U S PAWN INC
10QSB, 1996-10-30
MISCELLANEOUS RETAIL
Previous: DREYFUS TREASURY PRIME CASH MANAGEMENT, NSAR-A, 1996-10-30
Next: ARMOR HOLDINGS INC, 10QSB/A, 1996-10-30



                                   FORM 10-QSB

                       SECURITIES AND EXCHANGE COMMISSION

                             Washington, D.C. 20549

                  QUARTERLY REPORT UNDER SECTION 13 OR 15(d) OF
                       THE SECURITIES EXCHANGE ACT OF 1934

For the quarter ended September 30, 1996

                         Commission file number: 0-18291


                                 U.S. PAWN, INC.
             (Exact name of registrant as specified in its charter)


          Colorado                                            84-0819941
(State or other jurisdiction of                            (I.R.S. Employer
incorporation or organization)                            Identification No.)

                              7215 Lowell Boulevard
                              Westminster, CO 80030
                    (Address of principal executive offices)
                                   (Zip Code)

                                 (303) 657-3550
              (Registrant's telephone number, including area code)

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months (or for such shorter  periods that the  registrant  was
required  to file  such  reports),  and  (2) has  been  subject  to such  filing
requirements for the past 90 days.

                                 Yes   X     No
                                     -----      -----
                      APPLICABLE ONLY TO CORPORATE ISSUERS

Indicate the number of shares  outstanding  of each of the  issuer's  classes of
common stock, as of the latest practical date.

Common Stock, No Par Value, 3,452,989 shares as of October 25, 1996.



<PAGE>

PART I.  FINANCIAL INFORMATION
ITEM 1.  FINANCIAL STATEMENTS




                                 U.S. PAWN, INC.
                      CONDENSED CONSOLIDATED BALANCE SHEETS
                                   (Unaudited)

                             (amounts in thousands)

                                     ASSETS
                                     ------

                                                     September        December
                                                     30, 1996         31, 1995
                                                     --------         --------


CURRENT ASSETS:
         Cash                                         $  545           $  282
         Service charges receivable                      431              352
         Pawn loans                                    2,966            2,704
         Accounts receivable, net                         59               35
         Notes receivable-related parties                 68              241
         Inventory                                     1,953            1,394
         Prepaid expenses and other                      158               96
                                                      ------           ------

                  Total current assets                 6,180            5,104

PROPERTY AND EQUIPMENT, at cost, net                   1,318            1,249

NOTES RECEIVABLE-RELATED PARTIES                          -                69

INTANGIBLE ASSETS, net                                   545              135

OTHER ASSETS                                              21               19
                                                      ------           ------

                                                      $8,064           $6,576
                                                      ======           ======









                 SEE ACCOMPANYING NOTES TO FINANCIAL STATEMENTS



                                        2

<PAGE>

                                 U.S. PAWN, INC.
                CONDENSED CONSOLIDATED BALANCE SHEETS (Continued)
                                   (Unaudited)

                             (amounts in thousands)

                      LIABILITIES AND STOCKHOLDERS' EQUITY
                      ------------------------------------

                                                    September        December
                                                    30, 1996         31, 1995
                                                    --------         --------

CURRENT LIABILITIES:
         Accounts payable                            $   35           $   32
         Customer layaway deposits                       47               41
         Accrued expenses                               207              149
         Income taxes payable                            64               81
         Notes payable                                1,235              887
         Notes payable-related parties                  443              419
         Current portion of long-term debt               53               21
                                                     ------            -----

                  Total current liabilities           2,084            1,630

LONG-TERM DEBT, less current portion                     -                50

DEFERRED INCOME TAXES                                    84              131
                                                     ------           ------

                  Total Liabilities                   2,168            1,811

COMMITMENTS AND CONTINGENCIES:

MINORITY INTEREST IN SUBSIDIARY                          38              -

STOCKHOLDERS' EQUITY:
  Redeemable preferred stock, 9.5%,
   $10 par value, 1,000,000 authorized:
   37,500 shares issued and outstanding                 378              378
  Common stock, no par value, 30,000,000 shares
   authorized; 3,425,989 and 3,087,322
    shares issued and outstanding                     3,806            3,241
  Additional paid-in capital                            776              822
  Retained earnings                                     898              324
                                                      -----           ------

                  Total Stockholders' Equity          5,858            4,765
                                                     ------           ------

                                                     $8,064           $6,576
                                                     ======           ======




                 SEE ACCOMPANYING NOTES TO FINANCIAL STATEMENTS








                                        3

<PAGE>
<TABLE>
<CAPTION>

                                                  U.S. PAWN, INC.
                                  CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
                                                    (Unaudited)

                                   (amounts in thousands, except per share data)

                                                   Three Months Ended         Nine Months Ended
                                                     September 30,               September 30,
                                                   -------------------        ------------------
                                                      1996     1995              1996    1995
<S>                                              <C>          <C>               <C>    <C>   
REVENUES:
         Sales                                       $1,489   $1,320            $4,194  $3,868
         Pawn service charges                         1,166    1,059             3,337   3,118
         Other income                                    19       18                64      63
                                                     ------    -----            ------  ------

                  Total Revenues                      2,674    2,397             7,595   7,049

COST OF SALES AND EXPENSES:
         Cost of sales                                1,084    1,040             3,131   3,092
         Operations                                     849      767             2,421   2,297
         Administration                                 248      240               740     701
         Interest                                        58       66               160     186
         Depreciation and amortization                   68       49               187     165
                                                     ------   ------            ------  ------

                  Total Cost of Sales
                   and Expenses                       2,307    2,162             6,639   6,441
                                                     ------   ------            ------  ------

INCOME FROM OPERATIONS BEFORE
         INCOME TAXES                                   367      235               956     608

PROVISION FOR INCOME TAXES                              130       82               337     207
                                                     ------   ------            ------  ------

NET INCOME                                              237      153               619     401

DIVIDENDS ON PREFERRED STOCK                             (9)      (9)              (27)    (27)

MINORITY INTEREST                                        (9)    -                  (19)   -
                                                     ------   ------            ------  ------

EARNINGS AVAILABLE FOR
COMMON STOCKHOLDERS                                  $  219   $  144            $  573  $  374
                                                     ======   ======            ======  ======

EARNINGS PER COMMON SHARE
AND COMMON SHARE EQUIVALENTS                         $ 0.06   $ 0.04            $ 0.17  $ 0.12
                                                     ------   ------            ======  ======

WEIGHTED AVERAGE NUMBER OF
COMMON SHARES AND COMMON
SHARE EQUIVALENTS OUTSTANDING                         3,452    3,126             3,287   3,102
                                                     ======   ======            ======  ======





                                  SEE ACCOMPANYING NOTES TO FINANCIAL STATEMENTS


</TABLE>
                                                         4

<PAGE>
<TABLE>
<CAPTION>

                                                  U.S. PAWN, INC.
                                  CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
                                                    (Unaudited)

                                              (Amounts in thousands)

                                                                       Nine Months Ended Sept 30,
                                                                       --------------------------
                                                                          1996            1995
                                                                       ---------        --------
<S>                                                                    <C>              <C>   
CASH FLOWS FROM OPERATING ACTIVITIES:
         Net income                                                    $   600          $   401
         Adjustments to reconcile net income to net
          cash provided by operating activities:
         Depreciation and amortization                                     187              165
         Deferred income taxes                                             (46)              46
         Minority interest in subsidiary earnings                           19                -
         Changes in:
           Service charges receivable                                      (17)              10
           Inventory, excluding forfeited loan collateral                2,131            2,300
           Accounts receivable                                             (24)              69
           Prepaid expenses and other                                      (62)             (13)
           Accounts payable                                                  4              (30)
           Accrued expenses                                                 58               (3)
           Income taxes payable                                            (17)              162
           Customer layaway deposits                                         5                11
                                                                       -------            ------

           Net Cash Provided by Operating Activities                     2,838             3,118

CASH FLOWS (TO) INVESTING ACTIVITIES:
         Pawn loans made                                                (7,391)          (7,227)
         Pawn loans repaid                                               4,939            4,593
         Purchase of property and equipment                               (172)            (522)
         Proceeds from note receivable                                      -                81
         Payments on notes receivables-related parties                     243              211
         Decrease(increase) in other assets                                (68)              16
         Acquisition of subsidiary companies                              (858)               -
                                                                       -------           ------

          Net cash (Used) by Investing Activities                       (3,307)          (2,848)

CASH FLOWS FROM(TO) FINANCING ACTIVITIES:
         Dividends paid                                                    (27)             (27)
         Issuance of notes payable and long-term debt                      921              684
         Payments on notes payable and long-term debt                     (665)            (784)
         Payments on capital lease obligations                               -               (2)
         Issuance of notes payable-related parties                          19               44
         Payments on notes payable-related parties                         (33)              (3)
         Purchase of redeemable common stock                                 -              (42)
         Issuance of common stock, net of offering costs                   517               72
                                                                       -------          -------

          Net Cash Provided(Used)
            by Financing Activities                                        732              (58)
                                                                       -------          -------

NET INCREASE (DECREASE) IN CASH                                            263              212
CASH, beginning of period                                                  282              270
                                                                       -------          -------

Cash, end of period                                                    $   545          $   482
                                                                       -------          -------

SUPPLEMENTAL SCHEDULE OF CASH FLOW INFORMATION:
         Cash paid during the period for:
                  Interest                                             $   155          $   182
                                                                       =======          =======

                  Income taxes                                         $   406          $     -
                                                                       =======          =======

SUPPLEMENTAL SCHEDULE OF NON-CASH INVESTING AND
  FINANCING ACTIVITIES:
         Conversion of forfeited loan collateral to
           inventory                                                   $ 2,514          $ 2,571
                                                                       =======          =======


                                  SEE ACCOMPANYING NOTES TO FINANCIAL STATEMENTS





                                                         5
</TABLE>

<PAGE>
                                 U.S. PAWN, INC.
              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                                   (Unaudited)


NOTE 1 - BASIS OF PRESENTATION

The accompanying  unaudited  consolidated  financial  statements (the "financial
statements")  include  the  accounts  of  U.S.  Pawn,  Inc.  and  its  80%-owned
subsidiary,  Advantage Pawn (the "Company"), from the effective acquisition date
of  February  1,  1996.  All  material  inter-company   transactions  have  been
eliminated upon  consolidation.  The financial  statements have been prepared in
accordance with generally accepted  accounting  principles for interim financial
information   and  in  accordance  with  the   instructions   for  Form  10-QSB.
Accordingly,  they do not include all of the information and footnotes  required
by generally accepted accounting principles for complete financial statements.

In the opinion of  management,  the  financial  statements  contain all material
adjustments,  consisting  only of  normal  recurring  adjustments  necessary  to
present fairly the financial condition, results of operations, and cash flows of
the Company for the interim periods presented.

The  results  for the three and nine  months  ended  September  30, 1996 are not
necessarily  indicative  of the results of operations  for the full year.  These
financial  statements and related  footnotes  should be read in conjunction with
the financial  statements and footnotes  thereto included in the Company's Forms
10-KSB  filed with the  Securities  and Exchange  Commission  for the year ended
September  30, 1995 and the three month  transition  period  ended  December 31,
1995.

Certain amounts in the prior year's financial  statements have been reclassified
for   comparative   purposes   to  conform   with  the   current   year.   These
reclassification  had no effect on results of operations or retained earnings as
previously reported.

NOTE 2 - ACQUISITIONS

Effective  February 1, 1996, the Company acquired 80% of the outstanding  common
stock  of  Advantage  Pawn,  a  Wyoming  corporation  ("Advantage").  Under  the
agreement the sellers received  $82,500 in cash,  45,000 shares of the Company's
common stock  valued at $2.333 per share in exchange for 80% of the  outstanding
Advantage  common stock and $22,500 in cash in exchange for an agreement  not to
compete.  The  Company  also agreed to  guarantee  $105,000  in  liabilities  of
Advantage.



                                        6

<PAGE>

                                 U.S. PAWN, INC.
        NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)
                                   (Unaudited)

NOTE 2 - ACQUISITIONS (Continued)

On August 2, 1996,  the  Company  acquired  substantially  all of the assets and
business of City National  Pawn,  Inc. and  Bohlinger,  Inc., two privately held
pawn shop  companies  with  common  ownership  d/b/a City  National  Pawn,  with
operations in Fort Collins,  Colorado and Cheyenne,  Wyoming ("City  National").
The assets and business of  Bohlinger,  Inc.  were  acquired by  Advantage.  The
assets  acquired  from City  National  consist of  furniture,  store  equipment,
merchandise inventory, pawn loans, pawn service charges receivable, and customer
lists. The total purchase price for City National was $775,000 paid in cash.

NOTE 3 - INCOME TAXES

The  provision  for income  taxes has been  recorded  based  upon the  Company's
estimate of the expected  annualized  effective tax rate for each interim period
presented. Deferred income taxes have been recorded in accordance with generally
accepted accounting principles under SFAS 109.

NOTE 4 - EARNING PER COMMON SHARE

Earnings  per share is  computed  by  dividing  net income  available  to common
shareholders  by the  weighted  average  number of common stock and common stock
equivalents outstanding during each interim period presented.  When common stock
equivalents  have an  anti-dilutive  effect  on  earnings  per  share,  they are
excluded from the calculation.

NOTE 5 - CONTINGENCIES

On February  26, 1996,  a former  officer and  director of the Company,  filed a
legal  action  alleging  a breach of the terms of a certain  stock  registration
agreement  between the former officer and director and the Company.  The Company
and its legal counsel believe that the action has no merit. On July 8, 1996, the
Company  reached a settlement  of the action under which the former  officer and
director agreed to a dismissal of the suit.

In  addition,  the Company is party to a number  lawsuits  arising in the normal
course of  business.  In the  opinion of  management,  the  resolution  of these
matters will not have a material effect on the Company's financial position.




                                        7

<PAGE>



ITEM 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
         RESULTS OF OPERATIONS

GENERAL

U.S.  Pawn,  Inc.  (the  "Company")  is one of  four  publicly  traded  pawnshop
operators in the United States.  The Company operates  pawnshops that lend money
on the security of pledged tangible  personal  property (a transaction  commonly
referred to as a "pawn  loan"),  for which the Company  receives a pawn  service
charge to compensate it for the pawn loan. The pawn service charge is calculated
as a percentage of the pawn loan amount,  in a manner  similar to which interest
is charged on a loan, and has generally  ranged from 120% to 240% annually.  The
pledged  property is held through the term of the pawn loan,  which generally is
30 to 90 days, unless otherwise earlier paid or renewed. Generally, the customer
repays the pawn loan and accrued  service charge in full,  redeeming the pledged
property,  or pays the accrued  service  charge and renews the pawn loan. In the
event the customer does not redeem the pledged  property or renew the pawn loan,
the  unredeemed  collateral  is forfeited  to the Company and becomes  inventory
available for sale in the pawnshop.  As of the date of this report,  the Company
owns and operates  sixteen (16)  pawnshops,  of which twelve (12) are located in
Colorado and four (4) are located in Wyoming.

Except for the historical information contained herein, the matters set forth in
this  report are  forward-looking  statements  within  the  meaning of the "safe
harbor"  provisions  of the Private  Securities  Litigation  Reform Act of 1995.
These forward-looking statements are subject to risks and uncertainties that may
cause actual results to differ materially. These risks are detailed from time to
time in the Company's  periodic  reports filed with the  Securities and Exchange
Commission,  including  the Company's  Annual  Report on Form 10-KSB,  Quarterly
Reports on Form  10-QSB  and other  periodic  filings.  These  forward-  looking
statements speak only as of the date hereof. The Company disclaims any intent or
obligation to update these forward-looking statements.

Expansion of Operations
As an integral part of its business  strategy,  the Company  intends to continue
concentrating  multiple  pawnshops in single  markets in order to improve market
penetration,  enhance name recognition and reinforce market programs. Consistent
with this  philosophy,  the Company added 4, 2, 2 and 3 stores to its operations
during Fiscal 1996, 1994, 1993 and 1992, respectively.  On January 26, 1996, the
Company agreed to acquire 80% of the outstanding common stock of Advantage Pawn,
a Wyoming corporation,  for total consideration of $187,500,  payable $82,500 in
cash and $105,000 of common stock in the Company  valued at the closing date. In
addition,  the  Company  agreed  to  pay  $22,500  in  cash  in  exchange  for a
non-compete agreement with the Advantage shareholders.



                                        8

<PAGE>

Expansion of Operations (Continued)

The  transaction  closed on March 16,  1996,  at which time  $82,500 in cash and
45,000  shares of the  Company's  common  stock  valued at $2.333 per share were
transferred to the Advantage shareholders in exchange for 80% of the outstanding
voting  common  shares of Advantage  Pawn.  The Company also agreed to guarantee
$105,000 in liabilities of Advantage  Pawn. On June, 1, 1996, the Company closed
its under- performing  Colorado Springs,  Colorado store. On August 2, 1996, the
Company acquired  substantially  all of the assets and business of City National
Pawn,  Inc. and  Bohlinger,  Inc.,  two privately  held pawn shop companies with
common  ownership  d/b/a City National  Pawn,  with  operations in Fort Collins,
Colorado and Cheyenne,  Wyoming  ("City  National").  The assets and business of
Bohlinger,  Inc.  were  acquired by  Advantage.  The assets  acquired  from City
National consist of furniture,  store  equipment,  merchandise  inventory,  pawn
loans, pawn service charges  receivable,  and customer lists. The total purchase
price for City National was $775,000 paid in cash.

Profitability vs. Liquidity
The  profitability and liquidity of the Company is affected by the amount of the
Company's  outstanding  pawn  loans,  which in turn is  affected  in part by the
Company's  pawn loan  decisions.  The Company is generally able to influence the
frequency of pawn loan  redemptions  and  forfeitures of pawn loan collateral by
increasing or decreasing  the amount loaned in relation to the estimated  resale
value of the pledged property.  A more  conservative  loan policy,  i.e. smaller
loans in relation to the pledged  property's  estimated resale value,  generally
results in fewer and smaller  transactions being entered into, a decrease in the
Company's  aggregate  loan balance and a decrease in pawn service charge income.
However,  smaller loans also tend to increase loan  redemptions  and improve the
Company's liquidity.  A conservative loan policy also tends to decrease the cost
of merchandise inventory,  thereby improving the margins possible through resale
of forfeited loan  collateral.  Conversely,  a more aggressive loan policy which
provides  for larger  loans in relation  to the  estimated  resale  value of the
pledged property  generally results in increased pawn service charge income, but
also tends to increase loan  forfeitures,  thereby  increasing  the quantity and
cost of inventory on hand and, unless the Company is able to increase  inventory
turns, reducing the Company's liquidity.












                                        9

<PAGE>

RESULTS OF OPERATIONS

Three and Nine Months  Ended  September  30, 1996 ("1996  Periods")  Compared to
Three and Nine Months Ended September 30, 1995 ("1995 Periods")

Revenues
Total  revenues for the 1996 Periods  increased by 11.5% and 7.7% to  $2,674,000
and   $7,595,000   from   $2,397,000   and  $7,049,000  for  the  1995  Periods,
respectively.  During the 1996 Periods, same store operations (eleven and twelve
stores, respectively) generated revenues of $2,255,000 and $6,869,000 and stores
acquired during the 1996 Periods (five stores) contributed  revenues of $419,000
and $726,000. The increase in revenues reflects an improvement of 12.8% and 8.4%
in  merchandise   sales  to  $1,489,000  and  $4,194,000   from  $1,320,000  and
$3,868,000,  an  improvement  of  10.1%  and  7.0% in pawn  service  charges  to
$1,166,000 and $3,337,000 from $1,059,000 and $3,118,000.  Other income remained
relatively unchanged.  As a percentage of total revenues,  merchandise sales and
pawn service charges remained constant at 55% and 45%,  respectively  during the
1996 Periods as compared to the 1995  Periods.  This  revenue mix is  consistent
with  the  Company's  renewed  emphasis  on  better  merchandising  of  for-sale
inventory  at  annualized  inventory  turns of 3.0 to 4.0 times  per  year.  The
Company expects that merchandise sales will continue to comprise the majority of
its total revenues for the reasonably foreseeable future.

Merchandise Sales
During the 1996 Periods,  same store operations  generated  merchandise sales of
$1,214,000  and $3,733,000  and stores  acquired  during the 1996 Periods posted
merchandise sales of $275,000 and $461,000.  For the 1996 Periods, the Company's
annualized  inventory  turnover  rate was 2.7 and 2.8 times with a gross  profit
margin on sales of 27.2% and 25.3% as compared to 3.1 and 3.2 times at 21.2% and
20.1% for the 1995 Periods.  The increase in gross profit margin on sales is due
primarily to the Company's renewed emphasis on better  merchandising of for-sale
inventory and  compensation  incentives for store managers and customer  service
personnel to reach and/or exceed  profitability  goals set by  management.  As a
result, inventories have been more evenly maintained at desired levels which has
allowed  the  Company to  eliminate  the  practice  of  discounting  merchandise
inventory  to  generate  working  capital  during the first and second  calendar
quarters.

Historically,  the Company's sales of merchandise  increase during the third and
fourth quarters.  The Company expects its annualized  inventory turnover rate to
approximate 3.5 times and to produce gross margins on sales in excess of 20% for
the twelve months ending December 31, 1996 (Fiscal 1996).





                                       10

<PAGE>

Pawn Service Charges
During the 1996 Periods, same store operations generated pawn service charges of
$1,021,000  and  $3,081,000  and  stores   acquired   during  the  1996  Periods
contributed  pawn service  charges of $145,000 and $256,000.  The Company's pawn
loan  balance  outstanding  increased  by  $262,000 or 9.7% to  $2,966,000  from
$2,704,000  at December  31,  1995.  The  increase  in the pawn loan  balance is
comprised of a $100,000  decrease in same store operations due to the closure of
the  under-performing  Colorado Springs store in June 1996, a $324,000  increase
from the five stores acquired during the 1996 Periods, and a $38,000 increase in
the stores acquired  during the 1996 Periods from the date of the  acquisitions.
Demand for new pawn loans during the 1996 Periods  increased by 2.3% as compared
to the 1995 Periods. The increase in new pawn loans written was the result of an
increase  in the  average  number of stores in  operation  to 14 during the 1996
Periods as  compared  to 12 during the 1995  Periods.  The  Company  expects the
demand for pawn loans to remain strong for the remainder of Fiscal 1996.

The forfeiture rate for pawn loans (calculated as total current period new loans
plus  previous  period  ending loan balance  minus  current  period  ending loan
balance in relationship to total forfeited  amount during the period)  decreased
to 33.7% for the 1996  Periods from 35.9% as compared to the 1995  Periods.  The
Company's forfeiture rate is slightly higher than industry comparisons primarily
due to the Company's  aggressive  loan policy which provides for slightly higher
loan to value ratios than competing pawn shops in an effort to attract more pawn
customers.  The Company plans to continue this loan strategy for the  reasonably
foreseeable future and expects the forfeiture rate to approximate 35% for Fiscal
1996.

Total Cost of Sales and Expenses
Total cost of sales and expenses for the 1996 Periods increased by 6.7% and 3.1%
to $2,307,000  and  $6,639,000 as compared to $2,162,000  and $6,441,000 for the
1995  Periods.  As a  percentage  of total  revenues,  total  cost of sales  and
expenses  for the  1996  Periods  decreased  to 86% and 87%  from 90% and 91% as
compared to the 1995  Periods.  The decrease in total cost of sales and expenses
as a percentage  of total  revenues is  comprised  primarily of a 3% decrease in
cost of sales and a 1%  decrease in all other  expenses as a group.  The Company
will  continue  its  efforts,  whenever  possible,  to reduce  cost of sales and
expenses as a percentage of total revenues.

Operating Expenses
Operating  expenses increased during the 1996 Periods by $82,000 and $123,000 or
10.7% and 5.4% to $849,000  and  $2,420,000  from  $767,000  and  $2,297,000  as
compared  to the  1995  Periods.  The  increase  in  operating  expenses  is due
primarily  to  expenses  related  to the five  stores  acquired  during the 1996
Periods. However, as a percentage of total revenues, operating expenses remained
at 32% for the 1996  Periods  as  compared  to the 1995  Periods.  The number of
employees increased to 100 from 84 due to the acquisitions  completed during the
1996 Periods.


                                       11

<PAGE>

Administration
Administrative  overhead increased during the 1996 Periods by $8,000 and $39,000
or 3% and 6% to $248,000 and $740,000  from $241,000 and $701,000 as compared to
the 1995 Periods.  As a percentage of total  revenues,  administrative  overhead
remained constant at 10%.

Other
Interest expense  decreased for the 1996 Periods due to the Company's ability to
reduce outstanding principal due on debt.  Depreciation expense increased due to
new equipment  purchased to replace fully used older equipment and  amortization
of goodwill related to the acquisitions.

Operating Results
While  total  revenues  increased  by 11.5%  and 7.7%  for the 1996  Periods  as
compared to the 1995 Periods,  gross profit  margin on sales  increased to 27.2%
and 25.3% from 21.2% and 20.1% and total  cost of sales and  expenses  increased
6.7% and 3.1%. As a result,  income from operations  before income taxes for the
1996 Periods increased by 56% and 57% to $367,000 and $956,000 from $235,000 and
$608,000 as compared to the 1995  Periods.  As a percentage  of total  revenues,
income from  operations  for the 1996 Periods  increased to 13.7% and 12.6% from
9.8% and 8.6% as compared to the 1995 Periods.  After accounting for the effects
of income  taxes,  net  income  for the 1996  Periods  increased  55% and 54% to
$237,000  and  $619,000  from  $152,000  and  $401,000  as  compared to the 1995
Periods.  As a  percentage  of total  revenues,  net income for the 1996 Periods
increased to 8.9% and 8.1% from 6.4% and 5.6% as compared to the 1995 Periods.

Earnings Per Share
Earnings per share for the 1996 Periods  equaled  $0.06 and $0.17 as compared to
$0.04 and $0.12 for the 1995 Periods.  The weighted average number of shares and
common  share  equivalents  outstanding  increased by 10.4% and 6.0% in the 1996
Periods to 3,452,000  and  3,287,000  from  3,126,000 and 3,102,000 for the 1995
Periods.  The increase in the number of weighted average shares and common share
equivalents  outstanding  is primarily  due to the issuance of common  shares in
connection  with the  acquisition,  the exercise of stock  purchase  options and
additional  common share  equivalents  due to the increase in the average market
price for the Company's stock during the 1996 Periods.








                                       12

<PAGE>


LIQUIDITY AND CAPITAL RESOURCES

Working Capital
Working  capital  increased  by 18% to  $4,096,000  at  September  30, 1996 from
$3,474,000 at December 31, 1995.  Total assets  increased during the 1996 Period
by $1,488,000 mainly due to increases in cash, pawn loans outstanding, inventory
and  intangibles  associated  with the  acquisitions  completed  during the 1996
Periods.  Total  shareholders'  equity  increased  during  the 1996  Periods  by
$1,093,000 as a result of profits, net of income taxes,  preferred dividends and
minority interest, of $573,000 and net common stock transactions of $520,000.

The  Company's   operations   have  been  financed  from  funds  generated  from
operations, bank borrowing,  private borrowing, and public offerings. During the
1996  Periods,  the  Company  raised  sufficient  capital to satisfy all capital
requirements.

During the 1996 Periods,  the Company  maintained a bank line of credit totaling
$650,000. As of September 30, 1996, the Company had borrowed $423,000 under this
credit  facility.  The line of credit  agreement is renewable on an annual basis
and the agreement expires on April 1, 1997.

The private  borrowing which comprises  $1,235,000 of the total  liabilities are
due in 1997 and there is no indication that these notes will not be renewed.

The Company plans to continue  expanding its operating base with acquisitions of
existing pawn companies,  but will review potential  start-up locations that may
become  available.  The  Company  expects  to fund this  expansion  and meet its
on-going working capital needs with internally  generated funds,  debt or equity
offerings if needed and  additional  lines of credit.  There can be no assurance
however,  that  such  debt or  equity  offerings  and  lines of  credit  will be
available to the Company.

The  Company  has  experienced  that new  start-up  stores  generally  result in
operating  losses  during  the  first  three to  twelve  months  of  operations.
Leasehold  improvements  and  equipment  costs for new stores  have  ranged from
approximately  $75,000 to  $100,000  per store.  Acquisition  of  existing  pawn
companies generally result in immediate increases in operating income.  However,
acquisitions also generally result in an increase in intangibles due to purchase
prices which may be in excess of the value of assets acquired.  Such intangibles
are then amortized to expense over their estimated useful lives.

Inflation
The Company does not believe  that  inflation  has had a material  effect on the
loans  made  or  unredeemed  goods  sold by the  Company  or on its  results  of
operations.


                                       13

<PAGE>

Seasonality
The Company's  loan demand and sales follow slight  seasonal  trends,  with loan
demand  decreasing during the first calendar quarter and sales increasing during
the fourth calendar quarter.

PART II.  OTHER INFORMATION

ITEM 1.  Legal proceedings

On February 26, 1996, a former officer and director of the Company filed a legal
action alleging a breach of the terms of a certain stock registration  agreement
between the former  officer and director  and the  Company.  The Company and its
legal counsel believe that the action has no merit. On July 8, 1996, the Company
reached a settlement  of the action under which the former  officer and director
agreed to a dismissal of the suit.

ITEM 2.  Changes in securities

None.

ITEM 3.  Defaults upon senior securities

None.

ITEM 4.  Submission of matters to a vote of security holders

On June 22, 1996, the Company held its Annual Meeting of  Shareholders  ("Annual
Meeting").  At the  Annual  Meeting,  the  shareholders  of the  Company,  by an
affirmative  vote of a majority of the Company's  shares issued and outstanding,
re-elected  Gary A. Agron and Daniel B. Rudden as  directors  of the Company and
approved the Company's 1995 Directors' Stock Option Plan.

ITEM 5.  Other information

None.

ITEM 6.  Exhibits and reports on Form 8-K

Exhibits:  Exhibit #27 -  Financial Data Schedule.

Reports on Form 8-K: During the three months covered by this report, the Company
filed one report on Form 8-K and one  amendment  to the Form 8-K  reporting  the
acquisition  of City  National  Pawn,  which is more fully  described  elsewhere
herein.


                                       14

<PAGE>
                                   SIGNATURES


     Pursuant to the  requirements  of the Securities  Exchange Act of 1934, the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereto duly authorized.



Date:  October 30, 1996                U.S. PAWN, INC.
              ----                     ---------------
                                           (Registrant)



                                         /S/  MELVIN WEDGLE
                                         --------------------------------------
                                         Melvin Wedgle
                                         Chief Executive Officer


                                         /S/  CHARLES C. VAN GUNDY
                                         --------------------------------------
                                         Charles C. Van Gundy
                                         Chief Financial Officer
                                         (Principal Accounting Officer)


                                       15



<TABLE> <S> <C>

<ARTICLE> 5
       
<S>                                           <C>
<PERIOD-TYPE>                                9-MOS
<FISCAL-YEAR-END>                          DEC-31-1996
<PERIOD-END>                               SEP-30-1996
<CASH>                                             545
<SECURITIES>                                         0
<RECEIVABLES>                                    3,456
<ALLOWANCES>                                      (20)
<INVENTORY>                                      1,953
<CURRENT-ASSETS>                                 6,180
<PP&E>                                           2,376
<DEPRECIATION>                                 (1,058)
<TOTAL-ASSETS>                                   8,064
<CURRENT-LIABILITIES>                            2,084
<BONDS>                                              0
                                0
                                        378
<COMMON>                                         3,806
<OTHER-SE>                                       1,674
<TOTAL-LIABILITY-AND-EQUITY>                     8,064
<SALES>                                          4,194
<TOTAL-REVENUES>                                 7,595
<CGS>                                            3,131
<TOTAL-COSTS>                                    3,348
<OTHER-EXPENSES>                                     0
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                                 160
<INCOME-PRETAX>                                    956
<INCOME-TAX>                                       337
<INCOME-CONTINUING>                                619
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                       619
<EPS-PRIMARY>                                      .17
<EPS-DILUTED>                                      .17
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission