MERRILL LYNCH LIFE INSURANCE COMPANY
10-K405, 2000-03-30
Previous: GREENSTONE ROBERTS ADVERTISING INC, 10QSB/A, 2000-03-30
Next: BENTON OIL & GAS CO, 10-K405, 2000-03-30



<PAGE>   1

                                    FORM 10-K

                       SECURITIES AND EXCHANGE COMMISSION

                             Washington, D.C. 20549

                  ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d)
                     OF THE SECURITIES EXCHANGE ACT OF 1934

                   For the fiscal year ended December 31, 1999

Commission File Nos. 33-26322; 33-46827; 33-52254; 33-60290; 33-58303; 333-33863

                      MERRILL LYNCH LIFE INSURANCE COMPANY
             (Exact name of Registrant as specified in its charter)

<TABLE>
<S>                                                <C>
            Arkansas                                             91-1325756
- -------------------------------                    ------------------------------------
(State or other jurisdiction of                    (I.R.S. Employer Identification No.)
incorporation or organization)
</TABLE>

                             800 Scudders Mill Road
                        Plainsboro, New Jersey 08536-1698
                    ----------------------------------------
                    (Address of Principal Executive Offices)

                                 (609) 282-1429
                 -----------------------------------------------
                 (Registrant's telephone no. including area code)

    Securities registered pursuant to Section 12(b) or 12(g) of the Act: None

    Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject to such
filing requirements for the past 90 days. Yes  X  No
                                              ---    ---

    Indicate by check mark if disclosure of delinquent filers pursuant to Item
405 of Regulation S-K is not contained herein, and will not be contained, to the
best of registrant's knowledge, in definitive proxy or information statements
incorporated by reference in Part III of this Form 10-K or any amendment to this
Form 10-K. [ X ]

                    APPLICABLE ONLY TO CORPORATE REGISTRANTS

    Indicate the number of shares outstanding of each of the registrant's
classes of common stock, as of the latest practicable date.

                                                 Common   250,000
                                                          -------

    REGISTRANT MEETS THE CONDITIONS SET FORTH IN GENERAL INSTRUCTION I(1)(a) AND
(b) OF FORM 10-K AND IS THEREFORE FILING THIS FORM WITH THE REDUCED DISCLOSURE
FORMAT.


<PAGE>   2

                                     PART I

Item 1. Business.

        The Registrant is engaged in the sale of life insurance and annuity
products. The Registrant was incorporated under the laws of the State of
Washington on January 27, 1986 and redomesticated to the State of Arkansas on
August 31, 1991. The Registrant is currently subject to primary regulation by
the Arkansas Insurance Department. The Registrant is a direct wholly owned
subsidiary of Merrill Lynch Insurance Group ("MLIG"). MLIG is an indirect
wholly owned subsidiary of Merrill Lynch & Co., Inc.("Merrill Lynch & Co."), a
corporation whose common stock is traded on the New York Stock Exchange.

        Information pertaining to contract owner deposits, contract owner
account balances, and capital contributions can be found in the Registrant's
financial statements which are contained herein.

         The Registrant is currently licensed in 49 states, the District of
Columbia, Puerto Rico, the Virgin Islands, and Guam. During 1999, life insurance
and annuity sales were made in all states the Registrant was licensed in, with
the largest concentration in Florida, 16%, Texas, 9%, New Jersey, 8%, and
California, 8%, as measured by total contract owner deposits.

        The Registrant's insurance products are sold primarily by licensed
agents affiliated with Merrill Lynch Life Agencies ("MLLA"). Career life
insurance agents, whose sole responsibility is the sale and servicing of
insurance, and Financial Consultants of Merrill Lynch, Pierce, Fenner & Smith
Incorporated ("MLPF&S"), who are also licensed as insurance agents, make all the
Registrant's insurance sales. At December 31, 1999, approximately 11,179 agents
affiliated with MLLA were authorized to act for the Registrant.

Item 2. Properties.

        The Registrant's home office is located in Little Rock, Arkansas. In
addition, personnel performing services for the Registrant pursuant to its
Management Services Agreement operate in MLIG office space. Merrill Lynch
Insurance Group Services, Inc. ("MLIGS"), an affiliate of MLIG, owns office
space in Jacksonville, Florida. MLIGS also leases certain office space in
Springfield, Massachusetts from Picknelly Family Limited Partnership. MLIG
occupies certain office space in Plainsboro, New Jersey through Merrill Lynch &
Co. An allocable share of the cost of each of these premises is paid by the
Registrant through the service agreement with MLIG.

Item 3. Legal Proceedings.

        There is no material pending litigation to which the Registrant is a
party or of which any of its property is the subject, and there are no legal
proceedings contemplated by any governmental authorities against the Registrant
of which it has any knowledge.


<PAGE>   3
Item 4. Submission of Matters to a Vote of Security Holders.

        Information called for by this item is omitted pursuant to General
Instruction I. of Form 10-K.

                                     PART II

Item 5. Market for Registrant's Common Equity and Related Stockholder Matters.

        (a) The Registrant is a wholly owned subsidiary of MLIG, which is an
indirect wholly owned subsidiary of Merrill Lynch & Co. MLIG is the sole
record holder of Registrant's shares. Therefore, there is no public trading
market for Registrant's common stock.

         During 1999, the Registrant paid a $29,207,000 ordinary dividend and a
$105,793,000 extraordinary dividend to MLIG. The extraordinary dividend was paid
pursuant to approval granted by the Arkansas Insurance Commissioner. The
Registrant also paid a stock dividend of 500,000 common shares to MLIG during
1999. No other cash or stock dividends have been declared on Registrant's common
stock at any time during the two most recent fiscal years. Under laws applicable
to insurance companies domiciled in the State of Arkansas, the Registrant's
ability to pay extraordinary dividends on its common stock is restricted. See
Note 7 to the Registrant's financial statements.

        (b) Not applicable.

Item 6. Selected Financial Data.

        Information called for by this item is omitted pursuant to General
Instruction I. of Form 10-K.

Item 7. Management's Discussion and Analysis of Financial Condition and Results
of Operations.

This Management's Discussion and Analysis of Financial Condition and Results of
Operations should be read in conjunction with the Financial Statements and Notes
to Financial Statements included herein.

         In addition to providing historical information, the Registrant (also
referred to as "Merrill Lynch Life") may make or publish forward-looking
statements about management expectations, strategic objectives, business
prospects, anticipated financial performance, and other similar matters. A
variety of factors, many of which are beyond Merrill Lynch Life's control,
affect the operations, performance, business strategy, and results of Merrill
Lynch Life and could cause actual results and experience to differ materially
from the expectations expressed in these statements. These factors include, but
are not limited to, the factors listed in the Business Environment and Economic
Environment sections listed below, as well as actions and initiatives taken by
both current and potential competitors and the effect of current, pending, and
future legislation and regulation. MERRILL LYNCH LIFE UNDERTAKES NO
RESPONSIBILITY TO UPDATE OR REVISE ANY FORWARD-LOOKING STATEMENTS.

BUSINESS ENVIRONMENT

Merrill Lynch Life conducts its business in the life insurance and annuity
markets of the financial services industry. These markets are highly regulated
with particular emphasis on company solvency and sales practice monitoring.

The financial services industry continues to be affected by the intensifying
competitive environment as demonstrated by the following factors: consolidation
through mergers and acquisition, competition from new entrants, and traditional
competitors using the internet to establish or expand their businesses. In
addition, the passage of the Gramm-Leach-Bliley Act in November 1999 represented
a significant accomplishment in the effort to modernize the financial services
industry in the U.S. by substantially eliminating barriers between banking,
securities and insurance industries. This legislation, together with other
changes in the financial services industry made possible by previous reforms,
has increased the number of companies competing for a similar customer base.

Demographically, the population is aging, which favors life insurance and
annuity products. However, current tax legislative proposals, which are in
various stages of the political process, may have a material impact on the life
insurance industry by reducing the competitiveness of certain products or by
reducing or eliminating the tax advantages on certain products.

ECONOMIC ENVIRONMENT

Merrill Lynch Life's financial position and/or results of operations are
primarily impacted by the following economic factors:

- - fluctuations in medium term interest rates
- - fluctuations in credit spreads
- - equity market performance

Merrill Lynch Life defines medium term interest rates as the average interest
rate on U.S. Treasury securities with terms of 1 to 10 years. During 1999,
medium term interest rates increased approximately 168 basis points to yield, on
average, 6.24% at December 31, 1999.

Merrill Lynch Life defines credit spreads as the interest rate spread between
the 5-year U.S Treasury Bond Index and the 5-year Corporate Financial Bond
Index. During 1999, credit spreads contracted approximately 65 basis points from
the historically high levels experienced during 1998, and ended the year with a
spread of 103 basis points. During 1998, global economic instability contributed
to a significant widening of credit spreads.


                                      -3-
<PAGE>   4




There are several standard indices published on a daily basis that measure
performance of selected components of the U.S. equity market. Examples include
the Dow Jones Industrial Average ("Dow"), NASDAQ Composite Index ("NASDAQ") and
the Standard & Poor's 500 Composite Stock Price Index ("S&P Index"). During
1999, the Dow, NASDAQ and S&P Index increased 25%, 86% and 20%, respectively,
with all three indices closing the year at historical highs. The investment
performance in the underlying mutual funds supporting Merrill Lynch Life's
variable products do not replicate the returns on any specific U.S. equity
market index, however investment performance will generally increase or decrease
with corresponding increases or decreases in the overall U.S. equity market.

SUMMARY

Merrill Lynch Life sells variable and interest-sensitive life insurance and
annuity products through Merrill Lynch & Co.'s retail network of Financial
Consultants. Merrill Lynch Life competes for Merrill Lynch & Co.'s clients' life
insurance and annuity business with non-affiliated insurers whose products are
also sold through Merrill Lynch & Co.'s retail network ("non-proprietary
products"), and with insurers who solicit this business directly. The product
lines that Merrill Lynch Life offers are focused in the highly competitive
market segments of retirement and estate planning. Merrill Lynch Life competes
in these market segments by integrating its products into Merrill Lynch & Co.'s
planning-based financial management program.

Merrill Lynch Life's financial management is based on conservative investment
and liability management and regular monitoring of its risk profile. Merrill
Lynch Life also seeks to provide superior customer service and financial
management to promote the competitiveness of its products. Merrill Lynch Life's
customer service centers have established standards of performance that are
monitored on a regular basis. Managers and employees in the customer service
centers are periodically evaluated based on their performance in meeting these
standards.

Merrill Lynch Life has strategically placed its marketing emphasis on the sale
of variable annuities, modified guaranteed annuities and variable life insurance
products. These products are designed to address the retirement and estate
planning needs of Merrill Lynch & Co.'s clients. The variable annuity product
provides tax-deferred savings with the opportunity for diversified investing in
a wide selection of underlying mutual fund portfolios. The modified guaranteed
annuity products provide a guaranteed fixed interest-crediting rate for a period
selected by the contract owner, but impose a market value adjustment for
withdrawals prior to the expiration of the guarantee period. Merrill Lynch Life
offers two primary types of variable life insurance. Both types allow the
contract owner to allocate the cash value of the policy to underlying mutual
fund portfolios. The first type of variable life insurance product provides life
insurance protection with the potential for maximum cash value accumulation in
accordance with federal income tax requirements. The second type of variable
life insurance product adopts a universal life design and is primarily utilized
in clients' estate planning strategies. The following table summarizes Merrill
Lynch Life's sales activity for the three years ending December 31, 1999:

<TABLE>
<CAPTION>

                                                       (In Millions)                                          % Change
                                   ----------------------------------------------------   -------------------------------------
                                          1999              1998              1997          1999 - 1998          1998 - 1997
                                   ----------------    --------------    --------------    ----------------    ----------------
<S>                              <C>                  <C>               <C>               <C>                  <C>
Variable Annuities                 $         1,099     $       1,002     $       1,040                10%                 (4%)

Modified Guaranteed Annuities                   35                14                32               150%                (56%)

Variable Life Insurance:

  Cash Value Accumulation                       75                80                74                (6%)                 8%

  Estate Planning                               61                60                45                 2%                 33%
                                   ----------------    --------------    --------------    ----------------    ----------------
                                               136               140               119                (3%)                18%
                                   ----------------    --------------    --------------    ----------------    ----------------

Other                                            7                 9                15               (22%)               (40%)
                                   ----------------    --------------    --------------    ----------------    ----------------
  Total Premiums Collected         $         1,277     $       1,165     $       1,206                10%                 (3%)
                                   ================    ==============    ==============    ================    ================
</TABLE>

                                      -4-
<PAGE>   5

Merrill Lynch Life's total sales increased 10% during 1999, as compared to a 3%
decrease during 1998. Variable annuity products continued to dominate overall
sales by comprising 86% of total sales volume for each of the past three years.
Total variable life insurance sales declined 3% during 1999 as compared to an
18% increase during 1998. During 1999, modified guaranteed annuity sales
increased 150% as compared to a 56% decline during 1998. Sales of this product
are reflective of the current interest rate environment and will generally
increase and decrease in a direct relationship with the increase and decrease in
interest rates. A more detailed analysis of variable product sales follows.

Management attributes the continued strength in variable annuity sales to the
combined effects of:

- -  an increase in the number of annuity specialists supporting Merrill Lynch
   Life's sales force
- -  ongoing enhancements to Merrill Lynch Life's variable annuity product
- -  a generally favorable economic environment

During 1997, Merrill Lynch Life changed its distribution structure. Previously,
specialists supporting the sales force were responsible for both life and
annuity products. Beginning in 1997 and culminating during the second quarter
1998, Merrill Lynch Life created two specialist positions within each sales
district where it was geographically feasible. One specializes in estate
planning life insurance products ("Estate Planning Specialist") while the other
specializes in annuity products ("Annuity Specialist"). Also, during 1999,
responsibility for single premium life products was transferred from the Annuity
Specialist to the Estate Planning Specialist. This increase in the number of
product specialists has resulted in a greater and more focused coverage of the
Merrill Lynch Life's sales force. In management's view, Merrill Lynch Life is
beginning to realize the benefits resulting from the implementation of this
distribution structure.

Merrill Lynch Life has continually expanded the number of investment options
available under certain of its variable annuity products to include a selection
of mutual funds with complementary investment objectives to its existing
portfolio. During the past three years, Merrill Lynch Life has added new funds
from affiliated investment advisors - Merrill Lynch Asset Management, LP,
Mercury Asset Management International, Ltd., and Hotchkis & Wiley - as well as
new funds from three unaffiliated investment advisors.

Management believes that variable annuity sales have been positively impacted by
the extended strength of the equity markets, which have generally increased over
the past five years. However, future variable annuity sales could be negatively
impacted due to increased volatility or a decline in the equity markets.

Merrill Lynch & Co. offers an optional asset allocation service to Merrill Lynch
Life variable annuity contract owners. An investment advisor allocates the
participating contract owner's account value among the available underlying
mutual fund portfolios based on the contract owner's investment objectives and
risk tolerance. Merrill Lynch Life does not receive any financial remuneration
from Merrill Lynch & Co. for this service; however, management believes that its
availability has had a positive effect on variable annuity sales volume.

As previously stated, one of Merrill Lynch Life's core goals is to provide
superior customer service to its clients. As evidence of progression towards
this goal Merrill Lynch Life was awarded the 1999, 1998 and 1997 DALBAR Annuity
Service Award for its Retirement Plus variable annuity.

Merrill Lynch & Co. offers for sale numerous non-proprietary variable annuity
products. Merrill Lynch Life's market share of variable annuity sales within the
Merrill Lynch & Co. distribution system was 37%, 41% and 48% for 1999, 1998 and
1997, respectively.

Total variable life insurance sales decreased 3% during 1999 as compared to
record sales levels in 1998. However, sales of Merrill Lynch Life's estate
planning product increased 2% during 1999. Sales of this product have increased
for six consecutive years since its inception during the third quarter 1993.


                                       -5-
<PAGE>   6

Sales of Merrill Lynch Life's other variable life insurance product decreased 6%
during 1999, but have remained generally consistent over the past three years.

During 1999, policy and contract surrenders increased $77 million (or 9%) to
$957 million as compared to 1998 primarily due to an increase in variable
annuity surrenders. During 1999, variable annuity surrenders increased $209
million (or 70%) to $510 million. This increase is primarily a result of the
significant growth of this block of business over the past three years. Also
contributing to the increase in variable annuity surrenders is the impact of the
highly competitive retirement planning market. Variable annuity surrenders
resulting from exchanges to external entities increased $145 million as compared
to 1998. Partially offsetting the increase in variable annuity surrenders was a
decrease in modified guaranteed annuity surrenders of $97 million (or 37%)
during the same period. The decrease in modified guaranteed annuity surrender
activity is primarily attributable to two factors. First, there was a reduction
in the number of contracts reaching the end of their interest rate guarantee
periods during 1999 as compared to 1998. Second, increases in medium term
interest rates during the current year resulted in increased persistency. The
market value adjustment provision on these contracts has an inverse relationship
to changes in interest rates.

FINANCIAL CONDITION

At December 31, 1999, Merrill Lynch Life's assets were $17.1 billion, or $2.0
billion higher than the $15.1 billion in assets at December 31, 1998. The
increase in assets is attributable to the growth in separate accounts assets,
which increased $2.3 billion (or 22%) to $12.9 billion. Merrill Lynch Life's
separate accounts assets benefited from strong investment performance associated
with the generally rising equity markets. During 1999, separate accounts assets
increased $2.2 billion due to price appreciation in the underlying mutual funds
supporting variable products. Also, net cash inflow to the variable products
contributed $121 million to the growth in separate accounts assets.

Assets excluding separate accounts assets ("general account assets") decreased
$275 million primarily due to three factors. First, Merrill Lynch Life paid a
$135 million dividend to its parent. Second, the rising interest rate
environment during 1999 contributed to a $152 million decrease in market values
on investment securities. After adjustments to deferred policy acquisition costs
and deferred federal income taxes, total general account assets decreased $82
million as a result of the rising interest rate environment. Third, Merrill
Lynch Life experienced a reduction in the number of fixed rate contracts
inforce.

During 1999, Merrill Lynch Life experienced contract owner withdrawals that
exceeded deposits by $32 million. The components of contract owner transactions
are as follows:

<TABLE>
<CAPTION>
(In Millions)                                           1999
                                                   ---------------
<S>                                              <C>
Premiums collected                                  $       1,277
Internal tax-free exchanges                                   (81)
                                                   ---------------
     Net contract owner deposits                            1,196

Contract owner withdrawals                                  1,569
Net transfers to/from separate accounts                      (341)
                                                   ---------------
     Net contract owner withdrawals                         1,228
                                                   ---------------

Net contract owner activity                         $         (32)
                                                   ===============
</TABLE>


                                       -6-
<PAGE>   7





Merrill Lynch Life maintains a conservative general account investment
portfolio. Merrill Lynch Life's investment in non-investment grade fixed
maturity securities and real estate are below the industry average. The
following schedule identifies Merrill Lynch Life's general account invested
assets by type:

<TABLE>
<CAPTION>
<S>                                                                                          <C>
Investment Grade Fixed Maturity Securities (Rated A or higher)..........................            35%
Policy Loans............................................................................            33%
Investment Grade Fixed Maturity Securities (Rated BBB)..................................            24%
Equity Securities.......................................................................             5%
Non-Investment Grade Fixed Maturity Securities..........................................             2%
Real Estate.............................................................................             1%
                                                                                               -----------
                                                                                                   100%
                                                                                               ===========
</TABLE>


Merrill Lynch Life's investment in collateralized mortgage obligations ("CMO")
and mortgage backed securities ("MBS") had a carrying value of $120 million as
of December 31, 1999. At December 31, 1999, approximately 76% of Merrill Lynch
Life's CMO and MBS holdings were fully collateralized by the Government National
Mortgage Association, the Federal National Mortgage Association or the Federal
Home Loan Mortgage Corporation. At December 31, 1999, Merrill Lynch Life held
approximately $12 million of CMO and MBS securities that had relatively higher
projected cash flow volatility in changing interest rate environments as
compared to Merrill Lynch Life's CMO and MBS investment portfolio taken as a
whole. CMO and MBS securities are structured to allow the investor to determine,
within certain limits, the amount of interest rate risk, prepayment risk and
default risk that the investor is willing to accept. It is this level of risk
that determines the degree to which the yields on CMO and MBS securities will
exceed the yields that can be obtained from similarly rated corporate
securities.

Merrill Lynch Life has exposure to selected emerging markets that include
securities issued by sovereigns or corporations of Asia (excluding Japan),
Eastern Europe, Latin America and Mexico. At December 31, 1999, Merrill Lynch
Life held $102 million in emerging market securities with an approximate
unrealized loss of $7 million.

During 1999, Merrill Lynch Life sold one real estate property with a carrying
value of $5.9 million for a realized gain of $7.4 million.

As of December 31, 1999, Merrill Lynch Life had 44,186 life insurance and
annuity contracts inforce with interest rate guarantees. The estimated average
rate of interest credited on behalf of contract owners was 5.06% during 1999.
Invested assets supporting liabilities with interest rate guarantees had an
estimated effective yield of 6.85% during 1999. The number of life insurance and
annuity contracts inforce with interest rate guarantees decreased 11% as
compared to 1998.

Merrill Lynch Life has utilized public information to estimate the future
assessments it will incur as a result of life insurance company insolvencies. At
December 31, 1999 and 1998, Merrill Lynch Life had accrued an estimated
liability for future guaranty fund assessments of $14.9 million and $13.9
million, respectively. Merrill Lynch Life regularly monitors public information
regarding insurer insolvencies and adjusts its estimated liability as
appropriate.



                                       -7-
<PAGE>   8
LIQUIDITY AND CAPITAL RESOURCES

Merrill Lynch Life's liquidity requirements include the payment of sales
commissions and other underwriting expenses and the funding of its contractual
obligations for the life insurance and annuity contracts it has inforce. Merrill
Lynch Life has developed and utilizes a cash flow projection system and
regularly performs asset / liability duration matching in the management of its
asset and liability portfolios. Merrill Lynch Life anticipates funding all its
cash requirements utilizing cash from operations, normal investment maturities
and anticipated calls and repayments, consistent with prior years. As of
December 31, 1999, Merrill Lynch Life's assets included $1.8 billion of cash,
short-term investments and investment grade publicly traded available-for-sale
securities that could be liquidated if funds were required.

In order to continue to market life insurance and annuity products, Merrill
Lynch Life must meet or exceed the statutory capital and surplus requirements of
the insurance departments of the states in which it conducts business. Statutory
accounting practices differ from generally accepted accounting principles
("GAAP") in two major respects. First, under statutory accounting practices, the
acquisition costs of new business are charged to expense, while under GAAP they
are amortized over a period of time. Second, under statutory accounting
practices, the required additions to statutory reserves for new business in some
cases may initially exceed the statutory revenues attributable to such business.
These practices result in a reduction of statutory income and surplus at the
time of recording new business.

The National Association of Insurance Commissioners utilizes the Risk Based
Capital ("RBC") adequacy monitoring system. The RBC calculates the amount of
adjusted capital that a life insurance company should have based upon that
company's risk profile. As of December 31, 1999 and 1998, based on the RBC
formula, Merrill Lynch Life's total adjusted capital level was well in excess of
the minimum amount of capital required to avoid regulatory action.

Merrill Lynch Life has received claims paying ability ratings from the major
insurance rating agencies as follows: A.M. Best - "A+" and Standard and Poors -
"AA-".

Merrill Lynch Life has developed a comprehensive capital management plan that
will continue to provide appropriate levels of capital for the risks Merrill
Lynch Life assumes, but will allow Merrill Lynch Life to reduce its absolute
level of surplus. In implementing this plan, Merrill Lynch Life paid cash
dividends to MLIG of $135 million during 1999 and 1997. Merrill Lynch Life also
paid a $0.5 million stock dividend during 1999. No cash or stock dividends were
paid during 1998.

Merrill Lynch Life believes that it will be able to fund the capital and surplus
requirements of projected new business from current statutory earnings and
existing statutory capital and surplus. If sales of new business significantly
exceed projections, Merrill Lynch Life may have to look to its parent and other
affiliated companies to provide the capital or borrowings necessary to support
its current marketing efforts. Merrill Lynch Life's future marketing efforts
could be hampered should its parent and/or affiliates be unwilling to commit
additional funding.


                                       -8-
<PAGE>   9

YEAR 2000 COMPLIANCE INITIATIVE

In 1999 Merrill Lynch Life completed its efforts to address the Year 2000
problem (the "Y2K problem") in conjunction with the Merrill Lynch & Co. Year
2000 Compliance Initiative (the "Y2K Initiative"). The Y2K problem was the
result of a widespread programming technique that caused computer systems to
identify a date based on the last two numbers of a year, with the assumption
that the first two numbers of the year are "19". As a result, the year 2000
would be stored as "00," causing computers to incorrectly interpret the year as
1900. Left uncorrected, the Y2K problem may have caused serious failures in
information technology systems and other systems.

In 1995 Merrill Lynch & Co. established the Y2K Initiative to address the
internal and external risks associated with the Y2K problem. The Y2K Initiative
consisted of six phases, completed by the millennium: planning, pre-renovation,
renovation, production testing, certification, and integration testing.
Contingency plans were established in the event of any failures or disruptions.

Through the date of this filing, there have been no material failures or
disruptions of systems or services at Merrill Lynch Life attributable to the Y2K
problem. Similarly we have not been notified of any material failure or
disruption of systems or services affecting third parties in their capacity to
transact business with Merrill Lynch Life or in Merrill Lynch Life's capacity to
transact business with others. Merrill Lynch Life continues to monitor the
performance of its systems for any possible future failures or disruptions
attributable to the Y2K problem. In light of the dependency of the parties in or
serving the financial markets, the failure or disruption of systems or services
of exchanges, clearing organizations, vendors, service providers,
counterparties, regulators or others could have a material adverse effect on
Merrill Lynch Life's business, results of operations, and financial condition.

The primary costs associated with the Y2K Initiative were incurred by Merrill
Lynch & Co. and were not directly allocated to the various business units.
Merrill Lynch & Co.'s total expenditures for the entire Y2K Initiative were
approximately $512 million, including approximately $102 million of occupancy,
communications, and other related overhead expenditures, as Merrill Lynch & Co.
is applying a fully costed pricing methodology for this project. Of the total
estimated expenditures, approximately $12 million, related to continued
testing, contingency planning, risk management and the wind down of the
efforts, has not yet been spent. Included in the overall Merrill Lynch & Co.
expenditures were estimated total Year 2000 expenditures for Information
Systems personnel responsible for the ongoing maintenance and support of the
Company's information technology of approximately $3.0 million.


                                       -9-
<PAGE>   10




RESULTS OF OPERATIONS

Merrill Lynch Life's gross earnings are principally derived from two sources:

- -   the net earnings from investment of fixed rate life insurance and annuity
    contract owner deposits less interest credited to contract owners, commonly
    known as interest spread, and

- -   the charges imposed on variable life insurance and variable annuity
    contracts

The costs associated with acquiring contract owner deposits are amortized over
the period in which Merrill Lynch Life anticipates holding those funds. In
addition, Merrill Lynch Life incurs expenses associated with the maintenance of
inforce contracts.

1999 compared to 1998

Merrill Lynch Life recorded net earnings of $96 million and $93 million for 1999
and 1998, respectively.

Net earnings derived from interest spread increased $1.6 million during 1999 as
compared to 1998. The increase in interest spread is primarily due to a $1.5
million increase in real estate income. Overall, net investment income and
interest credited to policyholders' account balances continue to decline due to
the reduction in fixed rate contracts inforce.

Merrill Lynch Life experienced net realized investment gains of $8.9 million and
$12.5 million during 1999 and 1998, respectively. The following table provides
net realized investment gains (losses) by type:

<TABLE>
<CAPTION>

                        Realized Gain (Loss)              1999                 1998                Difference
           --------------------------------------   ------------------    ------------------    ----------------
<S>                                                <C>                  <C>                     <C>
           Interest related gains                   $           7.8       $         17.9         $      (10.1)    (1)
           Credit related losses                              (11.6)               (15.1)                 3.5     (2)
           Trading account                                      4.8                  1.4                  3.4     (3)
           Real estate                                          7.4                  8.3                 (0.9)    (4)
           Investment in Separate Accounts                      0.5                    -                  0.5     (5)
                                                    ------------------    ------------------    ----------------
                                                    $           8.9       $         12.5         $       (3.6)
                                                    ==================    ==================    ================
</TABLE>

           (1)    The decrease in interest related gains is primarily
                  attributable to reduced sales of investments supporting
                  modified guaranteed annuity products. This reduction in
                  investment sales is attributable to lower surrender activity
                  during 1999 as compared to 1998.

           (2)    Prior year credit related losses were impacted by Merrill
                  Lynch Life's increased exposure in emerging market
                  securities.

           (3)    Merrill Lynch Life's trading account, which is compromised of
                  convertible debt and equity securities, was positively
                  impacted by favorable equity market performance, particularly
                  during December 1999.

           (4)    Merrill Lynch Life sold one property during 1999 as compared
                  to three properties during 1998.

           (5)    Positively impacted by favorable equity market performance.

The market value adjustment expense is attributable to Merrill Lynch Life's
modified guaranteed annuity products. This contract provision results in a
market value adjustment to the cash surrender value of those

                                      -10-
<PAGE>   11


contracts that are surrendered before the expiration of their interest rate
guarantee period. During 1999, the market value adjustment expense decreased
$3.1 million (or 57%) as compared to 1998 consistent with the decrease in
surrender activity resulting from the higher interest rate environment in 1999.

Policy charge revenue increased $35.4 million (or 18%) during 1999 as compared
to 1998. The increase in policy charge revenue is primarily attributable to the
increase in contract owners' variable account balances. During 1999, average
variable account balances increased $1.5 billion (or 15%) as compared to 1998.
During the same time period, asset based policy charges increased $22.2 million
(or 17%) consistent with the growth in average variable account balances.
Non-asset based policy charges increased $13.2 million (or 20%) during 1999 as
compared to 1998. Approximately $5.5 million of the increase is attributable to
the retrospective adjustment of Merrill Lynch Life's unearned revenue liability
during 1998. Excluding this adjustment, non-asset based policy charges increased
11% as compared to 1998 primarily due to an increase in cost of insurance
charges.

Reinsurance premium ceded increased $1.7 million (or 9%) to $21.7 million during
1999. This increase is attributable to the combined effect of the increasing age
of contract owners and increased insurance inforce.

Amortization of deferred policy acquisition costs increased $20.8 million during
1999 as compared to 1998. The retrospective adjustment of deferred policy
acquisition costs that occurred during 1998 resulted in a $26.4 million increase
in amortization of deferred policy acquisition costs. Excluding this adjustment,
amortization of deferred policy acquisition costs decreased $5.6 million as
compared to 1998. This decrease is primarily due to the reduction in interest
related realized gains during 1999 as compared to 1998.

Merrill Lynch Life's effective federal income tax rate increased to 33% for 1999
from 30% for 1998 primarily due to a reduction of certain permanent differences
recorded during 1999 as compared to 1998.

1998 compared to 1997

Merrill Lynch Life recorded net earnings of $93 million and $81 million for 1998
and 1997, respectively.

Net earnings derived from interest spread decreased $22.8 million during 1998 as
compared to 1997. During 1997, Merrill Lynch Life determined that certain
contract owner reserves exceeded amounts required resulting in reductions to
those reserves. Excluding these reductions, interest spread decreased $13.0
million during 1998 as compared to 1997. The reduction in interest spread is
primarily a result of Merrill Lynch Life's $135 million dividend payment to its
stockholder during the fourth quarter 1997 and the declining number of fixed
rate contracts inforce.

Merrill Lynch Life experienced net realized investment gains of $12.5 million
and $13.3 million during 1998 and 1997, respectively. During 1998, Merrill Lynch
Life recorded $8.3 million in realized gains due to the sale of three real
estate properties. Conversely, during 1997, Merrill Lynch Life incurred $4.3
million in realized losses, including valuation adjustments, on real estate
investment sales. Realized investment gains on real estate were offset by
increased credit-related losses, during 1998, primarily from the sale of
emerging market securities. Realized losses from the sale of emerging market
securities increased $6.1 million during 1998 as compared to 1997. Additionally,
during 1997, Merrill Lynch Life realized a $6.3 million gain on the repayment of
its remaining mortgage loan investments and a $1.0 million gain on the
redemption of its investment in the separate accounts.

The market value adjustment expense is attributable to Merrill Lynch Life's
modified guaranteed annuity product. This contract provision results in a market
value adjustment to the cash surrender value of those contracts that are
surrendered before the expiration of their interest rate guarantee period.
During 1998, the market value adjustment expense increased $1.4 million (or 36%)
as compared to 1997 consistent with the increase in surrender activity resulting
from the lower interest rate environment in 1998.

                                      -11-
<PAGE>   12
Policy charge revenue increased $18.7 million (or 10%) during 1998 as compared
to 1997. The increase in policy charge revenue is primarily attributable to the
increase in contract owners' variable account balances. During 1998, average
variable account balances increased $1.3 billion (or 16%) as compared to 1997.
During the same time period, asset based policy charges increased $19.5 million
(or 17%) consistent with the growth in the separate account assets. Non-asset
based charges decreased $0.8 million (or 1%) during 1998 as compared to 1997.

Policy benefits increased $4.9 million during the current year to $31.9 million.
This increase was primarily attributable to increased mortality for variable
life insurance products, as well as normal reserve increases for the mortality
component of Merrill Lynch Life's variable annuity product.

Reinsurance premium ceded increased $2.1 million to $20.0 million during 1998.
This increase is attributable to the combined effect of the increasing age of
contract owners and increased insurance inforce.

Amortization of deferred policy acquisition costs decreased $27.3 million during
1998 as compared to 1997. Approximately $26.4 million of the decrease is
attributable to the retrospective adjustment of deferred policy acquisition
costs as a result of revising estimated future gross profits assumptions for
certain life insurance and annuity products.

Insurance expenses and taxes increased $2.6 million during 1998 as compared to
1997. This is primarily attributable to an increase in non-capitalizable
asset-based commissions paid on inforce life and annuity contracts.

Merrill Lynch Life's effective federal income tax rate decreased to 30% for 1998
from 33% for 1997 primarily due to adjustments for foreign tax credits recorded
during 1998.

Segment Information

Merrill Lynch Life's operating results are categorized into two business
segments: Life Insurance and Annuities. Merrill Lynch Life's Life Insurance
segment consists of variable life insurance products and interest-sensitive life
products. Merrill Lynch Life's Annuity segment consists of variable annuities
and interest-sensitive annuities. Other earnings represent earnings on assets
that do not support contract owner liabilities. Net earnings by segment were as
follows:

<TABLE>
<CAPTION>

               Segment             1999                 1998                   1997
               -------             ----                 ----                   ----
<S>                               <C>                  <C>                    <C>
Life Insurance                     $36                  $35                    $26
Annuities                           49                   52                     45
Other                               11                    6                     10
</TABLE>

The products that comprise the Life Insurance and Annuity segments generally
possess similar economic characteristics. As such, the financial condition and
results of operations of each business segment are generally consistent with
Merrill Lynch Life's consolidated financial condition and results of operations
presented herein.

Merrill Lynch Life is not dependent upon any single customer, and no single
customer accounted for more than 10% of its revenues during 1999.

Inflation

Merrill Lynch Life's operations have not been materially impacted by inflation
and changing prices during the preceding three years.

Item 7A. Quantitative and Qualitative Disclosures About Market Risk

Market risk is the potential change in a financial instrument's value caused by
fluctuations in certain underlying risk factors. Merrill Lynch Life is primarily
subject to market risk resulting from fluctuations in interest rates and credit
spreads.

A number of assumptions must be made to obtain the expected fair value changes
illustrated below. There is no reason to believe that historically simulated
interest rate and credit spread movements have any predictive power for future
fair value changes. The volatility experienced during recent years demonstrates
the limitations of these models.

Interest Rate Risk

Interest rate risk arises from the possibility that changes in interest rates
will affect the value of investments, primarily fixed maturity securities and
preferred equity securities, as well as interest sensitive liabilities. Changes
in interest rates have an inverse relationship to the value of investments and
interest sensitive liabilities. Merrill Lynch Life manages interest rate risk as
part of its asset / liability management strategy. For each portfolio,
management monitors the expected changes in assets and liabilities, as produced
by Merrill Lynch Life's model, resulting from various interest rate scenarios.
Based on these results, management closely matches the duration and convexity of
insurance liabilities to the duration and convexity of assets supporting those
liabilities.

                                      -12-
<PAGE>   13
The following table presents the estimated net impact on the fair value of
non-trading investments and interest sensitive liabilities resulting from
various hypothetical interest rate scenarios, based on assumptions contained in
Merrill Lynch Life's model:

<TABLE>
<CAPTION>
                                                 Change in Fair Value
                                                    (In Millions)
                                           ---------------------------------
Change in Interest Rates                       1999               1998
- ------------------------                   -------------      --------------
<S>                                        <C>                <C>
+ 100 basis points                         ($24.3)            ($24.0)
+ 50 basis points                          ($11.9)            ($12.3)
- - 50 basis points                           $11.3              $13.5
- - 100 basis points                          $21.8              $29.0
</TABLE>

Merrill Lynch Life's model is based on existing business inforce as of year-end
1999 without considering the impact of new life insurance and annuity sales on
assets or liabilities. The model incorporates Merrill Lynch Life's fixed
maturity securities and preferred equity investments excluding variable rate
securities with rate resettings in less than ninety days, securities with a
maturity of less than ninety days, and securities that are in or near default.
The changes in interest rate scenarios, noted above, assume parallel shifts in
the yield curve occurring uniformly throughout the year.

Additionally, certain products have features that mitigate the impact of
interest rate risk. Examples include surrender charges, market value
adjustments, and resetting of interest credited rates (subject to certain
guaranteed minimum crediting rates). For interest sensitive life products the
guaranteed minimum rate is 4%. For interest sensitive annuity products,
excluding modified guaranteed annuities, the guaranteed minimum rates range from
3% to 5%, with the greatest concentration at 4%. Modified guaranteed annuity
products do not have minimum rate guarantees.

Credit Spread Risk

Credit spread risk arises from the possibility that changes in credit spreads
will affect the value of investments. Credit spreads represent the credit risk
premiums required by market participants for a given credit quality, i.e., the
additional yield that a debt instrument issued by a AA-rated entity must produce
over a risk-free alternative (e.g., U.S. Treasury instrument).

The following table presents the estimated net impact on the fair value of
non-trading investments resulting from various hypothetical fluctuations in
credit spreads, based on assumptions contained in Merrill Lynch Life's model:

<TABLE>
<CAPTION>
                                                    Change in Fair Value
                                                       (In Millions)
                                              ---------------------------------
Change in Credit Spreads                          1999               1998
- -----------------------------                 --------------     --------------
<S>                                            <C>                <C>
+ 50 basis points                              ($38.5)            ($40.3)
+ 10 basis points                               ($8.2)             ($8.1)
- - 10 basis points                                $7.4               $8.3
- - 50 basis points                               $38.6              $41.5
</TABLE>

Merrill Lynch Life's model is based on existing business inforce as of year-end
1999 without considering the impact of new life insurance and annuity sales on
assets. The model incorporates Merrill Lynch Life's fixed maturity securities
and preferred equity investments excluding securities with a maturity of less
than ninety days and securities that are in or near default. The changes in
credit spreads, noted above, assume a uniform occurrence throughout the year.

Liability valuations for modified guaranteed annuities mitigate Merrill Lynch
Life's exposure to credit spread risk. Contract owner surrender values reflect
changes in spread between corporate bonds and U.S. Treasury securities since the
market value adjusted account value is based on current crediting rates for new
and renewal contracts. These crediting rates are adjusted weekly and reflect
current market conditions.

Credit Risk

Credit risk represents the loss that Merrill Lynch Life would incur if an issuer
fails to perform its contractual obligations and the value of the security held
has been permanently impaired or is deemed worthless. Merrill Lynch Life manages
its credit risk by setting investment policy guidelines that assure
diversification with respect to investment, issuer, geographic location and
credit quality. Management regularly monitors compliance of each investment
portfolio's status with the investment policy guidelines, including timely
updates of credit-related securities.

                                      -13-
<PAGE>   14

Item 8.  Financial Statements and Supplementary Data.

         The financial statements of Registrant are set forth in Part IV hereof
and are incorporated herein by reference.

Item 9.  Changes in and Disagreements With Accountants on Accounting and
Financial Disclosure.

         Not applicable.

                                    PART III

         Information called for by items 10 through 13 of this part is omitted
pursuant to General Instruction I. of Form 10-K.

                                     PART IV

Item 14. Exhibits, Financial Statement Schedules, and Reports on Form 8-K.

         (a) Financial Statements and Exhibits.

             (1)    The following financial statements of the Registrant are
                    filed as part of this report:

             a.     Independent Auditors' Report dated February 28, 2000.

             b.     Balance Sheets at December 31, 1999 and 1998.

             c.     Statements of Earnings for the Years Ended December 31,
                    1999, 1998 and 1997.

             d.     Statements of Comprehensive Income for the Years Ended
                    December 31, 1999, 1998 and 1997.

             e.     Statements of Stockholder's Equity for the Years Ended
                    December 31, 1999, 1998 and 1997.

             f.     Statements of Cash Flows for the Years Ended December
                    31, 1999, 1998 and 1997.

             g.     Notes to Financial Statements for the Years Ended December
                    31, 1999, 1998 and 1997.

             (2)    Not applicable.

             (3)    The following exhibits are filed as part of this report as
                    indicated below:

             2.1    Merrill Lynch Life Insurance Company Board of Directors
                    Resolution in Connection with the Merger between Merrill
                    Lynch Life Insurance Company and Tandem Insurance Group,
                    Inc. (Incorporated by reference to Exhibit 2.1, filed
                    September 5, 1991, as part of Post-Effective Amendment No. 4
                    to the Registrant's registration statement on Form S-1, File
                    No. 33-26322.)

             2.2    Plan and Agreement of Merger between Merrill Lynch Life
                    Insurance Company and Tandem Insurance Group, Inc.
                    (Incorporated by reference to Exhibit 2.1a, filed September
                    5, 1991, as part of Post-Effective Amendment No. 4 to the
                    Registrant's registration statement on Form S-1, File No.
                    33-26322.)

             3.1    Articles of Amendment, Restatement and Redomestication of
                    the Articles of Incorporation of Merrill Lynch Life
                    Insurance Company. (Incorporated by reference to Exhibit
                    6(a) to Post-Effective Amendment No. 10 to Merrill Lynch
                    Life Variable Annuity Separate Account A's registration
                    statement on Form N-4, File No. 33-43773, filed December
                    10, 1996.)

             3.2    Amended and Restated By-Laws of Merrill Lynch Life
                    Insurance Company. (Incorporated by reference to Exhibit
                    6(b) to Post-


                                      -14-
<PAGE>   15

                    Effective Amendment No. 10 to Merrill Lynch Life Variable
                    Annuity Separate Account A's registration statement on Form
                    N-4, File No. 33-43773, filed December 10, 1996.)

             4.1    Group Modified Guaranteed Annuity Contract, ML-AY-361.
                    (Incorporated by reference to Exhibit 4.1, filed February
                    23, 1989, as part of Pre-Effective Amendment No. 1 to the
                    Registrant's registration statement on Form S-1, File No.
                    33-26322.)

             4.2    Individual Certificate, ML-AY-362. (Incorporated by
                    reference to Exhibit 4.2, filed February 23, 1989, as part
                    of Pre-Effective Amendment No. 1 to the Registrant's
                    registration statement on Form S-1, File No. 33-26322.)

             4.2a   Individual Certificate, ML-AY-362 KS. (Incorporated by
                    reference to Exhibit 4.2a, filed March 9, 1990, as part of
                    Post-Effective Amendment No. 1 to the Registrant's
                    registration statement on Form S-1, File No. 33-26322.)

             4.2b   Individual Certificate, ML-AY-378. (Incorporated by
                    reference to Exhibit 4.2b, filed March 9, 1990, as part of
                    Post-Effective Amendment No. 1 to the Registrant's
                    registration statement on Form S-1, File No. 33-26322.)

             4.2c   Modified Guaranteed Annuity Contract. (Incorporated by
                    reference to Exhibit 4(a), filed August 18, 1997, as part of
                    the Registrant's registration statement on Form S-3, File
                    No. 333-33863.)

             4.3    Individual Tax-Sheltered Annuity Certificate, ML-AY-372.
                    (Incorporated by reference to Exhibit 4.3, filed February
                    23, 1989, as part of Pre-Effective Amendment No. 1 to the
                    Registrant's registration statement on Form S-1, File No.
                    33-26322.)

             4.3a   Individual Tax-Sheltered Annuity Certificate, ML-AY-372 KS.
                    (Incorporated by reference to Exhibit 4.3a, filed March 9,
                    1990, as part of Post-Effective Amendment No. 1 to the
                    Registrant's registration statement on Form S-1, File No.
                    33-26322.)

             4.4    Qualified Retirement Plan Certificate, ML-AY-373.
                    (Incorporated by reference to Exhibit 4.4 to the
                    Registrant's registration statement on Form S-1, File No.
                    33-26322, filed January 3, 1989.)

             4.4a   Qualified Retirement Plan Certificate, ML-AY-373 KS.
                    (Incorporated by reference to Exhibit 4.4a, filed March 9,
                    1990, as part of Post-Effective Amendment No. 1 to the
                    Registrant's registration statement on Form S-1, File No.
                    33-26322.)


                                      -15-
<PAGE>   16

             4.5    Individual Retirement Annuity Certificate, ML-AY-374.
                    (Incorporated by reference to Exhibit 4.5 to the
                    Registrant's registration statement on Form S-1, File No.
                    33-26322, filed January 3, 1989.)

             4.5a   Individual Retirement Annuity Certificate, ML-AY-374 KS.
                    (Incorporated by reference to Exhibit 4.5a, filed March 9,
                    1990, as part of Post-Effective Amendment No. 1 to the
                    Registrant's registration statement on Form S-1, File No.
                    33-26322.)

             4.5b   Individual Retirement Annuity Certificate, ML-AY-375 KS.
                    (Incorporated by reference to Exhibit 4.5b, filed March 9,
                    1990, as part of Post-Effective Amendment No. 1 to the
                    Registrant's registration statement on Form S-1, File No.
                    33-26322.)

             4.5c   Individual Retirement Annuity Certificate, ML-AY-379.
                    (Incorporated by reference to Exhibit 4.5c, filed March 9,
                    1990, as part of Post-Effective Amendment No. 1 to the
                    Registrant's registration statement on Form S-1, File No.
                    33-26322.)

             4.6    Individual Retirement Account Certificate, ML-AY-375.
                    (Incorporated by reference to Exhibit 4.6, filed February
                    23, 1989, as part of Pre-Effective Amendment No. 1 to the
                    Registrant's registration statement on Form S-1, File No.
                    33-26322.)

             4.6a   Individual Retirement Account Certificate, ML-AY-380.
                    (Incorporated by reference to Exhibit 4.6a, filed March 9,
                    1990, as part of Post-Effective Amendment No. 1 to the
                    Registrant's registration statement on Form S-1, File No.
                    33-26322.)

             4.7    Section 457 Deferred Compensation Plan Certificate,
                    ML-AY-376. (Incorporated by reference to Exhibit 4.7 to the
                    Registrant's registration statement on Form S-1, File No.
                    33-26322, filed January 3, 1989.)

             4.7a   Section 457 Deferred Compensation Plan Certificate,
                    ML-AY-376 KS. (Incorporated by reference to Exhibit 4.7a,
                    filed March 9, 1990, as part of Post-Effective Amendment
                    No. 1 to the Registrant's registration statement on Form
                    S-1, File No. 33-26322.)


                                      -16-
<PAGE>   17

             4.8    Tax-Sheltered Annuity Endorsement, ML-AY-366. (Incorporated
                    by reference to Exhibit 4.8 to the Registrant's
                    registration statement on Form S-1, File No. 33-26322,
                    filed January 3, 1989.)

             4.8a   Tax-Sheltered Annuity Endorsement, ML-AY-366 190.
                    (Incorporated by reference to Exhibit 4.8a, filed March 9,
                    1990, as part of Post-Effective Amendment No. 1 to the
                    Registrant's registration statement on Form S-1, File No.
                    33-26322.)

             4.8b   Tax-Sheltered Annuity Endorsement, ML-AY-366 1096.
                    (Incorporated by reference to Exhibit 4(h)(3), filed March
                    27, 1997, as part of Post-Effective Amendment No. 2 to the
                    Registrant's registration statement on Form S-1, File No.
                    33-58303.)

             4.9    Qualified Retirement Plan Endorsement, ML-AY-364.
                    (Incorporated by reference to Exhibit 4.9 to the
                    Registrant's registration statement on Form S-1, File No.
                    33-26322, filed January 3, 1989.)

             4.10   Individual Retirement Annuity Endorsement, ML-AY-368.
                    (Incorporated by reference to Exhibit 4.10 to the
                    Registrant's registration statement on Form S-1, File No.
                    33-26322, filed January 3, 1989.)

             4.10a  Individual Retirement Annuity Endorsement, ML-AY-368 190.
                    (Incorporated by reference to Exhibit 4.10a, filed March 9,
                    1990, as part of Post-Effective Amendment No. 1 to the
                    Registrant's registration statement on Form S-1, File No.
                    33-26322.)

             4.10b  Individual Retirement Annuity Endorsement, ML009.
                    (Incorporated by reference to Exhibit 4(j)(3) to
                    Post-Effective Amendment No. 1 to the Registrant's
                    registration statement on Form S-1, File No. 33-60290,
                    filed March 31, 1994.)

             4.10c  Individual Retirement Annuity Endorsement. (Incorporated by
                    reference to Exhibit 4(b) to Pre-Effective Amendment No. 1
                    to the Registrant's registration statement on Form S-3, File
                    No. 333-33863, filed October 31, 1997.)

             4.11   Individual Retirement Account Endorsement, ML-AY-365.
                    (Incorporated by reference to Exhibit 4.11 to the
                    Registrant's registration statement on Form S-1, File No.
                    33-26322, filed January 3, 1989.)

             4.11a  Individual Retirement Account Endorsement, ML- AY-365 190.
                    (Incorporated by reference to Exhibit 4.11a, filed March 9,
                    1990,


                                      -17-
<PAGE>   18

                    as part of Post-Effective Amendment No. 1 to the
                    Registrant's registration statement on Form S-1, File No.
                    33-26322.)

             4.12   Section 457 Deferred Compensation Plan Endorsement,
                    ML-AY-367. (Incorporated by reference to Exhibit 4.12 to
                    the Registrant's registration statement on Form S-1, File
                    No. 33-26322, filed January 3, 1989.)

             4.12a  Section 457 Deferred Compensation Plan Endorsement,
                    ML-AY-367 190. (Incorporated by reference to Exhibit 4.12a,
                    filed March 9, 1990, as part of Post-Effective Amendment
                    No. 1 to the Registrant's registration statement on Form
                    S-1, File No. 33-26322.)

             4.13   Qualified Plan Endorsement, ML-AY-369. (Incorporated by
                    reference to Exhibit 4.13 to the Registrant's registration
                    statement on Form S-1, File No. 33-26322, filed January 3,
                    1989.)

             4.13a  Qualified Plan Endorsement, ML-AY-448. (Incorporated by
                    reference to Exhibit 4.13a, filed March 9, 1990, as part of
                    Post-Effective Amendment No. 1 to the Registrant's
                    registration statement on Form S-1, File No. 33-26322.)

             4.13b  Qualified Plan Endorsement. (Incorporated by reference to
                    Exhibit 4(c), filed October 31, 1997, as part of
                    Pre-Effective Amendment No. 1 to the Registrant's
                    registration statement on Form S-3, File No. 333-33863.)

             4.14   Application for Group Modified Guaranteed Annuity Contract.
                    (Incorporated by reference to Exhibit 4.14 to the
                    Registrant's registration statement on Form S-1, File No.
                    33-26322, filed January 3, 1989.)

             4.15   Annuity Application for Individual Certificate Under
                    Modified Guaranteed Annuity Contract. (Incorporated by
                    reference to Exhibit 4.15 to the Registrant's registration
                    statement on Form S-1, File No. 33-26322, filed January 3,
                    1989.)

             4.15a  Application for Modified Guaranteed Annuity Contract.
                    (Incorporated by reference to Exhibit 4(d), filed August 18,
                    1997, as part of the Registrant's registration statement
                    on Form S-3, File No. 333-33863.)

             4.16   Form of Company Name Change Endorsement.  (Incorporated by
                    reference to Exhibit 4.16, filed September 5, 1991, as part
                    of Post-Effective Amendment No. 4 to the Registrant's
                    registration statement on Form S-1, File No. 33-26322.)

             4.17   Group Modified Guaranteed Annuity Contract, ML-AY-361/94.
                    (Incorporated by reference to Exhibit 4(a)(2), filed
                    December 7, 1994, as part of Post-Effective Amendment No. 3
                    to the Registrant's registration statement on Form S-1,
                    File No. 33-60290.)


                                      -18-
<PAGE>   19

             4.18   Individual Certificate, ML-AY-362/94. (Incorporated by
                    reference to Exhibit 4(b)(4), filed December 7, 1994, as
                    part of Post-Effective Amendment No. 3 to the Registrant's
                    registration statement on Form S-1, File No. 33-60290.)

             4.19   Individual Tax-Sheltered Annuity Certificate, ML-AY-372/94.
                    (Incorporated by reference to Exhibit 4(c)(3), filed
                    December 7, 1994, as part of Post-Effective Amendment No. 3
                    to the Registrant's registration statement on Form S-1,
                    File No. 33-60290.)

             4.20   Qualified Retirement Plan Certificate, ML-AY-373/94.
                    (Incorporated by reference to Exhibit 4(d)(3), filed
                    December 7, 1994, as part of Post-Effective Amendment No. 3
                    to the Registrant's registration statement on Form S-1,
                    File No. 33-60290.)

             4.21   Individual Retirement Annuity Certificate, ML-AY-374/94.
                    (Incorporated by reference to Exhibit 4(e)(5), filed
                    December 7, 1994, as part of Post-Effective Amendment No. 3
                    to the Registrant's registration statement on Form S-1,
                    File No. 33-60290.)

             4.22   Individual Retirement Account Certificate, ML-AY-375/94.
                    (Incorporated by reference to Exhibit 4(f)(3), filed
                    December 7, 1994, as part of Post-Effective Amendment No. 3
                    to the Registrant's registration statement on Form S-1,
                    File No. 33-60290.)

             4.23   Section 457 Deferred Compensation Plan Certificate,
                    ML-AY-376/94. (Incorporated by reference to Exhibit
                    4(g)(3), filed December 7, 1994, as part of Post-Effective
                    Amendment No. 3 to the Registrant's registration statement
                    on Form S-1, File No. 33-60290.)

             4.24   Qualified Plan Endorsement, ML-AY-448/94.  (Incorporated by
                    reference to Exhibit 4(m)(3), filed December 7, 1994, as
                    part of Post-Effective Amendment No. 3 to the Registrant's
                    registration statement on Form S-1, File No. 33-60290.)

             10.1   Management Services Agreement between Family Life Insurance
                    Company and Merrill Lynch Life Insurance Company.


                                      -19-
<PAGE>   20

                    (Incorporated by reference to Exhibit 10.1 to the
                    Registrant's registration statement on Form S-1, File No.
                    33-26322, filed January 3, 1989.)

             10.2   General Agency Agreement between Merrill Lynch Life
                    Insurance Company and Merrill Lynch Life Agency, Inc.
                    (Incorporated by reference to Exhibit 10.2, filed February
                    23, 1989, as part of Pre-Effective Amendment No. 1 to the
                    Registrant's registration statement on Form S-1, File No.
                    33-26322.)

             10.3   Service Agreement among Merrill Lynch Insurance Group,
                    Inc., Family Life Insurance Company and Merrill Lynch Life
                    Insurance Company. (Incorporated by reference to Exhibit
                    10.3, filed March 13, 1991, as part of Post-Effective
                    Amendment No. 2 to the Registrant's registration statement
                    on Form S-1, File No. 33-26322.)

             10.3a  Amendment to Service Agreement among Merrill Lynch
                    Insurance Group, Inc., Family Life Insurance Company and
                    Merrill Lynch Life Insurance Company. (Incorporated by
                    reference to Exhibit 10(c)(2) to Post-Effective Amendment
                    No. 1 to the Registrant's registration statement on Form
                    S-1, File No. 33-60290, filed March 31, 1994.)

             10.4   Indemnity Reinsurance Agreement between Merrill Lynch Life
                    Insurance Company and Family Life Insurance Company.
                    (Incorporated by reference to Exhibit 10.4, filed March 13,
                    1991, as part of Post-Effective Amendment No. 2 to the
                    Registrant's registration statement on Form S-1, File No.
                    33-26322.)

             10.5   Assumption Reinsurance Agreement between Merrill Lynch Life
                    Insurance Company, Tandem Insurance Group, Inc. and Royal
                    Tandem Life Insurance Company and Family Life Insurance
                    Company. (Incorporated by reference to Exhibit 10.6, filed
                    April 24, 1991, as part of Post-Effective Amendment No. 3
                    to the Registrant's registration statement on Form S-1,
                    File No. 33-26322.)

             10.6   Amended General Agency Agreement between Merrill Lynch Life
                    Insurance Company and Merrill Lynch Life Agency, Inc.
                    (Incorporated by reference to Exhibit 10(g) to the
                    Registrant's registration statement on Form S-1, File No.
                    33-46827, filed March 30, 1992.)


                                      -20-
<PAGE>   21

             10.7   Indemnity Agreement between Merrill Lynch Life Insurance
                    Company and Merrill Lynch Life Agency, Inc. (Incorporated
                    by reference to Exhibit 10(h) to the Registrant's
                    registration statement on Form S-1, File No. 33-46827,
                    filed March 30, 1992.)

             10.8   Management Agreement between Merrill Lynch Life Insurance
                    Company and Merrill Lynch Asset Management, Inc.
                    (Incorporated by reference to Exhibit 10(i) to the
                    Registrant's registration statement on Form S-1, File No.
                    33-46827, filed March 30, 1992.)

             10.9   Amendment No. 1 to Indemnity Reinsurance Agreement between
                    Family Life Insurance Company and Merrill Lynch Life
                    Insurance Company.  (Incorporated by reference to Exhibit
                    10.5, filed April 24, 1991, as part of Post-Effective
                    Amendment No. 3 to the Registrant's registration statement
                    on Form S-1, File No. 33-26322.)

             24.1   Power of attorney of Joseph E. Crowne.  (Incorporated by
                    reference to Exhibit 24(a) to the Registrant's registration
                    statement on Form S-1, File No. 33-58303, filed March 29,
                    1995.)

             24.2   Power of attorney of David M. Dunford.  (Incorporated by
                    reference to Exhibit 24(b) to the Registrant's registration
                    statement on Form S-1, File No. 33-58303, filed March 29,
                    1995.)

             24.3   Power of attorney of Barry G. Skolnick.  (Incorporated by
                    reference to Exhibit 24(e) to the Registrant's registration
                    statement on Form S-1, File No. 33-58303, filed March 29,
                    1995.)

             24.4   Power of attorney of Anthony J. Vespa.  (Incorporated by
                    reference to Exhibit 24(f) to the Registrant's registration
                    statement on Form S-1, File No. 33-58303, filed March 29,
                    1995.)

             24.5   Power of attorney of Gail R. Farkas.  (Incorporated by
                    reference to Exhibit 24(g) to Post-Effective Amendment No.
                    1 to the Registrant's registration statement on Form S-1,
                    File No. 33-58303, filed March 26, 1996.)

             27.1   Financial Data Schedule is filed herewith.



                                      -21-
<PAGE>   22

             (b)    Reports on Form 8-K.

                    No reports on Form 8-K have been filed during the last
                    quarter of the fiscal year ended December 31, 1999.


                                      -22-
<PAGE>   23

                          INDEX TO FINANCIAL STATEMENTS

<TABLE>
<S>                                                                                               <C>
Independent Auditors' Report ........................................................................

Balance Sheets at December 31, 1999 and 1998 ........................................................

Statements of Earnings for the Years Ended December 31, 1999, 1998 and 1997..........................

Statements of Comprehensive Income for the Years Ended December 31, 1999, 1998 and 1997..............

Statements of Stockholder's Equity for the Years Ended December 31, 1999, 1998 and 1997 .............

Statements of Cash Flows for the Years Ended December 31, 1999, 1998 and 1997........................

Notes to Financial Statements for the Years Ended December 31, 1999, 1998 and 1997 ..................
</TABLE>

<PAGE>   24




INDEPENDENT AUDITORS' REPORT



The Board of Directors of
Merrill Lynch Life Insurance Company:

We have audited the accompanying balance sheets of Merrill Lynch
Life Insurance Company (the "Company"), a wholly owned subsidiary
of Merrill Lynch Insurance Group, Inc., as of December 31, 1999
and 1998, and the related statements of earnings, comprehensive
income, stockholder's equity, and cash flows for each of the
three years in the period ended December 31, 1999. These
financial statements are the responsibility of the Company's
management. Our responsibility is to express an opinion on these
financial statements based on our audits.

We conducted our audits in accordance with generally accepted
auditing standards. Those standards require that we plan and
perform the audit to obtain reasonable assurance about whether
the financial statements are free of material misstatement. An
audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements. An audit
also includes assessing the accounting principles used and
significant estimates made by management, as well as evaluating
the overall financial statement presentation. We believe that our
audits provide a reasonable basis for our opinion.

In our opinion, such financial statements present fairly, in all
material respects, the financial position of the Company at
December 31, 1999 and 1998, and the results of its operations and
its cash flows for each of the three years in the period ended
December 31, 1999 in conformity with generally accepted
accounting principles.





February 28, 2000

MERRILL LYNCH LIFE INSURANCE COMPANY
(A wholly owned subsidiary of Merrill Lynch Insurance Group, Inc.)

BALANCE SHEETS
AS OF DECEMBER 31, 1999 AND 1998
(Dollars in thousands, except common stock par value and shares)
<TABLE>
<CAPTION>

ASSETS                                                                   1999                  1998
- ------                                                               ------------          ------------
<S>                                                                  <C>                   <C>
INVESTMENTS:
 Fixed maturity securities, at estimated fair value
   (amortized cost: 1999 - $2,228,921; 1998 - $2,504,599)            $ 2,138,335           $ 2,543,097
 Equity securities, at estimated fair value
   (cost: 1999 - $214,153; 1998 - $162,710)                              186,575               158,591
 Trading account securities, at estimated fair value                      22,212                17,280
 Real estate held-for-sale                                                20,072                25,960
 Policy loans on insurance contracts                                   1,159,163             1,139,456
                                                                     ------------           -----------
   Total Investments                                                   3,526,357             3,884,384


CASH AND CASH EQUIVALENTS                                                 92,181                95,377
ACCRUED INVESTMENT INCOME                                                 73,167                73,459
DEFERRED POLICY ACQUISITION COSTS                                        475,915               405,640
FEDERAL INCOME TAXES - DEFERRED                                           37,383                 9,403
REINSURANCE RECEIVABLES                                                    4,194                 2,893
AFFILIATED RECEIVABLES - NET                                                 287                     -
RECEIVABLES FROM SECURITIES SOLD                                             566                14,938
OTHER ASSETS                                                              47,437                46,512
SEPARATE ACCOUNTS ASSETS                                              12,860,562            10,571,489
                                                                     ------------          ------------
TOTAL ASSETS                                                         $17,118,049           $15,104,095
                                                                     ============          ============

</TABLE>




See accompanying notes to financial statements.

<TABLE>
<CAPTION>


LIABILITIES AND STOCKHOLDER'S EQUITY                                     1999                  1998
- ------------------------------------                                 ------------          ------------
<S>                                                                  <C>                   <C>
LIABILITIES:
POLICYHOLDER LIABILITIES AND ACCRUALS:
   Policyholders' account balances                                   $ 3,587,867           $ 3,816,744
   Claims and claims settlement expenses                                  85,696                63,925
                                                                     ------------          ------------
    Total policyholder liabilities and accruals                        3,673,563             3,880,669

OTHER POLICYHOLDER FUNDS                                                  25,095                20,802
LIABILITY FOR GUARANTY FUND ASSESSMENTS                                   14,889                13,864
FEDERAL INCOME TAXES - CURRENT                                            12,806                15,840
AFFILIATED PAYABLES - NET                                                      -                   822
PAYABLES FOR SECURITIES PURCHASED                                            339                10,541
UNEARNED POLICY CHARGE REVENUE                                            77,663                55,235
OTHER LIABILITIES                                                         25,868                24,273
SEPARATE ACCOUNTS LIABILITIES                                         12,853,960            10,559,459
                                                                     ------------          ------------
    Total Liabilities                                                 16,684,183            14,581,505
                                                                     ------------          ------------
STOCKHOLDER'S EQUITY:
 Common stock ($10 par value; authorized: 1,000,000 shares;
   issued and outstanding: 1999 - 250,000 shares,
   1998 - 200,000 shares)                                                  2,500                 2,000
 Additional paid-in capital                                              347,324               347,324
 Retained earnings                                                       134,127               173,496
 Accumulated other comprehensive loss                                    (50,085)                 (230)
                                                                     ------------          ------------
    Total Stockholder's Equity                                           433,866               522,590
                                                                     ------------          ------------
TOTAL LIABILITIES AND STOCKHOLDER'S EQUITY                           $17,118,049           $15,104,095
                                                                     ============          ============
</TABLE>

MERRILL LYNCH LIFE INSURANCE COMPANY
(A wholly owned subsidiary of Merrill Lynch Insurance Group, Inc.)

STATEMENTS OF EARNINGS
FOR THE YEARS ENDED DECEMBER 31, 1999, 1998 AND 1997
(Dollars in thousands)
<TABLE>
<CAPTION>

                                                                         1999                  1998                  1997
                                                                     ------------          ------------          ------------
<S>                                                                  <C>                   <C>                   <C>
REVENUES:
 Investment revenue:
  Net investment income                                              $   253,835          $    272,038           $   308,702
  Net realized investment gains                                            8,875                12,460                13,289
 Policy charge revenue                                                   233,029               197,662               178,933
                                                                     ------------         -------------          ------------
     Total Revenues                                                      495,739               482,160               500,924
                                                                     ------------         -------------          ------------
BENEFITS AND EXPENSES:
 Interest credited to policyholders' account balances                    175,839               195,676               209,542
 Market value adjustment expense                                           2,400                 5,528                 4,079
 Policy benefits (net of reinsurance recoveries: 1999 - $14,175;
  1998 - $9,761; 1997 - $10,439)                                          32,983                31,891                27,029
 Reinsurance premium ceded                                                21,691                19,972                17,879
 Amortization of deferred policy acquisition costs                        65,607                44,835                72,111
 Insurance expenses and taxes                                             53,377                51,735                49,105
                                                                     ------------          ------------          ------------
     Total Benefits and Expenses                                         351,897               349,637               379,745
                                                                     ------------          ------------          ------------

     Earnings Before Federal Income Tax Provision                        143,842               132,523               121,179

FEDERAL INCOME TAX PROVISION (BENEFIT):
 Current                                                                  48,846                40,535                52,705
 Deferred                                                                 (1,135)                 (773)              (12,261)
                                                                     ------------          ------------          ------------
     Total Federal Income Tax Provision                                   47,711                39,762                40,444
                                                                     ------------          ------------          ------------
NET EARNINGS                                                         $    96,131           $    92,761           $    80,735
                                                                     ============          ============          ============

</TABLE>



See accompanying notes to financial statements.

MERRILL LYNCH LIFE INSURANCE COMPANY
(A wholly owned subsidiary of Merrill Lynch Insurance Group, Inc.)

STATEMENTS OF COMPREHENSIVE INCOME
FOR THE YEARS ENDED DECEMBER 31, 1999, 1998 AND 1997
(Dollars in thousands)
<TABLE>
<CAPTION>

                                                                         1999                  1998                  1997
                                                                     ------------          ------------          ------------
<S>                                                                  <C>                   <C>                   <C>
NET EARNINGS                                                         $    96,131           $    92,761           $    80,735
                                                                     ------------          ------------          ------------
OTHER COMPREHENSIVE INCOME (LOSS):

 Net unrealized gains (losses) on available-for-sale securities:
   Net unrealized holding gains (losses) arising during the period      (143,202)              (31,718)               22,347
   Reclassification adjustment for gains included in net earnings         (8,347)              (15,932)              (12,390)
                                                                     ------------          ------------          ------------
    Net unrealized gains (losses) on investment securities              (151,549)              (47,650)                9,957

   Adjustments for:
     Policyholder liabilities                                             31,959                14,483                10,094
     Deferred policy acquisition costs                                    42,890                 5,129                  (822)
     Deferred federal income taxes                                        26,845                 9,813                (6,730)
                                                                     ------------          ------------          ------------
 Total other comprehensive income (loss), net of tax                     (49,855)              (18,225)               12,499
                                                                     ------------          ------------          ------------
COMPREHENSIVE INCOME                                                 $    46,276           $    74,536           $    93,234
                                                                     ============          ============          ============

</TABLE>


See accompanying notes to financial statements.

MERRILL LYNCH LIFE INSURANCE COMPANY
(A wholly owned subsidiary of Merrill Lynch Insurance Group, Inc.)

STATEMENTS OF STOCKHOLDER'S EQUITY
FOR THE YEARS ENDED DECEMBER 31, 1999, 1998 AND 1997
(Dollars in thousands, except common stock par value and shares)
<TABLE>
<CAPTION>

                                                                                                   Accumulated
                                                               Additional                             other            Total
                                              Common            paid-in          Retained         comprehensive    stockholder's
                                              stock             capital          earnings         income (loss)       equity
                                            -----------       -----------       -----------       -------------    -------------
<S>                                         <C>               <C>               <C>               <C>              <C>
BALANCE, JANUARY 1, 1997                    $    2,000        $  402,937        $   79,387        $      5,496     $    489,820

 Dividend to Parent                                              (55,613)          (79,387)                            (135,000)
 Net earnings                                                                       80,735                               80,735
 Other comprehensive income, net of tax                                                                 12,499           12,499
                                            -----------       -----------       -----------       -------------    -------------
BALANCE, DECEMBER 31, 1997                       2,000           347,624            80,735              17,995          448,054

 Net earnings                                                                       92,761                               92,761
 Other comprehensive loss, net of tax                                                                  (18,225)         (18,225)
                                            -----------       -----------       -----------       -------------    -------------
BALANCE, DECEMBER 31, 1998                       2,000           347,324           173,496                (230)         522,590

 Stock dividend paid to parent
   ($10 par value, 500 shares)                     500                                (500)                                   -
 Cash dividend paid to parent                                                     (135,000)                            (135,000)
 Net earnings                                                                       96,131                               96,131
 Other comprehensive loss, net of tax                                                                  (49,855)         (49,855)
                                            -----------       -----------       -----------       -------------    -------------
BALANCE, DECEMBER 31, 1999                  $    2,500        $  347,324        $  134,127        $    (50,085)    $    433,866
                                            ===========       ===========       ===========       =============    =============
</TABLE>

See accompanying notes to financial statements.

MERRILL LYNCH LIFE INSURANCE COMPANY
(a wholly owned subsidiary of Merrill Lynch Insurance Group, Inc.)

STATEMENTS OF CASH FLOWS
FOR THE YEARS ENDED DECEMBER 31, 1999, 1998 AND 1997
(Dollars in thousands)
<TABLE>
<CAPTION>

                                                                         1999                  1998                  1997
                                                                     ------------          ------------          ------------
<S>                                                                  <C>                   <C>                   <C>
Cash Flows From Operating Activities:
 Net earnings                                                        $    96,131           $    92,761           $    80,735
 Noncash items included in earnings:
   Amortization of deferred policy acquisition costs                      65,607                44,835                72,111
   Capitalization of policy acquisition costs                            (92,992)              (80,241)              (71,577)
   Amortization (accretion) of investments                                (1,649)               (5,350)               (4,672)
   Interest credited to policyholders' account balances                  175,839               195,676               209,542
   Benefit for deferred Federal income tax                                (1,135)                 (773)              (12,261)
 (Increase) decrease in operating assets:
   Trading account securities                                               (154)                 (287)              (14,928)
   Accrued investment income                                                 292                 4,765                 7,962
   Affiliated receivables                                                   (287)                  166                  (166)
   Other                                                                  (2,230)                1,565                (5,470)
 Increase (decrease) in operating liabilities:
   Claims and claims settlement expenses                                  21,771                13,351                10,908
   Other policyholder funds                                                4,293                (6,358)                7,740
   Liability for guaranty fund assessments                                 1,025                (1,510)               (3,399)
   Federal income taxes - current                                         (3,034)               (8,598)                3,470
   Affiliated payables                                                      (822)                  822                (6,164)
   Unearned policy charge revenue                                         22,428                23,133                11,269
   Other                                                                   1,595                 1,941                 5,922
 Other operating activities:
   Net realized investment gains (excluding gains on cash and
    cash equivalents)                                                     (8,892)              (12,460)              (13,289)
                                                                     ------------          ------------          ------------
    Net cash and cash equivalents provided by operating activities       277,786               263,438               277,733
                                                                     ------------          ------------          ------------
Cash Flow From Investing Activities:
 Proceeds from (payments for):
  Sales of available-for-sale securities                                 595,836               893,619               846,041
  Maturities of available-for-sale securities                            378,914               451,759               595,745
  Purchases of available-for-sale securities                            (748,436)           (1,028,086)           (1,156,222)
  Mortgage loans principal payments received                                   -                     -                68,864
  Purchases of mortgage loans                                                  -                     -                (5,375)
  Sales of real estate held-for-sale                                      13,282                14,135                 6,060
  Policy loans on insurance contracts                                    (19,707)              (21,317)              (26,068)
  Recapture of investment in separate accounts                            12,267                     -                11,026
  Investment in separate accounts                                         (5,381)              (12,000)                  (21)
                                                                     ------------          ------------          ------------
    Net cash and cash equivalents provided by investing activities       226,775               298,110               340,050
                                                                     ------------          ------------          ------------
</TABLE>
See accompanying notes to financial statements.               (Continued)

MERRILL LYNCH LIFE INSURANCE COMPANY
(a wholly owned subsidiary of Merrill Lynch Insurance Group, Inc.)

STATEMENTS OF CASH FLOWS
FOR THE YEARS ENDED DECEMBER 31, 1999, 1998 AND 1997
(Continued) (Dollars in thousands)
<TABLE>
<CAPTION>

                                                                          1999                 1998                 1997
                                                                     ------------          ------------          ------------
<S>                                                                  <C>                   <C>                   <C>
Cash Flows from Financing Activities:
 Proceeds from (payments for):
  Dividends paid to parent                                           $  (135,000)          $         -           $  (135,000)
  Policyholder deposits                                                1,196,120             1,042,509             1,101,934
  Policyholder withdrawals (including transfers to/from separate      (1,568,877)           (1,595,068)           (1,593,320)
   accounts)                                                         ------------          ------------          ------------

Net cash and cash equivalents used by financing activities:             (507,757)             (552,559)             (626,386)
                                                                     ------------          ------------          ------------
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS                      (3,196)                8,989                (8,603)

CASH AND CASH EQUIVALENTS
 Beginning of year                                                        95,377                86,388                94,991
                                                                     ------------          ------------          ------------
 End of year                                                         $    92,181           $    95,377           $    86,388
                                                                     ============          ============          ============
Supplementary Disclosure of Cash Flow Information:
 Cash paid to affiliates for:
   Federal income taxes                                              $    51,880           $    49,133           $    49,235
   Interest                                                                  688                   860                   842


</TABLE>
See accompanying notes to financial statements.

MERRILL LYNCH LIFE INSURANCE COMPANY
(a wholly owned subsidiary of Merrill Lynch Insurance Group,Inc.)

NOTES TO FINANCIAL STATEMENTS
(Dollars in thousands)


 NOTE 1:  SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

  Description of Business: Merrill Lynch Life Insurance Company
  (the "Company") is a wholly owned subsidiary of Merrill Lynch
  Insurance Group, Inc. ("MLIG"). The Company is an indirect
  wholly owned subsidiary of Merrill Lynch & Co., Inc. ("Merrill
  Lynch & Co.").

  The Company sells non-participating life insurance and annuity
  products including variable life insurance, variable annuities,
  market value adjusted annuities and immediate annuities. The
  Company is currently licensed to sell insurance in forty-nine
  states, the District of Columbia, Puerto Rico, the U.S. Virgin
  Islands and Guam. The Company markets its products solely
  through the retail network of Merrill Lynch, Pierce, Fenner &
  Smith, Incorporated ("MLPF&S"), a wholly owned broker-dealer
  subsidiary of Merrill Lynch & Co.

  Basis of Reporting: The accompanying financial statements have
  been prepared in conformity with generally accepted accounting
  principles and prevailing industry practices, both of which
  require management to make estimates that affect the reported
  amounts and disclosure of contingencies in the financial
  statements. Actual results could differ from those estimates.

  For the purpose of reporting cashflows, cash and cash
  equivalents include cash on hand and on deposit and short-term
  investments with original maturities of three months or less.

  To facilitate comparisons with the current year, certain
  amounts in the prior years have been reclassified.

  Revenue Recognition: Revenues for the Company's interest-
  sensitive life, interest-sensitive annuity, variable life and
  variable annuity products consist of policy charges for
  mortality risks and the cost of insurance, deferred sales
  charges, policy administration charges and/or withdrawal
  charges assessed against policyholders' account balances during
  the period.

  Investments: The Company's investments in debt and equity
  securities are classified as either available-for-sale or
  trading and are reported at estimated fair value.  Unrealized
  gains and losses on available-for-sale securities are included
  in stockholder's equity as a component of accumulated other
  comprehensive loss, net of tax.  Unrealized gains and losses on
  trading account securities are included in net realized
  investment gains (losses).  If management determines that a
  decline in the value of a security is other-than-temporary, the
  carrying value is adjusted to estimated fair value and the
  decline in value is recorded as a net realized investment loss.

  For fixed maturity securities, premiums are amortized to the
  earlier of the call or maturity date, discounts are accreted to
  the maturity date, and interest income is accrued daily. For
  equity securities, dividends are recognized on the ex-dividend
  date. Realized gains and losses on the sale or maturity of the
  investments are determined on the basis of specific
  identification.  Investment transactions are recorded on the
  trade date.

  Certain fixed maturity securities are considered non-investment
  grade. The Company defines non-investment grade fixed maturity
  securities as unsecured debt obligations that do not have a
  rating equivalent to Standard and Poor's (or similar rating
  agency) BBB- or higher.

  All outstanding mortgage loans were repaid during 1997.  The
  Company recognized income from mortgage loans based on the cash
  payment interest rate of the loan, which may have been
  different from the accrual interest rate of the loan for
  certain mortgage loans. The Company recognized a realized gain
  at the date of the satisfaction of the loan at contractual
  terms for loans where there was a difference between the cash
  payment interest rate and the accrual interest rate. For all
  loans the Company stopped accruing income when an interest
  payment default either occurred or was probable. Impairments of
  mortgage loans were established as valuation allowances and
  recorded as a net realized investment loss.

  Real estate held-for-sale is stated at estimated fair value
  less estimated selling costs.

  Policy loans on insurance contracts are stated at unpaid
  principal balances.

  Investments in limited partnerships are carried at cost.

  Deferred Policy Acquisition Costs: Policy acquisition costs for
  life and annuity contracts are deferred and amortized based on
  the estimated future gross profits for each group of contracts.
  These future gross profit estimates are subject to periodic
  evaluation by the Company, with necessary revisions applied
  against amortization to date. The impact of these revisions on
  cumulative amortization is recorded as a charge or credit to
  current operations. It is reasonably possible that estimates of
  future gross profits could be reduced in the future, resulting
  in a material reduction in the carrying amount of deferred
  policy acquisition costs.

  Policy acquisition costs are principally commissions and a
  portion of certain other expenses relating to policy
  acquisition, underwriting and issuance that are primarily
  related to and vary with the production of new business.
  Insurance expenses and taxes reported in the statements of
  earnings are net of amounts deferred. Policy acquisition costs
  can also arise from the acquisition or reinsurance of existing
  in-force policies from other insurers. These costs include
  ceding commissions and professional fees related to the
  reinsurance assumed. The deferred costs are amortized in
  proportion to the estimated future gross profits over the
  anticipated life of the acquired insurance contracts utilizing
  an interest methodology.

  During 1990, the Company entered into an assumption
  reinsurance agreement with an unaffiliated insurer. The
  acquisition costs relating to this agreement are being
  amortized over a twenty-five year period using an effective
  interest rate of 7.5%. This reinsurance agreement provides for
  payment of contingent ceding commissions based upon the
  persistency and mortality experience of the insurance contracts
  assumed. Any payments made for the contingent ceding
  commissions are capitalized and amortized using an identical
  methodology as that used for the initial acquisition costs. The
  following is a reconciliation of the acquisition costs related
  to the reinsurance agreement for the years ended December 31:

                               1999           1998           1997
                            ----------     ----------     ----------
 Beginning balance          $ 101,793      $ 102,252      $ 112,249
 Capitalized amounts           11,759          6,085          5,077
 Interest accrued               7,634          7,669          9,653
 Amortization                 (19,112)       (14,213)       (24,727)
                            ----------     ----------     ----------
 Ending balance             $ 102,074      $ 101,793      $ 102,252
                            ==========     ==========     ==========

  The following table presents the expected amortization, net of
  interest accrued, of these deferred acquisition costs over the
  next five years. The amortization may be adjusted based on
  periodic evaluation of the expected gross profits on the
  reinsured policies.

                    2000   $6,110
                    2001   $5,670
                    2002   $5,400
                    2003   $5,386
                    2004   $5,619

  Separate Accounts: Separate Accounts are established in
  conformity with Arkansas State Insurance law, the Company's
  domiciliary state, and are generally not chargeable with
  liabilities that arise from any other business of the Company.
  Separate Accounts assets may be subject to general claims of
  the Company only to the extent the value of such assets exceeds
  Separate Accounts liabilities.  At December 31, 1999 and 1998,
  the Company's Separate Accounts assets exceeded Separate
  Accounts liabilities by $6,602 and $12,030, respectively.  This
  excess represents the Company's temporary investment in certain
  Separate Accounts investment divisions that were made to
  facilitate the establishment of those investment divisions.

  Net investment income and net realized and unrealized gains
  (losses) attributable to Separate Accounts assets accrue
  directly to the policyholder and are not reported as revenue in
  the Company's Statement of Earnings.

  Assets and liabilities of Separate Accounts, representing net
  deposits and accumulated net investment earnings less fees,
  held primarily for the benefit of policyholders, are shown as
  separate captions in the balance sheets.

  Policyholders' Account Balances: Liabilities for the Company's
  universal life type contracts, including its life insurance and
  annuity products, are equal to the full accumulation value of
  such contracts as of the valuation date plus deficiency
  reserves for certain products. Interest-crediting rates for the
  Company's fixed-rate products are as follows:

  Interest-sensitive life products             4.00% - 4.85%
  Interest-sensitive deferred annuities        3.60% - 8.61%
  Immediate annuities                          3.00% - 10.00%

  These rates may be changed at the option of the Company,
  subject to minimum guarantees, after initial guaranteed rates
  expire.

  Claims and Claims Settlement Expenses: Liabilities for claims
  and claims settlement expenses equal the death benefit for
  claims that have been reported to the Company and an estimate
  based upon prior experience for unreported claims.
  Additionally, the Company has established a mortality benefit
  accrual for its variable annuity products.

  Income Taxes: The results of operations of the Company are
  included in the consolidated Federal income tax return of
  Merrill Lynch & Co. The Company has entered into a tax-sharing
  agreement with Merrill Lynch & Co. whereby the Company will
  calculate its current tax provision based on its operations.
  Under the agreement, the Company periodically remits to Merrill
  Lynch & Co. its current Federal income tax liability.

  The Company uses the asset and liability method in providing
  income taxes on all transactions that have been recognized in
  the financial statements.  The asset and liability method
  requires that deferred taxes be adjusted to reflect the tax
  rates at which future taxable amounts will be settled or
  realized.  The effects of tax rate changes on future deferred
  tax liabilities and deferred tax assets, as well as other
  changes in income tax laws, are recognized in net earnings in
  the period such changes are enacted.  Valuation allowances are
  established when necessary to reduce deferred tax assets to the
  amounts expected to be realized.

  Insurance companies are generally subject to taxes on premiums
  and in substantially all states are exempt from state income
  taxes.

  Unearned Policy Charge Revenue: Certain variable life insurance
  products contain policy charges that are assessed at policy
  issuance.  These policy charges are deferred and amortized into
  policy charge revenue based on the estimated future gross
  profits for each group of contracts. The Company records a
  liability equal to the unamortized balance of these policy
  charges.

  Accounting Pronouncements: In June 1999, the Financial
  Accounting Standards Board deferred for one year the effective
  date of the accounting and reporting requirements of SFAS No.
  133, Accounting for Derivative Instruments and Hedging
  Activities.  The Company will adopt the provisions of SFAS No.
  133 on January 1, 2001. The adoption of the standard is not
  expected to have a material impact on the Company's financial
  position or results of operations.


NOTE 2.   ESTIMATED FAIR VALUE OF FINANCIAL INSTRUMENTS

 Financial instruments are carried at fair value or amounts that
 approximate fair value.  The carrying value of financial
 instruments as of December 31 were:

                                                   1999            1998
                                               ------------    ------------
  Assets:
   Fixed maturity securities (1)               $ 2,138,335     $ 2,543,097
   Equity securities (1), (2)                      186,575         158,591
   Trading account securities (1)                   22,212          17,280
   Policy loans on insurance contracts (3)       1,159,163       1,139,456
   Cash and cash equivalents (4)                    92,181          95,377
   Separate Accounts assets (5)                 12,860,562      10,571,489
                                               ------------    ------------
  Total financial instruments                  $16,459,028     $14,525,290
                                               ============    ============

 (1)  For publicly traded securities, the estimated fair value is
      determined using quoted market prices. For securities without a
      readily ascertainable market value, the Company utilizes pricing
      services and broker quotes. Such estimated fair values do not
      necessarily represent the values for which these securities could
      have been sold at the dates of the balance sheets. At December
      31, 1999 and 1998, securities without a readily ascertainable
      market value, having an amortized cost of $440,947 and $376,993,
      had an estimated fair value of $417,710 and $375,470,
      respectively.

 (2)  The Company has investments in two limited partnerships that
      do not have readily ascertainable market values. Management has
      estimated the fair value as equal to cost based on the review of
      the underlying investments of the partnerships. At December 31,
      1999 and 1998, the Company's limited partnership investments were
      $10,427 and $11,569, respectively.

 (3)  The Company estimates the fair value of policy loans as
      equal to the book value of the loans. Policy loans are fully
      collateralized by the account value of the associated insurance
      contracts, and the spread between the policy loan interest rate
      and the interest rate credited to the account value held as
      collateral is fixed.

 (4)  The estimated fair value of cash and cash equivalents
      approximates the carrying value.

 (5)  Assets held in Separate Accounts are carried at the net
      asset value provided by the fund managers.

NOTE 3.   INVESTMENTS

 The amortized cost and estimated fair value of investments in
 fixed maturity securities and equity securities (excluding
 trading account securities) as of December 31 were:
<TABLE>
<CAPTION>

                                                                        1999
                                              ---------------------------------------------------------
                                                  Cost/         Gross          Gross        Estimated
                                                Amortized     Unrealized     Unrealized       Fair
                                                  Cost          Gains          Losses         Value
                                              ------------   ------------   ------------   ------------
<S>                                           <C>            <C>            <C>            <C>
  Fixed maturity securities:
   Corporate debt securities                  $ 1,912,965    $     8,778    $    85,108    $ 1,836,635
   Mortgage-backed securities                     119,195          1,760          1,036        119,919
   U.S. Government and agencies                   149,835            408         12,306        137,937
   Foreign governments                             25,290             61          2,969         22,382
   Municipals                                      21,636            152            326         21,462
                                              ------------   ------------   ------------   ------------
      Total fixed maturity securities         $ 2,228,921    $    11,159    $   101,745    $ 2,138,335
                                              ============   ============   ============   ============

  Equity securities:
   Non-redeemable preferred stocks            $   203,726    $        43    $    27,621    $   176,148
   Limited partnerships                            10,427              -              -         10,427
                                              ------------   ------------   ------------   ------------
      Total equity securities                 $   214,153    $        43    $    27,621    $   186,575
                                              ============   ============   ============   ============
</TABLE>

<TABLE>
<CAPTION>

                                                                        1998
                                              ---------------------------------------------------------
                                                 Cost/          Gross          Gross        Estimated
                                               Amortized      Unrealized     Unrealized       Fair
                                                 Cost           Gains          Losses         Value
                                              ------------   ------------   ------------   ------------
<S>                                           <C>            <C>            <C>            <C>
  Fixed maturity securities:
   Corporate debt securities                  $ 2,079,867    $    56,703    $    29,078    $ 2,107,492
   Mortgage-backed securities                     229,197          7,908             43        237,062
   U.S. Government and agencies                   150,500          6,393          1,328        155,565
   Foreign governments                             21,157             35          2,996         18,196
   Municipals                                      23,878            905              1         24,782
                                              ------------   ------------   ------------   ------------
      Total fixed maturity securities         $ 2,504,599    $    71,944    $    33,446    $ 2,543,097
                                              ============   ============   ============   ============
  Equity securities:
   Non-redeemable preferred stocks            $   151,130    $       699    $     4,823    $   147,006
   Limited partnerships                            11,569              -              -         11,569
   Common stocks                                       11              5              -             16
                                              ------------   ------------   ------------   ------------
      Total equity securities                 $   162,710    $       704    $     4,823    $   158,591
                                              ============   ============   ============   ============
</TABLE>

 The amortized cost and estimated fair value of fixed maturity
 securities at December 31, 1999 by contractual maturity were:

                                                             Estimated
                                               Amortized       Fair
                                                 Cost          Value
  Fixed maturity securities:                  -----------   -----------
   Due in one year or less                    $  250,435    $  250,396
   Due after one year through five years         935,856       912,037
   Due after five years through ten years        563,026       524,231
   Due after ten years                           360,409       331,752
                                              -----------   -----------
                                               2,109,726     2,018,416
   Mortgage-backed securities                    119,195       119,919
                                              -----------   -----------
    Total fixed maturity securities           $2,228,921    $2,138,335
                                              ===========   ===========

 Fixed maturity securities not due at a single maturity date
 have been included in the preceding table in the year of final
 maturity. Expected maturities may differ from contractual
 maturities because borrowers may have the right to call or
 prepay obligations with or without call or prepayment
 penalties.

 The amortized cost and estimated fair value of fixed maturity
 securities at December 31, 1999 by rating agency equivalent
 were:

                                                         Estimated
                                           Amortized       Fair
                                             Cost          Value
                                          -----------   -----------
  AAA                                     $  396,644    $  380,538
  AA                                         196,792       188,710
  A                                          670,531       645,929
  BBB                                        884,446       847,858
  Non-investment grade                        80,508        75,300
                                          -----------   -----------
    Total fixed maturity securities       $2,228,921    $2,138,335
                                          ===========   ===========

 The Company has recorded certain adjustments to deferred policy
 acquisition costs and policyholders' account balances in
 connection with unrealized holding gains or losses on
 investments classified as available-for-sale. The Company
 adjusts those assets and liabilities as if the unrealized
 holding gains or losses had actually been realized, with
 corresponding credits or charges reported in accumulated other
 comprehensive loss, net of taxes. The components of net
 unrealized gains (losses) included in accumulated other
 comprehensive loss at December 31 were as follows:

                                                  1999          1998
                                              ------------   -----------
  Assets:
   Fixed maturity securities                  $   (90,586)   $   38,498
   Equity securities                              (27,578)       (4,119)
   Deferred policy acquisition costs               42,567          (323)
   Federal income taxes - deferred                 26,969           124
   Other assets                                        (4)            -
   Separate Accounts assets                         1,028            30
                                              ------------   -----------
                                                  (47,604)       34,210
                                              ------------   -----------
  Liabilities:
   Policyholders' account balances                  2,481        34,440
                                              ------------   -----------
  Stockholder's equity:
   Accumulated other comprehensive loss       $   (50,085)   $     (230)
                                              ============   ===========

 The Company maintains a trading portfolio comprised of
 convertible debt and equity securities.  The net unrealized
 holdings gains on trading account securities included in net
 realized investment gains were $3,112, $932 and $520 at
 December 31, 1999, 1998 and 1997, respectively.

 Proceeds and gross realized investment gains and losses from
 the sale of available-for-sale securities for the years ended
 December 31 were:

                                          1999         1998        1997
                                       ----------   ----------   ----------
  Proceeds                             $ 595,836    $ 893,619    $ 846,041
  Gross realized investment gains         12,196       20,232       16,783
  Gross realized investment losses        15,936       17,429        7,193


 The Company had investment securities with a carrying value
 of $24,697 and $27,189 that were deposited with insurance
 regulatory authorities at December 31, 1999 and 1998,
 respectively.

 Excluding investments in U.S. Government and Agencies the
 Company is not exposed to any significant concentration of
 credit risk in its fixed maturity securities portfolio.


 Net investment income arose from the following sources for the
 years ended December 31:

                                           1999         1998         1997
                                        ----------   ----------   ----------
  Fixed maturity securities             $ 170,376    $ 202,313    $ 236,325
  Equity securities                        16,630        9,234        3,020
  Mortgage loans                                -            -        4,627
  Real estate held-for-sale                 3,792        2,264        1,939
  Policy loans on insurance contracts      60,445       59,236       57,998
  Cash and cash equivalents                 7,995        3,912        9,570
  Other                                        88          761          709
                                        ----------   ----------   ----------
  Gross investment income                 259,326      277,720      314,188
  Less investment expenses                 (5,491)      (5,682)      (5,486)
                                        ----------   ----------   ----------
  Net investment income                 $ 253,835    $ 272,038    $ 308,702
                                        ==========   ==========   ==========

 Net realized investment gains (losses), including changes in
 valuation allowances for the years ended December 31 were as follows:

                                           1999         1998        1997
                                        ----------   ----------   ----------
  Fixed maturity securities             $  (3,721)   $   2,617    $   6,149
  Equity securities                           (19)         186        3,441
  Trading account securities                4,778        1,368          697
  Investment in Separate Accounts             460            -        1,005
  Mortgage loans                                -            -        6,252
  Real estate held-for-sale                 7,394        8,290       (4,252)
  Cash and cash equivalents                   (17)          (1)          (3)
                                        ----------   ----------   ----------
  Net realized investment gains         $   8,875    $  12,460    $  13,289
                                        ==========   ==========   ==========

NOTE 4.   FEDERAL INCOME TAXES

 The following is a reconciliation of the provision for income
 taxes based on earnings before income taxes, computed using the
 Federal statutory tax rate, with the provision for income taxes
 for the years ended December 31:

                                            1999       1998       1997
                                          ---------  ---------  ---------
  Provision for income taxes
   computed at Federal stautory rate      $ 50,345   $ 46,383   $ 42,413

  Decrease in income taxes resulting from:
    Dividend received deduction             (1,594)    (3,664)    (1,969)
    Foreign tax credit                      (1,040)    (2,957)         -
                                          ---------  ---------  ---------
  Federal income tax provision            $ 47,711   $ 39,762   $ 40,444
                                          =========  =========  =========

 The Federal statutory rate for each of the three years in the
 period ended December 31, 1999 was 35%.

 The Company provides for deferred income taxes resulting from
 temporary differences that arise from recording certain
 transactions in different years for income tax reporting
 purposes than for financial reporting purposes. The sources of
 these differences and the tax effect of each are as follows:

                                               1999        1998        1997
                                            ----------  ----------  ----------
  Deferred policy acquisition costs         $   8,822   $  11,062   $  (2,422)
  Policyholders' account balances              (9,635)    (10,950)    (16,099)
  Liability for guaranty fund assessments        (359)        529       1,190
  Investment adjustments                          (27)     (1,350)      5,070
  Other                                            64         (64)          -
                                            ----------  ----------  ----------
  Deferred Federal income tax benefit       $  (1,135)  $    (773)  $ (12,261)
                                            ==========  ==========  ==========


 Deferred tax assets and liabilities as of December 31 are
 determined as follows:

                                               1999           1998
                                            -----------    -----------
  Deferred tax assets:
   Policyholders' account balances          $  115,767     $  106,132
   Investment adjustments                        1,978          1,951
   Liability for guaranty fund assessments       5,211          4,852
   Net unrealized investment loss on
    investment securities                       26,969            124
                                             ----------    -----------

     Total deferred tax assets                 149,925        113,059
                                            -----------    -----------
  Deferred tax liabilities:
   Deferred policy acquisition costs           108,554         99,732
   Other                                         3,988          3,924
                                            -----------    -----------
     Total deferred tax liabilities            112,542        103,656
                                            -----------    -----------
     Net deferred tax asset                 $   37,383     $    9,403
                                            ===========    ===========

 The Company anticipates that all deferred tax assets will be
 realized; therefore no valuation allowance has been provided.

NOTE 5.   REINSURANCE

 In the normal course of business, the Company seeks to limit
 its exposure to loss on any single insured life and to recover
 a portion of benefits paid by ceding reinsurance to other
 insurance enterprises or reinsurers under indemnity reinsurance
 agreements, primarily excess coverage and coinsurance
 agreements. The maximum amount of mortality risk retained by
 the Company is approximately $500 on single life policies and
 $750 on joint life policies.

 Indemnity reinsurance agreements do not relieve the Company
 from its obligations to policyholders. Failure of reinsurers to
 honor their obligations could result in losses to the Company.
 The Company regularly evaluates the financial condition of its
 reinsurers so as to minimize its exposure to significant losses
 from reinsurer insolvencies. The Company holds collateral under
 reinsurance agreements in the form of letters of credit and
 funds withheld totaling $686 that can be drawn upon for
 delinquent reinsurance recoverables.

 As of December 31, 1999 the Company had the following life
 insurance inforce:
<TABLE>
<CAPTION>

                                                                                         Percentage
                                             Ceded to        Assumed                      of amount
                                Gross          other        from other       Net         assumed to
                                amount       companies      companies       amount           net
                             ------------   ------------   -----------   ------------   -----------
<S>                          <C>            <C>            <C>           <C>            <C>
   Life insurance in force   $14,356,639    $ 3,670,860    $    2,001    $10,687,780         0.02%

</TABLE>

 The Company has entered into an indemnity reinsurance agreement
 with an unaffiliated insurer whereby the Company coinsures, on
 a modified coinsurance basis, 50% of the unaffiliated insurer's
 variable annuity premiums sold through the Merrill Lynch & Co.
 distribution system.

NOTE 6.   RELATED PARTY TRANSACTIONS

 The Company and MLIG are parties to a service agreement whereby
 MLIG has agreed to provide certain accounting, data processing,
 legal, actuarial, management, advertising and other services to
 the Company. Expenses incurred by MLIG in relation to this
 service agreement are reimbursed by the Company on an allocated
 cost basis. Charges billed to the Company by MLIG pursuant to
 the agreement were $43,410, $43,179 and $43,028 for the years
 ended December 31, 1999, 1998 and 1997, respectively. Charges
 attributable to this agreement are included in insurance
 expenses and taxes, except for investment related expenses,
 which are included in net investment income. The Company is
 allocated interest expense on its accounts payable to MLIG that
 approximates the daily Federal funds rate. Total intercompany
 interest incurred was $688, $860 and $842 for 1999, 1998 and
 1997, respectively.  Intercompany interest is included in net
 investment income.

 The Company and Merrill Lynch Asset Management, L.P. ("MLAM")
 are parties to a service agreement whereby MLAM has agreed to
 provide certain invested asset management services to the
 Company. The Company pays a fee to MLAM for these services
 through the MLIG service agreement. Charges attributable to
 this agreement and allocated to the Company by MLIG were
 $1,823, $1,915 and $1,913 for 1999, 1998 and 1997,
 respectively.

 MLIG has entered into agreements with MLAM and Hotchkis & Wiley
 ("H&W"), a division of MLAM, with respect to administrative
 services for the Merrill Lynch Series Fund, Inc., Merrill Lynch
 Variable Series Funds, Inc., and Hotchkis & Wiley Variable
 Trust (collectively, "the Funds"). The Company invests in the
 various mutual fund portfolios of the Funds in connection with
 the variable life insurance and annuity contracts the Company
 has inforce. Under this agreement, MLAM and H&W pay
 compensation to MLIG in an amount equal to a portion of the
 annual gross investment advisory fees paid by the Funds to MLAM
 and H&W. The Company received from MLIG its allocable share of
 such compensation in the amount of $21,630, $20,289 and $19,057
 during 1999, 1998 and 1997, respectively.  Revenue attributable
 to these agreements is included in policy charge revenue.

 The Company has a general agency agreement with Merrill Lynch
 Life Agency Inc. ("MLLA") whereby registered representatives of
 MLPF&S, who are the Company's licensed insurance agents,
 solicit applications for contracts to be issued by the Company.
 MLLA is paid commissions for the contracts sold by such agents.
 Commissions paid to MLLA were $88,955, $79,117 and $72,729 for
 1999, 1998 and 1997, respectively. Substantially all of these
 commissions were capitalized as deferred policy acquisition
 costs and are being amortized in accordance with the policy
 discussed in Note 1.

 Affiliated agreements generally contain reciprocal indemnity
 provisions pertaining to each party's representations and
 contractual obligations thereunder.

 During 1997, the Company sold its investment in 2141 E.
 Camelback, Corp. to Merrill Lynch Mortgage Capital, Inc.  The
 investment was sold at its carrying value of $5,375.

NOTE 7.   STOCKHOLDER'S EQUITY AND STATUTORY REGULATIONS

 During 1999 and 1997, the Company paid cash dividends of
 $135,000 to MLIG. Of these cash dividends, $105,793 and
 $110,030, respectively, were extraordinary dividends as defined
 by Arkansas Insurance Law and were paid pursuant to approval
 granted by the Arkansas Insurance Commissioner.  The Company
 also paid a $500 stock dividend to MLIG during 1999. The
 Company paid no cash or stock dividends in 1998.

 At December 31, 1999 and 1998, approximately $26,518 and
 $29,707, respectively, of stockholder's equity was available
 for distribution to MLIG. Statutory capital and surplus at
 December 31, 1999 and 1998, were $267,679 and $299,069,
 respectively.

 Applicable insurance department regulations require that the
 Company report its accounts in accordance with statutory
 accounting practices. Statutory accounting practices differ
 from principles utilized in these financial statements as
 follows: policy acquisition costs are expensed as incurred,
 future policy benefit reserves are established using different
 actuarial assumptions, there is no provision for deferred
 income taxes, and securities are valued on a different basis.
 The Company's statutory net income for 1999, 1998 and 1997 was
 $106,266, $55,813 and $81,963, respectively.

 The National Association of Insurance Commissioners ("NAIC")
 utilizes the Risk Based Capital ("RBC") adequacy monitoring
 system. The RBC calculates the amount of adjusted capital that
 a life insurance company should have based upon that company's
 risk profile. As of December 31, 1999 and 1998, based on the
 RBC formula, the Company's total adjusted capital level was in
 excess of the minimum amount of capital required to avoid
 regulatory action.

 In March 1998, the NAIC adopted the Codification of Statutory
 Accounting Principles ("Codification").  The Codification,
 which is intended to standardize regulatory accounting and
 reporting for the insurance industry, is proposed to be
 effective January 1, 2001. However, statutory accounting
 principles will continue to be established by individual state
 laws and permitted practices. Codification is not expected to
 have a material impact on the Company's capital requirements or
 statutory financial statements.

NOTE 8.   COMMITMENTS AND CONTINGENCIES

 State insurance laws generally require that all life insurers
 who are licensed to transact business within a state become
 members of the state's life insurance guaranty association.
 These associations have been established for the protection of
 policyholders from loss (within specified limits) as a result
 of the insolvency of an insurer. At the time an insolvency
 occurs, the guaranty association assesses the remaining members
 of the association an amount sufficient to satisfy the
 insolvent insurer's policyholder obligations (within specified
 limits). The Company has utilized public information to
 estimate what future assessments it will incur as a result of
 insolvencies. At December 31, 1999 and 1998, the Company has
 established an estimated liability for future guaranty fund
 assessments of $14,889 and $13,864, respectively. The Company
 regularly monitors public information regarding insurer
 insolvencies and adjusts its estimated liability as appropriate.

 In the normal course of business, the Company is subject to
 various claims and assessments. Management believes the
 settlement of these matters would not have a material effect on
 the financial position or results of operations of the Company.

 During 1994, the Company committed to participate in a limited
 partnership that invests in leveraged transactions.  As of
 December 31, 1999, $8,116 has been advanced towards the
 Company's $10,000 commitment to the limited partnership.

NOTE 9.     SEGMENT INFORMATION

 In reporting to management, the Company's operating results are
 categorized into two business segments: Life Insurance and
 Annuities.  The Company's Life Insurance segment consists of
 variable life insurance products and interest-sensitive life
 products. The Company's Annuity segment consists of variable
 annuities and interest sensitive annuities.

 The Company's organization is structured in accordance with its
 two business segments.  Each segment has its own administrative
 service center that provides product support to the Company and
 customer service support to the Company's policyholders.
 Additionally, marketing and sales management functions, within
 MLIG, are organized according to these two business segments.

 The accounting policies of the business segments are the same
 as those described in the summary of significant accounting
 policies.  All revenue and expense transactions are recorded at
 the product level and accumulated at the business segment level
 for review by management.

 The "Other" category, presented in the following segment
 financial information, represents assets and the earnings on
 those assets that do not support policyholder liabilities.

 The following table summarizes each business segment's
 contribution to the consolidated amounts:
<TABLE>
<CAPTION>

                                                 Life
  1999                                         Insurance          Annuities            Other              Total
 ------                                       ------------       ------------       ------------       ------------
<S>                                           <C>                <C>                <C>                <C>
  Net interest spread (a)                     $    36,805        $    31,098        $    10,093        $    77,996
  Other revenues                                   94,821            140,541              6,542            241,904
                                              ------------       ------------       ------------       ------------
  Net revenues                                    131,626            171,639             16,635            319,900
                                              ------------       ------------       ------------       ------------

  Policy benefits                                  16,569             16,414                  -             32,983
  Reinsurance premium ceded                        21,691                  -                  -             21,691
  Amortization of deferred policy
      acquisition costs                            22,464             43,143                  -             65,607
  Other non-interest expenses                      16,728             39,049                  -             55,777
                                              ------------       ------------       ------------       ------------
  Total non-interest expenses                      77,452             98,606                  -            176,058
                                              ------------       ------------       ------------       ------------
  Net earnings before Federal income
      tax provision                                54,174             73,033             16,635            143,842
  Income tax expense                               18,442             23,447              5,822             47,711
                                              ------------       ------------       ------------       ------------
  Net earnings                                $    35,732        $    49,586        $    10,813        $    96,131
                                              ============       ============       ============       ============
  Balance Sheet Information:

  Total assets                                $ 6,492,686        $10,523,453        $   101,910        $17,118,049
  Deferred policy acquisition costs               251,017            224,898                  -            475,915
  Policyholder liabilities and accruals         2,150,671          1,522,892                  -          3,673,563
  Other policyholder funds                         18,345              6,750                  -             25,095

</TABLE>

<TABLE>
<CAPTION>


                                                  Life
  1998                                          Insurance          Annuities           Other              Total
 ------                                       ------------       ------------       ------------       ------------
<S>                                           <C>                <C>                <C>                <C>
  Net interest spread (a)                     $    35,228        $    32,765        $     8,369        $    76,362
  Other revenues                                   84,836            124,864                422            210,122
                                              ------------       ------------       ------------       ------------
  Net revenues                                    120,064            157,629              8,791            286,484
                                              ------------       ------------       ------------       ------------

  Policy benefits                                  18,397             13,494                  -             31,891
  Reinsurance premium ceded                        19,972                  -                  -             19,972
  Amortization of deferred policy
      acquisition costs                            13,040             31,795                  -             44,835
  Other non-interest expenses                      18,030             39,233                  -             57,263
                                              ------------       ------------       ------------       ------------
  Total non-interest expenses                      69,439             84,522                  -            153,961
                                              ------------       ------------       ------------       ------------
  Net earnings before Federal
      income tax provision                         50,625             73,107              8,791            132,523
  Income tax expense                               16,033             20,653              3,076             39,762
                                              ------------       ------------       ------------       ------------
  Net earnings                                $    34,592        $    52,454        $     5,715        $    92,761
                                              ============       ============       ============       ============
  Balance Sheet Information:

  Total assets                                $ 6,069,649        $ 8,885,981        $   148,465        $15,104,095
  Deferred policy acquisition costs               207,713            197,927                  -            405,640
  Policyholder liabilities and accruals         2,186,001          1,694,668                  -          3,880,669
  Other policyholder funds                         16,033              4,769                  -             20,802

</TABLE>

<TABLE>
<CAPTION>
                                                 Life
  1997                                         Insurance          Annuities            Other              Total
 ------                                       ------------       ------------       ------------       ------------
<S>                                           <C>                <C>                <C>                <C>
  Net interest spread (a)                     $    38,826        $    47,973        $    12,361        $    99,160
  Other revenues                                   86,301            102,782              3,139            192,222
                                              ------------       ------------       ------------       ------------
  Net revenues                                    125,127            150,755             15,500            291,382
                                              ------------       ------------       ------------       ------------

  Policy benefits                                  15,876             11,153                  -             27,029
  Reinsurance premium ceded                        17,879                  -                  -             17,879
  Amortization of deferred policy
      acquisition costs                            36,180             35,931                  -             72,111
  Other non-interest expenses                      16,545             36,639                  -             53,184
                                              ------------       ------------       ------------       ------------
  Total non-interest expenses                      86,480             83,723                  -            170,203
                                              ------------       ------------       ------------       ------------
  Net earnings before Federal
      income tax provision                         38,647             67,032             15,500            121,179
  Income tax expense                               12,753             22,265              5,426             40,444
                                              ------------       ------------       ------------       ------------
  Net earnings                                $    25,894        $    44,767        $    10,074        $    80,735
                                              ============       ============       ============       ============
  Balance Sheet Information:

  Total assets                                $ 5,925,872        $ 7,998,461        $   129,248        $14,053,581
  Deferred policy acquisition costs               182,610            182,495                  -            365,105
  Policyholder liabilities and accruals         2,229,533          2,009,151                  -          4,238,684
  Other policyholder funds                         18,788              8,372                  -             27,160

</TABLE>

 (a)  Management considers investment income net of interest
      credited to policyholders' account balances in evaluating
      results.


 The table below summarizes the Company's net revenues by
 product for 1999, 1998, and 1997:

                                            1999         1998         1997
                                         ----------   ----------   ----------
  Life Insurance
    Variable life insurance              $ 104,036    $  91,806    $  92,245
    Interest-sensitive life insurance       27,590       28,258       32,882
                                         ----------   ----------   ----------
      Total Life Insurance                 131,626      120,064      125,127
                                         ----------   ----------   ----------
  Annuities
    Variable annuities                     130,039      105,545       88,509
    Interest-sensitive annuities            41,600       52,084       62,246
                                         ----------   ----------   ----------
      Total Annuities                      171,639      157,629      150,755
                                         ----------   ----------   ----------
  Other                                     16,635        8,791       15,500
                                         ----------   ----------   ----------
  Total                                  $ 319,900    $ 286,484    $ 291,382
                                         ==========   ==========   ==========

  * * * * *



<PAGE>   25

                                   SIGNATURES

        Pursuant to the requirements of Section 15(d) of the Securities
Exchange Act of 1934, the registrant has duly caused this report to be signed
on its behalf by the undersigned, thereunto duly authorized.

                                            Merrill Lynch Life Insurance Company
                                            ------------------------------------
                                            (Registrant)

Date:  March 30, 2000                       By:   /s/ Joseph E. Crowne, Jr.
                                                  -----------------------------
                                                  Joseph E. Crowne, Jr.
                                                  Chief Financial Officer

        Pursuant to the requirements of the Securities Exchange Act of 1934,
this Report has been signed below by the following persons on behalf of the
registrant and in the capacities and on the dates indicated.

<TABLE>
<CAPTION>
Signature                               Title                                      Date
- ---------                               -----                                      ----
<S>                                     <C>                                        <C>
         *

- -----------------------------           Chairman of the Board, President             March 30, 2000
Anthony J. Vespa                        and Chief Executive Officer                  --------------


/s/ Joseph E. Crowne, Jr.               Director, Senior Vice President,             March 30, 2000
- -----------------------------           Chief Financial Officer, Chief               --------------
Joseph E. Crowne, Jr.                   Actuary and Treasurer


/s/ Barry G. Skolnick                   Director, Senior Vice President              March 30, 2000
- -----------------------------           and General Counsel*                         --------------
Barry G. Skolnick


         *

- -----------------------------           Director, Senior Vice President              March 30, 2000
David M. Dunford                        and Chief Investment Officer                 --------------


         *

- -----------------------------           Director and Senior Vice President           March 30, 2000
Gail R. Farkas                                                                       --------------
</TABLE>


*Signing in his own capacity and as Attorney-in-Fact.


<PAGE>   26

SUPPLEMENTAL INFORMATION TO BE FURNISHED WITH REPORTS FILED PURSUANT TO SECTION
15(d) OF THE ACT BY REGISTRANTS WHICH HAVE NOT REGISTERED SECURITIES PURSUANT
TO SECTION 12 OF THE ACT.

            No annual report covering the Registrant's last fiscal year or
            proxy material has been or will be sent to Registrant's security
            holder.


<PAGE>   27

                                  EXHIBIT INDEX
<TABLE>
<CAPTION>
Exhibit No.        Description                                                 Location
- -----------        -----------                                                 --------
<S>                <C>                                                         <C>
2.1                Merrill Lynch Life Insurance Company                        Incorporated by reference to Exhibit 2.1,
                   Board of Directors Resolution in Connection                 filed September 5, 1991, as part of
                   with the Merger between Merrill Lynch                       Post-Effective Amendment No. 4 to the
                   Life Insurance Company and Tandem Insurance                 Registrant's registration statement on
                   Group, Inc.                                                 Form S-1, File No. 33-26322.

2.2                Plan and Agreement of Merger between                        Incorporated by reference to Exhibit
                   Merrill Lynch Life Insurance Company and                    2.1a, filed September 5, 1991, as part of
                   Tandem Insurance Group, Inc.                                Post-Effective Amendment No. 4 to the
                                                                               Registrant's registration statement on
                                                                               Form S-1, File No. 33-26322.

3.1                Articles of Amendment, Restatement and                      Incorporated by reference to Exhibit 6(a)
                   Redomestication of the Articles of                          to Post-Effective Amendment No. 10 to
                   Incorporation of Merrill Lynch Life                         Merrill Lynch Life Variable Annuity
                   Insurance Company                                           Separate Account A's registration
                                                                               statement on Form N-4, File No. 33-43773,
                                                                               filed December 10, 1996.

3.2                Amended and Restated By-Laws of Merrill                     Incorporated by reference to Exhibit 6(b)
                   Lynch Life Insurance Company                                to Post-Effective Amendment No. 10 to
                                                                               Merrill Lynch Life Variable Annuity
                                                                               Separate Account A's registration
                                                                               statement on Form N-4, File No. 33-43773,
                                                                               filed December 10, 1996.

4.1                Group Modified Guaranteed Annuity                           Incorporated by reference to Exhibit 4.1,
                   Contract, ML-AY-361                                         filed February 23, 1989, as part of
                                                                               Pre-Effective Amendment No. 1 to the
                                                                               Registrant's registration statement on
                                                                               Form S-1, File No. 33-26322.
</TABLE>

                                      E-1
<PAGE>   28

<TABLE>
<S>                <C>                                                         <C>
4.2                Individual Certificate, ML-AY-362                           Incorporated by reference to Exhibit 4.2,
                                                                               filed February 23, 1989, as part of
                                                                               Pre-Effective Amendment No. 1 to the
                                                                               Registrant's registration statement on
                                                                               Form S-1, File No. 33-26322.

4.2a               Individual Certificate, ML-AY-362 KS                        Incorporated by reference to Exhibit
                                                                               4.2a, filed March 9, 1990, as part of
                                                                               Post-Effective Amendment No. 1 to the
                                                                               Registrant's registration statement on
                                                                               Form S-1, File No. 33-26322.

4.2b               Individual Certificate, ML-AY-378                           Incorporated by reference to Exhibit
                                                                               4.2b, filed March 9, 1990, as part of
                                                                               Post-Effective Amendment No. 1 to the
                                                                               Registrant's registration statement on
                                                                               Form S-1, File No. 33-26322.

4.2c               Modified Guaranteed                                         Incorporated by reference to Exhibit 4(a),
                   Annuity Contract                                            filed August 18, 1997, as part of the
                                                                               Registrant's registration statement on
                                                                               Form S-3, File No. 333-33863.

4.3                Individual Tax-Sheltered Annuity                            Incorporated by reference to Exhibit 4.3,
                   Certificate, ML-AY-372                                      filed February 23, 1989, as part of
                                                                               Pre-Effective Amendment No. 1 to the
                                                                               Registrant's registration statement on
                                                                               Form S-1, File No. 33-26322.

4.3a               Individual Tax-Sheltered Annuity                            Incorporated by reference to Exhibit
                   Certificate, ML-AY-372 KS                                   4.3a, filed March 9, 1990, as part of
                                                                               Post-Effective Amendment No. 1 to the
                                                                               Registrant's registration statement on
                                                                               Form S-1, File No. 33-26322.

4.4                Qualified Retirement Plan Certificate,                      Incorporated by reference to Exhibit 4.4
                   ML-AY-373                                                   to the Registrant's registration
                                                                               statement on Form S-1, File No. 33-26322, filed
                                                                               January 3, 1989.
</TABLE>


                                      E-2
<PAGE>   29

<TABLE>
<S>                <C>                                                         <C>
4.4a               Qualified Retirement Plan Certificate,                      Incorporated by reference to Exhibit
                   ML-AY-373 KS                                                4.4a, filed March 9, 1990, as part of
                                                                               Post-Effective Amendment No. 1 to the
                                                                               Registrant's registration statement on
                                                                               Form S-1, File No. 33-26322.

4.5                Individual Retirement Annuity                               Incorporated by reference to Exhibit 4.5
                   Certificate, ML-AY-374                                      to the Registrant's registration
                                                                               statement on Form S-1, File No. 33-26322, filed
                                                                               January 3, 1989.

4.5a               Individual Retirement Annuity                               Incorporated by reference to Exhibit
                   Certificate, ML-AY-374 KS                                   4.5a, filed March 9, 1990, as part of
                                                                               Post-Effective Amendment No. 1 to the
                                                                               Registrant's registration statement on
                                                                               Form S-1, File No. 33-26322.

4.5b               Individual Retirement Annuity                               Incorporated by reference to Exhibit
                   Certificate, ML-AY-375 KS                                   4.5b, filed March 9, 1990, as part of
                                                                               Post-Effective Amendment No. 1 to the
                                                                               Registrant's registration statement on
                                                                               Form S-1, File No. 33-26322.

4.5c               Individual Retirement Annuity                               Incorporated by reference to Exhibit
                   Certificate, ML-AY-379                                      4.5c, filed March 9, 1990, as part of
                                                                               Post-Effective Amendment No. 1 to the
                                                                               Registrant's registration statement on
                                                                               Form S-1, File No. 33-26322.

4.6                Individual Retirement Account                               Incorporated by reference to Exhibit 4.6,
                   Certificate, ML-AY-375                                      filed February 23, 1989, as part of
                                                                               Pre-Effective Amendment No. 1 to the
                                                                               Registrant's registration statement on
                                                                               Form S-1, File No. 33-26322.
</TABLE>


                                      E-3
<PAGE>   30

<TABLE>
<S>                <C>                                                         <C>
4.6a               Individual Retirement Account                               Incorporated by reference to Exhibit
                   Certificate, ML-AY-380                                      4.6a, filed March 9, 1990, as part of
                                                                               Post-Effective Amendment No. 1 to the
                                                                               Registrant's registration statement on
                                                                               Form S-1, File No. 33-26322.

4.7                Section 457 Deferred Compensation Plan                      Incorporated by reference to Exhibit 4.7
                   Certificate, ML-AY-376                                      to the Registrant's registration
                                                                               statement on Form S-1, File No. 33-26322, filed
                                                                               January 3, 1989.

4.7a               Section 457 Deferred Compensation Plan                      Incorporated by reference to Exhibit
                   Certificate, ML-AY-376 KS                                   4.7a, filed March 9, 1990, as part of
                                                                               Post-Effective Amendment No. 1 to the
                                                                               Registrant's registration statement on
                                                                               Form S-1, File No. 33-26322.

4.8                Tax-Sheltered Annuity Endorsement,                          Incorporated by reference to Exhibit 4.8
                   ML-AY-366                                                   to the Registrant's registration
                                                                               statement on Form S-1, File No. 33-26322, filed
                                                                               January 3, 1989.

4.8a               Tax-Sheltered Annuity Endorsement,                          Incorporated by reference to Exhibit
                   ML-AY-366 190                                               4.8a, filed March 9, 1990, as part of
                                                                               Post-Effective Amendment No. 1 to the
                                                                               Registrant's registration statement on
                                                                               Form S-1, File No. 33-26322.

4.8b               Tax-Sheltered Annuity Endorsement,                          Incorporated by reference to Exhibit
                   ML-AY-366 1096                                              4(h)(3), filed March 27, 1997, as part of
                                                                               Post-Effective Amendment No. 2 to the
                                                                               Registrant's registration statement on
                                                                               Form S-1, File No. 33-58303.

4.9                Qualified Retirement Plan Endorsement,                      Incorporated by reference to Exhibit 4.9
                   ML-AY-364                                                   to the Registrant's registration
                                                                               statement on Form S-1, File No. 33-26322, filed
                                                                               January 3, 1989.
</TABLE>


                                      E-4
<PAGE>   31

<TABLE>
<S>                <C>                                                         <C>
4.10               Individual Retirement Annuity                               Incorporated by reference to Exhibit 4.10
                   Endorsement, ML-AY-368                                      to the Registrant's registration
                                                                               statement on Form S-1, File No. 33-26322, filed
                                                                               January 3, 1989.

4.10a              Individual Retirement Annuity                               Incorporated by reference to Exhibit
                   Endorsement, ML-AY-368 190                                  4.10a, filed March 9, 1990, as part of
                                                                               Post-Effective Amendment No. 1 to the
                                                                               Registrant's registration statement on
                                                                               Form S-1, File No. 33-26322.

4.10b              Individual Retirement Annuity                               Incorporated by reference to Exhibit
                   Endorsement, ML-009                                         4(j)(3) to Post-Effective Amendment No. 1
                                                                               to the Registrant's registration
                                                                               statement on Form S-1, File No. 33-60290, filed
                                                                               March 31, 1994.

4.10c              Individual Retirement                                       Incorporated by reference to Exhibit 4(b) to Pre-
                   Annuity Endorsement                                         Effective Amendment No. 1 to the Registrant's
                                                                               registration statement on Form S-3, File No.
                                                                               333-33863, filed October 31, 1997.

4.11               Individual Retirement Account                               Incorporated by reference to Exhibit 4.11
                   Endorsement, ML-AY-365                                      to the Registrant's registration
                                                                               statement on Form S-1, File No. 33-26322, filed
                                                                               January 3, 1989.

4.11a              Individual Retirement Account                               Incorporated by reference to Exhibit
                   Endorsement, ML-AY-365 190                                  4.11a, filed March 9, 1990, as part of
                                                                               Post-Effective Amendment No. 1 to the
                                                                               Registrant's registration statement on
                                                                               Form S-1, File No. 33-26322.

4.12               Section 457 Deferred Compensation Plan                      Incorporated by reference to Exhibit 4.12
                   Endorsement, ML-AY-367                                      to the Registrant's registration
                                                                               statement on Form S-1, File No. 33-26322, filed
                                                                               January 3, 1989.

4.12a              Section 457 Deferred Compensation Plan                      Incorporated by reference to Exhibit
                   Endorsement, ML-AY-367 190                                  4.12a, filed March 9, 1990, as part of
                                                                               Post-Effective Amendment No. 1 to the
                                                                               Registrant's registration statement on
                                                                               Form S-1, File No. 33-26322.
</TABLE>


                                      E-5
<PAGE>   32

<TABLE>
<S>                <C>                                                         <C>
4.13               Qualified Plan Endorsement, ML-AY-369                       Incorporated by reference to Exhibit 4.13
                                                                               to the Registrant's registration
                                                                               statement on Form S-1, File No. 33-26322, filed
                                                                               January 3, 1989.

4.13a              Qualified Plan Endorsement, ML-AY-448                       Incorporated by reference to Exhibit
                                                                               4.13a, filed March 9, 1990, as part of
                                                                               Post-Effective Amendment No. 1 to the
                                                                               Registrant's registration statement on
                                                                               Form S-1, File No. 33-26322.

4.13b              Qualified Plan Endorsement                                  Incorporated by reference to Exhibit 4(c), filed
                                                                               October 31, 1997, as part of Pre-Effective
                                                                               Amendment No. 1 to the Registrant's registration
                                                                               statement on Form S-3, File No. 333-33863.

4.14               Application for Group Modified Guaranteed                   Incorporated by reference to Exhibit 4.14
                   Annuity Contract                                            to the Registrant's registration
                                                                               statement on Form S-1, File No. 33-26322, filed
                                                                               January 3, 1989.

4.15               Annuity Application for Individual                          Incorporated by reference to Exhibit 4.15
                   Certificate Under Modified Guaranteed                       to the Registrant's registration
                   Annuity Contract                                            statement on Form S-1, File No. 33-26322, filed
                                                                               January 3, 1989.

4.15a              Application for Modified Guaranteed                         Incorporated by reference to Exhibit 4(d), filed
                   Annuity Contract                                            August 18, 1997, as part of the Registrant's
                                                                               registration statement on Form S-3, File No.
                                                                               333-33863.

4.16               Form of Company Name Change Endorsement                     Incorporated by reference to Exhibit 4.16, filed
                                                                               September 5, 1991, as part of Post-Effective
                                                                               Amendment No. 4 to the Registrant's registration
                                                                               statement on Form S-1, File No. 33-26322.

4.17               Group Modified Guarantee Annuity Contract                   Incorporated by reference to Exhibit 4.(a)(2),
                                                                               filed December 7, 1994, as part of Post-Effective
                                                                               Amendment No. 3 to the Registrant's registration
                                                                               statement on Form S-1, File No. 33-60290.

4.18               Individual Contract                                         Incorporated by reference to Exhibit 4.(b)(4),
                                                                               filed December 7, 1994, as part of Post-Effective
                                                                               Amendment No. 3 to the Registrant's registration
                                                                               statement on Form S-1, File No. 33-60290.
</TABLE>


                                      E-6
<PAGE>   33

<TABLE>
<S>                <C>                                                         <C>
4.19               Individual Tax-Sheltered Annuity                            Incorporated by reference to Exhibit
                   Certificate                                                 4.(c)(3), filed December 7, 1994, as part
                                                                               of Post-Effective Amendment No. 3 to the
                                                                               Registrant's registration statement on
                                                                               Form S-1, File No. 33-60290.

4.20               Qualified Retirement Plan Certificate                       Incorporated by reference to Exhibit
                                                                               4.(d)(3), filed December 7, 1994, as part
                                                                               of Post-Effective Amendment No. 3 to the
                                                                               Registrant's registration statement on
                                                                               Form S-1, File No. 33-60290.

4.21               Individual Retirement Annuity Certificate                   Incorporated by reference to Exhibit
                                                                               4.(e)(5), filed December 7, 1994, as part
                                                                               of Post-Effective Amendment No. 3 to the
                                                                               Registrant's registration statement on
                                                                               Form S-1, File No. 33-60290.

4.22               Individual Retirement Account Certificate                   Incorporated by reference to Exhibit
                                                                               4.(f)(3), filed December 7, 1994, as part
                                                                               of Post-Effective Amendment No. 3 to the
                                                                               Registrant's registration statement on
                                                                               Form S-1, File No. 33-60290.

4.23               Section 457 Deferred Compensation Plan                      Incorporated by reference to Exhibit
                   Certificate                                                 4.(g)(3), filed December 7, 1994, as part
                                                                               of Post-Effective Amendment No. 3 to the
                                                                               Registrant's registration statement on
                                                                               Form S-1, File No. 33-60290.

4.24               Qualified Plan Endorsement                                  Incorporated by reference to Exhibit
                                                                               4.(m)(3), filed December 7, 1994, as part
                                                                               of Post-Effective Amendment No. 3 to the
                                                                               Registrant's registration statement on
                                                                               Form S-1, File No. 33-60290.
</TABLE>


                                      E-7
<PAGE>   34

<TABLE>
<S>                <C>                                                         <C>
10.1               Management Services Agreement between                       Incorporated by reference to Exhibit 10.1
                   Family Life Insurance Company and Merrill                   to the Registrant's registration
                   Lynch Life Insurance Company                                statement on Form S-1, File No. 33-26322, filed
                                                                               January 3, 1989.

10.2               General Agency Agreement between Merrill                    Incorporated by reference to Exhibit
                   Lynch Life Insurance Company and Merrill                    10.2, filed February 23, 1989, as part of
                   Lynch Life Agency, Inc.                                     Pre-Effective Amendment No. 1 to the
                                                                               Registrant's registration statement on
                                                                               Form S-1, File No. 33-26322.

10.3               Service Agreement among Merrill Lynch                       Incorporated by reference to Exhibit
                   Insurance Group, Family Life Insurance                      10.3, filed March 13, 1991, as part of
                   Company and Merrill Lynch Life Insurance                    Post-Effective Amendment No. 2 to the
                   Company                                                     Registrant's registration statement on
                                                                               Form S-1, File No. 33-26322.

10.3a              Amendment to Service Agreement among                        Incorporated by reference to Exhibit
                   Merrill Lynch Insurance Group, Family                       10(c)(2) to Post-Effective Amendment No.
                   Life Insurance Company and Merrill Lynch Life               1 to the Registrant's registration
                   Insurance Company                                           statement on Form S-1, File No. 33-60290,
                                                                               filed March 31, 1994.

10.4               Indemnity Reinsurance Agreement between                     Incorporated by reference to Exhibit
                   Merrill Lynch Life Insurance Company and                    10.4, filed March 13, 1991, as part of
                   Family Life Insurance Company                               Post-Effective Amendment No. 2 to the
                                                                               Registrant's registration statement on
                                                                               Form S-1, File No. 33-26322.

10.5               Assumption Reinsurance Agreement Between                    Incorporated by reference to Exhibit
                   Merrill Lynch Life Insurance Company,                       10.6, filed April 24, 1991, as part of
                   Tandem Insurance Group, Inc. and Royal                      Post-Effective Amendment No. 3 to the
                   Tandem Life Insurance Company and Family                    Registrant's registration statement on
                   Life Insurance Company                                      Form S-1, File No. 33-26322.
</TABLE>


                                      E-8
<PAGE>   35

<TABLE>
<S>                <C>                                                         <C>
10.6               Amended General Agency Agreement between                    Incorporated by reference to Exhibit
                   Merrill Lynch Life Insurance Company and                    10(g) to the Registrant's registration
                   Merrill Lynch Life Agency, Inc.                             statement on Form S-1, File No. 33-46827,
                                                                               filed March 30, 1992.

10.7               Indemnity Agreement between Merrill Lynch                   Incorporated by reference to Exhibit
                   Life Insurance Company and Merrill Lynch                    10(h) to the Registrant's registration
                   Life Agency, Inc.                                           statement on Form S-1, File No. 33-46827,
                                                                               filed March 30, 1992.

10.8               Management Agreement between Merrill                        Incorporated by reference to Exhibit
                   Lynch Life Insurance Company and Merrill Lynch              10(i) to the Registrant's registration
                   Asset Management, Inc.                                      statement on Form S-1, File No. 33-46827,
                                                                               filed March 30, 1992.

10.9               Amendment No. 1 to Indemnity Reinsurance                    Incorporated by reference to Exhibit
                   Agreement between Family Life Insurance                     10.5, filed April 24, 1991, as part of
                   Company and Merrill Lynch Life Insurance                    Post-Effective Amendment No. 3 to the
                   Company                                                     Registrant's registration statement on
                                                                               Form S-1, File No. 33-26322.

24.1               Power of attorney of Joseph E. Crowne                       Incorporated by reference to Exhibit
                                                                               24(a) to the Registrant's registration
                                                                               statement on Form S-1, File No. 33-58303,
                                                                               filed March 29, 1995.

24.2               Power of attorney of David M. Dunford                       Incorporated by reference to Exhibit
                                                                               24(b) to the Registrant's registration
                                                                               statement on Form S-1, File No. 33-58303,
                                                                               filed March 29, 1995.

24.3               Power of attorney of Barry G. Skolnick                      Incorporated by reference to Exhibit
                                                                               24(e) to the Registrant's registration
                                                                               statement on Form S-1, File No. 33-58303,
                                                                               filed March 29, 1995.

24.4               Power of attorney of Anthony J. Vespa                       Incorporated by reference to Exhibit
                                                                               24(f) to the Registrant's registration
                                                                               statement on Form S-1, File No. 33-58303,
                                                                               filed March 29, 1995.
</TABLE>


                                      E-9
<PAGE>   36

<TABLE>
<S>                <C>                                                         <C>
24.5               Power of attorney of Gail R. Farkas                         Incorporated by reference to Exhibit
                                                                               24(g) to Post-Effective Amendment No. 1 to the
                                                                               Registrant's registration statement on
                                                                               Form S-1, File No. 33-58303, filed March
                                                                               26, 1996.

27.1               Financial Data Schedule                                     Exhibit 27.1
</TABLE>


                                      E-10


<TABLE> <S> <C>

<ARTICLE> 7
<MULTIPLIER> 1,000

<S>                             <C>
<PERIOD-TYPE>                   12-MOS
<FISCAL-YEAR-END>                          DEC-31-1999
<PERIOD-END>                               DEC-31-1999
<DEBT-HELD-FOR-SALE>                         2,138,335
<DEBT-CARRYING-VALUE>                                0
<DEBT-MARKET-VALUE>                                  0
<EQUITIES>                                     186,575
<MORTGAGE>                                           0
<REAL-ESTATE>                                   20,072
<TOTAL-INVEST>                               3,526,357
<CASH>                                          92,181
<RECOVER-REINSURE>                               4,194
<DEFERRED-ACQUISITION>                         475,915
<TOTAL-ASSETS>                              17,118,049
<POLICY-LOSSES>                                 85,696
<UNEARNED-PREMIUMS>                                  0
<POLICY-OTHER>                                  25,095
<POLICY-HOLDER-FUNDS>                        3,587,867
<NOTES-PAYABLE>                                      0
                                0
                                          0
<COMMON>                                         2,500
<OTHER-SE>                                     431,366
<TOTAL-LIABILITY-AND-EQUITY>                17,118,049
                                           0
<INVESTMENT-INCOME>                            253,835
<INVESTMENT-GAINS>                               8,875
<OTHER-INCOME>                                 233,029
<BENEFITS>                                      32,983
<UNDERWRITING-AMORTIZATION>                     65,607
<UNDERWRITING-OTHER>                            53,377
<INCOME-PRETAX>                                143,842
<INCOME-TAX>                                    47,711
<INCOME-CONTINUING>                             96,131
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                    96,131
<EPS-BASIC>                                          0
<EPS-DILUTED>                                        0
<RESERVE-OPEN>                                       0
<PROVISION-CURRENT>                                  0
<PROVISION-PRIOR>                                    0
<PAYMENTS-CURRENT>                                   0
<PAYMENTS-PRIOR>                                     0
<RESERVE-CLOSE>                                      0
<CUMULATIVE-DEFICIENCY>                              0


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission