GEOTEK COMMUNICATIONS INC
10-Q, 1997-11-14
RADIO & TV BROADCASTING & COMMUNICATIONS EQUIPMENT
Previous: U S PAWN INC, 8-K, 1997-11-14
Next: EUROPA CRUISES CORP, 10QSB, 1997-11-14




                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                         ------------------------------

                                    Form 10Q

(Mark One)

 X    QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
      SECURITIES EXCHANGE ACT OF 1934

                For the Quarterly Period Ended September 30, 1997

                                       OR

 __   TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES 
      EXCHANGE ACT OF 1934

      For the transition period from ________ to __________

                         Commission File Number 0-17581

                           GEOTEK COMMUNICATIONS, INC.
               (Exact Name of Registrant as Specified in Charter)

                  DELAWARE                                  22-2358635
       (State or other jurisdiction             (I.R.S. Employer Identification)
     of incorporation or organization)

102 Chestnut Ridge Road, Montvale, New Jersey                 07645
   (Address of Principal Executive Office)                  (Zip Code)

                                 (201) 930-9305
               (Registrant's Telephone Number Including Area Code)

Indicate by check whether the registrant (1) has filed all reports required to
be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the preceding 12 months (or for such shorter period that the registrant was
required to file such reports), and (2) has been subject to such filing
requirements for the past 90 days. Yes X No__

COMMON STOCK OUTSTANDING AT October 31, 1997:  70,335,000 SHARES


<PAGE>

                           GEOTEK COMMUNICATIONS, INC.
                                    FORM 10-Q
                                TABLE OF CONTENTS

PART I: Financial Information 

   Item 1: Financial Statements

   Item 2: Management's Discussion and Analysis of Financial
           Condition and Results of Operations

PART II:   Other Information

   Item 4: Submission of Matters to a Vote of Security-Holders

   Item 6: Exhibits and Report on Form 8-K

              CAUTIONARY STATEMENT FOR PURPOSES OF THE SAFE HARBOR
       PROVISIONS OF THE PRIVATE SECURITIES LITIGATION REFORM ACT OF 1995

     This report  contains  certain  "forward-looking"  statements.  The Company
desires  to take  advantage  of the  "safe  harbor"  provisions  of the  Private
Securities Litigation Reform Act of 1995 and is including this statement for the
express  purpose of availing  itself of the protections of such safe harbor with
respect to all of such forward-looking  statements.  Examples of forward-looking
statements  contained herein include the Company's  projections with respect to:
(a) the  commercial  implementation  of its US  Network  and the  timing  of the
roll-out of its US Network and growth of its subscriber  base; (b) the Company's
future  financial  results,  capital  needs and  sources of  financing;  (c) the
Company's  prospects  in  foreign  countries  and  (d)  the  effect  of  certain
legislation and governmental  regulations on the Company.  The Company's ability
to  predict  any  such  projected  results  or to  predict  the  effect  of  any
legislation  or other  pending  events on the  Company's  operating  results  is
inherently  uncertain.  Therefore,  the Company wishes to caution each reader of
this report to  carefully  consider  the specific  factors  discussed  with such
forward-looking  statements and contained in the Company's Annual Report on Form
10-K for the year ended  December  31,  1996 as such  factors in some cases have
affected,  and in the future  (together with other  factors)  could affect,  the
ability of the Company to achieve  its  projected  results and may cause  actual
results to differ materially from those expressed herein.


                                       2
<PAGE>

                  GEOTEK COMMUNICATIONS, INC. AND SUBSIDIARIES
                           CONSOLIDATED BALANCE SHEETS
                  (Dollars in thousands, except per share data)
                                   (Unaudited)
                                  (See Note 1)

                                          September 30, 1997   December 31, 1996
                                          ------------------   -----------------
       ASSETS
Current assets:
Cash and cash equivalents                     $  33,223            $ 103,605
Restricted cash                                   7,949                9,418
Accounts receivable,                                               
 principally trade, net                          17,197               15,435
Accounts receivable,                                               
 related party                                    1,292            
Inventories, net                                 28,956               28,150
Prepaid expenses and                                               
 other current assets                            25,814               23,384
                                              ---------            ---------
  Total current assets                          114,431              179,992
                                                                   
Investments in affiliates                        37,980               36,972
Property, plant and equipment, net              122,584               93,581
Intangible assets, net                           93,901               91,508
Other assets, principally debt                                     
 issuance costs                                  16,497               28,069
                                              ---------            ---------
                                              $ 385,393            $ 430,122
                                              =========            =========
                                                                   
  LIABILITIES AND SHAREHOLDERS' EQUITY                             
Current liabilities:                                               
Accounts payable - trade                      $  18,697            $  20,587
Accrued expenses and other                       57,867               49,279
Notes payable, banks and other                    4,163                8,075
Current maturities, long-term debt                  460                  261
                                              ---------            ---------
  Total current liabilities                      81,187               78,202
                                                                   
Long-term debt                                  253,618              215,430
Other non current liabilities                       940                1,008
Minority interest                                   832                  438
                                                                   
Redeemable preferred stock                       40,000               40,000
                                                                   
Commitments and contingent liabilities                             
                                                                   
Shareholders' equity:                                              
  Preferred stocks, $.01 par value                   11                   11
  Common stock, $.01 par value:                                    
    Authorized 200,000,000 shares, issued                          
    69,723,000 and 60,026,000 shares                               
    respectively, outstanding 69,485,000                           
    and 59,788,000 shares, respectively             697                  600
  Capital in excess of par value                477,303              429,483
  Foreign currency translation adjustment        (3,177)                 942
  Accumulated deficit                          (464,632)            (334,606)
  Treasury stock, at cost (238,000                                 
   common shares)                                (1,386)              (1,386)
                                              ---------            ---------
                                                  8,816               95,044
                                              ---------            ---------
                                              $ 385,393            $ 430,122
                                              =========            =========
                                                                 
                 See notes to consolidated financial statements.


                                       3

<PAGE>

                  GEOTEK COMMUNICATIONS, INC. AND SUBSIDIARIES
                      CONSOLIDATED STATEMENTS OF OPERATIONS
                  (Dollars in thousands, except per share data)
                                   (Unaudited)
                                  (See Note 1)

<TABLE>
<CAPTION>
                                                Three Months Ended                 Nine Months Ended
                                                  September 30,                      September 30,
                                           ----------------------------    ----------------------------
                                                1997            1996            1997            1996
                                           ------------    ------------    ------------    ------------
<S>                                             <C>             <C>             <C>             <C> 
Revenues:
   Net product sales                       $     30,260    $     15,170    $     67,863    $     43,398
   Service income                                 8,750           8,775          24,726          24,463
                                           ------------    ------------    ------------    ------------
Total revenues                                   39,010          23,945          92,589          67,861
                                           ------------    ------------    ------------    ------------

Costs and expenses:
   Cost of goods sold                            30,495          10,411          61,480          30,344
   Cost of services                               7,888           6,785          20,526          19,033
   Engineering and development                   14,371           9,734          31,444          26,021
   Marketing                                     10,314           8,678          27,474          24,571
   General and administrative                    13,103           9,447          33,476          25,431
   Depreciation                                   5,599           4,342          14,151           9,242
   Amortization of intangibles                    1,174           1,482           3,487           4,000
   Equity in losses of investees                  1,024             149           4,633           1,169
   Interest expense                               8,338           8,547          27,297          23,870
   Interest income                                 (346)         (1,739)         (3,629)         (4,910)
   Other income, net                                (31)            (53)           (143)           (848)
                                           ------------    ------------    ------------    ------------
Total costs and expenses                         91,929          57,783         220,196         157,923
                                           ------------    ------------    ------------    ------------

Loss from operations before taxes
   on income and minority interest              (52,919)        (33,838)       (127,607)        (90,062)
Taxes on income                                    (681)           (538)         (2,026)         (1,918)
Minority interest                                  (119)           (125)           (393)           (228)
                                           ------------    ------------    ------------    ------------

Net loss                                        (53,719)        (34,501)       (130,026)        (92,208)
                                           ------------    ------------    ------------    ------------

Preferred dividends                              (5,614)         (2,683)        (16,325)         (5,389)
                                           ------------    ------------    ------------    ------------

Loss applicable to common stock            $    (59,333)   $    (37,184)   $   (146,351)   $    (97,597)
                                           ============    ============    ============    ============

Weighted average number of common shares
   outstanding                               68,373,000      59,209,000      63,724,000      57,779,000
                                           ============    ============    ============    ============

Per common share:
   Net loss applicable to common shares    $      (0.87)   $      (0.63)   $      (2.30)   $      (1.69)
                                           ============    ============    ============    ============
</TABLE>

                 See notes to consolidated financial statements.
 

                                      4
<PAGE>

                  GEOTEK COMMUNICATIONS, INC. AND SUBSIDIARIES
            CONSOLIDATED STATEMENT OF CHANGES IN SHAREHOLDERS' EQUITY
                  for the nine months ended September 30, 1997
                                 (In Thousands)
                                   (Unaudited)

<TABLE>
<CAPTION>
                                                                                                 Foreign
                                                                                    Capital in  Currency
                                    Preferred     Stock      Common       Stock     Excess of  Translation  Accumulated    Treasury
                                     Shares      Amount      Shares      Amount     Par Value  Adjustment     Deficit       Stock
                                    ---------   ---------   ---------   ---------   ---------  ----------    ---------    ---------
<S>                                     <C>           <C>      <C>           <C>     <C>         <C>         <C>          <C>     
Balances, January 1, 1997               1,119         $11      60,026     $ 600      $ 429,483   $    942    $(334,606)   $ (1,386)
                                                                                     
Issuance of common stock:                                                            
    Exercise of warrants and                                                         
        options                                                   151         2            240
    Issuance of common stock                                                         
        for preferred dividends                                 1,972        19          9,369
                                                                                     
Issuance of common stock in connection                                               
   with the acquisition of minority                                                  
   interest in GTIL                                                57         1            264
                                                                                     
Issuance of common stock on                                                          
   conversion of preferred stock                                7,517        75            (75)
                                                                                     
Issuance of Series P Convertible                                                     
   Preferred Stock                                                                      25,000
                                                                                     
Issuance of Series Q Convertible                                                     
   Preferred Stock                                                                      30,000
                                                                                     
Deemed dividend/interest                                                             
   on convertible preferred stock                                                    
   and convertible debt                                                                  5,343
                                                                                     
Amendment to value of warrants                                                       
   issued with credit facility                                                          (5,996)
                                                                                     
Preferred dividends, including                                                       
   $3,098 in deemed dividends                                                          (16,325)
                                                                                     
Changes in currency                                                                                (4,119)
                                                                                     
Net loss                                                                                                      (130,026)
                                    ---------   ---------   ---------     -----      ---------   --------    ---------    -------- 
Balances, September 30, 1997            1,119   $      11      69,723     $ 697      $ 477,303   $ (3,177)   $(464,632)   $ (1,386)
                                    =========   =========   =========     =====      =========   ========    =========    ========
</TABLE>           

                 See notes to consolidated financial statements.


                                       5
<PAGE>

                  GEOTEK COMMUNICATIONS, INC. AND SUBSIDIARIES
                     CONSOLIDATED STATEMENTS OF CASH FLOWS
                             (Dollars in thousands)
                                  (Unaudited)
                                    (Note 1)

                                                           Nine Months Ended
                                                             September 30,
                                                         ---------------------- 
                                                           1997         1996
                                                         ---------    ---------
Cash flows from operating activities:                    
  Net loss                                               $(130,026)    $(92,208)
  Adjustments to reconcile net                           
    loss to net cash used in                             
    operating activities:                               
    Minority interest                                          393          228
    Depreciation and amortization                           18,522       13,731
    Provision for inventory reserve                      
     for lower of cost or market                             1,563
    Post acquisition adjustment for                      
     utilization of acquired net                         
     operating loss carry forward                              188        1,336
    Non-cash acquisition of interest                     
     in subsidiary assigned to a                         
     research and development project                                     1,859
    Non-cash interest expense                               23,678       18,744
    Equity in net loss of investees                          4,633        1,169
    Non-cash management consulting expense                                2,075
 Changes in operating assets and liabilities             
   (net of effects from acquisitions):                   
    Increase in accounts receivable                         (3,054)      (2,208)
    Increase in inventories                                 (2,369)     (13,849)
    Increase in prepaid expenses and                     
     other assets                                           (6,457)      (6,696)
    Increase in accounts payable and                     
     accrued expenses                                        6,700       10,968
    Other                                                      179         (614)
                                                         ---------     -------- 
                                                         
Net cash (used in) provided by                           
 operating activities                                      (86,050)     (65,465)
                                                         ---------     -------- 
                                                         
Cash flows from investing activities:                    
  Acquisition of licenses                                     (708)     (29,738)
  Net decrease in temporary investments                                   7,945
  Acquisitions of property and equipment                   (40,493)     (34,045)
  Interest capitalized on construction                   
   in progress and pre-commercial                        
   spectrum licenses                                        (6,895)      (2,905)
  Cash invested in unconsolidated                        
   subsidiaries, net                                        (5,830)      (9,953)
  Cash received from acquisition of                      
   subsidiary                                                               263
  Decrease in contract deposits - other                  
   current assets                                              481          684
  Decrease in restricted cash                                1,469       29,838
  Other                                                        274
                                                         ---------     -------- 
Net cash (used in) provided by investing activities        (51,702)     (37,911)
                                                         ---------     -------- 
                                                         
                 See notes to consolidated financial statements.


                                       6
                                                         
 <PAGE>                                                   

                  GEOTEK COMMUNICATIONS, INC. AND SUBSIDIARIES
                CONSOLIDATED STATEMENTS OF CASH FLOWS, Continued
                             (Dollars in thousands)
                                   (Unaudited)
                                    (Note 1)

                                                           Nine Months Ended
                                                             September 30,
                                                       -------------------------
                                                            1997           1996
                                                       ---------      ---------

Cash flows from financing activities:
    Net repayments under
     line-of-credit agreements                            (3,912)          (232)
    Borrowings under credit facility                      20,000
    Proceeds from issuance of
     convertible notes                                                   75,000
    Proceeds from issuance of
     convertible preferred stock                          55,000         53,350
    Deferred financing costs                                             (2,250)
    Repayment of capital lease
     obligations                                            (164)          (369)
    Repayments of debt                                                     (860)
    Exercise of warrants and options                         212          2,559
    Payment of preferred dividends                        (3,839)        (3,852)
    Financing costs                                                      (1,080)
    Other                                                   (116)          (431)
                                                        --------       --------

Net cash provided by financing
 activities                                               67,181        121,835
                                                        --------       --------

Effect of exchange rate changes
 on cash                                                     189         (1,614)
                                                        --------       --------

(Decrease) increase in cash and
 cash equivalents                                        (70,382)        16,845
Cash and cash equivalents,
 beginning of period                                     103,605         61,428
                                                        --------       --------
Cash and cash equivalents,
 end of period                                          $ 33,223       $ 78,273
                                                        ========       ========
Supplemental schedule of non-cash
 investing and financing activities:
Summary of acquired subsidiaries:
   Fair value of assets acquired
    in purchase transaction                                            $    134
   Liabilities assumed in purchase
    transaction                                                             255
   Management consulting fee paid
    in common stock                                                       2,075
   Issuance of shares in connection
    with debt conversion                                                 27,981
   Issuance of shares in connection
    with acquisition of SMR license                                       2,000
   Acquisition of assets under
    capital lease                                       $  2,840
   Issuance of common stock for
    preferred dividends                                    9,388          1,537
   Deemed dividend on convertible
    preferred stock                                        3,098
   Issuance of common shares
    for the acquisition of minority
     interest in GTIL                                        265
   Issuance of convertible notes
    for minority interest in Geotek
     Technologies Israel                                                    800
   Issuance of note payable to
    acquire remaining 50% interest in MIS                                 2,000

                 See notes to consolidated financial statements.


                                       7
<PAGE>

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                   (Unaudited)

Note 1   Basis of Presentation and Significant Accounting Policies:

         The  consolidated  balance  sheet of Geotek  Communications,  Inc.  and
         Subsidiaries  (the  "Company") as of December 31, 1996 has been derived
         from the audited  consolidated balance sheet contained in the Company's
         Form 10-K and is presented for comparative  purposes. In the opinion of
         management,  all significant  adjustments,  including  normal recurring
         adjustments necessary to present fairly the financial position, results
         of operations and cash flows for all periods presented, have been made.
         The  results of  operations  for interim  periods  are not  necessarily
         indicative  of the  operating  results for the full year.  Certain 1996
         amounts have been reclassified to conform with the 1997 presentation.

         Footnote disclosures normally included in financial statements prepared
         in accordance with generally accepted  accounting  principles have been
         omitted in accordance  with the published  rules and regulations of the
         Securities  and  Exchange  Commission.   These  condensed  consolidated
         financial  statements  should be read in conjunction with the financial
         statements  and notes thereto  included in the Company's  Form 10-K for
         the most recent fiscal year.

         The  consolidated  financial  statements  have been prepared on a going
         concern  basis,  which  contemplates  the  realization  of  assets  and
         liquidation  of  liabilities  in the ordinary  course of business.  The
         Company's  existing cash  resources as of September 30, 1997,  lines of
         credit  facilities  and  expected  cash  flow from  operations  will be
         insufficient to fund its current operations and the full implementation
         of the Company's  business plan which includes the roll-out of the U.S.
         digital  wireless network in over 40 markets by the end of 1999 and the
         deployment of international  digital wireless networks.  The Company is
         in the early stages of  operations in eleven  markets in  Philadelphia,
         Washington  DC/Baltimore,  New York, Boston,  Miami, Dallas, Tampa, San
         Antonio,  Houston and Phoenix and, as a result,  has not yet  generated
         positive cash flow. Thus, the Company must raise significant additional
         capital to fund current  operating  losses  including  engineering  and
         development  expenses,   subscriber   acquisition  costs,  general  and
         administrative expenses, working capital and capital expenditures.  The
         Company  does not intend to  construct  additional  markets in the U.S.
         until such time that it obtains sufficient  additional  financing to do
         so. Additionally, the Company does not intend to expand existing or new
         international  FHMA(R) networks until  additional  capital is obtained.
         The Company anticipates that additional  financing may be obtained from
         one or more sources  including,  but not limited to,  public or private
         equity  or  debt  offerings,  bank  loans,  strategic  partners,  joint
         ventures, vendor financing, leasing arrangements, sale of non-strategic
         non-FHMA(R) assets or a combination thereof.  There can be no assurance
         that  the  Company  will  be able  to  obtain  any  such  financing  on
         acceptable  terms  or at all.  The  failure  to  obtain  the  requisite
         additional  capital would prevent the Company from  executing its short
         and long term  business  plan,  would  result in the Company  violating
         certain contractual  covenants,  and would affect the Company's ability
         to continue as a going concern. The accompanying consolidated financial
         statements do not include any  adjustments  that might result from this
         uncertainty.

         Revenue Recognition on Long-term Contracts

         Revenues and estimates of profit on long-term  contracts are recognized
         under the percentage of completion  method of accounting using the cost
         to cost methodology.  Profit estimates are revised  periodically  based
         upon  changes  in  facts.   Any  losses  on  contracts  are  recognized
         immediately.

 Note 2  Inventories, net:

         Digital  wireless  handsets,   telephone   peripherals  and  sound  and
         communication  equipment  inventories  are  stated at the lower of cost
         (first-in,  first-out)  or market.  The carrying  value of the handsets
         held for  resale  to the  Company's  subscribers  are not  adjusted  to
         reflect  promotional  discounts.  In January 1997, the Company adjusted
         inventory standard costs to more accurately reflect the market value of
         their finished goods inventory.

                                       September 30, 1997      December 31, 1996
                                       ------------------      -----------------

           Raw materials                          $ 5,664                $ 3,760
           Work-in-process                          2,242                  2,068
           Finished goods                          23,505                 28,601
                                                  -------                -------
                                                   31,411                 34,429

           Reserve for lower of cost 
            or market                               2,455                  6,279
                                                  -------                -------

                                                  $28,956                $28,150
                                                  =======                =======


                                       8
<PAGE>

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                   (Unaudited)

Note 3   Investment in Affiliates:

         In  July  1997,   Industry  Canada,  the  Canadian   regulatory  agency
         responsible for spectrum allocation, affirmed its 1996 authorization of
         900 MHz licenses to Geotek Communications Canada Inc. ("Geotek Canada")
         in the  provinces  of  Ontario,  Quebec and  British  Columbia.  Geotek
         Canada,  the license  holder,  is a  wholly-owned  subsidiary of GeoNet
         Communications  Canada Inc.  ("GeoNet Canada") which the Company formed
         in July  1997 with two  Canadian  partners.  The  Company  invested  $2
         million in GeoNet  Canada and the two  Canadian  partners  invested  $1
         million each, for a total initial investment of $4 million. The Company
         received a 50% equity  interest  and has the maximum  allowable  voting
         interest  of  33%  in  accordance  with  Canadian   foreign   ownership
         regulations.  Additionally,  the Company  deposited  $2.3  million in a
         restricted cash account as collateral for the co-investor's investment.
         The  deposit is  refundable  within 180 days upon the  registration  of
         additional  shares of the Company's  Common Stock.  The Company and its
         partners are currently  negotiating a series of agreements,  which will
         include future  financing  commitments for GeoNet Canada and is subject
         to, among other things,  the parties'  agreement on the business  plan,
         build-out   and  marketing   strategies,   FHMA(R)   equipment   supply
         agreements,   board  of  directors  approvals  and  the  completion  of
         satisfactory due diligence by all parties. The parties also reserve the
         right to  withdraw  from the joint  venture,  should  they be unable to
         execute these agreements.

         In June 1997,  the Company  contributed  approximately  $4.7 million to
         Anam Telecommunications Co. Ltd. ("Anam Telecom"),  the Company's joint
         venture  in Korea,  which  represents  the  Company's  portion  of Anam
         Telecom's  1997  capital  requirements.  In  March  1997,  the  Company
         contributed approximately $2.5 million to Terrafon, the Company's joint
         venture in  Germany,  which  represents  the  Company's  portion of the
         estimated 1997 operating budget. These  investments  are  accounted for
         under  the  equity  method  of accounting.

Note 4   Note Payable, Banks and Other:

         In January 1997,  the  Company's  German  subsidiary  repaid its DM 5.0
         million (approximately $3.3 million) line of credit with DM 5.0 million
         (approximately $3.3 million) restricted cash.

Note 5   Long-Term Debt:

         In April 1997,  the Company and S-C Rig  Investments - III, L.P.  ("S-C
         Rig"), a significant stockholder of the Company and an investment group
         affiliated  with George Soros,  modified the terms of the $40.0 million
         senior unsecured Credit Facility ("S-C Rig Credit Facility"). Under the
         modified  terms of the S-C Rig  Credit  Facility,  all  borrowings  are
         required to be made within  three years from the initial  establishment
         of the credit  facility.  The borrowings will accrue interest at a rate
         of 8% per annum and will  mature  five years from the date of the final
         borrowing  thereunder.  Original  terms of the S-C Rig Credit  Facility
         were a 10% interest  rate per annum and a four year term from the final
         borrowing  which was  required  to be made  within  two years  from the
         establishment  of the facility.  At September  30, 1997,  there was $20
         million outstanding under the SC-Rig Credit Facility and was drawn down
         in November 1997.

         In connection with the modification to the S-C Rig Credit Facility, the
         Company  lowered  the  exercise  price  of  the  warrants  to  purchase
         approximately  4.2  million  shares  of  common  stock  (the  "S-C  Rig
         Warrants")  from  $9.50 to $6.00  per share and  extended  the  warrant
         termination  date from April 2001 to April 2003.  The S-C Rig Warrants,
         which when issued were  valued at $13.4  million and  recorded in other
         assets,  were revalued at $4.5 million due to the  modification  of the
         terms.  The $6.0  million  excess of the net book  value of the S-C Rig
         Warrants  over the new  valuation  was  recorded  by the  Company  as a
         decrease in  additional  paid in capital.  S-C Rig  Warrants  are being
         amortized   over  the   term  of  the   underlying   credit   facility,
         approximately five years.

         Additionally,  in  connection  with the drawdown of $20.0 million under
         the S-C Rig Credit  Facility,  a proportionate  amount of the remaining
         valuation of the S-C Rig Warrants was transferred to long-term debt and
         is  reflected as a discount on the issuance of the loans made under the
         facility.


                                       9
<PAGE>

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                   (Unaudited)

Note 6   Shareholders' Equity:

         During 1997, 341 and 250 shares,  including  accrued  dividends through
         the date of conversion, of the Company's Series O Convertible Preferred
         Stock  ("Series O Stock")  and  Series P  Convertible  Preferred  Stock
         ("Series P Stock"),  respectively,  were converted  into  approximately
         4,355,000  shares and 3,320,000  shares of the Company's  common stock,
         respectively.

         In August 1997, the Company sold 600 shares of its Series Q Convertible
         Preferred  Stock ("Series Q Stock") for an aggregate  purchase price of
         $30 million.  The Series Q Stock pays dividends in either shares of the
         Company's  Common  Stock  or cash at a rate of 10% per  annum  (12% per
         annum after a dividend  payment  failure) at the option of the Company.
         Additionally, commencing October 10, 1997, each share of Series Q Stock
         is convertible by the holder into the number of shares of the Company's
         Common Stock as obtained by dividing the $50,000 stated value per share
         plus any accrued or unpaid  dividends at the date of  conversion by the
         lowest daily volume  weighted  average  price of the  Company's  Common
         Stock  during the four trading days  immediately  preceding  conversion
         multiplied by the conversion  factor (the  conversion  factor begins at
         100% and  becomes  95%,  and 90% on  January 1, 1998 and April 1, 1998,
         respectively).  However, the holder can only convert up to a maximum of
         25% prior to  January  1, 1998,  an  additional  25% prior to March 31,
         1998,  an  additional  30%  prior  to June 30,  1998 and the  remainder
         thereafter.  In connection  with this  transaction,  the Company issued
         warrants to purchase  1,800,000 shares of the Company's Common Stock at
         $8.00 per share (subject to adjustment in certain  circumstances).  The
         warrants are  exercisable  at any time,  and from time to time,  before
         February 10, 2001.

         Pursuant to an  agreement  between  the  Company  and the holders  (the
         "Series O  Holders")  of the  Company's  Series O Stock,  the  Series O
         Holders  were only  permitted  to convert 20% of the shares of Series O
         Stock held by them prior to July 1, 1997.  Due to relatively  favorable
         market  conditions  for the Company and in exchange for an agreement by
         the  Series O Holders to  convert  additional  shares of Series O Stock
         prior to July 1, 1997 at a higher conversion price than would otherwise
         have been in effect,  on July 1, 1997, the Company permitted the Series
         O Holders to convert  additional shares of Series O Stock. As a result,
         as of June 30, 1997 an  aggregate  of 271 shares of Series O Stock were
         converted  into Common Stock,  representing  27% of the 1,000 shares of
         Series O Stock initially issued on December 31, 1996.

         In January 1997, the Company sold 500 shares of its Series P Stock to a
         group of  investors  affiliated  with  George  Soros  for an  aggregate
         purchase  price of $25  million.  The Series P Stock pays  dividends in
         either  shares of the  Company's  Common Stock or cash at a rate of 10%
         per annum  (12% per annum  after a  dividend  payment  failure)  at the
         option of the Company.  Additionally,  commencing  April 1, 1997,  each
         share of Series P Stock is convertible by the holder into the number of
         shares of the  Company's  Common  Stock as  obtained  by  dividing  the
         $50,000 stated value per share plus any accrued or unpaid  dividends at
         the date of  conversion  by the lowest  daily volume  weighted  average
         price of the  Company's  Common  Stock  during  the four  trading  days
         immediately  preceding  conversion  multiplied by the conversion factor
         (the  conversion  factor begins at 100% and becomes 95%, 90% and 88% on
         June 29, 1997,  December 31,  1997,  and June 29, 1998,  respectively).
         However,  the holder  can only  convert up to a maximum of 20% prior to
         June 30,  1997,  an  additional  30%  prior  to  December  31,  1997 an
         additional 30% prior to June 29, 1998 and the remainder thereafter.  In
         connection  with this  transaction,  the  Company  issued  warrants  to
         purchase  850,000  shares of the Company's  Common Stock at $9.2625 per
         share  (subject to adjustment in certain  circumstances).  The warrants
         are  exercisable  at any time,  and from time to time,  before June 30,
         2000.

         Pursuant to a  registration  rights  agreement,  in February  1997, the
         Company filed a  registration  statement  under the  Securities  Act of
         1933,  as amended,  with regard to the resale of shares of Common Stock
         issuable (i ) for  dividends,  (ii) upon  conversion of Series P Stock,
         and (iii) upon the exercise of the warrants.


                                       10
<PAGE>

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                   (Unaudited)

Note 7   Deemed Dividends and Interest:
         The staff of the Securities and Exchange  Commission recently clarified
         their  position  on  accounting  for  convertible  preferred  stock and
         convertible  debt which  contains a  conversion  feature  with a stated
         discount to the market price of the Company's  common stock at the time
         of conversion.  With respect to convertible preferred stock, solely for
         purposes of  calculating  earnings  per share,  the stated  discount is
         amortized over the period from the date of issuance until the holder is
         permitted to convert and thus reduces the amount of income available to
         common  stockholders.  During the three  months and nine  months  ended
         September 30, 1997, the Company  recognized  approximately $1.2 million
         and $3.1 million, respectively, as a deemed dividend on Series O Stock,
         Series P Stock and Series Q Stock  which  resulted in a $0.02 and $0.05
         increase in net loss  applicable  to common  shares for the  respective
         periods.  With  respect to  convertible  debt,  the stated  discount is
         amortized as additional  non-cash interest expense over the period from
         the date of issuance  until the holder is  permitted  to  convert.  The
         Company  recognized  approximately  $0.2  million  and $2.2  million in
         deemed  interest  on its $24.5  million  convertible  note with  Hughes
         Network Systems,  Inc. during the three and nine months ended September
         30, 1997.

Note 8   Commitments and Contingent Liabilities:

         FCC Waiver

         In June of 1993, the Company was granted a four-year waiver  ("Waiver")
         of the FCC's construction and loading rules which permitted the Company
         to construct and activate certain systems on a delayed schedule.  Prior
         to the  FCC's 900 MHz  spectrum  auctions,  the  Waiver  protected  the
         Company's  designated  frequency area ("DFA")  licenses from revocation
         for lack of  construction.  Following  the FCC's 1996  900MHz  spectrum
         auctions,  however,  the Waiver  became less  important to the Company.
         Specifically,  under  the  terms  of the  major  trading  area  ("MTA")
         licenses the Company  acquired  during the auctions,  the  construction
         requirements by the FCC have been relaxed.  A MTA will be "constructed"
         if one-third of the market's population is served within three years of
         the  date  of  the  grant,  August  12,  1999,  and  two-thirds  of the
         population are served within five years of the grant,  August 12, 2001.
         With  respect to the  Company's  DFA  licenses,  those  authorized  for
         spectrum  within  the  geographic  area  covered by the  Company's  MTA
         licenses  can be subsummed  into the MTA licenses and  regulated as one
         MTA license.  The Company  constructed any remaining DFA licenses prior
         to expiration of the waiver.

         As permitted by the FCC, the Company is in the process of subsuming its
         DFA licenses  acquired  prior to the auctions  with the  Company's  MTA
         licenses so that, together,  they are regulated as a single MTA license
         with the automatic delayed construction requirements. The subsumming of
         the DFA  licenses  into the MTA  licenses is subject to the approval of
         the  Holders  of  the  Company's  15%  Senior  Secured  Discount  Notes
         ("Discount  Notes")  which  have  collateralized  by the  stock  of the
         Company's  subsidiaries  which hold the DFA licenses and Hughes Network
         Systems  ("HNS"),  holder of the Company's  $24.5 million loan which is
         collateralized  by  the  Company's   subsidiary  which  holds  the  MTA
         licenses.  As of the  date  hereof,  HNS has  given  its  approval  and
         approval of the Trustee of the Discount Notes is pending.

         Litigation

         In June  1994,  the  Company  filed a  lawsuit  against  Harris  Adacom
         Corporation  B.V.  ("Harris"),  a Dutch  Corporation,  to  enforce  the
         Company's  right to  repayment of a $3.5 million loan made to Harris in
         January  1994.  In or about  May 1994,  creditors  placed  Harris  into
         bankruptcy.  In  response  to the  Company's  lawsuit,  Harris  and its
         subsidiaries  filed a lawsuit  against the Company in the courts of the
         State of Israel  requesting  a  declaratory  judgment  that the Company
         entered into a binding  agreement  for the purchase by the Company of a
         significant interest in certain wireless  communication business assets
         owned by Adacom  Technologies Ltd., ("ATL"), an affiliate of Harris and
         an Israeli  publicly traded  company,  and  subsequently  breached such
         agreement.  In July 1997, the plaintiffs  filed a motion with the court
         seeking to amend the  Statement of Claim to assert a claim for monetary
         damages  of   approximately   $27  million  arising  out  of  the  same
         transaction.  In  addition,  the  plaintiffs  are  seeking to add Yaron
         Eitan,  the  Company's  Chairman  of  the  Board,  and  Yoram  Bibring,
         President  and CEO of Geotek  International  Networks,  Inc.,  as party
         defendants.  The plaintiffs'  motion to amend requires  approval of the
         court. Based upon independent  analysis and the advice of counsel,  the
         Company  believes that none of plaintiffs'  claims,  which they seek to
         amend in their motion to amend,  have any merit and are only an attempt
         to delay efforts to collect  Harris's debt to the Company.  The Company
         intends to defend these  actions  vigorously.  However,  the results of
         litigation are inherently uncertain.  If the plaintiffs prevail in this
         action,  it could  have a  material  adverse  effect  on the  financial
         position of the Company.

         The Company is subject to other  various legal  proceedings  arising in
         the ordinary course of business. In the opinion of management, all such
         matters are without  merit or are of such kind or involve  such amounts
         as  would  not  have a  significant  adverse  effect  on the  financial
         position, results of operations or cash flows of the Company.


                                       11
<PAGE>

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                   (Unaudited)

Note 9   Certain Related Party Transactions:

         The Company  incurred  expenses of $75,000 and  $225,000 in each of the
         three  and nine  month  periods  ended  September  30,  1997 and  1996,
         respectively,  pursuant  to its  consulting  agreement  with a  company
         affiliated  with George Soros.  Entities  affiliated  with George Soros
         also hold the Company's Series H Redeemable Preferred Shares,  Series I
         Convertible  Preferred  Shares,  $5.0 million of the Company's Series N
         Convertible  Preferred  Stock,  Series  P Stock,  10% of the  Company's
         Senior  Secured  Discount  Notes  due  2005,  and the  S-C  Rig  Credit
         Facility.  As discussed in Note 6, 250 shares of the Company's Series P
         Stock were  converted  into  3,320,000  shares of the Company's  Common
         Stock during the nine months ended September 30, 1997.

         Geotek  Technologies  Israel Ltd.  ("GTI-Israel")  has  entered  into a
         subcontractor  agreement  with Rafael,  a  shareholder  of the Company,
         under  which  Rafael  will  partake in the  enhancement  and  continued
         development of the Company's  digital wireless  communications  system.
         Engineering and development expense for the three and nine months ended
         September  30,  1997  includes  approximately  $2.1 and  $5.5  million,
         respectively,  for activities performed by Rafael under this agreement.
         For the  three  and  nine  month  periods  ended  September  30,  1996,
         engineering  and  development  performed by Rafael was $1.6 million and
         $4.5 million, respectively. GTI-Israel has also entered into agreements
         with Rafael  under which  Rafael will  manufacture  the  infrastructure
         equipment to be used by the Company in its US network and to be sold to
         third parties.  Through September 30, 1997, the Company had placed firm
         orders for equipment  totaling $61.7 million of which $47.5 million has
         been paid to Rafael to date.

         During the three and nine months ended September 30, 1997, the Company,
         after   the   elimination   of   inter-company   revenues,   recognized
         approximately $2.8 million and $9.5 million,  respectively, on its sale
         of digital  wireless  infrastructure  equipment  to Anam  Telecom,  the
         Company's  joint venture in Korea.  At September 30, 1997,  the Company
         had an accounts  receivable  from Anam  Telecom of  approximately  $1.3
         million.

         The  Company  has  placed  firm  orders  with HNS for $18.7  million in
         infrastructure  equipment for which the Company made deposits  totaling
         $2 million. The Company began receiving the infrastructure equipment in
         October 1997 and, accordingly,  the Company is drawing down on its $100
         million  vendor credit  facility  which bears interest at a rate of 10%
         per annum.

Note 10  Subsequent Events:

         In November  1997, the Company  decided to dispose of and  subsequently
         entered  into a letter  of  intent  to sell its 64%  interest  in Bogen
         Communications  International  ("BCI")  for $18.5  million in cash.  In
         accordance  with the  Company's  debt  covenants,  these  proceeds  are
         restricted  in their use. This  transaction  is subject to, among other
         things, final  documentation.  It is anticipated that this transaction,
         if  consummated,  will  result in a gain which is not  material  to the
         consolidated results of operations. This disposition is not expected to
         have a material effect on the consolidated results of operations of the
         Company. At September 30, 1997, the Company consolidated the results of
         operations  and  financial  position  of  BCI.  The  total  assets  and
         liabilities of BCI at September 30, 1997 as consolidated by the Company
         were $25.0  million and $11.5  million,  respectively.  The table below
         sets  forth  certain   information  with  respect  to  the  results  of
         operations  of BCI,  as  consolidated  by the Company for the three and
         nine months ended September 30, 1997 and 1996.

                                                   (Dollars in Thousands)

                                         Three Months Ended   Nine Months Ended
                                            September 30          September 30
                                             1997      1996      1997      1996
         
         Net Product Sales                $13,090   $12,388   $37,135   $34,078
         Cost of goods sold               $ 7,091   $ 6,530   $20,024   $18,628
         Operating expenses               $ 4,087   $ 4,542   $12,697   $12,252
         Net income                       $   910   $   793   $ 1,932   $ 1,417


                                       12
<PAGE>

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                   (Unaudited)

Note 11  Condensed Consolidating Financial Information For Guarantors 
         ("Guarantor Information"):

         In July and August 1995,  the Company  issued,  in a private  offering,
         $227.7  million  aggregate  principal  amount at maturity of 15% Senior
         Secured  Discount  Notes due July 15, 2005 ("the Discount  Notes").  In
         connection with the Discount Note offering,  the Company's wholly-owned
         U.S.  Domestic  Subsidiaries,  including  Geotek  USA,  Inc.  (formerly
         PowerSpectrum, Inc.) and its Subsidiaries, (collectively referred to as
         the "Guarantor  Subsidiaries") fully and unconditionally guarantee such
         Discount Notes jointly and severally.  The Guarantor  Subsidiaries  are
         wholly  owned by the  Company.  In  addition,  the  Discount  Notes are
         collateralized by a pledge of the capital stock owned by the Company in
         National Band Three Ltd., Geotek USA, Inc. and  Subsidiaries,  MetroNet
         Systems, Inc., Geotek GmbH Holding Corporation and Bogen Communications
         International, Inc.

         The  Guarantor   Information   of  Geotek   Communications,   Inc.  and
         Subsidiaries  has been  presented  on pages 14  through  19 in order to
         present  the   Guarantor   Subsidiaries   pursuant  to  the   Guarantor
         relationship. The Guarantor Information is presented as management does
         not  believe  that  separate  financial  statements  of  the  Guarantor
         Subsidiaries would be meaningful.  This Guarantor Information should be
         read in conjunction with the  Consolidated  Financial  Statements.  The
         Discount Notes include covenants that place restrictions on the Company
         primarily related to making certain  investments,  paying dividends and
         incurring additional debt.

         Notes to Guarantor Information:

         Basis of Presentation - To conform with the terms and conditions of the
         Discount Notes, the condensed  consolidating  financial  information of
         the Guarantor Subsidiaries is presented on the following basis:

         (1) Geotek   
             Communications, Inc.       -Investments in consolidated
             (Parent Company)           subsidiaries are accounted for by the
                                        Parent Company on the cost basis for
                                        purposes of the Guarantor Information.
                                        Operating results of Subsidiaries are
                                        therefore not reflected in the Parent's
                                        investment accounts or earnings.

         (2)  Guarantor Subsidiaries    -For purposes of the Guarantor
                                        Information, Guarantor Subsidiaries
                                        includes all U.S. wireless subsidiaries
                                        of Geotek USA, Inc. ("Geotek USA")
                                        combined with Geotek Financing
                                        Corporation, Geotek License Holding
                                        Inc., MetroNet Systems, Inc. and ANSA
                                        Communications, Inc., both direct wholly
                                        owned subsidiaries of the Parent
                                        Company. For purposes of the Guarantor
                                        Information, Geotek USA does not contain
                                        the consolidated financial statements of
                                        GTI-Israel, formerly PST, a subsidiary
                                        of Geotek USA, since GTI-Israel is not
                                        a Guarantor Subsidiary. Such statements
                                        of GTI-Israel are included with
                                        Non-Guarantor Subsidiaries.

         (3)  Non-Guarantor
              Subsidiaries              -This includes the Company's
                                        subsidiaries that are not Guarantor
                                        Subsidiaries, principally GTI-Israel, 
                                        National Band Three Ltd. and Bogen 
                                        Communications International, Inc. 
                                        (see Note 10).
         (4)  Reclassifications  
              and Eliminations          -Certain reclassifications were made to
                                        conform all of the Guarantor Information
                                        to the financial presentation of the
                                        Company's consolidated financial
                                        statements. The principal elimination
                                        entries eliminate investments in
                                        subsidiaries and intercompany balances
                                        and transactions.


                                       13
<PAGE>

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                   (Unaudited)
      Note 11 Condensed Consolidating Financial Information For Guarantors
                      ("Guarantor Information"): continued
                      CONDENSED CONSOLIDATING BALANCE SHEET
                            As of September 30, 1997
                  (Dollars in thousands, except per share data)
                                   (Unaudited)
<TABLE>
<CAPTION>
                                                                                                                   Geotek      
                                        Geotek        Guarantor        Non-Guarantor     Reclassifications        Comm,Inc.
                                       Comm,Inc.     Subsidiaries       Subsidiaries      & Eliminations       & Subsidiaries
                                      ------------   ------------   -----------------   -------------------   -----------------.
                                          (1)             (2)               (3)                (4)
<S>                                     <C>           <C>               <C>                 <C>                   <C>
ASSETS                                
CURRENT ASSETS
Cash and cash equivalents               $22,533       $     834         $  9,856                                  $ 33,223
Restricted cash                           7,949                                                                      7,949
Accounts receivable, net                                  2,811           14,386                                    17,197
Accounts receivable,                                                                      
  related party                                                            1,707            $    (415)               1,292
Inventories                                              13,435           15,521                                    28,956
Prepaid expenses and                                                                      
  other assets                            1,466          14,679            9,669                                    25,814
                                       --------       ---------         --------            ---------             --------
Total current assets                     31,948          31,759           51,139                 (415)             114,431
                                       --------       ---------         --------            ---------             --------
Inter-company account                   437,780          89,825                3             (527,608)
Investments in affiliates                19,711                           19,113                 (844)              37,980
Property, plant and                                                                       
 equipment, net                           4,637         100,220           31,610              (13,883)             122,584
Intangible assets, net                   12,169          69,550           12,182                                    93,901
Other assets                             14,828             331            2,802               (1,464)              16,497
Investments in subsidiaries,                                                              
  at cost                                90,683                                               (90,683)
                                       --------       ---------         --------            ---------             --------
Total Assets                           $611,756        $291,685         $116,849            $(634,897)            $385,393
                                       ========       =========         ========            =========             ========
                                                                                          
LIABILITIES & SHAREHOLDERS' EQUITY                                                        
Current  liabilities                                                                      
Accounts payable - trade               $  1,021       $   6,907         $ 10,769                                  $ 18,697
Accrued expenses and other                2,939          12,838           42,090                                    57,867
Notes payable, banks and other                                             4,163                                     4,163
Current maturities,                                                                       
  long-term debt                            370              82                8                                       460
                                       --------       ---------         --------            ---------             --------
Total current liabilities                 4,330          19,827           57,030                                    81,187
                                       --------       ---------         --------            ---------             --------
Long-term debt                          225,342          24,500            5,350            $ ($1,574)             253,618
Intercompany accounts                                   436,398           91,210             (527,608)
Other non current liabilities                                              2,404               (1,464)                 940
Minority interest                                                            832                                       832
                                                                                          
Redeemable preferred stock               40,000                                                                     40,000
                                                                                          
Shareholders' equity:                                                                     
Preferred stocks, $.01                                                                    
  par value                                  11                                                                         11
Common stock, $.01 par value:               697                                                                        697
Capital in excess of par value          451,140          40,621           74,652              (89,110)             477,303
Foreign currency translation                                                              
  adjustment                                                              (3,177)                                   (3,177)
Accumulated deficit                    (108,378)       (229,661)        (111,452)             (15,141)            (464,632)
Treasury stock, at cost                  (1,386)                                                                    (1,386)
                                       --------       ---------         --------            ---------             --------
                                        342,084        (189,040)         (39,977)            (104,251)               8,816
                                       --------       ---------         --------            ---------             --------
                                       $611,756       $ 291,685         $116,849            $(634,897)            $385,393
                                       ========       =========         ========            =========             ========
</TABLE>


                                       14
<PAGE>

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                   (Unaudited)
     Note 11. Condensed Consolidating Financial Information For Guarantors
                      ("Guarantor Information"): continued
                      CONDENSED CONSOLIDATING BALANCE SHEET
                             As of December 31, 1996
                (Dollars in thousands, except per share amounts)

<TABLE>
<CAPTION>

                                                                                                                     Geotek
                                                 Geotek         Guarantor     Non-Guarantor  Reclassifications     Comm., Inc.
                                                Comm. Inc.     Subsidiaries    Subsidiaries    & Eliminations    & Subsidiaries
                                                ----------     ------------    ------------    --------------    --------------
                                                   (1)                            (2)               (3)               (4)
<S>                                               <C>           <C>             <C>               <C>               <C>      
ASSETS
CURRENT ASSETS:                                                                              
Cash and cash equivalents                         $ 94,218      $     364       $   9,023                           $ 103,605 
Restricted cash                                      7,794                          1,624                               9,418 
Accounts receivables trade, net                                       620          14,815                              15,435 
Inventories, net                                                   15,915          12,235                              28,150 
Prepaid expenses and other assets                    4,514         12,093           6,777                              23,384 
                                                  --------      ---------       ---------         ---------         ---------
Total current assets                               106,526         28,992          44,474                             179,992 
                                                  --------      ---------       ---------         ---------         ---------
Inter-company account                              307,673         76,303                         $(383,976)                  
Investments in affiliates                           11,954                         25,181              (163)           36,972 
Property, plant and equipment, net                   1,155         70,297          32,753           (10,624)           93,581 
Intangible assets, net                              12,492         66,064          12,952                              91,508 
Other assets                                        29,363            217             403            (1,914)           28,069
Investments in Subsidiaries,                                                                                   
  at cost                                           89,921                                          (89,921)                  
                                                  --------      ---------       ---------         ---------         ---------
                                                  $559,084      $ 241,873       $ 115,763         $(486,598)        $ 430,122
                                                  ========      =========       =========         =========         =========
                                                                                                               
LIABILITIES & SHAREHOLDERS' EQUITY                                                                             
                                                                                                               
Current  liabilities:                                                                                          
Accounts payable - trade                          $    762      $   6,993       $  12,832                           $  20,587 
Accrued expenses and other                           6,546         11,319          31,414                              49,279 
Notes payable, banks and other                                                      8,575         $    (500)            8,075 
Current maturities, long-term debt                     101            155               5                                 261 
                                                  --------      ---------       ---------         ---------         ---------
Total current liabilities                            7,409         18,467          52,826              (500)           78,202
                                                  --------      ---------       ---------         ---------         ---------
Inter-company account                                             316,716          67,260          (383,976)                  
Long-term debt                                     186,823         24,500           5,681            (1,574)          215,430
Other non-current liabilities                                                       2,422            (1,414)            1,008 
Minority interest                                                                     438                                 438  
                                                                                                               
Redeemable preferred stock                          40,000                                                             40,000  
                                                                                                               
Shareholders' equity:                                                                                          
Preferred stocks, $.01 par value                        11                                                                 11  
Common stock, $.01 par value                           600                                                                600  
Capital in excess of par value                     403,103         40,621          74,106           (88,347)          429,483 
Foreign currency translation adjustment                                               942                                 942  
Accumulated deficit                                (77,476)      (158,431)        (87,912)          (10,787)         (334,606)
Treasury stock, at cost                             (1,386)                                                            (1,386) 
                                                  --------      ---------       ---------         ---------         ---------
                                                   324,852       (117,810)        (12,864)          (99,134)           95,044
                                                  --------      ---------       ---------         ---------         ---------
                                                  $559,084      $ 241,873       $ 115,763         $(486,598)        $ 430,122
                                                  ========      =========       =========         =========         =========

</TABLE>


                                       15
<PAGE>

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                   (Unaudited)
     Note 11. Condensed Consolidating Financial Information For Guarantors
                      ("Guarantor Information"): continued
                 CONDENSED CONSOLIDATING STATEMENT OF OPERATIONS
                  For the Nine Months Ended September 30, 1997
                             (Dollars in thousands)
                                    Unaudited

<TABLE>
<CAPTION>

                                                                                                                     Geotek
                                                 Geotek         Guarantor     Non-Guarantor  Reclassifications     Comm., Inc.
                                                Comm. Inc.     Subsidiaries    Subsidiaries    & Eliminations    & Subsidiaries
                                                ----------     ------------    ------------    --------------    --------------
                                                   (1)              (2)            (3)              (4)
<S>                                               <C>           <C>             <C>              <C>               <C>      
REVENUES
       Net product sales                                        $  3,191        $ 86,156         $(21,484)         $  67,863
       Service income                                              1,042          23,755              (71)            24,726
                                                                --------        --------         --------          ---------
Total revenues                                                     4,233         109,911          (21,555)            92,589        
                                                                --------        --------         --------          ---------
                                                                                                                  
Costs and expenses:                                                                                               
    Cost of goods sold                                            18,411          59,560          (16,491)            61,480        
    Cost of services                                              13,397           7,488             (359)            20,526        
    Engineering and development                                    8,165          23,076              203             31,444        
    Marketing                                     $     225       15,131          12,118                              27,474        
    General and administrative                        6,711        8,981          17,784                              33,476        
    Depreciation                                        250        9,173           5,579             (851)            14,151
    Amortization of intangibles                       1,558          627           1,839             (537)             3,487
    Equity in losses of investees                     1,230                        3,403                               4,633 
    Interest expense                                 24,242        2,216           1,326             (487)            27,297
    Interest income                                  (3,025)                      (1,091)             487             (3,629)
    Other income                                       (289)        (638)            (50)             834               (143)
                                                  ---------     --------        --------         --------          ---------
Total Costs and expenses                             30,902       75,463         131,032          (17,201)           220,196
                                                  ---------     --------        --------         --------          ---------
Loss from operations before                                                                                       
       taxes on income and                                                                                        
       minority interest                            (30,902)     (71,230)        (21,121)          (4,354)          (127,607)
Taxes on income                                                                   (2,026)                             (2,026) 
Minority interest                                                                   (393)                               (393) 
                                                  ---------     --------        --------         --------          ---------
Net loss                                          $ (30,902)    $(71,230)       $(23,540)        $ (4,354)         $(130,026)
                                                  =========     ========        ========         ========          =========
                                                                                                                 
</TABLE>


                                       16
<PAGE>

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                   (Unaudited)
     Note 11. Condensed Consolidating Financial Information For Guarantors
                      ("Guarantor Information"): continued
                 CONDENSED CONSOLIDATING STATEMENT OF OPERATIONS
                  For the Nine Months Ended September 30, 1996
                             (Dollars in thousands)
                                    Unaudited

<TABLE>
<CAPTION>
                                                                                                                     Geotek
                                                 Geotek         Guarantor     Non-Guarantor  Reclassifications     Comm., Inc.
                                                Comm. Inc.     Subsidiaries    Subsidiaries    & Eliminations    & Subsidiaries
                                                ----------     ------------    ------------    --------------    --------------
                                                   (1)              (2)            (3)              (4)
<S>                                               <C>           <C>             <C>              <C>               <C>      
REVENUES
    Net product sales                                           $    534        $ 66,828         $(23,964)          $ 43,398
    Service income                                                   166          24,297                              24,463
                                                                --------       ---------         --------          ---------
Total revenues                                                       700          91,125          (23,964)            67,861        
                                                                --------       ---------         --------          ---------
Costs and expenses:                                                                                                                
   Cost of goods sold                                              5,084          43,083          (17,823)            30,344        
   Cost of services                                                8,859          10,626             (452)            19,033        
   Engineering and development                     $  1,859        8,137          16,092              (67)            26,021
   Marketing                                            203       11,446          12,922                              24,571 
   General and administrative                         8,477        5,843          11,111                              25,431
   Depreciation                                          60        3,167           6,015                               9,242
   Amortization of intangibles                        1,686          890           1,424                               4,000
   Equity in losses of investees                      1,169                                                            1,169     
   Interest expense                                  22,487          129           2,033             (779)            23,870
   Interest income                                   (4,943)        (164)           (582)             779             (4,910)
   Other income, net                                   (124)        (766)            (82)             124               (848)
                                                  ---------     --------       ---------         --------          ---------
Total Costs and expenses                             30,874       42,625         102,642          (18,218)           157,923
                                                  ---------     --------       ---------         --------          ---------
Loss from operations before                                                                                        
   taxes on income and                                                                                             
   minority interest                                (30,874)     (41,925)        (11,517)          (5,746)           (90,062)
Taxes on income                                                                   (1,918)                             (1,918)    
Minority interest                                                                   (228)                               (228)    
                                                  ---------     --------       ---------         --------          ---------
Net loss                                          $ (30,874)    $(41,925)      $ (13,663)        $ (5,746)         $ (92,208)
                                                  =========     ========       =========         ========          =========
                                                                                                                
</TABLE>


                                       17
<PAGE>

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                   (Unaudited)
     Note 11. Condensed Consolidating Financial Information For Guarantors
                      ("Guarantor Information"): continued
                    CONDENSED CONSOLIDATING STATEMENT OF CASH
                    FLOWS For the Nine Months Ended September
                                    30, 1997
                             (Dollars in thousands)
                                    Unaudited

<TABLE>
<CAPTION>
                                                                                                                     Geotek
                                                 Geotek         Guarantor     Non-Guarantor  Reclassifications     Comm., Inc.
                                                Comm. Inc.     Subsidiaries    Subsidiaries    & Eliminations    & Subsidiaries
                                                ----------     ------------    ------------    --------------    --------------
                                                       (1)              (2)            (3)              (4)
<S>                                                    <C>           <C>             <C>              <C>               <C>      
Cash Flows From Operating Activities:          
Net loss                                               ($30,902)     $(71,230)       $(23,540)        $(4,354)         $(130,026)
    Adjustments to reconcile net loss to                                                                              
       net cash used in operating                                                                                     
       activities:                                                                                                    
       Minority interest                                                                  393                                393  
       Depreciation & amortization                        1,807        10,689           6,211            (185)            18,522
       Equity in losses of investees                      1,230                         3,403                              4,633  
       Provision for inventory reserve for the                                                                        
          lower of cost or market                                       1,099             464                              1,563  
       Post acquisition adjustment for                                                                                
          utilization of acquired net operating                                                                       
          loss carry forwards                                                             188                                188  
       Non cash interest expense                         21,432         2,246                                             23,678  
    Changes in operating assets & liabilities:                                                                        
       Accounts receivable                                             (2,191)         (1,278)            415             (3,054) 
       Inventories                                                      1,381          (3,750)                            (2,369) 
       Prepaid expenses and other assets                   (452)       (2,560)         (3,445)                            (6,457) 
       Accounts payable & accrued expenses               (3,348)        1,433           8,615                              6,700
       Other                                                 30           (30)            179                                179  
                                                       --------      --------        --------         -------          --------- 
       Net cash used in operating                                                                                     
                 activities                             (10,203)      (59,163)        (12,560)         (4,124)           (86,050)
                                                       --------      --------        --------         -------          --------- 
Cash flows from investing activities:                                                                                 
    Acquisition of licenses                                              (708)                                              (708) 
    Acquisitions of property & equipment                   (892)      (37,963)         (5,785)          4,147            (40,493)
    Decrease in contract deposits                                                         481                                481  
    Interest capitalized on construction in                                                                           
         progress and precommercial spectrum                                                                          
         licenses                                        (1,256)       (5,639)                                            (6,895) 
    Cash invested in unconsolidated                                                                                   
         subsidiaries, net                               (3,246)                       (2,584)                            (5,830) 
    Decrease in restricted cash                            (155)                        1,624                              1,469  
    Other                                                                 274                                                274  
                                                       --------      --------        --------         -------          --------- 
Net cash (used in) provided by                                                                                        
     investing activities                                (5,549)      (44,036)         (6,264)          4,147            (51,702)
                                                       --------      --------        --------         -------          --------- 
Cash flows from financing activities:                                                                                 
    Net repayments under line of credit                                                                               
       agreements                                                                      (3,912)                            (3,912) 
    Borrowings under credit facility                     20,000                                                           20,000  
    Proceeds from issuance of convertible                                                                             
       preferred stock                                   55,000                                                           55,000  
    Repayment of capital lease obligation                  (164)                                                            (164) 
    Proceeds from exercise of warrants                                                                                
       & options                                            212                                                              212  
    Payment of preferred dividends                       (3,839)                                                          (3,839) 
    Capital contributed from parent                    (127,142)      103,669          23,496             (23)        
    Other                                                                                (116)                              (116) 
                                                       --------      --------        --------         -------          --------- 
    Net cash (used in) provided by                                                                                    
       financing activities                             (55,933)      103,669          19,468             (23)            67,181
                                                       --------      --------        --------         -------          --------- 
Effect of exchange rate changes on cash                                                   189                                189  
(Decrease) increase in cash & cash equivalents          (71,685)          470             833                            (70,382) 
Cash & cash equivalents, beginning of period             94,218           364           9,023                            103,605  
                                                       --------      --------        --------         -------          --------- 
Cash & cash equivalents, end of period                 $ 22,533      $    834        $  9,856            --            $  33,223
                                                       ========      ========        ========         =======          ========= 

</TABLE>


                                       18
<PAGE>

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                   (Unaudited)
     Note 11. Condensed Consolidating Financial Information For Guarantors
                      ("Guarantor Information"): continued
                 CONDENSED CONSOLIDATING STATEMENT OF CASH FLOWS
                  For the Nine Months Ended September 30, 1996
                             (Dollars in thousands)
                                    Unaudited

<TABLE>
<CAPTION>

                                                                                                                     Geotek
                                                 Geotek         Guarantor     Non-Guarantor  Reclassifications     Comm., Inc.
                                                Comm. Inc.     Subsidiaries    Subsidiaries    & Eliminations    & Subsidiaries
                                                ----------     ------------    ------------    --------------    --------------
                                                       (1)              (2)            (3)              (4)
<S>                                                   <C>           <C>             <C>              <C>               <C>      
Cash Flows From Operating Activities:
    Net loss                                          $ (30,874)    $(41,925)       $(13,663)        $(5,746)          $(92,208)
    Adjustment to reconcile net loss to net                                                                           
          cash used in operating activities:                                                                         
       Minority interest                                                                 228                                228 
       Depreciation & amortization                        1,746        4,057           8,256            (328)            13,731
       Equity in net loss of investees                    1,169                                                           1,169 
       Non cash management consulting expense                          2,075                                              2,075 
       Post acquisition adjustment for                                                                                
          utilization of acquired net                                                                                 
          operating loss carry forward                                                 1,336                              1,336
       Non cash acquisition of interest in                                                                            
          subsidiary assigned to a research                                                                           
          & development project                           1,859                                                           1,859
       Non cash interest expense                         18,744                                                          18,744 
    Changes in operating assets and liabilities:                                                                      
       Accounts receivable                                              (207)         (2,001)                            (2,208)
       Inventories                                                   (11,903)         (1,946)                           (13,849)
       Prepaid expenses                                    (128)      (4,061)         (2,507)                            (6,696)
       Accounts payable & accrued expenses                4,402        8,096          (1,530)                            10,968 
       Other                                                 75          (95)           (594)                              (614)
                                                      ---------     --------        --------         -------           --------
    Net cash used in operating activities                (3,007)     (43,963)        (12,421)         (6,074)           (65,465)
                                                      ---------     --------        --------         -------           --------
Cash flows from investing activities:                                                                                 
    Net decrease in temporary investments                 7,945                                                           7,945 
    Acquisition of spectrum licenses                                                 (29,738)                           (29,738)
    Acquisitions of property & equipment                   (120)     (31,263)         (8,408)          5,746            (34,045)
    Interest capitalized on construction                                                                              
       in progress and precommercial licenses                         (2,905)                                            (2,905)
    Cash invested in unconsolidated                                                                                   
       subsidiaries                                      (9,953)                                                         (9,953)
    Cash received from acquisition of subsidiary                                         263                                263 
    Decrease contract deposits - other                                                                                
       current assets                                                                    684                                684
    Decrease in restricted cash                          29,838                                                          29,838 
                                                      ---------     --------        --------         -------           --------
    Net cash provided by (used in)                                                                                    
       investing activities                              27,710      (34,168)        (37,199)          5,746            (37,911)
                                                      ---------     --------        --------         -------           --------
Cash flows from financing activities:                                                                                 
   Net borrowings under                                                                                               
     line of credit agreements                                                          (232)                              (232)
   Proceeds from issuance of convertible notes           75,000                                                          75,000 
   Deferred financing costs                              (2,250)                                                         (2,250)
   Net proceeds from issuance of                                                                                      
      Preferred stock                                    53,350                                                          53,350 
   Repayments of debt                                                   (605)           (255)                              (860)
   Repayment of capital lease obligations                   (45)                        (324)                              (369)
   Exercise of warrants & options                         2,559                                                           2,559 
   Payment of preferred dividends                        (3,852)                                                         (3,852)
   Financing costs                                       (1,080)                                                         (1,080)
   Other                                                                                (431)                              (431)
   Capital contributed from parent                     (128,748)      78,539          49,881             328          
                                                      ---------     --------        --------         -------           --------
     Net cash (used in) provided by                                                                                   
       financing activities                              (5,066)      77,934          48,639             328            121,835
                                                      ---------     --------        --------         -------           --------
Effect of exchange rate changes on cash                                               (1,614)                            (1,614)
Increase (decrease) in cash & cash equivalents           19,637         (197)         (2,595)                            16,845 
Cash & cash equivalents, beginning of period             53,128          522           7,778                             61,428 
                                                      ---------     --------        --------         -------           --------
Cash & cash equivalents, end of period                $  72,765     $    325        $  5,183            --             $ 78,273
                                                      =========     ========        ========         =======           ========

</TABLE>


                                       19
<PAGE>

                  GEOTEK COMMUNICATIONS, INC. AND SUBSIDIARIES

Item 2 MANAGEMENT'S  DISCUSSION AND ANALYSIS OF FINANCIAL  CONDITION AND RESULTS
       OF OPERATIONS

      The  following  discussion  should  be read in  conjunction  with,  and is
qualified in its  entirety by, the  consolidated  financial  statements  and the
notes thereto, included elsewhere in this report.

Results of Operations

General

     The Company  has  devoted  and  expects to  continue to devote  substantial
financial and management  resources to the continued  development and deployment
of its FHMA(R)  system,  a low cost, high quality  integrated  digital voice and
data wireless  communications  network which it is currently operating in eleven
markets  in the  United  States  ("U.S.  Network").  The  Company,  through  its
subsidiaries  and joint ventures,  may deploy FHMA(R)  systems  internationally.
Although Management believes these activities will have a positive effect on the
Company's  results of  operations  in the long term,  it is  expected  to have a
substantial negative effect on the Company's results of operations and financial
position in the short term. The Company expects to incur substantial  losses and
have negative cash flow from operations for the foreseeable future, attributable
primarily  to  the  operating,  sales,  marketing,  general  and  administrative
expenses  relating  to the  roll-out  of the U.S.  Network  as well as to a high
investment in engineering and development related to its wireless communications
activities.  There  can  be no  assurance  that  the  Company  will  operate  at
profitable  levels,  have  positive  cash flow from  operations,  or continue to
obtain financing to continue to implement its operating plan.

     The  Company  is in the  early  stages of  operations  of its  networks  in
Philadelphia,  Washington DC/Baltimore,  New York, Boston, Miami, Dallas, Tampa,
San  Antonio,  Houston  and  Phoenix  and,  as a result,  has not yet  generated
positive cash flow. The Company's existing cash resources at September 30, 1997,
line of  credit  facilities  and  expected  cash flow  from  operations  will be
insufficient to fund its current  operations and the full  implementation of the
Company's  business plan which includes:  the roll out of the US Network in over
40 markets;  the deployment of  international  digital  wireless  networks;  the
repayment of convertible  debt and redeemable  preferred  stock (if such are not
converted into equity);  the repayment of the Company's vendor credit and Senior
Secured  Discount Notes due 2005; and the acquisition of businesses in the field
of telecommunications and of spectrum in the United States and internationally.

     Based on the Company's current business plan, the Company estimates that it
will need approximately $250 million of additional  financing through the end of
1998 and  additional  financing  thereafter to implement its business  plan. The
amount of significant additional financing required will increase if the Company
experiences:  delays in the commercial implementation of its U.S. Network (which
have occurred in the past); cost overruns;  or, other  unanticipated cash needs.
The Company  does not intend to construct  additional  markets or to expand into
new  international  digital  wireless  networks  until  such time as it  obtains
sufficient  financing to do so. The Company  believes  that its market by market
roll-out plan of its FHMA(R) network will permit the Company to control its cash
expenditures  to a limited extent by focusing its activities in certain  markets
while  reducing  or  delaying  its  activities  in other  markets.  The  Company
anticipates that additional financing, may be obtained from one or more sources,
including, but not limited to, public or private equity or debt offerings,  bank
loans,   strategic   partners,   joint  ventures,   vendor  financing,   leasing
arrangements,  sale of non-strategic assets or a combination thereof.  There can
be no assurance  that the Company  will be able to obtain any such  financing on
acceptable  terms or at all.  The  failure  to obtain the  requisite  additional
capital  would  prevent  the  Company  from  executing  its  short and long term
business  plan,  would  result  in the  Company  violating  certain  contractual
covenants,  and would  affect  the  Company's  ability  to  continue  as a going
concern.  The  consolidated  financial  statements have been prepared on a going
concern basis,  which  contemplates the realization of assets and liquidation of
liabilities  in the  ordinary  course  of  business.  They  do not  include  any
adjustments that might result from the aforementioned uncertainty.

      The Company has  historically  grouped  its  operations  into two types of
activities:  wireless communications and communications  products. The Company's
wireless communications  subsidiaries are currently engaged in providing digital
wireless communications service in the United States,  enhancing its proprietary
FHMA(R)  digital  wireless  system,  selling its  proprietary  digital  wireless
infrastructure  equipment,  implementing digital wireless communications systems
internationally,  developing and selling wireless data solutions,  and providing
analog  trunked  mobile radio  services in the United  Kingdom and  Germany.  In
November  1997,  based upon a letter of intent,  the Company  agreed to sell its
communication  products  subsidiary,  Bogen Communications  International,  Inc.
("BCI"),  for $18.5  million in cash (see  discussion  below).  BCI is primarily
engaged  in  the   development,   manufacturing,   and  marketing  of  telephone
peripherals and sound and communications  equipment. This transaction is subject
to, among other things, final documentation.


                                       20
<PAGE>

     In July 1997,  Industry Canada, the Canadian  regulatory agency responsible
for spectrum allocation,  affirmed its 1996 authorization of 900 MHz licenses to
Geotek Communications Canada Inc. ("Geotek Canada") in the provinces of Ontario,
Quebec  and  British  Columbia.   Geotek  Canada,   the  license  holder,  is  a
wholly-owned  subsidiary of GeoNet  Communications Canada Inc. ("GeoNet Canada")
which the Company  formed in July 1997 with two Canadian  partners.  The Company
invested $2 million in GeoNet Canada and the two Canadian  partners  invested $1
million each for a total initial investment of $4 million.  The Company received
a 50% equity  interest and has the maximum  allowable  voting interest of 33% in
accordance  with Canadian  foreign  ownership  regulations.  The Company and its
partners are currently  negotiating a series of  agreements,  which will include
future  financing  commitments  for GeoNet Canada and is subject to, among other
things,  the parties'  agreement on the business  plan,  build-out and marketing
strategies,  FHMA(R) equipment supply agreements,  board of directors  approvals
and the  completion of  satisfactory  due diligence by all parties.  The parties
also  reserve  the right to withdraw  from the venture  should they be unable to
execute these agreements. The joint venture is in the early stages of deployment
of a FHMA(R) system in Canada. The deployment of a FHMA(R) system in Canada will
be subject to the same risks  attendant to the development and deployment of the
Company's digital wireless system in the United States.

     Additionally,  the Company holds a 21% interest in Anam Telecommunications,
Inc. ("Anam Telecom"),  a holder of a nationwide trunked radio system license in
Korea.  The license covers a geographic area with a population of  approximately
45 million people and is based on the  implementation  of the Company's  FHMA(R)
system on an 800 MHz frequency. The Company's FHMA(R) system operates in the 900
MHz  frequency  band in the United  States.  Anam Telecom  commenced  commercial
operations  in November 1997 in the Seoul region of Korea.  The  deployment of a
FHMA(R) based digital  system in Korea is subject,  but not limited to, the same
risks  attendant to the deployment of the Company's  digital  wireless system in
the United States.

     The Company's  subsidiary,  Geotek  Technologies,  Inc. ("GTI") has entered
into contracts to provide FHMA(R) based digital systems and related equipment to
Anam Telecom as well as Hyundai Electronics who in turn will sell such equipment
to  unrelated  Korean  regional  operators.  It is  anticipated  that the Korean
regional operators will commence commercial  operations in the fourth quarter of
1997.

     The Company's  50/50 joint  venture in Germany,  which was  established  in
December  1996  through  a  merger  of the  Company's  German  networks  and RWE
Telliance A.G.  ("RWE") mobile radio network,  provides  analog radio service to
approximately 40,900 subscribers.

     In June 1996, the United Kingdom  Department of Trade and Industry  awarded
the Company's  United  Kingdom  operating  subsidiary,  National Band Three Ltd.
("NB3"),  a license to operate a digital  Public  Access  Mobile Radio  ("PAMR")
network in the United  Kingdom.  NB3 already  provides  analog PAMR  services to
approximately 64,900 business subscribers  throughout the United Kingdom.  Under
the terms of the digital  license,  NB3  received an initial  allocation  of two
megahertz of spectrum in the 410-430 MHz band for the  construction of a network
based on the new Trans European Trunked Radio ("TETRA")  standard.  There can be
no  assurance  that  NB3  will be able  to  implement  a  TETRA  system  or,  if
implemented,  when NB3 will be in a position to roll-out a  TETRA-based  system.
The development of a TETRA-based system in the United Kingdom will be subject to
many of the same risks  attendant to the  development  of the Company's  digital
wireless system in the United States.

     The Corporate Group includes the Company's  Corporate  headquarters and the
Geotest,  Inc.  subsidiary,  which in accordance with a December 1996 definitive
agreement, the Company sold in 1996.

Summary of Operations

     The summary of operations provides an analysis of the three and nine months
ended  September 30, 1997 compared to the same periods in 1996.  For purposes of
this  discussion,  year to date represents the nine month period ended September
30.


                                       21
<PAGE>

Consolidated

     Consolidated revenues increased by 63% for the three months ended September
30, 1997 and by 36% year to date 1997 over the same  period of 1996  principally
due to GTI commencing shipments of digital wireless infrastructure  equipment to
Korea and  subscriber  growth on the U.S.  Network  and the NB3  network  in the
United  Kingdom.  These  increases  were  offset by the  deconsolidation  of the
Company's German Networks which the Company merged with RWE in December 1996 and
now accounts for the merged entity under the equity method of accounting.

     Consolidated  operating  expenses  increased by 69% in the third quarter of
1997 and by 40% year to date 1997 compared to the same periods in 1996. This is,
primarily,  from increased  product costs due to commencing  shipment of digital
wireless  infrastructure  equipment to Korea.  In addition,  there was increased
engineering  and  development  expenses  resulting  from  certain  non-recurring
charges,  increased  general and  administrative  expenses  for GTI and the U.S.
Network to support the growth and sales of these  entities as well as  increased
sales and administrative  expenses for NB3 related to activities associated with
the planning for a digital wireless system in the United Kingdom.

     Consolidated  losses increased by $19.2 million to $53.7 million during the
third quarter of 1997 and by $37.8 million to $130.0 million  year-to-date 1997,
principally,  due to increased  engineering and  development  expense as well as
increased operating cost of the U.S. Network to support the roll-out.

Wireless Communications Activities

     The tables below set forth certain  information with respect to the results
of operations of the Company's Wireless Communications  Activities for the three
months ended September 30, 1997 and 1996. Other International Activities include
the Company's German Networks, international business development activities and
equity interests in its Korean Joint Ventures.  The Geotek  Technologies  column
includes Geotek Technologies  Israel, Ltd., formerly  PowerSpectrum  Technology,
the Company's  equipment and research and  development  operation,  and wireless
data activities includes the Company's MIS and GMSI, Inc. subsidiaries.

                  For the Three Months Ended September 30, 1997
                             (Dollars in Thousands)

<TABLE>
<CAPTION>

                                           US                      Other Int'l       Geotek        Wireless
                                         Network         NB3        Activities    Technologies       Data           Total
                                         -------         ---        ----------    ------------       ----           -----
<S>                                     <C>            <C>           <C>            <C>            <C>            <C>      
Revenues                                $  1,867       $ 7,750                      $ 14,752       $  1,551       $ 25,920
Gross profit                             (10,264)        4,947                          (374)           319         (5,372)
    %  of revenues                                          64%                         (2.5%)           21%           (21%)
Engineering and Development                                                           13,213            519         13,732
Marketing                                  6,351         1,260                           299            409          8,319
General and Administrative                 3,402         1,900       $    299          3,175            519          9,295
Equity in losses of less than
    50%-owned entities                                                  1,025                                        1,025
Other (income) expense                        (9)                                                                       (9)
(Loss) income before
    interest and
    amortization & depr                  (20,008)        1,787         (1,324)       (17,061)        (1,128)       (37,734)
Amortization and
    depreciation                           3,632         1,218            257            830             54          5,991
(Loss) income before
    interest                             (23,640)          569         (1,581)       (17,891)        (1,182)       (43,725)
Net (loss) income                       $(23,566)      $   424        $(1,620)      $(18,001)       $(1,042)      $(43,805)
Subscribers                                9,900        64,900         20,450*                                      95,250

</TABLE>

*  - Represents  the  Company's   proportionate  share of  approximately  40,900
     subscribers utilizing the networks of the German joint venture.


                                       22
<PAGE>

                  For the Three Months Ended September 30, 1996
                             (Dollars in Thousands)

<TABLE>
<CAPTION>

                                           US                      Other Int'l       Geotek        Wireless
                                         Network         NB3        Activities    Technologies       Data           Total
                                         -------         ---        ----------    ------------       ----           -----
<S>                                     <C>            <C>           <C>            <C>            <C>            <C>      
Revenues                                $    198       $  7,136      $  1,162                      $  1,500       $  9,996
Gross profit                              (4,664)         4,306           373                           195            210
    %  of revenues                                           60%           32%                           13%           2.1%
Engineering and Development                  527                                    $  8,182             89          8,798  
Marketing                                  4,129          1,474           107                           369          6,079  
General and Administrative                 2,562            482         1,982            415            286          5,727
Equity in losses of less than                                                                                     
    50%-owned entities                                                                     9                             9  
Other income                                  20                                         (84)                          (64) 
(Loss) income before                                                                                              
interest and                                                                                                      
amortization & depr.                     (11,902)         2,350        (1,641)        (8,597)          (549)       (20,339)
Amortization and                                                                                                  
depreciation                               2,141          1,562           858            618             47          5,226
(Loss) income before                                                                                              
interest                                 (14,043)           788        (2,499)        (9,215)          (596)       (25,565)
Net (loss) income                       $(13,257)      $   (566)     $ (2,648)      $ (9,029)      $   (648)      $(26,148)
Subscribers                                1,100         62,300        15,000                                       78,400  

</TABLE>

     Revenues  from wireless  communications  increased by $15.9 million or 159%
for the three months ended September 30, 1997. This increase is primarily due to
an increase in Geotek Technologies'  revenues resulting from the sale of digital
wireless  infrastructure  equipment  to the  Company's  Korean  customers  which
includes the Company's joint venture in Korea (for which the Company  eliminates
21%  of  intercompany  revenue).  Additionally,  revenues  increased  due to the
increase  in the  number  of  subscribers  using  the U.S.  Network  and the NB3
network.  These  increases  were  offset by the  deconsolidation  of the  German
networks in December 1996 due to the merger with RWE. At September 30, 1997, the
U.S. Network had 9,900 subscribers activated on the system. U.S. Network service
revenues are recognized  upon  installation  of the subscriber unit which occurs
subsequent  to  activation.  The increase in negative  gross profit for the U.S.
Network is primarily the result of increased direct service costs related to the
roll-out of the digital  network in  additional  markets,  the cost of which are
currently not covered by revenues,  and the cost of subscriber  inventory  units
which are marketed under a promotion program at an amount less than cost.

     Engineering  and development  costs related to the digital  wireless system
and  subscriber  unit were $13.2  million and $8.2  million for the three months
ended  September  30,  1997  and  1996,  respectively.  The  increase  is due to
non-recurring  development  costs for the portable  subscriber  unit and related
portable  docking  station  as well as switch  development  costs.  The  Company
expects significant  engineering and development costs to continue in the future
in  connection  with  continued  enhancements,  maintenance  and upgrades to the
system and  subscriber  unit and  adaptation of the digital  wireless  system to
frequencies other than 900 MHz.

     The Company's U.S. Network is in various stages of operations in 11 markets
throughout  the United  States and,  accordingly,  continues to put in place its
marketing, engineering,  operations and administrative staff and systems. During
the third quarter of 1997, the Company commenced operations in Houston,  Phoenix
and San Antonio.  Marketing  expenses increased by approximately $2.2 million or
37% due to the U.S. Network  marketing  programs and increase in staff needed to
execute the roll-out of the U.S.  Network in its markets and  activities  at NB3
related to the planning for a digital network in the United Kingdom.

     The Company's  equity in losses of less than 50% owned  entities in 1996 is
attributable  solely to the results of the Company's Korean joint ventures.  The
comparable  loss for 1997 is  attributable  to the  Company's  German and Korean
joint  ventures of $0.8  million and $0.2  million,  respectively.  As discussed
above,  the Company's Korean joint ventures are in the process of establishing a
digital  network in Korea.  It is expected that these  entities will continue to
generate  substantial  losses in the near future.  As discussed  previously,  in
December  1996,  the Company  merged its German  networks  with RWE's network in
Germany and, thus,  deconsolidated  these  entities.  At September 30, 1997, the
merged  entity  had  approximately  40,900  subscribers  of which the  Company's
proportionate ownership interest is approximately 20,450.


                                       23
<PAGE>

     Wireless activities generated a loss before interest,  taxes,  amortization
and  depreciation of $37.7 million for the three months ended September 30, 1997
compared  to $20.3  million in 1996.  This  increase is  primarily  due to costs
related to the ongoing roll-out of the digital wireless  communication system in
the U.S. offset by the deconsolidation of the German networks in 1997.

     The tables below set forth certain  information with respect to the results
of operations of the Company's Wireless  Communications  Activities for the nine
months ended September 30, 1997 and 1996. Other International Activities include
the Company's German Networks, international business development activities and
equity interests in its Korean Joint Ventures.  The Geotek  Technologies  column
includes Geotek Technologies  Israel, Ltd., formerly  PowerSpectrum  Technology,
the Company's equipment and research and development operation, and the wireless
data activities include the Company's MIS and GMSI, Inc. subsidiaries.

                  For the Nine Months Ended September 30, 1997
                             (Dollars in Thousands)

<TABLE>
<CAPTION>

                                           US                      Other Int'l       Geotek        Wireless
                                         Network         NB3        Activities    Technologies       Data           Total
                                         -------         ---        ----------    ------------       ----           -----
<S>                                     <C>            <C>           <C>            <C>            <C>            <C>      
Total
Revenues                                $   3,314      $23,293       $     71       $  22,092      $  6,685        $   55,455
Gross profit                              (26,244)      15,098              9           3,092         1,518            (6,527)
   % of revenues                                            65%            13%             14%           23%              (12%)
Research and Development                                                               27,668         1,784            29,452
Marketing                                  15,355        4,216                            299         1,215            21,085
General and Administrative                  8,981        4,571          1,842           5,901         1,153            22,448
Equity in losses of less than                                                                                     
  50%-owned entities                                                    4,608                                           4,608
Other (income) expense                        (96)                                                                        (96)
(Loss) income before                                                                                              
  interest and                                                                                                    
  amortization & depr.                    (50,484)       6,311         (6,441)        (30,776)       (2,634)          (84,024)
Amortization and depreciation               8,951        3,834            807           2,008           161            15,761
(Loss) income before interest             (59,435)       2,477         (7,248)        (32,784)       (2,795)          (99,785)
Net (loss) income                        $(59,225)     $ 1,763        $(7,370)       $(32,433)      $(2,764)        $(100,029)
Subscribers                                 9,900       64,900         20,450*                                         95,250

</TABLE>

*  - Represents  the  Company's  proportionate  share  of  approximately  40,900
     subscribers utilizing the networks of the German joint venture.

                  For the Nine Months Ended September 30, 1996
                             (Dollars in Thousands)

<TABLE>
<CAPTION>

                                           US                      Other Int'l       Geotek        Wireless
                                         Network         NB3        Activities    Technologies       Data           Total
                                         -------         ---        ----------    ------------       ----           -----
<S>                                     <C>            <C>           <C>            <C>            <C>            <C>      
Revenues                                $     370      $20,534       $  3,046                      $  5,932       $  29,882
Gross profit                              (13,077)      13,174            309                         1,250           1,656
    %  of revenues                                          64%            10%                           21%            5.5%
Research and Development                                                            $  22,920           616          23,536
Marketing                                  11,648        4,054            511                         1,004          17,217
General and Administrative                  5,841        2,024          4,966           1,378           681          14,890
Equity in losses of less than                                                                                     
    50%-owned entities                                                  1,029                                         1,029
Other income                                 (765)                        (84)                                         (849)
(Loss) income before                                                                                              
    interest and                                                                                                  
    amortization & depr.                  (29,801)       7,096         (6,113)        (24,298)       (1,051)        (54,167)
Amortization and depreciation               3,793        3,791          2,536           1,224           140          11,484
(Loss) income before interest             (33,594)       3,305         (8,649)        (25,522)       (1,191)        (65,651)
Net (loss) income                        $(33,306)     $ 1,856        $(9,056)       $(25,328)      $(1,305)       $(67,139)
Subscribers                                 1,100       62,300         15,000                                        78,400

</TABLE>


                                       24
<PAGE>

     Revenues from wireless communications increased by $25.6 million or 86% for
the nine months ended  September 30, 1997.  This increase is primarily due to an
increase  in Geotek  Technologies'  revenues  for the sale of  digital  wireless
infrastructure equipment and the increase in the number of subscribers using the
NB3 network  offset by the  deconsolidation  of the German  networks in December
1996 due to the merger with RWE. At  September  30, 1997,  the U.S.  Network had
9,900  subscribers  activated on the system.  U.S.  Network service revenues are
recognized upon  installation of the subscriber unit which occurs  subsequent to
activation.  The  increase  in  negative  gross  profit for the U.S.  Network is
primarily the result of increased  direct service costs related to the roll-out,
the cost of  which  are  currently  not  covered  by  revenues,  and the cost of
subscriber  inventory  units which are marketed under a promotion  program at an
amount less than cost.

     Engineering and development cost related to the digital wireless system and
subscriber  unit were $27.7 million for the nine months ended September 30, 1997
compared to $23.0  million for the same period of 1996.  The  increase is due to
non-recurring  development costs for the Company's portable  subscriber unit and
switch.  The Company expects  significant  engineering and development  costs to
continue in the future in connection  with continued  enhancements,  maintenance
and upgrades to the system and  subscriber  unit and  adaptation  of the digital
wireless system to frequencies other than 900 MHz.

     Development  costs  related to wireless data products were $1.8 million for
the nine months ended  September  30, 1997 compared to $0.6 million for the same
period of 1996.  This  increase is due to the growth of MIS Ltd.,  the Company's
data  development  subsidiary,  which the Company  purchased  the  remaining 50%
interest in July 1996.

     The Company's U.S. Network is in various stages of operations in 11 markets
throughout  the United  States and  accordingly,  continues  to put in place its
marketing, engineering,  operations and administrative staff and systems. During
1997,  the  Company  commenced  operations  in Tampa,  Houston,  Phoenix and San
Antonio.  Marketing  expenses increased by approximately $3.9 million or 22% due
to the U.S. Network  marketing  programs and increase in staff needed to execute
the  roll-out  of  the  U.S.  Network  in  the  initial  markets.   General  and
administrative  expenses increased $7.6 million due to increased  administrative
staff to support the roll-out of the U.S. Network, Geotek Technologies Sales and
NB3 digital network activities.

     The Company's  equity in losses of less than 50% owned  entities in 1996 is
attributable  solely to the results of the Company's Korean joint ventures.  The
comparable  loss for 1997 is  attributable  to the  Company's  German and Korean
joint  ventures of $3.4  million and $1.2  million,  respectively.  As discussed
above,  the Company's Korean joint ventures are in the process of establishing a
digital  network in Korea.  It is expected that these  entities will continue to
generate  substantial  losses in the near future.  As discussed  previously,  in
December  1996,  the Company  merged its German  networks  with RWE's network in
Germany.

     Wireless activities generated a loss before interest,  taxes,  amortization
and  depreciation  of $84.0 million for the nine months ended September 30, 1997
compared  to $54.2  million in 1996.  This  increase is  primarily  due to costs
related to the ongoing roll-out of the digital wireless communication system for
the U.S. Network offset by the deconsolidation of the German networks in 1997.

Communications Products Activities

     In  November  1997,  the  Company  decided to  dispose of and  subsequently
entered into a letter of intent to sell its 64% interest in Bogen Communications
International  ("BCI")  for  $18.5  million  in  cash.  In  accordance  with the
Company's  debt  covenants,  these  proceeds are  restricted  in their use. This
transaction  is subject  to,  among other  things,  final  documentation.  It is
anticipated that this transaction,  if consummated,  will result in a gain which
is not material to the consolidated  results of operations.  This disposition is
not expected to have a material effect on the consolidated results of operations
of the Company.  At September 30, 1997, the Company  consolidated the results of
operations  and financial  position of BCI. The total assets and  liabilities of
BCI at September 30, 1997 as  consolidated by the Company were $25.0 million and
$11.5 million, respectively.


                                       25
<PAGE>

<TABLE>
<CAPTION>

                                                              (Dollars in Thousands)
                                                   Three months ended        Nine months ended
                                                      September 30             September 30
                                                    1997       1996          1997        1996
                                                    ----       ----          ----        ----
<S>                                               <C>         <C>           <C>        <C>    
Revenues                                          $13,090     $12,388       $37,135    $34,078
Gross profit                                        5,999       5,858        17,111     15,450
   % of revenue                                        46%         47%           46%        45%
Research and Development                              639         825         1,992      2,104
Marketing                                           1,994       2,418         6,388      6,553
General and Administration                          1,454       1,299         4,317      3,595
Other income                                          (20)                      (54)    
Income before interest, tax, minority interest,                           
   amortization & depreciation                      1,932       1,316         4,468      3,198
Amortization & depreciation                           308         162           596        487
Interest expense, tax & minority interest             714         361         1,940      1,294
Net income (loss)                                 $   910     $   793       $ 1,932    $ 1,417

</TABLE>
                                                                        
     Revenues from communications  products activities increased by $0.7 million
or 6% to $13.1 million for the three months ended September 30, 1997 and by $3.1
million or 9% to $37.1  million year to date 1997.  Revenues  increased  for the
three and nine months due to increases in BCI's core product lines which include
commercial sound,  engineered  system and Telco products.  This is offset by the
decrease in the Office  Automation  product  line  ("OAS")  which was phased out
beginning in December 1995 and eliminated in December 1996.

     Gross profit as a percentage of revenues  decreased from 47% to 46% between
the three months ended September 30, 1996 and 1997 and increased from 45% to 46%
year to date 1997.  The  decrease  for the three months is due to an increase in
sales for  products  with lower gross  margins.  The increase in year to date in
gross profit is resulting from the  re-negotiation  of certain supply agreements
and a reduction in direct material costs.

     General and administration  expense for the nine months ended September 30,
1997  increased  by $0.7  million  from the same period of 1996 due to increased
headcount,  bank  charges for BCI's new line of credit  facility,  and other one
time charges.

Corporate Group

     The Corporate  Group  includes the  Company's  Corporate  headquarters  and
Geotest,  Inc. subsidiary,  which, in accordance with a December 1996 definitive
agreement,  was sold by the Company.  The Company's  Corporate Group generated a
loss before net interest expense,  amortization,  depreciation and other charges
of $2.7 million and $1.8 million for the three month periods ended September 30,
1997 and 1996,  respectively,  and $6.7  million  and $6.9  million for the nine
month periods ended September 30, 1997 and 1996, respectively.

Liquidity and Capital Resources

     The following  discussion of liquidity and capital  resources,  among other
things,  compares the Company's  financial and cash position as of September 30,
1997 to the Company's financial and cash position as of December 31, 1996.

     The Company  requires  significant  additional  capital to fund its current
operations and to implement its wireless communications strategy. In furtherance
of its capital financing  strategy,  the Company sold $55 million in convertible
preferred  stock and  renegotiated  its $40.0  million  line of credit  facility
during the nine months ended  September  30, 1997.  At September  30, 1997,  the
Company had $33.2 million of cash and cash  equivalents as well as $20.0 million
available under a line of credit facility which was drawn down in November 1997.
Also,  the Company has a $100.0  million  vendor  credit  agreement  with Hughes
Network  Systems ("HNS") for the purchase of  infrastructure  equipment which it
began accepting  delivery in October 1997. 

     In November 1997,  the Company  entered into a letter of intent to sell its
64% interest in Bogen  Communications  International  Inc. for $18.5  million in
cash.  In accordance  with the  Company's  debt  covenants,  these  proceeds are
restricted in their use.


                                       26
<PAGE>

     The Company's short term cash needs are  attributable  primarily to capital
expenditures,  inventory,  marketing and general and administrative expenses and
research and development costs associated with the implementation and deployment
of its digital FHMA(R) networks.  One of the advantages of the Company's FHMA(R)
system is its  modularity,  which  allows  the  Company  to  execute a  flexible
roll-out plan requiring a relatively low investment in infrastructure in a given
geographical area (compared to other wireless  communications  systems) in order
to provide initial commercial service.  Additionally, the Company is rolling out
its U.S.  Network  market by market and is  targeting  customers  which  require
primarily local or regional coverage.  Management  believes that this modularity
and its local  deployment  provides the Company  flexibility in controlling  its
financial  resources by  accelerating or slowing down the rate at which the U.S.
Network  is rolled out in  various  markets  without  materially  impacting  the
business results, or cash flows, of its then operating networks.

     The Company estimates that a minimum average initial capital  investment of
approximately  $7 million is required to roll-out its U.S. network in an average
target market.  Additional expenditures will be required later in a given market
if and when increased  subscriber  capacity or coverage is needed.  In addition,
the Company  currently  estimates  that it will  continue  its present  level of
engineering  and  development  expenses  during the next 12 months in connection
primarily with enhancements to the system and other related projects.

     During the first nine months of 1997, cash and cash  equivalents  decreased
by $70.4  million to $33.2  million  while  working  capital  decreased by $68.6
million to $33.2 million.

Operating Activities

     Cash utilized in connection with operating activities,  for the nine months
ended September 30, 1997,  amounted to $86.1 million.  This included  changes in
operating  assets and  liabilities  of $5.0  million.  This change was primarily
related to an  increase  in prepaid  expenses  of $6.5  million,  an increase in
inventory  of $2.4  million  which is offset  by an  inventory  reserve  of $1.6
million, an increase in receivables of $3.1 million primarily due to the sale of
digital  infrastructure  equipment,  and an  increase  in  accounts  payable and
accrued expenses of $6.7 million.

     The  Company's  U.S.  Network  operations   extended  sales  and  marketing
promotions  under which a dealer will be  eligible  to purchase  equipment  at a
discount based on achievement of sales goals.  According to the Company's policy
in which the  Company  does not  adjust  inventory  values for  temporary  sales
promotions,  the Company has neither  provided an accrual nor adjusted the $13.4
million  carrying  value of the U.S.  Network  inventory  for  promotions  as of
September 30, 1997. The results of promotions will be recorded commensurate with
the sale.

Investing Activities

     Cash used in  investing  activities  was $51.7  million for the nine months
ended  September  30,  1997.  The  Company  expended  $40.5  million  to acquire
equipment  during the first nine months of 1997 and capitalized  $6.9 million in
interest on construction in progress and pre-commercial FCC licenses.

     During the first  quarter of 1997,  the Company  contributed  approximately
$2.5 million to Terrafon,  the Company's joint venture in Germany,  representing
the initial  capital call for the Company's 50% portion of Terrafon's  estimated
1997  operating  capital.  During  the  second  quarter  of  1997,  the  Company
contributed $4.7 million to Anam Telecom,  the Company's joint venture in Korea,
representing  the  Company's  21% portion of the 1997 capital  requirements.  As
discussed  previously,  the Company  entered into a joint  venture  agreement in
Canada in July 1997 under which the Company made an initial  investment  of $2.0
million and placed $2.3 million into a restricted  account as collateral for the
co-investors.  This $2.3 million is refundable within 180 days upon registration
of shares of the Company's common stock.

Financing Activities

     In January  1997,  the Company sold 500 shares of its Series P  Convertible
Preferred  Stock  (ASeries P Stock")  to a group of  investors  affiliated  with
George Soros for an aggregate purchase price of $25 million.  The Series P Stock
pays dividends in either shares of the Company's  Common Stock or cash at a rate
of 10% per annum (12% per annum after a dividend  payment failure) at the option
of the Company.  Additionally,  commencing April 1, 1997, each share of Series P
Stock is  convertible  by the holder into the number of shares of the  Company's
Common Stock as obtained by dividing the $50,000 stated value per share plus any
accrued or unpaid dividends at the date of conversion by the lowest daily volume
weighted  averaged  price of the Company's  Common Stock during the four trading
days immediately  preceding conversion  multiplied by the conversion factor (the
conversion  factor begins at 100% and becomes 95%, 90% and 88% on June 29, 1997,
December 31, 1997,  and June 29, 1998,  respectively).  However,  the holder can
only convert up to a maximum of 20% prior to June 30, 1997,  an  additional  30%
prior to December 31,  1997,  an  additional  30% prior to June 29, 1998 and the
remainder  thereafter.  


                                       27
<PAGE>

In connection  with this  transaction,  the Company issued  warrants to purchase
850,000  shares of the Company's  Common Stock at $9.2625 per share  (subject to
adjustment in certain circumstances).  The warrants are exercisable at any time,
and from time to time, before June 30, 2000.

     In April 1997, the Company and S-C Rig Investments - III, L.P. ("S-C Rig"),
a significant stockholder of the Company and an investment group affiliated with
George Soros,  modified the terms of the Senior Loan  Agreement  whereby S-C Rig
made a $40.0  million  unsecured  credit  facility  ("S-C Rig Credit  Facility")
available  to the  Company.  Under  the  modified  terms  of the S-C Rig  Credit
Facility,  all  borrowings  are  required to be made within three years from the
initial  establishment  of the  credit  facility.  The  borrowings  will  accrue
interest  at a rate of 8% per annum and will  mature five years from the date of
the final  borrowing  thereunder.  Original terms of the S-C Rig Credit Facility
were a 10% interest rate per annum and a four year term from the final borrowing
which was  required  to be made within two years from the  establishment  of the
Credit  Facility.  In  connection  with the  modification  to the S-C Rig Credit
Facility,  the Company  lowered the  exercise  price of the warrants to purchase
approximately  4.2 million  shares of common stock (the  "Warrant  Shares") from
$9.50 to $6.00 per share and extended the Warrant Shared  termination  date from
April  2001  to  April  2003.  As of  September  30,  1997,  $20.0  million  was
outstanding under this facility and was drawn down in November 1997.

     In August  1997,  the Company  sold 600 shares of its Series Q  Convertible
Preferred  Stock  ("Series  Q Stock")  for an  aggregate  purchase  price of $30
million.  The Series Q Stock pays  dividends in either  shares of the  Company's
Common  Stock or cash at a rate of 10% per annum (12% per annum after a dividend
payment failure) at the option of the Company. Additionally,  commencing October
10,  1997,  each share of Series Q Stock is  convertible  by the holder into the
number of shares of the  Company's  Common  Stock as obtained  by  dividing  the
$50,000 stated value per share plus any accrued or unpaid  dividends at the date
of conversion by the lowest daily volume weighted average price of the Company's
Common  Stock  during the four trading  days  immediately  preceding  conversion
multiplied by the conversion  factor (the  conversion  factor begins at 100% and
becomes  95%,  and 90% on  January  1,  1998 and April 1,  1998,  respectively).
However,  the holder can only convert up to a maximum of 25% prior to January 1,
1998, an additional 25% prior to March 31, 1998, an additional 30% prior to June
30, 1998 and the remainder thereafter. In connection with this transaction,  the
Company issued  warrants to purchase  1,800,000  shares of the Company's  Common
Stock at $8.00 per share (subject to adjustment in certain  circumstances).  The
warrants are exercisable at any time, and from time to time, before February 10,
2001.

     In October 1997, in connection with the receipt of infrastructure equipment
from HNS,  the Company  began  drawing down on its $100  million  vendor  credit
facility with HNS.

     The Company paid cash dividends totaling  approximately $3.8 million on its
outstanding  preferred  stocks during the nine months ended  September 30, 1997.
Proceeds from the exercise of warrants and options  totaled  approximately  $0.2
million during the first nine months of 1997.

     As discussed  previously,  the Company must to raise additional  capital to
continue  financing its current  operations and to fully  implement its business
plan.  The Company's  long term capital needs relate to the planned  roll-out of
the U.S.  Network in over 40  cities,  the  repayment  of  convertible  debt and
redeemable  preferred  stock  (if  such  are not  converted  into  equity),  the
repayment of the Company's  vendor credit and Senior Secured  Discount Notes due
2005,  the  financing  of  international  digital  wireless  networks,  and  the
acquisition of businesses in the field of telecommunications  and of spectrum in
the  United  States and  internationally.  The  amount of  additional  financing
required  will  increase if the Company  experiences:  delays in the  commercial
implementation  of its U.S.  Network  (which have  occurred  in the past);  cost
overruns;  or, unanticipated cash needs.  Although the Company believes that its
market by market roll-out plan of its FHMA(R) network will permit the Company to
control its cash  expenditures to a limited extent by focusing its activities in
certain markets while reducing or delaying its activities in other markets,  the
failure by the  Company to obtain  necessary  financing  on a timely  basis will
prevent the Company  from  executing  its  business  plan.  The Company does not
intend to  construct  additional  markets  or to expand  into new  international
digital wireless networks until such time that it obtains  sufficient  financing
to do so.

     The Company is  considering a number of  alternatives  to raise  additional
financing  including,  but not  limited  to,  public or  private  equity or debt
financing,  bank loans,  strategic partners,  joint ventures,  vendor financing,
leasing arrangements,  sale of non-strategic non-FHMA(R) assets or a combination
of these sources. The documents governing the Company's outstanding indebtedness
impose certain significant  operating and financial  restrictions on the Company
which limit,  among other things,  the Company's ability to incur  indebtedness,
make prepayments of certain indebtedness,  pay dividends, make investments,  and
engage in mergers and  acquisitions.  There can be no assurance that the Company
will be able to obtain any such  financing on acceptable  terms,  or at all. The
failure to obtain such financing  will prevent the Company from fully  executing
its business plan.


                                       28
<PAGE>

Recently Issued Accounting Pronouncements

      In February 1997, the Financial Accounting Standards Board ("FASB") issued
Statement  No. 128,  "Earnings  per Share"  which is  applicable  for  financial
statements  issued after  December 15, 1997.  The adoption of this standard will
have no impact on the  Company  as the  Company is in a loss  position  and only
needs to present  basic  earnings per share since the  inclusion of common stock
equivalents  or  convertible  securities  has  an  antidilutive  effect  on  the
calculation of earnings per share.

     In June  1997,  the FASB  issued  SFAS No.  130,  "Reporting  Comprehensive
Income" ("SFAS No. 130").  SFAS No. 130 establishes  standards for reporting and
display  of   comprehensive   income  and  its  components  in  a  full  set  of
general-purpose financial statements. SFAS No. 130 is effective for fiscal years
beginning after December 15, 1997.  Reclassification of financial statements for
earlier periods provided for comparative  purposes is required.  The adoption of
SFAS No.  130 will have no  impact  on the  Company's  consolidated  results  of
operations, financial position or cash flows.

     In June 1997, the FASB issued SFAS No. 131,  "Disclosures about Segments of
an  Enterprise  and  Related   Information"  ("SFAS  No.  131").  SFAS  No.  131
establishes  standards  for the way  that  public  business  enterprises  report
information about operating segments in annual financial statements and requires
that those enterprises  report selected  information about operating segments in
interim financial reports issued to shareholders.  It also establishes standards
for related disclosures about products and services,  geographic area, and major
customers.  SFAS No. 131 is effective for financial  statements for fiscal years
beginning  after  December 15,  1997.  The adoption of SFAS No. 131 will have no
impact on the Company's  consolidated results of operations,  financial position
or cash flows.


                                       29
<PAGE>

                  GEOTEK COMMUNICATIONS, INC. AND SUBSIDIARIES

Item 4. Submission of Matters to a Vote of Security-Holders

(a) On July 16, 1997, the Company held its Annual Meeting of Stockholders. As of
the record date the total number of votes eligible to cast at the Annual Meeting
was 62,327,129. The following proposals were presented for a vote by the
Company's stock holders:

     PROPOSAL I - Election of Ten (10) Directors

     PROPOSAL II - Approval of the Amendment to the Company's Restated
     Certificate of Incorporation to Increase the Number of Authorized Shares to
     200,000,000 Shares of Common Stock.

     PROPOSAL III - Approval of the adoption of an Employee Stock Purchase Plan
     for the Company.

     PROPOSAL IV - Approval of the Company's 1994 Stock Option Plan, as Amended
     and Restated.

     PROPOSAL V - Approval of the Issuance of Shares of Common Stock Underlying
     the Series O Convertible Preferred Stock, Series P Convertible Preferred
     Stock, and Certain Warrants.

     PROPOSAL VI - Ratification of the Appointment of Coopers & Lybrand L.L.P.
     as the Company's independent auditors for the 1997 fiscal year.

Each such proposal was approved by the Company's stockholders as set forth in 4
(c ) below.

(b)   N/A

(c )  PROPOSAL I - Election of Directors

      Name of Nominee           Votes for       Votes Withheld
      ---------------           ---------       --------------
      Judith C. Areen           49,839,568         1,584,545
      Walter Auch               49,830,367         1,593,746
      George Calhoun            49,837,667         1,586,446
      Purnendu Chatterjee       49,852,380         1,571,733
      Winston Churchill         49,856,663         1,567,450
      Yaron Eitan               49,852,517         1,571,596
      Haynes G. Griffin         49,842,617         1,581,496
      Richard Krants            49,437,692         1,986,421
      Richard Liebhaber         49,854,017         1,570,096
      William Spier             49,846,267         1,577,846
                                                
     PROPOSAL II

     Approval of the Amendment to the Company's Restated Certificate of
     Incorporation to Increase the Number of Authorized Shares to 200,000,000
     Shares of Common Stock.

                Votes for         Against         Abstain
                ---------         -------         -------
               49,679,226        1,383,892        360,995

     PROPOSAL III

     Approval of the Adoption of an Employee Stock Purchase Plan for the
     Company.

                Votes for         Against         Non-Vote         Abstain
                ---------         -------         --------         -------
               25,610,176        1,605,843       23,953,192        254,902


                                       30
<PAGE>

     PROPOSAL IV

     Approval of the Company's 1994 Stock Option Plan, as Amended and Restated.

                Votes for         Against         Non-Vote         Abstain
                ---------         -------         --------         -------
               18,230,481        6,884,964       25,916,678        391,990

     PROPOSAL V

     Approval of the Issuance of Shares of Common Stock Underlying the Series O
     Convertible Preferred Stock, Series P Convertible Preferred Stock, and
     Certain Warrants.

                Votes for         Against         Non-Vote         Abstain
                ---------         -------         --------         -------
               24,153,937        1,266,652       25,658,543        344,981

     PROPOSAL VI

     Ratification of the Appointment of Coopers & Lybrand L.L.P. as the
     Company's independent auditors for the 1996 fiscal year.

                Votes for         Against         Abstain
                ---------         -------         -------
               50,934,557         340,075         149,481

Item 6. Exhibits and Report on Form 8-K

       (a) Exhibit: 12 - Computation of Ratio of Earnings to Fixed Charges

           Exhibit: 27 -Financial Data Schedule

       (b) Report on Form 8-K
 
           The following report on Form 8-K was filed by the Company during the
           third quarter of 1997.

           (i)  Current Report on Form 8-K filed July 8, 1997, the Company
                announced a series of senior management changes including the
                naming of Robert Kerstein as Chief Financial Officer, Zvi Peled
                as President and Chief Executive Officer of Geotek Technologies,
                Inc., and William A. Opet as President and Chief Executive
                Officer of the Company's newly formed mobile data business unit.
                In addition the Company announced the departure of Jonathan C.
                Crane, the Company's President and Chief Operating Officer, from
                his position as an officer and director of the Company effective
                June 27, 1997.


                                       31
<PAGE>

                          GEOTEK COMMUNICATIONS, INC.

Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
Registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.

GEOTEK COMMUNICATIONS, INC.

Date:  November 14, 1997               /s/Robert A. Kerstein
                                          ---------------------
                                          Robert A. Kerstein
                                          Chief Financial Officer

Date: November 14, 1997                /s/ Valerie E. DePiro
                                           ------------------------------
                                           Valerie E. DePiro
                                           V.P., Chief Accounting Officer
                                           and Corporate Controller



                                                                      EXHIBIT 12

               COMPUTATION OF RATIO OF EARNINGS TO FIXED CHARGES

Earnings include income before income taxes plus fixed charges less capitalized
interest. Fixed charges include interest and one-third of rent expense
(representing the estimated interest component of operating leases). The dollar
amount of the deficiency in earnings to fixed charges was $144.3 million for the
nine months ended September 30, 1997.


<TABLE> <S> <C>


<ARTICLE>                     5
<MULTIPLIER>                                          1,000
                                               
<S>                             <C>                                        
<PERIOD-TYPE>                   9-MOS      
<FISCAL-YEAR-END>                               DEC-31-1997   
<PERIOD-START>                                  JAN-01-1997   
<PERIOD-END>                                    SEP-30-1997        
<CASH>                                               33,223   
<SECURITIES>                                              0   
<RECEIVABLES>                                        18,489   
<ALLOWANCES>                                              0   
<INVENTORY>                                          28,956   
<CURRENT-ASSETS>                                    114,431   
<PP&E>                                              178,952   
<DEPRECIATION>                                       56,368   
<TOTAL-ASSETS>                                      385,393   
<CURRENT-LIABILITIES>                                81,187   
<BONDS>                                             253,618   
                                40,000   
                                              11   
<COMMON>                                                697   
<OTHER-SE>                                            8,108   
<TOTAL-LIABILITY-AND-EQUITY>                        385,393   
<SALES>                                              92,589   
<TOTAL-REVENUES>                                     92,589   
<CGS>                                                82,006   
<TOTAL-COSTS>                                       111,036   
<OTHER-EXPENSES>                                       (143)   
<LOSS-PROVISION>                                          0   
<INTEREST-EXPENSE>                                   27,297   
<INCOME-PRETAX>                                    (128,000)   
<INCOME-TAX>                                         (2,026)   
<INCOME-CONTINUING>                                (130,026)   
<DISCONTINUED>                                            0   
<EXTRAORDINARY>                                           0   
<CHANGES>                                                 0   
<NET-INCOME>                                       (130,026)   
<EPS-PRIMARY>                                         (2.30)   
<EPS-DILUTED>                                         (2.30) 
                                                          


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission