GREENSTONE ROBERTS ADVERTISING INC
10-K/A, 1996-02-06
ADVERTISING AGENCIES
Previous: NETWORK GENERAL CORPORATION, SC 13G, 1996-02-06
Next: EMPIRE STATE MUNICIPAL EXEMPT TRUST GUARANTEED SER 44, 497J, 1996-02-06



SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

FORM 10-K/A


[X]ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d)
OF THE SECURITIES EXCHANGE ACT OF 1934 (FEE REQUIRED).

For the fiscal year ended October 31, 1995 

OR

[ ]TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d)
OF THE SECURITIES EXCHANGE ACT OF 1934 (NO FEE REQUIRED).

For the transition period from              to                   
Commission file number 000-17468



GREENSTONE ROBERTS ADVERTISING, INC.
(Exact name of registrant as specified in its charter)


NEW YORK                               11-2250305
(State or other jurisdiction of    (I.R.S. Employer
incorporation or organization)    Identification No.)

One Huntington Quadrangle
Suite 1C14
Melville, New York                      11747
(Address of principal executive offices)(Zip Code)

 (516) 249-2121
Registrant's telephone number, including area code



Securities registered pursuant to Section 12 (b) of the Act: None.
Securities registered pursuant to Section 12 (g) of the Act:
Common Stock, par value $.01 per share

(Title of Class)

Indicate by check mark whether the registrant (1) has filed all
reports required to be filed by Section 13 or 15(d) of the
Securities Exchange Act of 1934 during the preceding 12 months (or
for such shorter period that the registrant was required to file
such reports), and (2) has been subject to such filing requirements
for the past 90 days.  Yes   X     
No       

Indicate by check mark if disclosure of delinquent filers pursuant
to Item 405 of Regulation S-K is not contained herein and will not
be contained, to the best of Registrant's knowledge, in definitive
proxy or information statements incorporated by reference in Part
III of this Form 10-K or any amendment to this Form 10-K.  [ X ]

State the aggregate market value of the voting stock held by non-
affiliates of the registrant. The aggregate market value shall be
computed by reference to the price at which the stock was sold, or
the average bid and asked prices of such stock, as of a specified
date within 60 days prior to the date of filing. 
 $3,153,270 as of January 22, 1996

Indicate the number of shares outstanding of each of the Registrant's
classes of common stock, as of the latest practicable date.
             Common Stock, $0.01 par value -- 7,474,418 shares
                  (as of January 22, 1996)

<PAGE>
                            Part IV

Item 14.  Exhibits, Financial Statement Schedules, and Reports on Form 8-K.

(a)(1)   Financial Statements:
(i)        Report of Independent Public Accountants
(ii)       Consolidated Balance Sheets
(iii)      Consolidated Statements of Operations
(iv)       Consolidated Statements of Shareholders' Equity
(v)        Consolidated Statements of Cash Flows
(vi)       Notes to Consolidated Financial Statements

   (2)     Financial Statement Schedules:
(i)        Report of Independent Public Accountants on Schedule
(ii)       Schedule II - Valuation and Qualifying Accounts

(b)Exhibits:
Number               Description
3.1        Certificate of Incorporation of the Registrant (incorporated by
 reference to Exhibit 3.1 of the Registrant's Registration 
Statement on Form S-18 (Registration No. 33-26372 NY)).

3.2    By-laws of the Registrant (incorporated by reference to Exhibit 3.2
of the Registrant's Registration Statement on Form S-18
(Registration No. 33-26372 NY)).

10.1  1988 Stock Option Plan (incorporated by reference to Exhibit 10.6 of
the Registrant's Registration Statement on Form S-18
(Registration No. 33-26372 NY)).

10.2  Amendment No.1 to the 1988 Stock Option Plan dated February 7,  1990 
 (incorporated by reference to Exhibit 10.6 of the Registrant's Form 10-K
for the fiscal year ending October 31, 1990).

10.3    Lease agreements between the Registrant and We're Associates dated
 September 28, 1987 (incorporated by reference to Exhibits 10.4 and 10.5
 of the Registrant's Registration Statement on Form S-18
 (Registration No. 33-26372 NY)).

10.4   Second and third modifications of lease agreements between the
Registrant and We're Associates dated February 14, 1989 and
July 7, 1989, respectively  (incorporated by reference to Exhibit 10.8 of
the Registrant's Form 10-K for the fiscal year ending
October 31, 1990).

10.5    Lease agreements between the Registrant and Wyncreek Partners, Ltd.
 dated April 17, 1989 and the first and second amendments
dated June 29, 1989 and April 10, 1990, respectively 
(incorporated by reference to Exhibit 10.10 of the Registrant's
Form 10-K for the fiscal year ending October 31, 1990).

10.6  Employment agreement between the Registrant and Ronald M.
  Greenstone dated December 31, 1994. (Incorporated by reference to Exhibit
 10.6 of the Registrant's Form 10-K for the fiscal year
ending October 31, 1994).

10.7    Employment agreement between the Registrant and Gary C. Roberts
dated December 31, 1995. 

10.8    Fifth and sixth amendments of lease agreements between
    the Registrant and We're Associates dated June 13, 1990
     and June 18, 1991, respectively  (incorporated by
     reference to Exhibit 10.11 of the Registrant's Form 10-
     K for the fiscal year ending October 31, 1991).

10.9   Third amendment of lease agreement between the Registrant and
Wyncreek Partners, Ltd. dated January 19, 1991  (incorporated
by reference to Exhibit 10.12 of the Registrant's Form 10-K for the fiscal
year ending October 31, 1991).

10.10  Fourth and fifth amendments of lease agreement between the
Registrant and Wyncreek Partners, Ltd. dated January 22, 1992 and
May 12, 1992 (incorporated by reference to Exhibit 10.10 of the
Registrant's Form 10-K for the fiscal year ending October 31,
 1992).

10.11 Lease agreement between the Registrant and Lincoln-Sun Center Ltd.
dated September 4, 1992 (incorporated by reference to
Exhibit 10.11 of the Registrant's Form 10-K for the fiscal year
ending October 31, 1992).

10.12    Sixth amendment of lease agreement between the Registrant
 and  Wyncreek Partners, Ltd. dated August 26, 1993 (incorporated by
 reference to Exhibit 10.12 of the Registrant's Form 10-K
 for the fiscal year ending October 31, 1993).
                    

(c)       Reports on Form 8-K:
  There were no reports on Form 8-K filed during the fiscal year ended
October 31, 1995.

                                 SIGNATURES
Pursuant to the requirements of the Section 15(d) of the Securities
Exchange Act of 1934, the Registrant has duly caused this Report to be
signed on its behalf by the undersigned, thereunto duly authorized in the
City of Melville, State of New York on February 6, 1996.

                               Greenstone Roberts Advertising, Inc.

                                 By: /s/Ronald M. Greenstone
                                   Ronald M. Greenstone
                                   Chairman of the Board

Pursuant to the requirements of the Securities Exchange Act of 1934, this
Report has been signed by the following persons in the capacities and on
the dates indicated.


RONALD M. GREENSTONE   Chairman of the Board,   February 6, 1996
                       Chief Executive Officer,
                       (principal executive
                       officer) and Director

GARY C. ROBERTS        President, Chief         February 6, 1996
                       Operating Officer
                       and Director

GREGORY A. RICE        Senior Vice President,   February 6, 1996
                       Chief Financial
                       Officer, Treasurer

ANTHONY V. CURTO       Director                 February 6, 1996

RICHARD PROJAIN        Director                 February 6, 1996

LEONARD SCHRIFT        Director                 February 6, 1996

MARTIN SUSSMAN         Director                 February 6, 1996


GREENSTONE ROBERTS ADVERTISING, INC. AND SUBSIDIARY

INDEX TO CONSOLIDATED FINANCIAL STATEMENTS
                                                          Page
                                                        Number
                                                                            
           
Report of Independent Public Accountants                         F-1

Consolidated Balance Sheets as of October 31, 1995 and 1994      F-2

Consolidated Statements of Operations
for the years ended October 31, 1995,1994 and 1993               F-3

Consolidated Statements of Shareholders' Equity 
for the years ended October 31, 1995, 1994 and 1993              F-4

Consolidated Statements of Cash Flows for the 
years ended October 31, 1995, 1994 and 1993                     F-5

Notes to Consolidated Financial Statements                 F-6 to F-10

Index to Supplemental Schedules                                S-1

Report of Independent Public Accountants on Schedule           S-2

Schedule II - Valuation and Qualifying Accounts                S-3


Information required by other schedules called for under Regulation S-X is
either not applicable or is included in the consolidated financial
statements or notes thereto.


REPORT OF INDEPENDENT PUBLIC ACCOUNTANTS


To Greenstone Roberts Advertising, Inc.:


We have audited the accompanying consolidated balance sheets of Greenstone
Roberts Advertising, Inc. (a New York corporation) and subsidiary as of
October 31, 1995 and 1994 and the related consolidated statements of
operations, shareholders' equity and cash flows for each of the three years
in the period ended October 31, 1995.  These financial statements are the
responsibility of the Company's management.  Our responsibility is to
express an opinion on these financial statements based on our audits. 

We conducted our audits in accordance with generally accepted auditing
standards.  Those standards require that we plan and perform the audit to
obtain reasonable assurance about whether the financial statements are free
of material misstatement.  An audit includes examining, on a test basis,
evidence supporting the amounts and disclosures in the financial
statements.  An audit also includes assessing the accounting principles
used and significant estimates made by management, as well as evaluating
the overall financial statement presentation.  We believe that our audits
provide a reasonable basis for our opinion.

In our opinion, the financial statements referred to above present fairly,
in all material respects, the financial position of Greenstone Roberts
Advertising, Inc.  and subsidiary as of October 31, 1995 and 1994, and the
results of their operations and their cash flows for each of the three
years in the period ended October 31, 1995, in conformity with generally
accepted accounting principles. 

                                                                          
 ARTHUR ANDERSEN LLP

Melville, New York
January 3, 1996 
except with respect 
to the matter 
discussed in Note 9, 
as to which the date 
is January 19, 1996 


GREENSTONE ROBERTS ADVERTISING, INC. AND SUBSIDIARY
CONSOLIDATED BALANCE SHEETS
       
   
<TABLE>
<CAPTION>
                                        October 31, October 31
ASSETS                                   1995         1994
CURRENT ASSETS:

<S>                                     <C>         <C>
  Cash and cash equivalents             $ 3,184,620  $ 1,006,294
  Short-term investments                  1,121,015    2,280,047
  Accounts receivable (net of
    allowance for bad debts of
    $377,723 and $327,865,
    respectively)                         7,016,706   7,141,058
  Billage production orders in
    process, at cost                        532,600     682,876
  Deferred income tax benefit               332,328     227,653
  Other current assets                      111,105     112,021

    Total current assets                 12,298,374  11,449,949

FURNITURE, EQUIPMENT AND LEASEHOLD
  IMPROVEMENTS, as cost, less accumulated
  depreciation and amortization of
  $1,883,435 and $1,495,518,
  respectively                              891,987   1,000,735

NOTE RECEIVABLE                                         150,000

OTHER ASSETS                                406,012     474,634

TOTAL ASSETS                            $13,596,373 $13,075,318

    LIABILITIES AND SHAREHOLDERS' EQUITY

CURRENT LIABILITIES:
  Accounts payable                      $ 7,658,037 $ 7,179,695
  Accrued liabilities                       552,323     279,529
    Total current liabilities             8,210,360   7,459,224

LONG-TERM DEBT                              250,000     250,000

DEFERRED INCOME TAX                          53,109      72,128

COMMITMENTS AND CONTINGENCIES (Note 8)        -          -

SHAREHOLDERS' EQUITY:
  Preferred stock, $1.00 par value,
    1,000,000 shares authorized, no
    shares issues or outstanding              -          -
    Common stock, $.01 par value,
    authorized, 10,600,000 shares
    issued                                 106,000      106,000
  Additional paid-in capital             3,600,692    3,600,692
  Retained earnings                      1,822,959    2,034,021
  Less:  Treasury stock,
    1,063,682 shares held at cost         (446,747)    (446,747)

    Total shareholders' equity           5,082,904    5,293,966

TOTAL LIABILTIES AND SHAREHOLDERS
 EQUITY                                 $13,596,373 $13,075,318

</TABLE>
    
The accompanying notes are an integral part of these
consolidated balance
sheets.



GREENSTONE ROBERTS ADVERTISING, INC. AND SUBSIDIARY
CONSOLIDATED STATEMENTS OF OPERATIONS
<TABLE>

<CAPTION>
                                   For the years ended October 31,

                                          1995            1994            1993

<S>                                        <C>             <C>             <C>
REVENUES FROM COMMISSIONS AND
  FEES                                 $9,685,169      $10,507,754     $11,191,293

EXPENSES:
 Salaries and related costs             6,921,093        7,197,734       7,883,903

 Other operating expenses               3,142,500        3,365,089       3,980,599

 Interest income, net                   (160,034)         (109,451)        (45,903)

                                        9,903,559       10,453,372      11,818,599

(LOSS)/INCOME BEFORE (BENEFIT)
PROVISON FOR INCOME TAXES               (218,390)           54,382        (627,306)

(BENEFIT)/PROVISION FOR INCOME
  TAXES                                   (7,328)           50,260        (160,571)

NET (LOSS)/NET INCOME                  $(211,062)       $    4,122      $ (466,735)

NET (LOSS)/NET INCOME PER COMMON
  SHARE                                $   (0.02)       $     0.00      $    (0.05)

WEIGHTED AVERAGE NUMBER OF
  COMMON SHARES                         9,536,318        9,536,318        9,536,318
</TABLE>
                                                  
 

 The accompanying notes are an integral part of these
consolidated statements.

<TABLE>
<CAPTION>
GREENSTONE ROBERTS ADVERTISING, INC. AND SUBSIDIARY
CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY
FOR THE YEARS ENDED OCTOBER 31, 1995, 1994 AND 1993

                               Common Stock               Additional                         Treasury Stock        
                         Number of                      Paid-in        Retained        Number of 
                         Shares        Amount           Capital        Earnings        Shares        Amount     Total
<S>                         <C>           <C>              <C>            <C>             <C>           <C>       <C>
Balance- October 31, 1992   10,600,000   $106,000         $3,600,692      $2,496,634     1,063,682     $(446,747) $5,756,579

  Net (loss)                    -           -                  -              (466,735)       -              -       (466,735)

Balance- October 31, 1993    10,600,000     106,000         3,600,692       2,029,899     1,063,682       (446,747)  5,289,844

  Net income                    -               -              -                4,122        -                -          4,122

Balance- October 31, 1994    10,600,000      106,000        3,600,692       2,034,021      1,063,682       (446,747)  5,293,966  

  Net (loss)                    -              -               -              (211,062)        -              -         (211,062)   

Balance - October 31, 1995   10,600,000      $106,000        $3,600,692      $1,822,959     1,063,682       $(446,747)   $5,082,904
</TABLE>


The accompanying notes are an integral part of these
consolidated
statements.


GREENSTONE ROBERTS ADVERTISING, INC. AND SUBSIDIARY
CONSOLIDATED STATEMENTS OF CASH FLOWS

<TABLE>
<CAPTION>
                    For the years ended October 31,
                                                     1995            1994          1993

CASH FLOWS FROM OPERATING ACTIVITIES:
<S>                                                   <C>            <C>            <C>
Net (loss/income                                   $(211,062)    $   4,122     $ (466,735)
Adjustments to reconcile net income/(loss)
  to net cash
Provided by/(used in) operating activities:
   Depreciation and amortization                     451,723       438,737        412,427
   Provision for doubtful accounts                    51,907       129,057        463,682
   Deferred income tax benefit                      (104,675)     (227,653)          -
   Deferred income tax liability                     (19,019)      168,303       (161,993)
   Increases/(decreases) in cash
    resulting from changes in
operating assets and liabilities
   Change in accounts receivable                      72,445    (1,831,889)     4,169,437
   Change in billable production
    orders in process, at cost                       150,276       186,672       (287,748)
   Change in income tax receivable                      -           64,859       (138,471)
   Change in other current assets                        916        30,210        214,039
   Change in note receivable                         150,000          -              -
   Change in other assets                              4,816          (753)        59,097
   Change in accounts payable                        478,342       279,547     (2,507,057)
   Change in accrued liabilities                     272,794      (142,344)        70,344

     Net cash provided by/(used in)
       operating activities                        1,298,463      (901,132)     1,827,022

CASH FLOWS FROM INVESTING ACTIVITIES:
   Maturity/(purchase) of short-term
     investments                                   1,159,032    (2,280,047)         -
   Capital expenditures, net                        (279,169)     (253,116)      (398,079)

     Net cash provided by/(used in)
       investing activities                          879,863    (2,533,163)      (398,079)

NET INCREASE/(DECREASE) IN CASH AND
CASH EQUIVALENTS                                   2,178,326    (3,434,295)     1,428,943

CASH AND CASH EQUIVALENTS AT BEGINNING
  OF YEAR                                          1,006,294     4,440,589      3,011,646

CASH AND CASH EQUIVALENTS AT END OF YEAR          $3,184,620    $1,006,294     $4,440,589
</TABLE>

The accompanying notes are an integral part of these
consolidated statements.  

GREENSTONE ROBERTS ADVERTISING, INC. AND SUBSIDIARY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

1.  SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES:

Principles of Consolidation

The accompanying consolidated financial statements include
the accounts of Greenstone Roberts Advertising, Inc.  and its
100% owned subsidiary, Greenstone Roberts Advertising
Florida, Inc. (together the "Company").  All intercompany
balances and transactions have been eliminated.

Recognition of Commission and Fee Revenue

Substantially all revenues are derived from commissions for
placement of advertisements in various media and for
production of advertisements and marketing materials.  Such
revenues are recognized as billed.  Billings are generally
rendered upon insertion date for print media, job completion
date for production costs, and month of air date for
broadcast media.

Concentration of Credit Risk

The Company provides advertising and marketing services to
a wide range of clients who operate in many industry
sectors.  The Company grants credit to all qualified clients,
but does not believe it is exposed to any undue
concentration of credit risk to any significant degree.

Reclassifications

Certain prior year amounts have been reclassified to conform
with the 1995 presentation.

Cash Equivalents

For purposes of the consolidated balance sheets and
consolidated statements of cash flows, the Company
considers all highly liquid debt instruments purchased with
original maturities of three months or less to be cash
equivalents, including commercial paper, certificates of
deposit and money market mutual funds.  Cash equivalents
as of October 31, 1995 and 1994 were $2,891,281 and $910,303,
respectively.

Short-Term Investments 
Effective November 1, 1994, the Company adopted Statement of
Financial Accounting Standards No. 115 "Accounting for Certain
Investments in Debt and Equity Securities" ("SFAS No. 115").
SFAS No. 115 establishes the accounting and reporting for
investments in equity securities that have readily determinable
fair values and for all investments in debt securities. 
In connection with the adoption of this pronouncement,
the Company's debt securities have been classified as held
to maturity and are stated at amortized cost which, due to the
nature of the securities, aproximates market value. 
The adoption of SFAS No. 115 had an immaterial  effect on the
Company's financial statements.

Short term investments include Treasury bills and notes with
maturities of four
 to seven months, with yields ranging
from 5.50% to 7.54%

Furniture, Equipment and Leasehold Improvements

Furniture, equipment and leasehold improvements are
stated at cost, net of accumulated depreciation and
amortization.  Depreciation and amortization are
computed using the straight-line
method over the useful lives of the assets as follows:
                                     
Furniture  5 - 7 years
Equipment  5 - 7 years
Leasehold improvements Lease term or useful life,
                      whichever is shorter
                                                                
Other Assets

Other assets include intangible assets (primarily goodwill)
which were recorded by the Company based on the value of certain
assets obtained in the acquisition of other businesses. 
These assets are being amortized on a straight-line
basis, over a ten-year period.

Income Taxes

Effective November 1, 1993, the Company
adopted Statement of Financial Accounting Standards No.
109 "Accounting for Income Taxes" ("SFAS No. 109").  SFAS
No. 109 requires the use of the asset and liability method of
accounting for income taxes and deferred income taxes are
recorded to reflect the tax consequences on future years of
differences between the tax bases of assets and liabilities and
their financial reporting amounts at each year-end.  The
adoption of SFAS No. 109 had an immaterial effect on the
Company's financial statements.

Recently Issued Accounting Pronouncements

In March of 1995, the Financial Accounting Standards Board
issued Statement of Financial Accounting Standards No. 121
(SFAS No. 121) - "Accounting for the Impairment of Long-
Lived Assets and for Long-Lived Assets to be Disposed of". 
SFAS No. 121 requires that long-lived assets and certain
identifiable intangibles to be held and used by an entity be
reviewed for impairment whenever events or changes in
circumstances indicated that the carrying amount of an asset
may not be recoverable.

In October of 1995, the Financial Accounting Standards
Board issued Statement of Financial Accounting Standards
No. 123 (SFAS No. 123) "Accounting for Stock-Based
Compensation".  SFAS No. 123 established financial
accounting and reporting standards for stock-based employee
compensation plans as well as transactions in which an
entity issues equity instruments to acquire goods or services
from non-employees.

SFAS No. 121 and SFAS No. 123 are effective for fiscal years
beginning after December 15, 1995, although earlier
adoption is permitted.  The Company does not believe that
the adoption of SFAS No. 121 or SFAS No. 123 will have a
material adverse effect on the Company's consolidated
financial statements.

2.  LINE OF CREDIT AGREEMENTS:

The Company has an unsecured $5,000,000 line of credit
with a bank which expires April 30, 1996.  Borrowings
against this line bear interest at the rate of prime plus
1/2% per annum.  The Company did not borrow against the line
during fiscal 1995 and fiscal 1994.  

3.  NOTE RECEIVABLE:

On July 21, 1993, the Company entered into a
settlement agreement with the former
principals of an earlier acquisition regarding certain
accounts receivable.  Under the terms of the agreement,
the principals agreed to pay the Company a total
of $160,000 in consideration of approximately
$230,000 of accounts receivable.  The difference was
written-off as bad debt expense.  Additionally, the
principals were required to return Company owned
assets which were in their possession, including office
furniture, equipment, files and records.  The $160,000
payment consisted of an immediate payment of $10,000 and a
balloon promissory note bearing interest at 8% per annum,
in the principal amount of $150,000 which was payable on
or before January 1, 1996, or upon the sale or
conveyance of certain real property against which the note
has been secured by a second mortgage, whichever occurs
first.  On August 15, 1995, the Company received full
payment of the principal of $150,000 and all accrued interest.

4.  LONG-TERM DEBT:

Long-term debt consists of a note payable relating to the
acquisition of certain assets of an advertising agency in
February 1992.  The note, by its terms, was payable in two
equal installments of $125,000 in February 1993 and 1994,
respectively.  The Company believes that due to certain
misrepresentations by the seller in connection with
the business of this agency, a significant adjustment in the
purchase price is required.  Accordingly, the Company has
forgone any payment of the note payable until a fair settlement
is agreed to. 
 The entire note payable balance has therefore
been included in long-term debt.  Any adjustment to the purchase
price would result in a reduction to long-term debt and other
assets.

5.  INCOME TAXES:

The (benefit)/provision for income taxes included in the
accompanying consolidated statements of operations consists of
the following:
<TABLE>
<CAPTION>                                                                                    
                   October 31,      October 31,      October 31,
                   1995               1994            1993    
CURRENT: 
<S>                    <C>             <C>               <C>
     Federal           $50,863         $ 5,324           $(12,456)
       State            65,503          71,117              3,878 
                       116,366          76,441             (8,578)
DEFERRED:
Accelerated depreciation  (10,538)       2,363              10,998 
  Employee bonus              -         (8,438)            (58,934)
  Allowance for bad debts  (15,579)     (1,270)            (84,093)
  Goodwill amortization    (11,230)      6,450                 - 
  Vacation accrual         (34,263)     (1,451)            (17,196)
  Various accrued 
liabilities and other      (20,973)      4,958             ( 2,768)
  State NOL carry forward  (31,111)    (28,793)                -                                         
                          (123,694)    (26,181)           (151,993)
  TOTAL                   $ (7,328)    $50,260           $(160,571)
</TABLE>

The Company has a state net operating loss (NOL) carryforward in
Florida of approximately $60,000 as of October 31, 1995.  The
NOL carryforward is due to losses incurred by the Company's 100%
owned subsidiary.  The carryforward, which management expects
will be fully utilized, expires as follows:
                       
                 
Year     Amount
                        
               
2009     $29,000
2010     $31,000

The deferred income tax benefit and deferred income tax
liability reflected in the accompanying consolidated balance
sheet represents differences in the timing of the recognition of
certain income and expenses for income tax and financial
reporting purposes. 
The primary sources of these differences are bad debt
deductions and depreciation.

The following table reconciles the Federal Statutory rate to
the Company's effective rate:
                                                               
<TABLE>
<CAPTION>
                                   October 31,              October 31,       October 31,
                                     1995                     1994               1993      
<S>                                    <C>                      <C>                <C>
  Tax (benefit)/provision computed 
    at statutory rate                 (31.3%)                 15.0%               ( 34.0%)
  State tax, net of Federal tax effect  2.3%                  66.1%                  0.4%
  Non-deductible expenses and other    25.6%                  11.3%                  8.0% 
                                       (3.4%)                 92.4%                (25.6%) 
</TABLE>

The effective tax rate in fiscal 1995 of (3.4%) is primarily the
result of certain expenses that are permanently non-
deductible for income tax purposes and an IRS audit
assessment for approximately $20,000 which closes tax
years 1992, 1993 and 1994.

In fiscal 1994, the effective tax rate of approximately 92%
results primarily from the Company's state tax provision. 
During that year, the Company incurred a loss at its Florida
subsidiary for which a tax benefit was recorded at 5.5% and
had profitable operations in New York State which required
a provision for New York State taxes at a rate of
approximately 12%.  On a consolidated basis, the net
income is significantly less than New York State income,
thereby resulting in an effective tax rate significantly higher
than the statutory rate.

Income taxes paid during fiscal 1995, 1994 and 1993 were
$143,228, $0, and $146,499, respectively. 

6.  SAVINGS PLAN:

The Company adopted a 401(k) Savings Plan ("Saving Plan") as
of August 1, 1984.  The Savings Plan covers all employees with
one or more years of service.  The Company matches
employee contributions utilizing a percentage determined at the
discretion of management.  Such percentage was 15% of
employee contributions for both fiscal 1995 and 1994 and
had been 25% for the preceding year.  The Company's fiscal
October 31, 1995, 1994, and 1993 Savings Plan contributions
were $32,496, $39,630, and $45,443, respectively.

7.  SIGNIFICANT CUSTOMERS:

For the year ended October 31, 1995, business from one
customer represented 15% of the Company's 
consolidated revenues.  In addition, the Company's five
largest clients represented 38% of consolidated revenues for
that period and the Company depends upon a
core of approximately 30 clients from which it obtains the bulk
of its consolidated revenues. For the years ended
October 31, 1994 and 1993, business from  a
company which is no longer a customer represented 11%,
and 25% of consolidated revenues, respectively. 
During 1994, no other individual customer
represented more than 10% of consolidated
revenues.

8.  COMMITMENTS AND CONTINGENCIES:

Leases

At October 31, 1995, the Company was committed under
operating leases, principally for office space,
through fiscal 2000.

Rent expense was $841,826, $809,499 and $796,724, for the years
ended October 31, 1995, 1994 and 1993, respectively. 
Future minimum rents under terms of the existing leases are as
follows:

                                                                

1996      $782,020
1997      $626,602
1998      $491,997
1999      $212,385
2000      $17,771

Stock Option Plan

In December 1988, the Board of Directors approved the
adoption of the 1988 Stock Option Plan (the "Plan").  The
Plan was amended in 1990 to increase the number of
common shares reserved for issuance to key employees,
including officers and directors who are also employees,
from 600,000 to 900,000 shares.  All options are granted at
not less than 100% of the fair market value on the date of
grant. 

Options granted expire six years from the date of grant, and
are exercisable in varying amounts up to three years, at
which time all options granted become exercisable.  Options
that are unexercised are canceled immediately if the holder
ceases to be an employee of the Company.

The following is a summary of activity and information
relating to shares subject to option under the Plan:
<TABLE>
<CAPTION>                                
                                               Number of Shares
                                                  under Option    

<S>                                                    <C>
BALANCE, October 31, 1993 at exercise prices from   
$0.46875 to $1.63                                      503,000
  Options granted at exercise price of $0.50 per share 515,000 
  Options canceled at exercise prices from $0.78
to $1.63 per share                                    (203,000)

BALANCE, October 31, 1994 at exercise prices from
$0.46875 to $0.50                                      815,000 
   Options granted at exercise price of $0.46875 to
$0.53                                                   22,500 
   Options canceled at exercise price of $0.46875 to
$0.53                                                 (193,500)

BALANCE, October 31, 1995 at exercise prices from
$0.46875 to $0.53                                      644,000 
</TABLE>

As of October 31, 1995 there were 621,500 options excercisable
and 256,000 options available for grant.

Employment Agreements                                           


                            
As of January 1, 1996 and January 1, 1995, the Company
renewed employment agreements with its two executive
officers.  The employment agreements provide for
aggregate annual compensation of $665,000, and  expire December
31, 1997. The agreements also provide for incentive compensation
equivalent to an aggregate amount of 5% of income before
provision for income taxes. 

Litigation

The Company is involved in legal matters arising from the
ordinary course of business.  In management's opinion, any
unfavorable outcome associated with these matters
would not have a material adverse effect on the Company's
consolidated financial statements.

9. SUBSEQUENT EVENT:

On January 19, 1996 the Company repurchased 2,061,900 shares
of its common stock that were under the control
of one shareholder.  The repurchase price was $.41 per
share for an aggregate purchase price of approximately
$845,000 plus certain expenses.  The shares repurchased
represented approximately 22% of the outstanding common stock of
the Company and are being held in treasury.   The treasury stock
repurchase was paid for from the Company's cash and cash
equivalent balance. Following the repurchase, the Company has
7,474,418 shares of common stock outstanding.   


                  
GREENSTONE ROBERTS ADVERTISING, INC. AND SUBSIDIARY
INDEX TO SUPPLEMENTAL SCHEDULES

                                                     PAGE
                                                     NUMBER
Report of Independent Public Accountants on Schedule   S-2
Scheduel II - Valuation and Qualifying Accounts        S-3

      REPORT OF INDEPENDENT PUBLIC ACCOUNTANTS ON SCHEDULE



To Greenstone Roberts Advertising, Inc.:



We have audited, in accordance with generally accepted auditing
standards, the consolidated financial statements of Greenstone
Roberts Advertising, Inc. and subsidiary included in this filing
and have issued our report thereon dated January 3, 1996 except
with respect to the matter discussed in Note 9, as to which the
date is January 19, 1996.  Our audits were made for the purpose
of forming an opinion on the basic consolidated financial
statements taken as a whole.  The schedule listed in the
accompanying index is presented for purposes of complying with
the Securities and Exchange Commission's rules and is not part
of the basic consolidated financial statements.  This schedule
has been subjected to the auditing procedures applied in the
audits of the basic consolidated financial statements and, in
our opinion, fairly states, in all material respects, the
financial data required to be set forth therein in relation to
the basic consolidated financial statements taken as a whole.


                    Arthur Andersen LLP

Melville, New York
January 3, 1996

                                              SCHEDULE II

            GREENSTONE ROBERTS ADVERTISING, INC. AND SUBSIDIARY
             VALUATION AND QUALIFYING ACCOUNTS
     FOR THE YEARS ENDED OCTOBER 31, 1995, 1994 AND 1993


<TABLE>

<CAPTION>
                                   Balance at       Charged to
                                   beginning        costs and                      Balance at
                                   of year          expenses        Deductions     end of year

Description
Allowance for Bad Debts-
Fiscal year ended-
<S>                                  <C>               <C>             <C>             <C>
October 31, 1993                   $ 89,000         $463,682        $216,350       $336,332

October 31, 1994                   $336,332         $129,057        $137,524       $327,865

October 31, 1995                   $327,865         $ 51,907        $  2,049       $377,723
</TABLE>

This schedule should be read in conjunction with the
accompanying consolidated financial statements and notes
thereto.


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission