GEOTEK COMMUNICATIONS INC
10-Q, 1997-08-14
RADIO & TV BROADCASTING & COMMUNICATIONS EQUIPMENT
Previous: U S PAWN INC, NT 10-Q, 1997-08-14
Next: EUROPA CRUISES CORP, 10QSB, 1997-08-14





                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                         ------------------------------

                                    Form 10Q

(Mark One)

 X    QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
      SECURITIES EXCHANGE ACT OF 1934

                  For the Quarterly Period Ended June 30, 1997

                                       OR

 __   TRANSITION REPORT PURSUANT TO SECTION 13 OR 15 (D) OF THE SECURITIES
                              EXCHANGE ACT OF 1934

      For the transition period from ________ to __________


                         Commission File Number 0-17581

                           GEOTEK COMMUNICATIONS, INC.

               (Exact Name of Registrant as Specified in Charter)

      DELAWARE                                             22-2358635
(State or other jurisdiction                    (I.R.S. Employer Identification)
of incorporation or organization)

102 Chestnut Ridge Road, Montvale, New Jersey                 07645
   (Address of Principal Executive Office)                 (Zip Code)

                                 (201) 930-9305
               (Registrant's Telephone Number Including Area Code)

Indicate by check whether the registrant  (1) has filed all reports  required to
be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  registrant  was
required  to file  such  reports),  and  (2) has  been  subject  to such  filing
requirements for the past 90 days. Yes X No__

COMMON STOCK OUTSTANDING AT July 31, 1997:  66,687,000 SHARES

<PAGE>

                           GEOTEK COMMUNICATIONS, INC.
                                    FORM 10-Q
                                TABLE OF CONTENTS

PART I:    Financial Information

      Item 1:   Financial Statements

      Item 2:   Managements Discussion and Analysis of Financial
                Condition and Results of Operations

PART II:   Other Information

      Item 4:   Submission of Matters to a Vote of Security-Holders

      Item 6:   Exhibits and Report on Form 8-K

              CAUTIONARY STATEMENT FOR PURPOSES OF THE SAFE HARBOR
       PROVISIONS OF THE PRIVATE SECURITIES LITIGATION REFORM ACT OF 1995

      This report contains  certain  Aforward-looking@  statements.  The Company
desires  to take  advantage  of the  Asafe  harbor@  provisions  of the  Private
Securities Litigation Reform Act of 1995 and is including this statement for the
express  purpose of availing  itself of the protections of such safe harbor with
respect to all of such forward-looking  statements.  Examples of forward-looking
statements  contained herein include the Company=s  projections with respect to:
(a) the  commercial  implementation  of its US  Network  and the  timing  of the
roll-out of its US Network and growth of its subscriber base; (b ) the Company=s
future  financial  results,  capital  needs and sources of  financing;  (c ) the
Company's  prospects  in  foreign  countries  and  (d ) the  effect  of  certain
legislation and governmental  regulations on the Company.  The Company=s ability
to  predict  any  such  projected  results  or to  predict  the  effect  of  any
legislation  or other  pending  events on the  Company=s  operating  results  is
inherently  uncertain.  Therefore,  the Company wishes to caution each reader of
this report to  carefully  consider  the specific  factors  discussed  with such
forward-looking  statements and contained in the Company=s Annual Report on Form
10-K for the year ended  December  31,  1996 as such  factors in some cases have
affected,  and in the future  (together with other  factors)  could affect,  the
ability of the Company to achieve  its  projected  results and may cause  actual
results to differ materially from those expressed herein.


                                       2
<PAGE>

                  GEOTEK COMMUNICATIONS, INC. AND SUBSIDIARIES
                           CONSOLIDATED BALANCE SHEETS
                  (Dollars in thousands, except per share data)
                                   (Unaudited)
                                  (See Note 1)


                                                        June 30,    December 31,
                                                          1997         1996
                                                        --------    ------------
       ASSETS
Current assets:
Cash and cash equivalents                              $  51,234      $ 103,605
Restricted cash                                            6,383          9,418
Accounts receivable, principally trade, net               17,346         15,435
Accounts receivable, related party                         4,109    
Inventories, net                                          28,792         28,150
Prepaid expenses and other current assets                 23,777         23,384
                                                       ---------      ---------
  Total current assets                                   131,641        179,992
                                                                    
Investments in affiliates                                 38,370         36,972
Property, plant and equipment, net                       113,132         93,581
Intangible assets, net                                    93,504         91,508
Other assets, principally debt issuance costs             17,310         28,069
                                                       ---------      ---------
                                                       $ 393,957      $ 430,122
                                                       =========      =========
                                                                    
  LIABILITIES AND SHAREHOLDERS' EQUITY                              
Current liabilities:                                                
Accounts payable - trade                               $  16,657      $  20,587
Accrued expenses and other                                51,184         49,279
Notes payable, banks and other                             3,983          8,075
Current maturities, long-term debt                           329            261
                                                       ---------      ---------
  Total current liabilities                               72,153         78,202
                                                                    
Long-term debt                                           245,690        215,430
Other non current liabilities                                941          1,008
Minority interest                                            712            438
                                                                    
Redeemable preferred stock                                40,000         40,000
                                                                    
Commitments and contingent liabilities                              
                                                                    
Shareholders' equity:                                               
                                                                    
  Preferred stocks, $.01 par value:                           11             11
  Common stock, $.01 par value:                                     
       Authorized 135,000,000 shares, issued 66,321,000             
       and 60,026,000 shares respectively, outstanding              
       66,083,000 and 59,788,000 shares, respectively        663            600
  Capital in excess of par value                         448,390        429,483
  Foreign currency translation adjustment                 (2,305)           942
  Accumulated deficit                                   (410,912)      (334,606)
  Treasury stock, at cost (238,000 common shares)         (1,386)        (1,386)
                                                       ---------      ---------
                                                          34,461         95,044
                                                       ---------      ---------
                                                       $ 393,957      $ 430,122
                                                       =========      =========
                                                                     
                 See notes to consolidated financial statements.


                                       3
<PAGE>

                  GEOTEK COMMUNICATIONS, INC. AND SUBSIDIARIES
                      CONSOLIDATED STATEMENTS OF OPERATIONS
                  (Dollars in thousands, except per share data)
                                   (Unaudited)
                                  (See Note 1)
<TABLE>
<CAPTION>
                                                  Three Months Ended              Six Months Ended
                                                       June 30,                       June 30,
                                             ---------------------------    ----------------------------
                                                1997            1996            1997            1996                         
                                                ----            ----            ----            ----                         
<S>                                         <C>             <C>             <C>             <C>         
Revenues:
     Net product sales                      $     22,884    $     14,380    $     37,603    $     28,228
     Service income                                8,005           7,983          15,977          15,688
                                            ------------    ------------    ------------    ------------
Total revenues                                    30,889          22,363          53,580          43,916
                                            ------------    ------------    ------------    ------------
Costs and expenses:

     Cost of goods sold                           19,445          11,173          30,985          19,933
     Cost of services                              6,560           6,348          12,638          12,248
     Engineering and development                   9,011           8,305          17,073          16,286
     Marketing                                     9,310           8,965          17,160          15,893
     General and administrative                   11,628           7,025          20,373          15,985
     Depreciation                                  4,266           2,586           8,552           4,900
     Amortization of intangibles                   1,168           1,320           2,313           2,518
     Equity in losses of investees                 2,133             584           3,609           1,020
     Interest expense                              9,569           8,651          18,959          15,323
     Interest income                              (1,707)         (1,709)         (3,283)         (3,171)
     Other income, net                               (81)           (187)           (112)           (795)
                                            ------------    ------------    ------------    ------------
Total costs and expenses                          71,302          53,061         128,267         100,140
                                            ------------    ------------    ------------    ------------
Loss from operations before taxes

     on income and minority interest             (40,413)        (30,698)        (74,687)        (56,224)
Taxes on income                                     (525)           (580)         (1,345)         (1,380)
Minority interest                                   (135)              3            (274)           (103)
                                            ------------    ------------    ------------    ------------
Net loss                                         (41,073)        (31,275)        (76,306)        (57,707)
                                            ------------    ------------    ------------    ------------
Preferred dividends                               (6,373)         (1,428)        (10,702)         (2,706)
                                            ------------    ------------    ------------    ------------
Loss applicable to common stock             $    (47,446)   $    (32,703)   $    (87,008)   $    (60,413)
                                            ============    ============    ============    ============

Weighted average number of common shares

     outstanding                              62,798,000      57,756,000      61,527,000      57,064,000
                                            ============    ============    ============    ============
Per common share:
     Net loss applicable to common shares   $      (0.76)   $      (0.57)   $      (1.41)   $      (1.06)
                                            ============    ============    ============    ============
</TABLE>

                 See notes to consolidated financial statements.


                                       4
<PAGE>

                  GEOTEK COMMUNICATIONS, INC. AND SUBSIDIARIES
            CONSOLIDATED STATEMENT OF CHANGES IN SHAREHOLDERS' EQUITY
                     for the six months ended June 30, 1997
                                 (In Thousands)
                                   (Unaudited)

<TABLE>
<CAPTION>
                                                                                    Foreign
                                                                      Capital in   Currency
                               Preferred  Stock    Common     Stock    Excess of  Translation  Accumulated   Treasury
                                Shares   Amount    Shares    Amount    Par Value  Adjustment     Deficit       Stock
                                ------   ------    ------    ------    ---------  -----------  -----------   --------
<S>                              <C>       <C>     <C>        <C>      <C>           <C>       <C>            <C>     
Balances, January 1, 1997        1,119     $11     60,026     $600     $429,483      $942      $(334,606)     $(1,386)
                                                                                 
Issuance of common stock:                                                        
    Exercise of warrants and                                                     
      options                                         151        1         230   
    Issuance of common stock                                                     
      for preferred dividends                       1,278       13       6,230
                                                                                 
Issuance of common stock in 
   connection with the 
   acquisition of minority                                              
   interest in GTIL                                    52        1         239   
                                                                                 
Issuance of common stock on                                                                                                
   conversion of preferred stock   --      --       4,814       48        (48)   
                                                                                 
Issuance of Series P Convertible                                                                                                   
   Preferred Stock                                                      25,000   
                                                                                 
Deemed dividend/interest                                                         
   on convertible preferred stock                                                
   and convertible debt                                                  3,954   
                                                                                 
Amendment to value of warrants                                                                                             
   issued with credit facility                                         (5,996)   
                                                                                 
Preferred dividends, including                                                                                             
   $1,908 in deemed dividends                                         (10,702)   
                                                                                 
Changes in currency                                                                 (3,247)
                                                                                 
Net loss                                                                                          (76,306)
                                 -----     ---     ------     ----    --------     -------      ---------      ------- 
Balances, June 30, 1997          1,119     $11     66,321     $663    $448,390     $(2,305)     $(410,912)     $(1,386)
                                 =====     ===     ======     ====    ========     =======      =========      ======= 
</TABLE>

                 See notes to consolidated financial statements.


                                      5
<PAGE>

                  GEOTEK COMMUNICATIONS, INC. AND SUBSIDIARIES
                      CONSOLIDATED STATEMENTS OF CASH FLOWS
                             (Dollars in thousands)
                                   (Unaudited)
                                    (Note 1)

                                                             Six Months Ended
                                                                 June 30,
                                                            ------------------
                                                             1997       1996
                                                             ----        ----
Cash flows from operating activities:                     
  Net loss                                                 $(76,306)   $(57,707)
  Adjustments to reconcile net
    loss to net cash
    used in operating activities:
    Minority interest                                           274         103
    Depreciation and amortization                            11,980       7,513
    Provision for inventory reserve for the lower of
        cost or market                                          595
    Post acquisition adjustment for utilization
        of acquired net operating loss carry forward            119         875
    Non cash interest expense                                16,271      12,050
    Equity in net loss of investees                           3,609       1,020
    Non cash management consulting expense                                1,549
 Changes in operating assets and liabilities (net of
   effects from acquisitions):
    Increase in accounts receivable                          (6,020)     (1,471)
    Increase in inventories                                  (1,237)     (5,121)
    Increase in prepaid expenses and other assets            (4,435)     (3,228)
    Decrease in accounts payable and accrued
         expenses                                            (2,025)     14,088
    Other                                                      (925)        552
                                                           --------    --------
Net cash provided by operating activities                   (58,100)    (29,777)
                                                           --------    --------

Cash flows from investing activities:
  Acquisition of licenses                                      (695)       (400)
  Spectrum license deposit returned from FCC                              1,784
  Net decrease in temporary investments                                   7,945
  Acquisitions of property and equipment                    (27,698)    (25,966)
  Interest capitalized on construction in progress
       and pre-commercial spectrum licenses                  (4,474)     (1,807)
  Cash invested in unconsolidated subsidiaries, net          (3,830)       (350)
  Decrease in contract deposits - other current assets          496       1,046
  Decrease in restricted cash                                 3,035      20,394
Other                                                           274
                                                           --------    --------
Net cash (used in) provided by investing activities         (32,892)      2,646
                                                           --------    --------

                 See notes to consolidated financial statements.


                                       6
<PAGE>

                  GEOTEK COMMUNICATIONS, INC. AND SUBSIDIARIES
                CONSOLIDATED STATEMENTS OF CASH FLOWS, Continued
                             (Dollars in thousands)
                                   (Unaudited)
                                    (Note 1)

                                                              Six Months Ended
                                                                   June 30,
                                                             -------------------
                                                              1997        1996
                                                              ----        ----
Cash flows from financing activities:
    Net repayments under line-of-credit agreements           (4,092)      1,100
    Borrowings under credit facility                         20,000
    Proceeds from issuance of convertible
        notes                                                            75,000
    Proceeds from issuance of convertible preferred
      stock                                                  25,000      53,350
    Deferred financing costs                                             (2,213)
    Repayment of capital lease obligations                      (79)       (244)
    Repayments of debt                                                     (800)
    Exercise of warrants and options                            211       1,752
    Payment of preferred dividends                           (2,548)     (2,555)
    Financing costs                                                        (810)
    Other                                                       (59)       (333)
                                                          ---------   ---------

Net cash provided by financing activities                    38,433     124,247
                                                          ---------   ---------

Effect of exchange rate changes on cash                         188        (905)
                                                          ---------   ---------

(Decrease) increase in cash and cash equivalents            (52,371)     96,211
Cash and cash equivalents, beginning of period              103,605      61,428
                                                          ---------   ---------
Cash and cash equivalents, end of period                  $  51,234   $ 157,639
                                                          =========   =========

Supplemental schedule of non cash investing and
  financing activities:

   Management consulting fee paid in common stock                     $   1,549
   Issuance of shares in connection with debt conversion                 18,691
   Issuance of shares in connection with acquisition of
        SMR license                                                       2,000
   Acquisition of assets under capital lease              $   1,031
   Issuance of common stock for preferred dividends           6,243         151
   Deemed dividend on convertible preferred stock             1,908
   Issuance of common shares for the acquisition of
        minority interest in GTIL                               240

                 See notes to consolidated financial statements.


                                       7
<PAGE>

                  GEOTEK COMMUNICATIONS, INC. AND SUBSIDIAIRES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                   (Unaudited)

Note 1   Basis of Presentation:

         The  consolidated  balance  sheet of Geotek  Communications,  Inc.  and
         Subsidiaries  (the  "Company") as of December 31, 1996 has been derived
         from the audited  consolidated balance sheet contained in the Company's
         Form 10-K and is presented for comparative  purposes. In the opinion of
         management,  all significant  adjustments  including  normal  recurring
         adjustments necessary to present fairly the financial position, results
         of operations and cash flows for all periods  presented have been made.
         The  results of  operations  for interim  periods  are not  necessarily
         indicative  of the  operating  results for the full year.  Certain 1996
         amounts have been reclassified to conform with the 1997 presentation.

         Footnote disclosures normally included in financial statements prepared
         in accordance with generally accepted  accounting  principles have been
         omitted in accordance  with the published  rules and regulations of the
         Securities  and  Exchange  Commission.   These  condensed  consolidated
         financial  statements  should be read in conjunction with the financial
         statements  and notes thereto  included in the Company's  Form 10-K for
         the most recent fiscal year.

         The  Company's  existing cash  resources as of June 30, 1997,  expected
         cash flow from operations and the $30 million of funds raised in August
         1997 through the sale of the Company's  Series Q Convertible  Preferred
         Stock   (see   Note  10)  will  be   insufficient   to  fund  the  full
         implementation of the Company's current operating plan for the roll-out
         of the U.S. digital wireless network and international  expansion.  The
         Company  is in the  initial  commercialization  stages of its  domestic
         networks and, as a result,  has not yet  generated  positive cash flow.
         The  Company is planning to raise  additional  capital  during 1997 and
         1998  to  continue  to  finance  its  operating   plans  which  include
         significantly increasing the number of subscribers on the U.S. Network,
         the roll-out of the U.S. Network infrastructure, as well as the related
         sales of its  products.  The  Company is  currently  operating  in nine
         markets and is in the process of constructing four additional  markets.
         In order to ensure sufficient liquidity to operate throughout 1997, the
         Company  does not intend to construct  additional  markets or to expand
         into new  international  digital wireless networks until such time that
         it obtains sufficient  financing to do so. The Company anticipates that
         it will need to raise  additional  financing  to  operate  through  the
         second quarter of 1998. There can be no assurance that the Company will
         be able to obtain any such  financing on acceptable  terms,  or at all.
         The  failure to obtain such  financing  will  prevent the Company  from
         executing  its modified or original  business  plan.  The  accompanying
         consolidated  financial  statements  do  not  include  any  adjustments
         related to the  recoverability and classification of assets or carrying
         amounts and  classification of liabilities that might result should the
         Company be unable to raise  additional  capital to execute its business
         plan.

Note 2   Inventories, net

                                             June 30, 1997    December 31, 1996
                                             -------------    -----------------
           Raw materials                           $ 4,196              $ 3,760
           Work-in-process                           1,181                2,068
           Finished goods                           25,586               28,601
                                                    ------               ------
                                                    30,963               34,429
           Reserve for lower of cost 
             or market                               2,171                6,279
                                                     -----                -----
                                                  $ 28,792             $ 28,150
                                                  ========             ========

         In January, 1997, the Company adjusted inventory standard costs to more
         accurately reflect the market value of their finished goods inventory.

Note 3   Investment in Affiliates

         In June 1997,  the Company  contributed  approximately  $4.7 million to
         Anam Telecommunications Co. Ltd. ("Anam Telecom"),  the Company's joint
         venture  in Korea,  which  represents  the  Company's  portion  of Anam
         Telecom's  1997  capital  requirements.  In  March  1997,  the  Company
         contributed approximately $2.5 million to Terrafon, the Company's joint
         venture in  Germany,  which  represents  the  Company's  portion of the
         estimated 1997 operating  budget.  These  investments are accounted for
         under the equity method of accounting.


                                       8

<PAGE>

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                   (Unaudited)

Note 4   Note Payable, Banks and Other:

         In January 1997,  the  Company's  German  subsidiary  repaid its DM 5.0
         million (approximately $3.3 million) line of credit with DM 5.0 million
         (approximately $3.3 million) restricted cash.

Note 5   Long-Term Debt

         In April 1997,  the Company and S-C Rig  Investments - III, L.P.  ("S-C
         Rig"), a significant stockholder of the Company and an investment group
         affiliated with George Soros,  modified the terms of the S-C Rig Credit
         Facility.  Under the modified terms of the S-C Rig Credit Facility, all
         borrowings  are required to be made within three years from the initial
         establishment  of the  credit  facility.  The  borrowings  will  accrue
         interest  at a rate of 8% per annum and will mature five years from the
         date of the final borrowing  thereunder.  Original terms of the S-C Rig
         Credit Facility were a 10% interest rate per annum and a four year term
         from the final borrowing which was required to be made within two years
         from the establishment of the facility. At June 30, 1997, there was $20
         million outstanding under the $40.0 million SC-Rig Credit Facility.

         In connection with the modification to the S-C Rig Credit Facility, the
         Company  lowered  the  exercise  price  of  the  warrants  to  purchase
         approximately  4.2  million  shares  of  common  stock  (the  "S-C  Rig
         Warrants")  from  $9.50 to $6.00  per share and  extended  the  warrant
         termination  date from April 2001 to April 2003.  The S-C Rig Warrants,
         which when issued were  valued at $13.4  million and  recorded in other
         assets,  were revalued at $4.5 million due to the  modification  of the
         terms.  The $6.0  million  excess of the net book  value of the S-C Rig
         Warrants  over the new  valuation  was  recorded  by the  Company  as a
         decrease in  additional  paid in capital.  S-C Rig  Warrants  are being
         amortized   over  the   term  of  the   underlying   credit   facility,
         approximately five years.

         Additionally,  in  connection  with the drawdown of $20.0 million under
         the S-C Rig Credit  Facility,  a proportionate  amount of the remaining
         valuation of the S-C Rig Warrants was transferred to long-term debt and
         is  reflected as a discount on the issuance of the loans made under the
         facility.

Note 6   Preferred Stock:

         During  the  second  quarter  of 1997,  271 and 100  shares,  including
         accrued  dividends  through the date of  conversion,  of the  Company's
         Series O Convertible  Preferred  Stock  ("Series O Stock") and Series P
         Convertible  Preferred  Stock  ("Series  P Stock"),  respectively  were
         converted into  approximately  3,546,000 shares and 1,386,000 shares of
         the Company's common stock, respectively.

         Pursuant to an  agreement  between  the  Company  and the holders  (the
         "Series O  Holders")  of the  Company's  Series O Stock,  the  Series O
         Holders  were only  permitted  to convert 20% of the shares of Series O
         Stock held by them prior to July 1, 1997.  Due to relatively  favorable
         market  conditions  for the Company and in exchange for an agreement by
         the  Series O Holders to  convert  additional  shares of Series O Stock
         prior to July 1, 1997 at a higher conversion price than would otherwise
         have been in effect,  on July 1, 1997, the Company permitted the Series
         O Holders to convert  additional shares of Series O Stock. As a result,
         as of June 30, 1997 an  aggregate  of 271 shares of Series O Stock were
         converted  into Common Stock,  representing  27% of the 1,000 shares of
         Series O Stock initially issued on December 31, 1996.

         The terms of the Company's  Series O Stock and Series P Stock allow the
         Company to institute a Conversion  Restriction period of 60 days if the
         trading  price of the  Company's  common  stock is less than  $6.00 per
         share for five  consecutive  trading days.  In April 1997,  the Company
         elected to institute such  Conversion  Restriction  Period.  During the
         Conversion  Restriction  Period,  the  aggregate  amount  which  can be
         converted  by all  holders  of  Series  O Stock  and  Series P Stock is
         $50,000 per day. The 60 day period expired in June 1997.

         In January 1997, the Company sold 500 shares of its Series P Stock to a
         group of  investors  affiliated  with  George  Soros  for an  aggregate
         purchase  price of $25  million.  The Series P Stock pays  dividends in
         either  shares of the  Company's  Common Stock or cash at a rate of 10%
         per annum  (12% per annum  after a  dividend  payment  failure)  at the
         option of the Company.  Additionally,  commencing  April 1, 1997,  each
         share of Series P Stock is convertible by the holder into the number of
         shares of the  Company's  Common  Stock as  obtained  by  dividing  the
         $50,000 stated value per share plus any accrued or unpaid  dividends at
         the date of  conversion,  by the lowest daily volume  weighted  


                                       9

<PAGE>

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                   (Unaudited)

         average  price of the  Company's  Common  Stock during the four trading
         days  immediately  preceding  conversion  multiplied by the  conversion
         factor (the  conversion  factor begins at 100% and becomes 95%, 90% and
         88%  on  June  29,  1997,   December  31,  1997,  and  June  29,  1998,
         respectively).  However, the holder can only convert up to a maximum of
         20% prior to June 30,  1997,  an  additional  30% prior to December 31,
         1997 an  additional  30%  prior  to June  29,  1998  and the  remainder
         thereafter.  In connection  with this  transaction,  the Company issued
         warrants to purchase  850,000  shares of the Company's  Common Stock at
         $9.2625 per share (subject to adjustment in certain circumstances). The
         warrants are  exercisable  at any time,  and from time to time,  before
         June 30, 2000.

         Pursuant to a  registration  rights  agreement,  in February  1997, the
         Company filed a  registration  statement  under the  Securities  Act of
         1933,  as amended,  with regard to the resale of shares of Common Stock
         issuable (i ) for  dividends;  (ii) upon  conversion of Series P Stock;
         and, (iii) upon the exercise of the warrants.

Note 7   Deemed Dividends and Interest

         The staff of the Securities and Exchange  Commission recently clarified
         their  position  on  accounting  for  convertible  preferred  stock and
         convertible  debt which  contains a  conversion  feature  with a stated
         discount to the market price of the Company's  common stock at the time
         of conversion.  With respect to convertible preferred stock, solely for
         purposes of  calculating  earnings  per share,  the stated  discount is
         amortized over the period from the date of issuance until the holder is
         permitted to convert and thus reduces the amount of income available to
         common stockholders.  During the three months and six months ended June
         30, 1997, the Company  recognized  approximately  $0.9 million and $1.9
         million,  respectively,  as a deemed  dividend  on  Series O Stock  and
         Series P Stock which resulted in a $0.02 and $0.03 increase in net loss
         applicable to common shares for the respective periods. With respect to
         convertible debt, the stated discount is amortized over the period from
         the date of  issuance  until the holder is  permitted  to  convert,  as
         additional   non-cash   interest   expense.   The  Company   recognized
         approximately  $1.0 million and $2.0 million in deemed  interest on its
         $24.5 million convertible note with Hughes Network Systems, Inc. during
         the three and six months ended June 30, 1997.

Note 8   Commitments and Contingent Liabilities:

         FCC Waiver

         In June of 1993, the Company was granted a four-year waiver  ("Waiver")
         of the FCC's construction and loading rules which permitted the Company
         to construct and activate certain systems on a delayed schedule.  Prior
         to the  FCC's 900 MHz  spectrum  auctions,  the  Waiver  protected  the
         Company's  designated  frequency area ("DFA")  licenses from revocation
         for lack of  construction.  Following  the FCC's 1996  900MHz  spectrum
         auctions,  however, the Waiver became obsolete.  Specifically under the
         terms of the major trading area ("MTA")  licenses the Company  acquired
         during the auctions, the construction requirements will be satisfied if
         one-third of the market's  population  is served  within three years of
         the date of the grant, August 12, 1999 and two-thirds of the population
         are  served  within  five  years of the grant,  August  12,  2001.  The
         Company's DFA licenses  acquired  prior to the auctions can be combined
         with the Company's MTA licenses so that together, they are regulated as
         a  single  MTA  license  with  the   automatic   delayed   construction
         requirements.

         Litigation

         In June  1994,  the  Company  filed a  lawsuit  against  Harris  Adacom
         Corporation  B.V.  (AHarris@),  a Dutch  Corporation,  to  enforce  the
         Company=s  right to  repayment of a $3.5 million loan made to Harris in
         January  1994.  In or about  May 1994,  creditors  placed  Harris  into
         bankruptcy.  In  response  to the  Company's  lawsuit,  Harris  and its
         subsidiaries  filed a lawsuit  against the Company in the courts of the
         State of Israel,  requesting a  declaratory  judgment  that the Company
         entered into a binding  agreement  for the purchase by the Company of a
         significant interest in certain wireless  communication business assets
         owned by Adacom  Technologies Ltd., (AATL@), an affiliate of Harris and
         an Israeli  publicly traded  company,  and  subsequently  breached such
         agreement.  In July 1997, the plaintiffs  filed a motion with the court
         seeking to amend the  Statement of Claim to assert a claim for monetary
         damages  of   approximately   $27  million  arising  out  of  the  same
         transaction.  In  addition,  the  plaintiffs  are  seeking to add Yaron
         Eitan,  the  Company's  Chairman  of  the  Board,  and  Yoram  Bibring,
         President  and CEO of  Geotek  International  Networks,  Inc.  as party
         defendants.  The plaintiffs'  motion to amend requires  approval of the
         court. Based upon independent  analysis and the advice of counsel,  the
         Company  believes that none of plaintiffs'  claims,  which they seek to
         amend in their motion to amend, have any merit


                                       10

<PAGE>

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                   (Unaudited)

         and the Company intends to vigorously oppose the motion to amend. Based
         upon  independent  analysis  and the  advice of  counsel,  the  Company
         believes none of  plaintiffs'  claims in this action have any merit and
         are only an attempt to delay  efforts to collect  Harris's  debt to the
         Company. The Company intends to defend this action vigorously. However,
         the results of  litigation  are  inherently  uncertain.  If  Plaintiffs
         prevail in this action,  it could have a material adverse effect on the
         financial position of the Company.

         The Company is subject to other  various legal  proceedings  arising in
         the ordinary course of business. In the opinion of management, all such
         matters are without merit or are of such kind, or involve such amounts,
         as  would  not  have a  significant  adverse  effect  on the  financial
         position, results of operations or cash flows of the Company.

Note 9   Certain Related Party Transactions:

         The Company  incurred  expenses of $75,000 and  $150,000 in each of the
         three and six month periods ended June 30, 1997 and 1996, respectively,
         pursuant to its  consulting  agreement with a company  affiliated  with
         George  Soros.  Entities  affiliated  with  George  Soros also hold the
         Company's Series H Redeemable  Preferred  Shares,  Series I Convertible
         Preferred  Shares,  $5.0 million of the Company's  Series N Convertible
         Preferred  Stock,  Series P Stock,  10% of the Company's Senior Secured
         Discount  Notes due 2005,  and $40.0 million  senior  unsecured  Credit
         Facility  ("S-C Rig  Credit  Facility").  As  discussed  in Note 6, 100
         shares of the Company's  Series P Stock were  converted  into 1,386,000
         shares of the Company's  Common Stock during the quarter ended June 30,
         1997.

         Geotek  Technologies  Israel Ltd.  ("GTI-Israel")  has  entered  into a
         subcontractor  agreement  with Rafael,  a  shareholder  of the Company,
         under  which  Rafael  will  partake in the  enhancement  and  continued
         development of the Company's  digital wireless  communications  system.
         Engineering and development  expense for the three and six months ended
         June  30,  1997,   includes   approximately   $0.6  and  $1.7  million,
         respectively,  for activities performed by Rafael under this agreement.
         For the three and six month  periods  ended June 30, 1996,  engineering
         and development  performed by Rafael was $1.9 million and $2.9 million,
         respectively.  GTI-Israel has also entered into  agreements with Rafael
         under which Rafael will manufacture the infrastructure  equipment to be
         used by the Company in its US network and to be sold to third  parties.
         Through June 30, 1997, the Company had placed firm orders for equipment
         totaling  $59.1  million of which $44.7 million has been paid to Rafael
         to date.

         During the three and six months ended June 30, 1997, the Company, after
         the elimination of inter-company revenues recognized approximately $6.7
         million on its sale of digital  wireless  infrastructure  equipment  to
         Anam Telecom,  the Company's  joint venture in Korea. At June 30, 1997,
         the  Company  had  an  accounts   receivable   from  Anam   Telecom  of
         approximately $4.1 million.

Note 10  Subsequent Events:

         In August 1997, the Company sold 600 shares of its Series Q Convertible
         Preferred  Stock ("Series Q Stock") for an aggregate  purchase price of
         $30 million.  The Series Q Stock pays dividends in either shares of the
         Company's  Common  Stock  or cash at a rate of 10% per  annum  (12% per
         annum after a dividend  payment  failure) at the option of the Company.
         Additionally, commencing October 10, 1997, each share of Series Q Stock
         is convertible by the holder into the number of shares of the Company's
         Common Stock as obtained by dividing the $50,000 stated value per share
         plus any accrued or unpaid dividends at the date of conversion,  by the
         lowest daily volume  weighted  average  price of the  Company's  Common
         Stock  during the four trading days  immediately  preceding  conversion
         multiplied by the conversion  factor (the  conversion  factor begins at
         100% and  becomes  95%,  and 90% on  January 1, 1998 and April 1, 1998,
         respectively).  However, the holder can only convert up to a maximum of
         25% prior to  January  1, 1998,  an  additional  25% prior to March 31,
         1998,  an  additional  30%  prior  to June 30,  1998 and the  remainder
         thereafter.  Beginning  in August,  1997,  the Company  will  recognize
         deemed  dividends  resulting from the stated  discount on conversion of
         Series Q stock (see Note 7 for Deemed Dividends on Preferred Stock). In
         connection  with this  transaction,  the  Company  issued  warrants  to
         purchase  1,800,000  shares of the Company's  Common Stock at $8.00 per
         share  (subject to adjustment in certain  circumstances).  The warrants
         are exercisable at any time, and from time to time, before February 10,
         2001.

         In  July  1997,   Industry  Canada,  the  Canadian   regulatory  agency
         responsible for spectrum allocation, affirmed its 1996 authorization of
         900 MHz licenses to Geotek Communications Canada Inc. ("Geotek Canada")
         in the  provinces  of  Ontario,  Quebec and  British  Columbia.  Geotek
         Canada,  the license  holder,  is a  wholly-owned  subsidiary of GeoNet
         Communications  Canada Inc.  ("GeoNet Canada") which the Company formed
         in July  1997 with two  Canadian  partners.  The  Company  invested  $2
         million in GeoNet Canada and two Canadian  partners invested $1 million
         each,  for a  total  initial  investment  of $4  million.  The  Company
         received a 50% equity  interest  and has the maximum  


                                       11

<PAGE>

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                   (Unaudited)

         allowable voting interest in accordance with Canadian foreign ownership
         regulations.  Additionally,  the Company  deposited  $2.3  million in a
         restricted cash account as collateral for the co-investor's investment.
         The  deposit is  refundable  within 180 days upon the  registration  of
         additional  shares of the Company's  Common Stock.  The Company and its
         partners are currently  negotiating a series of agreements,  which will
         include future  financing  commitments for GeoNet Canada and is subject
         to, among other things,  the parties'  agreement on the business  plan,
         build-out   and  marketing   strategies,   FHMA(R)   equipment   supply
         agreements,   board  of  directors  approvals  and  the  completion  of
         satisfactory due diligence by all parties. The parties also reserve the
         right to  withdraw  from the joint  venture,  should  they be unable to
         execute these agreements.

Note 11  Condensed Consolidating Financial Information For Guarantors 
         (AGuarantor Information@):

         In July and August 1995,  the Company  issued,  in a private  offering,
         $227.7  million  aggregate  principal  amount at maturity of 15% Senior
         Secured  Discount  Notes due July 15, 2005 ("the Discount  Notes").  In
         connection with the Discount Note offering,  the Company's wholly-owned
         U.S.  Domestic  Subsidiaries,  including  PowerSpectrum,  Inc.  and its
         Subsidiaries,    (collectively    referred   to   as   the   "Guarantor
         Subsidiaries") fully and unconditionally  guarantee such Discount Notes
         jointly and severally.  The Guarantor  Subsidiaries are wholly owned by
         the Company.  In addition,  the Discount Notes are  collateralized by a
         pledge of the capital stock owned by the Company in National Band Three
         Ltd.,  PowerSpectrum,  Inc. and Subsidiaries,  MetroNet Systems,  Inc.,
         Geotek GmbH Holding Corporation and Bogen Communications International,
         Inc.

         The  Guarantor   Information   of  Geotek   Communications,   Inc.  and
         Subsidiaries  has been  presented  on pages 13  through  18 in order to
         present  the   Guarantor   Subsidiaries   pursuant  to  the   Guarantor
         relationship. The Guarantor Information is presented as management does
         not  believe  that  separate  financial  statements  of  the  Guarantor
         Subsidiaries would be meaningful.  This Guarantor Information should be
         read in conjunction with the  Consolidated  Financial  Statements.  The
         Discount Notes include covenants that place restrictions on the Company
         primarily related to making certain  investments,  paying dividends and
         incurring additional debt.

         Notes to Guarantor Information:

         Basis of Presentation - To conform with the terms and conditions of the
         Discount Notes, the condensed  consolidating  financial  information of
         the Guarantor Subsidiaries is presented on the following basis:

         (1)  Geotek Communications,       -Investments      in     consolidated
              Inc.(Parent Company)         subsidiaries are accounted for by the
                                           Parent  Company on the cost basis for
                                           purposes     of     the     Guarantor
                                           Information.   Operating  results  of
                                           Subsidiaries    are   therefore   not
                                           reflected in the Parent's  investment
                                           accounts or earnings.

         (2)  Guarantor Subsidiaries       -For   purposes   of  the   Guarantor
                                           Information,  Guarantor  Subsidiaries
                                           includes     all    U.S.     wireless
                                           subsidiaries of  PowerSpectrum,  Inc.
                                           (APSI@)    combined    with    Geotek
                                           Financing Corporation, Geotek License
                                           Holding Inc., MetroNet Systems,  Inc.
                                           and ANSA  Communications,  Inc., both
                                           direct wholly owned  subsidiaries  of
                                           the Parent  Company.  For purposes of
                                           the Guarantor  Information,  PSI does
                                           not    contain    the    consolidated
                                           financial  statements of GTI -Israel,
                                           formerly  PST, a  subsidiary  of PSI,
                                           since GTI  -Israel is not a Guarantor
                                           Subsidiary.    Such   statements   of
                                           GTI-Israel    are    included    with
                                           Non-Guarantor Subsidiaries.

           (3)  Non-Guarantor Subsidiaries -This    includes    the    Company's
                                           subsidiaries  that are not  Guarantor
                                           Subsidiaries,   principally  National
                                           Band    Three    Ltd.    and    Bogen
                                           Communications International, Inc.

           (4)  Reclassifications and          
                Eliminations               -Certain  reclassifications were made
                                           to  conform  all  of  the   Guarantor
                                           Information    to    the    financial
                                           presentation    of   the    Company's
                                           consolidated   financial  statements.
                                           The  principal   elimination  entries
                                           eliminate investments in subsidiaries
                                           and    intercompany    balances   and
                                           transactions.


                                       12

<PAGE>

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                   (Unaudited)

      Note 11 Condensed Consolidating Financial Information For Guarantors
                      ("Guarantor Information"): continued
                      CONDENSED CONSOLIDATING BALANCE SHEET
                               As of June 30, 1997
                  (Dollars in thousands, except per share data)
                                   (Unaudited)
                                                                              
<TABLE>
<CAPTION>
                                                                                                                         Geotek
                                          Geotek           Guarantor         Non-Guarantor     Reclassifications        Comm,Inc.
                                         Comm,Inc.       Subsidiaries        Subsidiaries       & Eliminations       & Subsidiaries
                                      -------------      ------------       --------------    ------------------      --------------
ASSETS                                     (1)                (2)                 (3)                 (4)
<S>                                      <C>                <C>                 <C>                 <C>                    <C> 
CURRENT ASSETS                                                                                   
Cash and cash equivalents                $42,075               $531               $8,628                                   $51,234
Restricted cash                            6,383                                                                             6,383
Accounts receivable, net                                      1,709               15,637                                    17,346
Accounts receivable, related party                                                 5,272             ($1,163)                4,109
Inventories                                                  14,429               14,335                                    28,792
Prepaid expenses and other assets          1,354             14,131                8,292                                    23,777
                                        --------           --------             --------           ---------              --------
Total current assets                      49,812             30,800               52,164              (1,163)              131,641
                                        --------           --------             --------           ---------              --------
Inter-company account                    396,543             80,392                   87            (477,022)
Investments in affiliates                 17,989                                  20,312                  69                38,370
Property, plant and equipment, net         2,946             92,408               31,147             (13,369)              113,132
Intangible assets, net                    12,346             68,649               12,509                                    93,504
Other assets                              16,051                318                2,905              (1,964)               17,310
Investments in subsidiaries, at cost      90,683                                                     (90,683)
                                        --------           --------             --------           ---------              --------
Total Assets                            $586,370           $272,567             $119,152           ($584,132)             $393,957
                                        ========           ========             ========           =========              ========
                                                                                                 
LIABILITIES & SHAREHOLDERS' EQUITY                                                               
                                                                                                 
Current  liabilities                                                                             
Accounts payable - trade                    $352             $6,941               $9,364                                  $ 16,657
Accrued expenses and other                 5,129              7,075               38,980                                    51,184
Notes payable, banks and other                                                     4,483               $(500)                3,983
Current maturities, long-term debt           165                119                   45                                       329
                                        --------           --------             --------           ---------              --------
Total current liabilities                  5,646             14,135               52,872                (500)               72,153
                                        --------           --------             --------           ---------              --------
Long-term debt                           217,399             24,500                5,365              (1,574)              245,690
Intercompany accounts                                       393,007               83,815            (477,022)
Other non current liabilities                                                      2,405              (1,464)                  941
Minority interest                                                                    712                                       712
                                                                                                 
Redeemable preferred stock                40,000                                                                            40,000
                                                                                                 
Shareholders' equity:                                                                            
Preferred stocks, $.01 par value              11                                                                                11
Common stock, $.01 par value:                663                                                                               663
Capital in excess of par value           422,252             40,621               74,627             (89,110)              448,390
Foreign currency translation                                                                     
    adjustment                                                                    (2,305)                                   (2,305)
Accumulated deficit                      (98,215)          (199,696)             (98,539)            (14,462)             (410,912)
Treasury stock, at cost                   (1,386)                                                                           (1,386)
                                        --------           --------             --------           ---------              --------
                                         323,325           (159,075)             (26,217)           (103,572)               34,461
                                        --------           --------             --------           ---------              --------
                                        $586,370           $272,567             $119,152           $(584,132)             $393,957
                                        ========          =========             ========           =========              ========
</TABLE>

                                       13

<PAGE>

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                   (Unaudited)

     Note 11. Condensed Consolidating Financial Information For Guarantors
                      ("Guarantor Information"): continued
                      CONDENSED CONSOLIDATING BALANCE SHEET
                             As of December 31, 1996
                (Dollars in thousands, except per share amounts)

<TABLE>
<CAPTION>
                                                                                                                         Geotek
                                          Geotek           Guarantor         Non-Guarantor     Reclassifications        Comm,Inc.
                                         Comm,Inc.       Subsidiaries        Subsidiaries       & Eliminations       & Subsidiaries
                                      -------------      ------------       --------------    ------------------      --------------
ASSETS                                     (1)                                    (2)                  (3)                 (4)
<S>                                      <C>                <C>                 <C>                 <C>                    <C>
CURRENT ASSETS:
Cash and cash equivalents                $94,218              $364              $9,023                                   $103,605
Restricted cash                            7,794                                 1,624                                      9,418
Accounts receivables trade, net                                620              14,815                                     15,435
Inventories, net                                            15,915              12,235                                     28,150
Prepaid expenses and other assets          4,514            12,093               6,777                                     23,384
                                        --------          --------            --------             ---------             --------
Total current assets                     106,526            28,992              44,474                                    179,992
                                        --------          --------            --------             ---------             --------
Inter-company account                    307,673            76,303                                 ($383,976)        
Investments in affiliates                 11,954                                25,181                  (163)              36,972
Property, plant and equipment, net         1,155            70,297              32,753               (10,624)              93,581
Intangible assets, net                    12,492            66,064              12,952                                     91,508
Other assets                              29,363               217                 403                (1,914)              28,069
Investments in Subsidiaries, at cost      89,921                                                     (89,921)        
                                        --------          --------            --------             ---------             --------
                                        $559,084          $241,873            $115,763             ($486,598)            $430,122
                                        ========          ========            ========             =========             ========
                                                                                                                     
LIABILITIES & SHAREHOLDERS' EQUITY                                                                                   
                                                                                                                     
Current  liabilities:                                                                                                
Accounts payable - trade                    $762            $6,993             $12,832                                    $20,587
Accrued expenses and other                 6,546            11,319              31,414                                     49,279
Notes payable, banks and other                                                   8,575                 $(500)               8,075
Current maturities, long-term debt           101               155                   5                                        261
                                        --------          --------            --------             ---------             --------
Total current liabilities                  7,409            18,467              52,826                  (500)              78,202
                                        --------          --------            --------             ---------             --------
Inter-company account                                      316,716              67,260              (383,976)         
Long-term debt                           186,823            24,500               5,681                (1,574)             215,430
Other non-current liabilities                                                    2,422                (1,414)               1,008
Minority interest                                                                  438                                        438
                                                                                                                      
Redeemable preferred stock                40,000                                                                           40,000
                                                                                                                      
Shareholders' equity:                                                                                                 
Preferred stocks, $.01 par value              11                                                                               11
Common stock, $.01 par value                 600                                                                              600
Capital in excess of par value           403,103            40,621              74,106               (88,347)             429,483
Foreign currency translation                                                                                          
   adjustment                                                                      942                                        942
Accumulated deficit                      (77,476)         (158,431)            (87,912)              (10,787)            (334,606)
Treasury stock, at cost                   (1,386)                                                                          (1,386)
                                        --------          --------            --------             ---------             --------
                                         324,852          (117,810)            (12,864)              (99,134)              95,044
                                        --------          --------            --------             ---------             --------
                                        $559,084          $241,873            $115,763             ($486,598)            $430,122
                                        ========          ========            ========             ==========            ========
                                                                                                                     
</TABLE>
                                       14

<PAGE>

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                   (Unaudited)

      Note 11 Condensed Consolidating Financial Information for Guarantors
                      ("Guarantor Information"): continued
                 CONDENSED CONSOLIDATING STATEMENT OF OPERATIONS
                     For the Six Months Ended June 30, 1997
                             (Dollars in thousands)
                                    Unaudited
                                                                  
<TABLE>
<CAPTION>
                                                                                                                         Geotek
                                          Geotek           Guarantor         Non-Guarantor     Reclassifications        Comm,Inc.
                                         Comm,Inc.       Subsidiaries        Subsidiaries       & Eliminations       & Subsidiaries
                                      -------------      ------------       --------------    ------------------      --------------
                                            (1)              (2)                  (3)                 (4)
<S>                                     <C>               <C>                 <C>                   <C>                  <C>    
REVENUES
       Net product sales                                  $  1,784            $ 52,819              ($17,000)            $ 37,603
       Service income                                          202              15,846                   (71)              15,977
                                                          --------            --------             ---------             --------
Total revenues                                               1,986              68,665               (17,071)              53,580
                                                          --------            --------             ---------             --------
                                                                                               
Costs and expenses:                                                                            
    Cost of goods sold                                      10,726              33,338               (13,079)              30,985
    Cost of services                                         7,860               5,273                  (495)              12,638
    Engineering and development                              3,315              13,489                   270               17,073
    Marketing                               $150             8,853               8,156                                     17,160
    General and administrative             4,357             5,602              10,414                                     20,373
    Depreciation                             119             5,447               3,511                  (525)               8,552
    Amortization of intangibles            1,037               400                 876                                      2,313
    Equity in losses of investees          1,020                                 2,589                                      3,609
    Interest expense                      16,452             1,474               1,339                  (306)              18,959
    Interest income                       (2,311)                               (1,278)                  306               (3,283)
    Other income                             (85)             (426)                (34)                  433                 (112)
                                        --------          --------            --------             ---------             --------
Total Costs and expenses                  20,739            43,251              77,673               (13,396)             128,267
                                        --------          --------            --------             ---------             --------
Loss from operations before                                                                    
       taxes on income and                                                                                       
       minority interest                 (20,739)          (41,265)             (9,008)               (3,675)            (74,687)
Taxes on income                                                                 (1,345)                                   (1,345)
Minority interest                                                                 (274)                                     (274)
                                        --------          --------            --------             ---------            --------
Net loss                                ($20,739)         ($41,265)           ($10,627)              ($3,675)           ($76,306)
                                        ========          ========            ========             =========            ========
                                                                                           
</TABLE>

                                       15

<PAGE>

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                   (Unaudited)

      Note 11 Condensed Consolidating Financial Information for Guarantors
                      ("Guarantor Information"): continued
                 CONDENSED CONSOLIDATING STATEMENT OF OPERATIONS
                     For the Six Months Ended June 30, 1996
                             (Dollars in thousands)
                                    Unaudited

<TABLE>
<CAPTION>
                                                                                                                         Geotek
                                          Geotek           Guarantor         Non-Guarantor     Reclassifications        Comm,Inc.
                                         Comm,Inc.       Subsidiaries        Subsidiaries       & Eliminations       & Subsidiaries
                                      -------------      ------------       --------------    ------------------      --------------
                                            (1)              (2)                  (3)                 (4)
<S>                                     <C>               <C>                 <C>                   <C>                  <C>    
REVENUES
    Net sales                                                 $220             $47,259              ($19,251)            $28,228
    Service income                                              88              15,600                                    15,688
                                                          --------            --------             ---------            --------
Total revenues                                                 308              62,859               (19,251)             43,916
                                                          --------            --------             ---------            --------
Costs and expenses:
Cost of goods sold                                           3,082              30,620               (13,769)             19,933
Cost of services                                             5,778               6,549                   (81)             12,246
Engineering and development                                  5,502              10,797                   (12)             16,287
Marketing                                   $150             7,369               8,374                                    15,893
General and administrative                 5,420             3,280               7,287                                    15,987
Depreciation                                  23             1,209               3,801                  (133)              4,900
Amortization of intangibles                  966               578                 974                                     2,518
Equity in losses of investees              1,020                                                                           1,020
Interest expense                          14,464                58               1,329                  (528)             15,323
Interest income                           (3,195)             (162)               (342)                  528              (3,171)
Other income                                 (78)             (589)               (206)                   78                (795)
                                        --------          --------            --------             ---------            --------
Total Costs and expenses                  18,770            26,105              69,182               (13,917)            100,140
                                        --------          --------            --------             ---------            --------
Loss from operations before
   taxes on income and
   minority interest                     (18,770)          (25,797)             (6,323)               (5,334)            (56,224)
Taxes on income                                                                 (1,380)                                   (1,380)
Minority interest                                                                 (103)                                     (103)
                                        --------          --------            --------             ---------            --------
Net loss                                ($18,770)         ($25,797)            ($7,806)              ($5,334)           ($57,707)
                                        ========          ========            ========             =========            ========

</TABLE>

                                       16

<PAGE>

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                   (Unaudited)

      Note 11 Condensed Consolidating Financial Information For Guarantors
                      ("Guarantor Information"): continued
                    CONDENSED CONSOLIDATING STATEMENT OF CASH
                  FLOWS For the Six Months Ended June 30, 1997
                             (Dollars in thousands)
                                    Unaudited

<TABLE>
<CAPTION>                                  
                                                                                                                         Geotek
                                          Geotek           Guarantor         Non-Guarantor     Reclassifications        Comm,Inc.
                                         Comm,Inc.       Subsidiaries        Subsidiaries       & Eliminations       & Subsidiaries
                                      -------------      ------------       --------------    ------------------      --------------
                                           (1)               (2)                  (3)                 (4)
<S>                                     <C>               <C>                 <C>                   <C>                  <C>    
Cash Flows From Operating 
    Activities:
Net loss                                ($20,739)         ($41,265)           ($10,627)              ($3,675)           ($76,306)
    Adjustments to reconcile 
       net loss to net cash used
       in operating activities:
       Minority interest                                                           274                                       274
       Depreciation & amortization         1,157             6,605               4,403                  (185)             11,980
       Equity in losses of investees       1,020                                 2,589                                     3,609
       Provision for inventory 
         reserve for the lower of
         cost or market                                      1,225                (630)                                      595
       Post acquisition adjustment 
         for utilization of acquired
         net operating loss carry
         forwards                                                                  119                                       119
       Non cash interest expense          14,229             2,042                                                        16,271
    Changes in operating assets 
       & liabilities:
       Accounts receivable                                  (1,089)             (6,094)                1,163              (6,020)
       Inventories                                             261              (1,498)                                   (1,237)
       Prepaid expenses and other 
         assets                             (340)           (2,012)             (2,083)                                   (4,435)
       Accounts payable & accrued 
         expenses                         (1,827)           (4,296)              4,098                                    (2,025)
       Other                                  20               100              (1,045)                                     (925)
                                        --------          --------            --------             ---------            --------
       Net cash used in operating
         activities                       (6,480)          (38,429)            (10,494)               (2,697)            (58,100)
                                        --------          --------            --------             ---------            --------
Cash flows from investing activities:
    Acquisition of licenses                                   (695)                                                         (695)
    Acquisitions of property
       & equipment                          (880)          (26,081)             (4,007)                3,270             (27,698)
    Decrease in contract deposits                                                  496                                       496
    Interest capitalized on 
       construction in progress 
       and precommercial specturm
       licenses                             (720)           (3,754)                                                       (4,474)
    Cash invested in unconsolidated
       subsidiaries, net                  (1,246)                               (2,584)                                   (3,830)   
    Decrease in restricted cash            1,411                                 1,624                                     3,035
    Other                                                      274                                                           274
                                        --------          --------            --------             ---------            --------
Net cash (used in) provided by
    investing activities                  (1,435)          (30,256)             (4,471)                3,270             (32,892)
                                        --------          --------            --------             ---------            --------
Cash flows from financing activities:
    Net borrowings under line of 
       credit agreements                                                        (4,092)                                   (4,092)
    Borrowings under credit facility      20,000                                                                          20,000
    Proceeds from issuance of 
       convertible preferred stock        25,000                                                                          25,000
    Repayment of capital lease 
       obligation                            (79)                                                                            (79)
    Proceeds from exercise of 
       warrants & options                    211                                                                             211
    Payment of preferred dividends        (2,548)                                                                         (2,548)
    Capital contributed from parent      (86,833)           68,945              18,461                  (573)
    Other                                                                          (59)                                      (59)
                                        --------          --------            --------             ---------            --------
    Net cash (used in) provided by 
       financing activities              (44,249)           68,945              14,310                  (573)             38,433
                                        --------          --------            --------             ---------            --------
Effect of exchange rate changes 
    on cash                                                                        188                                       188
(Decrease) increase in cash & cash
    equivalents                          (52,143)              167                (395)                                  (52,371)
Cash & cash equivalents, beginning
    of period                             94,218               364               9,023                                   103,605
                                        --------          --------            --------             ---------            --------
Cash & cash equivalents, end 
    of period                            $42,075              $531              $8,628                                   $51,234
                                        ========          ========            ========             =========            ========
</TABLE>

                                       17

<PAGE>

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                   (Unaudited)

      Note 11 Condensed Consolidating Financial Information For Guarantors
                      ("Guarantor Information"): continued
                    CONDENSED CONSOLIDATING STATEMENT OF CASH
                  FLOWS For the Six Months Ended June 30, 1996
                             (Dollars in thousands)
                                    Unaudited

<TABLE>
<CAPTION>
                                                                                                                         Geotek
                                          Geotek           Guarantor         Non-Guarantor     Reclassifications        Comm,Inc.
                                         Comm,Inc.       Subsidiaries        Subsidiaries       & Eliminations       & Subsidiaries
                                      -------------      ------------       --------------    ------------------      --------------
                                           (1)               (2)                  (3)                 (4)
<S>                                     <C>               <C>                 <C>                   <C>                  <C>    
Cash Flows From Operating Activities:
    Net loss                            ($18,770)         ($25,797)            ($7,806)               ($5,334)          ($57,707)
    Adjustment to reconcile net 
       loss to net cash used in
       operating activities:
       Minority interest                                                           103                                       103
       Depreciation & amortization           988             1,788               4,870                   (133)             7,513
       Equity in net loss of 
          investees                        1,020                                                                           1,020
       Non cash management  
          consulting expense                                 1,549                                                         1,549
       Post acquisition adjustment for
          utilization of acquired net 
          operating loss carry forward                                             875                                       875
       Non cash interest expense          12,050                                                                          12,050
       Changes in operating assets and
          liabilities:
       Accounts receivable                                    (106)             (1,365)                                   (1,471)
       Inventories                                          (3,391)             (1,730)                                   (5,121)
       Prepaid expenses                       37            (1,003)             (2,262)                                   (3,228)
       Accounts payable & accrued 
          expenses                         4,908             1,530               7,650                                    14,088
       Other                                  50                                   502                                       552
                                        --------          --------            --------             ---------            --------
       Net cash provided by (used in)
          operating activities               283           (25,430)                837                (5,467)            (29,777)
                                        --------          --------            --------             ---------            --------
Cash flows from investing activities:
    Net decrease in temporary 
       investments                         7,945                                                                           7,945
    Acquisition of spectrum licenses                          (400)                                                         (400)
    Spectrum license deposit return                          1,784                                                         1,784
    Acquisitions of property 
       & equipment                          (104)          (24,535)             (6,661)                 5,334            (25,966)
    Cash invested in unconsolidated 
       subsidiaries                         (350)                                                                           (350)
    Interest capitalized on 
       construction in progress
       and precommercial spectrum 
       licenses                                             (1,807)                                                       (1,807)
    Decrease contract deposits - other
       current assets                                                            1,046                                     1,046
    Decrease in restricted cash           20,394                                                                          20,394
                                        --------          --------            --------             ---------            --------
    Net cash provided by (used in) 
       investing activities               27,885           (24,958)             (5,615)                5,334               2,646
                                        --------          --------            --------             ---------            --------
Cash flows from financing activities:
   Net borrowings under
      line of credit agreements                                                  1,100                                     1,100
   Proceeds from issuance of 
      convertible notes                   75,000                                                                          75,000
   Deferred financing costs               (2,213)                                                                         (2,213)
   Net proceeds from issuance of
      Preferred stock                     53,350                                                                          53,350
   Repayments of debt                                         (605)               (195)                                     (800)
   Repayment of capital lease
      obligations                            (30)                                 (214)                                     (244)
   Exercise of warrants & options          1,752                                                                           1,752
   Payment of preferred dividends         (2,555)                                                                         (2,555)
   Financing costs                          (810)                                                                           (810)
   Other                                                                          (333)                                     (333)
   Capital contributed from parent       (52,894)           50,833               1,928                   133
                                        --------          --------            --------             ---------            --------
   Net cash provided by financing
       activities71,600                   50,228             2,286                 133               124,247
                                        --------          --------            --------             ---------            --------
Effect of exchange rate changes 
    on cash                                                                       (905)                                     (905)
Increase (decrease) in cash & cash 
    equivalents                           99,768              (160)             (3,397)                                   96,211
Cash & cash equivalents, beginning 
    of period                             53,128               522               7,778                                    61,428
                                        --------          --------            --------             ---------            --------
Cash & cash equivalents, end 
    of period                           $152,896              $362              $4,381                 --               $157,639
                                        ========          ========            ========             =========            ========
</TABLE>

                                       18

<PAGE>

                  GEOTEK COMMUNICATIONS, INC. AND SUBSIDIARIES

Item 2    MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND 
          RESULTS OF OPERATIONS

     The following discussion should be read in conjunction with, and is
qualified in its entirety by, the consolidated financial statements and the
notes thereto, included elsewhere in this report.

Results of Operations

General

     The Company has devoted and expects to continue to devote substantial
financial and management resources to the development and deployment of a low
cost, high quality integrated digital voice and data wireless communications
network in the United States ("U.S. Network"). The Company, through its
subsidiaries and joint ventures, intends to deploy similar networks
internationally. Although Management believes these activities will have a
positive effect on the Company's results of operations in the long term, it is
expected to have a substantial negative effect on the Company's results of
operations and financial position in the short term. The Company expects to
incur substantial losses and have negative cash flow from operations for the
foreseeable future, attributable primarily to the operating, sales, marketing,
general and administrative expenses relating to the roll-out of the U.S. Network
as well as to a high investment in engineering and development related to its
wireless communications activities. The Company may also continue to expend
significant resources in pursuit of international opportunities. There can be no
assurance that the Company will operate at profitable levels, have positive cash
flow from operations, or continue to obtain financing to continue to implement
its operating plan.

     The Company currently groups its operations primarily into two types of
activities: wireless communications and communications products. The Company's
wireless communications subsidiaries are currently engaged primarily in
providing trunked mobile radio services in the United Kingdom utilizing analog
equipment, developing and selling wireless data solutions, implementing a
digital wireless communications system for the United States that will provide
integrated wireless communications services, and implementing digital wireless
communications systems internationally.

     The Company is in the process of rolling out its U.S. Network. The Company
started providing commercial services in Philadelphia, Washington DC, Baltimore,
New York, Boston, Miami, Dallas, and Orlando during 1996 and Tampa in 1997. The
Company is currently constructing four additional markets. The Company's success
in raising additional capital will dictate its ability to enter into additional
markets beyond these thirteen as contemplated by the Company's roll-out plan.

     In July 1997, Industry Canada, the Canadian regulatory agency responsible
for spectrum allocation, affirmed its 1996 authorization of 900 MHz licenses to
Geotek Communications Canada Inc. ("Geotek Canada") in the provinces of Ontario,
Quebec and British Columbia. Geotek Canada, the license holder, is a
wholly-owned subsidiary of GeoNet Communications Canada Inc. ("GeoNet Canada")
which the Company formed in July 1997 with two Canadian partners. The Company
invested $2 million in GeoNet Canada and two Canadian partners invested $1
million each, for a total initial investment of $4 million. The Company received
a 50% equity interest and has the maximum allowable voting interest in
accordance with Canadian foreign ownership regulations. The Company and its
partners are currently negotiating a series of agreements, which will include
future financing commitments for GeoNet Canada and is subject to, among other
things, the parties' agreement on the business plan, build-out and marketing
strategies, FHMA(R) equipment supply agreements, board of directors approvals
and the completion of satisfactory due diligence by all parties. The parties
also reserve the right to withdraw from the venture, should they be unable to
execute these agreements. The development and deployment of a FHMA(R) based
digital system in Canada will be subject to the same risks attendent to the
development and deployment of the Company's digital wireless system in the
United States.

     The Company's 50/50 joint venture in Germany, which was established in
December 1996 through a merger of the Company's German networks and RWE
Telliance A.G. ("RWE") mobile radio network, provides analog radio service to
approximately 38,500 subscribers.

     Additionally, the Company holds a 21% interest in Anam Telecommunications,
Inc. ("Anam Telecom"), a holder of a nationwide trunked radio system license in
Korea. The license covers a geographic area with a population of approximately
45 million people and is based on the implementation of the Company's FHMA(R)
system on an 800 MHz frequency. The Company's FHMA(R) system operates in the 900
MHz frequency band in the United States. The deployment of a FHMA(R) based
digital system in Korea will be subject to the same risks attendent to the
deployment of the Company's digital wireless system in the United States.


                                       19
<PAGE>

     The Company's subsidiary, Geotek Technologies, Inc. ("GTI") has received a
total of approximately $48 million of orders for the Company's proprietary
FHMA(R) system infrastructure and related equipment from Anam Telecom as well as
Hyundai Electronics, who in turn will sell such equipment to unrelated Korean
regional operators. It is anticipated that Anam Telecom and the Korean regional
operators will commence commercial operations in the fourth quarter of 1997.

     In June 1996, the United Kingdom Department of Trade and Industry awarded
the Company's United Kingdom operating subsidiary a license to operate a digital
Public Access Mobile Radio ("PAMR") network in the United Kingdom. Under the
terms of the new digital license, the operating subsidiary, National Band Three
Ltd. ("NB3"), received an initial allocation of two megahertz of spectrum in the
410-430 MHz band for the construction of a network based on the new Trans
European Trunked Radio ("TETRA") standard. The Company has recognized that it
will need some additional spectrum in the future and is discussing this with the
regulatory authorities who have indicated that they are prepared to support the
request. Currently, there are no TETRA systems available for commercial
application. While some potential vendors have indicated an interest in
supplying a TETRA-based system to NB3, management of the Company and NB3 cannot
accurately estimate the availability, quality and costs associated with the
implementation of a TETRA-based network. Management is continuing to work with
potential vendors and regulatory authorities in the United Kingdom regarding
implementation of such system. However, there can be no assurance that NB3 will
be able to implement such a system or, if implemented, when NB3 will be in a
position to roll-out a TETRA-based system. Finally, the development of a
TETRA-based system in the United Kingdom will be subject to many of the same
risks attendent to the development of the Company's digital wireless system in
the United States.

     The Company expects that the digital network, when and if implemented by
the Company in the United Kingdom, will offer a full range of mobile voice and
data services, including telephony, digital dispatch, automatic vehicle location
and packet data. The Company hopes to commence commercial operations of such a
digital network in 1998. The Company's United Kingdom operating subsidiary
already provides analog PAMR services to approximately 64,000 business
subscribers throughout the United Kingdom.

     The Company's communications products subsidiaries are primarily engaged in
the development, manufacturing, and marketing of telephone peripherals and sound
and communications equipment.

     The Corporate Group includes the Company's Corporate headquarters and the
Geotest, Inc. subsidiary, which in accordance with a December 1996 definitive
agreement, the Company sold in 1996.

Summary of Operations

     The summary of operations provides an analysis of the three and six months
ended June 30, 1997 compared to the same periods in 1996. For purposes of this
discussion, year to date represents the six month period ended June 30.

Consolidated

     Consolidated revenues increased by 39% for the three months ended June 30,
1997 and by 22% year to date 1997 over the same period of 1996 principally due
to GTI commencing shipments of digital wireless infrastructure equipment to
Korea, and subscriber growth on the U.S. Network and the NB3 network in the
United Kingdom, offset by the deconsolidation of the Company's German Networks
in December 1996.

     Consolidated operating expenses increased by 34% in the second quarter of
1997 and by 23% year to date 1997 compared to 1996, due primarily to increased
product costs due to commencing shipment of digital wireless infrastructure
equipment to Korea, increased general and administrative expenses for GTI and
the U.S. Network to support the growth and sales of these entities, and sales
and administrative expenses for NB3 related to activities associated with the
planning for a digital wireless system in the United Kingdom.

     Consolidated losses increased by $9.8 million to $41.1 million during the
second quarter of 1997 and by $18.6 million to $76.3 million year to date 1997,
principally due to increased interest expense due to the accretion of the
Company's 15% Senior Secured Discount Notes, the March 1996 issuance of the 12%
Senior Subordinated Convertible Notes ("Convertible Notes"), and the deemed
interest on the Company's $24.5 million convertible note with Hughes Network
Systems, Inc., and increased depreciation on its U.S. Network due to the ongoing
deployment of that network.


                                       20
<PAGE>

Wireless Communications Activities

     The tables below set forth certain information with respect to the results
of operations of the Company's Wireless Communications Activities for the three
months ended June 30, 1997 and 1996. Other International Activities include the
Company's German Networks, international business development activities and
equity interests in its Korean Joint Ventures. The Geotek Technologies column
includes Geotek Technologies Israel, Ltd., formerly PowerSpectrum Technology,
the Company's equipment and research and development operation, and wireless
data activities includes the Company's MIS and GMSI, Inc. subsidiaries.

                    For the Three Months Ended June 30, 1997
                             (Dollars in Thousands)

<TABLE>
<CAPTION>
                                       US                         Other Int'l        Geotek        Wireless
                                    Network           NB3         Activities      Technologies       Data         Total
                                   --------        --------       -----------     ------------    ---------      --------
<S>                                <C>             <C>             <C>              <C>            <C>           <C>     
Revenues                           $    962        $  8,029        $     29         $ 6,828        $ 2,504       $ 18,352
Gross profit                        (10,089)          5,105               4           3,460            611           (909)
   %  of revenues                                        64%                             50%            24%            (5%)
Engineering and Development           7,306           1,010           8,316
Marketing                             4,966           1,625             430           7,021
General and Administrative            3,126           1,544             879           2,288            107          7,944
Equity in losses of less than
   50% -owned entities                                                2,108                                         2,108
Other (income) expense                  (74)                                                                          (74)
(Loss) income before
   interest and
   amortization & depr              (18,107)          1,936          (2,983)         (6,134)           936        (26,224)
Amortization and
   depreciation                       2,768           1,306             263             527             53          4,917
(Loss) income before
   interest                         (20,875)            630          (3,246)         (6,661)          (989)       (31,141)
Net (loss) income                  ($20,810)          $ 532        ($ 3,244)       ($ 6,527)       ($1,035)      ($31,084)
Subscribers                           5,400**        64,700          19,250*                                       89,350

</TABLE>

* -  Represents the Company's proportionate share of approximately 38,500
     subscribers utilizing the networks of the German joint venture.

** - Due to sales promotions at the end of June 1997, certain signed service
     contracts were not activated on the network until the first weeks of July.
     As of July 5, 1997, the Company had approximately 6,000 subscribers
     activated.

                    For the Three Months Ended June 30, 1996
                             (Dollars in Thousands)

<TABLE>
<CAPTION>
                                       US                         Other Int'l        Geotek        Wireless
                                    Network           NB3         Activities      Technologies       Data         Total
                                   --------        --------       -----------     ------------    ---------      --------
<S>                                <C>             <C>             <C>              <C>            <C>           <C>     
Revenues                           $    114        $ 6,939         $   909                         $ 2,426       $10,388
Gross profit                         (5,471)         4,620             (25)                            512          (364)
   % of revenues                                        67%             (3%)                            21%           (4%)
Engineering and Development                                                         $ 7,343            180         7,523
Marketing                             4,675          1,383             165                             364         6,587
General and Administrative            1,067            784           1,966              136            188         4,141
Equity in losses of less than
   50% -owned entities                                                 584                                           584
Other income                           (222)                            17                                          (205)
(Loss) income before
interest and
amortization & depr.                (10,991)         2,453          (2,757)          (7,479)          (220)      (18,994)
Amortization and
depreciation                            952          1,061             940              338             48         3,337
(Loss) income before
interest                            (11,943)         1,392          (3,697)          (7,817)           266       (22,331)
Net (loss) income                  ($12,747)       $ 1,807         ($3,799)         ($8,026)         ($303)     ($23,068)
Subscribers                             500         60,500          13,100                                        74,100
</TABLE>


                                       21
<PAGE>

     Revenues from wireless communications increased by $8.0 million or 77% for
the three months ended June 30, 1997. This increase is primarily due to an
increase in Geotek Technologies' revenues due to the sale of digital wireless
infrastructure equipment to the Company's joint venture in Korea (after
elimination of intercompany revenue of 21%) and the increase in the number of
subscribers using the U.S. Network and the NB3 network offset by the
deconsolidation of the German networks in December 1996 due to the merger with
RWE. The increase in negative gross profit for the U.S. Network is primarily the
result of increased direct service costs related to the roll-out of the digital
network in additional markets, the cost of which are currently not covered by
revenues, and the cost of subscriber inventory units which are currently being
marketed under a promotion program at an amount less than cost.

     Engineering and development costs related to the digital wireless system
and subscriber unit were $7.3 million for the three months ended June 30, 1997
and 1996. The Company expects significant engineering and development costs to
continue in the future in connection with continued enhancements, maintenance
and upgrades to the system and subscriber unit and adaptation of the digital
wireless system to frequencies other than 900 MHz.

     Development costs related to wireless data products were $1.0 million for
the quarter ended June 30, 1997 compared to $0.2 million for the same period of
1996. This increase is due to the consolidation of MIS Ltd., the Company's data
development subsidiary beginning in July 1996 upon the Company purchasing the
remaining 50% interest.

     The Company is presently in the process of rolling out its wireless service
over its proprietary digital wireless network in the United States, and
accordingly, continues to put in place its marketing, engineering, operations
and administrative staff and systems. Marketing expenses increased by
approximately $0.4 million or 7% due to the U.S. Network marketing programs and
increase in staff needed to execute the roll-out of the U.S. Network in the
initial markets and activities at NB3 related to the planning for a digital
network in the United Kingdom. General and administrative expenses increased
$3.8 million due to increased administrative staff to support the roll-out of
the U.S. Network, Geotek Technologies infrastructure sales and NB3 digital
network activities.

     The Company's equity in losses of less than 50% owned entities in 1996 is
attributable solely to the results of the Company's Korean joint ventures. The
comparable loss for 1997 is attributable to the Company's German and Korean
joint ventures of $1.5 million and $0.6 million, respectively. As discussed
above, the Company's Korean joint ventures are in the process of establishing a
digital network in Korea. It is expected that these entities will continue to
generate substantial losses in the near future. As discussed previously, in
December 1996, the Company merged its German networks with RWE's network in
Germany and thus, deconsolidated these entities. At June 30, 1997, the merged
entity had approximately 38,500 subscribers of which the Company's proportionate
ownership interest is approximately 19,250.

     Wireless activities generated a loss before interest, taxes, amortization
and depreciation of $26.2 million for the three months ended June 30, 1997
compared to $19.0 million in 1996. This increase is primarily due to costs
related to the commencement of the roll-out of the digital wireless
communication system in the U.S. offset by the deconsolidation of the German
networks in 1997.

     The tables below set forth certain information with respect to the results
of operations of the Company's Wireless Communications Activities for the six
months ended June 30, 1997 and 1996. Other International Activities include the
Company's German Networks, international business development activities and
equity interests in its Korean Joint Ventures. The Geotek Technologies column
includes Geotek Technologies Israel, Ltd., formerly PowerSpectrum Technology,
the Company's equipment and research and development operation, and wireless
data activities includes the Company's MIS and GMSI, Inc. subsidiaries.


                                       22
<PAGE>

                     For the Six Months Ended June 30, 1997
                             (Dollars in Thousands)

<TABLE>
<CAPTION>
                                       US                         Other Int'l        Geotek        Wireless
                                    Network           NB3         Activities      Technologies       Data         Total
                                   --------        --------       -----------     ------------    ---------      --------
<S>                                <C>             <C>             <C>              <C>            <C>           <C>     
Revenues                           $ 1,447         $15,543         $     71         $ 7,340         $ 5,134       $29,535
Gross profit                       (15,980)         10,151                9           3,466           1,199        (1,155)
   % of revenues                                        65%              12%             47%             23%           (4%)
Research and Development                                                             14,080           1,640         15,720
Marketing                            9,004           2,956                                              806         12,766
General and Administrative           5,579           2,671            1,543           3,101             259         13,153
Equity in losses of less than
   50% -owned entities                                                3,584                                          3,584
Other (income) expense                 (87)                                                                            (87)
(Loss) income before
   interest and
   amortization & depr.            (30,476)          4,524           (5,118)        (13,715)         (1,506)       (46,291)
Amortization and
   depreciation                      5,319           2,616              550           1,178             107          9,770
(Loss) income before
   interest                        (35,795)          1,908           (5,668)        (14,893)          (1613)       (56,061)
Net (loss) income                 ($35,659)        $ 1,339          ($5,751)       ($14,432)        ($1,722)      ($56,225)
Subscribers                          5,400**        64,700           19,250*                                        89,350
</TABLE>


* -  Represents the Company's proportionate share of approximately 38,500
     subscribers utilizing the networks of the German joint venture.

** - Due to sales promotions at the end of June 1997, certain signed service
     contracts were not activated on the network until the first weeks of July.
     As of July 5, 1997, the Company had approximately 6,000 subscribers
     activated.

                     For the Six Months Ended June 30, 1996
                             (Dollars in Thousands)

<TABLE>
<CAPTION>
                                       US                         Other Int'l        Geotek        Wireless
                                    Network           NB3         Activities      Technologies       Data         Total
                                   --------        --------       -----------     ------------    ---------      --------
<S>                                <C>             <C>             <C>              <C>            <C>           <C>     
Revenues                            $   172        $13,398          $1,884                         $ 4,432       $19,886
Gross profit                         (8,413)         8,868             (64)                          1,055         1,446
   % of revenues                                        66%             (3%)                            24%            7%
Research and Development                                                            $14,211            527        14,738
Marketing                             7,519          2,580             404                             635        11,138
General and Administrative            3,279          1,542           2,984              963            395         9,163
Equity in losses of less than
   50% -owned entities                                               1,020                                         1,020
Other income                           (785)                                                                        (785)
(Loss) income before
   interest and
   amortization & depr.             (18,426)         4,746          (4,472)         (15,174)          (502)      (33,828)
Amortization and
   depreciation                       1,652          2,229           1,678              606             93         6,258
(Loss) income before
   interest                         (20,078)         2,517          (6,150)         (15,780)          (595)      (40,086)
Net (loss) income                  ($20,576)       $ 2,422         ($6,408)        ($15,772)         ($657)     ($40,991)
Subscribers                             500         60,500          13,100                                        74,100
</TABLE>


                                       23
<PAGE>

     Revenues from wireless communications  increased by $9.6 million or 49% for
the six  months  ended June 30,  1997.  This  increase  is  primarily  due to an
increase  in Geotek  Technologies'  revenues  for the sale of  digital  wireless
infrastructure equipment and the increase in the number of subscribers using the
NB3 network  offset by the  deconsolidation  of the German  networks in December
1996 due to the merger with RWE. The  increase in negative  gross profit for the
U.S.  Network is primarily the result of increased  direct service costs related
to the roll-out,  the cost of which are  currently not covered by revenues,  and
the cost of subscriber  inventory units which are currently being marketed under
a promotion program at an amount less than cost.

     Engineering and development cost related to the digital wireless system and
subscriber unit were $14.1 million for the six months ended June 30, 1997
compared to $14.2 million for the same period of 1996. The Company expects
significant engineering and development costs to continue in the future in
connection with continued enhancements, maintenance and upgrades to the system
and subscriber unit and adaptation of the digital wireless system to frequencies
other than 900 MHz.

     The Company is presently in the process of rolling out its wireless service
over its proprietary digital wireless network in the United States, and
accordingly, continues to put in place its marketing, engineering, operations
and administrative staff and systems. Marketing expenses increased by
approximately $1.7 million or 15% due to the U.S. Network marketing programs and
increase in staff needed to execute the roll-out of the U.S. Network in the
initial markets. General and administrative expenses increased $3.9 million due
to increased administrative staff to support the roll-out of the U.S. Network,
Geotek Technologies Sales and NB3 digital network activities.

     The Company's equity in losses of less than 50% owned entities in 1996 is
attributable solely to the results of the Company's Korean joint ventures. The
comparable loss for 1997 is attributable to the Company's German and Korean
joint ventures of $2.5 million and $1.0 million, respectively. As discussed
above, the Company's Korean joint ventures are in the process of establishing a
digital network in Korea. It is expected that these entities will continue to
generate substantial losses in the near future. As discussed previously, in
December 1996, the Company merged its German networks with RWE's network in
Germany.

     Wireless activities generated a loss before interest, taxes, amortization
and depreciation of $46.3 million for the six months ended June 30, 1997
compared to $33.8 million in 1996. This increase is primarily due to costs
related to the commencement of the roll-out of the digital wireless
communication system for the U.S. Network offset by the deconsolidation of the
German networks in 1997.

Communications Products Activities

     The table below sets forth certain information with respect to the results
of operations of Bogen Communication International and subsidiaries ("BCI"), a
64% owned entity, as consolidated by the Company for the three and six months
ended June 30, 1997 and 1996.


<TABLE>
<CAPTION>
                                                                      (Dollars in Thousands)
                                                    Three months ended June 30         Six months end June 30
                                                       1997           1996              1997           1996
                                                     --------       --------          --------       --------
<S>                                                  <C>            <C>               <C>            <C>     
   Revenues                                          $ 12,537       $ 10,322          $ 24,045       $ 21,690
   Gross profit                                         5,792          4,787            11,112          9,592
      % of revenue                                         46%            46%               46%            44%
   Research and Development                               696            667             1,353          1,279
   Marketing                                            2,289          2,085             4,394          4,135
   General and Administration                           1,423          1,044             2,863          2,141
   Other income                                            (8)            35               (34)    
   Income before interest, tax, minority interest,                                                 
      amortization & depreciation                       1,392            956             2,536          2,037
   Amortization & depreciation                             86            193               288            480
   Interest expense, tax & minority interest              635            265             1,226            933
   Net income (loss)                                 $    671       $    499          $  1,022       $    624
</TABLE>
                                                                           

                                       24
<PAGE>

     Revenues from communications products activities increased by $2.2 million
or 21% to $12.5 million for the three months ended June 30, 1997 and by $2.3
million or 11% to $24.0 million year to date 1997. Revenue's increased for the
three and six months is due to increases in BCI's core product lines, which
include commercial sound, engineered system and Telco products, is offset by the
$1.2 million decrease in the Office Automation product line ("OAS") which was
phased out beginning in December 1995 and eliminated in December 1996.

     Gross profit as a percentage of revenues remained consistent between the
three months ended June 30 1997 and 1996 was stable at 46% and increased from
44% to 46% year to date 1997. The increase in gross profit is resulting from the
re-negotiation of certain supply agreements and a reduction in direct material
costs.

     General and administration expense for the three and six months ended June
30, 1997 increased by $0.4 million and $0.7 million respectively from the same
period of 1996 due to increased headcount, bank charges for BCI's new line of
credit facility, and other one time charges.

Corporate Group

     The Corporate Group includes the Company's Corporate headquarters and
Geotest, Inc. subsidiary, which, in accordance with a December 1996 definitive
agreement, was sold by the Company. The Company's Corporate Group generated a
loss before net interest expense, amortization, depreciation and other charges
of $2.3 million and $1.8 million for the three month periods ended June 30, 1997
and 1996, respectively and $4.4 million and $4.8 million for the six month
periods ended June 30, 1997 and 1996.

Liquidity and Capital Resources

     The Company requires significant additional capital to implement its
wireless communications strategy. In furtherance of its capital financing
strategy, the Company sold $25 million convertible preferred stock and
renegotiated its $40.0 million line of credit facility during the six months
ended June 30, 1997. At June 30, 1997, the Company had $51.2 million of cash and
cash equivalents as well as $20.0 million available under a line of credit
facility. Also, the Company has a $100.0 million vendor credit agreement with
Hughes Network Systems for the purchase of infrastructure equipment and in
August 1997, the Company received $30 million from the sale of its Series Q
Convertible Preferred Stock.

     The Company's short term cash needs are attributable primarily to capital
expenditures, inventory, marketing and general and administrative expenses and
research and development costs associated with the implementation and deployment
of its digital FHMA(R) networks. One of the advantages of the Company's FHMA(R)
system is its modularity, which allows the Company to execute a flexible
roll-out plan requiring a relatively low investment in infrastructure in a given
geographical area (compared to other wireless communications systems) in order
to provide initial commercial service. Additionally, the Company is rolling out
its U.S. Network market by market and is targeting customers which require
primarily local or regional coverage. Management believes that this modularity
and its local deployment provides the Company flexibility in controlling its
financial resources by accelerating or slowing down the rate at which the U.S.
Network is rolled out in various markets without materially impacting the
business results, or cash flows, of its then operating city network.

     The Company estimates that a minimum average initial capital investment of
approximately $7 million is required to roll-out its U.S. network in an average
target market. Additional expenditures will be required later in a given market
if and when increased subscriber capacity or coverage is needed. In addition,
the Company currently estimates that it will continue its present level of
engineering  and development expenses during the next 12 months in connection
primarily with enhancements to the system and other related projects.

     The Company is planning to raise additional capital and use existing line
of credit facilities during the next 12 months to continue financing its current
operating plan. The Company is currently operating in nine markets and is in the
process of constructing four additional markets. The Company's existing cash
resources as of June 30, 1997 and the $30 million of funds raised through the
August 1997 sale of the Company's Series Q Convertible Preferred Stock will be
insufficient to fund the full implementation of the Company's business plan. The
Company's long term capital needs relate to the planned roll-out of the U.S.
Network in over 40 cities, the repayment of convertible debt and redeemable
preferred stock (if such are not converted into equity), the repayment of the
Company's vendor credit and Senior Secured Discount Notes due 2005, the
financing of international digital wireless networks, and the acquisition of
businesses in the field of telecommunications and of spectrum in the United
States and internationally. The Company is currently pursuing various
alternatives for raising capital including issuance of equity and debt
securities, as well as a combination thereof and other sources. In order to
ensure sufficient liquidity to operate throughout 1997, the Company does not
intend to construct additional markets or to expand into 


                                       25
<PAGE>

new international digital wireless networks until such time that it obtains
sufficient financing to do so. The Company anticipates that it will need to
raise additional financing to operate through the second quarter of 1998. There
can be no assurance that the Company will be able to obtain any such financing
on acceptable terms, or at all. The failure to obtain such financing will
prevent the Company from executing its modified or original business plan.

     The following discussion of liquidity and capital resources, among other
things, compares the Company's financial and cash position as of June 30, 1997,
to the Company's financial and cash position as of December 31, 1996.

     During the first six months of 1997, cash and cash equivalents decreased by
$52.4 million to $51.2 million, while working capital decreased by $42.3 million
to $59.5 million as of June 30, 1997.

Operating Activities

     Cash utilized in connection with operating activities, for the six months
ended June 30, 1997, amounted to $58.1 million. This included changes in
operating assets and liabilities of $14.6 million. This change was primarily
related to an increase in prepaid expenses of $4.4 million, an increase in
inventory of $1.2 million, an increase in receivables of $6.0 million, primarily
due to the sale of digital infrastructure equipment, and a decrease in accounts
payable and accrued expenses of $2.0.

     During the third quarter of 1997, the Company's U.S. Network operations
extended a sales and marketing promotion under which a dealer will be eligible
to purchase equipment at a discount based upon the achievement of certain sales
goals in the third quarter. The Company has neither provided an accrual for this
promotion as of June 30, 1997 nor adjusted the $14.4 million carrying value of
the U.S. Network inventory for this promotion as of June 30, 1997. The results
of this promotion will be recorded in the third quarter of 1997 commensurate
with the achievement of the required sales goals.

Investing Activities

     Cash used in investing activities was $32.9 million for the six months
ended June 30, 1997. The Company expended $27.7 million to acquire equipment
during the first six months of 1997 and capitalized $4.5 million in interest on
construction in progress and pre-commercial FCC licenses.

     During the first quarter of 1997, the Company contributed approximately
$2.5 million to Terrafon, the Company's joint venture in Germany, representing
the initial capital call for the Company's 50% portion of Terrafon's estimated
1997 operating capital. During the second quarter of 1997, the Company
contributed $4.7 million to Anam Telecom, the Company's joint venture in Korea,
representing the Company's 21% portion of the 1997 capital requirements.

Financing Activities

     In January 1997, the Company sold 500 shares of its Series P Convertible
Preferred Stock (ASeries P Stock") to a group of investors affiliated with
George Soros for an aggregate purchase price of $25 million. The Series P Stock
pays dividends in either shares of the Company's Common Stock or cash at a rate
of 10% per annum (12% per annum after a dividend payment failure) at the option
of the Company. Additionally, commencing April 1, 1997, each share of Series P
Stock is convertible by the holder into the number of shares of the Company's
Common Stock as obtained by dividing the $50,000 stated value per share plus any
accrued or unpaid dividends at the date of conversion, by the lowest daily
volume weighted averaged price of the Company's Common Stock during the four
trading days immediately preceding conversion multiplied by the conversion
factor (the conversion factor begins at 100% and becomes 95%, 90% and 88% on
June 29, 1997, December 31, 1997, and June 29, 1998, respectively). However, the
holder can only convert up to a maximum of 20% prior to June 30, 1997, an
additional 30% prior to December 31, 1997 an additional 30% prior to June 29,
1998 and the remainder thereafter. In connection with this transaction, the
Company issued warrants to purchase 850,000 shares of the Company's Common Stock
at $9.2625 per share (subject to adjustment in certain circumstances). The
warrants are exercisable at any time, and from time to time, before June 30,
2000.

     In April 1997, the Company and S-C Rig Investments - III, L.P. (AS-C Rig@),
a significant stockholder of the Company and an investment group affiliated with
George Soros, modified the terms of the Senior Loan Agreement whereby S-C Rig
made a $40.0 million unsecured credit facility (the@S-C Rig Credit Facility@)
available to the Company. Under the modified terms of the S-C Rig Credit
Facility, all borrowings are required to be made within three years from the
initial establishment of the credit facility. The borrowings will accrue
interest at a rate of 8% per annum and will mature five years from the date of
the final borrowing thereunder. Original terms of the S-C Rig Credit Facility
were a 10% interest rate per annum and a four year term from the final borrowing
which was required to be made within two years from the establishment of the
Credit Facility. In connection with the modification to the S-C Rig Credit
Facility, the Company lowered the exercise price of the 


                                       26
<PAGE>

warrants to purchase approximately 4.2 million shares of common stock (the
AWarrant Shares@) from $9.50 to $6.00 per share and extended the Warrant Shared
termination date from April 2001 to April 2003. As of June 30, 1997, $20.0
million was outstanding under this facility.

     In August 1997, the Company sold 600 shares of its Series Q Convertible
Preferred Stock ("Series Q Stock") for an aggregate purchase price of $30
million. The Series Q Stock pays dividends in either shares of the Company's
Common Stock or cash at a rate of 10% per annum (12% per annum after a dividend
payment failure) at the option of the Company. Additionally, commencing October
10, 1997, each share of Series Q Stock is convertible by the holder into the
number of shares of the Company's Common Stock as obtained by dividing the
$50,000 stated value per share plus any accrued or unpaid dividends at the date
of conversion, by the lowest daily volume weighted average price of the
Company's Common Stock during the four trading days immediately preceding
conversion multiplied by the conversion factor (the conversion factor begins at
100% and becomes 95%, and 90% on January 1, 1998 and April 1, 1998,
respectively). However, the holder can only convert up to a maximum of 25% prior
to January 1, 1998, an additional 25% prior to March 31, 1998, an additional 30%
prior to June 30, 1998 and the remainder thereafter. In connection with this
transaction, the Company issued warrants to purchase 1,800,000 shares of the
Company's Common Stock at $8.00 per share (subject to adjustment in certain
circumstances). The warrants are exercisable at any time, and from time to time,
before February 10, 2001.

     The Company paid cash dividends totaling approximately $2.5 million on its
outstanding preferred stocks during the six months ended June 30, 1997. Proceeds
from the exercise of warrants and options totaled approximately $0.2 million
during the first six months of 1997.

     Based on the Company's current business plan which includes over 40 U.S.
markets, the Company estimates that it will need approximately $275 million of
additional financing to implement its U.S. Network in all of its target markets.
The amount of additional financing will increase if the Company experiences
delays in the commercial implementation of its U.S. Network (which have occurred
in the past), including the loading of subscribers, cost overruns or
unanticipated cash needs. The Company also expects to need substantial
additional financing to fund the deployment of NB3's digital wireless network
and its other international operations and opportunities. Although the Company
believes that its market by market roll-out plan of its FHMA(R) network will
permit the Company to control its cash expenditures to a limited extent by
focusing its activities in certain markets while reducing or delaying its
activities in other markets, the failure by the Company to obtain necessary
financing on a timely basis may prevent the Company from executing its business
plan.

     The Company is considering a number of alternatives to raise additional
financing including, but not limited to, public or private equity or debt
financing, bank loans, strategic partners, joint ventures, vendor financing,
leasing arrangements or a combination of these sources. The documents governing
the Company's outstanding indebtedness impose certain significant operating and
financial restrictions on the Company, which limit, among other things, the
Company's ability to incur indebtedness, make prepayments of certain
indebtedness, pay dividends, make investments, and engage in mergers and
acquisitions. There can be no assurance that the Company will be able to obtain
additional financing on a timely basis or on acceptable terms.

Recently Issued Accounting Pronouncements

     In February 1997, the Financial  Accounting Standards Board ("FASB") issued
Statement  No. 128,  "Earnings  per Share"  which is  applicable  for  financial
statements  issued after  December 15, 1997.  The adoption of this standard will
have no impact on the  Company  as the  Company is in a loss  position  and only
needs to present  basic  earnings  per share as the  inclusion  of common  stock
equivalents  or  convertible  securities  has  an  antidilutive  effect  on  the
calculation of earnings per share.

     In June 1997, the FASB issued SFAS No. 130, "Reporting Comprehensive
Income" ("SFAS No. 130"). SFAS No. 130 establishes standards for reporting and
display of comprehensive income and its components in a full set of
general-purpose financial statements. SFAS No. 130 is effective for fiscal years
beginning after December 15, 1997. Reclassification of financial statements for
earlier periods provided for comparative purposes is required. The adoption of
SFAS No. 130 will have no impact on the Company's consolidated results of
operations, financial position or cash flows.

     In June 1997, the FASB issued SFAS No. 131, "Disclosures about Segments of
an Enterprise and Related Information" ("SFAS No. 131"). SFAS No. 131
establishes standards for the way that public business enterprises report
information about operating segments in annual financial statements and requires
that those enterprises report selected information about operating segments in
interim financial reports issued to shareholders. It also establishes standards
for related disclosures about products and services, geographic area, and major
customers. SFAS No. 131 is effective for financial statements for fiscal years
beginning after December 15, 1997. The adoption of SFAS No. 131 will have no
impact on the Company's consolidated results of operations, financial position
or cash flows.


                                       27
<PAGE>

                  GEOTEK COMMUNICATIONS, INC. AND SUBSIDIARIES

Item 4. Submission of Matters to a Vote of Security-Holders

(a)  On June 16, 1997, the Company held its Annual Meeting of Stockholders. As
  of the record date the total number of votes eligible to cast at the Annual
  Meeting was 62,327,129. The following proposals were presented for a vote
  by the Company's stock holders:

     PROPOSAL I - Election of Ten (10) Directors

     PROPOSAL II - Approval of the Amendment to the Company's Restated
     Certificate of Incorporation to Increase the Number of Authorized Shares to
     200,000,000 Shares of Common Stock.

     PROPOSAL III - Approval of the adoption of an Employee Stock Purchase Plan
     for the Company.

     PROPOSAL IV - Approval of the Company's 1994 Stock Option Plan, as Amended
     and Restated.

     PROPOSAL V - Approval of the Issuance of Shares of Common Stock Underlying
     the Series O Convertible Preferred Stock, Series P Convertible Preferred
     Stock, and Certain Warrants.

     PROPOSAL VI - Ratification of the Appointment of Coopers & Lybrand L.L.P.
     as the Company's independent auditors for the 1997 fiscal year.

     Each such proposal was approved by the Company's stockholders as set forth
     in 4 (c) below.

(b)  N/A

(c)  PROPOSAL I - Election of Directors

     Name of Nominee                Votes for       Votes Withheld
     ---------------                ----------       --------------
     Judith C. Areen                49,839,568         1,584,545
     Walter Auch                    49,830,367         1,593,746
     George Calhoun                 49,837,667         1,586,446
     Purnendu Chatterjee            49,852,380         1,571,733
     Winston Churchill              49,856,663         1,567,450
     Yaron Eitan                    49,852,517         1,571,596
     Haynes G. Griffin              49,842,617         1,581,496
     Richard Krants                 49,437,692         1,986,421
     Richard Liebhaber              49,854,017         1,570,096
     William Spier                  49,846,267         1,577,846
                                                  
     PROPOSAL II

     Approval of the Amendment to the Company's Restated Certificate of
     Incorporation to Increase the Number of Authorized Shares to 200,000,000
     Shares of Common Stock.

           Votes for         Against        Abstain
           ---------         -------        -------
           49,679,226       1,383,892       360,995

     PROPOSAL III

     Approval of the Adoption of an Employee Stock Purchase Plan for the
     Company.

           Votes for         Against        Non-Vote       Abstain
           ---------         -------        --------       -------
           25,610,176       1,605,843      23,953,192      254,902


                                       28
<PAGE>

     PROPOSAL IV

     Approval of the Company's 1994 Stock Option Plan, as Amended and Restated.

           Votes for         Against        Non-Vote       Abstain
           ---------         -------        --------       -------
           18,230,481       6,884,964      25,916,678      391,990

     PROPOSAL V

     Approval of the Issuance of Shares of Common Stock Underlying the Series O
     Convertible Preferred Stock, Series P Convertible Preferred Stock, and
     Certain Warrants.

           Votes for         Against        Non-Vote       Abstain
           ---------         -------        --------       -------
           24,153,937       1,266,652      25,658,543      344,981

     PROPOSAL VI

     Ratification of the Appointment of Coopers & Lybrand L.L.P. as the
     Company's independent auditors for the 1997 fiscal year.

           Votes for         Against        Abstain
           ---------         -------        -------
           50,934,557        340,075        149,481

Item 6. Exhibits and Report on Form 8-K

     (a)  Exhibit: 12 - Computation of Ratio of Earnings to Fixed Charges
          Exhibit: 27 -Financial Data Schedule

     (b)  Report on Form 8-K

          The following report on Form 8-K was filed by the Company during the
          second quarter of 1997.

          (i)  Current Report on form 8-K filed April 22, 1997, the Company
               modified the terms of its Senior Loan agreement with S-C Rig
               Investments L.P.. Under the modified agreement, all borrowings
               bear interest at a rate of 8% per annum and will maintain five
               years from the final borrowing, original terms were 10% interest
               per annum and four year term. Additionally, the stock price of
               the warrants to purchase 4.2 million shares of the Company's
               Common Stock was lowered from $9.50 to $6.00 and the expiration
               date was extended from April 2001 to April 2003.


                                       29
<PAGE>

                           GEOTEK COMMUNICATIONS, INC.

Pursuant to the requirements of the Securities Exchange Act of 1934, the
Registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.

GEOTEK COMMUNICATIONS, INC.

Date:  August 14, 1997                        /s/Robert A. Kerstein
                                              ----------------------------
                                              Robert A. Kerstein
                                              Chief Financial Officer

Date: August 14, 1997                          /s/ Michael H. Carus
                                               ---------------------------
                                               Michael H. Carus
                                               V.P., Chief Accounting Officer
                                               and Corporate Controller


                                       30


                                                                      EXHIBIT 12

                COMPUTATION OF RATIO OF EARNINGS TO FIXED CHARGES

Earnings include income before income taxes plus fixed charges less capitalized
interest. Fixed charges include interest and one-third of rent expense
(representing the estimated interest component of operating leases). The dollar
amount of the deficiency in earnings to fixed charges was $85.7 million for the
six months ended June 30, 1997.


<TABLE> <S> <C>


<ARTICLE>                     5
<MULTIPLIER>                                   1,000
       
<S>                             <C>
<PERIOD-TYPE>                   6-MOS
<FISCAL-YEAR-END>                              DEC-31-1997
<PERIOD-START>                                 JAN-01-1997
<PERIOD-END>                                   JUN-30-1997
<CASH>                                              51,234
<SECURITIES>                                             0
<RECEIVABLES>                                       21,455
<ALLOWANCES>                                             0
<INVENTORY>                                         28,792
<CURRENT-ASSETS>                                   131,641
<PP&E>                                             164,338
<DEPRECIATION>                                      51,206
<TOTAL-ASSETS>                                     393,957
<CURRENT-LIABILITIES>                               72,153
<BONDS>                                            245,690
                               40,000
                                             11
<COMMON>                                               663
<OTHER-SE>                                          36,940
<TOTAL-LIABILITY-AND-EQUITY>                       393,957
<SALES>                                             53,580
<TOTAL-REVENUES>                                    53,580
<CGS>                                               43,623
<TOTAL-COSTS>                                       69,100
<OTHER-EXPENSES>                                      (112)
<LOSS-PROVISION>                                         0
<INTEREST-EXPENSE>                                  18,959
<INCOME-PRETAX>                                    (74,687)
<INCOME-TAX>                                        (1,345)
<INCOME-CONTINUING>                                (76,306)
<DISCONTINUED>                                           0
<EXTRAORDINARY>                                          0
<CHANGES>                                                0
<NET-INCOME>                                       (76,306)
<EPS-PRIMARY>                                        (1.41)
<EPS-DILUTED>                                        (1.41)
                                               


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission