MERRILL LYNCH LIFE INSURANCE COMPANY
POS AM, 1999-04-02
Previous: TELIDENT INC /MN/, S-3/A, 1999-04-02
Next: MERRILL LYNCH LIFE INSURANCE COMPANY, POS AM, 1999-04-02



<PAGE>   1
 
   
     AS FILED WITH THE SECURITIES AND EXCHANGE COMMISSION ON APRIL 2, 1999
    
 
                                                       REGISTRATION NO. 33-58303
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
 
                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549
                            ------------------------
 
                                    FORM S-1
   
                         POST EFFECTIVE AMENDMENT NO. 4
    
                                       TO
                             REGISTRATION STATEMENT
                                     UNDER
                           THE SECURITIES ACT OF 1933
                            ------------------------
 
                      MERRILL LYNCH LIFE INSURANCE COMPANY
             (EXACT NAME OF REGISTRANT AS SPECIFIED IN ITS CHARTER)
 
                                    ARKANSAS
                        (STATE OR OTHER JURISDICTION OF
                         INCORPORATION OR ORGANIZATION)
 
                                      6312
                          (PRIMARY STANDARD INDUSTRIAL
                          CLASSIFICATION CODE NUMBER)
 
                                   91-1325756
                                (I.R.S. EMPLOYER
                              IDENTIFICATION NO.)
 
                             800 SCUDDERS MILL ROAD
                          PLAINSBORO, NEW JERSEY 08536
                                 (609) 282-1429
                        (ADDRESS INCLUDING ZIP CODE, AND
                     TELEPHONE NUMBER, INCLUDING AREA CODE
                  OF REGISTRANT'S PRINCIPAL EXECUTIVE OFFICE)
 
                            ------------------------
 
                            BARRY G. SKOLNICK, ESQ.
                   SENIOR VICE PRESIDENT AND GENERAL COUNSEL
                      MERRILL LYNCH LIFE INSURANCE COMPANY
                             800 SCUDDERS MILL ROAD
                          PLAINSBORO, NEW JERSEY 08536
                                 (609) 282-1429
            (NAME, ADDRESS, INCLUDING ZIP CODE AND TELEPHONE NUMBER,
                   INCLUDING AREA CODE OF AGENT FOR SERVICE)
 
                            ------------------------
 
                                    COPY TO:
 
                             STEPHEN E. ROTH, ESQ.
                            KIMBERLY J. SMITH, ESQ.
   
                        SUTHERLAND ASBILL & BRENNAN LLP
    
                         1275 PENNSYLVANIA AVENUE, N.W.
                             WASHINGTON, D.C. 20004
 
If any of the securities that have been registered on this form are to be
offered on a delayed or continuous basis pursuant to Rule 415 under the
Securities Act of 1933, check the following box [X].
 
Pursuant to Rule 429 under the Securities Act of 1933, the prospectus contained
herein also relates to Registration Statement Nos. 33-26322, 33-46827, 33-52254
and 33-60290.
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
<PAGE>   2
   
PROSPECTUS
MAY 1, 1999
 
                           MERRILL LYNCH ASSET I (SM)
                   GROUP MODIFIED GUARANTEED ANNUITY CONTRACT
                                   ISSUED BY
                      MERRILL LYNCH LIFE INSURANCE COMPANY

                    Home Office: Little Rock, Arkansas 72201
        Service Center: P.O. Box 44222, Jacksonville, Florida 32231-4222
             4804 Deer Lake Drive East, Jacksonville, Florida 32246
                             Phone: (800) 535-5549

                                OFFERED THROUGH
               MERRILL LYNCH, PIERCE, FENNER & SMITH INCORPORATED
 
This prospectus describes a GROUP MODIFIED GUARANTEED ANNUITY contract issued by
Merrill Lynch Life Insurance Company.
 
        An ANNUITY contract provides for a series of payments that are
        made in regular intervals beginning on a specified date. A
        MODIFIED GUARANTEED ANNUITY contract additionally provides that
        fixed rates of interest will be credited to the contract for
        specified periods of time (called guarantee periods). If you
        make a withdrawal prior to the end of those periods, we will
        adjust the value of the contract to reflect the difference
        between the guaranteed interest rates and the interest rates
        being offered at that time.
 
To purchase a Certificate, you must complete an application and pay a single
premium. You must then allocate your premium among one or more subaccounts that
grow at a specified guaranteed rate of interest for the guarantee period.
 
PURCHASING THIS CERTIFICATE INVOLVES CERTAIN RISKS. WE WILL APPLY A WITHDRAWAL
CHARGE AND A MARKET VALUE ADJUSTMENT IF YOU MAKE A WITHDRAWAL OR ANNUITIZE
BEFORE THE END OF A GUARANTEE PERIOD. THE MARKET VALUE ADJUSTMENT MAY BE EITHER
POSITIVE OR NEGATIVE. ACCORDINGLY, THE VALUE OF YOUR CERTIFICATE COULD EITHER
INCREASE OR DECREASE AND YOU COULD LOSE A SUBSTANTIAL PORTION OF THE PREMIUM YOU
INVESTED. YOU SHOULD CAREFULLY CONSIDER YOUR INCOME NEEDS BEFORE PURCHASING A
CERTIFICATE.
 
WHEN YOU TAKE WITHDRAWALS FROM A SUBACCOUNT, A FEDERAL INCOME TAX IS IMPOSED ON
THE ENTIRE GAIN IN YOUR CERTIFICATE AND NOT JUST THE GAIN FROM THAT SUBACCOUNT.
WITHDRAWALS BEFORE AGE 59 1/2 MAY ALSO INCUR A 10% FEDERAL PENALTY TAX.
CAREFULLY DISCUSS YOUR PERSONAL TAX SITUATION WITH YOUR ADVISORS BEFORE YOU
PURCHASE A CERTIFICATE.
 
                NEITHER THE SECURITIES AND EXCHANGE COMMISSION
                NOR ANY STATE SECURITIES COMMISSION HAS APPROVED
                OR DISAPPROVED OF THESE SECURITIES OR PASSED
                UPON THE ACCURACY OR ADEQUACY OF THIS
                PROSPECTUS. ANY REPRESENTATION TO THE CONTRARY
                IS A CRIMINAL OFFENSE.
    
<PAGE>   3
 
                               TABLE OF CONTENTS
 
   
<TABLE>
<CAPTION>
                                                              PAGE
                                                              ----
<S>                                                           <C>
CAPSULE SUMMARY.............................................    3
DESCRIPTION OF THE CONTRACT.................................    5
     THE GROUP CONTRACT/CERTIFICATE.........................    5
     APPLICATION AND PREMIUMS...............................    5
     SUBACCOUNTS AND SUBACCOUNT VALUES......................    5
          Choices at the End of the Subaccount Guarantee
          Period (the Renewal Date).........................    6
          How We Determine the Guaranteed Interest Rates for
          Subaccounts.......................................    6
     WITHDRAWALS............................................    7
     CHARGES................................................    7
          Market Value Adjustment ("MVA")...................    8
          Withdrawal Charge.................................   10
          Premium Taxes.....................................   11
     DEATH BENEFIT PAYMENTS AND BENEFICIARIES...............   12
          Beneficiaries.....................................   12
          Death Before to the Annuity Date..................   12
          Death After the Annuity Date......................   13
     ANNUITY PROVISIONS (ANNUITIZATION).....................   14
     OTHER PROVISIONS.......................................   16
          Assignment........................................   16
          Notices and Elections.............................   16
          Amendment of Group Contract and Certificate.......   16
          Free Look Right...................................   16
          Guarantee of Group Contract and Certificate.......   17
DISTRIBUTION OF THE CONTRACTS...............................   17
FEDERAL INCOME TAXES........................................   17
MORE INFORMATION ABOUT MERRILL LYNCH LIFE INSURANCE
  COMPANY...................................................   21
     HISTORY AND BUSINESS...................................   21
     SELECTED FINANCIAL DATA................................   22
     MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
      CONDITION AND RESULTS OF OPERATIONS...................   22
     REINSURANCE............................................   33
     CONTRACT OWNER ACCOUNT BALANCES........................   33
     INVESTMENTS............................................   33
     COMPETITION............................................   34
     CERTAIN AGREEMENTS.....................................   34
     EMPLOYEES..............................................   34
     PROPERTIES.............................................   35
     STATE REGULATION.......................................   35
DIRECTORS AND EXECUTIVE OFFICERS............................   36
EXECUTIVE COMPENSATION......................................   36
LEGAL PROCEEDINGS...........................................   39
LEGAL MATTERS...............................................   39
EXPERTS.....................................................   39
REGISTRATION STATEMENT......................................   39
</TABLE>
    
 
                                        2
<PAGE>   4
   
                                CAPSULE SUMMARY
 
THE GROUP CONTRACT AND CERTIFICATE
 
This prospectus describes a group modified guaranteed annuity contract issued by
Merrill Lynch Life Insurance Company ("we" or "us"). We issue group contracts to
certain groups such as employers. However, we maintain specific accounts for
each individual in the group. A Certificate of Participation summarizes your
rights and benefits under the group contract. Merrill Lynch, Pierce, Fenner &
Smith Incorporated qualifies as a group in most states. Therefore, you can
purchase Certificates in those states through Merrill Lynch, Pierce, Fenner &
Smith, Incorporated.
 
APPLICATION
 
To purchase a Certificate, you must complete and return an application to our
Service Center. We have the right to reject any application.
 
PREMIUMS
 
We issue one Certificate for each single premium payment you make. Your single
premium must be at least $5,000.
 
SUBACCOUNTS
 
We maintain one or more subaccounts for the value of your Certificate. Each
subaccount grows at a specified interest rate. We guarantee that we will credit
that interest rate for a specified period, called a Guarantee Period, that
corresponds to the subaccount. Currently, we offer Guarantee Periods of one to
ten years. You must tell us how much of your premium payment you want us to put
in each subaccount. You must allocate at least $5,000 to each subaccount you
choose. At the end of the Guarantee Period (on the Renewal Date), you may
transfer the value of that subaccount to one or more subaccounts at the interest
rates then in effect.
 
CHARGES
 
       WITHDRAWAL CHARGE
 
       If you take a withdrawal from a subaccount before the end of the
       Guarantee Period, we will deduct a withdrawal charge generally equal to
       six months of interest on the amount withdrawn at the guaranteed interest
       rate. We do not deduct a withdrawal charge when the annuitant dies or you
       die. We also currently do not deduct a withdrawal charge when we begin to
       make annuity payments.
 
       MARKET VALUE ADJUSTMENT ("MVA")
 
       If you take a withdrawal from a subaccount before the end of the
       Guarantee Period, we will apply an MVA. We will also apply an MVA at the
       time we begin to make annuity payments if any subaccount has not reached
       the end of its Guarantee Period. The MVA may be positive or negative and
       can affect the value of your Certificate. Generally, if the interest
       rates for a new Certificate are higher than the guaranteed rates of your
       Certificate, the MVA will be negative. If the interest rates for a new
       Certificate are lower than the guaranteed rates of your Certificate, the
       MVA will be positive. For death benefit payments, we only credit a
       positive MVA; we do not deduct any negative MVA.
 
       PREMIUM TAXES
 
       We deduct any applicable premium taxes when you annuitize. Premium tax
       rates vary from jurisdiction to jurisdiction and currently range from 0%
       to 5%. In those jurisdictions that do not allow an insurance company to
       reduce its current taxable premium income by the amount of any
       withdrawal, surrender, or death benefit paid, we will also deduct a
       charge for these taxes on any withdrawal, surrender, or death benefit
       payment.
 
                                        3
    
<PAGE>   5
   
ANNUITY PAYMENTS
 
You choose the date that you want us to begin to make annuity payments (the
annuity date). You also choose the method under which we make these payments
(the annuity option). You may change the annuity date or annuity option any time
before we begin to make annuity payments. You cannot make withdrawals after we
begin to make annuity payments.
 
PAYMENT ON DEATH ("DEATH BENEFIT")
 
       BEFORE THE ANNUITY DATE
 
       If you or the annuitant dies prior to the annuity date, we will pay the
       designated beneficiary the value of the Certificate plus any positive
       MVA.
 
       AFTER THE ANNUITY DATE
 
       If you die after we begin making annuity payments, we will continue to
       make annuity payments to your beneficiary. If the annuitant dies after we
       begin to make annuity payments, the annuitant's designated beneficiary
       may request that we either continue to make any remaining guaranteed
       annuity payments or pay the present value of those payments in a lump
       sum.
 
WITHDRAWALS
 
You may take withdrawals any time before we begin to make annuity payments or
before the annuitant's death, whichever is earlier. Withdrawals are subject to
tax and if taken prior to age 59 1/2 may also be subject to a penalty tax.
Certain CHARGES and minimums apply to withdrawals.
 
FREE LOOK
 
When you receive your Certificate, you should review it carefully to make sure
it is what you intended to purchase. You may return the Certificate for a
premium refund within ten days after you receive it. Some states allow a longer
period to return the Certificate. To receive a premium refund, you must return
the Certificate to our Service Center or to your Merrill Lynch Financial
Consultant.
 
MERRILL LYNCH LIFE INSURANCE COMPANY
 
We issue the Certificates. Our home office is in Little Rock, Arkansas. Our
Service Center's address and phone number are P.O. Box 44222, Jacksonville,
Florida 32231-4222, (800) 535-5549.
 
You should address all communications concerning your Certificate to our Service
Center.
 
                                        4
    
<PAGE>   6
 
   
                          DESCRIPTION OF THE CONTRACT
 
THE GROUP CONTRACT/CERTIFICATE
 
We issue group modified guaranteed annuity contracts to certain groups such as
employers. A member of the group may purchase a Certificate. Merrill Lynch,
Pierce, Fenner & Smith Incorporated qualifies as a group in most states.
Therefore, if you are a client of Merrill Lynch, Pierce, Fenner & Smith
Incorporated, you can purchase a Certificate in those states. In states that
recognize clients of Merrill Lynch, Pierce, Fenner & Smith Incorporated as a
group, we issue group contracts either directly to Merrill Lynch, Pierce, Fenner
& Smith Incorporated or to Asset Group Trust (Sussex Trust Company, Georgetown,
Delaware, Trustee).
 
The Certificate describes your rights and benefits under the group contract. You
can exercise these rights and benefits at any time. However, the owner of the
group contract can modify these rights and benefits. We reserve the right to
terminate a Certificate if you are no longer a member of a group.
 
We will issue Certificates in connection with non-qualified retirement plans or
plans qualifying for special tax treatment such as "H.R. 10" plans, Individual
Retirement Annuities or Accounts, corporate pension and profit-sharing plans,
Tax-Sheltered Annuities or Section 457 deferred compensation plans.
 
APPLICATION AND PREMIUM
 
You can purchase a Certificate by completing an application and paying a
premium. The minimum premium you can pay is $5,000. The maximum premium you can
pay without our consent is $500,000. You must send the application and premium
to our Service Center.
 
We issue a separate Certificate for each premium you pay. You must complete a
new application for each premium payment. You can only purchase one Certificate
a day. We can reject any application.
 
SUBACCOUNTS AND SUBACCOUNT VALUES
 
Your Certificate consists of one or more subaccounts. You must tell us how to
distribute your single premium among these subaccounts. The minimum amount you
can put in a subaccount is $5,000.
 
Each subaccount grows at a specified guaranteed rate of interest. The initial
rates that will apply to your subaccounts are those in effect on the day we
receive your premium. We guarantee that we will credit a particular interest
rate to the subaccount for the designated number of years you select called the
Guarantee Period. Currently, we offer ten Guarantee Periods ranging from one to
ten years. We can change the number of the Guarantee Periods we offer. The end
of the Guarantee Period for a subaccount is its Renewal Date. You cannot change
the Guarantee Period or make a transfer to a different subaccount prior to the
Renewal Date.
 
We credit the guaranteed interest rate for a subaccount daily (except on
February 29th). The Subaccount Value initially equals the amount of premium that
you allocate to or the amount you reinvest in a subaccount. The Subaccount Value
fluctuates depending on the interest credited to that subaccount, any Market
Value Adjustment (see MVA) and any withdrawals and Withdrawal Charges (see
Withdrawals). The total of all the Subaccount Values is your Certificate Value.
We will compound interest on each Certificate anniversary.
 
The following is an example of how you can allocate a $15,000 single premium on
May 1, 1999 among three subaccounts, and shows subaccount values as of the
Renewal Date assuming no withdrawals.
 
<TABLE>
<CAPTION>
 
                                       SUBACCOUNT                      SUBACCOUNT VALUE
 AMOUNT ALLOCATED   INTEREST RATE   GUARANTEE PERIOD   RENEWAL DATE   AS OF RENEWAL DATE
 <S>                <C>             <C>                <C>            <C>
$5,000                 3.80%         One Year         May 1, 2000        $5,190.00
$5,000                 4.25%        Two Years         May 1, 2001        $5,434.03
$5,000                 4.90%        Six Years         May 1, 2005        $6,662.28
</TABLE>
 
                                        5
    

<PAGE>   7
 
   
       CHOICES AT THE END OF THE SUBACCOUNT GUARANTEE PERIOD (THE RENEWAL DATE)
 
       We will send you a notice 30 days before a subaccount's Renewal Date. You
       may currently notify us no later than five business days after the
       Renewal Date that you wish to transfer the Subaccount Value to one or
       more new subaccounts. You can choose any of the Guarantee Periods offered
       on the Renewal Date. The minimum amount you can transfer to a subaccount
       is $5,000 unless the total Subaccount Value is less than $5,000. The
       transfer will be effective as of the Renewal Date. The interest rate(s)
       for the Guarantee Period(s) you choose will be those in effect for a new
       Certificate on the Renewal Date.
 
       If your Certificate's annuity date is less than one year from the Renewal
       Date, we will transfer the Subaccount Value to a new subaccount with a
       one-year Guarantee Period. You may change your annuity date so that the
       Guarantee Period of the new subaccount will end on or prior to the
       annuity date. See CHANGE OF ANNUITY DATE, ANNUITANT OR ANNUITY OPTION for
       more information.
 
       If we do not receive timely transfer instructions, we will transfer the
       Subaccount Value to a subaccount with a one-year Guarantee Period. If,
       however, you have chosen the Maximum Guarantee Period Option and we do
       not receive timely transfer instructions, we will transfer the Subaccount
       Value to the subaccount with the longest Guarantee Period that we offer
       at that time that:
 
              1. is available on the Renewal Date;
 
              2. is not longer than your longest Guarantee Period immediately
                 before transfer; and
 
              3. ends on or before the annuity date.
 
              For example, you allocate your premium as of May 1, 1999 among
              three subaccounts with Renewal Dates of May 1, 2000; May 1,
              2001; and May 1, 2005. If you do not select the Maximum
              Guarantee Period Option and we do not receive timely transfer
              instructions on or within five business days of the first
              Renewal Date (May 1, 2000), we will transfer the Subaccount
              Value to the one-year subaccount. If you have selected the
              Maximum Guarantee Period Option, we will transfer the
              Subaccount Value to the subaccount with the May 1, 2006
              Renewal Date.
 
       HOW WE DETERMINE THE GUARANTEED INTEREST RATES FOR SUBACCOUNTS
 
       We have no specific formula for setting the guaranteed interest rates.
       Rates will be influenced by, but not necessarily correspond to, interest
       rates available on fixed income investments that we may acquire with the
       amounts we receive as premiums. You will have no direct or indirect
       interest in the investments we make with the premiums. We will invest
       these amounts primarily in investment-grade fixed income securities
       including:
 
                     - securities issued by the United States Government or its
                       agencies or instrumentalities, which may or may not be
                       guaranteed by the United States Government;
 
                     - debt securities that have an investment grade, at the
                       time of purchase, within the four highest grades assigned
                       by Moody's Investor Services, Inc. (Aaa, Aa, A or Baa),
                       Standard & Poor's Corporation (AAA, AA, A or BBB) or any
                       other nationally recognized rating service;
 
                     - mortgage-backed securities collateralized by real estate
                       mortgage loans, or securities collateralized by other
                       assets, that are insured or guaranteed by the Federal
                       Home Loan Mortgage Association, the Federal National
                       Mortgage Association or the Government National Mortgage
                       Association, or that have an investment grade at the time
                       of purchase within the four highest grades described
                       above;
 
                                        6
    
<PAGE>   8
 
   
                     - other debt instruments;
 
                     - commercial paper; and
 
                     - cash or cash equivalents.
 
       We will also consider other factors in determining the guaranteed rates,
       including regulatory and tax requirements, sales commissions and
       administrative expenses that we must pay, general economic trends and
       competitive factors. WE WILL MAKE THE FINAL DETERMINATION OF THE
       GUARANTEED RATES WE DECLARE. WE CANNOT PREDICT OR GUARANTEE THE LEVEL OF
       FUTURE INTEREST RATES.
 
WITHDRAWALS
 
You may make a withdrawal of all or part of Net Certificate Value or Net
Subaccount Value any time before the earliest of:

Net Subaccount Value equals the Subaccount Value after adjustment for any MVA
and withdrawal charge which we would apply in connection with a full withdrawal,
annuitization or the payment of death benefits on the death of the participant
or annuitant prior to the annuity date.

       1. the annuity date;

       2. your death; or

       3.  the annuitant's death.

Withdrawals must meet the following requirements:

       1.  We must receive a written request from you at our Service Center.

       2.  You must return your Certificate to us if you want to make a full
           withdrawal.
       3.  You must specify the subaccounts from which you want to make the
           withdrawal. If you have two or more subaccounts with the same 
           Guarantee Period, we will first take the withdrawal from the
           subaccount with the shortest period of time remaining in its
           Guarantee Period to the maximum extent possible.
 
       4.  The minimum partial withdrawal you can make is $500 and any remaining
           Net Subaccount Value must be at least $1,000.
 
       5.  You can withdraw any Subaccount Value that is less than $500 but you
           cannot leave any remaining amount in that subaccount.
 
       6.  The remaining Certificate Value after a partial withdrawal must be at
           least $5,000.

WITHDRAWALS ARE SUBJECT TO INCOME TAXES. IF THE WITHDRAWAL IS MADE PRIOR TO AGE
59 1/2, YOU MAY ALSO HAVE TO PAY A FEDERAL PENALTY TAX OF 10% OR MORE.

Net Certificate Value equals the sum of all Net Subaccount Values.

We reserve the right to defer payments of withdrawals for up to six months. If
you take a partial withdrawal, we will pay you the amount you request. We then
deduct any Withdrawal Charge directly from and apply any MVA to the subaccount
from which a partial withdrawal is made (see Withdrawal Charge and MVA for more
details regarding how charges are applied to withdrawals). If you withdraw an
entire Subaccount Value, we adjust the amount withdrawn for any applicable
withdrawal charge or MVA. This may reduce the amount you receive.
 
Under qualified plans, withdrawals may be permitted only under the circumstances
specified in the plan, the consent of the participant's spouse may be required,
and under Tax-Sheltered Annuities and certain Section 401 plans, withdrawals
attributable to contributions made under a salary reduction agreement may be
made only after the participant reaches age 59 1/2 and in other limited
circumstances.
 
CHARGES
 
We impose two types of charges:  a Market Value Adjustment and a Withdrawal
Charge. We may also deduct any applicable Premium Taxes.
 
                                        7
    
<PAGE>   9
 
   
       MARKET VALUE ADJUSTMENT ("MVA")
 
       We impose an MVA in three circumstances:
 
       1.  WITHDRAWALS TAKEN FROM A SUBACCOUNT BEFORE THE END OF ITS GUARANTEE
           PERIOD:  We will not apply an MVA if we receive your withdrawal
           instructions by the fifth business day after the Renewal Date. In
           this case, we consider the withdrawal to be effective as of the
           Renewal Date.
 
       2.  ANNUITIZATION:  If the annuity date (the date we begin making annuity
           payments) precedes the end of a Guarantee Period, we apply an MVA on
           the annuity date. We may also deduct any applicable premium taxes. We
           apply the MVA before any annuity payments are calculated.
 
                For Certificates issued prior to January 9, 1995, and
                for Certificates issued on or after that date but
                before state approval, we will not apply an MVA on the
                annuity date if:
 
                          (i)  the combined MVAs of all affected
                               subaccounts would reduce your
                               Certificate Value; and
 
                         (ii)  annuity payments will be made for at
                               least ten years or you have chosen a
                               life contingency or life expectancy
                               annuity option.
 
                You should refer to your Certificate to determine if
                this applies to you.
 
       3.  DEATH BENEFIT PAYMENTS:  We apply any net positive MVA to payments
           made at the time of your death or the annuitant's death prior to the
           annuity date. If the net MVA is negative, we will not deduct it.

NET MVA refers to the sum of the MVAs on all subaccounts, some of which may be
positive and some of which may be negative. If the sum is positive, it is
referred to as a NET POSITIVE MVA.
 
The MVA reflects the relationship on a given day between interest rates offered
to new Certificates and the guaranteed interest rates of your Certificate. The
greater the difference in interests rates, the greater the effect the MVA will
have on your subaccount value. The amount of time remaining in a Guarantee
Period also affects the MVA. The MVA can be positive or negative and can
substantially impact the values in your Certificate. If the guaranteed interest
rate for your subaccount is lower than the interest rate offered to new
Certificates for a period equal to the remaining time in your subaccount, the
MVA will decrease your subaccount value. If the guaranteed interest rate for
your subaccount is higher than the interest rates offered to new Certificates
for a period equal to the remaining time in your subaccount, the MVA will
increase your subaccount value. If the adjustment is positive, we will credit
the additional amount to the subaccount; if negative, we will deduct the amount
from the subaccount value. You directly bear any investment risk of the MVA.
 
       We determine the MVA based on the following formula:

                           n/365
                      1 + B  
  A X   [     1-    (-------)      ]
                      1 + C
 
                                        8
    
<PAGE>   10

   
Where:


  A      =  i.      the amount withdrawn in the case of partial withdrawals, or

            ii.     net subaccount value, in the case of full withdrawals,
                    annuitizations, or payments due to your death or the
                    annuitant's death prior to the annuity date;


    NET SUBACCOUNT VALUE =

                           Subaccount Value
     ---------------------------------------------------------------------------
                                                                          n/365
     Guaranteed Interest Rate                   1 + Current Interest Rate  
(    ------------------------   )         (    ----------------------------   )
                2                    +         1 + Guaranteed Interest Rate


                    Where "n" is the number of days remaining in the Guarantee
                    Period of the subaccount, but not less than 365.

  n  =  the number of days remaining in the Guarantee Period of the
        subaccount(s) we are adjusting;

  B  =  the current guaranteed interest rate offered to Guarantee Periods in
        years equal to "n"/365;

  C  =  the guaranteed interest rate for your subaccount.


If the remaining period of time in the Guarantee Period is not a whole
number of years, we base the current interest rate for "B" on the
guaranteed interest rates currently offered for the Guarantee Periods
nearest the remaining period of time. We make this determination by
straight-line interpolation, except where the remaining period of time is
less than one year, in which case we use the current guaranteed rate for
a Guarantee Period of one year.

                                 9
    
<PAGE>   11
 
   
       The following example illustrates calculation of the MVA.
 
        ASSUMPTIONS.
 
        - a withdrawal of $20,000 is made;
        - from a subaccount with 4.75 years (1,734 days) remaining in the
          Guarantee Period; and
        - a guaranteed interest rate of 4.5%.
 
        Assume also that the guaranteed interest rates currently offered are:
 
        - 4.6% for a Guarantee Period of 4 years; and
 
        - 4.8% for a Guarantee Period of 5 years.
 
        DETERMINING THE VALUE OF "B".  Because the remaining period of time in
        the Guarantee Period is not a whole number of years, we base the
        current interest rate for "B" on straight-line interpolation. The
        interpolated guaranteed interest rate equals the sum of one-fourth of
        the four year rate and three-fourths of the five year rate. Since the
        four year rate is 4.6% and the five year rate is 4.8%, the interpolated
        rate for "B" equals 4.75% (4.6% times 0.25 plus 4.8% times 0.75).
 
        CALCULATING THE MVA.  To calculate the MVA, we divide the sum of 1 and
        "B", 1.0475, by the sum of 1 and the guaranteed interest rate for the
        affected subaccount, 1.045. The resulting figure, 1.0023923, is then
        taken to the "n"/365 power, or 4.75 (1,734/365), which is 1.0114147. We
        subtract 1.0114147 from 1 and multiply the resulting figure, -.0114147,
        by the amount of the withdrawal, $20,000, to give -$228.29. Because
        this figure is a negative number, we subtract it from the remaining
        subaccount value together with any applicable Withdrawal Charge.
 
        If "B" had been 4.25%, instead of 4.75%, the MVA would have been
        +226.26, which we would have added to the remaining subaccount value.
 
       Greater differences in interest rates result in larger MVAs. If in the
       above example "B" had been 6%, 7%, and 8%, the Market Value Adjustment
       would have been -$1,400.82, -$2,376.93 and -$3,387.86, respectively. The
       Market Value Adjustment is also affected by the remaining period in the
       Guarantee Period of the subaccount from which the withdrawal is made,
       which is "n" in the formula. Thus, if in the first example above "n"/365
       were 2.5 or 1.5, the Market Value Adjustment would be -$119.83 or
       -$71.81, respectively.
 
       THE APPENDIX CONTAINS TABLES THAT SHOW THE APPLICATION OF THE MVA IN THE
       CONTEXT OF FULL WITHDRAWALS FROM A HYPOTHETICAL SUBACCOUNT.
 
       WITHDRAWAL CHARGE
 
       We will deduct a Withdrawal Charge if you make a full or partial
       withdrawal from a subaccount prior to the end of its Guarantee Period. We
       will not deduct a Withdrawal Charge for withdrawals made at the end of
       the Guarantee Period (on the Renewal Date). To avoid the Withdrawal
       Charge, we must receive your written instructions to take a withdrawal
       from a subaccount(s) no later than five business days after the Renewal
       Date of the subaccount. You can send your written instructions to our
       Service Center. If we receive your written instructions within this time
       period, we will process the withdrawal effective on the Renewal Date and
       we will not impose a Withdrawal Charge.
 
                                       10
    
<PAGE>   12
   
The charge equals six months of interest on the amount withdrawn (in the case
of partial withdrawals) or the net subaccount value (in the case of full
withdrawals). Specifically, we calculate the Withdrawal Charge by multiplying
the withdrawn amount by 1/2 of the guaranteed interest rate for the subaccount
from which the withdrawal is made.

For example, if you make a withdrawal from a subaccount with a guaranteed
interest rate of 5%, we will apply a withdrawal charge of 2.5% 1/2 of 5%) to the
amount you withdraw from that subaccount if you make a partial withdrawal or to
the net subaccount value if you make a full withdrawal.
 
                      For full withdrawals, we deduct the
                      Withdrawal Charge from the proceeds
                      of the withdrawal. Withdrawal
                      Charge =
 
                       Net Subaccount Value X Guaranteed Interest Rate
                                              ------------------------
                                                         2
 
                       For partial withdrawals, we deduct a Withdrawal Charge 
                       directly from the subaccount.
                       Withdrawal Charge =
 
                       Amount Withdrawn X Guaranteed Interest Rate
                                          ------------------------
                                                     2
 
       The following example illustrates how the MVA and Withdrawal Charge are
       applied to a withdrawal:
 
Your contract has two subaccounts:
 
- - a five-year guarantee period with a guaranteed interest rate of 4.8% and
 
- - a three-year guarantee period with a guaranteed interest rate of 4.5%.
 
Each subaccount has a value of $5,000.
 
You withdraw $7,000 and instruct us to take this withdrawal from the five-year
subaccount to the maximum extent possible and the rest from the three-year
subaccount. The maximum amount you can withdraw from the five-year subaccount is
$4,550 ($5,000 less $340.80 MVA and $109.20 Withdrawal Charge (4.8% / 2 X
$4,550)). The remaining $2,450 is deducted from the three-year subaccount
leaving $2,431.17 in the three-year subaccount ($5,000 minus $2,450 withdrawal
minus $63.70 MVA minus $55.13 Withdrawal Charge (4.5% / 2 X $2,450)).
 
       Currently, we do not deduct a Withdrawal Charge at annuitization.
       However, we reserve the right to do so on any subaccount with a Guarantee
       Period that extends beyond the annuity date. We also do not deduct a
       Withdrawal Charge from death benefit payments or annuity payments.
 
       PREMIUM TAXES
 
       We deduct any applicable premium taxes when you annuitize. If a
       jurisdiction does not allow us to reduce our current taxable premium
       income by the amount of withdrawals, surrenders or death benefit
       payments, we also deduct a charge for premium taxes when we make those
       payments.
 
                                       11
    
<PAGE>   13
   
DEATH BENEFIT PAYMENTS AND BENEFICIARIES
 
We will pay a death benefit to the designated beneficiary after we receive proof
of your death or the death of the annuitant. Acceptable proof may include a
certified copy of a death certificate, beneficiary claim statement, and any
other documents we may require. We will pay the death benefit in a lump sum
unless the beneficiary chooses an annuity option within 60 days from our receipt
of the proof of death.
 
       BENEFICIARIES
 
       When you complete the application, you must select a beneficiary to
       receive the death benefit in the event you die. You also must select a
       beneficiary to receive the death benefit in the event the annuitant dies.
       If you are also the annuitant, the beneficiaries must be the same.
 
       You can designate a beneficiary as revocable or irrevocable. If you name
       a revocable beneficiary, you can change that beneficiary at any time
       prior to your death. If you designate an irrevocable beneficiary, that
       beneficiary must approve any beneficiary change in writing.
 
       If no beneficiary survives the annuitant, payment will be made to you, if
       living, or to your estate. If your beneficiary dies before you, the death
       benefit payable at your death will be paid to your estate.
 
       The estate or heirs of the annuitant's beneficiary or your beneficiary
       have no rights under the Certificate if the beneficiary dies before the
       annuitant or you, respectively.
 
       DEATH BEFORE THE ANNUITY DATE
 
              Your Death
 
              If you die before the annuity date, we will pay the death benefit
              to your beneficiary. The death benefit equals the Certificate
              Value plus any net positive MVA as of the date of payment. Your
              beneficiary may, select a payment option under which payments
              begin within one year of your death and do not extend beyond the
              beneficiary's life expectancy. If no payment is selected, we will
              pay this death benefit in a lump sum within five years of your
              death.
 
              If there is more than one participant under the same Certificate,
              we pay the death benefit to the designated beneficiary when the
              first such participant dies. If a surviving spouse is also the
              beneficiary, he or she can choose to become the new participant
              and continue the Certificate with the same rights and benefits as
              the deceased participant had before death. Thereafter, the
              surviving spouse will be the participant and the annuitant. If the
              surviving spouse chooses to become the new participant and
              continue the Certificate, no death benefit will be paid until he
              or she dies.
 
              Death of the Annuitant
 
              If the annuitant (other than you) dies before the annuity date
              (unless you have selected a contingent annuitant as described
              below), we will pay the designated beneficiary the Certificate
              Value plus any net positive MVA as of the date of payment. We will
              pay this death benefit in a lump sum unless the beneficiary
              selects an annuity option.
 
              If you are not the annuitant, you can irrevocably select a
              contingent annuitant. You must make this selection before the
              annuity date and the death of the annuitant. If you elect this
              option, we will not pay a death benefit when the primary annuitant
              dies. The contingent annuitant will become the annuitant upon the
              death of the original annuitant before the annuity date. This
              option is only available when you and any other participants under
              the same Certificate are "natural persons" or with certain
              qualified plans entitled to special tax treatment under Sections
              401 or 408 of the Internal Revenue Code ("IRC"). If any owner of a
              non-qualified Certificate is not an individual, we treat the death
              of any annuitant as the death of an owner and we pay the death
              benefit.
 
                                       12
    
<PAGE>   14
   
       DEATH AFTER THE ANNUITY DATE
 
              Your Death
 
              If you or any other participant under the same Certificate dies
              after the annuity date, we will continue to make annuity payments
              to your beneficiary in the same manner as before death.
 
              Death of the Annuitant
 
              If the annuitant dies after the annuity date, the annuitant's
              beneficiary can request that we continue to make the annuity
              payments for the period of time required under the chosen annuity
              option or until the amount guaranteed has been paid (see Annuity
              Provisions). Alternatively, the designated beneficiary can request
              that we pay the remaining guaranteed payments in a lump sum based
              on the present value. This payment will be less than the sum of
              the remaining guaranteed payments. We determine this payment based
              on the interest rate used in determining the annuity payments.
 
              If the annuitant's beneficiary dies while guaranteed amounts
              remain unpaid, we will pay the present value of the remaining
              guaranteed payments to the estate of the annuitant's beneficiary
              in a lump sum.
 
                                       13
    
<PAGE>   15
   
ANNUITY PROVISIONS (ANNUITIZATION)
 
We make annuity payments to you commencing on the annuity date designated in
your Certificate. In calculating annuity payments, we apply an MVA to any
subaccount that has a Guarantee Period that extends beyond the annuity date. We
also deduct any applicable premium taxes. For this section, we will refer to the
Certificate Value plus or minus the MVA and minus premium taxes as the Net
Certificate Value.
 
        Net Certificate Value = Certificate Value P MVA - premium taxes
 
We calculate annuity payments by applying the Net Certificate Value to the
annuity option you choose using our annuity rates in effect at that time. These
rates are guaranteed not to be lower than the minimum guaranteed annuity rates
shown in the applicable annuity table in your Certificate.
 
     The tables in your Certificate show the minimum guaranteed amount of each
     monthly annuity payment for each $1,000 applied according to the age and
     sex of the annuitant on the annuity date. We based these tables on the 1983
     Table "a" projected forward to 1995 for Individual Annuity Valuation with
     current mortality adjustments. When required by state law, we will not
     differentiate by sex. The Certificate contains a formula for adjusting the
     age of the annuitant based on the annuity date in order to determine
     minimum monthly annuity payments. If the annuity date is prior to the year
     2000, there is no age adjustment. If the annuity date is between the years
     2000 and 2009, the annuitant's age is reduced by one year. For each decade
     thereafter, the annuitant's age is reduced one additional year. The maximum
     age adjustment is four years. An age adjustment results in a reduction in
     the minimum monthly annuity payments that would otherwise be made.
     Therefore, if the rates we are using are the minimum rates shown in the
     annuity tables in the Certificate, you may want to select an annuity date
     that immediately precedes the date on which an age adjustment would occur.
 
For example, the annuity payment rates in the annuity tables for an annuitant
with an annuity date in the year 2010 are the same as those for an annuity date
twelve months earlier, even though the annuitant is one year older, because the
new decade results in the annuitant's age being reduced by an additional year.
Current annuity rates, unlike the guaranteed rates, do not involve any age
adjustment.
 
We will send your annuity payments monthly unless you choose to have payments
made less frequently or choose the Qualified Plan Option. Each annuity payment
must be at least $50 or we can change the frequency of the annuity payments so
that they are at least $50. If your Net Certificate Value is less than $5,000
($3,500 for certain qualified Certificates) on the annuity date, we can pay such
amount to you in a lump sum.
 
     For Certificates issued prior to January 9, 1995, and for Certificates
     issued on or after that date but before state approval, we will not apply
     an MVA at the annuity date if:
 
           (i)  the combined MVAs of all affected subaccounts would reduce the
                value of your Certificate; and
 
          (ii)  annuity payments will be made for at least ten years or you
                chose a life contingency or life expectancy annuity option.
 
     You should refer to your Certificate to determine if this applies to you.
 
You select the Annuity Date, Annuitant, and Annuity Option at the time of the
application.
 
       ANNUITY DATE
 
       We will make payments to you beginning on the annuity date. The annuity
       date can be any day of a calendar month. However, it cannot be later than
       the first day of the month after the annuitant's
 
                                       14
    
<PAGE>   16
   
       85th birthday. If you do not select an annuity date at the time of
       application, the annuity date will be the first day of the month after
       the annuitant's 75th birthday.
 
       For qualified Certificates other than IRAs, the annuity date generally
       may not be later than April 1 of the calendar year after the later of the
       calendar year in which the annuitant attains age 70 1/2 or retires. For
       IRAs, the annuity date generally may not be later than April 1 of the
       calendar year after the calendar year in which the annuitant attains age
       70 1/2.
 
       ANNUITANT
 
       You can select one or two annuitants. If co-annuitants are selected, we
       consider the annuitant's death to occur at the last surviving annuitant's
       death. Annuity payments are based on the annuitant's age and sex. We may
       require proof of age, sex or survival from the annuitant. If you give us
       incorrect information, we will adjust the amount of the annuity payments
       to reflect the correct age and sex. If previous payments were overpaid,
       we will deduct the overpaid amount from the next payments due. If
       previous payments were underpaid, we will add the underpaid amount to the
       next payment.
 
       ANNUITY OPTIONS
 
       You can select any one of the following annuity options. We can offer
       additional annuity options. If you do not select an annuity option, we
       will choose a life annuity with payments guaranteed for 10 years.
 
       1.  Payments of a Fixed Amount:  You can choose the amount of each
           annuity payment. We will make equal payments of the amount chosen
           until the Net Certificate Value is gone. The Net Certificate Value
           must be sufficient so that we can make payments for at least five
           years.
 
       2.  Payments for a Fixed Period:  You can choose a time period during
           which you wish to receive annuity payments. We will pay the Net
           Certificate Value in equal payments over this time period. The period
           for these payments cannot be less than five years.
 
       3.  *Life Annuity:  We will make payments as long as the annuitant lives.
           Payments will stop at the last payment due before the death of the
           annuitant. The Net Certificate Value will be applied to determine the
           amount of the annuity payments based on the annuitant's age, sex and
           life expectancy.
 
       4.  Life Annuity with Payments Guaranteed for 10 or 20 Years:  We will
           make payments for the guaranteed period chosen (10 or 20 years) and
           as long thereafter as the annuitant lives.
 
       5.  Life Annuity with Guaranteed Return of Net Certificate Value:  We
           will make annuity payments until the total of the annuity payments
           equals the Net Certificate Value applied to this option, and as long
           thereafter as the annuitant lives.
 
       6.  *Joint and Survivor Life Annuity:  Payments will be made for as long
           as the annuitant and co-annuitant live. We will not make any payments
           after the death of the last surviving annuitant. We apply the Net
           Certificate Value based on the annuitant's and co-annuitant's ages,
           sex and life expectancy to determine the amount of the annuity
           payments.
 
       7.  Qualified Plan Option:  This option is available only under qualified
           Certificates. It is not available under Section 457 plans. Payments
           may be based on:
 
          (a) the life expectancy of the annuitant,
 
          (b) the joint life expectancy of the annuitant and his or her spouse,
              or
 
          (c) the life expectancy of the surviving spouse if the annuitant dies
              before the annuity date.
 
          Payments will be made annually. Each payment equals the Net
          Certificate Value on the first day of the calendar year divided by
          applicable current life expectancy based on Internal Revenue Service
          regulations. We make each subsequent payment on the anniversary of the
          annuity date. We credit interest at our then current rate for this
          option. The rate will not be
 
                                       15
    
<PAGE>   17
   
          less than the rate shown in the Contract. On the death of the
          measuring life or lives, we will pay any unpaid Certificate Value to
          the beneficiary in a lump sum.
 
          *CAUTION: THESE OPTIONS ARE "PURE" LIFE ANNUITIES. THEREFORE, IT IS
          POSSIBLE FOR THE PAYEE TO RECEIVE ONLY ONE ANNUITY PAYMENT IF THE
          PERSON (OR PERSONS) ON WHOSE LIFE (LIVES) PAYMENT IS BASED DIES AFTER
          ONLY ONE PAYMENT OR TO RECEIVE ONLY TWO ANNUITY PAYMENTS IF THAT
          PERSON (THOSE PERSONS) DIES AFTER ONLY TWO PAYMENTS, ETC. CAREFULLY
          CONSIDER YOUR NEEDS BEFORE YOU CHOOSE THIS OPTION.
 
          CHANGE OF ANNUITY DATE, ANNUITANT OR ANNUITY OPTION
 
          In order to change the annuity date, the annuitant, and/or the annuity
          option, we must receive your written instructions no later than 30
          days before the existing annuity date. You can send your written
          instructions to our Service Center. You can also make annuity date and
          annuity option changes via telephone if you have submitted a proper
          telephone authorization form. Please contact our Service Center for
          more information.
 
          Changes of the annuity date are subject to federal tax restrictions.
 
                                OTHER PROVISIONS
 
ASSIGNMENT
 
You may assign your rights under a Certificate to a creditor as security for a
debt. Any irrevocable beneficiary must consent to such an assignment. This does
not change the ownership of your Certificate. The rights of the creditor take
precedence over the rights of a beneficiary.
 
If the Certificate is issued pursuant to a qualified plan, your rights under the
Certificate may not be assigned, pledged or transferred, unless permitted by
law. We assume no responsibility for the validity of any assignment or for any
actions we take prior to receipt of written notice of an assignment. An
assignment of the Certificate may have federal income tax consequences.
 
NOTICES AND ELECTIONS
 
You must send any changes, notices, and/or choices for your Certificate to our
Service Center. These requests must be in writing and signed unless you have
submitted a telephone authorization form. We will effect any request regarding
beneficiary changes or choices as of the date you sign the request, unless we
already acted in reliance on your prior status before receiving your notice. If
you have submitted an authorization form, you may make the following choices via
telephone:
 
       1.  Subaccount selections at the end of a Guarantee Period, including
           election of the Maximum Guarantee Period Option
 
       2.  Subaccounts from which you wish to make partial withdrawals
 
       3.  Annuity Date Changes
 
       4.  Annuity Option Changes
 
We will use reasonable procedures to confirm that a telephone request is proper.
These procedures may include possible tape recording of telephone calls and
obtaining appropriate identification before effecting any telephone
transactions. We do not have any liability if we act on a request that we
reasonably believe is proper.
 
AMENDMENT OF GROUP CONTRACT AND CERTIFICATE
 
We may amend any group contract or Certificate at any time if required to comply
with applicable law, regulation or ruling issued by a governmental agency.
 
FREE LOOK RIGHT
 
You should carefully review your Certificate when you receive it to make sure it
is what you intended to purchase. You may return the Certificate for a refund of
premium within ten days after you receive it.
 
                                       16
    
<PAGE>   18
   
Some states allow a longer time to return the Certificate. You must return the
Certificate to either our Service Center or your Merrill Lynch Financial
Consultant within this time period in order to receive a refund of your premium.
We will them deem your Certificate void from the beginning. If you cancel your
Certificate under this provision, you cannot submit another application for a
Certificate for at least 90 days.
 
GUARANTEE OF GROUP CONTRACT AND CERTIFICATE
 
Neither the federal government nor its instrumentalities guarantee the group
contract or your Certificate. We stand behind the guarantees in the Certificate.
 
                         DISTRIBUTION OF THE CONTRACTS
 
Merrill Lynch, Pierce, Fenner & Smith Incorporated ("MLPF&S") is the principal
underwriter of the Group Contract. MLPF&S was organized in 1958 under the laws
of the state of Delaware and is registered as a broker-dealer under the
Securities Exchange Act of 1934. It is a member of the National Association of
Securities Dealers, Inc. ("NASD"). The principal business address for MLPF&S is
World Financial Center, 250 Vesey Street, New York, New York 10281.
 
Registered representatives (Financial Consultants) of MLPF&S sell these
certificates. These Financial Consultants are also licensed through various
Merrill Lynch Life Agencies ("MLLA") as our insurance agents. We have entered
into a distribution agreement with MLPF&S and companion sales agreements with
MLLA. These agreements allow Financial Consultants to sell Certificates and
receive compensation. The maximum commission MLLA pays to the Financial
Consultant is 2.3% of each premium. In addition, the maximum compensation MLLA
pays to the Financial Consultant for each reinvestment is 2.1% of Certificate
Value reinvested.
 
The maximum commission we will pay to the applicable insurance agency to be used
to pay commissions to Financial Consultants is 4.5% of each premium. In
addition, the maximum compensation we will pay to the applicable insurance
agency to be used to pay compensation to Financial Consultants for reinvestment
is 3.2% of Certificate Value reinvested.
 
MLPF&S may arrange for sales of the group contract or Certificate by other
broker-dealers who are registered under the Securities Exchange Act of 1934 and
are members of the NASD.
 
                              FEDERAL INCOME TAXES
 
The following summary discussion is based on our understanding of current
federal income tax law as the Internal Revenue Service (IRS) now interprets it.
We can't guarantee that the law or the IRS's interpretation won't change. It
does not purport to be complete or to cover all tax situations. This discussion
is not intended as tax advice. Counsel or other tax advisors should be consulted
for further information.
 
We haven't considered any applicable federal gift, estate or any state or other
tax laws. Of course, your own tax status or that of your beneficiary can affect
the tax consequences of ownership or receipt of distributions.
 
When you invest in an annuity contract, you usually do not pay taxes on your
investment gains until you withdraw the money--generally for retirement
purposes. If you invest in an annuity as part of a pension plan or
employer-sponsored retirement program, your contract is called a Qualified
Contract. If your annuity is independent of any formal retirement or pension
plan, it is termed a Non-Qualified Contract. The tax rules applicable to
Qualified Contracts vary according to the type of retirement plan and the terms
and conditions of the plan. The ultimate effect of federal income taxes on the
amounts held under an annuity contract, on annuity payments, and on the economic
benefit to the participant, the annuitant or the beneficiary depends on the type
of retirement plan, on the tax status of the individual concerned and on our tax
status.
 
                                       17
    
<PAGE>   19
   
TAX STATUS OF THE CONTRACTS
 
       REQUIRED DISTRIBUTIONS
 
       In order to be treated as an annuity contract for Federal income tax
       purposes, Section 72(s) of the IRC requires any Non-Qualified Contract to
       contain certain provisions specifying how your interest in the
       Certificate will be distributed in the event of the death of a
       participant under a Certificate. Specifically, section 72(s) requires
       that (a) if any participant dies on or after the annuity starting date,
       but prior to the time the entire interest in the contract has been
       distributed, the entire interest in the contract will be distributed at
       least as rapidly as under the method of distribution being used as of the
       date of such participant's death; and (b) if any participant dies prior
       to the annuity starting date, the entire interest in the contract will be
       distributed within five years after the date of such participant's death.
       These requirements will be considered satisfied as to any portion of a
       participant's interest which is payable to or for the benefit of a
       designated beneficiary and which is distributed over the life of such
       designated beneficiary or over a period not extending beyond the life
       expectancy of that beneficiary, provided that such distributions begin
       within one year of the participant's death. The designated beneficiary
       refers to a natural person designated by the participant as a beneficiary
       and to whom ownership of the contract passes by reason of death. However,
       if the designated beneficiary is the surviving spouse of the deceased
       participant, the contract may be continued with the surviving spouse as
       the new participant.
 
       The Non-Qualified Contracts contain provisions that are intended to
       comply with these requirements, although no regulations interpreting
       these requirements have yet been issued. We intend to review such
       provisions and modify them if necessary to assure that they comply with
       the applicable requirements when such requirements are clarified by
       regulation or otherwise.
 
       Other required distribution rules may apply to Qualified Contracts.
 
TAXATION OF ANNUITIES
 
       IN GENERAL
 
       IRC Section 72 governs annuity taxation generally. We believe that a
       participant who is a natural person usually won't be taxed on increases
       in the value of a contract until there is a distribution (i.e., the
       participant withdraws all or part of the accumulation or takes annuity
       payments). Assigning, pledging, or agreeing to assign or pledge any part
       of the accumulation usually will be considered a distribution.
       Withdrawals of accumulated investment earnings are taxable as ordinary
       income. Generally under the IRC, withdrawals are first allocated to
       investment earnings.
 
       A participant of any annuity contract who is not a natural person
       generally must include in income any increase in the excess of the
       accumulation over the "investment in the contract" during the taxable
       year. There are some exceptions to this rule and a prospective
       participant that is not a natural person may wish to discuss them with a
       competent tax advisor.
 
       The following discussion applies generally to contracts owned by a
       natural person.
 
       PARTIAL WITHDRAWALS AND SURRENDERS
 
       When a withdrawal from a Non-Qualified Contract occurs, the amount
       received generally will be treated as ordinary income subject to tax up
       to an amount equal to the excess (if any) of the Certificate Value
       immediately before the distribution over the investment in the contract
       (generally, the premiums or other consideration paid for the Certificate,
       reduced by any amount previously distributed from the Certificate that
       was not subject to tax) at that time. The Certificate Value immediately
       before a withdrawal may have to be increased by any positive Market Value
       Adjustments which result from a withdrawal. There is, however, no
       definitive guidance on the proper tax treatment of Market Value
       Adjustments, and you may want to discuss the potential tax consequences
       of a Market Value Adjustment with your tax adviser. Other rules apply to
       withdrawals from Qualified Contracts.
 
                                       18
    
<PAGE>   20
   
       You should note that this is an integrated annuity contract for IRC
       purposes. Therefore, when we determine the extent to which a withdrawal
       from one subaccount is taxable, we will use the Certificate Value and
       "investment in the contract" for the entire Certificate and not just of
       the subaccount from which the withdrawal is made.
 
       If you withdraw your entire accumulation under a Certificate, you will be
       taxed only on the part that exceeds your investment in the contact.
 
       ANNUITY PAYMENTS
 
       Although tax consequences may vary depending on the payout option elected
       under an annuity contract, a portion of each annuity payment is generally
       not taxed and the remainder is taxed as ordinary income. The non-taxable
       portion of an annuity payment is generally determined in a manner that is
       designed to allow you to recover your investment in the contract ratably
       on a tax-free basis over the expected stream of annuity payments, as
       determined when annuity payments start. Once your investment in the
       contract has been fully recovered, however, the full amount of each
       annuity payment is subject to tax as ordinary income.
 
       TAXATION OF DEATH BENEFIT PROCEEDS
 
       Amounts may be paid from a contract because a participant, the annuitant
       or the co-annuitant has died. If the payments are made in a single sum,
       they're taxed the same way a full withdrawal from the contract is taxed.
       If they are distributed as annuity payments, they're taxed as annuity
       payments.
 
PENALTY TAX ON SOME WITHDRAWALS
 
You may have to pay a penalty tax (10 percent of the amount treated as taxable
income) on some withdrawals. However, there is usually no penalty on
distributions:
 
       (1) on or after you reach age 59 1/2;
 
       (2) after you die (or after the annuitant dies, if the owner isn't an
           individual);
 
       (3) after you become disabled; or
 
       (4) that are part of a series of substantially equal periodic (at least
           annual) payments for your life (or life expectancy) or the joint
           lives (or life expectancies) of you and your beneficiary.
 
Other exceptions may be applicable under certain circumstances and special rules
may be applicable in connection with the exceptions enumerated above. Also,
additional exceptions apply to distributions from a Qualified Contract. You
should consult a tax adviser with regard to exceptions from the penalty tax.
 
TRANSFERS, ASSIGNMENTS, OR EXCHANGES OF A CONTRACT
 
Transferring or assigning ownership of the contract, designating an annuitant,
payee or other beneficiary who is not also the participant, or exchanging a
contract can have other tax consequences that we don't discuss here. If you're
thinking about any of those transactions, contact a tax advisor.
 
WITHHOLDING
 
Annuity distributions usually are subject to withholding for the recipient's
federal income tax liability at rates that vary according to the type of
distribution and the recipient's tax status. However, recipients can usually
choose not to have tax withheld from distributions.
 
MULTIPLE CONTRACTS
 
All non-qualified deferred annuity contracts that we (or our affiliates) issue
to the same owner during any calendar year are treated as one annuity contract
for purposes of determining the amount includible in such owner's income when a
taxable distribution occurs. This could affect when income is taxable and how
much is subject to the ten percent penalty tax discussed above.
 
                                       19
    
<PAGE>   21
   
POSSIBLE CHANGES IN TAXATION
 
Although the likelihood of legislative change is uncertain, there is always the
possibility that the tax treatment of the contracts could change by legislation
or other means. It is also possible that any change could be retroactive (that
is, effective prior to the date of the change). A tax adviser should be
consulted with respect to legislative developments and their effect on the
contract.
 
TAXATION OF QUALIFIED CONTRACTS
 
The tax rules applicable to Qualified Contracts vary according to the type of
retirement plan and the terms and conditions of the plan. Your rights under a
Qualified Contract may be subject to the terms of the retirement plan itself,
regardless of the terms of the Qualified Contract. Adverse tax consequences may
result if you do not ensure that contributions, distributions and other
transactions with respect to the contract comply with the law.
 
       INDIVIDUAL RETIREMENT ACCOUNTS (IRAs)
 
       Individual Retirement Accounts (IRAs), as defined in Section 408 of the
       IRC, permit individuals to make annual contributions of up to the lesser
       of $2,000 or 100% of adjusted gross income. The contributions may be
       deductible in whole or in part, depending on the individual's income.
       Distributions from certain pension plans may be "rolled over" into an IRA
       on a tax-deferred basis without regard to these limits. Amounts in the
       IRA (other than nondeductible contributions) are taxed when distributed
       from the IRA. A 10% penalty tax generally applies to distributions made
       before age 59 1/2, unless certain exceptions apply.
 
       SIMPLE IRAs
 
       SIMPLE IRAs permit certain small employers to establish SIMPLE plans as
       provided by Section 408(p) of the IRC, under which employees may elect to
       defer to a SIMPLE IRA a percentage of compensation up to $6,000 (as
       increased for cost of living adjustments). The sponsoring employer is
       required to make matching or non-elective contributions on behalf of
       employees. Distributions from SIMPLE IRAs are subject to the same
       restrictions that apply to IRA distributions and are taxed as ordinary
       income. Subject to certain exceptions, premature distributions prior to
       age 59 1/2 are subject to a 10% penalty tax, which is increased to 25% if
       the distribution occurs within the first two years after the commencement
       of the employee's participation in the plan.
 
       SIMPLIFIED EMPLOYEE PENSION (SEP) IRAs
 
       Simplified Employee Pension (SEP) IRAs may be established by employers
       under section 408(k) of the IRC to provide IRA contributions on behalf of
       their employees. In addition to all of the general rules of the IRC
       governing IRAs, such plans are subject to certain requirements regarding
       participation and amounts of contributions.
 
       ROTH IRAs
 
       A Certificate is available for purchase by an individual who has
       separately established a Roth IRA custodial account with Merrill Lynch,
       Pierce, Fenner & Smith Incorporated. Roth IRAs, as described in section
       408A of the IRC, permit certain eligible individuals to contribute to
       make non-deductible contributions to a Roth IRA in cash or as a rollover
       or transfer from another Roth IRA or other IRA. A rollover from or
       conversion of an IRA to a Roth IRA is generally subject to tax and other
       special rules apply. You may wish to consult a tax adviser before
       combining any converted amounts with any other Roth IRA contributions,
       including any other conversion amounts from other tax years.
       Distributions from a Roth IRA generally are not taxed, except that, once
       aggregate distributions exceed contributions to the Roth IRA, income tax
       and a 10% penalty tax may apply to distributions made (1) before age
      59 1/2 (subject to certain exceptions) or (2) during the five taxable
       years starting with the year in which the first contribution is made to
       any Roth IRA. A 10% penalty tax may apply to amounts attributable to a
       conversion from an
 
                                       20
    
<PAGE>   22
   
       IRA if they are distributed during the five taxable years beginning with
       the year in which the conversion was made.
 
       CORPORATE PENSION AND PROFIT-SHARING PLANS
 
       Corporate pension and profit-sharing plans under Section 401(a) of the
       IRC allow corporate employers to establish various types of retirement
       plans for employees, and self-employed individuals to establish qualified
       plans for themselves and their employees. Adverse tax consequences to the
       retirement plan, the participant or both may result if the Contract is
       transferred to any individual as a means to provide benefit payments,
       unless the plan complies with all the requirements applicable to such
       benefits prior to transferring the Contract.
 
       TAX SHELTERED ANNUITIES
 
       Tax Sheltered Annuities under section 403(b) of the IRC allow employees
       of certain Section 501(c)(3) organizations and public schools to exclude
       from their gross income the premium payments made, within certain limits,
       on a contract that will provide an annuity for the employee's retirement.
       These premium payments may be subject to FICA (social security) tax.
       Distributions of (1) salary reduction contributions made in years
       beginning after December 31, 1988; (2) earnings on those contributions;
       and (3) earnings on amounts held as of the last year beginning before
       January 1, 1989, are not allowed prior to age 59 1/2, separation from
       service, death or disability. Salary reduction contributions may also be
       distributed upon hardship, but would generally be subject to penalties.
 
       SECTION 457 PLANS
 
       Section 457 Plans, while not actually providing for a qualified plan as
       that term is normally used, provides for certain deferred compensation
       plans with respect to service for state governments, local governments,
       political subdivisions, agencies, instrumentalities and certain
       affiliates of such entities, and tax exempt organizations. The Contract
       can be used with such plans. Under such plans a participant may specify
       the form of investment in which his or her participation will be made.
       All such investments, however, are owned by and are subject to, the
       claims of the general creditors of the sponsoring employer. In general,
       all amounts received under a section 457 plan are taxable and are subject
       to federal income tax withholding as wages.
 
       OTHER TAX ISSUES
 
       Qualified Contracts have minimum distribution rules that govern the
       timing and amount of distributions. You should refer to your retirement
       plan, adoption agreement, or consult a tax advisor for more information
       about these distribution rules.
 
       Distributions from Qualified Contracts generally are subject to
       withholding for the participant's federal income tax liability. The
       withholding rate varies according to the type of distribution and the
       participant's tax status. The participant will be provided the
       opportunity to elect not have tax withheld from distributions.
 
       "Eligible rollover distributions" from section 401(a) plans are subject
       to a mandatory federal income tax withholding of 20%. An eligible
       rollover distribution is the taxable portion of any distribution from
       such a plan, except certain distributions such as distributions required
       by the IRC or distributions in a specified annuity form. The 20%
       withholding does not apply, however, if the participant chooses a "direct
       rollover" from the plan to another tax-qualified plan or IRA.
 
                             MORE INFORMATION ABOUT
                      MERRILL LYNCH LIFE INSURANCE COMPANY
 
HISTORY AND BUSINESS:
 
We sell life insurance and annuity products. We were incorporated under the laws
of the State of Washington on January 27, 1986 and redomesticated to the State
of Arkansas on August 31, 1991. We are
 
                                       21
    
<PAGE>   23
   
currently subject to primary regulation by the Arkansas Insurance Department. We
are a direct wholly owned subsidiary of Merrill Lynch Insurance Group ("MLIG").
MLIG is an indirect wholly owned subsidiary of Merrill Lynch & Co., Inc.
("Merrill Lynch & Co."), which is a publicly owned company.
 
Information about contract owner deposits, contract owner account balances, and
capital contributions can be found in our financial statements which are
contained herein.
 
We are currently licensed in 49 states, the District of Columbia, the Virgin
Islands, and Guam. During 1998, life insurance and annuity sales were made in
all states in which we were licensed in, with the largest concentration in
Florida, 15%, Texas, 12%, and California, 8%, as measured by total contract
owner deposits.
 
We sell insurance products primarily through licensed agents affiliated with
MLLA. Career life insurance agents whose sole responsibility is the sale and
servicing of insurance and Financial Consultants of MLPF&S who are also licensed
as insurance agents make all our insurance sales. At December 31, 1998,
approximately 11,670 agents affiliated with MLLA were authorized to act for us.
 
SELECTED FINANCIAL DATA
 
You should read the following selected financial data in conjunction with the
financial statements and notes thereto included in this prospectus.
 
<TABLE>
<CAPTION>
                                                              SELECTED FINANCIAL DATA
                                                        FOR THE PERIODS ENDED DECEMBER 31,
                                        -------------------------------------------------------------------
                                           1998          1997          1996          1995          1994
                                           ----          ----          ----          ----          ----
                                                                  (IN THOUSANDS)
<S>                                     <C>           <C>           <C>           <C>           <C>
Net Investment Income.................  $   272,038   $   308,702   $   336,661   $   376,166   $   433,536
Earnings Before Federal Income Tax....  $   132,523   $   121,179   $   117,279   $   118,785   $    89,883
Net Earnings..........................  $    92,761   $    80,735   $    79,387   $    76,482   $    66,005
Total Assets..........................  $15,104,095   $14,053,581   $12,737,493   $12,402,003   $11,604,074
Stockholder's Equity..................  $   522,590   $   448,054   $   489,820   $   596,837   $   559,571
</TABLE>
 
MANAGEMENT'S DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS
 
This Management's Discussion and Analysis of Financial Condition and Results of
Operations should be read in conjunction with the Financial Statements and Notes
to Financial Statements included herein.
 
       BUSINESS ENVIRONMENT
 
       We conduct our business in the life insurance and annuity markets of the
       financial services industry. These markets are faced with an increased
       strengthening of the regulatory environment with particular emphasis on
       company solvency and sales practice monitoring. Significant mergers
       within the financial services industry, as well as legislative and
       judicial processes, are challenging the legal barriers that have
       historically segregated many of its markets. The distribution channels
       for life insurance and annuity products continue to diversify and now
       include banks, full service and discount securities brokers, financial
       planners and the Internet.
 
       Tax legislation, enacted during the third quarter 1997, increased the
       competitiveness of non-insurance products in the individual retirement
       market by reducing the long-term capital gains tax rate and creating new
       non-deductible Individual Retirement Accounts (i.e., Roth IRAs).
       Additionally, current tax legislative proposals, which are in various
       stages of the political process, may have a material impact on the life
       insurance industry by reducing or eliminating the tax advantages on
       certain products.
 
       Demographically, the population is aging, which favors life insurance and
       annuity products. In particular, management anticipates that markets will
       expand for estate planning products and annuities, albeit in a more
       competitive environment.
 
                                       22
    
<PAGE>   24
   
       ECONOMIC ENVIRONMENT
 
       During 1998, the propagation of economic instability among certain Asian,
       Eastern European and Latin American economies, and its influence on
       investors worldwide, contributed to the emergence of three important
       economic factors in the U.S:
 
              - lower interest rates
 
              - widening credit spreads
 
              - equity market volatility
 
       Investors' flight to quality resulted in an 83 basis point decrease on
       the interest rate of the 30 year U.S. Treasury Bond, dropping its yield
       to 5.09% at December 31, 1998. Similarly, rates on medium term U.S
       Treasury securities, defined as 1 to 10 year terms, decreased 108 basis
       points to yield, on average, 4.56%.
 
       In the corporate bond market, the combined effects of record levels of
       debt issuance, investor concern regarding corporate earnings and the
       disappearance of liquidity in certain markets resulted in a significant
       widening of interest rate spreads as compared to U.S. Treasury
       securities. The spread between the 5-year U.S Treasury Bond Index and the
       5-year Corporate Financial Bond Index increased from approximately 58
       basis points at December 1997 to approximately 168 basis points at
       December 1998.
 
       Equity market volatility was prevalent primarily during the second half
       of 1998. After increasing approximately 17% through mid-year, the
       Standard & Poor's 500 Composite Stock Price Index ("S&P Index") dipped
       10% during the third quarter before rebounding 21% during the fourth
       quarter.
 
       SUMMARY
 
       We sell variable and interest-sensitive life insurance and annuity
       products through Merrill Lynch & Co.'s retail network of Financial
       Consultants. We compete for Merrill Lynch & Co.'s clients' life insurance
       and annuity business with non-affiliated insurers whose products are also
       sold through Merrill Lynch & Co.'s retail network ("non-proprietary
       products"), and with insurers who solicit this business directly. The
       product lines that we offer are focused in the highly competitive market
       segments of retirement and estate planning. We compete in these market
       segments by integrating our products into Merrill Lynch & Co.'s
       planning-based financial management program.
 
       Our financial management is based on prudent investment and liability
       management and regular monitoring of our risk profile. We also seek to
       provide superior customer service and financial management to promote the
       competitiveness of our products. Our customer service centers have
       established standards of performance that are monitored on a regular
       basis. Managers and employees in the customer service centers are
       periodically evaluated based on their performance in meeting these
       standards.
 
       We have strategically placed our marketing emphasis on the sale of
       variable annuities, modified guaranteed annuities and variable life
       insurance products. These products are designed to address the retirement
       and estate planning needs of Merrill Lynch & Co.'s clients. The variable
       annuity products provide tax-deferred savings with the opportunity for
       diversified investing in a wide selection of underlying mutual fund
       portfolios. The modified guaranteed annuity product provides a guaranteed
       fixed interest-crediting rate for a period selected by the contract
       owner, but imposes a market value adjustment for withdrawals prior to the
       expiration of the guarantee period. We offer two primary types of
       variable life insurance. Both types allow the policyholder to allocate
       the cash value of the policy to underlying mutual fund portfolios. The
       first type of variable life insurance product provides life insurance
       protection with the potential for maximum cash value accumulation in
       accordance with federal income tax requirements. The second type of
       variable life
 
                                       23
    
<PAGE>   25
   
       insurance product adopts a universal life design and is primarily
       utilized in clients' estate planning strategies. The following table
       summarizes our sales activity for the three years ending December 31,
       1998:
 
<TABLE>
<CAPTION>
                                                       PREMIUMS COLLECTED               % CHANGE
                                                    ------------------------    -------------------------
                                                      1998      1997    1996    1998 - 1997   1997 - 1996
                                                      ----      ----    ----    -----------   -----------
                                                         (IN MILLIONS)
         <S>                                        <C>        <C>      <C>     <C>           <C>
         Variable Annuities.......................   $1,002    $1,040   $512         (4)%         103%
         Modified Guaranteed......................       14        32     57        (56)%         (43)%
         Variable Life Insurance:
              Cash Value Accumulation.............       80        74     54          8%           37%
              Estate Planning.....................       60        45     30         33%           50%
                                                     ------    ------   ----        ---           ---
                                                        140       119     84         18%           42%
                                                     ------    ------   ----        ---           ---
         Other....................................        9        15     21        (40)%         (29)%
                                                     ------    ------   ----        ---           ---
                   Total Premiums.................   $1,165    $1,206   $674         (3)%          79%
                                                     ======    ======   ====        ===           ===
</TABLE>
 
       During 1998, our total sales decreased 3%, but remained strong overall,
       exceeding the $1 billion level for the second consecutive year. Variable
       annuity products continued to dominate overall sales by comprising 86%,
       86% and 76% of total sales volume for the years ended 1998, 1997 and
       1996, respectively. Variable life insurance sales continued to produce
       solid growth by increasing for the sixth consecutive year -- since their
       introduction in the fourth quarter 1992. Partially offsetting the
       strength of variable product sales was the continued reduction in
       modified guaranteed annuity sales. Sales of this product are reflective
       of the current interest rate environment and will generally increase and
       decrease in a direct relationship with the increase and decrease in
       interest rates. A more detailed analysis of variable product sales
       follows.
 
       During 1997, we changed our distribution structure. Previously,
       specialists supporting the sales force were responsible for both life and
       annuity products. Beginning in 1997 and culminating during the second
       quarter 1998, we created two specialist positions within each sales
       district where it was geographically feasible. One specializes in estate
       planning life insurance products while the other specializes in annuity
       and single premium life products. The new distribution structure has
       resulted in a greater and more focused coverage of our sales force and
       has, in management's view, contributed to the continued strength in
       variable product sales.
 
       New variable annuity sales decreased 4% during 1998 as compared to record
       sales levels in 1997. During 1997, variable annuity sales increased 103%
       as compared to 1996. The decrease in 1998 sales occurred primarily during
       the second half of the year amid increased volatility in the equity
       markets. Overall, variable annuity sales have remained strong over the
       last two years. Management attributes the strong variable annuity sales
       to enhanced sales efforts related to the addition of new investment
       options. Since December 1996, we have added ten new investment options to
       certain of our variable annuity products, some of which are managed by
       unaffiliated investment advisors. A number of these mutual fund
       portfolios generally have aggressive growth investment objectives that
       complement the underlying portfolios managed by Merrill Lynch Asset
       Management, LP ("MLAM"), an indirect subsidiary of Merrill Lynch & Co.
       Additionally, management believes that the generally favorable equity
       markets over the past three years has also contributed to the strength of
       variable annuity sales. During 1998, 1997 and 1996, the S&P Index has
       risen 27%, 31% and 20%, respectively. Future variable annuity sales could
       be negatively impacted by continued volatility in the equity markets.
 
       Merrill Lynch & Co. offers an asset allocation service to our variable
       annuity contract owners. An investment advisor allocates the
       participating contract owner's account value among the available
       underlying mutual fund portfolios based on the contract owner's
       investment objectives and risk
 
                                       24
    
<PAGE>   26
   
       tolerance. We do not receive any financial remuneration from Merrill
       Lynch & Co. for this service; however, management believes that its
       availability has had a positive effect on variable annuity sales volume.
 
       As previously stated, one of our core goals is to provide superior
       customer service to our clients. As evidence of progression towards this
       goal we received the DALBAR Annuity Service Award for our Retirement Plus
       variable annuity during both 1998 and 1997.
 
       Merrill Lynch & Co. offers for sale numerous non-proprietary variable
       annuity products. Our market share of variable annuity sales within the
       Merrill Lynch & Co. distribution system was 41%, 48% and 38% for 1998,
       1997 and 1996, respectively.
 
       Variable life sales increased 18% during 1998 as compared to 1997 and 42%
       during 1997 as compared to 1996. Management attributes this increase to
       the implementation of a marketing focus program for our Estate Planning
       and Business Insurance Specialists. This program, implemented during the
       first half of 1998, was designed to promote awareness of new product
       enhancements. Additionally, variable life sales were favorably impacted
       by Merrill Lynch & Co.'s planning-based financial management program for
       individual investors. Approximately 68% of all financial plans completed
       contained a recommendation that the purchase of life insurance may
       resolve an identified need. The implementation of these recommendations
       has, in management's view, contributed to the growth in variable life
       sales.
 
       During 1998, policy and contract surrenders increased $124 million (or
       16%) to $879 million as compared to 1997. During 1998, variable annuity
       surrenders increased $80 million (or 42%) to $270 million primarily due
       to growth of that block of business. During the same period, modified
       guaranteed annuity surrenders increased $86 million (or 48%) to $266
       million due to the lower interest rate environment during 1998 as
       compared to 1997. During periods of lower interest rates, modified
       guaranteed annuity contractholders are more inclined to surrender their
       contracts for two reasons. First, contractholders can lock-in gains
       resulting from the market value adjustment, which is applied to
       withdrawals made prior to the expiration of the stated guarantee period.
       The market value adjustment has an inverse relationship to changes in
       interest rates. Second, interest-crediting rates offered upon renewal are
       generally lower than the rates that had been credited prior to the
       renewal date.
 
       FINANCIAL CONDITION
 
       At December 31, 1998, our assets were $15.1 billion, or $1.0 billion
       higher than the $14.1 billion in assets at December 31, 1997. The
       increase in assets is attributable to increases in separate account
       assets. During 1998, separate account assets increased $1.4 billion (or
       15%) to $10.6 billion. The increase is attributable to two factors.
       First, the separate accounts benefited from strong investment performance
       associated with the generally rising equity markets. During 1998, the
       separate accounts increased $1.1 billion due to price appreciation in the
       underlying mutual funds supporting the variable products. Second, net
       cash inflow to the variable products contributed $326 million to the
       growth in separate account assets.
 
       General account assets decreased $373 million primarily due to the
       declining number of fixed-rate contracts in-force. During 1998, credit
       spreads widened to historically unprecedented levels, given the current
       level of U.S. Treasury rates. This contributed to a $48 million decrease
       in market value on general account assets. After adjustments to deferred
       policy acquisition costs and deferred federal income taxes, total general
       account assets decreased $33 million as a result of the interest rate
       environment.
 
       As a result of increased policy and contract surrenders during 1998, we
       experienced contract owner withdrawals that exceeded deposits. Deposits
       for 1998 were $1.0 billion compared to withdrawals of $1.1 billion,
       resulting in a net cash outflow from contract owner activity of $29
       million.
 
                                       25
    
<PAGE>   27
   
       We maintain a conservative general account investment portfolio. Our
       investment in non-investment grade fixed maturity securities and real
       estate are below the industry average. The following schedule identifies
       our general account invested assets by type:
 
<TABLE>
         <S>                                                           <C>
         Investment Grade Fixed Maturity Securities..................   63%
         Policy Loans................................................   29%
         Equity Securities...........................................    4%
         Non-Investment Grade Fixed Maturity Securities..............    3%
         Real Estate.................................................    1%
                                                                       ---
                                                                       100%
                                                                       ===
</TABLE>
 
       Our investment in collateralized mortgage obligations ("CMO") and
       mortgage backed securities ("MBS") had a carrying value of $237 million
       as of December 31, 1998. At December 31, 1998, approximately 71% of our
       CMO and MBS holdings were fully collateralized by the Government National
       Mortgage Association, the Federal National Mortgage Association or the
       Federal Home Loan Mortgage Corporation. At December 31, 1998, we held
       approximately $66 million of CMO and MBS securities that had relatively
       higher projected cash flow volatility in changing interest rate
       environments as compared to our CMO and MBS investment portfolio taken as
       a whole. CMO and MBS securities are structured to allow the investor to
       determine, within certain limits, the amount of interest rate risk,
       prepayment risk and default risk that the investor is willing to accept.
       It is this level of risk that determines the degree to which the yields
       on CMO and MBS securities will exceed the yields that can be obtained
       from similarly rated corporate securities.
 
       We had exposure to selected emerging markets that include securities
       issued by sovereigns or corporations of Asia (excluding Japan), Eastern
       Europe, Latin America and Mexico. At December 31, 1998, we held $113
       million in emerging market securities with an approximate unrealized loss
       of $9 million.
 
       During 1998, we sold two real estate properties with a carrying value of
       $5.6 million for a realized gain of $8.3 million.
 
       As of December 31, 1998, we had 49,668 life insurance and annuity
       contracts in-force with interest rate guarantees. The estimated average
       rate of interest credited on behalf of contract owners was 5.22% during
       1998. Invested assets with an estimated effective yield of 6.69%
       supported the liabilities related to insurance contracts with interest
       rate guarantees during 1998.
 
       We have utilized public information to estimate our future assessments we
       will incur as a result of life insurance company insolvencies. At
       December 31, 1998 and 1997, we have accrued an estimated liability for
       future guaranty fund assessments of $13.9 million and $15.4 million,
       respectively. We regularly monitor public information regarding insurer
       insolvencies and adjust our estimated liability as appropriate.
 
       MARKET RISK
 
       Market risk is the potential change in a financial instrument's value
       caused by fluctuations in certain underlying risk factors. We are
       primarily subject to market risk resulting from fluctuations in interest
       rates and credit spreads.
 
              Interest Rate Risk
 
              Interest rate risk arises from the possibility that changes in
              interest rates will affect the value of investments, primarily
              fixed maturity securities and preferred equity securities, as well
              as interest sensitive liabilities. Changes in interest rates have
              an inverse relationship to the value of investments and interest
              sensitive liabilities. We manage interest rate risk as part of our
              asset/liability management strategy. For each portfolio,
              management
 
                                       26
    
<PAGE>   28
   
              monitors the expected changes in assets and liabilities, as
              produced by our model, resulting from various interest rate
              scenarios. Based on these results, management closely matches the
              duration and convexity of insurance liabilities to the duration
              and convexity of assets supporting those liabilities.
 
              The following table presents the estimated net impact on the fair
              value of non-trading investments and interest sensitive
              liabilities resulting from various hypothetical interest rate
              scenarios, based on assumptions contained in our model:
 
<TABLE>
<CAPTION>
                             CHANGE IN INTEREST RATES             CHANGE IN FAIR VALUE
                             ------------------------             --------------------
                   <S>                                            <C>
                   + 100 basis points...........................         $(24.0)
                   + 50 basis points............................         $(12.3)
                   - 50 basis points............................         $ 13.5
                   - 100 basis points...........................         $ 29.0
</TABLE>
 
              Our model is based on existing business inforce as of year-end
              1998 without considering the impact of new life insurance and
              annuity sales on assets or liabilities. The model incorporates our
              fixed maturity securities and preferred equity investments
              excluding variable rate securities with rate resettings in less
              than ninety days, securities with a maturity of less than ninety
              days, and securities that are in or near default. The changes in
              interest rate scenarios, noted above, assume parallel shifts in
              the yield curve occurring uniformly throughout the year.
 
              Additionally, certain products have features that mitigate the
              impact of interest rate risk. Examples include surrender charges,
              market value adjustments, and resetting of interest credited rates
              (subject to certain guaranteed minimum crediting rates). For
              interest sensitive life products the guaranteed minimum rate is
              4%. For interest sensitive annuity products, excluding modified
              guaranteed annuities, the guaranteed minimum rates range from 4%
              to 5%, with the greatest concentration at 4%. Modified guaranteed
              annuity products do not have minimum rate guarantees.
 
              Credit Spread Risk
 
              Credit spread risk arises from the possibility that changes in
              credit spreads will affect the value of investments. Credit
              spreads represent the credit risk premiums required by market
              participants for a given credit quality, i.e., the additional
              yield that a debt instrument issued by a AA-rated entity must
              produce over a risk-free alternative (e.g., U.S. Treasury
              instrument).
 
              The following table presents the estimated net impact on the fair
              value of non-trading investments resulting from various
              hypothetical fluctuations in credit spreads, based on assumptions
              contained in our model:
 
<TABLE>
<CAPTION>
                             CHANGE IN CREDIT SPREADS             CHANGE IN FAIR VALUE
                             ------------------------             --------------------
                   <S>                                            <C>
                   + 50 basis points............................         $(40.3)
                   + 10 basis points............................         $ (8.1)
                   - 10 basis points............................         $  8.3
                   - 50 basis points............................         $ 41.5
</TABLE>
 
              Our model is based on existing business inforce as of year-end
              1998 without considering the impact of new life insurance and
              annuity sales on assets. The model incorporates our fixed maturity
              securities and preferred equity investments excluding securities
              with a maturity of less than ninety days and securities that are
              in or near default. The changes in credit spreads, noted above,
              assume a uniform occurrence throughout the year.
 
                                       27
    
<PAGE>   29
   
              Liability valuations for modified guaranteed annuities mitigate
              our exposure to credit spread risk. Contractholder surrender
              values reflect changes in spread between corporate bonds and U.S.
              Treasury securities since the market value adjusted account value
              is based on current crediting rates for new and renewal contracts.
              These crediting rates are adjusted weekly and reflect current
              market conditions.
 
              Credit Risk
 
              Credit risk represents the loss that we would incur if an issuer
              fails to perform its contractual obligations and the value of the
              security held has been permanently impaired or is deemed
              worthless. We manage our credit risk by setting investment policy
              guidelines that assure diversification with respect to investment,
              issuer, geographic location and credit quality. Management
              regularly monitors compliance of each investment portfolio's
              status with the investment policy guidelines, including timely
              updates of credit-related securities.
 
              A number of assumptions must be made to obtain the expected fair
              value changes noted above. There is no reason to believe that
              historically simulated interest rate and credit spread movements
              have any predictive power for future fair value changes. The
              unprecedented volatility experienced during the third quarter 1998
              demonstrates the limitations of these models.
 
       LIQUIDITY AND CAPITAL RESOURCES
 
       Our liquidity requirements include the payment of sales commissions and
       other underwriting expenses and the funding of our contractual
       obligations for the life insurance and annuity contracts we have
       in-force. We have developed and utilize a cash flow projection system and
       regularly perform asset / liability duration matching in the management
       of our asset and liability portfolios. We anticipate funding all our cash
       requirements utilizing cash from operations, normal investment maturities
       and anticipated calls and repayments, consistent with prior years. As of
       December 31, 1998, our assets include $2.3 billion of cash, short-term
       investments and investment grade publicly traded available-for-sale
       securities that could be liquidated if funds were required.
 
       In order to continue to market life insurance and annuity products, we
       must meet or exceed the statutory capital and surplus requirements of the
       insurance departments of the states in which we conduct business.
       Statutory accounting practices differ from generally accepted accounting
       principles ("GAAP") in two major respects. First, under statutory
       accounting practices, the acquisition costs of new business are charged
       to expense, while under GAAP they are amortized over a period of time.
       Second, under statutory accounting practices, the required additions to
       statutory reserves for new business in some cases may initially exceed
       the statutory revenues attributable to such business. These practices
       result in a reduction of statutory income and surplus at the time of
       recording new business.
 
       The National Association of Insurance Commissioners utilizes the Risk
       Based Capital ("RBC") adequacy monitoring system. The RBC calculates the
       amount of adjusted capital that a life insurance company should have
       based upon that company's risk profile. As of December 31, 1998 and 1997,
       based on the RBC formula, our total adjusted capital level was well in
       excess of the minimum amount of capital required to avoid regulatory
       action.
 
       We have received claims paying ability ratings from the major insurance
       rating agencies as follows: Standard and Poor's -- "AA-", Fitch Investor
       Services -- "AA" and Moody's -- "Aa3". Additionally, during 1998, our
       A.M. Best rating was upgraded from "A" to "A+".
 
       We have developed a comprehensive capital management plan that will
       continue to provide appropriate levels of capital for the risks we
       assume, but will allow us to reduce our absolute level
 
                                       28
    
<PAGE>   30
   
       of surplus. In implementing this plan, we paid dividends to MLIG of $135
       million and $175 million during 1997 and 1996, respectively. No dividends
       were paid during 1998.
 
       We believe that we will be able to fund the capital and surplus
       requirements of projected new business from current statutory earnings
       and existing statutory capital and surplus. If sales of new business
       significantly exceed projections, we may have to look to our parent and
       other affiliated companies to provide the capital or borrowings necessary
       to support our current marketing efforts. Our future marketing efforts
       could be hampered should our parent and/or affiliates be unwilling to
       commit additional funding.
 
       YEAR 2000 COMPLIANCE
 
       As the millennium approaches, we have undertaken initiatives to address
       the Year 2000 problem (the "Y2K problem") in conjunction with the Merrill
       Lynch & Co. Year 2000 Compliance Initiative. The Y2K problem is the
       result of a widespread programming technique that causes computer systems
       to identify a date based on the last two numbers of a year, with the
       assumption that the first two numbers of the year are "19." As a result,
       the year 2000 would be stored as "00," causing computers to incorrectly
       interpret the year as 1900. Left uncorrected, the Y2K problem may cause
       information technology systems (e.g., computer databases) and non-
       information technology systems (e.g., elevators) to produce incorrect
       data or cease operating completely.
 
       We believe that we have identified and evaluated our internal Y2K problem
       and are devoting sufficient resources to renovating technology systems
       that are not already Year 2000 compliant. The resource-intensive
       renovation phase (as discussed further) of our Year 2000 efforts was
       approximately 92% completed as of year-end 1998. We will focus primarily
       on completing our renovation efforts and testing and on integration of
       the Year 2000 programs during the remainder of 1999. In order to focus
       attention on the Y2K problem, management has deferred certain other
       technology projects; however this deferral is not expected to have a
       material adverse effect on our business, results of operations, or
       financial condition.
 
       The failure of our technology systems relating to a Y2K problem would
       likely have a material adverse effect on our business, results of
       operations, or financial condition. This effect could include disruption
       of normal business transactions, such as the processing of contractholder
       transactions, the valuation of contractholder liabilities and the
       recording and valuation of assets. The Y2K problem could also increase
       our exposure to risk and our need for liquidity.
 
       In 1995, Merrill Lynch & Co. established the Year 2000 Compliance
       Initiative, which is an enterprisewide effort to address the risks
       associated with the Y2K problem, both internal and external. The Year
       2000 Compliance Initiative's efforts to address the risks associated with
       the Y2K problem have been organized into six segments or phases:
       planning, pre-renovation, renovation, production testing, certification,
       and integration testing.
 
       The planning phase involved defining the scope of the Year 2000
       Compliance Initiative, including its annual budget and strategy, and
       determining the level of expert knowledge available within Merrill Lynch
       & Co. regarding particular systems or applications. The pre-renovation
       phase involved developing a detailed enterprisewide inventory of
       applications and systems, identifying the scope of necessary renovations
       to each application or system, and establishing a conversion schedule.
       During the renovation phase, source codes are actually converted, date
       fields are expanded or windowed (windowing is used on an exception basis
       only), test data is prepared, and each system or application is tested
       using a variety of Year 2000 scenarios. The production testing phase
       validates that a renovated system is functionally the same as the
       existing production version, that renovation has not introduced defects,
       and that expanded or windowed date fields continue to handle current
       dates properly. The certification phase validates that a system can run
       successfully in a Year 2000 environment. The integration testing phase,
       which will occur throughout 1999,
 
                                       29
    
<PAGE>   31
   
       validates that a system can successfully interface with both internal and
       external systems. Finally, as we continue to implement new systems, they
       are also being tested for Year 2000 readiness.
 
       In 1996 and 1997, as part of the planning and pre-renovation phases, both
       plans and funding of plans for inventory, preparation, renovation, and
       testing of computer systems for the Y2K problem were approved. All plans
       for both mission-critical and non-mission-critical systems are tracked
       and monitored. The work associated with the Year 2000 Compliance
       Initiative has been accomplished by Merrill Lynch & Co. employees, with
       the assistance of consultants where necessary.
 
       As part of the production testing and certification phases, we have
       performed, and will continue to perform, both internal and external Year
       2000 testing intended to address the risks from the Y2K problem. As of
       year-end 1998, production testing was approximately 92% completed.
 
       We continue to survey and communicate with third parties whose Y2K
       readiness is important to the company. Information technology and
       non-information technology vendors and service providers are contacted in
       order to obtain their Y2K compliance plans. Based on the nature of the
       response and the importance of the product or service involved, we
       determine if additional testing is needed. The results of these efforts
       are maintained in a database that is accessible throughout Merrill Lynch
       & Co. Third parties that have been contacted include vendors and service
       providers; a process to access and rate their responses has been
       developed. We will use this information to manage risk resulting from the
       Y2K problem. Management is unable at this point to ascertain whether all
       significant third parties will successfully address the Y2K problem. We
       will continue to monitor third parties' Year 2000 readiness to determine
       if additional or alternative measures are necessary. In connection with
       information technology and non-information technology products and
       services, contingency plans may include selection of alternate vendors or
       service providers and changing business practices so that a particular
       system is not needed. In light of the interdependency of the parties in
       or serving the financial markets, however, there can be no assurance that
       all Y2K problems will be identified and remediated on a timely basis or
       that all remediation will be successful. The failure of exchanges,
       clearing organizations, vendors, service providers, counterparties,
       regulators, or others to resolve their own processing issues in a timely
       manner could have a material adverse effect on our business, results of
       operations, and financial condition.
 
       The primary costs associated with the Year 2000 Compliance Initiative are
       incurred by Merrill Lynch & Co. and are not directly allocated to the
       various business units. These costs include planning and oversight of the
       Year 2000 Compliance Initiative, as well as certain Information Systems
       personnel costs involved in implementation and testing. All other costs
       incurred by us, primarily non-Information Systems personnel costs,
       systems upgrades and replacement of desk-top software, have not been
       material to our results of operations or financial condition. However,
       there can be no assurance that the costs associated with remediation
       efforts or the possible failure of remediation efforts would not have a
       material adverse effect on our business, results of operations, and
       financial condition.
 
       RESULTS OF OPERATIONS
 
       Our gross earnings are principally derived from two sources:
 
              - the net earnings from investment of fixed rate life insurance
                and annuity contract owner deposits less interest credited to
                contract owners, commonly known as spread, and
 
              - the charges imposed on variable life insurance and variable
                annuity contracts
 
       The costs associated with acquiring contract owner deposits are amortized
       over the period in which we anticipate holding those funds. In addition,
       we incur expenses associated with the maintenance of in-force contracts.
 
                                       30
    
<PAGE>   32
   
              1998 compared to 1997
 
              We recorded net earnings of $93 million and $81 million for 1998
              and 1997, respectively.
 
              Net earnings derived from interest spread decreased $22.8 million
              during 1998 as compared to 1997. During 1997, we determined that
              certain policyholder reserves exceeded amounts required resulting
              in reductions to those reserves. Excluding these reductions,
              interest spread decreased $13.0 million during 1998 as compared to
              1997. The reduction in interest spread is primarily a result of
              our $135 million dividend payment to MLIG during the fourth
              quarter 1997 and the declining number of fixed rate contracts
              in-force.
 
              We experienced net realized investment gains of $12.5 million and
              $13.3 million during 1998 and 1997, respectively. During 1998, we
              recorded $8.3 million in realized gains due to the sale of two
              real estate properties. Conversely, during 1997, we incurred $4.3
              million in realized losses, including valuation adjustments, on
              real estate investment sales. Realized investment gains on real
              estate were offset by increased credit-related losses, during
              1998, primarily from the sale of emerging market securities.
              Realized losses from the sale of emerging market securities
              increased $6.1 million during 1998 as compared to 1997.
              Additionally, during 1997, we realized a $6.3 million gain on the
              repayment of our remaining mortgage loan investments and a $1.0
              million gain on the redemption of our investment in the separate
              accounts.
 
              The market value adjustment expense is attributable to our
              modified guaranteed annuity product. This contract provision
              results in a market value adjustment to the cash surrender value
              of those contracts that are surrendered before the expiration of
              their interest rate guarantee period. During 1998, the market
              value adjustment expense increased $1.4 million (or 36%) as
              compared to 1997 consistent with the increase in surrender
              activity resulting from the lower interest rate environment in
              1998.
 
              Policy charge revenue increased $18.7 million (or 10%) during 1998
              as compared to 1997. The increase in policy charge revenue is
              primarily attributable to the increase in policyholders' variable
              account balances. During 1998, average variable account balances
              increased $1.3 billion (or 16%) as compared to 1997. During the
              same time period, asset based policy charges increased $19.5
              million (or 17%) consistent with the growth in the separate
              account assets. Non-asset based charges decreased $0.8 million (or
              1%) during 1998 as compared to 1997.
 
              Policy benefits increased $4.9 million during the current year to
              $31.9 million. This increase was primarily attributable to
              increased mortality for variable life insurance products, as well
              as normal reserve increases for the mortality component of
              variable annuity products.
 
              Reinsurance premium ceded increased $2.1 million to $20.0 million
              during 1998. This increase is attributable to the combined effect
              of the increasing age of policyholders and increased insurance
              in-force.
 
              Amortization of deferred policy acquisition costs decreased $27.3
              million during 1998 as compared to 1997. Approximately $26.4
              million of the decrease is attributable to the retrospective
              adjustment of deferred policy acquisition costs as a result of
              revising estimated future gross profits assumptions for certain
              life insurance and annuity products.
 
              Insurance expenses and taxes increased $2.6 million during 1998 as
              compared to 1997. This is primarily attributable to an increase in
              non-capitalizable asset-based commissions paid on in-force life
              and annuity contracts.
 
              Our effective federal income tax rate decreased to 30% for 1998
              from 33% for 1997 principally due to adjustments for foreign tax
              credits recorded during 1998.
                                       31
    
<PAGE>   33
   
              1997 compared to 1996
 
              We recorded net earnings of $81 million and $79 million for 1997
              and 1996, respectively.
 
              Net investment income and interest credited to policyholders'
              account balances for 1997 as compared to 1996 have declined by
              approximately $28 million and $26 million, respectively, resulting
              in a $2 million reduction in interest spread. The reduction in net
              investment income is primarily attributable to the reduction in
              fixed rate contracts in-force and stockholder dividend payments.
              The reduction of interest credited to policyholders' account
              balances is primarily attributable to the reduction in fixed rate
              contracts in-force. Additionally, during 1997, certain
              policyholder reserves were determined to be in excess of amounts
              required, resulting in a $9 million reduction to interest
              credited.
 
              We experienced net realized investment gains of $13 million and $9
              million during 1997 and 1996, respectively. Realized gains on
              mortgage loans increased $5.7 million partially offset by a $4.1
              million increase in realized losses on real estate. Also, during
              1997, we recognized a $1.0 million gain on the disposition of our
              seed money investment in the separate account and $.7 million of
              gains on trading account securities.
 
              Policy charge revenue increased $20 million (or 13%) during the
              current year as compared to 1996. The increase in policy charge
              revenue is primarily attributable to the increase in
              policyholders' variable account balances. Asset based charges
              increased $20 million (or 22%) consistent with the growth in the
              separate account assets. Non-asset based charges were flat during
              1997 as compared to 1996.
 
              Policy benefits increased approximately $6 million during the
              current year to $27 million. This increase was primarily
              attributable to mortality costs associated with our variable life
              product.
 
              Reinsurance premium ceded increased $2 million to $18 million
              during 1997. This increase is attributable to the combined effect
              of the increasing age of policyholders and increased insurance
              in-force resulting from the strong equity markets.
 
              Amortization of deferred policy acquisition costs increased $10
              million during the current year as compared to 1996. This increase
              is primarily attributable to revised future gross profit
              assumptions associated with management's decision to pay trail
              commissions on certain in-force life insurance contracts during
              the first quarter 1997.
 
              Insurance expenses and taxes increased $2 million during 1997 as
              compared to 1996. This is primarily attributable to an increase in
              non-capitalizable commission expense paid on in-force life and
              annuity contracts.
 
              Our effective federal income tax rate increased to 33% for 1997
              from 32% for 1996 principally as a result of year to year
              differences in certain permanent adjustments.
 
              Segment Information
 
              Our operating results are categorized into two business segments:
              Life Insurance and Annuities. Our Insurance segment consists of
              variable life insurance products and interest-sensitive life
              products. Our Annuity segment consists of variable annuities and
 
                                       32
    
<PAGE>   34
   
              interest-sensitive annuities. All other earnings represent
              earnings on assets that do not support contractholder liabilities.
              Net earnings by segment were as follows:
 
<TABLE>
<CAPTION>
                                             SEGMENT                             1998   1997   1996
                                             -------                             ----   ----   ----
                   <S>                                                           <C>    <C>    <C>
                   Life Insurance..............................................  $35    $26    $29
                   Annuities...................................................  $52    $45    $39
                   Other.......................................................  $ 6    $10    $11
</TABLE>
 
              The products that comprise the Life Insurance and Annuity segments
              generally possess similar economic characteristics. As such, the
              financial condition and results of operations of each business
              segment are generally consistent with our consolidated financial
              condition and results of operations presented herein.
 
              We are not dependent upon any single customer, and no single
              customer accounted for more than 10% of our revenues during 1998.
 
              Inflation
 
              Our operations have not been materially impacted by inflation and
              changing prices during the preceding three years.
 
REINSURANCE
 
We reinsure portions of our life insurance risks with other companies. In this
regard, we have reinsurance agreements with a number of other insurance
companies for individual life insurance. The maximum retention on any one life
is approximately $750,000.
 
CONTRACT OWNER ACCOUNT BALANCES
 
We record on our books liabilities for life insurance and annuity products equal
to the full Certificate Value of such contracts plus a mortality provision for
certain of its products, which will be sufficient to meet our contract
obligations at their maturities or in the event of a participant's death.
 
INVESTMENTS
 
Our assets must be invested in accordance with applicable state laws. These laws
govern the nature and quality of investments that may be made by life insurance
companies and the percentage of their assets that may be committed to any
particular type of investment. In general, these laws permit investments, within
specified limits and subject to certain qualifications, in federal, state, and
municipal obligations, corporate bonds, preferred or common stocks, real estate
mortgages, real estate and certain other investments. All of our assets, except
for separate account assets supporting variable products, are available to meet
our obligations under the Contracts.
 
We make investments in accordance with investment guidelines that take into
account investment quality, liquidity and diversification. Based on these
guidelines, we invest our assets supporting Contract guarantees primarily in
investment grade fixed income assets such as mortgage-backed securities,
collateralized mortgage obligations and corporate debentures. At December 31,
1998, invested assets supporting Contract guarantees consisted of $2,543 million
of fixed maturity securities, $1,139 million of policy loans, $17 million of
trading account securities, $159 million of equity securities, and $26 million
of real estate.
 
At December 31, 1998, our assets supporting Contract guarantees included $2,336
million of cash, short-term investments, investment grade publicly traded fixed
maturity securities, and investment grade publicly traded preferred stock.
 
At December 31, 1998, approximately $1,006 million (approximately 40% of our
general account portfolio of fixed maturity securities) was invested in
securities rated BBB by Standard and Poor's (or similar rating
 
                                       33
    
<PAGE>   35
   
agency). Fixed maturity securities rated BBB may have speculative
characteristics and changes in economic conditions or other circumstances are
more likely to lead to a weakened capacity of the issuer to make principal and
interest payments than is the case with higher rated fixed maturity securities.
 
At December 31, 1998, approximately $119 million (4.7%) of our fixed maturity
securities invested in securities considered non-investment grade. We define
non-investment grade as unsecured corporate debt obligations that do not have a
rating equivalent to Standard and Poor's (or similar rating agency) BBB or
higher and are not guaranteed by an agency of the federal government.
Non-investment grade securities are speculative and are subject to significantly
greater risks related to the creditworthiness of the issuers and the liquidity
of the market for such securities. We carefully select, and closely monitor,
such investments.
 
COMPETITION
 
We are engaged in a business that is highly competitive because of the large
number of stock and mutual life insurance companies and other entities marketing
insurance products. There are approximately 1,800 stock, mutual and other types
of insurers in the life insurance business in the United States, a number of
which are substantially larger than us.
 
CERTAIN AGREEMENTS
 
       INVESTMENT MANAGEMENT AGREEMENT
 
       We have entered into an investment management agreement with MLAM, a
       subsidiary of Merrill Lynch & Co., pursuant to which MLAM provides
       investment management and related accounting services with respect to our
       investments. We pay a fee to MLAM for these services. We paid
       reimbursements of $1.9 million, $1.9 million, and $2.3 million, during
       the years ended December 31, 1998, 1997, and 1996, respectively, to MLAM
       for such services.
 
       SERVICE AGREEMENT
 
       We have entered into a service agreement with MLIG pursuant to which MLIG
       has agreed to provide us with certain accounting, data processing, legal,
       actuarial, management, advertising and other services. We reimburse MLIG
       for expenses incurred in relation to this service agreement on an
       allocated cost basis. Charges billed to us by MLIG pursuant to the
       agreement were $43.2 million, $43.0 million, and $44.5 million for the
       years ended December 31, 1998, 1997, and 1996, respectively.
 
       GENERAL AGENCY AGREEMENT
 
       We have entered into a general agency agreement with MLLA pursuant to
       which registered representatives of MLPF&S who are also our licensed
       insurance agents solicit applications for contracts we issue. We pay MLLA
       commissions for the contracts sold by such agents. We paid MLLA
       commissions under the general agency agreement of $79.1 million, $72.7
       million, and $42.6 million during the years ended December 31, 1998,
       1997, and 1996, respectively. (See "Distribution of the Contracts".)
 
EMPLOYEES
 
We have two employees in Little Rock, Arkansas, and we incur the cost of their
services. Under our Management Services Agreement with MLIG, however, various
management services are provided by MLIG, as described above under "Service
Agreement". The cost of these services is allocated to us.
 
Certain of our officers also perform services for our affiliates, and their
salaries are allocated among such affiliates and us. (See "Directors and
Executive Officers".)
 
                                       34
    
<PAGE>   36
   
PROPERTIES
 
Our home office is located in Little Rock, Arkansas. In addition, personnel
performing services for us pursuant to our Management Services Agreement operate
in MLIG office space. Merrill Lynch Insurance Group Services, Inc. ("MLIGS"), an
affiliate of MLIG, owns office space in Jacksonville, Florida. MLIGS also leases
certain office space in Springfield, Massachusetts from Picknelly Family Limited
Partnership. MLIG occupies certain office space in Plainsboro, New Jersey
through Merrill Lynch & Co. We pay an allocable share of the cost of each of
these premises through the service agreement with MLIG.
 
STATE REGULATION
 
We are subject to the laws of the State of Arkansas governing insurance
companies and to the regulations of the Arkansas Insurance Department (the
"Insurance Department"). We file a detailed financial statement in the
prescribed form (the "Annual Statement") with the Insurance Department each year
covering our operations for the preceding year and our financial condition as of
the end of that year. Regulation by the Insurance Department includes periodic
examination to determine contract liabilities and reserves so that the Insurance
Department may certify that these items are correct. Our books and accounts are
subject to review by the Insurance Department at all times. A full examination
of our operations is conducted periodically by the Insurance Department and
under the auspices of the NAIC.
 
In addition, we are subject to regulation under the insurance laws of all
jurisdictions in which we operate. The laws of the various jurisdictions
establish supervisory agencies with broad administrative powers with respect to
various matters, including licensing to transact business, overseeing trade
practices, licensing agents, approving contract forms, establishing reserve
requirements, fixing maximum interest rates on life insurance contract loans and
minimum rates for accumulation of surrender values, prescribing the form and
content of required financial statements and regulating the type and amounts of
investments permitted. We are required to file the Annual Statement with
supervisory agencies in each of the jurisdictions in which we do business, and
our operations and accounts are subject to examination by these agencies at
regular intervals.
 
The NAIC has adopted several regulatory initiatives designed to improve the
surveillance and financial analysis regarding the solvency of insurance
companies in general. These initiatives include the development and
implementation of a risk-based capital formula for determining adequate levels
of capital and surplus. Insurance companies are required to calculate their
risk-based capital in accordance with this formula and to include the results in
their Annual Statement. It is anticipated that these standards will have no
significant effect upon us. For additional information about the Risk-Based
Capital adequacy monitoring system, see "Management's Discussion and Analysis of
Financial Condition and Results of Operations--Liquidity and Capital Resources".
 
In addition, many states regulate affiliated groups of insurers, such as our
affiliates and us, under insurance holding company legislation. Under such laws,
inter-company transfers of assets and dividend payments from insurance
subsidiaries may be subject to prior notice or approval, depending on the size
of the transfers and payments in relation to the financial positions of the
companies involved.
 
Under insurance guaranty fund laws in most states, insurers doing business
therein can be assessed (up to prescribed limits) for contract owner losses
incurred by other insurance companies which have become insolvent. Most of these
laws provide that an assessment may be excused or deferred if it would threaten
an insurer's own financial strength. For information regarding our estimated
liability for future guaranty fund assessments, see Note 8 of Notes to Financial
Statements.
 
Although the federal government generally does not directly regulate the
business of insurance, federal initiatives often have an impact on the business
in a variety of ways. Certain of our insurance products are subject to various
federal securities laws and regulations. In addition, current and proposed
federal measures that may significantly affect the insurance business include
regulation of insurance company solvency, employee benefit regulation, removal
of barriers preventing banks from engaging in the insurance
 
                                       35
    
<PAGE>   37
   
business, tax law changes affecting the taxation of insurance companies and the
tax treatment of insurance products and its impact on the relative desirability
of various personal investment vehicles.
 
                        DIRECTORS AND EXECUTIVE OFFICERS
 
Our directors and executive officers and their positions with us are as follows:
 
<TABLE>
<CAPTION>
                     NAME (AGE)                            POSITION(S) WITH MERRILL LYNCH LIFE INSURANCE COMPANY
                     ----------                            -----------------------------------------------------
<S>                                                        <C>
Anthony J. Vespa (57)................................      Chairman of the Board, President, and Chief Executive
                                                           Officer
Joseph E. Crowne, Jr. (52)...........................      Director, Senior Vice President, Chief Financial
                                                           Officer, Chief Actuary, and Treasurer
Barry G. Skolnick (47)...............................      Director, Senior Vice President, General Counsel, and
                                                           Secretary
David M. Dunford (50)................................      Director, Senior Vice President, and Chief Investment
                                                           Officer
Gail R. Farkas (47)..................................      Director and Senior Vice President
Robert J. Boucher (53)...............................      Senior Vice President, Variable Life Administration
</TABLE>
 
Each director is elected to serve until the next annual meeting of shareholders
or until his or her successor is elected and shall have qualified. Some
directors have held various executive positions with insurance company
subsidiaries of our indirect parent, Merrill Lynch & Co. The principal positions
of our directors and executive officers for the past five years are listed
below:
 
       Mr. Vespa joined Merrill Lynch Life Insurance Company in January 1994.
       Since February 1994, he has held the position of Senior Vice President of
       MLPF&S.
 
       Mr. Crowne joined Merrill Lynch Life Insurance Company in June 1991.
 
       Mr. Skolnick joined Merrill Lynch Life Insurance Company in November
       1990. Since May 1992, he has held the position of Assistant General
       Counsel of Merrill Lynch & Co. and First Vice President of MLPF&S.
 
       Mr. Dunford joined Merrill Lynch Life Insurance Company in July 1990.
 
       Ms. Farkas joined Merrill Lynch Life Insurance Company in August 1995.
       Prior to August 1995, she held the position of Director of Market
       Planning of MLPF&S.
 
       Mr. Boucher joined Merrill Lynch Life Insurance Company in May 1992.
 
       None of our shares are owned by any of our directors or executive
       officers, as we are a wholly owned subsidiary of MLIG. Our directors and
       executive officers, both individually and as a group, own less than one
       percent of the outstanding shares of common stock of Merrill Lynch & Co.
 
                             EXECUTIVE COMPENSATION
 
Certain of our executive officers and directors also perform services for our
affiliates, and the salaries of all such individuals are allocated among us and
such affiliates.
 
                                       36
    
<PAGE>   38
   
                   COMPENSATION TABLES AND OTHER INFORMATION
 
The following tables set forth information with respect to our Chief Executive
Officer and our four other most highly compensated executive officers.
 
                           SUMMARY COMPENSATION TABLE
 
<TABLE>
<CAPTION>
                                                                                     LONG-TERM
                                                                                   COMPENSATION
                                                 ANNUAL COMPENSATION                 AWARDS(1)
                                            ------------------------------    -----------------------
                                                                              RESTRICTED
                                                                                STOCK      SECURITIES
                                                                                AWARDS     UNDERLYING      ALL OTHER
       NAME AND PRINCIPAL POSITION            YEAR      SALARY     BONUS      (2)(3)(4)     OPTIONS     COMPENSATION(5)
       ---------------------------          --------   --------   --------    ----------   ----------   ---------------
<S>                                         <C>        <C>        <C>         <C>          <C>          <C>
Anthony J. Vespa                              1998     $117,800   $585,900     $129,982      15,348         $12,834
Chairman of the Board, President and Chief    1997      116,120    577,546      149,734       8,710          21,098
Executive Officer                             1996       99,165    411,012      113,257       5,535          13,962
 
Joseph E. Crowne                              1998     $114,000   $197,600     $ 23,765       3,032         $ 3,648
Senior Vice President, Chief Actuary and      1997      110,295    202,208       35,846         699           6,622
Chief Financial Officer                       1996      114,480    202,248       34,344         561           3,504
 
David M. Dunford                              1998     $161,000   $237,728     $ 43,763       4,760         $ 5,796
Senior Vice President, Chief Investment       1997      161,525    251,056       63,687       1,237           9,697
Officer                                       1996      161,875    211,825       50,436         823           7,758
 
Robert J. Boucher                             1998     $ 77,188   $170,121     $ 28,600       2,852         $ 4,878
Senior Vice President, Variable Life          1997       70,950    164,604       38,313         744           7,667
Administration                                1996      118,625    266,669       60,997         992           7,959
 
Barry G. Skolnick                             1998     $126,960   $186,208     $ 47,628       4,142         $ 6,687
Senior Vice President, General Counsel        1997      115,889    169,970       57,944       1,124          10,436
                                              1996       91,414    137,122       44,075         718           6,976
</TABLE>
 
- ---------------
(1) Awards were made in January or February of the succeeding fiscal year for
    performance in the year indicated.
(2) All awards have been valued for this table using closing prices of Common
    Stock of Merrill Lynch & Co. on the Consolidated Transaction Reporting
    System on the grant dates of such awards. The closing price on February 1,
    1999, the effective date of the grants for performance in 1998, was $73.75.
    All Restricted Shares and Restricted Units vest three years following grant
    and all Restricted Shares and those Restricted Units granted in 1999 may not
    be transferred for an additional two years after vesting. Restricted Shares
    are shares of Merrill Lynch & Co. Common Stock that convey to the holder all
    the rights of a stockholder except that they are restricted from being sold,
    transferred, or assigned for a period of time after they are granted.
    Restricted Units are similar to Restricted Shares but do not convey voting
    rights. Awards in 1999 consisted of Restricted Units, payable in cash or
    shares of Common Stock at the end of five years. Prior to 1999, awards were
    split equally between Restricted Shares and Restricted Units payable in cash
    at the end of a three-year vesting period.
(3) During the applicable vesting and/or restricted periods, dividends are paid
    on Restricted Shares and dividend equivalents are paid on Restricted Units.
    Such dividends and dividend equivalents are equal in amount to the dividends
    paid on shares of Merrill Lynch & Co. Common Stock.
(4) The number and value of Restricted Shares and Restricted Units held by
    executive officers named in the table as of December 25, 1998 are as
    follows: Mr. Vespa (3,743 shares and 3,743 units--$537,541); Mr. Crowne
    (1,236 shares and 1,236 units--$177,577); Mr. Dunford (1,831 shares and
    1,831 units--$263,032); Mr. Boucher (1,852 shares and 1,852
    units--$265,948); and Mr. Skolnick (1,854 shares and 1,854 units--$266,277).
    These amounts do not include Restricted Shares and Restricted Units awarded
    in 1999 for performance in fiscal year 1998.
(5) Amounts shown for 1998 consist of the following: (i) contributions we made
    in 1998 to accounts of employees under the Merrill Lynch 401(k) Savings and
    Investment Plan (including, where applicable, cash payments made because of
    limitations imposed by the Internal Revenue Code)--Mr. Vespa ($930), Mr.
    Dunford ($1,380), Mr. Boucher ($926) and Mr. Skolnick ($1,270); and (ii)
    allocations we made in 1998 to accounts of employees under the defined
    contribution retirement program--Mr. Vespa ($11,904), Mr. Crowne ($3,648),
    Mr. Dunford ($4,416), Mr. Boucher ($3,952) and Mr. Skolnick ($5,417).
 
                                       37
    
<PAGE>   39
   
                    STOCK OPTION GRANTS IN LAST FISCAL YEAR
 
<TABLE>
<CAPTION>
                                           NUMBER OF     % OF TOTAL
                                           SECURITIES     OPTIONS
                                           UNDERLYING    GRANTED TO      EXERCISE                   GRANT DATE
                                 FISCAL     OPTIONS     EMPLOYEES IN       PRICE       EXPIRATION    PRESENT
             NAME                YEAR(1)    GRANTED     FISCAL YEAR    ($ PER SHARE)    DATE(2)      VALUE(3)
             ----                -------   ----------   ------------   -------------   ----------   ----------
<S>                              <C>       <C>          <C>            <C>             <C>          <C>
Anthony J. Vespa...............   1998       15,348         0.05%        $72.34375     1/25/2009     $385,936
Joseph E. Crowne...............   1998        3,032         0.01          72.34375     1/25/2009       76,233
David M. Dunford...............   1998        4,760         0.02          72.34375     1/25/2009      119,696
Robert J. Boucher..............   1998        2,852         0.01          72.34375     1/25/2009       71,721
Barry G. Skolnick..............   1998        4,142         0.01          72.34375     1/25/2009      104,161
</TABLE>
 
- ---------------
(1) Includes awards made in January 1999 for performance in 1998. Awards made in
    January 1998 for performance in 1997 are excluded, which awards were
    reflected in our prospectus for the Contracts dated May 1, 1998.
 
(2) Awards made in January 1999 included two different classes of Stock Option
    grants that are the same in all respects with the exception of when the
    Stock Options are exercisable. The first class of Stock Option grants are
    exercisable as follows: 20% after one year, 40% after two years, 60% after
    three years, 80% after four years, and 100% after five years. The number of
    securities underlying options granted for this class of Stock Option grants
    awarded to executive officers named in the table are as follows: Mr. Vespa
    (7,050); Mr. Crowne (859); Mr. Dunford (1,582); Mr. Boucher (1,031); and Mr.
    Skolnick (1,722).
 
     The second class of Stock Option grants become 100% exercisable on January
     25, 2008, but may become exerciseable earlier in whole or in part, as of
     any anniversary date of the award at a rate of 1% for each full increment
     of $20 million of cumulative Economic Profit (net earnings available to
     common stockholders ("Net Earnings") in excess of Net Earnings required to
     produce a 15% return on equity) earned by Merrill Lynch & Co. in a fiscal
     year beginning in 1999. The Stock Options expire on the tenth anniversary
     of the award date. The number of securities underlying options granted for
     this class of Stock Option grants awarded to executive officers named in
     the table are as follows: Mr. Vespa (8,298); Mr. Crowne (2,173); Mr.
     Dunford (3,178); Mr. Boucher (1,821); and Mr. Skolnick (2,420).
 
(3) Valued using a modified Black-Scholes option pricing model. The exercise
    price of each Stock Option ($72.34375) is equal to the average of the high
    and low prices on the Consolidated Transaction Reporting System of a share
    of Merrill Lynch & Co. Common Stock on January 25, 1999, the date of grant.
    The assumptions used for the variables in the model were: 35.49% volatility
    (which is the volatility of the Merrill Lynch & Co. Common Stock for the 120
    months preceding grant); a 5.05% risk-free rate of return (which is the
    yield as of the date of grant on a U.S. Treasury Strip (zero-coupon bond)
    maturing in February 2009, as quoted in The Wall Street Journal); a 1.33%
    dividend yield (which was the dividend yield on the date of grant); and a
    10-year option term (which is the term of the option when granted). A
    discount of 25% was applied to the option value yielded by the model to
    reflect the non-marketability of employee stock options. The actual gain
    that executives will realize on their Stock Options will depend on the
    future price of the Merrill Lynch & Co. Common Stock and cannot be
    accurately forecast by application of an option pricing model.
 
                                       38
    
<PAGE>   40
   
                AGGREGATED OPTION EXERCISES IN LAST FISCAL YEAR
                       AND FISCAL YEAR-END OPTION VALUES
<TABLE>
<CAPTION>
                                                           NUMBER OF SECURITIES
                                                          UNDERLYING UNEXERCISED         VALUE OF UNEXERCISED
                              SHARES                              OPTIONS                IN-THE-MONEY OPTIONS
                                                            AT FISCAL YEAR-END           AT FISCAL YEAR-END(1)
                                                        ---------------------------   ---------------------------
                            ACQUIRED ON      VALUE
           NAME              EXERCISE     REALIZED(2)   EXERCISABLE   UNEXERCISABLE   EXERCISABLE   UNEXERCISABLE
- --------------------------    ------       --------       ------         ------        --------       --------
<S>                         <C>           <C>           <C>           <C>             <C>           <C>
Anthony J. Vespa..........         0       $      0       14,444         26,383        $692,879       $780,936
Joseph E. Crowne..........     3,976        227,280            0          3,097               0        107,870
David M. Dunford..........     4,492        278,938        1,128          4,402          45,845        141,863
Robert J. Boucher.........     2,189        131,603            0          4,410               0        156,762
Barry G. Skolnick.........       865         68,444       13,758          4,737         731,098        166,618
</TABLE>
 
- ---------------
(1) This valuation represents the difference between $71.81250, the closing
    price on December 24, 1998 on the Consolidated Transaction Reporting System
    of a share of Merrill Lynch & Co. Common Stock, and the exercise price of
    these Stock Options.
 
(2) This valuation represents the difference between the average of the high and
    low price on the Consolidated Transaction Reporting System on the date of
    exercise of a share of Merrill Lynch & Co. Common Stock, and the exercise
    prices of the Stock Options exercised.
 
Our directors receive no compensation in addition to their compensation as
officers.
 
                               LEGAL PROCEEDINGS
 
We are not aware of any material pending litigation against us or involving our
property. We are also not aware of any legal proceedings contemplated by any
governmental authorities against us.
 
                                 LEGAL MATTERS
 
Barry G. Skolnick, our Senior Vice President and General Counsel, has approved
our organization, our authority to issue the group contracts and Certificates,
and the validity of the group contract form and Certificate form. Sutherland
Asbill & Brennan LLP of Washington, D.C., provided advice on certain matters
relating to federal securities laws.
 
                                    EXPERTS
 
Deloitte & Touche LLP, independent auditors, audited our financial statements as
of December 31, 1998 and 1997 and for each of the three years in the period
ended December 31, 1998 included in this prospectus, as stated in their report.
We have included our financial statements in reliance upon the report of such
firm given upon their authority as experts in accounting and auditing. Deloitte
& Touche LLP's principal business address is Two World Financial Center, New
York, New York 10281-1433.
 
                             REGISTRATION STATEMENT
 
We have filed registration statements with the Securities and Exchange
Commission under the Securities Act of 1933 that relate to the group contract
and the Certificate. This prospectus does not contain all of the information in
the registration statements as permitted by Securities and Exchange Commission
regulations. You can obtain the omitted information from the Securities and
Exchange Commission's principal office in Washington, D.C., upon payment of a
prescribed fee.
 
                                       39
    
<PAGE>   41




INDEPENDENT AUDITORS' REPORT



The Board of Directors of
Merrill Lynch Life Insurance Company:

We have audited the accompanying balance sheets of Merrill Lynch
Life Insurance Company (the "Company"), a wholly-owned subsidiary
of Merrill Lynch Insurance Group, Inc., as of December 31, 1998
and 1997, and the related statements of earnings, comprehensive
income, stockholder's equity, and cash flows for each of the
three years in the period ended December 31, 1998. These
financial statements are the responsibility of the Company's
management. Our responsibility is to express an opinion on these
financial statements based on our audits.

We conducted our audits in accordance with generally accepted
auditing standards. Those standards require that we plan and
perform the audit to obtain reasonable assurance about whether
the financial statements are free of material misstatement. An
audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements. An audit
also includes assessing the accounting principles used and
significant estimates made by management, as well as evaluating
the overall financial statement presentation. We believe that our
audits provide a reasonable basis for our opinion.

In our opinion, such financial statements present fairly, in all
material respects, the financial position of the Company at
December 31, 1998 and 1997, and the results of its operations and
its cash flows for each of the three years in the period ended
December 31, 1998 in conformity with generally accepted
accounting principles.





February 22, 1999
<PAGE>

MERRILL LYNCH LIFE INSURANCE COMPANY
(A wholly-owned subsidiary of Merrill Lynch Insurance Group, Inc.)

BALANCE SHEETS
AS OF DECEMBER 31, 1998 AND 1997
(Dollars in Thousands)
<TABLE>
<CAPTION>


ASSETS                                                                    1998                  1997
- -------                                                              -------------         -------------
<S>                                                                  <C>                   <C>
INVESTMENTS:                                                                                    
Fixed maturity securities, at estimated fair value                                             
   (amortized cost: 1998 - $2,504,599; 1997 - $2,927,562)            $  2,543,097          $  3,008,608
Equity securities, at estimated fair value                                                     
   (cost: 1998 - $162,710; 1997 - $72,599)                                158,591                73,612
Trading account securities, at estimated fair value                        17,280                15,625
Real estate held-for-sale                                                  25,960                31,805
Policy loans on insurance contracts                                     1,139,456             1,118,139
                                                                     -------------         -------------
   Total Investments                                                    3,884,384             4,247,789
                                                                                                
                                                                                                
CASH AND CASH EQUIVALENTS                                                  95,377                86,388
ACCRUED INVESTMENT INCOME                                                  73,459                78,224
DEFERRED POLICY ACQUISITION COSTS                                         405,640               365,105
FEDERAL INCOME TAXES - DEFERRED                                             9,403                     -
REINSURANCE RECEIVABLES                                                     2,893                 1,617
AFFILIATED RECEIVABLES - NET                                                    -                   166
RECEIVABLES FROM SECURITIES SOLD                                           14,938                75,820
OTHER ASSETS                                                               46,512                49,353
SEPARATE ACCOUNTS ASSETS                                               10,571,489             9,149,119
                                                                     -------------         -------------

TOTAL ASSETS                                                         $ 15,104,095          $ 14,053,581
                                                                     =============         =============
</TABLE>






See notes to financial statements.
<PAGE>
<TABLE>
<CAPTION>


LIABILITIES AND STOCKHOLDER'S EQUITY                                     1998                  1997
- ------------------------------------                                -------------          -------------
<S>                                                                 <C>                    <C> 
LIABILITIES:                                                                                    
 POLICY LIABILITIES AND ACCRUALS: 
   Policyholders' account balances                                  $  3,816,744           $  4,188,110
   Claims and claims settlement expenses                                  63,925                 50,574
                                                                    -------------          -------------
          Total policy liabilities and accruals                        3,880,669              4,238,684

 OTHER POLICYHOLDER FUNDS                                                 20,802                 27,160
 LIABILITY FOR GUARANTY FUND ASSESSMENTS                                  13,864                 15,374
 FEDERAL INCOME TAXES - DEFERRED                                               -                  1,183
 FEDERAL INCOME TAXES - CURRENT                                           15,840                 24,438
 AFFILIATED PAYABLES - NET                                                   822                      -
 PAYABLES FOR SECURITIES PURCHASED                                        10,541                 95,135
 UNEARNED POLICY CHARGE REVENUE                                           55,235                 32,102
 OTHER LIABILITIES                                                        24,273                 22,332
 SEPARATE ACCOUNTS LIABILITIES                                        10,559,459              9,149,119
                                                                    -------------          -------------
          Total Liabilities                                           14,581,505             13,605,527
                                                                    -------------          -------------
STOCKHOLDER'S EQUITY:                                                                           
 Common stock, $10 par value - 200,000 shares                                                   
   authorized, issued and outstanding                                      2,000                  2,000
 Additional paid-in capital                                              347,324                347,324
 Retained earnings                                                       173,496                 80,735
 Accumulated other comprehensive income (loss)                              (230)                17,995
                                                                    -------------          -------------
          Total Stockholder's Equity                                     522,590                448,054
                                                                    -------------          -------------
TOTAL LIABILITIES AND STOCKHOLDER'S EQUITY                          $ 15,104,095           $ 14,053,581
                                                                    =============          =============
</TABLE>
<PAGE>
       

MERRILL LYNCH LIFE INSURANCE COMPANY
(A wholly-owned subsidiary of Merrill Lynch Insurance Group, Inc.)

STATEMENTS OF EARNINGS
FOR THE YEARS ENDED DECEMBER 31, 1998, 1997 AND 1996
(Dollars in Thousands)
<TABLE>
<CAPTION>


                                                                         1998                  1997                  1996
                                                                     ------------          ------------          ------------
<S>                                                                  <C>                   <C>                   <C>
REVENUES:                                                                                                            
 Investment revenue:                                                                                                 
   Net investment income                                             $   272,038           $   308,702           $   336,661
   Net realized investment gains                                          12,460                13,289                 8,862
 Policy charge revenue                                                   197,662               178,933               158,829
                                                                     ------------          ------------          ------------
        Total Revenues                                                   482,160               500,924               504,352
                                                                     ------------          ------------          ------------
BENEFITS AND EXPENSES:                                                                                               
 Interest credited to policyholders' account balances                    195,676               209,542               235,255
 Market value adjustment expense                                           5,528                 4,079                 6,071
 Policy benefits (net of reinsurance recoveries: 1998 - $9,761;                                                      
   1997 - $10,439; 1996 - $8,317)                                         31,891                27,029                21,052
 Reinsurance premium ceded                                                19,972                17,879                15,582
 Amortization of deferred policy acquisition costs                        44,835                72,111                62,036
 Insurance expenses and taxes                                             51,735                49,105                47,077
                                                                     ------------          ------------          ------------
        Total Benefits and Expenses                                      349,637               379,745               387,073
                                                                     ------------          ------------          ------------
        Earnings Before Federal Income Tax Provision                     132,523               121,179               117,279
                                                                     ------------          ------------          ------------
FEDERAL INCOME TAX PROVISION (BENEFIT):                                                                              
 Current                                                                  40,535                52,705                22,814
 Deferred                                                                   (773)              (12,261)               15,078
                                                                     ------------          ------------          ------------
        Total Federal Income Tax Provision                                39,762                40,444                37,892
                                                                     ------------          ------------          ------------
                                                                                                                     
NET EARNINGS                                                         $    92,761           $    80,735           $    79,387
                                                                     ============          ============          ============ 

</TABLE>






See notes to financial statements.
<PAGE>

MERRILL LYNCH LIFE INSURANCE COMPANY
(A wholly-owned subsidiary of Merrill Lynch Insurance Group, Inc.)

STATEMENTS OF COMPREHENSIVE INCOME
FOR THE YEARS ENDED DECEMBER 31, 1998, 1997 AND 1996
(Dollars in Thousands)
<TABLE>
<CAPTION>
                                                                         1998                  1997                  1996
                                                                     ------------          ------------          ------------
<S>                                                                  <C>                   <C>                   <C>
NET EARNINGS                                                         $    92,761           $    80,735           $    79,387
                                                                     ------------          ------------          ------------
OTHER COMPREHENSIVE INCOME (LOSS), NET OF TAX:                                                                       
                                                                                                                     
 Net unrealized gains (losses) on investment securities:                                                             
   Net unrealized holding gains (losses) arising during the period       (31,718)               22,347               (79,749)
   Reclassification adjustment for gains included in net earnings        (15,932)              (12,390)               (8,622)
                                                                     ------------          ------------          ------------
    Net unrealized gains (losses) on investment securities               (47,650)                9,957               (88,371)
                                                                                                                     
   Adjustments for:                                                                                                  
     Policyholder liabilities                                             14,483                10,094                58,415
     Deferred policy acquisition costs                                     5,129                  (822)               12,411
                                                                                                                     
 Income tax (expense) benefit related to items of                                                                    
   other comprehensive income                                              9,813                (6,730)                6,141
                                                                     ------------          ------------          ------------
 Other comprehensive income (loss), net of tax                           (18,225)               12,499               (11,404)
                                                                     ------------          ------------          ------------
COMPREHENSIVE INCOME                                                 $    74,536           $    93,234           $    67,983
                                                                     ============          ============          ============
</TABLE>






See notes to financial statements.
<PAGE>

MERRILL LYNCH LIFE INSURANCE COMPANY
(A wholly-owned subsidiary of Merrill Lynch Insurance Group, Inc.)

STATEMENTS OF STOCKHOLDER'S EQUITY
FOR THE YEARS ENDED DECEMBER 31, 1998, 1997 AND 1996
(Dollars in Thousands)
<TABLE>
<CAPTION>
                                                                                                    Accumulated      
                                                                Additional                             Other             Total
                                                Common           Paid-in          Retained         Comprehensive     Stockholder's
                                                 Stock           Capital          Earnings         Income (loss)         Equity
                                              -----------      -----------       -----------       -------------     -------------
<S>                                           <C>              <C>               <C>               <C>               <C>    
BALANCE, JANUARY 1, 1996                      $    2,000       $  501,455        $   76,482        $    16,900       $    596,837
                                                                                                                          
 Dividend to Parent                                               (98,518)          (76,482)                             (175,000)
 Net earnings                                                                        79,387                                79,387
 Other comprehensive loss, net of tax                                                                  (11,404)           (11,404)
                                              -----------      -----------       -----------       ------------      -------------
BALANCE, DECEMBER 31, 1996                         2,000          402,937            79,387              5,496            498,820
                                                                                                                          
 Dividend to Parent                                               (55,613)          (79,387)                             (135,000)
 Net earnings                                                                        80,735                                80,735
 Other comprehensive income, net of tax                                                                 12,499             12,499
                                              -----------      -----------       -----------       ------------      -------------
BALANCE, DECEMBER 31, 1997                         2,000          347,324            80,735             17,995            448,054
                                                                                                                          
 Net earnings                                                                        92,761                                92,761
 Other comprehensive loss, net of tax                                                                  (18,225)           (18,225)
                                              -----------      -----------       -----------       ------------      -------------
BALANCE, DECEMBER 31, 1998                    $    2,000       $  347,324        $  173,496        $      (230)      $    522,590
                                              ===========      ===========       ===========       ============      =============

</TABLE>






See notes to financial statements.
<PAGE>
MERRILL LYNCH LIFE INSURANCE COMPANY
(A wholly-owned subsidiary of Merrill Lynch Insurance Group, Inc.)

STATEMENTS OF CASH FLOWS
FOR THE YEARS ENDED DECEMBER 31, 1998, 1997 AND 1996
(Dollars in Thousands)
<TABLE>
<CAPTION>
                                                                         1998                  1997                  1996
                                                                     -----------           -----------           -----------
<S>                                                                  <C>                   <C>                   <C>
OPERATING ACTIVITIES:                                                                                        
 Net earnings                                                        $   92,761            $   80,735            $   79,387
  Adjustments to reconcile net earnings to net cash and cash                                                 
        equivalents provided (used) by operating activities:                                                 
   Amortization of deferred policy acquisition costs                     44,835                72,111                62,036
   Capitalization of policy acquisition costs                           (80,241)              (71,577)              (43,668)
   Amortization (accretion) of investments                               (5,350)               (4,672)               (4,836)
   Net realized investment gains                                        (12,460)              (13,289)               (8,862)
   Interest credited to policyholders' account balances                 195,676               209,542               235,255
   Provision (benefit) for deferred Federal income tax                     (773)              (12,261)               15,078
   Changes in operating assets and liabilities:                                                              
      Accrued investment income                                           4,765                 7,962                 5,756
      Claims and claims settlement expenses                              13,351                10,908                 9,854
      Federal income taxes - current                                     (8,598)                3,470                13,935
      Other policyholder funds                                           (6,358)                7,740                 5,813
      Liability for guaranty fund assessments                            (1,510)               (3,399)               (2,371)
      Affiliated receivables/payables                                       988                (6,330)                3,735
   Policy loans on insurance contracts                                  (21,317)              (26,068)              (52,804)
   Trading account securities                                              (287)              (14,928)                    -
   Unearned policy charge revenue                                        23,133                11,269                 7,801
   Other, net                                                             3,506                   452               (10,194)
            Net cash and cash equivalents provided                   -----------           -----------           -----------
                by operating activities                                 242,121               251,665               315,915
                                                                     -----------           -----------           -----------
INVESTING ACTIVITIES:                                                                                        
   Sales of available-for-sale securities                               893,619               846,041               847,091
   Maturities of available-for-sale securities                          451,759               595,745               536,449
   Purchases of available-for-sale securities                        (1,028,086)           (1,156,222)             (956,840)
   Mortgage loans principal payments received                                 -                68,864                22,789
   Purchases of mortgage loans                                                -                (5,375)                    -
   Sales of real estate held-for-sale                                    14,135                 6,060                 5,407
   Recapture of investment in Separate Accounts                               -                11,026                 8,829
   Investment in Separate Accounts                                      (12,000)                  (21)              (10,063)
            Net cash and cash equivalents provided                   -----------           -----------           -----------
                by investing activities                                 319,427               366,118               453,662
                                                                     -----------           -----------           -----------

</TABLE>



See notes to financial statements.
(Continued)
<PAGE>

MERRILL LYNCH LIFE INSURANCE COMPANY
(a wholly-owned subsidiary of Merrill Lynch Insurance Group, Inc.)

STATEMENTS OF CASH FLOWS
FOR THE YEARS ENDED DECEMBER 31, 1998, 1997 AND 1996
(Continued) (Dollars In Thousands)
<TABLE>
<CAPTION>
                                                                         1998                  1997                  1996
                                                                     ------------          ------------          ------------
<S>                                                                  <C>                   <C>                   <C>
FINANCING ACTIVITIES:                   
   Dividends paid to parent                                          $         -           $  (135,000)          $  (175,000)
   Policyholders' account balances:                                                                         
       Deposits                                                        1,042,509             1,101,934               542,062
       Withdrawals (including transfers to/from Separate Accounts)    (1,595,068)           (1,593,320)           (1,090,572)
           Net cash and cash equivalents used                        ------------          ------------          ------------
               by financing activities                                  (552,559)             (626,386)             (723,510)
                                                                     ============          ============          ============
NET INCREASE (DECREASE) IN CASH AND                                                                          
 CASH EQUIVALENTS                                                          8,989                (8,603)               46,067
                                                                                                             
CASH AND CASH EQUIVALENTS                                                                                    
 Beginning of year                                                        86,388                94,991                48,924
                                                                     ------------          ------------          ------------
 End of year                                                         $    95,377           $    86,388           $    94,991
                                                                     ============          ============          ============
Supplementary Disclosure of Cash Flow Information
 Cash paid to affiliates for:                                       
   Federal income taxes                                              $    49,133           $    49,235           $     8,880
   Interest                                                                  860                   842                   988

</TABLE>






See notes to financial statements.
<PAGE>
MERRILL LYNCH LIFE INSURANCE COMPANY
(a wholly-owned subsidiary of Merrill Lynch Insurance Group,Inc.)

NOTES TO FINANCIAL STATEMENTS
(Dollars in Thousands)


NOTE 1:  SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

 Description of Business: Merrill Lynch Life Insurance Company
 (the "Company") is a wholly-owned subsidiary of Merrill Lynch
 Insurance Group, Inc. ("MLIG"). The Company is an indirect
 wholly-owned subsidiary of Merrill Lynch & Co., Inc. ("Merrill
 Lynch & Co.").
 
 The Company sells non-participating life insurance and annuity
 products primarily variable life insurance, variable annuities,
 market value adjusted annuities and immediate annuities. The
 Company is currently licensed to sell insurance in forty-nine
 states, the District of Columbia, the U.S. Virgin Islands and
 Guam. The Company markets its products solely through the
 retail network of Merrill Lynch, Pierce, Fenner & Smith,
 Incorporated ("MLPF&S"), a wholly-owned broker-dealer
 subsidiary of Merrill Lynch & Co.
 
 Basis of Reporting: The accompanying financial statements have
 been prepared in conformity with generally accepted accounting
 principles and prevailing industry practices, both of which
 require management to make estimates that affect the reported
 amounts and disclosure of contingencies in the financial
 statements. Actual results could differ from those estimates.
 
 For the purpose of reporting cash flows, cash and cash
 equivalents include cash on hand and on deposit and short-term
 investments with original maturities of three months or less.
 
 To facilitate comparisons with the current year, certain
 amounts in the prior years have been reclassified.
 
 Revenue Recognition: Revenues for the Company's interest-
 sensitive life, interest-sensitive annuity, variable life and
 variable annuity products consist of policy charges for mortality
 risk and the cost of insurance, deferred sales charges, policy
 administration charges and/or withdrawal charges assessed
 against policyholders' account balances during the period.
 
 Investments: The Company's investments in debt and equity
 securities are classified as either available-for-sale or
 trading and are reported at estimated fair value.  Unrealized
 gains and losses on available-for-sale securities are included
 in stockholder's equity as a component of accumulated other
 comprehensive income (loss), net of tax.  Unrealized gains and
 losses on trading account securities are included in net
 realized investment gains (losses).  If a decline in value of a
 security is determined by management to be other-than-
 temporary, the carrying value is adjusted to the estimated fair
 value at the date of this determination and recorded as net
 realized investment gains (losses).
    
 For fixed maturity securities, premiums are amortized to the
 earlier of the call or maturity date, discounts are accreted to
 the maturity date, and interest income is accrued daily. For
 equity securities, dividends are recognized on the ex-dividend
 date. Realized gains and losses on the sale or maturity of the
 investments are determined on the basis of specific identification.
 
 Certain fixed maturity securities are considered non-investment
 grade. The Company defines non-investment grade fixed maturity
 securities as unsecured debt obligations that do not have a rating
 equivalent to Standard and Poor's (or similar rating agency)
 BBB- or higher.
 
 All outstanding mortgage loans were repaid during 1997.  The
 Company recognized income from mortgage loans based on the cash
 payment interest rate of the loan, which may have been
 different from the accrual interest rate of the loan for
 certain mortgage loans. The Company recognized a realized gain
 at the date of the satisfaction of the loan at contractual
 terms for loans where there was a difference between the cash
 payment interest rate and the accrual interest rate. For all
 loans the Company stopped accruing income when an interest
 payment default either occurred or was probable. Impairments of
 mortgage loans were established as valuation allowances and
 recorded to net realized investment gains (losses).
 
 Real estate held-for-sale is stated at estimated fair value
 less estimated selling costs.
 
 Policy loans on insurance contracts are stated at unpaid
 principal balances.
 
 Investments in limited partnerships are carried at cost.
 
 Deferred Policy Acquisition Costs: Policy acquisition costs for
 life and annuity contracts are deferred and amortized based on
 the estimated future gross profits for each group of contracts.
 These future gross profit estimates are subject to periodic
 evaluation by the Company, with necessary revisions applied
 against amortization to date. It is reasonably possible that
 estimates of future gross profits could be reduced in the
 future, resulting in a material reduction in the carrying
 amount of deferred policy acquisition costs.
 
 Policy acquisition costs are principally commissions and a
 portion of certain other expenses relating to policy
 acquisition, underwriting and issuance that are primarily
 related to and vary with the production of new business.
 Certain costs and expenses reported in the statements of
 earnings are net of amounts deferred. Policy acquisition costs
 can also arise from the acquisition or reinsurance of existing
 in-force policies from other insurers. These costs include
 ceding commissions and professional fees related to the
 reinsurance assumed. The deferred costs are amortized in
 proportion to the estimated future gross profits over the
 anticipated life of the acquired insurance contracts utilizing
 an interest methodology.
<PAGE>
 
 The Company has entered into an assumption reinsurance
 agreement with an unaffiliated insurer. The acquisition costs
 relating to this agreement are being amortized over a twenty-
 year period using an effective interest rate of 7.5%. This
 reinsurance agreement provides for payment of contingent ceding
 commissions based upon the persistency and mortality experience
 of the insurance contracts assumed. Any payments made for the
 contingent ceding commissions are capitalized and amortized
 using an identical methodology as that used for the initial
 acquisition costs. The following is a reconciliation of the
 acquisition costs related to the reinsurance agreement for the
 years ended December 31:
  
                            1998           1997           1996
                         -----------    -----------    -----------
 Beginning balance       $  102,252     $  112,249     $  124,833
 Capitalized amounts          6,085          5,077          5,077
 Interest accrued             7,669          9,653         10,669
 Amortization               (14,213)       (24,727)       (28,330)
                         -----------    -----------    -----------
 Ending balance          $  101,793     $  102,252     $  112,249
                         ===========    ===========    ===========

 The following table presents the expected amortization, net of
 interest accrued, of these deferred acquisition costs over the
 next five years. The amortization may be adjusted based on
 periodic evaluation of the expected gross profits on the
 reinsured policies.
 
                    1999         $ 7,045
                    2000         $ 6,110
                    2001         $ 5,670
                    2002         $ 5,400
                    2003         $ 5,386
 
 Separate Accounts: Separate Accounts are established in
 conformity with Arkansas State Insurance law, the Company's
 domiciliary state, and are generally not chargeable with
 liabilities that arise from any other business of the Company.
 Separate Accounts assets may be subject to general claims of
 the Company only to the extent the value of such assets exceeds
 Separate Accounts liabilities.  At December 31, 1998, the
 $12,030 excess of Separate Accounts Assets over Separate
 Accounts liabilities represents the Company's temporary
 investment in certain investment divisions that were made to
 facilitate the establishment of those investment divisions.
 
 Net investment income and net realized and unrealized gains
 (losses) attributable to Separate Accounts assets accrue
 directly to the policyholder and are not reported as revenue in
 the Company's Statement of Earnings.
 
 Assets and liabilities of Separate Accounts, representing net
 deposits and accumulated net investment earnings less fees,
 held primarily for the benefit of policyholders, are shown as
 separate captions in the balance sheets.
 
 Policyholders' Account Balances: Liabilities for the Company's
 universal life type contracts, including its life insurance and
 annuity products, are equal to the full accumulation value of
 such contracts as of the valuation date plus deficiency
 reserves for certain products. Interest-crediting rates for the
 Company's fixed-rate products are as follows:
<PAGE>
 Interest-sensitive life products        4.00% -  5.70%
 Interest-sensitive deferred annuities   3.40% -  8.69%
 Immediate annuities                     3.00% - 10.00%
 
 These rates may be changed at the option of the Company,
 subject to minimum guarantees, after initial guaranteed rates
 expire.
 
 Claims and Claims Settlement Expenses: For life insurance
 products, the liability equals the death benefit for claims
 that have been reported to the Company and an estimate based
 upon prior experience for unreported claims.   For annuity
 products, the liability equals the guaranteed minimum death
 benefit reserve.
 
 Income Taxes: The results of operations of the Company are
 included in the consolidated Federal income tax return of
 Merrill Lynch & Co. The Company has entered into a tax-sharing
 agreement with Merrill Lynch & Co. whereby the Company will
 calculate its current tax provision based on its operations.
 Under the agreement, the Company periodically remits to Merrill
 Lynch & Co. its current Federal tax liability.
 
 The Company uses the asset and liability method in providing
 income taxes on all transactions that have been recognized in
 the financial statements.  The asset and liability method
 requires that deferred taxes be adjusted to reflect the tax
 rates at which future taxable amounts will be settled or
 realized.  The effects of tax rate changes on future deferred
 tax liabilities and deferred tax assets, as well as other
 changes in income tax laws, are recognized in net earnings in
 the period such changes are enacted.  Valuation allowances are
 established when necessary to reduce deferred tax assets to the
 amounts expected to be realized.
 
 Insurance companies are generally subject to taxes on premiums
 and in substantially all states are exempt from state income
 taxes.
 
 Unearned Policy Charge Revenue: Certain variable life insurance
 products contain policy charges that are assessed at policy
 issuance.  These policy charges are deferred and amortized into
 policy charge revenue based on the estimated future gross
 profits for each group of contracts. The Company records a
 liability equal to the unamortized balance of these policy
 charges.
 
 Accounting Pronouncements: During 1998, the Company adopted
 SFAS No. 131, "Disclosures about Segments of an Enterprise and
 Related Information".  This pronouncement requires a Company to
 present disaggregated information based on the internal
 segments used in managing its business. Adoption did not impact
 the Company's financial position or results of operations, but
 it did affect the presentation of the Company's disclosures
 (See Note 9).
 
 In June 1998, the FASB issued SFAS No. 133, "Accounting for
 Derivative Instruments and for Hedging Activities".  This
 pronouncement will be effective for annual periods beginning
 after June 15, 1999.  Adoption of this pronouncement is not
 expected to have a material impact on the Company's financial
 position or results of operations.
<PAGE>
 
 
NOTE 2.   ESTIMATED FAIR VALUE OF FINANCIAL INSTRUMENTS
 
 Financial instruments are carried at fair value or amounts that
 approximate fair value.  The carrying value of financial
 instruments as of December 31 were:
 
                                                 1998            1997
                                             ------------   -------------
  Assets: 
   Fixed maturity securities (1)            $  2,543,097    $  3,008,608
   Equity securities (1), (2)                    158,591          73,612
   Trading account securities (1)                 17,280          15,625
   Policy loans on insurance contracts (3)     1,139,456       1,118,139
   Cash and cash equivalents (4)                  95,377          86,388
   Separate Accounts assets (5)               10,571,489       9,149,119
                                            -------------   -------------
  Total financial instruments               $ 14,525,290    $ 13,451,491
                                            =============   =============

 (1)  For publicly traded securities, the estimated fair value is
      determined using quoted market prices. For securities without a
      readily ascertainable market value, the Company has determined an
      estimated fair value using a discounted cash flow model,
      including provision for credit risk, based upon the assumption
      that such securities will be held to maturity. Such estimated
      fair values do not necessarily represent the values for which
      these securities could have been sold at the dates of the balance
      sheets. At December 31, 1998 and 1997, securities without a
      readily ascertainable market value, having an amortized cost of
      $376,993 and $389,728, had an estimated fair value of $375,470
      and $396,253, respectively.

 (2)  The Company has investments in two limited partnerships that
      do not have readily ascertainable market values. Management has
      estimated the fair value as equal to cost based on the review of
      the underlying investments of the partnerships. At December 31,
      1998 and 1997, the Company's limited partnership investments were
      $11,569 and $4,744, respectively.

 (3)  The Company estimates the fair value of policy loans as
      equal to the book value of the loans. Policy loans are fully
      collateralized by the account value of the associated insurance
      contracts, and the spread between the policy loan interest rate
      and the interest rate credited to the account value held as
      collateral is fixed.

 (4)  The estimated fair value of cash and cash equivalents
      approximates the carrying value.
 
 (5)  Assets held in Separate Accounts are carried at quoted
      market values.
<PAGE>
NOTE 3.   INVESTMENTS
 
 The amortized cost and estimated fair value of investments in
 fixed maturity securities and equity securities (excluding
 trading account securities) as of December 31 were:
<TABLE>
<CAPTION>
                                                                              1998
                                              -----------------------------------------------------------------
                                                  Cost /           Gross             Gross           Estimated
                                                Amortized        Unrealized        Unrealized          Fair
                                                  Cost             Gains             Losses            Value
                                              ------------      ------------      ------------      -----------
<S>                                           <C>               <C>               <C>               <C>
  Fixed maturity securities:                                                                       
   Corporate debt securities                  $ 2,079,867       $    56,703       $    29,078       $ 2,107,492
   Mortgage-backed securities                     229,197             7,908                43           237,062
   U.S. Government and agencies                   150,500             6,393             1,328           155,565
   Foreign governments                             21,157                35             2,996            18,196
   Municipals                                      23,878               905                 1            24,782
                                              ------------      ------------      ------------      ------------
      Total fixed maturity securities         $ 2,504,599       $    71,944       $    33,446       $ 2,543,097
                                              ============      ============      ============      ============
                                                                                                   
  Equity securities:                                                                               
   Non-redeemable preferred stocks            $   151,130       $       699       $     4,823       $   147,006
   Limited partnerships                            11,569                 -                 -            11,569
   Common stocks                                       11                 5                 -                16
                                              ------------      ------------      ------------      ------------
      Total equity securities                 $   162,710       $       704       $     4,823       $   158,591
                                              ============      ============      ============      ============
</TABLE>

<TABLE>
<CAPTION>                                                                                                   
                                                                                                   
                                                                              1997
                                              -----------------------------------------------------------------
                                                 Cost /            Gross            Gross            Estimated
                                                Amortized        Unrealized       Unrealized           Fair
                                                  Cost             Gains            Losses             Value
                                              ------------      ------------      ------------      ------------
<S>                                           <C>               <C>               <C>               <C>
  Fixed maturity securities:                                                                       
   Corporate debt securities                  $ 2,412,171       $    73,318       $     6,963       $ 2,478,526
   Mortgage-backed securities                     339,015            12,320               224           351,111
   U.S. Government and agencies                   119,107             2,767               111           121,763
   Foreign governments                             36,585               198             1,125            35,658
   Municipals                                      20,684               866                 -            21,550
                                              ------------      ------------      ------------      ------------
      Total fixed maturity securities         $ 2,927,562       $    89,469       $     8,423       $ 3,008,608
                                              ============      ============      ============      ============
  Equity securities:                                                                               
   Non-redeemable preferred stocks            $    67,845       $     1,187       $       185       $    68,847
   Limited partnerships                             4,744                 -                 -             4,744
   Common stocks                                       10                11                 -                21
                                              ------------      ------------      ------------      ------------
      Total equity securities                 $    72,599       $     1,198       $       185       $    73,612
                                              ============      ============      ============      ============
</TABLE>
<PAGE>
 
 
 The amortized cost and estimated fair value of fixed maturity
 securities at December 31, 1998 by contractual maturity were:

                                                                Estimated
                                               Amortized           Fair
                                                  Cost             Value
                                              ------------      ------------
  Fixed maturity securities:                                         
   Due in one year or less                    $   383,825       $   383,628
   Due after one year through five years          926,665           950,938
   Due after five years through ten years         599,278           610,339
   Due after ten years                            365,634           361,130
                                              ------------      ------------
                                                2,275,402         2,306,035
   Mortgage-backed securities                     229,197           237,062
                                              ------------      ------------
    Total fixed maturity securities           $ 2,504,599       $ 2,543,097
                                              ============      ============

 Fixed maturity securities not due at a single maturity date
 have been included in the preceding table in the year of final
 maturity. Expected maturities may differ from contractual
 maturities because borrowers may have the right to call or
 prepay obligations with or without call or prepayment
 penalties.
 
 The amortized cost and estimated fair value of fixed maturity
 securities at December 31, 1998 by rating agency equivalent
 were:
                                                                 Estimated
                                               Amortized           Fair
                                                 Cost              Value
                                              ------------      ------------
  AAA                                         $   479,923       $   495,661
  AA                                              146,703           148,169
  A                                               756,880           773,977
  BBB                                             992,041         1,005,835
  Non-investment grade                            129,052           119,455
                                              ------------      ------------
    Total fixed maturity securities           $ 2,504,599       $ 2,543,097
                                              ============      ============
<PAGE>
  
 The Company has recorded certain adjustments to deferred policy
 acquisition costs and policyholders' account balances in
 connection with investments classified as available-for-sale.
 The Company adjusts those assets and liabilities as if the
 unrealized investment gains or losses from available-for-sale
 investments had actually been realized, with corresponding
 credits or charges reported in stockholder's equity as a
 component of accumulated other comprehensive income (loss), net
 of taxes. The following reconciles net unrealized investment
 gains (losses) on available-for-sale investments at December 31:
 
                                                       1998           1997
                                                   ------------    ------------
  Assets:                                                            
   Fixed maturity securities                       $    38,498     $    81,046
   Equity securities                                    (4,119)          1,013
   Deferred policy acquisition costs                      (323)         (5,452)
   Federal income taxes - deferred                         124               -
   Separate Accounts assets                                 30               -
                                                   ------------    ------------
                                                        34,210          76,607
                                                   ------------    ------------
  Liabilities: 
   Policyholders' account balances                      34,440          48,923
   Federal income taxes - deferred                           -           9,689
                                                   ------------    ------------
                                                        34,440          58,612
                                                   ------------    ------------
  Stockholder's equity:                                               
   Accumulated other comprehensive income (loss)   $      (230)    $    17,995
                                                   ============    ============

 
 During the third quarter 1997, the Company provided $15,000
 initial funding for a trading portfolio, composed of
 convertible debt and equity securities.  The net unrealized
 holdings gains on trading account securities  included in net
 realized investment gains were $932 and $520 at December 31,
 1998 and 1997, respectively.
 
 Proceeds and gross realized investment gains and losses from
 the sale of available-for-sale securities for the years ended
 December 31 were:
 
                                          1998          1997          1996
                                       ----------    ----------    ----------
  Proceeds                             $  893,619    $  846,041    $  847,091
  Gross realized investment gains          20,232        16,783        19,078
  Gross realized investment losses         17,429         7,193        10,749

<PAGE>
 
 The Company had investment securities with a carrying value of
 $27,189 and $26,508 that were deposited with insurance
 regulatory authorities at December 31, 1998 and 1997,
 respectively.
 
 At December 31, 1998, the Company's $12,030 investment in
 Separate Account assets included $30 of unrealized gains.
 During 1997, the Company realized a $1,005 gain on the sale of
 its investment in the Separate Accounts.

 All outstanding mortgage loans were repaid during 1997.
 Information on impaired loans for the years ended December 31
 follows:
 
                                                        1997           1996
                                                     -----------    -----------
  Average investment in impaired loans               $   30,945     $   79,668
  Interest income recognized (cash basis)                 2,830          4,848

 
 For the years ended December 31, 1997 and 1996, $7,891 and
 $28,555, respectively, of real estate held-for-sale was
 acquired in satisfaction of debt.
 
 Net investment income arose from the following sources for the
 years ended December 31:

                                           1998          1997           1996
                                      ------------   -----------    -----------
  Fixed maturity securities           $   202,313    $  236,325     $  266,916
  Equity securities                         9,234         3,020          1,876
  Mortgage loans                                -         4,627          9,764
  Real estate held-for-sale                 2,264         1,939            563
  Policy loans on insurance contracts      59,236        57,998         56,512
  Cash and cash equivalents                 3,912         9,570          6,710
  Other                                       761           709            899
                                      ------------   -----------    -----------
  Gross investment income                 277,720       314,188        343,240
  Less investment expenses                 (5,682)       (5,486)        (6,579)
                                      ------------   -----------    -----------
  Net investment income               $   272,038    $  308,702     $  336,661
                                      ============   ===========    ===========

Net realized investment gains (losses), including changes in
valuation allowances for the years ended December 31:
 
                                          1998           1997           1996 
                                      ------------   -----------    -----------
  Fixed maturity securities           $     2,617    $    6,149     $    4,690
  Equity securities                           186         3,441          3,639
  Trading account securities                1,368           697              -
  Investment in Separate Accounts               -         1,005            106
  Mortgage loans                                -         6,252            599
  Real estate held-for-sale                 8,290        (4,252)          (171)
  Cash and cash equivalents                    (1)           (3)            (1)
                                      ------------   -----------    -----------
  Net realized investment gains       $    12,460    $   13,289     $    8,862
                                      ============   ===========    ===========
<PAGE>
 The following is a reconciliation of the change in valuation
 allowances that were recorded to reflect other-than-temporary
 declines in the estimated fair value of mortgage loans for the
 years ended December 31, 1997 and 1996.
 
                         Balance at   Additions                   Balance at
                         Beginning    Charged to      Write -        End
                          of Year     Operations       Downs        of Year
                        -----------   -----------   -----------   -----------
       1997             $   17,652    $        -    $   17,652    $        -
       1996                 35,881             -        18,229        17,652


NOTE 4.   FEDERAL INCOME TAXES
 
 The following is a reconciliation of the provision for income
 taxes based on earnings before income taxes, computed using the
 Federal statutory tax rate, with the provision for income taxes
 for the years ended December 31:
<TABLE>
<CAPTION>
                                                   1998              1997              1996
                                              ------------      ------------      ------------
<S>                                           <C>               <C>               <C>
  Provision for income taxes computed at 
    Federal statutory rate                    $    46,383       $    42,413       $    41,048
                                                                                    
  Decrease in income taxes resulting from:                                       
    Dividend received deduction                    (3,664)           (1,969)           (3,135)
    Foreign tax credit                             (2,957)                -                 -
    Other                                               -                 -               (21)
                                              ------------      ------------      ------------
  Federal income tax provision                $    39,762       $    40,444       $    37,892
                                              ============      ============      ============
</TABLE>

 The Federal statutory rate for each of the three years in the
 period ended December 31, 1998 was 35%.
 
 The Company provides for deferred income taxes resulting from
 temporary differences that arise from recording certain
 transactions in different years for income tax reporting
 purposes than for financial reporting purposes. The sources of
 these differences and the tax effect of each are as follows:
<TABLE>
<CAPTION>
                                                  1998             1997              1996
                                              ------------      ------------      ------------
<S>                                           <C>               <C>               <C>  
  Deferred policy acquisition costs           $    11,062       $    (2,422)      $    (5,770)
  Policyholders' account balances                 (10,950)          (16,099)           15,004
  Liability for guaranty fund assessments             529             1,190               760
  Investment adjustments                           (1,350)            5,070             5,122
  Other                                               (64)                -               (38)
                                              ------------      ------------      ------------
  Deferred Federal income tax                                                
   provision (benefit)                        $      (773)      $   (12,261)      $    15,078
                                              ============      ============      ============
</TABLE>
<PAGE>
 
Deferred tax assets and liabilities as of December 31 are
determined as follows:
<TABLE>
<CAPTION>

                                                                    1998              1997
                                                                ------------      ------------
<S>                                                             <C>               <C>
  Deferred tax assets:                                                 
   Policyholders' account balances                              $   106,132       $    95,182
   Investment adjustments                                             1,951               601
   Liability for guaranty fund assessments                            4,852             5,381
   Net unrealized investment loss on investment securities              124                 -
                                                                ------------      ------------
      Total deferred tax assets                                     113,059           101,164
                                                                ------------      ------------
  Deferred tax liabilities:                                            
   Deferred policy acquisition costs                                 99,732            88,670
   Net unrealized investment gain on investment securities                -             9,689
   Other                                                              3,924             3,988
                                                                ------------      ------------
      Total deferred tax liabilities                                103,656           102,347
                                                                ------------      ------------
      Net deferred tax (asset) liability                        $    (9,403)      $     1,183
                                                                ============      ============
</TABLE> 

 The Company anticipates that all deferred tax assets will be
 realized; therefore no valuation allowance has been provided.

NOTE 5.   REINSURANCE
 
 In the normal course of business, the Company seeks to limit
 its exposure to loss on any single insured life and to recover
 a portion of benefits paid by ceding reinsurance to other
 insurance enterprises or reinsurers under indemnity reinsurance
 agreements, primarily excess coverage and coinsurance
 agreements. The maximum amount of mortality risk retained by
 the Company is approximately $750 on a single life.
 
 Indemnity reinsurance agreements do not relieve the Company
 from its obligations to policyholders. Failure of reinsurers to
 honor their obligations could result in losses to the Company.
 The Company regularly evaluates the financial condition of its
 reinsurers so as to minimize its exposure to significant losses
 from reinsurer insolvencies. The Company holds collateral under
 reinsurance agreements in the form of letters of credit and
 funds withheld totaling $589 that can be drawn upon for
 delinquent reinsurance recoverables.
<PAGE>
 As of December 31, 1998, the Company had the following life
 insurance in-force:
<TABLE>
<CAPTION>
                                                                                                             Percentage
                                                       Ceded to           Assumed                             of amount
                                       Gross             other           from other          Net             assumed to
                                       amount          companies         companies          amount               net  
                                    -----------       -----------       -----------       -----------        ----------
<S>                                 <C>               <C>               <C>               <C>                <C>
   Life insurance                                                                    
       in force                     $13,124,108       $ 3,259,006       $    1,771        $ 9,866,872              0%

</TABLE>
 
 The Company has entered into an indemnity reinsurance agreement
 with an unaffiliated insurer whereby the Company coinsures, on
 a modified coinsurance basis, 50% of the unaffiliated insurer's
 variable annuity premiums sold through the Merrill Lynch & Co.
 distribution system.

NOTE 6.   RELATED PARTY TRANSACTIONS
 
 The Company and MLIG are parties to a service agreement whereby
 MLIG has agreed to provide certain accounting, data processing,
 legal, actuarial, management, advertising and other services to
 the Company. Expenses incurred by MLIG in relation to this
 service agreement are reimbursed by the Company on an allocated
 cost basis. Charges billed to the Company by MLIG pursuant to
 the agreement were $43,179, $43,028 and $43,515 for the years
 ended December 31, 1998, 1997 and 1996, respectively. The
 Company is allocated interest expense on its accounts payable
 to MLIG that approximates the daily Federal funds rate. Total
 intercompany interest paid was $860, $842 and $988 for 1998,
 1997 and 1996, respectively.
 
 The Company and Merrill Lynch Asset Management, L.P. ("MLAM")
 are parties to a service agreement whereby MLAM has agreed to
 provide certain invested asset management services to the
 Company. The Company pays a fee to MLAM for these services
 through the MLIG service agreement. Charges attributable to
 this agreement and allocated to the Company by MLIG were
 $1,915, $1,913 and $2,279 for 1998, 1997 and 1996,
 respectively.
 
 MLIG has entered into agreements with MLAM and Hotchkis & Wiley
 ("H&W"), a division of MLAM, with respect to administrative
 services for the Merrill Lynch Series Fund, Inc., Merrill Lynch
 Variable Series Funds, Inc., and Hotchkis & Wiley Variable
 Trust (collectively, "the Funds"). The Company invests in the
 various mutual fund portfolios of the Funds in connection with
 the variable life insurance and annuity contracts the Company
 has in-force. Under this agreement, MLAM and H&W pay
 compensation to MLIG in an amount equal to a portion of the
 annual gross investment advisory fees paid by the Funds to MLAM
 and H&W. The Company received from MLIG its allocable share of
 such compensation in the amount of $20,289, $19,057 and $16,514
 during 1998, 1997 and 1996, respectively.
<PAGE>
 
 The Company has a general agency agreement with Merrill Lynch
 Life Agency Inc. ("MLLA") whereby registered representatives of
 MLPF&S, who are the Company's licensed insurance agents,
 solicit applications for contracts to be issued by the Company.
 MLLA is paid commissions for the contracts sold by such agents.
 Commissions paid to MLLA were $79,117, $72,729 and $42,639 for
 1998, 1997 and 1996, respectively. Substantially all of these
 commissions were capitalized as deferred policy acquisitions
 costs and are being amortized in accordance with the policy
 discussed in Note 1.
 
 Affiliated agreements generally contain reciprocal indemnity
 provisions pertaining to each party's representations and
 contractual obligations thereunder.
 
 During 1997, the Company sold its investment in 2141 E.
 Camelback, Corp. to Merrill Lynch Mortgage Capital, Inc.  The
 investment was sold at its carrying value of $5,375.
 
NOTE 7.   STOCKHOLDER'S EQUITY AND STATUTORY REGULATIONS
 
 The Company paid no dividends in 1998.  During 1997 and 1996,
 the Company paid dividends of $135,000 and $175,000,
 respectively, to MLIG. Of these stockholders' dividends,
 $110,030 and $175,000 respectively, were extraordinary
 dividends as defined by Arkansas Insurance Law and were paid
 pursuant to approval granted by the Arkansas Insurance
 Commissioner.
 
 At December 31, 1998 and 1997, approximately $29,707 and
 $24,304, respectively, of stockholder's equity was available
 for distribution to MLIG. Statutory capital and surplus at
 December 31, 1998 and 1997, were $299,069 and $245,042,
 respectively.
 
 Applicable insurance department regulations require that the
 Company report its accounts in accordance with statutory
 accounting practices. Statutory accounting practices primarily
 differ from the principles utilized in these financial
 statements by charging policy acquisition costs to expense as
 incurred, establishing future policy benefit reserves using
 different actuarial assumptions, not providing for deferred
 income taxes, and valuing securities on a different basis. The
 Company's statutory net income for 1998, 1997 and 1996 was
 $55,813, $81,963 and $93,532, respectively.
 
 The National Association of Insurance Commissioners ("NAIC")
 utilizes the Risk Based Capital ("RBC") adequacy monitoring
 system. The RBC calculates the amount of adjusted capital that
 a life insurance company should have based upon that company's
 risk profile. As of December 31, 1998 and 1997, based on the
 RBC formula, the Company's total adjusted capital level was
 473% and 394%, respectively, of the minimum amount of capital
 required to avoid regulatory action.
<PAGE>
 
 In March 1998, the NAIC adopted the Codification of Statutory
 Accounting Principles ("Codification").  The Codification,
 which is intended to standardize regulatory accounting and
 reporting for the insurance industry, is proposed to be
 effective January 1, 2001. However, statutory accounting
 principles will continue to be established by individual state
 laws and permitted practices and it is uncertain when, or if,
 the state of Arkansas will require adoption of Codification for
 the preparation of statutory financial statements.
 Codification is not expected to have a material impact on the
 Company's capital requirements or statutory financial
 statements.
 
NOTE 8.   COMMITMENTS AND CONTINGENCIES
 
 State insurance laws generally require that all life insurers
 who are licensed to transact business within a state become
 members of the state's life insurance guaranty association.
 These associations have been established for the protection of
 policyholders from loss (within specified limits) as a result
 of the insolvency of an insurer. At the time an insolvency
 occurs, the guaranty association assesses the remaining members
 of the association an amount sufficient to satisfy the
 insolvent insurer's policyholder obligations (within specified
 limits). The Company has utilized public information to
 estimate what future assessments it will incur as a result of
 insolvencies. At December 31, 1998 and 1997, the Company has
 established an estimated liability for future guaranty fund
 assessments of $13,864 and $15,374, respectively. The Company
 regularly monitors public information regarding insurer
 insolvencies and adjusts its estimated liability as
 appropriate.
 
 In the normal course of business, the Company is subject to
 various claims and assessments. Management believes the
 settlement of these matters would not have a material effect on
 the financial position or results of operations of the Company.
 
 During 1994, the Company committed to participate in a limited
 partnership that invests in leveraged transactions.  As of
 December 31, 1998, $6,569 has been advanced towards the
 Company's $10,000 commitment to the limited partnership.
 
NOTE 9.   SEGMENT INFORMATION
 
 In reporting to management, the Company's operating results are
 categorized into two business segments: Life Insurance and
 Annuities.  The Company's Life Insurance segment consists of
 variable life insurance products and interest-sensitive life
 products. The Company's Annuity segment consists of variable
 annuities and interest sensitive annuities
<PAGE>
 
 The Company's organization is structured in accordance with its
 two business segments.  Each segment has its own administrative
 service center that provides product support to the Company and
 customer service support to the Company's policyholders.
 Additionally, marketing and sales management functions, within
 MLIG, are organized according to these two business segments.
 
 The accounting policies of the business segments are the same
 as those described in the summary of significant accounting
 policies.  All revenue and expense transactions are recorded at
 the product level and accumulated at the business segment level
 for review by management.
 
 The "Other" category, presented in the following segment
 financial information, represents assets and related earnings
 that do not support policyholder liabilities.
 
 The following table summarizes each business segment's
 contribution to the consolidated amounts:
<TABLE>
<CAPTION>
 
                                                 Life                                         
  1998                                         Insurance          Annuities            Other            Total
- --------                                      ------------       ------------      ------------      ------------
<S>                                           <C>                <C>               <C>               <C>  
  Net interest spread (a)                     $    35,228        $    32,765       $     8,369       $    76,362
  Other revenues                                   84,836            124,864               422           210,122
                                              ------------       ------------      ------------      ------------
  Net revenues                                    120,064            157,629             8,791           286,484
                                              ------------       ------------      ------------      ------------

  Policy benefits                                  18,397             13,494                 -            31,891
  Reinsurance premiums ceded                       19,972                  -                 -            19,972
  DAC amortization                                 13,040             31,795                 -            44,835
  Other non-interest expenses                      18,030             39,233                 -            57,263
                                              ------------       ------------      ------------      ------------
  Total non-interest expenses                      69,439             84,522                 -           153,961
                                              ------------       ------------      ------------      ------------
  Net earnings before Federal income                                                               
      tax provision                                50,625             73,107             8,791           132,523
  Income tax expense                               16,033             20,653             3,076            39,762
                                              ------------       ------------      ------------      ------------
  Net earnings                                $    34,592        $    52,454       $     5,715       $    92,761
                                              ============       ============      ============      ============
  Balance Sheet Information:                                                                       

  Total assets                                $ 6,069,649        $ 8,885,981       $   148,465       $15,104,095
  Deferred policy acquisition costs           $   207,713        $   197,927       $         -       $   405,640
  Policy liabilities and accruals             $ 2,186,001        $ 1,694,668       $         -       $ 3,880,669
  Other policyholder funds                    $    16,033        $         -       $     4,769       $    20,802
</TABLE>

<PAGE>
<TABLE>
<CAPTION>
                                                 Life                                         
  1997                                         Insurance         Annuities           Other              Total
- --------                                      ------------      ------------      ------------      ------------
<S>                                           <C>               <C>               <C>               <C>       
  Net interest spread (a)                     $    38,826       $    47,973       $    12,361       $    99,160
  Other revenues                                   86,301           102,782             3,139           192,222
                                              ------------      ------------      ------------      ------------
  Net revenues                                    125,127           150,755            15,500           291,382
                                              ------------      ------------      ------------      ------------

  Policy benefits                                  15,876            11,153                 -            27,029
  Reinsurance premiums ceded                       17,879                 -                 -            17,879
  DAC amortization                                 36,180            35,931                 -            72,111
  Other non-interest expenses                      16,545            36,639                 -            53,184
                                              ------------      ------------      ------------      ------------
  Total non-interest expenses                      86,480            83,723                 -           170,203
                                              ------------      ------------      ------------      ------------
  Net earnings before Federal                                                                      
      income tax provision                         38,647            67,032            15,500           121,179
  Income tax expense                               12,753            22,265             5,426            40,444
                                              ------------      ------------      ------------      ------------
  Net earnings                                $    25,894       $    44,767       $    10,074       $    80,735
                                              ============      ============      ============      ============
  Balance Sheet Information:                                                                       

  Total assets                                $ 5,925,872       $ 7,998,461       $   129,248       $14,053,581
  Deferred policy acquisition costs           $   182,610       $   182,495       $         -       $   365,105
  Policy liabilities                          $ 2,229,533       $ 2,009,151       $         -       $ 4,238,684
  Other policyholder funds                    $    18,788       $         -       $     8,372       $    27,160
</TABLE>

<TABLE>
<CAPTION>
                                                 Life                                        
  1996                                         Insurance         Annuities           Other             Total
- --------                                      ------------      ------------      ------------      ------------
<S>                                           <C>               <C>               <C>               <C>        
  Net interest spread (a)                     $    40,805       $    44,994       $    15,607       $   101,406
  Other revenues                                   78,759            86,430             2,502           167,691
                                              ------------      ------------      ------------      ------------
  Net revenues                                    119,564           131,424            18,109           269,097
                                              ------------      ------------      ------------      ------------
 
  Policy benefits                                  12,150             8,902                 -            21,052
  Reinsurance premiums ceded                       15,582                 -                 -            15,582
  DAC amortization                                 30,988            31,048                 -            62,036
  Other non-interest expenses                      18,169            34,979                 -            53,148
                                              ------------      ------------      ------------      ------------
  Total non-interest expenses                      76,889            74,929                 -           151,818
                                              ------------      ------------      ------------      ------------
  Net earnings before Federal                                                                      
      income tax provision                         42,675            56,495            18,109           117,279
  Income tax expense                               13,895            17,658             6,339            37,892
                                              ------------      ------------      ------------      ------------
  Net earnings                                $    28,780       $    38,837       $    11,770       $    79,387
                                              ============      ============      ============      ============
  Balance Sheet Information:                                                                       

  Total assets                                $ 5,623,370       $ 6,957,228       $   156,895       $12,737,493
  Deferred policy acquisition costs           $   194,979       $   171,482       $         -       $   366,461
  Policy liabilities and accruals             $ 2,638,177       $ 1,881,537       $         -       $ 4,519,714
  Other policyholder funds                    $    16,256       $         -       $     3,164       $    19,420
</TABLE>
<PAGE>
 
 (a)  Management considers investment income net of interest
      credited to policyholders' account balances in evaluating
      results.
 
 
 The table below summarizes the Company's net revenues by
 product for 1998, 1997, and 1996:
<TABLE>
<CAPTION>
 
                                                  1998            1997             1996
                                              ------------    ------------    ------------
<S>                                           <C>             <C>             <C>
  Life Insurance
       Variable life insurance                $    91,806     $    92,245     $    89,897
       Interest-sensitive life insurance           28,258          32,882          29,667
                                              ------------    ------------    ------------
                                                                       
       Total Life Insurance                       120,064         125,127         119,564
                                              ------------    ------------    ------------
  Annuities                                                                 
       Variable annuities                         105,545          88,509          70,116
       Interest-sensitive annuities                52,084          62,246          61,308
                                              ------------    ------------    ------------
                                                                       
       Total Annuities                            157,629         150,755         131,424
                                              ------------    ------------    ------------

  Other                                             8,791          15,500          18,109
                                              ------------    ------------    ------------
  Total                                       $   286,484     $   291,382     $   269,097
                                              ============    ============    ============

</TABLE>


<PAGE>   42
   
                                    APPENDIX
 
The tables below are designed to show the impact of the Market Value Adjustment
and withdrawal charge on a single premium of $10,000. Table 1 assumes the
premium is allocated to a subaccount with a 10 year Guarantee Period with a
guaranteed rate of interest of 5.3%. Table 2 assumes the premium is allocated to
a subaccount with a 5 year Guarantee Period with a guaranteed rate of 4.8%. The
Market Value Adjustments are based on interpolated current interest rates
(defined in the Contract as "B") of 3.3%, 5.3% and 7.3% in the 10 year guarantee
table (see Table 1 below) and 2.8%, 4.8% and 6.8% in the 5 year guarantee table
(see Table 2 below). The net subaccount values shown in the tables are the
maximum amount available as cash withdrawals. Although the withdrawal charge is
in each case a fixed percentage of the amount withdrawn, the amount of the
charge for withdrawals made at the end of each year varies as a result of the
Market Value Adjustment. Values shown in the tables have been rounded to the
nearest dollar, and therefore the figures under the net subaccount value columns
may not precisely equal amounts set forth in the subaccount value, plus the
Market Value Adjustment, less the withdrawal charge columns.
 
                                    TABLE 1
 
<TABLE>
<CAPTION>
                        -----------------------------------------------------------------------------------------------------------
                                      MARKET VALUE ADJUSTMENTS, WITHDRAWAL CHARGES AND NET SUBACCOUNT VALUE BASED ON
                                                          INTERPOLATED CURRENT INTEREST RATES OF:
                               ---------------------------------------------------------------------------------------------
                                       3.30%                               5.30%                               7.30%
- -----------------------------------------------------------------------------------------------------------------------------------
                          MARKET                    NET       MARKET                    NET       MARKET                    NET
  END OF       SUB-        VALUE       WITH-       SUB-        VALUE       WITH-       SUB-        VALUE       WITH-       SUB-
CERTIFICATE   ACCOUNT     ADJUST-     DRAWAL      ACCOUNT     ADJUST-     DRAWAL      ACCOUNT     ADJUST-     DRAWAL      ACCOUNT
   YEAR        VALUE       MENT       CHARGE       VALUE       MENT       CHARGE       VALUE       MENT       CHARGE       VALUE
- -----------------------------------------------------------------------------------------------------------------------------------
<S>         <C>         <C>         <C>         <C>         <C>         <C>         <C>         <C>         <C>         <C>
     1        10,530       1,923        321       12,132        -0-         272       10,258      (1,604)       230        8,695
     2        11,088       1,783        332       12,539        -0-         286       10,802      (1,515)       247        9,326
     3        11,676       1,628        343       12,960        -0-         301       11,374      (1,408)       265       10,003
     4        12,295       1,456        355       13,395        -0-         317       11,977      (1,282)       284       10,728
     5        12,946       1,266        367       13,845        -0-         334       12,612      (1,135)       305       11,506
     6        13,632       1,057        379       14,310        -0-         352       13,280        (965)       327       12,341
     7        14,355         827        392       14,790        -0-         371       13,984        (769)       351       13,236
     8        15,116         575        405       15,286        -0-         390       14,725        (544)       376       14,195
     9        15,917         300        419       15,798        -0-         411       15,506        (289)       403       15,224
    10        16,760         -0-        -0-       16,760        -0-         -0-       16,760         -0-        -0-       16,760
- -----------------------------------------------------------------------------------------------------------------------------------
</TABLE>
 
                                    TABLE 2
 
<TABLE>
<CAPTION>
                        -----------------------------------------------------------------------------------------------------------
                                      MARKET VALUE ADJUSTMENTS, WITHDRAWAL CHARGES AND NET SUBACCOUNT VALUE BASED ON
                                                          INTERPOLATED CURRENT INTEREST RATES OF:
                               ---------------------------------------------------------------------------------------------
                                       2.80%                               4.80%                               6.80%
- -----------------------------------------------------------------------------------------------------------------------------------
                          MARKET                    NET       MARKET                    NET       MARKET                    NET
  END OF       SUB-        VALUE       WITH-       SUB-        VALUE       WITH-       SUB-        VALUE       WITH-       SUB-
CERTIFICATE   ACCOUNT     ADJUST-     DRAWAL      ACCOUNT     ADJUST-     DRAWAL      ACCOUNT     ADJUST-     DRAWAL      ACCOUNT
   YEAR        VALUE       MENT       CHARGE       VALUE       MENT       CHARGE       VALUE       MENT       CHARGE       VALUE
- -----------------------------------------------------------------------------------------------------------------------------------
<S>         <C>         <C>         <C>         <C>         <C>         <C>         <C>         <C>         <C>         <C>
     1        10,480        818         265       11,034        -0-         246       10,234       (747)        228        9,505
     2        10,983        637         272       11,348        -0-         257       10,726       (592)        244       10,147
     3        11,510        441         280       11,671        -0-         270       11,240       (417)        260       10,833
     4        12,063        229         288       12,004        -0-         283       11,780       (221)        278       11,564
     5        12,642        -0-         -0-       12,642        -0-         -0-       12,642        -0-         -0-       12,642
- -----------------------------------------------------------------------------------------------------------------------------------
</TABLE>
 
                                       A-1
    
<PAGE>   43
   
The formulas used in determining the amounts shown in the above tables are as
follows:
 
<TABLE>
<S>                        <C>                                                                                        
                                                             Subaccount Value                         
                                  -----------------------------------------------------------------------
                                                                                                              n/365
                                  Guaranteed Interest Rate                    1 + Current Interest Rate
(1) Net Subaccount Value =   (    ------------------------   )     +    (    ----------------------------   )
                                            2                                1 + Guaranteed Interest Rate
</TABLE>
 
     Where "n" is the number of days remaining in the Guaranteed Period of the
     subaccount, but not less than 365.
 
<TABLE>
<S>                                              <C>
                                                  Guaranteed Interest Rate
(2) Withdrawal Charge = Net Subaccount Value X   --------------------------
                                                             2
</TABLE>
 
<TABLE>
<S>                                                   <C>                                           
                                                                                                           n/365 
                                                                          1 + Current Interest Rate 
(3) Market Value Adjustment = Net Subaccount Value X    [    1 -   (    -----------------------------   )            ]
                                                                        1 + Guaranteed Interest Rate
</TABLE>
 
     Where "n" is the number of days remaining in the Guarantee Period of the
     subaccount, but not less than 365.
 
                                       A-2
    
<PAGE>   44
   
   REPORTS TO CONTRACT OWNERS. At least once each year prior to the annuity
   date, we send you a report outlining your Certificate Value, Subaccount
   Values, Guarantee Periods, Withdrawal Charges and MVAs, if any, applied
   during the year. The report will not include financial statements.
 
   PUBLIC INFORMATION. We are required to file certain reports pursuant to
   Section 15(d) of the Securities Exchange Act of 1934, as amended (the
   "Exchange Act"). We file our Exchange Act documents and reports,
   including our annual and quarterly reports on Form 10-K and Form 10-Q,
   electronically pursuant to EDGAR under CIK No. 0000845091.
 
   The Securities and Exchange Commission ("SEC") maintains a web site that
   contains reports, proxy and information statements, and other
   information regarding issuers that file electronically with the SEC. The
   address of the site is http://www.sec.gov.
 
   You can also review and copy any materials filed with the SEC at its
   Public Reference Room at 450 Fifth Street, N.W., Washington D.C., 20549.
   You may obtain information on the operation of the Public Reference Room
   by calling the SEC at 1-800-SEC-0330.
 
                                       A-3
    
<PAGE>   45
 
                                    PART II
 
                    INFORMATION NOT REQUIRED IN A PROSPECTUS
<PAGE>   46
 
                                    PART II
 
                     INFORMATION NOT REQUIRED IN PROSPECTUS
 
ITEM 13.  OTHER EXPENSES OF ISSUANCE AND DISTRIBUTION
 
Not applicable.
 
ITEM 14.  INDEMNIFICATION OF DIRECTORS AND OFFICERS
 
The following provisions regarding the Indemnification of Directors and Officers
of the Registrant are applicable:
 
AMENDED AND RESTATED BY-LAWS OF MERRILL LYNCH LIFE INSURANCE COMPANY, ARTICLE VI
 
     Sections 1, 2, 3 and 4--Indemnification of Directors, Officers, Employees
and Incorporators
 
Section 1. Actions Other Than by or in the Right of the Corporation.  The
Corporation shall indemnify any person who was or is a party or is threatened to
be made a party to any threatened, pending or completed action, suit or
proceeding, whether civil, criminal, administrative or investigative (other than
an action by or in the right of the Corporation) by reason of the fact that he
is or was a director, officer or employee of the Corporation, against expenses
(including attorneys' fees), judgments, fines and amounts paid in settlement
actually and reasonably incurred by him in connection with such action, suit or
proceeding if he acted in good faith and in a manner he reasonably believed to
be in or not opposed to the best interests of the Corporation, and, with respect
to any criminal action or proceeding, had no reasonable cause to believe his
conduct was unlawful. The termination of any action, suit or proceeding by
judgment, order, settlement, conviction, or upon a plea of nolo contendere or
its equivalent, shall not, of itself, create a presumption that the person did
not act in good faith and in a manner which he reasonably believed to be in or
not opposed to the best interests of the Corporation, and, with respect to any
criminal action or proceeding, had reasonable cause to believe that his conduct
was unlawful.
 
Section 2. Actions by or in the Right of the Corporation.  The Corporation shall
indemnify any person who was or is a party or is threatened to be made a party
to any threatened, pending or completed action or suit by or in the right of the
Corporation to procure a judgment in its favor by reason of the fact that he is
or was a director, officer or employee of the Corporation, against expenses
(including attorneys' fees) actually and reasonably incurred by him in
connection with the defense or settlement of such action or suit if he acted in
good faith and in a manner he reasonably believed to be in or not opposed to the
best interests of the Corporation and except that no indemnification shall be
made in respect of any claim, issue or matter as to which such person shall have
been adjudged to be liable to the Corporation unless and only to the extent that
the Court of Chancery or the Court in which such action or suit was brought
shall determine upon application that, despite the adjudication of liability but
in view of all the circumstances of the case, such person is fairly and
reasonably entitled to indemnity for such expenses which the Court of Chancery
or such other Court shall deem proper.
 
Section 3. Right to Indemnification.  To the extent that a director, officer or
employee of the Corporation has been successful on the merits or otherwise in
defense of any action, suit or proceeding referred to in Sections 1 and 2 of
this Article, or in defense of any claim, issue or matter therein, he shall be
indemnified against expenses (including attorneys' fees) actually and reasonably
incurred by him in connection therewith.
 
Section 4. Determination of Right to Indemnification.  Any indemnification under
Sections 1 and 2 of this Article (unless ordered by a Court) shall be made by
the Corporation only as authorized in the specific case upon a determination
that indemnification of the director, officer, or employee is proper in the
circumstances because he has met the applicable standard of conduct set forth in
Sections 1 and 2 of this Article. Such determination shall be made (i) by the
board of directors by a majority vote of a quorum consisting of directors who
were not parties to such action, suit or proceeding, or (ii) if such a quorum is
not obtainable, or, even if obtainable, a quorum of disinterested directors so
directs, by independent legal counsel in a written opinion, or (iii) by the
stockholders.
 
                                      II-1
<PAGE>   47
 
BY-LAWS OF MERRILL LYNCH & CO., INC.,
 
     Section 2--Indemnification by Corporation
 
Any persons serving as an officer, director or trustee of a corporation, trust,
or other enterprise, including the Registrant, at the request of Merrill Lynch
are entitled to indemnification from Merrill Lynch, to the fullest extent
authorized or permitted by law, for liabilities with respect to actions taken or
omitted by such persons in any capacity in which such persons serve Merrill
Lynch or such other corporation, trust, or other enterprise. Any action
initiated by any such person for which indemnification is provided shall be
approved by the Board of Directors of Merrill Lynch prior to such initiation.
 
DIRECTORS' AND OFFICERS' INSURANCE
 
Merrill Lynch has purchased from Corporate Officers' and Directors' Assurance
Company directors' and officers' liability insurance policies which cover, in
addition to the indemnification described above, liabilities for which
indemnification is not provided under the By-Laws. The Company will pay an
allocable portion of the insurance premium paid by Merrill Lynch with respect to
such insurance policy.
 
ARKANSAS BUSINESS CORPORATION LAW
 
In addition, Section 4-26-814 of the Arkansas Business Corporation Law generally
provides that a corporation has the power to indemnify a director or officer of
the corporation, or a person serving at the request of the corporation as a
director or officer of another corporation or other enterprise against any
judgments, amounts paid in settlement, and reasonably incurred expenses in a
civil or criminal action or proceeding if the director or officer acted in good
faith in a manner he or she reasonably believed to be in or not opposed to the
best interests of the corporation (or, in the case of a criminal action or
proceeding, if he or she in addition had no reasonable cause to believe that his
or her conduct was unlawful).
 
SECURITIES AND EXCHANGE COMMISSION POSITION ON INDEMNIFICATION
 
Insofar as indemnification for liabilities arising under the Securities Act of
1933 may be permitted to directors, officers and controlling persons of the
Registrant pursuant to the foregoing provisions or otherwise, the Registrant has
been advised that in the opinion of the Securities and Exchange Commission such
indemnification is against public policy as expressed in the Act and is,
therefore, unenforceable. In the event that a claim for indemnification against
such liabilities (other than the payment by the Registrant of expenses incurred
or paid by a director, officer or controlling person of the Registrant in the
successful defense of any action, suit or proceeding) is asserted by such
director, officer or controlling person in connection with the securities being
registered, the Registrant will, unless in the opinion of its counsel the matter
has been settled by controlling precedent, submit to a court of appropriate
jurisdiction the question whether such indemnification by it is against public
policy as expressed in the Act and will be governed by the final adjudication of
such issue.
 
ITEM 15.  RECENT SALES OF UNREGISTERED SECURITIES
 
Not applicable.
 
ITEM 16.  EXHIBITS AND FINANCIAL STATEMENT SCHEDULES.
 
(a)  Exhibits.
 
<TABLE>
    <S>          <C>
     1(a)        Underwriting Agreement Between Merrill Lynch Life Insurance
                 Company and Merrill Lynch, Pierce, Fenner & Smith
                 Incorporated. (Incorporated by Reference to Registrant's
                 Form S-1 Registration No. 33-58303, Filed March 29, 1995.)
     1(b)        Amendment 1 to Underwriting Agreement Between Merrill Lynch
                 Life Insurance Company and Merrill Lynch, Pierce, Fenner &
                 Smith Incorporated. (Incorporated by Reference to
                 Registrant's Form S-1 Registration No. 33-58303, Filed March
                 29, 1995.)
</TABLE>
 
                                      II-2
<PAGE>   48
   
<TABLE>
    <S>          <C>
     2(a)        Merrill Lynch Life Insurance Company Board of Directors
                 Resolution in Connection With the Merger Between Merrill
                 Lynch Life Insurance Company and Tandem Insurance Group,
                 Inc. (Incorporated by Reference to Registrant's
                 Post-Effective Amendment No. 4 to Form S-1 Registration No.
                 33-26322, Filed September 5, 1991.)
     2(b)        Plan and Agreement of Merger Between Merrill Lynch Life
                 Insurance Company and Tandem Insurance Group, Inc.
                 (Incorporated by Reference to Registrant's Post-Effective
                 Amendment No. 4 to Form S-1 Registration No. 33-26322, Filed
                 September 5, 1991.)
     3(a)        Articles of Amendment, Restatement and Redomestication of
                 the Articles of Incorporation of Merrill Lynch Life
                 Insurance Company (Incorporated by Reference to Merrill
                 Lynch Life Variable Annuity Separate Account A's
                 Post-Effective Amendment No. 10 to
                 Form N-4, Registration No. 33-43773, Filed December 10,
                 1996.)
     3(b)        Amended and Restated By-laws of Merrill Lynch Life Insurance
                 Company (Incorporated by Reference to Merrill Lynch Life
                 Variable Annuity Separate Account A's Post-Effective
                 Amendment No. 10 to Form N-4, Registration No. 33-43773,
                 Filed December 10, 1996.)
     4(a)(1)     Group Modified Guaranteed Annuity Contract, ML-AY-361
                 (Incorporated by Reference to Registrant's Pre-Effective
                 Amendment No. 1 to Form S-1 Registration No. 33-26322, Filed
                 February 23, 1989.)
     4(a)(2)     Group Modified Guaranteed Annuity Contract, ML-AY-361/94
                 (Incorporated by Reference to Registrant's Post-Effective
                 Amendment No. 3 to Form S-1 Registration No. 33-60290, Filed
                 December 7, 1994.)
     4(b)(1)     Individual Certificate, ML-AY-362 (Incorporated by Reference
                 to Registrant's Pre-Effective Amendment No. 1 to Form S-1
                 Registration No. 33-26322, Filed February 23, 1989.)
     4(b)(2)     Individual Certificate, ML-AY-362 KS (Incorporated by
                 Reference to Registrant's Post-Effective Amendment No. 1 to
                 Form S-1 Registration No. 33-26322, Filed March 9, 1990.)
     4(b)(3)     Individual Certificate, ML-AY-378 (Incorporated by Reference
                 to Registrant's Post-Effective Amendment No. 1 to Form S-1
                 Registration No. 33-26322, Filed March 9, 1990.)
     4(b)(4)     Individual Certificate, ML-AY-362/94 (Incorporated by
                 Reference to Registrant's Post-Effective Amendment No. 3 to
                 Form S-1 Registration No. 33-60290, Filed December 7, 1994.)
     4(c)(1)     Individual Tax-Sheltered Annuity Certificate, ML-AY-372
                 (Incorporated by Reference to Registrant's Pre-Effective
                 Amendment No. 1 to Form S-1 Registration No. 33-26322, Filed
                 February 23, 1989.)
     4(c)(2)     Individual Tax-Sheltered Annuity Certificate, ML-AY-372 KS
                 (Incorporated by Reference to Registrant's Post-Effective
                 Amendment No. 1 to Form S-1 Registration No. 33-26322, Filed
                 March 9, 1990.)
     4(c)(3)     Individual Tax-Sheltered Annuity Certificate, ML-AY-372/94
                 (Incorporated by Reference to Registrant's Post-Effective
                 Amendment No. 3 to Form S-1 Registration No. 33-60290, Filed
                 December 7, 1994.)
     4(d)(1)     Qualified Retirement Plan Certificate, ML-AY-373
                 (Incorporated by Reference to Registrant's Form S-1
                 Registration No. 33-26322, Filed January 3, 1989.)
     4(d)(2)     Qualified Retirement Plan Certificate, ML-AY-373 KS
                 (Incorporated by Reference to Registrant's Post-Effective
                 Amendment No. 1 to Form S-1 Registration No. 33-26322, Filed
                 March 9, 1990.)
     4(d)(3)     Qualified Retirement Plan Certificate, ML-AY-373/94
                 (Incorporated by Reference to Registrant's Post-Effective
                 Amendment No. 3 to Form S-1 Registration No. 33-60290, Filed
                 December 7, 1994.)
     4(e)(1)     Individual Retirement Annuity Certificate, ML-AY-374
                 (Incorporated by Reference to Registrant's Form S-1
                 Registration No. 33-26322, Filed January 3, 1989.)
</TABLE>
    
 
                                      II-3
<PAGE>   49
<TABLE>
    <S>          <C>
     4(e)(2)     Individual Retirement Annuity Certificate, ML-AY-374 KS
                 (Incorporated by Reference to Registrant's Post-Effective
                 Amendment No. 1 to Form S-1 Registration No. 33-26322, Filed
                 March 9, 1990.)
     4(e)(3)     Individual Retirement Annuity Certificate, ML-AY-375 KS
                 (Incorporated by Reference to Registrant's Post-Effective
                 Amendment No. 1 to Form S-1 Registration No. 33-26322, Filed
                 March 9, 1990.)
     4(e)(4)     Individual Retirement Annuity Certificate, ML-AY-379
                 (Incorporated by Reference to Registrant's Post-Effective
                 Amendment No. 1 to Form S-1 Registration No. 33-26322, Filed
                 March 9, 1990.)
     4(e)(5)     Individual Retirement Annuity Certificate, ML-AY-374/94
                 (Incorporated by Reference to Registrant's Post-Effective
                 Amendment No. 3 to Form S-1 Registration No. 33-60290, Filed
                 December 7, 1994.)
     4(f)(1)     Individual Retirement Account Certificate, ML-AY-375
                 (Incorporated by Reference to Registrant's Pre-Effective
                 Amendment No. 1 to Form S-1 Registration No. 33-26322, Filed
                 February 23, 1989.)
     4(f)(2)     Individual Retirement Account Certificate, ML-AY-380
                 (Incorporated by Reference to Registrant's Post-Effective
                 Amendment No. 1 to Form S-1 Registration No. 33-26322, Filed
                 March 9, 1990.)
     4(f)(3)     Individual Retirement Account Certificate, ML-AY-375/94
                 (Incorporated by Reference to Registrant's Post-Effective
                 Amendment No. 3 to Form S-1 Registration No. 33-60290, Filed
                 December 7, 1994.)
     4(g)(1)     Section 457 Deferred Compensation Plan Certificate,
                 ML-AY-376 (Incorporated by Reference to Registrant's Form
                 S-1 Registration No. 33-26322, Filed January 3, 1989.)
     4(g)(2)     Section 457 Deferred Compensation Plan Certificate,
                 ML-AY-376 KS (Incorporated by Reference to Registrant's
                 Post-Effective Amendment No. 1 to Form S-1 Registration No.
                 33-26322, Filed March 9, 1990.)
     4(g)(3)     Section 457 Deferred Compensation Plan Certificate,
                 ML-AY-376/94 (Incorporated by Reference to Registrant's
                 Post-Effective Amendment No. 3 to Form S-1 Registration No.
                 33-60290, Filed December 7, 1994.)
     4(h)(1)     Tax-Sheltered Annuity Endorsement, ML-AY-366 (Incorporated
                 by Reference to Registrant's Form S-1 Registration No.
                 33-26322, Filed January 3, 1989.)
     4(h)(2)     Tax-Sheltered Annuity Endorsement, ML-AY-366 190
                 (Incorporated by Reference to Registrant's Post-Effective
                 Amendment No. 1 to Form S-1 Registration No. 33-26322, Filed
                 March 9, 1990.)
     4(h)(3)     Tax-Sheltered Annuity Endorsement, ML-AY-366 1096
                 (Incorporated by Reference to Registrant's Post-Effective
                 Amendment No. 2 to Form S-1 Registration No. 33-58303, Filed
                 March 27, 1997.)
     4(i)(1)     Qualified Retirement Plan Endorsement, ML-AY-364
                 (Incorporated by Reference to Registrant's Form S-1
                 Registration No. 33-26322, Filed January 3, 1989.)
     4(i)(2)     Qualified Retirement Plan Endorsement, ML-AY-364 190.
                 (Incorporated by Reference to Registrant's Form S-1
                 Registration No. 33-26322, Filed March 9, 1990.)
     4(j)(1)     Individual Retirement Annuity Endorsement, ML-AY-368
                 (Incorporated by Reference to Registrant's Form S-1
                 Registration No. 33-26322, Filed January 3, 1989.)
     4(j)(2)     Individual Retirement Annuity Endorsement, ML-AY-368 190
                 (Incorporated by Reference to Registrant's Post-Effective
                 Amendment No. 1 to Form S-1 Registration No. 33-26322, Filed
                 March 9, 1990.)
</TABLE>
 
                                      II-4
<PAGE>   50
<TABLE>
    <S>          <C>
     4(j)(3)     Individual Retirement Annuity Endorsement, ML009
                 (Incorporated by Reference to Registrant's Post-Effective
                 Amendment No. 1 to Form S-1 Registration No. 33-60290, Filed
                 March 31, 1994.)
     4(k)(1)     Individual Retirement Account Endorsement, ML-AY-365
                 (Incorporated by Reference to Registrant's Form S-1
                 Registration No. 33-26322, Filed January 3, 1989.)
     4(k)(2)     Individual Retirement Account Endorsement, ML-AY-365 190
                 (Incorporated by Reference to Registrant's Post-Effective
                 Amendment No. 1 to Form S-1 Registration No. 33-26322, Filed
                 March 9, 1990.)
     4(l)(1)     Section 457 Deferred Compensation Plan Endorsement,
                 ML-AY-367 (Incorporated by Reference to Registrant's Form
                 S-1 Registration No. 33-26322, Filed January 3, 1989.)
     4(l)(2)     Section 457 Deferred Compensation Plan Endorsement,
                 ML-AY-367 190 (Incorporated by Reference to Registrant's
                 Post-Effective Amendment No. 1 to Form S-1 Registration No.
                 33-26322, Filed March 9, 1990.)
     4(m)(1)     Qualified Plan Endorsement, ML-AY-369 (Incorporated by
                 Reference to Registrant's Form S-1 Registration No.
                 33-26322, Filed January 3, 1989.)
     4(m)(2)     Qualified Plan Endorsement, ML-AY-448 (Incorporated by
                 Reference to Registrant's Post-Effective Amendment No. 1 to
                 Form S-1 Registration No. 33-26322, Filed March 9, 1990.)
     4(m)(3)     Qualified Plan Endorsement, ML-AY-448/94 (Incorporated by
                 Reference to Registrant's Post-Effective Amendment No. 3 to
                 Form S-1 Registration No. 33-60290, Filed December 7, 1994.)
     4(n)        Application for Group Modified Guaranteed Annuity Contract
                 (Incorporated by Reference to Registrant's Form S-1
                 Registration No. 33-26322, Filed January 3, 1989.)
     4(o)        Application for Individual Certificate Under Modified
                 Guaranteed Annuity Contract (Incorporated by Reference to
                 Registrant's Form S-1 Registration No. 33-26322, Filed
                 January 3, 1989.)
     4(p)        Form of Company name change endorsement (Incorporated by
                 Reference to Registrant's Post-Effective Amendment No. 4 to
                 Form S-1 Registration No. 33-26322, Filed September 5,
                 1991.)
     5           Opinion of Barry G. Skolnick, Esq. and Consent to its use as
                 to the legality of the securities being registered.
    10(a)        Management Services Agreement Between Merrill Lynch Life
                 Insurance Company and Family Life Insurance Company
                 (Incorporated by Reference to Registrant's Form S-1
                 Registration No. 33-26322, Filed January 3, 1989.)
    10(b)        General Agency Agreement Between Merrill Lynch Life
                 Insurance and Merrill Lynch Life Agency, Inc. (Incorporated
                 by Reference to Registrant's Pre-Effective Amendment No. 1
                 to Form S-1 Registration No. 33-26322, Filed February 23,
                 1989.)
    10(c)        Amended Service Agreement Between Merrill Lynch Life
                 Insurance Company and Merrill Lynch Insurance Group, Inc.
                 (Incorporated by Reference to Registrant's Post-Effective
                 Amendment No. 1 to Form S-1 Registration No. 33-60290, Filed
                 March 31, 1994.)
    10(d)        Indemnity Reinsurance Agreement Between Merrill Lynch Life
                 Insurance Company and Family Life Insurance Group
                 (Incorporated by Reference to Registrant's Post-Effective
                 Amendment No. 2 to Form S-1 Registration No. 33-26322, Filed
                 March 13, 1991.)
    10(e)        Amendment No. 1 to Indemnity Reinsurance Agreement Between
                 Merrill Lynch Life Insurance Company and Family Life
                 Insurance Group (Incorporated by Reference to Registrant's
                 Post-Effective Amendment No. 3 to Form S-1 Registration No.
                 33-26322, Filed April 24, 1991.)
</TABLE>
 
                                      II-5
<PAGE>   51
   
<TABLE>
    <S>          <C>
    10(f)        Assumption Reinsurance Agreement Between Merrill Lynch Life
                 Insurance Company, Tandem Insurance Group, Inc. and Royal
                 Tandem Life Insurance Company and Family Life Insurance
                 Company (Incorporated by Reference to Registrant's
                 Post-Effective Amendment No. 4 to Form S-1 Registration No.
                 33-26322, Filed September 5, 1991.)
    10(g)        Amended General Agency Agreement Between Merrill Lynch Life
                 Insurance Company and Merrill Lynch Life Agency Inc.
                 (Incorporated by Reference to Registrant's Form S-1
                 Registration No. 33-46827, Filed March 30, 1992.)
    10(h)        Indemnity Agreement Between Merrill Lynch Life Insurance
                 Company and Merrill Lynch Life Agency Inc. (Incorporated by
                 Reference to Registrant's Form S-1 Registration No.
                 33-46827, Filed March 30, 1992.)
    10(i)        Management Agreement Between Merrill Lynch Life Insurance
                 Company and Merrill Lynch Asset Management, Inc.
                 (Incorporated by Reference to Registrant's Form S-1
                 Registration No. 33-46827, Filed March 30, 1992.)
    23(a)        Written Consent of Sutherland Asbill & Brennan LLP
    23(b)        Written Consent of Deloitte & Touche LLP, independent
                 auditors.
    24(a)        Power of Attorney from Joseph E. Crowne. (Incorporated by
                 Reference to Registrant's Form S-1 Registration No.
                 33-58303, Filed March 29, 1995.)
    24(b)        Power of Attorney from David M. Dunford. (Incorporated by
                 Reference to Registrant's Form S-1 Registration No.
                 33-58303, Filed March 29, 1995.)
    24(c)        Power of Attorney from John C.R. Hele. (Incorporated by
                 Reference to Registrant's Form S-1 Registration No.
                 33-58303, Filed March 29, 1995.)
    24(d)        Power of Attorney from Allen N. Jones. (Incorporated by
                 Reference to Registrant's Form S-1 Registration No.
                 33-58303, Filed March 29, 1995.)
    24(e)        Power of Attorney from Barry G. Skolnick. (Incorporated by
                 Reference to Registrant's Form S-1 Registration No.
                 33-58303, Filed March 29, 1995.)
    24(f)        Power of Attorney from Anthony J. Vespa. (Incorporated by
                 Reference to Registrant's Form S-1 Registration No.
                 33-58303, Filed March 29, 1995.)
    24(g)        Power of Attorney from Gail R. Farkas. (Incorporated by
                 Reference to Registrant's Form S-1 Registration No.
                 33-58303, Filed March 26, 1996.)
    27           Financial Data Schedule
</TABLE>
    
 
(b)  Financial Statement Schedules.
 
                 None.
 
                                      II-6
<PAGE>   52
 
ITEM 17.  UNDERTAKINGS
 
The undersigned registrant hereby undertakes:
 
     (1) To file, during any period in which offers or sales are being made, a
     post-effective amendment to this registration statement:
 
        (i) To include any prospectus required by Section 10(a)(3) of the
            Securities Act of 1933;
 
        (ii) To reflect in the prospectus any facts or events arising after the
             effective date of the registration statement (or the most recent
             post-effective amendment thereof) which, individually or in the
             aggregate, represent a fundamental change in the information set
             forth in the registration statement;
 
        (iii) To include any material information with respect to the plan of
              distribution not previously disclosed in the registration
              statement or any material change to such information in the
              registration statement;
 
     (2) That, for the purpose of determining any liability under the Securities
     Act of 1933, each such post-effective amendment shall be deemed to be a new
     registration statement relating to the securities offered therein, and the
     offering of such securities at that time shall be deemed to be the initial
     bona fide offering thereof.
 
     (3) To remove from registration by means of a post-effective amendment any
     of the securities being registered which remain unsold at the termination
     of the offering.
 
     (4) That, for purposes of determining any liability under the Securities
     Act of 1933, each filing of the registrant's annual report pursuant to
     Section 13(a) or Section 15(d) of the Securities Exchange Act of 1934 (and,
     where applicable, each filing of an employee benefit plan's annual report
     pursuant to Section 15(d) of the Securities Exchange Act of 1934) that is
     incorporated by reference in the registration statement shall be deemed to
     be a new registration statement relating to the securities offered therein,
     and the offering of such securities at that time shall be deemed to be the
     initial bona fide offering thereof.
 
                                      II-7
<PAGE>   53
 
                                   SIGNATURES
 
   
Pursuant to the requirements of the Securities Act of 1933, the Registrant has
duly caused this amendment to its registration statement to be signed on its
behalf by the undersigned, thereunto duly authorized, in the City of Plainsboro,
State of New Jersey, on this 25th day of March, 1999.
    
 
<TABLE>
<S>                                                        <C>
ATTEST:                                                    MERRILL LYNCH LIFE INSURANCE COMPANY
                                                           (Registrant)
/s/ EDWARD W. DIFFIN, JR.                                  By: /s/ BARRY G. SKOLNICK
- -----------------------------------------------------      ---------------------------------------------------
Edward W. Diffin, Jr.                                      Barry G. Skolnick
Vice President                                             Senior Vice President
</TABLE>
 
   
Pursuant to the requirements of the Securities Act of 1933, this amendment to
the registration statement has been signed below by the following persons in the
capacities indicated on this 25th day of March, 1999.
    
 
<TABLE>
<CAPTION>
                      SIGNATURE                                                    TITLE
                      ---------                                                    -----
<S>                                                        <C>
 
                    *                                      Chairman of the Board, President, and Chief Executive
- -----------------------------------------------------        Officer
Anthony J. Vespa
 
                    *                                      Director, Senior Vice President, Chief Financial
- -----------------------------------------------------        Officer, Chief Actuary, and Treasurer
Joseph E. Crowne, Jr.
 
                    *                                      Director, Senior Vice President, and Chief Investment
- -----------------------------------------------------        Officer
David M. Dunford
 
                    *                                      Director and Senior Vice President
- -----------------------------------------------------
Gail R. Farkas
 
*By:  /s/ BARRY G. SKOLNICK                                In his own capacity as Director, Senior Vice
     ------------------------------------------------        President, and General Counsel and as
     Barry G. Skolnick                                       Attorney-in-Fact
                                                      
</TABLE>
 
                                      II-8
<PAGE>   54
 
                                 EXHIBIT INDEX
 
(a)  Exhibits.
   
<TABLE>
<CAPTION>
       EXHIBIT                                   DESCRIPTION                               PAGE
       -------                                   -----------                               ----
<S>                      <C>                                                             <C>
 5                       Opinion of Barry G. Skolnick, Esq. and Consent to its use as
                         to the legality of the securities being registered..........
23(a)                    Written Consent of Sutherland Asbill & Brennan LLP .........
23(b)                    Written Consent of Deloitte & Touche LLP, independent
                         auditors....................................................
27                       Financial Data Schedule.....................................
</TABLE>
    


<PAGE>   1
   
 
                                                                       EXHIBIT 5
 
                                                                  March 25, 1999
 
[MERRILL LYNCH LIFE INSURANCE COMPANY LETTERHEAD]
 
Board of Directors
Merrill Lynch Life Insurance Company
320 West Capitol Avenue
Little Rock, Arkansas 72201
 
Ladies and Gentlemen:
 
In my capacity as General Counsel of Merrill Lynch Life Insurance Company
("Company"), I have supervised the preparation of Post-Effective Amendment No. 4
to the registration statement on Form S-1 (File No. 33-58303) for the ASSET I
group modified guaranteed annuity contract ("Contract") to be filed by the
Company with the Securities and Exchange Commission under the Securities Act of
1933.
 
I am of the following opinion:
 
          (1)  The Company was organized in accordance with the laws of the
               State of Washington and redomesticated in accordance with the
               laws of the State of Arkansas and is a duly authorized stock life
               insurance company under the laws of Arkansas and the laws of
               those states in which the Company is admitted to do business;
 
          (2)  The Company is authorized to issue the Contracts in those states
               in which it is admitted and upon compliance with applicable local
               law; and
 
          (3)  The Contracts, when issued in accordance with the prospectus
               contained in the aforesaid registration statement and upon
               compliance with applicable local law, will be legal and binding
               obligations of the Company in accordance with their terms.
 
In arriving at the foregoing opinion, I have made such examination of law and
examined such records and other documents as in my judgment are necessary or
appropriate.
 
I hereby consent to the filing of this opinion as an exhibit to the aforesaid
registration statement and to the reference to me under the caption "Legal
Matters" in the prospectus contained in said registration statement.
 
                                          Sincerely,
 
                                          /s/ Barry G. Skolnick
 
                                          Barry G. Skolnick
                                          Senior Vice President and
                                          General Counsel
    

<PAGE>   1
   
                                                                   EXHIBIT 23(a)
 

[SUTHERLAND ASBILL & BRENNAN LLP LETTERHEAD]

 
                   CONSENT OF SUTHERLAND ASBILL & BRENNAN LLP
 
We consent to the reference to our firm under the heading "Legal Matters" in the
prospectus included in Post-Effective Amendment No. 4 to the Registration
Statement on Form S-1 (File No. 33-58303) for certain modified guaranteed
annuity contracts issued by Merrill Lynch Life Insurance Company. In giving this
consent, we do not admit that we are in the category of persons whose consent is
required under Section 7 of the Securities Act of 1933.
 
                                          /s/ Sutherland Asbill & Brennan LLP
 
                                          SUTHERLAND ASBILL & BRENNAN LLP
 
Washington, D.C.
March 25, 1999
    

<PAGE>   1
 
                                                                   EXHIBIT 23(b)
 
INDEPENDENT AUDITORS' CONSENT
 
We consent to the use in this Post-Effective Amendment No. 4 to Registration
Statement No. 33-58303 of Merrill Lynch Life Insurance Company on Form S-1 of
our report dated February 22, 1999 appearing in the Prospectus, which is a part
of such Registration Statement, and to the reference to us under the heading
"Experts" in such Prospectus.
 
/s/ Deloitte & Touche LLP
 
New York, New York
March 29, 1999

<TABLE> <S> <C>

<ARTICLE> 7
<MULTIPLIER> 1,000
       
<S>                             <C>
<PERIOD-TYPE>                   12-MOS
<FISCAL-YEAR-END>                          DEC-31-1998
<PERIOD-END>                               DEC-31-1998
<DEBT-HELD-FOR-SALE>                                 0
<DEBT-CARRYING-VALUE>                                0
<DEBT-MARKET-VALUE>                          2,543,097
<EQUITIES>                                     158,591
<MORTGAGE>                                           0
<REAL-ESTATE>                                   25,960
<TOTAL-INVEST>                               3,884,384
<CASH>                                          95,377
<RECOVER-REINSURE>                               2,893
<DEFERRED-ACQUISITION>                         405,640
<TOTAL-ASSETS>                              15,104,095
<POLICY-LOSSES>                                 63,925
<UNEARNED-PREMIUMS>                                  0
<POLICY-OTHER>                                  20,802
<POLICY-HOLDER-FUNDS>                        3,816,744
<NOTES-PAYABLE>                                      0
                                0
                                          0
<COMMON>                                         2,000
<OTHER-SE>                                     520,590
<TOTAL-LIABILITY-AND-EQUITY>                15,104,095
                                           0
<INVESTMENT-INCOME>                            272,038
<INVESTMENT-GAINS>                              12,460
<OTHER-INCOME>                                 197,662
<BENEFITS>                                      31,891
<UNDERWRITING-AMORTIZATION>                     44,835
<UNDERWRITING-OTHER>                            51,735
<INCOME-PRETAX>                                132,523
<INCOME-TAX>                                    39,762
<INCOME-CONTINUING>                             92,761
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                    92,761
<EPS-PRIMARY>                                        0
<EPS-DILUTED>                                        0
<RESERVE-OPEN>                                       0
<PROVISION-CURRENT>                                  0
<PROVISION-PRIOR>                                    0
<PAYMENTS-CURRENT>                                   0
<PAYMENTS-PRIOR>                                     0
<RESERVE-CLOSE>                                      0
<CUMULATIVE-DEFICIENCY>                              0
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission