U S PAWN INC
10QSB, 1997-05-15
MISCELLANEOUS RETAIL
Previous: DYNA GROUP INTERNATIONAL INC, 10-Q, 1997-05-15
Next: GEOTEK COMMUNICATIONS INC, 10-Q, 1997-05-15





                                   FORM 10-QSB

                       SECURITIES AND EXCHANGE COMMISSION

                             Washington, D.C. 20549

                  QUARTERLY REPORT UNDER SECTION 13 OR 15(d) OF
                       THE SECURITIES EXCHANGE ACT OF 1934

For the quarter ended March 31, 1997

                         Commission file number: 0-18291


                                 U.S. PAWN, INC.
              ---------------------------------------------------
             (Exact name of registrant as specified in its charter)


          Colorado                                          84-0819941
 ------------------------------                          ------------------
(State or other jurisdiction of                           (I.R.S. Employer
 incorporation or organization)                          Identification No.)


                              7215 Lowell Boulevard
                              Westminster, CO 80030
                     --------------------------------------
                    (Address of principal executive offices)
                                   (Zip Code)

                                 (303) 657-3550
               --------------------------------------------------
              (Registrant's telephone number, including area code)

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months (or for such shorter  periods that the  registrant  was
required  to file  such  reports),  and  (2) has  been  subject  to such  filing
requirements for the past 90 days.

                                Yes   X      No
                                    -----        -----

                      APPLICABLE ONLY TO CORPORATE ISSUERS

Indicate the number of shares  outstanding  of each of the  issuer's  classes of
common stock, as of the latest practical date.

Common Stock, No Par Value, 4,006,996 shares as of May 14, 1997.



<PAGE>



PART I.  FINANCIAL INFORMATION
ITEM 1.  FINANCIAL STATEMENTS




                                 U.S. PAWN, INC.
                      CONDENSED CONSOLIDATED BALANCE SHEETS
                                   (Unaudited)

                             (amounts in thousands)

                                     ASSETS
                                     ------

                                                           March       December
                                                          31, 1997     31, 1996
                                                          --------    ----------
                                                                      (Restated)

CURRENT ASSETS:
         Cash                                              $ 1,233       $   702
         Service charges receivable                            672           632
         Pawn loans                                          3,712         3,702
         Accounts receivable, net                             --              12
         Notes receivable-related parties                       65            74
         Inventory                                           2,329         2,291
         Prepaid expenses and other                            172           219
                                                           -------       -------

                  Total current assets                       8,183         7,632

PROPERTY AND EQUIPMENT, at cost, net                         1,672         1,406

INTANGIBLE ASSETS, net                                         832           852

OTHER ASSETS                                                    57            49
                                                           -------       -------

                                                           $10,744       $ 9,939
                                                           =======       =======









                 SEE ACCOMPANYING NOTES TO FINANCIAL STATEMENTS



                                        2

<PAGE>



                                 U.S. PAWN, INC.
                CONDENSED CONSOLIDATED BALANCE SHEETS (Continued)
                                   (Unaudited)

                             (amounts in thousands)

                      LIABILITIES AND STOCKHOLDERS' EQUITY

                                                         March        December
                                                        31, 1997      31, 1996
                                                        --------      --------
                                                                      (Restated)
CURRENT LIABILITIES:
         Accounts payable                               $   104        $   50
         Customer layaway deposits                           67            51
         Accrued expenses                                   225           218
         Due to stockholder of acquiree                     673           673
         Income taxes payable                               185            40
         Notes payable-related parties                      861           639
         Notes payable                                      647           780
         Current portion of
           long-term debt-related parties                   100           100
         Current portion of long-term debt                   89            95
                                                        -------         -----

                  Total current liabilities               2,951         2,646

LONG-TERM DEBT, less current portion:
         Long-term debt-related parties                     323           308
         Long-term debt                                      64           122

DEFERRED INCOME TAXES                                        95           113
                                                        -------        ------

                  Total Liabilities                       3,433         3,189

COMMITMENTS AND CONTINGENCIES:

MINORITY INTEREST                                            46            42

STOCKHOLDERS' EQUITY:
  Redeemable preferred stock, 9.5%,
   $10 par value, 1,000,000 authorized:
   37,500 shares issued and outstanding                     378           378
  Common stock, no par value, 30,000,000 shares
   authorized; 3,978,864 and 3,815,239
   shares issued and outstanding                          4,349         3,990
  Additional paid-in capital                              1,114         1,149
  Retained earnings                                       1,424         1,191
                                                         ------        ------

                  Total Stockholders' Equity              7,265         6,708
                                                        -------        ------

                                                        $10,744        $9,939
                                                        =======        ======




                 SEE ACCOMPANYING NOTES TO FINANCIAL STATEMENTS

                                        3

<PAGE>



                                 U.S. PAWN, INC.
                 CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
                                   (Unaudited)

                  (Amounts in thousands, except per share data)

                                                       Three Months Ended
                                                            March 31,
                                                       1997             1996
                                                      ------           -----
                                                                   (Restated)
REVENUES:
         Sales                                        $1,784           $1,480
         Pawn service charges                          1,512            1,141
         Other income                                     22               23
                                                      ------            -----

                  Total Revenues                       3,318            2,644

COST OF SALES AND EXPENSES:
         Cost of sales                                 1,360            1,116
         Operations                                    1,053              830
         Administration                                  364              245
         Interest                                         83               52
         Depreciation and amortization                    83               59
                                                      ------           ------

                  Total Cost of Sales and Expenses     2,943            2,302
                                                      ------           ------

INCOME FROM OPERATIONS BEFORE
         INCOME TAXES                                    375              342

PROVISION FOR INCOME TAXES                               128              122
                                                      ------           ------

NET INCOME BEFORE MINORITY INTEREST                      247              220

MINORITY INTEREST                                         (4)              (3)
                                                      ------           ------

NET INCOME                                               243              217

DIVIDENDS ON PREFERRED STOCK                              (9)              (9)
                                                      ------           ------

EARNINGS AVAILABLE FOR
COMMON STOCKHOLDERS                                   $  234           $  208
                                                      ======           ======

EARNINGS PER COMMON SHARE
AND COMMON SHARE EQUIVALENTS                          $ 0.06           $ 0.06
                                                      ------           ------

WEIGHTED AVERAGE NUMBER OF
COMMON SHARES AND COMMON
SHARE EQUIVALENTS OUTSTANDING                          4,191            3,539
                                                      ======           ======




                 SEE ACCOMPANYING NOTES TO FINANCIAL STATEMENTS

                                        4

<PAGE>

<TABLE>
<CAPTION>


                                                  U.S. PAWN, INC.
                                  CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
                                                    (Unaudited)

                                              (Amounts in thousands)

                                                                       Three Months Ended March 31,
                                                                          1997            1996
                                                                       ---------       ----------
                                                                                       (Restated)
<S>                                                                    <C>             <C>   
CASH FLOWS FROM OPERATING ACTIVITIES:
         Net income                                                    $   243          $   208
         Adjustments to reconcile net income to net
          cash provided by operating activities:
         Depreciation and amortization                                      83               59
         Deferred income taxes                                             (18)             (20)
         Minority interest in subsidiary earnings                            4                3
         Changes in:
           Service charges receivable                                      (40)             (12)
           Inventory, excluding forfeited loan collateral                  892              722
           Accounts receivable                                              12               11
           Prepaid expenses and other                                       47              (35)
           Accounts payable                                                 54               79
           Accrued expenses                                                  6              (13)
           Income taxes payable                                            146               72
           Customer layaway deposits                                        16               (3)
                                                                       -------           ------

           Net Cash Provided by Operating Activities                     1,445            1,071

CASH FLOWS (TO) INVESTING ACTIVITIES:
         Pawn loans made                                                (3,158)          (2,633)
         Pawn loans repaid                                               2,218            1,804
         Purchase of property and equipment                               (330)             (72)
         Payments on notes receivables-related parties                       9                3
         Decrease(increase) in other assets                                 (7)             (53)
         Acquisition of subsidiary company                                   -              (83)
                                                                       -------          -------

          Net cash (Used) by Investing Activities                       (1,268)          (1,034)

CASH FLOWS FROM FINANCING ACTIVITIES:
         Dividends paid                                                     (9)              (9)
         Issuance of notes payable and long-term debt                        4              170
         Payments on notes payable and long-term debt                      (24)            (210)
         Issuance of notes payable-related parties                          77                7
         Payments on notes payable-related parties                         (18)              (3)
         Additional paid in capital                                          -               46
         Issuance of common stock, net of offering costs                   324              113
                                                                       -------          -------

          Net Cash Provided by Financing Activities                        354              114
                                                                       -------          -------

NET INCREASE IN CASH                                                       531              151
CASH, beginning of period                                                  702              303
                                                                       -------          -------

Cash, end of period                                                    $ 1,233          $   454
                                                                       =======          =======

SUPPLEMENTAL SCHEDULE OF CASH FLOW INFORMATION:
         Cash paid during the period for:
                  Interest                                             $    82          $    46
                                                                       =======          =======

                  Income taxes                                         $    -           $    88
                                                                       =======          =======

SUPPLEMENTAL SCHEDULE OF NON-CASH INVESTING AND
  FINANCING ACTIVITIES:
         Conversion of forfeited loan collateral to
           inventory                                                   $   930          $   849
                                                                       =======          =======




                                  SEE ACCOMPANYING NOTES TO FINANCIAL STATEMENTS


                                                         5
</TABLE>

<PAGE>



                                 U.S. PAWN, INC.
              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                                   (Unaudited)


NOTE 1 - BASIS OF PRESENTATION

The accompanying  unaudited  consolidated  financial  statements (the "financial
statements")  include the accounts of U.S. Pawn, Inc. and its subsidiaries  (the
"Company").  All material  inter-company  transactions have been eliminated upon
consolidation.  The financial  statements  have been prepared in accordance with
generally accepted accounting  principles for interim financial  information and
in accordance with the  instructions for Form 10-QSB.  Accordingly,  they do not
include all of the  information  and  footnotes  required by generally  accepted
accounting principles for complete financial statements.

In the opinion of  management,  the  financial  statements  contain all material
adjustments,  consisting  only of  normal  recurring  adjustments  necessary  to
present fairly the financial condition, results of operations, and cash flows of
the Company for the interim periods presented.

The  results  for the three  months  ended  March 31,  1997 are not  necessarily
indicative  of the  results of  operations  for the full year.  These  financial
statements  and  related  footnotes  should  be read  in  conjunction  with  the
financial statements and footnotes thereto included in the Company's Form 10-KSB
filed with the  Securities  and Exchange  Commission for the year ended December
31, 1996.

Certain amounts in the prior year's financial  statements have been reclassified
for   comparative   purposes   to  conform   with  the   current   year.   These
reclassification  had no effect on results of operations or retained earnings as
previously reported.

The three  months  ended  March 31,  1996 have been  restated to account for two
pooling of  interests  acquisitions  during 1996 and 1997,  which are more fully
described in Note 2 below.

NOTE 2 - ACQUISITIONS

On March 16, 1996, the Company  acquired 80% of the outstanding  common stock of
Advantage Pawn, a Wyoming  corporation  ("Advantage"),  for $105,000 in cash and
45,000  shares of the  Company's  common  stock,  valued at  $2.333  per  share.
Goodwill of approximately $109,000 was recorded as a result of the transaction.



                                        6

<PAGE>



                                 U.S. PAWN, INC.
        NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)
                                   (Unaudited)


NOTE 2 - ACQUISITIONS (continued)

On August 2, 1996,  the  Company  acquired  substantially  all of the assets and
business of City National  Pawn,  Inc. and  Bohlinger,  Inc., two privately held
pawn shop companies  with common  ownership  d/b/a City National Pawn,  with one
location  in  Fort  Collins,  Colorado  and  two  in  Cheyenne,  Wyoming  ("City
National"). The assets acquired from City National consisted of furniture, store
equipment,  merchandise inventory,  pawn loans, pawn service charges receivable,
and customer lists valued at  approximately  $515,000.  The total purchase price
for City National was $775,000,  paid in cash. The transaction was accounted for
using the purchase method of accounting.

On  December  9, 1996,  the Company  agreed to acquire  100% of the  outstanding
common stock of  Pawnbroker,  Inc.  d/b/a Quick Bill's  ("Bill's") in Henderson,
Nevada in exchange for  approximately  250,000  shares of the  Company's  common
stock valued at  $1,000,000.  The  transaction  will be accounted  for using the
pooling of  interests  method of  accounting.  Bill's began  operations  in late
December 1994, and accordingly,  the three months ended March 31, 1996 have been
restated to give effect to the pooling with Bill's.

On December 9, 1996, the Company  acquired a 100% interest in Bobby's  Pawnshop,
Inc.  located in Las Vegas,  Nevada in exchange for $700,000 in cash. The assets
acquired  consist  primarily of inventory  and pawn loan  receivables  valued at
approximately  $480,000.  The  transaction  was accounted for using the purchase
method of accounting.

On February 26,  1997,  the Company  agreed to acquire  100% of the  outstanding
common stock of Pawn  Warehouse  Outlet,  Inc.  ("PWOI")  located in  Papillion,
Nebraska in exchange for  approximately  68,750 shares of the  Company's  common
stock  valued at  $275,000.  The  transaction  will be  accounted  for using the
pooling of interests  method of  accounting.  PWOI began  operations in February
1996, and accordingly,  the three months ended March 31, 1996 have been restated
to give effect to the pooling with PWOI.

NOTE 3 - INCOME TAXES

The  provision  for income  taxes has been  recorded  based  upon the  Company's
estimate of the expected  annualized  effective tax rate for each interim period
presented. Deferred income taxes have been recorded in accordance with generally
accepted accounting principles under SFAS 109.



                                        7

<PAGE>



                                 U.S. PAWN, INC.
        NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)
                                   (Unaudited)


NOTE 4 - EARNING PER COMMON SHARE

Earnings  per share is  computed  by  dividing  net income  available  to common
shareholders  by the  weighted  average  number of common stock and common stock
equivalents outstanding during each interim period presented.  When common stock
equivalents  have an  anti-dilutive  effect  on  earnings  per  share,  they are
excluded from the calculation.

NOTE 5 - CONTINGENCIES

The  Company  is party to a number  lawsuits  arising  in the  normal  course of
business. In the opinion of management, the resolution of these matters will not
have a material effect on the Company's financial position.


                                        8

<PAGE>



ITEM 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
         CONDITION AND RESULTS OF OPERATIONS

GENERAL

U.S.  Pawn,  Inc.  (the  "Company")  is one of  four  publicly  traded  pawnshop
operators in the United States.  The Company operates  pawnshops that lend money
on the security of pledged tangible  personal  property (a transaction  commonly
referred to as a "pawn  loan"),  for which the Company  receives a pawn  service
charge to compensate it for the pawn loan. The pawn service charge is calculated
as a percentage of the pawn loan amount,  in a manner  similar to which interest
is charged on a loan, and has generally  ranged from 96% to 240%  annually.  The
pledged  property is held through the term of the pawn loan,  which generally is
30 to 120  days,  unless  otherwise  earlier  paid or  renewed.  Generally,  the
customer repays the pawn loan and accrued service charge in full,  redeeming the
pledged  property,  or pays the accrued service charge and renews the pawn loan.
In the event the customer does not redeem the pledged property or renew the pawn
loan,  the  unredeemed  collateral  is  forfeited  to the  Company  and  becomes
inventory  available for sale in the pawnshop.  The Company  currently  owns and
operates  nineteen (19)  pawnshops,  of which twelve (12) are located  Colorado,
four (4) in Wyoming, two (2) in Nevada, and one (1) in Nebraska.

Except for the historical  information  contained  herein,  certain  matters set
forth in this report are  froward-looking  statements  within the meaning of the
"safe harbor"  provisions  of the Private  Securities  Litigation  Reform Act of
1995. These  forward-looking  statements are subject to risks and  uncertainties
that may cause  actual  results to differ  materially.  These risks are detailed
from time to time in the Company's  periodic  reports filed with the  Securities
and Exchange Commission.  These forward-looking  statements speak only as of the
date hereof.  The Company  disclaims  any intent or  obligation  to update these
forward-looking statements.

Expansion of Operations
As an integral part of its business  strategy,  the Company  intends to continue
concentrating  multiple  pawnshops in single  markets in order to improve market
penetration,  enhance name recognition and reinforce market programs. Consistent
with  this  philosophy,  the  Company  added  1,  6,  2, 2 and 3  stores  to its
operations during Fiscal 1997, 1996, 1994, 1993 and 1992, respectively.

On March 16, 1996, the Company  acquired 80% of the outstanding  common stock of
Advantage Pawn, a Wyoming  corporation  ("Advantage"),  for $105,000 in cash and
45,000  shares of the  Company's  common  stock,  valued at  $2.333  per  share.
Goodwill of approximately $109,000 was recorded as a result of the transaction.



                                        9

<PAGE>



On August 2, 1996,  the  Company  acquired  substantially  all of the assets and
business of City National  Pawn,  Inc. and  Bohlinger,  Inc., two privately held
pawn shop companies  with common  ownership  d/b/a City National Pawn,  with one
location  in  Fort  Collins,  Colorado  and  two  in  Cheyenne,  Wyoming  ("City
National"). The assets acquired from City National consisted of furniture, store
equipment,  merchandise inventory,  pawn loans, pawn service charges receivable,
and customer lists valued at  approximately  $515,000.  The total purchase price
for City National was $775,000,  paid in cash. The transaction was accounted for
using the purchase method of accounting.

On  December  9, 1996,  the Company  agreed to acquire  100% of the  outstanding
common stock of  Pawnbroker,  Inc.  d/b/a Quick Bill's  ("Bill's") in Henderson,
Nevada in exchange for  approximately  250,000  shares of the  Company's  common
stock valued at  $1,000,000.  The  transaction  will be accounted  for using the
pooling of  interests  method of  accounting.  Bill's began  operations  in late
December 1994, and accordingly,  the three months ended March 31, 1996 have been
restated to give effect to the pooling with Bill's.

On December 9, 1996, the Company  acquired a 100% interest in Bobby's  Pawnshop,
Inc.  located in Las Vegas,  Nevada in exchange for $700,000 in cash. The assets
acquired  consist  primarily of inventory  and pawn loan  receivables  valued at
approximately  $480,000.  The  transaction  was accounted for using the purchase
method of accounting.

On February 26,  1997,  the Company  agreed to acquire  100% of the  outstanding
common stock of Pawn  Warehouse  Outlet,  Inc.  ("PWOI")  located in  Papillion,
Nebraska in exchange for  approximately  68,750 shares of the  Company's  common
stock  valued at  $275,000.  The  transaction  will be  accounted  for using the
pooling of interests  method of  accounting.  PWOI began  operations in February
1996, and accordingly,  the three months ended March 31, 1996 have been restated
to give effect to the pooling with PWOI.

Profitability vs. Liquidity
The  profitability and liquidity of the Company is affected by the amount of the
Company's  outstanding  pawn  loans,  which in turn is  affected  in part by the
Company's  pawn loan  decisions.  The Company is generally able to influence the
frequency of pawn loan  redemptions  and  forfeitures of pawn loan collateral by
increasing or decreasing  the amount loaned in relation to the estimated  resale
value of the pledged property.  A more  conservative  loan policy,  i.e. smaller
loans in relation to the pledged  property's  estimated resale value,  generally
results in fewer and smaller  transactions being entered into, a decrease in the
Company's  aggregate  loan balance and a decrease in pawn service charge income.
However,  smaller loans also tend to increase loan  redemptions  and improve the
Company's liquidity.  A conservative loan policy also tends to decrease the cost
of merchandise inventory,  thereby improving the margins possible through resale
of forfeited loan  collateral.  Conversely,  a more aggressive loan policy which
provides  for larger  loans in relation  to the  estimated  resale  value of the
pledged property  generally results in increased pawn service charge income, but
also tends to increase loan

                                       10

<PAGE>



forfeitures,  thereby  increasing the quantity of inventory on hand and,  unless
the  Company  is  able to  increase  inventory  turns,  reducing  the  Company's
liquidity.

RESULTS OF OPERATIONS

Three Months Ended March 31, 1997 ("1997 Quarter") Compared to Three Months
Ended March 31, 1996, Restated ("1996 Quarter")

Revenues
Total  revenues for the 1997  Quarter  increased  by 25.5 % to  $3,318,000  from
$2,644,000 for the 1996 Quarter.  During the 1997 Quarter, same store operations
(13 stores) generated  revenues of $2,568,000 and stores acquired after the 1996
Quarter (6 stores)  contributed  revenues of $750,000.  The increase in revenues
reflects  an  improvement  of 20.5% in  merchandise  sales  to  $1,784,000  from
$1,480,000,  an improvement of 32.5% in pawn service  charges to $1,512,000 from
$1,141,000,  and a 4.3% decrease in other income to $22,000 from  $23,000.  As a
percentage of total  revenues,  merchandise  sales decreased to 54% from 56% and
pawn  service  charges  increased  to 45% from 43%  during  the 1997  Quarter as
compared to the 1996  Quarter.  The shift in the revenue mix is due primarily to
slower inventory turns in the stores acquired after the 1996 Quarter as compared
to same store  operations.  The  Company  expects  that  merchandise  sales will
increase as a percentage of revenues as Company merchandising programs are fully
implemented in the acquired stores.

Merchandise Sales
During the 1997 Quarter,  same store operations  generated  merchandise sales of
$1,378,000 and stores acquired after the 1996 Quarter posted  merchandise  sales
of $406,000.  For the 1997 Quarter,  the Company's annualized inventory turnover
rate was 2.4 times with a gross  profit  margin on sales of 23.8% as compared to
2.4 times and 24.6% for the 1996  Quarter.  The  decrease in the gross profit on
sales  percentage is due primarily to the Company's  initial efforts to increase
inventory   turns  in  stores  acquired  after  the  1996  Quarter  through  the
discounting of slower moving merchandise.

The Company  expects its annualized  inventory  turnover rate to approximate 3.0
times and to  produce  gross  margins  on sales of more than 20% for the  twelve
months ending December 31, 1997 (Fiscal 1997).

Pawn Service Charges
During the 1997 Quarter, same store operations generated pawn service charges of
$1,171,000 and stores acquired after the 1996 Quarter  contributed  pawn service
charges of  $341,000.  The  Company's  pawn loan balance  outstanding  increased
slightly to $3,712,000  from  $3,702,000 at December 31, 1996; and has increased
by 27.5%  from  $2,910,000  at March 31,  1996.  The  increase  in the pawn loan
balance  outstanding is due primarily to stores acquired after the 1996 Quarter.
New pawn loans  written  during the 1997 Quarter  increased by 20% to $3,158,000


                                       11

<PAGE>



from $2,633,000 as compared to the 1996 Quarter due primarily to stores acquired
after the 1996 Quarter.  The Company expects the demand for pawn loans to remain
strong for the remainder of Fiscal 1997.

The forfeiture rate for pawn loans (calculated as total current period new loans
plus  previous  period  ending loan balance  minus  current  period  ending loan
balance in relationship to total forfeited  amount during the period)  decreased
to 30% for the 1997  Quarter  from 32% as  compared  to the  1996  Quarter.  The
Company's forfeiture rate is slightly higher than industry comparisons primarily
due to the Company's  aggressive  loan policy which provides for slightly higher
loan to value ratios than competing pawn shops in an effort to attract more pawn
customers.  The Company plans to continue this loan strategy for the  reasonably
foreseeable future and expects the forfeiture rate to approximate 35% for Fiscal
1997.

Total Cost of Sales and Expenses
Total  cost of sales  and  expenses  for the  1997  Quarter  increased  27.8% to
$2,942,000  as compared to $2,302,000  for the 1996 Quarter.  As a percentage of
total revenues,  total cost of sales and expenses for the 1997 Quarter increased
to 88.7% from 87.1% as compared to the 1996 Quarter.  The increase in total cost
of sales and expenses as a percentage of total  revenues is comprised  primarily
of a 1.2% decrease in cost of sales,  a 0.3% increase in operating  expenses,  a
1.7%  increase  in   administration,   and  a  0.8%  increase  in  interest  and
depreciation.  The Company  will strive to reduce,  whenever  possible,  cost of
sales and expenses as a percentage of total revenues in the future.

Operating Expenses
Operating  expenses  increased  during the 1997  Quarter by  $223,000  or 27% to
$1,053,000  from  $830,000  as  compared to the 1996  Quarter.  The  increase in
operating  expenses is due primarily to stores  acquired after the 1996 Quarter.
However,  as a  percentage  of  total  revenues,  operating  expenses  increased
slightly  to 31.7%  for the  1996  Quarter  as  compared  to 31.4%  for the 1996
Quarter.

Administration
Administrative  overhead  increased during the 1997 Quarter by $119,000 or 48.4%
to $364,000 from  $245,000 as compared to the 1996  Quarter.  As a percentage of
total  revenues,  administrative  overhead  increased  to 10.9% from  9.3%.  The
increase in  administrative  overhead is due primarily to staff additions in the
executive, internal audit, systems, accounting and training departments, as well
as increased  travel expenses  incurred in overseeing  stores acquired after the
1996  Quarter.  The  Company  believes  that these  increases  are  prudent  and
necessary in light of recent  expansion and future  possibilities  of additional
acquisitions   and/or  start-up   locations.   As  its  operating  programs  are
implemented  in  the  stores  recently  acquired,   the  Company  believes  that
administrative expenses as a percentage of total revenues will decrease.


                                       12

<PAGE>




Other
Interest expense  increased for the 1997 Quarter due to the Company's  increased
use of its bank line of credit and private debt financing.  Depreciation expense
increased  due to stores  acquired  after  the 1996  Quarter  and new  equipment
purchased to replace fully used older equipment.

Operating Results
Income from  operations  before  income taxes for the 1997 Quarter  increased by
9.6% to $375,000 from $342,000 as compared to the 1996 Quarter. After accounting
for the effects of income taxes,  preferred dividends and minority interest, net
income  for the 1997  Quarter  increased  12.5% to  $234,000  from  $208,000  as
compared to the 1996 Quarter.  The Company believes that its recent acquisitions
have yet to fulfill their full profit potential.  As its marketing  programs are
implemented in the coming months in these pawn shops,  the Company believes that
economies   of  scale  will  be  achieved  in   supervision,   purchasing,   and
administration.

Earnings Per Share
Earnings per share for the 1997 Quarter  equaled  $0.06 as compared to $0.06 for
the 1996  Quarter.  The  weighted  average  number of shares  and  common  share
equivalents outstanding increased by 18.4% in the 1997 Quarter to 4,191,000 from
3,539,000.  The  increase  in the number of weighted  average  shares and common
share equivalents  outstanding is primarily due to the issuance of common shares
in connection with the acquisitions,  additional common share equivalents due to
the increase in the average market price for the Company's stock during the 1997
Quarter as compared to the 1996 Quarter, and exercises of stock purchase options
during the 1997 Quarter.

LIQUIDITY AND CAPITAL RESOURCES

Working Capital
Working capital  increased by 5% to $5,232,000 at March 31, 1996 from $4,986,000
at December 31, 1996. Total assets increased during the 1997 Quarter by $805,000
mainly due to increases in cash, and  inventories.  Total  shareholders'  equity
increased  during the 1996  Quarter by $557,000  as a result of profits,  net of
income taxes and preferred dividends,  of $234,000 and common stock transactions
of $323,000.

The  Company's   operations   have  been  financed  from  funds  generated  from
operations, bank borrowing,  private borrowing, and public offerings. During the
1997  Quarter,  the  Company  raised  sufficient  capital to satisfy all capital
requirements.





                                       13

<PAGE>



During the 1997 Quarter,  the Company  maintained a bank line of credit totaling
$650,000.  As of March 31,  1997,  the Company had borrowed  $23,000  under this
credit  facility.  The line of credit was  increased to  $1,000,000  on April 1,
1997. The agreement is renewable on an annual basis and is due April 1, 1998.

The private  borrowing which comprises  $1,620,000 of the total  liabilities are
due in 1997,  1998 and 1999 and there is no indication that these notes will not
be renewed.

The Company plans to continue  expanding its operating base with acquisitions of
existing pawn companies,  but will review potential  start-up locations that may
become  available.  The  Company  expects  to fund this  expansion  and meet its
on-going working capital needs with internally  generated funds,  debt or equity
offerings if needed and  additional  lines of credit.  There can be no assurance
however,  that  such  debt or  equity  offerings  and  lines of  credit  will be
available to the Company.

The  Company  has  experienced  that new  start-up  stores  generally  result in
operating  losses  during  the  first  three to  twelve  months  of  operations.
Leasehold  improvements  and  equipment  costs for new stores  have  ranged from
approximately  $75,000 to  $100,000  per store.  Acquisition  of  existing  pawn
companies generally result in immediate increases in operating income.  However,
acquisitions also generally result in an increase in intangibles due to purchase
prices which may be in excess of the value of assets acquired.  Such intangibles
are then amortized to expense over their estimated useful lives.

Inflation
The Company does not believe  that  inflation  has had a material  effect on the
loans  made  or  unredeemed  goods  sold by the  Company  or on its  results  of
operations.

Seasonality
The Company's  loan demand and sales follow slight  seasonal  trends,  with loan
demand  decreasing during the first calendar quarter and sales increasing during
the fourth calendar quarter.

PART II.  OTHER INFORMATION

ITEM 1.  Legal proceedings

None.

ITEM 2.  Changes in securities

None.



                                       14

<PAGE>



ITEM 3.  Defaults upon senior securities

None.



ITEM 4.  Submission of matters to a vote of security holders

None.

ITEM 5.  Other information

None.

ITEM 6.  Exhibits and reports on Form 8-K

Exhibits:  none.

Reports on Form 8-K: None.


                                       15

<PAGE>


                                   SIGNATURES


     Pursuant to the  requirements  of the Securities  Exchange Act of 1934, the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereto duly authorized.



Date:  May 15, 1997                         U.S. PAWN, INC.
                                            ------------------------------------
                                            (Registrant)



                                             /s/  MELVIN WEDGLE
                                             -----------------------------------
                                             Melvin Wedgle
                                             Chief Executive Officer


                                             /s/  CHARLES C. VAN GUNDY
                                             -----------------------------------
                                             Charles C. Van Gundy
                                             Chief Financial Officer
                                             (Principal Accounting Officer)


                                       16

<TABLE> <S> <C>


<ARTICLE> 5
<MULTIPLIER> 1,000
       
<S>                                           <C>
<PERIOD-TYPE>                                 3-MOS
<FISCAL-YEAR-END>                          DEC-31-1997
<PERIOD-END>                               MAR-31-1997
<CASH>                                           1,233
<SECURITIES>                                         0
<RECEIVABLES>                                    4,449
<ALLOWANCES>                                         0
<INVENTORY>                                      2,329
<CURRENT-ASSETS>                                 8,183
<PP&E>                                           2,994
<DEPRECIATION>                                 (1,322)
<TOTAL-ASSETS>                                  10,744
<CURRENT-LIABILITIES>                            2,951
<BONDS>                                              0
                                0
                                        378
<COMMON>                                         4,349
<OTHER-SE>                                       2,538
<TOTAL-LIABILITY-AND-EQUITY>                    10,744
<SALES>                                          1,784
<TOTAL-REVENUES>                                 3,318
<CGS>                                            1,360
<TOTAL-COSTS>                                    2,860
<OTHER-EXPENSES>                                     0
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                                  83
<INCOME-PRETAX>                                    375
<INCOME-TAX>                                       128
<INCOME-CONTINUING>                                247
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                       247
<EPS-PRIMARY>                                      .06
<EPS-DILUTED>                                      .06
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission