MILLER DIVERSIFIED CORP
10QSB, 1999-01-19
AGRICULTURAL PROD-LIVESTOCK & ANIMAL SPECIALTIES
Previous: CONSYGEN INC, S-8, 1999-01-19
Next: BENTON OIL & GAS CO, SC 13G, 1999-01-19




                       SECURITIES AND EXCHANGE COMMISSION

                              WASHINGTON, DC 20549

                                   FORM 10-QSB

                   Quarterly Report Under Section 13 or 15 (d)
                   of the Securities and Exchange Act of 1934


                     For the Quarter Ended November 30, 1998

                         Commission File Number 01-19001

                         MILLER DIVERSIFIED CORPORATION
              ----------------------------------------------------
             (Exact Name of Registrant as Specified in its Charter)


             Nevada                                         84-1070932
 --------------------------------                -------------------------------
   (State or other jurisdiction                 (I.R.S. Employer Identification
 of incorporation or organization                             Number)


                                Mailing Address:
                                  P. O. Box 937
                            La Salle, Colorado 80645

                            23360 Weld County Road 35
                            La Salle, Colorado 80645
                      -------------------------------------
                     (Address of Principal Executive Office)


                                (970) 284-5556
               --------------------------------------------------
              (Registrant's telephone number, including area code)


Indicate by check mark whether the registrant (1) has filed all reports required
to be filed  by  Section  13 or 15 (d) of the  Securities  Exchange  Act of 1934
during the preceding 12 months (or for such shorter  period that the  registrant
was  required  to file such  reports),  and (2) has been  subject to such filing
requirements for the past 90 days.
                                YES   X     NO
                                    -----      -----

Number of shares of Common Stock, par value $.0001,  outstanding on December 12,
1998, 6,364,640.

Transitional Small Business Disclosure Format: YES      NO   X
                                                   ---      ---

<PAGE>
                         PART I - FINANCIAL INFORMATION

 Item 1 - Financial Statements

MILLER DIVERSIFIED CORPORATION AND SUBSIDIARY

CONSOLIDATED BALANCE SHEETS
<TABLE>
<CAPTION>

- ----------------------------------------------------------------------------------------
                                                     November 30,             August 31,
                                                        1998                     1998   
- ----------------------------------------------------------------------------------------

<S>                                                  <C>                     <C> 
ASSETS
Current Assets:
  Cash                                               $   66,298               $   63,656
  Trade accounts receivable                             848,547                  823,576
  Accounts receivable - related parties                 291,865                  203,137
   Notes receivable - customer financing                176,174                       --
  Inventories                                           714,532                1,321,467
  Prepaid expenses                                       18,006                   13,542
- ----------------------------------------------------------------------------------------
    Total Current Assets                              2,115,422                2,425,378
- ----------------------------------------------------------------------------------------
Property and Equipment:
  Feedlot facility under capital lease -
    related party                                     1,497,840                1,497,840
  Equipment                                              77,453                   77,453
  Equipment under capital leases -
    related party                                        30,649                   30,649
  Leasehold improvements                                131,043                  131,043
                                                     -----------------------------------
                                                      1,736,985                1,736,985
  Less:  Accumulated depreciation
         and amortization                               602,466                  581,331
- ----------------------------------------------------------------------------------------
    Total Property and Equipment                      1,134,519                1,155,654
- ----------------------------------------------------------------------------------------
Other Assets:
  Securities available for sale                           9,050                   10,347
  Other investments                                     273,389                  186,366
  Notes receivable - related party                      300,000                  300,000
  Deferred income taxes                                 233,142                  233,142
  Deposits and other                                     16,500                   30,885
- ----------------------------------------------------------------------------------------
    Total Other Assets                                  832,081                  760,740
- ----------------------------------------------------------------------------------------
TOTAL ASSETS                                        $ 4,082,022              $ 4,341,772
========================================================================================
Continued on next page

                                                            -2-

<PAGE>


MILLER DIVERSIFIED CORPORATION AND SUBSIDIARY

CONSOLIDATED BALANCE SHEETS - Continued

                                                     November 30,            August 31,
                                                        1998                   1998     
- ---------------------------------------------------------------------------------------

LIABILITIES
Current Liabilities:
  Bank overdraft                                    $   22,877              $       --
  Notes payable                                        460,418                1,001,327
  Trade accounts payable                               611,063                  440,848
  Income taxes payable                                  36,814                       --
  Accrued expenses                                      29,209                   32,046
  Customer advance feed contracts                       14,907                   14,907
  Current portion of capital lease obligations -
      related party                                     27,094                   27,094
- ---------------------------------------------------------------------------------------
    Total Current Liabilities                        1,202,382                1,516,222

Capital Lease Obligations - related party              977,934                  984,432
- ---------------------------------------------------------------------------------------

  Total Liabilities                                  2,180,316                2,500,654

Commitments
- ---------------------------------------------------------------------------------------

STOCKHOLDERS' EQUITY
Preferred Stock                                             --                       --
Common Stock, par value $.0001 per share;
 25,000,000 shares authorized; 6,364,640
 shares issued and outstanding                             636                      636
Additional Paid-in Capital                           1,351,693                1,351,693
Unrealized Gain (Loss) on Securities
 available for sale                                    (11,049)                  (9,753)
Retained Earnings                                      560,426                  498,542
- ---------------------------------------------------------------------------------------
    Total Stockholders' Equity                       1,901,706                1,841,118
- ---------------------------------------------------------------------------------------

TOTAL LIABILITIES AND
            STOCKHOLDERS' EQUITY                   $ 4,082,022              $ 4,341,772
=======================================================================================

See Accompanying Notes to Unaudited Consolidated Financial Statements.

                                                 -3-

</TABLE>

<PAGE>
<TABLE>
<CAPTION>


MILLER DIVERSIFIED CORPORATION AND SUBSIDIARY

CONSOLIDATED STATEMENTS OF OPERATIONS
- -------------------------------------------------------------------------------------
Three Months Ended November 30                      1998                      1997
- -------------------------------------------------------------------------------------
<S>                                               <C>                     <C>   
Revenue:
  Feed and related sales                         $ 1,702,717              $ 2,097,379
  Fed cattle sales                                 1,151,238                       --
  Feedlot services                                   257,055                  355,447
  Other                                               18,051                    7,436
  Interest income                                      8,491                    2,269
  Interest income - related party                      4,500                    8,250
- -------------------------------------------------------------------------------------
    Total Revenue                                  3,142,052                2,470,781
- -------------------------------------------------------------------------------------

Costs and Expenses:
  Cost of:
     Feed and related sales                        1,467,614                1,905,115
     Fed cattle sales                              1,090,341                       --
     Feedlot services                                272,704                  282,607
  Selling, general, and administrative               171,265                  187,004
  Interest                                            13,672                      164
  Interest on capital leases - related party          27,758                   28,630
- -------------------------------------------------------------------------------------
    Total Costs and Expenses                       3,043,354                2,403,520
- -------------------------------------------------------------------------------------

Income Before Income Taxes                            98,698                   67,261

Income Tax                                            36,814                   24,096
- -------------------------------------------------------------------------------------
NET INCOME                                         $  61,884               $   43,165
=====================================================================================

INCOME PER COMMON SHARE                            $     .01               $      .01
- -------------------------------------------------------------------------------------

Weighted Average Number of Common
   Shares Outstanding                             6,364,640                 6,364,640
=====================================================================================


See Accompanying Notes to Unaudited Consolidated Financial Statements.

                                         -4-
</TABLE>


<PAGE>


<TABLE>
<CAPTION>

MILLER DIVERSIFIED CORPORATION AND SUBSIDIARY

CONSOLIDATED STATEMENTS OF CASH FLOWS
- -------------------------------------------------------------------------------------------
Three Months Ended November 30,                          1998                      1997
- -------------------------------------------------------------------------------------------
<S>                                                  <C>                        <C> 
Cash Flows from Operating Activities:
  Cash received from customers                      $    3,108,590              $ 2,264,604
  Cash paid to suppliers and employees                  (2,099,900)              (2,484,196)
  Interest received                                          8,491                   10,519
  Interest paid                                            (45,981)                 (28,795)
- -------------------------------------------------------------------------------------------
    Net Cash Provided (Utilized) by
      Operating Activities                                 971,200                 (237,868)
- -------------------------------------------------------------------------------------------
Cash Flows from Investing Activities:
  Acquisition of property and equipment                         --                   (1,933)
  Acquisition of other investments                         (87,023)                      --
  Loans to unrelated customers                            (176,174)                      --
- -------------------------------------------------------------------------------------------
   Net Cash Utilized by Investing Activities              (263,197)                  (1,933)
- -------------------------------------------------------------------------------------------
Cash Flows from Financing Activities:
  Proceeds from notes payable                            1,405,633                  380,000
  Principal payments on::
       Short-term notes payable                         (1,946,542)                (380,000)
       Capital lease obligations - related party            (6,498)                  (7,155)
  Net decrease in short-term feeder
       cattle financing                                   (180,830)                 (33,853)
  Increase in cash overdraft                                22,877                       --
- -------------------------------------------------------------------------------------------
   Net Cash Utilized by Financing Activities              (705,360)                 (41,008)
- -------------------------------------------------------------------------------------------
Net Increase (Decrease) in Cash                              2,643                 (280,809)
Cash, Beginning of Year                                     63,656                  359,278
- -------------------------------------------------------------------------------------------
Cash, End of Year                                       $   66,299              $    78,469
===========================================================================================

Continued on next page.

                                                  -5-

<PAGE>

MILLER DIVERSIFIED CORPORATION AND SUBSIDIARY

CONSOLIDATED STATEMENTS OF CASH FLOWS -Continued
- -----------------------------------------------------------------------------------------
Three Months Ended November 30,                            1998                   1997
- -----------------------------------------------------------------------------------------
Reconciliation of Net Income (Loss) to Net
  Cash Provided by Operating Activities:
  Net income                                             $61,884              $    43,165
  Adjustments:
    Depreciation and amortization                         21,135                   21,087
    Changes in assets and liabilities net of
       short-term feeder cattle financing:
      (Increase) decrease in:
        Trade accounts receivable                        (24,971)                (146,436)
        Trade accounts receivable - related party             --                  (49,222)
        Accounts receivable - related party              (88,728)                (111,132)
        Inventories                                      787,765                 (168,512)
        Prepaid expenses                                  (4,463)                  (6,608)
        Deposits and other                                14,385                       --
      Increase (decrease) in:
        Trade accounts payable and accrued
          expenses                                       167,379                  155,694
        Accrued income taxes payable                      36,814                   24,096
- -----------------------------------------------------------------------------------------
        Net Cash Provided (Utilized) by
          Operating Activities                         $ 971,200               $ (237,868)
=========================================================================================


See Accompanying Notes to Unaudited Consolidated Financial Statements.

                                                 -6-
</TABLE>

<PAGE>


MILLER DIVERSIFIED CORPORATION AND SUBSIDIARY

NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
- --------------------------------------------------------------------------------

Securities Available for Sale
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
- -----------------------------------------------------------------------------------------------------
                                        Amortized         Estimated         Gross     -    Unrealized
                                          Cost           Market Value        Gains           Losses
- -----------------------------------------------------------------------------------------------------
<S>                                   <C>                 <C>               <C>             <C>
August 31, 1998
   Equity Securities                   $  20,100          $ 10,347          $--             $  9,753

November 30, 1998
   Equity Securities                   $  20,100          $  9,050          $--             $ 11,050
</TABLE>


In the  Consolidated  Statements  of Cash Flow,  the phrase  "Short-term  cattle
financing"  includes  changes  in  feeder  cattle  inventory  held  for  sale to
customers,  accounts  receivable  for feeder cattle sold to customers,  accounts
payable for feeder  cattle held for sale to customers,  and accounts  payable to
customers for slaughter cattle sold. The  transactions  from which these amounts
are derived do not have a material  reflection of the operations of the Company,
and are thus only summarized.

The consolidated balance sheets as of November 30, 1998 and August 31, 1998, the
consolidated statements of earnings for the three months ended November 30, 1998
and 1997 and  consolidated  statements  of cash flows for the three months ended
November  30, 1998 and 1997 have been  prepared by the Company,  without  audit,
pursuant to the rules and regulations of the Securities and Exchange Commission.
Certain  information  and footnote  disclosures  normally  included in financial
statements prepared in accordance with generally accepted accounting  principles
have been  condensed or omitted as allowed by the rules and  regulations  of the
Securities and Exchange Commission.

In preparation of the above-described financial statements, all adjustments of a
normal and  recurring  nature  have been made.  The  Company  believes  that the
accompanying unaudited financial statements contain all adjustments necessary to
present  fairly  the  results  of  operations  and cash  flows  for the  periods
presented.  Further,  management  believes that the  disclosures are adequate to
make the  information  presented  not  misleading.  It is  suggested  that these
financial statements be read in conjunction with the annual financial statements
and the notes thereto.  The operations for the three month period ended November
30, 1998 are not  necessarily  indicative  of the results to be expected for the
year.


                                      -7-

<PAGE>


Item 2 - Management's Discussion and Analysis of Financial Condition
         and Results of Operations
         ------------------------------------------------------------

Results of Operations
- ---------------------

     A summary of the net earnings for the three months of the fiscal year ended
November 30, 1998, compared to the same period the year before is as follows:

    Three Months Ended November 30,          1998         1997       Increase
     ------------------------------------------------------------------------
    First Quarter                          $ 61,884     $ 43,165     $ 18,719

     The most significant  factor that affects  operating results is the average
head numbers of cattle per day ("average  head days") in the  Company's  feedlot
because feed is sold and feedlot  services  are  rendered to the cattle  owners.
Sales of feed and  feedlot  services  account  for 95% or more of the  Company's
historically  consistent  revenues.  As noted  below,  fed cattle  sales,  which
account for 36.6% if the total  revenues for the period ended November 30, 1998,
are sporadic and have not been a major factor in prior period  sales.  Excluding
fed cattle sales,  feed and related sales and feedlot services account for 98.4%
of total revenue for the period ended  November 30, 1998.  The average head days
for the periods being compared were as follows:

    Three Months Ended November 30,       1998         1997           Decrease
    ---------------------------------------------------------------------------
    First Quarter                        14,114       15,721            1,607


     The 1,607 or 10.2%  decrease in average  head days age head numbers for the
three months ended  November 30, 1998  compared to the previous  year,  impacted
several areas as described below.

     Another  factor that affected  earnings for the three months ended November
30, 1998 and 1997, and that did or will impact average head numbers and earnings
later in the fiscal year, is the Company's "fall calf program".  As a service to
customers,  the Company  purchases for them calves weaned in the fall and places
them  with  local  farmer-feeders  who feed and care for the  calves  until  the
following  February  through  April  when  the  cattle  are  transferred  to the
Company's  feedlot.  These fall calf programs are  undertaken  on  essentially a
break-even basis; that is, the amounts paid to the  farmer-feeders are about the
same as the amounts charged to the customers. The Company offers this service to
improve  replacements  in  February  through  April when cattle  placements  are
usually low.  The  revenues  are  recorded as sales of feedlot  services and the
costs as the cost of feedlot services. Therefore, a high volume in the fall calf
program can reduce the gross profit percentage on sales of feedlot services. For
the period ended  November 30, 1998, the Company an average of 1,944 head in its
fall calf  program as  compared to an average of 1,224 head the  previous  year.
This  resulted in a increase in the sales and costs of the fall calf program for
the three months ended  November 30, 1998 over the same period the previous year
of about  $20,500  and had a  significant  impact of the  increase  in the gross
profit percentage from sales of feedlot services as noted below.

                                      -8-

<PAGE>


     Other key factors that affect earnings are the gross profit  percentages on
feed and  related  sales,  and on feedlot  services.  The  following  is a brief
summary of gross profit and gross profit percentages on feed and related sales:

                                                                      Increase
    Three Months Ended November 30,       1998           1997        (Decrease)
    --------------------------------------------------------------------------
    Feed and related sales             $1,702,717     $2,097,379     $(394,662)
    Cost of feed and
        related sales                  $1,497,614     $1,905,115     $(407,501)
    --------------------------------------------------------------------------
         Gross profit                  $  205,103     $  192,264     $  12,839

         Gross profit percentage           12.1%            9.2%          2.9%

     A variety of feed ingredients are combined in varying  percentages and sold
as various rations. The ingredients are separately marked up so the gross profit
percentage on feed sales is affected by three variables:


     (1)  the type and quantity of individual rations sold
     (2)  management's discretionary pricing decisions
     (3)  feed  ingredients sold under customer advance feed contracts which are
          not subject to management's discretionary pricing decisions

     The $12,839  increase in gross  profit from feed and related  sales for the
period  ended  November  30,  1998 from the same period the  previous  year is a
result of changes in the three variables  described  above. For the period ended
November 30, 1998, more rations were sold which contained a higher percentage of
ingredients  that  contribute  higher  gross  margins to the gross profit due to
their lower cost and/or markup. Also effecting the gross profit and gross profit
percentage   from  feed  and  related  sales  is  the   discontinuance   of  the
policy/procedure  that transferred  revenues from feed sales to feedlot services
that had been in effect  during a portion  of the  previous  fiscal  year.  This
policy/practice was discontinued because it created a situation where historical
comparisons  were  difficult  to analyze.  Not  included in the feed and related
sales and costs of sales  amounts  for the period  ended  November  30, 1998 are
sales of approximately  $113,700 and cost of sale of approximately  $104,700 for
feed and  related  sales to cattle the  Company is  retaining  ownership  of and
feeding to slaughter.  This compares to similar sales of  approximately  $69,900
and cost of sales of  approximately  $64,500 for the period  ended  November 30,
1997.  Sales for cattle fed to slaughter  are recorded  when the cattle are sold
and are recorded as Fed cattle sales as described below.

     Fed cattle  sales for the period ended  November  30, 1998 were  $1,151,238
while the cost of sales for the same period was  $1,090,341  which resulted in a
gross profit of $60,897 or 5.3% There were no similar sales for the period ended
November 30, 1997.  The  Company,  in an effort to maintain  high numbers in the
feedlot, lessen the effect of major customers and benefit from what is currently
perceived as a good future for the cattle  market,  has  implemented a policy of
retaining  ownership  in and  feeding  to  slaughter,  cattle  in the  Company's
feedlot, a major change from previous years when cattle were fed to slaughter on
an inconsistent basis.

                                      -9-

<PAGE>


     The  following  is a brief  summary of the gross  profit  and gross  profit
percentages on sales of feedlot services:

    Three Months Ended November 30,     1998         1997            Decrease
    ----------------------------------------------------------------------------
    Sales of feedlot services        $ 257,055     $ 355,477        $ 98,422
    Cost  of feedlot services        $ 272,704     $ 282,607        $  9,903
    ----------------------------------------------------------------------------
         Gross profit  (Loss)         $(15,649)    $  72,840        $  88,489
         Gross profit percentage         (6.9%)         20.5%            27.4%

     Sales of feedlot services  consist  primarily of yardage (pen rent) charged
to the  owners  of the  cattle  on feed and  grain  processing  charged  for the
processing  of certain  feed  ingredients  before they can be fed to the cattle.
Yardage  charges for the period  ended  November 30, 1998  decreased  $65,944 or
33.7% from the same  period  the prior year  partially  due to the  decrease  in
average head numbers and  partially  due to  procedural  changes as noted above.
Grain  processing  charges  decreased  $52,931  or 38.1%  for the  period  ended
November  30,  1998 due to the mix of  ingredients  as  described  above and the
decrease in average head numbers.

     As previously  noted, the sales and cost of sales for the fall calf program
are also  included  in the sales and cost of sales of feedlot  services.  If the
fall calf program sales and costs are excluded,  the gross profit percentage for
the period  ended  November  30,  1998 is -7.3%  compared  to 21.8% for the same
period the previous year.

     The  cost  of  feedlot  services  consists  largely  of  feedlot  operating
expenses.  The total cost of feedlot  services  decreased  $9,903 for the period
ended  November 30, 1998 compared to the same period the prior year. If the fall
calf  program  costs are  excluded,  the feedlot  operating  expenses  decreased
$30,386 for the period ended  November 30, 1998  compared to the same period the
prior year.  This  decrease is due to the decreases in variable  costs,  such as
labor and equipment related costs,  that are at least partially  affected by the
reduction in average head numbers described above.

     Other revenues  increased $10,615 for the period ended November 30, 1998 as
compared  to the same  period the prior  year.  This  increase  is the result of
increases and decreases in various secondary revenue producing  activities.  The
most  significant  of these in as  increase  of  approximately  $6,400  in sales
commissions earned by Miller Feeders, Inc.

                                      -10-

<PAGE>


     Interest  income  increased  $6,222 or 274.2% for the period ended November
30, 1998 over the same period the prior year due to the Company's  "carrying" or
financing greater amounts of customer feeding charges.

     Selling,  general,  and  administrative  expenses decreased $15,739 for the
period  ended  November  30, 1998 over the same period the prior year.  The most
significant  decrease  was for  customer  death  loss  adjustments  ,which  were
approximately   $700  for  the  period  ended  November  30,  1998  compared  to
approximately  $11,800 the same period the previous  year, a decrease of $11,200
These adjustments,  although not required, are made to customers for the purpose
of  creating  goodwill  and/or  when  management  determines  that death  losses
incurred by a customer were extraordinary in nature. The balance of the decrease
in selling,  general,  and  administrative  expenses are various  increases  and
decreases in several accounts.

     Interest expense  increased  $13,507 for the period ended November 30, 1998
over the same period the prior year. This is the result of increased  borrowings
that  were  necessary  to fund  the  increase  in the  Company's  "carrying"  or
financing  greater amounts of customer  feeding charges as described  above. For
the period ended November 30, 1997, the Company had additional  funds  available
for the sale of certain assets, which reduced its need for borrowed funds. These
funds were subsequently  utilized by operations and the acquisition of long-term
investments.

     Income taxes are directly  related to the net earnings  before income taxes
and certain assumptions that are made with the estimations. For the period ended
November 30, 1998, income taxes increased $12,718 from the same period the prior
year while pretax income increased $31,437.


Liquidity and Capital Resources
- -------------------------------

     For the three months ended November 30, 1998 operating  activities provided
$971,200  more  than  were  internally-required  compared  to a  requirement  of
$237,868 for the same period the previous year, an increase of $1,209,068.  Cash
received  from  customers  for the period  increased  $843,986  and cash paid to
suppliers  and  employees  decreased  $384,296,  for a total  cash  increase  of
$1,228,282.  Interest received for the period decreased  $2,028,  while interest
paid increased $17,186 for a total cash decrease of $19,214.

     For the three months ended November 30, 1998 the net cash that was utilized
by investing  operations was $263,197 compared the same period the previous year
of $1,933,  resulting in a net cash  decrease of $261,264.  For the period ended
November 30, 1998, the Company  acquired other  investments for $87,023;  during
the same period the previous  year the Company  acquired  property and equipment
for $1,933. During the period ended November 30, 1998, the Company initiated its
customer  financing  program with loans to customers for their cattle on feed in
the Company?s feedlot in the amount of $176,174.

     The net cash  utilized  financing  activities  was  $705,360  for the three
months ended  November 30, 1998, a decrease in cash of $664,352  compared to the
cash  utilization  of $41,008 for the same period the prior year.  The change in
net  short-term  payments  over  short-term  borrowings  resulted  in a $540,909
increase in funds utilized for the three months ended November 30, 1998 compared
to the same period the previous year. Net  short-term  cattle  financing for the
three months ended November 30, 1998 utilized $180,830 compared $33,853 the same
period the prior year, an increase in funds utilized of $146,977.

                                      -11-

<PAGE>


     The Company's  working capital  (current assets minus current  liabilities)
increased by $3,884 for the three months ended  November 30, 1998 from  $909,156
at August 31, 1998 to $913,040 at November 30, 1998.

     Total Current Assets decreased  $309,956 from $2,425,378 at August 31, 1998
to $2,115,422 at November 30, 1998. Total Current Liabilities decreased $313,840
from $1,516,222 at August 31, 1998 to $1,202,382 at November 30, 1998.  Although
there are increases and decreases in all  components,  the two major change that
are not  attributable  to being a point in time  variance  are the  increases in
inventories and notes receivable for customer financing, as described below.

     During the period ended November 30, 1998, the Company  initiated the first
loans to  customers  under  its  customer  financing  program  in the  amount of
$176,174.  This  revenue  generating  program  is  offered  to  customers  as an
alternative to seeking funding from a financial  institution and to out of state
customers  who raise  their own cattle  and have  operating  loans at  financial
institutions  who are not comfortable  with having their collateral in a feedlot
which is out of state.  This  program  differs  from the normal  trade  accounts
receivable  in that the cost of the cattle is also  financed,  payments are made
for feeding  costs to satisfy tax  deduction  requirements,  and the Company has
formal notes signed and security  agreements  filed with the state.  The Company
requires set initial  equity and set  maintenance  equity levels to minimize any
potential  loss to the  Company.  The Company has a separate  revolving  line of
credit for this program as described below.

     Inventories  decreased $606,935 primarily due to a decrease in the level of
Company  owned  cattle  being fed to  slaughter.  At  November  30,  1998,  this
inventory  totaled  $252,556  compared to a  $1,100,874  inventory at August 31,
1998, a decrease of  $848,318.  The  inventory of feeder  cattle held for resale
increased from no inventory at August 31, 1998 to $180,831 at November 30, 1998.

     Other  investments  increased  $87,023 from  $186,366 at August 31, 1998 to
$273,389 at November 30, 1998. The most notable changes are for the period ended
November 30, 1998, are:

     1.   Increase  of  $13,126  in  the  Company's  working  investment  in  an
          unrelated company which owns several natural gas wells.

                                      -12-

<PAGE>


     2.   Initial  investment in an unrelated  company that  provides  water and
          dispensing equipment for offices in the Denver metro area of $70,000.

     The Company has several  revolving lines of credit from a local branch of a
credit services company.  All of the lines of credit mature December 1, 1999 and
bear interest at approximately  1.0% over the prime rate (actual rate of 8.5% at
November 30, 1998). The Company's  operating line of $300,000 had an outstanding
balance of $96 at November 30, 1998 which meant that the Company could  generate
an additional  $299,904  cash if needed under this line of credit.  This line of
credit is secured by feed accounts receivable, feed inventories,  and equipment.
The  Company's  revolving  line of credit for the  purpose of owning and feeding
cattle to slaughter. of $850,000 had an outstanding balance at November 30, 1998
of $249,131 which meant that the Company could  generate an additional  $600,869
cash if needed and qualified  for cattle being fed to slaughter  under this line
of credit. The note is secured by specific cattle and cross  collateralized with
the revolving  line of credit note above.  The Company's  line of credit for the
purpose  of  financing   qualified   customers'  cattle  feeding  programs.   of
$2,000,000,  with a  current  qualification  that the total  outstanding  cannot
exceed $1,000,000,  had an outstanding balance of $176,190 at November 30, 1998.
This meant that the Company could generate an additional $823,810 cash if needed
and qualified for cattle being financed for customers under this line of credit.
The note is secured by specific customers' cattle and cross  collateralized with
the revolving  lines of credit noted above.  Miller  Feeders,  Inc.  (MFI) has a
$300,000  revolving line of credit at the same local branch of a credit services
company for the  procurement of feeder cattle for resale to customers.  The line
of credit matures on December 1, 1999 and bears interest at  approximately  1.0%
over the prime rate  (actual rate of 8.5% at November  30,  1998).  There was an
outstanding  balance at November 30, 1998 of $35,000  which meant that MFI could
borrow up to $265,000 to purchase  feeder  cattle for resale to  customers.  The
line is  secured  by  feeder  cattle  inventories  and  feeder  cattle  accounts
receivable and is cross  collateralized with the Company's lines of credit noted
above.

     The  Company  had no  material  commitments  for  capital  expenditures  at
November 30, 1998.

     Management   believes  it  has  adequate  financial  resources  to  conduct
operations at present and reasonably anticipated levels.

Year 2000 Compliance
- --------------------

     The Company is aware of the issues  associated with the programming code in
existing computer systems as the year 2000 approaches.  The ?Year 2000?  problem
is  concerned  with  whether  computer  systems  will  properly  recognize  date
sensitive  information  when  the year  changes  to  2000.  Systems  that do not
properly  recognize such  information  could generate  erroneous data or cause a
system to fail.  The Year 2000  problem is  pervasive  and complex as  virtually
every company?s computer  operations will be affected in some way. The Company?s
computer  programs which process it?s  operational  and financial  transactions,
were  designed  and  developed  without  considering  the impact of the upcoming
change in century.  Nevertheless, as a result of the company?s on going analysis
of it?s computer  programs and  operations,  it has reached the conclusion  that
?Year 2000? programs will not seriously impact or have a material adverse effect
on the Company's expenses, business or its operations.

                                      -13-

<PAGE>


     It is  possible,  however,  that  "Year  2000"  problems  incurred  by  the
customers  or suppliers  of the Company  could have a negative  impact on future
operations and financial  performance  of the Company,  although the Company has
not been able to  specifically  identify any such problems  among its suppliers.
The Company  believes that it will not be dependent upon any single supplier for
its  equipment,  or cattle and feed  inventories in the Year 2000, and therefore
has made the  determination not to contact its primary suppliers to determine if
they are developing plans to address  processing  transactions  which may impact
the Company in the year 2000. However,  there can be no assurance that Year 2000
problems  will  not  occur  with  respect  to the  Company's  computer  systems.
Furthermore,  the Year 2000  problem may impact  other  entities  with which the
Company  transacts  business  and the Company  cannot  predict the effect on the
Company.  The Company is developing a  contingency  plan to operate in the event
that any  non-compliant  customer or supplier systems that materially impact the
Company are not remedied by January 1, 2000.  Due to the  specialized  nature of
some of the Company's  computer programs and equipment,  all potential  problems
and their contingencies, may not be identified in a manner timely enough to take
preventative and/or corrective actions. Therefore, the Company concedes that the
Year 2000 issue could have a material adverse effect on the Company's  business,
financial condition and results of operation.

                                      -14-
<PAGE>




                            PART II OTHER INFORMATION

Items 1 through 5 None.

Item 6  (b)- Exhibits and Reports on Form 8-K
None
                                 

                                      -15-


<PAGE>



                                   SIGNATURES

     Pursuant to the  requirements  of the Securities  Exchange Act of 1934, the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.


                                        MILLER DIVERSIFIED CORPORATION
                                        ------------------------------
                                                  (Registrant)



Date:  January 15, 1999                 /s/  JAMES E MILLER      
                                        --------------------------------------
                                        James E. Miller
                                        President, Chief Executive Officer,
                                        Chief Financial Officer


              
Date:  January 15, 1999                /s/  STEPHEN R. STORY           
                                       ---------------------------------------
                                       Stephen R. Story
                                       Secretary-Treasurer



                                      -16-



<TABLE> <S> <C>


<ARTICLE> 5
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM FORM 10-QSB
FOR THE THREE MONTHS ENDED NOVEMBER 30, 1998 AND IS QUALIFIED IN ITS ENTIRETY BY
REFERENCE TO SUCH FINANCIAL STATEMENTS.
</LEGEND>
       
<S>                                            <C>
<PERIOD-TYPE>                                3-MOS
<FISCAL-YEAR-END>                          AUG-31-1999
<PERIOD-END>                               NOV-30-1998
<CASH>                                          66,298
<SECURITIES>                                     9,050
<RECEIVABLES>                                1,024,721
<ALLOWANCES>                                         0
<INVENTORY>                                    714,532
<CURRENT-ASSETS>                             2,115,422
<PP&E>                                       1,736,985
<DEPRECIATION>                                 602,466
<TOTAL-ASSETS>                               4,082,022
<CURRENT-LIABILITIES>                        1,202,382
<BONDS>                                              0
                                0
                                          0
<COMMON>                                           636
<OTHER-SE>                                   1,901,070
<TOTAL-LIABILITY-AND-EQUITY>                 4,082,022
<SALES>                                      2,853,955
<TOTAL-REVENUES>                             3,142,052
<CGS>                                        2,557,955
<TOTAL-COSTS>                                  272,704
<OTHER-EXPENSES>                               171,265
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                              41,430
<INCOME-PRETAX>                                 98,698
<INCOME-TAX>                                    36,814
<INCOME-CONTINUING>                             61,884
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                    61,884
<EPS-PRIMARY>                                     .010
<EPS-DILUTED>                                     .010
        




</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission