MARRIOTT HOTEL PROPERTIES II LIMITED PARTNERSHIP
10-Q, 1996-10-21
HOTELS & MOTELS
Previous: CHEROKEE INC, S-8, 1996-10-21
Next: LOEWEN GROUP INC, 8-K, 1996-10-21



- - ------------------------------------------------------------------------------
- - ------------------------------------------------------------------------------  
                       SECURITIES AND EXCHANGE COMMISSION

                             Washington, D.C. 20549


                                    FORM 10-Q


           [X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
                         SECURITIES EXCHANGE ACT OF 1934

                FOR THE QUARTERLY PERIOD ENDED SEPTEMBER 6, 1996

                                       OR

          [ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
                         SECURITIES EXCHANGE ACT OF 1934


                           Commission File No. 0-28222


                MARRIOTT HOTEL PROPERTIES II LIMITED PARTNERSHIP
                               10400 Fernwood Road
                             Bethesda, MD 20817-1109
                                 (301) 380-2070






     Delaware                                          52-1604506
- - ----------------------                             ----------------------
(State of Organization)                            (I.R.S.Employer
                                                  Identification Number)




Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months,  and (2) has been subject to such filing  requirements
for the past 90 days. Yes No (Not Applicable.  The Partnership became subject to
Section 13 reporting on April 17, 1996.)
- - ------------------------------------------------------------------------------
- - ------------------------------------------------------------------------------



<PAGE>






<TABLE>
<CAPTION>

                Marriott Hotel Properties II Limited Partnership

                             TABLE OF CONTENTS

                                                                                                              PAGE NO.
                         PART I - FINANCIAL INFORMATION


Item 1.           Financial Statements (unaudited)
<S>                                                                                                           <C>

                  Condensed Statement of Operations
                    Twelve Weeks and Thirty-Six Weeks Ended
                    September 6, 1996 and September 8, 1995....................................................... 3

                  Condensed Balance Sheet
                    September 6, 1996 and December 31, 1995....................................................... 4

                  Condensed Statement of Cash Flows
                    Thirty-Six Weeks Ended
                    September 6, 1996 and September 8, 1995....................................................... 5

                  Notes to Condensed Financial Statements......................................................... 6


Item 2.           Management's Discussion and Analysis of Financial
                    Condition and Results of Operations...........................................................10



                    PART II - OTHER INFORMATION AND SIGNATURE


Item 1.           Legal Proceedings...............................................................................14


Item 5.           Other Information...............................................................................14


Item 6.           Exhibits and Reports on Form 8-K................................................................14


</TABLE>


<PAGE>


                          PART I. FINANCIAL INFORMATION



                          ITEM 1. FINANCIAL STATEMENTS

                Marriott Hotel Properties II Limited Partnership
                        Condensed Statement of Operations
                                   (Unaudited)
                     (in thousands, except per Unit amounts)

<TABLE>
<CAPTION>

                                                        Twelve Weeks Ended              Thirty-Six Weeks Ended
                                                    September 6,    September 8,     September 6,    September 8,
                                                        1996            1995             1996            1995                       
                                                   ------------   -------------    --------------   -------------     
<S>                                                <C>             <C>              <C>              <C>

REVENUES
    Hotel..........................................$      11,793   $      10,910    $       45,605   $      43,651
    Interest income................................          531             684             1,455           1,428
                                                    ------------   -------------    --------------   ------------- 
       ...........................................       12,324          11,594            47,060          45,079
                                                    ------------   -------------    --------------   ------------- 

OPERATING COSTS AND EXPENSES
    Interest.......................................        3,831           4,116            11,542          12,263
    Depreciation and amortization..................        3,140           3,123             9,051           9,051
    Incentive management fees......................        1,611           1,468             6,678           6,399
    Property taxes.................................        1,264           1,270             3,825           3,830
    Base management fees...........................          890             859             3,036           2,936
    Ground rent....................................          417             407             1,370           1,304
    Insurance and other............................          304             242               837             690
                                                    ------------   -------------    --------------   ------------- 
    ...............................................       11,457          11,485            36,339          36,473
                                                    ------------   -------------    --------------   ------------- 

INCOME BEFORE EQUITY IN
    (LOSSES) INCOME OF SANTA
    CLARA PARTNERSHIP..............................          867             109            10,721           8,606

EQUITY IN (LOSSES) INCOME
    OF SANTA CLARA PARTNERSHIP.....................          (22)             52               548             227
                                                    ------------   -------------    --------------   ------------- 

NET INCOME.........................................$         845   $         161    $       11,269   $       8,833
                                                    ============    ============      ============     ===========
   
ALLOCATION OF NET INCOME
    General Partner................................$           8   $           2    $          113   $          88
    Limited Partners...............................          837             159            11,156           8,745
                                                    ------------   -------------    --------------   ------------- 
    ...............................................$         845   $         161    $       11,269   $       8,833
                                                    ============    ============      ============     ===========

NET INCOME PER LIMITED
    PARTNER UNIT (745 Units).......................$       1,123   $         214    $       14,976   $      11,738
                                                    ============    ============      ============     ===========



</TABLE>






                  See Notes To Condensed Financial Statements.

                                        3

<PAGE>


                Marriott Hotel Properties II Limited Partnership
                             Condensed Balance Sheet
                                 (in thousands)


<TABLE>
<CAPTION>

                                                                                  September 6,       December 31,
                                                                                      1996               1995
                                                                                 --------------     --------------                 
                                                                                   (unaudited)

    <S>                                                                               <C>              <C>

                                                        ASSETS

    Property and equipment, net...................................................$     200,352    $       203,990
    Due from Marriott International, Inc..........................................        7,757              7,275
    Property improvement funds....................................................       11,440             11,940
    Deferred financing and organization costs, net................................        1,472                114
    Restricted cash reserves......................................................       29,608              9,193
    Cash and cash equivalents.....................................................        2,924             21,601
                                                                                  -------------     --------------            

          ........................................................................$     253,553    $       254,113
                                                                                  =============    ===============
</TABLE>

<TABLE>
<CAPTION>

                        LIABILITIES AND PARTNERS' CAPITAL

    LIABILITIES
    <S>                                                                           <C>              <C>            
       Mortgage debt..............................................................$     213,307    $       222,500
       Due to Marriott International, Inc.........................................        3,177              2,615
       Investment in Santa Clara Partnership......................................        8,336              8,244
       Accounts payable and accrued expenses......................................          616                433
                                                                                  -------------     --------------            

          Total Liabilities.......................................................      225,436            233,792
                                                                                  -------------     --------------            

    PARTNERS' CAPITAL
       General Partner............................................................          427                348
       Limited Partners...........................................................       27,690             19,973
                                                                                  -------------     --------------            

          Total Partners' Capital.................................................       28,117             20,321
                                                                                  -------------     --------------            

          ........................................................................$     253,553    $       254,113
                                                                                  =============    ===============      
</TABLE>




                  See Notes To Condensed Financial Statements.

                                        4

<PAGE>



                Marriott Hotel Properties II Limited Partnership
                        Condensed Statement of Cash Flows
                                   (Unaudited)
                                 (in thousands)




<TABLE>
<CAPTION>

                                                                                         Thirty-Six Weeks Ended
                                                                                    September 6,         September 8,
                                                                                        1996                 1995
                                                                                   --------------       --------------

<S>                                                                             <C>                 <C>    
OPERATING ACTIVITIES
   Net income ...................................................................$      11,269       $       8,833
   Noncash items.................................................................        8,764               9,471
   Change in operating accounts..................................................          115              (1,025)
                                                                                 -------------       --------------  

         Cash provided by operations.............................................       20,148              17,279
                                                                                 -------------       --------------  

INVESTING ACTIVITIES
   Additions to restricted cash reserves.........................................      (20,415)             (1,886)
   Additions to property and equipment...........................................       (5,413)             (4,409)
   Distributions from Santa Clara Partnership....................................          640                 967
   Change in property improvement funds..........................................          500                (357)
                                                                                 -------------       --------------  

         Cash used in investing activities.......................................      (24,688)             (5,685)
                                                                                 -------------       --------------  

FINANCING ACTIVITIES
   Repayment of mortgage debt....................................................       (9,193)                 --
   Capital distributions.........................................................       (3,473)             (3,473)
   Payment of financing costs....................................................       (1,471)                 --
                                                                                 -------------       --------------  

         Cash used in financing activities.......................................      (14,137)             (3,473)
                                                                                 -------------       --------------  

(DECREASE) INCREASE IN CASH AND CASH EQUIVALENTS.................................      (18,677)              8,121


CASH AND CASH EQUIVALENTS at beginning of period.................................       21,601              17,764
                                                                                 -------------       --------------  

CASH AND CASH EQUIVALENTS at end of period.......................................$       2,924       $      25,885
                                                                                 =============       =============    

SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION
   Cash paid for mortgage interest...............................................$      11,207       $      11,574
                                                                                 =============       =============                  
</TABLE>


                  See Notes To Condensed Financial Statements.

                                        5

<PAGE>


                Marriott Hotel Properties II Limited Partnership
                     Notes to Condensed Financial Statements
                                   (Unaudited)

1.    The  accompanying  condensed  financial  statements  have been prepared by
      Marriott  Hotel  Properties  II Limited  Partnership  (the  "Partnership")
      without  audit.  Certain  information  and footnote  disclosures  normally
      included in financial  statements  presented in accordance  with generally
      accepted  accounting  principles  have been  condensed or omitted from the
      accompanying statements. The Partnership believes the disclosures made are
      adequate to make the information  presented not misleading.  However,  the
      condensed  financial  statements  should be read in  conjunction  with the
      Partnership's  financial  statements  and notes  thereto  included  in the
      Partnership's Form 10 for the fiscal year ended December 31, 1995.

      In the opinion of the Partnership,  the accompanying  condensed  unaudited
      financial  statements  reflect all adjustments  (which include only normal
      recurring  adjustments) necessary to present fairly the financial position
      of the  Partnership as of September 6, 1996, the results of operations for
      the  twelve  weeks  and  thirty-six  weeks  ended  September  6,  1996 and
      September 8, 1995 and cash flows for the thirty-six  weeks ended September
      6,  1996 and  September  8,  1995.  Interim  results  are not  necessarily
      indicative of fiscal year  performance  because of seasonal and short-term
      variations.


2.   The Partnership  owns the New Orleans,  San Antonio  Rivercenter and San
     Ramon  Hotels (the  "Hotels").  In  addition,  the  Partnership  owns a 50%
     limited  partnership  interest in the Santa Clara  Marriott  Hotel  Limited
     Partnership  (the  "Santa  Clara  Partnership")  which owns the Santa Clara
     Marriott Hotel (the "Santa Clara Hotel").  The sole general  partner of the
     Partnership and the Santa Clara Partnership, with a 1% interest in each, is
     Marriott  MHP Two  Corporation  (the  "General  Partner"),  a  wholly-owned
     subsidiary of Host Marriott  Corporation ("Host  Marriott").  The remaining
     49%  interest in the Santa Clara  Partnership  is owned by HMH  Properties,
     Inc., a wholly-owned  subsidiary of Host Marriott. The Partnership's income
     from the Santa  Clara  Partnership  is  reported as Equity in Income of the
     Santa  Clara  Partnership.  In  arriving at Equity in Income from the Santa
     Clara  Partnership,  the  Partnership  is  allocated  100% of the  interest
     expense   related  to  the  debt  incurred  to  purchase  the  Santa  Clara
     Partnership interest.  Summarized financial information for the Santa Clara
     Partnership is presented in Note 5 below.

3.   For  financial  reporting  purposes,  net  profits  and net  losses of the
     Partnership  are  allocated  99% to  the  Limited  Partners  and 1% to the
     General Partner. Significant differences exist between the net profits and
     net losses for  financial  reporting  purposes and the net profits and net
     losses reported for Federal income tax purposes. These differences are due
     primarily to the use, for income tax purposes, of accelerated depreciation
     methods and shorter depreciable lives of the assets and differences in the
     timing of recognition of incentive management fee expense.

4.   Hotel revenues  represent house profit of the  Partnership's  Hotels since
     the Partnership has delegated substantially all of the operating decisions
     related  to the  generation  of house  profit of the  Hotels  to  Marriott
     International, Inc. (the "Manager"). House profit reflects hotel operating
     results which flow to the  Partnership  as property  owner and  represents
     gross hotel sales less property-level expenses, excluding depreciation and
     amortization,  base and  incentive  management  fees,  real  and  personal
     property  taxes,  ground and equipment  rent,  insurance and certain other
     costs,  which are  disclosed  separately  in the  condensed  statement  of
     operations.



                                        6

<PAGE>

     Partnership revenues generated by the Hotels for the 1996 and 1995 consist
     of (in thousands):

<TABLE>
<CAPTION>
                                                              Twelve Weeks Ended           Thirty-Six Weeks Ended
                                                       September 6,     September 8,    September 6,   September 8,
                                                           1996             1995            1996            1995
                                                       ------------     ------------    ------------   ------------ 

       <S>                                                   <C>             <C>             <C>             <C>   
       HOTEL SALES
           Rooms......................................$    19,801     $    18,352     $     67,637    $     64,275
           Food and beverage..........................      8,049           8,825           27,835          28,503
           Other......................................      1,827           1,456            5,736           5,078
                                                      -----------     -----------     ------------    ------------      
              ........................................     29,677          28,633          101,208          97,856
                                                      -----------     -----------     ------------    ------------      
       HOTEL EXPENSES
           Departmental direct costs
              Rooms...................................      4,242           4,223           12,899          12,873
              Food and beverage.......................      6,318           6,419           20,070          19,561
           Other hotel operating expenses.............      7,324           7,081           22,634          21,771
                                                      -----------     -----------     ------------    ------------      
              ........................................     17,884          17,723           55,603          54,205
                                                      -----------     -----------     ------------    ------------      

       HOTEL REVENUES.................................$    11,793     $    10,910     $     45,605    $     43,651
                                                      ===========     ===========     ============    ============       
</TABLE>

5.   Summarized  financial  information  for the Santa Clara  Partnership for
     1996 and 1995 is as follows (in thousands):

<TABLE>
<CAPTION>
                                                        Twelve Weeks Ended              Thirty-Six Weeks Ended
                                                   September 6,      September 8,    September 6,      September 8,
                                                       1996              1995            1996              1995
                                                   ------------      ------------    ------------      ------------       

      CONDENSED STATEMENT OF OPERATIONS
      <S>                                         <C>               <C>             <C>               <C>

      REVENUES....................................$     3,541       $      3,496    $     11,772      $     10,288

      OPERATING COSTS AND EXPENSES
         Interest expense.........................        781                695           2,177             2,138
         Depreciation and amortization............        638                638           1,896             1,896
         Incentive management fees................        529                530           1,788             1,551
         Base management fees.....................        266                252             835               753
         Property taxes...........................        113                117             344               351
         Ground rent, insurance and other.........         56                 45             197               145
         .........................................      2,383              2,277           7,237             6,834
                                                  -----------       ------------    ------------      ------------        

      NET INCOME..................................$     1,158       $      1,219    $      4,535      $      3,454
                                                  ===========       ============    ============      ============
</TABLE>

                                       7
<PAGE>
<TABLE>
<CAPTION>

                                                                                  September 6,     December 31,
                                                                                      1996             1995

     CONDENSED BALANCE SHEET
     <S>                                                                         <C>              <C>

     Property and equipment, net.................................................$      30,048    $        28,406
     Other assets................................................................        3,618              3,590
     Cash and cash equivalents...................................................        2,849              1,614
                                                                                 -------------    ---------------
        Total Assets.............................................................$      36,515    $        33,610
                                                                                 =============    ===============     

     Mortgage debt...............................................................$      43,500    $        43,500
     Due to Marriott International, Inc..........................................        2,382              1,086
     Accounts payable and accrued expenses.......................................          151                117
     Partners' deficit...........................................................       (9,518)           (11,093)
                                                                                 -------------    ---------------
        Total Liabilities and Partners' Deficit..................................$      36,515    $        33,610
                                                                                 =============    ===============     
</TABLE>

                             
6.   On March 21, 1996,  the Mortgage Debt and the Santa Clara  mortgage debt
     matured.  An extension  was entered into  between the  Partnership  and the
     Santa Clara  Partnership and the current lenders which extends the maturity
     date on the two loans for an additional  six months.  On July 10, 1996, the
     General  Partner signed a commitment  letter with a new third party lender.
     Pursuant  to the terms of the  extension,  interest  accrued  at the London
     interbank  offered rate  ("LIBOR") plus 187.5 basis points through June 18,
     1996 and accrues at LIBOR plus 225.0 basis  points  through  September  21,
     1996. No principal  amortization is required  during the extension  period.
     The Partnership  was required to apply the $9.2 million  accumulated in the
     Partnership's  primary  lender  reserve  account to pay down the  principal
     balance of the Mortgage Debt to $213.3 million and deposited  $19.1 million
     into  the  primary  lender  reserve  account.  The  $19.1  million  deposit
     represented the balance ($16.8 million) from the reserve account previously
     established by the General Partner (the "General Partner  Reserve") in 1992
     and cash flow from the  Partnership for the first two periods of 1996 ($2.3
     million).  Additionally,  the Partnership  also is required to deposit into
     the primary lender  reserve  account all cash flow from the Hotels plus all
     the Partnership's  cash flow from the Santa Clara  Partnership,  net of (i)
     $500,000  per four week  accounting  period,  (ii) debt  service  and (iii)
     current incentive  management fees paid. The $500,000 per accounting period
     will be deposited  into a separate  expense  reserve  account which will be
     used  to  fund   administrative   expenses  and  refinancing   costs,   any
     owner-funded  capital  expenditures,  as well as the Partnership's share of
     any such costs  incurred by the Santa Clara  Partnership  in the  six-month
     extension  period.  As of  September  6, 1996,  the balances in the primary
     lender  reserve and in the expense  reserve  totaled $27.7 million and $1.9
     million,  respectively.  This reserve  account is  classified as restricted
     cash on the accompanying condensed balance sheet.

     Subsequent to the close of the quarter, on September 23, 1996 (the "Closing
     Date") the General Partner was successful in refinancing the  Partnership's
     Mortgage Debt as well as the $43.5 million mortgage debt of the Santa Clara
     Partnership under substantially  identical terms. A total of $266.0 million
     was borrowed  pursuant to the July 10, 1996 commitment  letter with the new
     third  party   lender,   $222.5   million  of  which  is  recorded  on  the
     Partnership's  financial statements.  The Partnership's  Mortgage Debt will
     continue  to be  non-recourse  to the  Partnership  and is secured by first
     mortgages  on the  Hotels,  as  well as a  pledge  of its  limited  partner
     interest in the Santa Clara  Partnership.  The debt will bear interest at a
     fixed rate of 8.22%  based upon  actual  number of days over a 360 day year
     for an 11-year  term  expiring  October  11,  2007,  requires  payments  of
     interest only during the first loan year  (October  1996 through  September
     1997) and then  principal  amortization  based upon a 20-year  amortization
     schedule beginning with the second loan year. Additionally, the refinancing
     substantially  restricts the ability of the  Partnership to sell the Hotels
     during such term and prohibits the Partnership  from prepaying any debt for
     an extended  period without paying a substantial  premium during such term.
     While   Partnership  debt  service  will  increase  as  a  result  of  this
     refinancing  when compared to 1995, the  refinancing is expected to improve
     the financial  condition of the  Partnership by reducing the  Partnership's
     long-term indebtedness.

                                       8
<PAGE>

     On the Closing  Date the  Partnership  was  required to  establish  certain
     reserves including:

       o  $7.0  million  for  various  renewals  and  replacements  and  site
          improvements;  
       o $1.1 million for Americans with  Disabilities  Act of
          1990  modifications,   deferred  maintenance  work  and  environmental
          remediation projects identified during the course of the appraisal and
          environmental  studies undertaken in conjunction with the refinancing;
       o $4.5 million debt service reserve -Based upon current forecasts,  it
          is  expected  that cash from  operations  will be  sufficient  for the
          required  payment  terms  of the  Mortgage  Debt.  However  due to the
          seasonality  of the Hotels and the Santa Clara Hotel  operations,  the
          timing of debt service payments and the lender's desire for additional
          security,  the  Partnership  was  required to establish a debt service
          reserve  for both the  Partnership  Mortgage  Debt and the Santa Clara
          Partnership mortgage debt containing two months of debt service; and 
       o  $155,000 ground rent reserve equal to one month of ground rent.

These reserves were  primarily  funded from the General  Partner  Reserve with a
portion  also  funded  from  the  Partnership  property  improvement  funds.  In
addition,  the  General  Partner  Reserve  will  be  utilized  to pay  estimated
transaction costs which include property appraisals,  legal expenses, bank fees,
environmentalstudies  and other  transaction  costs,  as well as any  additional
reserves deemed necessary by the General Partner for future capital  expenditure
needs of the Partnership.

7.   In the first  quarter of 1996,  the  Partnership  adopted  Statement  of
     Financial  Accounting  Standards  ("SFAS")  No.  121  "Accounting  for  the
     Impairment of Long-Lived  Assets and for  Long-Lived  Assets to Be Disposed
     Of".  Adoption  of SFAS No.  121 did not have an  effect  on its  financial
     statements.

8.   On June 13, 1996, MHP II Acquisition Corp. (the "Company"),  a wholly-owned
     subsidiary  of Host  Marriott,  completed  its tender offer for the limited
     partnership  units in the Partnership.  The Company purchased 377 units for
     an aggregate consideration of $56,550,000 or $150,000 per unit. As a result
     of this transaction, the Company became the majority limited partner in the
     Partnership,  owning  382 units or  approximately  51% of the  total  units
     outstanding.  Additionally,  in a Partnership vote held in conjunction with
     the tender offer, the limited partners  approved certain  amendments to the
     partnership agreement that were conditions to the tender offer.



                                       9

<PAGE>



            ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
                       CONDITION AND RESULTS OF OPERATIONS



CAPITAL RESOURCES AND LIQUIDITY

The  Partnership's  long-term  financing needs have  historically  been provided
through a loan agreement with an independent financial institution.  The General
Partner believes that the Partnership will have sufficient capital resources and
liquidity  to continue  to conduct  its  operations  in the  ordinary  course of
business.

MORTGAGE DEBT

The  Partnership  was financed with  Mortgage  Debt of $222.5  million which was
non-recourse  to the  Partnership.  On March 21, 1996, the Mortgage Debt and the
Santa Clara  mortgage  debt  matured.  An extension was entered into between the
Partnership  and the Santa  Clara  Partnership  and the  current  lenders  which
extends the maturity date on the two loans for an additional six months. On July
10, 1996, the General Partner signed a commitment  letter with a new third party
lender.  Pursuant to the terms of the extension,  interest accrued at the London
interbank  offered rate  ("LIBOR") plus 187.5 basis points through June 18, 1996
and accrues at LIBOR plus 225.0 basis points  through  September  21,  1996.  No
principal  amortization is required during the extension period. The Partnership
was required to apply the $9.2 million accumulated in the Partnership's  primary
lender reserve account to pay down the principal balance of the Mortgage Debt to
$213.3  million and  deposited  $19.1  million into the primary  lender  reserve
account.  The $19.1 million deposit represented the balance ($16.8 million) from
the reserve account previously  established by the General Partner (the "General
Partner  Reserve") in 1992 and cash flow from the  Partnership for the first two
periods of 1996 ($2.3 million).

Additionally,  the  Partnership  also is  required  to deposit  into the primary
lender reserve account all cash flow from the Hotels plus all the  Partnership's
cash flow from the Santa Clara  Partnership,  net of (i)  $500,000 per four week
accounting period, (ii) debt service and (iii) current incentive management fees
paid.  The $500,000  per  accounting  period will be  deposited  into a separate
expense reserve account which will be used to fund  administrative  expenses and
refinancing  costs,  any  owner-funded  capital  expenditures,  as  well  as the
Partnership's share of any such costs incurred by the Santa Clara Partnership in
the six-month  extension  period.  As of September 6, 1996,  the balances in the
primary lender reserve and in the expense reserve totaled $27.7 million and $1.9
million, respectively.

Subsequent  to the close of the  quarter,  on September  23, 1996 (the  "Closing
Date") the General  Partner was  successful  in  refinancing  the  Partnership's
Mortgage  Debt as well as the $43.5  million  mortgage  debt of the Santa  Clara
Partnership under  substantially  identical terms. A total of $266.0 million was
borrowed  pursuant  to the July 10,  1996  commitment  letter with the new third
party lender, $222.5 million of which is recorded on the Partnership's financial
statements.  The Partnership's mortgage debt will continue to be non-recourse to
the Partnership  and is secured by first  mortgages on the Hotels,  as well as a
pledge of its limited partner interest in the Santa Clara Partnership.  The debt
will bear  interest at a fixed rate of 8.22%  based upon  actual  number of days
over a 360 day year for an 11-year  term  expiring  October 11,  2007,  requires
payments  of  interest  only during the first loan year  (October  1996  through
September   1997)  and  then  principal   amortization   based  upon  a  20-year
amortization  schedule  beginning with the second loan year.  Additionally,  the
refinancing  substantially  restricts the ability of the Partnership to sell the
Hotels during such term and prohibits the  Partnership  from  prepaying any debt
for an extended  period without  paying a substantial  premium during such term.
While  Partnership  debt service will  increase as a result of this  refinancing
when  compared to 1995,  the  refinacing  is  expected to improve the  financial
condition  of  the   Partnership   by  reducing  the   Partnership's   long-term
indebtedness.

                                      10

<PAGE>




On the Closing Date the Partnership was required to establish  certain  reserves
including:

     o $7.0 million for various renewals and replacements and site improvements;
     o $1.1 million for Americans with Disabilities Act of 1990 modifications,
        deferred   maintenance  work  and  environmental   remediation  projects
        identified during the course of the appraisal and environmental  studies
        undertaken in conjunction with the refinancing;
     o  $4.5 million debt service reserve - Based upon current forecasts,  it is
        expected that cash from  operations  will be sufficient for the required
        payment terms of the Mortgage  Debt.  However due to the  seasonality of
        the  Hotels and the Santa  Clara  Hotel  operations,  the timing of debt
        service  payments and the lender's desire for additional  security,  the
        Partnership  was required to  establish a debt service  reserve for both
        the Partnership  Mortgage Debt and the Santa Clara Partnership  Mortgage
        Debt containing two months of debt service; and
     o  $155,000 ground rent reserve equal to one month of ground rent.

These reserves were  primarily  funded from the General  Partner  Reserve with a
portion  also  funded  from  the  Partnership  property  improvement  funds.  In
addition,  the  General  Partner  Reserve  will  be  utilized  to pay  estimated
transaction costs which include property appraisals,  legal expenses, bank fees,
environmental  studies and other  transaction  costs,  as well as any additional
reserves deemed necessary by the General Partner for future capital  expenditure
needs of the Partnership.

CAPITAL RESOURCES AND USES OF CASH

For the  thirty-six  weeks ended  September 6, 1996 and September 8, 1995,  cash
provided by operations  was $20.1 million and $17.3 million,  respectively.  The
increase  is  primarily  due  to  the  increase  in  revenues  discussed  below.
Year-to-date,  $24.7 million was utilized for investing activities compared with
$5.7 million for the same period in 1995.  The increase is primarily  the result
of cash  transfers  to the  primary  lender  reserve  and the  expense  reserve.
Financing  activities  utilized $14.1 million and $3.5 million in 1996 and 1995,
respectively.  The  increase  is  primarily  due to the $9.2  million  principal
paydown on the Mortgage  Debt,  in  accordance  with the terms of the  extension
agreement,  as well as  payment  of $1.5  million  of  financing  costs  to date
relating to the refinancing of the Partnership's Mortgage Debt.

The General  Partner  believes that cash from Hotel  operations and the reserves
established in conjunction  with the refinancing will continue to meet the short
and long-term  operational  needs of the Partnership.  In addition,  the General
Partner  believes the property  improvement fund will be adequate for the future
capital  repairs and replacement  needs of the Hotels.  The General Partner will
make its interim cash  distribution  from 1996 operations of $20,000 per limited
partner unit on October 31, 1996. This distribution  represents a 29% annualized
return on invested  capital  which is comparable to the prior year levels absent
the Partnership's primary lender and General Partner reserve requirements.

In the first quarter of 1996,  the  Partnership  adopted  Statement of Financial
Accounting  Standards  ("SFAS")  No.  121  "Accounting  for  the  Impairment  of
Long-Lived Assets and for Long-Lived Assets to Be Disposed Of". Adoption of SFAS
No. 121 did not have an effect on the Partnership's financial statements.


                                       11

<PAGE>



RESULTS OF OPERATIONS

Total  Partnership  revenues  increased  8% and 5% for  the  third  quarter  and
year-to-date, respectively, when compared to 1995 results. The increase in third
quarter  revenues is primarily due to a significant  increase in revenues at the
New Orleans Hotel.  Year-to-date  revenues increased as a result of increases in
revenues  at the New  Orleans and Santa  Clara  Hotels.  REVPAR,  or revenue per
available room, increased 8% for the quarter when compared to the same period in
1995.  This  increase in REVPAR is  primarily  due to an 8% increase in combined
average  room  rate to  $108.  On a  year-to-date  basis,  REVPAR  increased  7%
primarily  due to a 6%  increase  in  combined  average  room rate to $121 while
combined average occupancy remained stable at 83%.

The New  Orleans  Marriott  Hotel  reported a 38%,  or  $1,380,000,  increase in
revenues  for the third  quarter when  compared to the same period in 1995.  The
increase is  primarily  due to a 15% increase in REVPAR due to a 15% increase in
average  room  rate to $104  while  average  occupancy  remained  stable at 78%.
Yearto-date,  revenues  increased 6% when compared to 1995 results primarily due
to an 8%  increase  in room  revenues  which was  partially  offset by a 25%, or
$858,000 decrease in food and beverage operating  results.  The increase in room
revenues is due to a 5% increase in REVPAR. The increase in REVPAR is the result
of a 6%  increase in average  room rate to $121  offset by a slight  decrease in
average  occupancy  to 79%.  The  increase  in average  room rate,  both for the
quarter and year-to-date,  is due to Hotel management's successful employment of
strategic rate structuring  which has included driving  transient room rates and
limiting rate discounting.  The year-to-date decline in average occupancy is due
to a city-wide decrease in convention  business when compared to the same period
in 1995. The decline in year-to-date food and beverage  operating results is due
to a shift in the group business market from  corporations  and  associations to
more cost conscious groups. Hotel management expects demand to remain strong for
the  remainder of the year,  thereby  allowing the Hotel to maintain the average
room rate growth achieved year-to-date.

Revenues at the Marriott  Rivercenter in San Antonio decreased 11%, or $680,000,
for the third quarter when compared to the same period in 1995  primarily due to
a $660,000 decrease in food and beverage operating results. The decrease in food
and  beverage  operating  results is due to the  inclusion  of a high  volume of
catering  sales  attributed  to one  large  group  in the  calculation  of  1995
operating  results.  On  a  year-to-date  basis,  Hotel  revenues  increased  1%
primarily  due to a 4%  increase  in  room  revenues  partially  offset  by a 6%
decrease in food and beverage operating  results.  The increase in room revenues
is due to a 4%  increase  in REVPAR as average  room rate  increased  4% to $132
while  average  occupancy  remained  stable at 86%. The increase in average room
rate is the  result of Hotel  management's  continued  success  with  aggressive
pricing  strategies.  The remainder of 1996 is expected to continue to be strong
as Hotel management will continue to focus on driving rate in response to strong
local demand.

Revenues at the San Ramon Marriott Hotel increased 14% for the third quarter and
13%  year-to-date  when  compared  to the same period in 1995  primarily  due to
significant  increases  in REVPAR.  For the  quarter,  REVPAR  increased  11% as
average  room rate  increased  8% to $96 combined  with a 1.9  percentage  point
increase in average occupancy to 89%. On a year-to-date  basis, REVPAR increased
12%  primarily  due to a 9% increase in average room rate to $96 combined with a
2.5  percentage  point  increase in average  occupancy  to 86%.  The increase in
average room rate was  achieved  primarily as a result of increases in corporate
and transient rates.  Average occupancy  benefited primarily from an increase in
transient demand. Hotel management expects transient demand to remain strong for
the remainder of the year.


                                    12

<PAGE>



The Santa Clara Marriott Hotel reported a 1% increase in third quarter  revenues
when compared to the same period in 1995. The increase is primarily due to a 10%
increase in room revenues which was partially  offset by a $183,000  decrease in
food and  beverage  operating  results.  Room  revenues  increased  due to a 12%
increase in REVPAR.  The increase in REVPAR for the quarter is a result of a 13%
increase  in  average  rate to $116  partially  offset by a slight  decrease  in
average occupancy to 84%. On a year-to-date  basis, Hotel revenues increased 14%
over 1995 results due to an 18% increase in REVPAR  partially offset by a slight
decrease in food and beverage operating results.  REVPAR increased primarily due
to a 13% increase in average  room rate to $116  coupled  with a 3.0  percentage
point  increase in average  occupancy  to 84%. The increase in average room rate
was achieved  through the  employment  of aggressive  pricing  strategies in all
categories.  Occupancy levels have benefited from strong demand in the transient
market. Demand is expected to remain strong for the remainder of 1996.

Partnership   interest  expense   decreased  7%  and  6%  for  the  quarter  and
year-to-date, respectively. This decrease is due to a decline in interest rates.
The Partnership's  equity  allocation from the Santa Clara Partnership  declined
$74,000 for the quarter  primarily  due to an increase in interest  expense when
compared to the same period in 1995. However, on a year-to-date basis the equity
allocation  increased  $321,000 when  compared to 1995 results  primarily due to
improved   operations  at  the  Santa  Clara  Hotel,  as  discussed  above.  The
Partnership did not report any other significant variances during the twelve and
thirty-six weeks ended September 6, 1996.







                                 13

<PAGE>



                           PART II. OTHER INFORMATION


ITEM 1.           LEGAL PROCEEDINGS

                  The  Partnership  and the  Partnership  Hotels are involved in
                  routine litigation and administrative  proceedings  arising in
                  the ordinary course of business, some of which are expected to
                  be covered by liability  insurance and which  collectively are
                  not  expected  to  have  a  material  adverse  effect  on  the
                  business, financial conditions or results of operations of the
                  Partnership.

                  On April 23, 1996,  MacKenzie  Patterson  Special Fund 2, L.P.
                  ("MacKenzie Patterson"), a limited partner of the Partnership,
                  filed a purported  class-action  lawsuit in the Circuit  Court
                  for Montgomery County, Maryland, against the Partnership, as a
                  nominal  defendant,  the Company,  Host Marriott,  the General
                  Partner and the  directors of the General  Partner,  alleging,
                  among other things,  that the  defendants  had violated  their
                  fiduciary  duties in  connection  with the Tender  Offer.  The
                  complaint sought  certification  as a class-action,  to enjoin
                  the Tender  Offer and the Consent  Solicitation,  and damages.
                  Subsequently,  MacKenzie  Patterson  dismissed the  Montgomery
                  County action and refiled in Delaware State Chancery Court. In
                  separate lawsuits,  filed on April 24, 1996, in Delaware State
                  Chancery  Court and on May 10, 1996,  in the Circuit Court for
                  Palm Beach County,  Florida, two other limited partners of the
                  Partnership   sought  similar   relief.   The  Chancery  Court
                  consolidated  the two Delaware  lawsuits and on June 12, 1996,
                  entered an order  denying the Delaware  plaintiffs'  motion to
                  enjoin  the  Tender  Offer  and  Consent   Solicitation.   The
                  defendants have moved to dismiss this consolidated  action and
                  to stay discovery.  Neither a briefing  schedule nor a hearing
                  has been set on these  motions.  The  defendants  removed  the
                  Florida  action to federal  court in Florida and filed motions
                  to dismiss, or in the alternative,  to stay the action pending
                  resolution of the Delaware action.  The District Court has not
                  yet set a hearing on these  motions.  This  litigation  is not
                  expected to have a material  adverse  effect on the  business,
                  financial   condition   or  results  of   operations   of  the
                  Partnership.


ITEM 5.           OTHER INFORMATION

                 Patricia K. Brady was appointed to Vice  President and Chief
                 Accounting  Officer  of the  General  Partner  on October 8,
                 1996.  Ms. Brady  joined Host  Marriott in 1989 as Assistant
                 Manager--Partnership  Services.  She was promoted to Manager
                 in 1990 and to Director--Partnership Services in June 1996.


ITEM 6.           EXHIBITS AND REPORTS ON FORM 8-K

                  a.       Exhibits - None

                  b.       Reports on Form 8-K - None

                                       14

<PAGE>




                                    SIGNATURE




Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned, thereunto duly authorized.


                             MARRIOTT HOTEL PROPERTIES II
                             LIMITED PARTNERSHIP

                             By:      MARRIOTT MHP TWO CORPORATION
                                      General Partner


Date: October 21, 1996       By:
                                     -----------------------------

                                     Patricia K. Brady
                                     Vice President and Chief Accounting Officer


                                       15

<PAGE>




                                    SIGNATURE




Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned, thereunto duly authorized.


                            MARRIOTT HOTEL PROPERTIES II
                            LIMITED PARTNERSHIP

                            By:      MARRIOTT MHP TWO CORPORATION
                                     General Partner


Date: October 21, 1996      By:      /s/Patricia K. Brady
                                     --------------------                       

                                    Patricia K. Brady
                                    Vice President and Chief Accounting Officer


                                       16



<TABLE> <S> <C>


<ARTICLE>                     5
<LEGEND>
     This schedule  contains summary  financial  information  extracted from the
     third  quarter  Form 10-Q and is  qualified in its entirety by reference to
     such financial statements.
</LEGEND>
<CIK>                         0000845240
<NAME>                        MARRIOTT HOTEL PROPERTIES II L.P.
<MULTIPLIER>                                   1,000
       
<S>                             <C>
<PERIOD-TYPE>                   6-MOS
<FISCAL-YEAR-END>                              DEC-31-1996
<PERIOD-START>                                 JAN-01-1996
<PERIOD-END>                                   SEP-06-1996
<CASH>                                         32,532 
<SECURITIES>                                   12,912<F1>
<RECEIVABLES>                                  7,757
<ALLOWANCES>                                   0
<INVENTORY>                                    0
<CURRENT-ASSETS>                               53,201
<PP&E>                                         292,061
<DEPRECIATION>                                 (91,709)
<TOTAL-ASSETS>                                 253,553
<CURRENT-LIABILITIES>                          12,129
<BONDS>                                        213,307
                          0
                                    0
<COMMON>                                       0
<OTHER-SE>                                     28,117
<TOTAL-LIABILITY-AND-EQUITY>                   253,553
<SALES>                                        0
<TOTAL-REVENUES>                               47,608<F2>
<CGS>                                          0
<TOTAL-COSTS>                                  24,797
<OTHER-EXPENSES>                               0
<LOSS-PROVISION>                               0
<INTEREST-EXPENSE>                             11,542
<INCOME-PRETAX>                                11,269
<INCOME-TAX>                                   0
<INCOME-CONTINUING>                            11,269
<DISCONTINUED>                                 0
<EXTRAORDINARY>                                0
<CHANGES>                                      0
<NET-INCOME>                                   11,269
<EPS-PRIMARY>                                  0
<EPS-DILUTED>                                  0
<FN>
<F1>THIS IS OTHER ASSETS
<F2>THIS INCLUDES EQUITY IN INCOME OF SANTA CLARA PSHIP
</FN>
        


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission