MILLER DIVERSIFIED CORP
PRES14A, 1998-08-31
AGRICULTURAL PROD-LIVESTOCK & ANIMAL SPECIALTIES
Previous: GLOBAL UTILITY FUND INC, 497, 1998-08-31
Next: WEISS PECK & GREER INTERNATIONAL FUND, N-30D, 1998-08-31





                         Miller Diversified Corporation
                            23360 Weld County Road 35
                             LaSalle, Colorado 80645
            ---------------------------------------------------------

                    NOTICE OF SPECIAL MEETING OF SHAREHOLDERS

            ---------------------------------------------------------


     A Special Meeting of Shareholders of Miller  Diversified  Corporation  (the
"Company")  will  be held  at  _________________,  Mountain  Daylight  Time,  on
________________, 1998, at _____________, for the following purposes:

     1.   To consider  and vote upon an  Agreement  and Plan of  Exchange  under
          which the Company would acquire, by way of exchange, all of the issued
          and  outstanding  common stock of Miller Feed Lots,  Inc.,  for common
          stock of the Company.

     2.   To  transact  such other  business  as may  properly  come  before the
          Special  Meeting  and any  adjournment  thereof to the extent that the
          Company was not aware of the intended presentation of such business on
          or prior to the date of the proxy statement.

     The Board of Directors has fixed ____________________,  1998, as the record
date for determining the  shareholders of the Company  entitled to notice of and
to vote at the meeting and any adjournment of the meeting. The transfer books of
the Company will not be closed,  but only  shareholders of the Company of record
on such  date  will be  entitled  to  notice  of and to vote at the  meeting  or
adjournment.

     Shareholders are cordially invited to attend the meeting in person. Whether
or not you plan to  attend  the  meeting  in  person,  please  sign and date the
accompanying  proxy  and  return  it  promptly  in  the  enclosed  envelope.  No
additional  postage is required if the envelope is mailed in the United  States.
The giving of a proxy will not affect your right to vote in person if you attend
the  meeting  and will  assure  that your  shares are voted if you are unable to
attend.


                                        BY ORDER OF THE BOARD OF DIRECTORS

                                        Stephen R. Story
                                        Secretary

_____________________, 1998
LaSalle, Colorado

<PAGE>


                         MILLER DIVERSIFIED CORPORATION
                           23360 Weld County Road #35
                             LaSalle, Colorado 80645



               PROXY STATEMENT FOR SPECIAL MEETING OF SHAREHOLDERS
                           _____________________, 1998


Proxy Solicitation

     The enclosed  Proxy is solicited by and on behalf of the Board of Directors
of Miller Diversified Corporation,  a Nevada corporation (the "Company"),  to be
voted at a Special Meeting of Shareholders to be held  at____________________  ,
Mountain Daylight Time, on __________________ , ________________________ 1998 at
__________________  ,  and at any  and  all  adjournments  of the  meeting.  The
enclosed   materials  are  first  being  sent  to   Shareholders   on  or  about
_______________ , 1998.

     The  cost of  soliciting  proxies  will be borne  by the  Company  and will
consist of printing,  postage and handling,  including the expenses of brokerage
house custodians, nominees and fiduciaries in forwarding documents to beneficial
owners.  Solicitation  may also be made by the Company's  office,  directors and
regular employees personally or by telephone.

     The matters listed below will be considered and acted upon at the meeting:

     1. The  adoption  and  approval  of an  Agreement  and Plan of Merger  (the
"Plan") under which the Company  would,  by way of exchange,  acquire all of the
issued and  outstanding  shares of common  stock of Miller  Feed Lots,  Inc.,  a
Colorado corporation, for 15,000,000 shares of common stock of the Company.

     2. Such other business as may properly come before the Special  Meeting and
any  adjournment  of the meeting to the extent that the Company was not aware of
the intended presentation of such business on or prior to the date of this proxy
statement.

Voting At The Meeting

     The total number of  outstanding  shares of the Company's  $.0001 par value
Common Stock entitled to vote at the meeting, based upon the shares of record as
of , 1998 (the "Record  Date"),  is 6,364,640.  As of the Record Date,  the only
outstanding  voting  securities  of the  _______________  Company were shares of
Common  Stock,  each of which is  entitled  to one vote on each  matter  to come
before the meeting.

<PAGE>


     The  presence,  in person or by properly  executed  proxy,  of holders of a
majority  of the  outstanding  shares of Common  Stock  entitled  to vote at the
Meeting is necessary to constitute a quorum at the Meeting. The affirmative vote
by the holders of a majority of the shares issued and outstanding is required to
approve and adopt the Agreement and Plan of Exchange (Item 1).

     Shares of Common Stock represented by a properly signed, dated and returned
proxy will be treated as present at the Meeting for  purposes of  determining  a
quorum,  without  regard to  whether  the  proxy is marked as  casting a vote or
abstaining.  The aggregate number of votes cast by all  stockholders  present in
person or by proxy at the  Meeting  will be used to  determine  whether a motion
will carry.  Accordingly,  an abstention  from voting on the proposal to approve
and adopt the Agreement and Plan of Exchange (Item 1), by a stockholder  present
in person or by proxy at the Meeting has the same effect as a vote  against such
item. In addition,  although broker  "non-votes" will be counted for purposes of
attaining  a quorum,  they will not be  treated  as shares  having  voted at the
Meeting and, accordingly, will have the same effect as a vote against Item 1.

     Proxies may be revoked by the person executing the proxy at any time before
the authority  thereby granted is exercised,  upon written notice to such effect
received by the Secretary of the Company prior to the Meeting. Attendance at the
Meeting will not in and of itself  constitute  revocation  of a proxy,  although
proxies  may be  revoked  at the  Meeting by  written  notice  delivered  to the
Secretary,  in which case the shares represented thereby may be voted in person.
Proxies may also be revoked by the  submission of  subsequently  dated  proxies.
Shares  represented by a valid  unrevoked  proxy will be voted at the Meeting or
any adjournment  thereof as specified therein by the person giving the proxy. If
no specification is made the shares represented by such proxy will be voted: (i)
FOR approval and adoption of the Agreement and Plan of Exchange.

     Stockholders  are entitled to appraisal  rights in respect of the Agreement
and Plan of Exchange. See "Dissenter's Rights."

Conflicts of Interest

     James E.  Miller  is the  President  and  Chief  Executive  Officer  of the
Company.  Norman  M.  Dean is the  Chairman  of the  Board of  Directors  of the
Company. These two individuals also own all of the issued and outstanding common
shares of Miller Feed Lots, Inc.  ("MFL").  The Company  proposes to acquire MFL
pursuant to the Agreement and Plan of Exchange.  Mr. Miller and Mr. Dean are the
beneficial  owners of 2,014,492  shares of the Company's Common Stock (31.65% of
the Common Stock).  The 15,000,000  shares of Common Stock issuable  pursuant to
the Plan to Mr. Miller and Mr. Dean will  represent  70.21% of the Common Stock,

                                       2
<PAGE>


and,  together with the shares of Common Stock currently  beneficially  owned by
Mr. Miller and Mr. Dean, will represent  approximately 79.64% of the outstanding
Common Stock of the Company. Given the fact that shareholders of the Company are
not  entitled  to  cumulative  voting  rights  with  respect to the  election of
directors, such ownership would vest in Mr. Miller and Mr. Dean the voting power
to elect all of the  directors  of the  Company  (See "The  Plan of  Exchange  -
Background of and Reasons for the Plan" below).  On June 19, 1998,  the business
day  prior to the date on which  the  Agreement  was  approved  by the  Board of
Directors of the Company, the closing price of the Common Stock was $.11.

     As the Chairman of the Board and Chief Executive Officer of the Company, as
well as principal  shareholders  of the Company,  Mr. Dean and Mr.  Miller had a
conflict of interest in connection with the negotiations between the Company and
MFL  concerning  the  Plan.  Accordingly,  although  Mr.  Miller  and  Mr.  Dean
participated  in  meetings  of the Board of  Directors  of the  Company  held to
discuss and consider  the Plan,  at such Board  meetings,  they  abstained  from
voting on the proposal to approve and adopt the Plan.

     The 2,014,492  shares of Common Stock  directly owned by Mr. Miller and Mr.
Dean will be counted as present at the Meeting for  purposes  of  determining  a
quorum. Mr. Dean and Mr. Miller intend to vote the shares owned directly by them
at the meeting in favor of the proposal to approve and adopt the  Agreement  and
Plan of Exchange (Item 1).

Dilution of Common Stock
- ------------------------

     As described in "Conflicts of Interest"  above, Mr. James E. Miller and Mr.
Norman M. Dean,  either  directly  or  indirectly,  own 31.65% of the  Company's
Common Stock. The 15,000,000  shares of Common Stock issuable upon  consummation
of the Plan of Exchange will represent,  when issued, 70.21% of the Common Stock
of the Company issued and outstanding.  Together with the shares of Common Stock
beneficially  owned  by  Mr.  Miller  and  Mr.  Dean,  such  individuals,  after
completion of the Plan of Exchange, would own approximately 17,014,492 shares of
Common Stock, or 79.64% of the Common Stock.

     The following table sets forth as of the Record Date information  regarding
the  beneficial  ownership  of the Common  Stock and the  potential  dilution to
existing shareholders in connection with the Plan of Exchange.

                                       3
<PAGE>


                                                     Shares        Percentage
                        Shares      Percentage     Beneficially    Total After
                     Beneficially      of           Owned After      Plan of
                        Owned         Total      Plan of Exchange    Exchange
                        -----         -----      ----------------    --------


James E. Miller        994,706(1)     15.63%        8,494,706         39.76%
Norman M. Dean       1,019,786(2)     16.02%        8,519,783         39.88%
All other
 shareholders        4,350,148        68.35%        4,350,148         20.36%

(1)  Includes 45,906 shares owned by Mr. Miller's wife.

(2)  Includes 45,905 shares owned by Mr. Dean's wife.


                              THE PLAN OF EXCHANGE
                                    (Item 1)

General
- -------

     To  the  extent  that  the  following  discussion  describes  the  Exchange
Agreement and Plan of Exchange, it is qualified by the more detailed information
appearing in this Proxy Statement under the caption "The Exchange  Agreement and
Plan of Exchange" and in the Exchange Agreement and Plan of Exchange attached as
Annex  I  and  Annex  II  to  this  Proxy  Statement,  respectively,  and  which
constitutes part hereof.

     At the meeting,  the only item  stockholders  will be asked to consider and
vote upon is a proposal to approve and adopt the Exchange  Agreement and Plan of
Exchange (the "Plan"),  dated June 22 1998,  copies of which are attached hereto
as Annex I and Annex II and which constitutes a part hereof.

     The Plan  provides,  among other  things,  that on or before July 31, 1998,
subject to shareholder approval, the Company will issue 15,000,000 shares of its
Common  Stock to the two  shareholders  of MFL in exchange for all of the issued
and outstanding common stock of MFL. The parties  subsequently  agreed to extend
this termination date to October 31, 1998. Thereafter,  MFL would be operated as
a wholly owned subsidiary of the Company.  The two shareholders of MFL are James
E. Miller and Norman M. Dean, who are the President and Chief Executive  Officer
of the  Company  and  Chairman  of  the  Board  of  Directors  of  the  Company,
respectively.  See  "Conflicts of Interest."  Upon  completion of the Plan,  Mr.
Miller and Mr. Dean together would own 17,014,492 or approximately 79.64% of the
Common Stock outstanding.  The exchange rate of 14,763.78 shares of Common Stock
for each share of common stock of MFL was a negotiated exchange rate between the
Company and MFL.  The closing  price of the Common  Stock,  as quoted on the OTC
Bulletinboard  on July 2, 1998 was  $.11.  The  closing  price on August , 1998,
three business days prior to the first mailing of this Proxy Statement, was $ .

                                       4
<PAGE>


Miller Feed Lots, Inc.
- ----------------------

Feedlot Operations
- ------------------

     Miller Feed Lots, Inc. ("MFL"), a Colorado corporation, was incorporated in
April 1966.  MFL owns a 20,000 head feedlot in LaSalle,  Weld  County,  Colorado
that is  currently  being  leased to the Company  under a long term  lease.  The
feedlot facility includes approximately 165 acres. The following assets are also
included as part of the feedlot operations owned by MFL:

     *    Fences, feed tanks and waterers that comprise the "pens"
     *    Small office building with truck scale
     *    Mill facility for mixing ingredients into rations,  which includes the
          mill building,  hopper (clam) and scale, storage tanks, overhead bins,
          grain rollers,  conveyor  boxes, 3 8,000 bushel grain storage tanks, 2
          1,000 bushel supplement  storage tanks and 2 liquid supplement storage
          tanks and associated delivery systems.
     *    Loading/unloading chute with holding pens and ground scale
     *    Employee break room/storage building
     *    Cattle processing area with squeeze chute and crowding pens
     *    3 bay shop building for maintenance of MFL equipment
     *    Hospital  area with  enclosed  working  area with  crowding  alley and
          squeeze chute for treating and segregating sick cattle
     *    Storage shed for MFL's trucks and loaders
     *    Separate storage shed for MFL's semi-tractors
     *    Wash building and associated equipment for maintaining MFL equipment
     *    Dirt roads and alleys for the movement of equipment and livestock
     *    3 water  wells  which  are  used  primarily  for  irrigation  and dust
          control.  Water for consumption by livestock is purchased from a local
          water  company  due to high  nitrate  levels in the water from the MFL
          water

     MFL also owns  numerous  pieces of  equipment  that are  necessary  for the
feedlot  operations.  MFL owns 3 semi-tractors and 8 trailers which are used for
transporting  grain,  feed  supplements  and  livestock.  MFL provides  trucking
services for the Company, the feedlot customers of the Company and other outside
parties.  MFL derives 25-30% of its gross revenues from its trucking operations.
MFL also owns a house and  adjacent  horse  corrals  and  outbuildings  that are
located approximately 3 miles from the main feedlot facility. An employee of the
Company lives in the house and the Company pays a month rental of $750 to MFL.

                                       5
<PAGE>


Subsidiary Operations
- ---------------------

D and M Feeders,  Inc., a Colorado corporation,  is a wholly owned subsidiary of
MFL. It has been used in the past by MFL as its cattle  feeding  enterprise  and
for speculative  commodity trading.  It currently is not active in either cattle
feeding or commodity trading.


LaSalle Commodity and Cattle Services Co.,  ("LaSalle") a Colorado  corporation,
is a wholly owned subsidiary of MFL. It performs  commodity trading services for
commercial  clients under the rules of the National Futures  Association and the
Commodity  Futures  Traders  Association.  Its  business  is  regulated  by  the
Commodity  Futures Trading  Commission and, to the extent it executes  commodity
trades,  may come under the  jurisdiction of the Chicago Board of Trade on grain
transactions  and the Chicago  Mercantile  Exchange on  livestock  transactions.
LaSalle provides hedging  assistance and expertise for feedlot  customers of the
Company as well as outside  agriculture based clients.  In the past, LaSalle has
also  provided  cattle  buying and  selling  services  to outside  parties,  but
currently  does not have the  personnel  to  provide  such  services.  LaSalle's
offices are located in LaSalle,  Colorado.  LaSalle is an introducing broker for
RB&H Financial Services.

Miller Trading Co., a Colorado  corporation,  provides retail commodity  trading
services.  It is regulated by the same entities that regulate  LaSalle and it is
also an introducing broker for RB&H Financial  Services.  It provides assistance
and expertise in speculative  commodity trading to a variety of retail customers
nationwide and in Canada. Its offices are also located in LaSalle, Colorado.

Background Of And Reasons For The Plan
- --------------------------------------

     For several  years,  the  management  of the  Company has sought,  thus far
unsuccessfully,  to  expand  the  business  of  the  Company,  to  increase  its
profitability  and  to  enhance  shareholder  value.  However,   management  has
increasingly become aware that its efforts to expand the business of the Company
have been  hampered  by a lack of assets and volume  that,  if  acquired,  could
enhance the Company's  ability to expand and also make future  acquisitions more
attractive.  In addition,  the Company has had a long  standing and  intertwined
relationship  with MFL, which owns many of the hard assets that the Company uses
in its operations.  Both enterprises have common  management in James E. Miller,
Norman M. Dean and Stephen R. Story.  Management now believes that future growth
and the ability to attract a wide variety of potential business combinations and
opportunities  would be enhanced if all of the business activities and assets of
the two entities would be folded under the Company's publically owned umbrella.

                                       6
<PAGE>


     Management  has  identified  several  specific  advantages to combining the
operations of the Company and MFL. First and foremost,  the Company is currently
paying a minimum of $129,000  per year to MFL for use of the feedlot  facilities
owned by MFL.  These  payments  are made under a  long-term  lease that does not
expire until February 1, 2016. In addition,  the Company makes  equipment  lease
payments of $96,000 per year and payments involving commodity trading operations
of $20,000 per year. Approval of the Plan by the shareholders and the subsequent
operation of MFL as a wholly owned  subsidiary  of the Company  would  eliminate
this  outflow of cash that could  otherwise be utilized by the Company to expand
its  operations.  However,  this reduction in outgoing cash flow would be offset
somewhat  by the fact  that the  Company  would  become  responsible  for  MFL's
operating expenses.  The resulting  additional income and reduced expenses would
provide the Company with the means to better  utilize its net tax operating loss
carry forward.  Management  also believes that the elimination of "duel control"
of the feedlot  facilities will eliminate a major stumbling block with creditors
and eliminate  confusion.  In addition,  financial  reporting will be simplified
since related party  disclosure and analysis  including the Company and MFL will
be eliminated.  Another important factor, in management's opinion,  would be the
elimination of the possible  appearance of any conflict of interest  between the
Company  and MFL  relating to the  actions of  directors  common to the board of
directors of both companies.  Finally,  management believes that the acquisition
of MFL would expand and diversify the Company's business and operations.

Lack of Fairness Opinion
- ------------------------

     Because of the expense involved, the Board of Directors has not obtained an
opinion from any  investment  banking or other  similar firm as to the fairness,
from a financial point of view, of the proposed  exchange to the shareholders of
the Company.  However,  as part of the valuation and due diligence process,  the
Company obtained an appraisal on MFL as a going concern from Gary Wieck,  C.P.A.
Mr. Wieck has been  President of  Countryman  Associates,  P.C. of Grand Island,
Nebraska  since 1981.  Mr. Wieck  specializes  in the valuation and appraisal of
feedlot  operations.  He has been a Certified Public Accountant since 1967 and a
Certified  Valuation  Analyst since 1995.  He is past  president of the Nebraska
Society of CPA's, past member of the Council of the American  Institute of CPA's
and past  Chairman  of the Board of  Accounting  Firms  Associated.  He provides
services in business planning, tax preparation and planning,  business valuation

                                       7
<PAGE>


and litigation  support.  He received a BA degree from Hastings  College in 1963
and an MBA degree from the  University  of Nebraska - Kearney in 1982. He has no
affiliation or material  relationship  with the Company,  MFL or Mr. Dean or Mr.
Miller nor has he had such an  affiliation or material  relationship  within the
past two years. He was chosen because of his long standing  expertise in feedlot
operations and his  professional  reputation.  In conducting  the valuation,  he
considered  various  factors  enumerated  in IRS  Revenue  Ruling  59-60 for the
valuation of a closely held business interest. These factors include:

     *    The nature of the business and its history from its inception;
     *    The  economic  outlook in  general  and the  condition  outlook of the
          specific industry in particular;
     *    The  book  value  of the  stock  and the  financial  condition  of the
          business;
     *    The earning capacity of the company;
     *    The dividend-paying capacity;
     *    Whether the enterprise has goodwill or other intangible value;
     *    Sales of the stock and the size of the block of stock to be valued;
     *    The market value of stock corporations  engaged in a manner or similar
          line of business  having  their stocks  actively  traded in a free and
          open market, either on an exchange or over-the-counter.

     Mr. Wieck also reviewed, analyzed and interpreted a variety of external and
internal  factors which might influence the fair value of MFL.  Internal factors
included  MFL's  financial  position,  results  of  operations  and the size and
marketability  of the interest being valued.  External factors  included,  among
other things,  the status of the cattle feeding industry and the position of MFL
relative to the industry.

     Based upon the various  factors  analyzed in the appraisal by Mr. Wieck, he
arrived at a fair value for MFL of $1,549,172.  Shareholders  are cautioned that
while Mr. Wieck is an experienced  and certified  appraiser who is familiar with
cattle  feeding  operations in general and the  operations of MFL in particular,
other,  more  knowledgeable  or  sophisticated  appraisers  might  arrive  at  a
different  and  perhaps  lower  estimate  of the fair value of MFL.  The Company
determined that 15,000,000  shares of Common Stock was an appropriate  number of
shares to issue to acquire MFL.  This  determination  was based,  in large part,
upon  the  appraisal  of Mr.  Wieck.  The  complete  appraisal  of Mr.  Wieck is
available for inspection and copying at the principal  executive  offices of the
Company during its regular  business hours by any interested  shareholder or his
representative  who has been so designated in writing.  A copy of such appraisal
will also be  transmitted  by the Company to any  interested  shareholder or his
representative who has been so designated in writing upon written request and at
the expense of the requesting shareholder.

                                       8

<PAGE>

Board Recommendation
- --------------------

     The Board recommends that the  stockholders  vote for approval and adoption
of the Plan as the Board believes the proposed acquisition of MFL is in the best
interests of the Company and its public shareholders. The Board (certain members
of which [Mr.  James E.  Miller and Mr.  Norman M. Dean] are  subject to certain
conflicts  of  interest  with  respect  to the  proposal  to  acquire  MFL  [see
"Conflicts of Interest"])  considered the following  material  factors in making
its recommendation, all of which were deemed relevant to such recommendations as
they bear on the ability of the Company's  stockholders  to determine the effect
of approval of the Plan on their investment:

     (i)  Elimination  of  long-term  lease  payments.  The Company is currently
paying to MFL lease payments in the minimum annual amount of $129,000 for use of
the feedlot.  This lease  obligation  does not expire until February 1, 2016. In
addition,  the  Company  makes  equipment  lease and rental  payments  to MFL of
$96,000 per year, as well as certain other payments to MFL which,  when combined
with the above  described  feedlot lease and  equipment  lease  payments,  total
approximately  $245,000 per year.  Although the Company would become responsible
for the  payment  of MFL's  operating  expenses,  the  acquisition  of MFL would
significantly  reduce  this  outflow  of funds and allow the  Company to use the
resulting savings of cash for more productive and growth oriented purposes.

     (ii)  Elimination of related party  transactions and conflicts of interest.
The  Company,  as  tenant  and MFL as  landlord,  are both  managed  by the same
management team. This relationship  necessarily  involves conflicts of interest,
particularly for James E. Miller as President and Chief Executive Officer of the
Company and Norman M. Dean as Chairman of the Board of Directors. See "Conflicts
of Interest." The acquisition of MFL by the Company would  significantly  reduce
actual or potential  conflicts of interest and allow Mr.  Miller and Mr. Dean to
devote all of their  efforts on behalf of the  Company,  rather  then  splitting
their efforts between the Company & MFL.

     (iii) Expand the size and scope of the Company's business.  The Company, by
acquiring MFL and its subsidiaries,  would  significantly  expand its asset base
and diversify its business.  Management believes the resulting increased size of
the Company  would make it easier to grow the Company and put the Company in the
position to entertain more attractive business opportunities.

                                       9
<PAGE>


     (iv) Other considerations. The Board also considered the following factors:
(a)  the  current  business,  property  and  prospects  of the  Company  and its
subsidiaries,  the  financial  and  operation  condition  of the Company and its
subsidiaries and the long term strategy of the Company; (b) exchange rate of the
Company's  Common Stock in light of the market price of the Common Stock (taking
into  consideration  with respect thereto the restrictions on public sale placed
upon Common Shares to be issued by Mr. Miller and Mr. Dean upon  consummation of
the Plan); (c) the terms of the Exchange Agreement and Plan of Exchange; and (d)
the effects of the Plan as described above.

     To support its recommendations  that the stockholders vote FOR approval and
adoption of the Exchange  Agreement and Plan,  the Board relied upon the factors
described above.

                UNAUDITED PRO FORMA COMBINED FINANCIAL STATEMENTS

     The following unaudited pro forma combined financial statements give effect
to the acquisition by the Company of all of the outstanding  shares of MFL stock
pursuant to the  Exchange  Agreement  and Plan of Exchange  and are based on the
estimates and assumptions set forth herein and in the notes to such  statements.
This  pro  forma   information  has  been  prepared   utilizing  the  historical
consolidated financial statements.  The pro forma financial data is provided for
comparative  purposes  only and does not purport to be indicative of the results
which actually would have been obtained if the exchange had been effected on the
date indicated or of those results which may be obtained in the future.

     The pro forma  financial  information  is based on the pooling of interests
method of accounting for the proposed  exchange.  The pro forma  adjustments are
described in the  accompanying  Note to Unaudited Pro Forma  Combined  Financial
Statements.  The unaudited pro forma combined income  statements assume that the
acquisition of MFL had occurred on September 1, 1996  (combining the results for
the year ended  August 31,  1997 for the  Company  and MFL,  and the nine months
ended May 31, 1998, for the Company and MFL).



                                       10
<PAGE>

<TABLE>
<CAPTION>



MILLER DIVERSIFIED CORPORATION AND SUBSIDIARY
AND MILLER FEED LOTS, INC. AND SUBSIDIARIES

UNAUDITED PRO FORMA COMBINED BALANCE SHEET

- ---------------------------------------------------------------------------------------------------------------------
                                                           Historical                         Pro Forma
                                                  ----------------------------       --------------------------------
                                                    Miller           Miller
                                                 Diversified          Feed
                                                 Corporation       Lots, Inc.
May 31, 1998                                     Consolidated     Consolidated       Adjustments           Combined
- ---------------------------------------------------------------------------------------------------------------------

ASSETS
- ------
<S>                                               <C>              <C>               <C>                  <C>        

Current Assets:
  Cash                                            $    68,009      $    29,491       $      --            $    97,500
  Trade accounts receivable                           886,939           43,813              --                930,752
  Receivable from officers/directors                     --            274,442              --                274,442
  Accounts receivable - related parties                80,470             --             (80,470)(C)             --
  Current portion of note receivable                   50,000             --                --                 50,000
  Income tax refunds receivable                          --             24,545              --                 24,545
  Inventories                                       1,230,730             --                --              1,230,730
  Prepaid expenses                                     14,325            4,238              --                 18,563
- ---------------------------------------------------------------------------------------------------------------------

    Total Current Assets                            2,330,473          376,529           (80,470)           2,626,532
- ---------------------------------------------------------------------------------------------------------------------

Property and Equipment:
  Land                                                   --             56,924              --                 56,924
  Buildings and improvements                             --            243,137              --                243,137
  Feedlot facilities under capital lease -
    related party                                   1,497,840             --          (1,497,840)(C)
                                                                                                         
  Equipment                                            77,454          672,168              --                749,622
  Equipment under capital lease                          --              4,547              --                  4,547
  Equipment under capital lease - related party        30,649             --             (30,649)(C)
                                                                                                         
  Leasehold improvements                               92,335             --                --                 92,335
                                                  -------------------------------------------------------------------
                                                    1,698,278          976,776        (1,528,489)           1,146,565
  Less:  Accumulated depreciation and
         amortization                                 559,248          505,080          (457,371)(C)          606,957
- ---------------------------------------------------------------------------------------------------------------------
                                                                                                             
    Total Property and Equipment                    1,139,030          471,696        (1,071,118)             539,608
- ---------------------------------------------------------------------------------------------------------------------

Other Assets:
  Net investment in sales type leases                    --             14,572           (14,572)(C)             --
  Securities available for sale                        16,382             --                --                 16,382
  Other investments                                   118,418           82,566              --                200,984
  Notes receivable:
    Miscellaneous                                      15,000           12,000              --                 27,000
    Related party                                     300,000             --            (300,000)(C)             --
  Deferred income taxes                               176,962           51,016              --                227,978
  Deposits and other                                   15,886           17,511           (17,112)(C)           16,285
- ---------------------------------------------------------------------------------------------------------------------
                                                                                                              
    Total Other Assets                                642,648          177,665          (331,684)             488,629
- ---------------------------------------------------------------------------------------------------------------------

TOTAL ASSETS                                      $ 4,112,151      $ 1,025,890       $(1,483,272)         $ 3,654,769
=====================================================================================================================


Continued on next page.


                                       11
<PAGE>



MILLER DIVERSIFIED CORPORATION AND SUBSIDIARY
AND MILLER FEED LOTS, INC. AND SUBSIDIARIES

UNAUDITED PRO FORMA COMBINED BALANCE SHEET

- ----------------------------------------------------------------------------------------------------------------------
                                                        Historical                             Pro Forma
                                               -----------------------------       -----------------------------------
                                                  Miller          Miller
                                               Diversified         Feed
                                               Corporation       Lots, Inc.
May 31, 1998                                   Consolidated     Consolidated       Adjustments              Combined
- ----------------------------------------------------------------------------------------------------------------------

LIABILITIES
- -----------

Current Liabilities:
  Bank overdraft                               $     2,757       $      --         $      --               $     2,757
  Notes payable                                    474,024            40,481              --                   514,505
  Notes payable - officers/directors                  --              13,000              --                    13,000
  Trade accounts payable                           604,551            20,315              --                   624,866
  Accounts payable - related parties                  --              80,470           (80,470)(C)                --
  Accrued expenses                                  28,432            14,029              --                    42,461
  Income taxes payable                               6,195              --                --                     6,195
  Customer advance feed contracts                   52,906              --                --                    52,906
  Current portion:
    Capital lease obligations - related party       24,284              --             (24,284)(C)                --
    Notes payable                                     --             158,906              --                   158,906
- ----------------------------------------------------------------------------------------------------------------------
                                                                                                    
      Total Current Liabilities                  1,193,149           327,201          (104,754)              1,415,596

Long-Term Notes Payable                               --             498,072              --                   498,072

Long-Term Notes Payable - related party               --             300,000          (300,000)(C)                --

Capital Lease Obligations - related party          993,565              --            (993,565)(C)                --
- ----------------------------------------------------------------------------------------------------------------------

  Total Liabilities                              2,186,714         1,125,273        (1,398,319)              1,913,668
- ----------------------------------------------------------------------------------------------------------------------
                                                                                                          
Commitments
- ----------------------------------------------------------------------------------------------------------------------

STOCKHOLDERS' EQUITY
- --------------------

Preferred Stock                                       --                --                --                      --
Common Stock                                           636           101,600          (100,100)(A)               2,136
Additional Paid-In Capital                       1,351,693            11,860          (112,743)(A)(B)        1,250,810
Unrealized Loss - Securities Available
  for Sale                                          (3,718)             --                --                    (3,718)
Retained Earnings                                  576,826          (212,843)          127,890(B)(C)           491,873
- ----------------------------------------------------------------------------------------------------------------------
                                           
    Total Stockholders' Equity                   1,925,437           (99,383)          (84,953)              1,741,101
- ----------------------------------------------------------------------------------------------------------------------
                                                                                                        
TOTAL LIABILITIES AND
  STOCKHOLDERS' EQUITY                         $ 4,112,151       $ 1,025,890       $(1,483,272)            $ 3,654,769
======================================================================================================================


See Accompanying Note to Unaudited
Pro Forma Combined Financial Statements.


                                       12
</TABLE>

<PAGE>
<TABLE>
<CAPTION>



MILLER DIVERSIFIED CORPORATION AND SUBSIDIARY
AND MILLER FEED LOTS, INC. AND SUBSIDIARIES

UNAUDITED PRO FORMA COMBINED INCOME STATEMENT

- ------------------------------------------------------------------------------------------------------------------
                                                       Historical                            Pro Forma
                                             ------------------------------       --------------------------------
                                                Miller           Miller
                                             Diversified          Feed
For the Nine Months                          Corporation       Lots, Inc.
Ended May 31, 1998                           Consolidated      Consolidated       Adjustments            Combined
- -------------------------------------------------------------------------------------------------------------------

Revenue:
<S>                                          <C>               <C>                <C>                   <C>        
  Feed and other sales                       $ 7,417,840       $      --          $      --             $ 7,417,840
  Feedlot services                             1,235,426              --                 --               1,235,426
  Freight services income                           --             247,255               --                 247,255
  Rent and lease income                             --             188,309           (188,309)(C)              --
  Commodity sales commissions                       --             351,943               --                 351,943
  Interest income                                 21,775               847               --                  22,622
  Interest income - related party                 19,750              --              (19,750)(C)              --
  Other                                           24,742              --               (1,350)(C)            23,392
- -------------------------------------------------------------------------------------------------------------------

    Total Revenue                              8,719,533           788,354           (209,409)            9,298,478
- -------------------------------------------------------------------------------------------------------------------

Costs and Expenses:
  Cost of:
    Feed and other sales                       6,844,964              --                 --               6,844,964
    Feedlot services                           1,091,950              --             (140,573)(C)           951,377
    Freight services                                --             176,442               --                 176,442
    Rent and lease income                           --              62,012               --                  62,012
  Speculative trading losses                        --              44,080               --                  44,080
  Selling, general, and administrative           649,746           453,227             (2,311)(C)         1,100,662
  Interest                                        17,688            57,064               --                  74,752
  Interest - related party                        85,064            19,750           (104,814)(C)              --
- -------------------------------------------------------------------------------------------------------------------

    Total Costs and Expenses                   8,689,412           812,575           (247,698)            9,254,289
- -------------------------------------------------------------------------------------------------------------------

Earnings Before Taxes                             30,121           (24,221)            38,289                44,189

Income Tax Expense (Benefit)                       6,195           (15,286)              --                  (9,091)
- -------------------------------------------------------------------------------------------------------------------

NET EARNINGS                                 $    23,926       $    (8,935)       $    38,289           $    53,280
===================================================================================================================


See Accompanying Note to Unaudited
Pro Forma Combined Financial Statement.


                                       13
</TABLE>

<PAGE>
<TABLE>
<CAPTION>


MILLER DIVERSIFIED CORPORATION AND SUBSIDIARY
AND MILLER FEED LOTS, INC. AND SUBSIDIARIES

UNAUDITED PRO FORMA COMBINED INCOME STATEMENT

- ---------------------------------------------------------------------------------------------------------------------

                                                        Historical                             Pro Forma
                                            --------------------------------       ----------------------------------
                                               Miller            Miller
                                            Diversified           Feed
For the Year Ended                          Corporation         Lots, Inc.
August 31, 1997                             Consolidated       Consolidated        Adjustments             Combined
- ----------------------------------------------------------------------------------------------------------------------

Revenue:
<S>                                         <C>                 <C>                <C>                    <C>         
  Feed and other sales                      $  9,215,851        $       --         $       --             $  9,215,851
  Feedlot services                             2,040,105                --                 --                2,040,105
  Freight services income                           --               314,548               --                  314,548
  Rent and lease income                             --               219,276           (219,276)(C)               --
  Speculative trading gains                         --                24,004               --                   24,004
  Commodity sales commissions                       --               555,757               --                  555,757
  Interest income                                 23,561                --                 --                   23,561
  Interest income - related party                 18,000                --              (18,000)(C)               --
  Other                                           80,052                --               (1,800)(C)             78,252
- ----------------------------------------------------------------------------------------------------------------------

    Total Revenue                             11,377,569           1,113,585           (239,076)            12,252,078
- ----------------------------------------------------------------------------------------------------------------------

Costs and Expenses:
  Cost of:
    Feed and other sales                       8,483,551                --                 --                8,483,551
    Feedlot services                           1,844,037                --             (179,840)(C)          1,664,197
    Freight services                                --               252,371               --                  252,371
    Rent and lease income                           --                59,853               --                   59,853
  Selling, general, and administrative           704,296             626,857            (10,342)(C)          1,320,811
  Loss of sale of land and water rights          178,452                --                 --                  178,452
  Interest                                        12,146              96,754               --                  108,900
  Interest - related party                       117,130              18,000           (135,130)(C)               --
- ----------------------------------------------------------------------------------------------------------------------

    Total Costs and Expenses                  11,339,612           1,053,835           (325,312)            12,068,135
- ----------------------------------------------------------------------------------------------------------------------

Earnings Before Taxes                             37,957              59,750             86,236                183,943

Income Tax Expense (Benefit)                    (141,284)             24,018               --                 (117,266)
- ----------------------------------------------------------------------------------------------------------------------

NET EARNINGS                                $    179,241        $     35,732       $     86,236           $    301,209
======================================================================================================================

See Accompanying Note to Unaudited
Pro Forma Combined Financial Statement.


                                       14
</TABLE>

<PAGE>


NOTE TO UNAUDITED PRO FORMA
COMBINED FINANCIAL STATEMENTS

     The following  note is included to assist the reader in  understanding  the
adjustment needed to illustrate the business combination of the Company and MFL.

(a)  To record  issuance of 15,000,000 of the Company's  Common Stock to acquire
     all outstanding shares of MFL.

(b)  To eliminate MFL retained earnings.

(c)  To eliminate intercompany transactions.

                   THE EXCHANGE AGREEMENT AND PLAN OF EXCHANGE

     The following description of the Exchange Agreement and Plan of Exchange is
qualified  in its  entirety by  reference  to the full text of these  documents,
copies of which are  attached  as Annex I and  Annex II,  respectively,  to this
Proxy Statement and constitute a part hereof.


Summary of the Agreement
- ------------------------

     Upon consummation of the Exchange, 14,763.78 shares of the Company's common
stock will be issued in exchange  for each share of MFL common  stock  currently
outstanding.  In the aggregate,  15,000,000 shares of the Company's common stock
will be issued in exchange  for the 1,016  shares of MFL common stock issued and
outstanding.  The  exchange  ratio of the common  stock was based  upon  several
factors, including the net asset value of MFL, its value as a going concern, the
fair market value of MFL assets as  determined by appraisal and the market price
of the Company's  common  stock.  The Boards of Directors of the Company and MFL
mutually determined the exchange ratio, although both boards, for the most part,
are made up of the same individuals. See "Conflicts of Interest."


     Until surrendered,  all certificates  representing  ownership of MFL common
stock will be deemed to be  exchanged  and the holders  thereof will be entitled
only to the  shares  of the  Company  common  stock  for  which  they  have been
exchanged. Mr. James Miller and Mr. Norman Dean are the only two shareholders of
MFL. By  executing  the  Exchange  Agreement,  they  specifically  agreed to the
transaction  contemplated  therein and will not invoke their dissenter's rights,
whether as shareholders of MFL or the Company.

                                       15
<PAGE>


     If adopted by the  requisite  stockholder's  vote of the Company and unless
terminated  as provided in the  Exchange  Agreement,  the  Exchange  will become
effective when a certificate of exchange is issued by the Secretary of the State
of Colorado.

     The Exchange  Agreement  contains  representations  of the Company and MFL.
These include, among others,  representations concerning the financial condition
of MFL  and  the  accuracy  of its  financial  statements,  representations  and
warranties  with respect to information  contained in their Proxy  Statement and
the corporate power of the Company and MFL to enter into the Exchange  Agreement
and perform their obligations thereunder.

     The Company and MFL have agreed that prior to consummation of the Exchange,
each will continue to conduct  their  respective  businesses in conformity  with
established industry practice in a diligent manner.

     The Exchange Agreement provides that it will terminate automatically if the
Effective Time does not occur by October 31, 1998, unless otherwise  extended by
mutual agreement pending a shareholder vote by the Company's  shareholders.  The
Company may terminate the Exchange  Agreement if holders of more than 10% of the
Company's  issued and  outstanding  common  stock of the Company  give notice of
their intention to demand payment for their shares. See "Dissenter's Rights." If
any  condition  precedent,  as set  forth  in  the  Exchange  Agreement,  to the
obligation  of either the  Company or MFL is not met by October 31,  1998,  that
party  may  terminate  the  Exchange  Agreement  or  waive  the  condition.  The
conditions  precedent  include the  requirements  that all  representations  and
warranties set forth in the Exchange  Agreement shall be true and correct in all
material respects as of the Effective Time and that the covenants and actions of
each party required to be fulfilled before that date have been fulfilled.

Dissenter's Rights
- ------------------

     Stockholders  of the  Company's  Common  Stock have a right to dissent  and
obtain  payment in cash for their shares by complying with the terms of Sections
78.491 to 78.494 of the Nevada General  Corporation  Law. Such sections are each
reprinted in their entirety as Annex III to this Proxy  Statement.  A person who
desires to dissent and who has a beneficial  interest in shares of the Company's
Common  Stock that are held of record in the name of another  person,  such as a
broker or nominee,  should act  promptly to cause the record  holder  timely and
properly to follow those steps  summarized  below to perfect  whatever  right to
payment such beneficial  owner may have.  Alternatively,  a beneficial  owner of
shares of the Company's  Common Stock may assert his or her own right to dissent
and  obtain  payment  with  respect  to  shares  held  on his or her  behalf  by
submitting  a written  consent  of the  record  holder to the  Company  prior to
assertion  of such right and by then  following  the steps  summarized  below to
perfect whatever right to payment such beneficial owner may have.

                                       16
<PAGE>


     THE FOLLOWING DISCUSSION IS NOT A COMPLETE STATEMENT OF THE LAW RELATING TO
THE RIGHT TO DISSENT AND OBTAIN  PAYMENT  AND IS  QUALIFIED  IN ITS  ENTIRETY BY
ANNEX III.  THIS  DISCUSSION  AND ANNEX III SHOULD BE REVIEWED  CAREFULLY BY ANY
STOCKHOLDER  WHO WISHES TO EXERCISE  THE  STATUTORY  RIGHT TO DISSENT AND OBTAIN
PAYMENT FOR SHARES SINCE  FAILURE TO COMPLY WITH THE  PROCEDURES  SET FORTH WILL
RESULT IN THE LOSS OF SUCH RIGHT.

     Pursuant to Sections  78.481 and 78.482 of the Nevada  General  Corporation
Law,  holders of the Company's  Common Stock may obtain payment for their shares
if such holders do not approve the  Exchange.  The Exchange  Agreement  provides
that it may be  terminated  by the  Company  if  holders of more than 10% of the
Company's  Common Stock have acted to perfect such right to obtain  payment.  In
order to perfect  the right to obtain  payment for shares,  a  stockholder  must
satisfy  each of the  conditions  of  Sections  78.491  and 78.494 of the Nevada
General Corporation Law as summarized below.

     First,  prior to the vote on the Plan of Merger,  a stockholder who desires
to dissent  and obtain  payment  for shares must file with the Company a written
notice of  intention  to demand  payment  (the  "Notice  of  Intention")  if the
proposed  action is effectuated  for the  stockholder's  shares of the Company's
Common Stock.  (It is  recommended  that the Notice of Intention be addressed to
Stephen R. Story, Secretary,  Miller Diversified Corporation,  23360 Weld County
Rd. 35, P.O. Box 937,  LaSalle,  Colorado 80645.) In addition,  such stockholder
must not  vote in  favor of or  otherwise  consent  to  adoption  of the Plan of
Exchange (a failure to vote will satisfy the condition that the  stockholder not
vote in favor of the adoption of the Plan of  Exchange.)  Voting in favor of the
Plan of Exchange,  delivering a signed  unmarked  proxy or delivering a proxy in
favor of the Plan of  Exchange  will  constitute  a waiver of the  stockholder's
right to obtain  payment  and will  nullify  any  previous  Notice of  Intention
submitted by the stockholder.

     If the  proposed  Plan of Exchange is approved by the  shareholders  of the
Company at the meeting  called for that  purpose,  the Company  shall  deliver a
written  dissenter's  notice to all  stockholders who sent written notice to the
Company of intent to demand payment as above described.  The dissenter's  notice
will be sent within 10 days of the  shareholder  meeting  approving  the Plan of
Exchange  and will state where the demand for payment must be sent and where and
when the Company's stock  certificates must be deposited.  Such notice will also
include  a form for  demanding  payment  that  includes  that  date of the first
announcement  to the news  media or to the  stockholders  of the  Company of the
terms of the Plan of  Exchange  and  requiring  that the  shareholder  asserting
dissenter's  rights  certify  whether  or  not  he or  she  acquired  beneficial
ownership of the Company's shares prior to such date.  Finally,  the dissenter's
notice  shall  set a date by which the  Company  must  receive  the  demand  for
payment, which shall be not less than 30 or more than 60 days after the date the
notice is delivered.

                                       17
<PAGE>


     A stockholder who receives a dissenter's  notice must (1) demand payment of
the Company;  (2) certify whether he or she acquired beneficial ownership of the
Company's  shares  before the date  required to be set forth in the  dissenter's
notice for this  certification;  and (3) deposit his or her stock certificate in
accordance with the terms of the notice. The dissenting  stockholder who demands
payment  and  deposits  his or her  certificate  retains  all other  rights as a
shareholder of the Company until the rights are canceled or modified by the Plan
of Exchange.  Stockholders who do not comply with the above stated  requirements
are not entitled to payment for their shares.

     Within 30 days after the Demand for Payment or upon the  Effective  Time of
the  Exchange,  whichever  is later,  the  Company  shall pay to the  dissenting
stockholder  the Fair Cash  Value of his or her  shares as of the day before the
stockholder vote on the Exchange  exclusive of any element of value arising from
the expectation or  accomplishment  of the Exchange.  The term "Fair Cash Value"
means the intrinsic value of the dissenting  stockholder's  interest  determined
from the assets and liabilities of the Company  considered in the light of every
factor  bearing on value. 

     If there is a dispute between the Company and the dissenting shareholder as
to the Fair Cash Value of the dissenting  shareholder's  stock,  Nevada statutes
provide that the Company  shall  commence a judicial  proceeding  within 60 days
after receiving the demand from the dissenting shareholder to petition the Court
to determine the fair value of the shares and accrued  interest.  Failure of the
Company to commence such a proceeding within 60 days shall result in the Company
paying the amount demanded.  In such event the dissenting  shareholder  shall be
deemed to be a judgment  creditor to the Company  for the amount  demanded.  See
Annex III.

                 CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

Transactions with MFL
- ---------------------

     The Company is affiliated  through partial common ownership with MFL. James
E.  Miller,  a Director  and  President  of the  Company,  and Norman M. Dean, a
Director  and  Chairman  of the  Board of  Directors  of the  Company,  together
beneficially own 31.6% of the Company's stock. Together, Mr. Dean and Mr. Miller
own all of the  outstanding  stock  of  MFL.  The  Company  leases  its  feedlot
facilities and most of its  equipment,  rents some equipment on a month to month
basis and  purchases  some of its  transportation  services from MFL. Mr. Miller
manages the operations of MFL as well as the feedlot operations of the Company.

                                       18
<PAGE>


     On February 1, 1991,  the Company  executed a 25-year  capital lease of its
facilities (see Part I, Item 2,  Properties)  from MFL. As they negotiated for a
long-term  lease,  the  Company's  Board  of  Directors  undertook  considerable
analyses and  comparisons to insure the lease was consistent  with the Company's
objectives  and  that  the  terms  were  fair  and  reasonable.  The  lease  was
unanimously  approved by the Board of  Directors,  including  all  disinterested
directors.  From February 1, 1987 through  January 31, 1991,  the Company leased
the Facilities from MFL under a short-term  operating  lease, and amendments and
extensions thereof.  The monthly rent under the short-term  operating leases was
the same as it was under the long-term  lease,  and the Company was  responsible
for the same  property  expenses  as under the new  long-term  lease.  Effective
August 1, 1992, the Company  amended its lease with MFL to lease only one of the
two feedlots  initially leased. The feedlot being leased after the amendment has
a capacity of 20,000 head of cattle.  As a result of the amendment,  the Company
reduced  its capital  lease  asset,  net of  accumulated  amortization,  and its
long-term  capital lease  obligation  by $629,421.  The Company has continued to
lease one feedlot for the  remainder of the 25-year  lease term at the same rent
of 2 1/34 per head per day, but with a minimum of $10,750 and maximum of $13,300
per month.  The  Company  has an option to  purchase  the  feedlot it leases for
$1,300,000.

     The  above-described  transactions  were  entered into on terms the Company
believes  were  at  least  as  favorable  as  would  have  been  available  from
unaffiliated third parties.

     On May 31, 1993 the Company loaned  $250,000 to MFL pursuant to a note that
matured May 31, 1998.  The note was unsecured and bore interest at 6% per annum,
payable monthly. MFL used the proceeds from the loan to acquire feeder cattle to
place in the Company's  feedlot.  The note was  subordinated to MFL's mortgagor.
This note was paid in full in January,  1998. On May 31, 1997 the Company loaned
an additional  $300,000 to MFL pursuant to a note that matures May 31, 2002. The
note is unsecured and bears interest at 6% per annum,  payable monthly. MFL used
the proceeds from the loan to acquire  additional  feeder cattle to place in the
Company's feedlot. The note is subordinated to MFL's mortgagor.  $50,000 of this
note was also paid in January, 1998.

                  BENEFICIAL OWNERSHIP OF COMPANY COMMON STOCK

     The table set forth  below  shows,  as of the  Record  Date,  the shares of
Common  Stock  beneficially  owned  by  each  director  of the  Company,  by all
directors  and  officers of the  Company as a group,  and by each person who was
known to the Company to own  beneficially  more than five  percent of the Common
Stock.

                                       19
<PAGE>


                                       Amount and Nature              Percent
Name of Beneficial Owner            of Beneficial Ownership         of Class(1)
- ------------------------            -----------------------         -----------

James E. Miller                            994,706(2)                 15.63%
23402 Weld County Road #35
LaSalle, CO 80645

Norman M. Dean                           1,019,786(3)                 16.02%
P.O. Box 1406
Greeley, CO 80631

Alan D. Gorden                                -0-                         0%
4570 Old Ranch Road
Colorado Springs, CO 80908

Stephen R. Story                             1,810                     0.03%
2322 45th Avenue
Greeley, CO 80634

All Directors and Executive
Officers as a Group (4 persons)          2,016,302                    31.68%

- ----------

(1)  Calculated  pursuant to Rule  13d-3(d) of the  Securities  Exchange  Act of
     1934.  Unless otherwise stated below,  each such person has sole voting and
     investment  power with  respect to all such  shares.  Under Rule  13d-3(d),
     shares not outstanding  which are subject to options,  warrants,  rights or
     conversion privileges exercisable within 60 days are deemed outstanding for
     the purpose of calculating the number and percentage  owned by such person,
     but  are  not  deemed  outstanding  for  the  purpose  of  calculating  the
     percentage owned by each other person listed.

(2)  Includes 45,906 shares owned by Mr. Miller's wife.

(3)  Includes 45,905 shares owned by Mr. Dean's wife.

                     MARKET INFORMATION AND RELATED MATTERS

     The Company's  Common Stock is listed on the OTC Electronic  Bulletin Board
under the  symbol  MILR.  The  following  table  sets forth the high and low bid
prices for the Common Stock as reported by the National  Quotation  Bureau,  LLC
for the quarters indicated.

1996                                                   High             Low
                                                       ----             ---
     First Quarter..........................           $.05             $.02
     Second Quarter.........................            .04              .02
     Third Quarter..........................            .10              .02
     Fourth Quarter.........................            .10              .05

1997
     First Quarter..........................            .1875            .09
     Second Quarter.........................            .20              .13
     Third Quarter..........................            .15              .12
     Fourth Quarter.........................            .12              .11

1998
     First Quarter..........................            .12              .09
     Second Quarter.........................            .10              .10
     Third Quarter..........................            .11              .10

                                       20
<PAGE>


     On the Record Date, there were  approximately  1475 record owners of Common
Stock.  The reported  high bid, low bid and last sales price of the Common Stock
on July 2,  1998,  the day  prior to the  public  announcement  of the  proposed
Transaction, was .11 per share. The reported closing sale price on August ____ ,
1998,  three  business days prior to the first mailing of this Proxy  Statement,
was ____ per share.

     The  Company  has  not  paid  any  dividends  on  its  Common  Stock  since
organization,  and it is not contemplated  that it will pay any dividends on the
Common  Stock in the  foreseeable  future.  No  leasing,  financing,  or similar
arrangements to which the Company is a party preclude or limit in any manner the
payment of any dividend.





                             EXECUTIVE COMPENSATION

Summary Compensation Table
- --------------------------

     The following table sets forth  information  concerning the compensation of
the Chief  Executive  Officer of the  Company  for the three year  period  ended
August 31, 1997.  There were no other  executive  officers of the Company  whose
salary and bonuses for the year ended August 31, 1997 exceeded $100,000.
<TABLE>
<CAPTION>

                                            SUMMARY COMPENSATION TABLE

                                   Annual Compensation                 Long-Term Compensation
                                  ---------------------    -----------------------------------------------
                                                                               Awards             Payouts
                                                                        ---------------------    ---------
   (a)                   (b)         (c)          (d)         (e)         (f)          (g)          (h)         (i)
                                                             Other
                                                           Restricted                              Other        All
Name and              Year Ended                 Annual      Compen-     Stock       Options/      LTIP       Compen-
Principal Position    August 31    Salary($)    Bonus($)    sation($)   Awards($)     SARs(#)    Payouts($)   sation($)
- ------------------    ---------    ---------    --------    ---------   ---------     -------    ----------   ---------
<S>                     <C>         <C>         <C>         <C>         <C>          <C>          <C>          <C>  
James E. Miller         1997        $72,000     $  -        $   -       $  -        -(300,000)    $  -         $   -
Chief Executive         1996         72,000      10,000         -          -          300,000        -             -
 Officer
                        1995         72,000        -            -          -             -           -             -


                                       21
</TABLE>

<PAGE>


     In January 1997,  the Board of Directors  rescinded the following  options,
which had been granted in the year ended August 31, 1996:

     James E. Miller           300,000 shares of common stock at .0605/share
     Norman M. Dean            300,000 shares of common stock at .0605/share
     Alan D. Gorden            100,000 shares of common stock at .0605/share

     The Board  rescinded  the  options  when it was  discovered  that the stock
option plan under which they had been granted had expired.

- --------------------------------------------------------------------------------
                OPTIONS/SAR GRANTS IN YEAR ENDED AUGUST 31, 1997
- --------------------------------------------------------------------------------
    (a)                  (b)             (c)            (d)            (e)
                                      of Total
                                     Options/SARs
Name and                              Granted to     Exercise or
Principal            Options/SARs    Employees in    Base Price     Expiration
Position              Granted (#)     Fiscal Year     ($/Share)        Date
- --------------------------------------------------------------------------------
James E. Miller          -0-             .0%           .0000
President

Norman M. Dean           -0-             .0%           .0000
Chairman of the Board

Alan D. Gorden           -0-             .0%           .0000




- --------------------------------------------------------------------------------
          AGGREGATED OPTION/SAR EXERCISES IN YEAR ENDED AUGUST 31, 1997
                   AND OPTION/SAR VALUE AS OF AUGUST 31, 1997
- --------------------------------------------------------------------------------
   (a)                 (b)              (c)          (d)             (e)
                                                                    Value of
                                                  Number of       Unexercised
                                                 Unexercised     In-the-Money
                                                 Options/SARs    Options/SARs
                                                 at FY-End (#)   at FY-End ($)
                 Acquired on        Value        Exercisable/     Exercisable/
 Name            Exercise (#)     Realized($)   Unexercisable    Unexercisable
- --------------------------------------------------------------------------------
James E. Miller      0               $0              0/0            $0/$0
Norman M. Dean       0               $0              0/0            $0/$0
Alan D. Gorden       0               $0              0/0            $0/$0


Compensation of Directors
- -------------------------

     The  Directors  of the  Company are  entitled  to receive  fees of $500 per
quarter for meeting attended, and reimbursement for travel expenses.  During the
fiscal year ended August 31, 1997,  each Director  received a total of $1,500 in
director fees.  These fees may be increased or decreased from  time-to-time by a
majority vote of the Board of Directors.  Norman M. Dean is a part-time employee
of the Company at a salary of $3,000 per month.

                                       22
<PAGE>


Termination of Employment and Change of Control Arrangement
- -----------------------------------------------------------

     The Company has no compensation plan or arrangement with any of its current
or  former  Officers  or  Directors  which  results  or  will  result  from  the
resignation,  retirement,  or  any  other  termination  of  such  individual  of
employment with the Company.

                                    AUDITORS

     It is  anticipated  that  a  representative  of the  Company's  independent
accountant.  Anderson & Whitney,  P.C., will be present at the Meeting to answer
questions and make a statement if such representative so desires.

                     INCORPORATION OF DOCUMENTS BY REFERENCE

     This Proxy Statement  incorporates  by reference the financial  statements,
supplemental  financial information and management's  discussion and analysis of
the financial condition and results of operations regarding the Company included
in the  Company's  Annual  Report on Form  10-KSB for the year ended  August 31,
1997,  and its Quarterly  Reports on Form 10-QSB for the quarters ended November
30, 1997, February 28, 1998 and May 31, 1998.

     The statements  contained in a document  incorporated  by reference in this
Proxy Statement will be deemed to be modified or superseded for purposes of this
Proxy Statement to the extent that a statement contained in this Proxy Statement
or in any  other  subsequently  filed  document  which is also  incorporated  by
reference in this Proxy Statement  modifies or supersedes  such  statement.  Any
statement so modified or  superseded  will not be deemed,  except as modified or
superseded, to constitute a part of this Proxy Statement.

     The Company will provide, without charge, to each person to whom this Proxy
Statement is delivered,  upon written or verbal request of such person, by first
class mail or other  equally  prompt means within one business day of receipt of
such request,  a copy of any and all information  that has been  incorporated by
reference in the Proxy  Statement (not including the exhibits to the information
that  is  incorporated  by  reference  unless  such  exhibits  are  specifically
incorporated  by  reference  to  the  information   that  this  Proxy  Statement
incorporates). Written requests should be addressed to:

                               Corporate Secretary
                         Miller Diversified Corporation
                            23360 Weld County Road 35
                                  P.O. Box 937
                             LaSalle, Colorado 80645
  

                                       23
<PAGE>

                                  OTHER MATTERS

     Management does not know of any other matters that will be presented at the
Meeting  other than matters  incident to the conduct  thereof.  However,  if any
matters  properly come before the Meeting or any  adjounrnments,  the holders of
the proxies named in the accompanying form of proxy have discretionary authority
to vote on such  matters to the extent  that the  Company did not know that such
matters would be presented at the Meeting a reasonable time prior to the date of
this Proxy Statement.



                                       24


<PAGE>

                         Miller Diversified Corporation
                            23360 Weld County Road 35
                             LaSalle, Colorado 80645
            ---------------------------------------------------------
                THIS PROXY IS SOLICITED BT THE BOARD OF DIRECTORS
                        OF MILLER DIVERSIFIED CORPORATION
            ---------------------------------------------------------

     The   undersigned   having  received  the  Notice  of  Special  Meeting  of
Stockholders and Proxy Statement dated ___________, 1998, hereby appoints Norman
Dean or his designee with full power of  substitution  and revocation to present
the  undersigned  and to vote all the  shares  of the  common  stock  of  Miller
Diversified  Corporation  (the  "Company")  which the undersigned is entitled to
vote at the  Special  Meeting of the  Shareholders  of the Company to be held on
____________, 1998 and any postponement or adjournment thereof.

     (1)  PROPOSAL TO ADOPT AN AGREEMENT  AND PLAN OF EXCHANGE TO ACQUIRE ALL OF
          THE OUTSTANDING COMMON STOCK OF MILLER FEED LOTS, INC.

     (2)  IN HIS  DISCRETION,  THE PROXY IS  AUTHORIZED  TO VOTE UPON SUCH OTHER
          BUSINESS AS MAY PROPERLY COME BEFORE THE MEETING.

               FOR__________ AGAINST___________ ABSTAIN___________

     This  Proxy when  properly  executed  will be voted in the manner  directed
herein by the undersigned Shareholder.  If no direction is made, this Proxy will
be voted for proposals 1 and 2.

     The  undersigned  hereby  revokes any proxies as to said shares  heretofore
given by the undersigned,  and ratifies and confirms all that said attorneys and
proxies may lawfully do by virtue hereof.

     THIS PROXY CONFERS DISCRETIONARY  AUTHORITY IN RESPECT TO MATTERS NOT KNOWN
OR DETERMINED AT THE TIME OF THE MAILING OF THE NOTICE OF THE SPECIAL MEETING OF
SHAREHOLDERS TO THE UNDERSIGNED.

     The  undersigned  hereby  acknowledges  receipt  of the  Notice of  Special
Meeting of Shareholders and Proxy Statement furnished therewith.

     Dated________________

- ------------------------------
Number of Shares                             -----------------------------------
                                             Signature(s) of Shareholder(s)

                                             Signature(s)  should agree with the
                                             name(s)      appearing      hereon.
                                             Executors,          administrators,
                                             trustees,  guardians  and attorneys
                                             should   indicate   when   signing.
                                             Attorneys  should  submit powers of
                                             attorney.


     THIS  PROXY IS  SOLICITED  ON BEHALF OF THE  BOARD OF  DIRECTORS  OF MILLER
DIVERSIFIED CORPORATION. PLEASE SIGN AND RETURN THIS PROXY TO MILLER DIVERSIFIED
CORPORATION, 23360 WELD COUNTY ROAD 35, LASALLE, COLORADO 80645. THE GIVING OF A
PROXY WILL NOT AFFECT YOUR RIGHT TO VOTE IN PERSON IF YOU ATTEND THIS MEETING.



                               EXCHANGE AGREEMENT                        ANNEX I



     THIS AGREEMENT OF EXCHANGE (the "Agreement"), is dated as of June 20, 1998,
and  entered  into by and  between  Miller  Diversified  Corporation,  a  Nevada
corporation ("Miller"), and Miller Feed Lots, Inc. ("MFL").


                                    RECITALS

     The  Boards  of  Directors  of  Miller  and MFL  have  adopted  resolutions
approving  the  exchange  pursuant  to  Section  78.450  of the  Nevada  General
Corporation Law and Section 7-111-102 of the Colorado  Business  Corporation Act
(the "Exchange") of the issued and outstanding  capital stock of MFL, consisting
solely of 1,000 shares of common stock,  for 15,000,000  shares of Miller common
stock in accordance with this Agreement and the Plan of Exchange (the "Plan") in
the form of  Exhibit  "A"  attached  hereto  and by this  reference  made a part
hereof.


                                    AGREEMENT

     NOW,  THEREFORE,  in  consideration  of  the  agreements,   provisions  and
covenants herein contained, Miller and MFL hereby agree as follows:


                                    ARTICLE I
                                    ---------
                                  THE EXCHANGE
                                  ------------

     1.1 Filing of the Plan and Articles of Exchange.  Subject to the conditions
contained  in  Article  V of this  Agreement,  executed  articles  of  exchange,
including the Plan, shall be delivered to the Secretary of State of Colorado for
filing  as  soon  as  practicable  following  the  time  when  the  last of such
conditions  shall have been  fulfilled (or waived in writing in accordance  with
Section 8.1 hereof) or such  earlier or later date as may be mutually  agreed to
in writing by Miller and MFL.

     1.2  Time of  Filing  and  Effective  Time.  The  time of  delivery  to the
Secretary  of State of  Colorado  pursuant  to the  preceding  section is herein
referred to as the "Time of Filing".  The "Effective Time of the Exchange" shall
be when a  certificate  of  exchange  is  issued  by the  Secretary  of State of
Colorado.

     1.3 The Exchange.  At the Effective  Time of the Exchange each  outstanding
share of MFL shall be deemed to be owned and held by Miller,  and each holder of
then outstanding MFL share  certificates shall be entitled to receive the Miller
common stock specified in the Plan, subject to the conditions contained therein.


<PAGE>


                                   ARTICLE II
                                   ----------
                      REPRESENTATIONS AND WARRANTIES OF MFL
                      -------------------------------------

     MFL represents and warrants as follows:

     2.1 No  Breaches of Statute or  Contract;  Required  Consents.  Neither the
execution and delivery of this Agreement or the related  articles of exchange by
MFL, nor compliance by MFL with the terms and provisions thereof and of the Plan
will:  (i) conflict  with or result in a breach of any of the  provisions of the
articles of incorporation,  bylaws or other governing instruments of MFL, or any
judgment, order, decree, or ruling to which MFL is a party, or any injunction to
which it is subject, of any court of governmental authority or of any agreement,
contract  or  commitment  to which it is a party  and which is  material  to the
financial  condition  of  MFL  considered  as  a  whole,  or  (ii)  require  the
affirmative consent or approval of any non-governmental  third party (apart from
stockholder approval referred to elsewhere herein).

     2.2  Authorization of Agreement.  MFL has the corporate power to enter into
this Agreement and to perform its obligations hereunder; the execution, delivery
and,  subject  to  requisite  stockholder  approval,  the  performance  of  this
Agreement by MFL has been duly and validly  authorized by the board of directors
of MFL,  and MFL has  taken,  or will use its best  efforts to take prior to the
Time of Filing,  all action required by law, its articles of  incorporation  and
bylaws to authorize the execution,  delivery and  performance of this Agreement,
the Plan, and related articles of exchange.

     2.3 Further Representations.

          (a) MFL is duly organized,  validly existing and in good standing as a
corporation under the laws of the State of Colorado; has full corporate power to
carry on its business as it is now being  conducted,  and to own and operate the
properties  and  assets it now owns or  operates;  and is duly  qualified  to do
business and is in good standing in each  jurisdiction  where the conduct of its
business or the ownership of its properties require such qualification.

          (b) Pursuant to its Articles of  Incorporation,  MFL is  authorized to
issue 2,500 shares of common  stock with $100.00 par value,  of which a total of
1,000 shares are each validly issued,  fully paid and nonassessable.  MFL has no
other  class  of stock  or  convertible  securities  outstanding.  There  are no
existing  options,  warrants,  calls,  commitments or rights of any character to
purchase or otherwise  acquire from MFL shares of capital stock of any class, no
outstanding  securities of MFL that are convertible into shares of capital stock
of MFL of any class, and no options, warrants or rights to purchase from MFL any
such convertible securities.

                                       2

<PAGE>


          (c) MFL has delivered to Miller the following documents,  all of which
have been signed for  identification by the President of MFL and are dated as of
the date hereof.  (i) a list of all the liabilities and obligations of MFL as of
February 28, 1998 (Exhibit  "B");  and (ii) all property and all other assets of
MFL as of February 28, 1998 (Exhibit "C"). MFL has good and marketable  title to
all properties and assets,  real and personal,  described in Exhibit "C". All of
the  properties  and  assets  listed  on  Exhibit  "C" are free and clear of all
mortgages,  ledges, liens, charges,  security interests or other encumbrances of
any nature whatsoever,  except for mortgages,  pledges, liens, charges, security
interests or other  encumbrances  as set forth in Exhibit "B", liens for current
taxes  not yet due and  payable,  and  imperfections  of  title,  easements  and
encumbrances,  if any, that are not  substantial in character,  amount or extent
and do not materially  detract from the value,  or interfere with the present or
proposed use, of the property subject thereto or affected thereby,  or otherwise
materially impair business  operations.  All leases pursuant to which MFL leases
any substantial amount of real or personal property are in good standing,  valid
and effective in accordance with their respective terms, and under none of these
leases is there any existing  fault,  event of default or event that with notice
or the lapse of time,  or both,  would  constitute  a default  and in respect of
which MFL has not taken adequate steps to prevent a default from occurring.

          (d) Between February 28, 1998 and the date of this Agreement there has
not been any  material  adverse  change  in the  financial  condition  or in the
operations, business or property of MFL.

          (e) The structures,  equipment, machinery, vehicles and other physical
assets  of MFL  that  are  necessary  to the  operation  of the  business  being
conducted by it are in good operating condition and repair,  subject only to the
ordinary wear and tear of the business.

          (f) Neither MFL nor, to the knowledge of its  shareholders,  any other
party breached any material  provision of, or defaulted in any material  respect
of the terms of any  contract,  or agreement to which MFL is a party which would
have a materially  adverse  effect upon the  business or financial  condition of
MFL.

          (g) MFL has  delivered to Miller  written  information  in the form of
Exhibit "D"  attached to this  Agreement  as of the date hereof  respecting  the
following:

          All real  property  owned or  leased  by MFL  with the  amount  of any
mortgages encumbering any such real property;  all personal property used in the
trade business of MFL with the amount of any liens encumbering any such personal
property.

                                       3
<PAGE>


          (h) MFL will  deliver  such other  lists,  descriptions,  information,
schedules, documents and reports as may reasonably be requested by Miller.

          (i) To the best knowledge of its shareholders,  there is no default or
claim,  purported or alleged default,  or statement of facts under which lack of
notice  or the  lapse of time,  or both,  would  constitute  a  default,  on any
obligation to be performed by MFL under any material  lease,  contract,  plan or
other arrangement.

          (j) To the best  knowledge  of its  shareholders,  no suit,  action or
legal,  administrative  or arbitration  proceeding,  which might  materially and
adversely affect the overall financial  condition,  business or property of MFL,
is pending or, to the knowledge of its shareholders threatened.

          (k) Its  shareholders  have no knowledge of any tax liability or claim
by any taxing authority for due but unpaid taxes, interest or penalties, nor has
MFL been advised of any request or demand for audit by any taxing authority.

          (l) The  representations  and warranties of its  shareholders  and MFL
shall be as of the date of this Agreement and as of the date of the Closing. Any
such  representation  made as of such  dates  shall  survive  the  Closing.  All
representations  and  warranties  of MFL are based  upon  knowledge  only of its
officers and directors and no one else.


                                   ARTICLE III
                                   -----------
                    REPRESENTATIONS AND WARRANTIES OF MILLER
                    ----------------------------------------

     Miller represents and warrants as follows:

     3.1 Accuracy of Proxy  Statement and Exchange Act Filings.  The information
concerning  Miller  contained,  or  incorporated  by  reference,  in  the  proxy
solicitation  material  soliciting approval of the Exchange and the Exchange Act
filings which have been provided to MFL are responsive in all material  respects
to the requirements of the appropriate  forms and related rules and regulations,
and do not contain any untrue  statement  of a material  fact or omit to state a
material  fact  necessary to make such  information  not  misleading;  provided,
however,  that as to information  supplied to Miller by MFL which is included in
the proxy solicitation material, Miller represents only that it has no knowledge
of any such untrue statement or misleading omission.

     3.2 Status of Miller Common Stock.  The shares of Miller Common Stock to be
issued to the  stockholders  of MFL pursuant to this Agreement and Plan, when so
issued,  will  be duly  and  validly  authorized  and  issued,  fully  paid  and
nonassessable.

                                       4
<PAGE>


     3.3 No Breach of Contract;  Required  Consents.  Neither the  execution and
delivery of this Agreement nor compliance by Miller with the terms of provisions
thereof and of the Plan will:  (i) conflict with or result in a breach of any of
the  provisions of the articles of  incorporation  or bylaws or other  governing
instruments of Miller, or any judgment, order, decree, or ruling to which Miller
is a party, or any injunction to which it is subject, of any court or government
authority,  or of any  agreement,  contract or  commitment  to which Miller is a
party and which is material to the financial  condition or results of operations
or conduct of the business of Miller  considered as a whole, or (ii) require the
affirmative consent or approval of any nongovernmental third party.

     3.4  Authorization  of Agreement.  Miller has the corporate  power to enter
into this  Agreement and to perform its  obligations  hereunder;  the execution,
delivery and  performance of this Agreement by Miller have been duly and validly
authorized  and  approved by the board of  directors  of Miller;  and Miller has
taken,  or will use its best  efforts to take  prior to the Time of Filing,  all
action required by law, its articles of incorporation or bylaws to authorize the
execution, delivery and performance of this Agreement and the Plan.


                                   ARTICLE IV
                                   ----------
          CONDUCT AND TRANSACTIONS PRIOR TO EFFECTIVE TIME OF EXCHANGE
          ------------------------------------------------------------

     4.1 Access;  Operation of Business  between the date of this  Agreement and
the Effective Time of the Exchange.

          (a) Access.  MFL and Miller each agrees to furnish the other with such
financial and operating data and other  information with respect to the business
and properties of it as the other shall from time to time reasonably  request in
furtherance  of  consummating  the Exchange;  provided,  however,  that any such
investigation  shall  not  affect  any of  the  representations  and  warranties
hereunder.  In the event of termination of this  Agreement,  MFL and Miller will
each return to the other all  documents  and other  material  obtained  from the
other in connection with the transactions  contemplated  hereby,  and each shall
maintain the confidentiality of such materials.

          (b)  Conduct of  Business.  MFL and Miller  shall  continue to conduct
their business in conformity with  established  industry  practice in a diligent
manner.

     4.2  Preparation  of  Proxy  Statement.  Both  MFL and  Miller  acknowledge
participation in the preparation of the proxy solicitation  material to be filed
with the SEC relating to a special  meeting of stockholders of Miller to vote on
the  Exchange,  and  agree  to  cooperate  in the  preparation  of  final  proxy
solicitation material relating to such meeting (the "Proxy Statement").

                                       5

<PAGE>


     4.3  Stockholder  Approval of MFL.  MFL agrees that the  execution  of this
Agreement by James E. Miller and Norman M. Dean shall  constitute  all necessary
shareholders approval as is necessary under Colorado law.

          James E. Miller and Norman M. Dean further  acknowledge and agree that
the  shares of  Miller  they or their  assigns  may  acquire  as a result of the
Exchange contemplated herein are being acquired for investment purposes only and
not  with  a  view  toward  their   redistribution  or  reoffering.   All  stock
certificates representing Miller Common Shares issued to the shareholders of MFL
shall be endorsed with the following restrictive legend:

          No  sale,   offer  of  sell,   or  transfer  of  the  shares
          represented  by this  certificate  shall  be made  unless  a
          registration  statement under the Federal  Securities Act of
          1933,  as  amended,  with  respect to such shares is then in
          effect or an exemption from the registration requirements is
          then in fact applicable to said shares.

     4.4  Stockholder  Approval of Miller.  Miller  agrees to submit the Plan of
Exchange  to its  stockholders  for  approval,  as provided by law, at a meeting
which shall be held as soon as  practicable,  following  clearance  of the Proxy
Statement by the SEC.


                                    ARTICLE V
                                    ---------
                       CONDITIONS; ABANDONMENT OF EXCHANGE
                       -----------------------------------

     5.1 General Conditions. The obligations of the parties hereto to effect the
Exchange shall be subject to the following conditions:

          (a) No Governmental Proceedings.  No governmental action or proceeding
shall have been instituted or be threatened at the Time of Filing by or before a
court or other  governmental  body,  agency or authority to restrain or prohibit
the transactions contemplated by this Agreement.

          (b) No Litigation. There shall be no litigation pending at the Time of
Filing  challenging  the  authority  of either MFL or Miller or the  officers or
directors  of either to enter into this  Agreement  or seeking  to  restrain  or
prohibit the transactions  contemplated  hereby, which the board of directors of
either MFL or Miller  shall  reasonably  believe to present a  substantial  risk
either of restraining or prohibiting  such  transactions  or of resulting in the
award of material damages or other relief.

                                       6

<PAGE>


          (c) Statutory  Requirements and Approvals.  All statutory requirements
for the valid consummation by MFL and Miller of the transactions contemplated by
this  Agreement  and the Plan shall have been  fulfilled;  no  approvals  of the
transactions  contemplated  by this Agreement shall be required from any federal
or state governmental agency or authorities.

     5.2 Conditions of Obligation of Miller.  The obligation of Miller to effect
the Exchange shall be subject to the following conditions:

          (a)   Representations   and   Warranties  of  MFL  to  be  True.   The
representations  and  warranties  of MFL herein  contained  shall be true in all
material  respects at the Effective Time of the Exchange with the same effect as
though made at such time,  except to the extent waived  hereunder or affected by
the transactions  contemplated  herein; MFL shall have performed all obligations
and complied with all covenants and conditions  required by this Agreement to be
performed  or  complied  with by it at or prior to the Time of  Filing;  and MFL
shall  have  delivered  to  Miller a  certificate  of MFL in form and  substance
satisfactory to Miller,  dated the Time of Filing and signed by its President or
Vice President to all such effects.

          (b) Exercise of Dissenter's Rights. Holders of no more than 10% of the
issued  and  outstanding  shares  of Miller  shall  have  given  notice of their
intention to receive payment in cash pursuant to their  dissenter's  rights.  In
the event  that more than 10% of the  issued and  outstanding  shares  give such
notice Miller may waive the condition and proceed with the Exchange.

     5.3  Conditions of Obligation of MFL. The  obligations of MFL to effect the
Exchange shall be subject to the following conditions:

          (a)   Representations  and  Warranties  of  Miller  to  be  True.  The
representations and warranties of Miller herein contained,  shall be true in all
material  respects  at the Time of Filing with the same effect as though made at
such time, except to the extent waived hereunder or affected by the transactions
contemplated  herein;  Miller shall have performed all  obligations and complied
with all covenants and conditions  required by this Agreement to be performed or
complied with by it prior to the Time of Filing; and Miller shall have delivered
to MFL a certificate of Miller in form and substance  satisfactory to MFL, dated
the Time of Filing  and  signed by its  President  and its  principal  financial
officer, to all such effects.

     5.4 Abandonment. The Exchange may be abandoned before the Effective Time of
the Exchange without  liability on the part of any party hereto  exercising such
right of abandonment  or  restriction  on the future  activities of either party
hereto:

                                       7
<PAGE>


          (a) Mutual  Consent.  By the mutual consent of the Boards of Directors
of Miller and MFL evidenced by a writing executed by Miller and MFL or;

          (b) Lapse of Time.  By the Board of  Directors of Miller or MFL if the
Effective Time of the Exchange has not occurred on or prior to July 31, 1998.

          The  power of  abandonment  provided  for by this  Section  5.4 may be
exercised by Miller or MFL only by their respective Boards of Directors and will
be effective  only after written notice  thereof,  signed on behalf of the party
for which it is given by its Chairman of the Board or President, shall have been
given to the other. If the Exchange shall be abandoned,  no articles of exchange
or  certificates  relating to the Exchange shall be filed by the officers of any
such  party in the State of  Colorado.  Abandonment  shall not effect any rights
theretofore accruing hereunder.


                                   ARTICLE VI
                                   ----------
                                 INDEMNIFICATION
                                 ---------------

     6.1.  Continuation of Representations and Warranties.  Miller and MFL agree
that the  representations,  warranties and covenants of Miller and MFL contained
herein or in any instrument or certificate delivered hereunder shall survive the
Effective Time of the Exchange, regardless of any investigation or inquiry by or
on behalf of Miller and MFL.

     6.2.  Indemnification  by MFL.  MFL agrees to indemnify  and hold  harmless
Miller and each  person,  if any,  who  controls  Miller  within the  meaning of
Section 15 of the 1933 Act:

          (a)  against  any and all  losses,  liabilities,  claims,  damages and
expenses  (including  interest,  expenses of  litigation  and  attorney's  fees)
arising  out  of or as a  result  of  any  inaccuracy  or  breach  of any of the
representations, warranties and covenants of MFL contained in this Agreement and
contained in any instrument or certificate  delivered to Miller pursuant to this
Agreement,  or the defense or settlement of any claim  asserted  against  Miller
challenging any such  representation,  warranty and covenant,  or the failure or
default of MFL to  perform  or observe  any  covenant  or  condition  under this
Agreement.

     6.3 Indemnification by Miller. Miller agrees to indemnify and hold harmless
MFL and each person, if any, who controls MFL:

          (a)  against  any and all  losses,  liabilities,  claims,  damages and
expenses  (including  interest,  expenses of  litigation  and  attorneys'  fees)
arising  out  of or as a  result  of  any  inaccuracy  or  breach  of any of the
representations,  warranties and covenants of Miller contained in this Agreement
and  contained in any  instrument or  certificate,  delivered to MFL pursuant to
this Agreement,  or the defense or settlement of any claim asserted  against MFL
challenging any such  representation,  warranty and covenant,  or the failure or
default of Miller to perform or observe  any  covenant or  condition  under this
Agreement.

                                       8
<PAGE>


     6.4  Notice.  Each  indemnified  party  shall  give  prompt  notice to each
indemnifying  party of any  action  commenced  against  it in  respect  of which
indemnity  may be sought  hereunder,  but  failure to so notify an  indemnifying
party shall not relieve it from any liability  which it may have  otherwise than
on account of this Agreement.  An indemnifying  party may participate at its own
expense  in the  defense  of such  action.  In no event  shall the  indemnifying
parties be liable for the fees and  expenses  of more than one  counsel  for all
indemnified parties in connection with any one action or separate but similar or
related  actions  in the  same  jurisdiction  arising  out of the  same  general
allegations or circumstances.


                                   ARTICLE VII
                                   -----------
                               ADDITIONAL MATTERS
                               ------------------

     7.1 Management.  The parties agree that MFL shall continue to have the same
management after the contemplated Exchange that it had prior to the Exchange.

     7.2 Closing.  The Closing of the Exchange  contemplated  by this  Agreement
shall take place at the offices of Miller at such time as may be  convenient  to
all the  parties but in no event  later than July 31,  1998.  At the Closing MFL
shall deliver share  certificates in amounts  representing all of the issued and
outstanding  common shares of MFL to Miller and Miller shall deliver  15,000,000
of its common  shares to James E. Miller and Norman M. Dean or to their  assigns
as Miller is directed at Closing.


                                  ARTICLE VIII
                                  ------------
                                     GENERAL
                                     -------

     8.1  Waivers.  Each of  Miller  and MFL  may,  pursuant  to  action  by its
respective Board of Directors,  by an instrument in writing, extend the time for
or  waive  the  performance  of any of the  obligations  of the  other  or waive
compliance  by the  other  with any of the  covenants  or  conditions  contained
herein;  provided,  however,  that no such waiver or extension  shall affect the
rights of the  stockholders  of Miller  or MFL in a manner  which is  materially
adverse to such stockholders.

                                       9
<PAGE>


     8.2 Notices. All notices,  requests, demands and other communications which
are required of permitted  hereunder  shall be in writing and shall be deemed to
have been duly given when  delivered  personally or when mailed by registered or
certified mail, postage pre-paid, as follows:

     If to Miller to:
                                P.O. Box 937
                                23360 Weld CO. Rd. #35
                                LaSalle, Colorado 80645

     If to MFL to:
                                P.O. Box 937
                                23360 Weld CO. Rd. #35
                                LaSalle, Colorado 80645

     8.3  Governing  Law. This  Agreement  shall be governed by and construed in
accordance with the laws of the State of Colorado.

     8.4 Entire Agreement. This Agreement supersedes any and all oral or written
agreements heretofore made relating to the subject matter hereof and constitutes
the entire agreement of the parties relation to the subject matter hereof.

     8.5 No Implied Rights or Remedies.  Except as otherwise  expressly provided
herein, nothing herein expressed or implied is intended or shall be construed to
confer upon or to give any person,  firm or  corporation,  other than Miller and
MFL and their  stockholders,  any rights or remedies  under or by reason of this
Agreement.

     8.6 Headings.  The headings in this Agreement are inserted for  convenience
of reference only and shall not be part of, or control or affect the meaning of,
this Agreement.

     8.7 Counterparts.  This Agreement may be executed in several  counterparts,
each of which  shall be  deemed an  original,  but all of which  together  shall
constitute one and the same instrument.

     IN WITNESS WHEREOF, each of the parties hereto has caused this Agreement to
be  executed  on its  behalf  and  attested  by its  officers  there  unto  duly
authorized, all as of the day and year first above written.





                                           Miller Diversified Corporation



                                           By: /s/ James E. Miller
                                              ----------------------------------
                                              James E. Miller
                                              President


                                       10
<PAGE>


ATTESTED BY:


/s/ Norman M. Dean
- -------------------------------
Norman M. Dean                              Miller Feed Lots, Inc.



                                            BY: /s/ James E. Miller
                                               ---------------------------------
                                               James E. Miller
                                               President
ATTESTED BY:


/s/ Norman M. Dean
- --------------------------------
Norman M. Dean


                                            Shareholders of Miller Feed
                                             Lots, Inc.


                                            /s/ James E. Miller
                                            ------------------------------------
                                            James E. Miller


                                            /s/ Norman M. Dean
                                            ------------------------------------
                                            Norman M. Dean


                                       11





                                                                        ANNEX II

                                PLAN OF EXCHANGE
                                       OF
                         MILLER DIVERSIFIED CORPORATION
                                       AND
                             MILLER FEED LOTS, INC.

     A. The parties to the exchange are Miller Diversified Corporation, a Nevada
corporation  ("Miller"),  and Miller  Feed Lots,  Inc.,  a Colorado  corporation
("MFL"). Miller is the acquiring corporation.

     B. When the exchange becomes effective:

          (i) Each  outstanding  share of MFL stock shall by operation of law be
exchanged for 15,000 shares of previously unissued common stock of Miller.

          (ii)  Miller  shall  become  the  owner  and  holder  of  all  of  the
outstanding stock of MFL.

     C. After the exchange becomes effective:

          (a) Until surrendered, each outstanding certificate which prior to the
exchange  represented  shares of MFL stock  shall be  deemed  for all  corporate
purposes to evidence the number of shares of Miller  common stock for which such
MFL stock  shall have been  exchanged.  There  shall be no further  registry  of
shares on the  records of MFL of MFL stock,  and, if  certificates  representing
such shares are presented to MFL, they shall be cancelled and the holder thereof
shall receive the common stock of Miller for which the shares  represented  were
exchanged. Unless waived by Miller, no voting rights shall vest and no dividends
or distributions  will be paid to persons  entitled to receive  certificates for
shares of Miller  common stock until such persons shall have  surrendered  their
MFL stock  certificates;  provided,  however,  that when such certificates shall
have been so surrendered in exchange for certificates representing Miller common
stock, there shall be paid to the holders thereof, but without interest thereon,
all dividends and other  distributions  payable  subsequent to and in respect to
any record date after the effective date of the exchange on the shares of Miller
common stock that have not been paid as a result of the foregoing.

1.           (b) If any  certificate  of Miller is to be issued in a name  other
     than that in which the certificate  for MFL stock  surrendered for exchange
     is  registered,  it  shall  be  a  condition  of  such  exchange  that  the
     certificate  so  surrendered  shall be properly  endorsed and  otherwise in
     proper form for transfer and that the person requesting such exchange shall
     pay to the transfer agent any transfer or other taxes required by reason of
     the issuance of such Miller common stock in any name other than that of the
     registered  holder of the  certificate  surrendered,  or  establish  to the
     satisfaction  of the  transfer  agent that such tax has been paid or is not
     applicable.

                                       12
<PAGE>


     4.  This  exchange  may be  terminated  at any time  before  the  filing of
Articles  of  Exchange,  whether  before or after  approval  of this plan by the
stockholders  of MFL and  Miller in the manner  specified  in the  Agreement  of
Exchange Agreement by and between Miller and MFL dated June 20, 1998.

     5. The date of this Plan of Exchange shall be June 20, 1998.



                                       13






                          DISSENTERS' RIGHTS - MILLER                  ANNEX III
11-12-91
                         NEVADA General Corporation Law                 Corp.-73

     78.480  DOMESTIC  AND  FOREIGN   CORPORATIONS:   AGREEMENT  FOR  MERGER  OR
CONSOLIDATION.-(Repealed by Ch. 442, L.'91, eff. 10-1-91.)

     Prior to its repeal by Ch. 442. L. '91. eff. 10-1-91,  this section read as
follows:  "1. All the constituent  corporations  must enter into an agreement in
writing which must prescribe:

     (a) The terms and conditions of the merger or consolidation.

     (b) The mode of carrying the merger or consolidation into effect.

     (c) The  manner  of  converting  the  shares  of  each  of the  constituent
corporations  into shares or other  securities of the  corporation  surviving or
resulting from the merger or consolidation and the other consideration which the
holders of shares in the constituent  corporations  may receive in exchange for,
or upon the conversion of, those shares,  or the  certificates  evidencing  them
which may be in  addition  to or in lieu of shares  or other  securities  of the
surviving or consolidated corporation.

     (d) Such other details and  provisions  as are deemed  necessary or proper,
including,  without limitation,  any of the provisions  permitted by NRS 78.455.
78.460 and 78.465.

     2. The  agreement  must also set forth such other facts as are  required in
certificates of incorporation by the laws of the state or foreign country, which
are  stated  in the  agreement  to be the laws  that  govern  the  surviving  or
consolidated  corporation  and that can be stated in the case of a consolidation
or merger.

     3. If the  agreement  is for a merger and the  surviving  corporation  is a
corporation organized under the laws of this state. the agreement must state any
matters with respect to which the  certificate or articles of  incorporation  of
the surviving  corporation are to be amended, and the certificate or articles of
incorporation  shall be deemed to be amended accordingly upon the effective date
of the merger.

     4. If the agreement is for a consolidation and the consolidated corporation
is to be  governed  by the laws of this  state,  the  agreement  must  state the
matters  required or permitted by NRS 78.035 to be set forth in a certificate or
articles  of  incorporation,  and  such  statements  shall be  deemed  to be the
certificate or articles of incorporation  of the  consolidated  corporation upon
the effective date of the consolidation."
                              
                              [Dissenters' Rights]

     78.481  [STOCKHOLDER'S  RIGHT TO DISSENT  AND OBTAIN  PAYMENT:  CONDITIONS;
CHALLENGE  OF  ACTION].-1.  Except  as  otherwise  provided  in  NRS  78.482,  a
stockholder is entitled to dissent from, and obtain payment of the fair value of
his shares in the event of, any of the following corporate actions:

     (a) Consummation of a plan of merger to which the corporation is a party:
  
     (1) If approval by the  stockholders  is required for the merger by section
11 of this act or the articles of incorporation  and the stockholder is entitled
to vote on the merger; or

     (2) If the  corporation is a subsidiary and is merged with its parent under
NRS 78.457.
 
     (b)  Consummation of a plan of exchange to which the corporation is a party
as the corporation whose shares will be acquired, if the stockholder is entitled
to vote on the plan.
 
     (c) Any corporate  action taken pursuant to a vote of the  stockholders  to
the extent that the articles of  incorporation,  bylaws or a  resolution  of the
board of directors  provides that voting or nonvoting  stockholders are entitled
to dissent and obtain payment for their shares.


<PAGE>

74-Corp.                 NEVADA General Corporation Law                 11-12-91

     2. A  stockholder  who is entitled to dissent and obtain  payment under NRS
78.471 to 78.502 may not challenge the corporate action creating his entitlement
unless the action is unlawful or fraudulent  with respect to the  stockholder or
the corporation. (Added by Ch. 442, L. '91, eff. 10-1-91.)

     78.4,92  [RIGHT  TO  DISSENT  WITH  RESPECT  TO PLAN  OF  MERGER  OR  SHARE
EXCHANGE].-There  is no right of  dissent  with  respect  to a plan of merger or
exchange  in favor of  holders  of shares of any class or series  which,  at the
record date fixed to determine the  stockholders  entitled to receive  notice of
and to vote at the  meeting  at which the plan of merger  or  exchange  is to be
acted on, were  either  listed on a national  securities  exchange or held by at
least 2,000 stockholders of record, unless in either case:

     1. The  articles of  incorporation  of the  corporation  issuing the shares
provide otherwise; or

     2. The holders of the class or series are required under the plan of merger
or exchange to accept for such shares anything except:
 
     (a) Cash, shares or shares and cash in lieu of fractional shares of:
  
     (1) The surviving or acquiring corporation; or

     (2) Any  other  corporation  which,  at the  effective  date of the plan of
merger or exchange. were either listed on a national securities exchange or held
of record by at least 2,000 stockholders of record; or

     (b) A combination of cash and shares of the kind described in subparagraphs
(1) and (2) of paragraph (a). (Added by Ch.442, L.'91, eff. 10-1-91.)

     78.483  [ASSERTING  DISSENTER'S  RIGHTS].-1.  A  stockholder  of record may
assert  dissenter's  rights as to fewer than all of the shares registered in his
name only if he dissents  with respect to all shares  beneficially  owned by any
one person and  notifies the  corporation  in writing of the name and address of
each  person on whose  behalf he  asserts  dissenter's  rights.  The rights of a
partial  dissenter  under this  subsection are determined as if the shares as to
which he dissents and his other shares were registered in the names of different
stockholders.

     2. A beneficial stockholder may assert dissenter's rights as to shares held
on his behalf only if:
 
     (a) He submits to the corporation the written consent of the stockholder of
record to the dissent not later than the time the beneficial stockholder asserts
dissenter's rights; and

     (b) He does so with  respect  to all  shares of which he is the  beneficial
stockholder  or over  which he has power to direct  the vote.  (Added by Ch.442.
L.'91, eff.10-1-91.)

     78.485 DOMESTIC AND FOREIGN CORPORATIONS:  APPROVAL OF  AGREEMENT.-Repealed
by Ch. 442, L.'91, eff. 10-1-91.)

- ---
     Prior to its repeal by Ch. 442. L. 91. eff.  10-1-91,  this section read as
follows:  "1. The agreement must be authorized,  adopted,  approved,  signed and
acknowledged by each of the constituent corporations in accordance with the laws
under which it is formed, and, in the case of a corporation  organized under the
laws of this state,  in the manner  provided in NRS 78.455,  78.46O,  78.465 and
78.470.
 

<PAGE>

11-12-91                 NEVADA General Corporation Law                 Corp.-75

     2. The agreement so authorized,  adopted, approved, signed and acknowledged
must be filed in the office of the  secretary of state and shall be deemed to be
the agreement and act or merger or consolidation of the constituent corporations
for all  purposes of the laws of this state.  Unless a later  effective  date is
specified in the agreement,  the merger or  consolidation  shall be deemed to be
effective  when the agreement is filed.  The effective date must be more than 90
days after the agreement is filed.

     3. A  certified  copy of the  agreement  is  prima  facie  evidence  of the
performance of all conditions  precedent to the merger or consolidation,  and of
the  continued  existence of the  surviving  corporation  or of the creation and
existence of the consolidated corporation."

     78.486 DOMESTIC AND FOREIGN CORPORATIONS:  SIMPLIFIED MERGER;  OWNERSHIP OF
90  PERCENT  OF  OUTSTANDING  STOCK BY PARENT  CORPORATION.-Repealed  by Ch.442.
L.'91, eff. 10-1-91.)

- ---

     Prior to its repeal by Ch. 442, L. '91, eff. 10-1-91,  this section read as
follows:  "1. If at least 90 percent of the outstanding  shares of each class of
the stock of a corporation or corporations is owned by another corporation,  and
one of the  corporations  is a corporation of this state and the other or others
are corporations of this state or are organized under the laws of a jurisdiction
whose laws permit such a merger,  whether or not the  jurisdiction is one of the
United States,  the corporation having such stock ownership may either merge the
other  corporation  or  corporations  into itself and assume all of its or their
obligations,  or  merge  itself,  or  itself  and  one  or  more  of  the  other
corporations, into one of the other corporations by filing with the secretary of
state a certificate  of such  ownership and merger,  setting forth a copy of the
resolution  of its  board of  directors  to merge  and the date of the  adoption
thereof.  Unless a later  effective  date is specified in the  certificate,  the
merger or consolidation  shall be deemed to be effective when the certificate is
filed. The effective date must not be more than 90 days after the certificate is
filed. The certificate  must be signed by its president or a vice-president  and
its secretary or treasurer,  and  acknowledged  in the manner  prescribed by NRS
111.270.

     2. If any of the  corporation is organized under the laws of a jurisdiction
other than one of the United States or the District of Columbia, it is a further
condition  of merger  under this section  that the  surviving  corporation  be a
corporation of this state.
   
     3. If the parent  corporation does not own all the outstanding stock of all
the  subsidiary  corporations  which are  parties to a merger  pursuant  to this
section, the resolution of the board of directors of the parent corporation must
state the terms and conditions of the merger, including the securities,  cash or
other property to be issued, paid or delivered by the surviving corporation upon
surrender of each share of the subsidiary  corporation or corporations not owned
by the parent corporation.

     4.  If  the  parent  corporation  is not  the  surviving  corporation,  the
resolution  must include  provisions  for the pro rata  issuance of stock of the
surviving  corporation to the holders of the stock of the parent  corporation or
surrender of any  certificates  therefor,  and the  certificate of ownership and
merger must state that the proposed merger has been approved by the holders of a
majority of the stock of the parent corporation at a meeting of its stockholders
called and held after 20 days'  notice of the purpose of the  meeting  mailed to
each of its  stockholders  at his  address as it  appears on the  records of the
corporation.

     78-487  DOMESTIC AND FOREIGN  CORPORATIONS:  SIMPLIFIED  MERGER;  POWERS OF
SURVIVING NEVADA CORPORATION.-(Repealed by Ch. 442, L. '91, eff. 10-1-91.)

- ---
     Prior to its repeal by Ch. 442. L.'91. eff.  10-1-91,  this section read as
follows: "If the surviving corporation is a Nevada corporation:

  1. It may change its  corporate  name by the  inclusion of a provision to that
effect in the  resolution  of merger  adopted  by the  directors  of the  parent
corporation and set forth in the  certificate of ownership and merger.  and upon
the  effective  date of the  merger,  the  name of the  corporation  shall be so
changed.

<PAGE>



Corp.-76                 NEVADA General Corporation Law                 11-12-91

     2. The certificate of incorporation  of the surviving  corporate . on shall
automatically be amended to the extent,  if any, that changes in its certificate
of incorporation are set forth in the certificate of ownership and merger."

     78.488 DOMESTIC AND FOREIGN  CORPORATIONS:  SIMPLIFIED MERGER;  APPROVAL OF
PUBLIC  SERVICE  COMMISSION  OF  NEVADA.-(Repealed  by Ch.  442,  L.  '91,  eff.
10-1-91.)

- ---
     Prior to its repeal by Ch. 442, L.'91. eff.  10.1-91,  this section read as
follows: "If the parent corporation is subject to the jurisdiction of the public
service commission of Nevada, the approval of the merger by the commission shall
be endorsed on or annexed to the  certificate  of  ownership  and merger  before
filing."

     78.490 DOMESTIC AND FOREIGN  CORPORATIONS:  SERVICE OF PROCESS IN NEVADA IN
CERTAIN PROCEEDINGS.-(Repealed by Ch. 442, L.'91, eff. 10-1-91.)

- ---
     Prior to its repeal by Ch. 442, L.'91. eff.  10-1-91,  this section read as
follows:  "1. If the surviving or consolidated  corporation  will be governed by
the laws of a state  other than this state or by the laws of a foreign  country,
it must agree that it may be served with process in this state in any proceeding
for enforcement of any obligation of any constituent  corporation  organized and
existing,  before the  merger or  consolidation,  under the laws of this  state,
including any amount fixed by appraisers or the district  court  pursuant to the
provisions of NRS 78.510, and must irrevocably appoint the secretary of state as
its agent to accept  service  of process  in an action  for the  enforcement  of
payment of any such obligation or any amount fixed by the  appraisers,  and must
specify  the  address  to  which  a copy of the  process  may be  mailed  by the
secretary of state.
    
     2.  Service of such process must be made by  personally  delivering  to and
leaving  with the  secretary of state  duplicate  copies of such process and the
payment  of a fee of  $1O  for  accepting  and  transmitting  the  process.  The
secretary of state shall  forthwith send by registered mail one of the copies to
the surviving or consolidated  corporation at its specified address,  unless the
surviving or consolidated corporation has designated in writing to the secretary
of state a different  address for that purpose,  in which case it must be mailed
to the last address so designated."

                            Decision Under Prior Law

     .1 Registered  mail.-Where  federal  statute  required  giving of notice by
registered  mail and notice was given by ordinary mail,  notice was  sufficient;
statute  "was  intended  to be  highly  remedial,"  hence  was "to be  construed
liberally." Fleisher Eng & Const Co v US, 311 US 15 (1940).

     78.491  [DISSENTERS'  RIGHTS:  NOTICE OF  STOCKHOLDERS'  MEETING;  PROPOSED
CORPORATE ACTION TO CREATE  RIGHTS].-1.If the proposed corporate action creating
dissenters' rights is submitted to a vote at a stockholders' meeting, the notice
of the  meeting  must  state that  stockholders  are or may be  entitled  assert
dissenters' rights under NRS 78.471 to 78.502,  inclusive, and be accompanied by
a copy of those sections.

     2. If the corporate action creating  dissenters'  rights is taken without a
vote  of  the  stockholders,   the  corporation  shall  notify  in  writing  all
stockholders entitled to assert dissenters' rights that the action was taken and
send them the dissenter's notice described in NRS 78.4%)3. (Added by Ch. 442, L.
'91. eff. 10-1-91.)

<PAGE>



11-12-91                 NEVADA General Corporation Law                 Corp.-77

     78.492 [DISSENTERS' RIGHTS: NOTICE OF STOCKHOLDER'S MEETING; WRITTEN NOTICE
OF INTENT TO DEMAND  PAYMENT OF  SHARES].-1.  If the proposed  corporate  action
creating dissenters' rights is submitted to a vote at a stockholders' meeting, a
stockholder who wishes to asset dissenter's rights;

     (a) Must  deliver to the  corporation,  before  the vote is taken,  written
notice of his intention to demand payment for his shares if the proposed  action
if effectuated;
   
     (b) Must not vote his shares in favor of the proposed action.
  
     2. A stockholder  who does not satisfy the  requirements of subsection 1 is
not entitled to payment for his shares under this chapter. (Added by Ch. 442, L.
'91, eff. 10-1-91.)

     78.493  [DISSENTERS'  NOTICE:  STOCKHOLDERS  WHO SATISFIED  REQUIREMENTS TO
ASSERT RIGHTS].-1.  If the proposed corporate action creating dissenter=s rights
is  authorized  at a  stockholder's  meeting,  the  corporation  shall deliver a
written dissenter's notice to all stockholders who satisfied the requirements to
assert those rights.

     2. The  dissenter's  notice  must be sent no later  than 10 days  after the
effectuation of the corporate  action,  and must:

     (a) State  where the  demand  for  payment  must be sent and where and when
certificates for certificated shares must be deposited;

     (b)  Inform  the  holders of  uncertificated  shares as to what  extent the
transfer  of the shares  will be  restricted  after the  demand  for  payment is
received;

     (c) Supply a form for demanding payment that includes the date of the first
announcement  to the  news  media  or to the  stockholders  of the  terms of the
proposed corporate action requires that the person asserting  dissenter's rights
certify  whether or not he acquired  beneficial  ownership of the shares  before
that date;

     (d) Set a date by  which  the  corporation  must  receive  the  demand  for
payment,  which may not be less than 30 nor more than 60 days after the date the
notice is delivered; and
   
     (e) Be accompanied by a copy of NRS 78.471 to 78.502, inclusive.  (Added by
Ch. 442, L. '91, eff.  10-1-91.) 

     78.494  [DISSENTERS'  NOTICE:   DEMAND  PAYMENT;   DEPOSIT  OF  DISSENTER'S
CERTIFICATES].-1. A stockholder to whom a dissenter's notice was sent must:
  
     (a) Demand payment;
  
     (b) Certify whether he acquired  beneficial  ownership of the shares before
the  date  required  to  be  set  forth  in  the  dissenter's  notice  for  this
certification; and
  
     (c) Deposit his certificates in accordance with the terms of the notice.
 
     2. The stockholder who demands payment and deposits his certificates  where
required,  each by the date set forth in the dissenter's notice, is not entitled
to payment for his shares under NRS 78.471 to 78.502,  inclusive.  (Added by Ch.
442, L. '91, eff. 10-1-91.)
 
     78.495  STATUS,   RIGHTS,   LIABILITIES  AND  PRIVILEGES  OF  SURVIVING  OR
CONSOLIDATED  CORPORATIONS FOLLOWING MERGER OR  CONSOLIDATION.-(Repealed  by Ch.
442, L. '91, eff. 10-1-91.)

<PAGE>



11-12-91                 NEVADA General Corporation Law                 Corp.-77

- ---
     Prior to its repeal by Ch. 442, L. '91, eff. 10-1-91,  this section read as
follows:  "1. When an agreement of merger or consolidation,  or a certificate of
ownership and merger,  has been signed,  acknowledged  and filed, as required by
this chapter,  and the merger or  consolidation  has become  effective,  for all
purposes of the laws of this state the separate existence of all the constituent
corporations,  except  that of the  surviving  corporation  in  case of  merger,
ceases,  and the  constituent  corporations  thereupon  merge into the surviving
corporation,  in case  of  merger,  ceases,  and  the  constituent  corporations
thereupon merge into the surviving corporation, in the case of merger, or become
the consolidated corporation, in the case of consolidation,  and possess all the
rights,  privileges,  powers and  franchises as well of a public as of a private
nature, and are subject to all the restrictions, disabilities and duties of each
of the constituent corporations so merged or consolidated, and all and singular,
the  rights,  privileges,  powers  and  franchise  of  each  of the  constituent
corporations,  and all property,  real, personal and mixed, and all debts due to
any of the  constituent  corporations  on  whatever  account,  as well for stock
subscriptions  as all other  things  or  belongings  to each of the  constituent
corporations, are vested in the surviving or consolidated corporation.

     2. All property, rights, privileges, powers and franchises, and every other
interest  is  thereafter  as  effectually  the  property  of  the  surviving  or
consolidated  corporation as they were of the several and respective constituent
corporations, and the title to any real or personal property, whether by deed or
otherwise,  vested in any of the respective  constituent  corporations,  and the
title to any real or personal property, whether by deed or otherwise,  vested in
any of the constituent  corporations,  does not revert or is in any way impaired
by reason of the merger or consolidation, except:

     (a) That all rights of creditors  and all liens upon any property of any of
the constituent  corporations are preserved  unimpaired,  limited in lien to the
property  affected  by such liens  immediately  before the time of the merger or
consolidation,   and  all  debts,  liabilities  and  duties  of  the  respective
constituent  corporations  thenceforth  attach by the surviving or  consolidated
corporation  and may be enforced  against it to the same extent as if the debts,
liabilities and duties had been incurred or contracted by it; and

     (b) That the directors of any or all of the constituent  corporations  may,
in their discretion, abandon the merger or consolidation subject to the right of
third parties under any contracts  relating  thereto,  without further action or
approval by the stockholders of their respective corporation or corporations, at
anytime before the merger or consolidation  becomes effective as provided by the
laws of the states  governing the respective  constituent  corporations  and the
surviving or consolidated corporations."

                            Decision Under Prior Law

     .1 Debts of  selling  corporation.-Corporation  buying  assets  of  another
corporation  is not  liable  for debts of seller,  when (1)  purchaser  does not
expressly  or  impliedly  agree to assume such  debts;  (2)  transaction  is not
consolidation  or  merger;  (3)purchasing  corporation  is not  continuation  of
selling  corporation;  and (4)  transaction is not  fraudulently  made to escape
liability for such debts. Lamp v Leroy Corp, 454 P2d 24 (1969).

     78.496   [RESTRICTION  ON  TRANSFER  OF  UNCERTIFICATED   SHARES].-1.   The
corporation may restrict the transfer of uncertificated shares from the date the
demand for their payment is received.
    
     2. The person for whom dissenter's rights are asserted as to uncertificated
rights retains all other rights of a stockholder until those rights are canceled
or modified by the taking of the proposed  corporate action.  (Added by Ch. 442,
L. '91, eff. 10-1-91.)
    
     78.497  [PAYMENT TO DISSENTER AFTER RECEIPT OF DEMAND FOR PAYMENT OF AMOUNT
ESTIMATED TO BE FAIR VALUE OF  SHARES].-1.  Except as otherwise  provided in NRS
78.498,  within 30 days after receipt of a demand for payment,  the  corporation
shall pay each dissenter who complied with NRS 78.494 the amount the corporation
estimates  to be the fair  value  of his  shares,  plus  accrued  interest.  The
obligation  of the  corporation  under this  subsection  may be  enforced by the
district court;

<PAGE>



Corp.-78                 NEVADA General Corporation Law                 11-12-91

     (a) Of the county where the corporation's registered office is located; or
 
     (b) At the  election of any  dissenter  residing  or having its  registered
office  in  Nevada,  of the  county  where  the  dissenter  resides  or has  its
registered office. The court shall dispose of the complaint promptly.
 
     2. The payment must be accompanied by:

     (a) The  corporation's  balance sheet as of the end of a fiscal year ending
not more than 16 months  before the date of payment,  a statement  of income for
that year, a statement of changes in the stockholders' equity for that year, and
the latest available interim financial statements, if any;

     (b) A  statement  of the  corporation's  estimate  of the fair value of the
shares;

     (c) An explanation of how the interest was calculated;

     (d) A  statement  of the  dissenter=s  rights to demand  payment  under NRS
78.499; and

     (e) A copy of NRS 78.471 to 78.502,  inclusive.  (Added by Ch. 442, L. '91,
eff. 10-1-91.)

     78.498 [ELECTION BY CORPORATION TO WITHHOLD PAYMENT FROM A DISSENTER].-1. A
corporation  may elect to withhold  payment  from a dissenter  unless he was the
beneficial  owner of the  shares  before  the date set forth in the  dissenter=s
notice  as the  date of the  first  announcement  to the  news  media  or to the
stockholders of the terms of the proposed corporate action.

     2. To the extent the corporation  elects to withhold payment,  after taking
the proposed  corporate  action, it shall estimate the fair value of the shares,
plus accrued interest,  and shall offer to pay this amount to each dissenter who
agrees to accept it in full  satisfaction of his demand.  The corporation  shall
send with its offer a statement of its estimate of the fair value of the stares,
an  explanation  of how the  interest  was  calculated,  and a statement  of the
dissenters'  right to demand payment pursuant to NRS 78.499.  (Added by Ch. 442,
L. '91, eff. 10-1-91.)
   
     78.499  [WRITTEN  NOTIFICATION  OF DISSENTER TO  CORPORATION OF DISSENTER'S
ESTIMATE OF FAIR VALUE OF HIS SHARES;  WAIVER OF RIGHT TO DEMAND PAYMENT].-1.  A
dissenter may notify the  corporation in writing of his own estimate of the fair
value of his shares and the amount of interest  due,  and demand  payment of his
estimate,  less any payment pursuant to NRS 78.497,  or reject the corporation's
offer  pursuant to NRS 78.498 and demand payment of the fair value of his shares
and interest  due, if he believes that the amount paid pursuant to NRS 78.497 or
offered pursuant to NRS 78.498 is less than the fair value of his shares or that
the interest due is incorrectly calculated.

     2. A dissenter  waives his right to demand payment pursuant to this section
unless he notifies the corporation of his demand in writing within 30 days after
the corporation made or offered  payments for his shares.  (Added by Ch. 442, L.
'91, eff. 10-1-91.)

     78.500  POWER OF  DIRECTORS  AND OFFICERS OF  CONSTITUENT  CORPORATIONS  TO
EXECUTE NECESSARY INSTRUMENTS OF TITLE AFTER MERGER OR  CONSOLIDATION.-(Repealed
by Ch. 442, L. '91, eff. 10-1-91.)

- ---
     Prior to its repeal by Ch. 442, L. '91, eff. 10-1-91,  this section read as
follows: AIf at any time the surviving or consolidated corporation shall deem or
be advised that any further grants, assignments,  confirmations or assurance are
necessary  or  desirable to vest or to perfect or confirm of record or otherwise
in such surviving or  consolidated  corporation the title to any property of any
constituent  corporation,  the  officers  or any of them and  directors  of such
constituent  corporation  may  execute  and  deliver  any  and all  such  deeds,
assignments,  confirmations and assurances and do all things necessary or proper
so as to best prove,  confirm and ratify title to such property in the surviving
or consolidated corporation or to otherwise carry out the purposes of the merger
or  consolidation  and the terms of the agreement of merger or  consolidation or
both. The surviving or  consolidated  corporation  shall have the same power and
authority  to act in  respect  to  any  debts,  liabilities  and  duties  of the
constituent  corporations  as the constituent  corporations  would have had, had
they continued in existence."

       78.501  [DEMAND FOR PAYMENT;  PROCEEDING;  VENUE;  PARTIES TO PROCEEDING;
JUDGMENT].-1.  If a demand for payment remains unsettled,  the corporation shall
commence a proceeding within 60 days after receiving the demand and petition the
court to  determine  the fair value of the shares and accrued  interest.  If the
corporation  does not commence the proceeding  within the 60 day-day period,  it
shall pay each dissenter whose demand remains unsettled the amount demanded.

<PAGE>



11-12-91                 NEVADA General Corporation Law                 Corp.-79

     2. A corporation shall commence the proceeding in the district court of the
county where a corporation's registered office is located. If the corporation is
a foreign  corporation  without a resident agent in the state, it shall commence
the  proceeding  in the  county  where the  registered  office  of the  domestic
corporation merged with or whose shares were acquired by the foreign corporation
was located.
 
     3. The corporation  shall make all dissenters,  whether or not residents of
Nevada,  whose  demands  remain  unsettled,  parties to the  proceeding as in an
action  against  their  shares.  All  parties  must be served with a copy of the
petition.  Nonresidents  may be served by  registered  or  certified  mail or by
publication as provided by law.
 
     4. The jurisdiction of the court in which the proceeding is commenced under
subsection 2 is plenary and exclusive. The court may appoint one or more persons
as  appraisers  to receive  evidence and recommend a decision on the question of
fair value.  The appraisers  have the powers  described in the order  appointing
them,  or any  amendment  thereto.  The  dissenters  are  entitled  to the  same
discovery rights as parties in other civil proceedings.
 
     5. Each  dissenter  who is made a party to the  proceeding is entitled to a
judgment:

     (a) For the amount,  if any, by which the court finds the fair value of his
shares, plus interest, exceeds the amount paid by the corporation; or

     (b) For the fair value, plus accrued interest, of his after-acquired shares
for which the corporation  elected to withhold  payment  pursuant to NRS 78.498.
(Added by Ch.442, L. '91, eff. 10-1-91.)

     78.502  [PROCEEDING TO DETERMINE FAIR VALUE;  ASSESSMENT OF COSTS, FEES AND
EXPENSES:  EXCEPTIONS].-1.  The court in a proceeding  to  determine  fair value
shall  determine all of the costs of the  proceeding,  including the  reasonable
compensation  and expenses of any appraisers  appointed by the court.  The court
shall assess the costs against the corporation, except that the court may assess
costs  against  all or  some of the  dissenters,  in  amounts  the  court  finds
equitable,  to the  extent the court  finds the  dissenters  acted  arbitrarily,
vexatiously or not in good faith in demanding payment.

     2. The court may also  assess  the fees and  expenses  of the  counsel  and
experts for the respective parties, in amounts the court finds equitable:

     (a) Against the  corporation  and in favor of all  dissenters  if the court
finds the corporation did not substantially  comply with the requirements of NRS
78.491 to 78.499, inclusive: or

     (b) Against  either the  corporation  or a dissenter  in favor of any other
party,  if the court finds that the party against whom the fees and expenses are
assessed acted arbitrarily, vexatiously or not in good faith with respect to the
rights provided by NRS 78.471 to 78.502, inclusive.

      3. If the court finds that the services of counsel for any dissenter  were
of substantial benefit to other dissenters similarly situated. and that the fees
for those services should not be assessed against the corporation, the court may
award to those counsel  reasonable fees to be paid out of the amounts awarded to
the dissenters who were benefited.

      4. In a proceeding  commenced  pursuant to subsection I of NRS 78.497, the
court may assess the costs  against the  corporation,  except that the court may
assess  costs  against  all or some of the  dissenters  who are  parties  to the
proceeding,  in amounts the court finds equitable, to the extent the court finds
that such parties did not act in good faith in instituting the proceeding.

     5. This  section  does not  preclude  any party in a  proceeding  commenced
pursuant  to  NRS  78.501  or  subsection  I of NRS  78.497  from  applying  the
provisions of N.R.C.P. 68 or NRS 17.115. (Added by Ch.442, L.'91 eff. 10-1-91.)
 


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission