EUROPA CRUISES CORP
10QSB/A, 1997-11-20
WATER TRANSPORTATION
Previous: INNOVO GROUP INC, SC 13D/A, 1997-11-20
Next: TAX EXEMPT MONEY FUND OF AMERICA, NSAR-B, 1997-11-20







                                  UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549
   
                                   FORM 10-QSB/A
    
 (Mark One)

          [X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE
                         SECURITIES EXCHANGE ACT OF 1934

                For the quarterly period ended September 30, 1997

                                       OR

         [ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE
                         SECURITIES EXCHANGE ACT OF 1934
                     For the transition period from __ to __

                         Commission File Number 0-17529

                            EUROPA CRUISES CORPORATION
- --------------------------------------------------------------------------------
              (Exact name of registrant as specified in charter)

           DELAWARE                                          59-2935476
- -------------------------------------      -------------------------------------
(State or other jurisdiction of                 (I.R.S. Employer Identification
incorporation or organization)                                Number)

 150 153rd Avenue, Suite 200, Madeira Beach, Florida           33708
- --------------------------------------------------------------------------------
     (Address of principal executive offices)                (zip code)

                          (813) 393-2885 extension 326
- --------------------------------------------------------------------------------
              (Registrant's telephone number, including area code)

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by  Section  13 or 15(d) of the  Securities  Act of 1934  during the
preceding 12 months (or for such shorter period that the registrant was required
to file such reports),  and (2) has been subject to such filing requirements for
the past 90 days.

                              Yes   X      No
                                   ---        ---


                                                Number of Shares Outstanding

                                                     At September 30, 1997
                                              ----------------------------------
                                                        27,288,588
                                              ----------------------------------





<PAGE>



                          EUROPA CRUISES CORPORATION

                                     INDEX


PART I - FINANCIAL INFORMATION                                         PAGE NO.

      ITEM 1      Consolidated Statements of Operations for the Three
      ------      Months Ended September 30, 1997 and 1996.                2

                  Consolidated Statements of Operations for the Nine
                  Months Ended September 30, 1997 and 1996.                3

                  Consolidated Balance Sheets as of September 30, 1997    4-5

                  Consolidated Statements of Cash Flows for the Nine
                  Months Ended September 30, 1997 and 1996.               6-7

                  Notes to Consolidated Financial Statements              8-15


      ITEM 2      Management's Discussion and Analysis of Financial
      ------      Condition and Results of Operations.                   15-20



PART II - OTHER INFORMATION

      ITEM 1      Legal Proceedings                                       20
      ------

      ITEM 5      Other Information                                       20
      ------

      ITEM 6      Exhibits and Reports on Form 8-K                        21
      ------






<PAGE>



                         PART I - FINANCIAL INFORMATION


      ITEM 1      Financial Statements
      ------
                  The results of  operations  for the interim  periods  shown in
                  this report are not  necessarily  indicative  of results to be
                  expected  for the fiscal year.  In the opinion of  Management,
                  the  information  contained  herein  reflects all  adjustments
                  necessary  to make the results of  operations  for the interim
                  periods  a  fair  statement  of  such  operations.   All  such
                  adjustments are of a normal recurring nature.









































                                      1


<PAGE>



                   EUROPA CRUISES CORPORATION AND SUBSIDIARIES
                      CONSOLIDATED STATEMENTS OF OPERATIONS
                                   (Unaudited)

                                                Three Months Ended September 30,
                                                         1997              1996
                                                         ----              ----
 
Revenues:

Gaming revenue                                    $ 3,704,557       $ 3,650,800
Passenger fares                                       709,213           806,643
Food and beverage                                     284,974           399,693
Subcharter fees                                       157,500               -0-
Other                                                 109,393            55,612
                                                  -----------       -----------
                                                    4,965,637         4,912,748
                                                  -----------       -----------
Costs and Expenses:

Vessel operating                                    3,229,139         3,263,001
Administrative and general                            521,921           515,203
Advertising and promotion                             364,703           406,518
Depreciation and amortization                         462,313           369,982
Nonrecurring sales tax settlement                         -0-               -0-
(Note 5)
Interest, net                                         240,649           222,257
Other operating (Note 1)                              195,909            69,901
                                                  -----------       -----------
                                                    5,014,634         4,846,862
                                                  -----------       -----------
Net (loss) income                                     (48,997)           65,886

Preferred stock dividends                             (65,725)          (54,859)
                                                  -----------       -----------
Net (loss) income applicable to
common stock                                      $  (114,722)      $    11,027
                                                  ===========       ===========
Net (loss) income per common
share (Note 2)                                    $        *        $        *
                                                  ===========       ===========
              
Weighted average number of
common and common equivalent
shares outstanding primary and
fully diluted (Note 2)                             22,876,836        20,844,954
                                                  ===========       ===========

* Amount is less than $.01






                                        2

<PAGE>





                 EUROPA CRUISES CORPORATION AND SUBSIDIARIES
                   CONSOLIDATED STATEMENTS OF OPERATIONS
                                 (Unaudited)

                                                Nine  Months Ended September 30,
                                                        1997               1996
                                                        ----               ----
Revenues:

Gaming revenue                                  $ 11,942,918       $ 10,139,196
Passenger fares                                    2,654,732          3,100,246
Food and beverage                                  1,034,109          1,180,664
Subcharter fees                                      212,500            384,072
Other                                                551,319            173,665
                                                ------------       ------------
                                                  16,395,578         14,977,843
                                                ------------       ------------
Costs and Expenses:

Vessel operating                                   9,798,740          9,672,751
Administrative and general                         1,650,884          1,519,986
Advertising and promotion                          1,218,343          1,191,010
Depreciation and amortization                      1,386,921          1,071,587
Nonrecurring sales tax settlement                  1,284,664                -0-
(Note 5)
Interest, net                                        665,041            668,318
Other operating (Note 1)                             845,759            215,756
                                                ------------       ------------
                                                  16,850,352         14,339,408
                                                ------------       ------------
Net (loss) income                                   (454,774)           638,435

Preferred stock dividends                           (165,437)          (174,954)
                                                ------------       ------------
Net (loss) income applicable to
common stock                                    $   (620,211)      $    463,481
                                                ============       ============
Net (loss) income per common        
share (Note 2)                                  $       (.03)      $       0.02
                                                ============       ============
Weighted average number of
common and common equivalent
shares outstanding primary and
fully diluted  (Note 2)                           22,480,806         19,773,765
                                                ============       ============








                                       3

<PAGE>


                   EUROPA CRUISES CORPORATION AND SUBSIDIARIES
                           CONSOLIDATED BALANCE SHEETS
                                   (Unaudited)

                                     ASSETS
                                     ------
                                                              September 30, 1997
                                                              ------------------

Current Assets:

Cash and cash equivalents                                            $   844,979
Accounts receivable                                                      350,749
Prepaid insurance and other                                              564,380
Asset held for sale at carrying amount
 (Note 3)                                                              3,321,878
                                                                     -----------
Total current assets                                                   5,081,986

Vessels, equipment and fixtures, less
accumulated depreciation                                              10,116,647

Land under development for dockside
gaming                                                                 4,862,358

Deferred drydock costs, less
accumulated amortization                                                 595,529

Other assets                                                             449,849
                                                                     -----------
                                                                     $21,106,369
                                                                     ===========






















                                            4


<PAGE>



                   EUROPA CRUISES CORPORATION AND SUBSIDIARIES
                           CONSOLIDATED BALANCE SHEETS
                                   (Unaudited)



                      LIABILITIES AND STOCKHOLDERS' EQUITY
                      ------------------------------------

                                                              September 30, 1997
                                                              ------------------

Current Liabilities:

Accounts payable and accrued liabilities                           $    983,655
Current maturities of long-term debt
(Note 3)                                                              2,729,608
Unearned revenues                                                       155,262
                                                                   ------------
      Total current liabilities                                       3,868,525
                                                                   ------------

Long-term debt less current maturities                                6,056,481

Other liabilities                                                       150,000
                                                                   ------------
Total liabilities                                                    10,075,006

Stockholder's equity:

Preferred stock, $.01 par value;
shares authorized 5,000,000; outstanding
2,808,000; ($3,963,080 aggregate liquidation
preference)                                                              28,080

Common stock, $.001 par value-
shares authorized 50,000,000; issued
28,481,033; outstanding 22,976,088                                       28,481
Additional paid-in-capital                                           25,424,165

Unearned ESOP Shares                                                 (6,429,767)

Deficit                                                              (7,829,440)

Treasury stock, at cost,
1,250,000 shares                                                       (190,156)
                                                                   ------------

Total stockholders' equity                                           11,031,363
                                                                   ------------

                                                                   $ 21,106,369
                                                                   ============


                                        5

<PAGE>


                  EUROPA CRUISES CORPORATION AND SUBSIDIARIES
                      CONSOLIDATED STATEMENTS OF CASH FLOWS
                                   (Unaudited)

                                                 Nine months Ended September 30,
                                                           1997           1996
                                                           ----           ----

   
Operating Activities:
  Net (loss) income                                 $  (454,774)    $   638,435
  Adjustments to reconcile net
  income (loss) to net cash used in
  operating activities:
  Nonrecurring sales tax settlement                   1,284,664             -0-
  Depreciation and amortization                       1,386,921       1,071,587
  Release of ESOP shares                                174,375         162,500
  Expenses paid in shares of common stock                 1,313             -0-
  Decrease (increase) in:
    Accounts receivable                                  47,983           3,997
    Prepaid and other assets                            (35,190)        613,347
  Increase (decrease) in:
    Accounts payable and accrued liabilities           (651,572)       (533,272)
    Unearned revenues                                    91,434         (16,233)
                                                    -----------     -----------
Cash provided by operating activities                 1,845,154       1,940,361
                                                    -----------     -----------
Investing activities:
  Purchases of property and equipment                  (626,190)     (1,343,329)
  Development costs for dockside gaming                (147,357)       (105,126)
  Decrease in restricted cash                           400,000             -0-
                                                    -----------     -----------
  Cash (used in) investing activities                  (373,547)    $(1,448,455)
                                                    -----------     -----------
    





















                                        6

<PAGE>






                   EUROPA CRUISES CORPORATION AND SUBSIDIARIES
                      CONSOLIDATED STATEMENTS OF CASH FLOWS
                                   (Unaudited)

                                                 Nine months Ended September 30,
                                                           1997           1996
                                                           ----           ----

   
Financing activities:
  Proceeds from issuance of common stock           $   227,447      $ 1,013,923
  Payment of notes and long-term debt               (1,357,155)      (1,312,549)
  Preferred stock dividends                            (45,000)         (47,271)
                                                   -----------      -----------
Cash (used in) financing activities                 (1,174,708)        (345,897)
                                                   -----------      -----------
Net increase (decrease) in cash and cash
equivalents                                            296,899          146,009
    

Cash and cash equivalents,
beginning of period                                    548,080          552,061
                                                   -----------      -----------
Cash and cash equivalents,
end of period                                      $   844,979      $   698,070
                                                   ===========      ===========


























                                        7


<PAGE>

                   EUROPA CRUISES CORPORATION AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


NOTE 1.     SIGNIFICANT ACCOUNTING POLICIES

(a)  Casino Revenue
     --------------
  
Casino  revenue is the net win from gaming  activities,  which is the difference
between  gaming wins and losses.  Revenue does not include the retail  amount of
fares, food, and beverage provided gratuitously to customers, which was $783,000
and  $570,000  for  the  three  months  ended   September   30,  1997  and  1996
respectively,  and $2,111,000 and $1,495,000 for the nine months ended September
30, 1997 and 1996 respectively.

(b)  Other Operating Costs
     ---------------------

Other operating costs consists of the following:

  Three months ended September 30,                     1997         1996
- ---------------------------------------------------------------------------
  ESOP provision                                     $46,875      $56,250
  Shareholder litigation                              12,500          -0-
  Proxy costs                                         33,367          -0-
  Casinos Austria termination fee                     98,630          -0-
  Other                                                4,537       13,651
- ---------------------------------------------------------------------------
                                                    $195,909     $ 69,901
===========================================================================


  Nine months ended September 30,                      1997         1996
- ---------------------------------------------------------------------------
  ESOP provision                                    $174,375     $162,500
  Shareholder litigation                              29,754       32,279
  Proxy costs                                        368,367          -0-
  Casinos Austria termination fee                    263,014          -0-
  Other                                               10,249       20,977
- ---------------------------------------------------------------------------
                                                    $845,759     $215,756
===========================================================================

(c)  Reclassification
     ----------------
 
Certain 1996 amounts have been  reclassified  to conform to the  classifications
for 1997.

NOTE 2.     NET (LOSS) INCOME PER SHARE

Net  income  per share for 1996 is based on net  income  after  preferred  stock
dividend   requirements  and  the  weighted  average  number  of  common  shares
outstanding during each period after giving effect to stock options and warrants
considered  to be dilutive  common  stock  equivalents.  It is assumed  that all
dilutive  stock options and warrants are exercised at the beginning of each year
and that the proceeds  are used to purchase up to 20 percent of the  outstanding
shares of the  Company's  common stock with any remaining  proceeds  utilized to
repay  indebtedness.  Stock  options and warrants  considered to be common stock
equivalents for both primary and fully diluted  calculations were not materially
dilutive.  Convertible  preferred,  which is not a common stock equivalent,  was
anti-dilutive and, therefore, not considered in the fully diluted calculation.






                                        8

<PAGE>



Net  (loss)  per share for 1997 is based on net  (loss)  after  preferred  stock
dividend   requirements  and  the  weighted  average  number  of  common  shares
outstanding.  Primary and fully diluted  earnings per share were not  calculated
for 1997 since such calculation would be anti-dilutive.

Common shares outstanding includes:
  Issued shares                                             28,938,588
  Less:  Treasury shares                                    (1,250,000)
         Unallocated, uncommitted ESOP shares               (4,312,500)
         Escrow shares                                        (400,000)
                                                            ----------

  Outstanding Shares                                        22,976,088
                                                            ==========


Escrowed  shares are held as collateral  for a note with a principal  balance of
$238,594 at September 30, 1997.

NOTE 3.  ASSET HELD FOR SALE

On October 1, 1997, the Company entered into a letter  agreement to sell the M/V
Stardancer,  to the party currently  chartering the vessel.  The Charterer has a
purchase  option under the existing  Charter  Agreement.  The purchase  price is
$3,500,000,  excluding gaming equipment payable as follows:  $340,000 credit for
charter fees paid; $2,560,000 cash and a $600,000 note payable over 3 years with
a fixed rate of interest of 10%. The note is convertible at the Company's option
into publicly  traded  securities of the buyer.  The note will be secured by the
vessel,  subject to the buyer obtaining  financing.  The purchase is expected to
close on or before November 30, 1997.

The M/V  Stardancer's  cost basis carried on the books at September 30, 1997, is
$3,321,871.   The  estimated  fair  value  less  cost  to  sell  is  $3,450,000.
Accordingly,  the M/V  Stardancer  is recorded in the  financial  statements  at
September 30, 1997 at its carrying amount.

Upon the sale of the M/V Stardancer,  the Company's  credit agreement with First
Union National Bank of Florida requires a payment of $1,300,000 to release First
Union's  security  interest in the vessel.  Accordingly,  the current portion of
long term debt at September 30, 1997, includes the $1,300,000 release payment.

The Europa  Stardancer  had net  income,  before  ESOP and  preferred  dividends
allocation,  of $13,697 for the three  months ended  September  30, 1997 and net
loss of ($335,963) for the nine months ended September 30, 1997.

NOTE 4.     NEW ACCOUNTING STANDARDS

The  Financial  Accounting  Standards  Board  (FASB) has  issued a new  standard
entitled,  "  Statement  of  Financial  Accounting  Standards  ("SFAS")  No 128,
Earnings  Per Share"  (EPS).  Statement  128  changes the manner in which EPS is
calculated  and  represented  in  the  financial  statements.  Statement  128 is
effective for financial  statements  issued after December 15, 1997 and requires
that all EPS data presented be restated to reflect the new Standard.

EPS for the three months ended  September 30, 1997 and 1996 and EPS for the nine
months  ended  September  30, 1997 and 1996 would not be  materially  changed if
calculated  under  new  Standard  128.  As  currently  calculated  under the old
standard,  primary and fully diluted EPS are  anti-dilutive for periods when the
Company  reports a net loss,  and not  materially  dilutive for periods when the
Company reports net income.  As a result,  the Company's  presentation of EPS in
its  financial  statements  is based on the  weighted  average  number of common
shares outstanding which is generally equivalent to the calculation of basic EPS
under the new Standard.


                                            9


<PAGE>


The FASB has also issued SFAS131,  Disclosures  About Segments of an Enterprise.
Statement  131   establishes   new  standards  for  determining  and  disclosing
information  regarding a segment of a Company.  Statement  131 is effective  for
fiscal  years  beginning  after  December  15,  1997  with  earlier  application
encouraged. The Company will adapt the new standard for its financial statements
for the period ending December 31, 1997 to provide Segment information regarding
its development efforts.

NOTE 5.     SUBSEQUENT EVENT

On June 23, 1997, the Board of Directors  offered Deborah Vitale the same salary
that  the  prior  individual   responsible  for  spearheading  the  Diamondhead,
Mississippi  project  received,  namely  $125,000  per year as well as a $50,000
bonus.  Ms Vitale  accepted the offer in September 1997. Ms. Vitale will receive
her accrued salary and bonus prior to the end of the year.

NOTE 6 .    MATERIAL CONTINGENCIES

                               LEGAL PROCEEDINGS.

                             TAX-RELATED LITIGATION
                             ----------------------

FLORIDA DEPARTMENT OF REVENUE TAX AUDIT
- ---------------------------------------

SETTLED

On November  28,  1994,  the Florida  Department  of Revenue  issued a Notice of
Intent to make  Sales and Use Tax Audit  Changes to the  Company  for the period
February 1, 1989 through June 30, 1994. The total proposed assessment, including
estimated  penalties and interest,  through June 15, 1997, totals  approximately
$7.4 million.

In June,  1997,  the Company  settled this  liability  by entering  into Closing
Agreements  with the  Florida  Department  of  Revenue.  The  settlement,  which
includes all audits for the covered period, is approximately  $1.9 million.  The
settlement  includes a payment schedule of  approximately  $21,000 per month for
seven  years.  The  settlement  provides  for interest for the first 3 years and
interest accruing at a rate of 6% per year for the last 4 years.

GALVESTON  INDEPENDENT SCHOOL DISTRICT,  ET AL. V. EUROPA CRUISE LINES OF TEXAS,
INC.,  ET AL.  (In the  District  Court of  Galveston  County,  Texas  (Case No.
95TX0051)

On or about January 31, 1995, the Galveston  Independent School District filed a
Petition in the District Court of Galveston  County,  Texas for ad valorem taxes
allegedly  due for the year 1990 in the  principal  amount of  $211,470  and for
interest and penalties in the amount of $177,635.  The Company maintains that it
is not liable for this alleged  tax. The Company  believes the tax is a tangible
property tax which cannot be levied on a foreign flag vessel.

                            GAMING-RELATED LITIGATION
                            -------------------------

WILLIAM POULOS, ET AL. V. AMBASSADOR CRUISE LINES, INC., ET AL.
(United States  District  Court,  District of Nevada) (Case No.  CV-S-95-936-LDG
(RLH)

On or about  November 29, 1994,  William  Poulos filed a class action lawsuit on
behalf of  himself  and all  others  similarly  situated  against  approximately
thirty-three defendants,  including Europa Cruises of Florida 1, Inc. and Europa
Cruises of Florida 2, Inc. in the United States District Court,  Middle District
of Florida,  Orlando Division (Case No. 94-1259-CIV- ORL-22).  Europa Cruises of
Florida 1, Inc.  and Europa  Cruises of  Florida 2, Inc.  were  served  with the
Complaint  on or about March 15,  1995.  The suit was filed  against the owners,
operators and  distributors  of cruise ship casinos which utilized  casino video

                                       10

<PAGE>

poker machines and electronic slot machines.  The Plaintiff alleges violation of
the Federal Civil RICO statute,  common law fraud and deceit,  unjust enrichment
and  negligent  misrepresentation.  The  plaintiff  had filed a  similar  action
against  most major,  land-based  casino  operators  in the United  States.  The
earlier  action,  which did not name the Company or any of its  subsidiaries  as
defendants,  was transferred from the U.S. District Court in Orlando, Florida to
the U.S.  District Court in Las Vegas,  Nevada.  The plaintiff  contends in both
actions that the  defendant  owners and operators of casinos,  including  cruise
ship  casinos,  along with the  distributors  and  manufacturers  of video poker
machines and electronic slot machines have engaged in a course of fraudulent and
misleading  conduct  intended to induce people to play their machines based on a
false  understanding  that the machines  operate in a truly random fashion.  The
plaintiff  alleges  that  these  machines  actually  follow  fixed,  preordained
sequences that are not random,  but rather are both  predictable  and subject to
manipulation by defendants and others.  The plaintiff seeks damages in excess of
$1 billion dollars  against all defendants.  Although this action is in the very
early  stages  of  litigation,  management  believes  there  is no  support  for
plaintiff's  factual  claims and the Company  intends to vigorously  defend this
lawsuit.

On September 13, 1995, the United States  District Court for the Middle District
of Florida, Orlando Division, transferred the case pending in that Court against
Europa  Cruises  of Florida 1, Inc.  and Europa  Cruises of Florida 2, Inc.  and
other defendants to the United States District Court for the District of Nevada,
Southern Division. Accordingly, the case against Europa and the other defendants
in the cruise ship industry  will be litigated  and perhaps tried  together with
those  cases  now  pending  against  the  land-based  casino  operators  and the
manufacturers,  assemblers and distributors of gaming equipment  previously sued
in federal court in Nevada. Management believes the Nevada forum provides a more
favorable  forum in which to litigate the issues  raised in the  Complaint.  The
Company is sharing the cost of litigation in this matter with other  defendants.
On November 3, 1997,  the Court heard various  motions in the case,  including a
Motion to Dismiss filed by the cruise ship defendants.

ROBERT M. BAER, ET AL V.  AMBASSADOR  CRUISE LINES,  INC. ET AL. (In the Circuit
Court of the Seventeenth  Judicial  Circuit In and For Broward County,  Florida)
Case No. 96-6177 (21)

On May 7, 1995,  Robert M. Baer,  on Behalf of Himself and All Others  Similarly
Situated,  filed a  class  action  lawsuit  against  approximately  thirty-eight
defendants,  including Europa Cruises of Florida I and Europa Cruises of Florida
II in the Circuit Court of the Seventeenth  Judicial  Circuit In and For Broward
County,  Florida.  (Case No.  96-6177 (21) Europa Cruises of Florida 1, Inc. and
Europa  Cruises of Florida 2, Inc.  were served with the  Complaint  on or about
July 11, 1996. The suit was filed against the  manufacturers,  distributors  and
promoters of video poker and electronic slot machines and the owners,  operators
and promoters of cruise ship casinos which utilized  casino video poker machines
and electronic slot machines. The plaintiff alleges fraud in connection with the
labeling,  design,  promotion and  operation of casino video poker  machines and
electronic  slot  machines,  violation of the Florida  Racketeer  Influenced and
Corrupt  Organizations  Act  ("RICO"),  common  law  fraud  and  deceit,  unjust
enrichment,  and negligent  misrepresentation.  The plaintiff  contends that the
defendant owners, operators and promoters of cruise ship casinos, along with the
manufacturers,   distributors,   and  promoters  of  video  poker  machines  and
electronic slot machines,  have engaged in a course of fraudulent and misleading
conduct  intended  to induce  people  to play  their  machines  based on a false
understanding   that  the  machines   operate  in  a  random   fashion  and  are
unpredictable.  The plaintiff alleges that these machines actually follow fixed,
preordained  sequences that are not random,  but rather are both predictable and
subject to manipulation by defendants and others. The plaintiff seeks damages in
excess of one  billion  dollars,  including  treble  their  general  and special
compensatory  damages,  punitive damages,  consequential and incidental damages,
interest,  costs,  attorneys'  fees and a preliminary  and permanent  injunction
requiring  defendants  to  accurately  and properly  describe  their video poker
machines and electronic slot machines. Although this action is in the very early
stages of litigation,  management  believes there is no support for  plaintiff's
factual claims and the Company  intends to vigorously  defend this lawsuit.  The
Company is sharing the cost of this litigation with certain other defendants who
have retained the same law firm to represent  them. On or about August 23, 1996,
the Company and other  Defendants filed a Motion to Abate or Stay this Action in
Favor of a Previously Filed and Served Action. On or about October 27, 1997, the
Company and other Defendants filed a Motion to Dismiss the case.

                                OTHER LITIGATION
                                ----------------

SEA LANE BAHAMAS LIMITED V. EUROPA CRUISES  CORPORATION  (United States District
Court for the Southern District of Florida)(Case No. 94-10004)

                                            11

<PAGE>


In February,  1994,  following attachment of one of the Company's vessels by Sea
Lane Bahamas Limited,  the Company entered into a partial  settlement  agreement
with Sea Lane with respect to the Company's obligations under a Bareboat Charter
Agreement.  With  respect to unpaid  charterhire,  the  Company  paid the sum of
$250,000 to Sea Lane plus an additional  $386,000 in monthly payments of $30,000
per month plus  interest at the rate of six percent (6%) per annum fully paid as
of December 31, 1995. The Company's  liability,  if any, for damages arising out
of the  condition of the  EuropaJet  upon its  redelivery to Sea Lane remains in
dispute. The Company believes its liability for required repairs and maintenance
to the  EuropaJet  when the vessel  was  returned  to Sea Lane is  approximately
$150,000. The Settlement Agreement provided that if the Company and Sea Lane are
unable to settle this  dispute with  respect to the  condition of the  EuropaJet
when it was  redelivered  to Sea Lane,  the  amount of the  Company's  remaining
obligation to Sea Lane would be determined in binding arbitration.

On or about September 26, 1994, Sea Lane filed a Petition to Compel  Arbitration
in the United States District Court for the Southern District of Florida seeking
damages in excess of one million dollars. Sea Lane contends that it acquired the
EuropaJet from Europa for  nonpayment of amounts due on a charterhire  agreement
and that substantial  expenses were incurred to make repairs for which Europa is
responsible.  The Petition  requested that the court direct Europa to proceed to
arbitration under the charterhire  agreement.  Europa objected to the demand for
arbitration  and denied  that it owed the amount  requested  by Sea Lane.  On or
about April 10, 1995, the United States District Court entered an Order granting
Sea Lane's Petition to Compel Arbitration. The parties have selected arbitrators
and are in the process of taking discovery prior to arbitration.  An arbitration
date is expected to be set in the near future.  On or about August 2, 1995,  the
EuropaJet  sank off the coast of Florida in a  hurricane.  What,  if any effect,
this will have on the Petitioner's ability to prove alleged damages is unknown.

IN RE BURTON SECURITIES,  S.A., DEBTOR/HARRELL Z. BROWNING,  LIQUIDATING TRUSTEE
OF BURTON SECURITIES,  S.A. V. EUROPA CRUISES  CORPORATION (In the United States
Bankruptcy  Court for the Southern  District of Texas,  Corpus Christi  Division
(Case No. 94-2199-C).

CASE DECIDED

On June 17, 1994, Harrell Z. Browning,  Liquidating Trustee under the Chapter 11
plan of Burton Securities,  S.A., Debtor, entered into a Memorandum of Agreement
with Europa  Cruises  Corporation  providing  for the  purchase by Europa of the
Panamanian-flag vessel M/V LE MISTRAL.  Paragraph 4 of the Agreement gave Europa
the right to terminate  the  Agreement in the event closing did not occur within
sixty  days  from the date of the  Agreement  in which  event,  Europa  would be
entitled  to  receive  a refund  of its full  escrow  deposit  in the  amount of
$85,000.  Moreover,  the  Bankruptcy  Court  entered an Order on July 15,  1994,
approving the terms and condition of the Memorandum of Agreement in all respects
and  specifically  stating that "[i]f for any reason the closing [had] not taken
place on or before  August 16, 1994,  Europa may, at its option,  terminate  the
Europa  Agreement and, in such event, the Trustee shall refund the entire escrow
deposit plus any accrued  interest to Europa and Europa shall have no obligation
to the Trustee or the estate." The Trustee was notified on August 15, 1994, that
Europa had determined to exercise its right to terminate the  Agreement.  Europa
attempted  to obtain the return of its  deposit  from the Trustee who refused to
return same. On the contrary,  on December 15, 1994, the Trustee filed an action
against Europa for breach of contract seeking damages in excess of $750,000. The
case was tried on June 13 and 14, 1996.  The Court  entered an Order in favor of
the Trustee which allows the Trustee to keep Europa's  deposit and for attorneys
fees.

LONNIE  AVANT,  ET AL. V.  EUROPA  CRUISES  CORPORATION  (In the  United  States
District Court for the Middle District of Florida (Case No.96-217-CIV-FTM-24D)

CASE SETTLED

On June 13, 1996,  Lonnie Avant,  on behalf of herself and all others  similarly
situated, filed a class action lawsuit against Europa Cruises Corporation, d/b/a
Europa  SeaKruz,  Lester Bullock and John Does 1-10 (Europa's  other  directors,
officers  and  managers)  in the  United  States  District  Court for the Middle
District of Florida,  Fort Myers Division,  Case No. 96-  217-CIV-FTM-24D).  The
Company was served with the  Complaint on or about June 19,  1996.  The suit was
filed  against  the  Company  and its  directors,  officers  and  managers.  The




                                            12


<PAGE>


Plaintiff  alleges  that the Company and its  directors,  officers  and managers
intentionally charged fictitious "port charges" and thereby overcharged numerous
customers and that this practice violated the federal  Racketeer  Influenced and
Corrupt Organizations Act (RICO). The plaintiff sought treble damages, attorneys
fees,  litigation  expenses,  costs and restitution.  This is one of a number of
class action lawsuits  relating to "port charges"  recently filed against cruise
ship  companies.  The Company  denied the  allegations.  On August 13, 1996, the
Plaintiff filed a Motion for Class  Certification  and for  Evidentiary  Hearing
Relating  Thereto  seeking to certify a class  consisting of all  passengers who
were  assessed  and paid a port charge from June 14, 1992 to June 13,  1996.  On
April  28,   1997,  a  hearing  was  held  on   Plaintiff's   Motion  for  Class
Certification.  On May 8, 1997,  the Court entered an Order denying  Plaintiff's
Motion for Class Certification.

On or about September 18, 1997, the parties entered into a Settlement  Agreement
and General  Release.  Under the terms of the  Agreement,  the Company paid Five
Thousand  Dollars  ($5,000.00) in full  settlement of the matter.  On October 1,
1997, the Court entered an Order dismissing this case with prejudice.

BAY ST. LOUIS COMMUNITY  ASSOCIATION,  PRESERVE DIAMONDHEAD QUALITY,  INC., GULF
ISLANDS CONSERVANCY, INC. AND CONCERNED CITIZENS TO PROTECT THE ISLES AND POINT,
INC.  V. THE  COMMISSION  ON MARINE  RESOURCES,  HANCOCK  COUNTY PORT AND HARBOR
COMMISSION  AND  CASINO  WORLD,   INC.   (Chancery   Court  of  Hancock  County,
Mississippi)(Case No. 960707)

On September 18, 1996, Bay St. Louis Community Association, Preserve Diamondhead
Quality, Inc., Gulf Islands Conservancy,  Inc. and Concerned Citizens to Protect
the Isles and Point,  Inc.  filed a Notice of Appeal and  Complaint  against the
Commission on Marine  Resources,  Hancock County Port and Harbor  Commission and
Casino World,  Inc., in the Chancery Court of Hancock County,  Mississippi (Case
No. 960707),  appealing the administrative  decision of the Commission on Marine
Resources in granting  Permit No. DMR-M 9612281-W and COE No.  MS96-01566-U.  On
October  17,  1996,  the  Mississippi  Commission  on Marine  Resources  filed a
Response  to Notice of Appeal and Answer in which it  maintained,  in  pertinent
part, that it had complied with all procedural  requirements  relevant to grants
of permits and use  adjustments at issue,  that its decision to grant the permit
and use adjustment was grounded upon legally sufficient  evidentiary grounds and
that there was no proper ground at law warranting  reversal of its decision.  On
October 16, 1996,  Casino  World,  Inc.  and the Hancock  County Port and Harbor
Commission  filed a Joint  Motion to Dismiss for  Untimely  Appeal in which they
alleged  that the  appellants  had  failed to file  their  Notice of Appeal  and
Complaint within the proper time period. The Joint Motion to Dismiss was granted
on December 31, 1996.

On  January  15,  1997,  the  Bay  St.  Louis  Community  Association,  Preserve
Diamondhead Quality, Inc., Gulf Islands Conservancy, Inc. and Concerned Citizens
to Protect the Isles and Point,  Inc. filed a Notice of Appeal from the decision
of the Chancery Court. All appellate briefs have been filed in the case.

BAY ST. LOUIS COMMUNITY  ASSOCIATION,  INC., PROTECT DIAMONDHEAD QUALITY,  INC.,
CONCERNED  CITIZENS  TO  PROTECT  THE POINT AND  ISLES,  INC.  AND GULF  ISLANDS
CONSERVANCY,  INC. V. THE COMMISSION ON  ENVIRONMENTAL  QUALITY,  HANCOCK COUNTY
PORT AND HARBOR  AUTHORITY,  AND CASINO WORLD,  INC.  (Chancery Court of Hancock
County, Mississippi) (Case No. 97-0386)

On June 6, 1997, Bay St. Louis Community Association,  Inc., Protect Diamondhead
Quality,  Inc.,  Concerned  Citizens  to  Protect  the  Point and Isles and Gulf
Islands  Conservancy,  Inc.  filed a Notice of Appeal  against the Commission on
Environmental  Quality,  Hancock  County Port and Harbor  Authority,  and Casino
World,  Inc., in the Chancery  Court of Hancock  County,  Mississippi  (Case No.
97-0386)  appealing that Order of the  Mississippi  Commission on  Environmental
Quality dated June 26, 1997, affirming the water quality certification issued to
Casino  World,  Inc. on January 9, 1997,  as modified  and  clarified on May 22,
1997.  On July 11, 1997,  Appellants  filed an Amended  Notice of Appeal.  On or
about August 19, 1997, the Administrative  Record in the case was filed with the
Court.  The opening Brief of Appellants was filed on or about September 9, 1997.
The  Brief  of  Casino  World, Inc. was  filed on or about October 17, 1997. The
reply Brief of Appellants was filed on or about October 31, 1997. 

                           LIBERIS-RELATED LITIGATION
                           --------------------------

The  following  litigation  relates to Charles S.  Liberis,  the  founder of the
Company,  a former Chairman of the Board of Directors,  President,  Director and
Chief Operating Officer of the Company.

                                       13


<PAGE>



1.   LIBERIS V. EUROPA  CRUISES  CORPORATION  (Court of Chancery of the State of
Delaware in and for New Castle County, C.A. 13103) CASE DECIDED

On July 30, 1993,  Charles S. Liberis  attempted  to exercise  1,417,500  Europa
Common Stock options at $ .15625 per share. The Company refused Liberis' attempt
to exercise these alleged options. On August 30, 1993, Liberis filed a Complaint
for Specific  Performance  of Stock Options  against the Company in the Court of
Chancery  of the State of  Delaware  in and for New Castle  County.  On or about
October 7, 1993, the Company filed an Answer denying the substantive allegations
of the  Complaint  and  asserting  counterclaims  against  Liberis for breach of
fiduciary  duties and  mismanagement  of corporate assets in connection with the
purchase and sale of Europa's interest in Sea Lane Bahamas/Marne Delaware. On or
about October 27, 1993, Liberis filed his reply to the counterclaims denying the
substantive  allegations of the counterclaims.  On or about May 2, 1995, Liberis
amended  his  Complaint  seeking  damages  in the  amount of  $1,282,948.00  for
Europa's refusal to allow Liberis to exercise his stock options.

The case was tried from May 22, 1995 to May 25, 1995.  On February 8, 1996,  the
Court entered a Memorandum  Opinion in which it ruled,  in pertinent  part, that
Liberis,  who had filed suit to enforce an alleged  stock  option  agreement  to
purchase  1,417,500  shares of stock at $.15625  per  share,  "ha[d] no right to
enforce the alleged  stock  option  agreement."  The decision  further  requires
Liberis to return 250,000 shares of common stock to the Company.

On  November 7, 1996,  Liberis  filed a Notice of Appeal from the Final Order to
the Supreme Court of Delaware.  On February 14, 1997,  Liberis filed his Opening
Brief in the Supreme Court of Delaware. On April 18, 1997, the Company filed its
Answering  Brief. On May 5, 1997,  Liberis filed his Reply Brief.  Oral argument
was had on or about July 22, 1997.  On July 24, 1997 the Delaware  Supreme Court
issued an Order  remanding the case to the trial court for further  supplemental
findings in  explanation  of its  decision of February 8, 1996 and its Order and
Judgement of October 9, 1996.  On September 2, 1997,  the Supreme Court issued a
Supplemental   Opinion.  On  September  10,  1997,  Liberis  filed  his  Opening
Supplemental Memorandum.  On October 2, 1997, the Company filed its Supplemental
Memorandum.  On October 2, 1997, the Company filed its Memorandum in Response to
Liberis' Opinion Supplemental Memorandum.  On October 9, 1997, Liberis filed his
Reply Supplemental Memorandum.

On November 10, 1997, the Delaware  Supreme Court issued an Order  affirming the
decision of the lower court.

2.   LIBERIS V. STEVE  TURNER,  DEBORAH A. VITALE,  WILLIAM A. HEROLD,  ERNST G.
WALTER,   SHARON  E.  PETTY,   CHARLES  H.  REDDIEN,   VICTOR  B.  GERSH,  SERCO
INTERNATIONAL   LIMITED,   CASINOS  AUSTRIA  MARITIME  CORPORATION  (CAMC),  and
AUSTROINVEST INTERNATIONAL LIMITED, BERTHA GERSH, AS ADMINISTRATOR OF THE ESTATE
OF VICTOR GERSH, PETER MUELLER,  EUROPA CRUISES CORPORATION,  AND JOHN DOES A-Z.
(Circuit  Court  in  and  for  Pinellas   County,   Florida)(Civil   Action  No.
93-001626-CI-008)

On or about May 5,  1993,  Liberis  filed suit in the  Circuit  Court in and for
Pinellas County, Florida (Case No. 93-001626- CI-008) for rescission,  fraud and
conspiracy.  On or about  August 4, 1993,  Liberis  filed an Amended  Complaint,
naming additional defendants and adding a count for defamation.  Liberis alleges
that the  defendants  conspired  to  defraud,  coerce  and  trick  Liberis  into
resigning his position as Chief  Executive  Officer and Chairman of the Board of
Europa  Cruises   Corporation  and  defamed  him.  Liberis  seeks  compensatory,
punitive, treble damages and attorneys' fees from the above-named defendants.

The  defendants  filed a motion to stay the action on grounds  that  Liberis had
filed a  substantially  similar  action in the Court of Chancery of the State of
Delaware in and for New Castle County,  styled Liberis v. Reddien, et al. (Civil
Action No. 12955) and that any  substantive  issues decided in Delaware would be
binding  as to this case.  On  December  13,  1993,  the Court  entered an Order
staying this action as to all parties  until the cases of Liberis v.  Reddien,et
al (Civil Action No.  12955) and Liberis v. Europa  Cruises  Corporation  (Civil
Action No. 13103)  pending in Delaware were  dismissed or final  judgment on the
merits was entered with respect to all claims alleged in Count I of Civil Action




                                       14


<PAGE>


No.  12955 and as to all claims in Civil Action No.  13103.  Count I of Delaware
Civil Action No.  12955 was for "Removal of  Wrongfully  Elected  Directors  and
Officers and Reinstatement of Liberis" (against Europa and Director Defendants).
On March 25, 1996, the Court of Chancery of the State of Delaware in and for New
Castle County entered an Order of Dismissal  dismissing  Liberis v. Reddien,  et
al.(Civil  Action No. 12955) as moot. On or about August 7, 1995, the defendants
agreed to lift the stay in the Pinellas  County case for discovery  purposes and
for the purpose of finalizing the pleadings. On or about April 22, 1996, Liberis
filed a Motion for Leave to Amend, a Second  Amended  Complaint and a Motion for
Substitution  of Parties.  On or about October 20, 1997,  Liberis filed a Motion
for  Leave  to File a Third  Amended  Complaint  and to  Join  Additioanl  Party
Plaintiff which motion will be granted. In the Third Amended Complaint, Liberis,
inter alia, adds an additional co- Plaintiff,  Ginger Liberis,  his former wife;
names new defendants,  including  Europa Cruises  Corporation and Peter Mueller,
Senior Vice President of Casinos  Austria  Maritime  Corporation,  and John Does
A-Z;  and adds  several new  theories  and claims for relief,  including  fraud,
breach of fiduciary duties,  defamation,  slander per se, intentional infliction
of emotional distress, a RICO (Racketeer  Influenced  and Corrupt  Organizations
Act) claim, and other  tortious conduct.  On or about October 30, 1997,  Liberis
filed a Notice of Appeal from  the  Order of the  Court  granting  the motion of
Defendant Victor  Gersh/Estate of Victor  Gersh to dismiss the Complaint against
them.  Discovery has started. No trial date has been set.

3.   LIBERIS V.  EUROPA  CRUISES  CORPORATION  (In the Court of  Chancery of the
State of Delaware In and For New Castle County) (Civil Action No. 14889)

On March 12, 1996,  Charles S. Liberis  filed  Complaint  Under 8 Delaware  Code
Section 220 to inspect  and/or copy the Company's  shareholders'  list and other
materials,  books and records of the Company and for attorneys  fees incident to
the action.  On April 8, 1996,  the  Company  filed an Answer  denying  that Mr.
Liberis was entitled to inspect  and/or copy the  Company's  shareholders'  list
and/or other materials,  books and records of the Company. The Company maintains
that Mr.  Liberis was not entitled to the inspection  sought  inasmuch as he was
not a  shareholder  of record,  as required  under the statute,  at the time the
request to inspect  was made.  There  have been no further  proceedings  in this
case.


ITEM 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
         OF OPERATIONS

       RESULTS OF OPERATIONS FOR THE THREE MONTHS ENDED SEPTEMBER 30, 1997
       -------------------------------------------------------------------

NONRECURRING ITEMS
- ------------------

During 1997,  the Company had several  nonrecurring  items in net income.  These
include  an  option  fee  received  from  Hilton,  proxy  contest  costs  and  a
termination fee paid to Casinos  Austria.  If the foregoing were eliminated from
operating results,  the Company's 1997 net income,  before preferred  dividends,
for the three  months  ended  September  30,  1997,  would have been  $16,333 as
compared to 1996 net income before preferred dividends of $65,886, a decrease of
$49,553 or 75.2%.

PER PASSENGER REVENUE
- ---------------------

The Company  operated 565 cruises in 1997 and 1996.  The Company  carried 75,694
passengers  in 1997 as  compared  to 86,199  passengers  in 1996,  a decrease of
10,505 passengers. The average revenue per passenger was approximately $65.60 in
1997 as compared to $57.00 in 1996, an increase of $8.60 per passenger or 15.1%.
The principal  components of this per passenger increase in revenue are $6.59 or
15.6% increase in casino revenue, an $.86 or 18.6% decrease in food and beverage
revenue,  a $2.08 per  passenger  increase  in charter  fees and an $.80 or 123%
increase in other  income.  The change in each of these  material  components is
described  below.  The Company  carried an average of 134 and 153 passengers per
cruise respectively in 1997 and 1996.

TOTAL REVENUES/GAMING REVENUES
- ------------------------------

The Company  earned total  revenues of  $4,965,637  in 1997 as compared to total
revenues  of  $4,912,748  in 1996,  an  increase  of 1.1%.  Gaming  revenue  was

                                   15

<PAGE>



$3,704,557  in 1997 as compared to 15  $3,650,800  in 1996, an increase of 1.5%.
The  increase  in casino  revenue and related  decrease  in  passengers  carried
highlights  the  Company's  efforts to attract VIP  passengers  resulting  in an
increase in casino revenue per passenger.

PASSENGER FARES
- ---------------

Passenger  fares fell from  $806,643 in 1996 to $709,213 in 1997,  a decrease of
$97,430 or 12.1%. The average passenger fare in 1997 was $9.37 compared to $9.36
in 1996. The VIP programs also aim to insure non-VIP customers pay full fare.

FOOD AND BEVERAGE REVENUES
- --------------------------

Revenue from food and beverage sales decreased from $399,693 in 1996 to $284,974
in 1997,  a decrease of  $114,719 or 28.7%.  The  decrease  is  attributable  to
reduced  passenger  counts  at the  west  coast  ports  and an  increase  in VIP
passengers resulting in additional  complimentary fares to VIP's and an increase
in the number of passengers in Miami Beach which has the lowest net fares.

CHARTER FEES
- ------------

Charter  fees  increased  $157,500.  In the  same  period  last  year,  the  M/V
Stardancer was used as a replacement  vessel while the ports  operating  vessels
went into drydock.

On June 12, 1997, the Company entered into a Charter Agreement with an unrelated
party to Charter the Stardancer  for a six month period  beginning July 15, 1997
for a total charter fee of $510,000. The Agreement gives the Charterer the right
to charter the vessel for an additional six months and an option to purchase the
vessel for  $4,000,000  with gaming  equipment  and  $3,500,000  without  gaming
equipment.  In October, 1997, the Charterer exercised its option to purchase the
M/V Stardancer for $3,500,000  without gaming  equipment.  The Company agreed to
credit all charter  revenue  received to date,  a total of $340,000  towards the
purchase price.  The Charterer has until November 30, 1997, to obtain  financing
and close the purchase.  In the interim,  the Charter Agreement is in full force
and effect. If the Charterer fails to obtain financing and meet the November 30,
1997 closing date, the Charter Agreement remains in effect and the Charterer may
still extend the Charter period the additional six months.
See Note 3 to the financial statements.

OTHER REVENUE
- -------------

Other revenue increased from $55,612 in 1996 to $109,393 in 1997, an increase of
$53,781 or 96.7%.  Other income in 1997 includes  $66,667 which  represents  one
month of the $400,000 paid by Hilton Gaming Corporation to the Company in return
for the exclusive  right to negotiate a joint venture  agreement with respect to
the Company's Diamondhead,  Mississippi,  property for a 180-day period of time,
which time period has expired.

COSTS AND EXPENSES
- ------------------

VESSEL OPERATING EXPENSES
- -------------------------

Vessel  operating  costs  and  expenses  decreased  from  $3,263,001  in 1996 to
$3,229,139 in 1997, a decrease of $33,862 or 1.0%.

ADMINISTRATIVE AND GENERAL AND OTHER OPERATING

Administrative and general costs and expenses increased from $515,203 in 1996 to
$521,921  in 1997,  or $6,718,  an increase of 1.3%.  Other  operating  expenses

                                       16


<PAGE>



increased  from $69,901 in 1996 to $195,909 in 1997 or $126,008,  an increase of
180%. This increase is  attributable  primarily to proxy costs and the write-off
of the Casinos Austria termination fee. See Note 1 to the financial statements.

ADVERTISING AND PROMOTION
- -------------------------

Advertising  and promotion  decreased from $406,518 in 1996 to $364,703 in 1997,
or $41,815, a decrease of 10.3%.

DEPRECIATION AND AMORTIZATION
- -----------------------------

Depreciation  and  amortization  increased  from $369,982 in 1996 to $462,313 in
1997, or $92,331, an increase of 25%. This increase results from the addition of
new gaming  equipment  to the  vessels  during the last half of 1996,  increased
depreciation on structural and other improvement to the vessels, and an increase
in amortization resulting from 1996 deferred drydock costs.

NONRECURRING SALES TAX SETTLEMENT
- ---------------------------------

In June,  1997,  the Company  settled its sales tax liability  with the State of
Florida  Department  of Revenue.  See Note 5 to the  Financial  Statements.  The
settlement,  which includes all audits for the covered period,  is approximately
$1.9  million.  The  settlement  includes a payment  schedule  of  approximately
$21,000 per month for seven years.  The settlement  provides for no interest for
the first 3 years and interest  accruing at a rate of 6% per year for the last 4
years.  Using the  Company's  average  cost of funds as the discount  rate,  the
Company recorded a one-time charge to income of $1,284,664.

MISSISSIPPI DEVELOPMENT COST
- ----------------------------

Development  soft costs including  payroll,  office expenses,  taxes,  allocated
interest expense, and other miscellaneous costs were $92,808 in 1997 compared to
$88,972 in 1996.


       RESULTS OF OPERATIONS FOR THE NINE MONTHS ENDED SEPTEMBER 30, 1997
       ------------------------------------------------------------------

NONRECURRING ITEMS
- ------------------

During 1997,  the Company had several  nonrecurring  items in net income.  These
include an option fee received from Hilton,  proxy contest  costs, a termination
fee paid to Casinos  Austria,  and  settlement of the State of Florida sales tax
liability.  If  the  foregoing  were  eliminated  from  operating  results,  the
Company's 1997 net income before preferred  dividends would have been $1,061,271
as  compared to 1996 net income  before  preferred  dividends  of  $638,435,  an
increase of $422,836 or 66.2%.

PER PASSENGER REVENUE
- ---------------------

The Company  operated  1,692  cruises in 1997,  as compared to 1,621 in 1996, an
increase  of 71 cruises.  The  Company  carried  263,188  passengers  in 1997 as
compared to 260,592  passengers  in 1996, an increase of 2,596  passengers.  The
Miami port showed a strong  increase in passenger  counts,  offset by a decrease
for the west coast ports.  Management  believes  that the decrease in west coast
passenger  counts  was due to the fact that  Easter  fell in March  rather  than
April,  resulting  in an earlier  return north of winter  tourists.  Revenue per
passenger was $62.30 in 1997 as compared to $57.48 in 1996, an increase of $4.82
per  passenger  or 8.4%,  principally  related to an increase  in per  passenger
gaming  revenue of 16.6%.  The Company  carried an average of 156 passengers per
cruise in 1997 as compared to 161 in 1996.

                                       17
<PAGE>

TOTAL REVENUES/GAMING REVENUES
- ------------------------------

The Company  earned total  revenues of  $16,395,578 in 1997 as compared to total
revenues  of  $14,977,843  in 1996,  an  increase  of 9.5%.  Gaming  revenue was
$11,942,918  in 1997 compared to  $10,139,196 in 1996, an increase of $1,803,722
or 17.8%.  This  increase  is a result  of higher  VIP  passenger  counts  and a
stronger hold  percentage in the casino.  Due to the limited  gaming time on the
vessels,  significant  fluctuations in the casino hold percentage occur over the
short term. Therefore, the casino hold percentage may decline over the remainder
of the year.

PASSENGER FARES
- ---------------

Passenger  fares fell from  $3,100,246 in 1996 to $2,654,732 in 1997, a decrease
of $445,514 or 14.4%. The average  passenger fare in 1997 was $10.08 compared to
$11.90 in 1996 a decrease  of 15.3%.  This  decrease  is  attributable  to a VIP
program resulting in additional complimentary fares to VIP's, and an increase in
the number of passengers in Miami Beach, which has the lowest net fares.

FOOD AND BEVERAGE REVENUES
- --------------------------

Revenue  from food and  beverage  sales  decreased  from  $1,180,664  in 1996 to
$1,034,109  in  1997,  a  decrease  of  $146,555  or  12.4%.   The  decrease  is
attributable  primarily to reduced  passenger counts at the west coast ports and
an increase in VIP passengers  resulting in additional  complimentary  meals and
beverages to VIP's.

CHARTER FEES
- ------------

Charter fees decreased 44.7%. From November, 1996 through January, 1997, the M/V
Stardancer  was operated by the Company in Tierra  Verde,  Florida.  The Company
ceased  operations  due to noise  pollution  problems  and began  looking for an
alternate use for the vessel.  In June, the M/V Stardancer was drydocked for its
bi-annual coast guard inspection.

On June 12, 1997, the Company entered into a Charter Agreement with an unrelated
party to Charter the Stardancer  for a six month period  beginning July 15, 1997
for a total charter fee of $510,000. The Agreement gives the Charterer the right
to charter the vessel for an additional six months and an option to purchase the
vessel for  $4,000,000  with gaming  equipment  and  $3,500,000  without  gaming
equipment.  The Charterer has exercised the purchase  option.  See Note 3 to the
financial statements and previous discussion under results of operations for the
three months ended September 30, 1997.

OTHER REVENUE
- -------------

Other revenue  increased  from $173,665 in 1996 to $551,319 in 1997, an increase
of $337,654 or 217.5%.  Other income in 1997,  includes  $400,000 paid by Hilton
Gaming Corporation to the Company in return for the exclusive right to negotiate
a  joint  venture   agreement   with  respect  to  the  Company's   Diamondhead,
Mississippi,  property  for a 180-day  period of time,  which  time  period  has
expired.

COSTS AND EXPENSES
- ------------------

VESSEL OPERATING EXPENSES
- -------------------------

Vessel  operating  costs  and  expenses  increased  from  $9,672,751  in 1996 to
$9,798,740  in 1997,  an increase of  $125,989  or 1.3%.  The per cruise  vessel
operating costs in 1997 is $5,791 compared to $5,967 in 1996, a decrease of $176
per cruise or a 3.0% decrease.  This decrease is principally  attributable  to a
reduction  in casino  operating  costs  due to the  termination  of the  Casinos
Austria consulting fee.
                                       18

<PAGE>

ADMINISTRATIVE AND GENERAL AND OTHER OPERATING
- ----------------------------------------------

Administrative  and general costs and expenses increased from $1,519,986 in 1996
to  $1,650,884  in 1997,  or  $130,898 an  increase  of 8.6%.  This  increase is
principally  related to the one-time  write-down of certain corporate assets and
corporate overhead.  Other operating expenses increased from $215,756 in 1996 to
$845,759  in 1997 or  $630,003,  an increase  of 292%.  This  increase is caused
primarily by the proxy contest  costs and the  write-off of the Casinos  Austria
termination fee. See Note 1 to the financial statements.

ADVERTISING AND PROMOTION
- -------------------------

Advertising  and promotion  increased  from  $1,191,010 in 1996 to $1,218,343 in
1997,  or $27,333 , an increase of 2.3%.  This increase is  attributable  to the
Miami port which had a 25% increase in passenger counts over last year.

DEPRECIATION AND AMORTIZATION
- -----------------------------

Depreciation and amortization increased from $1,071,587 in 1996 to $1,386,921 in
1997, or $315,334, an increase of 29.4%. This increase results from the addition
of new gaming  equipment to the vessels during the last half of 1996,  increased
depreciation on structural and other  improvements to the vessels,  and from the
increase in amortization resulting from 1996 deferred drydock costs.

MISSISSIPPI DEVELOPMENT COSTS
- -----------------------------

Development soft costs, including payroll, office expenses,  taxes and allocated
interest expense, and other miscellaneous cost were $292,642 in 1997 compared to
$264,951 in 1996. Legal and engineering  costs were $209,544 in 1997 compared to
$95,894 in 1996. Total development costs in Mississippi were $502,000.

                         LIQUIDITY AND CAPITAL RESOURCES
                         -------------------------------

In 1997,  the Company  expects to meet its normal  operating  costs and expenses
from its 1997 cash flow from operations.  The Company, however, may be unable to
meet any unusual or  unanticipated  cash  requirements  should they arise during
1997 except  through the sale of common  stock or  borrowing.  No sales of stock
have been made in 1997.  In  January,  1997,  the Company  received  $265,000 in
proceeds from a 1996 stock sale. In February, the Company received $400,000 from
Hilton. In June, 1997, the Company received $255,000 in prepaid charter fees and
deposits on the M/V  Stardancer.  In the first nine months of 1997,  the Company
issued 78,460 shares of common stock as payment for preferred stock dividends.

The Company's  working  capital is  approximately  $1.2 million at September 30,
1997 as compared to a deficit of $1.1 million at September 30, 1996. Included in
current assets is the carrying  amount of the M/V Stardancer  which is currently
under a  purchase  commitment.  However,  the  buyer  may not be able to  obtain
financing  to complete the  purchase.  See Note 3 to the  financial  statements.
Included  in current  liabilities  is $1.3  million  which must be paid to First
Union  National  Bank of  Florida  from  sale  proceeds  if the  sale of the M/V
Stardancer closes. Anticipated cash proceeds from the sale, after the payment to
First Union National Bank of Florida, are $1.2 million. The buyers must close on
or before November 30, 1997.

Investing activities  (principally vessel improvements,  major vessel repair and
maintenance,)  required cash of  approximately  $636,000 in 1997,  which was met
through operating cash.  Investment in the Mississippi property required cash of
approximately $147,000.

The Company  pays  dividends  quarterly  on its Series  S-PIK  Preferred  Stock.
Pursuant to the Series S-PIK Preferred  Stock  subscription  agreement,  "At the


                                       19


<PAGE>

option of the Company,  for a period of three years,  dividends on the Preferred
Stock  [could] be paid by issuing  shares of the  Company's  common stock to the
holders of the Preferred Stock". The Company's option to pay quarterly dividends
on the Series S-PIK  Preferred  Stock in common  shares  expired March 15, 1997.
However,  the Company is not in a position to pay the dividends due for June 15,
and September 15, 1997 in cash.  Therefore,  the Company has requested  that the
Series S-PIK Preferred Stock shareholders  accept payment of their dividends now
due in stock instead of cash. If any Series S-PIK  Preferred  Stock  shareholder
declines to accept payment of dividends due in stock,  the accrued dividend will
be paid in cash in the future.

At September  30,  1997,  the Company was not in  compliance  with its cash flow
covenant  required  under its loan  agreement  with First Union National Bank of
Florida.  First Union has waived the covenant  requirement  through  October 30,
1998.

Except for historical  information  contained  herein,  the matters discussed in
this Item 2, in particular, statements that use the words "believes," "intends,"
"anticipates" or "expects" are intended to identify  forward looking  statements
that are  subject to risks and  uncertainties  including,  but not  limited  to,
inclement weather,  mechanical  failures,  increased  competition,  governmental
action,  environmental opposition,  legal actions, and other unforeseen factors.
The  development of the  Diamondhead,  Mississippi  project,  in particular,  is
subject to additional risks and  uncertainties,  including,  but not limited to,
risks relating to permitting,  financing, the activities of environmental groups
and  government-related  action.  The results of financial  operations  reported
herein are not  necessarily  an indication  of future  prospects of the Company.
Future results may differ materially.

                           PART II - OTHER INFORMATION

ITEM 1.     LEGAL PROCEEDING'S
            ------------------

            See note 6, Material Contingencies

ITEM 5.     OTHER INFORMATION
            -----------------
               
State of Florida Litigation Relating to the Florida Day Cruise Industry
- -----------------------------------------------------------------------

On July 2, 1997,  Robert A.  Butterworth,  the Attorney General for the State of
Florida,  and Neil Perry,  Sheriff of St. Johns County,  Florida  ("Plaintiffs")
filed a Complaint for Injunctive  Relief Against the Illegal  Possession of Slot
Machines  and the  Continuance  of a  Public  Nuisance  against  Chances  Casino
Cruises, Inc. and Mark Morrow,  ("Defendants")  operators of the Royal Princess,
in the  Circuit  Court of the  Seventh  Judicial  Circuit  In and For St.  Johns
County,  Florida (Case No.  CIV-97-1088).  The Plaintiffs sought a temporary and
permanent injunction  restraining the Defendants from continuing to possess slot
machines in the State of Florida. On July 2, 1997, the Plaintiffs filed a Motion
for a  Temporary  Injunction.  The Court  heard  argument  on the  Motion  for a
Temporary  Injunction on July 18, 1997.  The Florida Day Cruise  Association  of
Florida,  Inc., of which Europa Cruises Corporation is a member,  filed a Motion
to Appear as Amicus  Curiae and a  Memorandum  in  Opposition  to the Motion for
Temporary Injunction.  On July 22, 1997, the Court denied the Plaintiffs' Motion
for  Temporary  Injunction,  without  prejudice to a final  adjudication  on the
merits.  The Court also granted the  Defendants'  Motion to stay  enforcement by
Plaintiffs  and  subordinate  agencies  through  criminal  process  of the "slot
machine" issue raised.

BAY CASINO,  LLC V.  ZACHARY  CARTER,  UNITED  STATES  ATTORNEY  FOR THE EASTERN
DISTRICT OF NEW YORK (UNITED STATES  DISTRICT COURT FOR THE EASTERN  DISTRICT OF
NEW YORK) (CASE NO. 97-6069)

The Company is informed,  based upon briefs filed in the above-referenced  court
case,  that on or about  August 8,  1997,  the U.S.  Attorney's  Office  for the
Eastern  District of New York,  notified Bay Casino,  LLC, which began operating
cruises to nowhere out of Sheepshead  Bay, New York, in or about  December 1996,
that its activities were in violation of federal  criminal law and that its ship
                                       20

<PAGE>

could not engage in  gambling  activities  consistent  with  federal law without
traveling twelve nautical miles from shore. The U.S. Attorney's office based its
conclusion on a provision of the  Antiterrorism  and Effective Death Penalty Act
of 1996 that applied a 1988 Presidential  Proclamation extending the territorial
sea of the United  States to twelve miles for  purposes of the federal  criminal
code.  According to the briefs filed in the case,  the letter  demanded that Bay
Casino  immediately  comply with the U.S.  Attorney's  reading of the law or the
U.S.  Attorney would "take such actions as are appropriate under federal law, up
to and including seizure of the Company's vessel."

According to the briefs filed in the case, on October 1, 1997, the Department of
Justice  informed  Bay Casino that,  although it had no policy  objection to day
cruises,  it would  not  interfere  with  the U. S.  Attorney's  reading  of the
applicable laws. On October 2, 1997, the U.S. Attorney informed Bay Casino that,
to qualify as a "covered  voyage" exempt from the prohibition on gambling ships,
a vessel must travel  twelve  nautical  miles from shore and that  "effective 24
hours from [the] letter, [the U.S.  Attorney's] Office intend[ed] to enforce the
prohibition."

Bay  Casino  subsequently  complied  by  traveling  twelve  miles  and filed the
above-referenced  lawsuit seeking declaratory judgment and other relief. Shortly
thereafter,  however,  Bay  Casino  ceased  operating  in New York and moved its
vessel to Ft.  Myers,  Florida where it intends to compete with the Europa Star.
As far as the  Company is aware,  a ruling  from the Court  relating to the U.S.
Attorney's  position has not yet been issued. What effect, if any, a ruling from
the  Court  adverse  to Bay  Casino,  LLC,  will  have  on the  U.S.  Attorney's
interpretation of the law in Florida and, subsequently,  on Europa's operations,
is  unknown.  However,  any  attempt by a U.S.  Attorney  in Florida to impose a
similar  twelve  mile  requirement  on this  Company's  vessels,  would  have an
adverse,  material  and  severe  impact on the  business  of this  Company,  its
revenues, expenses and profitability.

ITEM 6.     EXHIBITS AND REPORTS ON FORM 8-K

      No reports on Form 8-K have been filed during the quarter ended  September
30, 1997.

                                   SIGNATURES
                                   ----------

Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.


                                             EUROPA CRUISES CORPORATION



   
Date:  November 20, 1997                     By:    /s/Lester E. Bullock
                                                --------------------------------
                                                  Lester E. Bullock
                                                  President
    

                                             By:    /s/Debra Gladstone
                                                --------------------------------
                                                  Debra Gladstone
                                                  Chief Financial Officer







                                            21

<TABLE> <S> <C>


<ARTICLE> 5
<LEGEND>
THIS  SCHEDULE  CONTAINS  SUMMARY  FINANCIAL   INFORMATION  EXTRACTED  FROM  THE
FINANCIAL  STATEMENTS OF EUROPA  CRUISES  CORPORATION  FOR THE NINE MONTHS ENDED
SEPTEMBER  30,  1997,  AND IS  QUALIFIED  IN ITS  ENTIRETY BY  REFERENCE TO SUCH
FINANCIAL STATEMENTS.
</LEGEND>
<MULTIPLIER> 1
       

<S>                             <C>
<PERIOD-TYPE>                   9-MOS
<FISCAL-YEAR-END>                          DEC-31-1997
<PERIOD-START>                             JAN-01-1997
<PERIOD-END>                               SEP-30-1997
<CASH>                                         844,979
<SECURITIES>                                         0
<RECEIVABLES>                                  350,749
<ALLOWANCES>                                         0
<INVENTORY>                                          0
<CURRENT-ASSETS>                             5,081,986
<PP&E>                                      18,984,526 
<DEPRECIATION>                               5,674,534
<TOTAL-ASSETS>                              21,106,369
<CURRENT-LIABILITIES>                        3,868,525
<BONDS>                                              0
                                0
                                     28,080
<COMMON>                                        28,481
<OTHER-SE>                                  10,974,802
<TOTAL-LIABILITY-AND-EQUITY>                21,106,369
<SALES>                                              0 
<TOTAL-REVENUES>                            16,395,578
<CGS>                                                0
<TOTAL-COSTS>                               16,850,352
<OTHER-EXPENSES>                                     0 
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                             665,041
<INCOME-PRETAX>                               (620,211) 
<INCOME-TAX>                                         0
<INCOME-CONTINUING>                           (620,211)  
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                  (620,211)
<EPS-PRIMARY>                                     (.03) 
<EPS-DILUTED>                                     (.03)

        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission