shall  have the care and  custody  of all  funds,
securities,  evidences  of  indebtedness  and  other  personal  property  of the
corporation  and shall deposit the same in accordance  with the  instructions of
the board of directors.  He shall receive and give receipts and acquittances for
money  paid  in on  account  of  the  corporation,  and  shall  pay  out  of the
corporation's  funds on hand all  bills,  payrolls  and other  just debts of the
corporation of whatever nature upon maturity.  He shall perform all other duties
incident to the office of the treasurer  and,  upon request of the board,  shall
make such reports to it as may be required at any time. He shall, if required by
the board,  give the  corporation  a bond in such sums and with such sureties as
shall be satisfactory to the board, conditioned upon the faithful performance of
his duties and for the  restoration  to the  corporation  of all books,  papers,
vouchers,  money and other  property of whatever kind in his possession or under
his control  belonging to the  corporation.  He shall have such other powers and
perform such other duties as may from time to time be prescribed by the board of
directors or the  president.  The assistant  treasurers,  if any, shall have the
same powers and duties, subject to the supervision of the treasurer.

                                    ARTICLE V

                                      Stock

     Section 1.  Certificates.  The board of directors  shall be  authorized  to
issue any of its classes of shares with or without  certificates.  The fact that
the  shares  are not  represented  by  certificates  shall have no effect on the
rights  and  obligations  of  shareholders.  If the shares  are  represented  by
certificates,  such  shares  shall  be  represented  by  consecutively  numbered
certificates  signed,  either  manually  or  by  facsimile,  in  the name of the

                                                                              18

<PAGE>



corporation  by  one  or more persons  designated by the board of directors.  In
case  any  officer who has signed  or whose facsimile  signature has been placed
upon  such  certificate  shall  have  ceased  to be  such  officer  before  such
certificate  is  issued,  such  certificate  may  nonetheless  be  issued by the
corporation  with the same effect as if he were such  officer at the date of its
issue.  Certificates  of stock  shall be in such  form and  shall  contain  such
information  consistent  with  law  as  shall  be  prescribed  by the  board  of
directors.  If shares are not represented by  certificates,  within a reasonable
time following the issue or transfer of such shares,  the corporation shall send
the shareholder a complete written statement of all of the information  required
to be  provided to holders of  uncertificated  shares by the  Colorado  Business
Corporation Act.

     Section 2.  Consideration  for  Shares.  Certificated  or un-  certificated
shares shall not be issued until the shares represented  thereby are fully paid.
The board of directors may  authorize  the issuance of shares for  consideration
consisting of any tangible or intangible property or benefit to the corporation,
including cash,  promissory notes, services performed or other securities of the
corporation. Future services shall not constitute payment or partial payment for
shares of the  corporation.  The promissory note of a subscriber or an affiliate
of a subscriber  shall not constitute  payment or partial  payment for shares of
the  corporation  unless the note is  negotiable  and is secured by  collateral,
other than the shares being purchased, having a fair market value at least equal
to the principal amount of the note. For purposes of this Section 2, "promissory
note"  means a  negotiable  instrument  on which there is an  obligation  to pay
independent of collateral and does not include a non-recourse note.

     Section 3. Lost Certificates.  In case of the alleged loss,  destruction or
mutilation  of a  certificate  of stock,  the board of directors  may direct the
issuance of a new  certificate in lieu thereof upon such terms and conditions in
conformity  with law as the board may  prescribe.  The board of directors may in
its discretion  require an affidavit of lost  certificate  and/or a bond in such
form and amount and with such surety as it may  determine  before  issuing a new
certificate.

     Section 4. Transfer of Shares.  Upon  surrender to the  corporation or to a
transfer  agent of the  corporation  of a certificate  of stock duly endorsed or
accompanied  by proper  evidence  of  succession,  assignment  or  authority  to
transfer,  and receipt of such documentary  stamps as may be required by law and
evidence  of  compliance   with  all  applicable   securities   laws  and  other
restrictions,  the  corporation  shall  issue a new  certificate  to the  person
entitled thereto,  and cancel the old certificate.  Every such transfer of stock
shall be entered on the stock  books of the  corporation  which shall be kept at
its principal  office or by the person and the place  designated by the board of
directors.

                                                                              19

<PAGE>



     Except as otherwise  expressly  provided in Article II,  Sections 7 and 11,
and except for the  assertion of  dissenters'  rights to the extent  provided in
Article 113 of the Colorado  Business  Corporation Act, the corporation shall be
entitled to treat the registered  holder of any shares of the corporation as the
owner  thereof  for all  purposes,  and the  corporation  shall  not be bound to
recognize any equitable or other claim to, or interest in, such shares or rights
deriving  from such shares on the part of any person  other than the  registered
holder, including without limitation any purchaser,  assignee or trans- feree of
such shares or rights  deriving  from such  shares,  unless and until such other
person  becomes  the  registered  holder  of  such  shares,  whether  or not the
corporation  shall have  either  actual or  constructive  notice of the  claimed
interest of such other person.

     Section 5. Transfer Agent,  Registrars and Paying Agents.  The board may at
its discretion  appoint one or more transfer  agents,  registrars and agents for
making payment upon any class of stock, bond, debenture or other security of the
corporation.  Such agents and registrars may be located either within or outside
Colorado.  They shall have such  rights and duties and shall be entitled to such
compensation as may be agreed.

                                   ARTICLE VI

                       Indemnification of Certain Persons

     Section 1.  Indemnification.  For  purposes  of this  Article VI, a "Proper
Person"  means any  person who was or is a party or is  threatened  to be made a
party to any  threatened,  pending,  or completed  action,  suit or  proceeding,
whether civil, criminal,  administrative or investigative, and whether formal or
informal, by reason of the fact that he is or was a director, officer, employee,
fiduciary  or agent of the  corporation,  or is or was serving at the request of
the corporation as a director, officer, partner, trustee, employee, fiduciary or
agent of any  foreign or  domestic  profit or  nonprofit  corporation  or of any
partnership,   joint  venture,   trust,   profit  or  nonprofit   unincorporated
association,  limited liability company, or other enterprise or employee benefit
plan.  The  corporation  shall  indemnify any Proper Person  against  reasonably
incurred expenses  (including  attorneys'  fees),  judgments,  penalties,  fines
(including any excise tax assessed with respect to an employee benefit plan) and
amounts paid in settlement  reasonably  incurred by him in connection  with such


                                                                              20

<PAGE>



action,  suit or  proceeding  if it is  determined  by the  groups  set forth in
Section 4 of this Article VI that he conducted himself in good faith and that he
reasonably believed (i) in the case of conduct in his official capacity with the
corporation,  that his conduct was in the corporation's best interests,  or (ii)
in all other cases (except  criminal  cases),  that his conduct was at least not
opposed  to the  corporation's  best  interests,  or  (iii)  in the  case of any
criminal proceeding,  that he had no reasonable cause to believe his conduct was
unlawful.  A Proper Person will be deemed to be acting in his official  capacity
while  acting  as a  director,  officer,  employee  or agent on  behalf  of this
corporation  and not while  acting on this  corporation's  behalf for some other
entity.

     No  indemnification  shall be made under this Article VI to a Proper Person
with respect to any claim, issue or matter in connection with a proceeding by or
in the right of a corporation in which the Proper Person was adjudged  liable to
the  corporation or in connection  with any proceeding  charging that the Proper
Person derived an improper personal benefit,  whether or not involving action in
an  official  capacity,  in which he was  adjudged  liable on the basis  that he
derived  an  improper  personal  benefit.  Further,  indemnification  under this
Section  in  connection  with a  proceeding  brought  by or in the  right of the
corporation shall be limited to reasonable expenses,  including attorneys' fees,
incurred in connection with the proceeding.

     Section 2. Right to  Indemnification.  The corporation  shall indemnify any
Proper Person who was wholly successful,  on the merits or otherwise, in defense
of  any  action,   suit,   or   proceeding  as  to  which  he  was  entitled  to
indemnification  under Section l of this Article VI against expenses  (including
attorneys'  fees)  reasonably  incurred by him in connection with the proceeding
without  the  necessity  of  any  action  by  the  corporation  other  than  the
determination in good faith that the defense has been wholly successful.

     Section 3. Effect of Termination of Action.  The termination of any action,
suit or proceeding by judgment,  order, settlement or conviction, or upon a plea
of nolo  contendere or its  equivalent  shall not of itself create a presumption
that the person  seeking  indemnification  did not meet the standards of conduct
described  in Section l of this  Article  VI.  Entry of a judgment by consent as
part of a  settlement  shall not be  deemed an  adjudication  of  liability,  as
described in Section 2 of this Article VI.

     Section 4. Groups Authorized to Make Indemnification Determination.  Except
where  there is a right to  indemnification  as set forth in  Sections 1 or 2 of


                                                                              21

<PAGE>


this Article VI or where indemnification is ordered by a court in Section 5, any
indemnification  shall  be made by the  corporation  only as  authorized  in the
specific case upon a determination by a proper group that indemnification of the
Proper  Person is  permissible  under the  circumstances  because he has met the
applicable  standards  of conduct set forth in Section l of this  Article.  This
determination  shall be made by the board of  directors  by a  majority  vote of
those  present at a meeting at which a quorum is  present,  which  quorum  shall
consist of  directors  not  parties to the  proceeding  ("Quorum").  If a Quorum
cannot be  obtained,  the  determination  shall be made by a majority  vote of a
committee of the board of directors  designated  by the board,  which  committee
shall  consist of two or more  directors not parties to the  proceeding,  except
that  directors  who  are  parties  to the  proceeding  may  participate  in the
designation  of  directors  for the  committee.  If a  Quorum  of the  board  of
directors cannot be obtained and the committee cannot be established, or even if
a Quorum is  obtained  or the  committee  is  designated  and a majority  of the
directors  constituting  such Quorum or committee so directs,  the determination
shall be made by (i) independent  legal counsel  selected by a vote of the board
of directors or the committee in the manner specified in this Section 4 or, if a
Quorum of the full board of directors  cannot be obtained and a committee cannot
be established,  by independent legal counsel selected by a majority vote of the
full board (including directors who are parties to the action) or (ii) a vote of
the shareholders.

     Section 5. Court-Ordered  Indemnification.  Any Proper Person may apply for
indemnification  to the court  conducting  the proceeding or to another court of
competent  jurisdiction  for mandatory  indemnification  under Section 2 of this
Article,  including  indemnification  for reasonable expenses incurred to obtain
court-ordered  indemnification.  If the court determines that such Proper Person
is fairly and reasonably entitled to indemnification in view of all the relevant
circumstances,  whether  or not he met the  standards  of  conduct  set forth in
Section l of this Article or was adjudged  liable in the  proceeding,  the court
may order such  indemnification  as the court  deems  proper  except that if the
Proper  Person has been  adjudged  liable,  indemnification  shall be limited to
reasonable  expenses  incurred in connection  with the proceeding and reasonable
expenses incurred to obtain court-ordered indemnification.

     Section 6. Advance of Expenses.  Reasonable expenses (including  attorneys'
fees)  incurred in  defending  an action,  suit or  proceeding  as  described in
Section 1 may be paid by the  corporation to any Proper Person in advance of the
final  disposition  of such  action,  suit or  proceeding  upon receipt of (i) a
written  affirmation  of such Proper  Person's good faith belief that he has met
the  standards  of conduct  prescribed  by Section l of this  Article VI, (ii) a


                                                                              22

<PAGE>



written  undertaking,  executed  personally or on the Proper Person's behalf, to
repay such  advances  if it is  ultimately  determined  that he did not meet the
prescribed  standards of conduct (the undertaking  shall be an unlimited general
obligation  of the Proper  Person but need not be  secured  and may be  accepted
without  reference  to  financial  ability  to  make  repayment),  and  (iii)  a
determination  is made by the proper  group (as  described  in Section 4 of this
Article  VI)  that the  facts as then  known to the  group  would  not  preclude
indemnification.  Determination  and  authorization of payments shall be made in
the same manner specified in Section 4 of this Article VI.

     Section 7. Witness  Expenses.  The sections of this Article VI do not limit
the corporation's  authority to pay or reimburse expenses incurred by a director
in connection  with an appearance as a witness in a proceeding at a time when he
has not been made a named defendant or respondent in the proceeding.

     Section 8. Report to  Shareholders.  Any  indemnification  of or advance of
expenses to a director in  accordance  with this Article VI, if arising out of a
proceeding by or on behalf of the  corporation,  shall be reported in writing to
the shareholders with or before the notice of the next shareholders' meeting. If
the next shareholder action is taken without a meeting at the instigation of the
board of directors,  such notice shall be given to the shareholders at or before
the time the first shareholder signs a writing consenting to such action.

                                   ARTICLE VII

                             Provision of Insurance

     By action of the board of  directors,  notwithstanding  any interest of the
directors in the action, the corporation may purchase and maintain insurance, in
such scope and amounts as the board of directors deems appropriate, on behalf of
any person who is or was a director,  officer,  employee,  fiduciary or agent of
the corporation, or who, while a director, officer, employee, fiduciary or agent
of the  corporation,  is or was serving at the request of the  corporation  as a
director,  officer, partner, trustee, employee,  fiduciary or agent of any other
foreign or domestic  corporation or of any  partnership,  joint venture,  trust,
profit or nonprofit  unincorporated  association,  limited  liability company or
other  enterprise  or employee  benefit  plan,  against any  liability  asserted
against,  or incurred  by, him in that  capacity or arising out of his status as
such,  whether  or not the  corporation  would have the power to  indemnify  him
against  such  liability under  the  provisions of Article VI or applicable law.

                                                                              23

<PAGE>


Any such insurance may be procured from any insurance company  designated by the
board of directors of the corporation,  whether such insurance company is formed
under the laws of Colorado  or any other  jurisdiction  of the United  States or
elsewhere,  including  any  insurance  company in which the  corporation  has an
equity interest or any other interest, through stock ownership or otherwise.

                                  ARTICLE VIII

                                  Miscellaneous

     Section 1. Seal. The corporate seal of the corporation shall be circular in
form  and  shall  contain  the name of the  corporation  and the  words,  "Seal,
Colorado."

     Section 2.  Fiscal  Year.  The fiscal year of the  corporation  shall be as
established by the board of directors.

     Section 3.  Amendments.  The board of  directors  shall have power,  to the
maximum  extent  permitted by the Colorado  Business  Corporation  Act, to make,
amend and repeal the bylaws of the corporation at any regular or special meeting
of the board  unless  the  shareholders,  in making,  amending  or  repealing  a
particular  bylaw,  expressly provide that the directors may not amend or repeal
such bylaw. The shareholders  also shall have the power to make, amend or repeal
the bylaws of the  corporation at any annual  meeting or at any special  meeting
called for that purpose.

     Section 4. Gender. The masculine gender is used in these bylaws as a matter
of convenience  only and shall be interpreted to include the feminine and neuter
genders as the circumstances indicate.

     Section 5. Conflicts.  In the event of any irreconcilable  conflict between
these  bylaws  and  either  the  corporation's   articles  of  incorporation  or
applicable law, the latter shall control.

     Section 6. Definitions.  Except as otherwise specifically provided in these
bylaws,  all terms used in these bylaws shall have the same definition as in the
Colorado Business Corporation Act.

                                                                              24


                        FRONTEER FINANCIAL HOLDINGS, LTD.

              AMENDED AND RESTATED 1988 INCENTIVE AND NONSTATUTORY
                                STOCK OPTION PLAN


     1.  Purpose  of  the  Plan.   The  purposes  of  this  1988  Incentive  and
Nonstatutory  Stock  Option  Plan are to attract  and retain the best  available
personnel for positions of  substantial  responsibility,  to provide  additional
incentive to the  Employees  and  Consultants  of the Company and to promote the
success of the  Company's  business.  Options  granted  hereunder  may be either
"incentive  stock  options," as defined in Section 422 of the  Internal  Revenue
Code of 1986, as amended,  or "nonstatutory stock options," at the discretion of
the Board and as reflected in the terms of the written stock option agreement.

     2. Definitions. As used herein, the following definitions shall apply:

          a. "Board" shall mean the Committee, if one has been appointed, or the
     Board of Directors of the Company if no Committee is appointed.

          b. "Code" shall mean the Internal Revenue Code of 1986, as amended.

          c.  "Common  Stock" shall mean the $0.01 par value common stock of the
     Company.

          d. "Company" shall mean Fronteer Financial Holdings,  Ltd., a Colorado
     corporation.

          e.  "Committee"  shall mean the  Committee  appointed  by the Board in
     accordance  with  paragraph  (a)  of  Section  4 of  the  Plan,  if  one is
     appointed, or the Board if no committee is appointed.

          f. "Consultant" shall mean any person who is engaged by the Company or
     any Subsidiary to render  consulting  services and is compensated  for such
     consulting  services,  but does not  include a director  of the Company who
     receives compensation solely in his capacity as a director of the Company.

          g.  "Continuous  Status as an Employee"  shall mean the absence of any
     interruption or termination of service as an Employee. Continuous Status as
     an Employee shall not be considered  interrupted in the case of sick leave,
     military  leave,  or any other  leave of  absence  approved  by the  Board;
     provided  that  such  leave  is for a period  of not  more  than 90 days or
     reemployment upon the expiration of such leave is guaranteed by contract or
     statute.

          h. "Employee" shall mean any person, including officers and directors,
     employed by the Company or any Parent or  Subsidiary  of the  Company.  The
     payment of a  director's  fee by the  Company  shall not be  sufficient  to
     constitute "employment" by the Company.


<PAGE>


          i. "Incentive  Stock Option" shall mean an Option which is intended to
     qualify as an incentive  stock option  within the meaning of Section 422 of
     the Code and which shall be clearly identified as such in the written Stock
     Option  Agreement  provided  by the  Company  to each  Optionee  granted an
     Incentive Stock Option under the Plan.

          j. "Non-Employee Director" shall mean a director who:

               (i) Is not  currently an officer (as defined in Section  16a-1(f)
          of the Securities  Exchange Act of 1934, as amended) of the Company or
          a Parent or Subsidiary of the Company, or otherwise currently employed
          by the Company or a Parent or Subsidiary of the Company.

               (ii)  Does  not   receive   compensation,   either   directly  or
          indirectly, from the Company or a Parent or Subsidiary of the Company,
          for services rendered as a Consultant or in any capacity other than as
          a  director,  except  for an amount  that does not  exceed  the dollar
          amount for which disclosure would be required  pursuant to Item 404(a)
          of Regulation S-K adopted by the United States Securities and Exchange
          Commission.

               (iii) Does not possess an interest in any other  transaction  for
          which  disclosure  would  be  required  pursuant  to  Item  404(a)  of
          Regulation  S-K adopted by the United States  Securities  and Exchange
          Commission.

          k. "Nonstatutory Stock Option" shall mean an Option granted under this
     Plan which does not qualify as an Incentive Stock Option and which shall be
     clearly  identified as such in the written Stock Option Agreement  provided
     by the Company to each Optionee  granted a Nonstatutory  Stock Option under
     this Plan. To the extent that the  aggregate  fair market value of Optioned
     Stock to which Incentive Stock Options granted under Options to an Employee
     are exercisable for the first time during any calendar year (under the Plan
     and all plans of the Company or any Parent or Subsidiary) exceeds $100,000,
     such Options shall be treated as Nonstatutory Stock Options under the Plan.
     The aggregate  fair market value of the Optioned  Stock shall be determined
     as of the date of  grant  of each  Option  and the  determination  of which
     Incentive  Stock  Options  shall be treated as  qualified  incentive  stock
     options  under  Section 422 of the Code and which  Incentive  Stock Options
     exercisable  for the  first  time in a  particular  year in  excess  of the
     $100,000 limitation shall be treated as Nonstatutory Stock Options shall be
     determined  based on the  order in  which  such  Options  were  granted  in
     accordance with Section 422(d) of the Code.


                                        2

<PAGE>



          l. "Option" shall mean an Incentive Stock Option, a Nonstatutory Stock
     Option  or  both  as  identified  in  a  written  Stock  Option   Agreement
     representing such stock option granted pursuant to the Plan.


          m. "Optioned Stock" shall mean the Common Stock subject to an Option.

          n. "Optionee" shall mean an Employee or other person who is granted an
     Option.

          o.  "Parent"  shall  mean  a  "parent  corporation,"  whether  now  or
     hereafter existing, as defined in Section 424(e) of the Code.

          p. "Plan" shall mean this 1988 Incentive and Nonstatutory Stock Option
     Plan.

          q. "Share"  shall mean a share of the Common Stock of the Company,  as
     adjusted in accordance with Section 11 of the Plan.

          r. "Stock  Option  Agreement"  shall mean the  agreement to be entered
     into between the Company and each Optionee  which shall set forth the terms
     and  conditions  of each Option  granted to each  Optionee,  including  the
     number of Shares  underlying  such  Option and the  exercise  price of each
     Option granted to such Optionee under such agreement.

          s. "Subsidiary" shall mean a "subsidiary  corporation," whether now or
     hereafter existing, as defined in Section 424(f) of the Code.

     3. Stock  Subject to the Plan.  Subject to the  provisions of Section 11 of
the Plan, the maximum  aggregate number of Shares which may be optioned and sold
under the Plan is 600,000 shares of Common Stock.  The Shares may be authorized,
but unissued,  or reacquired  Common Stock. If an Option should expire or become
unexercisable  for any  reason  without  having  been  exercised  in  full,  the
unpurchased Shares which were subject thereto shall,  unless the Plan shall have
been terminated, become available for future grant under the Plan.

     4. Administration of the Plan.

          a. Committee.

               (i) The Board of Directors of the Company  shall  appoint a Stock
          Option  Committee  (hereinafter  called the  "Committee")  which shall
          consist  of  not  less  than  two  (2)  members,  each  of  whom  is a
          disinterested  person,  that is a director who is not,  during the one
          year prior to service on the Committee,  granted an option pursuant to
          the Plan except as may be  permitted  pursuant to Rule 16b-3 under the
          Securities  Exchange  Act  of 1934. The members of the Committee shall

                                                         3

<PAGE>



          serve at the pleasure of the Board of Directors,  which may remove any
          or all of the members at any time.  The Board of Directors may appoint
          new  members to fill  vacancies,  however  caused,  in the  Committee;
          provided,  however,  that at all times at least one member  shall be a
          Director of the Company. The Committee shall select one of its members
          as its  Chairman  and shall hold its meetings at such times and places
          as it shall deem advisable. All action of the Committee shall be taken
          by majority vote of its members.  Any action may be taken by a written
          instrument  signed by all of the members of the Committee,  and action
          so taken shall be fully as effective as if it had been taken by a vote
          of the members at a meeting duly called and held.  The  Committee  may
          appoint a secretary  to keep  minutes of its  meetings  and shall make
          such rules and regulations for the conduct of its business as it shall
          deem advisable.  The  interpretation and construction by the Committee
          with respect to any provision of the Plan or any option  granted under
          it shall be final.  The  Committee and its members shall not be liable
          for any  action  or  determination  made by  them in good  faith  with
          respect to the Plan or any Option granted under it.

               (ii) Members of the Board who are granted,  or have been granted,
          Options may vote on any matters  affecting the  administration  of the
          Plan or the grant of any Options pursuant to the Plan.

          b. Powers of the Board.  Subject to the  provisions  of the Plan,  the
     Board shall have the authority, in its discretion:

               (i) To grant Incentive Stock Options,  in accordance with Section
          422 of the Code and Nonstatutory Stock Options or both as provided and
          identified  in a  separate  written  Stock  Option  Agreement  to each
          Optionee  granted  such  Option or  Options  under the Plan;  provided
          however,  that in no  event  shall an  Incentive  Stock  Option  and a
          Nonstatutory Stock Option granted to any Optionee under a single Stock
          Option  Agreement be subject to a "tandem"  exercise  arrangement such
          that the exercise of one such Option affects the  Optionee's  right to
          exercise the other Option granted under such Stock Option Agreement;

               (ii) To  determine,  upon review of relevant  information  and in
          accordance with Section 8(b) of the Plan, the fair market value of the
          Common Stock;

               (iii) To determine the exercise  price per Share of Options to be
          granted,  which exercise price shall be determined in accordance  with
          Section 8(a) of the Plan;

               (iv) To determine the Employees or other persons to whom, and the
          time or times at which,  Options  shall be  granted  and the number of
          Shares to be represented by each Option;

                                        4

<PAGE>



               (v) To interpret the Plan;

               (vi) To  prescribe,  amend  and  rescind  rules  and  regulations
          relating to the Plan;

               (vii) To  determine  the  terms  and  provisions  of each  Option
          granted  (which need not be  identical)  and,  with the consent of the
          holder thereof, modify or amend each Option;

               (viii) To  accelerate or defer (with the consent of the Optionee)
          the exercise  date of any Option,  consistent  with the  provisions of
          Section 7 of the Plan;

               (ix) To authorize  any person to execute on behalf of the Company
          any  instrument   required  to  effectuate  the  grant  of  an  Option
          previously granted by the Board; and

               (x)  To  make  all  other  determinations   deemed  necessary  or
          advisable for the administration of the Plan.

Subject to the  limitations  provided in this Section 4, the number of shares of
Common Stock for which  Options may be granted to any officer or director of the
Company in any calendar year shall be no more than the number of shares computed
as follows:

               100% of the respective annual salary of such officer or
          director at the  beginning of such calendar  year,  plus any
          carryover amount, divided by the fair market value per share
          of the Common Stock at the date of grant of such Option. The
          carryover  amount from any such  calendar  year shall be any
          excess  of  100% of the  respective  annual  salary  of such
          officer or director at the  beginning of such  calendar year
          over  the  aggregate  fair  market  value  of  Common  Stock
          (determined  at the date of grant) of which an employee  was
          granted  Options  during such calendar  year.  The carryover
          amount  for any  calendar  year may be carried  forward  for
          three  years.  Options  granted in any year shall be applied
          against the current year  limitation  first and then against
          the remaining unused carryovers to such year in the order of
          the calendar year in which such carryover amounts arose.

For purposes of the foregoing calculation, officers and directors of the Company
who do not  receive an annual  salary  (other  than a  director's  fee) from the
Company shall be deemed to receive an annual salary in an amount equal to 50% of
the highest salary paid to any Company Officer at the beginning of such calendar
year.

                                        5

<PAGE>


          c.  Effect of Board's  Decision.  All  decisions,  determinations  and
     interpretations  of the Board shall be final and  binding on all  Optionees
     and any other permissible holders of any Options granted under the Plan.

     5. Eligibility.

          a. Persons Eligible.  Options may be granted to any person selected by
     the Board.  Incentive  Stock Options may be granted only to  Employees.  An
     Employee,  who  is  also  a  director  of  the  Company,  its  Parent  or a
     Subsidiary, shall be treated as an Employee for purposes of this Section 5.
     An  Employee or other  person who has been  granted an Option may, if he is
     otherwise eligible, be granted an additional Option or Options.

          b. No Effect on  Relationship.  The Plan  shall  not  confer  upon any
     Optionee  any right with respect to  continuation  of  employment  or other
     relationship  with the Company nor shall it  interfere  in any way with his
     right  or  the  Company's  right  to  terminate  his  employment  or  other
     relationship at any time.

     6. Term of Plan. The Plan became  effective on September 30, 1988. It shall
continue in effect until  September  29, 1998,  unless sooner  terminated  under
Section 13 of the Plan.

     7. Term of Option.  The term of each Option shall be 10 years from the date
of grant  thereof or such  shorter  term as may be provided in the Stock  Option
Agreement.  However, in the case of an Option granted to an Optionee who, at the
time the Option is granted,  owns stock  representing more than 10% of the total
combined  voting  power of all  classes of stock of the Company or any Parent or
Subsidiary,  if the Option is an Incentive Stock Option,  the term of the Option
shall be five years from the date of grant  thereof or such  shorter time as may
be provided in the Stock Option Agreement.

     8. Exercise Price and Consideration.

          a. Exercise  Price.  The per Share exercise price for the Shares to be
     issued  pursuant  to  exercise  of an  Option  shall  be such  price  as is
     determined  by the  Board,  but the  per  Share  exercise  price  under  an
     Incentive Stock Option shall be subject to the following:

               (i) If granted to an  Employee  who,  at the time of the grant of
          such Incentive Stock Option,  owns stock representing more than 10% of
          the voting  power of all classes of stock of the Company or any Parent
          or  Subsidiary,  the per Share  exercise  price shall not be less than
          110% of the fair market value per Share on the date of grant.

               (ii) If granted  to any other  Employee,  the per Share  exercise
          price shall not be less than 100% of the fair  market  value per Share
          on the date of grant.


                                        6

<PAGE>


          b. Determination of Fair Market Value. The fair market value per Share
     on the date of grant shall be determined as follows:

               (i) If the Common Stock is listed on the New York Stock Exchange,
          the  American  Stock  Exchange  or  such  other  securities   exchange
          designated by the Board, or admitted to unlisted trading privileges on
          any such  exchange,  or if the  Common  Stock is quoted on a  National
          Association of Securities  Dealers,  Inc.  system that reports closing
          prices, the fair market value shall be the closing price of the Common
          Stock as  reported  by such  exchange  or  system  on the day the fair
          market value is to be determined,  or if no such price is reported for
          such day, then the  determination of such closing price shall be as of
          the last  immediately  preceding  day on which the closing price is so
          reported;

               (ii) If the Common Stock is not so listed or admitted to unlisted
          trading  privileges  or so quoted,  the fair market value shall be the
          average of the last  reported  highest bid and the lowest asked prices
          quoted  on  the  National  Association  of  Securities  Dealers,  Inc.
          Automated Quotations System or, if not so quoted, then by the National
          Quotation Bureau, Inc. on the day the fair market value is determined;
          or

               (iii)  If the  Common  Stock  is not so  listed  or  admitted  to
          unlisted trading privileges or so quoted, and bid and asked prices are
          not  reported,  the fair  market  value  shall be  determined  in such
          reasonable manner as may be prescribed by the Board.

          c.  Consideration and Method of Payment.  The consideration to be paid
     for the  Shares to be issued  upon  exercise  of an Option,  including  the
     method  of  payment,  shall be  determined  by the  Board  and may  consist
     entirely of cash, check,  other shares of Common Stock having a fair market
     value on the date of exercise equal to the aggregate  exercise price of the
     Shares as to which said Option shall be exercised,  or any  combination  of
     such methods of payment,  or such other consideration and method of payment
     for the  issuance  of Shares to the  extent  permitted  under the  Colorado
     Business Corporation Act.

     9. Exercise of Option.

          a. Procedure for Exercise: Rights as a Shareholder. Any Option granted
     hereunder  shall be exercisable at such times and under such  conditions as
     determined by the Board, including performance criteria with respect to the
     Company and/or the Optionee, and as shall be permissible under the terms of
     the Plan.

          An Option may provide the Optionee  with the right to  exchange,  in a
     cashless  transaction,  all or part of the Option  for Common  Stock of the
     Company on terms and conditions determined by the Board and included in the
     Stock Option Agreement.

          An Option may not be exercised for a fraction of a Share.


                                        7

<PAGE>



          An Option shall be deemed to be exercised  when written notice of such
     exercise has been given to the Company in accordance  with the terms of the
     Option by the person  entitled to exercise  the Option and full payment for
     the Shares with respect to which the Option is exercised  has been received
     by the Company.  Full payment, as authorized by the Board, may consist of a
     consideration  and method of payment  allowable  under  Section 8(c) of the
     Plan.  Until the issuance (as  evidenced  by the  appropriate  entry on the
     books  of the  Company  or of the  duly  authorized  transfer  agent of the
     Company) of the stock certificate  evidencing such Shares, no right to vote
     or receive  dividends or any other rights as a shareholder shall exist with
     respect to the Optioned Stock,  notwithstanding the exercise of the Option.
     No  adjustment  will be made for a  dividend  or other  right for which the
     record date is prior to the date the stock certificate is issued, except as
     provided in Section 11 of the Plan.

          Exercise of an Option in any manner  shall result in a decrease in the
     number of Shares which  thereafter  may be available,  both for purposes of
     the Plan and for sale under the Option, by the number of Shares as to which
     the Option is exercised.

          b.  Termination of Status as an Employee.  In the case of an Incentive
     Stock Option,  if any Employee ceases to serve as an Employee,  he may, but
     only within such period of time not exceeding three months as is determined
     by the Board at the time of grant of the Option after the date he ceases to
     be an Employee of the  Company,  exercise  his Option to the extent that he
     was entitled to exercise it at the date of such termination.  To the extent
     that he was  not  entitled  to  exercise  the  Option  at the  date of such
     termination,  or if he does not exercise such Option (which he was entitled
     to exercise) within the time specified herein, the Option shall terminate.

          c.  Disability of Optionee.  In the case of an Incentive Stock Option,
     notwithstanding  the  provisions  of Section  9(b)  above,  in the event an
     Employee is unable to continue his employment  with the Company as a result
     of his total and permanent  disability  (as defined in Section  22(e)(3) of
     the Code),  he may,  but only within such period of time not  exceeding  12
     months as is  determined  by the  Board at the time of grant of the  Option
     from the date of  termination,  exercise  his  Option to the  extent he was
     entitled to exercise it at the date of such termination. To the extent that
     he was not entitled to exercise the Option at the date of  termination,  or
     if he does not  exercise  such Option  (which he was  entitled to exercise)
     within the time specified herein, the Option shall terminate.

          d. Death of Optionee. In the case of an Incentive Stock Option, in the
     event of the death of the Optionee:

               (i) During the term of the Option if the Optionee was at the time
          of his death an Employee the Company and had been in Continuous Status
          as an  Employee or  Consultant  since the date of grant of the Option,
          the Option may be  exercised,  at any time within 12 months  following
          the  date of  death,  by the  Optionee's  estate  or by a  person  who
          acquired the right to exercise  the Option by bequest or  inheritance,
          but only to the  extent  of the  right to  exercise  that  would  have
          accrued had the Optionee  continued  living and remained in Continuous
          Status as an Employee 12 months after the date of death; or

                                        8

<PAGE>



               (ii) Within such period of time not exceeding  three months as is
          determined  by the Board at the time of grant of the Option  after the
          termination  of  Continuous  Status as an Employee,  the Option may be
          exercised,  at any time within 12 months  following the date of death,
          by the  Optionee's  estate or by a person  who  acquired  the right to
          exercise the Option by bequest or inheritance,  but only to the extent
          of the right to exercise that had accrued at the date of termination.

     10.  Nontransferability  of  Options.  In the  case of an  Incentive  Stock
Option,  the  Option  may  not  be  sold,   pledged,   assigned,   hypothecated,
transferred,  or disposed of in any manner  other than by will or by the laws of
descent  and  distribution  and may be  exercised,  during the  lifetime  of the
Optionee, only by the Optionee.

     11.  Adjustments  for Certain  Transactions.  In the event that  additional
shares of Common Stock are issued pursuant to a stock split or a stock dividend,
the number of shares of Common  Stock then  covered by each  outstanding  option
granted  hereunder  shall be increased  proportionately  with no increase in the
total purchase price of the shares then so covered,  and the number of shares of
Common Stock reserved for the purpose of the Plan shall be increased by the same
proportion.  In the event that the shares of Common  Stock of the  Company  from
time to time issued are outstanding are reduced by a combination of shares,  the
number of shares of Common Stock then covered by each outstanding option granted
hereunder shall be reduced  proportionately with no reduction in the total price
of the shares then so covered, and the number of shares of Common Stock reserved
for the  purpose of the Plan shall be  reduced  by the same  proportion.  In the
event  that the  Company  should  transfer  assets to  another  corporation  and
distribute the stock of such other  corporation  without the surrender of Common
Stock of the Company,  and if such distribution is not taxable as a dividend and
no gain or loss is recognized  pursuant to the Internal  Revenue Code as then in
effect,  then the total purchase price of the shares covered by each outstanding
option  shall be  reduced by an amount  which  bears the same ratio to the total
purchase  price then in effect as the market value of the stock  distributed  in
respect of a share of the Common Stock of the Company, immediately following the
distribution, bears to the aggregate of the market value at such time of a share
of the Common Stock of the Company and the stock distributed in respect thereof.
Similarly,  in any change in the Common  Stock of the  Company  shall occur as a
result  of a  recapitalization,  reorganization,  merger or  consolidation,  the
Committee shall make  appropriate  adjustments in the price of the shares and/or
number of shares  reserved  under the Plan and any shares  then  covered by each
outstanding option granted under the Plan. No fractional shares shall be issued,
and any  fractional  shares  resulting  from the  computations  pursuant to this
Section 11 shall be eliminated from the respective  option.  No adjustment shall
be made  for cash  dividends  or the  issuance  to  stockholders  of  rights  to
subscribe for additional Common Stock or other securities.  All such adjustments
shall be made by the Committee, whose determination upon the same shall be final
and binding upon the optionees.


                                        9

<PAGE>



     12. Time of Granting Options. The date of grant of an Option shall, for all
purposes,  be the date on which the Board makes the determination  granting such
Option.  Notice of the  determination  shall be given to each  Employee or other
person to whom an Option is so granted  within a reasonable  time after the date
of such  grant.  Within a  reasonable  time  after  the date of the  grant of an
Option,  the  Company  shall  enter into and  deliver to each  Employee or other
person  granted  such Option a written  Stock  Option  Agreement  as provided in
Sections  2(r) and 16 hereof,  setting  forth the terms and  conditions  of such
Option  and  separately  identifying  the  portion  of the  Option  which  is an
Incentive Stock Option and/or the portion of such Option which is a Nonstatutory
Stock Option.

     13. Amendment and Termination of the Plan.

          a. Amendment and  Termination.  The Board of Directors may at any time
     and from time to time terminate,  modify,  or amend the Plan (including any
     stock option form or related document) in any respect;  provided,  however,
     that no such  modification or amendment shall,  without the approval of the
     holders  of a majority  of the  Company's  outstanding  Common  Stock:  (a)
     increase  (except in  accordance  with Section  11), the maximum  number of
     shares  for which  options  may be  granted  under  the Plan  either in the
     aggregate  or  to  any  individual  employee;  or  (b)  reduce  (except  in
     accordance  with  Section  11)  the  minimum  option  prices  which  may be
     established  under the Plan;  or (c) extend  the  period or periods  during
     which  options may be granted or  exercised;  or (d) change the  provisions
     relating to the  determination  of employees to whom options may be granted
     and the number of shares to be covered by such  options;  or (e) change the
     provisions relating to adjustments to be made upon changes in the Company's
     capitalization;  or  (f)  change  the  method  from  the  selection  of the
     Committee as provided by Section 4 hereof.

          b.  Effect  of  Amendment  or  Termination.   Any  such  amendment  or
     termination of the Plan shall not affect Options  already  granted and such
     Options  shall  remain in full force and effect as if the Plan had not been
     amended  or  terminated,  unless  mutually  agreed  otherwise  between  the
     Optionee and the Board,  which  agreement  must be in writing and signed by
     the Optionee and the Company.

     14. Conditions Upon Issuance of Shares. Shares shall not be issued pursuant
to the exercise of an Option unless the exercise of such Option and the issuance
and  delivery of such Shares  pursuant  thereto  shall  comply with all relevant
provisions of law, including, without limitation, the Securities Act of 1933, as
amended,  the  Securities  Exchange  Act of 1934,  as  amended,  the  rules  and
regulations  promulgated  thereunder,  applicable state securities laws, and the
requirements of any stock exchange upon which the Shares may then be listed, and
shall be further  subject to the approval of legal  counsel for the Company with
respect to such compliance.

     As a condition to the  existence of an Option,  the Company may require the
person  exercising  such Option to represent and warrant at the time of any such
exercise that the Shares are being purchased only for investment and without any
present   intention   to  sell  or   distribute   such  Shares  and  such  other
representations  and warranties  which in  the opinion  of legal counsel for the

                                       10

<PAGE>



Company,  are  necessary  or  appropriate  to  establish  an  exemption from the
registration  requirements  under  applicable  federal and state securities laws
with respect to the acquisition of such Shares.

     15. Reservation of Shares. The Company,  during the term of this Plan, will
at all  times  reserve  and keep  available  such  number  of Shares as shall be
sufficient to satisfy the requirements of the Plan.  Inability of the Company to
obtain authority from any regulatory body having  jurisdiction,  which authority
is deemed by the Company's legal counsel to be necessary for the lawful issuance
and sale of any Share  hereunder,  shall  relieve the  Company of any  liability
relating to the failure to issue or sell such Shares as to which such  requisite
authority shall not have been obtained.

     16. Option  Agreement.  Each Option granted to an Employee or other persons
shall be evidenced by a written Stock Option Agreement in such form as the Board
shall approve.

     17. Shareholder Approval. If shareholder approval is required under Section
13 of the Plan,  it may be obtained at a duly held  shareholders  meeting by the
affirmative  vote of the holders of a majority of the outstanding  shares of the
voting stock of the Company, who are present or represented and entitled to vote
thereon,  or by unanimous written consent of the shareholders in accordance with
the provisions of the Colorado Business Corporation Act.

     18.  Information to Optionees.  The Company shall provide to each Optionee,
during the period for which such  Optionee has one or more Options  outstanding,
copies of all annual  reports and other  information  which are  provided to all
shareholders  of the Company.  The Company shall not be required to provide such
information  if the  issuance  of  Options  under  the  Plan is  limited  to key
employees  whose duties in  connection  with the Company  assure their access to
equivalent information.

     19.  Gender.  As used herein,  the  masculine,  feminine and neuter genders
shall be deemed to include the others in all cases where they would so apply.

     20. CHOICE OF LAW. ALL QUESTIONS CONCERNING THE CONSTRUCTION,  VALIDITY AND
INTERPRETATION  OF THIS  PLAN AND THE  INSTRUMENTS  EVIDENCING  OPTIONS  WILL BE
GOVERNED BY THE  INTERNAL  LAW,  AND NOT THE LAW OF  CONFLICTS,  OF THE STATE OF
COLORADO.


                                       11

<PAGE>



     IN WITNESS WHEREOF,  the Company has caused its duly authorized  officer to
execute this Amended and Restated Plan effective as of 2:30 p.m. the 10th day of
September, 1996.

                                  FRONTEER FINANCIAL HOLDINGS,. LTD.
                                  a Colorado corporation



                                  By: /s/ R. A. Fitzner, Jr.
                                     -------------------------------------------
                                       R. A. Fitzner, Jr., Chairman of the Board







                                       12


                        FRONTEER FINANCIAL HOLDINGS, LTD.

              AMENDED AND RESTATED 1996 INCENTIVE AND NONSTATUTORY
                                STOCK OPTION PLAN


     1.  Purpose  of  the  Plan.   The  purposes  of  this  1996  Incentive  and
Nonstatutory  Stock  Option  Plan are to attract  and retain the best  available
personnel for positions of  substantial  responsibility,  to provide  additional
incentive to the  Employees  and  Consultants  of the Company and to promote the
success of the  Company's  business.  Options  granted  hereunder  may be either
"incentive  stock  options," as defined in Section 422 of the  Internal  Revenue
Code of 1986, as amended,  or "nonstatutory stock options," at the discretion of
the Board and as reflected in the terms of the written stock option agreement.

     2. Definitions. As used herein, the following definitions shall apply:

          a. "Board" shall mean the Committee, if one has been appointed, or the
     Board of Directors of the Company if no Committee is appointed.

          b. "Code" shall mean the Internal Revenue Code of 1986, as amended.

          c.  "Common  Stock" shall mean the $0.01 par value common stock of the
     Company.

          d. "Company" shall mean Fronteer Financial Holdings,  Ltd., a Colorado
     corporation.

          e.  "Committee"  shall mean the  Committee  appointed  by the Board in
     accordance  with  paragraph  (a)  of  Section  4 of  the  Plan,  if  one is
     appointed, or the Board if no committee is appointed.

          f. "Consultant" shall mean any person who is engaged by the Company or
     any Subsidiary to render  consulting  services and is compensated  for such
     consulting services,  but does not include a director of the Company who is
     compensated  for  services  as  a  director  only  with  the  payment  of a
     director's fee by the Company.

          g.  "Continuous  Status as an Employee"  shall mean the absence of any
     interruption or termination of service as an Employee. Continuous Status as
     an Employee shall not be considered  interrupted in the case of sick leave,
     military  leave,  or any other  leave of  absence  approved  by the  Board;
     provided  that  such  leave  is for a period  of not  more  than 90 days or
     reemployment upon the expiration of such leave is guaranteed by contract or
     statute.

          h. "Employee" shall mean any person, including officers and directors,
     employed by the Company or any Parent or  Subsidiary  of the  Company.  The
     payment of a  director's  fee by the  Company  shall not be  sufficient  to
     constitute "employment" by the Company.


<PAGE>



          i. "Incentive  Stock Option" shall mean an Option which is intended to
     qualify as an incentive  stock option  within the meaning of Section 422 of
     the Code and which shall be clearly identified as such in the written Stock
     Option  Agreement  provided  by the  Company  to each  Optionee  granted an
     Incentive Stock Option under the Plan.

          j. "Non-Employee Director" shall mean a director who:

               (i) Is not  currently an officer (as defined in Section  16a-1(f)
          of the Securities  Exchange Act of 1934, as amended) of the Company or
          a Parent or Subsidiary of the Company, or otherwise currently employed
          by the Company or a Parent or Subsidiary of the Company.

               (ii)  Does  not   receive   compensation,   either   directly  or
          indirectly, from the Company or a Parent or Subsidiary of the Company,
          for services rendered as a Consultant or in any capacity other than as
          a  director,  except  for an amount  that does not  exceed  the dollar
          amount for which disclosure would be required  pursuant to Item 404(a)
          of Regulation S-K adopted by the United States Securities and Exchange
          Commission.

               (iii) Does not possess an interest in any other  transaction  for
          which  disclosure  would  be  required  pursuant  to  Item  404(a)  of
          Regulation  S-K adopted by the United States  Securities  and Exchange
          Commission.

          k. "Nonstatutory Stock Option" shall mean an Option granted under this
     Plan which does not qualify as an Incentive Stock Option and which shall be
     clearly  identified as such in the written Stock Option Agreement  provided
     by the Company to each Optionee  granted a Nonstatutory  Stock Option under
     this Plan. To the extent that the  aggregate  fair market value of Optioned
     Stock to which Incentive Stock Options granted under Options to an Employee
     are exercisable for the first time during any calendar year (under the Plan
     and all plans of the Company or any Parent or Subsidiary) exceeds $100,000,
     such Options shall be treated as Nonstatutory Stock Options under the Plan.
     The aggregate  fair market value of the Optioned  Stock shall be determined
     as of the date of  grant  of each  Option  and the  determination  of which
     Incentive  Stock  Options  shall be treated as  qualified  incentive  stock
     options  under  Section 422 of the Code and which  Incentive  Stock Options
     exercisable  for the  first  time in a  particular  year in  excess  of the
     $100,000 limitation shall be treated as Nonstatutory Stock Options shall be
     determined  based on the  order in  which  such  Options  were  granted  in
     accordance with Section 422(d) of the Code.


                                        2

<PAGE>



          l. "Option" shall mean an Incentive Stock Option, a Nonstatutory Stock
     Option  or  both  as  identified  in  a  written  Stock  Option   Agreement
     representing such stock option granted pursuant to the Plan.


          m. "Optioned Stock" shall mean the Common Stock subject to an Option.

          n. "Optionee" shall mean an Employee or other person who is granted an
     Option.

          o.  "Parent"  shall  mean  a  "parent  corporation,"  whether  now  or
     hereafter existing, as defined in Section 424(e) of the Code.

          p. "Plan" shall mean this 1996 Incentive and Nonstatutory Stock Option
     Plan.

          q. "Share"  shall mean a share of the Common Stock of the Company,  as
     adjusted in accordance with Section 11 of the Plan.

          r. "Stock  Option  Agreement"  shall mean the  agreement to be entered
     into between the Company and each Optionee  which shall set forth the terms
     and  conditions  of each Option  granted to each  Optionee,  including  the
     number of Shares  underlying  such  Option and the  exercise  price of each
     Option granted to such Optionee under such agreement.

          s. "Subsidiary" shall mean a "subsidiary  corporation," whether now or
     hereafter existing, as defined in Section 424(f) of the Code.

     3. Stock  Subject to the Plan.  Subject to the  provisions of Section 11 of
the Plan, the maximum  aggregate number of Shares which may be optioned and sold
under  the  Plan  is  1,250,000  shares  of  Common  Stock.  The  Shares  may be
authorized, but unissued, or reacquired Common Stock. If an Option should expire
or become  unexercisable  for any reason  without having been exercised in full,
the unpurchased  Shares which were subject thereto shall,  unless the Plan shall
have been terminated, become available for future grant under the Plan.

     4. Administration of the Plan.

          a.  Procedure.  The  Plan  shall  be  administered  by the  Board or a
     Committee  appointed by the Board  consisting  of two or more  Non-Employee
     Directors to  administer  the Plan on behalf of the Board,  subject to such
     terms and conditions as the Board may prescribe.

               (i) Once  appointed,  the Committee shall continue to serve until
          otherwise  directed by the Board (which for purposes of this paragraph
          (a)(i)  of this  Section  4 shall  be the  Board of  Directors  of the

                                                         3

<PAGE>


          Company). From time to time the the Board may increase the size of the
          Committee and appoint additional members thereof, remove members (with
          or without  cause) and appoint new members in  substitution  therefor,
          fill vacancies  however caused, or remove all members of the Committee
          and thereafter directly administer the Plan.

               (ii) Members of the Board who are granted,  or have been granted,
          Options may vote on any matters  affecting the  administration  of the
          Plan or the grant of any Options pursuant to the Plan.

          b. Powers of the Board.  Subject to the  provisions  of the Plan,  the
     Board shall have the authority, in its discretion:

               (i) To grant Incentive Stock Options,  in accordance with Section
          422 of the Code and Nonstatutory Stock Options or both as provided and
          identified  in a  separate  written  Stock  Option  Agreement  to each
          Optionee  granted  such  Option or  Options  under the Plan;  provided
          however,  that in no  event  shall an  Incentive  Stock  Option  and a
          Nonstatutory Stock Option granted to any Optionee under a single Stock
          Option  Agreement be subject to a "tandem"  exercise  arrangement such
          that the exercise of one such Option affects the  Optionee's  right to
          exercise the other Option granted under such Stock Option Agreement;

               (ii) To  determine,  upon review of relevant  information  and in
          accordance with Section 8(b) of the Plan, the fair market value of the
          Common Stock;

               (iii) To determine the exercise  price per Share of Options to be
          granted,  which exercise price shall be determined in accordance  with
          Section 8(a) of the Plan;

               (iv) To determine the Employees or other persons to whom, and the
          time or times at which,  Options  shall be  granted  and the number of
          Shares to be represented by each Option;

               (v) To interpret the Plan;

               (vi) To  prescribe,  amend  and  rescind  rules  and  regulations
          relating to the Plan;

               (vii) To  determine  the  terms  and  provisions  of each  Option
          granted  (which need not be  identical)  and,  with the consent of the
          holder thereof, modify or amend each Option;


                                        4

<PAGE>



               (viii) To  accelerate or defer (with the consent of the Optionee)
          the exercise  date of any Option,  consistent  with the  provisions of
          Section 7 of the Plan;

               (ix) To authorize  any person to execute on behalf of the Company
          any  instrument   required  to  effectuate  the  grant  of  an  Option
          previously granted by the Board; and

               (x)  To  make  all  other  determinations   deemed  necessary  or
          advisable for the administration of the Plan.

          c.  Effect of Board's  Decision.  All  decisions,  determinations  and
     interpretations  of the Board shall be final and  binding on all  Optionees
     and any other permissible holders of any Options granted under the Plan.

     5. Eligibility.

          a. Persons Eligible.  Options may be granted to any person selected by
     the Board.  Incentive  Stock Options may be granted only to  Employees.  An
     Employee,  who  is  also  a  director  of  the  Company,  its  Parent  or a
     Subsidiary, shall be treated as an Employee for purposes of this Section 5.
     An  Employee or other  person who has been  granted an Option may, if he is
     otherwise eligible, be granted an additional Option or Options.

          b. No Effect on  Relationship.  The Plan  shall  not  confer  upon any
     Optionee  any right with respect to  continuation  of  employment  or other
     relationship  with the Company nor shall it  interfere  in any way with his
     right  or  the  Company's  right  to  terminate  his  employment  or  other
     relationship at any time.

     6. Term of Plan.  The Plan  became  effective  on April 8,  1996.  It shall
continue in effect until April 8, 2006,  unless sooner  terminated under Section
13 of the Plan.

     7. Term of Option.  The term of each Option shall be 10 years from the date
of grant  thereof or such  shorter  term as may be provided in the Stock  Option
Agreement.  However, in the case of an Option granted to an Optionee who, at the
time the Option is granted,  owns stock  representing more than 10% of the total
combined  voting  power of all  classes of stock of the Company or any Parent or
Subsidiary,  if the Option is an Incentive Stock Option,  the term of the Option
shall be five years from the date of grant  thereof or such  shorter time as may
be provided in the Stock Option Agreement.

     8. Exercise Price and Consideration.

          a. Exercise  Price.  The per Share exercise price for the Shares to be
     issued  pursuant  to  exercise  of an  Option  shall  be such  price  as is
     determined  by the  Board,  but the  per  Share  exercise  price  under  an
     Incentive Stock Option shall be subject to the following:

                                        5

<PAGE>



               (i) If granted to an  Employee  who,  at the time of the grant of
          such Incentive Stock Option,  owns stock representing more than 10% of
          the voting  power of all classes of stock of the Company or any Parent
          or  Subsidiary,  the per Share  exercise  price shall not be less than
          110% of the fair market value per Share on the date of grant.

               (ii) If granted  to any other  Employee,  the per Share  exercise
          price shall not be less than 100% of the fair  market  value per Share
          on the date of grant.

          b. Determination of Fair Market Value. The fair market value per Share
     on the date of grant shall be determined as follows:

               (i) If the Common Stock is listed on the New York Stock Exchange,
          the  American  Stock  Exchange  or  such  other  securities   exchange
          designated by the Board, or admitted to unlisted trading privileges on
          any such  exchange,  or if the  Common  Stock is quoted on a  National
          Association of Securities  Dealers,  Inc.  system that reports closing
          prices, the fair market value shall be the closing price of the Common
          Stock as  reported  by such  exchange  or  system  on the day the fair
          market value is to be determined,  or if no such price is reported for
          such day, then the  determination of such closing price shall be as of
          the last  immediately  preceding  day on which the closing price is so
          reported;

               (ii) If the Common Stock is not so listed or admitted to unlisted
          trading  privileges  or so quoted,  the fair market value shall be the
          average of the last  reported  highest bid and the lowest asked prices
          quoted  on  the  National  Association  of  Securities  Dealers,  Inc.
          Automated Quotations System or, if not so quoted, then by the National
          Quotation Bureau, Inc. on the day the fair market value is determined;
          or

               (iii)  If the  Common  Stock  is not so  listed  or  admitted  to
          unlisted trading privileges or so quoted, and bid and asked prices are
          not  reported,  the fair  market  value  shall be  determined  in such
          reasonable manner as may be prescribed by the Board.

          c.  Consideration and Method of Payment.  The consideration to be paid
     for the  Shares to be issued  upon  exercise  of an Option,  including  the
     method  of  payment,  shall be  determined  by the  Board  and may  consist
     entirely of cash, check,  other shares of Common Stock having a fair market
     value on the date of exercise equal to the aggregate  exercise price of the
     Shares as to which said Option shall be exercised,  or any  combination  of
     such methods of payment,  or such other consideration and method of payment
     for the  issuance  of Shares to the  extent  permitted  under the  Colorado
     Business Corporation Act.

     9. Exercise of Option.

          a. Procedure for Exercise: Rights as a Shareholder. Any Option granted
     hereunder  shall be exercisable at such times and under such  conditions as
     determined by the Board, including performance criteria with respect to the
     Company and/or the Optionee, and as shall be permissible under the terms of
     the Plan.

                                        6

<PAGE>


          An Option may provide the Optionee  with the right to  exchange,  in a
     cashless  transaction,  all or part of the Option  for Common  Stock of the
     Company on terms and conditions determined by the Board and included in the
     Stock Option Agreement.

          An Option may not be exercised for a fraction of a Share.

          An Option shall be deemed to be exercised  when written notice of such
     exercise has been given to the Company in accordance  with the terms of the
     Option by the person  entitled to exercise  the Option and full payment for
     the Shares with respect to which the Option is exercised  has been received
     by the Company.  Full payment, as authorized by the Board, may consist of a
     consideration  and method of payment  allowable  under  Section 8(c) of the
     Plan.  Until the issuance (as  evidenced  by the  appropriate  entry on the
     books  of the  Company  or of the  duly  authorized  transfer  agent of the
     Company) of the stock certificate  evidencing such Shares, no right to vote
     or receive  dividends or any other rights as a shareholder shall exist with
     respect to the Optioned Stock,  notwithstanding the exercise of the Option.
     No  adjustment  will be made for a  dividend  or other  right for which the
     record date is prior to the date the stock certificate is issued, except as
     provided in Section 11 of the Plan.

          Exercise of an Option in any manner  shall result in a decrease in the
     number of Shares which  thereafter  may be available,  both for purposes of
     the Plan and for sale under the Option, by the number of Shares as to which
     the Option is exercised.

          b.  Termination of Status as an Employee.  In the case of an Incentive
     Stock Option,  if any Employee ceases to serve as an Employee,  he may, but
     only within such period of time not exceeding three months as is determined
     by the Board at the time of grant of the Option after the date he ceases to
     be an Employee of the  Company,  exercise  his Option to the extent that he
     was entitled to exercise it at the date of such termination.  To the extent
     that he was  not  entitled  to  exercise  the  Option  at the  date of such
     termination,  or if he does not exercise such Option (which he was entitled
     to exercise) within the time specified herein, the Option shall terminate.

          c.  Disability of Optionee.  In the case of an Incentive Stock Option,
     notwithstanding  the  provisions  of Section  9(b)  above,  in the event an
     Employee is unable to continue his employment  with the Company as a result
     of his total and permanent  disability  (as defined in Section  22(e)(3) of
     the Code),  he may,  but only within such period of time not  exceeding  12
     months as is  determined  by the  Board at the time of grant of the  Option
     from the date of  termination,  exercise  his  Option to the  extent he was
     entitled to exercise it at the date of such termination. To the extent that
     he was not entitled to exercise the Option at the date of  termination,  or
     if he does not  exercise  such Option  (which he was  entitled to exercise)
     within the time specified herein, the Option shall terminate.


                                        7

<PAGE>


          d. Death of Optionee. In the case of an Incentive Stock Option, in the
     event of the death of the Optionee:

               (i) During the term of the Option if the Optionee was at the time
          of his death an Employee the Company and had been in Continuous Status
          as an  Employee or  Consultant  since the date of grant of the Option,
          the Option may be  exercised,  at any time within 12 months  following
          the  date of  death,  by the  Optionee's  estate  or by a  person  who
          acquired the right to exercise  the Option by bequest or  inheritance,
          but only to the  extent  of the  right to  exercise  that  would  have
          accrued had the Optionee  continued  living and remained in Continuous
          Status as an Employee 12 months after the date of death; or

               (ii) Within such period of time not exceeding  three months as is
          determined  by the Board at the time of grant of the Option  after the
          termination  of  Continuous  Status as an Employee,  the Option may be
          exercised,  at any time within 12 months  following the date of death,
          by the  Optionee's  estate or by a person  who  acquired  the right to
          exercise the Option by bequest or inheritance,  but only to the extent
          of the right to exercise that had accrued at the date of termination.

     10.  Nontransferability  of  Options.  In the  case of an  Incentive  Stock
Option,  the  Option  may  not  be  sold,   pledged,   assigned,   hypothecated,
transferred,  or disposed of in any manner  other than by will or by the laws of
descent  and  distribution  and may be  exercised,  during the  lifetime  of the
Optionee, only by the Optionee.

     11.  Adjustments Upon Changes in Capitalization  or Merger.  Subject to any
required action by the shareholders of the Company, the number of Shares covered
by each outstanding  Option, and the number of Shares which have been authorized
for issuance  under the Plan but as to which no Options have yet been granted or
which have been  returned to the Plan upon  cancellation  or  expiration  of any
Option, as well as the price per Share covered by each such outstanding  Option,
shall be proportionately  adjusted for any increase or decrease in the number of
issued Shares resulting from a stock split, reverse stock split, stock dividend,
combination or  reclassification  of the Common Stock,  or any other increase or
decrease in the number of issued shares of Common Stock effected without receipt
of  consideration  by the Company;  provided,  however,  that  conversion of any
convertible securities of the Company shall not be deemed to have been "effected
without receipt of  consideration."  Such adjustment shall be made by the Board,
whose  determination  in that respect  shall be final,  binding and  conclusive.
Except as  expressly  provided  herein,  no issuance by the Company of shares of
stock of any class, or securities convertible into shares of stock of any class,
shall affect, and no adjustment by reason thereof shall be made with respect to,
the number or price of Shares subject to an Option.

     In the event of the proposed dissolution or liquidation of the Company, the
Option will terminate  immediately  prior to the  consummation  of such proposed
action,  unless otherwise  provided by the Board. The Board may, in the exercise
of its  sole  discretion  in such  instances,  declare  that  any  Option  shall
terminate  as of a  date fixed by  the Board and give each Optionee the right to

                                                         8

<PAGE>



exercise  his  Option  as to all or any part of the  Optioned  Stock,  including
Shares as to which the Option would not otherwise be  exercisable.  In the event
of the proposed sale of all or  substantially  all of the assets of the Company,
or the merger of the Company with or into another  corporation  in a transaction
in which the  Company is not the  survivor,  the  Option  shall be assumed or an
equivalent option shall be substituted by such successor corporation or a parent
or subsidiary of such successor corporation, unless the Board determines, in the
exercise of its sole discretion and in lieu of such assumption or  substitution,
that the  Optionee  shall have the right to exercise the Option as to all of the
Optioned Stock,  including  Shares as to which the Option would not otherwise be
exercisable.  If the  Board  makes  an  Option  fully  exercisable  in  lieu  of
assumption or substitution in the event of such a merger or sale of assets,  the
Board shall notify the Optionee that the Option shall be fully exercisable for a
period of 30 days from the date of such  notice,  and the Option will  terminate
upon the expiration of such period.

     12. Time of Granting Options. The date of grant of an Option shall, for all
purposes,  be the date on which the Board makes the determination  granting such
Option.  Notice of the  determination  shall be given to each  Employee or other
person to whom an Option is so granted  within a reasonable  time after the date
of such  grant.  Within a  reasonable  time  after  the date of the  grant of an
Option,  the  Company  shall  enter into and  deliver to each  Employee or other
person  granted  such Option a written  Stock  Option  Agreement  as provided in
Sections  2(r) and 16 hereof,  setting  forth the terms and  conditions  of such
Option  and  separately  identifying  the  portion  of the  Option  which  is an
Incentive Stock Option and/or the portion of such Option which is a Nonstatutory
Stock Option.

     13. Amendment and Termination of the Plan.

          a.  Amendment  and  Termination.  The Board may amend or terminate the
     Plan from time to time in such  respects  as the Board may deem  advisable;
     provided that, the following revisions or amendments shall require approval
     of the shareholders of the Company in the manner described in Section 17 of
     the Plan:

               (i) An increase in the number of Shares subject to the Plan above
          1,250,000  Shares,  other than in connection with an adjustment  under
          Section 11 of the Plan;

               (ii) Any  change in the  designation  of the  class of  Employees
          eligible to be granted Incentive Stock Options; or

               (iii) Any material amendment under the Plan that would have to be
          approved by the  shareholders of the Company for the Board to continue
          to be able to grant Incentive Stock Options under the Plan.

          b.  Effect  of  Amendment  or  Termination.   Any  such  amendment  or
     termination of the Plan shall not affect Options  already  granted and such
     Options  shall  remain in full force and effect as if the Plan had not been
     amended  or  terminated,  unless  mutually  agreed  otherwise  between  the
     Optionee and the Board,  which  agreement  must be in writing and signed by
     the Optionee and the Company.

                                        9

<PAGE>


     14. Conditions Upon Issuance of Shares. Shares shall not be issued pursuant
to the exercise of an Option unless the exercise of such Option and the issuance
and  delivery of such Shares  pursuant  thereto  shall  comply with all relevant
provisions of law, including, without limitation, the Securities Act of 1933, as
amended,  the  Securities  Exchange  Act of 1934,  as  amended,  the  rules  and
regulations  promulgated  thereunder,  applicable state securities laws, and the
requirements of any stock exchange upon which the Shares may then be listed, and
shall be further  subject to the approval of legal  counsel for the Company with
respect to such compliance.

     As a condition to the  existence of an Option,  the Company may require the
person  exercising  such Option to represent and warrant at the time of any such
exercise that the Shares are being purchased only for investment and without any
present   intention   to  sell  or   distribute   such  Shares  and  such  other
representations  and  warranties  which in the opinion of legal  counsel for the
Company,  are  necessary or  appropriate  to  establish  an  exemption  from the
registration  requirements  under  applicable  federal and state securities laws
with respect to the acquisition of such Shares.

     15. Reservation of Shares. The Company,  during the term of this Plan, will
at all  times  reserve  and keep  available  such  number  of Shares as shall be
sufficient to satisfy the requirements of the Plan.  Inability of the Company to
obtain authority from any regulatory body having  jurisdiction,  which authority
is deemed by the Company's legal counsel to be necessary for the lawful issuance
and sale of any Share  hereunder,  shall  relieve the  Company of any  liability
relating to the failure to issue or sell such Shares as to which such  requisite
authority shall not have been obtained.

     16. Option  Agreement.  Each Option granted to an Employee or other persons
shall be evidenced by a written Stock Option Agreement in such form as the Board
shall approve.

     17. Shareholder Approval. If shareholder approval is required under Section
13 of the Plan,  it may be obtained at a duly held  shareholders  meeting by the
affirmative  vote of the holders of a majority of the outstanding  shares of the
voting stock of the Company, who are present or represented and entitled to vote
thereon,  or by unanimous written consent of the shareholders in accordance with
the provisions of the Colorado Business Corporation Act.

     18.  Information to Optionees.  The Company shall provide to each Optionee,
during the period for which such  Optionee has one or more Options  outstanding,
copies of all annual  reports and other  information  which are  provided to all
shareholders  of the Company.  The Company shall not be required to provide such
information  if the  issuance  of  Options  under  the  Plan is  limited  to key
employees  whose duties in  connection  with the Company  assure their access to
equivalent information.


                                       10

<PAGE>


     19.  Gender.  As used herein,  the  masculine,  feminine and neuter genders
shall be deemed to include the others in all cases where they would so apply.

     20. CHOICE OF LAW. ALL QUESTIONS CONCERNING THE CONSTRUCTION,  VALIDITY AND
INTERPRETATION  OF THIS  PLAN AND THE  INSTRUMENTS  EVIDENCING  OPTIONS  WILL BE
GOVERNED BY THE  INTERNAL  LAW,  AND NOT THE LAW OF  CONFLICTS,  OF THE STATE OF
COLORADO.

     IN WITNESS WHEREOF,  the Company has caused its duly authorized  officer to
execute this Amended and Restated Plan effective as of 2:30 p.m. the 10th day of
September, 1996.

                                  FRONTEER FINANCIAL HOLDINGS, LTD.
                                  a Colorado corporation



                                  By: /s/ R. A. Fitzner, Jr.
                                      -----------------------------------------
                                      R. A. Fitzner, Jr., Chairman of the Board

                                  














                                       11


                        FRONTEER FINANCIAL HOLDINGS, LTD.

                    SEPTEMBER 1996 INCENTIVE AND NONSTATUTORY
                                STOCK OPTION PLAN


     1. Purpose of the Plan.  The purposes of this  September 1996 Incentive and
Nonstatutory  Stock  Option  Plan are to attract  and retain the best  available
personnel for positions of  substantial  responsibility,  to provide  additional
incentive to the  Employees  and  Consultants  of the Company and to promote the
success of the  Company's  business.  Options  granted  hereunder  may be either
"incentive  stock  options," as defined in Section 422 of the  Internal  Revenue
Code of 1986, as amended,  or "nonstatutory stock options," at the discretion of
the Board and as reflected in the terms of the written stock option agreement.

     2. Definitions. As used herein, the following definitions shall apply:

          a. "Board" shall mean the Committee, if one has been appointed, or the
     Board of Directors of the Company if no Committee is appointed.

          b. "Code" shall mean the Internal Revenue Code of 1986, as amended.

          c.  "Common  Stock" shall mean the $0.01 par value common stock of the
     Company.

          d. "Company" shall mean Fronteer Financial Holdings,  Ltd., a Colorado
     corporation.

          e.  "Committee"  shall mean the  Committee  appointed  by the Board in
     accordance  with  paragraph  (a)  of  Section  4 of  the  Plan,  if  one is
     appointed, or the Board if no committee is appointed.

          f. "Consultant" shall mean any person who is engaged by the Company or
     any Subsidiary to render  consulting  services and is compensated  for such
     consulting  services,  but does not  include a director  of the Company who
     receives compensation solely in his capacity as a director of the Company.

          g.  "Continuous  Status as an Employee"  shall mean the absence of any
     interruption or termination of service as an Employee. Continuous Status as
     an Employee shall not be considered  interrupted in the case of sick leave,
     military  leave,  or any other  leave of  absence  approved  by the  Board;
     provided  that  such  leave  is for a period  of not  more  than 90 days or
     reemployment upon the expiration of such leave is guaranteed by contract or
     statute.

          h. "Employee" shall mean any person, including officers and directors,
     employed by the Company or any Parent or  Subsidiary  of the  Company.  The
     payment of a  director's  fee by the  Company  shall not be  sufficient  to
     constitute "employment" by the Company.


<PAGE>


          i. "Incentive  Stock Option" shall mean an Option which is intended to
     qualify as an incentive  stock option  within the meaning of Section 422 of
     the Code and which shall be clearly identified as such in the written Stock
     Option  Agreement  provided  by the  Company  to each  Optionee  granted an
     Incentive Stock Option under the Plan.

          j. "Non-Employee Director" shall mean a director who:

               (i) Is not  currently an officer (as defined in Section  16a-1(f)
          of the Securities  Exchange Act of 1934, as amended) of the Company or
          a Parent or Subsidiary of the Company, or otherwise currently employed
          by the Company or a Parent or Subsidiary of the Company.

               (ii)  Does  not   receive   compensation,   either   directly  or
          indirectly, from the Company or a Parent or Subsidiary of the Company,
          for services rendered as a Consultant or in any capacity other than as
          a  director,  except  for an amount  that does not  exceed  the dollar
          amount for which disclosure would be required  pursuant to Item 404(a)
          of Regulation S-K adopted by the United States Securities and Exchange
          Commission.

               (iii) Does not possess an interest in any other  transaction  for
          which  disclosure  would  be  required  pursuant  to  Item  404(a)  of
          Regulation  S-K adopted by the United States  Securities  and Exchange
          Commission.

          k. "Nonstatutory Stock Option" shall mean an Option granted under this
     Plan which does not qualify as an Incentive Stock Option and which shall be
     clearly  identified as such in the written Stock Option Agreement  provided
     by the Company to each Optionee  granted a Nonstatutory  Stock Option under
     this Plan. To the extent that the  aggregate  fair market value of Optioned
     Stock to which Incentive Stock Options granted under Options to an Employee
     are exercisable for the first time during any calendar year (under the Plan
     and all plans of the Company or any Parent or Subsidiary) exceeds $100,000,
     such Options shall be treated as Nonstatutory Stock Options under the Plan.
     The aggregate  fair market value of the Optioned  Stock shall be determined
     as of the date of  grant  of each  Option  and the  determination  of which
     Incentive  Stock  Options  shall be treated as  qualified  incentive  stock
     options  under  Section 422 of the Code and which  Incentive  Stock Options
     exercisable  for the  first  time in a  particular  year in  excess  of the
     $100,000 limitation shall be treated as Nonstatutory Stock Options shall be
     determined  based on the  order in  which  such  Options  were  granted  in
     accordance with Section 422(d) of the Code.


                                        2

<PAGE>


          l. "Option" shall mean an Incentive Stock Option, a Nonstatutory Stock
     Option  or  both  as  identified  in  a  written  Stock  Option   Agreement
     representing such stock option granted pursuant to the Plan.


          m. "Optioned Stock" shall mean the Common Stock subject to an Option.

          n. "Optionee" shall mean an Employee or other person who is granted an
     Option.

          o.  "Parent"  shall  mean  a  "parent  corporation,"  whether  now  or
     hereafter existing, as defined in Section 424(e) of the Code.

          p. "Plan" shall mean this September  1996  Incentive and  Nonstatutory
     Stock Option Plan.

          q. "Share"  shall mean a share of the Common Stock of the Company,  as
     adjusted in accordance with Section 11 of the Plan.

          r. "Stock  Option  Agreement"  shall mean the  agreement to be entered
     into between the Company and each Optionee  which shall set forth the terms
     and  conditions  of each Option  granted to each  Optionee,  including  the
     number of Shares  underlying  such  Option and the  exercise  price of each
     Option granted to such Optionee under such agreement.

          s. "Subsidiary" shall mean a "subsidiary  corporation," whether now or
     hereafter existing, as defined in Section 424(f) of the Code.

     3. Stock  Subject to the Plan.  Subject to the  provisions of Section 11 of
the Plan, the maximum  aggregate number of Shares which may be optioned and sold
under  the  Plan  is  1,750,000  shares  of  Common  Stock.  The  Shares  may be
authorized, but unissued, or reacquired Common Stock. If an Option should expire
or become  unexercisable  for any reason  without having been exercised in full,
the unpurchased  Shares which were subject thereto shall,  unless the Plan shall
have been terminated, become available for future grant under the Plan.

     4. Administration of the Plan.

          a.  Procedure.  The  Plan  shall  be  administered  by the  Board or a
     Committee  appointed by the Board  consisting  of two or more  Non-Employee
     Directors to  administer  the Plan on behalf of the Board,  subject to such
     terms and conditions as the Board may prescribe.

               (i) Once  appointed,  the Committee shall continue to serve until
          otherwise  directed by the Board (which for purposes of this paragraph

                                                         3

<PAGE>


          (a)(i)  of this  Section  4 shall  be the  Board of  Directors  of the
          Company).  From time to time the Board  may  increase  the size of the
          Committee and appoint additional members thereof, remove members (with
          or without  cause) and appoint new members in  substitution  therefor,
          fill vacancies  however caused, or remove all members of the Committee
          and thereafter directly administer the Plan.

               (ii) Members of the Board who are granted,  or have been granted,
          Options may vote on any matters  affecting the  administration  of the
          Plan or the grant of any Options pursuant to the Plan.

          b. Powers of the Board.  Subject to the  provisions  of the Plan,  the
     Board shall have the authority, in its discretion:

               (i) To grant Incentive Stock Options,  in accordance with Section
          422 of the Code and Nonstatutory Stock Options or both as provided and
          identified  in a  separate  written  Stock  Option  Agreement  to each
          Optionee  granted  such  Option or  Options  under the Plan;  provided
          however,  that in no  event  shall an  Incentive  Stock  Option  and a
          Nonstatutory Stock Option granted to any Optionee under a single Stock
          Option  Agreement be subject to a "tandem"  exercise  arrangement such
          that the exercise of one such Option affects the  Optionee's  right to
          exercise the other Option granted under such Stock Option Agreement;

               (ii) To  determine,  upon review of relevant  information  and in
          accordance with Section 8(b) of the Plan, the fair market value of the
          Common Stock;

               (iii) To determine the exercise  price per Share of Options to be
          granted,  which exercise price shall be determined in accordance  with
          Section 8(a) of the Plan;

               (iv) To determine the Employees or other persons to whom, and the
          time or times at which,  Options  shall be  granted  and the number of
          Shares to be represented by each Option;

               (v) To interpret the Plan;

               (vi) To  prescribe,  amend  and  rescind  rules  and  regulations
          relating to the Plan;

               (vii) To  determine  the  terms  and  provisions  of each  Option
          granted  (which need not be  identical)  and,  with the consent of the
          holder thereof, modify or amend each Option;


                                        4

<PAGE>



               (viii) To  accelerate or defer (with the consent of the Optionee)
          the exercise  date of any Option,  consistent  with the  provisions of
          Section 7 of the Plan;

               (ix) To authorize  any person to execute on behalf of the Company
          any  instrument   required  to  effectuate  the  grant  of  an  Option
          previously granted by the Board; and

               (x)  To  make  all  other  determinations   deemed  necessary  or
          advisable for the administration of the Plan.

          c.  Effect of Board's  Decision.  All  decisions,  determinations  and
     interpretations  of the Board shall be final and  binding on all  Optionees
     and any other permissible holders of any Options granted under the Plan.

     5. Eligibility.

          a. Persons Eligible.  Options may be granted to any person selected by
     the Board.  Incentive  Stock Options may be granted only to  Employees.  An
     Employee,  who  is  also  a  director  of  the  Company,  its  Parent  or a
     Subsidiary, shall be treated as an Employee for purposes of this Section 5.
     An  Employee or other  person who has been  granted an Option may, if he is
     otherwise eligible, be granted an additional Option or Options.

          b. No Effect on  Relationship.  The Plan  shall  not  confer  upon any
     Optionee  any right with respect to  continuation  of  employment  or other
     relationship  with the Company nor shall it  interfere  in any way with his
     right  or  the  Company's  right  to  terminate  his  employment  or  other
     relationship at any time.

     6. Term of Plan. The Plan shall become  effective at 2:30 p.m. on September
10, 1996.  It shall  continue in effect until  September 9, 2006,  unless sooner
terminated under Section 13 of the Plan.

     7. Term of Option.  The term of each Option shall be 10 years from the date
of grant  thereof or such  shorter  term as may be provided in the Stock  Option
Agreement.  However, in the case of an Option granted to an Optionee who, at the
time the Option is granted,  owns stock  representing more than 10% of the total
combined  voting  power of all  classes of stock of the Company or any Parent or
Subsidiary,  if the Option is an Incentive Stock Option,  the term of the Option
shall be five years from the date of grant  thereof or such  shorter time as may
be provided in the Stock Option Agreement.


                                        5

<PAGE>


     8. Exercise Price and Consideration.

          a. Exercise  Price.  The per Share exercise price for the Shares to be
     issued  pursuant  to  exercise  of an  Option  shall  be such  price  as is
     determined  by the  Board,  but the  per  Share  exercise  price  under  an
     Incentive Stock Option shall be subject to the following:

               (i) If granted to an  Employee  who,  at the time of the grant of
          such Incentive Stock Option,  owns stock representing more than 10% of
          the voting  power of all classes of stock of the Company or any Parent
          or  Subsidiary,  the per Share  exercise  price shall not be less than
          110% of the fair market value per Share on the date of grant.

                    (ii)  If  granted  to any  other  Employee,  the  per  Share
               exercise  price  shall not be less  than 100% of the fair  market
               value per Share on the date of grant.

          b. Determination of Fair Market Value. The fair market value per Share
     on the date of grant shall be determined as follows:

               (i) If the Common Stock is listed on the New York Stock Exchange,
          the  American  Stock  Exchange  or  such  other  securities   exchange
          designated by the Board, or admitted to unlisted trading privileges on
          any such  exchange,  or if the  Common  Stock is quoted on a  National
          Association of Securities  Dealers,  Inc.  system that reports closing
          prices, the fair market value shall be the closing price of the Common
          Stock as  reported  by such  exchange  or  system  on the day the fair
          market value is to be determined,  or if no such price is reported for
          such day, then the  determination of such closing price shall be as of
          the last  immediately  preceding  day on which the closing price is so
          reported;

               (ii) If the Common Stock is not so listed or admitted to unlisted
          trading  privileges  or so quoted,  the fair market value shall be the
          average of the last  reported  highest bid and the lowest asked prices
          quoted  on  the  National  Association  of  Securities  Dealers,  Inc.
          Automated Quotations System or, if not so quoted, then by the National
          Quotation Bureau, Inc. on the day the fair market value is determined;
          or

               (iii)  If the  Common  Stock  is not so  listed  or  admitted  to
          unlisted trading privileges or so quoted, and bid and asked prices are
          not  reported,  the fair  market  value  shall be  determined  in such
          reasonable manner as may be prescribed by the Board.

          c.  Consideration and Method of Payment.  The consideration to be paid
     for the  Shares to be issued  upon  exercise  of an Option,  including  the
     method  of  payment,  shall be  determined  by the  Board  and may  consist
     entirely of cash, check,  other shares of Common Stock having a fair market
     value on the date of exercise equal to the aggregate  exercise price of the
     Shares as to which said Option shall be exercised,  or any  combination  of
     such methods of payment,  or such other consideration and method of payment
     for the  issuance  of Shares to the  extent  permitted  under the  Colorado
     Business Corporation Act.

                                        6

<PAGE>


     9. Exercise of Option.

          a. Procedure for Exercise: Rights as a Shareholder. Any Option granted
     hereunder  shall be exercisable at such times and under such  conditions as
     determined by the Board, including performance criteria with respect to the
     Company and/or the Optionee, and as shall be permissible under the terms of
     the Plan.

          An Option may provide the Optionee  with the right to  exchange,  in a
     cashless  transaction,  all or part of the Option  for Common  Stock of the
     Company on terms and conditions determined by the Board and included in the
     Stock Option Agreement.

          An Option may not be exercised for a fraction of a Share.

          An Option shall be deemed to be exercised  when written notice of such
     exercise has been given to the Company in accordance  with the terms of the
     Option by the person  entitled to exercise  the Option and full payment for
     the Shares with respect to which the Option is exercised  has been received
     by the Company.  Full payment, as authorized by the Board, may consist of a
     consideration  and method of payment  allowable  under  Section 8(c) of the
     Plan.  Until the issuance (as  evidenced  by the  appropriate  entry on the
     books  of the  Company  or of the  duly  authorized  transfer  agent of the
     Company) of the stock certificate  evidencing such Shares, no right to vote
     or receive  dividends or any other rights as a shareholder shall exist with
     respect to the Optioned Stock,  notwithstanding the exercise of the Option.
     No  adjustment  will be made for a  dividend  or other  right for which the
     record date is prior to the date the stock certificate is issued, except as
     provided in Section 11 of the Plan.

          Exercise of an Option in any manner  shall result in a decrease in the
     number of Shares which  thereafter  may be available,  both for purposes of
     the Plan and for sale under the Option, by the number of Shares as to which
     the Option is exercised.

          b.  Termination of Status as an Employee.  In the case of an Incentive
     Stock Option,  if any Employee ceases to serve as an Employee,  he may, but
     only within such period of time not exceeding three months as is determined
     by the Board at the time of grant of the Option after the date he ceases to
     be an Employee of the  Company,  exercise  his Option to the extent that he
     was entitled to exercise it at the date of such termination.  To the extent
     that he was  not  entitled  to  exercise  the  Option  at the  date of such
     termination,  or if he does not exercise such Option (which he was entitled
     to exercise) within the time specified herein, the Option shall terminate.

          c.  Disability of Optionee.  In the case of an Incentive Stock Option,
     notwithstanding  the  provisions  of Section  9(b)  above,  in the event an
     Employee is unable to continue his employment  with the Company as a result
     of his total and permanent  disability  (as defined in Section  22(e)(3) of
     the Code),  he may,  but only within such period of time not  exceeding  12
     months as is  determined  by the Board at the time of grant of the  Option,
     from the date of  termination,  exercise  his  Option to the  extent he was

                                                         7

<PAGE>


     entitled to exercise it at the date of such termination. To the extent that
     he was not entitled to exercise the Option at the date of  termination,  or
     if he does not  exercise  such Option  (which he was  entitled to exercise)
     within the time specified herein, the Option shall terminate.

          d. Death of Optionee. In the case of an Incentive Stock Option, in the
     event of the death of the Optionee:

               (i) During the term of the Option if the Optionee was at the time
          of his death an Employee the Company and had been in Continuous Status
          as an  Employee or  Consultant  since the date of grant of the Option,
          the Option may be  exercised,  at any time within 12 months  following
          the  date of  death,  by the  Optionee's  estate  or by a  person  who
          acquired the right to exercise  the Option by bequest or  inheritance,
          but only to the  extent  of the  right to  exercise  that  would  have
          accrued had the Optionee  continued  living and remained in Continuous
          Status as an Employee 12 months after the date of death; or

               (ii) Within such period of time not exceeding  three months as is
          determined  by the Board at the time of grant of the Option  after the
          termination  of  Continuous  Status as an Employee,  the Option may be
          exercised,  at any time within 12 months  following the date of death,
          by the  Optionee's  estate or by a person  who  acquired  the right to
          exercise the Option by bequest or inheritance,  but only to the extent
          of the right to exercise that had accrued at the date of termination.

     10.  Nontransferability  of  Options.  In the  case of an  Incentive  Stock
Option,  the  Option  may  not  be  sold,   pledged,   assigned,   hypothecated,
transferred,  or disposed of in any manner  other than by will or by the laws of
descent  and  distribution  and may be  exercised,  during the  lifetime  of the
Optionee, only by the Optionee.

     11.  Adjustments Upon Changes in Capitalization  or Merger.  Subject to any
required action by the shareholders of the Company, the number of Shares covered
by each outstanding  Option, and the number of Shares which have been authorized
for issuance  under the Plan but as to which no Options have yet been granted or
which have been  returned to the Plan upon  cancellation  or  expiration  of any
Option, as well as the price per Share covered by each such outstanding  Option,
shall be proportionately  adjusted for any increase or decrease in the number of
issued Shares resulting from a stock split, reverse stock split, stock dividend,
combination or  reclassification  of the Common Stock,  or any other increase or
decrease in the number of issued shares of Common Stock effected without receipt
of  consideration  by the Company;  provided,  however,  that  conversion of any
convertible securities of the Company shall not be deemed to have been "effected
without receipt of  consideration."  Such adjustment shall be made by the Board,
whose  determination  in that respect  shall be final,  binding and  conclusive.
Except as  expressly  provided  herein,  no issuance by the Company of shares of
stock of any class, or securities convertible into shares of stock of any class,
shall affect, and no adjustment by reason thereof shall be made with respect to,
the number or price of Shares subject to an Option.


                                        8

<PAGE>


     In the event of the proposed dissolution or liquidation of the Company, the
Option will terminate  immediately  prior to the  consummation  of such proposed
action,  unless otherwise  provided by the Board. The Board may, in the exercise
of its  sole  discretion  in such  instances,  declare  that  any  Option  shall
terminate  as of a date fixed by the Board and give each  Optionee  the right to
exercise  his  Option  as to all or any part of the  Optioned  Stock,  including
Shares as to which the Option would not otherwise be  exercisable.  In the event
of the proposed sale of all or  substantially  all of the assets of the Company,
or the merger of the Company with or into another  corporation  in a transaction
in which the  Company is not the  survivor,  the  Option  shall be assumed or an
equivalent option shall be substituted by such successor corporation or a parent
or subsidiary of such successor corporation, unless the Board determines, in the
exercise of its sole discretion and in lieu of such assumption or  substitution,
that the  Optionee  shall have the right to exercise the Option as to all of the
Optioned Stock,  including  Shares as to which the Option would not otherwise be
exercisable.  If the  Board  makes  an  Option  fully  exercisable  in  lieu  of
assumption or substitution in the event of such a merger or sale of assets,  the
Board shall notify the Optionee that the Option shall be fully exercisable for a
period of 30 days from the date of such  notice,  and the Option will  terminate
upon the expiration of such period.

     12. Time of Granting Options. The date of grant of an Option shall, for all
purposes,  be the date on which the Board makes the determination  granting such
Option.  Notice of the  determination  shall be given to each  Employee or other
person to whom an Option is so granted  within a reasonable  time after the date
of such  grant.  Within a  reasonable  time  after  the date of the  grant of an
Option,  the  Company  shall  enter into and  deliver to each  Employee or other
person  granted  such Option a written  Stock  Option  Agreement  as provided in
Sections  2(r) and 16 hereof,  setting  forth the terms and  conditions  of such
Option  and  separately  identifying  the  portion  of the  Option  which  is an
Incentive Stock Option and/or the portion of such Option which is a Nonstatutory
Stock Option.

     13. Amendment and Termination of the Plan.

          a.  Amendment  and  Termination.  The Board may amend or terminate the
     Plan from time to time in such  respects  as the Board may deem  advisable;
     provided that, the following revisions or amendments shall require approval
     of the shareholders of the Company in the manner described in Section 17 of
     the Plan:

               (i) An increase in the number of Shares subject to the Plan above
          1,750,000  Shares,  other than in connection with an adjustment  under
          Section 11 of the Plan;

               (ii) Any  change in the  designation  of the  class of  Employees
          eligible to be granted Incentive Stock Options; or

               (iii) Any material amendment under the Plan that would have to be
          approved by the  shareholders of the Company for the Board to continue
          to be able to grant Incentive Stock Options under the Plan.


                                        9

<PAGE>



          b.  Effect  of  Amendment  or  Termination.   Any  such  amendment  or
     termination of the Plan shall not affect Options  already  granted and such
     Options  shall  remain in full force and effect as if the Plan had not been
     amended  or  terminated,  unless  mutually  agreed  otherwise  between  the
     Optionee and the Board,  which  agreement  must be in writing and signed by
     the Optionee and the Company.

     14. Conditions Upon Issuance of Shares. Shares shall not be issued pursuant
to the exercise of an Option unless the exercise of such Option and the issuance
and  delivery of such Shares  pursuant  thereto  shall  comply with all relevant
provisions of law, including, without limitation, the Securities Act of 1933, as
amended,  the  Securities  Exchange  Act of 1934,  as  amended,  the  rules  and
regulations  promulgated  thereunder,  applicable state securities laws, and the
requirements of any stock exchange upon which the Shares may then be listed, and
shall be further  subject to the approval of legal  counsel for the Company with
respect to such compliance.

     As a condition to the  existence of an Option,  the Company may require the
person  exercising  such Option to represent and warrant at the time of any such
exercise that the Shares are being purchased only for investment and without any
present   intention   to  sell  or   distribute   such  Shares  and  such  other
representations  and  warranties  which in the opinion of legal  counsel for the
Company,  are  necessary or  appropriate  to  establish  an  exemption  from the
registration  requirements  under  applicable  federal and state securities laws
with respect to the acquisition of such Shares.

     15. Reservation of Shares. The Company,  during the term of this Plan, will
at all  times  reserve  and keep  available  such  number  of Shares as shall be
sufficient to satisfy the requirements of the Plan.  Inability of the Company to
obtain authority from any regulatory body having  jurisdiction,  which authority
is deemed by the Company's legal counsel to be necessary for the lawful issuance
and sale of any Share  hereunder,  shall  relieve the  Company of any  liability
relating to the failure to issue or sell such Shares as to which such  requisite
authority shall not have been obtained.

     16. Option  Agreement.  Each Option granted to an Employee or other persons
shall be evidenced by a written Stock Option Agreement in such form as the Board
shall approve.

     17.  Shareholder  Approval.  Continuance  of the Plan  shall be  subject to
approval by the  shareholders of the Company on or before  September 9, 1997. If
such shareholder  approval is obtained at a duly held shareholders  meeting,  it
may be  obtained  by the  affirmative  vote of the  holders of a majority of the
outstanding  shares of the  voting  stock of the  Company,  who are  present  or
represented and entitled to vote thereon, or by unanimous written consent of the
shareholders  in  accordance  with  the  provisions  of  the  Colorado  Business
Corporation Act.

     18.  Information to Optionees.  The Company shall provide to each Optionee,
during the period for which such  Optionee has one or more Options  outstanding,
copies of all annual  reports and other  information  which are  provided to all
shareholders  of the Company.  The Company shall not be required to provide such
information  if the  issuance  of  Options  under  the  Plan is  limited  to key
employees  whose duties in  connection  with the Company  assure their access to
equivalent information.

                                       10

<PAGE>


     19.  Gender.  As used herein,  the  masculine,  feminine and neuter genders
shall be deemed to include the others in all cases where they would so apply.

     20. CHOICE OF LAW. ALL QUESTIONS CONCERNING THE CONSTRUCTION,  VALIDITY AND
INTERPRETATION  OF THIS  PLAN AND THE  INSTRUMENTS  EVIDENCING  OPTIONS  WILL BE
GOVERNED BY THE  INTERNAL  LAW,  AND NOT THE LAW OF  CONFLICTS,  OF THE STATE OF
COLORADO.

     IN WITNESS WHEREOF,  the Company has caused its duly authorized  officer to
execute this Plan effective as of 2:30 p.m. the 10th day of September, 1996.

                                  FRONTEER FINANCIAL HOLDINGS, LTD.
                                  a Colorado corporation



                                  By: /s/ R. A. Fitzner, Jr.
                                      -----------------------------------------
                                      R. A. Fitzner, Jr., Chairman of the Board










                                       11





                              LIST OF SUBSIDIARIES


     The subsidiaries of Fronteer Financial Holdings, Ltd. are as follows:


                                                       State of
          Name                                         Incorporation
          ----                                         -------------

          RAF Financial Corporation                    Colorado
          Fronteer Personnel Services, Inc.            North Dakota
          Fronteer Marketing Group, Inc.               North Dakota
          Secutron Corporation                         Colorado



<TABLE> <S> <C>

<ARTICLE> 5
<MULTIPLIER> 1,000,000
<CURRENCY> U.S. DOLLARS
       
<S>                             <C>
<PERIOD-TYPE>                   12-MOS
<FISCAL-YEAR-END>                          SEP-30-1996
<PERIOD-START>                             OCT-01-1995
<PERIOD-END>                               SEP-30-1996
<EXCHANGE-RATE>                                   1.00
<CASH>                                       2,070,320
<SECURITIES>                                 1,882,049
<RECEIVABLES>                                6,225,036
<ALLOWANCES>                                    57,209
<INVENTORY>                                          0
<CURRENT-ASSETS>                            11,587,151
<PP&E>                                       4,532,559
<DEPRECIATION>                               2,262,248
<TOTAL-ASSETS>                              18,184,679
<CURRENT-LIABILITIES>                        6,596,280
<BONDS>                                      2,575,967
                                0
                                          0
<COMMON>                                       177,871
<OTHER-SE>                                   5,907,675
<TOTAL-LIABILITY-AND-EQUITY>                18,184,679
<SALES>                                              0
<TOTAL-REVENUES>                            28,786,905
<CGS>                                                0
<TOTAL-COSTS>                               19,147,866
<OTHER-EXPENSES>                                     0
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                             488,796
<INCOME-PRETAX>                            (2,302,882)
<INCOME-TAX>                                    55,799
<INCOME-CONTINUING>                        (2,358,681)
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                               (2,358,681)
<EPS-PRIMARY>                                    (.17)
<EPS-DILUTED>                                    (.17)
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission