EUROPA CRUISES CORP
10KSB, 1997-03-26
WATER TRANSPORTATION
Previous: EUROPA CRUISES CORP, DEFC14A, 1997-03-26
Next: TETRA TECHNOLOGIES INC, 10-K405, 1997-03-26




                      SECURITIES AND EXCHANGE COMMISSION
                            WASHINGTON, D.C. 20549

                                  FORM 10-KSB

[X]   ANNUAL REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES  EXCHANGE ACT OF
      1934.

      For the fiscal year ended December 31, 1996
                               
COMMISSION FILE NO:   0-17529
                      -------
 
                           EUROPA CRUISES CORPORATION
                 (name of small business issuer in its charter)
       DELAWARE                                                 59-2935476
- ------------------------                                  ----------------------
(State of Incorporation)                                     (I.R.S. Employer
                                                          Identification Number)

150-153rd Avenue East, Suite 200, Madeira Beach, Florida 33708
- --------------------------------------------------------------
(Address of principal executive offices)

Registrant's telephone number, including area code:       813/393-2885 (Ext.326)
                                                          ----------------------
Securities registered pursuant to Section 12 (b) of the Act:   None
                                                               ----  
Securities registered pursuant to Section 12 (g) of the Act:   Common Stock,
                                                               par value $.001
                                                               ---------------
 
Check  whether the issuer (1) filed all reports  required to be filed by Section
13 or 15(d) of the  Exchange  Act during the past 12 months (or for such shorter
period that the Registrant was required to file such reports),  and (2) has been
subject to such filing requirements for the past 90 days.  YES  X  NO
                                                               ---    ---
Check if there is no disclosure of delinquent  filers in response to Item 405 of
Regulation  S-B is not  contained  in  this  form,  and no  disclosure  will  be
contained,  to the  best of  Registrant's  knowledge,  in  definitive  proxy  or
information  statements  incorporated  by  references  in Part III of this  Form
10-KSB or any amendment to this Form 10-KSB. [ ]

State issuer's revenues for its most recent fiscal year:    $  19,252,778      .
                                                         ----------------------

The  aggregate  market value of the voting stock held by  non-affiliates  of the
Company is $26,542,756 based on the last reported sales price of $1.25 per share
on March 14, 1997,  multiplied by 21,234,205  shares of Common Stock outstanding
and held by non-affiliates of the Company on March 14, 1997.

As of the close of business March 14, 1997, there were 27,108,854  shares of the
Registrant's  Common Stock outstanding  (which includes  5,000,000 shares in the
Europa Cruises Corporation Employee Stock Ownership Plan).

                       DOCUMENTS INCORPORATED BY REFERENCE

Portions  of  the  registrants   Proxy  Statement  for  the  Annual  Meeting  of
Stockholders  to be held April 18, 1997 are  incorporated  by  reference in Part
III.


<PAGE>

                                TABLE OF CONTENTS

PART 1

      ITEM 1.  DESCRIPTION OF BUSINESS ......................................  3

      ITEM 2.  PROPERTIES ................................................... 10

      ITEM 3.  LEGAL PROCEEDINGS ............................................ 12

      ITEM 4.  SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS........... 18

PART II

      ITEM 5.  MARKET FOR COMMON EQUITY AND RELATED
               STOCKHOLDER MATTERS .........................................  19

      ITEM 6.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
               CONDITION AND RESULTS OF OPERATIONS .........................  20

      ITEM 7.  FINANCIAL STATEMENTS ........................................  26

      ITEM 8.  CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON
               ACCOUNTING AND FINANCIAL DISCLOSURE .........................  26

PART III

      ITEM 9.  DIRECTORS, EXECUTIVE OFFICERS, PROMOTERS AND CONTROL
               PERSONS.  COMPLIANCE WITH SECTION 16 (a) OF THE
               EXCHANGE ACT ................................................. 26

      ITEM 10. EXECUTIVE COMPENSATION ....................................... 28

      ITEM 11. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND
               MANAGEMENT ................................................... 28

      ITEM 12. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS ............... 28

      ITEM 13. EXHIBITS AND REPORTS ON FORM 8-K ............................. 28




<PAGE>
                                     PART I

ITEM 1. BUSINESS

Europa Cruises Corporation is a Delaware  corporation which was founded in 1988.
The Company became a publicly held company in 1989. The Company trades on NASDAQ
under the symbol "KRUZ." The Company has twelve subsidiaries, eight of which are
still active. These eight subsidiaries are:

1.  CASINO WORLD, INC.
2.  MISSISSIPPI GAMING CORPORATION
3.  EUROPA CRUISES OF FLORIDA 1, INC.
4.  EUROPA CRUISES OF FLORIDA 2, INC.
5.  EUROPA STARDANCER CORPORATION
6.  EUROPASKY CORPORATION
7.  EUROPA LEASING CORPORATION
8.  EUROPA CASINO MANAGEMENT CORPORATION

                               FLORIDA OPERATIONS
                               ------------------

Europa  Cruises  Corporation  is one of the largest day cruise  operators in the
United States.  It currently  employs  approximately  454 employees and owns and
operates four gaming ships, the EuropaSun,  the EuropaStar,  the EuropaSky,  and
the M/V Stardancer.  The four ships are operated through four of the above-named
subsidiaries.  The Company  operates day and evening gaming cruises out of three
ports located in Miami Beach, Ft. Myers Beach, and Madeira Beach,  Florida.  The
fourth port, in Tierra Verde,  Florida,  is temporarily  closed.  In addition to
blackjack,  poker, slot machines,  craps, and sports betting,  the cruises offer
fine dining, dancing and entertainment. The Company has approximately 857 gaming
positions fleet wide, including 460 slot machines.  All gambling is conducted in
international  waters  only.  The  Company  operated  2,172  cruises in 1996 and
carried  332,156  passengers  in 1996.  The  Company  earned  total  revenues of
$19,252,778 in 1996.

EMPLOYEES
- ---------

The Company  presently  employs  454  persons.  Of these,  7 are  executive  and
management personnel, 33 are engaged primarily in marketing and sales activities
and 15 are engaged in administrative and clerical  positions.  The remaining 399
persons are ship  officers,  crew and staff  employed by the Company who work on
the  Company's  four vessels.  None of the  Company's  employees is a party to a
collective bargaining agreement. The Company considers its employee relations to
be generally satisfactory.

VESSELS
- -------

The EuropaSun and the  EuropaStar  were built in 1977,  are registered in Panama
and were  renovated in January 1987.  Both vessels are  approximately  100 gross
registered  tons in size,  167 feet in length and 38 feet in width.  Each vessel
has a capacity  for 350  passengers.  The  EuropaSun  has 189 gaming  positions,
including 83 slot machines.  The EuropaStar has 241 gaming positions,  including
134 slot  machines.  Each  vessel has a dining  area,  gift shop,  entertainment
stage, dance floor, main lounge, bars, and fully equipped galleys.  During 1996,
the Company committed approximately 1,000 square feet of additional gaming space
to these two vessels.  The  EuropaSun  and the  EuropaStar,  which are currently
registered  in Panama,  were  previously  registered in the United States and at
that time  received  Certificates  of  Inspection  from the United  States Coast
Guard. Both vessels currently hold valid control  verifications  from the United
States Coast Guard.






                                        3


<PAGE>


On July 14, 1992, the Company  acquired the EuropaSky,  which was renovated by a
U.S.  shipyard and placed in  operation  in November of 1993.  The vessel is 498
tons, 160 feet in length and 36 feet in width. The vessel has a capacity for 440
passengers. The EuropaSky has 227 gaming positions, including 121 slot machines.
The  EuropaSky  has two dining  areas,  including  one for  VIP's,  a gift shop,
entertainment  stage,  dance floor,  several  lounges,  a small  conference  and
television  room,  and a sun  deck  with  seating  for  up to 100  persons.  The
EuropaSky was built to U.S. safety standards in order to receive a United States
Coast Guard  Certificate of Inspection.  The EuropaSky's  United States registry
was made possible by 1992  legislation  that,  for the first time,  allowed U.S.
registered vessels to carry gambling equipment to and from U.S. ports for use in
international waters.

On August 26, 1994, the Company  purchased the M/V Stardancer,  a U.S.  registry
vessel which was built in 1984,  has a gross  registered  tonnage of 97 tons, is
150 feet in length, and has a capacity for 499 passengers. From November 2, 1994
to June 30, 1996, the M/V  Stardancer was chartered to unrelated  third parties.
From July,  1996 to November,  1996, the Stardancer  operated as a "replacement"
vessel in each of the  Company's  existing  operating  ports while the Company's
other three vessels each went to drydock. In December,  1996, the M/V Stardancer
was placed in operation in Tierra Verde, Florida. In February,  1997, the Tierra
Verde  operations  were cited for noise  pollution  and the Company  voluntarily
ceased operations.  The Company had all the required permits to operate, however
the  lessor/marina  owner  had not  paid  the  county  impact  fee for  parking.
Additionally,  due to concerns brought by local residents, the lessor determined
he would have to make  changes to the  existing  dock  facility  to avoid  state
submerged land lease  violations.  The Company is now working closely with local
authorities,  residents  and the lessor to restart the Tierra Verde  operations.
The suspension of operations at Tierra Verde will not have a material  impact on
the Company's 1997 results of operations or financial position. In the event the
noise pollution  problems cannot be resolved,  the Company will seek alternative
arrangements for the M/V Stardancer. The M/V Stardancer has 200 gaming positions
including 122 slot machines.  The Stardancer has a dining area,  several bars, a
gift shop, and a sun deck with seating for up to 100 persons.

CRUISE OPERATIONS
- -----------------

Competition  in the day cruise  industry is fierce.  The Company must adjust its
passenger  fares to remain  competitive.  The current  prices for the  Company's
cruises  range from "FREE" to $34.95,  depending  on the port,  the market,  the
competition  in that market,  the day of the week,  the time of day, the time of
year,  and whether or not it is a holiday  season.  The Company  offers  various
discount  passenger rates to groups,  charterers of an entire vessel, and others
and offers various special fares and  complimentary  fare programs for its rated
casino  patrons.  The Company  offers its  vessels  for charter  cruises if such
charters do not  interfere  with the  scheduled  cruises  offered to the general
public. The Company's vessels have been used for convention meetings, continuing
education  programs,  weddings and various other group  gatherings.  The Company
provides bus services and special arrangements for groups of 40 persons or more.
Charter discounts require a minimum of 150 passengers.

In addition to its regular cruises,  the Company offers various "theme" cruises,
including those which feature different types of music,  such as jazz,  country,
50's, oldies, concert, and special holiday cruises for Easter, Mother's Day, the
4th of July,  Halloween,  Christmas  and New Year's Eve.  The theme  cruises are
aimed at specific  customer  groups.  In addition to theme cruises,  the Company
offers specialty cruises for blackjack, slot and other gaming tournaments.

WEATHER AND SEASONAL FLUCTUATIONS
- ---------------------------------

The business of the Company  suffers as a direct  result of  inclement  weather.
Inclement  weather has a direct effect on the number of cruises conducted and on
passenger counts. In addition,  passenger counts are reduced  immediately before
and immediately after inclement weather conditions. Unfortunately, the first and
last  quarters  of 1996 were  characterized  by an unusual  amount of  inclement

                                        4

<PAGE>

weather.  The  Company  was forced to cancel  approximately  69  cruises  due to
inclement  weather and experienced  decreased  passenger counts due to inclement
weather on 106 cruises. The Company estimates it lost over 16,000 passengers due
to  inclement  weather in 1996.  Likewise,  the Company  estimates  it lost over
15,800 passengers due to inclement weather in 1995.

The business of the Company is also subject to seasonal fluctuations. Generally,
revenues and passenger  counts are lower during the months of September  through
January.  The peak months  appear to run from  February to June.  This  seasonal
fluctuation has a greater effect on the Company's west coast operations.

SALES AND MARKETING
- -------------------

The Company  focuses  its sales and  marketing  efforts in markets  concentrated
within a one hundred mile radius of its port locations. The Company must attract
passengers from both the local population and the tourist  population to survive
the  seasonal  fluctuations  that are  known to  occur  in the  Florida  tourist
industry.  The  Company  focuses  its  efforts on local  markets and on tourists
visiting the local markets on vacation.  The Company markets its cruises through
general advertising,  direct mailings, travel agents and the Company's own sales
force.

In 1996, the Company adopted new, lower-cost marketing strategies.  For example,
through telemarketing, the Company partners with local businesses in each port's
respective  county and adjacent  outlying  areas.  Local  businesses can enhance
their  businesses  product or service by offering  their  patrons a reduced rate
cruise or some other "special" cruise package  available  "exclusively" to their
customers.  In addition,  the Company is pursuing a national marketing effort in
which the Company  packages  together with area hotels,  airlines and car rental
agencies to offer the vacationing public an all-inclusive getaway to each of the
Company's ports. These packages are included in the hotels' national reservation
systems  and  are  available  to  the  twenty-eight   thousand  travel  agencies
nationwide.  The package is per person, one price, and includes air fare, hotel,
car rental and a pass to sail one of the Company's vessels.

On March 13,  1997,  the Company  entered into a letter  agreement  with EnRoute
Holidays  Limited III, a Canadian based tour operator with a European  division,
to market the Company's operations to EnRoute's Florida-bound customers. EnRoute
customers  can  purchase a prepaid  voucher for passage on one of the  Company's
vessels as part of a complete travel package. The Company expects this agreement
to  increase  passenger  counts  in 1997  by an  additional  approximate  20,000
passengers.

TERMINATION OF GAMING CONCESSION  AGREEMENT AND CONSULTING AGREEMENT WITH CASINO
- --------------------------------------------------------------------------------
AUSTRIA MARITIME CORPORATION
- ----------------------------

Through October 15, 1994, the casinos on the Company's  vessels were operated by
Casinos Austria Maritime  Corporation  ("CAMC") as concessionaire  pursuant to a
Gaming Concession  Agreement entered into on February 18, 1993. On September 16,
1994, the Company terminated the Gaming Concession  Agreement and entered into a
Consulting  Agreement  with CAMC.  Under the Consulting  Agreement,  the Company
managed and operated all casinos on board the Company's  vessels and CAMC's role
was limited to providing  consulting  services  through December 31, 1997. Under
the  Consulting  Agreement,   CAMC  received  $37,500 per month or 3.5% of gross
Gaming  Revenue,  whichever was greater.  CAMC also received $140 per cruise for
the  services  of a Purser on board each  vessel.  In return for the  Consulting
Agreement,  CAMC waived a termination fee of  approximately  $1,400,000 that the
Company would have otherwise  been required to pay for early  termination of the
Gaming Concession Agreement.

On October 15, 1996, CAMC and the Company amended the Consulting  Agreement with
CAMC to terminate the $140 per cruise Purser Fee. This Addendum became effective
as of October  15,  1996.  On  February  4, 1997,  the  Company  entered  into a
Termination  Agreement  with CAMC under the terms of which the parties agreed to
terminate the September 16, 1994  Consulting  Agreement  between the Company and
CAMC.  Under  the  terms of the  Termination  Agreement, the  Company  paid CAMC

                                        5

<PAGE>



$361,644  to  terminate  the  Agreement.  Under  the  terms  of the  Termination
Agreement,  the  Company  will pay a  monthly  fee of 3.5% of the  gross  gaming
revenue,  if any,  from casino  operations  on the M/V  Stardancer  only through
December 31, 1997.  However,  if the M/V  Stardancer is chartered or sold during
this period to an unrelated  third party, no fee will be due during such charter
period.  The funds used to terminate  the  Agreement  were obtained as part of a
partial refinancing which occurred in October 1996. The funds were being held in
escrow pursuant to a Cash Collateral  Account  Agreement entered into on October
31, 1996,  for the sole purpose of effecting the  termination.  The  Termination
Agreement,  coupled with the Addendum to the Agreement  entered into in October,
1996, is expected to save the Company  approximately  $450,000  through December
1997,  when the contract would  otherwise have ended.  See Item 6,  Managements'
Discussion and Analysis of Financial Condition and Results of Operations.

On October 13, 1994, the Company  entered into an Equipment Lease Agreement with
CAMC pursuant to which the Company leased all gaming  equipment on the Company's
four vessels for a period of forty months at $46,398 per month.  The Company has
the option to purchase the equipment for the sum of one dollar at the conclusion
of the lease.  In  February,  1997,  the  Equipment  Lease was  extended  for an
additional  five months and the lease  payment was  increased to  $49,025.39  to
provide for previous  lease  payments not made. The lease is scheduled to end on
July 10, 1998. The Company  presently intends to exercise its option to purchase
the  equipment.  See Item 6,  Managements'  Discussion and Analysis of Financial
Condition and Results of Operations.

STATE REGULATION - FLORIDA
- --------------------------

On or about March 6, 1996,  Representative  King from the Jacksonville,  Florida
area, introduced a bill in the Florida State House of Representatives to ban all
cruises  to  nowhere  originating  from the  State  of  Florida.  This  bill was
defeated.

The Governor of the State of Florida had proposed a bill that would  provide the
State of  Florida  with a $5.00 per  passenger  tax on all  cruises  to  nowhere
originating  from the State of Florida.  The Florida Day Cruise  Association  is
working  closely with the  Governor's  budget  office to develop a fair tax that
would not be burdensome  to the  passengers  or those  companies  engaged in the
offshore gaming business.

In January,  1997, two bills were introduced and, if passed, would place a $1.00
per  passenger  surcharge  on  cruises  of less  than 24 hours  and a $5.00  per
passenger surcharge on cruises of 24 hours or longer. This surcharge is intended
to fund a Trust Fund to be used for statewide beach  restoration and management.
The bill has been referred to Committees,  but no hearings have been  scheduled.
Management does not expect a $1.00 tax, if imposed, to have a material impact on
the  Company's  financial  position  or results of  operations.  There can be no
assurance that there will not be additional attempts to tax the industry.

COMPETITION
- -----------

When the Company began its Florida  operations in 1988, there were approximately
four other vessels operating gambling day cruises in the State. Today, there are
approximately 22 vessels  offering such cruises,  many of which compete directly
with the Company's  vessels.  At least five additional  vessels advertised their
entry into the  Florida  market in 1997.  All of the  competing  firms offer day
cruises  with  published  fares  ranging  from  "Free" to $49.00.  Although  the
Company's  standard prices for its cruise currently ranges from "Free" to $34.95
per person,  the Company may, in the future, be forced to adjust these rates due
to competitive pressures. The influx of operators into Florida has also placed a
premium on new port locations  which makes  expansion more  difficult.  Further,
these  competitors  could  reposition  their  vessels  to any area in which  the
Company's  vessels are currently  positioned.  Any such increase in  competition
could have an adverse impact on the Company's  financial  position or results of
operations.

                                        6

<PAGE>


In 1996,  the Florida  legislature  enacted a law  intended to promote  economic
development  for the  Florida  para-mutual  industry  by  increasing  full  card
simulcasting  and intertrack  wagering and  permitting  low- stakes (the maximum
allowable pot is $10.00) card rooms at pari-mutual facilities.  The pari-mutuals
must choose between operating card rooms or carrying simulcasts on the days they
operate.  Local County Commissions must first authorize  operation of card rooms
in their jurisdiction.  Card rooms have been authorized in Miami and Tampa where
the Company  operates  vessels.  The effect that these  simulcasts or card rooms
will have on the  Company's  financial  position  or  results of  operations  is
unknown.

In addition, the Company competes with a variety of other vacation activities in
the areas where it operates its vessels.  These include, but are not limited to,
short-term cruises, resort attractions, various sporting activities and numerous
other recreational activities.

In  November  of 1994,  Florida  voters  rejected  an  Amendment  to the Florida
Constitution that would have authorized  casinos throughout the State of Florida
at existing  and  operating  parimutuel  facilities,  including  race tracks and
Jai-Alai  frontons  and at up to seven other  casinos in the state (but not more
than one per county) as authorized by the Florida Legislature. It is likely that
the gaming  industry  will  continue to pursue the  legalization  of  land-based
gaming in Florida.  The Company  believes that the legalization of land-based or
dockside gaming in Florida would have a material adverse impact on the Company's
operations.

FUTURE FLORIDA PORTS
- --------------------

The Company may consider joint venture or other arrangements or opportunities to
expand it's day cruise operations in Florida.  Important  factors  considered by
the Company in selecting sites for expanding its day cruise operations  include:
site accessibility,  a suitable population base, an established vacation market,
docking  facilities,  water depth,  availability of U.S. Customs  clearance,  an
ability to comply with state and local laws,  favorable  year-round  weather and
sea  conditions,   close  proximity  to   international   waters,   and  limited
competition.  Due to the expenses  associated with the repositioning of a vessel
from one port to another,  the Company  seeks to position its vessels in markets
that can  support a vessel at a  profitable  level year  round.  If the  Company
cannot find such  markets,  the Company will seek to position a vessel at two or
more different  ports during peak seasons of the year and will incur  additional
expenses  in  connection  with the  repositioning  of a vessel.  Such  expenses,
including  dock  preparation  and fuel,  will vary depending  upon,  among other
things,  the  condition  of docking  facilities  and the  distance  between port
locations.

NEW YORK
- --------

The  Company  has no  operations  in New  York,  but  is  currently  considering
potential  joint  venture  agreements  relating  to New  York.  There  can be no
assurance the Company will be able to successfully  negotiate such an agreement.
The New York market is substantial and, even assuming  competition,  the Company
believes it is sufficient to support multiple gaming vessels.  Moreover, the per
capita  drop per New  Yorker is  expected  to be  heavier  than that in  Florida
inasmuch as Florida has a significant retirement-based, fixed-income population.
Legislation is currently pending in New York prohibiting  gambling activity on a
vessel both embarking and disembarking within New York.

                                  MISSISSIPPI
                                  -----------

Europa  Cruises   Corporation  owns  (through   Mississippi  Gaming  Corporation
(hereafter  "MGC")) or has options to purchase for ten dollars, a total of 404.5
acres of unimproved  land in  Diamondhead,  Mississippi,  on Bay St.  Louis,  in
Hancock  County,  immediately  off  Interstate  10. The site was appraised as of
March 26, 1996, at  $8,000,000 by J. Daniel  Schroeder  Appraisal  Company.  The
appraisal  was  predicated  on the site  being  zoned as a  legally  permissible

                                        7

<PAGE>

water-based casino site. Europa Cruises Corporation is also the sole shareholder
of Casino World,  Inc.  (hereafter  "CWI").  The Company  maintains an office in
Mississippi  for  Casino  World,   Inc.,  but  has  no  current   operations  in
Mississippi.

On January 31, 1997,  the Company  entered into an agreement  with Hilton Gaming
Corporation (hereafter "Hilton"), the world's largest gaming company, which gave
Hilton the exclusive  right to negotiate a joint venture  agreement  with Europa
for a 180 day  period  of time  with  respect  to the  development  of  Europa's
Diamondhead,  Mississippi  property  located  on  Bay  St.  Louis,  Diamondhead,
Mississippi.  In exchange  for the  exclusive  right to  negotiate,  Hilton paid
Europa a  nonrefundable  fee of  $400,000.  The joint  venture  agreement  to be
negotiated  between Hilton and Europa,  if reached,  would give Hilton  majority
ownership,  control,  and  management  and would be formed  for the  purpose  of
developing  a  destination  resort at  Europa's  404 acre  site in  Diamondhead,
Mississippi.  The  destination  resort is expected to include a luxury hotel and
spa, a sports and  entertainment  center,  approximately  120,000 square feet of
casino  space and a golf  course.  Whether the Company  enters into an agreement
with Hilton or another  entity to develop the casino  resort or has to raise the
funds necessary to develop the casino resort itself, the Company is committed to
developing the casino resort.

PERMITS
- -------

Permits.  On June 15,  1995,  the  Mississippi  Gaming  Commission  granted site
approval for the  Diamondhead  casino  resort site plan.  On July 16, 1996,  the
Mississippi  Commission on Marine  Resources  granted  approval to Casino World,
Inc.  and the  Hancock  County  Port and Harbor  Commission  for a change in the
Coastal Use Plan and associated permit to develop the approved site plan for the
Diamondhead  resort.  Local community  organizations  opposed to the granting of
this change and permit have appealed to the  Mississippi  courts.  The appeal is
now pending and the permit  remains  subject to the appeal.  On January 9, 1997,
the Mississippi Commission of Environmental Quality approved the issuance of the
Water Quality  Certification  by the  Mississippi  Department  of  Environmental
Quality,  Office of  Pollution  Control to Casino  World,  Inc.  and the Hancock
County Port and Harbor Commission.  Local community organizations opposed to the
granting of this  Certification  have requested an  evidentiary  hearing on this
matter  which is currently  scheduled  to be held in April 1997.  On January 22,
1997, the Mississippi  Department of Environmental Quality issued a Construction
Storm Water General (National  Pollution  Discharge  Elimination System (NPDES))
permit to Casino  World,  Inc.  The Company is in the process of  obtaining  the
final approvals needed to begin development of the site from the U.S. Army Corps
of Engineers. There can be no assurance that such approvals will be forthcoming.
Any  modification  of the  approved  site plan may require  resubmission  to and
reapproval by the Mississippi Gaming Commission,  the Mississippi  Department of
Marine Resources, the Mississippi Department of Environmental Quality and/or the
U.S. Army Corps of Engineers. Therefore, the conditions of these permits must be
considered in any negotiation with any potential joint venture partner.

In addition to the  foregoing,  on or about January 16, 1997, the Hancock County
Board of  Supervisors  adopted a county wide zoning plan. The Company's 404 acre
site was zoned as a Special Use District Waterfront Gaming District.  The zoning
designation  comports with the  Diamondhead  Casino Resort site plan approved by
the  Mississippi  Gaming  Commission,   the  Mississippi  Commission  of  Marine
Resources,  the Hancock County Planning  Commission and the Hancock County Board
of Supervisors.

MISSISSIPPI LICENSES
- --------------------

The ownership and operation of a gaming  business in  Mississippi  is subject to
extensive laws and  regulations,  including the  Mississippi  Gaming Control Act
(the  "Mississippi  Act") and the regulations  (the  "Mississippi  Regulations")
promulgated  thereunder by the Mississippi  Gaming  Commission (the "Mississippi
Commission")  which is  empowered  to oversee and enforce the  Mississippi  Act.
Gaming in  Mississippi  can be  legally  conducted  only on vessels of a certain
minimum size in navigable  waters of the  Mississippi  River or in waters of the
State of Mississippi (so called  dockside  gaming) which lie adjacent and to the
south  (principally in the Gulf of Mexico) of the Counties of Hancock,  Harrison
                                       8

<PAGE>

and Jackson,  and only in counties in Mississippi in which the registered voters
have not voted to prohibit such activities.

Neither  the  Company  nor any of its  subsidiaries  has a license  to operate a
casino in Mississippi or in any other jurisdiction. The Mississippi Act requires
that a person  (including  any  corporation or other entity) must be licensed by
Mississippi  to conduct  gaming  activities  in  Mississippi.  A license will be
issued only for a specified  location that has been approved as a gaming site by
the Mississippi  Commission prior to issuing a license. The Mississippi Act also
requires that each officer or director of a gaming licensee, or other person who
exercises a material degree of control over the licensee, must be found suitable
by the Mississippi  Commission.  Any person who,  directly or indirectly,  or in
association with others,  acquires  beneficial  ownership of more than 5% of the
common stock of any gaming enterprise must notify the Mississippi  Commission of
this acquisition and must be found suitable by the Mississippi  Commission.  The
finding of suitability is comparable to licensing and both require submission of
detailed personal financial information followed by a thorough investigation. In
addition,  the  Mississippi  Commission  will not issue a  license  unless it is
satisfied that the licensee is adequately  financed or has a reasonable  plan to
finance its proposed operations from acceptable sources.

Mr.  Reddien and Ms.  Vitale,  Directors of Casino World,  Inc. and  Mississippi
Gaming  Corporation  were  issued key person  licenses  by the  Colorado  Gaming
Commission  during  1994.  Neither  Casino  World,  Inc. or  Mississippi  Gaming
Corporation presently intend to seek a gaming license in Colorado and a Colorado
license is ineffective  in  Mississippi.  During 1996,  Ms.  Vitale's key person
license in Colorado  expired and was not  renewed.  Mr.  Bullock,  President  of
Europa  Cruises  Corporation  was  elected to the Board of  Directors  of Casino
World, Inc., and Mississippi Gaming Corporation in February 1996. Mr. Bullock is
not licensed in any state.

On June 19, 1994,  Casino World, Inc. and Mississippi  Gaming  Corporation (MGC)
entered into a Management  Agreement with Casinos Austria  Maritime  Corporation
(CAMC). Subject to certain conditions, under the Management Agreement, CAMC will
operate on an exclusive basis all of the proposed dockside gaming casinos in the
State of  Mississippi.  If the Company  enters into a joint venture  arrangement
pursuant to which the joint venture partner acquires a controlling interest, the
agreement with CAMC will  terminate.  The Management  Agreement is for a term of
five (5) years and provides for the payment of an  operational  term  management
fee of 1.2% of all gross gaming  revenues  between zero and one hundred  million
dollars ($100,000,000);  plus 0.75% of gross gaming revenue between $100,000,000
and $140,000,000; plus 0.5% of gross gaming revenue above $140,000,000; plus two
percent of the net gaming revenue between zero and  twenty-five  million dollars
($25,000,000);  plus three percent of the net gaming  revenue above  twenty-five
million dollars ($25,000,000).

The political  and  regulatory  environment  in which the Company is and will be
operated with respect to gaming activities is uncertain,  dynamic and subject to
rapid change.  Existing  operators  often  support  legislation  and  litigation
designed to make it more difficult or impossible for  competition to develop and
operate gaming  facilities.  This environment makes it impossible to predict the
effects, including costs, that the adoption of and changes in gaming laws, rules
and regulations and/or competition will have on proposed gaming operations.

Except for historical  information  contained  herein,  the matters discussed in
this Item 1, in particular, statements that use the words "believes," "expects,"
"intends," or "anticipates," are intended to identify forward looking statements
that are  subject to risks and  uncertainties  including,  but not  limited  to,
inclement weather,  mechanical  failures,  increased  competition,  governmental
action,  environmental opposition,  legal actions, and other unforeseen factors.
The  development of the  Diamondhead,  Mississippi  project,  in particular,  is
subject to additional risks and  uncertainties,  including,  but not limited to,
risks relating to permitting,  financing, the activities of environmental groups
and government-related action.


                                        9


<PAGE>



ITEM 2.  PROPERTIES

OFFICES/OPERATING PORTS
- -----------------------

      The Company  owns an office  condominium  at 150 - 153rd Ave.,  Suite 202,
Madeira Beach, Florida.

      The Company leases office space at the following locations:

FLORIDA:
- --------

LOCATION                              LEASE TERMS
- --------                              -----------

150 - 153rd Ave.,  Suite 200,         Twelve months with an option to renew
for Madeira Beach, Florida 33708      two additional one year periods.

150 - 153rd Ave., Suite 204           Twelve months with automatic renewal for
Madeira Beach, Florida  33708         additional two years.

150 - 153rd Ave., Suite 205           Twelve month, renewable on a 5 year basis.
Madeira Beach, Florida  33708

645 San Carlos Blvd.                  Five years commencing December 1, 1995
Ft. Myers Beach, Florida  33931       with option to renew for three years.

1280 5th Street                       Five years commencing March 1, 1995
Miami Beach, Florida  33139           with option to renew for two years. The 
                                      Company exercised its option to renew
                                      in January, 1997.

200 Madonna Dr.                       One year with an option to renew for five
Tierra Verde, Florida 33715           additional, one year terms.


The Company leases dockage space at the following locations:
- ------------------------------------------------------------

LOCATION                              LEASE TERMS
- --------                              -----------

150 - 129th Ave.                      Three years commencing October, 1996
Madeira Beach, Florida  33708         with option to renew for two additional
                                      three year periods.

645 San Carlos Blvd.                  Five years commencing December 1, 1995
Ft. Myers Beach, Florida  33931       with option to renew for three years.

1280 5th Street                       Five years commencing March 1, 1995
Miami Beach, Florida  33139           with option to renew for two years. The
                                      Company exercised its option to renew
                                      in January, 1997.

200 Madonna Dr.                       One year with an option to renew for five
Tierra Verde, Florida 33715           additional, one year terms.





                                       10

<PAGE>

MISSISSIPPI:
- ------------

5403 Indian Hill Blvd.                Three years commencing June 1, 1995
Diamondhead, MS  39525

Diamondhead, Mississippi Property
- ---------------------------------

On June 19, 1993, the Company,  through Mississippi Gaming Corporation  ("MGC"),
exercised  its  option to  purchase  404.5  acres of  property  at  Diamondhead,
Mississippi  for  $4,000,000.  To  complete  the  purchase  of  the  Diamondhead
property,   MGC  obtained  a  $2,000,000  loan  from  Casinos  Austria  Maritime
Corporation  ("CAMC") that was secured by a first  mortgage on the  Diamondhead,
Mississippi  property.  The first mortgage loan was payable  interest only at 8%
per annum for fifteen months.  The full principal  balance on the first mortgage
loan was due and  payable  on June 30,  1995.  Prior to its due date,  the first
mortgage was paid in full from proceeds of a loan obtained by the Company in May
1995 from First Union National Bank of Florida.

On June 19, 1993, MGC entered into an option agreement to purchase approximately
100 acres  included  within but  separated  from the total 404 acres of property
which is the site. This option expires in June 2003.

In order to insure that MGC has adequate  access to the proposed  gaming site at
Diamondhead,  Mississippi,  MGC acquired a 100-foot wide perpetual easement from
an adjoining  property  owner on December 22, 1994. The cost of the easement was
$60,000. MGC has the right to construct an asphalt roadway at its expense on the
easement  property.  If  construction  of the roadway does not commence in seven
years  of the  easement  grant,  the  easement  terminates  and  reverts  to the
Grantors.

On February 1, 1996,  MGC entered into a lease with the Hancock  County Port and
Harbor Commission to lease 10.15 acres of tidelands (bottomlands) and .1 acre of
uplands.  The bottomlands  lease covers the area where the casino barges and the
pier between the hotel and the casinos will be moored.  The term of the lease is
for  five  (5)  years  beginning  30  days  after  construction  on the  project
commences.  There are four five (5) year option renewal periods. The cost of the
lease is  $2,250,000  for the  first  five  years of which  $25,000  was paid on
signing, and of which $95,000 is payable upon commencement of construction. Both
payments are to be applied toward the lease payments which are $10,000 per month
during construction.  The remainder of the $2,250,000 will be amortized over the
remainder of the lease after operation of the casino commences.  Renewal options
will be at a fair market value as defined under  Mississippi  Code Ann.  Section
29-1-107(2)(b)(Supp.  1994) or as amended by subsequent  legislation and adopted
and published  rules of the Secretary of State for the  administration,  control
and leasing of public  trust  tidelands,  as amended and  revised.  The lease is
contingent on the project receiving all necessary approvals for construction and
compliance with the Memorandum of Understanding which transferred management and
control of the subject tidelands from the Mississippi  Secretary of State to the
Hancock County Port and Harbor Commission.  This memorandum required the Hancock
County Port and Harbor to enter into a tenant lease for the tidelands within one
year of signing of the transfer,  November 19, 1995, and  commencement of casino
operations within three years of signing of the transfer.

All applications for environmental approvals for the construction of the project
have been submitted based on the site plan as approved by the Mississippi Gaming
Commission.   CWI/MGC  is  working   closely  with  local,   state  and  federal
governmental  agencies  to  acquire  all  necessary  approvals.  There can be no
assurance that all necessary  approvals will be forthcoming.  Litigation brought
by environmental groups, neighbors, competitors and others opposed to the casino
resort or  further  gaming  development  in  Mississippi  may  delay  regulatory
approvals and the issuance of permits necessary for the construction of a casino
resort.




                                       11


<PAGE>

ITEM 3.  LEGAL PROCEEDINGS.

                             TAX-RELATED LITIGATION
                             ----------------------

FLORIDA DEPARTMENT OF REVENUE TAX AUDIT
- ---------------------------------------

On November  28,  1994,  the Florida  Department  of Revenue  issued a Notice of
Intent to make  Sales and Use Tax Audit  Changes to the  Company  for the period
February 1, 1989 through June 30, 1994. The proposed  Audit  Changes,  including
penalties and interest total approximately $6.5 million.  The Florida Department
of Revenue seeks to assess sales tax on gaming  revenue,  passenger  fares,  the
purchase, sale and lease of fixed assets, repairs, and other items.

On June  28,  1989,  the  Department  of  Revenue  issued  Technical  Assistance
Advisement  (TAA 89 (A) - 034) to Europa  Cruise Line,  Ltd. (the entity that is
now known as Europa  Cruises  Corporation).  This TAA  appeared  to resolve  the
admissions  tax issue and the tax on  purchases  issued in favor of Europa.  The
Department  revised  this  TAA in  1990,  purporting  to  "clarify"  that it had
actually  intended to  conclude  that the  admissions  tax was  applicable.  The
revision did not revisit the tax on purchases.  On April 21, 1995, the Assistant
General Counsel for the Florida Department of Revenue issued a recommendation to
the auditor responsible for the Europa sales tax assessments that the TAA issued
on June 28, 1989,  should be honored.  Therefore,  the Assistant General Counsel
recommended  that the assessment for Europa Cruise Line,  Ltd. be eliminated for
the period from June 28, 1989 to May 2, 1990.  For the period  following  May 2,
1990, the Company  relies on Florida  statutes that provide that vessels are not
establishments  subject to admission  sales tax. The Assistant  General  Counsel
further  recommends  that the TAA be honored  for all  purchases  made by Europa
Cruise Line, Ltd., if such purchases were for supplies  appropriate to carry out
the purposes for which the Vessel was designed. The recommendation is limited to
assessments for Europa Cruise Line, Ltd. However,  the Company intends to pursue
the  argument  that the  successor  entities are entitled to the benefits of the
TAA.

In April,  1996, the Florida  Department of Revenue and various Florida counties
issued  Notices of Proposed  Assessment  that  totaled the $6.5 million from the
November  28, 1994 Notice of Intent  plus an  additional  $.1 million in accrued
interest for a total  proposed  assessment of $6.6 million of which $1.7 million
and $1.3 million represent interest and penalties  respectively  accrued through
April 1996.  The Company  estimates that  additional  interest  accrued  through
December 31, 1996, would be approximately $300,000,  resulting in a total amount
claimed due at December 31, 1996, of approximately $6.9 million.

In July,  1996,  the  Company  filed a Protest  with the Florida  Department  of
Revenue contesting all amounts assessed.  To date, no response has been received
from the Florida  Department of Revenue  regarding the  Companys'  Protest.  The
Company  strongly  disagrees  with the  proposed  Audit  Changes  and intends to
vigorously contest the factual,  statutory, and regulatory issues which form the
basis for the proposed Audit Changes.  The Company believes many of the proposed
Audit Changes will be resolved in the Company's favor.  However,  the outcome of
this matter is uncertain and if the Company is not successful in challenging the
proposed Audit Changes by the Florida  Department of Revenue or in resolving and
settling  this  matter,  the  additional  Sales and Use Tax the Company  will be
required to pay would have a major, substantial, adverse impact on the Company's
financial condition and results of operations.

GALVESTON  INDEPENDENT SCHOOL DISTRICT,  ET AL. V. EUROPA CRUISE LINES OF TEXAS,
INC.,  ET AL.  (In the  District  Court of  Galveston  County,  Texas  (Case No.
95TX0051)

On or about January 31, 1995, the Galveston  Independent School District filed a
Petition in the District Court of Galveston  County,  Texas for ad valorem taxes
allegedly  due for the year 1990 in the  principal  amount of  $211,470  and for
interest and penalties in the amount of $177,635.  The Company maintains that it
is not liable for this alleged  tax. The Company  believes the tax is a tangible
property tax which cannot be levied on a foreign flag vessel.

                                      12

<PAGE>




                          GAMING-RELATED LITIGATION

WILLIAM POULOS, ET AL. V. AMBASSADOR  CRUISE LINES,  INC., ET AL. (United States
District Court, District of Nevada) (Case No. CV-S-95-936-LDG (RLH)

On or about  November 29, 1994,  William  Poulos filed a class action lawsuit on
behalf of  himself  and all  others  similarly  situated  against  approximately
thirty-three defendants,  including Europa Cruises of Florida 1, Inc. and Europa
Cruises of Florida 2, Inc. in the United States District Court,  Middle District
of Florida,  Orlando Division (Case No.  94-1259-CIV-ORL-22).  Europa Cruises of
Florida 1, Inc.  and Europa  Cruises of  Florida 2, Inc.  were  served  with the
Complaint  on or about March 15,  1995.  The suit was filed  against the owners,
operators and  distributors  of cruise ship casinos which utilized  casino video
poker machines and electronic slot machines.  The Plaintiff alleges violation of
the Federal Civil RICO statute,  common law fraud and deceit,  unjust enrichment
and  negligent  misrepresentation.  The  plaintiff  had filed a  similar  action
against  most major,  land-based  casino  operators  in the United  States.  The
earlier  action,  which did not name the Company or any of its  subsidiaries  as
defendants,  was transferred from the U.S. District Court in Orlando, Florida to
the U.S.  District Court in Las Vegas,  Nevada.  The plaintiff  contends in both
actions that the  defendant  owners and operators of casinos,  including  cruise
ship  casinos,  along with the  distributors  and  manufacturers  of video poker
machines and electronic slot machines have engaged in a course of fraudulent and
misleading  conduct  intended to induce people to play their machines based on a
false  understanding  that the machines  operate in a truly random fashion.  The
plaintiff  alleges  that  these  machines  actually  follow  fixed,  preordained
sequences that are not random,  but rather are both  predictable  and subject to
manipulation by defendants and others.  The plaintiff seeks damages in excess of
$1 billion dollars  against all defendants.  Although this action is in the very
early  stages  of  litigation,  management  believes  there  is no  support  for
plaintiff's  factual  claims and the Company  intends to vigorously  defend this
lawsuit.

On September 13, 1995, the United States  District Court for the Middle District
of Florida, Orlando Division, transferred the case pending in that Court against
Europa  Cruises  of Florida 1, Inc.  and Europa  Cruises of Florida 2, Inc.  and
other defendants to the United States District Court for the District of Nevada,
Southern Division. Accordingly, the case against Europa and the other defendants
in the cruise ship industry  will be litigated  and perhaps tried  together with
those  cases  now  pending  against  the  land-based  casino  operators  and the
manufacturers,  assemblers and distributors of gaming equipment  previously sued
in federal court in Nevada. Management believes the Nevada forum provides a more
favorable  forum in which to litigate the issues  raised in the  Complaint.  The
Company is sharing the cost of litigation in this matter with other defendants.

ROBERT M. BAER, ET AL V.  AMBASSADOR  CRUISE LINES,  INC. ET AL. (In the Circuit
Court of the Seventeenth  Judicial  Circuit In and For Broward County,  Florida)
Case No. 96-6177 (21)

On May 7, 1995,  Robert M. Baer,  on Behalf of Himself and All Others  Similarly
Situated,  filed a  class  action  lawsuit  against  approximately  thirty-eight
defendants,  including Europa Cruises of Florida I and Europa Cruises of Florida
II in the Circuit Court of the Seventeenth  Judicial  Circuit In and For Broward
County,  Florida.  (Case No.  96-6177 (21) Europa Cruises of Florida 1, Inc. and
Europa  Cruises of Florida 2, Inc.  were served with the  Complaint  on or about
July 11, 1996. The suit was filed against the  manufacturers,  distributors  and
promoters of video poker and electronic slot machines and the owners,  operators
and promoters of cruise ship casinos which utilized  casino video poker machines
and electronic slot machines. The plaintiff alleges fraud in connection with the
labeling,  design,  promotion and  operation of casino video poker  machines and
electronic  slot  machines,  violation of the Florida  Racketeer  Influenced and
Corrupt  Organizations  Act  ("RICO"),  common  law  fraud  and  deceit,  unjust
enrichment,  and negligent  misrepresentation.  The plaintiff  contends that the
defendant owners, operators and promoters of cruise ship casinos, along with the
manufacturers,   distributors,   and  promoters  of  video  poker  machines  and
electronic slot machines,  have engaged in a course of fraudulent and misleading

                                       13

<PAGE>



conduct  intended  to induce  people  to play  their  machines  based on a false
understanding   that  the  machines   operate  in  a  random   fashion  and  are
unpredictable.  The plaintiff alleges that these machines actually follow fixed,
preordained  sequences that are not random,  but rather are both predictable and
subject to manipulation by defendants and others. The plaintiff seeks damages in
excess of one  billion  dollars,  including  treble  their  general  and special
compensatory  damages,  punitive damages,  consequential and incidental damages,
interest,  costs,  attorneys'  fees and a preliminary  and permanent  injunction
requiring  defendants  to  accurately  and properly  describe  their video poker
machines and electronic slot machines. Although this action is in the very early
stages of litigation,  management  believes there is no support for  plaintiff's
factual claims and the Company  intends to vigorously  defend this lawsuit.  The
Company is sharing the cost of this litigation with certain other defendants who
have retained the same law firm to represent them.

                                OTHER LITIGATION
                                ----------------

SEA LANE BAHAMAS LIMITED V. EUROPA CRUISES  CORPORATION  (United States District
Court for the Southern District of Florida)(Case No. 94-10004)

In February,  1994,  following attachment of one of the Company's vessels by Sea
Lane Bahamas Limited,  the Company entered into a partial  settlement  agreement
with Sea Lane with respect to the Company's obligations under a Bareboat Charter
Agreement.  With  respect to unpaid  charterhire,  the  Company  paid the sum of
$250,000 to Sea Lane plus an additional  $386,000 in monthly payments of $30,000
per month plus  interest at the rate of six percent (6%) per annum fully paid as
of December 31, 1995. The Company's  liability,  if any, for damages arising out
of the  condition of the  EuropaJet  upon its  redelivery to Sea Lane remains in
dispute. The Company believes its liability for required repairs and maintenance
to the  EuropaJet  when the vessel  was  returned  to Sea Lane is  approximately
$150,000. The Settlement Agreement provided that if the Company and Sea Lane are
unable to settle this  dispute with  respect to the  condition of the  EuropaJet
when it was  redelivered  to Sea Lane,  the  amount of the  Company's  remaining
obligation to Sea Lane would be determined in binding arbitration.

On or about September 26, 1994, Sea Lane filed a Petition to Compel  Arbitration
in the United States District Court for the Southern District of Florida seeking
damages in excess of one million dollars. Sea Lane contends that it acquired the
EuropaJet from Europa for  nonpayment of amounts due on a charterhire  agreement
and that substantial  expenses were incurred to make repairs for which Europa is
responsible.  The Petition  requested that the court direct Europa to proceed to
arbitration under the charterhire  agreement.  Europa objected to the demand for
arbitration  and denied  that it owed the amount  requested  by Sea Lane.  On or
about April 10, 1995, the United States District Court entered an Order granting
Sea Lane's Petition to Compel Arbitration. The parties have selected arbitrators
and are in the process of taking discovery prior to arbitration.  An arbitration
date is expected to be set in the near future.  On or about August 2, 1995,  the
EuropaJet  sank off the coast of Florida in a  hurricane.  What,  if any effect,
this will have on the Petitioner's ability to prove alleged damages is unknown.

IN RE BURTON SECURITIES,  S.A., DEBTOR/HARRELL Z. BROWNING,  LIQUIDATING TRUSTEE
OF BURTON SECURITIES,  S.A. V. EUROPA CRUISES  CORPORATION (In the United States
Bankruptcy  Court for the Southern  District of Texas,  Corpus Christi  Division
(Case No. 94-2199-C).

On June 17, 1994, Harrell Z. Browning,  Liquidating Trustee under the Chapter 11
plan of Burton Securities,  S.A.,  Debtor,  entered into a binding Memorandum of
Agreement with Europa Cruises  Corporation  providing for the purchase by Europa
of the Panamanian-flag vessel M/V LE MISTRAL.  Paragraph 4 of the Agreement gave
Europa the right to terminate  the  Agreement in the event closing did not occur
within sixty days from the date of the Agreement in which event, Europa would be
entitled  to  receive  a refund  of its full  escrow  deposit  in the  amount of
$85,000.  Moreover,  the  Bankruptcy  Court  entered an Order on July 15,  1994,
approving the terms and condition of the Memorandum of Agreement in all respects
and  specifically  stating that "[i]f for any reason the closing [had] not taken

                                       14

<PAGE>

place on or before  August 16, 1994,  Europa may, at its option,  terminate  the
Europa  Agreement and, in such event, the Trustee shall refund the entire escrow
deposit plus any accrued  interest to Europa and Europa shall have no obligation
to the Trustee or the estate." The Trustee was notified on August 15, 1994, that
Europa had determined to exercise its right to terminate the  Agreement.  Europa
has  attempted  to obtain the return of its  deposit  from the  Trustee  who has
refused to return same. On the contrary, on December 15, 1994, the Trustee filed
an action  against  Europa for breach of contract  seeking  damages in excess of
$750,000. The Company believes the agreement to purchase Le Mistral was properly
terminated  and that the  Company is  entitled  to a full  refund of its $85,000
deposit.  The case was  tried on June 13 and 14,  1996.  The  Court  has not yet
entered an Order as to its decision.  The Company  intends to appeal any finding
in favor of the Trustee.

TURNER V. EUROPA CRUISES CORPORATION, ET AL. (In the Chancery Court of the State
of Delaware In and For New Castle  County  (Civil Action No. 14482) CASE SETTLED
AND DISMISSED.

On or about August 15, 1995, Stephen M. Turner,  former Chairman of the Board of
Europa  Cruises  Corporation,  filed suit in the Chancery  Court of the State of
Delaware in and for New Castle County,  against Europa Cruises  Corporation  and
its then-three Directors, Deborah A. Vitale, Ernst Walter and Lester Bullock. On
or about  September  1,  1995,  Mr.  Turner  withdrew  his  claims  against  the
individual  Directors.  Mr. Turner was seeking a  declaratory  judgment from the
Court  declaring him to be a member of the Board of Directors of Europa  Cruises
Corporation.  The Board of Directors  maintained  that Mr. Turner  unequivocally
resigned  on March  20,  1995 in the  presence  of four  witnesses  and that his
actions  immediately  following his  resignation  confirmed  same.  The Board of
Directors maintained that Mr. Turner's attempt to unilaterally resurrect himself
as a Director of the Company  after having  resigned was of no force and effect.
Depositions  were taken on or about September 26, 1995.  Trial in the matter was
scheduled for October 3, 1995. However, the parties agreed to a settlement under
the terms of which Mr. Turner would receive $17,500.  Settlement  documents were
signed on January  19,  1997.  These  contained  a written  confirmation  of the
resignation of Mr. Turner from the Company and its subsidiaries  effective March
20, 1995. A Stipulation of Dismissal was filed on February 18, 1997.

LONNIE  AVANT,  ET AL. V.  EUROPA  CRUISES  CORPORATION  (In the  United  States
District Court for the Middle District of Florida (Case No.96-217-CIV-FTM-24D)

On June 13, 1996,  Lonnie Avant,  on behalf of herself and all others  similarly
situated, filed a class action lawsuit against Europa Cruises Corporation, d/b/a
Europa  SeaKruz,  Lester Bullock and John Does 1-10 (Europa's  other  directors,
officers  and  managers)  in the  United  States  District  Court for the Middle
District of Florida,  Fort Myers  Division,  Case No.  96-217-CIV-FTM-24D).  The
Company was served with the  Complaint on or about June 19,  1996.  The suit was
filed  against  the  Company  and its  directors,  officers  and  managers.  The
Plaintiff  alleges  that the Company and its  directors,  officers  and managers
intentionally charged fictitious "port charges" and thereby overcharged numerous
customers and that this practice violated the federal  Racketeer  Influenced and
Corrupt Organizations Act (RICO). The plaintiff seeks treble damages,  attorneys
fees,  litigation  expenses,  costs and restitution.  This is one of a number of
class action lawsuits  relating to "port charges"  recently filed against cruise
ship  companies.  The Company denies the  allegations and intends to defend this
lawsuit vigorously.  The parties are conducting discovery. A Pretrial Conference
is scheduled  in the case for August 14, 1997.  The case is set for a jury trial
for the trial term commencing September, 1997.

BAY ST. LOUIS COMMUNITY  ASSOCIATION,  PRESERVE DIAMONDHEAD QUALITY,  INC., GULF
ISLANDS CONSERVANCY, INC. AND CONCERNED CITIZENS TO PROTECT THE ISLES AND POINT,
INC.  V. THE  COMMISSION  ON MARINE  RESOURCES,  HANCOCK  COUNTY PORT AND HARBOR
COMMISSION  AND  CASINO  WORLD,   INC.   (Chancery   Court  of  Hancock  County,
Mississippi)(Case No. 960707)


                                       15


<PAGE>



On September 18, 1996, Bay St. Louis Community Association, Preserve Diamondhead
Quality, Inc., Gulf Islands Conservancy,  Inc. and Concerned Citizens to Protect
the Isles and Point,  Inc.  filed a Notice of Appeal and  Complaint  against the
Commission on Marine  Resources,  Hancock County Port and Harbor  Commission and
Casino World,  Inc., in the Chancery Court of Hancock County,  Mississippi (Case
No. 960707),  appealing the administrative  decision of the Commission on Marine
Resources in granting  Permit No. DMR-M 9612281-W and COE No.  MS96-01566-U.  On
October  17,  1996,  the  Mississippi  Commission  on Marine  Resources  filed a
Response  to Notice of Appeal and Answer in which it  maintained,  in  pertinent
part, that it had complied with all procedural  requirements  relevant to grants
of permits and use  adjustments at issue,  that its decision to grant the permit
and use adjustment was grounded upon legally sufficient  evidentiary grounds and
that there was no proper ground at law warranting  reversal of its decision.  On
October 16, 1996,  Casino  World,  Inc.  and the Hancock  County Port and Harbor
Commission  filed a Joint  Motion to Dismiss for  Untimely  Appeal in which they
alleged  that the  appellants  had  failed to file  their  Notice of Appeal  and
Complaint within the proper time period. The Joint Motion to Dismiss was granted
on December 31, 1996.

On  January  15,  1997,  the  Bay  St.  Louis  Community  Association,  Preserve
Diamondhead Quality, Inc., Gulf Islands Conservancy, Inc. and Concerned Citizens
to Protect the Isles and Point,  Inc. filed a Notice of Appeal from the decision
of the Chancery Court.

                          LIBERIS-RELATED LITIGATION
                          --------------------------

The  following  litigation  relates to Charles S.  Liberis,  the  founder of the
Company,  a former Chairman of the Board of Directors,  President,  Director and
Chief Operating Officer of the Company.

1.  LIBERIS V.  EUROPA  CRUISES  CORPORATION  (Court of Chancery of the State of
Delaware in and for New Castle County, C.A. 13103) CASE ON APPEAL

On July 30, 1993,  Charles S. Liberis  attempted  to exercise  1,417,500  Europa
Common Stock options at $ .15625 per share. The Company refused Liberis' attempt
to exercise these alleged options. On August 30, 1993, Liberis filed a Complaint
for Specific  Performance  of Stock Options  against the Company in the Court of
Chancery  of the State of  Delaware  in and for New Castle  County.  On or about
October 7, 1993, the Company filed an Answer denying the substantive allegations
of the  Complaint  and  asserting  counterclaims  against  Liberis for breach of
fiduciary  duties and  mismanagement  of corporate assets in connection with the
purchase and sale of Europa's interest in Sea Lane Bahamas/Marne Delaware. On or
about October 27, 1993, Liberis filed his reply to the counterclaims denying the
substantive  allegations of the counterclaims.  On or about May 2, 1995, Liberis
amended  his  Complaint  seeking  damages  in the  amount of  $1,282,948.00  for
Europa's refusal to allow Liberis to exercise his stock options.

The case was tried from May 22, 1995 to May 25, 1995.  On February 8, 1996,  the
Court entered a Memorandum  Opinion in which it ruled,  in pertinent  part, that
Liberis,  who had filed suit to enforce an alleged  stock  option  agreement  to
purchase  1,417,500  shares of stock at $.15625  per  share,  "ha[d] no right to
enforce the alleged  stock  option  agreement."  The decision  further  requires
Liberis to return 250,000  shares of common stock to the Company.  On October 9,
1996, the Court entered an Order and Judgment.  Liberis filed a Notice of Appeal
from the Final Order on November 7, 1996.  Liberis filed his appellate  brief on
February 14, 1997. Europa's appellate brief is due on April 18, 1997.






                                       16


<PAGE>



2.  LIBERIS V. EUROPA CRUISES  CORPORATION,  CASINO WORLD, INC., CASINOS AUSTRIA
MARITIME  CORPORATION (CAMC), SERCO INTERNATIONAL  LIMITED,  CHARLES H. REDDIEN,
STEPHEN M. TURNER,  DEBORAH A. VITALE, WILLIAM A. HEROLD and SHARON E. PETTY (In
the Court of Chancery  of the State of  Delaware  in and for New Castle  County)
(Case No. 12955) CASE DISMISSED

On April 22, 1993,  Charles S. Liberis  filed an action in the Court of Chancery
of the State of Delaware  in and for New Castle  County  against  Europa and its
subsidiary,  Casino World, Inc. (CWI) and the above-named entities and directors
of Europa. In the action, Liberis alleged a scheme on the part of CAMC and Serco
acting with Petty, Reddien and others to seize control of Europa by changing the
membership of the Board and  transferring  power to the  directors  nominated by
Serco, an alleged  entrenchment by that Board by means of a proposed issuance of
Preferred Stock of Europa and an alleged scheme by that Board to entrench itself
in Casino  World,  Inc. by spinning  off CWI to the  stockholders  of Europa and
selling 60% of CWI to outside  investors  and improper  actions  relating to the
retention of the services of CAMC.  Count I of the Complaint  sought the removal
of allegedly wrongfully elected directors and two officers and the reinstatement
of Liberis as CEO.  Counts II and III sought relief  against the issuance of the
Europa Preferred  Stock.  Count IV sought  injunctive  relief as to the proposed
spinoff  of CWI.  Count V  sought  relief  against  CAMC  and  Serco  for  civil
conspiracy.  Liberis sought a preliminary  injunction to enjoin three  directors
elected at Europa's  Board meeting on December 12, 1992 from acting on behalf of
Europa and CWI and to enjoin Reddien,  the then Chief Executive  Officer of both
Europa and CWI from  taking any action on behalf of those  entities.  On May 17,
1993, the Court denied Liberis' application for a preliminary injunction finding
that Liberis had failed to  establish a  likelihood  of success on the merits as
well as irreparable  harm that would result in the event an injunction  were not
entered.

On March 25, 1996, an Order was entered dismissing this case as moot.

3.  CHARLES S.  LIBERIS,  AS TRUSTEE OF THE  CHARLES S.  LIBERIS,  P.A.,  PROFIT
SHARING  PLAN V. EUROPA  CRUISES  CORPORATION  (In the Circuit  Court in and for
Escambia County, Florida) (Case No. 93-1187-CA-01-J) CASE DISMISSED

In or about  March,  1993,  Charles S.  Liberis,  as  Trustee of the  Charles S.
Liberis,  P.A.  Profit  Sharing  Plan,  filed suit  against  Europa for  amounts
allegedly due from Europa in connection with a promissory note Liberis  received
from Europa in conjunction with a purported  December 1990 transfer to Europa of
Liberis' interest in Sea Lane. The Complaint alleges that a principal balance of
approximately $141,000.00 was owed on the note.

On April 5, 1996, the parties filed a Stipulation of Dismissal  dismissing  this
case without prejudice on grounds that the action was moot.

4.  EUROPA CRUISES CORPORATION V. LIBERIS, et al. (In the United States District
Court for the Northern District of Florida (Case No. 93-30158) CASE DISMISSED

On or about May 11,  1993,  the  Company  filed an action in the  Untied  States
District Court for the Northern  District of Florida  against Charles S. Liberis
and one of the Company's former Chief Financial Officers,  seeking  compensatory
and  punitive  damages.  The  Company  and the former  Chief  Financial  Officer
involved  have  settled this and other  disputes  between  them.  The Company is
seeking damages from Liberis for  substantially the same events and transactions
alleged in Europa's  counterclaim in Delaware Case No. 13103. Liberis also filed
a  counterclaim  requesting  the same relief  sought in Delaware Case No. 13103.
Most  of  Europa's  claims  against  Liberis and all of  Liberis' pending claims





                                       17


<PAGE>


against Europa in this case were the subject of Delaware Case No. 13103.  Europa
also made a claim for  securities  fraud  against  Liberis in this  Florida case
which was not made in the Delaware case.

On April 8, 1996,  an Order of Dismissal  was entered  dismissing  the case with
prejudice.

5.  LIBERIS V. STEVE  TURNER,  DEBORAH A. VITALE,  WILLIAM A.  HEROLD,  ERNST G.
WALTER,   SHARON  E.  PETTY,   CHARLES  H.  REDDIEN,   VICTOR  B.  GERSH,  SERCO
INTERNATIONAL   LIMITED,   CASINOS  AUSTRIA  MARITIME  CORPORATION  (CAMC),  and
AUSTROINVEST  INTERNATIONAL  LIMITED  (Circuit Court in and for Pinellas County,
Florida)(Civil Action No. 93-001626-CI-008)

On or about May 5,  1993,  Liberis  filed suit in the  Circuit  Court in and for
Pinellas County, Florida (Case No.  93-001626-CI-008) for rescission,  fraud and
conspiracy.  On or about  August 4, 1993,  Liberis  filed an Amended  Complaint,
naming additional defendants and adding a count for defamation.  Liberis alleges
that the  defendants  conspired  to  defraud,  coerce  and  trick  Liberis  into
resigning his position as Chief  Executive  Officer and Chairman of the Board of
Europa  Cruises   Corporation  and  defamed  him.  Liberis  seeks  compensatory,
punitive, treble damages and attorneys' fees from the above-named defendants.

The  defendants  filed a motion to stay the action on grounds  that  Liberis had
filed a  substantially  similar  action in the Court of Chancery of the State of
Delaware in and for New Castle County,  styled Liberis v. Reddien, et al. (Civil
Action No. 12955) and that any  substantive  issues decided in Delaware would be
binding  as to this case.  On  December  13,  1993,  the Court  entered an Order
staying this action as to all parties  until the cases of Liberis v.  Reddien,et
al (Civil Action No.  12955) and Liberis v. Europa  Cruises  Corporation  (Civil
Action No. 13103)  pending in Delaware were  dismissed or final  judgment on the
merits was entered with respect to all claims alleged in Count I of Civil Action
No.  12955 and as to all claims in Civil Action No.  13103.  Count I of Delaware
Civil Action No.  12955 was for "Removal of  Wrongfully  Elected  Directors  and
Officers and Reinstatement of Liberis" (against Europa and Director Defendants).
On March 25, 1996, the Court of Chancery of the State of Delaware in and for New
Castle County entered an Order of Dismissal  dismissing  Liberis v. Reddien,  et
al.(Civil  Action No. 12955) as moot. On or about August 7, 1995, the defendants
agreed to lift the stay in the Pinellas  County case for discovery  purposes and
for the purpose of finalizing the pleadings. On or about April 22, 1996, Liberis
filed a motion for Leave to File a Second  Amended  Complaint to add a claim for
intentional  infliction  of  emotional  distress.  The Court has not yet granted
Liberis' motion for leave to file a Second Amended Complaint.  No trial date has
been set.

6.  LIBERIS V. EUROPA CRUISES CORPORATION (In the Court of Chancery of the State
of Delaware In and For New Castle County) (Civil Action No. 14889)

On March 12, 1996,  Charles S. Liberis  filed  Complaint  Under 8 Delaware  Code
Section 220 to inspect  and/or copy the Company's  shareholders'  list and other
materials,  books and records of the Company and for attorneys  fees incident to
the action.  On April 8, 1996,  the  Company  filed an Answer  denying  that Mr.
Liberis was entitled to inspect  and/or copy the  Company's  shareholders'  list
and/or other materials,  books and records of the Company. The Company maintains
that Mr.  Liberis was not entitled to the inspection  sought  inasmuch as he was
not a  shareholder  of record,  as required  under the statute,  at the time the
request to inspect  was made.  There  have been no further  proceedings  in this
case.


ITEM 4.  SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

No  matters  were  submitted  to a vote of  security  holders  during the fourth
quarter of 1996.




                                       18


<PAGE>



                                     PART II


ITEM 5.  MARKET FOR COMMON EQUITY AND RELATED  STOCKHOLDER MATTERS

The shares of the Company's  Common Stock,  $.001 par value (the "Common Stock")
are traded on the  over-the-counter  market under the NASDAQ  symbol  KRUZ.  The
following  table sets forth the high and low bid price  quotations of the Common
Stock in each full quarter  during the periods set forth.  The  over-the-counter
quotations  reflect  inter-dealer  prices without retail  markup,  markdown,  or
commission and may not represent actual transactions.

                           1996 Quarters    1995 Quarters
                           -------------    -------------
                           High      Low    High      Low
                           ----      ---    ----      ---

      First Quarter . . .  1        7/16    1-9/16   27/32
      Second Quarter . .   1-5/16   19/32   1-3/4      5/8
      Third Quarter . . .  1-7/32   5/8     1-9/16   27/32
      Fourth Quarter . . . 7/8      19/32   1-3/16   21/32

      On March 14,  1997,  there  were 808  registered  holders of record of the
      Common Stock.

      The Company has never paid a cash dividend on its Common Stock.








































                                       19


<PAGE>




ITEM 6.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
         OF OPERATIONS
                              RESULTS OF OPERATIONS
                              ---------------------

                                    REVENUES
                                    --------

The Company  operated  2,172  cruises in 1996,  as compared to 2,267 in 1995,  a
decrease of 4.19% or 95 cruises.  The Company carried 332,156 passengers in 1996
as compared to 323,270 passengers in 1995, or an additional 8,886 passengers, an
increase of 2.75%.  This increase in total passengers  carried from 1995 to 1996
is  significant  given the high number of cruises lost to  inclement  weather in
1996. The average  revenue per passenger was  approximately  $57.96 in 1996. The
Company carried an average of 153 passengers per cruise in 1996.

WEATHER
- -------

One of the key variables  necessary to understanding  the Company's  business is
inclement  weather.  Inclement  weather  has a direct  effect  on the  number of
cruises  conducted and on passenger  counts.  In addition,  passenger counts are
reduced   immediately  before  and  immediately   following   inclement  weather
conditions.  The years  ended 1996 and 1995 were  characterized  by  significant
inclement  weather  in Florida  which  affected  the ports in which the  Company
operated.  In 1996,  the  Company  cancelled  approximately  69  cruises  due to
inclement  weather.  The  Company  estimates,  based upon an average  per cruise
passenger  count of 153 and an average per  passenger  revenue of  approximately
$57.96, that as a result of these 69 cancellations, it lost approximately 10,559
passengers  and revenues of  approximately  $612,206.  In addition,  the Company
estimates  it  suffered  decreased  passenger  counts  before  and  after  these
cancelled  cruises on at least 35 cruises  resulting in a loss of  approximately
5,000  passengers  and $300,000.  Thus,  the Company  estimates that it suffered
decreased  revenues due to inclement weather in 1996 of approximately  $900,000.
In 1995,  the  Company  cancelled  approximately  74  cruises  due to  inclement
weather. The Company estimates, based upon an average per cruise passenger count
of 143 and an average per passenger revenue of approximately  $59.52,  that as a
result of these 74 cancellations,  it lost  approximately  10,582 passengers and
revenues  of  $629,840.  Decreased  passenger  counts  before  and  after  these
cancelled  cruises is  approximately  5,250 or  $312,000  for a total  estimated
revenue loss of $942,000.

TOTAL  REVENUES/GAMING REVENUES
- -------------------------------

The Company  earned total  revenues of  $19,252,778 in 1996 as compared to total
revenues of $19,243,830 in 1995,  thus  experiencing  only a slight  increase in
total revenues.  The Company  increased its gaming revenues from  $11,577,974 in
1995 to  $13,258,289  in 1996, an increase of $1,680,315 or 14.51%.  The Company
attributes the substantial  increase in gaming revenues to the relocation of the
Europa Star to Snug Harbor in Ft. Myers Beach,  an increase in passenger  counts
in Miami Beach and an increase in the number of gaming  positions  available  on
the Company's vessels.

RELOCATION OF PORT IN FT. MYERS BEACH, FLORIDA
- ----------------------------------------------

In December,  1995, the Company moved its port in Ft. Myers Beach,  Florida to a
new  location at Snug  Harbor in Ft.  Myers  Beach.  The  relocation  placed the
EuropaStar closer to international waters, thus decreasing the time necessary to
reach  international  waters wherein gaming  activities could be conducted.  The
Company estimates that the relocation resulted in significantly increased gaming
revenues  based  on  the  benefit  conferred  from  gaining  thirty  minutes  of
additional gaming time per cruise.


                                       20

<PAGE>


PASSENGER FARES
- ---------------

Passenger  fares  continue to constitute a major threat to the  Company's  gross
revenues.  Passenger fares fell from $4,635,650 in 1995 to $3,888,395 in 1996, a
decrease of $747,255 or 16.11%.  The  decrease in  passenger  fare  revenue is a
direct result of increased and intense  competition  in the day cruise  industry
and the fare wars that now  characterize  the industry.  Passenger  fares in the
industry  range from  "FREE" to  whatever a  particular  port can  command.  The
Company must stay  competitive  with respect to passenger  fares  charged in the
industry if it is to maintain its passenger counts.

FOOD AND BEVERAGE REVENUES
- --------------------------

Revenue  from food and  beverage  sales  increased  from  $1,352,986  in 1995 to
$1,499,071  in 1996,  an  increase  of  $146,085  or  10.79%.  The  increase  is
attributable to a separate fee charged for meals at the Miami Beach port.

CHARTER FEES
- ------------

Charter fee income  decreased  from  $1,015,174  in 1995 to $383,905 in 1996, or
$631,269,  a decrease of 62.18%. The decrease in charter fees is a result of the
M/V Stardancer  being on charter for only half of the year as compared to a full
year  in  1995.  The  Company  normally  charters  its  fourth  vessel,  the M/V
Stardancer,  to unrelated third parties for a charter fee. However, in 1996, the
Company  was  required to place  three of its  operating  vessels in drydock for
repair  and   maintenance  and  to  meet  U.S.  Coast  Guard  and  other  safety
requirements.  The M/V Stardancer,  therefore, was not chartered during the five
months the Company's other three operating  vessels were each placed in drydock.
Instead,  the M/V Stardancer rotated through the Company's three operating ports
to replace  each of the  Company's  three  operating  vessels as each  operating
vessel went to drydock at separate times.

In December,  the M/V Stardancer  began operations in the Company's newest port,
Tierra Verde,  Florida. In February,  1997,  however,  the Company was cited for
noise  pollution at the Tierra  Verde port and  voluntarily  ceased  operations.
While the  Company  is  seeking  to  correct  the  noise  pollution  concern  by
mechanical means,  alternative options, such as a third-party or other operating
port charter are under  consideration  in the event the M/V Stardancer is unable
to operate in the Tierra Verde port.

OTHER REVENUE
- -------------

Other revenue decreased from $662,046 in 1995 to $223,118 in 1996, a decrease of
$438,928 or 66.30%.  During the first quarter of 1995,  the Company  managed the
casino on board the M/V  Stardancer  while the  vessel  was under  charter to an
unrelated third party. The Company received a management fee for this service in
1995. In 1996, the Company did not manage any outside casinos and,  accordingly,
had no management fee income in 1996.

                              COSTS AND EXPENSES
                              ------------------

VESSEL OPERATING EXPENSES
- -------------------------

Vessel  operating  costs and  expenses  decreased  from  $13,852,562  in 1995 to
$12,802,466  in 1996,  a  decrease  of  $1,050,096  or 7.58%.  This  significant
decrease  in  vessel   operating  costs  was  attributable  to  cost  reductions
instituted in all departments, except Marine. The majority of the decreases came
from payroll reductions in the casino,  meal,  entertainment and port accounting
departments and decreased food costs.


                                       21


<PAGE>

Prior to 1995, drydocking costs were expensed evenly over the period to the next
scheduled  drydocking.  Due to  uncertainty  in estimating  the amount of future
drydock costs,  the Company  believes that the deferral method is preferable and
changed its method of accounting for drydocking  costs during the fourth quarter
of 1995. When incurred,  drydocking costs are capitalized and amortized over the
two to three  year  period to the next  drydock.  This  change had the effect of
reducing the 1995 net loss approximately  $175,000 and of reducing the 1995 loss
before cumulative effect of the change in accounting  principle by approximately
$40,000. See note 1 to the financial statements.

ADMINISTRATIVE AND GENERAL AND OTHER OPERATING
- ----------------------------------------------

Administrative  and general costs and expenses  fell from  $2,632,150 in 1995 to
$2,150,942 in 1996, or $481,208, a decrease of 18.28%. Other operating expenses,
which  include  certain  litigation  costs,  also fell from  $490,192 in 1995 to
$276,597  in 1996 or  $213,595,  a  decrease  of  43.57%.  These  decreases  are
primarily due to decreases in litigation  costs,  professional  fees and payroll
reductions at the corporate and port levels.

LITIGATION COSTS
- ----------------

The Company  dramatically reduced its litigation costs during 1996. In 1995, the
Company's legal fees were approximately  $709,000.  In 1996, the Company's legal
fees were $172,739,  a difference of $536,261 or 75.64%.  In 1995, the Company's
legal fees  averaged  $59,000  per  month.  In 1996,  despite  the fact that the
Company  had been  served  with two new class  action  lawsuits  and  additional
Mississippi- related litigation,  the Company's legal fees averaged only $14,400
per month,  resulting  in a monthly  savings of $44,600  per month.  This 75.64%
decrease in legal fees is directly attributable to the fact that the Chairman of
the Board, a trial attorney with substantial  experience in complex  litigation,
negotiated  and  drafted  most  of  the  Company's  contracts  and  performed  a
substantial amount of the Company's legal work.

The Company has taken an aggressive approach to the litigation and legal matters
pending against the Company. As a result of the Company's aggressive approach to
the litigation pending, a number of cases previously pending against the Company
have been resolved, settled, dismissed and/or tried.

PROXY CONTEST
- -------------

As a result of a proxy contest filed in February 1997, the Company's  legal fees
will increase in 1997.

OUTSIDE ACCOUNTING COSTS
- ------------------------

The Company also  significantly  reduced its outside accounting fees in 1996. In
September, 1995, the Board of Directors replaced its Chief Financial Officer and
internalized certain accounting functions such as the Company's state tax audits
and SEC  compliance.  In  1995,  the  Company's  outside  accounting  fees  were
approximately  $143,550 or $11,963 per month.  In 1996,  the  Company's  outside
accounting  fees were  approximately  $86,650 or $7,221 per month, a decrease of
approximately 39.64%.

FOOD COSTS
- ----------

In September  1995, the Company assumed  responsibility  for the preparation and
service  of all  meals  on board  its  vessels.  This  function  was  previously
performed pursuant to contract with unrelated third parties.  As a result of the
transfer of this function in-house,  net meal costs decreased from $2,526,794 in
1995 to $2,079,813 in 1996, a reduction of $446,981 or 17.69%.



                                       22

<PAGE>

ESOP ADJUSTMENT
- ---------------

The 1995 loss includes a nonrecurring  ESOP  adjustment  which decreased the net
loss by $279,000.  This is a non-cash  benefit.  For  accounting  purposes,  the
Company  expenses the item, but cash is not paid. In 1996, this non-cash expense
was $208,125. See notes 1 and 7 to the financial statements.

ADVERTISING AND PROMOTION
- -------------------------

Advertising  and  promotion  expenses  decreased  from  $1,859,306  in  1995  to
$1,586,931  in 1996,  or  $272,375,  a  decrease  of  14.64%.  The  decrease  is
attributable   to  the  move  from  costly  media  to  less  costly  methods  of
advertising, including telemarketing.

DEPRECIATION AND AMORTIZATION
- -----------------------------

Depreciation and amortization increased from $1,345,437 in 1995 to $1,544,359 in
1996,  or  $198,922,  an  increase of 14.78%.  This  increase  results  from the
addition  of new  gaming  equipment  to  the  vessels  and  from  the  increased
amortization of deferred 1996 drydock costs.


                                 CERTAIN SAVINGS
                                 ---------------

TERMINATION AGREEMENT WITH CASINOS AUSTRIA MARITIME CORPORATION
- ---------------------------------------------------------------

The Company entered into a Termination  Agreement with Casinos Austria  Maritime
Corporation  effective  February 4, 1997,  under the terms of which it agreed to
terminate a Consulting  Agreement  between the Company and Casinos Austria dated
September 16, 1994.  Under the terms of the Agreement,  the Company paid Casinos
Austria $361,644 to terminate the Agreement.  Under the terms of the Termination
Agreement,  the  Company  will pay a  monthly  fee of 3.5% of the  gross  gaming
revenue,  if any,  from casino  operations  on the M/V  Stardancer  only through
December 31, 1997.  However,  if the M/V  Stardancer is chartered or sold during
this period to an unrelated  third party, no fee will be due during such charter
period.  The  termination  of the  Agreement,  coupled  with an  Addendum to the
Agreement  entered into in October,  1996,  will save the Company  approximately
$450,000  through  December 1997,  when the contract would otherwise have ended.
The funds used to terminate  the  Agreement  were  obtained as part of a partial
refinancing  which occurred in October 1996. The funds were being held in escrow
pursuant to a Cash  Collateral  Account  Agreement  entered  into on October 31,
1996, for the sole purpose of effecting the termination.

DRYDOCK
- -------

Three of the Company's four vessels were required to be placed in drydock during
1996 for repair and  maintenance  and to comply with U.S.  Coast Guard and other
safety requirements.  The Company,  which normally leased its fourth vessel, the
M/V Stardancer,  to an outside party,  arranged its lease so that when the lease
expired,  the Stardancer  could be used as a replacement  vessel for each of the
Company's remaining  operating vessels.  The placement of three ships in drydock
would normally have resulted in drastic operating losses.  However,  by rotating
the Stardancer through each operating port, the Company lost only 21 cruises due
to drydock and its revenues  (taking into account the related offset for reduced
charter  fee  revenue)  were only  slightly  effected as compared to prior years
where the Company  suffered severe revenue losses as a result of cruises lost to
drydock.




                                       23


<PAGE>

M/V STARDANCER PURCHASE AGREEMENT
- ---------------------------------

In August,  1994,  the Company had entered into a  Subscription  and  Investment
Agreement  with Lagoon  Cruise Line,  Inc.  when the Company  purchased  the M/V
Stardancer,  in return  for cash and  stock.  Under the terms of the  agreement,
Europa was required to pay Lagoon, in cash, the difference,  if any, between the
average five day trading price of the stock for the period  ending  February 13,
1997 and $1.25 per share for the  1,200,000  shares of stock Lagoon  received in
payment for the vessel.  On February 13, 1997,  the  guarantee  lapsed since the
stock was trading at an average price in excess of $1.25 per share. As a result,
the Company  avoided a cash cost under this Agreement which had been reported in
the  Company's  1995 Form 10-KSB at  approximately  $675,000  based on the stock
price at December 31, 1995.

                         LIQUIDITY AND CAPITAL RESOURCES
                         -------------------------------

In 1996, the Company met its normal  operating  costs and expenses from its 1996
cash flow  from  operations.  The  Company,  however,  may be unable to meet any
unusual or unanticipated cash requirements  should they arise during 1997 except
through the sale of common stock or borrowing.  From  October,  1995 to January,
1997, to meet certain unusual cash  requirements,  the Company sold an aggregate
of 3,851,869  shares of common stock for  $1,850,000,  the majority of which was
used to pay drydock cash requirements of approximately $1,466,000. See Drydock.

The Company's  working capital  deficiency is $1.67 million at December 31, 1996
as compared to $1.60 million at December 31, 1995.

During  1996,  operating  activities  provided  cash  of  $2,672,630,  which  is
principally  attributable to non-cash expenses of approximately  $1.8 million, a
$900,000  decrease in prepaids,  and an increase in accounts payable and accrued
expenses.

Investing activities  (principally vessel improvements,  major vessel repair and
maintenance,  gaming equipment  purchases,  and Mississippi  development  costs)
required cash of  approximately  $2.8 million in 1996, which was met through the
sale of common stock. See note 6 to the financial statements.

BANK REFINANCING
- ----------------

On May 23,  1995,  the  Company  obtained  an 11.35%  term loan in the amount of
$6,446,332  from First Union  National  Bank of Florida.  Proceeds from the loan
were  used to pay off  substantially  all of the  Company's  then-existing  debt
except    for   a    capital    equipment    lease    with    Casinos    Austria
Liegenschaftsverwaltung-Und Leasing, GESMBH.

In August 1995,  Service America,  Inc., the Company's then food vendor demanded
payment of all payables then due in the  approximate  amount of $1.2 million and
seized three of the Company's  vessels to secure  payment of same. On August 21,
1995,  the Company  borrowed  $1.2  million  from First Union  National  Bank of
Florida and used the proceeds to pay the outstanding payables.  The $1.2 million
due to First Union National Bank of Florida  initially matured September 1, 1996
and was extended to January 31, 1997.

On October 31, 1996, the Company obtained a $2,250,000 loan from dEBIS Financial
Services, Inc. The loan carries a fixed rate of interest of 10.5% over a term of
ten years with a balloon in 5 years.  The Company  used the proceeds of the loan
to pay off the $1,100,000 balance due on the loan with First Union National Bank
of Florida due January 31, 1997 and to pay an additional $600,000 to First Union
National Bank of Florida on its original loan of approximately  $6,400,000 dated
May 25,  1995.  Of the  remaining  proceeds,  $400,000 was placed in an interest
bearing  escrow  account at First Union  National  Bank of Florida to be used to


                                       24


<PAGE>


effect the buy-out of the Casinos  Austria  Consulting  contract.  The remaining
$150,000 of  proceeds  were used to purchase a new engine for the M/V Europa Sun
and to pay closing costs.

First Union National Bank of Florida,  which holds the majority of the Company's
long-term  debt,  further agreed to modify  certain loan covenants  contained in
that  Credit  Agreement  dated May 25,  1995.  The bank  agreed to  release  its
security  interest in the  EuropaSun to facilitate  the dEBIS loan,  revised the
cash flow  covenant to reduce the cash flow  requirements  required to be met by
the Company,  reduced the maturity date of the note from 7 years to 5 years with
no  corresponding  increase in monthly  payments.  First Union  National Bank of
Florida was also  granted  two  Warrants  from the  Company to purchase  200,000
shares of common stock at a price of $2.00 per share.  First Union National Bank
of  Florida  has  piggyback  registration  rights  for one year  and one  demand
registration right after one year.

At December  31,  1996,  the Company  was not in  compliance  with its cash flow
covenant  required under its loan  agreement  with First Union.  First Union has
waived the covenant requirement through January 31, 1998.

DRYDOCK
- -------

Three of the Company's four vessels were required to be placed in drydock during
1996 for repair and  maintenance  and to comply with U.S.  Coast Guard and other
safety requirements.  The Company,  which normally leased its fourth vessel, the
M/V Stardancer,  to an outside party,  arranged its lease so that when the lease
expired,  the M/V Stardancer  could be used as a replacement  vessel for each of
the  Company's  remaining  operating  vessels.  The  placement of three ships in
drydock would normally have resulted in drastic  operating losses.  However,  by
rotating the M/V Stardancer  through each operating  port, the Company lost only
21 cruises due to drydock and its revenues taking into  consideration the offset
for lost charter fee revenues,  were only slightly effected as compared to prior
years where the Company  suffered  severe  revenue losses as a result of cruises
lost to drydock.

However,  the costs  associated with  drydocking  three vessels in one year were
substantial.  The Company paid approximately $1,466,000 in 1996 for major repair
and maintenance during the regularly  scheduled drydock for three of its vessels
and unanticipated  major repairs in wetdock on its fourth vessel.  The EuropaSky
was in drydock  approximately 30 days at a cost of $305,000.  The EuropaStar was
in  drydock  approximately  six  weeks  at a cost of  $521,000,  which  included
$250,000 for steel replacement.  The EuropaSun was in drydock approximately five
weeks at a cost of $600,000,  which included a new engine, a complete rebuilding
of a second engine for  $155,000,  and  significant  steel  replacement  costing
$212,000 and certain refurbishment to its interior.

The M/V Stardancer, which was not drydocked,  required maintenance and repair to
its main engine and generator in wetdock. The cost was approximately $40,000.

The Company did not have the  substantial  funds required to pay for the drydock
costs  associated  with its three  vessels.  The  Company  was  unsuccessful  in
attempting to borrow funds from various  banks and other lending  entities or to
raise the required  capital from traditional  lending  sources.  The Company was
forced to cease making its monthly  equipment  lease payments to Casinos Austria
Liegenschaftsverwaltung-Und  Leasing,  GESMBH  (hereafter  "CAL") and consulting
payments then due to Casinos Austria Maritime Corporation (hereafter "CAMC"). On
January 10, 1997, CAL agreed to a revised repayment schedule for the outstanding
lease  payments due. The repayment  schedule  basically  extends the term of the
lease for five months while  providing for somewhat  higher lease  payments.  On
March 3, 1997,  the Company  signed a 9% promissory  note for those  outstanding
consulting  fees due to CAMC which totalled  $285,997.  The note is secured by a
second  mortgage  on the Europa  Sky.  Payments  of $17,045  are due monthly for
eighteen months.

In February, 1997, the Company received a $400,000 non-refundable option payment
from Hilton  Gaming  Corporation.  These funds are  earmarked  for  Diamondhead,
Mississippi-related expenses and development costs.

                                       25

<PAGE>

The Company has no firm commitment for capital  expenditures in 1997, except for
the  regularly  scheduled  drydock of the Europa  Stardancer in May,  1997.  The
Company  estimates that this  drydocking will cost $100,000 which is expected to
be funded from operations.

On November  28, 1994,  the Florida  Department  of Revenue  (DOR) issued to the
Company  a Notice of Intent  to make  Sales  and Use Tax Audit  Changes  for the
period  February 1, 1989  through June 30, 1994.  The  proposed  audit  changes,
including penalties and interest total approximately $6.6 million. The DOR seeks
to assess sales tax on gaming revenue, passenger fares, the purchase and sale of
leased fixed assets,  repairs and other items.  The Company  strongly  disagrees
with the proposed  audit changes and intends to vigorously  contest the factual,
statutory,  and  regulatory  issues that form the basis for the  proposed  audit
changes.  However,  if the Company is not successful in challenging the proposed
audit changes or settling the matter,  the  additional  tax the Company would be
required to pay would have a major, substantial, adverse impact on the Company's
financial condition. See note 9(d) to the financial statements.

Except for historical  information  contained  herein,  the matters discussed in
this Item 6, in particular, statements that use the words "believes," "intends,"
"anticipates" or "expects" are intended to identify  forward looking  statements
that are  subject to risks and  uncertainties  including,  but not  limited  to,
inclement weather,  mechanical  failures,  increased  competition,  governmental
action,  environmental opposition,  legal actions, and other unforeseen factors.
The  development of the  Diamondhead,  Mississippi  project,  in particular,  is
subject to additional risks and  uncertainties,  including,  but not limited to,
risks relating to permitting,  financing, the activities of environmental groups
and  government-related  action.  The results of financial  operations  reported
herein are not  necessarily  an indication  of future  prospects of the Company.
Future results may differ materially.


ITEM 7.  FINANCIAL STATEMENTS

      The  consolidated  financial  statements  and notes  thereto are  included
herein beginning at page F-1.


ITEM 8.  CHANGES  IN  AND  DISAGREEMENTS  WITH  ACCOUNTANTS  ON  ACCOUNTING  AND
         FINANCIAL DISCLOSURE.

           None.

                                    PART III
                                    --------

ITEM 9.   DIRECTORS,   EXECUTIVE  OFFICERS,   PROMOTERS  AND  CONTRACT  PERSONS.
          COMPLIANCE WITH SECTION 16 (a) OF THE EXCHANGE ACT.

The  information  on directors of the Company set forth in the  Company's  Proxy
Statement  for its  1996  Annual  Meeting  of  Stockholders  under  the  caption
"Election of Directors" is incorporated herein by reference.

The  information  concerning  compliance  with Section  16(a) of the  Securities
Exchange Act of 1934, as amended, set forth in the Company's Proxy Statement for
its  1996  Annual  Meeting  of  Stockholders  under  the  caption  "Election  of
Directors" is incorporated herein by reference.






                                       26


<PAGE>

The executive officers and their titles are as follows:

Name                            Age        Title
- ----                            ---        -----

Deborah A. Vitale               46         Chairman of the Board and Secretary

Lester E. Bullock               43         President, Chief Executive Officer
                                           and Treasurer

Debra Gladstone                 42         Chief Financial Officer and Assistant
                                           Secretary

Charles H. Reddien              52         President, Casino World, Inc. and
                                           Mississippi Gaming Corporation

DEBORAH A. VITALE,  was elected Chairman of the Board of Directors in March 1995
and was  appointed  Secretary  of the Company in November  1994.  She has been a
director  since  December  1992. On February 14, 1997,  Ms. Vitale was appointed
Chairman of the Board of  Directors  of Casino  World,  Inc. and Chairman of the
Board of  Directors  of  Mississippi  Gaming  Corporation.  She is in  charge of
managing all legal activity of the Company including the retention and direction
of outside  counsel in connection  with the  Company's  various  pending  cases,
appeals,  legal proceedings,  permits and licenses and is also actively involved
in the day to day business operations of the Company.  Ms. Vitale is responsible
for all  negotiations  to date with Hilton  Gaming  Corporation  ("Hilton")  and
supervises the Company's responses to Hilton's due diligence inquiries regarding
the Mississippi property.  Ms. Vitale is a trial attorney with nineteen years of
experience  handling complex civil litigation and is licensed to practice law in
Maryland,  Virginia and Washington  D.C. Ms. Vitale was a partner in the firm of
Miller & Vitale,  P.C. from November 1990 to September  1992. From 1986 to 1990,
Ms.  Vitale  was Of  Counsel  to the  firm of  Jacobi &  Miller  in  Alexandria,
Virginia. Ms. Vitale has, in the past, served as a staff attorney at the Federal
Communications   Commission   and  had  served  as  Listing   Official  for  the
Environmental Protection Agency.

LESTER E.  BULLOCK,  has served as President of the Company since July 18, 1994,
and has  served  as a  director  of the  Company  since  March  1995.  Under the
Company's  bylaws  the  President  is also the Chief  Executive  Officer  of the
Company.  He is responsible  for the day to day operations of the Company.  From
January 1994 to June 1994,  Mr.  Bullock was Vice President of Operations at the
Company. From January 1, 1992 through December 31, 1993, Mr. Bullock was General
Manager of the Company and was responsible for all port operations. In 1991, Mr.
Bullock  was Casino Pit  Manager  in Ft.  Myers,  Florida  for  Casinos  Austria
Maritime Corporation.  From 1989 to 1990, Mr. Bullock was General Manager of the
Sonesta Beach Resort and Crystal Casino in Oranjestead, Aruba. From 1984 through
1989, Mr. Bullock held various  managerial and  administrative  positions at the
Tropicana Resort and Casino in Las Vegas,  Nevada and the Dunes Hotel Casino and
Country Club in Las Vegas, Nevada. Mr. Bullock received a B.S. in Business, from
Arizona State University in 1974.

DEBRA L. GLADSTONE, CPA, joined the Company in September 1995 as Chief Financial
Officer.   From  July  1993  to  September  1995  Ms.  Gladstone  was  a  Senior
Manager/Partner in the international  accounting firm of, BDO Seidman, LLP. From
April 1992 to July  1993,  Ms.  Gladstone  worked as a staff  accountant  in the
Division  of  Corporation  Finance at the  Securities  and  Exchange  Commission
Headquarters  in  Washington,  D.C..  Prior to April 1992,  Ms.  Gladstone was a
Senior  Manager in a publicly  held  conglomerate,  the Henley  Group,  Inc. and
started her accounting  career in 1982 with the public accounting firm of Arthur
Andersen & Company.





                                       27


<PAGE>



CHARLES H.  REDDIEN,  has served as President and as a Director of Casino World,
Inc. and Mississippi Gaming Corporations since March 7, 1993. Mr. Reddien served
as President and Chief Executive  Officer and Chairman of the Board of Directors
of Europa  Cruises  Corporation  from December 14, 1992 until July 18, 1994. Mr.
Reddien  served as the managing  Partner,  President  and a Director of Somerset
Group Ltd., a private  investment  banking  company,  from  November  1988 until
December  1992.   Mr.  Reddien  worked  as  a  consultant  to  Casinos   Austria
International.  Mr. Reddien served as Vice President,  Secretary and Director of
Casinos America  Corporation,  a subsidiary of Casinos Austria Holding  Company,
from  inception  until  October  1992.  Mr.  Reddien is an attorney  licensed to
practice law in California and Colorado.  Mr. Reddien holds a key-gaming license
in Colorado.  Effective March 24, 1997, Mr. Reddien  resigned from all positions
held in any subsidiary of the Company.


ITEM 10.  EXECUTIVE COMPENSATION

The  information  set forth in the Company's Proxy Statement for its 1996 Annual
Meeting  of  Stockholders   under  the  caption   "Executive   Compensation"  is
incorporated herein by reference.


ITEM 11.  SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND  MANAGEMENT

The  information  set forth in the Company's Proxy Statement for its 1996 Annual
Meeting of  Stockholders  under the caption  "Shareholders  Entitled to Vote and
Principal Shareholders" is incorporated herein by reference.


ITEM 12.  CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

The  information  set forth in the Company's Proxy Statement for its 1996 Annual
Meeting of Stockholders under the captions"Executive  Compensation" and "Certain
Transactions" is incorporated herein by reference.


ITEM 13.  EXHIBITS AND REPORTS ON FORM 8-K

Exhibits
- --------
<TABLE>
<CAPTION>

<S>           <C>          <C>    
     (a)      3(a)(i)      Certificate of Incorporation of the Company.
              (ii)         Amendment to Certificate of Incorporation of the Company.

     (a)      3(b)         By-laws of the Company.

     (g)      4.1          Subscription and Investment Agreement between Europa Cruises
                           Corporation and Lagoon Cruise Line, Inc. dated August 26,
                           1994.

     (g)      4.2          Warrant Agreement between Europa Cruises Corporation and FLC
                           Holding Corp dated July 8, 1992.

     (g)      4.2.1        Consent and Amendment of Credit Agreement Note and Warrant by
                           and among FLC Holding Corp. ("FLC"), EuropaSky Corporation
                           ("EuropaSky"), Europa Cruises Corporation and Casino World,
                           Inc. ("Casino"), dated May 27, 1993 without Exhibits.

                                       28


<PAGE>

<S>           <C>          <C>
     (g)      4.3          Warrant Agreement between Europa Cruises Corporation and The
                           Stuart-James Company Incorporated dated June 29, 1989.

     (g)      4.3.1        Warrant Certificates and Assignments for 125,520 shares and
                           17,000 shares registered in the name of Marc N. Geman dated
                           June 22, 1994.

     (g)      4.3.2        Motion to Approve Settlement Agreement Among Trustee, Marc N.
                           Geman and Chatfield Dean & Co., Inc. dated October 8, 1993
                           with Settlement Agreement dated October 6, 1993 attached.

     (g)      4.3.4        Order Approving Settlement Agreement Among Trustee, Marc N.
                           Geman and Chatfield Dean & Co., Inc.


     (g)      4.3.5        Agreement between Marc N. Geman and Europa Cruises
                           Corporation dated June 15, 1993.

     (g)      4.4          Convertible Promissory Note between Europa Cruises
                           Corporation and Serco International Ltd. dated November 11,
                           1993:  Transfer by Serco International Ltd. to Gaming Invest
                           Corp. and election to convert Promissory Note by Gaming-
                           Invest Corp.

              5.1          Qualified  plan  determination  letter from the
                           Internal  Revenue  Service dated April 4, 1996,
                           issued  to  the  Europa   Cruises   Corporation
                           Employee Stock Ownership Plan.

     (g)      10.1         Consulting Agreement between Europa Cruises Corporation and
                           Casinos Austria Maritime Corporation dated September 16,
                           1994.

     (g)      10.1.1       Equipment Lease between Europa Cruises Corporation and
                           Casinos Austria Maritime Corporation dated October 13, 1994.

     (g)      10.1.2       Promissory Note payable to Casinos Austria Maritime
                           Corporation dated December 30, 1994, and Second Naval
                           Mortgage on the M/V Stardancer.

     (g)      10.1.3       Subordination Agreement between Lagoon Cruise Line, Inc.,
                           Europa Stardancer Incorporation and Casinos Austria Maritime
                           Corporation.

     (a)      10(d)        The Company's 1988 Stock Option Plan.

     (b)      10(e)        Standard Bareboat Charter Agreement, dated August, 1989,
                           between Sea Lanes Bahamas Limited and Europa Cruise Lines,
                           Ltd.

     (c)      10(f)        Service Agreement, dated April 12, 1991, between Service
                           America Corporation and Europa Cruise Lines.

     (c)      10(g)        Lease Agreement, dated June 30, 1991, between Palm Grove
                           Marina, Inc., and Europa Cruises of Florida 1, Inc.

     (c)      10(h)        Memorandum of Agreement for lease, dated March 29, 1992,
                           between Durwood Dunn and Mississippi Gaming Corporation.







                                       29


<PAGE>

<S>           <C>          <C>

     (c)      10(i)        Lease Agreement, dated January 29, 1992, between Claiborne
                           County, Mississippi Port Commission and Mississippi Gaming
                           Corporation.

     (c)      10(j)        Contract of Sale, dated February 21, 1992, between Ferry
                           Binghamton, Inc., and Mississippi Gaming Corporation.

     (b)      10(k)        Lease Agreement, dated November 30, 1990, between Europa
                           Cruises of Florida 2, Inc., and Hubbard Enterprises, Inc.

     (b)      10(l)        Reciprocal Relationship Agreement,  dated
                           December 28, 1990,  amongst  Europa  Cruises of
                           Florida 1, Inc.,  Europa  Cruises of Florida 2,
                           Inc., the Company and Cordis, A.G.

     (b)      10(m)        Promissory Note, dated December 31, 1990, and Addendum
                           thereto, dated May 2, 1991, from the Company to Charles S.
                           Liberis, P.A., Profit Sharing Plan.

     (b)      10(n)        Promissory Note, dated December 31, 1990, and Addenda
                           thereto, dated April 18 and May 2, 1991, from the Company to
                           Harlan G. Allen, Jr.

     (b)      10(o)        Stock Option and Agreement, dated December 31, 1990, between
                           the Company and Charles S. Liberis, P.A., Profit Sharing
                           Plan.

     (b)      10(p)        Stock Option and Agreement, dated December 31, 1990, between
                           the Company and Harlan G. Allen, Jr.
 
     (b)      10(q)        Promissory Note, dated January 25, 1992,
                           from  Europa  Cruises of  Florida 1, Inc.,  and
                           Europa  Cruises of Florida 2, Inc.,  to Cordis,
                           A.G.

     (b)      10(r)        Release, dated January 25, 1991, by Europa Cruise Lines, Ltd.
                           in favor of the St. Paul Fire & Marine Insurance Co. Lloyds
                           and certain London companies, through Bain Clarkson, Ltd.

     (b)      10(s)        Promissory Note, dated February 15, 1991, from Europa Cruises
                           of Florida 1, Inc., to Midlantic.

     (b)      10(t)        Assumption   Modification  and  Security
                           Agreement,  dated  February 15,  1992,  amongst
                           Europa  Cruises of Florida 2, Inc., the Company
                           and Midlantic.

     (b)      10(u)        Mortgage Modification Agreement, dated February 15, 1992,
                           between Europa Cruises of Florida 2, Inc., and Midlantic.

     (b)      10(v)        Guarantee Agreement, dated February 15, 1991, between Europa
                           Cruises of Florida 2, Inc., and Midlantic, Re: Europa Cruises
                           of Florida 2, Inc.

     (b)      10(w)        Coordination Agreement, dated February 20, 1991, between
                           Midlantic and Cordis, A.G.

     (b)      10(aa)       Assignment of Note Receivable, Account Receivable and Common
                           Stock from Harlan G. Allen, Jr. to the Company.

     (b)      10(bb)       Stock Purchase Agreement, dated March 31, 1991, between the
                           Company and Freeport Cruise Line, Ltd.
 
                                       30

<PAGE>

<S>           <C>          <C>
     (b)      10(cc)       Pledge Agreement and Addendum thereto, dated April 18, 1991,
                           between the Company and Harlan G. Allen, Jr.

     (b)      10(dd)       Franchise and Development Agreements between LoneStar
                           Hospitality Corporation and Miami Subs U.S.A., Inc., dated
                           July 1, 1992.

     (d)      10(ee)       Vessel Purchase Agreement dated July 8, 1992 between the
                           Company and FLC, Re: Purchase of the EuropaSky.

     (d)      10(ff)       Contract of Sale dated July 21, 1992, between the Company and
                           Ferry Binghamton, Inc. Re: the Purchase of Miss New York.

     (d)      10(gg)       Agreement to Lease and Option to Purchase dated July 7, 1992,
                           between the Company and A&M Developers, Inc. Re: Bossier City
                           site.

     (d)      10(hh)       Vessel Completion Contract by and between Eastern Shipyards,
                           Inc., and FLC Holding Corporation Re: EuropaSky.

     (e)      10(ii)       Stock Purchase Agreement dated December 21, 1992 between
                           Europa Cruises Corporation and Jeffrey L. Beck, Trustee.

     (e)      10(jj)       Copy of the Complaint filed by Charles S. Liberis vs. the
                           Company and others.

     (f)      10(kk)       Settlement agreement between the Company and Sea Lane
                           Bahamas, Ltd. dated February 4, 1994.

     (f)      10(ll)       Gaming Concession Agreement between the Company and Casinos
                           Austria Maritime Corporation dated February 18, 1993.

     (f)      10(mm)       Management Agreement between the Company and Casinos Austria
                           Maritime Corporation dated June 19, 1993.

     (f)      10(nn)       Diamondhead, Mississippi Loan Agreement, Continuing Guaranty,
                           Promissory Note, and Extension of Promissory Note between the
                           Company and Casinos Austria Maritime Corporation mortgage to
                           September 17, 1994.

     (f)      10(oo)       Convertible Promissory Note dated November 11, 1993 issued by
                           the Company to Serco International Ltd.

     (f)      10(pp)       Lease Agreement between the Company and Serco International
                           Ltd dated November 15, 1993.

     (f)      10(qq)       Casino World, Inc. 1993 Stock Option Plan dated March 25,
                           1993.

     (f)      10(rr)       Form of Stock Option Agreement dated as of August 31, 1994
                           issued to Deborah A. Vitale, Stephen M. Turner, Ernst G.
                           Walter and Lester E. Bullock.

     (f)      10(ss)       Easement dated December 22, 1994 granted to Mississippi
                           Gaming Corporation adjacent to proposed Diamondhead gaming
                           site.







                                       31

<PAGE>
<S>           <C>          <C>
     (f)      10(tt)       Miami Beach Marina Lease dated  February
                           10, 1995 as amended  between  Europa Cruises of
                           Florida, 2 and Tallahassee Building Corp.

     (f)      10(uu)       Settlement Agreement dated May 9, 1994 between Europa Cruises
                           Corporation and Harlan G. Allen, Jr.

     (f)      10(vv)       First  Union  National  Bank Credit and
                           Security  Agreement and  Promissory  Note dated
                           May   23,   1995   between    Europa    Cruises
                           Corporation, Europa Cruises of Florida 1, Inc.,
                           Europa  Cruises of  Florida 2, Inc.,  EuropaSky
                           Corporation and Europa Stardancer Corporation.

     (f)      10(ww)       First  Union  National  Bank Credit and
                           Security  Agreement and  Promissory  Note dated
                           August  25,   1995   between   Europa   Cruises
                           Corporation, Europa Cruises of Florida 1, Inc.,
                           Europa  Cruises of  Florida 2, Inc.,  EuropaSky
                           Corporation and Europa Stardancer Corporation.

     (f)      10(xx)       Snug Harbor Group, Inc. Lease dated September 20, 1996
                           between Snug Harbor Group, Inc. and Europa Cruises of Florida
                           1, Inc.

     (f)      10(yy)       Tidelands Lease and Land Lease dated February 1, 1996,
                           between Hancock County Port and Harbor Commission and
                           Mississippi Gaming Corporation.

              10.2         Warrant Agreement Between First Union National Bank of
                           Florida and Europa Cruises Corporation dated October 30, 1996
                           and February 4, 1997.

              10.2.1       Second  Modification  of  Credit  and  Security
                           Agreement and other Loan  Documents and Renewal
                           Promissory  Note between  First Union  National
                           Bank of Florida and Europa Cruises  Corporation
                           dated October 31, 1996.

              10.2.2       Promissory Note between Europa Cruises of Florida 2, Inc. and
                           dEBIS Financial  Services,  Inc. dated October 30, 1996.

              10.2.3       Form of Stock  Option  Agreements  for  options
                           granted  April  18,  1996  to  Lester  Bullock,
                           Deborah Vitale,  Piers Hedley, Debra Gladstone,
                           Andy Rufo, Michael Reeves, and Jim Monninger.

              10.2.4       Lease Agreement between Tierra Verde Marina Development
                           Corporation and Europa Stardancer Corporation dated October
                           1, 1996.

     (f)      18           Letter from BDO Seidman, LLP regarding 1995 change in
                           accounting principle.

              27           Financial Data Schedule (Electronic filing only)             

     (a)      Previously  filed  as  an  exhibit  to  the  Company's  Registration
              Statement No. 33-26256-A and incorporated by reference.

     (b)      Previously  filed as an exhibit to the  Company's  Annual  Report on
              Form 10-K for the year ended December 31, 1990 and  incorporated  by
              reference.

     (c)      Previously  filed as an exhibit to the  Company's  Annual  Report on
              Form 10-K for the year ended December 31, 1991 and  incorporated  by
              reference.

     (d)      Previously   filed  as  an  exhibit  to  the   Company's   Form  S-2
              Registration  Statement  dated August 26, 1992 and  incorporated  by
              reference.
                                       32

<PAGE>

<S>           <C>          
     (e)      Previously  filed as an exhibit to the  Company's  Annual  Report on
              Form 10-KSB for the year ended December 31, 1992 and incorporated by
              reference.

     (f)      Previously  filed as an exhibit to the  Company's  Annual  Report on
              Form  10-KSB  for the years  ended  December  31,  1993 and 1994 and
              incorporated by reference.

     (g)      Previously  filed as an exhibit to the  Company's  S-2  Registration
              Statement (No.  33-89014) filed January 31, 1995 and incorporated by
              reference.
</TABLE>

Reports on Form 8-K
- -------------------

           There were no reports  on Form 8-K filed  during the last  quarter of
the period covered by this report.


Subsidiaries of the Registrant
- ------------------------------

                  Europa Cruise Line, Ltd. (Delaware)
                  Europa Cruises of Florida 1, Inc. (Delaware)
                  Europa Cruises of Florida 2, Inc. (Delaware)
                  EuropaJet Corporation (Delaware)
                  Europa Cruise Lines, Ltd. (Cayman Island)
                  Mississippi Gaming Corporation (Delaware)
                  EuropaSky Corporation (Delaware)
                  American Gaming Corporation (Delaware)
                  Casino World, Inc. (Delaware)
                  Europa Stardancer Corporation (Delaware)
                  Europa Casino Management Corporation (Delaware)
                  Europa Leasing Corporation (Delaware)




























                                      33


<PAGE>


                                   SIGNATURES


       In  accordance  with  Section  13 or  15(d)  of  the  Exchange  Act,  the
Registrant has caused this report to be signed on its behalf by the undersigned,
thereunto duly authorized.

                                    EUROPA CRUISES CORPORATION

                                    /s/ Lester E. Bullock
DATE:  March 27, 1997               ----------------------------------
                                    By: Lester E. Bullock, President


       Pursuant to the  requirements of the Securities and Exchange Act of 1934,
this  report has been  signed  below by the  following  persons on behalf of the
Registrant and in the capacities and on the dates indicated.


Signature and Title                                   Date
- -------------------                                   ----


/s/ Lester E. Bullock                              March 27, 1997
- --------------------------------
Lester E. Bullock
President and Director



/s/ Deborah A. Vitale                              March 27, 1997
- --------------------------------
Deborah A. Vitale
Corporate Secretary and Director



/s/ Piers Hedley                                   March 27, 1997
- --------------------------------
Piers Hedley
Director



/s/ Debra Gladstone                                March 27, 1997
- --------------------------------
Debra Gladstone
Chief Financial Officer



















                           

<PAGE>
                                                      Europa Cruises Corporation
                                                                and Subsidiaries

                                                                        Contents

- --------------------------------------------------------------------------------

                                                                            Page
                                                                            ----

Report of Independent Certified
        Public Accountants...................................................F-2

Consolidated Balance Sheet as of
        December 31, 1996 ............................................F-3 to F-4

Consolidated Statements of Operations
        for the Years Ended
        December 31, 1996 and 1995....................................F-5 to F-6

Consolidated Statements of Stockholders' Equity
        for the Years Ended
        December 31, 1996 and 1995...........................................F-7

Consolidated Statements of Cash Flows
        for the Years Ended
        December 31, 1996 and 1995....................................F-8 to F-9

Notes to Consolidated Financial
        Statements..................................................F-10 to F-34





















                                       F-1


<PAGE>



Report of Independent Certified Public Accountants


To the Board of Directors
 of Europa Cruises Corporation and Subsidiaries

We have audited the  accompanying  consolidated  balance sheet of Europa Cruises
Corporation   and   Subsidiaries  as  of  December  31,  1996  and  the  related
consolidated  statements of operations,  stockholders' equity and cash flows for
each of the two years in the period ended  December 31,  1996.  These  financial
statements   are  the   responsibility   of  the   Company's   management.   Our
responsibility  is to express an opinion on these financial  statements based on
our audits.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as  evaluating  the overall  presentation  of the financial
statements.  We  believe  that our  audits  provide a  reasonable  basis for our
opinion.

In our opinion, the consolidated  financial statements referred to above present
fairly,  in all material  respects,  the  financial  position of Europa  Cruises
Corporation  and  Subsidiaries  at December 31,  1996,  and the results of their
operations  and their cash  flows for each of the two years in the period  ended
December 31, 1996 in conformity with generally accepted accounting principles.

As discussed in Note 1 to the  consolidated  financial  statements,  in 1995 the
Company changed its method of accounting for drydock costs.

Miami, Florida                                                   
March 7, 1997                                                   BDO Seidman, LLP
















                                       F-2


<PAGE>

                                                      Europa Cruises Corporation
                                                                and Subsidiaries
                                                                                
                                                      Consolidated Balance Sheet

- --------------------------------------------------------------------------------
December 31,                                                               1996
- --------------------------------------------------------------------------------


Assets

Current
   Cash and cash equivalents                                         $   548,080
   Restricted cash (Note 9)                                              400,000
   Accounts receivable (Note 5)                                          398,732
   Prepaid insurance and other                                           531,302
- --------------------------------------------------------------------------------

Total current assets                                                   1,878,114



Vessels, equipment and fixtures, less accumulated
   depreciation (Notes 2 and 5)                                       13,906,962

Land under development for dockside gaming
   (Note 4)                                                            4,713,817

Dockside gaming development costs (Note 4)                               188,279

Deferred drydock costs, net of amortization (Note 2)                     855,976

Other assets                                                             291,306
- --------------------------------------------------------------------------------
                                                                     
                                                                     $21,834,454
================================================================================
                                                                     
















                                       F-3

<PAGE>

                                                      Europa Cruises Corporation
                                                                and Subsidiaries
                                                                                
                                                      Consolidated Balance Sheet

- --------------------------------------------------------------------------------
December 31,                                                               1996
- --------------------------------------------------------------------------------

Liabilities and Stockholders' Equity

Current liabilities
  Accounts payable and accrued expenses                            $  1,915,564
  Current maturities of long-term debt (Note 5)                       1,570,824
  Unearned cruise revenues                                               63,827
- --------------------------------------------------------------------------------

Total current liabilities                                             3,550,215

Long-term debt, less current maturities (Note 5)                      7,001,759

Other liabilities                                                       150,000
- --------------------------------------------------------------------------------

Total liabilities                                                    10,701,974
- --------------------------------------------------------------------------------

Commitments and contingencies  (Note 9)
- --------------------------------------------------------------------------------
Stockholders' equity (Notes 6 and 7):
Preferred stock, $.01 par value; shares authorized
  5,000,000; outstanding 2,822,467 ($3,922,014 aggregate
  liquidation preference)                                                28,225
Common stock, $.001 par value - shares authorized
  50,000,000; issued 27,176,966; outstanding 21,426,966                  27,176
Common stock subscribed                                                 234,974
Additional paid-in capital                                           24,950,864
Unearned ESOP shares                                                 (6,709,376)
Deficit                                                              (7,209,227)
Treasury stock, at cost, 1,250,000 shares                              (190,156)
- --------------------------------------------------------------------------------

Total stockholders' equity                                           11,132,480
- --------------------------------------------------------------------------------

                                                                   $ 21,834,454
===============================================================================
                    See accompanying notes to consolidated financial statements.







                                       F-4


<PAGE>

                                                      Europa Cruises Corporation
                                                                and Subsidiaries

                                           Consolidated Statements of Operations
- --------------------------------------------------------------------------------

Year ended December 31,                                   1996            1995
- --------------------------------------------------------------------------------

Revenues
  Gaming revenue                                  $ 13,258,289     $ 11,577,974
  Passenger fares                                    3,888,395        4,635,650 
  Food and beverage                                  1,499,071        1,352,986 
  Charter fees                                         383,905        1,015,174
  Other                                                223,118          662,046 
- --------------------------------------------------------------------------------

                                                    19,252,778       19,243,830
- --------------------------------------------------------------------------------

Costs and Expenses      
  Vessel operating                                  12,802,466       13,852,562 
  Administrative and general                         2,150,942        2,632,150 
  Advertising and promotion                          1,586,931        1,859,306 
  Depreciation and amortization (Note 2)             1,544,359        1,345,437 
  Interest, net (Note 5)                               908,006          851,383 
  Other operating (Note 11)                            276,597          490,192 
- --------------------------------------------------------------------------------

                                                    19,269,301       21,031,030 
- --------------------------------------------------------------------------------
  Loss  before cumulative effect of change
     in accounting for drydock costs                   (16,523)      (1,787,200)
- --------------------------------------------------------------------------------
  Cumulative effect of change in accounting for
    drydock costs (Note 1)                                  --          215,096 
- --------------------------------------------------------------------------------
  
Net Loss                                               (16,523)      (1,572,104)

Preferred Stock Dividends                             (231,758)        (283,124)
- --------------------------------------------------------------------------------

Net Loss Applicable To Common Stock                $  (248,281)    $ (1,855,228)
================================================================================
                    See accompanying notes to consolidated financial statements.










                                       F-5


<PAGE>


                                                      Europa Cruises Corporation
                                                                and Subsidiaries

                                           Consolidated Statements of Operations
                                                                     (Continued)
- --------------------------------------------------------------------------------


Year ended December 31,                                   1996            1995
- --------------------------------------------------------------------------------
   

Per Share Amounts

 Net loss applicable to common stock before
   cumulative  effect of change in accounting
   for drydock costs                                 $      (.01)   $      (.12)
 Cumulative effect of change in accounting for
    drydock costs                                             --            .01 
- --------------------------------------------------------------------------------

 Net loss per common share                           $      (.01)   $      (.11)
================================================================================

Weighted average number of common shares outstanding  20,171,730     17,571,692 
================================================================================
                    See accompanying notes to consolidated financial statements.



























                                     F-6


<PAGE>

<TABLE>
<CAPTION>
                                                                     Europa Cruises Corporation
                                                                               and Subsidiaries

                                                Consolidated Statements of Stockholders' Equity
                                                                                (Notes 6 and 7)
- -----------------------------------------------------------------------------------------------

                                                      Additional                                                
                                  Preferred Common    Paid-in      Unearned     Common Stock                 Treasury
                                  Stock     Stock     Capital      ESOP Shares    Subscribed  (Deficit)      Stock          Total
- ------------------------------------------------------------------------------------------------------------------------------------
<S>                             <C>       <C>       <C>           <C>            <C>        <C>            <C>         <C>          
Balance, December 31, 1994      $ 32,160  $ 23,517  $ 23,523,724  $ (7,175,548)         -   $ (5,105,718)  $ (190,156) $ 11,107,979 
  
Issuances of common stock              -        55        48,345             -          -              -            -        48,400 

ESOP compensation                      -         -      (110,937)       93,360          -              -            -       (17,577)

Preferred stock dividends              -       305       222,096             -          -       (283,124)           -       (60,723)

Common stock subscription              -         -             -             -    500,000              -            -       500,000

Stock subscription receivable          -         -             -             -   (300,000)             -            -      (300,000)

Conversion of preferred to common (2,562)      256         2,306             -          -              -            -             - 

Net loss for the year                  -         -             -             -          -     (1,572,104)           -    (1,572,104)
- ------------------------------------------------------------------------------------------------------------------------------------
Balance, December 31, 1995        29,598    24,133    23,685,534    (7,082,188)   200,000     (6,960,946)     (190,156)   9,705,975 

Issuances of common stock,             -     2,688     1,257,241             -   (200,000)             -            -     1,059,929 
  net of offering costs                                                                                                 
                                                                                                                        
ESOP compensation                      -         -      (164,687)      372,812          -              -            -       208,125 
                                                                                                                        
Preferred stock dividends              -       218       171,540             -          -       (231,758)           -       (60,000)
                                                                                                                        
Common stock subscription              -         -             -             -    234,974              -            -       234,974 
                                                                                                                        
Conversion of preferred to common (1,373)      137         1,236             -          -              -            -             - 
                                                                                                                        
Net loss for the year                  -         -             -             -          -        (16,523)           -       (16,523)
- ------------------------------------------------------------------------------------------------------------------------------------
Balance, December 31, 1996      $ 28,225  $ 27,176  $ 24,950,864  $ (6,709,376) $ 234,974   $ (7,209,227)  $ (190,156) $ 11,132,480 
====================================================================================================================================
                                                                        See accompanying notes to consolidated financial statements.
</TABLE>












































                                                                        F-7


<PAGE>

                                                      Europa Cruises Corporation
                                                                and Subsidiaries

                                           Consolidated Statements of Cash Flows
                                                                       (Note 10)
- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>


Year ended December 31,                                              1996              1995
- --------------------------------------------------------------------------------------------

<S>                                                          <C>              <C>    
Operating Activities:
  Net loss                                                   $    (16,523)    $  (1,572,104)
- --------------------------------------------------------------------------------------------
                                                
Adjustments to reconcile net loss 
to net cash provided by (used in ) operating activities:
  Depreciation and amortization                                 1,544,359         1,345,437
  ESOP (benefit) provision                                        208,125           (17,577)
  Cumulative effect of change in accounting principle                  --          (215,096)
  (Increase) decrease  in:        
    Accounts receivable                                           (87,965)         (227,046)
    Prepaids and other                                            899,184           553,897 
  (Decrease) increase in: 
    Accounts payable and accrued expenses                         133,662          (372,421)
    Unearned cruise revenues                                       (8,212)         (120,582)
- --------------------------------------------------------------------------------------------

Total adjustments                                               2,689,153           946,612 
- --------------------------------------------------------------------------------------------

Cash provided by (used in) operating activities                 2,672,630          (625,492)
- --------------------------------------------------------------------------------------------      
                                                
Investing Activities:   
  Purchases of property and equipment, net                     (1,337,681)         (980,619)
  Deferred drydock cost                                          (938,996)               -- 
  Land under development for dockside gaming                     (171,140)         (127,101)
  Increase in restricted cash                                    (400,000)               -- 
- --------------------------------------------------------------------------------------------

Cash used in investing activities                              (2,847,817)       (1,107,720)
- --------------------------------------------------------------------------------------------
</TABLE>


















                                       F-8


<PAGE>

                                                      Europa Cruises Corporation
                                                                and Subsidiaries

                                           Consolidated Statements of Cash Flows
                                                                       (Note 10)
<TABLE>
<CAPTION>
- --------------------------------------------------------------------------------

Year ended December 31,                                              1996              1995
- --------------------------------------------------------------------------------------------

<S>                                                          <C>              <C>
Financing Activities:   
Proceeds from:
  Stock subscription payments                                $    234,974     $     200,000 
  Issuance of common stock                                      1,059,929               -- 
  Long-term debt                                                2,450,000         8,285,896 
Repayment of:   
  Long-term debt                                               (3,511,426)       (9,261,694)
Preferred stock dividends                                         (62,271)          (60,723)
- --------------------------------------------------------------------------------------------

Cash provided by (used in) financing activities                   171,206          (836,521)
- --------------------------------------------------------------------------------------------

Net decrease in cash and cash equivalents                          (3,981)       (2,569,733)
Cash and cash equivalents, beginning of year                      552,061         3,121,794 
- --------------------------------------------------------------------------------------------

Cash and cash equivalents, end of year                       $    548,080     $     552,061 
============================================================================================
                               See accompanying notes to consolidated financial statements.
</TABLE>





























                                       F-9


<PAGE>
                                                      Europa Cruises Corporation
                                                                and Subsidiaries

                                      Notes to Consolidated Financial Statements
- --------------------------------------------------------------------------------

1.  Summary of      Organization and Business           
    Significant     -------------------------
    Accounting      
    Policies        Europa Cruises  Corporation and  Subsidiaries  (the Company)
                    principally owns,  operates and promotes four cruise vessels
                    offering  day and evening  cruises.  The  Company's  cruises
                    include a variety of  shipboard  activities  such as dining,
                    casino  operations,   sightseeing,   live  music  and  other
                    entertainment.                                              
 
                    Estimates
                    ---------

                    The  preparation of financial  statements in conformity with
                    generally accepted accounting principles requires management
                    to make estimates and  assumptions  that affect the reported
                    amounts  of  assets  and   liabilities   and  disclosure  of
                    contingent  assets  and  liabilities  at  the  date  of  the
                    financial  statements  and the reported  amounts of revenues
                    and expenses  during the reporting  period.  Actual  results
                    could differ from those estimates.

                    It  is at  least  reasonably  possible  that  the  Company's
                    estimate  of the  ultimate  outcome of  contingencies  could
                    change in the near term.

                    Principles of Consolidation
                    ---------------------------

                    The consolidated  financial  statements include the accounts
                    of Europa Cruises  Corporation and all of its  subsidiaries.
                    All material  intercompany  balances and  transactions  have
                    been eliminated.

                    Cash Equivalents
                    ----------------

                    The  Company  considers  all liquid  debt  instruments  with
                    original  maturities  of  three  months  or  less to be cash
                    equivalents.  Cash equivalents  include investments in money
                    market accounts.

                    Vessels, Equipment and Fixtures
                    -------------------------------

                    Vessels   are   depreciated   over  20   years   using   the
                    straight-line   method.   Vessel  improvements,   furniture,


                                     F-10


<PAGE>
                                                      Europa Cruises Corporation
                                                                and Subsidiaries

                                      Notes to Consolidated Financial Statements
- --------------------------------------------------------------------------------

                    fixtures  and   equipment  are  recorded  at  cost  and  are
                    depreciated  over their estimated  useful lives (which range
                    from two to twenty  years) using the  straight-line  method.
                    Expenditures  for repairs and  maintenance  are  expended as
                    incurred.   Renovations   and   improvements   which  extend
                    estimated  useful lives are capitalized and depreciated over
                    the period of their estimated useful life.

                    Casino Revenue and Promotional Allowances
                    -----------------------------------------

                    Casino revenue is the net win from gaming activities,  which
                    is the difference  between  gaming wins and losses.  Revenue
                    does not  include  the  retail  amount of fares,  food,  and
                    beverage  provided  gratuitously  to  customers,  which  was
                    $2,100,367 in 1996 and $1,063,340 in 1995.

                    Passenger Fare Revenue and Unearned Cruise Revenues
                    ---------------------------------------------------

                    Unearned cruise  revenues,  which represent  customer cruise
                    deposits,  are included in the balance  sheet when  received
                    and are  recognized  as passenger  fare or food revenue upon
                    completion of the voyage.

                    Land Held for Development
                    -------------------------

                    Land held for development of a dockside casino is carried at
                    lower of cost or market,  which at December  31, 1996 was at
                    cost.  Costs directly  related to site  development  such as
                    licensing  and  permits,  engineering  and  other  costs are
                    capitalized to the land.

                    Dockside Gaming Development Costs
                    ---------------------------------

                    Preopening  expenses,  which consist  principally of payroll
                    and marketing  costs are expensed as incurred.  Expenditures
                    which result in  acquisition  of assets which benefit future
                    periods  are  deferred  and  amortized  over the  period  of
                    expected future benefit.





                                     F-11


<PAGE>
                                                      Europa Cruises Corporation
                                                                and Subsidiaries

                                      Notes to Consolidated Financial Statements
- --------------------------------------------------------------------------------

                    Employee Stock Ownership Plan
                    -----------------------------

                    In August 1994, the Company established a leveraged Employee
                    Stock  Ownership  Plan  (ESOP).   Compensation   expense  is
                    measured    at   the   fair    market    value   of   shares
                    committed-to-be-released.     Shares    are    committed-to-
                    be-released  ratably over the period of  employees  service.
                    Dividends,  if any; (1) on  un-allocated  shares used to pay
                    debt service are reported as a reduction of the indebtedness
                    to  the  Company;   (2)  on  un-allocated   shares  paid  to
                    participants  are reported as compensation  cost and; (3) on
                    allocated  shares are  charged  to  retained  earnings.  The
                    Company has not paid any dividends.

                    Long-Lived Assets
                    -----------------

                    In March 1995,  the  Financial  Accounting  Standards  Board
                    ("FASB") issued Statement of Financial  Accounting Standards
                    No. 121 "Accounting for Impairment of Long-Lived  Assets and
                    for  Long-Lived  Assets to be Disposed of" ("SFAS No. 121").
                    SFAS no. 121 requires,  among other things,  impairment loss
                    of assets to be held and gains or losses  from  assets  that
                    are expected to be disposed of be included as a component of
                    income from  continuing  operations  before taxes on income.
                    The Company  adopted  SFAS No. 121 as of January 1, 1996 and
                    its  implementation  did not have a  material  effect on the
                    financial statements.

                    Stock Based Compensation
                    ------------------------

                    In October,  1995, FASB issued SFAS No. 123, "Accounting for
                    Stock- Based  Compensation." SFAS No. 123 establishes a fair
                    value method for  accounting  for  stock-based  compensation
                    plans either through recognition or disclosure.  The Company
                    did not  adopt  the fair  value  based  method  but  instead
                    discloses the proforma  effects of the calculation  required
                    by the statement.





                                      F-12


<PAGE>
                                                      Europa Cruises Corporation
                                                                and Subsidiaries

                                      Notes to Consolidated Financial Statements
- --------------------------------------------------------------------------------

                    Taxes on Income
                    ---------------

                    The  Company  accounts  for  income  taxes  pursuant  to the
                    provisions of FASB No. 109,  "Accounting  for Income Taxes,"
                    which requires,  among other things, a liability approach to
                    calculating  deferred income taxes.  The asset and liability
                    approach   requires   the   recognition   of  deferred   tax
                    liabilities   and  assets  for  the   expected   future  tax
                    consequences of temporary  differences  between the carrying
                    amounts and the tax bases of assets and liabilities.

                    Net Loss Per Share
                    ------------------

                    Net loss per  share  is  based on net loss  after  preferred
                    stock dividend  requirements and the weighted average number
                    of common shares outstanding during each year. Stock options
                    and warrants are not  considered  because their effect would
                    be anti-dilutive.

                    Common shares outstanding includes issued shares less shares
                    held in treasury,  un-allocated and uncommitted  shares held
                    by the ESOP trust.

                    Drydock Costs
                    -------------

                    Prior to  1995,  the  Company  used the  accrual  method  to
                    account  for  major  repairs  and  maintenance  in  drydock,
                    accruing  these  costs over the two to three year  period to
                    the  next  drydock.  Due to the  uncertainty  in  estimating
                    future  drydock  costs,  the  Company  changed its method of
                    accounting to the deferral method in 1995, which the Company
                    believes  is  preferable  under the  circumstances,  whereby
                    major repairs and  maintenance  are  capitalized as incurred
                    and  amortized  over the  period to the next  drydock.  This
                    change in accounting  principle had the effect of decreasing
                    the  1995  loss  before   cumulative  effect  of  change  in
                    accounting principle by $40,000.


2.  Vessels,        Vessels, equipment and fixtures consist of the following:  
    Equipment                                                                   
    and Fixtures,                                                         1996
    and Deferred    ------------------------------------------------------------
    Drydock Costs                                                               
                    Vessels                                       $  13,497,221
                    Vessel improvements                               1,681,694
                    Gaming equipment                                  2,023,627
                    

                                      F-13

<PAGE>
                                                      Europa Cruises Corporation
                                                                and Subsidiaries

                                      Notes to Consolidated Financial Statements
- --------------------------------------------------------------------------------

                    Office and vessel equipment                         581,162
                    Furniture, fixtures and other                       237,728
                    Leasehold improvements                              564,959
                    ------------------------------------------------------------

                                                                     18,586,391

                    Less accumulated depreciation                    (4,679,429)
                    ------------------------------------------------------------
                                                                  $  13,906,962
                    ------------------------------------------------------------

                    Deferred drydock costs consist of the following:

                    ------------------------------------------------------------

                    Deferred                                      $   1,104,963
                    Less accumulated amortization                      (248,987)
                    ------------------------------------------------------------

                                                                  $     855,976
                    ============================================================


                    In August, 1994, the Company entered into a Subscription and
                    Investment  Agreement with Lagoon Cruise Line, Inc. when the
                    Company purchased the M/V Stardancer, in return for cash and
                    stock. Under the terms of the agreement, Europa was required
                    to pay Lagoon, in cash, the difference,  if any, between the
                    average  five day trading  price of the stock for the period
                    ending  February  13,  1997  and  $1.25  per  share  for the
                    1,200,000 shares of stock Lagoon received in payment for the
                    vessel.  The  average  five-day  stock  price for the period
                    ending February 13, 1997 was $1.38.  As a result,  the stock
                    guarantee lapsed at no cost to the Company.

3.  Investment In   On December 31, 1990, the Company rescinded a transaction in
    And             which it had previously  sold its twenty  percent  ownership
    Advances To     interest in Marne  (Delaware),  Inc.  (Marne) by reacquiring
    Unconsolidat-   its  investment  and a $340,000 note  receivable in exchange
    ed Affiliate    for  $541,620  of  promissory  notes  payable to a principal
                    stockholder and a former officer of the Company.            

                    In October,  1996, a final Order and Judgement was issued by
                    the Court of  Chancery  of the State of  Delaware in and for
                    New Castle County.  Under the judgement,  the former officer
                    is required to return  250,000 shares of common stock to the
 

                                     F-14


<PAGE>
                                                      Europa Cruises Corporation
                                                                and Subsidiaries

                                      Notes to Consolidated Financial Statements
- --------------------------------------------------------------------------------

                    Company  and must pay  money  damages  in the net  amount of
                    $24,962 to rescind the Marne transaction.  Accordingly,  the
                    related  investment,  note  receivable and  promissory  note
                    payable have been eliminated at December 31, 1996 at no gain
                    or loss. The former officer has appealed the judgement.  The
                    Company  intends  to defend  the  appeal  and  believes  the
                    ultimate  outcome  will not have an  adverse  effect  on its
                    results of operations or financial condition.

4.  Land Under      The  Company  through  its  two  wholly-owned  subsidiaries,
    Development     Casino World, Inc. (CWI) and Mississippi  Gaming Corporation
    for Dockside    (MGC)  owns a total of 404.5  acres  of  unimproved  land in
    Gaming and      Diamondhead,  Mississippi which was granted site approval by
    Dockside        the  Mississippi   Gaming   Commission in  June,  1995.  The
    Gaming          ownership and operation of a gaming  business in Mississippi
    Development     are subject to numerous  risks and  uncertainties  including
    Costs           but not limited to the availability of financing, licensing,
                    and the  receipt  of  permits  from the U.S.  Army  Corps of
                    Engineers.   Litigation  brought  by  environmental  groups,
                    neighbors,  and competitors may delay  regulatory  approvals
                    and the issuance of permits  necessary for the  construction
                    of a casino at the Company's  proposed gaming  operations in
                    Mississippi.  In June 1995,  the Company  was  granted  site
                    approval by the  Mississippi  Gaming  Commission.  This site
                    approval  is  land  specific,   and   therefore,   the  cost
                    associated  with  obtaining  this  site  approval  has  been
                    capitalized  to the land cost.  On  February  1,  1996,  MGC
                    entered into a lease  agreement with the Hancock County Port
                    and Harbor Commission to lease the tidelands under which the
                    casino  barges  will be moored  and the area  under the pier
                    from the hotel to the casinos.  The lease term is five years
                    commencing 30 days after construction of the project begins.
                    There are four five (5) year  renewal  option  periods.  The
                    cost of the lease is $2,250,000  for the first five years of
                    which  $25,000 was paid on  signing,  and $95,000 is payable
                    upon  commencement of construction.  Both payments are to be
                    applied  toward the lease  payments  which are  $10,000  per
                    month  during   construction   and  the   remainder  of  the
                    $2,250,000  will be paid  over the  remainder  of the  lease
                    after   operation  of  the  casino   commences.   The  lease
                    incorporates  the  Memorandum of  Understanding  between the
                    Mississippi  Secretary of State and the Hancock  County Port
                    and  Harbor   Commission  dated  November  19,  1995,  which
                    transfers management and control of the subject tidelands to
                    the Port and Harbor  Commission  and requires a signing of a
                    tenant lease within one year of signing and  commencement of
                    casino  operations  within three years of the signing of the
                    memorandum.


                                      F-15


<PAGE>
                                                      Europa Cruises Corporation
                                                                and Subsidiaries

                                      Notes to Consolidated Financial Statements
- --------------------------------------------------------------------------------

                    On July 17, 1996, Casino World, Inc, in conjunction with the
                    Hancock County Port and Harbor Commission, received approval
                    from the  Mississippi  Commission on Marine  Resources for a
                    Coastal Use Plan  adjustment  and  associated  permitting to
                    allow  development of the Diamondhead  resort. On January 9,
                    1997, the Mississippi  Commission of  Environmental  Quality
                    approved the issuance of the Water Quality  Certification by
                    the Mississippi Department of Environmental Quality,  Office
                    of Pollution  Control to Casino World,  Inc. and the Hancock
                    County Port and Harbor  Commission,  pursuant to Section 401
                    of the Federal  Water  Pollution  Control Act (U.S.C.  1251,
                    1341),  Aggrieved parties have requested and have a right to
                    a hearing on the matter which is expected to be held in late
                    March or early  April,  1997.  On January 22,  1997,  Casino
                    World,  Inc.  received  from the  Mississippi  Department of
                    Environmental  Quality a  Construction  Storm Water  General
                    NPDES permit.  In January 1997,  the Hancock County Board of
                    Supervisors   adopted  a  county   wide  zoning  plan  which
                    designated  the  Company's  404 acre site as a  Special  Use
                    District Waterfront Gaming District.  The zoning designation
                    comports  with all other  approvals  and permits the Company
                    has received to date.  All of the  approvals and permits are
                    based on the specific site plan approved by the  Mississippi
                    Gaming  Commission.  A modification to that plan may require
                    resubmittal  and  approval  by  the  appropriate  regulatory
                    agencies.  Therefore,   permitting  must  be  considered  in
                    negotiations with any joint venture partner. Local community
                    organizations  opposed to  development  of the property have
                    appealed to the Mississippi courts.

                    On January 31, 1997,  the Company  entered into an agreement
                    with  Hilton  Gaming  Corporation,  which  gave  Hilton  the
                    exclusive right to negotiate a joint venture  agreement with
                    Europa  for a 180 day  period  of time with  respect  to the
                    development of Europa's  Diamondhead,  Mississippi  property
                    located  on Bay  St.  Louis,  Diamondhead,  Mississippi.  In
                    exchange for the exclusive  right to negotiate,  Hilton paid
                    Europa a nonrefundable  fee of $400,000.  The Option payment
                    was  subject  to  the   provision   of  certain   supporting
                    documentation   which  was   provided.   The  joint  venture
                    agreement to be  negotiated  between  Hilton and Europa,  if
                    reached, would give Hilton majority ownership,  control, and
                    management and would be formed for the purpose of developing
                    a destination resort at the Company's Diamondhead site.

                    There  are  no  assurances  that  the  necessary  regulatory
                    approvals  can  be  obtained  or  that   financing  will  be
                    available. The Company does not have the financial resources
                    to   develop   its  proposed   Mississippi  dockside  gaming

                                     F-16


<PAGE>
                                                      Europa Cruises Corporation
                                                                and Subsidiaries

                                      Notes to Consolidated Financial Statements
- --------------------------------------------------------------------------------

                    facility.  Accordingly,  there  are no  assurances  that the
                    development will be successfully completed.

                    The Company capitalized an aggregate $156,090 of interest on
                    the  land in 1992  and  1993,  at  which  time  the land was
                    undergoing  activities necessary to develop the gaming site.
                    The Company discontinued  capitalizing  interest on the land
                    effective for 1994.

                    Dockside gaming development costs consist of the following:

                                                                         1996
                    ------------------------------------------------------------

                    Licenses                                         $   77,000
                    Other development costs                             111,279
                    ------------------------------------------------------------
                                                                     $  188,279
                    ============================================================



                    The  legal,   financial,   political,   tax,  environmental,
                    regulatory and competitive  environment in which the Company
                    currently operates gaming activities and in which it intends
                    to operate  gaming  activities  is  uncertain,  dynamic  and
                    subject to rapid  change.  In addition,  existing  operators
                    often support legislation and litigation designed to make it
                    difficult  or  impossible  for  competitors  to develop  and
                    operate  gaming   facilities.   This  environment  makes  it
                    impossible  to predict the effects,  including  costs,  that
                    changes in laws, rules, regulations and other variables will
                    have on the Company's proposed dockside gaming operations or
                    on existing operations.


5.  Long-term       Long-term debt consists of:
    Debt                                                                   1996
                    ------------------------------------------------------------

                    Bank  term  loan,   principal   and  interest
                    payable $102,000 monthly through August 2002,
                    floating  rate of  interest at Libor plus 325
                    basis points (9% at December 31, 1996) capped
                    at  11.35%   with  an   interest   rate  swap
                    agreement,    collateralized    by   accounts
                    receivable,   three  vessels,  equipment  and
                    fixtures. (a)                                 $   5,058,822




                               F-17

<PAGE>
                                                      Europa Cruises Corporation
                                                                and Subsidiaries

                                      Notes to Consolidated Financial Statements
- --------------------------------------------------------------------------------

                    Equipment    finance   company   term   loan,
                    principal   and  interest   payable   $30,360
                    monthly  through   January  2001,   including
                    interest at 10.5% with a balloon  payment due
                    of $1,442,000.                                    2,239,327

                    Capital lease obligation on gaming equipment,
                    payable  $46,398  monthly to  February  1998,
                    including interest at 9%.                           818,769

                    9%  note  payable,   principal  and  interest
                    payable $4,827 monthly through November 2000,
                    collateralized  by 400,000 escrowed shares of
                    Europa common stock.                                264,953

                    6.99% insurance financing arrangement,
                    payable $16,666 per month                           150,000

                    Other                                                40,712
                    ------------------------------------------------------------

                    Total                                             8,572,583

                    Less current maturities                          (1,570,824)
                    ------------------------------------------------------------
                                                                $     7,001,759
                    ============================================================

                    (a)  As of  December  31,  1996,  the  Company  was  not  in
                    compliance  with its cash flow covenant  required  under the
                    terms of its bank loan  agreement.  The bank has  waived the
                    Company's  default  through  January 31,  1998 by  deferring
                    compliance with the cash flow covenant requirement.

                    Annual maturities of long-term debt are as follows:

                          1997                                  $     1,570,824
                          1998                                        1,243,192
                          1999                                        1,069,688
                          2000                                        1,193,740
                          2001                                        2,733,795
                          Thereafter                                    761,344
                    ------------------------------------------------------------

                                                                $     8,572,583
                    ============================================================


                                      F-18


<PAGE>
                                                      Europa Cruises Corporation
                                                                and Subsidiaries

                                      Notes to Consolidated Financial Statements
- --------------------------------------------------------------------------------


                    Interest expense consists of:

                                                            1996           1995
                    ------------------------------------------------------------
                    Interest expense                   $ 932,170      $ 952,046
                    Less:
                    Interest income                      (24,164)      (100,663)
                    ------------------------------------------------------------

                    Interest expense (net)             $ 908,006      $ 851,383
                    ============================================================

6.  Stockholders'   At December  31,  1996,  the Company had a stock option plan
    Equity          and non-plan options, which are described below. The Company
                    applies  APB  Opinion  25.  Accounting  for Stock  Issued to
                    Employees,  and related  Interpretations  in accounting  for
                    employee  stock  options.  Under APB Opinion 25, because the
                    exercise  price  of the  Company's  employee  stock  options
                    equals the market price of the underlying  stock on the date
                    of grant, no compensation cost is recognized.

                    On December  19,  1988,  the Company  adopted a stock option
                    plan (the "Plan") for its officers and management  personnel
                    under  which  options  could be  granted to  purchase  up to
                    1,000,000 shares of the Company's common stock. Accordingly,
                    the Company reserved for issuance 1,000,000 shares under the
                    Plan.  The  option  price  may not be less  than 100% of the
                    market  value of the  shares  on the date of the  grant  and
                    expire  within  ten  years  from  the date of  grant.  As of
                    December  31,  1996,  approximately  865,000  shares  remain
                    available   under   the  Plan  and   810,000   options   are
                    outstanding.

                    In April 1996, the Company  granted five year fixed non-plan
                    stock  options at an  exercise  price of $.75  (fair  market
                    value at the date of grant) that expire in April,  2001. The
                    options were granted as follows:

                    Immediately exercisable options to acquire 250,000 shares of
                    common  stock to each member of its Board of  Directors;  an
                    aggregate of 750,000 shares.



                                      F-19


<PAGE>
                                                      Europa Cruises Corporation
                                                                and Subsidiaries

                                      Notes to Consolidated Financial Statements
- --------------------------------------------------------------------------------

                    Immediately exercisable options to acquire 550,000 shares of
                    common stock to the Chairman of the Board.

                    Options to  acquire  300,000  shares of common  stock to the
                    President and certain  management  personnel of the Company.
                    These shares became fully vested on December 31, 1996.

                    Options to  acquire  200,000  shares of common  stock to the
                    President of Casino World, Inc., a wholly owned subsidiary.

                    An option to  acquire  50,000  shares of common  stock to an
                    officer of the  Company.  These  options  will fully vest on
                    March 31, 1997.

                    FASB Statement 123, Accounting for Stock-Based Compensation,
                    requires  the  Company  to  provide  pro  forma  information
                    regarding net loss and net loss per share as if compensation
                    cost  for the  Company's  employee  stock  options  had been
                    determined  in  accordance  with the fair value based method
                    prescribed in FASB Statement 123. The Company  estimates the
                    fair value of each  employee  stock option at the grant date
                    by using the  Black-Scholes  option-pricing  model  with the
                    following  weighted-average  assumptions  used for grants in
                    1996:  no dividend  yield  percent,  expected  volatility of
                    94.39 and risk-free interest rate of 5.84%.

                    Under the  accounting  provisions of FASB Statement 123, the
                    Company's  net loss and loss per  share  would  have been as
                    follows:

                                                               1996
                                                               ----

                    Net Loss         As Reported          $(248,281)
                    Applicable to    Proforma             $(878,281)
                    Common Stock

                    Earning per      As Reported          $    (.01)
                    common share     Proforma             $    (.04)

                    A summary of status of the Company's fixed Plan and non-plan
                    options as of the  December  31, 1996 and 1995,  and changes
                    during the years ended on those dates is presented below:


                                      F-20


<PAGE>
                                                      Europa Cruises Corporation
                                                                and Subsidiaries

                                      Notes to Consolidated Financial Statements
- --------------------------------------------------------------------------------

                                            December 31, 1996   December 31,1995
                                            -----------------   ----------------
                                                     Weighted-         Weighted-
                                                       Average          Average
                                                      Exercise         Exercise
                                              Shares     Price  Shares    Price
                    ------------------------------------------------------------

                    Outstanding at beginning
                    of year                  1,180,000  $ 1.27 1,180,000 $ 1.27
                    Granted                  1,850,000     .75         -     -
                    Exercised                        -       -         -     -
                    Forfeited                   30,000    1.06         -     -

                    ------------------------------------------------------------

                    Outstanding at
                    end of year              3,000,000  $  .95 1,180,000 $ 1.27

                    ------------------------------------------------------------

                    Options exercisable
                    at year-end              3,000,000       - 1,180,000     -
                    Weighted-average fair
                    value of options
                    granted during
                    the year                  $    .34       -         -     -  

                    ------------------------------------------------------------

            The  following  table  summarizes  information  about stock  options
            outstanding at December 31, 1996:

                         Options Outstanding                Options Exercisable
            --------------------------------------------  ----------------------
                          Weighted-
                             Number     Average Weighted       Number  Weighted-
            Range of    Outstanding   Remaining  Average  Exercisable   Average
            Exercise             at Contractual Exercise           at   Exercise
            Price          12/31/96        Life    Price     12/31/96      Price
            --------------------------------------------------------------------

            $ .75 - $2.25 3,000,000        3.4       .95    3,000,000       .95

            --------------------------------------------------------------------




                                      F-21


<PAGE>
                                                      Europa Cruises Corporation
                                                                and Subsidiaries

                                      Notes to Consolidated Financial Statements
- --------------------------------------------------------------------------------

                    On  June  14,  1993,  the  Company  issued  to  AustroInvest
                    International Inc. 926,000 shares of $.01 par value Series S
                    Voting,  Non-Convertible,   Redeemable  Preferred  Stock  in
                    exchange  for  proceeds  of  $1,000,080.   Cumulative  three
                    percent per annum  dividends  are payable  quarterly.  These
                    shares may be redeemed at the option of the Company at $1.08
                    per share plus $1.08 cents per share for each  quarter  that
                    such  shares  are  outstanding  and have a $1.08  per  share
                    preference in involuntary liquidation.

                    On  September  13,  1993,   the  Company   issued  to  Serco
                    International Limited (SERCO) (a wholly-owned  subsidiary of
                    AustroInvest  International  Inc. and a  stockholder  of the
                    Company)  900,000  shares of its $.01 par value  Series S-NR
                    Voting, Non-Convertible, Non-Redeemable, Preferred Stock, in
                    exchange  for  proceeds of  $999,000.  Non-cumulative  three
                    percent  per annum  dividends  are payable  quarterly.  Upon
                    involuntary  liquidation  of the  Company,  the  liquidation
                    preference of each share is $1.11.

                    In March 1994, the Company  offered,  pursuant to Regulation
                    S, one million units at $5.50 per unit, each unit consisting
                    of one share of the  Company's  $.001 par value common stock
                    and  two  shares  of the  Company's  Series  S- PIK  Junior,
                    cumulative, convertible, non-redeemable, non-voting $.01 par
                    value preferred stock.  Each share of Series S-PIK preferred
                    stock is convertible  into one share of the Company's voting
                    common stock,  at any time after  February 15, 1995.  During
                    1996,  137,333  shares of these  shares  were  converted  to
                    137,333  common  shares.  The Series S-PIK  preferred  stock
                    ranks  junior  to the  Series S and  Series  S-NR  preferred
                    shares as to the  distribution  of assets upon  liquidation,
                    dissolution or winding up of the Company.  Upon  liquidation
                    of the  Company,  the  S-PIK  preferred  stock  will  have a
                    liquidation  preference  of $2.00 per  share.  A  cumulative
                    quarterly  dividend  of $0.04  per share is  payable  on the
                    Series S-PIK preferred  stock. At the option of the Company,
                    for a  period  of  three  years,  dividends  may be  paid by
                    issuing shares of the Company's  common stock. In connection
                    with this offering,  the Company sold 695 units  aggregating
                    695,000  shares of  common  stock  and  1,390,000  shares of
                    preferred stock and collected approximately $3,399,297,  net
                    of costs of approximately $423,203. During 1996, the Company
                    elected to pay all the dividends in common  stock,  of which
                    218,000  shares  valued  at  $171,758  were  issued  in 1996
                    including accrued dividends from 1995.

                    In connection  with the Regulation S offerings  during 1994,
                    the  Company  agreed  to grant an  underwriter  warrants  to
                    purchase  145,000  shares of the  Company's  common stock at

                                      F-22


<PAGE>
                                                      Europa Cruises Corporation
                                                                and Subsidiaries

                                      Notes to Consolidated Financial Statements
- --------------------------------------------------------------------------------

                    $1.50 per share which expired February 28, 1997; warrants to
                    purchase  208,500  shares of the  Company's  common stock at
                    $1.933 per share,  which expire June 30, 1997,  and warrants
                    to purchase  30,000 shares of the Companys'  common stock at
                    $1.80,  which  expire June 30, 1997.  No warrants  have been
                    exercised.

                    In  connection  with a  refinancing  in  1996,  the  Company
                    granted to First Union  National  Bank of Florida  five-year
                    warrants  to  purchase an  aggregate  200,000  shares of the
                    Company's common stock at $2.00 per share.

                    In October 1995,  the Company sold common stock for $500,000
                    in a Regulation S offering.  At December 31, 1995,  $200,000
                    proceeds had been  received.  The  remaining  proceeds  were
                    received  in May,  1996  and the  Company  issued  1,035,708
                    shares of the Company's common stock. An 8% commission, paid
                    in  Common  Stock  of the  company,  was  paid  to  Peerless
                    Associates, Ltd. Piers Hedley, a Director of the Company has
                    served as a Executive  Managing  Director and Consultant for
                    Peerless.

                    In  February,  1996 the  Company  entered  into a  Placement
                    Agreement for approximately  $650,000 in stock under several
                    Regulation S offerings  and received  aggregate net proceeds
                    of approximately $574,000 and issued 1,182,752 shares of the
                    Company's  common stock. An 8% commission was paid, in cash,
                    to Suppes Securities, Inc.

                    In May,  1996, the Company sold common stock for $200,000 in
                    a  Regulation S offering  and issued  469,566  shares of the
                    Company's  common stock.  An 8%  commission,  paid in Common
                    Stock of the Company, was paid to Peerless Associates, Ltd.

                    In  September  1996,  the  Company  offered  for  sale up to
                    $500,000 in common  stock in a  Regulation  S  offering.  At
                    December 31, 1996,  $234,974 in proceeds had been  received.
                    The remaining  proceeds  were received in January,  1997 and
                    the Company issued  1,163,843  shares of common stock. An 8%
                    commission, paid in Common Stock of the Company, was paid to
                    Peerless Associates, Ltd.

7.    Employee      On August  18,  1994,  the  Company  established  the Europa
      Stock         Cruises  Corporation  Employee Stock  Ownership Plan (ESOP).
      Ownership     The ESOP,  which is intended  to be a  qualified  retirement
      Plan          plan  under  provisions  of Section  401(a) of the  Internal
                    Revenue Code and an employee  stock  ownership plan pursuant
                    to Section  4975(3)(7)  of the   Internal  Revenue Code, was
                    

                                      F-23


<PAGE>
                                                      Europa Cruises Corporation
                                                                and Subsidiaries

                                      Notes to Consolidated Financial Statements
- --------------------------------------------------------------------------------

                    established primarily to invest in stock of the Company. All
                    employees  as  of  December  31,  1994  and  subsequent  new
                    employees  having completed one year of service are eligible
                    to participate  in the ESOP. The Company also  established a
                    trust  called  Europa  Cruises  Corporation  Employee  Stock
                    Ownership  Plan  Trust  Agreement  to serve  as the  funding
                    vehicle for the ESOP. On August 21, 1994, the Company loaned
                    $4,275,000  to  the  ESOP  in   exchange   for   a  ten-year
                    promissory note bearing interest at eight percent per annum.
                    On August 24, 1994, the ESOP purchased  2,880,000  shares of
                    the Company's common stock with the proceeds of the loan. On
                    August 25, 1994, the Company loaned an additional $3,180,000
                    to the  ESOP in  exchange  for a ten  year  promissory  note
                    bearing  interest at eight percent per annum.  On August 26,
                    1994, the ESOP purchased an additional  2,120,000  shares of
                    the  Company's  common  stock with the proceeds of the loan.
                    The shares of common  stock are  pledged  to the  Company as
                    security  for the loans.  The  promissory  notes are payable
                    from  the  proceeds  of  annual  contributions  made  by the
                    Company  to the  ESOP.  In 1995  the  Company  extended  the
                    maturity of the loans to twenty years.

                    Shares  are  allocated  to  the  participants'  accounts  in
                    relation to repayments  of the loans from the Company.  Cash
                    dividends  paid by the Company,  are used to repay the loans
                    from the Company or allocated to the participants'  accounts
                    at  the  discretion  of the  plan  administrator  and  stock
                    dividends are allocated to the  participants'  accounts.  No
                    dividends have been paid by the Company.

                    The Company recorded an expense of $279,452 in 1994 for ESOP
                    benefits.  In 1995,  as permitted  by the Plan,  the Company
                    decided  to  permanently   forgo  allocation  of  shares  to
                    participants for services rendered during 1994. Accordingly,
                    the Company reduced its $261,875 ESOP  compensation  expense
                    for  1995 by the  amount  of  forgone  benefits  ($279,452),
                    resulting  in a net  $17,577  benefit  in  the  accompanying
                    consolidated   statement  of  operations   for  1995.   ESOP
                    compensation expense for 1996 was $208,125.

                    As of December  31, 1996,  500,000  shares have been legally
                    released  of  which,   250,000   have  been   allocated   to
                    participants  accounts.  The  remaining  250,000  are in the
                    process of being  allocated  to  participants'  accounts  in
                    1997.  At December  31, 1996,  4,500,000  shares with a fair
                    market value of $3,375,000 are unearned.

                                      F-24


<PAGE>
                                                      Europa Cruises Corporation
                                                                and Subsidiaries

                                      Notes to Consolidated Financial Statements
- --------------------------------------------------------------------------------

8.  Income          At December 31,  1996,  the Company had net  operating  loss
    Taxes           carry-forwards  for  income  taxes  of  approximately  $11.7
                    million which expire  through 2011.  Changes in ownership of
                    greater than fifty percent which occurred as a result of the
                    Company's issuances of common and preferred stock may result
                    in  a  substantial   annual   limitation  of   approximately
                    $1,500,000  being  imposed  upon the future  utilization  of
                    approximately  $7.9 million of the net operating  losses for
                    tax purposes.

                    Deferred  income  taxes are  comprised  of the  following at
                    December 31, 1996:

                                                                          1996
                   -------------------------------------------------------------
                    Depreciation                                  $   1,885,000

                    Deferred drydock                                     59,000
                    ------------------------------------------------------------

                    Gross deferred tax liability                      1,944,000
                    ------------------------------------------------------------

                    Loss Carry forwards                              (4,400,000)
                    Other                                               (13,000)
                    ------------------------------------------------------------
                    Gross deferred tax asset                         (4,413,000)

                    Deferred tax asset valuation allowance            2,469,000
                    ------------------------------------------------------------

                    Net deferred tax asset                        $          --
                    ============================================================

                    Realization  of any portion of the  Company's  deferred  tax
                    asset at  December  31,  1996 is not  considered  to be more
                    likely  than  not and  accordingly  a  $2,469,000  valuation
                    allowance has been provided.

9.    Commitments   (a) Leases                                                  
      And               ------                                                  
      Contingencies                                                             
                    The Company leases certain port facilities, sales and office
                    space and office  equipment  under  lease  agreements  which
                    expire through 2001. The leases  generally  contain  renewal
                    options  and require  that the  Company  pay for  utilities,
                    insurance,  property taxes,  rental expense and maintenance.
                    The Company  currently  leases  office  space and dockage in
                    Florida and in  Diamondhead,  Mississippi.  Rental  expense,
                              

                                     F-25

<PAGE>
                                                      Europa Cruises Corporation
                                                                and Subsidiaries

                                      Notes to Consolidated Financial Statements
- --------------------------------------------------------------------------------

                    which  is  primarily   based  on  a  per  passenger   basis,
                    aggregated  approximately  $710,000 and $724,000 in 1996 and
                    1995, respectively.

                    Minimum rental obligations under all noncancelable operating
                    leases  with  terms of one year or more as of  December  31,
                    1996, are as follows:

                    1997                             $   623,960
                    1998                                 623,960
                    1999                                 623,960
                    2000                                 470,000
                    2001                                 270,000
                                                     ----------- 
                                                     $ 2,611,880
                                                     ============

                    Through  December 31, 1993, the Company leased a vessel (the
                    EuropaJet) under a bareboat charterparty  agreement with Sea
                    Lane  Bahamas  (Marne),  an  entity  in  which  the  Company
                    previously owned a twenty percent  interest.  As a result of
                    continued  unprofitable  operations of the EuropaJet  during
                    the first  quarter of 1993,  the Company  negotiated a lease
                    settlement with Marne,  whereby, the lease was terminated as
                    of December 31, 1993 in exchange for payment of  outstanding
                    lease charges of $888,000, paid as of December 31, 1995.

                    The Company's liability,  for alleged damages arising out of
                    the  condition of the  EuropaJet  upon its  redelivery is in
                    dispute.  The lessor claims the liability for damages to the
                    EuropaJet under the  charterparty  agreement is in excess of
                    $1 million. The Company and the lessor were unable to settle
                    this dispute with respect to the  condition of the EuropaJet
                    when it was  redelivered,  and the  amount of the  Company's
                    remaining  obligation  will be  determined  in  arbitration.
                    During 1995,  the EuropaJet sank off the coast of Florida in
                    a  hurricane.  What,  if any,  effect  this will have on the
                    lessors'   claim  is   unknown.   The  Company  has  accrued
                    approximately $150,000 in anticipated settlement. Based upon
                    the report of an independent surveyor,  the Company believes
                    that its  ultimate  liability,  with  respect to this matter
                    will be immaterial to its consolidated financial condition.






                                      F-26


<PAGE>
                                                      Europa Cruises Corporation
                                                                and Subsidiaries

                                      Notes to Consolidated Financial Statements
- --------------------------------------------------------------------------------

                    (b)  Gaming Concession Agreement
                         ---------------------------

                    On  September  16,  1994,  the company  terminated  a Gaming
                    Concession Agreement and entered into a consulting agreement
                    with  Casinos  Austria  Maritime   Corporation.   Under  the
                    consulting  agreement,   Europa  manages  and  operates  all
                    casinos on board its  vessels and CAMC  provides  consulting
                    services  through  December 31, 1997. As a consultant to the
                    Company,  CAMC  received  $37,500 per month or 3.5% of gross
                    gaming  revenue,  whichever is greater,  CAMC also  received
                    $140 per cruise for the  services  of a Purser on board each
                    vessel.  In  February,  1997,  the  Company  terminated  the
                    consulting  agreement with CAMC by paying a termination  fee
                    of $361,694.  Under the terms of the Termination  Agreement,
                    the  Company  will pay a  monthly  fee of 3.5% of the  gross
                    gaming  revenue,  if any, from casino  operations on the M/V
                    Stardancer only through December 31, 1997.  However,  if the
                    M/V Stardancer is chartered or sold during this period to an
                    unrelated  third  party,  no fee  will  be due  during  such
                    charter period.

                    On June 19, 1994, Casino World, Inc. and Mississippi  Gaming
                    Corporation  (MGC) entered into a Management  Agreement with
                    CAMC.  Subject to certain  conditions,  under the Management
                    Agreement,  CAMC will operate on an  exclusive  basis all of
                    the  proposed  dockside  gaming  casinos  in  the  State  of
                    Mississippi.  If the  Company  enters  into a joint  venture
                    arrangement  pursuant  to which  the joint  venture  partner
                    acquires a controlling  interest,  the  agreement  with CAMC
                    will  terminate.  The Management  Agreement is for a term of
                    five  (5)  years  and   provides   for  the  payment  of  an
                    operational  term management fee of 1.2% of all gross gaming
                    revenues  between  zero  and  one  hundred  million  dollars
                    ($100,000,000);  plus 0.75% of gross gaming revenue  between
                    $100,000,000  and  $140,000,000;  plus 0.5% of gross  gaming
                    revenue  above  $140,000,000;  plus two  percent  of the net
                    gaming revenue between zero and twenty-five  million dollars
                    ($25,000,000);  plus three percent of the net gaming revenue
                    above twenty-five million dollars ($25,000,000).









                                      F-27


<PAGE>
                                                      Europa Cruises Corporation
                                                                and Subsidiaries

                                      Notes to Consolidated Financial Statements
- --------------------------------------------------------------------------------

                    (c)  Litigation
                         ----------

                    On May 5,  1993,  Charles  S.  Liberis,  the  Founder of the
                    Company and Former  Chairperson  of the Board of  Directors,
                    filed  a  civil  action  in  Florida  seeking  compensatory,
                    punitive, treble damages and attorneys' fees against Charles
                    H.  Reddien,  Sharon E. Petty,  Ernst G. Walter,  Deborah A.
                    Vitale,  Stephen M.  Turner,  William A.  Herold,  Victor B.
                    Gersh,  CAMC,  Serco,  AustroInvest  International  Ltd. and
                    others  challenging  the  settlement  agreement  between Mr.
                    Liberis and Serco entered into on December 12 and 14, 1992.

                    The defendants  filed a motion to stay the action on grounds
                    that Liberis had filed a substantially similar action in the
                    Court of  Chancery  of the State of  Delaware in and for New
                    Castle  County,  styled  LIBERIS V.  REDDIEN,  ET AL. (Civil
                    Action No. 12955) and that any substantive issues decided in
                    Delaware  would be binding as to this case.  On December 13,
                    1993,  the Court  entered an Order staying this action as to
                    all  parties  until the cases of  LIBERIS V.  REDDIEN,ET  AL
                    (Civil  Action No.  12955) and  LIBERIS  V.  EUROPA  CRUISES
                    CORPORATION  (Civil  Action No.  13103)  pending in Delaware
                    were  dismissed or final  judgment on the merits was entered
                    with  respect  to all  claims  alleged  in  Count I of Civil
                    Action No.  12955 and as to all  claims in Civil  Action No.
                    13103.  Count I of Delaware  Civil  Action No. 12955 was for
                    "Removal of  Wrongfully  Elected  Directors and Officers and
                    Reinstatement  of  Liberis"  (against  Europa  and  Director
                    Defendants). On March 25, 1996, the Court of Chancery of the
                    State of  Delaware in and for New Castle  County  entered an
                    Order  of  Dismissal   dismissing  LIBERIS  V.  REDDIEN,  ET
                    AL.(Civil  Action No.  12955) as moot. On or about August 7,
                    1995, the defendants agreed to lift the stay in the Pinellas
                    County case for  discovery  purposes  and for the purpose of
                    finalizing  the  pleadings.  On or  about  April  22,  1996,
                    Liberis  filed a motion  for Leave to File a Second  Amended
                    Complaint  to add a  claim  for  intentional  infliction  of
                    emotional  distress.  The Court has not yet granted Liberis'
                    motion  for  leave to file a Second  Amended  Complaint.  No
                    trial date has been set.

                    The  litigation  pending  against  the  Company  may have an
                    adverse impact on the Company's  ability to secure financing
                    for its planned  Mississippi  expansion  and on licensing by


                                      F-28


<PAGE>
                                                      Europa Cruises Corporation
                                                                and Subsidiaries

                                      Notes to Consolidated Financial Statements
- --------------------------------------------------------------------------------

                    the Mississippi Gaming  Commission.  The ultimate outcome of
                    these matters cannot  presently be determined.  Accordingly,
                    the financial statements do not include any adjustments that
                    might result from this uncertainty.

                    (d)  Sales and Use Taxes
                         -------------------

                    On November  28,  1994,  the Florida  Department  of Revenue
                    issued to the Company,  a Notice of Intent to make Sales and
                    Use Tax  Audit  Changes  for the  period  February  1,  1989
                    through June 30, 1994. The proposed audit Changes, including
                    penalties and interest total approximately $6.5 million. The
                    Florida  Department  of Revenue seeks to assess sales tax on
                    gaming  revenue,  passenger  fares,  the purchase,  sale and
                    lease of fixed assets, repairs, and other items.

                    On June 28, 1989, the Department of Revenue issued Technical
                    Assistance  Advisement  (TAA 89 (A) - 034) to Europa  Cruise
                    Line,  Ltd. (the entity which is now known as Europa Cruises
                    Corporation).  This TAA  appeared to resolve the  admissions
                    tax  issue  and the tax on  purchases  issued  in  favor  of
                    Europa. The Department revised this TAA in 1990,  purporting
                    to "clarify" that it had actually  intended to conclude that
                    the  admissions  tax was  applicable.  The  revision did not
                    revisit  the  tax on  purchases.  On  April  21,  1995,  the
                    Assistant  General  Counsel  for the Florida  Department  of
                    Revenue issued a recommendation  to the auditor  responsible
                    for the Europa sales tax assessments  that the TAA issued on
                    June 28, 1989, should be honored.  Therefore,  the Assistant
                    General Counsel  recommended  that the assessment for Europa
                    Cruise Line,  Ltd., be  eliminated  for the period from June
                    28,  1989 to May 2, 1990.  For the period  following  May 2,
                    1990,  the Company  relies on Florida  statutes that provide
                    that  vessels are not  establishments  subject to  admission
                    sales tax. The Assistant General Counsel further  recommends
                    that the TAA be  honored  for all  purchases  made by Europa
                    Cruise  Line,  Ltd.,  if such  purchases  were for  supplies
                    appropriate  to carry out the  purposes for which the Vessel
                    was designed.  The  recommendation is limited to assessments
                    for Europa Cruise Line, Ltd.

                    However, the Company intends to pursue the argument that the
                    successor entities are entitled to the benefits of the TAA.


                                      F-29


<PAGE>
                                                      Europa Cruises Corporation
                                                                and Subsidiaries

                                      Notes to Consolidated Financial Statements
- --------------------------------------------------------------------------------

                    In late April 1996,  the Florida  Department  of Revenue and
                    various   Florida   counties   issued  Notices  of  Proposed
                    Assessment  that  totaled the $6.5 million from the November
                    28, 1994, Notice of Intent plus an additional $.1 million in
                    accrued  interest for a total  proposed  assessment  of $6.6
                    million of which $1.7  million  and $1.3  million  represent
                    interest and penalties  respectively.  The Company estimates
                    that additional  interest accrued through December 31, 1996,
                    would be approximately $300,000, resulting in a total amount
                    claimed  due at  December  31,  1996 of  approximately  $6.9
                    million.  In July 1996, the Company filed a Protest with the
                    Florida   Department  of  Revenue   contesting  all  amounts
                    assessed.  To date,  no response has been  received from the
                    Florida   Department  of  Revenue  regarding  the  Companys'
                    Protest.

                    The  Company  strongly  disagrees  with the  proposed  Audit
                    Changes  and  intends to  vigorously  contest  the  factual,
                    statutory,  and  regulatory  issues which form the basis for
                    the proposed Audit Changes. The Company believes many of the
                    proposed  Audit  Changes  will be resolved in the  Company's
                    favor.  However, the outcome of this matter is uncertain and
                    if the Company is not successful in challenging the proposed
                    Audit  Changes by the  Florida  Department  of  Revenue,  or
                    settling this matter,  the additional  Sales and Use Tax the
                    Company  will  be  required  to  pay  would  have  a  major,
                    substantial,  adverse  impact  on  the  Company's  financial
                    condition and results of operations.

                    (e)   Casino Industry Litigation
                          --------------------------

                    WILLIAM POULOS, ET AL. V. AMBASSADOR CRUISE LINES,  INC., ET
                    AL (United States District Court,  District of Nevada) (Case
                    No. CV-2- 95-936-LDG (RLH)

                    On or about November 29, 1994,  William Poulos filed a class
                    action lawsuit on behalf of himself and all others similarly
                    situated  against  approximately   thirty-three  defendants,
                    including  Europa  Cruises  of  Florida  1, Inc.  and Europa
                    Cruises of Florida 2, Inc.,  in the United  States  District
                    Court,  Middle District of Florida,  Orlando  Division (Case
                    No. 94-1259-CIV-ORL- 22). Europa Cruises of Florida 1, Inc.,
                    and Europa Cruises of Florida 2, Inc.,  were served with the
                    Complaint  on or about  March 15,  1995.  The suit was filed
                    against the owners,  operators  and  distributors  of cruise
                    ship casinos which utilized  casino video poker machines and
 

                                      F-30


<PAGE>
                                                      Europa Cruises Corporation
                                                                and Subsidiaries

                                      Notes to Consolidated Financial Statements
- --------------------------------------------------------------------------------

                    electronic slot machines. The Plaintiff alleges violation of
                    the Federal Civil RICO statute, common law fraud and deceit,
                    unjust  enrichment  and  negligent  misrepresentation.   The
                    plaintiff  had filed a similar  action  against  most major,
                    land-based  casino  operators  in  the  United  States.  The
                    earlier action, which did not name the Company or any of its
                    subsidiaries as defendants,  was  transferred  from the U.S.
                    District  Court in  Orlando,  Florida  to the U.S.  District
                    Court in Las Vegas,  Nevada.  The plaintiff contends in both
                    actions that the defendant  owners and operators of casinos,
                    including  cruise ship casinos,  along with the distributors
                    and  manufacturers  of video poker  machines and  electronic
                    slot  machines  have engaged in a course of  fraudulent  and
                    misleading  conduct  intended to induce people to play their
                    machines  based on a false  understanding  that the  machine
                    operate in a truly random  fashion.  The  plaintiff  alleges
                    that  these  machines  actually  follow  fixed,  preordained
                    sequences   that  are  not  random,   but  rather  are  both
                    predicable  and subject to  manipulation  by defendants  and
                    others.  The plaintiff seeks damages in excess of $1 billion
                    dollars against all  defendants.  Although this action is in
                    the very early  stages of  litigation,  management  believes
                    there is no support for the  plaintiff's  factual claims and
                    the Company intends to vigorously defend this lawsuit.

                    On September 13, 1995, the United States  District court for
                    the  Middle   District   of   Florida,   Orlando   Division,
                    transferred  the case pending in that Court  against  Europa
                    Cruises of Florida 1, Inc., and Europa Cruises of Florida 2,
                    Inc.,  and other  defendant  to the United  States  District
                    Court  for  the  District  of  Nevada,   Southern  Division.
                    Accordingly the case against Europa and the Other Defendants
                    in the cruise ship  industry  will be litigated  and perhaps
                    tried  together  with those  cases now  pending  against the
                    land-based   casino   operators   and   the   manufacturers,
                    assemblers and distributors of gaming  equipment  previously
                    sued in federal court in Nevada.

                    Management   believes  the  Nevada  forum  provides  a  more
                    favorable  forum in which to litigate  the issues  raised in
                    the   Complaint.   The  Company  is  sharing  the  costs  of
                    litigation in this matter with the other defendants.

                    ROBERT M. BAER, ET AL V.  AMBASSADOR  CRUISE LINES,  INC. ET
                    AL.  (In  the  Circuit  Court  of the  Seventeenth  Judicial
                    Circuit In and For Broward County, Florida) Case No. 96-6177
                    (21)

                                      F-31


<PAGE>
                                                      Europa Cruises Corporation
                                                                and Subsidiaries

                                      Notes to Consolidated Financial Statements
- --------------------------------------------------------------------------------

                    On May 7, 1995, Robert M. Baer, on behalf of Himself and All
                    Others  Similarly  Situated,  filed a class  action  lawsuit
                    against  approximately  thirty-eight  defendants,  including
                    Europa  Cruises of Florida 1, and Europa  Cruises of Florida
                    II in the Circuit Court of the Seventeenth  Judicial Circuit
                    In and For Broward  County,  Florida (Case No. 96-6177 (21).
                    Europa  Cruises  of Florida  1, Inc.  and Europa  Cruises of
                    Florida 2, Inc.,  were served with the Complaint on or about
                    July  11,   1996.   The  suit  was  against   manufacturers,
                    distributors  and  promoters  of video poker and  electronic
                    slot  machines and the owners,  operators  and  promoters of
                    cruise  ship  casinos  which  utilized  casino  video  poker
                    machines and electronic slot machines. The plaintiff alleges
                    fraud in connection with the labeling, design, promotion and
                    operation of casino video poker machines and electronic slot
                    machines,  violation of the Florida Racketeer Influenced and
                    Corrupt  Organizations  Act  ("RICO"),  common law fraud and
                    deceit, unjust enrichment, and negligent  misrepresentation.
                    The plaintiff contends that the defendant owners,  operators
                    and  promoters  of  cruise  ship  casinos,   along  with  he
                    manufacturers,  distributors,  and  promoters of video poker
                    machines and  electronic  slot  machines,  have engaged in a
                    course of  fraudulent  and  misleading  conduct  intended to
                    induce  people  to  play  their  machines  based  on a false
                    understanding  that the machines operate in a random fashion
                    and are  unpredictable.  The  plaintiff  alleges  that these
                    machines actually follow fixed,  preordained  sequences that
                    are not random,  but rather are both predictable and subject
                    to  manipulation  by  defendants  and others.  The plaintiff
                    seeks  damages in excess of one billion  dollars,  including
                    treble  their  general  and  special  compensatory  damages,
                    punitive  damages,  consequential  and  incidental  damages,
                    interest,  costs,  attorneys  fees  and  a  preliminary  and
                    permanent  injunction requiring defendants to accurately and
                    properly  describe their video poker machines and electronic
                    slot  machines.  Although  this  action is in the very early
                    stages  of  litigation,  management  believes  there  is  no
                    support  for  plaintiff's  factual  claims  and the  Company
                    intends to vigorously  defend this  lawsuit.  The Company is
                    sharing  the costs of this  litigation  with  certain  other
                    defendants  who have retained the same law firm to represent
                    them.

                    LONNIE AVANT,  ET AL. V. EUROPA CRUISES  CORPORATION (In the
                    United  States  District  Court for the Middle  District  of
                    Florida (Case No.96-217-CIV-FTM-24D)






                                      F-32


<PAGE>
                                                      Europa Cruises Corporation
                                                                and Subsidiaries

                                      Notes to Consolidated Financial Statements
- --------------------------------------------------------------------------------

                    On June 13, 1996, Lonnie Avant, on behalf of herself and all
                    others  similarly  situated,  filed a class  action  lawsuit
                    against Europa Cruises  Corporation,  d/b/a Europa  SeaKruz,
                    Lester Bullock and John Does 1-10 (Europa's other directors,
                    officers and managers) in the United States  District  Court
                    for the Middle  District  of Florida,  Fort Myers  Division,
                    Case No.  96-217-CIV-FTM-24D).  The  Company was served with
                    the Complaint on or about June 19, 1996.  The suit was filed
                    against  the  Company  and  its   directors,   officers  and
                    managers.  The  Plaintiff  alleges  that the Company and its
                    directors,   officers  and  managers  intentionally  charged
                    fictitious "port charges" and thereby  overcharged  numerous
                    customers  and  that  this  practice  violated  the  federal
                    Racketeer  Influenced and Corrupt  Organizations Act (RICO).
                    The  plaintiff   seeks  treble   damages,   attorneys  fees,
                    litigation expenses, costs and restitution. This is one of a
                    number of class action  lawsuits  relating to "port charges"
                    recently  filed against cruise ship  companies.  The Company
                    denies the  allegations  and intends to defend this  lawsuit
                    vigorously. The parties are conducting discovery. A Pretrial
                    Conference is scheduled in the case for August 14, 1997. The
                    case is set for a jury trial for the trial  term  commencing
                    September, 1997.


10.   Supplemental  Supplemental schedules of interest paid are as follows:     
      Cash Flow                                                                 
      Information                                            1996          1995 
                    ------------------------------------------------------------
                    
                    Cash paid for interest              $ 919,000     $ 998,000

                    Non-cash transactions are as follows:
                                                             1996          1995
                    ------------------------------------------------------------

                    Expenditures paid in shares of
                    common stock                        $ 208,000        48,400

                    Financed insurance premiums                --       682,360
                    Preferred stock dividends             171,758       222,401

                    Gaming Equipment financed by seller   240,000            --
                    
                    




                                      F-33


<PAGE>
                                                      Europa Cruises Corporation
                                                                and Subsidiaries

                                      Notes to Consolidated Financial Statements
- --------------------------------------------------------------------------------


11.   Other         Other  operating  costs consist of the following:           
      Operating                                                                 
      Costs                                                   1996         1995 
                    ------------------------------------------------------------

                    ESOP provision (benefit)            $ 208,125    $  (17,577)
                    Shareholder litigation                 47,595       393,366
                    Write off Mexico
                     development costs                         --        24,288
                    Other                                  20,877        90,115
                    ------------------------------------------------------------

                                                        $ 276,597    $  490,192
                    ============================================================


12.   Fair Value    The Financial Accounting Standards Board ("FASB") has issued
      of Financial  Statement of Financial Accounting Standards ("SFAS") No. 107
      Instruments   which  requires  the  estimated  fair  value  amounts  to be
                    determined  by  the  Company's  management  using  available
                    market  information  and other valuation  methods.  However,
                    considerable  judgement is required to interpret market data
                    in developing the estimates of fair value. Accordingly,  the
                    estimates are not necessarily  indicative of the amounts the
                    Company could realize in a current market exchange.  The use
                    of different market  assumptions  and/or estimation  methods
                    may have a  material  effect  on the  estimated  fair  value
                    amounts. Furthermore, the Company does not intend to dispose
                    of a significant portion of its financial instruments.

                    The Company's  financial  instruments consist principally of
                    cash and cash equivalents, accounts receivable and long-term
                    debt.  The carrying  amounts of such  financial  instruments
                    approximated fair value at December 31, 1996.








                                      F-34


 
INTERNAL REVENUE SERVICE                              DEPARTMENT OF THE TREASURY
DISTRICT DIRECTOR
P.O. BOX 1055
ATLANTA, GA 30370-0000                     Employer Identification Number:     
                                              59-2935476                       
Date: APR 04 1996                          File Folder Number:                 
                                              590047786                        
EUROPA CRUISES CORPORATION                 Person to Contact:                  
150 153RD AVENUE EAST STE 200                 EP/EO CUSTOMER SERVICE UNIT      
MADEIRA BEACH, FL  33708                   Contact Telephone Number:           
                                              (410) 962-6058                   
                                           File Name:                          
                                            EUROPA CRUISES CORPORATION EMPLOYEE
                                            STOCK OWNERSHIP PLAN               
                                           Plan Number: 001                    
Dear Applicant:

      We have made a favorable  determination  on your plan,  identified  above,
based on the  information  supplied.  Please keep this letter in your  permanent
records. ,

      Continued  qualification of the plan under its present form will depend on
its  effect  in  operation.   (See  section  1.401-1(b)(3)  of  the  Income  Tax
Regulations.) We will review the status of the plan in operation periodically.

      The  enclosed   document  explains  the  significance  of  this  favorable
determination  letter,  points out some  features  that may affect the qualified
status  of your  employee  retirement  plan,  and  provides  information  on the
reporting  requirements  for your  plan.  It also  describes  some  events  that
automatically nullify it. It is very important that you read the publication.

      This  letter  relates  only to the status of your plan under the  Internal
Revenue Code. It is not a determination regarding the effect of other federal or
local statutes.

      This  determination  letter is applicable for the amendment(s)  adopted-on
SEPTEMBER 1, 1995.

      This determination  letter is applicable for the plan adopted on AUGUST 18
1994.

      This plan satisfies the requirements of Code section 4975(e)(7).

      This plan satisfies the nondiscrimination in amount requirement of section
1.401(a)(4)-1(b)(2)  of the  regulations  on the  basis of a  design-based  safe
harbor described in the regulations.

      This letter is issued under Rev. Proc.  93-39 and considers the amendments
required by the Tax Reform Act of 1986  except as  otherwise  specified  in this
letter.

      This   plan   satisfies   the   nondiscriminatory   current   availability
requiremerits  of section  1.401(a)(4)-4(b)  of the regulations with respect to,
those  benefits,  rights,  and  features  that are  currently  available  to all
employees in the plan's coverage group, For this purpose, the plan's coverage


                                                                          

                                                        Letter 835 (DO/CG)




<PAGE>


EUROPA CRUISES CORPORATION

group consists of those employees treated as currently  benefitting for purposes
of demonstrating  that the plan satisfies the minimum  coverage  requirements of
section 410(b) of the Code.

      This  letter  may not be relied  upon with  respect  to  whether  the plan
satisfies  the  qualification  requirements  as  amended by the  Uraguay  Round
Agreements Act, Pub. L. 103-465.

      We have sent a copy of this letter to your  representative as indicated in
the power of attorney.

      If you have questions  concerning  this matter,  please contact the person
whose name and telephone number are shown above.

                                  Sincerely yours



                                  /s/ Paul M. Harrington 
                                  --------------------------------- 
                                  District Director

Enclosures:
Publication 794































                                                             Letter 835 (DO/CG)

NEITHER  THE  WARRANTS  NOR THE  SHARES  OF COMMON  STOCK TO BE ISSUED  UPON THE
EXERCISE  HEREOF  HAVE BEEN  REGISTERED  UNDER THE  SECURITIES  ACT OF 1933,  AS
AMENDED,  OR THE SECURITIES LAWS OF ANY OTHER  JURISDICTION AND MAY NOT BE SOLD,
TRANSFERRED,  OR ASSIGNED IN THE ABSENCE OF AN EFFECTIVE REGISTRATION STATEMENT,
UNLESS IN THE OPINION OF COUNSEL TO THE COMPANY
                      SUCH REGISTRATION IS NOT  REQUIRED.


                                     WARRANT

                       For the Purchase of Common Stock of

                           EUROPA CRUISES CORPORATION
                             A DELAWARE CORPORATION

         VOID AFTER 11:59 P.M. EASTERN STANDARD TIME ON OCTOBER 30, 2006

Warrant No.___________                                      Warrant to Purchase
                                                               100,000 Shares


      THIS WARRANT CERTIFIES THAT, for value received, First Union National Bank
of Florida or its registered  assigns (the "Holder") is entitled to acquire from
Europa Cruises Corporation,  a Delaware corporation whose address is 150 - 153rd
Avenue, Suite 200, Madeira Beach, Florida 33708 (the "Company"), an aggregate of
One Hundred Thousand (100,000) shares of fully paid, nonassessable Common Stock,
par value $.001 of the Company ("Common Stock") at any time on or prior to 11:59
p.m. Eastern Standard Time on October 30, 2006 (the "Expiration  Date"), at such
price and upon such terms and  conditions as set forth herein.  If not exercised
prior to the  Expiration  Date,  this Warrant and all rights  granted under this
Warrant shall expire and lapse.

      The number and character of the  securities  purchasable  upon exercise of
this Warrant and the Purchase Price (defined below) are subject to adjustment as
provided in Section 5 hereof.  The term  "Warrant" as used herein shall  include
this Warrant and any warrants issued in substitution  for or replacement of this
Warrant, or any warrant into which this Warrant may be divided or exchanged. The
shares of Common  Stock  purchasable  upon  exercise  of this  Warrant  shall be
referred to hereinafter collectively as the "Warrant Shares."


I.    EXERCISE; ISSUANCE OF CERTIFICATES; PAYMENT FOR SHARES.

            (a)  PURCHASE  PRICE.  The  purchase  price  of each  Warrant  Share
issuable upon exercise of this Warrant shall be $2.00 per Warrant Share, subject
to adjustment as provided in Section 5 hereof ("Purchase Price").

            (b)   WARRANT  EXERCISE.  The purchase  rights  represented  by this
Warrant may be exercised by the Holder,  in whole or in part,  at any time,  and
from time to time prior to the Expiration Date, by the surrender and presentment
of this  Warrant accompanied  by a  duly executed Notice of Exercise in the form


                                       -1-


<PAGE>

attached  hereto  (the  "Exercise  Notice"),  together  with the  payment of the
aggregate  Purchase  Price (the  "Aggregate  Purchase  Price") for the number of
Warrant  Shares  specified  in the  Exercise  Notice in the manner  specified in
Section  1(d) hereof,  all of which shall be  presented  to the Company,  at its
principal office as set forth on page 1 of this Warrant,  or at such other place
as the Company may designate by notice in writing to the Holder.

            As soon  as  practicable  after  full or  partial  exercise  of this
Warrant, the Company at its expense (including,  without limitation, the payment
by it of all taxes and  governmental  charges  applicable  to such  exercise and
issuance  of  Warrant  Shares)  shall  cause  to be  issued  in the  name of and
delivered  to the Holder or such other  persons as  directed  by the  Holder,  a
certificate  or  certificates  for the total number of Warrant  Shares for which
this  Warrant is being  exercised in such  denominations  as  instructed  by the
Holder,  together with any other  securities and property to which the Holder is
entitled  upon exercise  under the terms of this Warrant.  This Warrant shall be
deemed to have been exercised,  and the Warrant Shares acquired thereby shall be
deemed issued, and the Holder or any person(s) designated by the Holder shall be
deemed to have become holders of record of such Warrant Shares for all purposes,
as of the close of business on the date that this Warrant, the duly executed and
completed  Exercise Notice, and full payment of the Aggregate Purchase Price has
been presented and  surrendered to the Company in accordance with the provisions
of this  Section  1(b),  notwithstanding  that the stock  transfer  books of the
Company  may  then be  closed.  In the  event  this  Warrant  is only  partially
exercised,  a new Warrant  evidencing the right to acquire the number of Warrant
Shares with  respect to which this Warrant  shall not then have been  exercised,
shall  be  executed,   issued  and  delivered  by  the  Company  to  the  Holder
simultaneously  with the delivery of the  certificates  representing the Warrant
Shares so purchased.

            (c)  CONDITIONS  TO  ACQUISITION  OF WARRANT  SHARES.  The Company's
obligation  to sell the  Warrant  Shares to the  Holder  upon  exercise  of this
Warrant  is subject  to the  conditions  that (i) no  preliminary  or  permanent
injunction  or other  order  against the  acquisition,  purchase,  issuance,  or
delivery of the Warrant Shares issued by any federal, state, or foreign court of
competent jurisdiction shall be in effect, and (ii) if the Holder is required by
law, rule, or regulation  promulgated by any governmental  entity to comply with
or seek approvals from any  governmental  entity prior to purchasing the Warrant
Shares,  such compliance or approvals must have been achieved or obtained by the
Holder and proof thereof furnished to the Company;  PROVIDED,  HOWEVER, that any
failure by the Company to sell  Warrant  Shares to the Holder as a result of any
of the foregoing  conditions shall not affect or prejudice the Holder's right to
acquire such Warrant Shares upon the subsequent satisfaction of such conditions.

            (d) PAYMENT OF PURCHASE PRICE.  The Aggregate  Purchase Price of the
Warrant Shares being acquired upon exercise of this Warrant shall be paid by the
Holder to the Company by delivery of a certified bank or cashier's check payable
to the order of the Company in the amount of the Aggregate  Purchase Price which
shall be determined by  multiplying  the Purchase Price by the number of Warrant
Shares specified in the Exercise Notice to be purchased upon such exercise.

      1.    STOCK FULLY PAID;  RESERVATION OF SHARES.  The Company hereby agrees
that it will at all times have  authorized and will reserve and keep  available,
solely for  issuance  and  delivery to the Holder,  that number of shares of its
Common Stock (or other  securities  and property) that may be required from time
to time for issuance and delivery upon the exercise of this Warrant. All Warrant
Shares when issued in  accordance  with this  Warrant  shall be duly and validly
issued,  shall be fully  paid and  nonassessable,  free and clear of any  claim,
lien, encumbrance, or security interest of any kind whatsoever and free from all
preemptive rights of any security holder of the Company.  The Company shall take
all action as may be necessary to assure that such Warrant Shares (and any other


                                      -2-


<PAGE>

securities and property) may be issued and delivered as provided  herein without
violation of any  applicable law or regulation,  or of any  requirements  of any
domestic  securities  exchange or inter-dealer  quotation  system upon which the
Common Stock may be listed;  PROVIDED,  HOWEVER,  that the Company  shall not be
required to effect a registration  under federal or state securities laws except
as  provided  in Section 8. The  Company  will not take any action  which  would
restrict in any  adjustment  of the  Purchase  Price (as  described in Section 5
hereof) if the total number of Warrant  Shares  issuable  after such action upon
exercise  of all  outstanding  Warrants,  together  with all  Common  Stock then
outstanding  and all  Common  Stock then  issuable  upon  exercise  of all other
options and warrants and upon  conversion  of all  convertible  securities  then
outstanding,  would  exceed  the total  number of  shares of Common  Stock  then
authorized by the Company's Certificate of Incorporation, as amended.

      2.    EXCHANGE, ASSIGNMENT, OR LOSS OF WARRANT.

            (a) This  Warrant is  exchangeable,  without  expense  other than as
provided in this  Section 3, at the option of the Holder upon  presentation  and
surrender  hereof to the Company for other  Warrants of different  denominations
entitling  the Holder  thereof to acquire in the  aggregate  the same  number of
Warrant Shares that may be acquired hereunder.

            (b) All of the  covenants  and  provisions of this Warrant by or for
the benefit of the Holder  shall be binding  upon and shall inure to the benefit
of, its successors and permitted  assigns  hereunder.  This Warrant may be sold,
transferred, assigned, or hypothecated only in compliance with Section 7 herein.
If permitted under Section 7, any such assignment  shall be made by surrender of
this Warrant to the Company,  together  with a duly  executed  assignment in the
form attached hereto ("Assignment  Form"),  whereupon the Company shall, without
charge,  execute  and  deliver  a new  Warrant  containing  the same  terms  and
conditions  of  this  Warrant  in the  name  of the  assignee  as  named  in the
Assignment Form, and this Warrant shall be cancelled at that time. This Warrant,
if properly assigned,  may be exercised by a new Holder without first having the
new Warrant issued.

            (c) This Warrant may be divided or combined with other Warrants that
carry the same rights upon  presentation  and  surrender  of this Warrant at the
office of the  Company,  together  with a written  notice  signed by the Holder,
specifying the names and denominations in which new Warrants are to be issued.

            (d) The Company will execute and deliver to the Holder a new Warrant
of like  tenor and date upon  receipt  by the  Company  of  evidence  reasonably
satisfactory  to it of the  loss,  theft,  destruction,  or  mutilation  of this
Warrant;  provided,  that (i) in the case of loss,  theft, or  destruction,  the
Company  receives a reasonably  satisfactory  indemnity or bond,  or (ii) in the
case of  mutilation,  the Holder shall provide and surrender this Warrant to the
Company for cancellation.

            (e) Any  new  Warrant  executed  and  delivered  by the  Company  in
substitution  or  replacement  of this Warrant  shall  constitute a  contractual
obligation of the Company  regardless of whether this Warrant was lost,  stolen,
destroyed, or mutilated, and shall be enforceable by any Holder thereof.

            (f) The Holder shall pay all transfer and excise taxes applicable to
any issuance of new Warrants under this Section 3.

      3.    RIGHTS OF THE  HOLDER.  The  Holder by  virtue  hereof  shall not be
entitled  to any rights of a  shareholder  in the  Company  (including,  without
limitation,  rights to receive dividends, vote or receive notice of meetings) or









                                      -3-


<PAGE>

otherwise  deemed to be a shareholder  of the Company,  either at law or equity,
except as specifically provided for herein. The Company covenants, however, that
for so long as this Warrant is at least partially  unexercised,  it will furnish
the Holder  with  copies of all  reports  and  communications  furnished  to the
shareholders  of the  Company.  The rights of the  Holder  are  limited to those
expressed in this Warrant and are not enforceable  against the Company except to
the extent set forth herein.

      4.    ADJUSTMENT  OF  PURCHASE  PRICE AND  NUMBER OF WARRANT  SHARES.  The
number and kind of  securities  that may be acquired  upon the  exercise of this
Warrant  and the  Purchase  Price shall be subject to  adjustment,  from time to
time, upon the happening of any of the following events:

            (a)   DIVIDENDS,  SUBDIVISIONS,  COMBINATIONS,  OR CONSOLIDATIONS OF
COMMON STOCK.

                  (i) In the event that the Company shall declare,  pay, or make
any dividend upon its outstanding  Common Stock payable in Common Stock or shall
effect a subdivision  of the  outstanding  shares of Common Stock into a greater
number of shares of Common  Stock,  then the number of Warrant  Shares  that may
thereafter be purchased upon the exercise of the rights represented hereby shall
be increased in proportion to the increase in the number of  outstanding  shares
of Common Stock through such  dividend or  subdivision,  and the Purchase  Price
shall be decreased  in such  proportion.  In case the Company  shall at any time
combine  the  outstanding  shares of its Common  Stock into a smaller  number of
shares of Common  Stock,  the number of Warrant  Shares that may  thereafter  be
acquired upon the exercise of the rights  represented  hereby shall be decreased
in proportion to the decrease  through such  combination  and the Purchase Price
shall be increased in such proportion.

                  (ii) If the Company  declares,  pays, or makes any dividend or
other  distribution  upon its outstanding  Common Stock payable in securities or
other property  (excluding cash dividends and dividends payable in Common Stock,
but including,  without  limitation,  shares of any other class of the Company's
stock or stock or other  securities  convertible into or exchangeable for shares
of Common Stock or any other class of the Company's  stock or other interests in
the Company or its assets ("Convertible  Securities")),  a proportionate part of
those  securities or that other  property  shall be set aside by the Company and
delivered to the Holder in the event that the Holder exercises this Warrant. The
securities and other  property then  deliverable to the Holder upon the exercise
of this Warrant shall be in the same ratio to the total  securities and property
set aside for the Holder as the number of Warrant  Shares with  respect to which
this  Warrant  is then  exercised  is to the total  Warrant  Shares  that may be
acquired  pursuant to this Warrant at the time the  securities  or property were
set aside for the Holder.

                  (iii) If the Company shall declare a dividend payable in money
on its outstanding  Common Stock and at substantially  the same time shall offer
to its  shareholders  a right to  purchase  new shares of Common  Stock from the
proceeds of such dividend or for an amount  substantially equal to the dividend,
all shares of Common Stock so issued  shall,  for purposes of this  Warrant,  be
deemed to have been issued as a stock dividend  subject to the  adjustments  set
forth in Section 5(a)(i).

                  (iv) If the Company shall declare a dividend  payable in money
on its outstanding  Common Stock and at substantially  the same time shall offer
to its  shareholders  a right to purchase  new shares of a class of stock (other
than Common Stock), Convertible Securities, or other interests from the proceeds
of such  dividend  or for an amount  substantially  equal to the  dividend,  all
shares  of  stock,  Convertible  Securities,  or other  interests  so  issued or
transferred  shall, for purposes of this Warrant,  be deemed to have been issued
as a dividend or other distribution subject to Section 5(a)(ii).


                                      -4-


<PAGE>

            (b)   PRO RATA  SUBSCRIPTION  RIGHTS.  If at any  time  the  Company
grants  to  its  shareholders  rights  to  subscribe  pro  rata  for  additional
securities of the Company, whether Common Stock, Convertible Securities,  or for
any other  securities  or interests  that the Holder would have been entitled to
subscribe for if, immediately prior to such grant, the Holder had exercised this
Warrant,  then the Company shall also grant to the Holder the same  subscription
rights that the Holder  would be entitled  to if the Holder had  exercised  this
Warrant in full immediately prior to such grant.

            (c)   EFFECT  OF  RECLASSIFICATION,  REORGANIZATION,  CONSOLIDATION,
MERGER, OR SALE OF ASSETS.

                  (i) Upon the  occurrence of any of the following  events,  the
Company  shall cause an effective  provision to be made so that the Holder shall
have the right thereafter,  by the exercise of this Warrant,  to acquire for the
Aggregate Purchase Price described in this Warrant the kind and amount of shares
of stock and other  securities,  property,  and  interests as would be issued or
payable with respect to or in exchange for the number of Warrant Shares that are
then  purchasable  pursuant to this Warrant as if such  Warrant  Shares had been
issued to the Holder  immediately  prior to such  event:  (A)  reclassification,
capital reorganization,  or other change of outstanding Common Stock (other than
a change as a result of an issuance of Common Stock under Subsection  5(a)), (B)
consolidation  or merger of the  Company  with or into  another  corporation  or
entity  (other  than a  consolidation  or  merger in which  the  Company  is the
continuing corporation and that does not result in any reclassification, capital
reorganization or other change of the outstanding  shares of Common Stock or the
Warrant  Shares  issuable  upon  exercise of this  Warrant),  or (C) spin-off of
assets, a subsidiary,  or any affiliated  entity,  or the sale,  lease,  pledge,
mortgage,  conveyance,  or exchange of a  significant  portion of the  Company's
assets  taken as a whole,  in a  transaction  pursuant  to which  the  Company's
shareholders  of  record  are to  receive  securities  or other  interests  in a
successor  entity.  Any such provision made by the Company for adjustments  with
respect  to this  Warrant  shall  be as  nearly  equivalent  to the  adjustments
otherwise  provided  for in  this  Warrant  as is  reasonably  practicable.  The
foregoing provisions of this Section 5(c)(i) shall similarly apply to successive
reclassifications,  capital  reorganizations  and  similar  changes of shares of
Common Stock and to successive consolidations, mergers, spin-offs, sales, leases
or  exchanges.  In  the  event  that  in  any  such  reclassification,   capital
reorganization,   change,  consolidation,  merger,  spin-off,  sale,  lease,  or
exchange, additional shares of Common Stock are issued in exchange,  conversion,
substitution,  or payment,  in whole or in part,  for  securities of the Company
other than Common Stock,  any such issue shall be determined in accordance  with
Section 5(e)(ii) below.

                  (ii) If the  result  of any  sale,  lease,  pledge,  mortgage,
conveyance, or exchange of all, or substantially all, of the Company's assets or
business  or any  dissolution,  liquidation  or  winding  up of the  Company  (a
"Termination of Business"),  is that  shareholders of the Company are to receive
securities or other interests of a successor  entity,  the provisions of Section
5(c)(i) above shall apply. However, if the result of the Termination of Business
is that  shareholders of the Company are to receive money or property other than
securities or other interests in a successor entity,  the Holder of this Warrant
shall be entitled to exercise  this  Warrant  and,  with  respect to any Warrant
Shares  so  acquired,  shall  be  entitled  to all of the  rights  of the  other
shareholders of Common Stock with respect to any  distribution by the Company in
connection with the Termination of Business. In the event no successor entity is
involved and Section 5(c)(i) does not apply,  all acquisition  rights under this
Warrant  shall  terminate  at the  close  of  business  on the  date as of which









                                      -5-


<PAGE>

shareholders of record of the Common Stock shall be entitled to participate in a
distribution  of the assets of the Company in connection with the Termination of
Business.

            (d)   OBLIGATION OF SUCCESSORS OR TRANSFEREES. The Company shall not
effect any  consolidation,  merger,  or sale or  conveyance of assets within the
meaning of Section 5(c)(i)(B) or (C), unless prior to or simultaneously with the
consummation  thereof  the  successor  corporation  (if other than the  Company)
resulting from such  consolidation or merger or the corporation  purchasing such
assets  shall assume by written  instrument  executed and mailed or delivered to
the Holder  pursuant  to Section 11  herein,  the  obligation  to deliver to the
Holder such shares of stock,  securities,  or assets as, in accordance  with the
foregoing  provisions,  the Holder may be entitled to acquire. In no event shall
the securities received pursuant to this Section be registerable or transferable
other than pursuant and subject to the terms of this Warrant.

            (e)   PURCHASE PRICE ADJUSTMENTS.

                  (i) Except as  otherwise  provided in this Section 5, upon any
adjustment  of the  Purchase  Price,  the Holder  shall be entitled to purchase,
based  upon the new  Purchase  Price,  the  number of  shares  of Common  Stock,
calculated  to the nearest  full share,  obtained by  multiplying  the number of
Warrant Shares that may be acquired  pursuant to this Warrant  immediately prior
to the  adjustment  of the  Purchase  Price  by the  Purchase  Price  in  effect
immediately  prior to its adjustment and dividing the product so obtained by the
new Purchase Price.

                  (ii) If  consideration  other than money is received or issued
by the Company upon the issuance, sale, or purchase of Common Stock, Convertible
Securities,  or other  securities  or  interests,  the fair market value of such
consideration,  as reasonably  determined by the  Company's  independent  public
accountant shall be used for purposes of any adjustment required by this Section
5. The fair market value of such  consideration  shall be  determined  as of the
date of the adoption of the  resolution of the Board of Directors of the Company
that  authorizes the transaction  giving rise to the adjustment.  In case of the
issuance  or  sale  of  the  Common  Stock,  Convertible  Securities,  or  other
securities or property  without  separate  allocation of the purchase price, the
Company's independent public accountant shall reasonably determine an allocation
of the consideration among the items being issued or sold. The  reclassification
of securities  other than Common Stock into  securities  including  Common Stock
shall be deemed to involve the issuance of that Common Stock for a consideration
other than money  immediately  prior to the close of  business on the date fixed
for the determination of shareholders  entitled to receive the Common Stock. The
Company shall promptly deliver written notice of all such  determinations by its
independent public accountants to the Holder of this Warrant.

            (f)  APPLICATION  OF THIS SECTION.  The provisions of this Section 5
shall apply to successive events that may occur from time to time but shall only
apply to a particular event if it occurs prior to the expiration of this Warrant
either by its terms or by its exercise in full.

            (g)  DEFINITION  OF  COMMON  STOCK.   Unless  the  context  requires
otherwise,  whenever reference is made in this Section 5 to the issue or sale of
shares of Common Stock,  the term "Common  Stock" shall mean:  (i) the $.001 par
value common  shares of the Company,  (ii) any other class of stock ranking on a
parity with,  and having  substantially  similar  rights and  privileges  as the
Company's  $.001 par value  common  stock,  and (iii) any  Convertible  Security
convertible  into  either (i) or (ii).  However,  subject to the  provisions  of









                                      -6-


<PAGE>

Section  5(c)(i) above,  Warrant  Shares  issuable upon exercise of this Warrant
shall  include only shares of common stock  designated as $.001 par value common
stock of the Company as of the date of this Warrant.

            (h) FRACTIONAL  SHARES. No fractional Warrant Shares of Common Stock
or scrip representing fractional shares of Common Stock shall be issued upon the
exercise  of this  Warrant.  In the event  that an  adjustment  in the number of
shares of Common Stock  issuable  upon exercise of this Warrant made pursuant to
this Section 5 hereof results in a number of shares issuable upon exercise which
includes a fraction, at the Holder's election, this Warrant may be exercised for
the next larger whole number of shares or the Company  shall make a cash payment
equal to that fraction multiplied by the current market value of that share.

            (i) COMPANY-HELD  STOCK. For purposes of Sections 5(a) above, shares
of Common  Stock owned or held at any  relevant  time by, or for the account of,
the Company in its treasury or otherwise,  shall not be deemed to be outstanding
for purposes of the calculation and adjustments described therein.

      5.    NOTICE TO THE HOLDER.

            (a)   [Intentionally Deleted]

            (b)  Upon the  happening  of an event  requiring  adjustment  of the
Purchase  Price or the kind or  amount of  securities  or  property  purchasable
hereunder, the Company shall forthwith give notice to the Holder which indicates
the event requiring the adjustment, the adjusted Purchase Price and the adjusted
number of Warrant Shares that may be acquired or the kind and amount of any such
securities or property so purchasable upon exercise of this Warrant, as the case
may be, and setting forth in reasonable detail the method of calculation and the
facts upon which such  calculation is based.  The Company's  independent  public
accountant  shall  determine the method of calculating  the adjustment and shall
prepare a  certificate  setting  forth  such  calculations,  the  reason for the
methodology  chosen,  and the facts upon which the  calculation  is based.  Such
certificate  shall accompany the notice to be provided to the Holder pursuant to
this Section 6(b).

      6.    TRANSFER TO COMPLY WITH THE SECURITIES ACT.

            (a) This Warrant and the Warrant Shares or any other security issued
or issuable  upon  exercise of this Warrant may not be offered or sold except in
compliance with the Securities Act of 1933, as amended (the "Securities Act").

            (b) The Company may cause the following  legend,  or its equivalent,
to be set forth on each  certificate  representing  the Warrant  Shares,  or any
other security issued or issuable upon exercise of this Warrant, not theretofore
distributed to the public or sold to underwriters,  as defined by the Securities
Act for distribution to the public pursuant to Section 7(d) below:

                  "The shares  represented by this Certificate
                  may  not  be  offered  for  sale,   sold  or
                  otherwise  transferred except pursuant to an
                  effective  registration  statement under the
                  Securities  Act  of  1933  (the  "Securities
                  Act")  or  pursuant  to  an  exemption  from
                  registration  under the Securities  Act, the
                  availability  of which is to be  established
                  to the satisfaction of the Company."










                              -7-

<PAGE>

            (c) The Holder agrees that,  prior to the disposition of any Warrant
Shares acquired upon the exercise hereof under  circumstances that might require
registration  of such Warrant Shares or other  security  issued or issuable upon
exercise of this Warrant  under the  Securities  Act, or any similar  federal or
state  statute,  other than in  connection  with  dispositions  made pursuant to
Section  8  hereof,  the  Holder  shall  give  written  notice  to the  Company,
expressing his intention as to the disposition to be made of such Warrant Shares
or other security issued or issuable upon exercise of this Warrant; except, that
such  notice  shall not be required  for a sale of the  Warrant  Shares or other
security  issued or issuable  upon exercise of this Warrant made pursuant to the
requirements  of Rule 144 promulgated  under the Securities  Act.  Promptly upon
receiving such notice,  the Company shall present copies thereof to its counsel.
If, in the opinion of the  Holder's  counsel the proposed  disposition  does not
require  registration  of the Warrant Shares or any other  security  issuable or
issued  upon the  exercise  of this  Warrant  under the  Securities  Act, or any
similar federal or state statute, the Company shall, as promptly as practicable,
notify the Holder of such  opinion,  whereupon  the Holder  shall be entitled to
dispose of such Warrant Shares issuable or issued upon the exercise thereof, all
in  accordance  with the  terms of the  notice  delivered  by the  Holder to the
Company.

      7.    REGISTRATION  RIGHTS.  The Warrant Shares issuable upon the exercise
of this Warrant have not been  registered  under the  Securities  Act and may be
entitled to  registration  rights in  accordance  with the  Registration  Rights
Agreement,  dated as of the date hereof, between the Company and the Holder (the
"Registration Rights Agreement"). A copy of the Registration Rights Agreement is
attached hereto as Exhibit A.

      8.    BEST EFFORTS.  The Company  covenants that it will not, by amendment
of its Certificate of  Incorporation or bylaws,  or through any  reorganization,
transfer  of  assets,  consolidation,  merger,  dissolution,  issue  or  sale of
securities,  or  any  other  voluntary  action,  avoid  or  seek  to  avoid  the
observation or performance of any of the terms of this Warrant,  but will at all
times in good faith  assist in  carrying  out all those  terms and in taking all
action  necessary  or  appropriate  to protect the rights of the Holder  against
dilution or other impairment.

      9.    FURTHER ASSURANCES.  The Company will take all such action as may be
necessary or appropriate in order that the Company may validly and legally issue
fully  paid  and  nonassessable  Warrant  Shares  or other  securities  upon the
exercise of all Warrants from time to time outstanding.

      10.   NOTICES.  All notices,  demands,  requests,  certificates,  or other
communications  by the  Company to the  Holder and by the Holder to the  Company
shall be in  writing  and shall be deemed to have  been  delivered,  given,  and
received when  personally  given or on the third calendar day after it is mailed
by registered or certified mail to the Holder, postage pre-paid and addressed to
the Holder at his last registered  address or, if the Holder has designated,  by
notice in writing to the Company, any other address, to such other address; and,
if to the Company,  addressed to it at that address  appearing on page 1 of this
Warrant. The Company may change its address for purposes of service of notice by
written notice to the Holder at the address  provided above,  and the Holder may
change its address by written notice to the Company.













                                      -8-


<PAGE>

      11.   CORPORATE  BOOKS.  The  Company  will at no time close its  transfer
books  against  the  transfer of any  warrant or of any Common  Stock  issued or
issuable  upon the exercise of any warrant in any manner which  interferes  with
the timely exercise of this Warrant.

      12.   APPLICABLE  LAW. This Warrant shall be governed by, and construed in
            accordance with, the laws of the State of Delaware.

      13.   SURVIVAL.  The various  rights and  obligations of the Holder and of
            the  Company  set  forth  herein  shall  survive  the  exercise  and
            surrender of this Warrant.

      14.   NO  AMENDMENTS  OR  MODIFICATIONS.  Neither  this  Warrant  nor  any
            provision  hereof may be amended,  modified,  waived,  or terminated
            except  upon the  written  consent of the Company and the Holders of
            this Warrant.

      15.   DESCRIPTIVE  HEADINGS.  The  descriptive  headings  of  the  several
            Sections of this Warrant are inserted  for  convenience  only and do
            not constitute a part of this Warrant.

      IN  WITNESS  WHEREOF,  the  Company  has  caused  this  Warrant to be duly
executed  by an officer,  thereunto  duly  authorized  this 30th day of October,
1996.

                              EUROPA CRUISES CORPORATION


                              By________________________________________________
                                    Lester E. Bullock
                                    President


































                                       -9-



<PAGE>



                                   ASSIGNMENT
                                   ----------


      FOR VALUE RECEIVED,  the undersigned  ____________________________  hereby
sell(s), assign(s), and transfer(s) unto  _____________________________________,
the rights represented by the within Warrant to purchase _________ ( ) shares of
the  Common  Stock of  _____________________________  pursuant  to the terms and
conditions  of this  Warrant held by the  undersigned.  The  undersigned  hereby
authorizes  and directs the Company (i) to issue and deliver to the  above-named
assignee a new Warrant  pursuant to which the rights to purchase  being assigned
may be  exercised,  and (ii) if there are  rights  to  purchase  Warrant  Shares
remaining   pursuant  to  the   undersigned's   Warrant  after  the   assignment
contemplated  herein,  to issue and  deliver to the  undersigned  a new  Warrant
evidencing  the right to purchase the number of Warrant Shares  remaining  after
issuance and delivery of this Warrant to the  above-named  assignee.  Except for
the number of shares that may be  purchased,  the new  Warrants to be issued and
delivered  by the Company are to contain  the same terms and  conditions  as the
undersigned's   Warrant.  To  complete  the  assignment   contemplated  by  this
Assignment,  the undersigned irrevocably appoints  ______________________as  the
undersigned's   attorney-in-fact   to  transfer  this  Warrant  and  the  rights
thereunder on the books of the Company with the full power of  substitution  for
these purposes.

Dated:_______________________, 19__

                                    ______________________________________ 
__________________                                    
                                    Printed Name of the Holder

                                    ____________________________________________
                                    Signature


________________________________________________________________________________


NOTICE:  The  signature  to this  assignment  must  correspond  with the name as
written  upon the face of the  within  Warrant,  in  every  particular,  without
alteration or enlargement, or any change whatsoever, and must be guaranteed by a
bank,  other  than a  savings  bank,  or  trust  company  having  an  office  or
correspondent  in the State of  Florida,  or by a firm  having  membership  on a
registered national securities exchange and an office in the State of Florida.





<PAGE>


                               NOTICE OF EXERCISE
                               ------------------

(To be executed by the Holder  desiring to exercise the right to acquire  shares
of Common Stock of ________________, Inc., pursuant to this Warrant.)




      The  undersigned  Holder of a Warrant to purchase  shares of Common  Stock
("Shares) of  _______________,  Inc., a Florida  corporation,  hereby  elects to
purchase,   pursuant  to  the   provisions   of  the  Holder's   Warrant   dated
_____________________  held by the undersigned,  to the extent of purchasing the
following  number of such Shares  __________________  ( ); and requests that the
Certificate   for  such  Shares  be  issued  in  the  name  of,  and   delivered
to_______________________________________________________________, whose address
is_________________________________________________________________; and further
requests, if the number of Shares transferred are not all the Shares that may be
acquired pursuant to the unexercised portion of this Warrant, that a new Warrant
of like tenor for the  remaining  Shares that may be  acquired  pursuant to this
Warrant be issued and delivered to the undersigned.


Dated:___________________, 1996.


                                    Printed Name:______________________________
__________

                                    Signature:   ______________________________

__________
                                    Address:     ______________________________
 
                                                  _______________________ 

__________


(Signature  must  conform in all  respects to the name of holder as specified on
the face of this Warrant.)



                             




<PAGE>

NEITHER  THE  WARRANTS  NOR THE  SHARES  OF COMMON  STOCK TO BE ISSUED  UPON THE
EXERCISE  HEREOF  HAVE BEEN  REGISTERED  UNDER THE  SECURITIES  ACT OF 1933,  AS
AMENDED,  OR THE SECURITIES LAWS OF ANY OTHER  JURISDICTION AND MAY NOT BE SOLD,
TRANSFERRED,  OR ASSIGNED IN THE ABSENCE OF AN EFFECTIVE REGISTRATION STATEMENT,
UNLESS IN THE OPINION OF COUNSEL TO THE COMPANY
                      SUCH REGISTRATION IS NOT  REQUIRED.


                                     WARRANT

                       For the Purchase of Common Stock of

                           EUROPA CRUISES CORPORATION
                             A DELAWARE CORPORATION

         VOID AFTER 11:59 P.M. EASTERN STANDARD TIME ON FEBRUARY 4, 2007

Warrant No.   2                                            Warrant to Purchase
           ______                                             100,000 Shares


      THIS WARRANT CERTIFIES THAT, for value received, First Union National Bank
of Florida or its registered  assigns (the "Holder") is entitled to acquire from
Europa Cruises Corporation,  a Delaware corporation whose address is 150 - 153rd
Avenue, Suite 200, Madeira Beach, Florida 33708 (the "Company"), an aggregate of
One Hundred Thousand (100,000) shares of fully paid, nonassessable Common Stock,
par value $.001 of the Company ("Common Stock") at any time on or prior to 11:59
p.m. Eastern Standard Time on February 4, 2007 (the "Expiration  Date"), at such
price and upon such terms and  conditions as set forth herein.  If not exercised
prior to the  Expiration  Date,  this Warrant and all rights  granted under this
Warrant shall expire and lapse.

      The number and character of the  securities  purchasable  upon exercise of
this Warrant and the Purchase Price (defined below) are subject to adjustment as
provided in Section 5 hereof.  The term  "Warrant" as used herein shall  include
this Warrant and any warrants issued in substitution  for or replacement of this
Warrant, or any warrant into which this Warrant may be divided or exchanged. The
shares of Common  Stock  purchasable  upon  exercise  of this  Warrant  shall be
referred to hereinafter collectively as the "Warrant Shares."


I.    EXERCISE; ISSUANCE OF CERTIFICATES; PAYMENT FOR SHARES.

            (a)   PURCHASE  PRICE.  The  purchase  price of each  Warrant  Share
issuable upon exercise of this Warrant shall be $2.00 per Warrant Share, subject
to adjustment as provided in Section 5 hereof ("Purchase Price").

            (b)   WARRANT  EXERCISE.  The purchase  rights  represented  by this
Warrant may be exercised by the Holder,  in whole or in part,  at any time,  and
from time to time prior to the Expiration Date, by the surrender and presentment
















                                     -1-


<PAGE>



Exercise in the form attached hereto (the "Exercise Notice"),  together with the
payment of the aggregate Purchase Price (the "Aggregate Purchase Price") for the
number  of  Warrant  Shares  specified  in the  Exercise  Notice  in the  manner
specified  in  Section  1(d)  hereof,  all of which  shall be  presented  to the
Company,  at its principal office as set forth on page 1 of this Warrant,  or at
such  other  place as the  Company  may  designate  by notice in  writing to the
Holder.

            As soon  as  practicable  after  full or  partial  exercise  of this
Warrant, the Company at its expense (including,  without limitation, the payment
by it of all taxes and  governmental  charges  applicable  to such  exercise and
issuance  of  Warrant  Shares)  shall  cause  to be  issued  in the  name of and
delivered  to the Holder or such other  persons as  directed  by the  Holder,  a
certificate  or  certificates  for the total number of Warrant  Shares for which
this  Warrant is being  exercised in such  denominations  as  instructed  by the
Holder,  together with any other  securities and property to which the Holder is
entitled  upon exercise  under the terms of this Warrant.  This Warrant shall be
deemed to have been exercised,  and the Warrant Shares acquired thereby shall be
deemed issued, and the Holder or any person(s) designated by the Holder shall be
deemed to have become holders of record of such Warrant Shares for all purposes,
as of the close of business on the date that this Warrant, the duly executed and
completed  Exercise Notice, and full payment of the Aggregate Purchase Price has
been presented and  surrendered to the Company in accordance with the provisions
of this  Section  1(b),  notwithstanding  that the stock  transfer  books of the
Company  may  then be  closed.  In the  event  this  Warrant  is only  partially
exercised,  a new Warrant  evidencing the right to acquire the number of Warrant
Shares with  respect to which this Warrant  shall not then have been  exercised,
shall  be  executed,   issued  and  delivered  by  the  Company  to  the  Holder
simultaneously  with the delivery of the  certificates  representing the Warrant
Shares so purchased.

            (c)   CONDITIONS TO  ACQUISITION  OF WARRANT  SHARES.  The Company's
obligation  to sell the  Warrant  Shares to the  Holder  upon  exercise  of this
Warrant  is subject  to the  conditions  that (i) no  preliminary  or  permanent
injunction  or other  order  against the  acquisition,  purchase,  issuance,  or
delivery of the Warrant Shares issued by any federal, state, or foreign court of
competent jurisdiction shall be in effect, and (ii) if the Holder is required by
law, rule, or regulation  promulgated by any governmental  entity to comply with
or seek approvals from any  governmental  entity prior to purchasing the Warrant
Shares,  such compliance or approvals must have been achieved or obtained by the
Holder and proof thereof furnished to the Company;  PROVIDED,  HOWEVER, that any
failure by the Company to sell  Warrant  Shares to the Holder as a result of any
of the foregoing  conditions shall not affect or prejudice the Holder's right to
acquire such Warrant Shares upon the subsequent satisfaction of such conditions.

            (d)   PAYMENT OF PURCHASE PRICE. The Aggregate Purchase Price of the
Warrant Shares being acquired upon exercise of this Warrant shall be paid by the
Holder to the Company by delivery of a certified bank or cashier's check payable
to the order of the Company in the amount of the Aggregate  Purchase Price which
shall be determined by  multiplying  the Purchase Price by the number of Warrant
Shares specified in the Exercise Notice to be purchased upon such exercise.

      1.    STOCK FULLY PAID;  RESERVATION OF SHARES.  The Company hereby agrees
that it will at all times have  authorized and will reserve and keep  available,
solely for  issuance  and  delivery to the Holder,  that number of shares of its
Common Stock (or other  securities  and property) that may be required from time
to time for issuance and delivery upon the exercise of this Warrant. All Warrant
Shares when issued in  accordance  with this  Warrant  shall be duly and validly
issued,  shall be fully  paid and  nonassessable,  free and clear of any  claim,
lien, encumbrance, or security interest of any kind whatsoever and free from all
preemptive rights of any security holder of the Company.  The Company shall take
all action as may be necessary to assure that such Warrant Shares (and any other


                                       -2-


<PAGE>


securities and property) may be issued and delivered as provided  herein without
violation of any  applicable law or regulation,  or of any  requirements  of any
domestic  securities  exchange or inter-dealer  quotation  system upon which the
Common Stock may be listed;  PROVIDED,  HOWEVER,  that the Company  shall not be
required to effect a registration  under federal or state securities laws except
as  provided  in Section 8. The  Company  will not take any action  which  would
restrict in any  adjustment  of the  Purchase  Price (as  described in Section 5
hereof) if the total number of Warrant  Shares  issuable  after such action upon
exercise  of all  outstanding  Warrants,  together  with all  Common  Stock then
outstanding  and all  Common  Stock then  issuable  upon  exercise  of all other
options and warrants and upon  conversion  of all  convertible  securities  then
outstanding,  would  exceed  the total  number of  shares of Common  Stock  then
authorized by the Company's Certificate of Incorporation, as amended.

      2.    EXCHANGE, ASSIGNMENT, OR LOSS OF WARRANT.

            (a)   This Warrant is  exchangeable,  without  expense other than as
provided in this  Section 3, at the option of the Holder upon  presentation  and
surrender  hereof to the Company for other  Warrants of different  denominations
entitling  the Holder  thereof to acquire in the  aggregate  the same  number of
Warrant Shares that may be acquired hereunder.

            (b)   All of the covenants and  provisions of this Warrant by or for
the benefit of the Holder  shall be binding  upon and shall inure to the benefit
of, its successors and permitted  assigns  hereunder.  This Warrant may be sold,
transferred, assigned, or hypothecated only in compliance with Section 7 herein.
If permitted under Section 7, any such assignment  shall be made by surrender of
this Warrant to the Company,  together  with a duly  executed  assignment in the
form attached hereto ("Assignment  Form"),  whereupon the Company shall, without
charge,  execute  and  deliver  a new  Warrant  containing  the same  terms  and
conditions  of  this  Warrant  in the  name  of the  assignee  as  named  in the
Assignment Form, and this Warrant shall be cancelled at that time. This Warrant,
if properly assigned,  may be exercised by a new Holder without first having the
new Warrant issued.

            (c)   This  Warrant may be divided or combined  with other  Warrants
that carry the same rights upon  presentation  and  surrender of this Warrant at
the office of the Company,  together with a written notice signed by the Holder,
specifying the names and denominations in which new Warrants are to be issued.

            (d)   The  Company  will  execute  and  deliver  to the Holder a new
Warrant  of like  tenor  and  date  upon  receipt  by the  Company  of  evidence
reasonably satisfactory to it of the loss, theft, destruction,  or mutilation of
this Warrant; provided, that (i) in the case of loss, theft, or destruction, the
Company  receives a reasonably  satisfactory  indemnity or bond,  or (ii) in the
case of  mutilation,  the Holder shall provide and surrender this Warrant to the
Company for cancellation.

            (e)   Any new  Warrant  executed  and  delivered  by the  Company in
substitution  or  replacement  of this Warrant  shall  constitute a  contractual
obligation of the Company  regardless of whether this Warrant was lost,  stolen,
destroyed, or mutilated, and shall be enforceable by any Holder thereof.

            (f)   The Holder shall pay all transfer and excise taxes  applicable
to any issuance of new Warrants under this Section 3.

      3.    RIGHTS OF THE  HOLDER.  The  Holder by  virtue  hereof  shall not be
entitled  to any rights of a  shareholder  in the  Company  (including,  without







                                       -3-


<PAGE>


limitation,  rights to receive dividends, vote or receive notice of meetings) or
otherwise  deemed to be a shareholder  of the Company,  either at law or equity,
except as specifically provided for herein. The Company covenants, however, that
for so long as this Warrant is at least partially  unexercised,  it will furnish
the Holder  with  copies of all  reports  and  communications  furnished  to the
shareholders  of the  Company.  The rights of the  Holder  are  limited to those
expressed in this Warrant and are not enforceable  against the Company except to
the extent set forth herein.

      4.    ADJUSTMENT  OF  PURCHASE  PRICE AND  NUMBER OF WARRANT  SHARES.  The
number and kind of  securities  that may be acquired  upon the  exercise of this
Warrant  and the  Purchase  Price shall be subject to  adjustment,  from time to
time, upon the happening of any of the following events:

            (a)   DIVIDENDS,  SUBDIVISIONS,  COMBINATIONS,  OR CONSOLIDATIONS OF
COMMON STOCK.

                  (i) In the event that the Company shall declare,  pay, or make
any dividend upon its outstanding  Common Stock payable in Common Stock or shall
effect a subdivision  of the  outstanding  shares of Common Stock into a greater
number of shares of Common  Stock,  then the number of Warrant  Shares  that may
thereafter be purchased upon the exercise of the rights represented hereby shall
be increased in proportion to the increase in the number of  outstanding  shares
of Common Stock through such  dividend or  subdivision,  and the Purchase  Price
shall be decreased  in such  proportion.  In case the Company  shall at any time
combine  the  outstanding  shares of its Common  Stock into a smaller  number of
shares of Common  Stock,  the number of Warrant  Shares that may  thereafter  be
acquired upon the exercise of the rights  represented  hereby shall be decreased
in proportion to the decrease  through such  combination  and the Purchase Price
shall be increased in such proportion.

                  (ii) If the Company  declares,  pays, or makes any dividend or
other  distribution  upon its outstanding  Common Stock payable in securities or
other property  (excluding cash dividends and dividends payable in Common Stock,
but including,  without  limitation,  shares of any other class of the Company's
stock or stock or other  securities  convertible into or exchangeable for shares
of Common Stock or any other class of the Company's  stock or other interests in
the Company or its assets ("Convertible  Securities")),  a proportionate part of
those  securities or that other  property  shall be set aside by the Company and
delivered to the Holder in the event that the Holder exercises this Warrant. The
securities and other  property then  deliverable to the Holder upon the exercise
of this Warrant shall be in the same ratio to the total  securities and property
set aside for the Holder as the number of Warrant  Shares with  respect to which
this  Warrant  is then  exercised  is to the total  Warrant  Shares  that may be
acquired  pursuant to this Warrant at the time the  securities  or property were
set aside for the Holder.

                  (iii) If the Company shall declare a dividend payable in money
on its outstanding  Common Stock and at substantially  the same time shall offer
to its  shareholders  a right to  purchase  new shares of Common  Stock from the
proceeds of such dividend or for an amount  substantially equal to the dividend,
all shares of Common Stock so issued  shall,  for purposes of this  Warrant,  be
deemed to have been issued as a stock dividend  subject to the  adjustments  set
forth in Section 5(a)(i).

                  (iv) If the Company shall declare a dividend  payable in money
on its outstanding  Common Stock and at substantially  the same time shall offer
to its  shareholders  a right to purchase  new shares of a class of stock (other
than Common Stock), Convertible Securities, or other interests from the proceeds
of such  dividend  or for an amount  substantially  equal to the  dividend,  all
shares  of  stock,  Convertible  Securities,  or other  interests  so  issued or



                                       -4-


<PAGE>


transferred  shall, for purposes of this Warrant,  be deemed to have been issued
as a dividend or other distribution subject to Section 5(a)(ii).

            (b)   PRO RATA  SUBSCRIPTION  RIGHTS.  If at any  time  the  Company
grants  to  its  shareholders  rights  to  subscribe  pro  rata  for  additional
securities of the Company, whether Common Stock, Convertible Securities,  or for
any other  securities  or interests  that the Holder would have been entitled to
subscribe for if, immediately prior to such grant, the Holder had exercised this
Warrant,  then the Company shall also grant to the Holder the same  subscription
rights that the Holder  would be entitled  to if the Holder had  exercised  this
Warrant in full immediately prior to such grant.

            (c)   EFFECT  OF  RECLASSIFICATION,  REORGANIZATION,  CONSOLIDATION,
MERGER, OR SALE OF ASSETS.

                  (i) Upon the  occurrence of any of the following  events,  the
Company  shall cause an effective  provision to be made so that the Holder shall
have the right thereafter,  by the exercise of this Warrant,  to acquire for the
Aggregate Purchase Price described in this Warrant the kind and amount of shares
of stock and other  securities,  property,  and  interests as would be issued or
payable with respect to or in exchange for the number of Warrant Shares that are
then  purchasable  pursuant to this Warrant as if such  Warrant  Shares had been
issued to the Holder  immediately  prior to such  event:  (A)  reclassification,
capital reorganization,  or other change of outstanding Common Stock (other than
a change as a result of an issuance of Common Stock under Subsection  5(a)), (B)
consolidation  or merger of the  Company  with or into  another  corporation  or
entity  (other  than a  consolidation  or  merger in which  the  Company  is the
continuing corporation and that does not result in any reclassification, capital
reorganization or other change of the outstanding  shares of Common Stock or the
Warrant  Shares  issuable  upon  exercise of this  Warrant),  or (C) spin-off of
assets, a subsidiary,  or any affiliated  entity,  or the sale,  lease,  pledge,
mortgage,  conveyance,  or exchange of a  significant  portion of the  Company's
assets  taken as a whole,  in a  transaction  pursuant  to which  the  Company's
shareholders  of  record  are to  receive  securities  or other  interests  in a
successor  entity.  Any such provision made by the Company for adjustments  with
respect  to this  Warrant  shall  be as  nearly  equivalent  to the  adjustments
otherwise  provided  for in  this  Warrant  as is  reasonably  practicable.  The
foregoing provisions of this Section 5(c)(i) shall similarly apply to successive
reclassifications,  capital  reorganizations  and  similar  changes of shares of
Common Stock and to successive consolidations, mergers, spin-offs, sales, leases
or  exchanges.  In  the  event  that  in  any  such  reclassification,   capital
reorganization,   change,  consolidation,  merger,  spin-off,  sale,  lease,  or
exchange, additional shares of Common Stock are issued in exchange,  conversion,
substitution,  or payment,  in whole or in part,  for  securities of the Company
other than Common Stock,  any such issue shall be determined in accordance  with
Section 5(e)(ii) below.

                  (ii) If the  result  of any  sale,  lease,  pledge,  mortgage,
conveyance, or exchange of all, or substantially all, of the Company's assets or
business  or any  dissolution,  liquidation  or  winding  up of the  Company  (a
"Termination of Business"),  is that  shareholders of the Company are to receive
securities or other interests of a successor  entity,  the provisions of Section
5(c)(i) above shall apply. However, if the result of the Termination of Business
is that  shareholders of the Company are to receive money or property other than
securities or other interests in a successor entity,  the Holder of this Warrant
shall be entitled to exercise  this  Warrant  and,  with  respect to any Warrant
Shares  so  acquired,  shall  be  entitled  to all of the  rights  of the  other
shareholders of Common Stock with respect to any  distribution by the Company in
connection with the Termination of Business. In the event no successor entity is
involved and Section 5(c)(i) does not apply,  all acquisition  rights under this
Warrant  shall  terminate  at the  close  of  business  on the  date as of which



                                       -5-


<PAGE>


shareholders of record of the Common Stock shall be entitled to participate in a
distribution  of the assets of the Company in connection with the Termination of
Business.

            (d)   OBLIGATION OF SUCCESSORS OR TRANSFEREES. The Company shall not
effect any  consolidation,  merger,  or sale or  conveyance of assets within the
meaning of Section 5(c)(i)(B) or (C), unless prior to or simultaneously with the
consummation  thereof  the  successor  corporation  (if other than the  Company)
resulting from such  consolidation or merger or the corporation  purchasing such
assets  shall assume by written  instrument  executed and mailed or delivered to
the Holder  pursuant  to Section 11  herein,  the  obligation  to deliver to the
Holder such shares of stock,  securities,  or assets as, in accordance  with the
foregoing  provisions,  the Holder may be entitled to acquire. In no event shall
the securities received pursuant to this Section be registerable or transferable
other than pursuant and subject to the terms of this Warrant.

            (e)   PURCHASE PRICE ADJUSTMENTS.

                  (i) Except as  otherwise  provided in this Section 5, upon any
adjustment  of the  Purchase  Price,  the Holder  shall be entitled to purchase,
based  upon the new  Purchase  Price,  the  number of  shares  of Common  Stock,
calculated  to the nearest  full share,  obtained by  multiplying  the number of
Warrant Shares that may be acquired  pursuant to this Warrant  immediately prior
to the  adjustment  of the  Purchase  Price  by the  Purchase  Price  in  effect
immediately  prior to its adjustment and dividing the product so obtained by the
new Purchase Price.

                  (ii) If  consideration  other than money is received or issued
by the Company upon the issuance, sale, or purchase of Common Stock, Convertible
Securities,  or other  securities  or  interests,  the fair market value of such
consideration,  as reasonably  determined by the  Company's  independent  public
accountant shall be used for purposes of any adjustment required by this Section
5. The fair market value of such  consideration  shall be  determined  as of the
date of the adoption of the  resolution of the Board of Directors of the Company
that  authorizes the transaction  giving rise to the adjustment.  In case of the
issuance  or  sale  of  the  Common  Stock,  Convertible  Securities,  or  other
securities or property  without  separate  allocation of the purchase price, the
Company's independent public accountant shall reasonably determine an allocation
of the consideration among the items being issued or sold. The  reclassification
of securities  other than Common Stock into  securities  including  Common Stock
shall be deemed to involve the issuance of that Common Stock for a consideration
other than money  immediately  prior to the close of  business on the date fixed
for the determination of shareholders  entitled to receive the Common Stock. The
Company shall promptly deliver written notice of all such  determinations by its
independent public accountants to the Holder of this Warrant.

            (f)   APPLICATION OF THIS SECTION.  The provisions of this Section 5
shall apply to successive events that may occur from time to time but shall only
apply to a particular event if it occurs prior to the expiration of this Warrant
either by its terms or by its exercise in full.

            (g)   DEFINITION  OF  COMMON  STOCK.  Unless  the  context  requires
otherwise,  whenever reference is made in this Section 5 to the issue or sale of
shares of Common Stock,  the term "Common  Stock" shall mean:  (i) the $.001 par
value common  shares of the Company,  (ii) any other class of stock ranking on a
parity with,  and having  substantially  similar  rights and  privileges  as the
Company's  $.001 par value  common  stock,  and (iii) any  Convertible  Security
convertible  into  either (i) or (ii).  However,  subject to the  provisions  of
Section 5(c)(i)  above,  Warrant  Shares  issuable upon exercise of this Warrant


                                       -6-


<PAGE>



shall  include only shares of common stock  designated as $.001 par value common
stock of the Company as of the date of this Warrant.

            (h)   FRACTIONAL  SHARES.  No  fractional  Warrant  Shares of Common
Stock or scrip  representing  fractional  shares of Common Stock shall be issued
upon the exercise of this Warrant. In the event that an adjustment in the number
of shares of Common Stock  issuable  upon exercise of this Warrant made pursuant
to this Section 5 hereof  results in a number of shares  issuable  upon exercise
which  includes a  fraction,  at the  Holder's  election,  this  Warrant  may be
exercised for the next larger whole number of shares or the Company shall make a
cash payment  equal to that fraction  multiplied by the current  market value of
that share.

            (i)   COMPANY-HELD  STOCK.  For  purposes  of  Sections  5(a) above,
shares of Common Stock owned or held at any relevant time by, or for the account
of,  the  Company  in its  treasury  or  otherwise,  shall  not be  deemed to be
outstanding for purposes of the calculation and adjustments described therein.

      5.    NOTICE TO THE HOLDER.

            (a)   [Intentionally Deleted]

            (b)   Upon the  happening of an event  requiring  adjustment  of the
Purchase  Price or the kind or  amount of  securities  or  property  purchasable
hereunder, the Company shall forthwith give notice to the Holder which indicates
the event requiring the adjustment, the adjusted Purchase Price and the adjusted
number of Warrant Shares that may be acquired or the kind and amount of any such
securities or property so purchasable upon exercise of this Warrant, as the case
may be, and setting forth in reasonable detail the method of calculation and the
facts upon which such  calculation is based.  The Company's  independent  public
accountant  shall  determine the method of calculating  the adjustment and shall
prepare a  certificate  setting  forth  such  calculations,  the  reason for the
methodology  chosen,  and the facts upon which the  calculation  is based.  Such
certificate  shall accompany the notice to be provided to the Holder pursuant to
this Section 6(b).

      6.    TRANSFER TO COMPLY WITH THE SECURITIES ACT.

            (a)   This  Warrant and the Warrant  Shares or any
other  security  issued or issuable  upon  exercise  of this  Warrant may not be
offered or sold except in compliance with the Securities Act of 1933, as amended
(the "Securities Act").

            (b) The Company may cause the following  legend,  or its equivalent,
to be set forth on each  certificate  representing  the Warrant  Shares,  or any
other security issued or issuable upon exercise of this Warrant, not theretofore
distributed to the public or sold to underwriters,  as defined by the Securities
Act for distribution to the public pursuant to Section 7(d) below:

                  "The shares  represented by this Certificate
                  may  not  be  offered  for  sale,   sold  or
                  otherwise  transferred except pursuant to an
                  effective  registration  statement under the
                  Securities  Act  of  1933  (the  "Securities
                  Act")  or  pursuant  to  an  exemption  from
                  registration  under the Securities  Act, the
                  availability  of which is to be  established
                  to the satisfaction of the Company."









                                     -7-

<PAGE>





            (c)   The  Holder  agrees  that,  prior  to the  disposition  of any
Warrant Shares acquired upon the exercise hereof under  circumstances that might
require registration of such Warrant Shares or other security issued or issuable
upon exercise of this Warrant under the Securities  Act, or any similar  federal
or state statute,  other than in connection with  dispositions  made pursuant to
Section  8  hereof,  the  Holder  shall  give  written  notice  to the  Company,
expressing his intention as to the disposition to be made of such Warrant Shares
or other security issued or issuable upon exercise of this Warrant; except, that
such  notice  shall not be required  for a sale of the  Warrant  Shares or other
security  issued or issuable  upon exercise of this Warrant made pursuant to the
requirements  of Rule 144 promulgated  under the Securities  Act.  Promptly upon
receiving such notice,  the Company shall present copies thereof to its counsel.
If, in the opinion of the  Holder's  counsel the proposed  disposition  does not
require  registration  of the Warrant Shares or any other  security  issuable or
issued  upon the  exercise  of this  Warrant  under the  Securities  Act, or any
similar federal or state statute, the Company shall, as promptly as practicable,
notify the Holder of such  opinion,  whereupon  the Holder  shall be entitled to
dispose of such Warrant Shares issuable or issued upon the exercise thereof, all
in  accordance  with the  terms of the  notice  delivered  by the  Holder to the
Company.

      7.    REGISTRATION  RIGHTS.  The Warrant Shares issuable upon the exercise
of this Warrant have not been  registered  under the  Securities  Act and may be
entitled to  registration  rights in  accordance  with the  Registration  Rights
Agreement,  dated as of the date hereof, between the Company and the Holder (the
"Registration Rights Agreement"). A copy of the Registration Rights Agreement is
attached hereto as Exhibit A.

      8.    BEST EFFORTS.  The Company  covenants that it will not, by amendment
of its Certificate of  Incorporation or bylaws,  or through any  reorganization,
transfer  of  assets,  consolidation,  merger,  dissolution,  issue  or  sale of
securities,  or  any  other  voluntary  action,  avoid  or  seek  to  avoid  the
observation or performance of any of the terms of this Warrant,  but will at all
times in good faith  assist in  carrying  out all those  terms and in taking all
action  necessary  or  appropriate  to protect the rights of the Holder  against
dilution or other impairment.

      9.    FURTHER ASSURANCES.  The Company will take all such action as may be
necessary or appropriate in order that the Company may validly and legally issue
fully  paid  and  nonassessable  Warrant  Shares  or other  securities  upon the
exercise of all Warrants from time to time outstanding.

      10.   NOTICES.  All notices,  demands,  requests,  certificates,  or other
communications  by the  Company to the  Holder and by the Holder to the  Company
shall be in  writing  and shall be deemed to have  been  delivered,  given,  and
received when  personally  given or on the third calendar day after it is mailed
by registered or certified mail to the Holder, postage pre-paid and addressed to
the Holder at his last registered  address or, if the Holder has designated,  by
notice in writing to the Company, any other address, to such other address; and,
if to the Company,  addressed to it at that address  appearing on page 1 of this
Warrant. The Company may change its address for purposes of service of notice by
written notice to the Holder at the address  provided above,  and the Holder may
change its address by written notice to the Company.










                                       -8-


<PAGE>



      11.   CORPORATE  BOOKS.  The  Company  will at no time close its  transfer
books  against  the  transfer of any  warrant or of any Common  Stock  issued or
issuable  upon the exercise of any warrant in any manner which  interferes  with
the timely exercise of this Warrant.

      12.   APPLICABLE  LAW. This Warrant shall be governed by, and construed in
accordance with, the laws of the State of Delaware.

      13.   SURVIVAL.  The various  rights and  obligations of the Holder and of
the Company set forth  herein shall  survive the exercise and  surrender of this
Warrant.

      14.   NO  AMENDMENTS  OR  MODIFICATIONS.  Neither  this  Warrant  nor  any
provision hereof may be amended, modified, waived, or terminated except upon the
written consent of the Company and the Holders of this Warrant.

      15.   DESCRIPTIVE  HEADINGS.  The  descriptive  headings  of  the  several
Sections of this Warrant are inserted for convenience only and do not constitute
a part of this Warrant.

      IN  WITNESS  WHEREOF,  the  Company  has  caused  this  Warrant to be duly
executed by an officer,  thereunto  duly  authorized  this 4th, day of February,
1997.

                              EUROPA CRUISES CORPORATION


                              By________________________________________________
                                    Lester E. Bullock
                                    President

































                                       -9-


<PAGE>


                                   ASSIGNMENT
                                   ----------


      FOR VALUE RECEIVED,  the undersigned  ____________________________  hereby
sell(s), assign(s), and transfer(s) unto  _____________________________________,
the rights represented by the within Warrant to purchase _________ ( ) shares of
the  Common  Stock of  _____________________________  pursuant  to the terms and
conditions  of this  Warrant held by the  undersigned.  The  undersigned  hereby
authorizes  and directs the Company (i) to issue and deliver to the  above-named
assignee a new Warrant  pursuant to which the rights to purchase  being assigned
may be  exercised,  and (ii) if there are  rights  to  purchase  Warrant  Shares
remaining   pursuant  to  the   undersigned's   Warrant  after  the   assignment
contemplated  herein,  to issue and  deliver to the  undersigned  a new  Warrant
evidencing  the right to purchase the number of Warrant Shares  remaining  after
issuance and delivery of this Warrant to the  above-named  assignee.  Except for
the number of shares that may be  purchased,  the new  Warrants to be issued and
delivered  by the Company are to contain  the same terms and  conditions  as the
undersigned's   Warrant.  To  complete  the  assignment   contemplated  by  this
Assignment,  the undersigned irrevocably appoints  ______________________as  the
undersigned's   attorney-in-fact   to  transfer  this  Warrant  and  the  rights
thereunder on the books of the Company with the full power of  substitution  for
these purposes.

Dated:_______________________, 19__

                                    ______________________________________ 
__________________                                    
                                    Printed Name of the Holder

                                    ____________________________________________
                                    Signature


________________________________________________________________________________


NOTICE:  The  signature  to this  assignment  must  correspond  with the name as
written  upon the face of the  within  Warrant,  in  every  particular,  without
alteration or enlargement, or any change whatsoever, and must be guaranteed by a
bank,  other  than a  savings  bank,  or  trust  company  having  an  office  or
correspondent  in the State of  Florida,  or by a firm  having  membership  on a
registered national securities exchange and an office in the State of Florida.























<PAGE>


                               NOTICE OF EXERCISE
                               ------------------

(To be executed by the Holder  desiring to exercise the right to acquire  shares
of Common Stock of ________________, Inc., pursuant to this Warrant.)




      The  undersigned  Holder of a Warrant to purchase  shares of Common  Stock
("Shares) of  _______________,  Inc., a Florida  corporation,  hereby  elects to
purchase,   pursuant  to  the   provisions   of  the  Holder's   Warrant   dated
_____________________  held by the undersigned,  to the extent of purchasing the
following  number of such Shares  __________________  ( ); and requests that the
Certificate   for  such  Shares  be  issued  in  the  name  of,  and   delivered
to_______________________________________________________________, whose address
is_________________________________________________________________; and further
requests, if the number of Shares transferred are not all the Shares that may be
acquired pursuant to the unexercised portion of this Warrant, that a new Warrant
of like tenor for the  remaining  Shares that may be  acquired  pursuant to this
Warrant be issued and delivered to the undersigned.


Dated:___________________, 1996.


                                    Printed Name:______________________________
__________

                                    Signature:   ______________________________

__________
                                    Address:     ______________________________ 

                                                 _______________________ 

__________


(Signature  must  conform in all  respects to the name of holder as specified on
the face of this Warrant.)



















                                     -11-


            SECOND MODIFICATION OF CREDIT AND SECURITY AGREEMENT AND
                              OTHER LOAN DOCUMENTS


      THIS SECOND  MODIFICATION OF CREDIT AND SECURITY  AGREEMENT AND OTHER LOAN
DOCUMENTS ("FIRST MODIFICATION") is made as of the 31st day of October, 1996, by
and between FIRST UNION NATIONAL BANK OF FLORIDA, a national banking association
("LENDER"),  with offices at 410 Central Avenue, St. Petersburg,  Florida 33701,
and EUROPA CRUISES CORPORATION, a Delaware corporation ("EUROPA PARENT"), EUROPA
CRUISES OF FLORIDA 1, INC., a Delaware  corporation ("EUROPA FLORIDA 1"), EUROPA
CRUISES OF  FLORIDA  2, INC.,  a  Delaware  corporation  ("EUROPA  FLORIDA  2"),
EUROPASKY  CORPORATION,  a  Delaware  corporation   ("EUROPASKY"),   and  EUROPA
STARDANCER   CORPORATION,   a   Delaware   corporation   ("EUROPA   STARDANCER")
(individually,  jointly and severally, and collectively,  "BORROWER"), each with
its principal  executive office located at, and having a mailing address of, 150
- - 153rd Avenue, Suite 200, Madeira Beach, Florida 33708.


                                    RECITALS:
                                    ---------


I.    Pursuant to the terms of that certain Credit and Security  Agreement dated
as of May 23, 1995,  executed by and between  Borrower  and Lender,  as modified
pursuant to that certain First Modification of Credit and Security Agreement and
Other  Loan  Documents  dated as of August 25,  1995,  executed  by and  between
Borrower and Lender,  as amended and restated  pursuant to that certain  Amended
and Restated First  Modification of Credit and Security Agreement and Other Loan
Documents ("AMENDED AND RESTATED FIRST MODIFICATION"), dated as of July 2, 1996,
executed by and between  Borrower and Lender (as further  modified  from time to
time, "AGREEMENT"),  Lender made a term loan to Borrower in the principal amount
of $6,446,331.67 ("TERM LOAN").

      A.    Borrower has  requested  to make,  and Lender has agreed  accept,  a
partial prepayment of the Term Loan ("PREPAYMENT").

      B.    As a condition to Lender's acceptance of the Prepayment,  Lender has
required that  Borrower  execute and deliver or cause the execution and delivery
to Lender of certain loan modification documents in connection therewith.

      C.    As a further  condition to Lender's  acceptance  of the  Prepayment,
Lender has required the  modification of the Other Agreements (as defined in the
Agreement) executed in connection with the Term Loan.

 












                                    -1-

<PAGE>

                                 AGREEMENT:



      NOW,  THEREFORE,  in order to induce Lender to accept the Prepayment,  and
for other good and valuable consideration,  the receipt and sufficiency of which
are hereby acknowledged, Borrower and Lender hereby agree as follows:













































                                       -2-


<PAGE>



1.    GENERAL.

      1.1   AFFIRMATION  OF  RECITALS.  The  foregoing  Recitals  are  true  and
correct.

      1.2   DEFINITIONS. Capitalized terms used herein and not otherwise defined
herein shall have the meanings ascribed to them in Section 2.2 hereof and in the
Agreement.

      1.3   AFFIRMATION OF NO DEFENSES.  Borrower  acknowledges  and agrees that
its obligations  under the Agreement and all Other Agreements are not subject to
any defense,  counterclaim,  setoff, right of recoupment or abatement,  or other
claim against  Lender for any matter  occurring or arising on or before the date
of this First Modification.

      1.4   AFFIRMATION OF REPRESENTATIONS  AND WARRANTIES.  Borrower represents
and warrants to Lender that,  except as described in SCHEDULE 1 attached hereto:
(a) all of its representations and warranties to Lender in the Agreement and all
Other  Agreements  are true and  correct on this date,  as if made on this date,
except to the  extent  any of them  expressly  relate to an  earlier  date;  (b)
Borrower is not in default  under the Agreement or Other  Agreements  except for
covenant  defaults  waived in writing by Lender,  and no event has occurred that
with notice or lapse of time or both would  constitute an Event of Default;  and
(c) since the date of the most recent financial  statements delivered to Lender,
there  has  not  been  any  material  adverse  change  in  Borrower's  financial
condition.

      1.5   AFFIRMATION  OF  SURVIVAL.  Borrower  acknowledges  and agrees  that
Sections 3 and 7.3 of the Amended and Restated First Modification remain in full
force and effect.

      1.6   NO WAIVER.  Except as expressly provided herein, by its execution of
this First Modification,  Lender does not waive,  relinquish or release Borrower
from any of Borrower's  representations,  warranties, or covenants made pursuant
to the  Agreement,  nor does  Lender  waive any  default  or Event of Default of
Borrower under the Agreement and the Other Agreements,  whether or not disclosed
to Lender  pursuant  to Section  1.4 hereof or  otherwise;  and no waiver of any
default or Event of Default shall be effective  unless expressly made in writing
by Lender.

2.    MODIFICATION OF CREDIT AND SECURITY AGREEMENT.

      2.1   INCORPORATION  OF SECOND  MODIFICATION.  All the foregoing terms and
provisions of this Second  Modification are hereby incorporated into, and made a
part of, the Agreement.

      2.2   DEFINITIONS.  Section  1.1 of the  Agreement  is hereby  modified as
follows:
  

            a.    The definition of "Maturity  Date" is replaced in its entirety
                  with the following:

                  "MATURITY  DATE:   August  23,  2002,  or  such  earlier  date
            resulting  from a prepayment of the Term Loan and any  adjustment of
            the Amortization Schedule attached to the Term Note."

                                      -3-

<PAGE>

            b.    The following definition is added:

                  "SECOND  MODIFICATION:  that certain  Second  Modification  of
            Credit and Security  Agreement and Other Loan Documents  dated as of
            October 31, 1996, executed by and between Lender and Borrower."

      2.3   MODIFICATIONS  TO SECTION 8.2 OF THE  AGREEMENT:  Section 8.2 of the
Agreement is hereby modified as follows:

            a.    Section 8.2(i) is hereby modified to permit the lien by Europa
Florida 2 of the Vessel  "Europa  Sun" in favor of DDC-MTU  Financial  Services,
securing a maximum principal amount of $2,250,000.00.

            b.    Section  8.2(n) is hereby  replaced in its  entirety  with the
                  following:

                        "at any time  during  the term of the Loan,  permit  net
                  income plus interest, taxes, depreciation,  amortization,  and
                  reduction in unearned  employee  stock  ownership  plan shares
                  less cash dividends to be equal to or less than 1.25 times the
                  sum of current  maturities of long-term  debt and  capitalized
                  leases plus interest  expense,  measured  quarterly based upon
                  the results of the previous four quarters on a rolling  basis,
                  with the first measurement date being the four quarters ending
                  December 31, 1996;"

3.    MODIFICATION OF OTHER LOAN DOCUMENTS.

      3.1   MODIFICATION OF OTHER  AGREEMENTS.  The Other  Agreements are hereby
      modified so that (a) all references  therein to the Agreement  shall refer
to the  Agreement,  as  modified  by  this  Second  Modification,  and  (b)  all
references  to any Other  Agreements  shall  refer to the Other  Agreements,  as
modified hereby.

4.    MISCELLANEOUS.

      4.1   RATIFICATION.  Except as modified  herein,  the  Agreement and Other
Agreements remain in full force and effect without  modification thereto and are
hereby ratified and affirmed.

      4.2   NO NOVATION. This Second Modification will not constitute a novation
nor have the effect of discharging any liability or obligation  evidenced by the
Agreement or Other Loan Agreements.

      4.3   BORROWER'S  WAIVER AND  RELEASE OF  LENDER.  Borrower,  on behalf of
itself and its successors, assigns, heirs and personal representatives,  and any
and all other entities and persons claiming rights by or through the Borrower or
such other persons or entities,  hereby acquits, releases and forever discharges
Lender  and its  affiliated  corporations,  and all of its  current  and  former
directors,  officers,  agents, employees,  principals,  servants,  attorneys and







                                      -4-


<PAGE>

shareholders, and their successors, assigns, heirs and personal representatives,
from any and all manner of actions and causes of action, suits, rights, damages,
claims,  pecuniary losses,  debts, costs, expenses and attorneys' and other fees
whatsoever,  in law or in equity,  which  Borrower ever had, may now have or may
hereafter have, whether known or unknown, foreseen or unforeseen, relating to or
arising  in any  way out of the  Agreement  or  Other  Agreements  or any  other
relationships  between the parties,  including any course of conduct,  course of
dealing,  verbal and written  statement and actions and omissions of any kind in
connection  with  the  Loan  or any  other  relationship  between  the  parties,
occurring at any time prior to or on the date hereof.

      4.4   GOVERNING  LAW. This Second  Modification  shall be governed by, and
construed in accordance with, the laws of the State of Florida.

      4.5   SUCCESSORS AND ASSIGNS.  This Second  Modification  shall be binding
upon,  and  shall  inure to the  benefit  of,  Borrower  and  Lender  and  their
respective successors and assigns.

      4.6   WAIVER OF JURY TRIAL. NO PARTY TO THIS SECOND  MODIFICATION  NOR ANY
ASSIGNEE, SUCCESSOR, HEIR OR PERSONAL REPRESENTATIVE OF THE PARTIES SHALL SEEK A
JURY TRIAL IN ANY LAW SUIT,  PROCEEDING,  COUNTERCLAIM  OR ANY OTHER  LITIGATION
PROCEDURE  BASED UPON OR ARISING  OUT OF THIS FIRST  MODIFICATION,  ANY  RELATED
AGREEMENT OR  INSTRUMENT,  ANY OTHER  COLLATERAL  FOR THE  INDEBTEDNESS  SECURED
HEREBY OR THE DEALINGS OR THE RELATIONSHIP  BETWEEN OR AMONG THE PARTIES, OR ANY
OF THEM.  NO PARTY WILL SEEK TO  CONSOLIDATE  ANY SUCH  ACTION,  IN WHICH A JURY
TRIAL HAS BEEN WAIVED,  WITH ANY OTHER ACTION IN WHICH A JURY TRIAL CANNOT BE OR
HAS NOT BEEN WAIVED.  THE PROVISIONS OF THIS PARAGRAPH HAVE BEEN FULLY DISCUSSED
BY THE PARTIES HERETO,  AND THESE  PROVISIONS SHALL BE SUBJECT TO NO EXCEPTIONS.
NO PARTY HAS IN ANY WAY AGREED WITH OR  REPRESENTED  TO ANY OTHER PARTY THAT THE
PROVISIONS OF THIS PARAGRAPH WILL NOT BE FULLY ENFORCED IN ALL INSTANCES.

      IN  WITNESS  WHEREOF,  Borrower  and  Lender  have  executed  this  Second
Modification as of the date first set forth above.

                              BORROWER:

                              EUROPA CRUISES CORPORATION, a Delaware
                              corporation

                              By:_______________________________________________
                                    Lester E. Bullock, its President

                                                [CORPORATE SEAL]













                                     -5-


<PAGE>



          SIGNATURE PAGE TO SECOND MODIFICATION OF CREDIT AND SECURITY
                  AGREEMENT AND OTHER LOAN DOCUMENTS CONTINUED


                              EUROPA CRUISES OF FLORIDA 1, INC., a Delaware
                              corporation


                              By:_______________________________________________
                                    Lester E. Bullock, its President

                                                [CORPORATE SEAL]


                              EUROPA CRUISES OF FLORIDA 2, INC., a Delaware
                              corporation


                              By:_______________________________________________
                                    Lester E. Bullock, its President

                                                [CORPORATE SEAL]


                              EUROPASKY CORPORATION, a Delaware corporation


                              By:_______________________________________________
                                    Lester E. Bullock, its President

                                                [CORPORATE SEAL]


                              EUROPA STARDANCER CORPORATION, a Delaware
                              corporation


                              By:_______________________________________________
                                    Lester E. Bullock, its President

                                                [CORPORATE SEAL]














                                       -6-


<PAGE>



         SIGNATURE PAGE TO SECOND MODIFICATION OF CREDIT AND SECURITY
                 AGREEMENT AND OTHER LOAN DOCUMENTS CONTINUED



                              LENDER:

                              FIRST UNION NATIONAL BANK OF FLORIDA, a
                              national banking association


                              By:   ____________________________________________
                                    James R. Connors
                                    Senior Vice President



STATE OF VIRGINIA
COUNTY OF FAIRFAX

      The  foregoing  instrument  was  acknowledged  before  me this ____ day of
October,  1996, by Lester E. Bullock as President of EUROPA CRUISES CORPORATION,
a  Delaware  corporation.   He  is  personally  known  to  me  or  has  produced
_____________________________________________ as identification.

My Commission Expires:           __________________________________________
                                          Notary Public (Signature)
(AFFIX NOTARY SEAL)              __________________________________________ 
                                          (Printed Name)
                                 __________________________________________  
                                          (Title or Rank)
                                 __________________________________________
                                          (Serial Number, if any)























                                      -7-


<PAGE>

STATE OF VIRGINIA
COUNTY OF FAIRFAX

      The  foregoing  instrument  was  acknowledged  before  me this ____ day of
October, 1996, by Lester E. Bullock as President of EUROPA CRUISES OF FLORIDA 1,
INC.,  a Delaware  corporation.  He is  personally  known to me or has  produced
________________________________________ as identification.


My Commission Expires:            __________________________________________
                                          Notary Public (Signature)
(AFFIX NOTARY SEAL)               __________________________________________
                                          (Printed Name)
                                  __________________________________________
                                          (Title or Rank)
                                  __________________________________________   
                                          (Serial Number, if any)






STATE OF VIRGINIA
COUNTY OF FAIRFAX

      The  foregoing  instrument  was  acknowledged  before  me this ____ day of
October, 1996, by Lester E. Bullock as President of EUROPA CRUISES OF FLORIDA 2,
INC.,  a Delaware  corporation.  He is  personally  known to me or has  produced
________________________________________ as identification.


My Commission Expires:             __________________________________________ 
                                          Notary Public (Signature)
(AFFIX NOTARY SEAL)                __________________________________________
                                          (Printed Name)
                                   __________________________________________ 
                                          (Title or Rank)
                                   __________________________________________
                                          (Serial Number, if any)














                                      -8-


<PAGE>

STATE OF VIRGINIA
COUNTY OF FAIRFAX


      The  foregoing  instrument  was  acknowledged  before  me this ____ day of
October,  1996,  by Lester E. Bullock as President of EUROPASKY  CORPORATION,  a
Delaware   corporation.   He  is   personally   known  to  me  or  has  produced
_____________________________________________ as identification.



My Commission Expires:             __________________________________________ 
                                          Notary Public (Signature)
(AFFIX NOTARY SEAL)                __________________________________________
                                          (Printed Name)
                                   __________________________________________ 
                                          (Title or Rank)
                                   __________________________________________
                                          (Serial Number, if any)









STATE OF VIRGINIA
COUNTY OF FAIRFAX

      The  foregoing  instrument  was  acknowledged  before  me this ____ day of
October,   1996,  by  Lester  E.  Bullock  as  President  of  EUROPA  STARDANCER
CORPORATION,  a  Delaware  corporation.  He is  personally  known  to me or  has
produced _____________________________________________ as identification.


My Commission Expires:             __________________________________________ 
                                          Notary Public (Signature)
(AFFIX NOTARY SEAL)                __________________________________________
                                          (Printed Name)
                                   __________________________________________ 
                                          (Title or Rank)
                                   __________________________________________
                                          (Serial Number, if any)














                                      -9-

<PAGE>

STATE OF MISSISSIPPI
COUNTY OF HANCOCK

      The  foregoing  instrument  was  acknowledged  before  me this ____ day of
October,  1996, by James R. Connors,  as Senior Vice President of FIRST NATIONAL
BANK OF FLORIDA, a national banking association. He is personally known to me or
has produced _____________________________________________ as identification.


My Commission Expires:             __________________________________________ 
                                          Notary Public (Signature)
(AFFIX NOTARY SEAL)                __________________________________________
                                          (Printed Name)
                                   __________________________________________ 
                                          (Title or Rank)
                                   __________________________________________
                                          (Serial Number, if any)





































                                      -10-


<PAGE>


                                  SCHEDULE 1


















































                                     -11-

<PAGE>
THIS NOTE IS GIVEN IN  RENEWAL  OF THAT  CERTAIN  PROMISSORY  NOTE DATED MAY 23,
1995, IN THE  PRINCIPAL  AMOUNT OF  $6,446,331.67,  MADE BY MAKER PAYABLE TO THE
ORDER OF LENDER AND DOES NOT CONSTITUTE NEW INDEBTEDNESS.


________________________________________________________________________________

                             RENEWAL PROMISSORY NOTE


$5,164,887.26                                              Alexandria, Virginia
                                                              October 31, 1996


FOR VALUE RECEIVED,  the  undersigned,  EUROPA CRUISES  CORPORATION,  a Delaware
corporation,  EUROPA CRUISES OF FLORIDA 1, INC., a Delaware corporation,  EUROPA
CRUISES OF FLORIDA 2, INC., a Delaware  corporation,  EUROPASKY  CORPORATION,  a
Delaware corporation,  and EUROPA STARDANCER CORPORATION, a Delaware corporation
(collectively,  "MAKER"),  jointly and severally  promise to pay to the order of
FIRST UNION NATIONAL BANK OF FLORIDA, a
national banking association ("LENDER"), in lawful money of the United States of
America,  in immediately  available  funds, at the principal office of Lender at
100 South Ashley Drive,  Tampa,  Florida 33602 or at such other  location as the
Lender may  designate  from time to time,  the principal sum of FIVE MILLION ONE
HUNDRED  SIXTY-FOUR  THOUSAND  EIGHT  HUNDRED  EIGHTY-SEVEN  AND 26/100  DOLLARS
($5,164,887.26), together with interest thereon, as described below.

This Note is issued pursuant to that certain Credit and Security Agreement dated
as of May 23, 1995, executed by and between Lender and Maker, as modified by (1)
that certain First  Modification of Credit and Security Agreement and Other Loan
Documents dated as of August 25, 1995, executed by and between Lender and Maker,
as amended and  restated  pursuant to that certain  Amended and  Restated  First
Modification of Credit and Security  Agreement and Other Loan Documents dated as
of July 2, 1996,  executed by and between Lender and Maker, and (2) that certain
Second  Modification  of Credit and Security  Agreement and Other Loan Documents
dated as of even date  herewith  executed  by and  between  Lender and Maker (as
further modified from time to time, "CREDIT AGREEMENT"),  the terms of which are
incorporated herein by reference. The Credit Agreement contains provision, among
things,  for the  acceleration  of the  stated  maturity  of this  Note upon the
happening of certain  events set forth therein.  Capitalized  terms used in this
Note, unless otherwise  defined herein,  shall have the meaning given such terms
in the Credit Agreement.

Interest  shall  accrue from the date hereof on the  average  daily  outstanding
principal  balance  hereof at a variable  rate per annum (based on a year of 360
days and actual days elapsed) which shall at all times equal the LIBOR Rate PLUS
three hundred twenty-five (325) basis points.










                                       -1-


<PAGE>


The outstanding principal balance hereof together with interest thereon shall be
due and payable as follows:

            (a)   principal,  in the  amounts  set  forth  on  the  Amortization
Schedule attached hereto and hereby made a part hereof,  plus accrued and unpaid
interest,  shall be due on the  dates  specified  on the  Amortization  Schedule
attached hereto and hereby made a part hereof; and

            (b)   the outstanding  principal  balance hereof,  together with all
accrued and unpaid  interest  and charges  thereon,  shall be due and payable in
full on August 23, 2002,  or such earlier date  resulting  from a prepayment  of
this Note and any adjustment of the Amortization  Schedule attached to this Note
("MATURITY DATE").

Any payment of principal or interest not made within ten (10) days following the
date due shall bear  interest  at a rate per annum  (based on a year of 360 days
and actual days elapsed)  which shall be the sum of the rate of interest  stated
above PLUS four percent (4.0%) ("Default Rate"). The Default Rate shall continue
to apply whether or not judgment shall be entered on this Note. In addition,  in
the event of the failure to make any payment of principal or interest within ten
(10) days following the due date for such payment pursuant  hereto,  Maker shall
pay to Lender a late charge equal to five percent  (5.0%) of such payment,  upon
demand.

If any  payment of  principal  or  interest  on this Note shall  become due on a
Saturday,  Sunday or on any other day on which Lender is not open for  business,
such payment shall be made on the next succeeding Business Day.

This Note may be prepaid in whole or in part at any time;  provided  however,  a
termination fee may be charged as provided in the Credit Agreement.

All  payments  received  by Lender  hereunder  shall be applied  first to unpaid
interest and other charges payable by Maker and second to the principal  balance
hereof.

In no contingency or event  whatsoever  shall the interest rate charged pursuant
to the terms of this Note exceed the highest rate  permissible  under applicable
state and federal law. In the event that Lender has received interest  hereunder
in excess of the highest allowed rate,  Lender shall promptly refund such excess
interest to Maker.

Maker  hereby  waives  presentment,  demand,  protest  and notice of any kind in
connection with this Note.

This Note shall bind Maker and its  successors  and  assigns,  and the  benefits
hereof shall inure to the benefit of Lender and its successors and assigns.  All
references  herein to the "Maker" and  "Lender"  shall be deemed to apply to the
Maker and Lender,  respectively,  and their  respective  successors and assigns.









                                      -2-


<PAGE>

This Note,  for all purposes,  shall be governed by, and construed in accordance
with, the laws of the State of Florida.  In the event any provision of this Note
shall be prohibited or invalid under  applicable  law, such  provision  shall be
ineffective to the extent of such prohibition or invalidity without invalidating
the remainder of such provision or the remaining provisions of this Note.

WAIVER OF JURY TRIAL. NO PARTY TO THIS NOTE OR ANY ASSIGNEE,  SUCCESSOR, HEIR OR
PERSONAL  REPRESENTATIVE  OF A PARTY  SHALL  SEEK A JURY  TRIAL IN ANY  LAWSUIT,
PROCEEDING,  COUNTERCLAIM,  OR ANY  OTHER  LITIGATION  PROCEDURE  BASED  UPON OR
ARISING OUT OF THIS NOTE, ANY RELATED AGREEMENT OR INSTRUMENT,  ANY SECURITY FOR
THE INDEBTEDNESS EVIDENCED HEREBY OR THE DEALINGS OR THE RELATIONSHIP BETWEEN OR
AMONG THE PARTIES,  OR ANY OF THEM. NO PARTY WILL SEEK TO  CONSOLIDATE  ANY SUCH
ACTION, IN WHICH A JURY TRIAL HAS BEEN WAIVED,  WITH ANY OTHER ACTION IN WHICH A
JURY TRIAL CANNOT OR HAS NOT BEEN WAIVED.  THE PROVISIONS OF THIS PARAGRAPH HAVE
BEEN FULLY  DISCUSSED  BY THE  PARTIES  HERETO,  AND THESE  PROVISIONS  SHALL BE
SUBJECT TO NO EXCEPTIONS.  NO PARTY HAS IN ANY WAY AGREED WITH OR REPRESENTED TO
ANY OTHER PARTY THAT THE PROVISIONS OF THIS PARAGRAPH WILL NOT BE FULLY ENFORCED
IN ALL INSTANCES.

IN WITNESS WHEREOF,  Maker has executed this Note as of the date first set forth
above.


                                    EUROPA CRUISES CORPORATION, a
                                    Delaware corporation


                                    By:_________________________________________
                                          Lester E. Bullock, its President

                                                [CORPORATE SEAL]


                                    EUROPA CRUISES OF FLORIDA 1, INC., a
                                    Delaware corporation

                                    By:_________________________________________
                                          Lester E. Bullock, its President

                                                [CORPORATE SEAL]
















                                      -3-

<PAGE>

                                    EUROPA CRUISES OF FLORIDA 2, INC., a
                                    Delaware corporation


                                    By:_________________________________________
                                          Lester E. Bullock, its President


                                                [CORPORATE SEAL]


                                    EUROPASKY CORPORATION, a Delaware
                                    corporation


                                    By:_________________________________________
                                          Lester E. Bullock, its President


                                                [CORPORATE SEAL]


                                    EUROPA STARDANCER CORPORATION, a
                                    Delaware corporation


                                    By:_________________________________________
                                          Lester E. Bullock, its President

                                                [CORPORATE SEAL]
























                                      -4-

<PAGE>

STATE OF VIRGINIA
COUNTY OF FAIRFAX

      The  foregoing  instrument  was  acknowledged  before  me this ____ day of
October,  1996, by Lester E. Bullock as President of EUROPA CRUISES CORPORATION,
a  Delaware  corporation.   He  is  personally  known  to  me  or  has  produced
_____________________________________________ as identification.


My Commission Expires:             __________________________________________ 
                                          Notary Public (Signature)
(AFFIX NOTARY SEAL)                __________________________________________
                                          (Printed Name)
                                   __________________________________________ 
                                          (Title or Rank)
                                   __________________________________________
                                          (Serial Number, if any)





STATE OF VIRGINIA
COUNTY OF FAIRFAX

      The  foregoing  instrument  was  acknowledged  before  me this ____ day of
October, 1996, by Lester E. Bullock as President of EUROPA CRUISES OF FLORIDA 1,
INC.,  a Delaware  corporation.  He is  personally  known to me or has  produced
________________________________________ as identification.


My Commission Expires:             __________________________________________ 
                                          Notary Public (Signature)
(AFFIX NOTARY SEAL)                __________________________________________
                                          (Printed Name)
                                   __________________________________________ 
                                          (Title or Rank)
                                   __________________________________________
                                          (Serial Number, if any)



















                                      -5-

<PAGE>

STATE OF VIRGINIA
COUNTY OF FAIRFAX

      The  foregoing  instrument  was  acknowledged  before  me this ____ day of
October, 1996, by Lester E. Bullock as President of EUROPA CRUISES OF FLORIDA 2,
INC.,  a Delaware  corporation.  He is  personally  known to me or has  produced
________________________________________ as identification.


My Commission Expires:             __________________________________________ 
                                          Notary Public (Signature)
(AFFIX NOTARY SEAL)                __________________________________________
                                          (Printed Name)
                                   __________________________________________ 
                                          (Title or Rank)
                                   __________________________________________
                                          (Serial Number, if any)




STATE OF VIRGINIA
COUNTY OF FAIRFAX

      The  foregoing  instrument  was  acknowledged  before  me this ____ day of
October,  1996,  by Lester E. Bullock as President of EUROPASKY  CORPORATION,  a
Delaware   corporation.   He  is   personally   known  to  me  or  has  produced
_____________________________________________ as identification.


My Commission Expires:             __________________________________________ 
                                          Notary Public (Signature)
(AFFIX NOTARY SEAL)                __________________________________________
                                          (Printed Name)
                                   __________________________________________ 
                                          (Title or Rank)
                                   __________________________________________
                                          (Serial Number, if any)













                                      -6-

<PAGE>

STATE OF VIRGINIA
COUNTY OF FAIRFAX

      The  foregoing  instrument  was  acknowledged  before  me this ____ day of
October,   1996,  by  Lester  E.  Bullock  as  President  of  EUROPA  STARDANCER
CORPORATION,  a  Delaware  corporation.  He is  personally  known  to me or  has
produced _____________________________________________ as identification.


My Commission Expires:             __________________________________________ 
                                          Notary Public (Signature)
(AFFIX NOTARY SEAL)                __________________________________________
                                          (Printed Name)
                                   __________________________________________ 
                                          (Title or Rank)
                                   __________________________________________
                                          (Serial Number, if any)


































                                     -7-


                                                                      EXHIBIT A
                                 Promissory Note
                               (Vessel Financing)

US$2,250,000.00                                                 30 October 1996
                                                                   

      For value received, EUROPA CRUISES OF FLORIDA 2, INC., a company organized
under the laws of the STATE OF DELAWARE with its principal  place of business at
150 - 153RD  AVENUE,  SUITE  200,  MADEIRA  BEACH,  FLORIDA  33708  as  Borrower
("MAKER")  promises  to pay to the  order  of  DEBIS  FINANCIAL  SERVICES,  INC.
("DFSI"),  a  Delaware  corporation  ("LENDER"),  with  its  principal  place of
business at 201 MERRITT 7, SUITE 700, NORWALK,  CONNECTICUT 06856, U.S.A., or at
such other place as may be  designated  in writing,  all in lawful  money of the
united States of America, the principal, interest and other sums specified below
on the terms set forth below.

      1.  DEFINITIONS

      It is contemplated that the amount advance by Lender under the First Naval
Mortgage the repayment  obligation for which is evidenced by this Note,  will be
advanced  in  increments.  Those  increments  are  referred  to in this  Note as
"Advances".

      The date on which the first of the  Advances  is made to wit,  October 31,
1996 is the "Initial Advance Date". The earlier of three months from the Initial
Advance Date, or the date on which the construction  financed by the Advances is
completed,  is the "Completion  Date".  The date which is sixty (60) months from
the  Completion  Date is the "Maturity  Date" which date shall not be later than
January 31, 2002.

      2.  PRINCIPAL AMOUNT

      The principal amount owning on this Note is US$2,250,000.00.

      3.  INTEREST RATE

      (a) The interest rate for the period beginning on the Initial Advance Date
and ending on the  Completion  Date shall be the Bank of America Prime Loan Rate
plus ON AND ONE QUARTER PERCENT (1.25%), FLOATING.

      The period  described  above shall be divided into  calendar  months.  The
interest rate  applicable  to each monthly  period shall be the Bank of American
Prime  Loan  Rate  from  time  to  time  in  effect,  plus  the  above-described
percentage, per annum, compounded monthly.

      (b) For the  period  beginning  on the  Completion  Date and ending on the
Maturity Date until all sums owning under this Note are fully paid, the interest
rate applicable hereto shall be the BANK OF AMERICA PRIME LOAN RATE in effect as
of the first day following the Completion  Date PLUS TWO AND ONE QUARTER PERCENT
(2.25%) per annum,  compounded monthly,  fixed for a period of SIXTY (60) MONTHS
from the first day following the Completion  date.  Interest begins to accrue on
the date funds are advanced on the loan  represented  by this Note, and interest
is calculated on the basis of a 360-day year and 30-day month.



<PAGE>



      4.  REPAYMENT

      Interest  will be charged  on the then  existing  balance of the  Advances
which compose this Note's principal form the date each Advance is made until the
total principal balance of the Advances is paid in full.

      For the period from the Initial Advance date to the Completion Date:

      The first monthly  interest payment shall be due thirty (30) days from the
date  of the  initial  disbursement  of  funds.  Subsequent  payments  ("Monthly
Payments")  shall be due  thirty  days  thereafter,  for each  and  every  month
("Payment Due Date") until the Completion date. Monthly Payments associated with
all disbursements made in any thirty (30) day period shall be due on the Payment
Date for such thirty (30) day period.

      However,  for mutual  convenience of dFSI and Borrower,  Monthly  Payments
shall be  calculated  approximately  fifteen  (15) days prior to the Payment Due
Date ("Payment  Calculation Date") and shall include disbursements made prior to
the Payment  Calculation Date.  Monthly Payments  associated with  disbursements
made prior to the Payment  Calculation  Date for a given  thirty (30) day period
shall be due upon that period's Payment Due Date.  Monthly  Payments  associated
with  disbursements  made after the Payment  Calculation Date for a given thirty
(30) day period shall be due upon the Payment Due Date for the following  thirty
(30) day period, provided, however, that dFSI reserves the right to collect such
amounts on the Payment  Due Date of the same  period in which the  disbursements
were made.

      For purposes of calculating Monthly Payments, it shall be assumed that the
outstanding  principal  balance and the  interest  rate in effect as the Payment
Calculation Date shall remain constant from the Payment Calculation date through
the  Payment Due Date.  In the Event the  outstanding  principal  balance or the
interest  rate  should  change  from the Payment  Calculation  Date  through the
Payment Due Date,  any such change shall be  reflected by adding or  subtracting
the appropriate  amount to or from the next Monthly  Payment.  Monthly  Payments
associated  with such  adjusted  amounts shall be due on the Payment Due Date of
the next following Monthly Payment.

      For the period from the Completion  Date until the Maturity Date, the Make
shall pay to the  holder of this Note SIXTY (60)  equal  monthly  principal  and
interest  payments  of the amount  necessary  to fully repay all  principal  and
interest  under the First Naval  Mortgage  referenced  by this Note,  commencing
thirty  days from the  Completion  Date on the same day of each and every  month
thereafter until fully paid:

            Months 1-59:      50 monthly payments of US$30,367.37, followed by:

            Month 60:         1 payment of US$1,442,871.54:

      Any prepayment of the outstanding  principal balance prior to the last day
of the  twelfth  (12th)  month  of  this  Note  shall  be  subject  to an  early
termination  fee equal to three percent (3.0%) of any such principal  repayment;





<PAGE>


any prepayment of the outstanding  principal during the thirteenth (13th) of the
twenty-fourth  (24th)  month  of  this  Note  shall  be  subject  to  any  early
termination fee equal to two percent (2.0%) of any such principal repayment, and
any prepayment of the outstanding  principal during the  twenty-fifth  (25th) to
the  thirty-sixth  (36th)  month of this  Note  shall be  subject  to any  early
termination  fee equal to one percent  (1.0%) of any such  principal  repayment.
After  four  years,  the loan may be  prepaid,  in part or in full,  at any time
without penalty.

      5.  COLLATERAL

      This Note is secured by a Vessel more particularly  described in the FIRST
NAVAL MORTGAGE dated ____ October,  1996,  signed by the Maker, and delivered to
Lender.  This Note is also secured by a First  Mortgage  covering  real property
known as Diamondhead Casino Resort, a Parcel of land situated in Sections 1,2, &
11, Township 8 South, Range 14 West, Hancock County, Mississippi.

      6.  LATER CHARGE

      If any  payment  is not  received  is full by Lender  within ten (130 days
after it is due, Maker agrees to pay an amount equal to five percent  (55.0%) of
the past due payment,  or the maximum amount  permitted under  applicable law if
less, in addition to the full amount of the past due payment.

      7.  DEFAULT

      On Maker's  failure to pay when due any amount required to be paid on this
Note, on Maker's sale or other transfer of an interest in the vessel  collateral
more particularly  described in the Mortgage,  or on the occurrence of any other
event identified as a default in the Mortgage,  Lender may at its option declare
the full amount owing on this Note immediately due and payable.

      8.  MISCELLANEOUS

      Where  necessary  to properly  give  meaning to or to clarify the terms of
this Note,  this Note is to be  interpreted  together  with the Mortgage and any
other documents executed in connection with this Note and the Mortgage.

      Payments made on this Note will be applied  first to any accrued  interest
and then to principal.

      No delay or  omission  on the  part of  Lender  in  demanding  payment  of
exercising any right under this Note shall operate as a waiver of payment or any
other right. Maker waives presentment, demand, protest, and notice of dishonor.

      The  provisions  of this Note shall be construed  and  interpreted  and al
rights an obligations  hereunder  determined in accordance  with the laws of the
state of Connecticut, United States of America.











<PAGE>


      If there is more than one person or entity signing this Note as Maker, the
obligations under this Note shall be joint and several.

      In any  action  brought  on this Note in which  Lender  is the  prevailing
party,  Maker agrees to pay all  reasonable  attorney fees and costs incurred in
that action, whether at trial, on appeal, or in any bankruptcy proceeding.

      Lender  is  hereby  authorized  to  file a  financing  statement  and  any
amendments  continuation  statements  or  termination  statements  it  may  deem
necessary  without the Borrower's  signature or by executing the Borrower's name
thereto and for such limited purpose. Borrower grants Lender, and its agents(s),
a power of attorney to execute any such financing statements as may be necessary
to perfect Lender's interest in the Collateral.  Notwithstanding  the foregoing,
the Lender shall have no obligation to comply with any recording,  re-recording,
filing,  re-filing  or other  legal  requirements,  necessary  to  establish  or
maintain the validity,  priority, or enforceability of, or the Lender's right in
and to the Collateral or any part thereof.

      Maker shall have an option to renew the Balloon Payment for a further five
year period upon terms,  conditions,  collateral and  documentation  in form and
substance  satisfactory  to  Lender  and  its  attorneys,  which  option  must b
exercised  by Maker  giving  Lender at least  thirty days prior  written  notice
before  Maturity date provided no event of default has occurred or is continuing
under this Note or the Mortgage.

                        MAKER:      EUROPA CRUISES OF FLORIDA 2, INC.


                        BY:         _______________________________________
                                    ATTORNEY-IN-FACT







                                                                      CASHLESS

                         OPTION TO PURCHASE COMMON STOCK
                                       OF
                           EUROPA CRUISES CORPORATION


      This is to Certify that, FOR VALUE RECEIVED, _____________________________
or  permitted  assigns  ("Holder"),  is  entitled  to  purchase,  subject to the
provisions  of  this  Option,  from  EUROPA  CRUISES  CORPORATION,   a  Delaware
corporation  (the "Company"),  __________  shares of the Company's Common Stock,
$.001 par value  ("Common  Stock"),  at a price of $______ per share at any time
during the period from ____________,  1996 to 5:00 p.m. Daylight Savings Time on
_____________, 2001, at which time this Option shall expire and become void. The
number of shares of Common Stock to be received upon exercise of this Option and
the price to be paid for each share of Common Stock may be adjusted from time to
time as hereinafter set forth. The shares of Common Stock  deliverable upon such
exercise,  and as adjusted from time to time, are hereinafter sometimes referred
to as  "Option  Shares",  and the  exercise  price per share of Common  Stock in
effect at any time and as adjusted  from time to time is  hereinafter  sometimes
referred to as the "Exercise Price." Unless the content otherwise requires,  the
term  "Option"  as used  herein  includes  this  Option and any other  Option or
Options which may be issued  pursuant to the provisions of this Option,  whether
upon transfer, assignment, partial exercise, division, combination,  exchange or
otherwise,  and the term  "Holder"  includes any  transferee or  transferees  or
assignee or assignees of the Holder named above limited,  however,  to the terms
of Section (d) herein restricting  transfer of this Option,  and, when used with
reference to Option Shares, means the holder or holders of such Option Shares.

      1. EXERCISE OF OPTION. This Option may be exercised in whole or in part at
any time or from time to time on or after  _____________,  1996 and before  5:00
p.m., Daylight Savings Time, on _____________,  2001, or if either such day is a
day on which banking institutions in the City of Washington, D.C. are authorized
by law to close,  then on the next succeeding day which shall not be such a day,
by presentation and surrender hereof to the Company at its principal  office, or
at the  office of its stock  transfer  agent,  if any,  with the  Purchase  Form
annexed  hereto duly executed and  accompanied  by payment of the Exercise Price
for the number of Option Shares specified in such form. If this Option should be
exercised in part only, the Company shall, upon presentation of this Option upon
such  exercise,  accompanied  by the payment of the price for the Option  Shares
exercised,  execute and deliver a new Option evidencing the rights of the Holder
hereof to purchase the balance of the Option Shares purchasable hereunder.  Upon
receipt by the Company or its stock  transfer  agent of this  Option,  in proper
form for exercise,  the Holder shall be deemed to be the holder of record of the
Option  Shares  issuable  upon  such  exercise  notwithstanding  that the  stock
transfer  books  of the  Company  shall  then be  closed  or  that  certificates
representing  such Option  Shares  shall not then be actually  delivered  to the
Holder.






                                   - 1 -


<PAGE>



            (A) CASH EXERCISE. Payment for the shares may be made in cash (or by
certified or cashier's check) or in any combination of cash or securities of the
Company delivered to the Company at its principal office in the State of Florida
on the date specified in the notice referred to in Paragraph 2 above;  provided,
however,  that such date shall not exceed ninety (90) days from the date of such
notice,  as specified in Paragraph 2  hereinabove,  unless  otherwise  agreed in
writing by the Company.

            (B)  CASHLESS  EXERCISE.  If  payment is made in whole or in part by
surrendering  shares of the  Company's  Common Stock and/or  options to purchase
Common  Stock,  the  number of shares  that  will be  issued by the  Company  in
exchange  for such  securities  issued by the  Company  shall be  determined  as
follows:  (a) with respect to the surrender of Common Stock by dividing the fair
market  value of the  surrendered  shares by the  purchase  price for the shares
purchased  pursuant to this Agreement;  and (b) with respect to the surrender of
options to  purchase  Common  Stock by  dividing  the fair  market  value of the
Company's  Common Stock minus the purchase price by the purchase price. The term
"purchase  price"  refers  to the  price  as set  forth in  Paragraph  4 of this
Agreement.

      The fair market value of the  Company's  Common Stock  surrendered  to the
Company in payment for the shares shall be  determined  by the closing bid price
of the  Company's  Common  Stock on the date of exercise as reported in the next
business day's edition of the WALL STREET  JOURNAL.  If payment is made in whole
or in part by surrendering  Common Stock or Common Stock Purchase Options issued
by the  Company,  such  securities  must already be owned by the optionee at the
time of exercise.

      2.  RESERVATION  OF SHARES.  The Company  hereby  agrees that at all times
until this Option expires there shall be reserved for issuance  and/or  delivery
upon  exercise of this Option such number of shares of its Common Stock as shall
be required for issuance or delivery upon exercise of this Option.

      3.  FRACTIONAL   SHARES.  No  fractional  shares  or  scrip   representing
fractional shares shall be issued upon the exercise of this Option. With respect
to any fraction of a share called for upon  exercise  hereof,  the Company shall
pay to the Holder an amount in cash  equal to such  fraction  multiplied  by the
current market value of such fractional share, determined as follows:

            (A) If the Common Stock is listed on a national  securities exchange
or admitted to unlisted trading privileges on such exchange,  the current market
value shall be the last reported sale price of the Common Stock on such exchange
on the last  business day prior to the date of exercise of this Option or, if no
such sale is made on such day, the last reported sales price of the Common Stock
on such exchange on the last preceding day on which a sale was made; or






                                      - 2 -


<PAGE>



            (B) If the Common  Stock is not so listed or  admitted  to  unlisted
trading  privileges,  the  current  market  value  shall be the mean of the last
reported bid and asked prices  reported by the Nasdaq  National Market System on
the last business day prior to the date of the exercise of this Option; or

            (C) If the Common  Stock is not so listed or  admitted  to  unlisted
trading  privileges  and bid and asked prices are not so  reported,  the current
market value shall be an amount,  not less than book value,  determined  in such
reasonable manner as may be prescribed by the Board of Directors of the Company.

      4. EXCHANGE,  ASSIGNMENT OR LOSS OF OPTION.  This Option is  exchangeable,
without expense,  at the option of the Holder,  upon  presentation and surrender
hereof to the Company or at the office of its stock transfer  agent, if any, for
other  Options  of  different  denominations  entitling  the  Holder  thereof to
purchase in the aggregate the same number of shares of Common Stock  purchasable
hereunder.  Notwithstanding  anything  herein  contained,  this  Option  is  not
transferable  or  assignable  except that it may be  transferred  or assigned in
whole or in part by will or by the laws of  descent  and  distribution  upon the
death of any Holder (transfers and assignments of the kind of referred to in the
foregoing  clause,  being  hereinafter  sometimes  referred  to as a  "Permitted
Transfer").  Any  Permitted  Transfer or  assignment as aforesaid of this Option
shall be made by surrender of this Option to the Company or at the office of its
stock  transfer  agent,  if any, with the  Assignment  Form annexed  hereto duly
executed and accompanied by funds  sufficient to pay any transfer tax. Upon such
surrender,  the Company shall, without charge,  execute and deliver a new Option
in the name of the transferee or assignee  named in such  instrument of transfer
or assignment,  and this Option shall promptly be cancelled.  This Option may be
divided  or  combined  with  other  Options  which  carry the same  rights  upon
presentation  hereof at the office of the  Company or at the office of its stock
transfer agent, if any,  together with a written notice specifying the names and
denominations  on which new  Options  are to be issued  and signed by the Holder
hereof.  Upon receipt by the Company of evidence  satisfactory to it of the loss
theft, destruction or mutilation of this Option, and (in the case of loss, theft
or destruction) of reasonably satisfactory  indemnification,  and upon surrender
and  cancellation  of this Option,  if mutilated,  the Company shall execute and
deliver a new Option of like tenor and date.  Any such new Option  executed  and
delivered shall constitute an additional  contractual  obligation on the part of
the Company, whether or not this Option so lost, stolen, destroyed, or mutilated
shall be at any time enforceable by anyone.

      5.  RIGHTS OF THE HOLDER.  The holder of this Option  shall not, by virtue
hereof, be entitled to any rights of a shareholder in the Company, either at law
or equity,  and the rights of such Holder are limited to those expressed in this
Option and are not  enforceable  against  the  Company  except to the extent set
forth herein.






                                      - 3 -


<PAGE>



      6.    ANTI-DILUTION PROVISIONS.

            (A) The  initial  Exercise  Price in effect  during the term of this
Option  shall be as stated in the first  paragraph  hereof.  Should there be any
adjustment  in the Exercise  Price in  accordance  with the  provisions  of this
Section  6 at any  time  during  the  term  hereof,  the  Exercise  Price  shall
immediately be adjusted in accordance  with the provisions of this Section 6. to
an amount which is in the same ratio to the initial Exercise Price for each such
subsequent  period (as set forth in said first  paragraph) as the Exercise Price
for the immediately  preceding day (as from time to time adjusted  hereunder) is
to the initial  Exercise  Price for such  immediately  preceding  period (as set
forth in said first paragraph).

            (B) In case,  prior to the  expiration of this Option by exercise of
by its terms,  the Company shall issue any shares of its Common Stock as a stock
dividend or subdivide  the number of  outstanding  shares of Common Stock into a
greater number of shares,  then, in either of such cases, the Exercise Price per
share of the Option Shares purchasable  pursuant tot his Option in effect at the
time of such action shall at that time be proportionately reduced and the number
of Option  Shares at that time  purchasable  pursuant  to this  Option  shall be
proportionately  increased;  and,  conversely,  in the event the  Company  shall
contract the number of  outstanding  shares of Common  Stock by  combining  such
shares into a smaller  number of shares,  then, in such case, the Exercise Price
per share of the Option Shares purchasable  pursuant to this Option in effect at
the time of such action  shall be  proportionately  increased  and the number of
Option  Shares  at that  time  purchasable  pursuant  to this  Option  shall  be
proportionately  decreased.  If the  Company  shall  at any  time  prior  to the
expiration of this Option by exercise or by its terms declare a dividend payable
in cash on its  Common  Stock  and at  substantially  the same  time  offer  its
stockholders a right to purchase Common Stock from the proceeds of such dividend
or for an amount substantially equal to such dividend,  at a price less than the
then  prevailing  market price as computed in section  (c)(1) and (2),  then, in
such case,  all Common Stock so issued  shall,  for purpose of this  Option,  be
deemed to have been issued as a stock dividend. Any dividend paid or distributed
upon the Common Stock in stock of any other class or securities convertible into
shares of Common  Stock shall be treated as a dividend  paid in Common  Stock to
the extent that shares of Common Stock are issuable upon the conversion thereof.

            (C)  RECLASSIFICATION,  REORGANIZATION  OR  MERGER.  In  case of any
reclassification,  capital  reorganization or other change of outstanding shares
of Common Stock of the Company, or in case of any consolidation or merger of the
Company with or into another  corporation (other than a merger with a subsidiary
in which  merger the Company is the  continuing  corporation  and which does not
result  in any  reclassification,  capital  reorganization  or other  change  of
outstanding  shares of Common Stock of the class  issuable upon exercise of this
Option or in case of any sale, lease or conveyance to another corporation of the
property  and  assets of the  Company  as an  entirety  or  substantially  as an
entirety, the Company shall, as a condition precedent to such transaction,  case
effective  provision to be made so that the Holder of this Option shall have the
right thereafter,  by exercising this Option, to purchase the kind and amount of


                                      - 4 -


<PAGE>


shares  of  stock  and  other  securities  and  property  receivable  upon  such
reclassification,   capital  reorganization  and  other  change,  consolidation,
merger,  sale or  conveyance by a holder of the number of shares of Common Stock
which might have been purchased upon exercise of this Option  immediately  prior
to such reclassification, change, consolidation, merger, sale or conveyance. Any
such provision shall include  provision for adjustments which shall be as nearly
equivalent as may be practicable to the adjustments provided for in this Option.
The  foregoing  provisions  of  this  Section  6(c)  shall  similarly  apply  to
successive reclassifications,  capital reorganizations and changes of changes of
Common Stock and to successive consolidations, mergers, sales or conveyances.

            (D) SPIN OFFS.  In the event the Company  spins-off a subsidiary  by
distributing  to the  shareholders of the Company as a dividend or otherwise the
stock of the  subsidiary,  the Company shall reserve for the life of the Option,
shares of the  subsidiary  to be  delivered  to the  holders of the Option  upon
exercise  to the same  extent  as if they were  owners  or record of the  Option
shares on the record date for payment of the shares of the Subsidiary.

            (E) OFFICER'S  CERTIFICATE.  Whenever any adjustment in the Exercise
Price or number of Option  Shares or other  adjustment  shall be required by the
provisions  of Sections 6(b) and (c), the Company  shall  forthwith  file in the
custody of its Secretary or any Assistant  Secretary at its principal office and
with its stock transfer agent, if any, an officer's certificate showing all such
adjustments  and setting forth in  reasonable  detail the facts  requiring  such
adjustment,  including a statement of the adjusted  Exercise  Price and adjusted
number of Option Shares, if any, determined in accordance with the provisions of
Sections  6(b) and (c),  and such other facts as shall be  necessary to show the
reason for and the manner of  computing  such  adjustment.  Each such  officer's
certificate  shall be made available at all  reasonable  times for inspection by
any Holder, and the Company shall, forthwith after each such adjustment,  mail a
copy by certified mail of such certificate to each Holder.

      7. NOTICES TO OPTION HOLDER.  So long as this Option shall be outstanding,
(i) if the  Company  shall pay any  dividend or make any  distribution  upon the
Common  Stock or (ii) if the Company  shall offer to the holders of Common Stock
for  subscription or purchase by them of any shares of stock of any class or any
rights or (iii) if any capital  reorganization of the Company,  reclassification
of the capital stock of the Company, consolidation or merger of the Company with
or into another corporation, sale, lease or transfer of all or substantially all
of the property and assets of the Company to another  corporation,  or voluntary
or  involuntary  dissolution,  liquidation or winding up of the Company shall be
effected,  then,  in any such  case,  the  Company  shall  cause to be mailed by
certified  mail to the Holder,  at least thirty days prior to the date specified
in (x)  and  (y)  below,  as the  case  may  be,  a  notice  containing  a brief
description  of the  proposed  action and stating  the date or expected  date on
which (x) a record is to be taken for the purpose of such dividend, distribution
or rights, or (y) such reclassification,  reorganization, consolidation, merger,
conveyance,  lease, dissolution,  liquidation or winding up is to take place and






                                   - 5 -


<PAGE>


the date,  if any is to be fixed,  or  expected  date as of which the holders of
Common  Stock of record  shall be entitled to  exchange  their  shares of Common
Stock for securities or other property  deliverable upon such  reclassification,
reorganization,  consolidation,  merger, conveyance, dissolution, liquidation or
winding up.

      8.    REGISTRATION UNDER THE SECURITIES ACT OF 1933.

            (A) Upon the written request of Holder, or its assigns,  the Company
will promptly take such steps as in the opinion of counsel for the Company,  are
necessary to prepare the filing of and to process to effectiveness of a Form S-8
Registration Statement in order to permit a public offering of the Option Stock.
The Company shall pay all costs and  expenses,  including  legal and  accounting
fees and disbursements relating to such Form S-8 Registration Statement.

            (B) If the Company should at any time file a Registration  Statement
covering  the offer and sale of any of its  securities,  the Company will at the
request of Holder  include  including  all or part of the Option  Shares in such
Registration  Statement.  Such  inclusion  shall be at the sole  expense  of the
Company.  The Company will notify the Holder of Option  Shares in writing of any
proposed filing pursuant to Section 8(b) at least thirty days prior thereto.

            (C) The  following  provisions  of this  Section  8(c) shall also be
applicable:

                  (I) The Company shall upon the request of any Holder of Option
            Shares  forthwith  supply  such  reasonable  number of  prospectuses
            meeting the  requirements  of the Act as shall be  requested by such
            Holder to permit  such Holder to make a public  distribution  of all
            Option  Shares  from time to time  offered  or sold by such  Holder,
            provided  that  such  Holder  shall  from time to time  furnish  the
            Company  with  such   appropriate   information   (relating  to  the
            intentions  of such Holder) in  connection  therewith as the Company
            shall reasonably request in writing.  The Company shall also use its
            best efforts to qualify, at its expense,  the Option Shares for sale
            in such states as Holder may reasonably designate.

                  (II)(A) The Company  shall  indemnify  and hold  harmless each
            Holder and each  underwriter  within the  meaning of the Act who may
            purchase  from or sell for any Holder any  Option  Shares  (and each
            person, if any, who controls any such  underwriter)  against any and
            all losses,  claims,  damages,  liabilities and expenses  (including
            reasonable costs of investigation),  joint or several, to which they
            or any of them may become  subject  under the Act or under any other
            statute or at common law or otherwise,  and,  except as  hereinafter
            provided,  will reimburse each Holder and each underwriter (and each
            such  controlling  person,  if any) for any legal or other  expenses









                                      - 6 -

<PAGE>


            reasonably  incurred  by  them or any of  them  in  connection  with
            investigating  or  defending  any claims or actions,  whether or not
            resulting in any liability, insofar as such losses, claims, damages,
            expenses,  liabilities or actions arise out of or are based upon any
            untrue  statement  or alleged  untrue  statement  or alleged  untrue
            statement of a material fact contained in the Registration Statement
            or  any   post-effective   amendment  thereto  or  any  registration
            statement  under the Act or any  prospectus  (preliminary  or final)
            included therein, or any amendment or supplement  thereto,  which is
            required to be filed or furnished by reason of this Section or arise
            out of or are based upon any  omission or alleged  omission to state
            therein a material fact  required to be stated  therein or necessary
            to make the  statements  therein not  misleading,  except insofar as
            such losses, claims, damages,  expenses,  liabilities or actions are
            caused by any such  untrue  statement  or  omission  (or  allegation
            thereof) made in reliance upon and in  conformity  with  information
            furnished in writing to the Company by or on behalf of any Holder or
            underwriter  expressly  for use in  connection  therewith and except
            that the  indemnification  agreement contained in this Section shall
            not inure to the benefit of any Holder or  underwriter to the extent
            that any such loss, claim, damage, liability or expense results from
            the failure of such Holder or underwriter, when required to do so by
            the Act, to send or give a copy of any prospectus,  or any amendment
            or supplement thereto, to any purchaser of the Option Shares or such
            Holder is otherwise responsible for the content of such Registration
            Statement by virtue of being an executive officer or director of the
            Company.  A person who controls any underwriter  shall be covered by
            the indemnity agreement in this Section for all such losses, claims,
            damages,  liabilities,  expenses and actions irrespective of whether
            they are based on Section 15 of the Act. The indemnity  agreement in
            this Section shall be in addition to any liability which the Company
            may otherwise have.

                  (II)(B)  Anything in Section to the contrary  notwithstanding,
            the Company  shall not be obligated  so to  indemnify  any Holder or
            underwriter or controlling  person unless such Holder or underwriter
            shall  agree  to  indemnify  and  hold  harmless  the  Company,  its
            directors and officers,  any person who is named in the Registration
            Statement  with his consent as about to become a director,  and each
            person,  if any,  who  controls  the  Company  within the meaning of
            Section 15 of the Act against any and all losses,  claims,  damages,
            liabilities   and   expenses   (including    reasonable   costs   of
            investigation),  joint or several,  to which they or any of them may











                                   - 7 -


<PAGE>


            become subject under the Act or under any other statute or at common
            law or otherwise,  and, except as hereinafter provided, to reimburse
            such persons for any legal or other expenses  reasonably incurred by
            them or any of them in connection  with  investigating  or defending
            any claims or actions,  whether or not  resulting in any  liability,
            insofar as such losses, claims,  damages,  expenses,  liabilities or
            actions  arise  out of or are based  upon any  untrue  statement  or
            alleged  untrue  statement  of a  material  fact  contained  in  the
            Registration  Statement or any  post-effective  amendment thereto or
            any   registration   statement  under  the  Act  or  any  prospectus
            (preliminary  or  final)  included  therein,  or  any  amendment  or
            supplement  thereto,  which is required to be filed or  furnished by
            reason  of this  Section  or  arise  out of or are  based  upon  any
            omission  or  alleged  omission  to state  therein a  material  fact
            required to be stated  therein or necessary  to make the  statements
            therein not misleading,  but only to the extent that (i) such untrue
            statement or alleged untrue statement,  omission or alleged omission
            is made in reliance upon and in conformity with information relating
            to the Holder or underwriter furnished in writing by him or it or on
            his or its behalf expressly for use in connection  therewith or (ii)
            such loss,  claim,  damage,  liability  or expense  results from the
            failure of the Holder or underwriter,  when required to do so by the
            Act, to send or give a copy of any  prospectus,  or any amendment or
            supplement  thereto,  to any purchaser of the Option Shares or (iii)
            such  Holder  is  otherwise  responsible  for the  contents  of such
            Registration  Statement by virtue of being an  executive  officer or
            director of the  Company.  The  indemnity  agreement in this Section
            shall be in  addition  to any  liability  which  the  Holder  or the
            underwriter may otherwise have.

                  (II)(C)  Promptly after receipt by an indemnified  party under
            this  Section  of notice of the  commencement  of any  action,  such
            indemnified party shall, if a claim in respect thereof is to be made
            against the  indemnifying  party under such  subsection,  notify the
            indemnifying  parties  in  writing  of  the  commencement   thereof;
            provided that the omission so to notify any indemnifying party shall
            not relieve such  indemnifying  party from any liability  which such
            indemnifying  party may have to any  indemnified  party  under  this
            Section except for losses sustained by reason of the failure to give
            such notice.  In case any such action  shall be brought  against any
            indemnified  party, and it shall notify the indemnifying  parties of
            the commencement thereof, the indemnifying parties shall be entitled
            to participate in, and, to the extent that they shall wish,  jointly
            with any other indemnifying party similarly notified,  to assume the
            defense  thereof,  with  counsel  satisfactory  to such  indemnified
            party,  and  after  notice  from the  indemnifying  parties  to such
            indemnified  party  of  their  election  so to  assume  the  defense
            thereof,  the  indemnifying  parties  shall  not be  liable  to such
            indemnified party under such Section for any legal or other expenses






                                   - 8 -


<PAGE>


            subsequently  incurred by such indemnified  party in connection with
            the defense thereof.  Any indemnifying  party shall not be liable to
            any  indemnified  party on account of any settlement of any claim or
            action effected without the consent of such indemnifying party.

                  (II)(D) The  Company's  agreements  with respect to the Option
            Shares in this Section  shall  continue in effect  regardless of any
            transfer, assignment, exercise or surrender of this Option.

      9.    TRANSFER TO COMPANY WITH THE SECURITIES ACT OF 1933.

            (A) This Option is non-transferable and non-assignable except as set
forth  above in  Section 4. The Option  Shares or any other  security  issued or
issuable  upon  exercise  of this Option may not sold or  otherwise  disposed of
except as follows:

                  (I) To a person  who,  in the  opinion of  counsel  reasonably
            satisfactory  to the  Company is a person to whom the Option  Shares
            may  legally be  transferred  without  registration  and without the
            delivery of a current  prospectus under the Act with respect thereto
            and then only  against  receipt of an  agreement  of such  person to
            comply with the  provisions  of this  Section 9 with  respect to any
            resale  or  other  disposition  of such  securities  unless,  in the
            opinion of such counsel, such agreement is not required; or

                  (II) To any person upon delivery of a prospectus  then meeting
            the  requirements  of the Act  relating to such  securities  and the
            offering thereof for such sale or disposition.

            (B) Each  certificate  for Option  Shares or for any other  security
issued or issuable  upon  exercise of this Option shall  contain a legend on the
face  thereof,  in form and substance  satisfactory  to counsel for the Company,
setting forth the restrictions on transfer thereof contained in Section 9(a).

Dated as of _____________, 1996
                                          EUROPA CRUISES CORPORATION


                                          By:____________________________
                                             __________________, President
                               
[Seal]

ATTEST:


__________________________________
____________________, Secretary






                                      - 9 -


<PAGE>


                                 PURCHASE FORM
                                                    Dated ______________, 19__


      The undersigned hereby irrevocably elects to exercise the within Option to
the extent of  purchasing  __________  shares of Common  Stock and hereby  makes
payment of $_________ in payment of the actual exercise price thereof.

            INSTRUCTIONS FOR REGISTRATION OF STOCK

      Name______________________________________________________________________
                  (Please typewrite or print in block letters)

      Address     ______________________________________________________________

                  ______________________________________________________________

                              Signature:  ______________________________________


































                                   - 10 -


<PAGE>
                                                                          CASH

                       OPTION TO PURCHASE COMMON STOCK
                                      OF
                          EUROPA CRUISES CORPORATION


      This is to Certify that, FOR VALUE RECEIVED, _____________________________
or  permitted  assigns  ("Holder"),  is  entitled  to  purchase,  subject to the
provisions  of  this  Option,  from  EUROPA  CRUISES  CORPORATION,   a  Delaware
corporation  (the "Company"),  __________  shares of the Company's Common Stock,
$.001 par value  ("Common  Stock"),  at a price of $______ per share at any time
during the period from ____________,  1996 to 5:00 p.m. Daylight Savings Time on
______________,  2001,  at which time this Option  shall expire and become void.
The number of shares of Common Stock to be received upon exercise of this Option
and the price to be paid for each  share of Common  Stock may be  adjusted  from
time to time as hereinafter  set forth.  The shares of Common Stock  deliverable
upon such exercise, and as adjusted from time to time, are hereinafter sometimes
referred to as "Option Shares", and the exercise price per share of Common Stock
in effect at any time and as adjusted from time to time is hereinafter sometimes
referred to as the "Exercise Price." Unless the content otherwise requires,  the
term  "Option"  as used  herein  includes  this  Option and any other  Option or
Options which may be issued  pursuant to the provisions of this Option,  whether
upon transfer, assignment, partial exercise, division, combination,  exchange or
otherwise,  and the term  "Holder"  includes any  transferee or  transferees  or
assignee or assignees of the Holder named above limited,  however,  to the terms
of Section (d) herein restricting  transfer of this Option,  and, when used with
reference to Option Shares, means the holder or holders of such Option Shares.

      1. EXERCISE OF OPTION. This Option may be exercised in whole or in part at
any time or from time to time on or after  _____________,  1996 and before  5:00
p.m., Daylight Savings Time, on _____________,  2001, or if either such day is a
day on which banking institutions in the City of Washington, D.C. are authorized
by law to close,  then on the next succeeding day which shall not be such a day,
by presentation and surrender hereof to the Company at its principal  office, or
at the  office of its stock  transfer  agent,  if any,  with the  Purchase  Form
annexed  hereto duly executed and  accompanied  by payment of the Exercise Price
for the number of Option Shares specified in such form. If this Option should be
exercised in part only, the Company shall, upon presentation of this Option upon
such  exercise,  accompanied  by the payment of the price for the Option  Shares
exercised,  execute and deliver a new Option evidencing the rights of the Holder
hereof to purchase the balance of the Option Shares purchasable hereunder.  Upon
receipt by the Company or its stock  transfer  agent of this  Option,  in proper
form for exercise,  the Holder shall be deemed to be the holder of record of the
Option  Shares  issuable  upon  such  exercise  notwithstanding  that the  stock
transfer  books  of the  Company  shall  then be  closed  or  that  certificates
representing  such Option  Shares  shall not then be actually  delivered  to the
Holder.






                                      - 1 -


<PAGE>



            CASH  EXERCISE.  Payment for the shares may be made only in cash (or
by  certified  or cashier's  check)  delivered  to the Company at its  principal
office in the State of Florida on the date  specified in the notice  referred to
in Paragraph 2 above; provided,  however, that such date shall not exceed ninety
(90) days from the date of such notice, as specified in Paragraph 2 hereinabove,
unless otherwise agreed in writing by the Company.

      2.  RESERVATION  OF SHARES.  The Company  hereby  agrees that at all times
until this Option expires there shall be reserved for issuance  and/or  delivery
upon  exercise of this Option such number of shares of its Common Stock as shall
be required for issuance or delivery upon exercise of this Option.

      3.  FRACTIONAL   SHARES.  No  fractional  shares  or  scrip   representing
fractional shares shall be issued upon the exercise of this Option. With respect
to any fraction of a share called for upon  exercise  hereof,  the Company shall
pay to the Holder an amount in cash  equal to such  fraction  multiplied  by the
current market value of such fractional share, determined as follows:

            (A) If the Common Stock is listed on a national  securities exchange
or admitted to unlisted trading privileges on such exchange,  the current market
value shall be the last reported sale price of the Common Stock on such exchange
on the last  business day prior to the date of exercise of this Option or, if no
such sale is made on such day, the last reported sales price of the Common Stock
on such exchange on the last preceding day on which a sale was made; or

            (B) If the Common  Stock is not so listed or  admitted  to  unlisted
trading  privileges,  the  current  market  value  shall be the mean of the last
reported bid and asked prices  reported by the Nasdaq  National Market System on
the last business day prior to the date of the exercise of this Option; or

            (C) If the Common  Stock is not so listed or  admitted  to  unlisted
trading  privileges  and bid and asked prices are not so  reported,  the current
market value shall be an amount,  not less than book value,  determined  in such
reasonable manner as may be prescribed by the Board of Directors of the Company.

      4. EXCHANGE,  ASSIGNMENT OR LOSS OF OPTION.  This Option is  exchangeable,
without expense,  at the option of the Holder,  upon  presentation and surrender
hereof to the Company or at the office of its stock transfer  agent, if any, for
other  Options  of  different  denominations  entitling  the  Holder  thereof to
purchase in the aggregate the same number of shares of Common Stock  purchasable
hereunder.  Notwithstanding  anything  herein  contained,  this  Option  is  not
transferable  or  assignable  except that it may be  transferred  or assigned in
whole or in part by will or by the laws of  descent  and  distribution  upon the
death of any Holder (transfers and assignments of the kind of referred to in the
foregoing  clause,  being  hereinafter  sometimes  referred  to as a  "Permitted
Transfer").  Any  Permitted  Transfer or  assignment as aforesaid of this Option
shall be made by surrender of this Option to the Company or at the office of its






                                      - 2 -


<PAGE>


stock  transfer  agent,  if any, with the  Assignment  Form annexed  hereto duly
executed and accompanied by funds  sufficient to pay any transfer tax. Upon such
surrender,  the Company shall, without charge,  execute and deliver a new Option
in the name of the transferee or assignee  named in such  instrument of transfer
or assignment,  and this Option shall promptly be cancelled.  This Option may be
divided  or  combined  with  other  Options  which  carry the same  rights  upon
presentation  hereof at the office of the  Company or at the office of its stock
transfer agent, if any,  together with a written notice specifying the names and
denominations  on which new  Options  are to be issued  and signed by the Holder
hereof.  Upon receipt by the Company of evidence  satisfactory to it of the loss
theft, destruction or mutilation of this Option, and (in the case of loss, theft
or destruction) of reasonably satisfactory  indemnification,  and upon surrender
and  cancellation  of this Option,  if mutilated,  the Company shall execute and
deliver a new Option of like tenor and date.  Any such new Option  executed  and
delivered shall constitute an additional  contractual  obligation on the part of
the Company, whether or not this Option so lost, stolen, destroyed, or mutilated
shall be at any time enforceable by anyone.

      5.  RIGHTS OF THE HOLDER.  The holder of this Option  shall not, by virtue
hereof, be entitled to any rights of a shareholder in the Company, either at law
or equity,  and the rights of such Holder are limited to those expressed in this
Option and are not  enforceable  against  the  Company  except to the extent set
forth herein.

      6.    ANTI-DILUTION PROVISIONS.

            (A) The  initial  Exercise  Price in effect  during the term of this
Option  shall be as stated in the first  paragraph  hereof.  Should there be any
adjustment  in the Exercise  Price in  accordance  with the  provisions  of this
Section  6 at any  time  during  the  term  hereof,  the  Exercise  Price  shall
immediately be adjusted in accordance  with the provisions of this Section 6. to
an amount which is in the same ratio to the initial Exercise Price for each such
subsequent  period (as set forth in said first  paragraph) as the Exercise Price
for the immediately  preceding day (as from time to time adjusted  hereunder) is
to the initial  Exercise  Price for such  immediately  preceding  period (as set
forth in said first paragraph).

            (B) In case,  prior to the  expiration of this Option by exercise of
by its terms,  the Company shall issue any shares of its Common Stock as a stock
dividend or subdivide  the number of  outstanding  shares of Common Stock into a
greater number of shares,  then, in either of such cases, the Exercise Price per
share of the Option Shares purchasable  pursuant tot his Option in effect at the
time of such action shall at that time be proportionately reduced and the number
of Option  Shares at that time  purchasable  pursuant  to this  Option  shall be
proportionately  increased;  and,  conversely,  in the event the  Company  shall
contract the number of  outstanding  shares of Common  Stock by  combining  such
shares into a smaller  number of shares,  then, in such case, the Exercise Price
per share of the Option Shares purchasable  pursuant to this Option in effect at
the time of such action  shall be  proportionately  increased  and the number of
Option  Shares  at that  time  purchasable  pursuant  to this  Option  shall  be
proportionately  decreased.  If the  Company  shall  at any  time  prior  to the


                                   - 3 -


<PAGE>


expiration of this Option by exercise or by its terms declare a dividend payable
in cash on its  Common  Stock  and at  substantially  the same  time  offer  its
stockholders a right to purchase Common Stock from the proceeds of such dividend
or for an amount substantially equal to such dividend,  at a price less than the
then  prevailing  market price as computed in section  (c)(1) and (2),  then, in
such case,  all Common Stock so issued  shall,  for purpose of this  Option,  be
deemed to have been issued as a stock dividend. Any dividend paid or distributed
upon the Common Stock in stock of any other class or securities convertible into
shares of Common  Stock shall be treated as a dividend  paid in Common  Stock to
the extent that shares of Common Stock are issuable upon the conversion thereof.

            (C)  RECLASSIFICATION,  REORGANIZATION  OR  MERGER.  In  case of any
reclassification,  capital  reorganization or other change of outstanding shares
of Common Stock of the Company, or in case of any consolidation or merger of the
Company with or into another  corporation (other than a merger with a subsidiary
in which  merger the Company is the  continuing  corporation  and which does not
result  in any  reclassification,  capital  reorganization  or other  change  of
outstanding  shares of Common Stock of the class  issuable upon exercise of this
Option or in case of any sale, lease or conveyance to another corporation of the
property  and  assets of the  Company  as an  entirety  or  substantially  as an
entirety, the Company shall, as a condition precedent to such transaction,  case
effective  provision to be made so that the Holder of this Option shall have the
right thereafter,  by exercising this Option, to purchase the kind and amount of
shares  of  stock  and  other  securities  and  property  receivable  upon  such
reclassification,   capital  reorganization  and  other  change,  consolidation,
merger,  sale or  conveyance by a holder of the number of shares of Common Stock
which might have been purchased upon exercise of this Option  immediately  prior
to such reclassification, change, consolidation, merger, sale or conveyance. Any
such provision shall include  provision for adjustments which shall be as nearly
equivalent as may be practicable to the adjustments provided for in this Option.
The  foregoing  provisions  of  this  Section  6(c)  shall  similarly  apply  to
successive reclassifications,  capital reorganizations and changes of changes of
Common Stock and to successive consolidations, mergers, sales or conveyances.

            (D) SPIN OFFS.  In the event the Company  spins-off a subsidiary  by
distributing  to the  shareholders of the Company as a dividend or otherwise the
stock of the  subsidiary,  the Company shall reserve for the life of the Option,
shares of the  subsidiary  to be  delivered  to the  holders of the Option  upon
exercise  to the same  extent  as if they were  owners  or record of the  Option
shares on the record date for payment of the shares of the Subsidiary.

            (E) OFFICER'S  CERTIFICATE.  Whenever any adjustment in the Exercise
Price or number of Option  Shares or other  adjustment  shall be required by the
provisions  of Sections 6(b) and (c), the Company  shall  forthwith  file in the
custody of its Secretary or any Assistant  Secretary at its principal office and
with its stock transfer agent, if any, an officer's certificate showing all such
adjustments  and setting forth in  reasonable  detail the facts  requiring  such
adjustment,  including a statement of the adjusted  Exercise  Price and adjusted
number of Option Shares, if any, determined in accordance with the provisions of






                                      - 4 -


<PAGE>


Sections  6(b) and (c),  and such other facts as shall be  necessary to show the
reason for and the manner of  computing  such  adjustment.  Each such  officer's
certificate  shall be made available at all  reasonable  times for inspection by
any Holder, and the Company shall, forthwith after each such adjustment,  mail a
copy by certified mail of such certificate to each Holder.

      7. NOTICES TO OPTION HOLDER.  So long as this Option shall be outstanding,
(i) if the  Company  shall pay any  dividend or make any  distribution  upon the
Common  Stock or (ii) if the Company  shall offer to the holders of Common Stock
for  subscription or purchase by them of any shares of stock of any class or any
rights or (iii) if any capital  reorganization of the Company,  reclassification
of the capital stock of the Company, consolidation or merger of the Company with
or into another corporation, sale, lease or transfer of all or substantially all
of the property and assets of the Company to another  corporation,  or voluntary
or  involuntary  dissolution,  liquidation or winding up of the Company shall be
effected,  then,  in any such  case,  the  Company  shall  cause to be mailed by
certified  mail to the Holder,  at least thirty days prior to the date specified
in (x)  and  (y)  below,  as the  case  may  be,  a  notice  containing  a brief
description  of the  proposed  action and stating  the date or expected  date on
which (x) a record is to be taken for the purpose of such dividend, distribution
or rights, or (y) such reclassification,  reorganization, consolidation, merger,
conveyance,  lease, dissolution,  liquidation or winding up is to take place and
the date,  if any is to be fixed,  or  expected  date as of which the holders of
Common  Stock of record  shall be entitled to  exchange  their  shares of Common
Stock for securities or other property  deliverable upon such  reclassification,
reorganization,  consolidation,  merger, conveyance, dissolution, liquidation or
winding up.

      8.    REGISTRATION UNDER THE SECURITIES ACT OF 1933.

            (A) Upon the written request of Holder, or its assigns,  the Company
will promptly take such steps as in the opinion of counsel for the Company,  are
necessary to prepare the filing of and to process to effectiveness of a Form S-8
Registration Statement in order to permit a public offering of the Option Stock.
The Company shall pay all costs and  expenses,  including  legal and  accounting
fees and disbursements relating to such Form S-8 Registration Statement.

            (B) If the Company should at any time file a Registration  Statement
covering  the offer and sale of any of its  securities,  the Company will at the
request of Holder  include  including  all or part of the Option  Shares in such
Registration  Statement.  Such  inclusion  shall be at the sole  expense  of the
Company.  The Company will notify the Holder of Option  Shares in writing of any
proposed filing pursuant to Section 8(b) at least thirty days prior thereto.

            (C) The  following  provisions  of this  Section  8(c) shall also be
applicable:








                                      - 5 -


<PAGE>

                  (I) The Company shall upon the request of any Holder of Option
            Shares  forthwith  supply  such  reasonable  number of  prospectuses
            meeting the  requirements  of the Act as shall be  requested by such
            Holder to permit  such Holder to make a public  distribution  of all
            Option  Shares  from time to time  offered  or sold by such  Holder,
            provided  that  such  Holder  shall  from time to time  furnish  the
            Company  with  such   appropriate   information   (relating  to  the
            intentions  of such Holder) in  connection  therewith as the Company
            shall reasonably request in writing.  The Company shall also use its
            best efforts to qualify, at its expense,  the Option Shares for sale
            in such states as Holder may reasonably designate.

                  (II)(AThe  Company  shall  indemnify  and hold  harmless  each
            Holder and each  underwriter  within the  meaning of the Act who may
            purchase  from or sell for any Holder any  Option  Shares  (and each
            person, if any, who controls any such  underwriter)  against any and
            all losses,  claims,  damages,  liabilities and expenses  (including
            reasonable costs of investigation),  joint or several, to which they
            or any of them may become  subject  under the Act or under any other
            statute or at common law or otherwise,  and,  except as  hereinafter
            provided,  will reimburse each Holder and each underwriter (and each
            such  controlling  person,  if any) for any legal or other  expenses
            reasonably  incurred  by  them or any of  them  in  connection  with
            investigating  or  defending  any claims or actions,  whether or not
            resulting in any liability, insofar as such losses, claims, damages,
            expenses,  liabilities or actions arise out of or are based upon any
            untrue  statement  or alleged  untrue  statement  or alleged  untrue
            statement of a material fact contained in the Registration Statement
            or  any   post-effective   amendment  thereto  or  any  registration
            statement  under the Act or any  prospectus  (preliminary  or final)
            included therein, or any amendment or supplement  thereto,  which is
            required to be filed or furnished by reason of this Section or arise
            out of or are based upon any  omission or alleged  omission to state
            therein a material fact  required to be stated  therein or necessary
            to make the  statements  therein not  misleading,  except insofar as
            such losses, claims, damages,  expenses,  liabilities or actions are
            caused by any such  untrue  statement  or  omission  (or  allegation
            thereof) made in reliance upon and in  conformity  with  information
            furnished in writing to the Company by or on behalf of any Holder or
            underwriter  expressly  for use in  connection  therewith and except
            that the  indemnification  agreement contained in this Section shall
            not inure to the benefit of any Holder or  underwriter to the extent
            that any such loss, claim, damage, liability or expense results from
            the failure of such Holder or underwriter, when required to do so by
            the Act, to send or give a copy of any prospectus,  or any amendment
           






                                   - 6 -


<PAGE>

            or supplement thereto, to any purchaser of the Option Shares or such
            Holder is otherwise responsible for the content of such Registration
            Statement by virtue of being an executive officer or director of the
            Company.  A person who controls any underwriter  shall be covered by
            the indemnity agreement in this Section for all such losses, claims,
            damages,  liabilities,  expenses and actions irrespective of whether
            they are based on Section 15 of the Act. The indemnity  agreement in
            this Section shall be in addition to any liability which the Company
            may otherwise have.

                  (II)(BAnything in Section to the contrary notwithstanding, the
            Company  shall  not be  obligated  so to  indemnify  any  Holder  or
            underwriter or controlling  person unless such Holder or underwriter
            shall  agree  to  indemnify  and  hold  harmless  the  Company,  its
            directors and officers,  any person who is named in the Registration
            Statement  with his consent as about to become a director,  and each
            person,  if any,  who  controls  the  Company  within the meaning of
            Section 15 of the Act against any and all losses,  claims,  damages,
            liabilities   and   expenses   (including    reasonable   costs   of
            investigation),  joint or several,  to which they or any of them may
            become subject under the Act or under any other statute or at common
            law or otherwise,  and, except as hereinafter provided, to reimburse
            such persons for any legal or other expenses  reasonably incurred by
            them or any of them in connection  with  investigating  or defending
            any claims or actions,  whether or not  resulting in any  liability,
            insofar as such losses, claims,  damages,  expenses,  liabilities or
            actions  arise  out of or are based  upon any  untrue  statement  or
            alleged  untrue  statement  of a  material  fact  contained  in  the
            Registration  Statement or any  post-effective  amendment thereto or
            any   registration   statement  under  the  Act  or  any  prospectus
            (preliminary  or  final)  included  therein,  or  any  amendment  or
            supplement  thereto,  which is required to be filed or  furnished by
            reason  of this  Section  or  arise  out of or are  based  upon  any
            omission  or  alleged  omission  to state  therein a  material  fact
            required to be stated  therein or necessary  to make the  statements
            therein not misleading,  but only to the extent that (i) such untrue
            statement or alleged untrue statement,  omission or alleged omission
            is made in reliance upon and in conformity with information relating
            to the Holder or underwriter furnished in writing by him or it or on
            his or its behalf expressly for use in connection  therewith or (ii)
            such loss,  claim,  damage,  liability  or expense  results from the
            failure of the Holder or underwriter,  when required to do so by the
            Act, to send or give a copy of any  prospectus,  or any amendment or
            supplement  thereto,  to any purchaser of the Option Shares or (iii)
            such  Holder  is  otherwise  responsible  for the  contents  of such
            Registration  Statement by virtue of being an  executive  officer or
            director of the  Company.  The  indemnity  agreement in this Section
            shall be in  addition  to any  liability  which  the  Holder  or the
            underwriter may otherwise have.






                                      - 7 -


<PAGE>



                  (II)(CPromptly  after  receipt by an  indemnified  party under
            this  Section  of notice of the  commencement  of any  action,  such
            indemnified party shall, if a claim in respect thereof is to be made
            against the  indemnifying  party under such  subsection,  notify the
            indemnifying  parties  in  writing  of  the  commencement   thereof;
            provided that the omission so to notify any indemnifying party shall
            not relieve such  indemnifying  party from any liability  which such
            indemnifying  party may have to any  indemnified  party  under  this
            Section except for losses sustained by reason of the failure to give
            such notice.  In case any such action  shall be brought  against any
            indemnified  party, and it shall notify the indemnifying  parties of
            the commencement thereof, the indemnifying parties shall be entitled
            to participate in, and, to the extent that they shall wish,  jointly
            with any other indemnifying party similarly notified,  to assume the
            defense  thereof,  with  counsel  satisfactory  to such  indemnified
            party,  and  after  notice  from the  indemnifying  parties  to such
            indemnified  party  of  their  election  so to  assume  the  defense
            thereof,  the  indemnifying  parties  shall  not be  liable  to such
            indemnified party under such Section for any legal or other expenses
            subsequently  incurred by such indemnified  party in connection with
            the defense thereof.  Any indemnifying  party shall not be liable to
            any  indemnified  party on account of any settlement of any claim or
            action effected without the consent of such indemnifying party.

                  (II)(DThe  Company's  agreements  with  respect  to the Option
            Shares in this Section  shall  continue in effect  regardless of any
            transfer, assignment, exercise or surrender of this Option.

      9.    TRANSFER TO COMPANY WITH THE SECURITIES ACT OF 1933.

            (A) This Option is non-transferable and non-assignable except as set
forth  above in  Section 4. The Option  Shares or any other  security  issued or
issuable  upon  exercise  of this Option may not sold or  otherwise  disposed of
except as follows:

                  (I) To a person  who,  in the  opinion of  counsel  reasonably
            satisfactory  to the  Company is a person to whom the Option  Shares
            may  legally be  transferred  without  registration  and without the
            delivery of a current  prospectus under the Act with respect thereto
            and then only  against  receipt of an  agreement  of such  person to
            comply with the  provisions  of this  Section 9 with  respect to any
            resale  or  other  disposition  of such  securities  unless,  in the
            opinion of such counsel, such agreement is not required; or











                                      - 8 -


<PAGE>

                  (II) To any person upon delivery of a prospectus  then meeting
            the  requirements  of the Act  relating to such  securities  and the
            offering thereof for such sale or disposition.

            (B) Each  certificate  for Option  Shares or for any other  security
issued or issuable  upon  exercise of this Option shall  contain a legend on the
face  thereof,  in form and substance  satisfactory  to counsel for the Company,
setting forth the restrictions on transfer thereof contained in Section 9(a).

Dated as of _____________, 1996
                                          EUROPA CRUISES CORPORATION


                                          By:__________________________
                                             ___________________, President

[Seal]

ATTEST:


_____________________________________
________________________, Secretary































                                      - 9 -


<PAGE>


                                  PURCHASE FORM
                                                    Dated ______________, 19__


      The undersigned hereby irrevocably elects to exercise the within Option to
the extent of  purchasing  __________  shares of Common  Stock and hereby  makes
payment of $_________ in payment of the actual exercise price thereof.

                     INSTRUCTIONS FOR REGISTRATION OF STOCK

      Name______________________________________________________________________
                  (Please typewrite or print in block letters)

      Address      _____________________________________________________________

                   _____________________________________________________________


                              Signature:  ______________________________________






















                                   - 10 -


                                 LEASE AGREEMENT

      This LEASE  AGREEMENT  made this 1st day of  October,1996,  by and between
TIERRA VERDE MARINA DEVELOPMENT CORPORATION., a Florida corporation, hereinafter
referred  to  as  "Lessor",  and  EUROPA  STARDANCER  CORPORATION,   a  Delaware
corporation,  authorized  to do business  in the State of  Florida,  hereinafter
referred to as "Lessee".

      Whereas,  Lessor is the owner of certain real property known as the TIERRA
VERDE  RESORT AND MARINA  (hereinafter:TVRM)  suitable  for the  operation  of a
cruise vessel; and,

      Whereas, Lessee is in the business of operating cruise vessels and desires
to lease certain  dockside  facilities at the Tierra Verde Resort and Marina for
the operation of a cruise vessel. Now, therefore,  the Parties mutually covenant
and agree as follows:

                 ARTICLE I - LEASED PREMISES, DESCRIPTION, TERM
                 ----------------------------------------------

      A. Lessors  hereby lease and demise to Lessee,  and Lessee  hereby  leases
from  Lessors,  the "LEASED  PREMISES"  which shall  consist of: A.) One (1) wet
storage berth, at TVRM's current  southwesternmost pier, for an excursion vessel
of 150' to 175' in length.  B.) Space in the TVRM main lobby for a ticket  booth
and small office.  C.) A waiting area in the TVRM main lobby area  sufficient to
accommodate the vessel's passengers. D.) A number of parking spaces, in the TVRM
parking lots adjacent to the TVRM main entrance,  sufficient to accommodate  250
passengers.  E.) Space at the now southwesternmost  parking area of the TVRM for
the accommodation of VIP passengers and employees.  F.) A small storage room for
the holding of supplies and equipment.  The leased  premises shall be located at
the Tierra Verde Resort and Marina,  200 Madonna  Blvd.,  Tierra Verde,  Florida
33715.

      B. The  initial  term of this lease  agreement  shall be for  twelve  (12)
months commencing  November 1, 1996, and ending on October 31, 1997. The initial
term of this lease may be extended at Lessee's option as provided in Article III
below.

      C. This lease is subject to Lessee timely obtaining all necessary licenses
and  permits  required  to operate a cruise  operation  similar  to that  Lessee
currently operates in its other Florida ports.

                    ARTICLE II - RENT AND ADDITIONAL CHARGES
                    ----------------------------------------

      A. Upon  commencement  of this Lease as set forth in Article I above,  and
during the initial term, Lessee agrees to pay as annual rent Two Dollars ($2.00)
per paying  passenger or Seventy Two  Thousand  Dollars  ($72,000.00)  per year,
whichever is greater. Lessee shall supply Lessors on or before the fifteenth day
(15th) of the month following each month of operation an accounting of the total
number of paying  passengers  accommodated  by Lessee  together  with a check in
payment for the rent as computed herein.  Lessee at its sole discression,  shall
determine the operating schedule, if any, of the cruise vessel.

      B. In  addition to the rent as provided in Article II A. above and Article
III B. below,  Lessee shall pay all state or local sales tax payments due on the
lease payments,  which are, or may be, in effect at the time any rent payment is
due hereunder.
                                        1

<PAGE>




                   ARTICLE III - OPTIONS TO EXTEND LEASE TERM
                   ------------------------------------------

      A. Prior to the expiration of the initial term of this lease, Lessee shall
have the option to extend the term of this lease for five (5) additional one (1)
year terms by providing Lessors with written notice of Lessee's intent to extend
the term of the lease  for the next  up-coming  one-year  term.  Such  notice to
extend  will be provided by Lessee to Lessor not later than 60 days prior to the
expiration of the then-current lease term.

      B. If Lessee  elects to exercise its  option(s) to extend the term of this
lease,  Lessor and Lessee agree that the financial  terms of the extended  lease
agreement will remain the same as enumerated in Article II, A and B.

                             ARTICLE IV - INSURANCE
                             ----------------------

      Upon  commencement of the lease,  Lessee agrees to and shall secure from a
reputable  insurance carrier or carriers licensed to do business in the State of
Florida,  and shall  maintain  during  the  entire  term of the  lease,  its own
liability  insurance  (in an  amount  not less  than One  Million  Five  Hundred
Thousand Dollars ($1,500,000.00),  and property insurance on the leased building
space,  on the  berthed  vessel or on any  equipment,  furniture,  and  fixtures
therein.  Lessee  further  agrees that Lessors  shall be named as an  additional
insured on the aforementioned policy or policies of insurance.

                            ARTICLE V - UTILITIES
                              ---------------------

      A. Upon  commencement  of this lease,  Lessee shall pay for all  utilities
needed in connection  with the berthing of the ship,  except that Lessor will be
responsible  for payment of  electrical  service  charges  necessary to properly
light  walkways and docks  leading to the ship's berth at the dock.  Lessor will
pay all  utility  costs  associated  with the Ticket  Booth/office/storage  room
location excluding those enumerated in Article B below.

      B. All telecommunications services,  including installation,  repairs, and
usage charges, shall be the sole responsibility of Lessee.

      C.  Lessor will pay for the  installation  of a one and  one-quarter  inch
(1-1/4")  potable water line, with meter, to ship's  dockside  location.  Lessee
will reimburse  Lessor for actual water costs,  including the  associated  sewer
charges, on a monthly basis, one month in arrears, based on metered consumption.

                      ARTICLE VI - ASSIGNMENT AND SUBLEASE
                      ------------------------------------

      Lessee hereby  acknowledges and agrees that it shall not have the right to
assign or  sublease  Lessee's  interest  in this  lease,  without  first  having
obtained the written consent to said  assignment or sublease from Lessor,  which
consent will not be unreasonably withheld. Lessee shall have the right to assign
or sublease its interest to a parent company,  a subsidiary  corporation,  or an
affiliate without requiring prior written consent of Lessors.


                                        2


<PAGE>



                           ARTICLE VII - HOLD HARMLESS
                           ---------------------------

        Lessee  hereby  acknowledges  and agrees that it shall  protect and hold
  harmless  Lessors  and the leased  premises  from  liability  from any and all
  taxes,  assessments,  charges,  liens,  (including mechanics' liens), together
  with any interest,  penalties, or other sums thereby imposed, and from any and
  all claims,  suits,  actions,  damages or causes of action  arising out of the
  operations  of the  Lessee,  during the term of this lease,  for any  personal
  injury,  loss of life or damage to  property  sustained  in,  on, or about the
  leased premises by reason of, or as a result of, Lessee's  negligence.  Lessee
  further  acknowledges  that  Lessee will not,  and cannot,  subject the leased
  premises or any portion of the property in which,  and upon which,  the leased
  premises is located, to any lien of any sort, including mechanics' lien.

                       ARTICLE VIII - LESSEE'S OBLIGATIONS
                       -----------------------------------

      A. Lessee hereby agrees to use the leased  premises  pursuant to the terms
of this lease and in accordance with all applicable laws and ordinances.

      B. Lessee hereby acknowledges and agrees to exercise reasonable care while
using any of the common  areas of the Lessors  property  with due regard for the
preservation of the property and the comfort of other tenants.

      C. Lessee hereby acknowledges and agrees it shall not dispose of any waste
on the leased  premises except those placed in proper  receptacles  which Lessee
agrees to secure for its use for the disposal of trash/garbage  generated by its
operation.  Lessor agrees to make space available to Lessee, without charge, for
placement of "dumpsters"  at a location  within  reasonable  proximity to ship's
berth.  Lessee  further  agrees not to maintain,  or permit the  maintenance  or
commission of, any nuisance on the leased premises.

      D. Lessee  hereby  acknowledges  and agrees that the leased space has been
received in good  condition  and that the execution of this lease and the taking
possession  hereunder shall be conclusive evidence and any representations as to
the  condition  of  said  leased  spaced  by  the  Lessor  have  been  met.  Any
discrepancies  will be  agreed  upon  between  the  Lessor  and  Lessee or their
representatives before a notice of commencement is signed and initiated.

      E. Lessee hereby  acknowledges  and agrees to keep and maintain the leased
space  consistent  with the  general  condition  of the  marina and in as good a
condition  as  said  leased  space  was in upon  execution  of the  lease,  with
reasonable wear and tear expected.

      F. Lessee hereby  acknowledges  and agrees not to make any  alterations or
changes in leased premises without the express written consent of Lessor,  which
consent will not be unreasonably withheld.

      G. Lessee's business activities,  on the leased premises and the adjoining
premises of the Lessor, shall be limited solely to implementing and carrying out
offshore  pleasure  cruises and  charters,  and  specifically  shall not include
fishing activities unless previously authorized in writing by the Lessor.



                                        3

<PAGE>
                       ARTICLE IX - INSPECTION BY LESSORS
                       ----------------------------------

        Lessee hereby acknowledges and agrees that Lessor or its agent may enter
  into and upon the  demised  areas at all  reasonable  times for the purpose or
  inspection, making repairs or alterations,  except that no repairs which would
  prevent  Lessee's  operations from  proceeding  without  interruption  will be
  commenced by Lessor without the prior agreement and consent of Lessee.

                        ARTICLE X - DEFAULTS AND REMEDIES
                        ---------------------------------

      If Lessee  shall  allow the rent to be in arrears  more than ten (10) days
after the due date of any  installment,  after being advised in writing thereof,
or if there shall be any other default on the part of the Lessee which continues
for ten (10) days after  delivery of written notice from Lessor of such default,
or should any person other than Lessee secure possession of the premises, or any
part thereof, by reason of receivership, bankruptcy proceedings, or operation of
law in any manner whatsoever,  Lessor may, at its discretion,  without notice to
Lessee,  declare  the lease to be breached  and in  default,  and enter and take
possession of said premises, owned and leased herein, and remove all persons and
property  therefrom  without being deemed guilty of any manner of trespass,  and
re-let the premises,  or any part thereof,  for all of any part of the remainder
of said term, to a party  satisfactory to Lessor,  and at such monthly rental as
Lessor may with  reasonable  diligence  be able to secure.  In the event  Lessor
exercises its option to take  possession,  and should Lessor be unable to re-let
after reasonable efforts to do so, or should such rental be less than the rental
Lessee was obligated to pay under this lease, or any renewal  thereof,  plus the
expense of  reletting,  then Lessee shall pay the amount of such  deficiency  to
Lessor.  In no event shall Lessor be obligated to find a new tenant on behalf of
Lessee.
                           ARTICLE XI - MISCELLANEOUS
                           --------------------------

      A. Lessee will be permitted, at its expense, the erection of various signs
upon the Lessors' premises. All signs, their content, location, and construction
details shall be in compliance  with any applicable laws or ordinances and shall
be approved by the Lessor, in writing, before erection, which approval shall not
be unreasonably withheld.

      B.  Lessee may use the  existing  parking  facilities  of the TVRM for its
customers,  employees, and vendors. The use of the existing facilities shall not
interfere with the existing  operations of the leased premises,  or its patrons,
except as may be  consistent  with the Lessee's  normal  operations  of a cruise
vessel business.

      C.  Lessee may use  certain  marina  areas as a  passenger  waiting  area,
provided the areas do not adversely interfere with Lessors' normal patron access
to its docking areas. All improvements of this area, if any, will be at Lessee's
option and will be at Lessee's  expense  and are subject to written  approval of
Lessor.
Any improvements made by Lessor shall be at Lessor's expense.

      D. It is understood that berthing  accommodations  for the cruise ship may
require  additional  breasting  and/or  mooring  pilings  and  cleats,  and  the
installation  of special metered  electrical and water service.  Lessee shall be
responsible  for the actual design of the  improvements,  if any, and for prompt
payment of contractor(s) employed by Lessee to perform services in order that no
mechanic's  lien  attaches.  Lessor  shall  be  responsible  for  obtaining  all
necessary license and approvals.  Upon termination of the lease, Lessee shall be
entitled to remove all of its improvements, except pilings, docks, and the water
line and meter to be  installed.  Lessor  shall  reimburse  Lessee for  dredging
necessary  within the TVRM area to provide  draft for Lessee's  vessel,  if ever
necessary, subject to obtaining permits.

                                        4


<PAGE>





      E. With  reference  to D above,  it is agreed that  Lessor will  reimburse
Lessee in an amount  equal to fifty per cent  (50%) of the total  cost of design
and construction, if necessary, of enhanced mooring "dolphins", by providing one
hundred  percent (100%) rental  credit,  beginning on the first day of passenger
operations, and lasting until the entire amount due Lessee has been credited.

      F. Lessor will pay for necessary sidewalk installation and/or improvement,
including  railings  and  lighting,  suitable to Lessee,  necessary to provide a
walkway  from the Ticket Booth to the ship's  gangway.  Such  installations  and
improvements to be mutually agreeable to both parties.

      G. Lessor will pay for necessary clean-up/landscaping of areas adjacent to
passenger parking areas and walkways to the ship.

      H.  Lessor  shall  have the right of first  refusal  to  provide  fuel for
Lessee's vessel at the leased  premises.  Lessor agrees that this right of first
refusal is conditioned  upon Lessor being able to timely supply  Lessee,  at the
ship's berth,  with the type and grade of fuel specified by Lessee,  in quantity
required by Lessee, and at a total cost no greater than Lessee incurs from other
vendor(s).  In the event that Lessor cannot meet these terms, Lessor understands
and agrees  that  Lessee  will  arrange for the fueling of its vessel with other
supplier(s) utilizing tanker truck delivery.

      I. All notices provided to be given under this Agreement shall be given by
certified or registered  mail,  addressed to the proper party,  at the following
address:


LESSOR:                       TIERRA VERDE RESORT, INC.
                              200 MADONNA BOULEVARD
                              TIERRA VERDE, FLORIDA 33715

LESSEE:                       EUROPA STARDANCER CORPORATION
                              150 153RD AVENUE, SUITE 200
                              MADEIRA BEACH, FLORIDA 33708

      In the  alternative,  written  notice  required  to be  given  under  this
Agreement may be delivered by facsimile transmission as follows:

If to the Lessor:
                        Edward Medley           (813) 867-9331

If to the Lessee:
                        Lester Bullock          (813) 319-9125
                AND TO
                        Deborah Vitale, Esq.    (703) 683-6816

        J. This Agreement  shall be binding upon and inure to the benefit of the
parties hereto and their  respective  heirs,  executors,  administrators,  legal
representatives, successors, and assigns.










                                      5


<PAGE>



      K. This Agreement shall be construed under and in accordance with the laws
of the State of Florida.

      L. In the event that any one or more of the  provisions  contained in this
lease shall, for any reason, be held to be invalid, illegal, or unenforceable in
any respect, such invalidity,  illegality,  or unenforceability shall not affect
any  other  provision  thereof  and this  lease  shall be  construed  as if such
invalid, illegal or unenforceable provisions had never been contained therein.

      M. This  lease  constitutes  the sole and only  agreement  of the  parties
hereto and supersedes any prior  understandings,  or written or oral  agreements
between the parties respecting the subject matter within it.

      N. No amendment,  modification, or alteration of the terms hereof shall be
binding unless the same be in writing,  dated subsequent to the date hereof, and
duly executed by the parties hereto.

      O. The rights and remedies  provided by this lease are  cumulative and the
use of any one right or remedy by either  party shall not  preclude or waive its
right to use any or all other  remedies.  Said rights and  remedies are given in
addition to any other rights the parties may have by law, statue,  ordinance, or
otherwise.

      P. No waiver by the  parties  hereto of any default or breach of any term,
condition, or covenant of this lease shall be deemed to be a waiver of any other
breach of the same or any other term, condition, or covenant contained herein.

      Q.  Neither  Lessor  nor Lessee  shall be  required  to perform  any term,
condition,  or covenant in this lease so long as such  performance is delayed or
prevented by any acts of God, strikes, lockouts, material or labor interuptions,
restrictions by any governmental  authority,  civil riot,  floods, and any other
cause not  reasonably  within the control of Lessor or Lessee,  and which by the
exercise  of due  diligence  Lessor or Lessee is unable,  wholly or in part,  to
prevent or overcome.

      R.  Lessor  agrees  that it shall  not  engage  in or allow  any  business
activity on the leased  premises  which is in competition  with Lessee's  cruise
operation, including leasing space to any other cruise ship operation engaged in
on-board  gaming,  nor shall the Lessor  engage in any cruise ship  operation or
gaming activity on or about the leased  premises.  Lessor also agrees that at no
time during the length of this lease, shall any other person,  entity, vessel or
association be permitted to engage in, or operate, on-board or other gaming from
premises  owned,  operated,  or managed  by Lessor,  within one mile of the site
discussed in Article 1.

      S. The exact method and  physical  location of parking for  passenger  and
employee vehicles will be by mutual agreement of Lessor and Lessee,  except that
in no case will parking for either  passenger  or employee  vehicles be required
away from the  confines  of the TVRM as it exists at the time of the  signing of
this original lease agreement.

      T. The exact method and  physical  routing of  passengers  from the Ticket
Booth to the ship's  berth  will be by mutual  agreement  of Lessor and  Lessee,
except that all "VIP" passengers,  who so desire, may drive directly to the "VIP
Parking  Area"  immediately  adjacent  to the  ship's  dock,  and board the ship
directly,  being  ticketed  on board the  vessel.  Lessee  agrees that the "VIP"
privilege will not be used to circumvent  the original  intent of this paragraph
"T".



                                        6


<PAGE>


                                   ARTICLE XII
                                   -----------

      In the event that the State of Florida  should  succeed in banning  cruise
casino  vessels by moving to cancel the  submerged  land lease of Lessor's  TVRM
property,  and if Lessor is unable to prevent, via a vigorous legal defense, the
State of Florida from proceeding with such cancellation,  the parties agree that
this  lease will  become  null and void at the point at which the Court of final
jurisdiction  rules that the State of Florida may proceed with its  cancellation
of Lessor's submerged land lease.

                                  ARTICLE XIII
                                  ------------

      If Lessor's property is sold or leased to a third party during any term of
this lease,  Lessor will have the right to cancel this lease upon the expiration
of the then-current  term of the lease,  plus one additional  remaining term, if
any then remain.  Lessor agrees, in the event of such a sale as described above,
to reimburse Lessee for any and all improvements,  made at Lessee's expense,  to
Lessor's property.  Further, Lessor agrees to make any sale of its TVRM property
to any third party subject to the following provision:

      "Purchaser(s)  agree(s),  as a  condition  of sale,  that  purchaser,  its
agents,  managers,  fiduciaries,  heirs,  and/or  assigns,  shall not themselves
operate, nor shall they lease nor sell operating rights to any other individual,
group,  or company,  permitting  the operation of any vessel engaged in on-board
gaming of any type whatsoever for a period of thirty-six (36) consecutive months
immediately  following  the date that  Europa  Stardancer  Corporation's  vessel
ceases operations at TVRM's port by reason of the sale or lease of said property
whereby new owners elect to cancel that certain lease dated October  1,1996,  by
and between TIERRA VERDE MARINA  DEVELOPMENT  CORPORATION and EUROPA  STARDANCER
CORPORATION."

      IN WITNESS WHEREOF the  undersigned  Lessor and Lessee hereto execute this
lease as of the date and year first above written.

Witnesses:                                LESSOR
                                          Terra Verde Marine Development Corp.,
_______________________________           a Florida Corporation

_______________________________           By:________________________________
                                              Edward Medley, Vice President





                                          LESSEE

                                          Europa Stardancer Corporation,
________________________________          a Delaware Corporation

_______________________________           By:________________________________
                                          Lester E. Bullock, President










                                      7


<TABLE> <S> <C>


        

<ARTICLE> 5
<LEGEND>
THIS  SCHEDULE  CONTAINS  SUMMARY  FINANCIAL   INFORMATION  EXTRACTED  FROM  THE
FINANCIAL  STATEMENTS OF EUROPA CRUISES  CORPORATION FOR THE TWELVE MONTHS ENDED
DECEMBER  31,  1996,  AND IS  QUALIFIED  IN ITS  ENTIRETY BY  REFERENCE  TO SUCH
FINANCIAL STATEMENTS.
</LEGEND>
<MULTIPLIER> 1

<S>                             <C>
<PERIOD-TYPE>                   12-MOS
<FISCAL-YEAR-END>                          DEC-31-1996
<PERIOD-START>                             JAN-01-1996
<PERIOD-END>                               DEC-31-1996
<CASH>                                         548,080
<SECURITIES>                                         0
<RECEIVABLES>                                  398,732
<ALLOWANCES>                                         0
<INVENTORY>                                          0
<CURRENT-ASSETS>                             1,878,114
<PP&E>                                      18,586,391 
<DEPRECIATION>                               4,679,429
<TOTAL-ASSETS>                              21,834,454
<CURRENT-LIABILITIES>                        3,550,215
<BONDS>                                              0
                                0
                                     28,225
<COMMON>                                        27,176
<OTHER-SE>                                  11,077,079
<TOTAL-LIABILITY-AND-EQUITY>                21,834,454
<SALES>                                              0 
<TOTAL-REVENUES>                            19,252,778
<CGS>                                                0
<TOTAL-COSTS>                               19,269,301
<OTHER-EXPENSES>                                     0 
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                             908,006
<INCOME-PRETAX>                                (16,253) 
<INCOME-TAX>                                         0
<INCOME-CONTINUING>                                  0 
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                   (16,253)
<EPS-PRIMARY>                                     (.01) 
<EPS-DILUTED>                                     (.01)

        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission