MARRIOTT HOTEL PROPERTIES II LIMITED PARTNERSHIP
10-Q, 1997-10-24
HOTELS & MOTELS
Previous: RAINBOW MEDICAL INC /, 8-K/A, 1997-10-24
Next: LOEWEN GROUP INC, 424B5, 1997-10-24



          
                       Securities and Exchange Commission

                             Washington, D.C. 20549

                                    Form 10-Q

               X Quarterly Report Pursuant to Section 13 or 15(d)
                     of the Securities Exchange Act of 1934

                    For the Quarter ended September 12, 1997

                                       OR

                Transition Report Pursuant to Section 13 or 15(d)
                     of the Securities Exchange Act of 1934

                           Commission File No. 0-28222


                MARRIOTT HOTEL PROPERTIES II LIMITED PARTNERSHIP
             (Exact name of registrant as specified in its charter)

Delaware                                                          52-1604506
- -----------------------                     -----------------------------------
(State of Organization)                     (I.R.S. Employer Identification No.)


10400 Fernwood Road, Bethesda, MD                                     20817-1109
- ---------------------------------------     ------------------------------------
(Address of principal executive offices)                              (Zip Code)

Registrant's telephone number, including area code: (301) 380-2070

Securities registered pursuant to Section 12(b) of the Act: Not Applicable

Securities registered pursuant to Section 12(g) of
the Act:

Units of Limited Partnership Interest
(Title of Class)

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months,  and (2) has been subject to such filing  requirements
for the past 90 days. Yes |X| No





<PAGE>

<TABLE>
<CAPTION>



                                TABLE OF CONTENTS


                         PART I - FINANCIAL INFORMATION

                                                                                                          PAGE NO.

Item 1.         Financial Statements (Unaudited)
<S>                                                                                                       <C>
    
                Condensed Statement of Operations
                  Twelve Weeks and Thirty-Six Weeks Ended
                    September 12, 1997 and September 6, 1996................................................1

                Condensed Balance Sheet
                  September 12, 1997 and December 31, 1996..................................................2

                Condensed Statement of Cash Flows
                  Thirty-Six Weeks Ended September 12, 1997 and September 6, 1996...........................3

                Notes to Condensed Financial Statements.....................................................4

Item 2.         Management's Discussion and Analysis of Financial
                  Condition and Results of Operations ......................................................7



                           PART II - OTHER INFORMATION


Item 1.         Legal Proceedings..........................................................................11

Item 6.         Exhibits and Reports on Form 8-K...........................................................11

</TABLE>


<PAGE>






                          PART 1. FINANCIAL INFORMATION

                          ITEM 1. FINANCIAL STATEMENTS

                Marriott Hotel Properties II Limited Partnership
                        Condensed Statement of Operations
                                   (Unaudited)
                     (in thousands, except per Unit amounts)

<TABLE>
<CAPTION>

                                                         Twelve Weeks Ended             Thirty-Six Weeks Ended
                                                    September 12,   September 6,     September 12,   September 6,
                                                        1997            1996             1997             1996
                                                   --------------  -------------    --------------   ---------
<S>                                                <C>             <C>              <C>              <C>

REVENUES
    Hotel..........................................$       11,113  $      11,793    $       47,697   $      45,605
    Interest income................................           625            531             1,582           1,455
                                                           -------         -------          -------         -------
                                                           11,738          12,324           49,279           47,060
                                                           -------         -------          -------         -------

OPERATING COSTS AND EXPENSES
    Interest expense...............................         4,338          3,831            13,165          11,542
    Depreciation and amortization..................         2,919          3,140             8,961           9,051
    Incentive management fees......................         1,427          1,611             6,837           6,678
    Property taxes.................................         1,363          1,264             4,123           3,825
    Base management fees...........................           888            890             3,191           3,036
    Ground rent ...................................           466            417             1,459           1,370
    Insurance and other............................           243            304               710             837
                                                           -------         -------          -------         -------
                                                           11,644          11,457           38,446           36,339
                                                           -------         -------          -------         -------

INCOME BEFORE EQUITY IN INCOME OF
    SANTA CLARA PARTNERSHIP........................            94            867            10,833          10,721

EQUITY IN INCOME (LOSS) OF
    SANTA CLARA PARTNERSHIP........................           238            (22)            1,350             548
                                                           -------         -------          -------          -------

NET INCOME.........................................$          332  $         845    $       12,183   $       11,269
                                                           ========        =======          =======          =======

ALLOCATION OF NET INCOME
    General Partner................................$            3  $           8    $          122   $         113
    Limited Partners...............................           329            837            12,061          11,156
                                                           -------         -------          -------         -------

                                                   $          332  $         845    $       12,183   $      11,269
                                                           =======         =======          =======         =======

NET INCOME PER LIMITED PARTNER
    UNIT (745 Units)...............................$         442   $       1,123    $       16,189   $      14,974
                                                            =======       ========          =========       =======
</TABLE>                
                         See Notes To Condensed Financial Statements.
                                        1

<PAGE>
               
                Marriott Hotel Properties II Limited Partnership
                             Condensed Balance Sheet
                                 (in thousands)
<TABLE>
<CAPTION>

                                                                                  September 12,      December 31,
                                                                                       1997               1996
                                                                                    (unaudited)

                                     ASSETS
    <S>                                                                                <C>               <C>                      
    
    Property and equipment, net.................................................       $ 193,275         $ 198,826
    Due from Marriott Hotel Services, Inc........................................          7,647             7,447
    Deferred financing and organization costs, net...............................          5,756             5,932
    Other assets.................................................................         13,240            10,348
    Restricted cash reserves.....................................................         17,345            12,815
    Cash and cash equivalents....................................................         10,297            16,372
                                                                                 ---------------    --------------

                                                                                 $       247,560    $      251,740

                                                                                 ===============    ==============
</TABLE>

<TABLE>
<CAPTION>


                        LIABILITIES AND PARTNERS' CAPITAL

LIABILITIES
    <S>                                                                         <C>                 <C>       
    Mortgage debt................................................................$       222,500    $      222,500
    Investment in Santa Clara Partnership........................................          8,821             8,360
    Due to Marriott Hotel Services, Inc..........................................          3,541             2,882
    Accounts payable and accrued expenses........................................          2,587             1,390
                                                                                 ---------------    --------------

       Total Liabilities.........................................................        237,449           235,132
                                                                                 ---------------    --------------

PARTNERS' CAPITAL
    General Partner..............................................................            246               311
    Limited Partners.............................................................          9,865            16,297
                                                                                 ---------------    --------------

       Total Partners' Capital...................................................         10,111            16,608
                                                                                 ---------------    --------------

                                                                                 $       247,560    $      251,740
                                                                                 ===============    ==============
</TABLE>

                  See Notes To Condensed Financial Statements.
                                        2

<PAGE>


                                                         

                Marriott Hotel Properties II Limited Partnership
                        Condensed Statement of Cash Flows
                                   (Unaudited)
                                 (in thousands)
<TABLE>
<CAPTION>

                                                                                       Thirty-Six Weeks Ended
                                                                                  September 12,      September 6,
                                                                                      1997               1996
                                                                                 --------------      --------


<S>                                                                             <C>                 <C>                     
OPERATING ACTIVITIES  
   Net income....................................................................$      12,183       $      11,269
   Noncash items.................................................................        7,863               8,764
   Change in operating accounts..................................................         (591)                115
                                                                                 -------------       -------------

      Cash provided by operations................................................       19,455              20,148
                                                                                 -------------       -------------

INVESTING ACTIVITIES
   Additions to restricted cash reserves.........................................       (2,296)            (20,415)
   Additions to property and equipment, net......................................       (3,410)             (5,413)
   Change in property improvement fund...........................................       (2,921)                500
   Distributions from Santa Clara Partnership....................................        1,811                 640
                                                                                 -------------       -------------

      Cash used in investing activities..........................................       (6,816)            (24,688)
                                                                                 -------------       -------------

FINANCING ACTIVITIES
   Distributions.................................................................      (18,680)             (3,473)
   Payment of financing costs....................................................          (34)             (1,471)
   Repayment of mortgage debt....................................................           --              (9,193)
                                                                                 -------------       -------------

      Cash used in financing activities..........................................      (18,714)            (14,137)
                                                                                 -------------       -------------

DECREASE IN CASH AND CASH EQUIVALENTS............................................       (6,075)            (18,677)

CASH AND CASH EQUIVALENTS at beginning of period.................................       16,372              21,601
                                                                                 -------------       -------------

CASH AND CASH EQUIVALENTS at end of period.......................................$      10,297       $       2,924
                                                                                 =============       =============

SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION
   Cash paid for mortgage interest...............................................$      13,920       $      11,207
                                                                                 =============       =============
</TABLE>

                  See Notes To Condensed Financial Statements.
                                        3

<PAGE>


                Marriott Hotel Properties II Limited Partnership
                     Notes to Condensed Financial Statements
                                   (Unaudited)

1.    The  accompanying  condensed  financial  statements  have been prepared by
      Marriott  Hotel  Properties  II Limited  Partnership  (the  "Partnership")
      without  audit.  Certain  information  and footnote  disclosures  normally
      included in financial  statements  presented in accordance  with generally
      accepted  accounting  principles  have been  condensed or omitted from the
      accompanying statements. The Partnership believes the disclosures made are
      adequate to make the information  presented not misleading.  However,  the
      condensed  financial  statements  should be read in  conjunction  with the
      Partnership's  financial  statements  and notes  thereto  included  in the
      Partnership's  Form 10-K filed on March 31, 1997 for the fiscal year ended
      December 31, 1996.

      In the opinion of the Partnership,  the accompanying  condensed  unaudited
      financial  statements  reflect all adjustments  (which include only normal
      recurring  adjustments) necessary to present fairly the financial position
      of the Partnership as of September 12, 1997, and the results of operations
      for the twelve weeks and  thirty-six  weeks ended  September  12, 1997 and
      September 6, 1996 and cash flows for the thirty-six  weeks ended September
      12,  1997 and  September  6, 1996.  Interim  results  are not  necessarily
      indicative of fiscal year  performance  because of seasonal and short-term
      variations.

2.    The  Partnership  owns  the  New  Orleans,  San  Antonio  Rivercenter and
      San  Ramon  Marriott  Hotels  (the "Hotels").  In  addition,  the
      Partnership  owns a 50%  limited  partnership  interest  in the  Santa
      Clara Marriott  Hotel  Limited  Partnership  (the "Santa Clara
      Partnership")  which owns the Santa Clara  Marriott Hotel (the "Santa
      Clara Hotel").  On June 13, 1996, MHPII Acquisition  Corp. (the
      "Company"),  a wholly-owned subsidiary  of Host  Marriott  Corporation
      ("Host  Marriott"),  completed  a tender  offer  for the  limited
      partnership  units in the  Partnership.  The Company  purchased 377 units
      for an aggregate  consideration  of $56,550,000  or $150,000 per unit.
      Subsequent to the tender offer,  the Company  purchased an additional ten
      units in the  Partnership.  As a result of these  transactions,  the
      Company  became  the  majority  limited partner in the Partnership,
      owning 387 units or approximately 52% of the total units  outstanding.
      The sole general partner of the Partnership and the Santa Clara
      Partnership,  with a 1% interest in each, is Marriott MHP Two Corporation
      (the "General Partner"),  a wholly-owned  subsidiary of Host Marriott.
      The remaining 49% interest in the Santa Clara Partnership is owned by HMH
      Properties,  Inc., a wholly-owned  subsidiary of Host Marriott.  The
      Partnership's income from the Santa Clara Partnership is reported as
      Equity in Income of the Santa Clara Partnership.  In arriving at Equity in
      Income from the Santa Clara  Partnership,  the Partnership is  allocated
      100% of the  interest  expense  related  to the debt  incurred  to
      purchase  the Santa  Clara Partnership  interest.  Summarized  financial
      information  for the Santa Clara  Partnership  is presented in Note 5.

3.    For  financial  reporting  purposes,  net  income  of the  Partnership  is
      allocated  99% to the  Limited  Partners  and 1% to the  General  Partner.
      Significant  differences  exist  between  the  net  income  for  financial
      reporting  purposes  and  net  income  reported  for  Federal  income  tax
      purposes.  These  differences are due primarily to the use, for income tax
      purposes,  of  accelerated  depreciation  methods and shorter  depreciable
      lives of the  assets  and  differences  in the  timing of  recognition  of
      incentive management fee expense.

4.    Hotel revenues  represent house profit of the  Partnership's  Hotels since
      the Partnership has delegated substantially all of the operating decisions
      related to the  generation of house profit of the Hotels to Marriott Hotel
      Services,  Inc. (the  "Manager").  House profit  reflects hotel  operating
      results which flow to the  Partnership  as property  owner and  represents
      gross hotel sales less property-level expenses, excluding depreciation and
      amortization,  base and incentive  management fees, property taxes, ground
      rent,  insurance and other costs,  which are  disclosed  separately in the
      condensed statement of operations.

                                        4
<PAGE>


      Partnership revenues generated by the Hotels for the twelve and thirty-six
      weeks  ended  September  12,  1997 and  September  6, 1996  consist of (in
      thousands):

<TABLE>
<CAPTION>

                                                        Twelve Weeks Ended              Thirty-Six Weeks Ended
                                                    September 12,   September 6,     September 12,   September 6,
                                                        1997            1996             1997            1996
                                                   -------------   -------------    --------------   --------

      <S>                                          <C>             <C>              <C>              <C>       
      HOTEL REVENUES
         Rooms.....................................$      19,634   $      19,801    $       70,018   $      67,637
         Food and beverage.........................        8,220           8,049            30,292          27,835
         Other.....................................        1,739           1,827             6,059           5,736
                                                       ---------        ---------       -----------       ----------
                                                          29,593          29,677           106,369          101,208
                                                       ---------        ---------       -----------       ----------
      HOTEL EXPENSES
         Departmental direct costs
           Rooms...................................        4,367           4,242            13,518          12,899
           Food and beverage.......................        6,455           6,318            21,407          20,070
         Other hotel operating expenses............        7,658           7,324            23,747          22,634
                                                       ----------     -------------    --------------   -------------
                                                          18,480          17,884            58,672          55,603
                                                        ---------       ---------         ----------      ---------

      REVENUES....................................$        11,113      $  11,793       $    47,697       $  45,605
                                                       ===========      ==========        ===========     ==========
</TABLE>

5.    Summarized  financial  information for the Santa Clara Partnership for the
      twelve and thirty-six weeks ended September 12, 1997 and September 6, 1996
      (in thousands):
<TABLE>
<CAPTION>

                                                        Twelve Weeks Ended              Thirty-Six Weeks Ended
                                                    September 12,   September 6,     September 12,   September 6,
                                                        1997            1996             1997             1996
                                                   --------------  -------------    --------------   ---------

      Condensed Statement of Operations

      <S>                                          <C>             <C>              <C>              <C>          
      REVENUES.....................................$       4,703   $       3,541    $       14,950   $      11,772

      OPERATING COSTS AND EXPENSES
         Interest expense..........................          834             781             2,533           2,177
         Depreciation and amortization.............          888             638             2,022           1,896
         Incentive management fees.................          730             529             2,340           1,788
         Base management fees......................          318             266               986             835
         Property taxes............................          125             113               369             344
         Ground rent, insurance and other..........           79              56               207             197
                                                     -----------     -----------      --------------      -------------
                                                           2,974           2,383             8,457           7,237
                                                          ------        --------          ---------         --------

      NET INCOME...................................$       1,729   $       1,158    $        6,493   $       4,535
                                                   =============   =============    ==============   =============
</TABLE>
<TABLE>
<CAPTION>

                                                                                September 12,      December 31,
                                                                                     1997                1996
      Condensed Balance Sheet

      <S>                                                                       <C>                 <C>           
      Property and equipment, net...............................................$       29,626      $       30,144
      Due from Marriott International, Inc......................................         2,541               2,170
      Other assets..............................................................         1,879               1,230
      Cash and cash equivalents.................................................         1,586               1,933
                                                                                --------------      --------------
        Total Assets............................................................$       35,632      $       35,477
                                                                                ==============      ==============

      Mortgage debt.............................................................$       43,500      $       43,500
      Due to Marriott International, Inc........................................         1,089                 749
      Accounts payable and accrued expenses.....................................           307                 522
      Partners' deficit.........................................................        (9,264)             (9,294)
                                                                                --------------      --------------
        Total Liabilities and Partners' Deficit.................................$       35,632      $       35,477
</TABLE>
                                       5
<PAGE>

6.    Pursuant to the terms of the  Mortgage  Debt,  the  Partnership  is
      required to  establish  with the lender a separate escrow account for
      payments of insurance premiums and real estate taxes  (the  "Tax and
      Insurance  Escrow  Reserves")  for  each  mortgaged property if the credit
      rating of Marriott  International  Inc.  ("MII") is downgraded by Standard
      and Poors Rating Services.  The Manager is a wholly owned  subsidiary of
      MII.  On April 1,  1997,  MII's  credit  rating  was downgraded and the
      Partnership  subsequently transferred $1.3 million into the Tax and
      Insurance Escrow Reserves from the Manager's  existing tax and insurance
      reserve account and $460,000 from Partnership cash from operations. In
      addition, the Mortgage Debt requires the  Partnership  to fund an
      additional  month's  debt  service  of  $2,262,000  into the debt service
      reserve  account  over a  six-month  period  as a result  of this
      downgrade.  As of September 12, 1997,  $1.5 million has been funded out of
      Partnership cash from operations into this reserve. The additional month's
      debt service will be fully funded by November  1997. The tax and insurance
      escrow  reserves and the debt service reserve are shown as restricted cash
      and the resulting  tax and  insurance  liability is included with accounts
      payable and accrued expenses in the accompanying balance sheet.

                                       6
<PAGE>


ITEM 2.       MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
              CONDITION AND RESULTS OF OPERATIONS


FORWARD-LOOKING STATEMENTS

Certain  matters  discussed  herein are  forward-looking  statements  within the
meaning of the  Private  Litigation  Reform Act of 1995 and as such may  involve
known and unknown  risks,  uncertainties,  and other factors which may cause the
actual results,  performance, or achievements of the Partnership to be different
from any future results,  performance,  or achievements  expressed or implied by
such   forward-looking   statements.   Although  the  Partnership  believes  the
expectations  reflected  in  such  forward-looking  statements  are  based  upon
reasonable  assumptions,  it can give no assurance that its expectations will be
attained.  These  risks  are  detailed  from  time to time in the  Partnership's
filings with the Securities and Exchange Commission.  The Partnership undertakes
no  obligation  to  publicly  release  the  result  of any  revisions  to  these
forward-looking  statements  that may be made to reflect  any  future  events or
circumstances.

CAPITAL RESOURCES AND LIQUIDITY

The  Partnership's  financing needs have  historically  been funded through loan
agreements with independent financial institutions. The General Partner believes
that the  Partnership  will have sufficient  capital  resources and liquidity to
continue to conduct its operations in the ordinary course of business,  although
there can be no assurance of the Partnership's ability to do so.

Principal Sources and Uses of Cash

The  Partnership  reported an overall  decrease in cash and cash  equivalents of
$6.0 million during the thirty-six weeks ended September 12, 1997. This decrease
is primarily due to the increase in distributions as discussed below.

For the thirty-six  weeks ended  September 12, 1997 and September 6, 1996,  cash
provided by operations was $19.5 million and $20.1 million,  respectively.  This
$693,000 decrease resulted from the increase in Hotel revenues partially offset 
by the increase in interest expense.

Year-to-date,  $6.8 million was used in investing activities compared with $24.7
million  for the same period in 1996.  This  decrease  is  primarily  due to the
establishment  of reserves in 1996 in  conjunction  with the  refinancing of the
Mortgage  Debt.  Pursuant to the  Partnership's  loan  agreement,  an additional
reserve was  established  for real estate taxes and  insurance  premiums  during
1997. An additional  month's debt service of $2.3 million is also required to be
funded into the reserves by November  1997. As of September  12, 1997,  $760,000
remains to be funded.  These additional  reserves resulted from the downgrade of
MII's  credit  rating  as  discussed  in  Note  6  to  the  condensed  financial
statements.

Financing  activities utilized $18.7 million and $14.1 million in 1997 and 1996,
respectively.  This  increase  is  primarily  a result  of an  increase  in cash
distributions  in 1997  offset by a principal  paydown of  Mortgage  Debt during
1996.  The  increase  in  cash  distributions  is  due  to  the  timing  of  the
distributions  as well as a one time  distribution of $4,873 per limited partner
unit,  approximately  $3.6 million.  This one time distribution  represented the
excess of the cash reserves  after payment of all  transaction  costs related to
the Mortgage Debt refinancing.

The General  Partner  believes that cash from Hotel  operations will continue to
meet the short and long-term  operational needs of the Partnership.  The General
Partner will make an interim cash  distribution  from 1997  operations of $5,057
per limited  partner unit on October 31, 1997. The General  Partner expects full
year 1997 distributions to be consistent with prior year levels.

                                       7
<PAGE>


Capital Expenditures

The General Partner believes the property  improvement  fund, as adjusted in the
case  of the  New  Orleans  Marriott  Hotel,  and the  reserves  established  in
conjunction with the refinancing will be adequate for the future capital repairs
and replacement  needs of the Hotels. As previously  reported,  a two percentage
point increase in the contribution percentage for the New Orleans Marriott Hotel
will be made in 1997 and 1998 to allow  for  adequate  funding  of the  combined
softgoods  and casegoods  refurbishment  of all rooms  scheduled for 1998.  This
project is expected to cost approximately $13.0 million.

Mortgage Debt

The  Partnership's  mortgage  debt was  refinanced  on  September  23,  1996 and
consists of a $222.5 million  nonrecourse  mortgage loan (the  "Mortgage  Debt")
which accrues  interest at a fixed rate of 8.22%.  Payments of interest only are
required  during the first loan year (October 1996 through  September  1997) and
then principal amortization based on a 20-year amortization schedule begins with
the second loan year.  This  principal  amortization  is expected to improve the
financial  condition of the Partnership by reducing the Partnership's  long-term
indebtedness. The General Partner expects cash flows from the Partnership Hotels
and the Santa Clara Hotel will be  sufficient  to provide for the  Partnership's
debt service.

RESULTS OF OPERATIONS

Total  Partnership  revenues  for the twelve  weeks  ended  September  12,  1997
decreased 6% primarily  due to a decrease in revenues at the New Orleans  Hotel.
REVPAR, or revenues per available room,  increased 2% for the twelve week period
when compared to the same period in 1996.  This increase is due to a 6% increase
in combined  average room rate to  approximately  $115 partially offset by a 2.8
percentage  point  decrease  in  combined   average   occupancy  to  80%.  Total
Partnership  revenues  increased 5% for the thirty-six weeks ended September 12,
1997 when  compared  to the same  period in 1996.  This  increase in revenues is
primarily  due to  significant  increases  in revenues at the Santa  Clara,  San
Ramon,  and San Antonio  Hotels.  REVPAR  increased 6% for the  thirty-six  week
period  as a  result  of  a  7%  increase  in  combined  average  room  rate  to
approximately  $130  partially  offset by a 1.0  percentage  point  decrease  in
combined average occupancy to 82%.

The Santa  Clara  Marriott  Hotel  reported a 33%,  or  $1,163,000  increase  in
revenues for the twelve weeks ended September 12, 1997 when compared to the same
period in 1996 primarily due to a 27%, or $1,266,000  increase in room revenues.
Room  revenues  increased  due to a 23%  increase in REVPAR as average room rate
increased 25% to approximately  $145 with a slight decrease in average occupancy
to 83%. For the  thirty-six  week period  ended  September  12,  1997,  revenues
increased  28% or  $3,241,000  primarily  due to a 27% increase in room revenues
which is primarily  attributable to a 24% increase in REVPAR.  REVPAR  increased
due to a 24%  increase  in the  average  room rate to  approximately  $144 while
average  occupancy  remained  stable at 84%. Both for the twelve and  thirty-six
week  periods,  the  increase  in the  average  room  rate was  driven  by Hotel
management's  response to the continued demand in the transient business segment
while room supply has remained  constant in the Silicon  Valley area.  Transient
roomnights have increased by approximately  11,000 roomnights for the thirty-six
week period  ended  September  12, 1997 when  compared to the same period in the
prior year.  These  economic  factors have enabled  management  to increase room
rates in both the transient  and group  business  segments.  The outlook for the
remainder  of 1997  continues  to remain  positive as both  transient  and group
demand in the Silicon Valley is expected to remain strong.

                                       8
<PAGE>


Revenues at the San Ramon Marriott  increased  27%, or $361,000,  for the twelve
weeks ended  September 12, 1997 when  compared to the same period in 1996.  This
increase is primarily due to a 17%, or $340,000, increase in room revenues. Room
revenues  increased  primarily  due to a 15%  increase in REVPAR as average room
rate  increased  18% to  approximately  $113  offset by a 2.4  percentage  point
decrease in average  occupancy to  approximately  86%. For the thirty-six  weeks
ended September 12, 1997, revenues increased 12%, or $507,000,  primarily due to
a 13%, or $784,000,  increase in room  revenues.  Room  revenues  increased as a
result of a 13%  increase  in REVPAR.  REVPAR  increased  as the result of a 14%
increase in the average room rate to  approximately  $110 partially  offset by a
1.0 percentage  point decrease in average  occupancy to  approximately  85%. The
increase  in the  average  room rate,  both for the twelve and  thirty-six  week
periods,  was  achieved  as a result of Hotel  management's  ability to increase
corporate  and  transient  rates  in  response  to room  demand.  As  previously
reported,  the outlook for the  remainder of the year  remains  positive as room
demand is expected to remain strong.

The Marriott  Rivercenter in San Antonio reported an increase in revenues of 8%,
or $447,000,  for the twelve weeks ended September 12, 1997 when compared to the
same period in 1996.  This  increase in  revenues is  primarily  due to a 5%, or
$351,000,  increase in room revenues combined with a 13%, or $112,000,  increase
in food and beverage  revenues.  Room revenues increased due to a 5% increase in
REVPAR to approximately  $106. The increase in REVPAR is due to a 4% increase in
average room rate to  approximately  $120  partially  offset by a 1.0 percentage
point  decrease in average  occupancy to  approximately  88%. For the thirty-six
week period,  revenues  increased 7%, or  $1,566,000,  primarily due to a 4%, or
$1,038,000,  increase in room revenues combined with a 19%, or $791,000 increase
in food and beverage revenues.  The increase in room revenues was driven by a 5%
increase in REVPAR.  REVPAR  increased due to a 3% increase in average room rate
to  approximately  $136 combined with a 1.4 percentage point increase in average
occupancy to  approximately  88%. The average room rate, for both the twelve and
thirty-six week periods, has increased due to increases in the transient average
rate. As previously  reported,  Hotel  management  has been able to increase the
transient  rate as demand  has  remained  strong in the group  business  segment
allowing  the  Hotel to hold out for  premium  rates in the  transient  business
segment.  Year-to-date,  group  roomnights have increased  approximately  15,000
roomnights,  a 10% increase  when  compared to the same period in the prior year
The increase in food and beverage  revenues for the twelve and  thirty-six  week
periods is primarily  due to an increase in banquet sales as a result of a shift
in  customer  mix to  catering  corporate  business.  The  remainder  of 1997 is
expected to continue to be strong.

For the twelve  weeks  ended  September  12,  1997,  revenues at the New Orleans
Marriott  decreased 30%, or $1,487,000  when compared to the same period in 1996
primarily due to a 14%, or $981,000  decrease in room  revenues  combined with a
29%,  or  $177,000,  decrease  in food  and  beverage  revenues.  Room  revenues
decreased due to an 11% decrease in REVPAR as average room rate  decreased 4% to
approximately  $100  coupled  with a 6.1  percentage  point  decrease in average
occupancy. Revenues for the thirty-six week period remained stable when compared
to the prior year. On a  year-to-date  basis,  average room rate increased 4% to
approximately  $126 while  average  occupancy  decreased 2.7  percentage  points
causing  REVPAR to remain  flat.  The decline in average  occupancy  is due to a
city-wide  decrease in convention  business as well as an additional 2,000 hotel
rooms added to the city's  supply  within the past two years.  This has impacted
Hotel management's  ability to drive rate in the transient business segment. The
average  room rate,  however,  for the  thirty-six  week  period  has  increased
primarily due to Superbowl  XXXI taking place in New Orleans at the beginning of
this year. The strong  occupancy that occurred as a result of this event enabled
management  to maximize  room rates  during this period.  The  remainder of 1997
continues to be a challenge with the  additional  supply of hotel rooms added to
the market as well as fewer city-wide conventions. As a result, Hotel management
is  refocusing  on driving  in-house  group  business  as  opposed to  city-wide
business.

Interest Expense.  Interest expense increased  approximately 13% and 14% for the
twelve and thirty-six week period ended September 12, 1997,  respectively,  when
compared to the same period in 1996 due to an increase in the  interest  rate on
the  Partnership's  Mortgage Debt as a result of the  refinancing.  The weighted
average  interest rate was 7.5% for both the twelve and  thirty-six  week period
ended September 6, 1996.


                                       9
<PAGE>


                           PART II. OTHER INFORMATION


ITEM 1.           LEGAL PROCEEDINGS

The Partnership and the  Partnership  Hotels are involved in routine  litigation
and administrative  proceedings arising in the ordinary course of business, some
of  which  are  expected  to  be  covered  by  liability   insurance  and  which
collectively are not expected to have a material adverse effect on the business,
financial conditions or results of operations of the Partnership.

On  April  23,  1996,  MacKenzie  Patterson  Special  Fund 2,  L.P.  ("MacKenzie
Patterson"), a limited partner of the Partnership,  filed a class-action lawsuit
in the Circuit Court for Montgomery County,  Maryland,  against the Partnership,
as a  nominal  defendant,  MHPII  Acquisition  Corp.  ("MHPII  Acquisition"),  a
wholly-owned subsidiary of Host Marriott, Host Marriott, the General Partner and
the directors of the General  Partner,  alleging,  among other things,  that the
defendants  had  violated  their  fiduciary  duties  in  connection  with  MHPII
Acquisition's   tender  offer.   The  complaint   sought   certification   as  a
class-action,   to  enjoin  the  tender   offer  and  its   associated   consent
solicitation,  and damages.  Subsequently,  MacKenzie  Patterson  dismissed  the
Montgomery  County  action and  refiled in Delaware  State  Chancery  Court.  In
separate lawsuits, filed on April 24, 1996, in Delaware State Chancery Court and
on May 10, 1996, in the Circuit Court for Palm Beach County,  Florida, two other
limited  partners of the Partnership  sought similar relief.  The Chancery Court
consolidated  the two Delaware  lawsuits and on June 12, 1996,  entered an order
denying the Delaware  plaintiffs'  motion to enjoin the tender offer and consent
solicitation.  The defendants moved to dismiss this  consolidated  action and to
stay discovery.  While the defendant's motion to dismiss was pending,  MacKenzie
Patterson  filed its own motion to dismiss the  consolidated  Delaware  cases so
that it could join in the Florida  action.  The Chancery  Court entered an order
granting  MacKenzie  Patterson's  motion to dismiss on September  17, 1997.  The
defendants  removed the  Florida  action to federal  court and filed  motions to
dismiss,  or in the  alternative,  to stay the action pending  resolution of the
Delaware action.  Although the District Court denied these motions,  it required
the plaintiffs to file a second amended complaint.  Subsequently, the plaintiffs
filed yet a third amended  complaint.  The  defendants  believe that this latest
complaint is equally without merit and intend to continue  vigorously  defending
this action.  As previously  stated,  the Partnership is named only as a nominal
defendant in this lawsuit. Accordingly, final resolution of this matter will not
have any  adverse  effect on the  business,  financial  condition  or results of
operations of the Partnership.


ITEM 6.           EXHIBITS AND REPORTS ON FORM 8-K

a.       Exhibits- None

b.       Reports on Form 8-K- None

                                       10
<PAGE>


                                    SIGNATURE



Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned, thereunto duly authorized.


                          MARRIOTT HOTEL PROPERTIES II
                          LIMITED PARTNERSHIP

                          By: MARRIOTT MHP TWO CORPORATION
                              General Partner


Date:  October 24, 1997       
                              By:
                              -----------------------
                              Patricia K. Brady
                              Vice President and Chief Accounting Officer

                                       11
<PAGE>


                                    SIGNATURE



Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned, thereunto duly authorized.


                          MARRIOTT HOTEL PROPERTIES II
                          LIMITED PARTNERSHIP

                          By:      MARRIOTT MHP TWO CORPORATION
                                   General Partner


Date:October 24, 1997      By:      /s/Patricia K. Brady
                                    --------------------
                                    Patricia K. Brady
                                    Vice President and Chief Accounting Officer

                                       12

<TABLE> <S> <C>


<ARTICLE>                     5
<LEGEND>
     This schedule contains summary financial information extracted from the 
     third quarter 10-Q and is qualified in its entirety by reference to such
     financial statements.
</LEGEND>
<CIK>                         0000845240                         
<NAME>                        MARRIOTT HOTEL PROPERTIES II L.P.
<MULTIPLIER>                  1,000
       
<S>                             <C>
<PERIOD-TYPE>                   9-MOS
<FISCAL-YEAR-END>                              Dec-31-1996
<PERIOD-START>                                 Jan-01-1997
<PERIOD-END>                                   Sep-12-1997
<CASH>                                         27,642
<SECURITIES>                                   18,996<F1>
<RECEIVABLES>                                  7,647
<ALLOWANCES>                                   0
<INVENTORY>                                    0
<CURRENT-ASSETS>                               54,285
<PP&E>                                         298,286
<DEPRECIATION>                                 (105,011)
<TOTAL-ASSETS>                                 247,560
<CURRENT-LIABILITIES>                          14,949
<BONDS>                                        222,500
                          0
                                    0
<COMMON>                                       0
<OTHER-SE>                                     10,111
<TOTAL-LIABILITY-AND-EQUITY>                   247,560
<SALES>                                        0
<TOTAL-REVENUES>                               50,629<F2>
<CGS>                                          0
<TOTAL-COSTS>                                  25,281
<OTHER-EXPENSES>                               0
<LOSS-PROVISION>                               0
<INTEREST-EXPENSE>                             13,165
<INCOME-PRETAX>                                12,183
<INCOME-TAX>                                   0
<INCOME-CONTINUING>                            12,183
<DISCONTINUED>                                 0
<EXTRAORDINARY>                                0
<CHANGES>                                      0
<NET-INCOME>                                   12,183
<EPS-PRIMARY>                                  0
<EPS-DILUTED>                                  0
<FN>
<F1>THIS IS OTHER ASSETS
<F2>THIS INCLUDES EQUITY IN INCOME OF SANTA CLARA PSHIP
</FN>
        


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission