EUROPA CRUISES CORP
10KSB40, 1999-04-15
WATER TRANSPORTATION
Previous: GEOTEK COMMUNICATIONS INC, 8-K, 1999-04-15
Next: HARVARD FINANCIAL SERVICES CORP, 10-K, 1999-04-15



<PAGE>   1

                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549



                                   FORM 10-KSB

[X]      ANNUAL REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES
         EXCHANGE ACT OF 1934.

         For the fiscal year ended December 31, 1998

COMMISSION FILE NO:  0-17529

                           EUROPA CRUISES CORPORATION
                 (name of small business issuer in its charter)

    DELAWARE                          59-2935476
- ------------------------------------------------    
(State of Incorporation)       (I.R.S. Employer
        Identification Number)

150-153rd Avenue East, Suite 200, Madeira Beach, Florida 33708 
- --------------------------------------------------------------
(Address of principal executive offices)

Registrant's telephone number, including area code:            727/393-2885
Securities registered pursuant to Section 12 (b) of the Act:   None
Securities registered pursuant to Section 12 (g) of the Act:   Common Stock, 
par value $.001

Check whether the issuer (1) filed all reports required to be filed by Section
13 or 15(d) of the Exchange Act during the past 12 months (or for such shorter
period that the Registrant was required to file such reports), and (2) has been
subject to such filing requirements for the past 90 days. YES  X   NO
                                                              ---    ---

Check if there is no disclosure of delinquent filers in response to Item 405 of
Regulation S-B is not contained in this form, and no disclosure will be
contained, to the best of Registrant's knowledge, in definitive proxy or
information statements incorporated by references in Part III of this Form
10-KSB or any amendment to this Form 10-KSB. [X]

State issuer's revenues for its most recent fiscal year: $ 16,802,550.

The aggregate market value of the voting stock held by non-affiliates of the
Company is $8,433,231 based on the last reported sales price of $ .36 per share
on April 8, 1999, multiplied by 23,425,642 shares of Common Stock outstanding
and held by non-affiliates of the Company on April 8, 1999.

As of the close of business April 8, 1999, there were 28,845,702 shares of the
Registrant's Common Stock outstanding (which includes 5,000,000 shares in the
Europa Cruises Corporation Employee Stock Ownership Plan).



                      

<PAGE>   2

                                TABLE OF CONTENTS

<TABLE>
<S>      <C>      <C>                                                                                                     <C>    
PART 1

         ITEM 1.  DESCRIPTION OF BUSINESS .................................................................................3

         ITEM 2.  PROPERTIES .............................................................................................15

         ITEM 3.  LEGAL PROCEEDINGS ......................................................................................17

         ITEM 4.  SUBMISSION OF MATTERS TO A VOTE OF
                  SECURITY HOLDERS .......................................................................................25


PART II

         ITEM 5.  MARKET FOR COMMON EQUITY AND RELATED
                  STOCKHOLDER MATTERS ....................................................................................26

         ITEM 6.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
                  CONDITION AND RESULTS OF OPERATIONS ....................................................................26

         ITEM 7.  FINANCIAL STATEMENTS ...................................................................................31

         ITEM 8.  CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON
                  ACCOUNTING AND FINANCIAL DISCLOSURE ....................................................................31


PART III

         ITEM 9.  DIRECTORS, EXECUTIVE OFFICERS, PROMOTERS
                  AND CONTROL  PERSONS. COMPLIANCE WITH SECTION
                  16 (a) OF THE EXCHANGE ACT .............................................................................32

         ITEM 10. EXECUTIVE COMPENSATION .................................................................................37

         ITEM 11. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND
                  MANAGEMENT .............................................................................................40

         ITEM 12. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS .........................................................42

         ITEM 13. EXHIBITS AND REPORTS ON FORM 8-K .......................................................................43
</TABLE>



                                        2

<PAGE>   3

                                     PART I


ITEM 1.  BUSINESS

Europa Cruises Corporation is a Delaware corporation which was founded in 1988.
The Company became a publicly held company in 1989. The Company is an Over the
Counter Bulletin Board stock trading under the symbol "KRUZ." The Company has
twelve subsidiaries and conducts its current business through six of them. These
are:

1.  CASINO WORLD, INC.
2.  MISSISSIPPI GAMING CORPORATION
3.  EUROPA CRUISES OF FLORIDA 1, INC.
4.  EUROPA CRUISES OF FLORIDA 2, INC.
5.  EUROPASKY CORPORATION
6.  EUROPA STARDANCER CORPORATION

STOCK LISTING

The Company's stock formerly traded on the NASDAQ Small Cap Market under the
symbol "KRUZ." On or about August 27, 1997, NASDAQ announced new listing
requirements for issuers trading on NASDAQ. The rules, which became effective on
February 23, 1998, required, among other things, that stocks listed on the Small
Cap Market trade at a minimum bid price of $1.00 per share. The Company
requested an exemption from this requirement. On November 5, 1998, NASDAQ
notified the Company that its request for inclusion on the NASDAQ Small Cap
Market pursuant to an exemption to the $1.00 minimum bid price requirement, had
been denied. Thus, effective with the close of business November 5, 1998, the
Company's stock no longer traded on the NASDAQ Small Cap Market. On November 6,
1998, the Company's securities began trading on the Over the Counter Bulletin
Board (OTCBB) under the symbol "KRUZ."

                              I. FLORIDA OPERATIONS

In 1998, Europa Cruises Corporation was one of the largest day cruise operators
in the United States. The Company owns four gaming vessels, the EuropaSun, the
EuropaStar, the EuropaSky, and the M/V Stardancer. The four ships were operated
in 1998 through four of the above-named subsidiaries. In 1998, the Company
operated three of the vessels out of ports located in Miami Beach, Ft. Myers and
Madeira Beach, Florida. The fourth vessel, the M/V Stardancer, was reserved for
charter to third parties and to replace operating vessels that went to drydock.
The EuropaSun and M/V Stardancer are currently being operated by third parties.
The EuropaSky and the Madeira Beach operation are currently under contract,
subject to certain material contingencies, to be sold to a third party for six
million dollars.

In 1998, the Company had approximately 822 gaming positions fleetwide, including
approximately 447 slot machines. All gambling on the Company's vessels was and
is conducted in international waters only. The Company operated 2,076 cruises in
1998 and carried 267,738 passengers in 1998. The Company earned total revenues
of $ 16,802,550 in 1998.



                                        3


<PAGE>   4

The Company's vessels generally sail twice daily from each port. In addition to
blackjack, poker, slot machines, craps, and sports betting, the Company's
cruises offer dining, dancing and entertainment. In addition to its regular
cruises, the Company offers various "theme" cruises and special holiday cruises
for Easter, Mother's Day, the 4th of July, Halloween, Christmas and New Year's
Eve. The Company also offers specialty cruises for blackjack, slot and other
gaming tournaments.

EMPLOYEES

At year's end of 1998, the Company employed approximately 368 employees at its
three operating locations. The Company currently employs approximately 252
employees. The Company currently operates and manages two of its vessels, the
EuropaSky in Madeira Beach, Florida and the EuropaStar in Ft. Myers, Florida.

Of the Company's 252 employees, 6 are executive and management personnel and 3
are engaged primarily in administrative positions. The remaining employees are
ship officers, crew, casino, reservations, food service and other staff employed
by the Company who work on or about the Company's vessels. None of the Company's
employees is a party to a collective bargaining agreement. The Company considers
its employee relations to be generally satisfactory.

VESSELS

SUN/STAR

The EuropaSun and the EuropaStar were built in 1977, are registered in Panama
and were renovated in January 1987. Both vessels are approximately 100 gross
registered tons in size, 167 feet in length and 38 feet in width. Each vessel
has a capacity for approximately 400 passengers. The EuropaSun had approximately
213 gaming positions in 1998, including approximately 118 slot machines. The
EuropaSun is currently operated by a third party. The EuropaStar has 256 gaming
positions, including approximately 139 slot machines. Each vessel has a dining
area, entertainment stage, dance floor, main lounge, bars and a fully equipped
galley. The EuropaSun and the EuropaStar, which are currently registered in
Panama, were previously registered in the United States and at that time
received Certificates of Inspection from the United States Coast Guard. Both
vessels currently hold valid control verifications from the United States Coast
Guard.

In February, 1999, the Company entered into a preliminary agreement, subject to
certain contingencies, with Stardancer Casino, Inc., a South Carolina Company.
Under the terms of the agreement, Stardancer Casino, Inc. would manage and/or
sublease the Company's Miami Beach, Florida operation. Under the terms of the
agreement, Europa would receive approximately $97,000 per month in addition to
expenses incident to the operation. The Company is in receipt of a nonrefundable
deposit in the amount of $300,000. The Company's landlord has objected to an
assignment of the Company's lease. Therefore, the Company intends to enter into
a management contract. Stardancer Casino, Inc. has been managing the port since
March 1, 1999. One or more of the principals of Stardancer Casino, Inc. are
affiliated with Seven Star Charters, Inc. which charters the Europa Stardancer.

SKY

The EuropaSky, was acquired in 1992, renovated by a U.S. shipyard and placed in
operation in November of 1993. The vessel is 498 tons, 160 feet in length and 36
feet in width. The vessel has



                                        4

<PAGE>   5

a capacity for 440 passengers. The EuropaSky has approximately 254 gaming
positions, including approximately 130 slot machines. The EuropaSky has two
dining areas, including one for VIP's, an entertainment stage, dance floor,
several lounges, a small conference and television room, and a sun deck with
seating for up to 100 persons. The EuropaSky was built to U.S. safety standards
in order to receive a United States Coast Guard Certificate of Inspection. The
EuropaSky's United States registry was made possible by 1992 legislation that,
for the first time, allowed U.S. registered vessels to carry gambling equipment
to and from U.S. ports for use in international waters.

STARDANCER

The M/V Stardancer was purchased in August 1994 and is a U.S. registry vessel
built in 1984. The vessel has a gross registered tonnage of 97 tons, is 150 feet
in length, and 36 feet in width, and has a capacity for approximately 400
passengers. The Company attempts to time charter the vessel during periods when
it is not being used as a replacement vessel when one of the Company's other
operating vessels is in drydock. The M/V Stardancer had 99 gaming positions,
including approximately 70 slot machines. The Stardancer has a dining area,
several bars and a sun deck with seating for up to 100 persons.

On December 29, 1998, the Company entered into a Charter Agreement with Seven
Star Charters, Inc. to charter the Stardancer for a five year period beginning
January 1, 1999. The Agreement calls for an annual charter fee of $1,080,000 in
addition to certain insurance payments. The Agreement gives Seven Star Charters,
Inc. an option to purchase the Stardancer for $2,800,000, or less depending on
the time of purchase. The Company received an advance charter fee in the amount
of $275,000 and a Letter of Credit in the amount of $150,000. The Stardancer is
currently operated out of Myrtle Beach, South Carolina. One or more of the
principals of Seven Star Charters, Inc. are affiliated with Stardancer Casino,
Inc., which currently manages the Europa Sun in Miami Beach, Florida.

OPTION AGREEMENT

On December 30, 1998, the Company entered into an Option Agreement and Letter of
Understanding with International Hospitality, Inc., a publicly-traded Canadian
corporation. Under the terms of the agreement, International Hospitality, Inc.
agreed to pay Europa a $300,000 refundable option fee in return for the
exclusive right to negotiate with Europa for a thirty day period of time with
respect to operating and managing one or all of Europa's three operations in
Miami Beach, Madeira Beach, and/or Ft. Myers, Florida. The Option payment was
refundable in cash or stock, at the Company's election, in the event no
agreement was reached. No agreement was reached. On February 27, 1999, the
Company forwarded 750,000 shares of Common Stock to International Hospitality,
Inc. in repayment of the refundable option fee. The President of Europa holds
the proxy to vote the shares issued for a period of one year.

COMPETITION

When the Company began its Florida operations in 1988, there were approximately
four other vessels operating gambling day or evening cruises out of Florida.
Currently,there are approximately twenty-six vessels offering such cruises, many
of which compete directly with the Company's vessels.



                                        5

<PAGE>   6

In the past several years, competition in the day cruise industry has been
fierce. Many of the competing firms offer free cruises or minimally priced
cruises. This has forced the Company to adjust its fares and to offer free
cruises to remain competitive. Indeed, in order to now compete in the industry,
the Company must allow many of its passengers to routinely sail for free. The
Company has also been forced to reduce its fares dramatically. When the Company
can command a fare, the fare is nowhere near what it was in recent prior years
or in the Company's earlier years. The fare must remain competitive or
passengers will simply sail on the competition. The fare charged in each port
also varies depending on the port, the market, the competition in that market,
the day of the week, the time of day, the time of year, and whether or not it is
a holiday season. The Company offers various discount passenger rates to groups
and charterers of an entire vessel and offers special fares and complimentary
fares for its rated casino patrons. The Company's vessels have been used for
convention meetings, continuing education programs, weddings and various other
group gatherings.

The influx of operators into Florida has also placed a premium on new port
locations which makes expansion in the industry more difficult. Further, the
competition can relocate to any area in which the Company's vessels are
currently located. Any additional increase in competition in any of the
Company's ports would have an adverse impact on operations and the Company's
financial position. In 1998, the advent of new competitors in all three of the
Company's ports was seriously adverse for the Company. There was an immediate
and dramatic decrease in total revenues.

In addition to competition in the cruise-to-nowhere industry, the Company
competes with a variety of other activities in those areas where it operates its
vessels. These include, but are not limited to, land-based Indian gaming
casinos, poker rooms, short-term cruises, resort attractions, various sports
activities and numerous other recreational activities.

MADEIRA BEACH, FLORIDA

On or about May 21, 1998, SunKruz, the largest operator in the cruise-to-nowhere
business in Florida, purchased the cruise-to-nowhere operation directly across
the water from the Company's location in John's Pass in Madeira Beach, Florida.
SunKruz expends significant amounts of money in advertising, marketing and
promotion and buses passengers to its port. The Company does not have sufficient
funds to do likewise. SunKruz operates a more modern casino vessel which is
equipped with numerous, more modern slot machines. While the Company has
invested in some new slot machines, for the most part, the slot machines on the
Company's vessel are old when compared to the slot machines on the competitor's
vessel. The Company's revenues decreased as a result of the introduction of
SunKruz in Madeira Beach.

MIAMI BEACH, FLORIDA

On or about October 20, 1998, the Casino Princessa commenced operations in Miami
Beach, Florida. The Princessa is a modern, elegant vessel with an interior that
resembles that of a land-based casino. It is fully equipped with the latest
gaming equipment and slot machines. It is located at Bayside, a popular shopping
mall with numerous restaurants which is heavily frequented by both locals and
tourists. It is within approximately five miles of the Company's port. The
Company lost a large percentage of its business to the Casino Princessa.

In addition, on or about December 26, 1998, another vessel, the Eldorado, opened
at the Dupont Plaza Hotel, within approximately five miles of the Company's port
in Miami Beach. The Eldorado



                                        6

<PAGE>   7

is a small, but beautifully decorated and fully equipped vessel. This operation
has also taken a percentage of the Company's business.

FT. MYERS, FLORIDA

The Ft. Myers operation has been the mainstay of the Company. The Ft. Myers
operation generated the bulk of the revenue earned by the Company for many
years. The Ft. Myers operation enjoyed a virtual monopoly since it first opened.
However, in or about January 1998, two vessels, the "Big M" and the "Royal
Princess" commenced operations in Ft. Myers. The Royal Princess left in April of
1998. Thus, in the first quarter of 1998, the Company had competition from two
competitors in Ft. Myers. In the second quarter of 1998 and continuing to date,
the Company has been in direct competition with the Big M. The Big M is located
within a few hundred yards of the EuropaStar. The Big M expends significant
amounts of money in advertising, marketing and promotion and buses passengers to
its port. The Company does not have sufficient funds to do likewise. While the
Company has invested in some new slot machines, for the most part, the slot
machines on the Company's vessel are old when compared to the slot machines on
the competitor's vessel. The Company's revenues decreased dramatically as a
direct result of the introduction of the Big M in Ft. Myers.

The introduction of two competitors in Ft. Myers severely affected the Company's
passenger counts and revenues in 1998 and, accordingly, its income from
operations in 1998. The operation of the Big M in Ft. Myers continues to
significantly affect the Company's passenger counts and revenues.

WEATHER AND SEASONAL FLUCTUATIONS

The business of the Company suffers as a direct result of inclement weather.
Inclement weather has a direct effect on the number of cruises conducted and on
passenger counts. In addition, passenger counts are reduced immediately before
and immediately after inclement weather conditions. The business of the Company
is also subject to seasonal fluctuations. In 1998, weather conditions severely
affected the Company's operations and revenues.

In 1998, El Nino and two hurricanes, Hurricane Georges and Hurricane Mitch,
combined to severely impact the revenue and cash flow of the Company. El Nino
affected the Company's operations in the first quarter. The Company operated 504
cruises in the first quarter of 1998, as compared to 568 cruises in the first
quarter of 1997, a decrease of 64 cruises, or 11% . The Company carried only
69,804 passengers in the first quarter of 1998, as compared to 99,197 during the
same period in 1997, a decrease of 29,393 passengers, or 30%. Hurricane Georges
hit the Florida ports in the third quarter of 1998. In the last week of
September, Hurricane Georges forced the Company to close all three of its
operations. The Company was also forced to move all four of its vessels to safe
harbors to avoid the effects of Hurricane Georges. Thus, in addition to a loss
of revenues, the Company incurred the added expenses of securing its vessels.
The Company's vessels suffered no damage as a result of the hurricanes and no
injuries were reported in connection with the Company's operations. While the
decrease in the number of cruises and passengers in 1998 is, in management's
opinion, attributable to a combination of severe weather, drydock, and new
competition, the Company obviously lost a substantial number of passengers and
cruises as a result of severe weather conditions.



                                        7

<PAGE>   8

MARKETING AND PROMOTION

The Company does not have sufficient funds with which to advertise, market and
promote its cruises. The Company focuses its marketing efforts on its repeat
customers, the local population and tourists. The Company tries to attract
passengers from the local population to survive the seasonal fluctuations that
are known to occur in the Florida tourist industry. The Company currently
markets its cruises primarily through direct mail. The Company's financial
ability to advertise is minimal compared to the heavy advertising, marketing and
promotion of the Company's competition.

GAMING EQUIPMENT

Most of the gaming equipment on board the vessels which the Company operates are
leased from Casinos Austria Leigenshalftwerwaltung-Und Leasing (CALL). On
October 13, 1994, the Company entered into an Equipment Lease Agreement with
CALL pursuant to which the Company leased all gaming equipment on the Company's
four vessels for a period of forty months at $46,398 per month. The Company has
an option to purchase the equipment for the sum of one dollar at the conclusion
of the lease. In February, 1997, the Equipment Lease was extended for an
additional five months and the lease payment was increased to $49,025.39 to
provide for previous lease payments not made. On April 1, 1998, the Equipment
Lease was amended so as to reduce the monthly payments of $49,025 to $25,000 per
month. The lease was then-scheduled to end in May, 1999. However, due to a
decrease in operating revenue, the Company was unable to continue to make its
lease payments and the lease is in default. As of April 9, 1999, the outstanding
balance on the lease was $291,986.87. The Company has notified Casinos Austria
that it intends to pay the balance due on the lease out of the proceeds of the
sale of the EuropaSky. The Company intends to exercise its option to purchase
the equipment for $1.00. The sale of the EuropaSky, assuming it closes, is
scheduled to close on or about May 10, 1999. In the event the sale does not
close, the Company will either have to enter into another agreement with Casinos
Austria or pay the full amount owed.

FEDERAL LEGISLATION

In addition to state-related legislation which could adversely affect the
cruise-to-nowhere business in Florida and elsewhere, on January 6, 1999,
Congressmen, Wolf, Gilchrest and Shays introduced a Bill, H.R. 316, (the
"Cruises-to-Nowhere Act of 1999"), to amend the Johnson Act to restore the
authority of State laws over gambling cruises-to-nowhere. This Bill, should it
become law, would give states the ability to apply their own laws to gambling
cruises-to-nowhere. The passage of this law would allow the state of Florida and
other states to ban cruises-to-nowhere. Such a ban would destroy the business of
the Company in Florida. The Bill has been referred to the House Committee on
Transportation and Infrastructure Subcommittee on Coast Guard and Maritime
Transportation.

STATE REGULATION - FLORIDA

In 1996, the Florida legislature enacted a law intended to promote economic
development for the Florida para-mutual industry by increasing full card
simulcasting and intertrack wagering and permitting low-stakes (the maximum
allowable pot is $10.00) card rooms at pari-mutual facilities. The pari-mutuals
must choose between operating card rooms or carrying simulcasts on the days they
operate. Card rooms operate in Miami and Tampa where the Company operates
vessels.



                                        8

<PAGE>   9

On an almost annual basis, a representative(s) of the Florida legislature will
introduce a bill in the Florida State House of Representatives to ban all
cruises-to-nowhere originating from the State of Florida. These bills have died
in committee or been defeated in the past. However, there can be no assurance
that bills currently pending or introduced in the future to ban
cruises-to-nowhere will be similarly defeated.

In addition, bills have previously been introduced seeking to place a $1.00 per
passenger surcharge on cruises of less than 24 hours and a $5.00 per passenger
surcharge on cruises of 24 hours or longer. This surcharge was intended to fund
a Trust Fund to be used for statewide beach restoration and management. The
Bills were subsequently amended so that the cruise-to-nowhere industry would not
be taxed and as such became law. There can be no assurance that similar bills
designed to tax passengers on cruises-to-nowhere will not be introduced in the
future.

On or about March 23, 1998, an amendment to a prefiled Bill was introduced
which, in part, prohibited the advertisement of any form of gambling in any
newspaper, circular, poster, pamphlet, radio, telegraph, telephone or otherwise.
It is the Company's understanding that the Committee to which the amendment was
sent adjourned without taking action on the amendment. There can be no assurance
that the amendment will not be reintroduced at a later time.

There can be no assurance that legislation will not be introduced in Florida
which could adversely affect the business of the Company or the ability of the
Company to continue operating cruises-to-nowhere out of Florida ports.

STATE OF FLORIDA LITIGATION RELATING TO THE FLORIDA DAY CRUISE INDUSTRY

On July 2, 1997, Robert A. Butterworth, the Attorney General for the State of
Florida, and Neil Perry, Sheriff of St. Johns County, Florida ("Plaintiffs")
filed a Complaint for Injunctive Relief Against the Illegal Possession of Slot
Machines and the Continuance of a Public Nuisance against Chances Casino
Cruises, Inc. and Mark Morrow, ("Defendants") operators of the Royal Princess,
in the Circuit Court of the Seventh Judicial Circuit In and For St. Johns
County, Florida (Case No. CIV-97-1088). The Plaintiffs sought a temporary and
permanent injunction restraining the Defendants from continuing to possess slot
machines in the State of Florida. On July 2, 1997, the Plaintiffs filed a Motion
for a Temporary Injunction. The Court heard argument on the Motion for a
Temporary Injunction on July 18, 1997. The Florida Day Cruise Association of
Florida, Inc., of which Europa Cruises Corporation is a member, filed a Motion
to Appear as Amicus Curiae and a Memorandum in Opposition to the Motion for
Temporary Injunction. On July 22, 1997, the Court denied the Plaintiffs' Motion
for Temporary Injunction, without prejudice to a final adjudication on the
merits. The Court also granted the Defendants' Motion to stay enforcement by
Plaintiffs and subordinate agencies through criminal process of the "slot
machine" issue raised. On November 26, 1997, as a result of the cessation of the
business which was the subject of this suit, the Court entered an Order for
Dismissal Without Prejudice granting the Defendants' Motion to Dismiss for
Mootness and dismissed all counterclaims without prejudice to Plaintiffs.

There can be no assurance that further litigation will not be instituted in the
State of Florida or elsewhere which could adversely affect the business of the
Company or the ability of the Company to continue operating cruises-to-nowhere
out of Florida ports.



                                        9

<PAGE>   10

In addition, in 1998, the Attorney General for the State of Florida had several
vessels of several companies or the equipment thereon seized for various alleged
civil and criminal violations of law. There can be no assurance that the 
Attorney General will not seize additional vessels in the future for alleged
civil and criminal violations of law.

In November of 1994, Florida voters rejected an Amendment to the Florida
Constitution that would have authorized casinos throughout the State of Florida
at existing and operating parimutuel facilities, including race tracks and
Jai-Alai frontons and at up to seven other casinos in the state (but not more
than one per county) as authorized by the Florida Legislature. It is likely that
the gaming industry will continue to pursue the legalization of land-based
gaming in Florida. The Company believes that the legalization of land-based or
dockside gaming in Florida would have a material adverse impact on the Company's
operations.

FUTURE PORTS

The Company has no present intent to open any additional ports in Florida or to
expand it's day cruise operations in Florida. The Company has no present intent
to open any additional ports outside of Florida or to expand it's day cruise
operations outside of Florida.


                                 II. MISSISSIPPI

Europa Cruises Corporation owns, through Mississippi Gaming Corporation,
(hereafter "MGC") (or has options to purchase for ten dollars), a total of
404.5 acres of unimproved land in Diamondhead, on the Bay St. Louis, in Hancock
County, Mississippi. The Company intends to construct a destination casino
resort and hotel at the 404 acre site. The site, which is located immediately
off Interstate 10, is adjacent to a site on which Circus Circus Enterprises,
Inc., also intends to develop a destination casino resort and hotel. The
Company's destination resort is expected to include a luxury hotel and spa, a
sports and entertainment center, approximately 120,000 square feet of casino
space, a state-of-the-art recreational vehicle park, a business conference
center and an executive golf course. The site was appraised as of March 26,
1996, at $8,000,000 by J. Daniel Schroeder Appraisal Company. The appraisal was
predicated on the site being zoned as a legally permissible water-based casino
site. Europa Cruises Corporation is also the sole shareholder of Casino World,
Inc. (hereafter "CWI"). The Company maintains an office in Mississippi for
Casino World, Inc. and has one employee in Mississippi, but has no current
operations in Mississippi.

On January 31, 1997, the Company entered into an agreement with Hilton Gaming
Corporation (hereafter "Hilton"), the world's largest gaming company, which gave
Hilton the exclusive right to negotiate a joint venture agreement with Europa
for a 180 day period of time with respect to the development of Europa's
Diamondhead, Mississippi property. In exchange for the exclusive right to
negotiate, Hilton paid Europa a nonrefundable fee of $400,000. The exclusive
option period expired on or about July 31, 1997 and Hilton has taken no further
action.



                                       10

<PAGE>   11

INVESTMENT BANKER/ADVISOR

On April 2, 1998, the Company signed an Agreement with McDonald & Company
Securities, Inc. ("McDonald"), retaining McDonald as the Company's exclusive
investment banker and advisor. McDonald was retained to spearhead Europa's
efforts to engage a joint venture partner and/or to obtain the necessary
financing required to develop a casino resort on the Company's 404 acre tract
located in Diamondhead, Mississippi. Under the Agreement signed with McDonald,
which was for a term of six months, the Company was required to pay no up-front
fees or monthly fees or expenses. The Agreement was contingency-fee based and
all fees were contingent on the consummation of a Transaction. The agreement
expired and was not renewed by the Company.

MISSISSIPPI PERMITS/APPROVALS

(See also Item 3. Legal Proceedings.)

A.  MISSISSIPPI GAMING COMMISSION

On June 15, 1995, the Mississippi Gaming Commission granted site approval for
the Diamondhead casino resort plan. (See Mississippi-Related Litigation.)

B.  MISSISSIPPI COMMISSION ON MARINE RESOURCES

On July 16, 1996, the Mississippi Commission on Marine Resources granted
approval to Casino World, Inc. and the Hancock County Port and Harbor Commission
for a change in the Coastal use Plan and an associated Permit to develop the
Mississippi Gaming Commission approved site plan. On September 18, 1996, several
associations opposed to the change and the Permit filed an appeal to the
Chancery Court of Hancock County, Mississippi. On October 16, 1996, Casino
World, Inc. and the Hancock County Port and Harbor Commission filed a Joint
Motion to Dismiss for Untimely Appeal in which they alleged that the appellants
had failed to file their Notice of Appeal and Complaint within the proper time
period. The Joint Motion to Dismiss was granted on December 31, 1996. On January
15, 1997, the dismissed parties appealed the decision of the Chancery Court to
the Supreme Court of Mississippi. On July 23, 1998, the Supreme Court of
Mississippi reversed the lower court's decision and remanded the case to the
lower court for a hearing on the merits. On or about August 6, 1998, Casino
World, Inc. filed a Motion for Rehearing which was denied on October 15, 1998.
The case has been remanded back to the lower court for a hearing on the merits.
(See Mississippi-Related Litigation.)

C.  MISSISSIPPI DEPARTMENT/COMMISSION ON ENVIRONMENTAL QUALITY

On January 22, 1997, the Mississippi Department of Environmental Quality issued
a Construction Storm Water General (National Pollution Discharge Elimination
System (NPDES)) Permit to Casino World. Inc. On January 9, 1997, the Mississippi
Commission on Environmental Quality ("MCEQ") approved the issuance of the Water
Quality Certification granted by the Mississippi Department of Environmental
Quality, Office of Pollution Control, to Casino World, Inc. and Hancock County
Port and Harbor Commission. Certain associations opposed to the granting of this
Certification requested an evidentiary hearing which was held in April, 1997. On
June 26, 1997, the MCEQ issued an Order affirming the Water Quality
Certification issued to Casino World, Inc. on January 9, 1997, as modified and
clarified on May 22, 1997. The same associations appealed the decision to the



                                       11

<PAGE>   12

Chancery Court of Hancock County, Mississippi. On February 27, 1998, the
Chancery Court filed a Memorandum Opinion and Order denying the appeal and
entering judgment in favor of the Appellees, including Casino World, Inc. No
appeal from the decision of the lower court was filed and the time period for
appealing has expired. (See Mississippi-Related Litigation.)

D.  U.S. ARMY CORPS OF ENGINEERS

On March 26, 1998, the U.S. Army Corps of Engineers issued a Permit to the
Hancock County Port and Harbor Commission, which was then immediately
transferred to Casino World, Inc. and Mississippi Gaming Corporation, to, among
other things, construct a casino mooring facility in the Bay of St. Louis, at
the Company's Diamondhead, Mississippi site. The time limit for completing the
work authorized under the Permit is March 26, 2001. Unless there are
circumstances requiring either a prompt completion of the authorized activity or
a reevaluation of the public interest decision, the Corps, as stated in the
Permit, will normally give favorable consideration to a request for an extension
of this time limit. (See Mississippi-Related Litigation.)

E.  TIDELANDS LEASE

On February 1, 1996, MGC entered into a lease with the Hancock County Port and
Harbor Commission to lease 10.15 acres of tidelands (bottomlands) and .1 acre of
uplands. The bottomlands lease covers the area where the casino barges and the
pier between the hotel and the casinos will be moored. The term of the lease was
for five (5) years beginning 30 days after construction on the project
commenced. There were four five (5) year option renewal periods. The cost of the
lease was $2,250,000 for the first five years of which $25,000 was paid on
signing, and of which $95,000 was payable upon commencement of construction.
Both payments were to be applied toward the lease payments which were $10,000
per month during construction. The remainder of the $2,250,000 was to be
amortized over the remainder of the lease after operation of the casino
commenced. Renewal options were to be at fair market value as defined under
Mississippi Code Ann. Section 29-1-107(2)(b)(Supp. 1994) or as amended by
subsequent legislation and adopted and published rules of the Secretary of State
for the administration, control and leasing of public trust tidelands, as
amended and revised.

The lease was contingent on the project receiving all necessary approvals for
construction and compliance with the Memorandum of Understanding which
transferred management and control of the subject tidelands from the Mississippi
Secretary of State to the Hancock County Port and Harbor Commission. The
Memorandum required the Hancock County Port and Harbor Commission to enter into
a tenant lease for the tidelands within one year of signing of the transfer,
November 19, 1995, and commencement of casino operations within three years of
signing of the transfer.

On March 24, 1998, MGC entered into a supplemental Agreement with the Hancock
County Port and Harbor Commission, which required the Company, inter alia, to
indemnify and hold the Hancock County Port and Harbor Commission harmless from
certain damages, claims and suits; to refrain from violating environmental laws;
to provide certain liability insurance; and to name the Hancock County Port and
Harbor Commission as a co-insured under certain circumstances.

Casino operations did not commence within three years of signing of the transfer
and the Tidelands Lease has expired. 




                                       12

<PAGE>   13

The Mississippi Secretary of State has indicated that he will not renew a lease
with the Hancock County Port and Harbor Commission. Therefore, Casino World,
Inc. will be required to apply directly to the Secretary of State for a new
Tidelands Lease. There can be no assurance the Mississippi Secretary of State
will grant a Tidelands Lease.

F.  HANCOCK COUNTY BOARD OF SUPERVISORS

On January 16, 1997, the Hancock County Board of Supervisors adopted a
county-wide zoning plan. The Company's 404-acre site was zoned as a Special Use
District Waterfront Gaming District. The zoning designation comports with the
Diamondhead Casino Resort site plan approved by the Mississippi Gaming
Commission, the Mississippi Commission on Marine Resources, the Hancock County
Planning Commission and the Hancock County Board of Supervisors.

On November 18, 1998, Casino World, Inc. forwarded a request to the Hancock
County Planning Commission for an extension or renewal, to the extent, if any,
one might have been deemed necessary, of that Special Use District-Waterfront
District designation given to the property to be developed by Casino World, Inc.
on the Bay of St. Louis in Hancock County. On November 19,1998, the Hancock
County Planning Commission passed a resolution extending the Waterfront Special
Use District designation for a period of one year from January 6, 1999 to
January 6, 2000. The resolution was submitted to the Hancock County Board of
Supervisors for ratification and approval. On November 30, 1998, the Hancock
County Board of Supervisors voted to approve the resolution.

Any modification of the approved site plan may require resubmission to and
reapproval by the Mississippi Gaming Commission, the Mississippi Department of
Marine Resources, the Mississippi Department of Environmental Quality and/or the
U.S. Army Corps of Engineers. Therefore, the conditions of these permits are
material and must be factored into any negotiation with any potential joint
venture partner. The foregoing permits and approvals remain subject to the
outcome of certain litigation and the actions of environmental groups and
various federal, state and local governments and agencies, including the
foregoing. (See Mississippi-Related Litigation.)

MISSISSIPPI LICENSES

The ownership and operation of a gaming business in Mississippi is subject to
extensive laws and regulations, including the Mississippi Gaming Control Act
(the "Mississippi Act") and the regulations (the "Mississippi Regulations")
promulgated thereunder by the Mississippi Gaming Commission which is empowered
to oversee and enforce the Mississippi Act. Gaming in Mississippi can be legally
conducted only on vessels of a certain minimum size in navigable waters of the
Mississippi River or in waters of the State of Mississippi (so called dockside
gaming) which lie adjacent and to the south (principally in the Gulf of Mexico)
of the Counties of Hancock, Harrison and Jackson, and only in counties in
Mississippi in which the registered voters have not voted to prohibit such
activities.

Neither the Company nor any of its subsidiaries has a license to operate a
casino in Mississippi or in any other jurisdiction. The Mississippi Act requires
that a person (including any corporation or other entity) must be licensed by
Mississippi to conduct gaming activities in Mississippi. A license will be
issued only for a specified location that has been approved as a gaming site by
the Mississippi Commission prior to issuing a license. The Mississippi Act also
requires that each officer or director of a gaming licensee, or other person who
exercises a material degree of control over the licensee,



                                       13

<PAGE>   14

must be found suitable by the Mississippi Gaming Commission. Any person who,
directly or indirectly, or in association with others, acquires beneficial
ownership of more than 5% of the common stock of any gaming enterprise must
notify the Mississippi Gaming Commission of this acquisition and must be found
suitable by the Mississippi Gaming Commission. The finding of suitability is
comparable to licensing and both require submission of detailed personal
financial information followed by a thorough investigation. In addition, the
Mississippi Gaming Commission will not issue a license unless it is satisfied
that the licensee is adequately financed or has a reasonable plan to finance its
proposed operations from acceptable sources.

Ms. Vitale, President and Chairman of the Board of Europa Cruises Corporation
and President and a Director of Casino World, Inc. and Mississippi Gaming
Corporation, was issued a key person license by the Colorado Gaming Commission
during 1994. Neither Casino World, Inc. or Mississippi Gaming Corporation
presently intend to seek a gaming license in Colorado and a Colorado license is
ineffective in Mississippi. During 1996, Ms. Vitale's key person license in
Colorado expired and was not renewed.

On June 19, 1994, Casino World, Inc. and Mississippi Gaming Corporation (MGC)
entered into a Management Agreement with Casinos Austria Maritime Corporation
(CAMC). Subject to certain conditions, under the Management Agreement, CAMC will
operate, on an exclusive basis, all of the proposed dockside gaming casinos in
the State of Mississippi. If the Company enters into a joint venture arrangement
pursuant to which the joint venture partner acquires a controlling interest, the
agreement with CAMC will terminate. The Management Agreement is for a term of
five (5) years and provides for the payment of an operational term management
fee of 1.2% of all gross gaming revenues between zero and one hundred million
dollars ($100,000,000); plus 0.75% of gross gaming revenue between $100,000,000
and $140,000,000; plus 0.5% of gross gaming revenue above $140,000,000; plus two
percent of the net gaming revenue between zero and twenty-five million dollars
($25,000,000); plus three percent of the net gaming revenue above twenty-five
million dollars ($25,000,000).

The political and regulatory environment in which the Company is and will be
operated with respect to gaming activities, is uncertain, dynamic and subject to
rapid change. Existing operators often support legislation and litigation
designed to make it more difficult or impossible for competition to develop and
operate gaming facilities. Anti-gaming activists have introduced measures
designed to make gambling illegal in Mississippi. This environment makes it
impossible to predict the effects, including costs, that the adoption of and
changes in gaming laws, rules and regulations and/or competition will have on
proposed gaming operations.

Except for historical information contained herein, the matters discussed in
this Item 1, in particular, statements that use the words "believes," "expects,"
"intends," or "anticipates," are intended to identify forward looking statements
that are subject to risks and uncertainties including, but not limited to,
inclement weather, mechanical failures, increased competition, financing,
governmental action, environmental opposition, legal actions, and other
unforeseen factors. The development of the Diamondhead, Mississippi project, in
particular, is subject to additional risks and uncertainties, including, but not
limited to, risks relating to permitting, financing, the activities of
environmental groups, the outcome of litigation and the actions of federal,
state, or local governments or agencies.



                                       14

<PAGE>   15

ITEM 2.  PROPERTIES

OFFICES/OPERATING PORTS

The Company owns an office condominium which it uses at 150-153rd Ave., Suite
202, in Madeira Beach, Florida. The condominium is adjacent to office space
leased by the Company. The Company paid approximately $104,000 for the
condominium.

The Company leased office space at the following locations during the year ended
1998.

<TABLE>
<CAPTION>
FLORIDA:
- --------
LOCATION                                                       LEASE TERMS
- --------                                                       -----------

<S>                                                            <C>  
150-153rd Ave., Suite 200,                                     Twelve months with an option to renew for two
Madeira Beach, Florida 33708                                   additional one year periods.

150-153rd Ave., Suite 204                                      Twelve months with automatic renewal for 
Madeira Beach, Florida 33708                                   additional two years.

150-153rd Ave., Suite 205                                      Twelve month, renewable on a 5 year basis. 
Madeira Beach, Florida 33708                                   (This lease was terminated.)

645 San Carlos Blvd.                                           Five years commencing March 1, 1995 
Ft. Myers Beach, Florida 33931                                 with option to renew for three years.

1280 5th Street                                                Five years commencing March 1, 1995 with
Miami Beach, Florida 33139                                     option to renew for two years. The Company
                                                               exercised its option to renew in January, 1997.


DOCK SPACE
The Company leases dock space at the following locations:

LOCATION                                                       LEASE TERMS
150-129th Ave.                                                 Three years commencing October, 1996
Madeira Beach, Florida  33708                                  with option to renew for two additional
                                                               three year periods.

545 San Carlos Boulevard                                       Five years commencing December 1, 1995 
Ft. Myers Beach, Florida 33931                                 with option to renew for three years.

1280 5th Street                                                Five years commencing March 1, 1995 with
Miami Beach, Florida  33139                                    option to renew for two years. The
                                                               Company exercised its option to renew in
                                                               January, 1997.
</TABLE>



                                       15

<PAGE>   16

<TABLE>
<S>                                                            <C>   
MISSISSIPPI:
5403 Indian Hill Blvd.                                         Three years commencing June 1,  1995
Diamondhead, MS  39525
</TABLE>


DIAMONDHEAD, MISSISSIPPI PROPERTY

On June 19, 1993, the Company, through Mississippi Gaming Corporation ("MGC"),
exercised its option to purchase 404.5 acres of property at Diamondhead,
Mississippi for $4,000,000. To complete the purchase of the Diamondhead
property, MGC obtained a $2,000,000 loan from Casinos Austria Maritime
Corporation ("CAMC") that was secured by a first mortgage on the Diamondhead,
Mississippi property. The first mortgage loan was payable interest only at 8%
per annum for fifteen months. The full principal balance on the first mortgage
loan was due and payable on June 30, 1995. Prior to its due date, the first
mortgage was paid in full from proceeds of a loan obtained by the Company in May
1995 from First Union National Bank of Florida.

On June 19, 1993, MGC entered into an option agreement to purchase approximately
100 acres included within, but separated, from the total 404 acres of property
which is the site. This option expires in June 2003.

In order to ensure that MGC has adequate access to the proposed gaming site at
Diamondhead, Mississippi, MGC acquired a 100-foot wide perpetual easement from
an adjoining property owner on December 22, 1994. The cost of the easement was
$60,000. MGC has the right to construct an asphalt roadway at its expense on the
easement property. If construction of the roadway does not commence in seven
years of the easement grant, the easement terminates and reverts to the
Grantors.



                                       16

<PAGE>   17

ITEM 3.  LEGAL PROCEEDINGS.

                             TAX-RELATED LITIGATION

FLORIDA DEPARTMENT OF REVENUE TAX AUDIT

SETTLED

On November 28, 1994, the Florida Department of Revenue issued a Notice of
Intent to make Sales and Use Tax Audit Changes to the Company for the period
February 1, 1989 through June 30, 1994. The total proposed assessment, including
estimated penalties and interest, through June 15, 1997, totalled approximately
$7.4 million. In June, 1997, the Company settled this liability by entering into
Closing Agreements with the Florida Department of Revenue. The settlement, which
includes all audits for the covered period, is approximately $1.9 million. The
settlement includes a payment schedule of approximately $21,000 per month for
seven years (payment reduced to $10,475.89 in March 1998). The settlement
provides for no interest for the first 3 years and interest accruing at a rate
of 6% per year for the last 4 years.

GALVESTON INDEPENDENT SCHOOL DISTRICT, ET AL. V. EUROPA CRUISE LINES OF TEXAS,
INC. ET AL. (In the District Court of Galveston County, Texas) (Case No.
95TX0051)

On or about January 31, 1995, the Galveston Independent School District filed a
Petition in the District Court of Galveston County, Texas for ad valorem taxes
allegedly due for the year 1990 in the principal amount of $211,470.00 and for
interest and penalties in the amount of $177,634.80. The Company maintains that
it is not liable for this alleged tax. The Company believes the tax is a
tangible property tax which cannot be levied on a foreign flag vessel.

                            GAMING-RELATED LITIGATION

WILLIAM POULOS, ET AL. V. AMBASSADOR CRUISE LINES, INC., ET AL. (United States
District Court, District of Nevada) (Case No. CV-S-95-936-LDG (RLH))

On or about November 29, 1994, William Poulos filed a class action lawsuit on
behalf of himself and all others similarly situated against approximately
thirty-three defendants, including Europa Cruises of Florida 1, Inc. and Europa
Cruises of Florida 2, Inc. in the United States District Court, Middle District
of Florida, Orlando Division (Case No. 94-1259-CIV-ORL-22). Europa Cruises of
Florida 1, Inc. and Europa Cruises of Florida 2, Inc. were served with the
Complaint on or about March 15, 1995. The suit was filed against the owners,
operators and distributors of cruise ship casinos which utilized casino video
poker machines and electronic slot machines. The Plaintiff alleges violation of
the Federal Civil RICO statute, common law fraud and deceit, unjust enrichment
and negligent misrepresentation. The plaintiff had filed a similar action
against most major, land-based casino operators in the United States. The
earlier action, which did not name the Company or any of its subsidiaries as
defendants, was transferred from the U.S. District Court in Orlando, Florida to
the U.S. District Court in Las Vegas, Nevada. The plaintiff contends in both
actions that the defendant owners and operators of casinos, including cruise
ship casinos, along with the distributors and manufacturers of video poker
machines and electronic slot machines have engaged in a course of fraudulent and
misleading conduct intended to induce people to play their machines based on a
false understanding that the machines operate in a truly random fashion. The
plaintiff alleges that these machines actually follow fixed, preordained
sequences that are not random, but rather are both



                                       17

<PAGE>   18

predictable and subject to manipulation by defendants and others. The plaintiff
seeks damages in excess of $1 billion dollars against all defendants. Management
believes there is no support for plaintiff's factual claims and the Company
intends to vigorously defend this lawsuit.

On September 13, 1995, the United States District Court for the Middle District
of Florida, Orlando Division, transferred the case pending in that Court against
Europa Cruises of Florida 1, Inc. and Europa Cruises of Florida 2, Inc. and
other defendants to the United States District Court for the District of Nevada,
Southern Division. Accordingly, the case against Europa and the other defendants
in the cruise ship industry will be litigated and perhaps tried together with
those cases now pending against the land-based casino operators and the
manufacturers, assemblers and distributors of gaming equipment previously sued
in federal court in Nevada. Management believes the Nevada forum provides a more
favorable forum in which to litigate the issues raised in the Complaint. The
Company is sharing the cost of litigation in this matter with other defendants.
On November 3, 1997, the Court heard various motions in the case, including a
Motion to Dismiss filed by the cruise ship defendants. The motion was denied. On
March 18, 1998, the Plaintiffs filed a Motion for Class Certification. The
motion is pending.

ROBERT M. BAER, ET AL V. AMBASSADOR CRUISE LINES, INC. ET AL. (In the Circuit
Court of the Seventeenth Judicial Circuit In and For Broward County, Florida)
(Case No. 96-6177 (21))

CASE DISMISSED WITHOUT PREJUDICE

On May 7, 1995, Robert M. Baer, on Behalf of Himself and All Others Similarly
Situated, filed a class action lawsuit against approximately thirty-eight
defendants, including Europa Cruises of Florida I and Europa Cruises of Florida
II in the Circuit Court of the Seventeenth Judicial Circuit In and For Broward
County, Florida. (Case No. 96-6177 (21) Europa Cruises of Florida 1, Inc. and
Europa Cruises of Florida 2, Inc. were served with the Complaint on or about
July 11, 1996. The suit was filed against the manufacturers, distributors and
promoters of video poker and electronic slot machines and the owners, operators
and promoters of cruise ship casinos which utilized casino video poker machines
and electronic slot machines. The plaintiff alleged fraud in connection with the
labeling, design, promotion and operation of casino video poker machines and
electronic slot machines, violation of the Florida Racketeer Influenced and
Corrupt Organizations Act ("RICO"), common law fraud and deceit, unjust
enrichment, and negligent misrepresentation. The plaintiff contended that the
defendant owners, operators and promoters of cruise ship casinos, along with the
manufacturers, distributors, and promoters of video poker machines and
electronic slot machines, have engaged in a course of fraudulent and misleading
conduct intended to induce people to play their machines based on a false
understanding that the machines operate in a random fashion and are
unpredictable. The plaintiff alleged that these machines actually follow fixed,
preordained sequences that are not random, but rather are both predictable and
subject to manipulation by defendants and others. The plaintiff sought damages
in excess of one billion dollars, including treble their general and special
compensatory damages, punitive damages, consequential and incidental damages,
interest, costs, attorneys' fees and a preliminary and permanent injunction
requiring defendants to accurately and properly describe their video poker
machines and electronic slot machines. The Company shared the cost of this
litigation with certain other defendants who retained the same law firm to
represent them.

On March 6, 1998, the Plaintiffs filed a Notice of Voluntary Dismissal Without
Prejudice.



                                       18

<PAGE>   19

                                OTHER LITIGATION

SEA LANE BAHAMAS LIMITED V. EUROPA CRUISES CORPORATION (United States District
Court for the Southern District of Florida)(Case No. 94-10004)

CASE PENDING

In February, 1994, following attachment of one of the Company's vessels by Sea
Lane Bahamas Limited, the Company entered into a partial settlement agreement
with Sea Lane with respect to the Company's obligations under a Bareboat Charter
Agreement. With respect to unpaid charterhire, the Company paid the sum of
$250,000 to Sea Lane plus an additional $386,000 in monthly payments of $30,000
per month plus interest at the rate of six percent (6%) per annum fully paid as
of December 31, 1995. However, the Company's liability, if any, for damages
arising out of the condition of the EuropaJet upon its redelivery to Sea Lane
remains in dispute. The Settlement Agreement provided that if the Company and
Sea Lane were unable to settle this dispute with respect to the condition of the
EuropaJet when it was redelivered to Sea Lane, the amount of the Company's
remaining obligation to Sea Lane would be determined in binding arbitration. Sea
Lane contends that substantial expenses, in excess of one million dollars, were
incurred to make repairs for which Europa is responsible. On or about April 10,
1995, the United States District Court entered an Order granting Sea Lane's
Petition to Compel Arbitration. Arbitrators were selected and discovery was
taken.

Europa took the position in arbitration that the Plaintiff had failed to name
the real party in interest as Plaintiff and that it was too late to do so. On or
about March 18, 1998, the Plaintiff filed a Motion to Re-Open the case for the
purpose of considering Plaintiff's proposed Motion for Leave to Amend the
Complaint to Join Marne (Delaware), Inc. as a Party Plaintiff and for Relation
Back of [the] Amendment. The Plaintiff was attempting to add Marne (Delaware),
Inc. as a Plaintiff in the case. On or about April 16, 1998, Europa filed an
Opposition to the motion. On June 1, 1998, the District Court entered an Order
Denying Sea Lane's Motion to Re-Open and Amend. On or about June 11, 1998, Sea
Lane filed a Motion for Reconsideration. Europa filed a Memorandum in Opposition
to Sea Lane's Motion for Reconsideration. On June 22, 1998, the District Court
entered an Order Denying [Sea Lane's] Motion for Reconsideration. On or about
July 6, 1998, Sea Lane filed a Notice of Appeal to the United States Court of
Appeals for the Eleventh Circuit. Briefs have been filed. Oral argument is set
for June 22, 1999.

Europa believes that if Sea Lane is unsuccessful on appeal, this case will be
concluded inasmuch as Sea Lane's failure to have filed suit in the name of Marne
(Delaware) Inc. may have been fatal to their claim. Europa believes that if Sea
Lane is successful on appeal, this matter will be returned to arbitration for
further proceedings. In an apparent effort to attempt to avoid a successful
outcome for Europa on appeal in the above-captioned matter, on November 3,
1998, Sea Lane Bahamas Limited and Marne (Delaware) Inc. filed a similar,
companion case against Europa Cruises Corporation and Europa Cruise Line, Ltd.
in the Circuit Court of the Eleventh Judicial Circuit In and For Miami-Dade
County, Florida (Case No. 98-25127CA02) alleging breach of charter, breach of
settlement agreement, and fraud in the inducement and seeking compensatory and
punitive damages. In response, Europa filed a Motion to Stay, Dismiss, and
Strike.

The Company has recorded an estimated liability for losses in the above matter
in the amount of $400,000.



                                       19

<PAGE>   20

ASSOCIATION FOR DISABLED AMERICANS, INC. DANIEL RUIZ AND JORGE LUIS RODRIGUEZ V.
EUROPA CRUISES OF FLORIDA 2, INC. AND EUROPA CRUISES CORPORATION (United States
District Court for the Southern District of Florida, Miami Division, Civil
Action No. 98-1836)

On July 31, 1998, the Association for Disabled Americans, Inc., Daniel Ruiz and
Jorge Luis Rodriguez filed suit against Europa Cruises of Florida 2, Inc. and
Europa Cruises Corporation ("Europa") for injunctive relief pursuant to the
Americans With Disabilities Act. The Plaintiffs claim, in part, that Europa has
discriminated against them by denying them access to and full and equal
enjoyment of services, facilities, accommodations, the subject vessel and
premises and that the Company has failed to remove architectural barriers and
erect certain architecturally required improvements. The Plaintiffs have
requested that the Court issue a permanent injunction enjoining Europa from
continuing its alleged discriminatory practices, ordering Europa to alter the
subject vessel and premises, close the subject vessel and premises until the
alleged required modifications are completed and to award Plaintiffs attorneys'
fees, costs and expenses incurred. The Company intends to vigorously defend this
action.


                         MISSISSIPPI-RELATED LITIGATION

BAY ST. LOUIS COMMUNITY ASSOCIATION, PRESERVE DIAMONDHEAD QUALITY, INC., GULF
ISLANDS CONSERVANCY, INC. AND CONCERNED CITIZENS TO PROTECT THE ISLES AND POINT,
INC. V. THE COMMISSION ON MARINE RESOURCES, HANCOCK COUNTY PORT AND HARBOR
COMMISSION AND CASINO WORLD, INC.(CHANCERY COURT OF HANCOCK COUNTY,
MISSISSIPPI)(CASE NO. 960707)

CASE PENDING

On September 18, 1996, Bay St. Louis Community Association, Preserve Diamondhead
Quality, Inc., Gulf Islands Conservancy, Inc. and Concerned Citizens to Protect
the Isles and Point, Inc. filed a Notice of Appeal and Complaint against the
Commission on Marine Resources, Hancock County Port and Harbor Commission and
Casino World, Inc., in the Chancery Court of Hancock County, Mississippi (Case
No. 960707), appealing the administrative decision of the Commission on Marine
Resources in granting Permit No. DMR-M 9612281-W and COE No. MS96-01566-U. On
October 17, 1996, the Mississippi Commission on Marine Resources filed a
Response to Notice of Appeal and Answer in which it maintained, in pertinent
part, that it had complied with all procedural requirements relevant to grants
of permits and use adjustments at issue, that its decision to grant the permit
and use adjustment was grounded upon legally sufficient evidentiary grounds and
that there was no proper ground at law warranting reversal of its decision. On
October 16, 1996, Casino World, Inc. and the Hancock County Port and Harbor
Commission filed a Joint Motion to Dismiss for Untimely Appeal in which they
alleged that the appellants had failed to file their Notice of Appeal and
Complaint within the proper time period. The Joint Motion to Dismiss was granted
on December 31, 1996.

On January 15, 1997, the Bay St. Louis Community Association, Preserve
Diamondhead Quality, Inc., Gulf Islands Conservancy, Inc. and Concerned Citizens
to Protect the Isles and Point, Inc. filed a Notice of Appeal appealing the
decision of the Chancery Court to the Supreme Court of Mississippi. On July 23,
1998, the Supreme Court of Mississippi reversed the lower court's decision and
remanded the case to the lower court for a hearing on the merits. On or about
August 6, 1998, Casino World, Inc. filed a Motion for Rehearing which was denied
on October 15, 1998. The case was remanded to the lower court for a hearing on
the merits.



                                       20

<PAGE>   21

BAY ST. LOUIS COMMUNITY ASSOCIATION, INC., PROTECT DIAMONDHEAD QUALITY, INC.,
CONCERNED CITIZENS TO PROTECT THE POINT AND ISLES, INC. AND GULF ISLANDS
CONSERVANCY, INC. V. THE COMMISSION ON ENVIRONMENTAL QUALITY, HANCOCK COUNTY
PORT AND HARBOR AUTHORITY, AND CASINO WORLD, INC. (CHANCERY COURT OF HANCOCK
COUNTY, MISSISSIPPI)(CASE NO. 97-0386)

CASE DECIDED

On June 6, 1997, Bay St. Louis Community Association, Inc., Protect Diamondhead
Quality, Inc., Concerned Citizens to Protect the Point and Isles and Gulf
Islands Conservancy, Inc. filed a Notice of Appeal against the Commission on
Environmental Quality, Hancock County Port and Harbor Authority, and Casino
World, Inc., in the Chancery Court of Hancock County, Mississippi (Case No.
97-0386) appealing that Order of the Mississippi Commission on Environmental
Quality dated June 26, 1997, affirming the water quality certification issued to
Casino World, Inc. on January 9, 1997, as modified and clarified on May 22,
1997. On July 11, 1997, Appellants filed an Amended Notice of Appeal. On or
about August 19, 1997, the Administrative Record in the case was filed with the
Court. All briefs were filed in the case on or before October 31, 1997. On
February 27, 1998, the Chancery Court filed a Memorandum Opinion and Order
denying the appeal and entering judgment in favor of the Appellees, including
Casino World, Inc. No appeal from the decision of the lower court was filed. The
time period for appealing expired.


CASINO WORLD, INC. AND MISSISSIPPI GAMING CORPORATION V. GULF ISLANDS
CONSERVANCY, INC.; CONCERNED CITIZENS TO PROTECT THE ISLES AND POINT, INC.;
PRESERVE DIAMONDHEAD'S QUALITY, INC.; BAY ST. LOUIS COMMUNITY ASSOCIATION; AND
THE SIERRA CLUB, INCORPORATED AND UNITED STATES ARMY CORPS OF ENGINEERS AND
UNITED STATES OF AMERICA (In the United States District Court of the Southern
District of Mississippi) (Biloxi Division (Case No. 1:98CV147BrR)).

On March 26, 1998, Casino World, Inc. and Mississippi Gaming Corporation filed
suit against the above-named parties, inter alia, to declare a Permit issued by
the U.S. Army Corps of Engineers to the Hancock County Port and Harbor
Commission on March 26, 1998, which was transferred to Casino World, Inc. and
Mississippi Gaming Corporation, to be valid under Section 10 of the Rivers and
Harbors Act and to enjoin the defendants from delaying, interfering or
infringing on protected rights the Plaintiffs have under the Permit. On or about
April 16, 1998, the Defendants (with the exception of the United States Army
Corps of Engineers and United States of America) filed a Motion to Dismiss the
Complaint on grounds, inter alia, that the Court lacks subject matter
jurisdiction and that the Complaint fails to state a claim upon which relief may
be granted. On May 21, 1998, Casino World, Inc. filed a Memorandum Brief in
Opposition to the Motion to Dismiss. Three judges have recused themselves from
hearing the case. The Court heard oral argument on the Motion to Dismiss and the
parties are awaiting the Court's decision.

FRIENDS OF THE EARTH, INC. AND GULF ISLANDS CONSERVANCY, INC. V. UNITED STATES
ARMY CORPS OF ENGINEERS (In the United States District Court for the District of
Columbia)(Case No. 1:98CV00801)

On March 27, 1998, Friends of the Earth, Inc. and Gulf Islands Conservancy, Inc.
filed a Complaint for Declaratory and Injunctive Relief against the United
States Army Corps of Engineers to, inter alia, declare the Corps' approval of
the Casino World, Inc. Permit without prior preparation of an



                                       21

<PAGE>   22

environmental impact statement, to be arbitrary, capricious, an abuse of
discretion and in violation of the National Environmental Policy Act, applicable
Council on Environmental Quality regulations and applicable U.S. Army Corps of
Engineers regulations and to enjoin the U.S. Army Corps of Engineers from
permitting Casino World, Inc. or its successors-in-interest and all other casino
developers from proceeding with future development of any dockside gambling
facilities or related infrastructure in certain areas, including the Company's
site on the Bay of St. Louis, in Mississippi, until the Corps prepares an
environmental impact statement. The Company was not named as a party in the
action. On or about August 31, 1998, the Company filed a motion for leave to
intervene as a party defendant in the action. On November 4, 1998, the Court
granted the Company's motion. Various motions and cross-motions in the case have
been filed and briefed, including motions and cross-motions for summary
judgment.


                           LIBERIS-RELATED LITIGATION

The following litigation relates to Charles S. Liberis, the founder of the
Company, a former Chairman of the Board of Directors, President, Director and
Chief Operating Officer of the Company.

LIBERIS V. EUROPA CRUISES CORPORATION (Court of Chancery of the State of
Delaware in and for New Castle County, C.A. 13103)

CASE DECIDED

On July 30, 1993, Charles S. Liberis attempted to exercise 1,417,500 Europa
Common Stock options at $.15625 per share. The Company refused Liberis' attempt
to exercise these alleged options. On August 30, 1993, Liberis filed a Complaint
for Specific Performance of Stock Options against the Company in the Court of
Chancery of the State of Delaware in and for New Castle County. On or about
October 7, 1993, the Company filed an Answer denying the substantive allegations
of the Complaint and asserting counterclaims against Liberis for breach of
fiduciary duties and mismanagement of corporate assets in connection with the
purchase and sale of Europa's interest in Sea Lane Bahamas/Marne Delaware. On or
about October 27, 1993, Liberis filed his reply to the counterclaims denying the
substantive allegations of the counterclaims. On or about May 2, 1995, Liberis
amended his Complaint seeking damages in the amount of $1,282,948.00 for
Europa's refusal to allow Liberis to exercise his stock options.

The case was tried from May 22, 1995 to May 25, 1995. On February 8, 1996, the
trial Court entered a Memorandum Opinion in which it ruled, in pertinent part,
that Liberis, who had filed suit to enforce an alleged stock option agreement to
purchase 1,417,500 shares of stock at $.15625 per share, "ha[d] no right to
enforce the alleged stock option agreement." The decision further required
Liberis to return 250,000 shares of common stock to the Company. On October 9,
1996, the trial Court entered an Order and Judgment. On November 7, 1996,
Liberis filed a Notice of Appeal from the Final Order to the Supreme Court of
Delaware.

Oral argument was heard in the Supreme Court of Delaware on or about July 22,
1997. On July 24, 1997, the Delaware Supreme Court issued an Order remanding the
case to the trial court for further supplemental findings in explanation of its
decision of February 8, 1996 and its Order and Judgment of October 9, 1996. On
September 2, 1997, the trial court filed a Supplemental Opinion. On September
10, 1997, the Supreme Court issued an Order requesting additional supplemental
briefs from the parties. On November 10, 1997, the Supreme Court issued an Order
affirming the judgment of the lower court.



                                       22

<PAGE>   23

LIBERIS V. EUROPA CRUISES CORPORATION (In the Court of Chancery of the State of
Delaware In and For New Castle County) (Civil Action No. 14889)

CASE DISMISSED

On March 12, 1996, Charles S. Liberis filed a Complaint Under 8 Delaware Code
Section 220, to inspect and/or copy the Company's shareholders' list and other
materials, books and records of the Company and for attorneys fees incident to
the action. On April 8, 1996, the Company filed an Answer denying that Mr.
Liberis was entitled to inspect and/or copy the Company's shareholders' list
and/or other materials, books and records of the Company. The Company maintained
that Mr. Liberis was not entitled to the inspection sought inasmuch as he was
not a shareholder of record, as required under the statute at the time the
request to inspect was made. Mr. Liberis agreed to dismiss the case. A
Stipulation and Order of Dismissal was signed on March 24, 1998.


LIBERIS V. EUROPA CRUISES CORPORATION, CASINO WORLD, INC., CASINOS AUSTRIA
MARITIME CORPORATION (CAMC), SERCO INTERNATIONAL LIMITED, CHARLES H. REDDIEN,
STEPHEN M. TURNER, DEBORAH A. VITALE, WILLIAM A. HEROLD AND SHARON E. PETTY (IN
THE COURT OF CHANCERY OF THE STATE OF DELAWARE IN AND FOR NEW CASTLE COUNTY)
(CASE NO. 12955)

CASE DISMISSED

On April 22, 1993, Charles S. Liberis filed an action in the Court of Chancery
of the State of Delaware in and for New Castle County against Europa and its
subsidiary, Casino World, Inc. (CWI) and the above-named entities and directors
of Europa. In the action, Liberis alleged a scheme on the part of CAMC and Serco
acting with Petty, Reddien and others to seize control of Europa by changing the
membership of the Board and transferring power to the directors nominated by
Serco, an alleged entrenchment by that Board by means of a proposed issuance of
Preferred Stock of Europa and an alleged scheme by that Board to entrench itself
in Casino World, Inc. by spinning off CWI to the stockholders of Europa and
selling 60% of CWI to outside investors and improper actions relating to the
retention of the services of CAMC. Count I of the Complaint sought the removal
of allegedly wrongfully elected directors and two officers and the reinstatement
of Liberis as CEO. Counts II and III sought relief against the issuance of the
Europa Preferred Stock. Count IV sought injunctive relief as to the proposed
spinoff of CWI. Count V sought relief against CAMC and Serco for civil
conspiracy. Liberis sought a preliminary injunction to enjoin three directors
elected at Europa's Board meeting on December 12, 1992 from acting on behalf of
Europa and CWI and to enjoin Reddien, the then Chief Executive Officer of both
Europa and CWI from taking any action on behalf of those entities. On May 17,
1993, the Court denied Liberis' application for a preliminary injunction finding
that Liberis had failed to establish a likelihood of success on the merits as
well as irreparable harm that would result in the event an injunction were not
entered. On March 25, 1996, an Order was entered dismissing this case as moot.

CHARLES S. LIBERIS, AS TRUSTEE OF THE CHARLES S. LIBERIS, P.A., PROFIT SHARING
PLAN V. EUROPA CRUISES CORPORATION (IN THE CIRCUIT COURT IN AND FOR ESCAMBIA
COUNTY, FLORIDA) (CASE NO. 93-1187-CA-01-J)

CASE DISMISSED

In or about March, 1993, Charles S. Liberis, as Trustee of the Charles S.
Liberis, P.A. Profit Sharing Plan, filed suit against Europa for amounts
allegedly due from Europa in connection with a promissory note Liberis received
from Europa in conjunction with a purported December 1990 transfer to Europa of
Liberis' interest in Sea Lane. The Complaint alleged that a principal balance of



                                       23

<PAGE>   24

approximately $141,000.00 was owed on the note. On or about April 9, 1996, the
parties filed a Stipulation of Dismissal dismissing this case without prejudice
on grounds that the action was moot.

EUROPA CRUISES CORPORATION V. LIBERIS, ET AL. (IN THE UNITED STATES DISTRICT
COURT FOR THE NORTHERN DISTRICT OF FLORIDA) (CASE NO. 93-30158)

CASE DISMISSED

On or about May 11, 1993, the Company filed an action in the United States
District Court for the Northern District of Florida against Charles S. Liberis
and one of the Company's former Chief Financial Officers, seeking compensatory
and punitive damages. The Company and the former Chief Financial Officer
involved have settled this and other disputes between them. The Company was
seeking damages from Liberis for substantially the same events and transactions
alleged in Europa's counterclaim in Delaware Case No. 13103. Liberis also filed
a counterclaim requesting the same relief sought in Delaware Case No. 13103.
Most of Europa's claims against Liberis and all of Liberis' pending claims
against Europa in this case were the subject of Delaware Case No. 13103. Europa
also made a claim for securities fraud against Liberis in this Florida case
which was not made in the Delaware case. On or about April 9, 1996, the parties
filed a Stipulation of Dismissal of all claims and counterclaims as moot.

LIBERIS V. STEVE TURNER, DEBORAH A. VITALE, WILLIAM A. HEROLD, ERNST G. WALTER,
SHARON E. PETTY, CHARLES H. REDDIEN, VICTOR B. GERSH, SERCO INTERNATIONAL
LIMITED, CASINOS AUSTRIA MARITIME CORPORATION (CAMC), AUSTROINVEST INTERNATIONAL
LIMITED, PETER MUELLER AND EUROPA CRUISES CORPORATION (CIRCUIT COURT IN AND FOR
PINELLAS COUNTY, FLORIDA)(CIVIL ACTION NO. 93-001626-CI-008)

CASE DISMISSED/POST DISMISSAL MOTIONS PENDING

On or about May 5, 1993, Liberis filed suit in the Circuit Court in and for
Pinellas County, Florida (Case No. 93-001626-CI-008) for rescission, fraud and
conspiracy. On or about August 4, 1993, Liberis filed an Amended Complaint,
naming additional defendants and adding a count for defamation. Liberis alleges
that the defendants conspired to defraud, coerce and trick Liberis into
resigning his position as Chief Executive Officer and Chairman of the Board of
Europa Cruises Corporation and defamed him. Liberis seeks compensatory,
punitive, treble damages and attorneys' fees from the above-named defendants.

The case was stayed pending the outcome of certain other cases involving several
of the parties. On or about August 7, 1995, the defendants agreed to lift the
stay for discovery purposes and for the purpose of finalizing the pleadings. On
or about April 22, 1996, Liberis filed a Motion for Leave to Amend, a Second
Amended Complaint and a Motion for Substitution of Parties. On or about October
20, 1997, Liberis filed a Motion for Leave to File a Third Amended Complaint and
to Join Additional Party Plaintiff which motion was granted. In the Third
Amended Complaint, Liberis, inter alia, adds an additional co-Plaintiff, Ginger
Liberis, his former wife; names new defendants, including Europa Cruises
Corporation and Peter Mueller, Senior Vice President of Casinos Austria Maritime
Corporation, and John Does A-Z; and adds several new theories and claims for
relief, including fraud, breach of fiduciary duties, defamation, slander per se,
intentional infliction of emotional distress, a RICO (Racketeer Influenced and
Corrupt Organizations Act) claim, and other claims for other tortious conduct.
On or about October 30, 1997, Liberis filed an appeal from the Order of the
Court granting the motion of Defendant Victor Gersh/Estate of Victor Gersh to
dismiss the Complaint against them. Liberis' appeal was denied. Liberis also
filed a separate action against the Estate of Victor Gersh which remains
pending. On or about December 31, 1997, the case was removed to the



                                       24

<PAGE>   25

United States District Court for the Middle District of Florida, Tampa Division
(Case No. 97-3062-CIV-T-24-E).

On September 30, 1998, the Honorable Susan C. Bucklew, granted the Motions to
Dismiss filed by Europa and Casinos Austria Maritime Corporation. The Judge
ordered the Court Clerk to close the case. Liberis filed a motion to have the
Court reconsider its ruling and to have certain claims remanded to the state
court. The Company filed a motion for attorneys' fees. Various other post-
ruling motions were filed.

LIBERIS V. STEVEN M. TURNER, DEBORAH A. VITALE, WILLIAM A. HEROLD, DR. ERNST
WALTER, SHARON PETTY, CHARLES "KIP" REDDIEN, SERCO INTERNATIONAL LIMITED,
CASINOS AUSTRIA MARITIME CORPORATION (CAMC), AUSTROINVEST INTERNATIONAL LIMITED,
BERTHA GERSH, AS ADMINISTRATOR OF THE ESTATE OF VICTOR GERSH, EUROPA CRUISES
CORPORATION, PETER MUELLER, STEVEN B. SOLOMON, AND JOHN DOES A-Z (CIRCUIT COURT
IN AND FOR PINELLAS COUNTY, FLORIDA)(CIVIL ACTION NO. 98-007120-CI-008)

On or about October 30, 1998, one month after the Court dismissed the previous
case, Liberis and his former spouse, Ginger Liberis, filed suit in the Circuit
Court in and for Pinellas County, Florida for fraud and conspiracy, intentional
interference with advantageous business relationships, intentional breach of
duty to facilitate stock transfers, conspiracy, negligence-failure to facilitate
stock transfers, defamation, conspiracy to defame, and intentional infliction of
emotional distress. The Company intends to file a motion to dismiss.

WAREHOUSE FIRE/GAMBLING EQUIPMENT SEIZURE

On or about September 18, 1998, the Company was informed there had been one or
two fires in a Madeira Beach warehouse used by the Company. Investigators have
informed the Company that the fire was the result of arson. A former employee of
the Company was arrested and charged with First Degree Arson and Burglary by the
Pinellas County Sheriff's Office. The Company has been informed that this
employee confessed to committing burglary and setting fire to the warehouse to
cover up this criminal activity.

During the course of the fire investigation, the investigators seized all
gambling equipment and paraphernalia found in the warehouse pursuant to a search
warrant and Chapters 849.15 and 849.231 of the Florida Code which prohibit,
among other things, the manufacture, sale or possession of certain gambling
devices except under exemption for those registered with the United States
Government pursuant to 15 U.S.C. Section 1171 et seq. The Company is registered
with the United States Government pursuant to 15 U.S.C. Sections 1171-1178 and
believes it falls within the exemption. The Company believes the investigators
who seized the equipment did not know that the Company was so registered. The
Company has retained an attorney to handle this matter and to obtain the return
of the seized equipment.

ITEM 4.  SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

ELECTION OF BOARD OF DIRECTORS

The annual meeting of Europa Cruises Corporation was held on July 10, 1998. The
election of a Board of Directors was submitted to a vote of the securities
holders. The annual meeting was reconvened to July 24, 1998, for the purpose of
receiving the official results of the election of the Board of Directors. The
Company reported that a total of 19,757,791 shares voted. Of those, 12,866,980,
or approximately 65%, voted for the incumbent Board of Directors, Deborah A.
Vitale,



                                       25

<PAGE>   26

John R. Duber, Paul J. DeMattia and Gregory A. Harrison. A total of 6,757,658
shares, or approximately 34%, voted for the opposition slate. Approximately
133,000 votes were withheld.


                                     PART II

ITEM 5.  MARKET FOR COMMON EQUITY AND RELATED STOCKHOLDER MATTERS

The shares of the Company's Common Stock, $.001 par value (the "Common Stock")
are traded on the over-the-counter market under the NASDAQ symbol KRUZ. The
following table sets forth the high and low bid price quotations of the Common
Stock in each full quarter during the periods set forth. The over-the-counter
quotations reflect inter-dealer prices without retail markup, markdown, or
commission and may not represent actual transactions.

<TABLE>
<CAPTION>
                                  1998 Quarters             1997 Quarters
                               ------------------        -------------------
                               High           Low        High            Low
                               ----           ---        ----            --- 

         <S>                   <C>          <C>          <C>           <C> 
         First Quarter          1.03          .66        1 5/8           5/8        
         Second Quarter        15/16        10/16        1 3/16        25/32      
         Third Quarter         13/16         7/16         14/16        10/16      
         Fourth Quarter        11/16         7/32             1        19/32      
</TABLE>
         

On December 31, 1998, there were 841 registered holders of record of the Common
Stock of the Company. On April 9, 1999, there were 853 registered holders of
record of the Common Stock of the Company.

The Company has never paid a cash dividend on its Common Stock.


ITEM 6.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
         OF OPERATIONS

RESULTS OF OPERATIONS


                                    REVENUES

The Company operated 2,076 cruises in 1998 as compared to 2,236 cruises in 1997,
a decrease of 160 cruises or 7.16%. The Company carried 267,738 passengers in
1998 as compared to 330,814 passengers in 1997, a decrease of 63,076 passengers,
or 19.07%. The average revenue per passenger was approximately $62.75 in 1998 as
compared to $63.02 in 1997, a decrease of $.27 or .4 %. The Company carried an
average of 129 passengers per cruise in 1998 as compared to an average of 148
passengers per cruise in 1997, a decrease of 19 passengers per cruise, or
12.84%.

TOTAL REVENUES/GAMING REVENUES

The Company earned total revenues of $16,802,550 in 1998 as compared to
$20,847,788 in 1997, a decrease of $4,045,238 or 19.4%. The Company had gaming
revenues of $13,092,182 in 1998 as compared to gaming revenues of $15,208,517 in
1997, a decrease of $2,116,335 or 13.9%. The



                                       26

<PAGE>   27

Company attributes the decrease in gaming revenues in 1998 to new competition,
especially in Ft. Myers.

PASSENGER FARES

Passenger fares continue to decline as a direct result of competition. Passenger
fares fell from $3,353,016 in 1997 to $2,260,960 in 1998, a decrease of
$1,092,056, or 32.6 %. The decrease in passenger fare revenue is a direct result
of increased and intense competition in the day cruise industry and the fare
wars that now characterize the industry. Passenger fares in the industry range
from "FREE" to whatever a particular port can command. The Company must stay
competitive with respect to passenger fares charged if it is to remain
competitive in the industry.

FOOD AND BEVERAGE REVENUES

Revenue from food and beverage sales decreased from $1,282,377 in 1997 to
$865,356 in 1998, a decrease of $417,021 or 32.5%. The decrease is
attributable to an increase in the number of passengers who are permitted to
sale for free and who are provided with complimentary meals due to intense
competition and fare wars in the industry.

CHARTER FEES

The Company tries to charter its fourth vessel, the M/V Stardancer, to unrelated
third parties. On February 6, 1998, the Company entered into an agreement to
charter the M/V Stardancer to Hudson Day River Line, Inc. for a three month
period beginning February 9, 1998 for a total charter fee of $240,000. The
charter was renewed for several additional months. In 1998, Charter fee income
from the charter of the M/V Stardancer was $ 406,000, as compared to charter fee
income of $327,500 in 1997, during which year the Stardancer was chartered for
five months, representing an increase in charter fees of $78,500, or 23.96%.

OTHER REVENUE

Other revenue decreased from $676,378 in 1997, to $178,052 in 1998, a decrease
of $498,326 or 73.7%. The decrease is attributable to the fact that the Company
received a $400,000 option fee from Hilton Gaming Corporation in 1997.

                               COSTS AND EXPENSES

VESSEL OPERATING EXPENSES

Vessel operating costs and expenses decreased substantially from $13,121,189 in
1997 to $11,999,487 in 1998, a decrease of $1,121,702, or 8.5%. The decrease is
attributable to a reduction in the number of cruises and cost reductions
instituted by the Company.

ADMINISTRATIVE AND GENERAL AND OTHER OPERATING

Administrative and general costs and expenses decreased from $2,832,498 in 1997
to $2,510,943 in 1998, a decrease of 321,555 or 11.4%. The decrease is
attributable, in large part, to a decrease in payroll.



                                       27

<PAGE>   28

ADVERTISING AND PROMOTION

Advertising and promotion costs decreased from $1,571,275 in 1997 to $634,032
in 1998, a decrease of $937,243, or 59.6%. The decrease is attributable to cost
reductions instituted by the Company.

OTHER OPERATING EXPENSES

Other operating expenses decreased from $1,053,871 in 1997 to $307,716 in 1998,
a decrease of $746,155, or 70.8%. The decrease is attributable to annual
meeting and proxy expenses in 1997 of $428,331, a Gaming Concession termination
fee in 1997 of $361,694, and lower ESOP expenses in 1998.

DEPRECIATION AND AMORTIZATION

Depreciation and amortization increased from $1,836,164 in 1997 to $2,035,936 in
1998, an increase of $199,772, or 10.9%. The increase is attributable to a full
year amortization of substantial capital expenditures made in 1997.

NOTICE OF INTENT TO MAKE AUDIT CHANGES/NOTICE OF PROPOSED ASSESSMENT

On November 28, 1994, the Florida Department of Revenue issued a Notice of
Intent to make Sales and Use Tax Audit Changes to the Company for the period
February 1, 1989 through June 30, 1994. The total proposed assessment, including
estimated penalties and interest, through June 15, 1997, totalled approximately
$7.4 million. In June, 1997, the Company settled this liability by entering into
Closing Agreements with the Florida Department of Revenue. The settlement, which
includes all audits for the covered period, is approximately $1.9 million. The
settlement includes a payment schedule of approximately $21,000 per month for
seven years (payment reduced to $10,475.89 in March 1998). The settlement
provides for no interest for the first 3 years and interest accruing at a rate
of 6% per year for the last 4 years.

In January of 1999, the Florida Department of Revenue issued a Notice of Intent
to Make Audit Changes to Europa Cruises Corporation and its subsidiaries for
the period April 1, 1993 and July 1, 1994 through March 31, 1998. The proposed
audit changes include an alleged tax due in the amount of $1,030,823, penalties
in the amount of $515,412 and interest in the amount of $402,120 for a total of
$1,948,355. On April 13, 1999, the Company received Notices of Assessment
relating to the foregoing which include continuing interest to date.

In February of 1999, the Florida Department of Revenue issued a Notice of Intent
to Make Audit Changes to Europa Cruises of Florida 1, Inc. for the period July
1, 1994 through March 31, 1998, inclusive. The proposed audit changes include an
alleged tax due in the amount of $423,481.78, penalties in the amount of
$211,740.97 and interest in the amount of $166,986.82, for a total of
$802,209.57.

It is the Company's understanding that a Notice of Intent to Make Audit Changes
to Europa Cruises of Florida 2, Inc. (relating to the Miami Beach operation)
will also be forthcoming. The Company was informed on April 13, 1999 that the
Florida Department of Revenue had placed or would be placing liens on one or
more of the Company's vessels. The Company recorded a contingency in 1998 in the
amount of $1,400,000 for this matter.

LIQUIDITY AND CAPITAL RESOURCES

In 1998, the Company experienced new competition, a proxy contest and an
inordinate amount of lost revenue due to inclement weather. The Company took



                                       28

<PAGE>   29

aggressive steps in 1998 to reduce operating expenses at the corporate level and
in all three of its operating ports. The Company believes it will be able to
meet its normal operating costs and expenses from its 1999 cash flow from
operations. In 1999, the Company expects to receive substantial income from the
lease of the Stardancer and from a management agreement to operate the Sun. The
Company expects to keep its costs of operating the Madeira Beach port and the
Ft. Myers port at or about their present levels. Thus, assuming revenues for the
Madeira Beach and Ft. Myers operations compare to those of 1998, the Company
should be able to meet its normal operating costs and expenses. The Company,
however, may be unable to meet any unusual or unanticipated cash requirements
should they arise during 1999, except through the sale of common stock or
borrowing.

The Company's working capital deficiency is $6.2 million at December 31, 1998
as compared to $5.7 million at December 31, 1997. During 1998, operating
activities provided cash of $1,855,687, which is principally attributable to
non-cash expenses of approximately $2.2 million.

Investing activities (principally vessel improvements, major vessel repair and
maintenance, gaming equipment purchases, and Mississippi development costs)
required cash of approximately $699,552 in 1998.

BANK FINANCING

On May 23, 1995, the Company obtained an 11.35% term loan in the amount of
$6,446,332 from First Union National Bank of Florida. Proceeds from the loan
were used to pay off substantially all of the Company's then-existing debt,
except for a capital equipment lease with Casinos Austria
Liegenschaftsverwaltung-Und Leasing, GESMBH.

In August 1995, Service America, Inc., the Company's then food vendor, demanded
payment of all payables then due in the approximate amount of $1.2 million and
seized three of the Company's vessels to secure payment of same. On August 21,
1995, the Company borrowed $1.2 million from First Union National Bank of
Florida and used the proceeds to pay the outstanding payables. The $1.2 million
due to First Union National Bank of Florida initially matured September 1, 1996
and was extended to January 31, 1997.

On October 31, 1996, the Company obtained a $2,250,000 loan from dEBIS Financial
Services, Inc. The loan carries a fixed rate of interest of 10.5% over a term of
ten years with a balloon in 5 years. The Company used the proceeds of the loan
to pay off the $1,100,000 balance due on the loan with First Union National Bank
of Florida due January 31, 1997 and to pay an additional $600,000 to First Union
National Bank of Florida on its original loan of approximately $6,400,000 dated
May 25, 1995. Of the remaining proceeds, $400,000 was placed in an interest
bearing escrow account at First Union National Bank of Florida to be used to
effect the buy-out of the Casinos Austria Consulting contract. The remaining
$150,000 of proceeds were used to purchase a new engine for the M/V Europa Sun
and to pay closing costs.

First Union National Bank of Florida, which holds the majority of the Company's
long-term debt, further agreed to modify certain loan covenants contained in
that Credit Agreement dated May 25, 1995. The Bank agreed to release its
security interest in the EuropaSun to facilitate the dEBIS loan, revised the
cash flow covenant to reduce the cash flow requirements required to be met by
the Company and reduced the maturity date of the note from 7 years to 5 years
with no corresponding increase in monthly payments. First Union National Bank of
Florida was also granted two Warrants from the Company to purchase 200,000
shares of common stock at a price of $2.00 per share. First



                                       29

<PAGE>   30

Union National Bank of Florida has piggyback registration rights for one year
and one demand registration right after one year.

As of December 31, 1998, the Company was not in compliance with the cash flow
and tangible net worth covenants required under the terms of its bank loan
agreement and the loan can be called for payment upon demand. The loan balance
of $3,610,259 as of December 31, 1998 has been classified as a current
liability in the accompanying 1998 consolidated balance sheet.

In the event that payment is demanded, the Company believes that the value of
the underlying collateral is sufficient to refinance or extinguish the debt. The
ultimate outcome of the matter may have a material adverse effect on the
Company's financial position and operations.

DRYDOCK

1998

In January, 1998, the Europa Star went to drydock for repairs to its tailshaft.
The vessel's tailshaft was replaced. It underwent a cleaning and painting of the
hull and a Coast Guard inspection. The total cost of the drydocking was $61,051.

In January, 1998, the Europa Sky was forced to go to drydock early due to an
emergency which required repairs to its hull. It also underwent painting and a
Coast Guard inspection. The total cost of the drydocking was $43,863.

The Europa Sun was required to be drydocked in November, 1998. The drydock was
performed in Mexico. The cost of the drydocking, including internal steel
replacement, was approximately $415,000. The Company did not have sufficient
funds to pay for drydock. The funds for drydock were advanced by the Company's
President, Deborah A. Vitale and a major shareholder of the Company.

The next required drydocking for all of the Company's vessels is as follows:

Europa Stardancer:   February  2001
Europa Sun:          December  2000
EuropaStar:          January  2000
Europa Sky:          January  2001


CAPITAL EXPENDITURE REQUIREMENT

The Company has no firm commitment for capital expenditures.

The Company has not yet evaluated its computer system for "Year 2000"
compliance and cannot presently estimate the cost of any necessary conversion.
However, the Company does not anticipate any material disruption in its
operations with respect thereto.

FORWARD LOOKING STATEMENTS



                                       30

<PAGE>   31
Except for historical information contained herein, the matters discussed in
this Item 6, in particular, statements that use the words "believes," "intends,"
"anticipates" or "expects" are intended to identify forward looking statements
that are subject to risks and uncertainties including, but not limited to,
inclement weather, mechanical failures, increased competition, financing,
governmental action, environmental opposition, legal actions, and other
unforeseen factors.

The development of the Diamondhead, Mississippi project, in particular, is
subject to additional risks and uncertainties, including, but not limited to,
risks relating to permitting, financing, the activities of environmental groups,
the outcome of litigation and the actions of federal, state, or local
governments and agencies. The results of financial operations reported herein
are not necessarily an indication of future prospects of the Company. Future
results may differ materially.

NEW ACCOUNTING STANDARDS

In June 1998, the Financial Accounting Standards Board issued Statement of
Financial Accounting Standard No. 133, "Accounting for Derivative Instruments
and Hedging Activities." SFAS No. 133 requires companies to recognize all
derivatives contracts as either assets or liabilities in the balance sheet and
to measure them at fair value. If certain conditions are met, a derivative may
be specifically designated as a hedge, the objective of which is to match the
timing of gain or loss recognition on the hedging derivative with the
recognition of (i) the changes in the fair value of the hedged asset or
liability that are attributable to the hedged risk or (ii) the earnings effect
of the hedged forecasted transaction. For a derivative not designated as a
hedging instrument, the gain or loss is recognized in operations in the period
of change. SFAS No. 133 is effective for all fiscal quarters of fiscal years
beginning after June 15, 1999.

Historically, except for certain loan agreements with First Union National Bank
of Florida, the Company has not entered into derivatives contracts either to
hedge existing risks or for speculative purposes. Accordingly, the Company does
not expect adoption of the new standard on January 1, 2000 to have a material
effect on its consolidated financial statements.


ITEM 7.  FINANCIAL STATEMENTS

The consolidated financial statements and notes thereto are included herein
beginning at page F-1.


ITEM 8.  CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND 
FINANCIAL DISCLOSURE.

None.



                                       31

<PAGE>   32

                                    PART III


ITEM 9.  DIRECTORS, EXECUTIVE OFFICERS, PROMOTERS AND CONTRACT PERSONS. 
COMPLIANCE WITH SECTION 16(A) OF THE EXCHANGE ACT.

A.  CURRENT DIRECTORS AND OFFICERS:

The current executive officers of the Company and their titles are as follows:

<TABLE>
<CAPTION>
Name                                       Age                 Title
- ----                                       ---                 -----

<S>                                        <C>                 <C>  
Deborah A. Vitale                          49                  Chairman of the Board,
                                                               President, Chief Executive
                                                               Officer, Secretary and Treasurer

John R. Duber                              43                  Director, Vice-President, Assistant Secretary
                                                               and  Director of Investor Relations

Paul J. DeMattia                           39                  Director

Gregory A. Harrison                        54                  Director

Robert Zimmerman                           49                  Chief Financial Officer
</TABLE>


DEBORAH A. VITALE was elected Chairman of the Board of Directors in March 1995
and was appointed Secretary of the Company in November 1994. She has been a
Director of the Company since December 1992. On February 14, 1997, Ms. Vitale
was appointed Chairman of the Board of Directors of Casino World, Inc. and
Chairman of the Board of Directors of Mississippi Gaming Corporation. On
September 2, 1997, Ms. Vitale was appointed President of Casino World, Inc. and
Mississippi Gaming Corporation. On February 20, 1998, Ms. Vitale was appointed
President and Chief Executive Officer of Europa Cruises Corporation. Ms. Vitale
is a trial attorney by background, with over twenty years of experience handling
complex civil litigation. Ms. Vitale is licensed to practice law in Maryland,
Virginia and Washington D.C. Ms. Vitale was a partner in the firm of Miller &
Vitale, P.C. from November 1990 to September 1992. From 1986 to 1990, Ms. Vitale
was Of Counsel to the firm of Jacobi & Miller in Alexandria, Virginia. Ms.
Vitale has, in the past, served as a staff attorney at the Federal
Communications Commission and had served as Listing Official for the
Environmental Protection Agency.

JOHN R. DUBER was named as a Director of the Company on February 18, 1998. Since
January, 1998, Mr. Duber has been employed by the Company as its Director of
Investor Relations. Mr. Duber was elected Vice-President and Assistant Secretary
of the Company in February 1998. Since 1992, Mr. Duber has worked as a
consultant in the trucking industry. Mr. Duber received his Bachelor of Science
Degree from John Carroll University in 1977.

PAUL J. DEMATTIA was named as a Director of the Company on February 20, 1998.
Mr. DeMattia attended the West Side Institute of Technology from 1979 to 1983.
Mr. DeMattia is the founder of



                                       32

<PAGE>   33

DeMattia Cartage, Incorporated, and has served as President of the Company,
which owns and operates various trucks and trailers for specialized delivery
service, since 1983. Mr. DeMattia is the recipient of the W.W. Grainger, Inc.
Outstanding service for 1992-1993.

GREGORY A. HARRISON was named as a Director of the Company on February 20, 1998.
Mr. Harrison is a consulting forensic engineer with over twenty-eight years of
diversified safety engineering experience with NASA, DOD, NBS, NRC, ARAMCO, and
Tenera, L.P. Mr. Harrison has qualified as an expert witness in various courts
in eight states. Mr. Harrison received a B.S. degree in Fire Protection
Engineering from the University of Maryland in 1966; an M.S. degree in Civil
Engineering from the University of Maryland in 1970, an M.S. degree in
Engineering Administration from George Washington University in 1979 and a PH.D.
in Safety Engineering from Kennedy-Western University in 1994. Mr. Harrison
holds a top secret security clearance with the U.S. Department of Energy. Mr.
Harrison has served on the Board of Directors of Data Measurement Corporation
and First Patriot National Bank and is a current Advisory Board member of United
Bank.

ROBERT ZIMMERMAN was appointed Chief Financial Officer of the Company on July
27, 1998. From May of 1994 until joining Europa, Mr. Zimmerman served as
Controller for the North and Central American operations of Casinos Austria
Internation, Ltd. From 1980 through 1993, Mr. Zimmerman served as Vice-President
of Finance for the Industrial Controls subsidiary of Emerson Electric Company.
Prior to 1980, Mr. Zimmerman was employed with the public accounting firm of
Fiddler and Co. for seven years.




                                       33

<PAGE>   34

B.  CHANGES IN  MANAGEMENT AND THE BOARD OF DIRECTORS

There were material changes in management and the Board of Directors of the
Company during 1998. The following summarizes these changes in chronological
order.



                                       34

<PAGE>   35

As of September 2, 1997, there were three Directors of the Company. These were:
Deborah A. Vitale, Piers Hedley, and Lester Bullock. On September 2, 1997, the
Board of Directors added two new Directors to the Board, thus increasing the
size of the Board to five members. The two new members were: Brian D'Isernia and
Jack Jevne.

On or about January 12, 1998, Ms. Vitale requested that Mr. Jevne resign from
the Board of Directors because of questions raised as to whether Mr. Jevne's
membership on the Board would adversely impact the Company's ability to get
licensed in Mississippi and to obtain a joint venture partner and financing for
its Mississippi project. (See Schedule 13D/A filed by Mr. Jevne with the
Securities and Exchange Commission on January 16, 1998 and other documents filed
by Mr. Jevne with the Securities and Exchange Commission.) On January 19, 1998,
the Board of Directors voted to remove Ms. Vitale as an officer of the Company
and any of its subsidiaries and as Chairman of the Board. Ms. Vitale remained a
Director of the Company. On January 21, 1998, Mr. D'Isernia and Mr. Jevne
resigned as Directors of the Company. On January 21, 1998, the Board of
Directors voted to rescind all resolutions passed at the January 19, 1998 Board
of Directors meeting and reinstated Ms. Vitale as Chairman of the Board and to
all offices she held in the Company and any of its subsidiaries. The Board then
consisted of the previous three Board members: Deborah A. Vitale, Piers Hedley,
and Lester Bullock.

On February 18, 1998, the Board of Directors voted to add two new directors to
the Board, thus increasing the size of the Board to five members. The two new
members were: John R. Duber and Jerry McCall.

On February 20, 1998, the Board of Directors voted to add Gregory Harrison to
the Board of Directors. The Board then consisted of the following six members:
Deborah A. Vitale, Piers Hedley, Lester Bullock, John R. Duber, Jerry McCall,
and Gregory Harrison. On February 20, 1998, following the addition of the new
Director, Piers Hedley resigned from the Board of Directors. On February 20,
1998, following the resignation of Piers Hedley, the Board then elected Paul
DeMattia to the Board of Directors. During the Board meeting, Jerry McCall
resigned as a Director, Mr. Bullock was removed as President and Chief Executive
Officer of the Company, and Ms. Vitale was named as President and Chief
Executive Officer of the Company. Mr. Bullock was subsequently removed from any
offices he held in the Company or any of its subsidiaries. On February 20, 1998,
following the Board meeting, Mr. Bullock resigned as a Director and Debra
Gladstone resigned as Chief Financial Officer of the Company.

On March 6, 1998, Mr. Bullock was terminated as an employee of the Company.

C.  CURRENT MANAGEMENT AND THE CURRENT BOARD OF DIRECTORS

The Company, under the current Board of Directors and current management, is
united in a single, common goal. Its first and foremost priority is the
development of the Diamondhead, Mississippi, casino resort. In the opinion of
the current Board, this project holds the greatest potential for increasing
shareholder value. The Company's management, financial resources and assets will
be devoted towards the development of this goal.

In the opinion of the current Board of Directors, while the Company's cruise
ship operations in Florida may have constituted the original and core business
of the Company in the past, the return on investment simply did not justify the
enormous expenditures of time, resources, money and assets required or the
enormous risks incurred. Given the highly competitive nature of the cruise-to-
nowhere business in Florida today and the Company's lack of financial resources
with which to



                                       35

<PAGE>   36

expand and compete with the expensive, new, and more luxurious vessels entering
the market and with better capitalized competitors, the Company's best prospect
for increasing shareholder value lies with the development of the Company's
Mississippi casino resort. Moreover, in the opinion of the Board, any return on
investment the shareholders might realize from the operation of cruise ships,
even if operated profitably, would pale in comparison to the return on
investment the shareholders might realize from the development of the
Diamondhead project. In 1998, given the state of the cruise-to-nowhere industry
in Florida and the advent of new competition, new management made immediate,
significant and dramatic changes in the core business of the Company. It
anticipates doing so as well in 1999.

SECTION 16(A) BENEFICIAL OWNERSHIP REPORTING COMPLIANCE

Based solely upon its review of Forms 3, 4 and 5 and any amendments thereto
furnished to the Company pursuant to Section 16 of the Securities Exchange Act
of 1934, as amended, all of such forms were filed on a timely basis by reporting
persons during 1998.









            [THE REMAINDER OF THIS PAGE WAS INTENTIONALLY LEFT BLANK]



                                       36

<PAGE>   37

ITEM 10. EXECUTIVE COMPENSATION

The following table provides information concerning the compensation of certain
current and former executive officers of the Company and its wholly owned
subsidiaries, Casino World, Inc. and Mississippi Gaming Corporation. No other
person serving as an executive officer on December 31, 1998, received cash
compensation in excess of $100,000 during any of the last three fiscal years.

<TABLE>
<CAPTION>
                                             SUMMARY COMPENSATION TABLE

                                                             ANNUAL COMPENSATION    LONG TERM COMPENSATION
                                                             -------------------    ----------------------
                                                                                    AWARDS             PAYOUTS
                                                                                    ------             ------- 

                                                                        OTHER
                                                                        ANNUAL   RESTRICTED                      ALL OTHER
                                                                        COMPEN-    STOCK                LTIP     COMPEN-
OCCUPATION                             YEAR      SALARY       BONUS     SATION     AWARDS   OPTIONS     PAYOUTS  SATION
- ----------                             ----      ------       -----     ------     ------   -------     -------  -------

<S>                                    <C>       <C>          <C>       <C>      <C>        <C>         <C>      <C>
Deborah A. Vitale                      1998(2)   $125,000     None      None         None   750,000(4)    None   None
President as of February 20, 1998      1997(2)   $ 84,135     $50,000   None         None   None          None   None              
                                       1996(2)   None         None      None         None   800,000(3)    None   None              
                                       1995(1)   None         None      None         None   None          None   None              
                                                                                                                                   
Lester E. Bullock(5)                   1998      $ 40,865     None      $75,000(7)   None   None          None   Car Rental(8)     
Former President of the Company        1997      $125,000     $25,000   None         None   None          None   Car Rental(8)     
                                       1996      $134,000     None      None         None   400,000(6)    None   Car Rental        
                                       1995      $100,000     $29,000   None         None   None          None   None              
                                                                                                                                   
Debra L. Gladstone                     1998      $ 20,101     $ 7,500   None         None   None          None   None              
Former Chief Financial Officer         1997      $ 85,000     $ 7,500   None         None   None          None   Car Rental(9)     
                                       1996      $ 70,000     None      None         None    50,000       None   None              
                                                 and 15,000                                                                        
                                                 shares of                                                                         
                                                 common                                                                            
                                                 stock                                                                             
                                                                                                                                   
John Duber                             1998      $ 45,000     None      None         None   100,000(10)   None   None              
Vice President                                                                                                                     
                                                                                                                                   
Robert Zimmerman                       1998      $ 55,000     None      None         None   None          None   None              
Current Chief Financial Officer                                                            
</TABLE>


(1)      Ms. Vitale received no cash compensation during 1995 or 1996 as an
         executive officer of the Company.
(2)      Ms. Vitale did not receive any salary or bonus for 1997 until 1998.
(3)      On April 18, 1996, Ms. Vitale was granted options to purchase 800,000
         shares of Common Stock exercisable at $.75 per share; 250,000 were
         granted for services rendered as a Director and 550,000 where granted
         for services on the Board not traditionally provided by a Director.
(4)      On April 3, 1998, Ms. Vitale was granted options to purchase 750,000
         shares of Common Stock exercisable at $1.00 per share for services
         rendered as a Director and President of Europa and its subsidiaries.
(5)      On July 18, 1994, Mr. Bullock became President of the Company. On
         February 20, 1998, Mr. Bullock was removed as President and Chief
         Executive Officer of the Company. On February 20, 1998, Mr. Bullock
         resigned as a Director. On March 6, 1998, Mr. Bullock was terminated as
         an employee of the Company.



                                       37

<PAGE>   38

(6)      On April 18, 1996, Mr. Bullock was granted options to purchase 400,000
         shares of Common Stock exercisable at $.75 per share; 250,000 were
         granted for services rendered as a Director and 150,000 were granted
         for services on the Board not traditionally provided by a Director.

(7)      On March 3, 1998, the Company entered into an Agreement to Cancel
         500,000 Options to Purchase Common Stock held by the Company's former
         President, Lester Bullock, for $75,000 or $.15 per share.

(8)      In 1997, Mr. Bullock's monthly vehicle lease payment, including tax,
         was $783.10.

(9)      In 1997, Mrs. Gladstone's monthly vehicle lease payment, including tax,
         was $503.54.

(10)     On March 24, 1998, John R. Duber, a Director, was awarded 100,000
         options exercisable at $1.00 per share, 50,000 of which were awarded
         for services rendered as a Director provided he remained a Director for
         six months from the date of his appointment (unless removed by vote of
         the shareholders or a failure to be nominated to the next Board of
         Directors or unless unable to serve due to death or by reason of
         physical or mental incapacity) and 50,000 of which were awarded for
         other services rendered to the Company which were not conditioned on
         continued service.



                        OPTION GRANTS IN LAST FISCAL YEAR

During the year ended December 31, 1998, options were awarded to Directors and
Officers of the Company who were also Directors of the Company. See Directors'
Compensation following.

                 AGGREGATE OPTION EXERCISED IN LAST FISCAL YEAR
                        AND FISCAL YEAR-END OPTION VALUES

The following table shows stock options exercised by certain executive officers
during the fiscal year ended December 31, 1998. In addition, this table includes
the number of shares covered by both exercisable and non-exercisable stock
options as of December 31, 1998. None of the following options are "incentive
stock options" within the meaning of Section 422A of the Internal Revenue Code
of 1986.

<TABLE>
<CAPTION>
                                                Number of Securities        Value of Unexercised
                                               Underlying Unexercised       In-the-Money Options
                        Shares      Value        Options at Year-End           At Year-End(2)
                       Acquired   Realized    ---------------------------------------------------------
                     On Exercise     (1)      Exercisable  Unexercisable    Exercisable   Unexercisable
                     -----------  --------    -----------  -------------    -----------   -------------

<S>                  <C>          <C>         <C>          <C>              <C>           <C>
Deborah A. Vitale        None       None       1,650,000       None            $  0            --  
John Duber               None       None         100,000       None            $  0            --  
Lester E. Bullock        None       None          50,000       None            $  0            --  
Piers Hedley             None       None         250,000       None            $  0            --  
Debra L. Gladstone       None       None          50,000       None            $  0            --  
Charles H. Reddien       None       None         300,000       None            $  0            --  
</TABLE>

                                                                             
(1)      The "Value realized" reflects the appreciation on the date of exercise
         (based on the excess of the fair market value of the shares on the date
         of exercise over the exercise price). However, because the officer may
         keep the shares acquired upon the exercise of options or sell them at a
         different price, this amount does not necessarily reflect cash realized
         upon the sale of those shares.



                                       38

<PAGE>   39

(2)      "In-the-Money Options" are options outstanding at the end of the last
         fiscal year for which the fair market value of the Common Stock at the
         end of the last fiscal year exceeded the exercise price of the options.

DIRECTORS' COMPENSATION

From January 1, 1995 through August 1997, Directors were paid $1,500 per month
for serving as Directors of the Company. Directors are reimbursed for certain
approved expenses incurred in connection with Company business and for certain
approved expenses incurred in connection with attendance at non-telephonic Board
meetings and non-telephonic committee meetings.

In 1996, Lester E. Bullock, a Director, was awarded 400,000 stock options
exercisable at $.75 per share, 250,000 of these options were awarded for
services rendered as a Director. In 1996, Piers Hedley, a Director, was awarded
250,000 stock options exercisable at $.75 per share for services rendered as a
Director. In 1996, Deborah A. Vitale, a Director, was awarded 800,000 options
exercisable at $.75 per share, 250,000 of these options were awarded for
services rendered as a Director.

On March 3, 1998, the Company entered into an Agreement to Cancel 500,000
Options to Purchase Common Stock held by the Company's former President, Lester
Bullock, for $75,000 or $.15 per share. These options were used, in part, to
compensate the new Board of Directors and management. On March 24, 1998, Gregory
Harrison, a Director was awarded 50,000 options exercisable at $1.00 per share
for services rendered as a Director, provided he remained a Director for six
months from the date of his appointment (unless removed by vote of the
shareholders or a failure to be nominated to the next Board of Directors or
unless unable to serve due to death or by reason of physical or mental
incapacity.) On March 24, 1998, Paul DeMattia, a Director, was awarded 50,000
options exercisable at $1.00 per share for services rendered as a Director,
provided he remained a Director for six months from the date of his appointment
(unless removed by vote of the shareholders or a failure to be nominated to the
next Board of Directors or unless unable to serve due to death or by reason of
physical or mental incapacity.) On March 24, 1998, John R. Duber, a Director,
was awarded 100,000 options exercisable at $1.00 per share, 50,000 of which were
awarded for services rendered as a Director provided he remained a Director for
six months from the date of his appointment (unless removed by vote of the
shareholders or a failure to be nominated to the next Board of Directors or
unless unable to serve due to death or by reason of physical or mental
incapacity) and 50,000 of which were awarded for other services rendered to the
Company which were not conditioned on continued service. On April 3, 1998,
Deborah A. Vitale, a Director, was awarded 750,000 options exercisable at $1.00
per share for services rendered as Director and President of Europa and its
subsidiaries, provided she remained a Director for six months from the date the
Board awarded the options (unless removed by vote of the shareholders or a
failure to be nominated to the next Board of Directors or unless unable to serve
due to death or by reason of physical or mental incapacity.)



                                       39

<PAGE>   40

ITEM 11. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AS OF 
         APRIL 9, 1999

The only persons who owned of record or were known by the Company to own
beneficially on April 9, 1999, more than 5% of any class of the outstanding
voting shares of the Company were as follows:

<TABLE>
<CAPTION>
                                                 NUMBER OF                          PERCENT OF          PERCENT
NAME AND ADDRESS                                 SHARES OWNED                         CLASS             VOTING(1)
- ----------------                                 ------------                       ----------          ---------

<S>                                              <C>           <C>                  <C>                 <C>   
Serco International Limited(2)                    1,440,334    Common                     461%            9.88%
 P.O. Box 15, A-9010                                900,000    S-NR Preferred          100.00%
 Klagenfurt, Austria                                926,000    S Preferred             100.00%

Austroinvest International Limited(2)             1,440,334    Common                    4.61%            9.88%
 P.O. Box 15, A-9010                                900,000    S-NR Preferred          100.00%
 Klagenfurt, Austria                                926,000    S Preferred             100.00%

Gaming Invest Corporation(2)                      1,440,334    Common                    4.61%            9.88%
 P.O. Box 15, A-9010                                900,000    S-NR Preferred          100.00%
 Klagenfurt, Austria                                926,000    S Preferred             100.00%

Europa Cruises Corporation(3)                     4,000,000    Common                   12.80%           12.09%
 Employee Stock Ownership Plan
 Trust Agreement
 150 153rd Avenue East
 Madeira Beach, Florida 33708

Deborah A. Vitale(3)(4)(5)(7)                     6,403,500    Common                   20.49%           19.36%
 1013 Princess Street
 Alexandria, VA 22314

John R. Duber(3)(4)(6)                            4,237,560    Common                   13.56%           12.81%
 20018 Westover Avenue
 Rocky River, Ohio 44116

Ernst G. Walter(2)                                1,440,334    Common                    4.61%            9.88%
 14700 Gulf Blvd., Apt.401                          900,000    S-NR Preferred          100.00%
 Madeira Beach, Florida 33708                       926,000    S Preferred             100.00%

James Illius(8)                                   1,472,051    Common                    4.71%            4.45%
 3791 Francis Drive
 Rocky River, Ohio 44116
</TABLE>

- ----------------------
(1)      Common Stock and S-NR Preferred and S Preferred shares have been
         combined for the purpose of calculating voting percentages.



                                       40

<PAGE>   41

(2)      Serco International Limited, Austro Invest International Limited and
         Gaming Invest Corporation are affiliated entities. The Company
         understands that Dr. Ernst Walter is the sole director of each company.
         The total beneficial ownership of securities of the Company by the
         three corporations and Dr. Walter includes: 900,000 shares of Series
         S-NR Preferred Stock and 1,040,334 shares of Common Stock owned by
         Serco International Limited; 926,000 shares of S Preferred Stock owned
         by Austroinvest International Limited; 200,000 shares of Common Stock
         owned by Gaming Invest Corporation; and 200,000 shares of Common Stock
         underlying options Dr. Walter has the current right to exercise.
(3)      The Europa Cruises Corporation Employee Stock Ownership Plan, Trust
         Agreement ("ESOP") was established on August 18, 1994. The Trustees of
         the ESOP are Deborah A. Vitale, President, CEO, and Chairman of the
         Board and John R. Duber, Vice-President and a Director. As of December
         31, 1998, 1,000,000 ESOP shares had been released and 750,000 ESOP
         shares had been allocated to participants in the ESOP. The participants
         in the ESOP are entitled to direct the Trustees as to the manner in
         which the Company's allocated shares are voted. Unallocated shares are
         voted by the Trustees. The Trustees are required to vote the ESOP
         shares in the best interests of ESOP beneficiaries.
(4)      Includes 4,000,000 unallocated shares of Common Stock which will be
         voted by Ms. Vitale and Mr. Duber as Trustees of the ESOP.
(5)      Includes options to purchase 1,650,000 shares of Common Stock.
(6)      Includes options to purchase 100,000 shares of Common Stock.
(7)      Includes 750,000 shares of common stock held by International
         Hospitality, Inc. for which Ms. Vitale holds a proxy for one year.
(8)      The percentage of Common Stock owned is 5.10% and the percentage of
         Voting Stock owned is 4.80% when calculated without regard to options.


The following table sets forth, as of April 9, 1999, the beneficial and record
ownership of the outstanding Common Stock of the Company held by Directors,
Nominees, Executive Officers and all Directors and Executive Officers as a
Group.

<TABLE>
<CAPTION>
                                                       Number of               Percent            Percent
                                                       Shares of               of Common          of Voting
                                                       Common Stock            Stock              Stock(1)
                                                       Owned

<S>                                                    <C>                     <C>                <C> 
Name and Address
Deborah A. Vitale                                      6,403,500(3)(4)(7)      20.49%             19.36%
Chairman, President, CEO,
Secretary and Treasurer;
Chairman, President,
Secretary and Treasurer of
Casino World, Inc. and
Mississippi Gaming Corp.
1013 Princess Street
Alexandria, VA 22314

John R. Duber                                          4,237,560(3)(5)         13.56%             12.81%
Director, Vice-President
and Assistant Secretary
20018 Westover Avenue
</TABLE>



                                       41

<PAGE>   42

<TABLE>
<S>                                                    <C>                            <C>                   <C>  
Rocky River, OH 44116

Gregory Harrison                                         490,000(6)                    1.56%                 1.48%
Director
16209 Kimberly Grove
Gaithersburg, MD 20878

Paul DeMattia                                            139,000(6)                     .44%                  .42%
Director
6366 Eastland Rd.
Brookpark, Ohio 44142

All Directors and Officers                             7,270,060                      23.27%                21.98%
as a Group (4 persons):
</TABLE>

- -------------------
(1)      Common Stock and Preferred Stock amounts have been combined for the
         purpose of calculating percentages of Voting Stock. None of the persons
         listed owns any Preferred Stock.
(2)      Casino World, Inc. and Mississippi Gaming Corporation are wholly owned
         subsidiaries of the Company.
(3)      Includes 4,000,000 unallocated shares of Common Stock which will be
         voted by Ms. Vitale and Mr. Duber as Trustees of the ESOP.
(4)      Includes options to purchase 1,650,000 shares of Common Stock.
(5)      Includes options to purchase 100,000 shares of Common Stock.
(6)      Includes options to purchase 50,000 shares of Common Stock.
(7)      Includes 750,000 shares of Common Stock held by International
         Hospitality, Inc. for which Ms. Vitale holds a proxy for one year.


ITEM 12. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

On August 18, 1994, the Company established the Europa Cruises Corporation
Employee Stock Ownership Plan (the "ESOP"). This ESOP, which is a qualified
retirement plan under the provisions of Section 401(a) of the Internal Revenue
Code and an employee stock ownership plan within the meaning of Section
4975(e)(7) of the Internal Revenue Code, was established primarily to invest in
stock of the Company. All employees as of December 31, 1994, and subsequent new
employees having completed 1,000 hours of service are eligible to participate in
the ESOP. The Company also established a trust called the Europa Cruises
Corporation Employee Stock Ownership Plan, Trust Agreement to serve as the
funding vehicle for the ESOP. The Trustees of this trust are Deborah A. Vitale
and John R. Duber. As of December 31, 1998, 750,000 shares of Common Stock had
been allocated to participants in the ESOP. Unallocated shares are voted by the
Trustees. The Trustees are required to vote the ESOP shares in the best
interests of the ESOP beneficiaries.

On August 21, 1994, the Company loaned $4,275,000 to the ESOP in exchange for a
ten-year promissory note bearing interest at eight percent per annum. On August
24, 1994, the ESOP purchased 2,880,000 shares of the Company's Common Stock with
the proceeds of the loan. On August 25, 1994, the Company loaned an additional
$3,180,000 to the ESOP in exchange for a ten year promissory note bearing
interest at eight percent per annum. On August 26, 1994, the ESOP purchased an
additional 2,120,000 shares of the Company's Common Stock with the proceeds of
the loan. The shares of Common stock were pledged to the Company as security for
the loans. The



                                       42

<PAGE>   43

promissory notes will be repaid with the proceeds of annual contributions made
by the Company to the ESOP. In April of 1995, the Company agreed to extend the
maturity of the loans to twenty years. Through December 31, 1997, the Company
paid $6,925,000 to the ESOP which was used to repay principal and interest on
the promissory notes.

The Board held sixteen meetings during 1998 and seven meetings during 1997. Each
Director attended at least 75% of the total number of Board meetings held during
the period for which he or she was a Director. The Board does not have an audit
compensation or nominating committee. The Board's audit committee consists of
Paul DeMattia and Gregory Harrison, both of whom are outside Directors and
Deborah A. Vitale and John R. Duber, both of whom are Directors and Officers of
the Company.

ITEM 13. EXHIBITS AND REPORTS ON FORM 8-K

Exhibits

<TABLE>
        <S>     <C>        <C> 
        (a)     3(a)(i)    Certificate of Incorporation of the Company.
                (ii)       Amendment to Certificate of Incorporation of the

        (a)     3(b)       By-laws of the Company.

        (g)     4.1        Subscription and Investment Agreement between Europa 
                           Cruises Corporation and Lagoon Cruise Line, Inc.
                           dated August 26, 1994.

        (g)     4.2        Warrant Agreement between Europa Cruises Corporation 
                           and FLC Holding Corp. dated July 8, 1992.

        (g)     4.2.1      Consent and Amendment of Credit Agreement Note and 
                           Warrant by and among FLC Holding Corp. ("FLC"),
                           EuropaSky Corporation ("EuropaSky"), Europa Cruises
                           Corporation and Casino World, Inc. ("Casino"), dated
                           May 27, 1993 without Exhibits.

        (g)     4.3        Warrant Agreement between Europa Cruises Corporation 
                           and The Stuart-James Company Incorporated dated June
                           29, 1989.

        (g)     4.3.1      Warrant Certificates and Assignments for 125,520 
                           shares and 17,000 shares registered in the name of
                           Marc N. Geman dated June 22, 1994.
                            
        (g)     4.3.2      Motion to Approve Settlement Agreement Among Trustee,
                           Marc N. Geman and Chatfield Dean & Co., Inc. dated
                           October 8, 1993 with Settlement Agreement dated
                           October 6, 1993 attached.

        (g)     4.3.4      Order Approving Settlement Agreement Among Trustee, 
                           Marc N. Geman and Chatfield Dean & Co., Inc.

        (g)     4.3.5      Agreement between Marc N. Geman and Europa Cruises 
                           Corporation dated June 15, 1993.
</TABLE>



                                       43

<PAGE>   44

<TABLE>
        <S>     <C>        <C>  
        (g)     4.4        Convertible Promissory Note between Europa Cruises 
                           Corporation and Serco International Ltd. dated
                           November 11, 1993: Transfer by Serco International
                           Ltd. to Gaming Invest Corp. and election to convert
                           Promissory Note by Gaming-Invest Corp.

                5.1        Qualified plan determination letter from the Internal 
                           Revenue Service dated April 4, 1996, issued to the
                           Europa Cruises Corporation Employee Stock Ownership
                           Plan.

        (g)     10.1       Consulting Agreement between Europa Cruises 
                           Corporation and Casinos Austria Maritime Corporation
                           dated September 16, 1994.

        (g)     10.1.1     Equipment Lease between Europa Cruises Corporation 
                           and Casinos Austria Maritime Corporation dated
                           October 13, 1994.

        (g)     10.1.2     Promissory Note payable to Casinos Austria Maritime 
                           Corporation dated December 30, 1994, and Second Naval
                           Mortgage on the M/V Stardancer.
                            
        (g)     10.1.3     Subordination Agreement between Lagoon Cruise Line, 
                           Inc., Europa Stardancer Incorporation and Casinos
                           Austria Maritime Corporation.

        (a)     10(d)      The Company's 1988 Stock Option Plan.

        (b)     10(e)      Standard Bareboat Charter Agreement, dated August, 
                           1989, between Sea Lanes Bahamas Limited and Europa
                           Cruise Lines, Ltd.
                            
        (c)     10(f)      Service Agreement, dated April 12, 1991, between 
                           Service America Corporation and Europa Cruise Lines.

        (c)     10(g)      Lease Agreement, dated June 30, 1991, between Palm 
                           Grove Marina, Inc., and Europa Cruises of Florida 1,
                           Inc.

        (c)     10(h)      Memorandum of Agreement for lease, dated March 29, 
                           1992, between Durwood Dunn and Mississippi Gaming
                           Corporation.
                            
        (c)     10(i)      Lease Agreement, dated January 29, 1992, between 
                           Claiborne County, Mississippi Port Commission and
                           Mississippi Gaming Corporation.

        (c)     10(j)      Contract of Sale, dated February 21, 1992, between 
                           Ferry Binghamton, Inc., and Mississippi Gaming
                           Corporation.

        (b)     10(k)      Lease Agreement, dated November 30, 1990, between 
                           Europa Cruises of Florida 2, Inc., and Hubbard
                           Enterprises, Inc.

        (b)     10(l)      Reciprocal Relationship Agreement, dated December 28,
                           1990, amongst Europa Cruises of Florida 1, Inc.,
                           Europa Cruises of Florida 2, Inc., the Company and
                           Cordis, A.G.
</TABLE>



                                       44

<PAGE>   45

<TABLE>
        <S>     <C>        <C>  
        (b)     10(m)      Promissory Note, dated December 31, 1990, and 
                           Addendum thereto, dated May 2, 1991, from the Company
                           to Charles S. Liberis, P.A., Profit Sharing Plan.

        (b)     10(n)      Promissory Note, dated December 31, 1990, and Addenda
                           thereto, dated April 18 and May 2, 1991, from the
                           Company to Harlan G. Allen, Jr.

        (b)     10(o)      Stock Option and Agreement, dated December 31, 1990, 
                           between the Company and Charles S. Liberis, P.A.,
                           Profit Sharing Plan.

        (b)     10(p)      Stock Option and Agreement, dated December 31, 1990, 
                           between the Company and Harlan G. Allen, Jr.

        (b)     10(q)      Promissory Note, dated January 25, 1992, from Europa 
                           Cruises of Florida 1, Inc., and Europa Cruises of
                           Florida 2, Inc., to Cordis, A.G.
                            
        (b)     10(r)      Release, dated January 25, 1991, by Europa Cruise 
                           Lines, Ltd. in favor of the St. Paul Fire & Marine
                           Insurance Co. Lloyds and certain London companies,
                           through Bain Clarkson, Ltd.

        (b)     10(s)      Promissory Note, dated February 15, 1991, from Europa
                           Cruises of Florida 1, Inc., to Midlantic.

        (b)     10(t)      Assumption Modification and Security Agreement, dated
                           February 15, 1992, amongst Europa Cruises of Florida
                           2, Inc., the Company and Midlantic.
                            
        (b)     10(u)      Mortgage Modification Agreement, dated February 15, 
                           1992, between Europa Cruises of Florida 2, Inc., and
                           Midlantic.

        (b)     10(v)      Guarantee Agreement, dated February 15, 1991, between
                           Europa Cruises of Florida 2, Inc., and Midlantic, Re:
                           Europa Cruises of Florida 2, Inc.
                            
        (b)     10(w)      Coordination Agreement, dated February 20, 1991, 
                           between Midlantic and Cordis, A.G.

        (b)     10(aa)     Assignment of Note Receivable, Account Receivable and
                           Common Stock from Harlan G. Allen, Jr. to the
                           Company.

        (b)     10(bb)     Stock Purchase Agreement, dated March 31, 1991, 
                           between the Company and Freeport Cruise Line, Ltd.

        (b)     10(cc)     Pledge Agreement and Addendum thereto, dated April 
                           18, 1991, between the Company and Harlan G. Allen,
                           Jr.

        (b)     10(dd)     Franchise and Development Agreements between LoneStar
                           Hospitality Corporation and Miami Subs U.S.A., Inc., 
                           dated July 1, 1992.
</TABLE>



                                       45

<PAGE>   46

<TABLE>
        <S>     <C>        <C>   
        (d)     10(ee)     Vessel Purchase Agreement dated July 8, 1992 between 
                           the Company and FLC, Re: Purchase of the EuropaSky.

        (d)     10(ff)     Contract of Sale dated July 21, 1992, between the 
                           Company and Ferry Binghamton, Inc. Re: the Purchase
                           of Miss New York.

        (d)     10(gg)     Agreement to Lease and Option to Purchase dated July 
                           7, 1992, between the Company and A&M Developers, Inc.
                           Re: Bossier City site.

        (d)     10(hh)     Vessel Completion Contract by and between Eastern 
                           Shipyards, Inc., and FLC Holding Corporation Re:
                           EuropaSky.

        (e)     10(ii)     Stock Purchase Agreement dated December 21, 1992 
                           between Europa Cruises Corporation and Jeffrey L.
                           Beck, Trustee.

        (e)     10(jj)     Copy of the Complaint filed by Charles S. Liberis vs.
                           the Company and others.

        (f)     10(kk)     Settlement agreement between the Company and Sea Lane
                           Bahamas, Ltd. dated February 4, 1994.

        (f)     10(ll)     Gaming Concession Agreement between the Company and 
                           Casinos Austria Maritime Corporation dated February
                           18, 1993.

        (f)     10(mm)     Management Agreement between the Company and Casinos 
                           Austria Maritime Corporation dated June 19, 1993.

        (f)     10(nn)     Diamondhead, Mississippi Loan Agreement, Continuing 
                           Guaranty, Promissory Note, and Extension of
                           Promissory Note between the Company and Casinos
                           Austria Maritime Corporation mortgage to September
                           17, 1994.

        (f)     10(oo)     Convertible Promissory Note dated November 11, 1993 
                           issued by the Company to Serco International Ltd.

        (f)     10(pp)     Lease Agreement between the Company and Serco
                           International Ltd dated November 15, 1993.

        (f)     10(qq)     Casino World, Inc. 1993 Stock Option Plan dated March
                           25, 1993.

        (f)     10(rr)     Form of Stock Option Agreement dated as of August 31,
                           1994 issued to Deborah A. Vitale, Stephen M. Turner,
                           Ernst G. Walter and Lester E. Bullock.

        (f)     10(ss)     Easement dated December 22, 1994 granted to
                           Mississippi Gaming Corporation adjacent to proposed
                           Diamondhead gaming site.

        (f)     10(tt)     Miami Beach Marina Lease dated February 10, 1995 as 
                           amended between Europa Cruises of Florida, 2 and
                           Tallahassee Building Corp.
</TABLE>



                                       46

<PAGE>   47

<TABLE>
        <S>     <C>        <C> 
        (f)     10(uu)     Settlement Agreement dated May 9, 1994 between Europa
                           Cruises Corporation and Harlan G. Allen, Jr.

        (f)     10(vv)     First Union National Bank Credit and Security
                           Agreement and Promissory Note dated May 23, 1995
                           between Europa Cruises Corporation, Europa Cruises of
                           Florida 1, Inc., Europa Cruises of Florida 2, Inc.,
                           EuropaSky Corporation and Europa Stardancer
                           Corporation.

        (f)     10(ww)     First Union National Bank Credit and Security
                           Agreement and Promissory Note dated August 25, 1995
                           between Europa Cruises Corporation, Europa Cruises of
                           Florida 1, Inc., Europa Cruises of Florida 2, Inc.,
                           EuropaSky Corporation and Europa Stardancer
                           Corporation.

        (f)     10(xx)     Snug Harbor Group, Inc. Lease dated September 20, 
                           1996 between Snug Harbor Group, Inc. and Europa
                           Cruises of Florida 1, Inc.

        (f)     10(yy)     Tidelands Lease and Land Lease dated February 1, 
                           1996, between Hancock County Port and Harbor
                           Commission and Mississippi Gaming Corporation.

                10.2       Warrant Agreement Between First Union National Bank
                           of Florida and Europa Cruises Corporation dated
                           October 30, 1996 and February 4, 1997.

                10.2.1     Second Modification of Credit and Security Agreement
                           and other Loan Documents and Renewal Promissory Note
                           between First Union National Bank of Florida and
                           Europa Cruises Corporation dated October 31, 1996.

                10.2.2     Promissory Note between Europa Cruises of Florida 2, 
                           Inc. and dEBIS Financial Services, Inc. dated October
                           30, 1996.

                10.2.3     Form of Stock Option Agreements for options granted 
                           April 18, 1996 to Lester Bullock, Deborah Vitale,
                           Piers Hedley, Debra Gladstone, Andy Rufo, Michael
                           Reeves, and Jim Monninger.

                10.2.4     Lease Agreement between Tierra Verde Marina
                           Development Corporation and Europa Stardancer
                           Corporation dated October 1, 1996.

                10.2.5     Agreement between the Company and McDonald & Company 
                           Securities, Inc. dated April 2, 1998.

        (f)     18         Letter from BDO Seidman, LLP regarding 1995 change in
                           accounting principle.

                27         Financial Data Schedule (for SEC use only)

        (a)     Previously filed as an exhibit to the Company's Registration 
                Statement No. 33-26256-A and incorporated by reference.

        (b)     Previously filed as an exhibit to the Company's Annual Report on
                Form 10-K for the year ended December 31, 1990 and incorporated
                by reference.

        (c)     Previously filed as an exhibit to the Company's Annual Report on
                Form 10-K for the year ended December 31, 1991 and incorporated
                by reference.
</TABLE>



                                       47

<PAGE>   48

<TABLE>
        <S>     <C>  
        (d)     Previously filed as an exhibit to the Company's Form S-2
                Registration Statement dated August 26, 1992 and incorporated by
                reference.

        (e)     Previously filed as an exhibit to the Company's Annual Report on
                Form 10-KSB for the year ended December 31, 1992 and
                incorporated by reference.

        (f)     Previously filed as an exhibit to the Company's Annual Report on
                Form 10-KSB for the years ended December 31, 1993 and 1994 and
                incorporated by reference.

        (g)     Previously filed as an exhibit to the Company's S-2 Registration
                Statement (No. 33-89014) filed January 31, 1995 and incorporated
                by reference.
</TABLE>

Reports on Form 8-K

        There were no reports on Form 8-K filed during the last quarter of the
period covered by this report.

Subsidiaries of the Registrant

                            Europa Cruise Line, Ltd. (Delaware)
                            Europa Cruises of Florida 1, Inc. (Delaware)
                            Europa Cruises of Florida 2, Inc. (Delaware)
                            EuropaJet Corporation (Delaware)
                            Europa Cruise Lines, Ltd. (Cayman Island)
                            Mississippi Gaming Corporation (Delaware)
                            EuropaSky Corporation (Delaware)
                            American Gaming Corporation (Delaware)
                            Casino World, Inc. (Delaware)
                            Europa Stardancer Corporation (Delaware)
                            Europa Casino Management Corporation (Delaware)
                            Europa Leasing Corporation (Delaware)



                                       48

<PAGE>   49

                                   SIGNATURES

         In accordance with Section 13 or 15(d) of the Exchange Act, the
Registrant has caused this report to be signed on its behalf by the undersigned,
thereunto duly authorized.

                                        EUROPA CRUISES CORPORATION
                                        

 DATE:  April 15, 1999                  /s/ Deborah A. Vitale
                                        ----------------------------------------
                                        By: Deborah A. Vitale, President




                                        /s/ Robert Zimmerman
                                        ----------------------------------------
                                        By: Robert Zimmerman


Pursuant to the requirements of the Securities and Exchange Act of 1934, this
report has been signed below by the following persons on behalf of the
Registrant and in the capacities and on the dates indicated.

<TABLE>
<CAPTION>

Signature and Title                                                    Date
- -------------------                                                    ----

<S>                                                               <C> 
/s/ Deborah A. Vitale,                                            April 15, 1999
- ----------------------------------------
President and Chairman of the Board


/s/ John R. Duber                                                 April 15, 1999
- ----------------------------------------
Vice President, Director


/s/ Paul J. DeMattia                                              April 15, 1999
- ----------------------------------------
Director


/s/ Gregory A. Harrison                                           April 15, 1999
- ----------------------------------------
Director

</TABLE>



                                       49
<PAGE>   50
                           EUROPA CRUISES CORPORATION
                                AND SUBSIDIARIES

<TABLE>
<CAPTION>
                 <S>                                                                                  <C>
                                                                                                           CONTENTS
- --------------------------------------------------------------------------------------------------------------------
                                                                                                            PAGE
                                                                                                            ----

                 Report of Independent Certified Public Accountants                                            F-2

                 Consolidated Balance Sheet as of December 31, 1998                                            F-3

                 Consolidated Statements of Operations
                     for the Years Ended December 31, 1998 and 1997                                            F-5

                 Consolidated Statements of Stockholders' Equity
                     for the Years Ended December 31, 1998 and 1997                                            F-6

                 Consolidated Statements of Cash Flows for the Years Ended
                     December 31, 1998 and 1997                                                                F-7

                 Notes to Consolidated Financial Statements                                            F-8 to F-34

</TABLE>

                                       F-1
<PAGE>   51




REPORT OF INDEPENDENT CERTIFIED PUBLIC ACCOUNTANTS

To the Board of Directors
of Europa Cruises Corporation and Subsidiaries

We have audited the accompanying consolidated balance sheet of Europa Cruises
Corporation and Subsidiaries as of December 31, 1998 and the related
consolidated statements of operations, stockholders' equity and cash flows for
each of the two years in the period ended December 31, 1998. These financial
statements are the responsibility of the Company's management. Our
responsibility is to express an opinion on these financial statements based on
our audits.

We conducted our audits in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement. An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements. An audit also includes
assessing the accounting principles used and significant estimates made by
management, as well as evaluating the overall presentation of the financial
statements. We believe that our audits provide a reasonable basis for our
opinion.

In our opinion, the consolidated financial statements referred to above present
fairly, in all material respects, the financial position of Europa Cruises
Corporation and Subsidiaries at December 31, 1998, and the results of their
operations and their cash flows for each of the two years in the period ended
December 31, 1998 in conformity with generally accepted accounting principles.



Miami, Florida                                                 BDO Seidman, LLP
April 8, 1999

                                       F-2

<PAGE>   52


                           EUROPA CRUISES CORPORATION
                                AND SUBSIDIARIES

                           CONSOLIDATED BALANCE SHEET

<TABLE>
<CAPTION>


December 31,                                                            1998
                                                                    -----------
<S>                                                                 <C>
ASSETS (NOTE 5(A))

CURRENT
     Cash and cash equivalents                                      $   625,926
     Accounts receivable (Note 5)                                       187,137
     Prepaid insurance and other                                        393,270
                                                                    -----------



Total current assets                                                  1,206,333

VESSELS, EQUIPMENT AND FIXTURES, LESS ACCUMULATED DEPRECIATION
     (Notes 2 and 5)                                                 11,990,391

LAND UNDER DEVELOPMENT FOR DOCKSIDE GAMING (Note 4)                   4,868,139

DOCKSIDE GAMING DEVELOPMENT COSTS (Note 4)                              195,506

DEFERRED DRYDOCK COSTS, NET OF AMORTIZATION (Note 2)                    586,838

OTHER ASSETS                                                            162,010
                                                                    -----------
                                                                    $19,009,217
                                                                    ===========
</TABLE>


                                       F-3

<PAGE>   53


                           EUROPA CRUISES CORPORATION
                                AND SUBSIDIARIES

                           CONSOLIDATED BALANCE SHEET


<TABLE>
<CAPTION>


December 31,                                                                          1998
                                                                                  ------------
<S>                                                                               <C>
LIABILITIES AND STOCKHOLDERS' EQUITY (NOTE 5(A))

CURRENT LIABILITIES
     Accounts payable and accrued expenses (Note 14)                              $  2,493,132
     Current maturities of long-term debt (Note 5)                                   4,390,847
     Due to stockholders (Note 6)                                                      516,300
     Unearned cruise revenues                                                           31,595
                                                                                  ------------

Total current liabilities                                                            7,431,874

LONG-TERM DEBT, LESS CURRENT MATURITIES (Note 5)                                     2,868,733

OTHER LIABILITIES (Notes 10(a) and 10(d))                                            1,800,000
                                                                                  ------------

Total liabilities                                                                   12,100,607
                                                                                  ------------

COMMITMENTS AND CONTINGENCIES (Note 10)

STOCKHOLDERS' EQUITY (Notes 7 and 8)
     Preferred stock, $.01 par value; shares authorized 5,000,000;
         outstanding 2,692,000 ($3,731,080 aggregate liquidation preference)            26,920
     Common stock, $.001 par value - shares authorized
         50,000,000; issued 28,875,059; outstanding 23,625,059                          28,875
     Additional paid-in capital                                                     25,353,679
     Unearned ESOP shares                                                           (5,961,564)
     Deficit                                                                       (12,349,144)
     Treasury stock, at cost, 1,250,000 shares                                        (190,156)
                                                                                  ------------

Total stockholders' equity                                                           6,908,610
                                                                                  ------------
                                                                                  $ 19,009,217
                                                                                  ============
</TABLE>


          See accompanying notes to consolidated financial statements.


                                      F-4
<PAGE>   54


                           EUROPA CRUISES CORPORATION
                                AND SUBSIDIARIES

                      CONSOLIDATED STATEMENTS OF OPERATIONS

<TABLE>
<CAPTION>


Year ended December 31,                                       1998               1997
                                                          ------------       ------------
<S>                                                       <C>                <C>
REVENUES
     Gaming revenue                                       $ 13,092,182       $ 15,208,517
     Passenger fares                                         2,260,960          3,353,016
     Food and beverage                                         865,356          1,282,377
     Charter fees                                              406,000            327,500
     Other (Note 4)                                            178,052            676,378
                                                          ------------       ------------

                                                            16,802,550         20,847,788
                                                          ------------       ------------

COSTS AND EXPENSES
     Vessel operating                                       11,999,487         13,121,189
     Administrative and general                              2,510,943          2,832,498
     Advertising and promotion                                 634,032          1,571,275
     Depreciation and amortization (Note 2)                  2,035,936          1,836,164
     Provision for sales taxes (Note 10)                     1,400,000          1,284,664
     Interest, net (Note 5)                                    878,107            907,502
     Other operating (Note 12)                                 307,716          1,053,871
                                                          ------------       ------------

                                                            19,766,221         22,607,163
                                                          ------------       ------------

NET LOSS                                                    (2,963,671)        (1,759,375)

PREFERRED STOCK DIVIDENDS                                     (195,623)          (221,248)
                                                         -------------       ------------



NET LOSS APPLICABLE TO COMMON STOCK                       $ (3,159,294)      $ (1,980,623)
                                                          ============       ============

PER SHARE AMOUNTS
     Net loss per common share, basic and diluted         $       (.14)      $       (.09)
                                                          ------------       ------------

Weighted average number of common shares outstanding        23,320,053         22,620,251
                                                          ============       ============
</TABLE>

          See accompanying notes to consolidated financial statements.



                                      F-5
<PAGE>   55



                           EUROPA CRUISES CORPORATION
                                AND SUBSIDIARIES

                 CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY
                                 (NOTES 7 AND 8)

<TABLE>
<CAPTION>
                                                                           Additional                       Common
                                                  Preferred     Common        Paid-in       Unearned         Stock
                                                      Stock      Stock        Capital    ESOP Shares    Subscribed
                                                   --------    -------   ------------    -----------    ----------
<S>                                                <C>         <C>       <C>             <C>            <C>
Balance, December 31, 1996                         $ 28,225    $27,176   $ 24,950,864    $(6,709,376)   $ 234,974

Issuances of common stock, net of offering costs         --      1,212        510,207             --           --

ESOP compensation                                        --         --       (152,187)       372,812           --

Preferred stock dividends                                --        136        120,299             --           --

Common stock subscription                                --         --             --             --     (234,974)

Conversion of preferred to common                      (145)        14            131             --           --

Net loss for the year                                    --         --             --             --           --
                                                   --------    -------   ------------    -----------    ---------
Balance, December 31, 1997                           28,080     28,538     25,429,314     (6,336,564)          --

ESOP compensation                                        --         --       (219,103)       375,000           --

Preferred stock dividends                                --        221        142,424             --           --

Conversion of preferred to common                    (1,160)       116          1,044             --           --

Net loss for the year                                    --         --             --             --           --
                                                   --------    -------   ------------    -----------    ---------
Balance, December 31, 1998                         $ 26,920    $28,875   $ 25,353,679    $(5,961,564)   $      --
                                                   ========    =======   ============    ===========    =========
</TABLE>


<TABLE>


                                                                    Treasury
                                                      (Deficit)        Stock           Total
                                                   ------------    ---------     -----------
<S>                                                <C>             <C>           <C>
Balance, December 31, 1996                         $ (7,209,227)   $(190,156)    $11,132,480

Issuances of common stock, net of offering costs             --           --         511,419

ESOP compensation                                            --           --         220,625

Preferred stock dividends                              (221,248)          --        (100,813)

Common stock subscription                                    --           --        (234,974)

Conversion of preferred to common                            --           --              --

Net loss for the year                                (1,759,375)          --      (1,759,375)
                                                   ------------    ---------    ------------

Balance, December 31, 1997                           (9,189,850)    (190,156)      9,769,362

ESOP compensation                                            --           --         155,897

Preferred stock dividends                              (195,623)          --         (52,978)

Conversion of preferred to common                            --           --              --

Net loss for the year                                (2,963,671)          --      (2,963,671)
                                                   ------------    ---------    ------------

Balance, December 31, 1998                         $(12,349,144)   $(190,156)   $  6,908,610
                                                   ============    =========    ============
</TABLE>


          See accompanying notes to consolidated financial statements.


                                      F-6
<PAGE>   56


                           EUROPA CRUISES CORPORATION
                                AND SUBSIDIARIES

                      CONSOLIDATED STATEMENTS OF CASH FLOWS
                                    (NOTE 11)

<TABLE>
<CAPTION>


Year ended December 31,                                                                  1998              1997
                                                                                     -----------       -----------
<S>                                                                                  <C>               <C>
OPERATING ACTIVITIES
     Net loss                                                                        $(2,963,671)      $(1,759,375)
                                                                                     -----------       -----------
Adjustments to reconcile net loss to net cash provided
     by operating activities:
         Provision for sales taxes                                                     1,400,000         1,284,664
         Depreciation and amortization                                                 2,035,936         1,836,164
         ESOP provision                                                                  155,897           220,625
     (Increase) decrease in:
         Accounts receivable                                                             139,391            72,204
         Prepaids and other                                                               43,404           144,628
     (Decrease) increase in:
         Accounts payable and accrued expenses                                         1,059,212          (481,644)
         Unearned cruise revenues                                                        (14,482)          (17,750)
         Other liabilities                                                                    --           250,000
                                                                                     -----------       -----------
Total adjustments                                                                      4,819,358         3,308,891
                                                                                     -----------       -----------
Cash provided by operating activities                                                  1,855,687         1,549,516
                                                                                     -----------       -----------

INVESTING ACTIVITIES
     Purchases of property and equipment, net                                           (142,730)         (635,318)
     Increase in deferred drydock costs                                                 (546,190)         (282,857)
     Land under development and dockside gaming costs                                    (10,632)         (150,917)
     Decrease in restricted cash                                                              --           400,000
                                                                                     -----------       -----------
Cash used in investing activities                                                       (699,552)         (669,092)
                                                                                     -----------       -----------

FINANCING ACTIVITIES
     Repayment of long-term debt                                                      (1,231,518)       (1,858,562)
     Preferred stock dividends                                                           (52,978)         (100,813)
     Advances from stockholders, net                                                     516,300                --
     Proceeds from:
         Stock subscription payments                                                          --           224,070
         Issuance of common stock                                                             --            52,375
         Long-term debt                                                                       --           492,413
                                                                                     -----------       -----------
Cash (used in) financing activities                                                     (768,196)       (1,190,517)
                                                                                     -----------       -----------
Net increase (decrease) in cash and cash equivalents                                     387,939          (310,093)
Cash and cash equivalents, beginning of year                                             237,987           548,080
                                                                                     -----------       -----------
Cash and cash equivalents, end of year                                               $   625,926       $   237,987
                                                                                     ===========       ===========
</TABLE>

          See accompanying notes to consolidated financial statements.



                                      F-7
<PAGE>   57


                           EUROPA CRUISES CORPORATION
                                AND SUBSIDIARIES

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS



1.      SUMMARY OF SIGNIFICANT     Organization and Business
        ACCOUNTING
        POLICIES                   Europa Cruises Corporation and Subsidiaries
                                   (the Company) principally owns, operates and
                                   promotes four cruise vessels offering day and
                                   evening cruises. The Company's cruises
                                   include a variety of shipboard activities
                                   such as dining, casino operations,
                                   sightseeing, live music and other
                                   entertainment.

                                   Estimates

                                   The preparation of financial statements in
                                   conformity with generally accepted accounting
                                   principles requires management to make
                                   estimates and assumptions that affect the
                                   reported amounts of assets and liabilities
                                   and disclosure of contingent assets and
                                   liabilities at the date of the financial
                                   statements and the reported amounts of
                                   revenues and expenses during the reporting
                                   period. Actual results could differ from
                                   those estimates.

                                   It is at least reasonably possible that the
                                   Company's estimate of the ultimate outcome of
                                   contingencies could change in the near term.

                                   Principles of Consolidation

                                   The consolidated financial statements include
                                   the accounts of Europa Cruises Corporation
                                   and all of its subsidiaries. All material
                                   intercompany balances and transactions have
                                   been eliminated in the consolidation.

                                   Cash Equivalents

                                   The Company considers all liquid debt
                                   instruments with original maturities of three
                                   months or less to be cash equivalents.

                                      F-8
<PAGE>   58

                           EUROPA CRUISES CORPORATION
                                AND SUBSIDIARIES

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS



                                   Vessels, Equipment and Fixtures

                                   Vessels are depreciated over 20 years using
                                   the straight-line method. Vessel
                                   improvements, furniture, fixtures and
                                   equipment are recorded at cost and are
                                   depreciated over their estimated useful lives
                                   (which range from two to twenty years) using
                                   the straight-line method. Expenditures for
                                   repairs and maintenance are expended as
                                   incurred. Renovations and improvements which
                                   extend estimated useful lives are capitalized
                                   and depreciated over the period of their
                                   estimated useful life.

                                   Casino Revenue and Promotional Allowances

                                   Casino revenue is the net win from gaming
                                   activities, which is the difference between
                                   gaming wins and losses. Revenue does not
                                   include the retail amount of fares, food, and
                                   beverage provided gratuitously to customers,
                                   which was $3,652,100 in 1998 and $2,954,500
                                   in 1997.

                                   Passenger Fare Revenue and Unearned Cruise
                                   Revenues

                                   Unearned cruise revenues, which represent
                                   customer cruise deposits, are included in the
                                   consolidated balance sheet when received and
                                   are recognized as passenger fare or food
                                   revenue upon completion of the voyage.

                                   Land Held for Development

                                   Land held for development of a dockside
                                   casino is carried at lower of cost or market,
                                   which at December 31, 1998 was at cost. Costs
                                   directly related to site development such as
                                   licensing and permits, engineering and other
                                   costs are capitalized to the land.

                                   Dockside Gaming Development Costs

                                   Preopening expenses, which consist
                                   principally of payroll and


                                      F-9
<PAGE>   59

                           EUROPA CRUISES CORPORATION
                                AND SUBSIDIARIES

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS



                                   marketing costs are expensed as incurred.
                                   Expenditures which result in acquisition of
                                   assets which benefit future periods are
                                   deferred and amortized over the period of
                                   expected future benefit.

                                   Employee Stock Ownership Plan

                                   In August 1994, the Company established a
                                   leveraged Employee Stock Ownership Plan
                                   (ESOP). Compensation expense is measured at
                                   the fair market value of shares
                                   committed-to-be-released. Shares are
                                   committed-to-be-released ratably over the
                                   period of employees' service. Dividends, if
                                   any; (1) on unallocated shares used to pay
                                   debt service are reported as a reduction of
                                   the indebtedness to the Company; (2) on
                                   unallocated shares paid to participants are
                                   reported as compensation cost and; (3) on
                                   allocated shares are charged to retained
                                   earnings. The Company has not paid any
                                   dividends.

                                   Long-Lived Assets

                                   The Company evaluates the recoverability of
                                   long-lived assets by measuring the carrying
                                   amount of the assets against the estimated
                                   undiscounted future cash flows associated
                                   with them. At such time the evaluations
                                   indicate that the future undiscounted cash
                                   flows of the long-lived assets would not be
                                   sufficient to recover the carrying value of
                                   such assets, the assets would be adjusted to
                                   their fair values.


                                      F-10
<PAGE>   60

                           EUROPA CRUISES CORPORATION
                                AND SUBSIDIARIES

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS



                                   Taxes on Income

                                   The Company accounts for income taxes
                                   pursuant to the provisions of FASB No. 109,
                                   "Accounting for Income Taxes," which
                                   requires, among other things, a liability
                                   approach to calculating deferred income
                                   taxes. The asset and liability approach
                                   requires the recognition of deferred tax
                                   liabilities and assets for the expected
                                   future tax consequences of temporary
                                   differences between the carrying amounts and
                                   the tax bases of assets and liabilities.

                                   Net Loss per Common Share

                                   Net loss per common share (basic and diluted)
                                   is based on the net loss after preferred
                                   stock dividends divided by the weighted
                                   average number of common shares outstanding
                                   during each year. Common shares outstanding
                                   includes issued shares less shares held in
                                   treasury, and un-allocated and uncommitted
                                   shares held by the ESOP trust.

                                      F-11
<PAGE>   61

                           EUROPA CRUISES CORPORATION
                                AND SUBSIDIARIES

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS



                                   The Company's potentially issuable shares of
                                   common stock pursuant to outstanding stock
                                   purchase options and warrants and convertible
                                   preferred stock are excluded from the
                                   Company's diluted computation as their effect
                                   would be antidilutive to the Company's net
                                   loss.

                                   Drydock Costs

                                   The Company uses the deferral method to
                                   account for major repairs and maintenance in
                                   drydock whereby costs are capitalized when
                                   incurred and amortized over the period to the
                                   next drydock.

                                   Reporting Comprehensive Income

                                   During 1998, the Company adopted Statement of
                                   Financial Accounting Standards (SFAS) No.
                                   130, Reporting Comprehensive Income. SFAS No.
                                   130 establishes standards for reporting and
                                   display of comprehensive income, its
                                   components and accumulated balances.
                                   Comprehensive income is defined to include
                                   all changes in equity except those resulting
                                   from investments by owners and distributions
                                   to owners. Among other disclosures, SFAS No.
                                   130 requires that all items that are required
                                   to be recognized under current accounting
                                   standards as components of comprehensive
                                   income be reported in a financial statement
                                   that is displayed with the same prominence as
                                   other financial statements.

                                   The adoption of SFAS No. 130 did not have any
                                   effect on the Company's financial statements
                                   for the year ended December 31, 1998.

                                   Segment Information

                                   Statement of Financial Accounting Standards
                                   (SFAS) No. 131, Disclosures about Segments of
                                   an Enterprise and Related Information,
                                   supersedes SFAS No. 14, Financial Reporting
                                   for


                                      F-12
<PAGE>   62

                           EUROPA CRUISES CORPORATION
                                AND SUBSIDIARIES

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS



                                   Segments of a Business Enterprise. SFAS No.
                                   131 establishes standards for the way that
                                   public companies report information about
                                   operating segments in annual financial
                                   statements and requires reporting of
                                   selected information about operating
                                   segments in interim financial statements
                                   issued to the public. It also establishes
                                   standards for disclosures regarding products
                                   and services, geographic areas and major
                                   customers. SFAS No. 131 defines operating
                                   segments as components of a company about
                                   which separate financial information is
                                   available that is evaluated regularly by the
                                   chief operating decision maker in deciding
                                   how to allocate resources and in assessing
                                   performance.

                                   The Company currently operates solely in one
                                   line of business, short-term cruises. 
                                   Included in total assets, are $5,063,645 
                                   (27% of total assets) of land and dockside 
                                   gaming development costs which relate to
                                   planned future operations.

                                   Recent Accounting Pronouncements

                                   In June 1998, the Financial Accounting
                                   Standards Board issued SFAS No. 133,
                                   "Accounting for Derivative Instruments and
                                   Hedging Activities." SFAS No. 133 requires
                                   companies to recognize all derivatives
                                   contracts as either assets or liabilities in
                                   the balance sheet and to measure them at fair
                                   value. If certain conditions are met, a
                                   derivative may be specifically designated as
                                   a hedge, the objective of which is to match
                                   the timing of gain or loss recognition on the
                                   hedging derivative with the recognition of
                                   (i) the changes in the fair value of the
                                   hedged asset or liability that are
                                   attributable to the hedged risk or (ii) the
                                   earnings effect of the hedged forecasted
                                   transaction. For a derivative not designated
                                   as a hedging instrument, the gain or loss is
                                   recognized in operations in the period of
                                   change. SFAS No. 133 is effective for all
                                   fiscal quarters of fiscal years beginning
                                   after June 15, 1999.

                                   Historically, except for certain bank loan
                                   agreements, the Company has not entered into
                                   derivatives contracts either to hedge
                                   existing risks or for speculative purposes.
                                   The Company does not expect adoption of the
                                   new standard on January 1, 2000 to have a
                                   material effect on its consolidated
                                   financial statements.

                                      F-13
<PAGE>   63

                           EUROPA CRUISES CORPORATION
                                AND SUBSIDIARIES

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS



2.      VESSELS, EQUIPMENT AND     Vessels, equipment and fixtures consist of 
        FIXTURES, AND DEFERRED     the following:
        DRYDOCK COSTS

<TABLE>
<CAPTION>

                                                                                            1998
                                                                                        ------------

                                  <S>                                                   <C>
                                  Vessels                                               $ 13,527,221
                                  Vessel improvements                                      1,789,838
                                  Gaming equipment                                         2,208,361
                                  Office and vessel equipment                                965,337
                                  Furniture, fixtures and other                              289,863
                                  Leasehold improvements                                     583,818
                                                                                        ------------

                                                                                          19,364,438
                                  Less accumulated depreciation                           (7,374,047)
                                                                                        ------------

                                                                                        $ 11,990,391
                                                                                        ------------

                                  Deferred drydock costs consist of the following:

                                  Deferred drydock costs                                $  1,931,480
                                  Less accumulated amortization                           (1,344,642)
                                                                                        ------------

                                                                                        $    586,838
                                                                                        ============
</TABLE>


3.      INVESTMENT IN AND        On December 31, 1990, the Company rescinded a
        ADVANCES TO              transaction in which it had  previously sold
        UNCONSOLIDATED           its twenty percent ownership interest in
        AFFILIATE                Marne (Delaware), Inc. (Marne) by reacquiring
                                 its investment and a $340,000 note receivable
                                 in exchange for $541,620 of promissory notes
                                 payable to a principal stockholder and a
                                 former officer of the Company.

                                 In October, 1996, a final Order and Judgement
                                 was issued by the Court of Chancery of the
                                 State of Delaware in and for New Castle

                                      F-14
<PAGE>   64
                           EUROPA CRUISES CORPORATION
                                AND SUBSIDIARIES

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS



                                County. Under the judgement, the former
                                officer is required to return 250,000 shares
                                of common stock to the Company and must pay
                                money damages in the net amount of $24,962 to
                                rescind the Marne transaction. Accordingly,
                                the related investment, and promissory note
                                payable were eliminated in 1996 at no gain or
                                loss.

4.      LAND UNDER              The Company through its two wholly-owned
        DEVELOPMENT FOR         subsidiaries, Casino World, Inc. (CWI) and
        DOCKSIDE GAMING AND     Mississippi Gaming Corporation (MGC) owns or
        DOCKSIDE GAMING         has options to purchase a total of 404.5 acres
        DEVELOPMENT\            of unimproved land in Diamondhead, Mississippi
        COSTS                   which was  granted site approval by the
                                Mississippi Gaming Commission in June, 1995.
                                The ownership and operation of a gaming
                                business in Mississippi are subject to numerous
                                risks and uncertainties including but not
                                limited to the availability of financing,
                                licensing, and the receipt of permits from
                                various federal, state and local agencies.
                                Litigation brought by environmental groups,
                                neighbors, and competitors may delay regulatory
                                approvals and the issuance of permits necessary
                                for the construction of a casino at the
                                Company's proposed gaming operations in
                                Mississippi. This site approval is land
                                specific, and therefore, the cost associated
                                with obtaining this site approval has been
                                capitalized to the cost of the land. On February
                                1, 1996, MGC entered into a lease agreement with
                                the Hancock County Port and Harbor Commission to
                                lease the tidelands under which the casino
                                barges will be moored and the area under the
                                pier from the hotel to the casinos. The lease
                                term is five years commencing 30 days after
                                construction of the project begins. There are
                                four five (5) year renewal option periods. The
                                cost of the lease is $2,250,000 for the first
                                five years of which $25,000 was paid on signing,
                                and $95,000 is payable upon commencement of
                                construction. Both payments are to be applied
                                toward the lease payments which are $10,000 per
                                month during construction and the remainder of
                                the $2,250,000 will be paid over the remainder
                                of the lease after operation of the casino
                                commences. The lease incorporates the Memorandum
                                of Understanding between the Mississippi
                                Secretary of State and the


                                      F-15
<PAGE>   65
                           EUROPA CRUISES CORPORATION
                                AND SUBSIDIARIES

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS



                                   Hancock County Port and Harbor Commission
                                   dated November 19, 1995, which transfers
                                   management and control of the subject
                                   tidelands to the Port and Harbor Commission
                                   and requires a signing of a tenant lease
                                   within one year of signing and commencement
                                   of casino operations within three years of
                                   the signing of the memorandum.

                                   Casino operations did not commence within
                                   three years of signing of the transfer and
                                   the Tidelands Lease has expired. The
                                   Mississippi Secretary of State has indicated
                                   that he will not renew a lease with the
                                   Hancock County Port and Harbor Commission.
                                   Therefore, Casino World, Inc. will be
                                   required to apply directly to the Secretary
                                   of State for a new Tidelands Lease. There
                                   can be no assurance the Mississippi
                                   Secretary of State will grant a Tidelands
                                   Lease.

                                   There are no assurances that the necessary
                                   regulatory approvals can be obtained or that
                                   financing will be available. At December 31,
                                   1998, the Company does not have the financial
                                   resources to develop its proposed Mississippi
                                   dockside gaming facility. Accordingly, there
                                   are no assurances that the development will
                                   be successfully completed.

                                   On January 31, 1997, the Company entered into
                                   an agreement with Hilton Gaming Corporation,
                                   which gave Hilton the exclusive right to
                                   negotiate a joint venture agreement with the
                                   Company for a 180 day period with respect to
                                   the development of Europa's Diamondhead,
                                   Mississippi property located on Bay St.
                                   Louis, Diamondhead, Mississippi. The proposed
                                   joint venture was not consummated. In
                                   exchange for the exclusive right to
                                   negotiate, Hilton paid Europa a nonrefundable
                                   fee of $400,000, which is included in other
                                   income in the accompanying 1997 consolidated
                                   statement of operations.

                                   Dockside gaming development costs consist of
                                   the following:

<TABLE>
<CAPTION>

                                                                 1998
                                                               --------

                                  <S>                          <C>
                                  Licenses                     $ 77,000
                                  Other development costs       118,506
                                                               --------

                                                               $195,506
                                                               ========
</TABLE>


                                      F-16
<PAGE>   66

                           EUROPA CRUISES CORPORATION
                                AND SUBSIDIARIES

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS



                                   The legal, financial, political, tax,
                                   environmental, regulatory and competitive
                                   environment in which the Company currently
                                   operates gaming activities and in which it
                                   intends to operate gaming activities is
                                   uncertain, dynamic and subject to rapid
                                   change. In addition, existing operators often
                                   support legislation and litigation designed
                                   to make it difficult or impossible for
                                   competitors to develop and operate gaming
                                   facilities. This environment makes it
                                   impossible to predict the effects, including
                                   costs, that changes in laws, rules,
                                   regulations and other variables will have on
                                   the Company's proposed dockside gaming
                                   operations or on existing operations.

5. LONG-TERM DEBT                  At December 31, 1998, long-term debt consists
                                   of:
<TABLE>
<CAPTION>

                                                                                                         1998
                                                                                                    --------------

                                  <S>                                                               <C>     
                                  Bank term loan,  principal and interest payable $102,000
                                  monthly  through August 2002,  floating rate of interest
                                  at Libor  plus 325  basis  points  (9% at  December  31,
                                  1998)  capped  at  11.35%  with an  interest  rate  swap
                                  agreement,  collateralized by accounts receivable, three
                                  vessels, equipment and fixtures. (a)                              $ 3,610,259

                                  Equipment  finance  company  term  loan,  principal  and
                                  interest  payable  $30,360 monthly through January 2001,
                                  including  interest at 10.5% with a balloon  payment due
                                  of $1,442,000.                                                      1,953,189

                                  State of Florida  Sales Tax Closing  Agreement,  payable
                                  $20,952   monthly   through  June  2004.  With  interest
                                  charged at 6% per annum  beginning June 2000 and payable
                                  at  maturity,  less  unamortized  discount  based  on an
                                  imputed interest rate of 10% of $415,995.                           1,184,186
</TABLE>



                                      F-17
<PAGE>   67

                           EUROPA CRUISES CORPORATION
                                AND SUBSIDIARIES

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS



<TABLE>
<CAPTION>


                                  <S>                                                                <C>
                                  Capital lease obligation on gaming equipment, payable
                                  $25,000 monthly to May, 1999, including interest at
                                  9%.  ($250,000 past due)                                              287,648

                                  9% note payable, principal and interest payable
                                  $4,827 monthly through November 2000,  collateralized by
                                  400,000 escrowed shares of the Company's common stock.                190,588

                                  9% note payable, principal and interest payable
                                  $17,700 monthly through February 1999.                                 33,710
                                                                                                     ----------

                                  Total                                                               7,259,580

                                  Less current maturities                                            (4,390,847)
                                                                                                     ----------
                                                                                                    $ 2,868,733
                                                                                                    ===========
</TABLE>


                                   a)      As of December 31, 1998, the Company
                                           was not in compliance with the cash
                                           flow and tangible net worth covenants
                                           required under the terms of its bank
                                           loan agreement and the loan can be
                                           called for repayment upon demand. The
                                           loan balance of $3,610,259 has been
                                           classified as a current liability in
                                           the accompanying 1998 consolidated
                                           balance sheet.

                                   In the event that payment is demanded, the
                                   Company believes that the value of the
                                   underlying collateral is sufficient to
                                   refinance or extinguish the debt. The
                                   ultimate outcome of the matter may have a
                                   material adverse effect on the Company's
                                   financial position and results of operations.

                                   The Company's cash flow during 1998 was
                                   sufficient to sustain its operations and the
                                   Company believes it will continue to be so.
                                   The Company however, may be unable to meet
                                   any unusual or unanticipated cash
                                   requirements should they arise during 1999,
                                   except through the sale of stock or
                                   borrowing.

                                      F-18
<PAGE>   68

                           EUROPA CRUISES CORPORATION
                                AND SUBSIDIARIES

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS



                                   At December 31, 1998, annual maturities of
                                   long-term debt are as follows:
<TABLE>
<CAPTION>

                                   <S>   <C>       <C>
                                         1999      $4,390,847
                                         2000         419,609
                                         2001         445,831
                                         2002         487,094
                                         2003         481,968
                                   Thereafter       1,034,231
                                                   ----------
                                                   $7,259,580
                                                   ==========
</TABLE>


                                   Interest expense consists of:

<TABLE>
<CAPTION>

                                                                 1998            1997
                                                              ---------       ---------
                                  <S>                         <C>             <C>
                                  Interest expense            $ 897,145       $ 950,794

                                  Less interest income          (19,038)        (43,292)
                                                              ---------       ---------
                                  Interest expense (net)      $ 878,107       $ 907,502
                                                              =========       =========
</TABLE>

6.    RELATED PARTY               During 1998, the Company borrowed $584,211
      TRANSACTIONS                from two stockholders which was used for
                                  working capital purposes. These loans are 
                                  unsecured, do not bear interest and are due 
                                  on demand. Outstanding balance as of 
                                  December 31, 1998 is $516,300.

                                      F-19
<PAGE>   69

                           EUROPA CRUISES CORPORATION
                                AND SUBSIDIARIES

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS



7.    STOCKHOLDER'S                At December 31, 1998, the Company had a
      EQUITY                       stock option plan and non-plan options, which
                                   are described below. The Company applies APB
                                   Opinion 25. Accounting for Stock Issued to
                                   Employees, and related Interpretations in
                                   accounting for employee stock options. Under
                                   APB Opinion 25, because the exercise price of
                                   the Company's employee stock options equals
                                   the market price of the underlying stock on
                                   the date of grant, no compensation cost is
                                   recognized.

                                   On December 19, 1988, the Company adopted a
                                   stock option plan (the "Plan") for its
                                   officers and management personnel under which
                                   options could be granted to purchase up to
                                   1,000,000 shares of the Company's common
                                   stock. Accordingly, the Company reserved for
                                   issuance 1,000,000 shares under the Plan. The
                                   option price may not be less than 100% of the
                                   market value of the shares on the date of the
                                   grant and expire within ten years from the
                                   date of grant. As of December 31, 1998,
                                   approximately 865,000 shares remain available
                                   under the Plan and 810,000 options are
                                   outstanding.

                                   In March 1998, the Company granted five year
                                   fixed non-plan stock options at an exercise
                                   price of $1.00 (fair market value at the date
                                   of grant) that expire in March 2003. The
                                   options were granted as follows:

                                     Immediately exercisable options to acquire
                                     200,000 shares of common stock to three
                                     members of the Board of Directors.

                                     Immediately exercisable options to acquire
                                     750,000 shares of common stock to the
                                     President, Chief Executive Officer and
                                     Chairman of the Board of Directors.

                                     Immediately exercisable options to acquire
                                     10,000 shares of common stock to an
                                     employee of the Company.

                                     In April, 1997, the Company granted to an
                                     employee of Casino


                                      F-20
<PAGE>   70

                           EUROPA CRUISES CORPORATION
                                AND SUBSIDIARIES

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS



                                    World, Inc., five year fixed non-plan stock
                                    options to acquire 100,000 shares of common
                                    stock at an exercise price of $.8438 (quoted
                                    market value of the stock at the date of
                                    grant) that expire in March, 2002.

                                    During 1998, the Company reacquired options
                                    to acquire 500,000 shares of common stock
                                    from the former President of the Company for
                                    $75,000. The total amount paid was accrued
                                    at December 31, 1997 and included in general
                                    and administrative expense in the
                                    accompanying consolidated Statements of
                                    Operations.

                                    FASB Statement 123, Accounting for
                                    Stock-Based Compensation, requires the
                                    Company to provide pro forma information
                                    regarding net loss and net loss per share as
                                    if compensation cost for the Company's
                                    employee stock options had been determined
                                    in accordance with the fair value based
                                    method prescribed in FASB Statement 123. The
                                    Company estimates the fair value of each
                                    employee stock option at the grant date by
                                    using the Black-Scholes option-pricing model
                                    with the following weighted-average
                                    assumptions used for grants in 1998 and
                                    1997: no dividend yield percent, expected 
                                    life of 5 years, expected volatility of 
                                    46.10% and 94.39% in 1998 and 1997 and 
                                    risk-free interest rate of 5.47% and 5.84% 
                                    in 1998 and 1997, respectively.

                                    Under the accounting provisions of FASB
                                    Statement 123, the Company's net loss and
                                    loss per share would have been as follows:

<TABLE>
<CAPTION>

                                                                           1998                1997
                                                                      -------------       -------------

                                  <S>                <C>              <C>                 <C>
                                  Net loss           As Reported      $  (3,159,294)      $  (1,980,623)
                                  Applicable to      
                                  Common Stock       Proforma            (3,354,294)         (2,045,623)

                                  Earning per        As Reported      $        (.14)      $        (.09)
                                  common share       Proforma         $        (.14)      $        (.09)
</TABLE>


                                      F-21
<PAGE>   71

                           EUROPA CRUISES CORPORATION
                                AND SUBSIDIARIES

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS



                                   A summary of status of the Company's fixed
                                   Plan and non-plan options as of December
                                   31, 1998 and 1997, and changes during the
                                   years ended on those dates is presented
                                   below:
<TABLE>
<CAPTION>

                                                                      December 31, 1998           December 31, 1997
                                                                  --------------------------    ----------------------
                                                                                   Weighted-                 Weighted-
                                                                                    Average                   Average
                                                                                    Exercise                  Exercise
                                                                       Shares         Price        Shares       Price
                                                                     ----------       -----      ---------      -----

                                  
                                  <S>                                <C>             <C>        <C>            <C>
                                  Outstanding at beginning of year    3,100,000       $ .95      3,000,000      $.95
                                  Granted                               960,000        1.00        100,000       .84
                                  Exercised                                  --          --             --        --
                                  Forfeited                            (650,000)      (1.06)            --        --
                                                                     ----------       -----      ---------      -----
                                  Outstanding at end of year          3,410,000       $ .96      3,100,000      $.95
                                                                     ----------       -----      ---------      -----
                                  Options exercisable at
                                  year-end                            3,410,000          --      3,100,000        --
                                  Weighted-average fair value
                                  of options granted during the
                                  year                                       --       $ .33             --      $.65
                                                                     ==========       =====      =========      =====
</TABLE>



                                   The following table summarizes information
                                   about stock options outstanding at December
                                   31, 1998:

<TABLE>
<CAPTION>

                                                  Options Outstanding                        Options Exercisable
                                 ------------------------------------------------------    ---------------------------
                                                                  Weighted-
                                                        Number      Average    Weighted-         Number    Weighted-
                                 Range of          Outstanding    Remaining      Average    Exercisable      Average
                                 Exercise                   at  Contractual     Exercise             at     Exercise
                                 Prices               12/31/98         Life        Price       12/31/98        Price
                                 -------------------------------------------------------------------------------------
                                 <S>                 <C>        <C>            <C>          <C>            <C>
                                 $.75 - $2.25        3,410,000          2.5        $ .96      3,410,000        $ .96
                                 -------------------------------------------------------------------------------------
</TABLE>


                                   On June 14, 1993, the Company issued to
                                   AustroInvest International Inc. 926,000
                                   shares of $.01 par value Series S Voting,
                                   Non-Convertible, Redeemable Preferred Stock
                                   in exchange for proceeds of $1,000,080.
                                   Cumulative three percent per annum dividends
                                   are payable quarterly. These shares may be
                                   redeemed at the option of the Company at
                                   $1.08 per share plus $1.08 cents per share
                                   for each quarter that such shares are
                                   outstanding and have a $1.08 per share
                                   preference in involuntary liquidation.




                                      F-22
<PAGE>   72

                           EUROPA CRUISES CORPORATION
                                AND SUBSIDIARIES

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS



                                    On September 13, 1993, the Company issued to
                                    Serco International Limited (SERCO) (a
                                    wholly-owned subsidiary of AustroInvest
                                    International Inc. and a stockholder of the
                                    Company) 900,000 shares of its $.01 par
                                    value Series S-NR Voting, Non-Convertible,
                                    Non-Redeemable, Preferred Stock, in exchange
                                    for proceeds of $999,000. Non-cumulative
                                    three percent per annum dividends are
                                    payable quarterly. Upon involuntary
                                    liquidation of the Company, the liquidation
                                    preference of each share is $1.11.

                                   In March 1994, the Company offered, pursuant
                                   to Regulation S, one million units at $5.50
                                   per unit, each unit consisting of one share
                                   of the Company's $.001 par value common stock
                                   and two shares of the Company's Series S-PIK
                                   Junior, cumulative, convertible,
                                   non-redeemable, non-voting $.01 par value
                                   preferred stock. Each share of Series S-PIK
                                   preferred stock is convertible into one share
                                   of the Company's voting common stock, at any
                                   time after February 15, 1995. During 1998 and
                                   1997, 116,000 and 14,500 of these shares were
                                   converted to 116,000 and 14,500 common shares
                                   respectively. The Series S-PIK preferred
                                   stock ranks junior to the Series S and Series
                                   S-NR preferred shares as to the distribution
                                   of assets upon liquidation, dissolution or
                                   winding up of the Company. Upon liquidation
                                   of the Company, the S-PIK preferred stock
                                   will have a liquidation preference of $2.00
                                   per share. A cumulative quarterly dividend of
                                   $0.04 per share is payable on the Series
                                   S-PIK preferred stock. At the option of the
                                   Company, for a period of three years,
                                   dividends may be paid by issuing shares of
                                   the Company's common stock. In connection
                                   with this offering, the Company sold 695
                                   units aggregating 695,000 shares of common
                                   stock and 1,390,000 shares of preferred stock
                                   and collected approximately $3,399,297, net
                                   of costs of approximately $423,203. During
                                   1998, the Company paid $142,645 of the total
                                   preferred dividend of $195,623 with 220,471
                                   shares of its common stock. During 1997, the
                                   Company paid $120,395 of the total preferred
                                   dividend of $221,248 with 136,000 shares of
                                   its common stock.

                                      F-23
<PAGE>   73

                           EUROPA CRUISES CORPORATION
                                AND SUBSIDIARIES

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS



                                   In connection with a refinancing in 1996, the
                                   Company granted to First Union National Bank
                                   of Florida five year warrants to purchase an
                                   aggregate 200,000 shares of the Company's
                                   common stock at $2 per share.

                                   In September 1996, the Company offered for
                                   sale up to $500,000 in common stock in a
                                   Regulation S offering. At December 31, 1996,
                                   $234,974 in proceeds had been received. The
                                   remaining proceeds of approximately $224,000
                                   net of issuance costs of approximately
                                   $42,000 were received in January, 1997 and
                                   the Company issued 1,163,843 shares of common
                                   stock. An 8% commission, paid with 86,211
                                   shares of Common Stock of the Company, was
                                   paid to an entity in which a former Director
                                   of the Company served as an officer and
                                   consultant.

                                   During 1997, the Company issued 47,289 shares
                                   of Common Stock in exchange for approximately
                                   $52,375.


                                      F-24
<PAGE>   74

                           EUROPA CRUISES CORPORATION
                                AND SUBSIDIARIES

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS



8.      EMPLOYEE STOCK             On August 18, 1994, the Company established
        OWNERSHIP PLAN             the Europa Cruises Corporation PLAN Employee
                                   Stock Ownership Plan (ESOP). The ESOP, which
                                   is intended to be a qualified retirement plan
                                   under provisions of Section 401(a) of the
                                   Internal Revenue Code and an employee stock
                                   ownership plan pursuant to Section 4975(3)(7)
                                   of the Internal Revenue Code, was established
                                   primarily to invest in stock of the Company.
                                   All employees as of December 31, 1994 and
                                   subsequent new employees having completed one
                                   year of service are eligible to participate
                                   in the ESOP. The Company also established a
                                   trust called Europa Cruises Corporation
                                   Employee Stock Ownership Plan Trust Agreement
                                   to serve as the funding vehicle for the ESOP.
                                   On August 21, 1994, the Company loaned
                                   $4,275,000 to the ESOP in exchange for a
                                   ten-year promissory note bearing interest at
                                   eight percent per annum. On August 24, 1994,
                                   the ESOP purchased 2,880,000 shares of the
                                   Company's common stock with the proceeds of
                                   the loan. On August 25, 1994, the Company
                                   loaned an additional $3,180,000 to the ESOP
                                   in exchange for a ten year promissory note
                                   bearing interest at eight percent per annum.
                                   On August 26, 1994, the ESOP purchased an
                                   additional 2,120,000 shares of the Company's
                                   common stock with the proceeds of the loan.
                                   The shares of common stock are pledged to the
                                   Company as security for the loans. The
                                   promissory notes are payable from the
                                   proceeds of annual contributions made by the
                                   Company to the ESOP. In 1995 the Company
                                   extended the maturity of the loans to twenty
                                   years.

                                   Shares are allocated to the participants'
                                   accounts in relation to repayments of the
                                   loans from the Company. Cash dividends paid
                                   by the Company, are used to repay the loans
                                   from the Company or allocated to the
                                   participants' accounts at the discretion of
                                   the plan administrator and stock dividends
                                   are allocated to the participants' accounts.
                                   No dividends have been paid by the Company.

                                   At December 31, 1998, 1,000,000 shares have
                                   been legally released of which, 750,000 have
                                   been allocated to participants


                                      F-25
<PAGE>   75

                           EUROPA CRUISES CORPORATION
                                AND SUBSIDIARIES

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS



                                  accounts. The remaining 250,000 are in the
                                  process of being allocated to participants'
                                  accounts in 1999. At December 31, 1998,
                                  4,000,000 shares with a fair market value of
                                  $1,500,000 are unearned.

9.      INCOME TAXES              At December 31, 1998, the Company had net
                                  operating loss carry-forwards for income
                                  taxes of approximately $17.3 million which
                                  expire through 2014. Changes in ownership of
                                  greater than fifty percent which occurred as
                                  a result of the Company's issuances of
                                  common and preferred stock may result in a
                                  substantial annual limitation of
                                  approximately $1,500,000 being imposed upon
                                  the future utilization of approximately $7.9
                                  million of the net operating losses for tax
                                  purposes.

                                  Deferred income taxes are comprised of the
                                  following at December 31, 1998:

<TABLE>
<CAPTION>

                                                                                  1998
                                                                              -----------

                                  <S>                                         <C>
                                  Depreciation                                $ 2,284,000

                                  Deferred drydock                                109,000

                                                                              -----------

                                  Gross deferred tax liability                  2,393,000

                                                                              -----------

                                  Loss carry forwards                          (6,491,000)

                                                                              -----------

                                  Deferred tax asset valuation allowance        4,098,000

                                                                              -----------

                                  Net deferred tax asset                      $        --
                                                                              ===========
</TABLE>


                                  Realization of any portion of the Company's
                                  deferred tax asset at December 31, 1998 is
                                  not considered to be more likely than not
                                  and, accordingly, a $4,098,000 valuation
                                  allowance has been provided.

                                      F-26
<PAGE>   76

                           EUROPA CRUISES CORPORATION
                                AND SUBSIDIARIES

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS



10.     COMMITMENTS                (a)      Leases
        AND
        CONTINGENCIES              The Company leases certain port facilities,
                                   sales and office space and office equipment
                                   under lease agreements which expire through
                                   2001. The leases generally contain renewal
                                   options and require that the Company pay for
                                   utilities, insurance, property taxes, rental
                                   expense and maintenance. The Company
                                   currently leases office space and dockage in
                                   Florida and in Diamondhead, Mississippi.
                                   Rental expense, which is primarily based on
                                   a per passenger basis, aggregated
                                   approximately $697,000 and $750,000 in 1998
                                   and 1997, respectively.

                                   Minimum rental obligations under all
                                   noncancellable operating leases with terms of
                                   one year or more as of December 31, 1998, are
                                   as follows:

<TABLE>
<CAPTION>

                                   <S>       <C>
                                   1999      $  615,000
                                   2000         545,000
                                   2001         470,000
                                   2002         245,000
                                   2003          33,000
                                              ----------
                                              $1,908,000
                                              ==========
</TABLE>


                                   Through December 31, 1993, the Company leased
                                   a vessel (the EuropaJet) under a bareboat
                                   charterparty agreement with Sea Lane Bahamas
                                   (Marne), an entity in which the Company
                                   previously owned a twenty percent interest.
                                   As a result of continued unprofitable
                                   operations of the EuropaJet during the first
                                   quarter of 1993, the Company negotiated a
                                   lease settlement with Marne, whereby, the
                                   lease was terminated as of December 31, 1993
                                   in exchange for payment of outstanding lease
                                   charges of $888,000, paid as of December 31,
                                   1995.

                                   The Company's liability, for alleged damages
                                   arising out of the condition of the EuropaJet
                                   upon its redelivery is in dispute. The


                                      F-27
<PAGE>   77

                           EUROPA CRUISES CORPORATION
                                AND SUBSIDIARIES

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS



                                   lessor claims the liability for damages to
                                   the EuropaJet under the charterparty
                                   agreement is in excess of $1 million. The
                                   Company and the lessor were unable to settle
                                   this dispute with respect to the condition
                                   of the EuropaJet when it was redelivered,
                                   and the amount of the Company's remaining
                                   obligation will be determined in
                                   arbitration. During 1995, the EuropaJet sank
                                   off the coast of Florida in a hurricane. The
                                   Company has accrued approximately $400,000
                                   in anticipated settlement. Based upon the
                                   report of an independent surveyor, the
                                   Company believes that its ultimate
                                   liability, with respect to this matter will
                                   be immaterial to its consolidated financial
                                   condition.

                                   (b)      Gaming Concession Agreement

                                    On September 16, 1994, the Company
                                    terminated a Gaming Concession Agreement and
                                    entered into a consulting agreement with
                                    Casinos Austria Maritime Corporation (CAMC).
                                    Under the consulting agreement, Europa
                                    manages and operates all casinos on board
                                    its vessels and CAMC was to provide
                                    consulting services through December 31,
                                    1997. As a consultant to the Company, CAMC
                                    received $37,500 per month or 3.5% of gross
                                    gaming revenue, whichever is greater, CAMC
                                    also received $140 per cruise for the
                                    services of a Purser on board each vessel.
                                    In February, 1997, the Company terminated
                                    the consulting agreement with CAMC by paying
                                    a termination fee of $361,694, which is
                                    included in other operating cost in the
                                    accompanying Consolidated Statement of
                                    Operations. Under the terms of the
                                    Termination Agreement, the Company was to
                                    pay a monthly fee of 3.5% of the gross
                                    gaming revenue, if any, from casino
                                    operations on the M/V Stardancer through
                                    December 31, 1997, which aggregated
                                    approximately $54,000 during 1997.

                                    On June 19, 1994, Casino World, Inc. and
                                    Mississippi Gaming Corporation (MGC) entered
                                    into a Management Agreement with CAMC.
                                    Subject to certain conditions, under the
                                    Management


                                      F-28
<PAGE>   78

                           EUROPA CRUISES CORPORATION
                                AND SUBSIDIARIES

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS



                                   Agreement, CAMC will operate on an exclusive
                                   basis all of the proposed dockside gaming
                                   casinos in the State of Mississippi. If the
                                   Company enters into a joint venture
                                   arrangement pursuant to which the joint
                                   venture partner acquires a controlling
                                   interest, the agreement with CAMC will
                                   terminate. The Management Agreement is for a
                                   term of five (5) years and provides for the
                                   payment of an operational term management
                                   fee of 1.2% of all gross gaming revenues
                                   between zero and one hundred million dollars
                                   ($100,000,000); plus 0.75% of gross gaming
                                   revenue between $100,000,000 and
                                   $140,000,000; plus 0.5% of gross gaming
                                   revenue above $140,000,000; plus two percent
                                   of the net gaming revenue between zero and
                                   twenty-five million dollars ($25,000,000);
                                   plus three percent of the net gaming revenue
                                   above twenty-five million dollars
                                   ($25,000,000).

                                   (c)     Litigation

                                    On May 5, 1993, Charles S. Liberis, the
                                    Founder of the Company and Former
                                    Chairperson of the Board of Directors, filed
                                    a civil action in Florida seeking
                                    compensatory, punitive, treble damages and
                                    attorneys' fees against Charles H. Reddien,
                                    Sharon E. Petty, Ernst G. Walter, Deborah A.
                                    Vitale, Stephen M. Turner, William A.
                                    Herold, Victor B. Gersh, CAMC, Serco,
                                    AustroInvest International Ltd. and others
                                    challenging the settlement agreement between
                                    Mr. Liberis and Serco entered into on
                                    December 12 and 14, 1992.

                                    On September 30, 1998, the case was
                                    dismissed. Various post-dismissal motions
                                    are pending.

                                    The litigation pending against the Company
                                    may have an adverse impact on the Company's
                                    ability to secure financing for its planned
                                    Mississippi expansion and on licensing by
                                    the Mississippi Gaming Commission. The
                                    ultimate outcome of these matters cannot
                                    presently be determined. Accordingly, the
                                    accompanying consolidated financial
                                    statements do not include any adjustments
                                    that might result from this uncertainty.



                                      F-29
<PAGE>   79

                           EUROPA CRUISES CORPORATION
                                AND SUBSIDIARIES

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS



                        (d)         Sales and Use Taxes

                                    On November 28, 1994, the Florida Department
                                    of Revenue issued to the Company, a Notice
                                    of Intent to make Sales and Use Tax Audit
                                    Changes for the period February 1, 1989
                                    through June 30, 1994. The proposed audit
                                    changes, including penalties and interest
                                    totaled approximately $7.4 million. The
                                    Florida Department of Revenue sought to
                                    assess sales tax on gaming revenue,
                                    passenger fares, the purchase, sale and
                                    lease of fixed assets, repairs, and other
                                    items.

                                    In June, 1997, the Company settled the Sales
                                    Tax assessment with the Florida Department
                                    of Revenue. Under the terms of the
                                    settlement the Company is to make principal
                                    only payments for 84 months, with no
                                    interest accruing the first 36 months and
                                    accruing at 6% on the unpaid balance,
                                    thereafter. The Company imputed interest at
                                    10% per annum on the above payment streams
                                    and recorded a discount in the amount of
                                    $475,286 and approximately $1,300,000 in
                                    expense in connection with the settlement.

                                    In January and February of 1999, the
                                    Florida Department of Revenue (DOR) issued
                                    to the Company Notices of Intent to make
                                    Sales and Use Tax Audit Changes for the
                                    period of July 1, 1994 through March 31,
                                    1998. The proposed audit changes, including
                                    penalties and interest totaled
                                    approximately $2.8 million. The DOR seeks
                                    to assess tax on passenger fares, food and
                                    beverage expenses, fixed asset purchases,
                                    repairs and other items and place liens on
                                    one or more of the Company's vessels to
                                    collateralize payment. The Company strongly
                                    disagrees with the proposed audit changes
                                    and intends to contest the factual,
                                    statutory and regulatory issues which form
                                    the basis for the proposed audit changes.
                                    However, the Company does believe that
                                    certain matters may ultimately be sustained
                                    by the DOR and/or agreed to by the Company
                                    and has provided a $1.4 million charge to
                                    1998 operations. The ultimate outcome of
                                    this matter may be at amounts which differ
                                    from the recorded $1.4 million and may have
                                    a material adverse impact on the Company's
                                    results of operations and financial
                                    position.

                                      F-30
<PAGE>   80

                           EUROPA CRUISES CORPORATION
                                AND SUBSIDIARIES

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS



                                   (e)     Casino Industry Litigation

                                   WILLIAM POULOS, ET AL. V. AMBASSADOR CRUISE
                                   LINES, INC., ET AL.
                                   (United States District Court, District of
                                   Nevada) (Case No. CV-S-95-936-LDG (RLH))

                                   On or about November 29, 1994, William Poulos
                                   filed a class action lawsuit on behalf of
                                   himself and all others similarly situated
                                   against approximately thirty-three
                                   defendants, including Europa Cruises of
                                   Florida 1, Inc. and Europa Cruises of Florida
                                   2, Inc. in the United States District Court,
                                   Middle District of Florida, Orlando Division
                                   (Case No. 94-1259-CIV-ORL-22). Europa Cruises
                                   of Florida 1, Inc. and Europa Cruises of
                                   Florida 2, Inc. were served with the
                                   Complaint on or about March 15, 1995. The
                                   suit was filed against the owners, operators
                                   and distributors of cruise ship casinos which
                                   utilized casino video poker machines and
                                   electronic slot machines. The Plaintiff
                                   alleges violation of the Federal Civil RICO
                                   statute, common law fraud and deceit, unjust
                                   enrichment and negligent misrepresentation.
                                   The plaintiff had filed a similar action
                                   against most major, land-based casino
                                   operators in the United States. The earlier
                                   action, which did not name the Company or any
                                   of its subsidiaries as defendants, was
                                   transferred from the U.S. District Court in
                                   Orlando, Florida to the U.S. District Court
                                   in Las Vegas, Nevada. The plaintiff contends
                                   in both actions that the defendant owners and
                                   operators of casinos, including cruise ship
                                   casinos, along with the distributors and
                                   manufacturers of video poker machines and
                                   electronic slot machines have engaged in a
                                   course of fraudulent and misleading conduct
                                   intended to induce people to play their
                                   machines based on a false understanding that
                                   the machines operate in a truly random
                                   fashion. The plaintiff alleges that these
                                   machines actually follow fixed, preordained
                                   sequences that are not random, but rather are
                                   both predictable and subject to manipulation
                                   by defendants and others. The plaintiff seeks
                                   damages in excess of $1 billion dollars


                                      F-31
<PAGE>   81

                           EUROPA CRUISES CORPORATION
                                AND SUBSIDIARIES

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS



                                   against all defendants. Management believes
                                   there is no support for plaintiff's factual
                                   claims and the Company intends to vigorously
                                   defend this lawsuit.

                                   On September 13, 1995, the United States
                                   District Court for the Middle District of
                                   Florida, Orlando Division, transferred the
                                   case pending in that Court against Europa
                                   Cruises of Florida 1, Inc. and Europa Cruises
                                   of Florida 2, Inc. and other defendants to
                                   the United States District Court for the
                                   District of Nevada, Southern Division.
                                   Accordingly, the case against Europa and the
                                   other defendants in the cruise ship industry
                                   will be litigated and perhaps tried together
                                   with those cases now pending against the
                                   land-based casino operators and the
                                   manufacturers, assemblers and distributors of
                                   gaming equipment previously sued in federal
                                   court in Nevada. Management believes the
                                   Nevada forum provides a more favorable forum
                                   in which to litigate the issues raised in the
                                   Complaint. The Company is sharing the cost of
                                   litigation in this matter with other
                                   defendants. On November 3, 1997, the Court
                                   heard various motions in the case, including
                                   a Motion to Dismiss filed by the cruise ship
                                   defendants. The motion was denied. On March
                                   18, 1998, the Plaintiffs filed a motion for
                                   Class Certification. The motion is pending.

                                   GALVESTON INDEPENDENT SCHOOL DISTRICT, ET
                                   AL. V. EUROPA CRUISE LINES OF TEXAS, INC. ET
                                   AL.
                                   (In the District Court of Galveston County,
                                   Texas (Case No. 95TX0051))

                                   On or about January 31, 1995, the Galveston
                                   Independent School District filed a Petition
                                   in the District Court of Galveston County,
                                   Texas for ad valorem taxes allegedly due for
                                   the year 1990 in the principal amount of
                                   $211,470 and for interest and penalties in
                                   the amount of $177,635. The Company maintains
                                   that it is not liable for this alleged tax.
                                   The Company believes the tax is a tangible
                                   property tax which cannot be levied on a
                                   foreign flag vessel.

                                      F-32
<PAGE>   82

                           EUROPA CRUISES CORPORATION
                                AND SUBSIDIARIES

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS



11.     SUPPLEMENTAL CASH FLOW     Supplemental schedules of interest paid are
        INFORMATION                as follows:

<TABLE>
<CAPTION>

                                                                                1998            1997
                                                                             ----------      ----------
                                  <S>                                        <C>             <C>
                                  Cash paid for interest                     $  866,500      $  919,000

                                  Non-cash transactions are as follows:
                                                                                   1998            1997
                                                                             ----------      ----------
                                  Preferred stock dividends paid with
                                      shares of common stock                 $  142,645      $  120,435

                                  Sales tax provision                         1,400,000       1,284,664
</TABLE>


12.     OTHER OPERATING           Other operating costs consist of the
        COSTS                     following:

<TABLE>
<CAPTION>

                                                                                  1998            1997
                                                                              ----------      ----------
                                  <S>                                         <C>             <C>
                                  Annual meeting and proxy expenses           $   61,588      $  428,331
                                  
                                  Termination fee associated with the
                                      Gaming Concession Agreement                     --         361,694
                                  ESOP provision                                 155,897         220,625
                                  Other                                           90,231          43,221
                                                                              ----------      ----------
                                  
                                                                              $  307,716      $1,053,871
                                                                              ==========      ==========
</TABLE>

13.     FAIR VALUE OF              The Company's financial instruments consist 
        FINANCIAL                  principally of cash and cash equivalents,    
        INSTRUMENTS                accounts receivable and long-term debt. The  
                                   carrying amounts of such financial
                                   instruments approximated fair value at
                                   December 31, 1998 and 1997.


                                      F-33
<PAGE>   83

                           EUROPA CRUISES CORPORATION
                                AND SUBSIDIARIES

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS



14.     SUBSEQUENT                 On April 5, 1999, the Company entered into
        EVENTS                     an agreement with Poseidon Sea Kruz, L.C., a
                                   Florida limited liability company for the
                                   sale of one of its vessels together with
                                   related assets for a total price of
                                   $6,000,000. The agreement is contingent on,
                                   among other things, the buyer obtaining
                                   financing to close this transaction.

                                   At December 31, 1998, included in accounts
                                   payable and accrued expenses is a $300,000
                                   refundable fee received from a prospective
                                   vessel management entity. Pursuant to the
                                   terms of the option agreement, the Company
                                   refunded the fee by issuing 750,000 shares
                                   of the Company's Common Stock in February
                                   1999.


                                      F-34

<TABLE> <S> <C>

<ARTICLE> 5
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM THE EUROPA
CRUISES CORPORATION FOR THE YEAR ENDED DECEMBER 31, 1998, AND IS QUALIFIED IN
ITS ENTIRETY BY REFERENCE TO SUCH FINANCIAL STATEMENTS.
</LEGEND>
       
<S>                             <C>
<PERIOD-TYPE>                   YEAR
<FISCAL-YEAR-END>                          DEC-31-1998
<PERIOD-START>                             DEC-31-1997
<PERIOD-END>                               DEC-31-1998
<CASH>                                         625,926
<SECURITIES>                                         0
<RECEIVABLES>                                  187,137
<ALLOWANCES>                                         0
<INVENTORY>                                          0
<CURRENT-ASSETS>                             1,206,333
<PP&E>                                      11,990,391
<DEPRECIATION>                               7,374,047
<TOTAL-ASSETS>                              19,009,217
<CURRENT-LIABILITIES>                        7,431,874
<BONDS>                                              0
                                0
                                     26,920
<COMMON>                                        28,875
<OTHER-SE>                                           0
<TOTAL-LIABILITY-AND-EQUITY>                19,009,217
<SALES>                                     16,802,550
<TOTAL-REVENUES>                                     0
<CGS>                                                0
<TOTAL-COSTS>                               19,766,221
<OTHER-EXPENSES>                               307,716
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                             878,107
<INCOME-PRETAX>                             (2,963,671)
<INCOME-TAX>                                         0
<INCOME-CONTINUING>                                  0
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                (2,963,671)
<EPS-PRIMARY>                                     (.14)
<EPS-DILUTED>                                     (.14)
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission