FISCHER WATT GOLD CO INC
10QSB/A, 1996-11-08
GOLD AND SILVER ORES
Previous: AUSTRIA FUND INC, N-30D, 1996-11-08
Next: DIVERSIFIED HISTORIC INVESTORS VII, 10-Q, 1996-11-08



                    U. S. SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D C. 20549

                                  FORM 10-QSB/A
                                   (Mark One)
  [X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d)
       OF THE SECURITIES EXCHANGE ACT OF 1934

                  For the quarterly period ended APRIL 30, 1996

                                       OR

  [ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d)
        OF THE SECURITIES EXCHANGE ACT OF 1934

        For the transition period from          to
                                       --------    --------
                         Commission File Number 0-17386

                         FISCHER-WATT GOLD COMPANY, INC.
                      --------------------------------------
                     (Exact name of small business issuer as
                            specified in its charter)

         NEVADA                                  88-0227654
   ---------------------------              -------------------
  (State or other jurisdiction             (I.R.S. Employer
  of incorporation)                         Identification No.)


           1621 North 3rd Street, Suite 1000, Coeur d'Alene, ID 83814
           ----------------------------------------------------------
                    (Address of principal executive offices)

                                 (208) 664-6757
                            -------------------------
                           (Issuer's telephone number)

                 1410 Cherrywood Drive, Coeur d'Alene, ID 83814
                 ----------------------------------------------
                 (Former address of principal executive office)

     Check  whether the issuer  (l) filed  all  reports  required to be filed by
Section 13 or 15(d) of the  Exchange  Act during the past 12 months (or for such
shorter period that the  registrant was required to file such reports),  and (2)
has been subject to such filing  requirements  for the past 90 days.  Yes [ } No
[X]

The  number of shares of Common  Stock,  $0.001  par  value,  outstanding  as of
September 30, 1996 was 31,196,760.

Transition Small Business Disclosure Format (check one):
Yes [ ] No [X]
<PAGE>
Item 1.  Financial Statements
<TABLE>
<CAPTION>

                         FISCHER-WATT GOLD COMPANY, INC.

                                 BALANCE SHEETS

                                                                          April 30,
                   ASSETS                                                   1996
                                                                         (Unaudited)
<S>                                                                    <C>         
CURRENT ASSETS:
  Cash .............................................................   $  3,621,000
  Certificate of Deposit ...........................................        500,000
  Accounts receivable ..............................................        257,000
  Due from related parties .........................................         28,000
  Inventories ......................................................        196,000
  Prepaid Expenses .................................................         25,000
                                                                       ------------
    Total current assets ...........................................      4,627,000

MINERAL INTERESTS, net .............................................      3,133,000

PLANT, PROPERTY, AND EQUIPMENT .....................................      1,639,000
LESS ACCUMULATED DEPRECIATION ......................................        (95,000)
                                                                       ------------
                                                                          1,544,000
FOREIGN TAX REFUNDS ................................................        784,000

OTHER ASSETS .......................................................         40,000
                                                                       ------------
    Total assets ...................................................   $ 10,128,000
                                                                       ------------
              LIABILITIES AND SHAREHOLDERS' EQUITY

CURRENT LIABILITIES:
  Accounts payable .................................................   $  1,796,000
    and accrued expenses
  Notes payable ....................................................        454,000
  Income taxes payable .............................................         91,000
                                                                       ------------
  Total liabilities ................................................      2,341,000

COMMITMENTS AND CONTINGENCIES,
  Notes 1,3

SHAREHOLDERS' EQUITY:
  Preferred Stock, non-voting,
    convertible, $2.00 par value,
    250,000 shares authorized;
    0 shares outstanding ...........................................          -0-

  Common stock, $0.001 par value,
    50,000,000 shares authorized;
    31,187,160 shares outstanding
    at April 1996 ..................................................         31,000
  Additional paid-in capital .......................................     12,720,000
  Foreign Currency translation
    adjustments ....................................................        461,000
  Deficit ..........................................................     (5,425,000)
                                                                       ------------
Total shareholders' equity .........................................      7,787,000
                                                                       ------------
Total liabilities and
  shareholders' equity .............................................   $ 10,128,000
                                                                       ------------
</TABLE>
The accompanying notes are an integral part of these balance sheets 


                                                                               2

<PAGE>

<TABLE>
<CAPTION>
                         FISCHER-WATT GOLD COMPANY, INC.

                            STATEMENTS OF OPERATIONS

                                   (UNAUDITED)
                                                                          Three Months Ended
                                                                              April 30,
                                                                         1996           1995
                                                                        ------         ------
<S>                                                                <C>             <C>
SALES OF PRECIOUS METALS .......................................   $  1,057,000      $    -0-
COSTS APPLICABLE TO SALES ......................................     (1,375,000)          -0-
                                                                   ------------       ---------
LOSS FROM MINING ...............................................       (318,000)          -0-

COSTS AND EXPENSES:
  Abandoned and impaired
    mineral interests ..........................................          3,000          22,000
  Selling, general and administrative ..........................        269,000          69,000
  Exploration ..................................................         66,000           3,000
                                                                   ------------       ---------
                                                                        338,000          94,000
                                                                   ------------       ---------
OTHER INCOME (EXPENSE):
    Interest income (expense) ..................................         26,000         (22,000)
    Unrealized gain on trading securities ......................           -0-           50,000
    Other (expense) income .....................................         (5,000)        (11,000)
    Currency exchange losses, net ..............................       (110,000)          -0-
                                                                   ------------       ----------
                                                                        (89,000)         17,000
                                                                   ------------       ----------
Net loss before income taxes ...................................       (745,000)        (76,000)

TAX PROVISION ..................................................           -0-           (1,000)
                                                                   ------------      ----------
NET LOSS .......................................................   $   (745,000)   $    (77,000)
                                                                   ------------      ----------
(LOSS) INCOME PER SHARE AND
  COMMON EQUIVALENT ............................................   $       (.03)   $       (.01)
                                                                   ------------      ----------
WEIGHTED AVERAGE COMMON AND COMMON
    EQUIVALENT SHARES OUTSTANDING ..............................     25,420,000      12,344,000
                                                                   ------------      ----------
</TABLE>
The accompanying notes are an integral part of these statements 

                                                                              3

<PAGE>

<TABLE>
<CAPTION>
                         FISCHER-WATT GOLD COMPANY, INC.

                            STATEMENTS OF CASH FLOWS

                                   (UNAUDITED)
                                                     Three Months Ended
                                                          April 30,
                                                      1996         1995
                                                    --------      -------
<S>                                                 <C>              <C>   
Net cash provided by (used in)
      operating activities ...................      (944,000)        26,000
                                                 -----------    -----------
Net cash (used in) provided by
      investing activities ...................       (89,000)       (28,000)
                                                 -----------    -----------
Net cash provided by (used in)
    financing activities .....................     4,388,000          6,000
                                                 -----------    -----------
NET INCREASE IN CASH .........................     3,355,000          4,000

CASH, at beginning of period .................       266,000          6,000

CASH, at end of period .......................   $ 3,621,000    $    10,000

SUPPLEMENTAL DISCLOSURE OF
  CASH FLOW INFORMATION:
    Cash paid during the period for interest..   $       -0-    $     2,000
    Cash paid during the period for taxes ....        18,000            -0-

SUPPLEMENTAL DISCLOSURE OF SIGNIFICANT
  NONCASH ACTIVITIES:
    Application of bonus on unproven
      property to offset accrued
      interest expense .......................   $      --      $    25,000
    Cost basis of trading securities
      sold in connection with loss on
      trading securities .....................          --          130,000
    Securities issued in exchange for
      professional services rendered .........        18,000            -0-
</TABLE>

The accompanying notes are an integral part of these statements.







                                                                               4

<PAGE>



                         FISCHER-WATT GOLD COMPANY, INC.

                          NOTES TO FINANCIAL STATEMENTS

                                   (UNAUDITED)

1. Financial Condition and Liquidity

The accompanying financial statements are unaudited;  however, in the opinion of
management,  all  adjustments  (consisting  only of normal  recurring  accruals)
necessary for a fair presentation have been made. These financial statements and
notes  thereto  should be read in  conjunction  with  financial  statements  and
related notes included in Fischer-Watt Gold Company,  Inc.'s ("Fischer- Watt" or
the "Company")  Annual Report on Form 10-KSB for the year ended January 31, 1996
("Form 10-KSB").

   Future Financing and Realization

While Fischer-Watt reported net income in fiscal 1996 principally as a result of
realizing gains on the sale or exchange of non-producing mineral properties,  it
has an accumulated  deficit of $5,425,000  and continues to experience  negative
cash flow from  operations  and incur  losses from  mining for the three  months
ended  April  30,  1996.  Management  believes  that  as the  recently  acquired
producing  gold  mine  property  is  further  developed  and  production  levels
increase,  sufficient  cash flows will  exist to fund the  Company's  continuing
mining  operations  and  exploration  and  development  efforts in other  areas.
Management  anticipates  achieving  levels of production  sufficient to fund the
Company's  operating  needs by the end of fiscal  1998 and until  then will fund
operations  with the cash  raised in its March 1996  offering  (see Note 7). The
ability of the Company to achieve its  operating  goals and thus  positive  cash
flows from operations is dependent upon the future market price of gold, and the
ability to achieve  future  operating  efficiencies  anticipated  with increased
production  levels.  Management's  plans may  require  additional  financing  or
disposition of some of the Company's non-producing assets. While the Company has
been successful in raising cash from these sources in the past,  there can be no
assurance  that its  future  cash  raising  efforts  and  anticipated  operating
improvements will be successful.

2.  Unaudited Pro Forma Information

The  following  unaudited pro forma  information  has been prepared on the basis
that the acquisitions of Greenstone Resources of Columbia Ltd. ("GRC") and Great
Basin Management Co. Inc.,  ("GBM") had both occurred at the beginning of fiscal
1995. The unaudited pro forma information  includes  adjustments to depreciation


                                                                               5

<PAGE>



and  depletion  expense  based on the  allocation  of the purchase  price to the
property, plant, equipment and mineral interests acquired.

Quarter ended April 30,1995:

Sales of precious metals .....................   $ 702,000
Net income (loss) ............................   $(898,000)
Net earnings (loss)
  per common share ...........................   $    (.06)

3. Accounts Receivable

Accounts receivable at April 30, 1996 consist of:

Trade .........................................    250,000
Other .........................................      7,000
                                                  --------
Total accounts receivable .....................   $257,000

4. Inventories

Inventories at April 30, 1996 consist of:

Finished products and
  products in process .........................   $130,000
Supplies, materials
  and spare parts .............................     66,000
                                                  --------
Total inventories .............................   $196,000

5. Mineral Interests

Capitalized costs for mineral interests at April 30, 1996 consist of:
Operating mining property:

  El Limon Mine, Oronorte District .........    $  611,000
  Less accumulated depletion ...............       135,000
                                                ----------
                                                   476,000
Non-operating properties,
 net of reserves:
  El Carmen, Colombia ......................       772,000
  La Aurora, Colombia ......................       219,000
  Juan Vara, Colombia ......................         5,000
  Afghan-Kobeh, Nevada .....................       647,000
  Coal Canyon, Nevada ......................       548,000
  Red Canyon, Nevada .......................       334,000
  Tempo, Nevada ............................        50,000
  Oatman, Arizona ..........................        10,000
  Modoc, California ........................        72,000
                                                ----------
Total mineral interests ....................    $3,133,000

                                                                               6

<PAGE>

6. Notes Payable

The Company has a $500,000 line of credit with a bank.  Advances under the line,
which totaled  $34,000 at April 30, 1996,  accrue  interest at rates from 26% to
39% which are  collateralized  by $500,000  placed into a certificate of deposit
which bears interest at 3.9%. The Company also has various other vehicle loans.

7. Equity and Common Stock

In November 1995, the Company  completed a private placement of 6,067,500 common
shares and 3,033,750  warrants to purchase common shares.  The net proceeds from
this private  placement of $816,000 are to be used to finance the  expansion and
operation of the  Company's El Limon gold mine in Colombia.  Each warrant can be
exercised to purchase a common  share for $0.30  through  August 1997.  Costs of
issuing  these  common  shares  and  stock  warrants  totaled  $94,000  and were
subtracted  from the gross proceeds in determining the amount of additional paid
in capital.

The Company issued  4,125,660  common shares on January 29, 1996 in exchange for
all of the  issued  and  outstanding  common  shares of GBM.  The  shares had an
estimated  fair  market  value of  $1,234,000  and the costs of the  issuance of
$21,000  were  subtracted  from  the  proceeds  in  determining  the  amount  of
additional paid in capital.

On March 12, 1996, the Company sold 9,960,000  common shares (issued  8,600,000)
and 4,980,000 warrants to purchase common shares to investors located outside of
the United  States  pursuant to a Regulation S offering.  The net proceeds  from
this offering of $4,918,000 are to finance the Company's  capital  equipment and
working  capital needs related to the further  development  and expansion of the
Colombian gold mining  operation and the Company's  exploration  and development
activities in Colombia and Nevada.

Each of these  warrants  issued  entitles the holder to purchase one  additional
share of Fischer-Watt common stock at an exercise price of $.75 through February
28, 1998.  These securities were not registered under the Securities Act of 1933
and may not be offered or sold in the United  States absent  registration  or an
applicable  exemption  from  registration  requirements.  Costs of issuing these
common  shares and warrants  totaled  $360,000 and will be  subtracted  from the
gross proceeds in determining the amount of additional paid in capital.

In March 1996,  the Company  issued  50,000  common stock shares in exchange for
professional services rendered. The shares had an estimated fair market value of
$17,762.


                                                                               7

<PAGE>



Item 2.  Management's Discussion and Analysis or Plan of
Operation

The  following  is a  discussion  of  Fischer-Watt  Gold  Company,  Inc.'s  (the
"Company")  current financial  condition as well as its operations for the three
months ended April 30, 1996 (fiscal 1997) and April 30, 1995 (fiscal 1996). This
discussion should be read in conjunction with the Financial Statements in Item 1
of this report as well as the Financial Statements in Form 10-KSB for the fiscal
year ended January 31, 1996 on file with the Securities and Exchange Commission,
as the  discussion  set forth below is  qualified  in its  entirety by reference
thereto.


     Liquidity and Capital Resources

         Short-Term Liquidity

As of August 31, 1996, the Company had  $2,061,000 in cash and accounts  payable
of $333,000.  While Fischer-Watt  reported net income in fiscal 1996 principally
as a result of realizing gains on the sale or exchange of non-producing  mineral
properties,  it has an  accumulated  deficit  of  $5,425,000  and  continues  to
experience  negative cash flow from  operations and incur losses from mining for
the three months ended April 30, 1996.  Management believes that as the recently
acquired producing gold mine property is further developed and production levels
increase,  sufficient  cash flows will  exist to fund the  Company's  continuing
mining  operations  and  exploration  and  development  efforts in other  areas.
Management  anticipates  achieving  levels of production  sufficient to fund the
Company's  operating  needs by the end of fiscal  1998 and until  then will fund
operations  with the cash  raised in its March  1996  offering(see  Note 7). The
ability of the Company to achieve its  operating  goals and thus  positive  cash
flows from operations is dependent upon the future market price of gold, and the
ability to achieve  future  operating  efficiencies  anticipated  with increased
production  levels.  Management's  plans may  require  additional  financing  or
disposition of some of the Company's non-producing assets. While the Company has
been successful in raising cash from these sources in the past,  there can be no
assurance  that its  future  cash  raising  efforts  and  anticipated  operating
improvements will be successful.

On April 30, 1996, the Company's current ratio was 2.0:1 based on current assets
of  $4,627,000  and  current  liabilities  of  $2,341,000.  On April  30,  1995,
Fischer-Watt's  current ratio was .43:1 based on current  assets of $305,000 and
current  liabilities of $715,000.  The improvement in the current ratio at April
30,  1996 is  primarily  related to the receipt of funds from the  November  and
March stock  offerings,  cancellation  of a $500,000  note  payable to Kennecott


                                                                               8

<PAGE>


Exploration  Company  related to the sale of the  Company's  20% interest in the
Minas de Oro gold project in Honduras in May 1995,  and the addition of accounts
receivable and inventory  balances  associated  with the operating  mine, all of
which are partially  offset by the sale of trading  securities,  the addition of
accounts  payable  associated with the operating mine, and the addition of notes
payable incurred with the acquisitions of GRC and GBM (see discussions below).

Pursuant to agreements  among  Greenstone  Resources Ltd.  ("Greenstone"),  Dual
Resources Ltd.("Dual"),  and the Company,  Greenstone made a payment of $300,000
to Dual to acquire  2,800,000 shares of Oronorte common stock for the benefit of
the Company.  The  Company's  obligation  to repay  Greenstone  this $300,000 is
evidenced by a note payable  which bears  interest at the rate of 10% per annum.
This note became  payable,  in full,  on June 20, 1996 at which time the Company
withheld payment while negotiating the settlement of amounts owed to the Company
by Greenstone.

Prior to its acquisition by the Company,  GBEM,  borrowed funds from Serem Gatro
Canada Inc.  This loan was  evidenced by a note.  The note payable is for monies
lent and  advanced  to GBEM by SGC during the period  April 1, 1995,  to May 31,
1995, as provided under the share purchase agreement among Serem Gatro, GBEM and
GBM made as of May 31, 1995.  The note was to be repaid not later than September
30, 1995. and bears  interest at 8%.  Repayment of this note payable and related
interest is currently being negotiated with SGC.

Management  believes that the Company has  adequately  reserved its  reclamation
commitments.

     Long-Term Liquidity

Cash flows from  operations  during fiscal 1998 are expected to be sufficient to
fund operating and administrative expenses and exploration expenses. The Company
may require additional funding from equity or borrowings if a major expansion at
its  Oronorte  property  is  necessary  and  cost  justified  or an  acquisition
opportunity arises. At April 30, 1996 the Company had no long term debt compared
to $96,000 at April 30, 1995. The $96,000 consisted solely of a nonrecourse note
payable to Greenstone  Resources Canada issued for the loan of funds to purchase
shares in Compania  Minerales de Copan S. A. de C. V.  Repayment was due in 1999
and the Copan shares were the sole security for the loan.  This debt was settled
in conjunction with the sale of the Copan shares.

The Company has a $500,000 line of credit with a bank.  Advances under the line,
which totaled  $267,000 at July 31, 1996,  accrue  interest at rates from 26% to


                                                                               9

<PAGE>



39% and are  collateralized  by $500,000  placed into a  certificate  of deposit
which bears interest at 3.9%. The Company also has various other vehicle loans.

                              Results of Operations

The Company had net loss of  $745,000  ($.03 per share)  compared to net loss of
$77,000  ($.01  per  share)  in the  quarter  ended  April  30,  1996 and  1995,
respectively.  The most  significant  reason  for this  change is related to the
acquisition  of the  Oronorte  project,  which  reported  a loss from  mining of
$318,000,  general and administrative expenses associated with mining operations
of $135,000,  and a loss from currency exchange of $110,000 in the quarter ended
April 30, 1996.  There were no mining  operations in fiscal 1995.  Additionally,
the  acquisition  of GBM  resulted  in an increase  in  exploration  expenses of
$63,000 in the quarter  ended April 30, 1996,  as compared to the quarter  ended
April 30, 1995.

     Revenues

The Company had sales of precious metals of $1,057,000 representing 2,603 ounces
of gold and  2,464  ounces  of  silver in the  quarter  ended  April  30,  1996.
Production  costs  totaled  $1,375,000  for the  initial  period.  There were no
comparable  sales or costs in fiscal 1995. The Company does not presently employ
forward sales contracts or engage in any hedging activities.

     Costs and Expenses

The cost of  abandoned  mineral  interests  decreased  from $22,000 to $3,000 in
quarters ended April 30, 1995 and 1996, respectively.  During the current fiscal
year,  La Victoria  with a cost basis of $3,000 was  abandoned,  and the Company
abandoned  the Rio Tinto  property in the first quarter of the prior fiscal year
1996 after a limited  explorations  program  conducted at the end of fiscal 1995
and the beginning of fiscal 1996 could not confirm earlier mineral values.

Abandonments  are  a  natural  result  of  the  Company's   ongoing  program  of
acquisition,  exploration and evaluation of mineral properties. When the Company
determines that a property lacks continuing economic value, it is abandoned.  It
cannot  be  determined  at this  time  when or if any of the  Company's  current
property interests will be abandoned.

Selling,  general and administrative costs increased from $69,000 to $269,000 in
quarters ended April 30, 1995 and 1996,  respectively.  The increase of $200,000
primarily  relates  to  an  increase  in  general  and  administrative  expenses
associated with mining operations of $135,000, coupled with an increase in legal
and corporate relations expenses.


                                                                              10

<PAGE>



Exploration  expense  increased  to $66,000 in the first  quarter of fiscal 1997
from $3,000 in the first  quarter of fiscal  1996.  This  increase is due to the
acquisition of GBM.

Net interest income (expense) increased from $(22,000) in fiscal 1996 to $26,000
in fiscal 1997. This increase is due to the  elimination of interest  accrued on
the $500,000  note to Kennecott  offset by interest  earned in the proceeds from
the November and March stock offerings.

The Company  accounts for foreign  currency  translation in accordance  with the
provisions  of Statement  of Financial  Accounting  Standards  No. 52,  "Foreign
Currency  Translation"  ("SFAS  No.52").  The  assets  and  liabilities  of  the
Colombian  unit are  translated at the rate of exchange in effect at the balance
sheet date.  Income and expenses are translated using the weighted average rates
of exchange  prevailing during the period. The related  translation  adjustments
are reflected in the accumulated translation adjustment section of shareholders'
equity.  The  Company  recognized  a currency  exchange  loss of $110,000 in the
quarter  ended  April  30,  1996.  There was no  comparable  gain or loss in the
quarter ended April 30, 1995.

The  Company is subject to  inflationary  pressures  of the  Colombian  economy.
During the past year the rate of inflation in Colombia  was  approximately  20%,
wherein the currency  exchange  rate of the U.S.  dollar to the  Colombian  peso
increased by only 8%. The Company is striving to implement cost-cutting measures
in an  effort to  reduce  per unit  production  costs  and  increase  production
efficiencies.  However,  There can be no assurance that the Company will be able
to achieve such cost cutting measures and production efficiencies.  In addition,
the Company cannot  anticipate what the future inflation and exchange rates will
be and  therefore  cannot  accurately  predict  the  aggregate  effect  of these
factors.

                          Commitments and Contingencies

Upon the  purchase of GRC,  the Company  assumed  GRC's  liabilities  related to
transactions  governed  by  Colombian  law  concerning  the  movement of foreign
currency  into and out of Colombia.  The Colombian  government  has the right to
request an audit of foreign  currency  movement within a two year time frame. No
request or notice of an audit has been received from the Colombian government to
date.  Therefore,  the  likelihood of a loss  resulting  from the actions of GRC
prior to the Company's purchase cannot presently be determined.


                                                                              11

<PAGE>



Oronorte  is  currently  the  defendant  in  several  claims  relating  to labor
contracts and employee  terminations which occurred during a labor strike.  This
strike and the resulting  terminations took place during the former ownership of
Oronorte.   The  estimated   amount  of  the  claims  against   Oronorte  totals
approximately  $200,000.  In the event of an unfavorable outcome from Oronorte's
perspective,  there is a  likelihood  that the  Company  would have the right to
claim indemnity from Greenstone  Resources Canada Ltd.  pursuant to the terms of
the agreements related to the acquisition of Oronorte.

In  connection  with the purchase of GRC,  Greenstone  agreed to  reimburse  the
Company  for certain  liabilities  existing at the date of purchase in excess of
$1,000,00.  At the present  time,  the Company has paid or identified as current
payables  approximately  $309,000  in excess of the  $1,000,000.  Management  is
seeking to recover these excess  liabilities  from  Greenstone  and is unable to
determine  Greenstone's ability or willingness to fund its share of these excess
liabilities  in  accordance  with  the  terms  of  the  purchase  agreement  and
accordingly has not recorded a receivable from Greenstone as of April 30, 1996.


Statements  which are not historical  facts contained herein are forward looking
statements that involve risks and uncertainties  that could cause actual results
to differ  from  projected  results.  Such  forward-looking  statements  include
statements regarding expected commencement dates of mining or mineral production
operations,  projected  quantities of future mining or mineral  production,  and
anticipated  production  rates,  costs and  expenditures,  as well as  projected
demand or supply for the  products  that FWG and/or  FWG  Subsidiaries  produce,
which will affect both sales levels and prices realized by such parties. Factors
that could cause actual  results to differ  materially  include,  among  others,
risks and uncertainties  relating to general domestic and international economic
and political risks associated with foreign operations, unanticipated ground and
water conditions, unanticipated grade and geological problems, metallurgical and
other processing problems,  availability of materials and equipment,  the timing
of receipt of necessary  governmental permits, the occurrence of unusual weather
or operating  conditions,  force majeure events,  lower than expected ore grades
and higher than expected stripping ratios, the failure of equipment or processes
to operate in accordance with specifications and expectations,  labor relations,
accidents,  delays in anticipated start-up dates, environmental costs and risks,
the results of financing  efforts and  financial  market  conditions,  and other
factors described herein and in FWG's annual report on Form 10-KSB. Many of such
factors are beyond the Company's  ability to control or predict.  Actual results
may  differ  materially  from those projected.  Readers are cautioned not to put

                                                                              12

<PAGE>


undue reliance on forward-looking  statements.  The Company disclaims any intent
or obligation to update publicly these forward-looking statements,  whether as a
result of new  information,  future events or  otherwise,  except as required by
applicable laws.


                           Part II - Other Information

Item 1.  Legal Proceedings

Great Basin Exploration and Mining Company is currently a defendant in a lawsuit
which was filed July  13,1993 in the Second  Judicial  District  of the State of
Nevada in and for the  County of Washoe  relating  to an injury  sustained  by a
reporter that was covering a story on a property that GBEM had  previously  held
as unpatented  mining claims.  The plaintiff,  Christopher  Bristol,  is seeking
unspecified  damages in excess of  $10,000.  The  following  parties  were named
defendants  in the lawsuit:  George DeLong  Construction  Inc.,  George  DeLong,
Melvin  DeLong,  Estate of Melvin DeLong,  Emmett  Delong,  the Estate of Emmett
Delong, Gerle Gold (US),Inc.,  Nevada State Fire Marshall,  Humboldt County Fire
Department,  Carson City Fire Department,  Douglas County Fire Department,  GBEM
and Does 1-X; Doe partnerships  I-V, and Doe corporations  I-V. Every defendant,
with the  exception  of GBEM,  settled out of court.  GBEM  prevailed  in a jury
verdict on December 7, 1994, in the Sixth  Judicial  District Court of the State
of Nevada in and for the County of Humboldt. On January 9, 1995 an appeal to the
Supreme  Court  was filed  and,  on  October  18,  1996,  an oral  argument  was
presented.  Legal  counsel for GBEM is  confident  that the verdict  will not be
overturned,  although  there can be no  assurance  that GBEM will  prevail.  The
Company  believes  any  recovery  by  the  plaintiff  would  be  covered  by its
insurance.

Item 5.  Other Information

As of September 30, 1996, the Company purchased certain unpatented mining claims
located in Esmeralda County, Nevada (the "Property"), from Kennecott Exploration
Company.  At closing,  the Company delivered to Kennecott  Exploration Company a
promissory  note in the amount of  $700,000,  due  September  30,  1998,  as the
purchase price for the Property,  which is payable under certain conditions,  at
the option of the Company,  by the issuance of 1,000,000 (one million) shares of
the Company's common stock.








                                                                              13

<PAGE>


Item 6.  Exhibits and Reports on Form 8-K

    (a)  Exhibits -

Exhibit  Item 601
No.      Category                Exhibit
- -------  --------                -------

1         2    Letter  of  Intent  dated  August 28, 1995  whereby  Fischer-Watt
               Gold Company,  Inc., and Great Basin  Management  Company,  Inc.,
               agree to form a business  combination and filed as Exhibit 1.2 to
               Form 10-QSB filed  December 20, 1995 and  incorporated  herein by
               reference.

2         2    August  28, 1995  agreement  between  Fischer-Watt  Gold Company,
               Inc., and Greenstone  Resources Ltd., whereby Fischer-Watt agrees
               to purchase  100% of  Greenstone  Resources  Ltd.'s  wholly-owned
               Colombian  branch,  Greenstone  of Colombia  ("GOC") and filed as
               Exhibit  2.2  to  Form  10-QSB   filed   December  20,  1995  and
               incorporated herein by reference.

3         2    Closing  Agreement  dated  October 20,  1995  among  Fischer-Watt
               Gold Company,  Inc.,  and Greenstone  Resources  Canada Ltd., and
               Greenstone  Resources  Ltd., and filed as Exhibit 1.2 to Form 8-K
               filed November 3, 1995 and incorporated herein by reference.

4         2    Articles  of  Merger Merging GBM  Acquisition  Corp.,  into Great
               Basin  Management Co., Inc.,  dated January 25, 1996 and filed as
               Exhibit  1.2 to Form 8-K filed as  Exhibit  1.2 to Form 8-K filed
               February 5,1996 and incorporated herein by reference.

5         2    Plan  of  Reorganization  and Agreement  among Fischer- Watt Gold
               Company,  Inc., GBM Acquisition Corp., and Great Basin Management
               Co., Inc., dated January 3, 1996 and filed as Exhibit 2.2 to Form
               8-K filed as Exhibit  1.2 to Form 8-K filed  February 5, 1996 and
               incorporated herein by reference.

6         2    Mining  Property  Purchase  Agreement dated  September  30, 1996,
               between Fischer-Watt Gold Company, Inc. and Kennecott Exploration
               Company ("KEC") whereby FWG purchased  mining claims owned by KEC
               in Esmeralda County, Nevada, and, upon closing,  delivered to KEC
               a Promissory Note in the amount of $700,000. Filed as exhibit 6.2
               to form 10-QSB filed October 18,  1996 and incorporated herein by
               reference.


                                                                              14

<PAGE>



7         3    Articles  of Incorporation. Filed  as Exhibit 3.1 to Form 8 filed
               May 4, 1989 and incorporated herein by reference.

8         3    By-Laws of  the Corporation  as amended.  Filed as Exhibit 6.3 to
               Form 10-KSB filed September 26, 1996 and  incorporated  herein by
               reference.

9         10   Letter  Agreement  between BMR  Gold Corporation and Fischer-Watt
               Gold Company, Inc., regarding the America Mine Property effective
               September 20, 1989,  and filed as Exhibit 19.1 to Form 10-Q filed
               November 20, 1989 and incorporated herein by reference.

10        10   Fischer-Watt  Gold  Company,  Inc.,   non-qualified  stock option
               plan of May 1987 and filed as  Exhibit  36.10 to Form 10-K  filed
               April 23, 1991 and incorporated herein by reference.

11        10   First  Amendment  to  Exploration  Agreement  and Mining  Venture
               Agreement  dated March 25,  1992  between  Kennecott  Exploration
               Company and Fischer-Watt Gold Company, Inc., and filed as Exhibit
               45.10 to Form 10-K filed April 22, 1993 and  incorporated  herein
               by reference.

12        10   Employment   Agreement   effective  September  1,  1993   between
               Fischer-Watt  Gold  Company,  Inc.,  and George  Beattie  whereby
               Fischer-Watt  agrees to employ Mr. Beattie for a two-year  period
               as Chief  Executive  Officer  and filed as Exhibit  20.10 to Form
               10-K filed May 11, 1994 and incorporated herein by reference.

13        10   Option   Agreement   between  Greenstone   Resources   Ltd.,  and
               Fischer-Watt  Gold Company,  Inc., dated March 24, 1994,  whereby
               Greenstone  has  the  right  to  purchase  all of  Fischer-Watt's
               interest  in the San Andres  property  in  Honduras  and filed as
               Exhibit  23.10 to Form 10-K filed May 11,  1994 and  incorporated
               herein by reference.

14        10   Agreement  to   Assign   Leases   dated  July  7,   1994  between
               Fischer-Watt  Gold  Company,   Inc.,  and  Kennecott  Exploration
               Company  whereby  Fischer-Watt  agrees to assign its interests in
               the Modoc

                                                                              15

<PAGE>


               property  located in Imperial  County,  California  to Kennecott,
               reserving a Net Smelter Return royalty.  This agreement was filed
               as  Exhibit  22.10 to Form  10-Q  filed  September  13,  1994 and
               incorporated herein by reference.

15        10   Letter  agreement  between  Fischer-Watt Gold Company,  Inc., and
               La Cuesta  International  (LCI) dated August 11, 1994 whereby LCI
               agrees to lease the Oatman  property  located  in Mohave  County,
               Arizona.  This  agreement was filed as Exhibit 23.10 to Form 10-Q
               filed September 13, 1994 and incorporated herein by reference.

16        10   Option  Agreement - Lock-up  Agreement  between Fischer-Watt Gold
               Company,  Inc., and Greenstone  Resources Ltd., dated October 17,
               1994  whereby  the San Andres  option  agreement  was  amended to
               provide for an early advance of $50,000 as partial payment of the
               option  in  exchange  for  restrictions  on  the  disposition  of
               Greenstone  shares.  This agreement was filed as Exhibit 22.10 to
               Form 10-Q filed  December  14,  1994 and  incorporated  herein by
               reference.

17        10   English   translation   of   an  Exploration   Agreement  between
               Fischer-Watt's  Mexican subsidiary,  Minera Montoro, S.A. de C.V.
               and Minera Cuicuilco, S.A. de C.V. dated October 18, 1994 whereby
               Minera  Cuicuilco  is granted  the rights to explore  the Cerrito
               property  in Baja  California,  Mexico  and was filed as  Exhibit
               23.10 to Form  10-Q  filed  December  14,  1994 and  incorporated
               herein by reference.

18        10   Acquisition  agreement  dated November 10,  1994 among Greenstone
               Resources   Canada   Ltd.,   Greenstone   Resources   Ltd.,   and
               Fischer-Watt Gold Company,Inc.,  whereby the parties finalize the
               Option  Agreement  of March 24, 1994 to  purchase  the San Andres
               property  in  Honduras  and modify the  Lock-Up  Agreement  dated
               October 17, 1994.  This  agreement  was filed as Exhibit 29.10 to
               Form  10-K  filed  May  15,  1995  and  incorporated   herein  by
               reference.

19        10   Letter   agreement   dated  February  28, 1995 between  Tombstone
               Explorations  Co. Ltd.,  and  Fischer-Watt  Gold  Company,  Inc.,
               whereby Tombstone agrees to purchase all of Fischer-Watt's rights
               to the Minas de Oro  property in  Honduras.  This  agreement  was
               filed  as  Exhibit  30.10 to Form  10-K  filed  May 15,  1995 and
               incorporated herein by reference.

                                                                              16

<PAGE>


20        10   Letter   agreement  dated  April 13,  1995 between Begeyge Minera
               Limitada   and   Fischer-Watt   Gold   Company,   Inc.,   whereby
               Fischer-Watt  will acquire  rights to the La  Victoria,  Honduras
               property.  This agreement was filed as Exhibit 31.10 to Form 10-K
               filed May 15, 1995 and incorporated herein by reference.

21        10   Option  whereby  Fischer-Watt Gold Company,  Inc.,  grants Gerald
               D. Helgeson an option to purchase  100,000 shares of Fischer-Watt
               restricted  common stock.  This option was filed as Exhibit 32.10
               to Form  10-K  filed  May 15,  1995 and  incorporated  herein  by
               reference.

22        10   Option  whereby  Fischer-Watt Gold  Company,  Inc.,  grants Larry
               J. Buchanan an option to purchase  100,000 shares of Fischer-Watt
               restricted  common stock.  This option was filed as Exhibit 33.10
               to Form  10-K  filed  May 15,  1995 and  incorporated  herein  by
               reference.

23        10   Amendment  dated  April 20,  1995 to  Agreement to Assign  Leases
               dated July 7, 1994 between  Fischer-Watt Gold Company,  Inc., and
               Kennecott  Exploration  Company  whereby  Fischer-Watt  agrees to
               assign its  interests in the Modoc  property  located in Imperial
               County,  California  to  Kennecott.  This  Amendment was filed as
               Exhibit 28.10 to Form 10-QSB filed June 14, 1995 and incorporated
               herein by reference.

24        10   Asset    Purchase   Agreement   dated   May   16,   1995  between
               Fischer-Watt  Gold Company,  Inc., and Cerenex  Financial A.V.V.,
               whereby  the  February  28,  1995 sale of Minas de Oro is closed.
               This Asset Purchase  Agreement was filed as Exhibit 29.10 to Form
               10-QSB filed June 13, 1995 and incorporated herein by reference.

25        10   Option   effective  June  1,  1995,   whereby  Fischer-Watt  Gold
               Company,  Inc.,  grants  Gerald D. Helgeson an option to purchase
               200,000  shares of  Fischer-Watt  restricted  common stock.  This
               Option was filed as Exhibit 31.10 to Form 10-QSB filed  September
               15, 1995 and incorporated herein by reference.

26        10   Option   effective  June  1   1995,  whereby   Fischer-Watt  Gold
               Company,  Inc.,  grants  Larry J.  Buchanan an option to purchase
               100,000  shares of  Fischer-Watt  restricted  common stock.  This
               Option was filed as Exhibit 32.10 to Form 10-QSB filed  September
               15, 1995 and incorporated herein by reference.


                                                                              17

<PAGE>



27        10   Option   effective  June  1,   1995  whereby   Fischer-Watt  Gold
               Company,  Inc.,  grants  Anthony P.  Taylor an option to purchase
               100,000  shares of  Fischer-Watt  restricted  common stock.  This
               Option was filed as Exhibit 33.10 to Form 10-QSB filed  September
               15, 1995 and incorporated herein by reference.

28        10   Loan  Agreement  dated  August  28,  1995,  between  Fischer-Watt
               Gold Company,  Inc., and Great Basin  Management  Company,  Inc.,
               whereby  Fischer-Watt  agrees  to  loan  Great  Basin  Management
               Company,  Inc. up to $108,000.  This Loan  Agreement was filed as
               Exhibit  36.10  to Form  10-QSB  filed  September  15,  1995  and
               incorporated herein by reference.

29        10   Amendment  dated   October  31,  1995  to  Loan  agreement  dated
               August 28, 1995,  between  Fischer-Watt  Gold  Company,  Inc. and
               Great  Basin  Management  Company,   Inc.,  whereby  Fischer-Watt
               changes the dates of the loan to Great Basin Management  Company,
               Inc.  This  Amendment  was filed as Exhibit  33.10 to Form 10-QSB
               filed December 20, 1995 and incorporated herein by reference.

30        10   Extension of  time  for payment of  Secured Promissory Note dated
               October 31, 1995 to the Loan  agreement  dated  August 28,  1995,
               between   Fischer-Watt   Gold  Company,   Inc.  and  Great  Basin
               Management  Company,  Inc. whereby  Fischer-Watt agrees to extend
               the  time  for  payment  of the  Secured  Promissory  Note.  This
               Extension of Time for Payment was filed as Exhibit  34.10 to Form
               10-QSB  filed  December  20,  1995  and  incorporated  herein  by
               reference.

31        10   Second  Amendment  dated  November  30,  1995  to Loan  agreement
               dated August 28, 1995 between Fischer-Watt Gold Company, Inc. and
               Great Basin Management Company, Inc. whereby Fischer-Watt changes
               the dates of the loan to Great  Basin  Management  Company,  Inc.
               This Second  Amendment  was filed as Exhibit 35.10 to Form 10-QSB
               filed December 20, 1995 and incorporated herein by reference.

32        10   Second  Extension  of  Time  for  Payment  of Secured  Promissory
               Note dated October 31, 1995, to the loan  agreement  dated August
               28, 1995,  between  Fischer-Watt  Gold Company,  Inc.,  and Great
               


                                                                              18

<PAGE>



               Basin Management  Company,  Inc. whereby  Fischer-Watt  agrees to
               extend the time for payment of the Secured  Promissory Note. This
               Second  Extension was filed as Exhibit 36.10 to Form 10-QSB filed
               December 20, 1995 and incorporated herein by reference.

33        10   Promissory  Note  dated  October  20,  1995   whereby  Greenstone
               Resources of Colombia Ltd., a wholly owned Bermuda  subsidiary of
               Fischer-Watt  Gold  Company,  Inc.,  promises to pay  $300,000 to
               Greenstone  Resources,  Ltd.  This  Promissory  Note was filed as
               Exhibit  37.10  to  Form  10-QSB  filed  December  20,  1995  and
               incorporated herein by reference.

34        10   Option  effective   June  1,  1996,   whereby  Fischer-Watt  Gold
               Company,  Inc.,  grants  Gerald D. Helgeson an option to purchase
               100,000 shares of Fischer-Watt  restricted common stock. Filed as
               Exhibit  31.10  to Form  10-KSB  filed  September  26,  1996  and
               incorporated herein by reference.

35        10   Option   effective   June  1,  1996   whereby  Fischer-Watt  Gold
               Company,  Inc.,  grants  Anthony P.  Taylor an option to purchase
               100,000 shares of Fischer-Watt  restricted common stock. Filed as
               Exhibit  32.10  to Form  10-KSB  filed  September  26,  1996  and
               incorporated herein by reference.

36        10   Option   effective   June  1,  1996   whereby  Fischer-Watt  Gold
               Company,  Inc., grants Peter Bojtos an option to purchase 100,000
               shares of Fischer-Watt restricted. Filed as Exhibit 33.10 to Form
               10-KSB  filed  September  26,  1996 and  incorporated  herein  by
               reference.

37        10   Purchase -  Sale  agreement  between  Compania  Minera  Oronorte,
               S.A. and Nissho Iwai Corporation in which Nissho Iwai Corporation
               agrees to buy gold and silver  concentrate  produced  at El Limon
               Mine in  Colombia.  Filed as Exhibit  34.10 to Form 10-KSB  filed
               September 26, 1996 and incorporated herein by reference.

38        10   Letter  of  Agreement  dated  November 13,  1995,  between Digger
               Resources,  Inc.  of  Calgary,  Alberta,  Canada and Great  Basin
               Exploration  and Mining,  Inc.  regarding  exploration and mining
               joint venture of Tempo property,  Lander County, Nevada. Filed as
               Exhibit  35.10  to Form  10-KSB  filed  September  26,  1996  and
               incorporated herein by reference.


                                                                              19

<PAGE>




39        10   Joint  Venture  agreement  dated  July 25, 1996, and Exhibit A to
               agreement,  between Great Basin Exploration and Mining,  Inc. and
               Digger Resources,  Inc. regarding Tempo mineral property,  Lander
               County,  Nevada.  Filed as  Exhibit  36.10 to Form 10- KSB  filed
               September 26, 1996 and incorporated herein by reference.

40        10   Mining  Venture  agreement  between  Great  Basin Exploration and
               Mining  Company,  Inc.  and Hemlo  Gold  Mines  (USA),  Inc.  for
               exploration,  development  and mining of  property  held by Great
               Basin in Eureka County Nevada. Said property described in Exhibit
               A to agreement.  common stock. Filed as Exhibit 37.10 to Form 10-
               KSB  filed  September  26,  1996  and   incorporated   herein  by
               reference.

41        10   Mineral  Lease  Agreement  and  amendment  thereto  between Great
               Basin Exploration and Mining Company,  Inc., and H. Walter Schull
               dated  February 19, 1991  regarding  the Coal Canyon  property in
               Eureka  County,Nevada.  Filed  as  Exhibit  38.10 to Form 10- KSB
               filed September 26, 1996 and incorporated herein by reference.

42        10   Mineral  Lease  Agreement  between  Great  Basin  Exploration and
               Mining  Company,  Inc.,  and The  Lyle F.  Campbell  Trust  dated
               October 14, 1994  regarding the Tempo Mineral  Prospect in Lander
               County,  Nevada.  Filed as  Exhibit  39.10 to Form  10-KSB  filed
               September 26, 1996 and incorporated herein by reference.

43        10   Mineral  Lease  Agreement with  amendment  thereto  between Great
               Basin  Exploration  and  Mining  Company,  Inc.,  and The Lyle F.
               Campbell Trust dated November 8,1993  regarding the Afgan Mineral
               Prospect in Eureka County, Nevada. Filed as Exhibit 40.10 to Form
               10-KSB  filed  September  26,  1996 and  incorporated  herein  by
               reference.

44        10   Participation  Agreement  between  Great  Basin  Exploration  and
               Mining Company,  Inc., and Serem Gatro Canada Inc., dated May 31,
               1995  regarding the right of Serem Gatro Canada Inc., to elect to
               acquire a  Participation  Interest in  properties  in which Great
               Basin  Exploration  and Mining  Company,  Inc.,  has an interest.
               Filed as Exhibit  41.10 to Form 10-KSB filed  September  26, 1996
               and incorporated herein by reference.

                                                                              20

<PAGE>




45        10   Mineral  Lease  Agreement  between  Great  Basin  Exploration and
               Mining  Company,  Inc., and Edward L. Devenyns and David R. Ernst
               dated November 8, 1992 regarding the Red Canyon Mineral  Prospect
               in Eureka County,  Nevada. Filed as Exhibit 42.10 to Form 10- KSB
               filed September 26, 1996 and incorporated herein by reference.

46        10   Joint   Venture  operating   agreement  dated  January  1,  1996,
               between Cominco  American,  Inc. and Great Basin  Exploration and
               Mining Company,  Inc. known as the  "Afgan-Kobeh  Joint Venture".
               Property  described in Exhibit A. Filed as Exhibit  43.10 to Form
               10-KSB  filed  September  26,  1996 and  incorporated  herein  by
               reference.

47        10   Amendment  to  Mineral  Lease between  Walter Schull and Mireille
               Schull and Great Basin  Exploration and Mining Company dated July
               31, 1996,  regarding the Coal Canyon  property.  Filed as Exhibit
               47.10 of 10-QSB filed October 18, 1996 and incorporated herein by
               reference.

48        27   Promissory  note  dated September 30,  1996, whereby Fischer-Watt
               Gold  Company,   Inc.  promises  to  pay  $700,000  to  Kennecott
               Exploration Company,  Inc. Filed as Exhibit 48.10 of 10-QSB filed
               October 18, 1996 and incorporated herein by reference.

49        27   Financial  Data  Schedule for  the three month period ended April
               30,1996.

50        99   Minutes   of   Special   Meeting  of   Board   of   Directors  of
               Fischer-Watt Gold Company,  Inc., dated October 19, 1994, whereby
               George Beattie's  employment  contract dated September 1, 1993 is
               extended  to  September  1,  1997.  These  minutes  were filed as
               Exhibit  28.99 to Form 10-K filed May 15,  1995 and  incorporated
               herein by reference.


                                                                              21

<PAGE>


     (b)  Reports on Form 8-K

During the quarter ended April 30, 1996,

     1. The  Registrant  filed a Current  Report on Form 8-K on March 13,  1996,
reporting  that on March 12,  1996 the  Company  gave notice that it has made an
offering of securities  not  registered  under the Securities Act of 1933 in the
form of a news release dated March 12, 1996.

     2. The  Registrant  filed a  Current  Report  on Form 8-K on April 3,  1996
reporting  that on March 29, 1996 the company  signed an engagement  letter with
BDO Seidman, LLP.



                                   SIGNATURES

     In  accordance  to the  requirements  of the Exchange  Act, the  Registrant
caused this report to be signed on its behalf by the undersigned, thereunto duly
authorized.


                                 FISCHER-WATT GOLD COMPANY, INC.


November 6, 1996                  By /s/  George Beattie
                                        (Signature)
                                  George Beattie, President,
                                  Chief Executive Officer
                                  (Principal Executive Officer),
                                  Chairman of the Board and
                                  Director


November 6, 1996                  By /s/  Michele D. Wood
                                         (Signature)
                                  Michele D. Wood,
                                  Chief Financial Officer
                                  (Principal Financial and
                                  Accounting Officer)


<TABLE> <S> <C>

<ARTICLE> 5
<LEGEND>
THIS  SCHEDULE  CONTAINS  SUMMARY  FINANCIAL   INFORMATION  EXTRACTED  FROM  THE
FINANCIAL STATEMENTS FOR THE THREE MONTHS ENDED APRIL 30, 1996 CONTAINED IN FORM
10-QSB FOR THE  QUARTERLY  PERIOD  ENDED APRIL 30, 1996 AND IS  QUALIFIED IN ITS
ENTIRETY BY REFERENCE TO SUCH FINANCIAL STATEMENTS
</LEGEND>
<MULTIPLIER> 1,000
       
<S>                             <C>
<PERIOD-TYPE>                   3-MOS
<FISCAL-YEAR-END>                          JAN-31-1996
<PERIOD-START>                             FEB-01-1996
<PERIOD-END>                               APR-30-1996
<CASH>                                           3,621
<SECURITIES>                                         0
<RECEIVABLES>                                      257
<ALLOWANCES>                                         0
<INVENTORY>                                        196
<CURRENT-ASSETS>                                 4,627
<PP&E>                                           1,639
<DEPRECIATION>                                      95
<TOTAL-ASSETS>                                  10,128
<CURRENT-LIABILITIES>                            2,341
<BONDS>                                              0
                                0
                                          0
<COMMON>                                            31
<OTHER-SE>                                       7,787
<TOTAL-LIABILITY-AND-EQUITY>                    10,128
<SALES>                                          1,057
<TOTAL-REVENUES>                                 1,057
<CGS>                                            1,375
<TOTAL-COSTS>                                    1,713
<OTHER-EXPENSES>                                   115
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                                (26)
<INCOME-PRETAX>                                  (745)
<INCOME-TAX>                                         0
<INCOME-CONTINUING>                              (745)
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                     (745)
<EPS-PRIMARY>                                    (.03)
<EPS-DILUTED>                                    (.03)
         

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission