HARVARD FINANCIAL SERVICES CORP
10-Q, 1998-05-19
BLANK CHECKS
Previous: AMAZON NATURAL TREASURES INC, NT 10-Q, 1998-05-19
Next: LOEWEN GROUP INC, 8-K, 1998-05-19



<PAGE>
<PAGE> 1


                                  FORM 10-QSB


                      SECURITIES AND EXCHANGE COMMISSION
                            Washington, D.C.  20549


                 Quarterly Report Under Section 13 or 15(d)
                   of the Securities Exchange Act of 1934

     
For Quarter Ended:                                   Commission File Number:
March 31, 1998                                               033-26344


                       HARVARD FINANCIAL SERVICES CORP.
          Formerly known as Capital Advisors Acquisition Corporation
             (Exact name of registrant as specified in its charter)


       Delaware                                         75-2254748
(State of Incorporation)                   (I.R.S.Employer Identification No.)


                              1400 Medford Plaza
                           Route 70 & Hartford Road
                           Medford, New Jersey 08055
                    (Address of principal executive office)
                                  
                      Telephone Number:  (609) 953-7985


Indicate by check mark whether the registrant  (1) has filed all
reports required to be filed by Section 13 or 15(d) of the Securities
Exchange Act of 1934 during the preceding 12 months (or for such shorter
period that the registrant was required to file such reports), and (2)
has been subject to such filing requirements for the past 90 days.
  X  Yes        No
- ----       ----


The number of shares outstanding of the registrant's common stock as
of the date of the filing of this report:  14,806,805 shares.

<PAGE>
<PAGE> 2
FORM 10-QSB

                         PART 1 - FINANCIAL INFORMATION
                         ------------------------------

Item 1.  Financial Statements
- -----------------------------

                        HARVARD FINANCIAL SERVICES CORP.
                                    
                          CONSOLIDATED BALANCE SHEETS
                          ---------------------------    
                                    
ASSETS
- ------                                    March 31,    
                                            1998         December 31,
                                         (Unaudited)         1997     
                                         -----------     ------------
       
Cash                                      $ 1,492        $ 4,166
       
Receivables:          
  Loans receivable, net                   235,002        320,572
       
  Other                                   348,173        348,173

  Shareholders                              3,750          3,750
       
Due from related party                      7,504          7,504
  
Deferred income taxes                      17,408          9,192
  
Security deposit                              400            400
                                          
Property and equipment, net                12,464         13,250
                                         --------       --------
           Total Assets                  $626,193       $707,007
                                         ========       ========
          


                             See Accompanying Notes
<PAGE>
<PAGE> 3
FORM 10-QSB

                         HARVARD FINANCIAL SERVICES CORP.
                            CONSOLIDATED BALANCE SHEETS


LIABILITIES AND STOCKHOLDERS' EQUITY
- ------------------------------------
                                         March 31,                       
                                           1998                 December 31,
                                        (Unaudited)                 1997    
                                        -----------             ------------
Liabilities:

Notes payable                           $230,000                $230,000

Accounts payable and accrued
  liabilities                             79,423                  74,860

Holdback to customers                    104,791                 148,270

Unearned discounts                        24,433                  31,272

Income taxes payable                        -                       -
                                        --------                --------

    Total Liabilities                    438,647                 484,402

Stockholders' Equity:

Common stock, $.0001 par value,
  60,000,000 shares authorized;
  issued and outstanding
  14,806,805                               1,481                   1,481
  
Additional paid-in capital               421,598                 421,598

Deficit                                 (235,533)               (200,474)
                                        --------                --------
    Total Stockholders' Equity           187,546                 222,605
                                        --------                --------
    Total Liabilities and
      Stockholders' Equity              $626,193                $707,007
                                        ========                ========

                            See Accompanying Notes
<PAGE>
<PAGE>  4
FORM 10-QSB

                        HARVARD FINANCIAL SERVICES CORP.
                       CONSOLIDATED STATEMENTS OF INCOME

The following Consolidated Statements of Income for the three-month periods
ended March 31, 1998, and March 31, 1997, are unaudited, but the Company
believes that all adjustments (which consist only of normal recurring accruals)
necessary for a fair presentation of the results of operations for the
respective periods have been included.  Quarterly results of operations are not
necessarily indicative of results for the full year.

                                                  Three-Months Ended
                                                       March 31,        
                                                      (Unaudited)
                                                  1998           1997
                                                  ----           ----
Revenues

Interest on loans                               $ 10,565        $40,514

Less interest expense                             11,500          3,841
                                                --------        -------
                                                    (935)        36,673

Discount on loans                                    628          8,987

Loan fees                                            928          3,353
                                                --------        -------

    Net revenues                                     621         49,013
                                                --------        -------
Expenses

Selling                                              141         10,689

General and administrative                        21,496         23,557

Provision for credit losses                       33,759           -
                                                --------        -------
    Total expenses                                55,396         34,246
                                                --------        -------
Loss before income taxes                         (54,775)        14,767

Income tax (benefit) expense                      (8,216)         2,215
                                                   
Net income (loss)                               $(46,559)       $12,552
                                                ========        =======

Net income (loss) per common share              $  (.003)       $  .001
                                                ========        =======
Weighted average common shares outstanding:
    Basic                                     14,806,805     14,769,777
                                              ==========     ==========
                                 
                            See Accompanying Notes
<PAGE>
<PAGE> 5
FORM 10-QSB

                     HARVARD FINANCIAL SERVICES CORP.
                   CONSOLIDATED STATEMENTS OF CASH FLOWS
       FOR THE THREE-MONTHS ENDED MARCH 31, 1998 AND MARCH 31, 1997


                                                March 31        March 31
                                                  1998            1997
                                                --------        --------
Cash flows from operating activities
  Net income (loss)                             $(46,559)       $12,552
  Adjustments to reconcile net income
    (loss) to net cash used in operating
    activities                                  
      Provision for credit losses                 33,759            -
      Depreciation                                   786            287

Changes in operating assets and liabilities
 
      Decrease/(increase) in receivable           51,810       (133,196)
      Decrease/(increase) in deferred
        income taxes                              (8,216)         2,215
      Increase in accounts
        payable and accrued liabilities           16,063          9,330
      Decrease in holdback to
        customers                                (43,477)           - 
      (Decease)/increase in unearned
        discounts                                 (6,840)        42,219
      Decrease in income taxes payable               -           (3,800)
                                                --------        -------
Net cash used in operating activities             (2,674)       (70,393)
                                                --------        -------
Net cash used in investing activities
    Purchase of property and equipment               -          (10,350)
                                                --------        -------
Cash flow from financing activities
    Proceeds from notes payable                      -          230,000
                                                --------        -------
Net cash provided by financing activities            -          230,000
                                                --------        -------
Net increase/(decrease) in cash                   (2,674)       149,257

Cash, beginning                                    4,166         27,545
                                                --------        -------
Cash, ending                                    $  1,492       $176,802
                                                ========        =======

                            See Accompanying Notes
<PAGE>
<PAGE> 6
                       HARVARD FINANCIAL SERVICES CORP.
                  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

1.  OPERATIONS AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Nature of Operations
- --------------------
Harvard Financial Services, Corp. (the Company), formerly known as Capital
Advisors Acquisition Corporation, provides tuition funding to creditworthy
students by purchasing preapproved installment notes from vocational schools
and two year colleges.  These notes were entered into between the schools and
their students.  The terms and conditions of the purchase of these
installment notes are based on contracts with educational institutions in the
Northeastern United States.

Principles of Consolidation
- ---------------------------
The consolidated financial statements include the accounts of the Company and
its wholly owned subsidiary.  Intercompany transactions and balances have
been eliminated in consolidation.

Use of Estimates
- ----------------
The preparation of financial statements in conformity with generally accepted
accounting principles requires management to make estimates and assumptions
that affect the reported amounts of assets and liabilities and disclosure of
contingent assets and liabilities at the date of the financial statement and
the reported amounts of revenues and expenses during the period.  Actual
results could differ from those estimates.

Revenue Recognition
- -------------------
The Company records interest income and loan discounts ratably over the term
of the loans which run for approximately twelve to eighty-four months. 
Receivables for consumer loans are recorded when the contract is purchased. 
Unearned discount income represents revenue to be recognized over the term
of the loans.

Statement of Cash Flows
- -----------------------
For purposes of the Statement of Cash Flows, cash refers solely to demand
deposits with banks and cash on hand.

Depreciation and Amortization
- -----------------------------
The Company depreciates and amortizes its property and equipment for
financial statement purposes using the straight-line method over the
estimated useful lives of the property and equipment (useful lives of leases
or lives of leasehold improvements and leased property under capital leases,
whichever is shorter).  For income tax purposes, the Company uses accelerated
methods of depreciation.

Income Taxes
- ------------
The Company uses Statement of Financial Accounting Standards No. 109
"Accounting For Income Taxes" (SFAS No. 109) in reporting deferred income
<PAGE>
<PAGE> 7           
                         HARVARD FINANCIAL SERVICES CORP.
                 NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Cont.)

taxes.  SFAS No. 109 requires a company to recognize deferred tax liabilities
and assets for the expected future income tax consequences of events that
have been recognized in the company's financial statement.  Under this
method, deferred tax assets and liabilities are determined based on temporary
differences between the financial carrying amounts and the tax bases of
assets and liabilities using enacted tax rates in effect in the years in
which the temporary differences are expected to reverse.

Earnings Per Share
- ------------------
Effective December 31, 1997, the Company adopted Statement of Financial
Accounting Standards No. 128, "Earnings per Share", which required the
Company to change the method used to compute earnings per share ("EPS") and
to restate all prior periods presented.  The presentation of primary and
fully diluted EPS has been replaced with basic and diluted EPS, respectively. 
Basic earnings per share is computed using the weighted average number of
common shares outstanding during the period.  The computation of diluted
earnings per share includes the diluted effect of securities that could be
exercised or converted into common stock.  There were no dilutive securities
outstanding as of March 31, 1998 or March 31, 1997.
                                        
Recent Accounting Pronouncements
- --------------------------------
The Company has adopted the provisions of Statement of Financial Accounting
Standards ("SFAS") 123, "Accounting for Stock-Based Compensation."  SFAS 123
provides companies with a choice to follow the provisions of SFAS 123 in
determining stock based compensation expense or to continue with the
provisions of the Accounting Principles Board Opinion ("APB") 25, "Accounting
for Stock Issued to Employees" and provide pro-forma disclosures of the
effects on net income and earnings per share.  The Company has elected to
continue to utilize the provisions of APB 25 to account for stock-based
compensation.  The effect of applying SFAS 123's fair value method to the
Company's stock-based awards results in net income and earnings per share
that are not materially different from amounts reported.

2.  PROPERTY AND EQUIPMENT

Property and equipment are recorded at cost.  Depreciation is provided using
the straight line method over the estimated useful lives of the assets. 
Depreciation expense for the three-month period ending March 31, 1998 was
$786. Expenditures for maintenance and repairs are charged against income as
incurred.  When assets are sold or retired, the cost and accumulated
depreciation are removed from the accounts and any gain or loss is included
in income.

Property and equipment consisted of the following at March 31, 1998:

          Equipment                             $14,788
          Furniture                                 941
                                                -------
                                                 15,729
          Less accumulated depreciation           3,265
                                                -------
          Net property and equipment            $12,464
                                                =======
<PAGE>
<PAGE> 8
                    HARVARD FINANCIAL SERVICES CORP.
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Cont.)

ITEM 2.  MANAGEMENT'S DISCUSSION OF FINANCIAL CONDITION AND RESULTS OF
         OPERATIONS

Liquidity and Capital Resources
- -------------------------------
The Company is currently in the process of pursuing both equity and debt
financing.  As of May 15, 1998, only limited amounts of such financing has
been secured.  If the Company is not successful in this endeavor, certain
liabilities and obligations will continue to be past due, and the Company
will need to seek alternative measures (i.e. debt restructuring) to allow it
to continue operations.  The Company's ability to properly finance the
purchase of installment notes from its school customers is directly related
to results of the pursuit of external capital.

In March 1997, the Company issued six-month notes, paying interest of 20% per
annum, with a common stock kicker of one share of common stock for every
$2.00 loaned up to $250,000.  The Company is encumbered for $230,000 from
this offering.  The notes matured in August 1997 and are currently past due.

In April of 1998, the Company issued four-month senior promissory notes,
yielding 20% per annum in units of $5,000.  Each unit also included 25,000
restricted common shares of Company stock.  Investments that were not
divisible by 5,000 were given stock pro rata.  As of May 7, 1998, the Company
has issued $43,000 in debt from this offering.  The notes mature in August
of 1998.

There was no material commitment for capital expenditures as of March 31,
1998.  Inflation was not a significant factor in the Company's financial
statements.

Results of Operations
- ---------------------

Revenues
- ---------
Revenue for the three months ended March 31, 1998 decreased $48,000 (99%)
over the comparable three-month period in fiscal 1997.  This decrease was due
to the Company returning a large portion of its receivables back to the
respective schools because of the Company's inability to finance these loans,
as well as the fact that no new loans have been purchased during 1998, due
to the Company's inability to obtain proper financing.

Costs and Expenses
- ------------------
Selling expense for the quarter ended March 31, 1998 decreased $11,000 (100%)
over the same quarter in 1997.  This decrease was due primarily to the
elimination of certain positions and the Company's marketing curtailment
while additional sources of funding are being pursued.

General and administrative costs increased $32,000 (143%) over the previous
year.  The increase was attributable to the Company incurring one-time
charges related to write-offs of loan receivables.
<PAGE>
<PAGE> 9
                     HARVARD FINANCIAL SERVICES CORP.
              NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Cont.)

                         PART II - OTHER INFORMATION
                         ---------------------------

Item 1     Legal Proceedings
- ------
In April of 1998, Suburban Technical School and Dover Technical School
instituted suit against the Company alleging failure to remit payments due
the schools.  The schools contend that this failure constitutes a breach of
contract and request a reassignment of the installment contracts and/or
unspecified damages.

The Company is contesting the suit.  At this time, however, no estimate can
be made as to the amount of the damages sought.

Item 2     Changes in Securities
- ------
None

Item 3     Defaults Upon Senior Securities
- ------
None

Item 4     Submission of Matters to a Vote of Security Holders
- ------
None

Item 5     Other Information
- ------
None
           
Item 6     Exhibits and Reports on Form 8-K
- ------
           (a)  Exhibits:  None
           Reports on Form 8-K:  None
<PAGE>
<PAGE> 10

                                 SIGNATURES


Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.


            HARVARD FINANCIAL SERVICES CORP.
            (Registrant)


            By/s/ Louis Kassen
            ------------------
            Louis Kassen
            President, Director 
            (Chief Executive Officer and duly authorized signer)


            By/s/ Kevin J. McAndrew
            -----------------------
            Kevin J. McAndrew, C.P.A.
            Executive Vice President, Director 
            (Chief Financial Officer and duly authorized signer)

Dated:  May 19, 1998


<TABLE> <S> <C>
                                                   
<ARTICLE>                                               5
<CIK>                                          0000844893
<NAME>                   HARVARD FINANCIAL SERVICES CORP.
<MULTIPLIER>                                            1
                                                         
<S>                                           <C>
<FISCAL-YEAR-END>                             DEC-31-1998
<PERIOD-START>                                JAN-01-1998
<PERIOD-END>                                  MAR-31-1998
<PERIOD-TYPE>                                       3-MOS
<CASH>                                              1,492
<SECURITIES>                                            0
<RECEIVABLES>                                     594,429
<ALLOWANCES>                                            0
<INVENTORY>                                             0
<CURRENT-ASSETS>                                  626,193
<PP&E>                                             15,729
<DEPRECIATION>                                      3,265
<TOTAL-ASSETS>                                    626,193
<CURRENT-LIABILITIES>                             438,647
<BONDS>                                                 0
                                   0
                                             0
<COMMON>                                            1,481
<OTHER-SE>                                        186,065
<TOTAL-LIABILITY-AND-EQUITY>                      626,193
<SALES>                                               621
<TOTAL-REVENUES>                                      621
<CGS>                                                   0
<TOTAL-COSTS>                                      21,637
<OTHER-EXPENSES>                                        0
<LOSS-PROVISION>                                   33,759
<INTEREST-EXPENSE>                                      0
<INCOME-PRETAX>                                   (54,775)
<INCOME-TAX>                                       (8,216)
<INCOME-CONTINUING>                               (46,559)
<DISCONTINUED>                                          0
<EXTRAORDINARY>                                         0
<CHANGES>                                               0
<NET-INCOME>                                      (46,559)
<EPS-PRIMARY>                                      (0.003)
<EPS-DILUTED>                                      (0.003)
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission