U S PAWN INC
10QSB, 1997-08-19
MISCELLANEOUS RETAIL
Previous: COMPASS CAPITAL FUNDS\, 485BPOS, 1997-08-19
Next: CELL ROBOTICS INTERNATIONAL INC, 10QSB, 1997-08-19







                                   FORM 10-QSB

                       SECURITIES AND EXCHANGE COMMISSION

                             Washington, D.C. 20549

                  QUARTERLY REPORT UNDER SECTION 13 OR 15(d) OF
                       THE SECURITIES EXCHANGE ACT OF 1934

For the quarter ended June 30, 1997

                         Commission file number: 0-18291


                                 U.S. PAWN, INC.
              ----------------------------------------------------
             (Exact name of registrant as specified in its charter)


          Colorado                                           84-0819941
  ------------------------------                          ------------------
 (State or other jurisdiction of                          (I.R.S. Employer
  incorporation or organization)                          Identification No.)

                              7215 Lowell Boulevard
                              Westminster, CO 80030
                     --------------------------------------
                    (Address of principal executive offices)
                                   (Zip Code)

                                 (303) 657-3550
               ---------------------------------------------------
              (Registrant's telephone number, including area code)

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months (or for such shorter  periods that the  registrant  was
required  to file  such  reports),  and  (2) has  been  subject  to such  filing
requirements for the past 90 days.

                                    Yes X No

                      APPLICABLE ONLY TO CORPORATE ISSUERS

Indicate the number of shares  outstanding  of each of the  issuer's  classes of
common stock, as of the latest practical date.

Common Stock, No Par Value, 3,763,912 shares as of August 14, 1997.



<PAGE>



PART I.  FINANCIAL INFORMATION

ITEM 1.  FINANCIAL STATEMENTS
- -------  --------------------




                                 U.S. PAWN, INC.
                      CONDENSED CONSOLIDATED BALANCE SHEETS
                                   (Unaudited)

                             (amounts in thousands)

                                     ASSETS

                                                     June           December
                                                   30, 1997         31, 1996
                                                   --------         ---------
                                                                   (Restated)

CURRENT ASSETS:
         Cash                                      $   653          $  677
         Service charges receivable                    673             575
         Pawn loans                                  3,749           3,510
         Accounts receivable, net                       32              12
         Notes receivable-related parties               92              74
         Inventory                                   2,347           2,230
         Prepaid expenses and other                    197             191
                                                   -------          ------

                  Total current assets               7,743           7,269

PROPERTY AND EQUIPMENT, at cost, net                 1,599           1,361

INTANGIBLE ASSETS, net                                 801             852

OTHER ASSETS                                            39              29
                                                   -------          ------

                                                   $10,182          $9,511
                                                   =======          ======









                 SEE ACCOMPANYING NOTES TO FINANCIAL STATEMENTS



                                        2

<PAGE>



                                 U.S. PAWN, INC.
                CONDENSED CONSOLIDATED BALANCE SHEETS (Continued)
                                   (Unaudited)

                             (amounts in thousands)

                      LIABILITIES AND STOCKHOLDERS' EQUITY

                                                      June           December
                                                    30, 1997         31, 1996
                                                    --------         --------
                                                                    (Restated)
CURRENT LIABILITIES:
         Accounts payable                           $    57          $   49
         Customer layaway deposits                       75              51
         Accrued expenses                               174             214
         Due to stockholder of acquiree                  -              673
         Income taxes payable                            -               17
         Notes payable-related parties                  761             639
         Notes payable                                1,576             781
         Current portion of
           long-term debt-related parties               100             100
         Current portion of long-term debt               91              95
                                                    -------           -----

                  Total current liabilities           2,834           2,619

LONG-TERM DEBT, less current portion:
         Long-term debt-related parties                 150             308
         Long-term debt                                  12              91

DEFERRED INCOME TAXES                                    82             113
                                                    -------          ------

                  Total Liabilities                   3,078           3,131

COMMITMENTS AND CONTINGENCIES:

MINORITY INTEREST                                        33              42

STOCKHOLDERS' EQUITY:
  Redeemable preferred stock, 9.5%,
   $10 par value, 1,000,000 authorized:
   37,500 shares issued and outstanding                 378             378
  Common stock, no par value, 30,000,000 shares
   authorized; 3,763,912 and 3,572,155
   shares issued and outstanding                      4,383           3,989
  Additional paid-in capital                            902             922
  Retained earnings                                   1,408           1,049
                                                     ------          ------

                  Total Stockholders' Equity          7,071           6,338
                                                    -------          ------

                                                    $10,182          $9,511
                                                    =======          ======




                 SEE ACCOMPANYING NOTES TO FINANCIAL STATEMENTS

                                        3

<PAGE>
<TABLE>
<CAPTION>
                                         U.S. PAWN, INC.
                         CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
                                         (Unaudited)

                         (Amounts in thousands, except per share data)

                                           Three Months Ended         Six Months Ended
                                               June 30,                   June 30,
                                           -------------------        -----------------
                                             1997     1996              1997     1996
                                             ----     ----              ----     ----
                                                   (Restated)                 (Restated)
REVENUES:
<S>                                         <C>      <C>               <C>      <C>   
         Sales                              $1,731   $1,401            $3,450   $2,843
         Pawn service charges                1,416    1,088             2,878    2,192
         Other income                           29       28                50       51
                                            ------    -----            ------   ------

           Total Revenues                    3,176    2,517             6,378    5,086

COST OF SALES AND EXPENSES:
         Cost of sales                       1,306    1,037             2,637    2,139
         Operations                            990      837             1,994    1,646
         Administration                        415      247               778      492
         Interest                               96       52               173      103
         Depreciation and
          amortization                         110       63               190      119
                                            ------   ------            ------   ------

           Total Cost of Sales
            and Expenses                     2,917    2,236             5,772    4,499
                                            ------   ------            ------   ------

INCOME FROM OPERATIONS BEFORE
         INCOME TAXES                          259      281               606      587

PROVISION FOR INCOME TAXES                     105       97               224      207
                                            ------   ------            ------   ------

NET INCOME BEFORE
   MINORITY INTEREST                           154      184               382      380

MINORITY INTEREST                               (3)      (3)               (4)      (9)
                                            ------   ------            ------   ------

NET INCOME                                     151      181               378      371

DIVIDENDS ON PREFERRED STOCK                    (9)      (9)              (18)     (18)
                                            ------   ------            ------   ------

EARNINGS AVAILABLE FOR
COMMON STOCKHOLDERS                         $  142   $  172            $  360   $  353
                                            ======   ======            ======   ======

EARNINGS PER COMMON SHARE
AND COMMON SHARE EQUIVALENTS                $ 0.04   $ 0.05            $ 0.09   $ 0.10
                                            ------   ------            ------   ------

WEIGHTED AVERAGE NUMBER OF
COMMON SHARES AND COMMON
SHARE EQUIVALENTS OUTSTANDING                3,966  3,479               3,941    3,386
                                            ====== ======              ======   ======




                       SEE ACCOMPANYING NOTES TO FINANCIAL STATEMENTS


                                              4
</TABLE>


<PAGE>
<TABLE>
<CAPTION>
                                           U.S. PAWN, INC.
                           CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
                                             (Unaudited)

                                       (Amounts in thousands)

                                                                       Six Months Ended June 30,
                                                                          1997            1996
                                                                       ---------        --------
                                                                                       (Restated)
CASH FLOWS FROM(TO) OPERATING ACTIVITIES:
<S>                                                                    <C>              <C>    
         Net income                                                    $   378          $   371
         Adjustments to reconcile net income to net
          cash provided by operating activities:
         Depreciation and amortization                                     190              119
         Deferred income taxes                                             (31)             (38)
         Minority interest in subsidiary earnings                            4                9
         Changes in:
           Service charges receivable                                      (99)             (16)
           Inventory, excluding forfeited loan collateral                1,690            1,405
           Accounts receivable                                             (19)              23
           Prepaid expenses and other                                       (6)             (26)
           Accounts payable                                                  8               (6)
           Accrued expenses                                                (41)             (31)
           Income taxes payable                                            (16)              31
           Customer layaway deposits                                        24               (2)
                                                                       -------           ------

           Net Cash Provided by Operating Activities                     2,082            1,839

CASH FLOWS FROM(TO) INVESTING ACTIVITIES:
         Pawn loans made                                                (6,105)          (4,811)
         Pawn loans repaid                                               4,059            3,319
         Purchase of property and equipment                               (378)             (80)
         Decrease(increase)in receivables-related parties                  (18)               4
         Decrease(increase) in other assets                                 (9)             (91)
         Acquisition of minority interest in subsidiary                    (14)               -
         Acquisition of subsidiary company                                (673)             (83)
                                                                       -------          -------

          Net cash (Used) by Investing Activities                       (3,138)          (1,742)

CASH FLOWS FROM(TO) FINANCING ACTIVITIES:
         Dividends paid                                                    (18)             (18)
         Issuance of notes payable and long-term debt                      923              351
         Payments on notes payable and long-term debt                     (211)            (497)
         Issuance of notes payable-related parties                         134               11
         Payments on notes payable-related parties                        (169)              (3)
         Issuance of common stock, net of offering costs                   373              159
                                                                       -------          -------

          Net Cash Provided by Financing Activities                      1,032                3
                                                                       -------          -------

NET INCREASE(DECREASE) IN CASH                                             (24)             100
CASH, beginning of period                                                  677              282
                                                                       -------          -------

Cash, end of period                                                    $   653          $   382
                                                                       -------          -------

SUPPLEMENTAL SCHEDULE OF CASH FLOW INFORMATION:
         Cash paid during the period for:
                  Interest                                             $   155          $    95
                                                                       =======          =======

                  Income taxes                                         $   288          $   221
                                                                       =======          =======

SUPPLEMENTAL SCHEDULE OF NON-CASH INVESTING AND
  FINANCING ACTIVITIES:
         Conversion of forfeited loan collateral to
           inventory                                                   $ 1,807          $ 1,643
                                                                       =======          =======




                           SEE ACCOMPANYING NOTES TO FINANCIAL STATEMENTS



                                                 5
</TABLE>


<PAGE>



                                 U.S. PAWN, INC.
              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                                   (Unaudited)


NOTE 1 - BASIS OF PRESENTATION

The accompanying  unaudited  consolidated  financial  statements (the "financial
statements")  include the accounts of U.S. Pawn, Inc. and its subsidiaries  (the
"Company").  All material  inter-company  transactions have been eliminated upon
consolidation.  The financial  statements  have been prepared in accordance with
generally accepted accounting  principles for interim financial  information and
in accordance with the  instructions for Form 10-QSB.  Accordingly,  they do not
include all of the  information  and  footnotes  required by generally  accepted
accounting principles for complete financial statements.

In the opinion of  management,  the  financial  statements  contain all material
adjustments,  consisting  only of  normal  recurring  adjustments  necessary  to
present fairly the financial condition, results of operations, and cash flows of
the Company for the interim periods presented.

The results for the three and six months ended June 30, 1997 are not necessarily
indicative  of the  results of  operations  for the full year.  These  financial
statements  and  related  footnotes  should  be read  in  conjunction  with  the
financial statements and footnotes thereto included in the Company's Form 10-KSB
filed with the  Securities  and Exchange  Commission for the year ended December
31, 1996.

Certain amounts in the prior year's financial  statements have been reclassified
for   comparative   purposes   to  conform   with  the   current   year.   These
reclassification  had no effect on results of operations or retained earnings as
previously reported.

The three and six months ended June 30, 1996 have been restated to account for a
pooling of interests  acquisition in 1997, which is more fully described in Note
2 below.

NOTE 2 - ACQUISITIONS

On March 16, 1996, the Company  acquired 80% of the outstanding  common stock of
Advantage Pawn, a Wyoming  corporation  ("Advantage"),  for $105,000 in cash and
45,000  shares of the  Company's  common  stock,  valued at  $2.333  per  share.
Goodwill of approximately $109,000 was recorded as a result of the transaction.

On August 2, 1996,  the  Company  acquired  substantially  all of the assets and
business of City National  Pawn,  Inc. and  Bohlinger,  Inc., two privately held
pawn shop companies  with common  ownership  d/b/a City National Pawn,  with one
location  in  Fort  Collins,  Colorado  and  two  in  Cheyenne,  Wyoming  ("City
National"). The assets acquired from City National consisted of furniture, store
equipment,  merchandise inventory,  pawn loans, pawn service charges receivable,
and customer lists valued at  approximately  $515,000.  The total purchase price
for City National was $775,000,  paid in cash. The transaction was accounted for
using the purchase method of accounting.

On December 9, 1996, the Company  acquired a 100% interest in Bobby's  Pawnshop,
Inc.  located in Las Vegas,  Nevada in exchange for $700,000 in cash. The assets
acquired  consist  primarily of inventory  and pawn loan  receivables  valued at
approximately  $480,000.  The  transaction  was accounted for using the purchase
method of accounting.





                                        6

<PAGE>



                                 U.S. PAWN, INC.
              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                                   (Unaudited)

NOTE 2 - ACQUISITIONS(continued)

On February 26,  1997,  the Company  agreed to acquire  100% of the  outstanding
common stock of Pawn  Warehouse  Outlet,  Inc.  ("PWOI")  located in  Papillion,
Nebraska in exchange for 75,666 shares of the  Company's  common stock valued at
$275,000.  The transaction  will be accounted for using the pooling of interests
method of accounting.  PWOI began  operations in February 1996, and accordingly,
the three and six months  ended June 30, 1996 have been  restated to give effect
to the pooling with PWOI.

NOTE 3 - INCOME TAXES

The  provision  for income  taxes has been  recorded  based  upon the  Company's
estimate of the expected  annualized  effective tax rate for each interim period
presented. Deferred income taxes have been recorded in accordance with generally
accepted accounting principles under SFAS 109.

NOTE 4 - EARNING PER COMMON SHARE

Earnings  per share is  computed  by  dividing  net income  available  to common
shareholders  by the  weighted  average  number of common stock and common stock
equivalents outstanding during each interim period presented.  When common stock
equivalents  have an  anti-dilutive  effect  on  earnings  per  share,  they are
excluded from the calculation.

NOTE 5 - CONTINGENCIES

The  Company  is party to a number  lawsuits  arising  in the  normal  course of
business. In the opinion of management, the resolution of these matters will not
have a material effect on the Company's financial position.


                                        7

<PAGE>



ITEM 2. MANAGEMENT'S  DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
OF OPERATIONS
- --------------------------------------------------------------------------------

GENERAL

U.S.  Pawn,  Inc.  (the  "Company")  is one of  four  publicly  traded  pawnshop
operators in the United States.  The Company operates  pawnshops that lend money
on the security of pledged tangible  personal  property (a transaction  commonly
referred to as a "pawn  loan"),  for which the Company  receives a pawn  service
charge to compensate it for the pawn loan. The pawn service charge is calculated
as a percentage of the pawn loan amount,  in a manner  similar to which interest
is charged on a loan, and has generally  ranged from 96% to 240%  annually.  The
pledged  property is held through the term of the pawn loan,  which generally is
30 to 120  days,  unless  otherwise  earlier  paid or  renewed.  Generally,  the
customer repays the pawn loan and accrued service charge in full,  redeeming the
pledged  property,  or pays the accrued service charge and renews the pawn loan.
In the event the customer does not redeem the pledged property or renew the pawn
loan,  the  unredeemed  collateral  is  forfeited  to the  Company  and  becomes
inventory  available for sale in the pawnshop.  The Company  currently  owns and
operates  seventeen (17) pawnshops,  of which twelve (12) are located  Colorado,
three (3) in Wyoming, one (1) in Nevada, and one (1) in Nebraska.

Except for the historical  information  contained  herein,  certain  matters set
forth in this report are froward- looking  statements  within the meaning of the
"safe harbor"  provisions  of the Private  Securities  Litigation  Reform Act of
1995. These  forward-looking  statements are subject to risks and  uncertainties
that may cause  actual  results to differ  materially.  These risks are detailed
from time to time in the Company's  periodic  reports filed with the  Securities
and Exchange Commission.  These forward-looking  statements speak only as of the
date hereof.  The Company  disclaims  any intent or  obligation  to update these
forward-looking statements.

Expansion of Operations
As an integral part of its business  strategy,  the Company  intends to continue
concentrating  multiple  pawnshops in single  markets in order to improve market
penetration,  enhance name recognition and reinforce market programs. Consistent
with  this  philosophy,  the  Company  added  1,  4,  2, 2 and 3  stores  to its
operations during Fiscal 1997, 1996, 1994, 1993 and 1992, respectively.

On March 16, 1996, the Company  acquired 80% of the outstanding  common stock of
Advantage Pawn, a Wyoming  corporation  ("Advantage"),  for $105,000 in cash and
45,000  shares of the  Company's  common  stock,  valued at  $2.333  per  share.
Goodwill of approximately $109,000 was recorded as a result of the transaction.

On August 2, 1996,  the  Company  acquired  substantially  all of the assets and
business of City National  Pawn,  Inc. and  Bohlinger,  Inc., two privately held
pawn shop companies  with common  ownership  d/b/a City National Pawn,  with one
location  in  Fort  Collins,  Colorado  and  two  in  Cheyenne,  Wyoming  ("City
National"). The assets acquired from City National consisted of furniture, store
equipment,  merchandise inventory,  pawn loans, pawn service charges receivable,
and customer lists valued at  approximately  $515,000.  The total purchase price
for City National was $775,000,  paid in cash. The transaction was accounted for
using the purchase method of accounting.

On December 9, 1996, the Company  acquired a 100% interest in Bobby's  Pawnshop,
Inc.  located in Las Vegas,  Nevada in exchange for $700,000 in cash. The assets
acquired  consist  primarily of inventory  and pawn loan  receivables  valued at
approximately  $480,000.  The  transaction  was accounted for using the purchase
method of accounting.





                                        8

<PAGE>



On February 26,  1997,  the Company  agreed to acquire  100% of the  outstanding
common stock of Pawn  Warehouse  Outlet,  Inc.  ("PWOI")  located in  Papillion,
Nebraska in exchange for 75,666 shares of the  Company's  common stock valued at
$275,000.  The transaction  will be accounted for using the pooling of interests
method of accounting.  PWOI began  operations in February 1996, and accordingly,
the three and six months  ended June 30, 1996 have been  restated to give effect
to the pooling with PWOI.

Profitability vs. Liquidity
The  profitability and liquidity of the Company is affected by the amount of the
Company's  outstanding  pawn  loans,  which in turn is  affected  in part by the
Company's  pawn loan  decisions.  The Company is generally able to influence the
frequency of pawn loan  redemptions  and  forfeitures of pawn loan collateral by
increasing or decreasing  the amount loaned in relation to the estimated  resale
value of the pledged property.  A more  conservative  loan policy,  i.e. smaller
loans in relation to the pledged  property's  estimated resale value,  generally
results in fewer and smaller  transactions being entered into, a decrease in the
Company's  aggregate  loan balance and a decrease in pawn service charge income.
However,  smaller loans also tend to increase loan  redemptions  and improve the
Company's liquidity.  A conservative loan policy also tends to decrease the cost
of merchandise inventory,  thereby improving the margins possible through resale
of forfeited loan  collateral.  Conversely,  a more aggressive loan policy which
provides  for larger  loans in relation  to the  estimated  resale  value of the
pledged property  generally results in increased pawn service charge income, but
also tends to increase  loan  forfeitures,  thereby  increasing  the quantity of
inventory on hand and, unless the Company is able to increase  inventory  turns,
reducing the Company's liquidity.

RESULTS OF OPERATIONS

Three and Six Months Ended June 30, 1997 ("1997 Periods")  Compared to Three and
Six Months Ended June 30, 1996, Restated ("1996 Periods")

Revenues
Total  revenues for the 1997 Periods  increased by 26% and 25% to $3,176,000 and
$6,378,000  from  $2,517,000 and $5,086,000 for the 1996 Periods,  respectively.
During the 1997 Periods, same store operations (13 stores) generated revenues of
$2,664,000 and $5,389,000 and stores  acquired after the 1996 Periods (4 stores)
contributed  revenues of $512,000 and  $989,000,  respectively.  The increase in
revenues  reflects an  improvement  of 23.5% and 21.3% in  merchandise  sales to
$1,731,000 and $3,450,000  from  $1,401,000  and  $2,843,000,  an improvement of
30.2% and 31.3% in pawn  service  charges  to  $1,416,000  and  $2,878,000  from
$1,088,000 and  $2,192,000,  and no material change in other income from $28,000
and $51,000.  As a percentage of total revenues,  merchandise sales decreased to
54% from 56% and pawn service charges  increased to 45% from 43% during the 1997
Periods as  compared  to the 1996  Periods.  The shift in the revenue mix is due
primarily  to  slower  inventory  turns in the  stores  acquired  after the 1996
Quarter  as  compared  to  same  store  operations.  The  Company  expects  that
merchandise  sales  will  increase  as  a  percentage  of  revenues  as  Company
merchandising programs are fully implemented in the acquired stores.

Merchandise Sales
During the 1997 Periods,  same store operations  generated  merchandise sales of
$1,441,000  and  $2,950,000  and stores  acquired  after the 1996 Periods posted
merchandise sales of $290,000 and $500,000.  For the 1997 Periods, the Company's
annualized  inventory  turnover  rate was 2.2 and 2.3 times with a gross  profit
margin on sales of 24.5% and  23.5% as  compared  to 2.5 and 2.7 times and 26.0%
and 24.7%  for the 1996  Periods.  The  decrease  in the  gross  profit on sales
percentage  is due  primarily  to the  Company's  initial  efforts  to  increase
inventory   turns  in  stores  acquired  after  the  1996  Periods  through  the
discounting of slower moving merchandise.

The Company  expects its annualized  inventory  turnover rate to approximate 3.0
times and to  produce  gross  margins  on sales of more than 20% for the  twelve
months ending December 31, 1997 (Fiscal 1997).


                                        9

<PAGE>



Pawn Service Charges
During the 1997 Periods, same store operations generated pawn service charges of
$1,206,000 and $2,405,000 and stores acquired after the 1996 Periods contributed
pawn service  charges of $210,000 and $473,000.  The Company's pawn loan balance
outstanding  increased by 6.8% to  $3,749,000  from  $3,510,000  at December 31,
1996; and has increased by 38.7% from  $2,703,000 at June 30, 1996. The increase
in the pawn loan balance  outstanding is due primarily to stores  acquired after
the 1996 Periods.  New pawn loans written  during the 1997 Periods  increased by
26.9%  to  $6,105,000  from  $4,811,000  as  compared  to the 1996  Periods  due
primarily to stores  acquired  after the 1996 Periods.  The Company  expects the
demand for pawn loans to remain strong for the remainder of Fiscal 1997.

The forfeiture rate for pawn loans (calculated as total current period new loans
plus  previous  period  ending loan balance  minus  current  period  ending loan
balance in relationship to total forfeited  amount during the period)  decreased
to 31% for the 1997  Periods  from 34% as  compared  to the  1996  Periods.  The
Company's forfeiture rate is slightly higher than industry comparisons primarily
due to the Company's  aggressive  loan policy which provides for slightly higher
loan to value ratios than competing pawn shops in an effort to attract more pawn
customers.  The Company plans to continue this loan strategy for the  reasonably
foreseeable future and expects the forfeiture rate to approximate 35% for Fiscal
1997.

Total Cost of Sales and Expenses
Total cost of sales and expenses for the 1997 Periods  increased 30.5% and 28.3%
to $2,917,000  and  $5,772,000 as compared to $2,236,000  and $4,499,000 for the
1996  Periods.  As a  percentage  of total  revenues,  total  cost of sales  and
expenses for the 1997 Periods  increased to 91.8% and 90.5% from 88.8% and 88.5%
as  compared  to the 1996  Periods.  The  increase  in total  cost of sales  and
expenses as a percentage of total revenues is comprised  primarily of a 3.3% and
2.5%  increase in  administration  for the 1997  Periods as compared to the 1996
Periods. The Company will strive to reduce, whenever possible, cost of sales and
expenses as a percentage of total revenues in the future.

Operating Expenses
Operating expenses increased during the 1997 Periods by $153,000 and $348,000 or
18% and 21% to $990,000 and $1,994,000  from $837,000 and $1,646,000 as compared
to the 1996  Periods.  The  increase in operating  expenses is due  primarily to
stores  acquired  after the 1996  Periods.  However,  as a  percentage  of total
revenues,  operating  expenses decreased to 31.2% and 31.3% for the 1997 Periods
as compared to 33.2% and 32.4% for the 1996 Periods.

Administration
Administrative  overhead  increased  during  the 1997  Periods by  $168,000  and
$287,000 or 68.0% and 58.3% to $415,000 and $778,000  from $247,000 and $492,000
as  compared  to  the  1996  Periods.   As  a  percentage  of  total   revenues,
administrative  overhead  increased  to 13.1% and 12.2% from 9.8% and 9.7%.  The
increase in  administrative  overhead is due primarily to staff additions in the
executive, internal audit, systems, accounting and training departments, as well
as increased  travel expenses  incurred in overseeing  stores acquired after the
1996 Periods. Management believes that these increases are prudent and necessary
in light of recent expansion.  As its operating  programs are implemented in the
stores recently acquired,  management believes that administrative expenses as a
percentage of total revenues will decrease.

Other
Interest expense  increased for the 1997 Periods due to the Company's  increased
use of its bank line of credit and private debt financing.  Depreciation expense
increased  due to stores  acquired  after  the 1996  Periods  and new  equipment
purchased to replace fully used older equipment.





                                       10

<PAGE>



Operating Results
Income from  operations  before  income taxes for the 1997 Quarter  decreased by
7.8% to $259,000  from  $281,000 as  compared to the 1996  Quarter.  Income from
operations  before income taxes for the 1997 six month period  increased by 3.2%
to  $606,000  from  $587,000 as  compared  to the 1996 six month  period.  After
accounting  for the effects of income  taxes,  preferred  dividends and minority
interest,  net income for the 1997  Quarter  decreased  17.4% to  $142,000  from
$172,000 as compared to the 1996 Quarter.  After  accounting  for the effects of
income taxes, preferred dividends and minority interest, net income for the 1997
six month period  increased  1.9% to $360,000  from  $353,000 as compared to the
1996 six month period. Management believes that its recent acquisitions have yet
to  fulfill  their  full  profit  potential.   As  its  marketing  programs  are
implemented in the coming months in these pawn shops,  management  believes that
economies   of  scale  will  be  achieved  in   supervision,   purchasing,   and
administration.

Earnings Per Share
Earnings per share for the 1997 Periods  equaled  $0.04 and $0.09 as compared to
$0.05 and $0.10 for the 1996 Periods.  The weighted average number of shares and
common  share  equivalents  outstanding  increased by 14% and 16.4 % in the 1997
Periods to 3,966,000  and  3,941,000  from  3,479,000 and 3,386,000 for the 1996
Periods.  The increase in the number of weighted average shares and common share
equivalents  outstanding  is primarily  due to the issuance of common  shares in
connection with the acquisitions, additional common share equivalents due to the
increase in the average  market  price for the  Company's  stock during the 1997
Periods as compared to the 1996 Quarter, and exercises of stock purchase options
during the 1997 Quarter.

LIQUIDITY AND CAPITAL RESOURCES

Working Capital
Working capital increased by 5.6% to $4,909,000 at June 30, 1997 from $4,649,000
at December 31, 1996. Total assets increased during the 1997 Periods by $670,000
mainly  due to  increases  in  pawn  loans,  inventories  and  equipment.  Total
shareholders'  equity  increased during the 1997 Periods by $733,000 as a result
of profits, net of income taxes and preferred dividends,  of $360,000 and common
stock transactions of $373,000.

The  Company's   operations   have  been  financed  from  funds  generated  from
operations, bank borrowing,  private borrowing, and public offerings. During the
1997  Periods,  the  Company  raised  sufficient  capital to satisfy all capital
requirements.

During the 1997 Periods,  the Company  maintained a bank line of credit totaling
$1,000,000.  As of June 30, 1997,  the Company had borrowed  $488,000 under this
credit facility.  The agreement is renewable on an annual basis and is due April
1, 1998.

The private  borrowing which comprises  $2,099,000 of the total  liabilities are
due in 1997,  1998 and 1999 and there is no indication that these notes will not
be renewed.

The Company plans to continue  expanding its operating base with acquisitions of
existing pawn companies,  but will review potential  start-up locations that may
become  available.  The  Company  expects  to fund this  expansion  and meet its
on-going working capital needs with internally  generated funds,  debt or equity
offerings if needed and  additional  lines of credit.  There can be no assurance
however,  that  such  debt or  equity  offerings  and  lines of  credit  will be
available to the Company.







                                       11

<PAGE>



The  Company  has  experienced  that new  start-up  stores  generally  result in
operating  losses  during  the  first  three to  twelve  months  of  operations.
Leasehold  improvements  and  equipment  costs for new stores  have  ranged from
approximately  $75,000 to  $100,000  per store.  Acquisition  of  existing  pawn
companies generally result in immediate increases in operating income.  However,
acquisitions also generally result in an increase in intangibles due to purchase
prices which may be in excess of the value of assets acquired.  Such intangibles
are then amortized to expense over their estimated useful lives.

Inflation
The Company does not believe  that  inflation  has had a material  effect on the
loans  made  or  unredeemed  goods  sold by the  Company  or on its  results  of
operations.

Seasonality
The Company's  loan demand and sales follow slight  seasonal  trends,  with loan
demand  decreasing during the first calendar quarter and sales increasing during
the fourth calendar quarter.

PART II.  OTHER INFORMATION

ITEM 1.  Legal proceedings
- -------  -----------------

None.

ITEM 2.  Changes in securities
- -------  ---------------------

None.


ITEM 3.  Defaults upon senior securities
- -------  -------------------------------

None.

ITEM 4.  Submission of matters to a vote of security holders
- -------  ---------------------------------------------------

On June 20, 1997, the Company held its Annual Meeting of  Shareholders  ("Annual
Meeting").  At the  Annual  Meeting,  the  shareholders  of the  Company,  by an
affirmative  vote of a majority of the Company's  issued and outstanding  shares
present at the Annual Meeting, re-elected Melvin Wedgle and Charles C. Van Gundy
as directors of the Company.

ITEM 5.  Other information
- -------  -----------------

None.

ITEM 6.  Exhibits and reports on Form 8-K
- -------  --------------------------------

Exhibits:  none.

Reports on Form 8-K: None.


                                       12

<PAGE>


                                   SIGNATURES


         Pursuant to the  requirements  of the Securities  Exchange Act of 1934,
the  registrant  has duly  caused  this report to be signed on its behalf by the
undersigned thereto duly authorized.



Date: August 19, 1997                   U.S. PAWN, INC.
                                        ----------------------------------------
                                        (Registrant)




                                         /s/  MELVIN WEDGLE
                                         ---------------------------------------
                                              Melvin Wedgle
                                              Chief Executive Officer






                                       13


<TABLE> <S> <C>


<ARTICLE> 5
<MULTIPLIER> 1,000
       
<S>                                           <C>
<PERIOD-TYPE>                                6-MOS
<FISCAL-YEAR-END>                          DEC-31-1997
<PERIOD-END>                               JUN-30-1997
<CASH>                                             653
<SECURITIES>                                         0
<RECEIVABLES>                                    4,454
<ALLOWANCES>                                         0
<INVENTORY>                                      2,347
<CURRENT-ASSETS>                                 7,743
<PP&E>                                           3,929
<DEPRECIATION>                                 (1,529)
<TOTAL-ASSETS>                                  10,182
<CURRENT-LIABILITIES>                            2,834
<BONDS>                                            162
                                0
                                        378
<COMMON>                                         4,383
<OTHER-SE>                                       2,343
<TOTAL-LIABILITY-AND-EQUITY>                    10,182
<SALES>                                          3,450
<TOTAL-REVENUES>                                 6,378
<CGS>                                            2,637
<TOTAL-COSTS>                                    2,962
<OTHER-EXPENSES>                                     0
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                                 173
<INCOME-PRETAX>                                    606
<INCOME-TAX>                                       224
<INCOME-CONTINUING>                                382
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      4
<CHANGES>                                            0
<NET-INCOME>                                       378
<EPS-PRIMARY>                                      .09
<EPS-DILUTED>                                      .09
        





</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission