MARRIOTT HOTEL PROPERTIES II LIMITED PARTNERSHIP
10-K, 1998-03-31
HOTELS & MOTELS
Previous: FRANKLIN AMERICAN CORP, 10KSB40, 1998-03-31
Next: BENTON OIL & GAS CO, 10-K405, 1998-03-31





                       Securities and Exchange Commission
                             Washington, D.C. 20549
                                    Form 10-K

                  Annual Report Pursuant to Section 13 or 15(d)
                     of the Securities Exchange Act of 1934
                   For the fiscal year ended December 31, 1997

                                       OR

                                     
                Transition Report Pursuant to Section 13 or 15(d)
                     of the Securities Exchange Act of 1934

                         Commission File Number: 0-28222

                MARRIOTT HOTEL PROPERTIES II LIMITED PARTNERSHIP
             (Exact name of registrant as specified in its charter)

              Delaware                            52-1604506
- -------------------------------------     ---------------------------------
   (State or other jurisdiction of              (I.R.S. Employer
    incorporation or organization)             Identification No.)

       10400 Fernwood Road
        Bethesda, Maryland                            20817
- -------------------------------------     ---------------------------------
     (Address of principal                         (Zip Code)
       executive offices)                                               

        Registrant's telephone number, including area code: 301-380-2070
           Securities registered pursuant to Section 12(b) of the Act:
                                 Not Applicable
               Securities registered pursuant to Section 12(g) of
                                    the Act:
                      Units of Limited Partnership Interest
                                (Title of Class)


Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the preceding 12 months and (2) has been subject to such filing requirements for
the past 90 days: Yes |X| No

Indicate by check mark if disclosure of delinquent  filers  pursuant to Item 405
of Regulation  S-K is not contained  herein,  and will not be contained,  to the
best of registrant's  knowledge,  in definitive proxy or information  statements
incorporated by reference in Part III of this Form 10-K or any amendment to this
Form 10-K. [ ] (Not Applicable)

                       Documents Incorporated by Reference
                                      None


<PAGE>





                                     

                                TABLE OF CONTENTS

                                                                        PAGE NO.

                                     PART I

Item 1.           Business.....................................................3

Item 2.           Properties..................................................10

Item 3.           Legal Proceedings...........................................14

Item 4.           Submissions of Matters to a Vote of Security Holders........15



                                     PART II

Item 5.           Market For The Partnership's Limited Partnership Units and
                  Related Security Holder Matters.............................15

Item 6.           Selected Financial Data.....................................17

Item 7.           Management's Discussion and Analysis of Financial Condition
                  and Results of Operations...................................17

Item 8.           Financial Statements and Supplementary Data.................22

Item 9.           Changes In and Disagreements With Accountants on Accounting
                  and Financial Disclosure....................................38


                                    PART III

Item 10.          Directors and Executive Officers............................38

Item 11.          Management Remuneration and Transactions....................39

Item 12.          Security Ownership of Certain Beneficial Owners and 
                  Management..................................................39

Item 13.          Certain Relationships and Related Transactions..............39


                                     PART IV

Item 14.          Exhibits, Supplemental Financial Statement Schedules
                  and Reports on Form 8-K.....................................43



<PAGE>


                                     PART I


ITEM 1.        BUSINESS

FORWARD-LOOKING STATEMENTS

Certain  matters  discussed  herein are  forward-looking  statements  within the
meaning of the  Private  Litigation  Reform Act of 1995 and as such may  involve
known and unknown  risks,  uncertainties,  and other factors which may cause the
actual  results,  performance or achievements of the Partnership to be different
from any future  results,  performance or  achievements  expressed or implied by
such  forward-looking  statements.   Although  the  Partnership,   believes  the
expectations  reflected  in  such  forward-looking  statements  are  based  upon
reasonable  assumptions,  it can give no assurance that its expectations will be
attained.  The  Partnership  undertakes no  obligation  to publicly  release the
result of any revisions to these forward-looking  statements that may be made to
reflect any future events or circumstances.

Description of the Partnership

Marriott Hotel Properties II Limited Partnership (the "Partnership"), a Delaware
limited  partnership,  was formed in 1989 to acquire and own (i) the  1,290-room
New Orleans  Marriott Hotel and underlying  land in New Orleans,  Louisiana (the
"New  Orleans  Hotel");  (ii) the  999-room  Marriott  Rivercenter  Hotel in San
Antonio,  Texas (the "San  Antonio  Hotel");  (iii) the  368-room  Bishop  Ranch
Marriott Hotel in San Ramon,  California (the "San Ramon Hotel")  (collectively,
the  "Hotels")  and to acquire a 50% limited  partnership  interest in the Santa
Clara  Marriott Hotel Limited  Partnership  (the "Santa Clara  Partnership"),  a
Delaware limited partnership, which owns the 754-room Santa Clara Marriott Hotel
in Santa Clara, California (the "Santa Clara Hotel"). The remaining 50% interest
in the Santa Clara  Partnership  is owned by Marriott MHP Two  Corporation,  the
General  Partner,  with a 1% interest,  and an affiliate of the General Partner,
HMH  Properties,  Inc., a  wholly-owned  indirect  subsidiary  of Host  Marriott
Corporation   ("Host   Marriott"),   with  a  49%   limited   partner   interest
(collectively,  the "Other Santa Clara  Partners").  The sole general partner of
the  Partnership  is Marriott MHP Two  Corporation  (the "General  Partner"),  a
Delaware  corporation and a wholly-owned  indirect  subsidiary of Host Marriott.
The San Antonio Hotel, the San Ramon Hotel and the Santa Clara Hotel are located
on sites that are leased from unrelated third parties.  See Item 2, "Properties"
below.

Host  Marriott,  when used  herein  in  reference  to a period or date  prior to
October 8, 1993, means Marriott Corporation as it existed prior to its division.

The  Partnership  is  engaged  solely  in the  business  of owning  hotels  and,
therefore,  is engaged in one industry  segment.  The  principal  offices of the
Partnership are located at 10400 Fernwood Road, Bethesda, Maryland 20817.

The  Hotels  and the Santa  Clara  Hotel are  operated  as part of the  Marriott
International,  Inc.  ("MII")  full-service  hotel  system  and are  managed  by
Marriott Hotel Services, Inc. (the "Manager"), a wholly-owned subsidiary of MII,
under long-term management agreements. The Hotels and the Santa Clara Hotel have
the right to use the Marriott name pursuant to the Management Agreements and the
Santa  Clara  Management  Agreement  and,  if these  management  agreements  are
terminated,  the Partnership and the Santa Clara Partnership will lose the right
for all purposes. See Item 13, "Certain Relationships and Related Transactions."
<PAGE>

The Hotels and the Santa Clara Hotel are among the premier  properties  in their
markets and are  geographically  diverse  which may  balance  the  Partnership's
exposure to local and regional economic risk. The Partnership also benefits from
the four hotels' diversity of principal market segments served,  with an overall
balance between the  group/convention,  business  traveler and leisure  traveler
segments. The Partnership has no plans to acquire any new properties or sell any
of the existing properties. See "Competition" below and Item 2, "Properties."

Historically,  the  Partnership's  financing needs have been funded through loan
agreements with independent financial institutions. See "Debt Financing" below.

Organization of the Partnership

On March  20,  1989  (the  "Partnership  Closing  Date"),  745  limited  partner
interests (the "Units"),  representing a 99% interest in the  Partnership,  were
sold in a private placement.  The offering price per Unit was $100,000,  payable
in three annual installments  through June 1, 1991 (the "Investor Notes"), or as
an alternative,  $89,247 in cash on the Partnership Closing Date as full payment
of the subscription price. A total of 621 Units were purchased on an installment
basis and 124 Units were paid in full.  Half Units were offered on similar terms
at proportionate prices, and consequently, there were 420 limited partners as of
December  31, 1997.  On the Closing  Date,  the  Partnership  executed  purchase
agreements (the "Purchase  Agreements") with Host Marriott to acquire the Hotels
and the 50% limited partner  interest in the Santa Clara  Partnership for $319.5
million.  Of the total purchase price,  $222.5 million was paid from proceeds of
the mortgage loan (see "Debt Financing" below), $43.4 million was evidenced by a
promissory note payable to Host Marriott (the "Deferred  Purchase Note"),  $43.5
million was paid from a cash distribution by the Santa Clara Partnership and the
remainder  from the  initial  payment  on the sale of the Units.  The  principal
outstanding  on the Deferred  Purchase  Note was fully repaid in 1991,  with the
proceeds of the Investor Notes. The General Partner made a capital  contribution
of $752,525 for its 1% general partner interest.

The New  Orleans  Hotel,  the San  Antonio  Hotel  and the  limited  partnership
interest in the Santa Clara  Partnership were conveyed to the Partnership on the
Partnership  Closing Date.  The San Ramon Hotel was conveyed upon  completion of
its construction on May 31, 1989.

On June 13, 1996,  MHPII  Acquisition  Corp.  (the  "Company"),  a  wholly-owned
subsidiary  of Host  Marriott,  completed  a tender  offer  for the Units in the
Partnership.  The Company purchased 377 Units for an aggregate  consideration of
$56,550,000  or $150,000 per Unit.  Subsequent to the tender offer,  the Company
purchased an additional  eleven Units in the  Partnership.  As a result of these
transactions,   the  Company  became  the  majority   limited   partner  in  the
Partnership,  owning 387 Units. In 1997, the Company acquired an additional Unit
bringing its total  ownership to 388 Units,  or  approximately  52% of the total
Units  outstanding.  The General  Partner owned five Units which it had acquired
from limited partners who were in default on their Investor Notes.

Additionally,  in a Partnership  vote held in conjunction with the tender offer,
the  limited  partners   approved  certain   amendments  to  the   Partnership's
partnership agreement (the "Partnership  Agreement") that were conditions to the
tender offer.  The  amendments:  (i) revised the provisions  limiting the voting
rights of the General  Partner and its affiliates to permit the General  Partner
and its  affiliates  (including  the  Company) to have full  voting  rights with
respect to all Units  currently  held by the General  Partner or acquired by its
affiliates except on matters where the General Partner or its affiliates have an
actual economic  interest other than as a limited partner or General Partner (an
"Interested  Transaction")  and (ii) modified the voting provisions with respect
to Interested  Transactions  to permit action to be taken if approved by limited
partners holding a majority of the outstanding Units, with all Units held by the
General Partner and its affiliates  being voted in the same manner as a majority
of the Units actually voted by limited  partners other than the General  Partner
and its  affiliates.  As a result of the  approval  of this and the other  minor
amendments,  the Partnership  Agreement was amended and restated  effective June
14, 1996.
<PAGE>

Debt Financing

Partnership Mortgage Debt

On the Partnership  Closing Date, the  Partnership  borrowed $222.5 million from
commercial  banks (the "Original  Lenders")  pursuant to the terms of a variable
rate mortgage loan (the "Original  Mortgage Debt") to finance the acquisition of
the Hotels.  The Original  Mortgage  Debt  agreement  provided for interest rate
fixed through an interest rate swap at 7.8%. The weighted  average interest rate
on the Original Mortgage Debt for the year ended December 31, 1995 was 7.8%.

On March 21, 1996,  the  Original  Mortgage  Debt and the  Original  Santa Clara
Mortgage Debt matured at which time the Original Lenders granted the Partnership
and the Santa Clara  Partnership an extension of the two loans for an additional
six months until  replacement  financing could be finalized with another lender.
Under the terms of the  extension,  interest  accrued  at the  London  interbank
offered rate ("LIBOR") plus 1.875  percentage  points for the first three months
and accrued at LIBOR plus 2.25 percentage points for the second three months. No
principal amortization was required during the extension period.  However, under
the terms of the extension,  the Partnership applied $9.2 million accumulated in
the primary  lender  reserve  account to pay down the  principal  balance of the
Original  Mortgage Debt to $213.3  million and deposited  $19.1 million into the
primary  lender  reserve  account.   The  primary  lender  reserve  account  was
established  in 1994 to provide  funds for a principal  paydown on the  Original
Mortgage Debt at maturity.  The $19.1 million  deposit  represented  the balance
($16.8 million) from the  unrestricted  reserve account as of December 31, 1995,
established by the General Partner in 1992 (the "General  Partner  Reserve") and
cash flow from the  Partnership  for the first two  accounting  periods  of 1996
($2.3 million).  During the extension period,  the Partnership also was required
to  deposit  into the  primary  lender  reserve  account  all cash flow from the
Partnership's  Hotels  plus all of the  Partnership's  cash  flow from the Santa
Clara Partnership,  net of (i) $500,000 per accounting period, (ii) debt service
and (iii) current  incentive  management  fees paid. The $500,000 per accounting
period was deposited into a separate  expense  reserve account which was used by
the  Partnership to fund  administrative  expenses and  refinancing  costs,  any
owner-funded  capital  expenditures,  as well as the Partnership's  share of any
such  costs  incurred  by the  Santa  Clara  Partnership  during  the six  month
extension period.

Mortgage Debt Refinancing

On September 23, 1996 (the "Closing Date"),  the General Partner  refinanced the
Partnership's Original Mortgage Debt, as well as the $43.5 million mortgage debt
of the Santa Clara  Partnership.  A total of $266.0  million was borrowed from a
new third party lender, $222.5 million of which is recorded on the Partnership's
financial  statements (the "Mortgage Debt"). The Partnership's  Mortgage Debt is
nonrecourse to the  Partnership and is secured by first mortgages on the Hotels,
as  well  as a  pledge  of its  limited  partner  interest  in the  Santa  Clara
Partnership.  The debt  bears  interest  at a fixed rate of 8.22% for an 11-year
term expiring  October 11, 2007,  required  payments of interest only during the
first  loan year  (October  1996  through  September  1997)  and then  principal
amortization  based  upon a 20-year  amortization  schedule  beginning  with the
second loan year.  The mortgage  debt balance was $221.8  million as of December
31, 1997. The weighted  average interest rate on the Mortgage Debt for the years
ended  December 31, 1997 and 1996 was 8.2% and 7.7%,  respectively.  Annual debt
service  on the  Mortgage  Debt  was  $19.2  million  for 1998 and will be $22.7
million annually until the end of the 11-year term.
<PAGE>

On the Closing Date, the Partnership was required to establish  certain reserves
which are held by an agent of the lender including:

      $7.0 million Owner Funded Capital  Expenditure  Reserve--The funds will be
     expended for various renewals,  replacements and site improvements that are
     the  Partnership's  obligation  pursuant  to the  management  agreement.  A
     majority of these projects were  completed in 1997  utilizing  escrow funds
     and the General Partner will be seeking reimbursement of these funds during
     1998.

      $1.1 million Capital  Expenditure  Reserve--The funds will be expended for
     Americans with  Disabilities Act of 1990  modifications  and  environmental
     remediation  projects  identified  during the course of the  appraisals and
     environmental  studies  undertaken in conjunction with the  refinancing.  A
     majority of these projects were  completed in 1997  utilizing  escrow funds
     and the General Partner will be seeking reimbursement of these funds during
     1998.

      $4.5 million Debt Service  Reserve--Based  upon current  forecasts,  it is
     expected  that cash from  operations  will be  sufficient  for the required
     payment terms of the Mortgage Debt.  However due to seasonality of the four
     hotels'  operations,  the timing of debt service  payments and the lender's
     desire for additional security, the Partnership was required to establish a
     debt service reserve for both the  Partnership  Mortgage Debt and the Santa
     Clara Partnership mortgage debt totaling two months of debt service.

      $155,000 Ground Rent Reserve--This reserve is equal to one month of ground
     rent.

These  reserves  were funded by using  $12.2  million  from the General  Partner
Reserve  and  $634,000  from the  Partnership  and the Santa  Clara  Partnership
property improvement funds.

The loan agreement also requires that the  Partnership  deposit into the Capital
Expenditure Reserve $1.0 million in December of each calendar year commencing in
December  1997 until a total of $5.0  million has been  deposited to be used for
air conditioning system maintenance at the New Orleans Hotel.

In  addition,  the loan  agreement  requires  that should the  long-term  senior
unsecured  debt of MII be downgraded by Standard and Poors Rating  Services from
an A- to a  BBB+,  additional  reserves  would  need  to be  established  by the
Partnership.  In March 1997,  MII  acquired  the  Renaissance  Hotel Group N.V.,
adding  greater  geographic  diversity  and  growth  potential  to  its  lodging
portfolio.  The assumption of additional debt  associated with this  transaction
resulted  in a  single  downgrade  of  MII's  long-term  senior  unsecured  debt
effective April 1, 1997. Accordingly,  at that time, the Partnership transferred
$1.3 million from MII's existing tax and insurance  reserve account and $465,000
from  Partnership  cash to the lender to establish a separate escrow account for
the payment of the next succeeding  insurance premiums and real estate taxes for
the Hotels and the Santa Clara Hotel. In the future,  the Partnership  will make
deposits to the reserve account each period and the insurance  premiums and real
estate  taxes will  continue to paid by the lender until such time as MII's debt
is upgraded  to A-. In  addition,  the  Partnership  was  required to deposit an
additional  month's  debt service for both the  Partnership  and the Santa Clara
Partnership  into the Debt Service  Reserve account  totaling $2.3 million.  The
money to fund these reserves had been set aside prior to the distribution of the
excess of the General Partner reserve made to the partners in April 1997.
<PAGE>

Santa Clara Partnership Mortgage Debt

On the  Partnership  Closing Date,  the Santa Clara  Partnership  borrowed $43.5
million from commercial  banks pursuant to the terms of a variable rate mortgage
loan (the "Original  Santa Clara Mortgage Debt") which matured on March 21, 1996
and was  extended  until  September  21,  1996.  The  proceeds  of the loan were
immediately  distributed  to the  Partnership  for its use in purchasing its 50%
limited  partner  interest in the Santa Clara  Partnership.  The Original  Santa
Clara  Mortgage  Debt was  nonrecourse  to the Santa Clara  Partnership  and was
secured by a first  mortgage on the Hotel and an  assignment  of the Santa Clara
Partnership's  rights under the Santa Clara Management and Purchase  Agreements.
The Original  Santa Clara  Mortgage Debt provide for interest rate options which
were tied to a Eurodollar rate, an adjusted CD rate or the fluctuating corporate
base rate, with interest payable on the last day of the elected interest period.
For Eurodollar or CD elections, the Partnership paid the applicable rate plus an
increment  equal to 0.85  percentage  points.  No  amortization of principal was
required  prior to  maturity.  The Original  Mortgage  Debt's  weighted  average
interest rate for the year ended December 31, 1995 was 7.0% .

On the Closing Date,  the General  Partner  refinanced  the Original Santa Clara
Mortgage Debt under  substantially  identical terms as the Partnership  Mortgage
Debt.  The $43.5  million  mortgage  debt (the "Santa Clara  Mortgage  Debt") is
nonrecourse to the Santa Clara  Partnership and is secured by first mortgages on
the Santa Clara Hotel, the Hotels and the Partnership's limited partner interest
in the Santa Clara Partnership.  The Santa Clara Mortgage Debt bears interest at
a fixed rate of 8.22% for an 11-year term  expiring  October 11, 2007,  required
payments  of  interest  only during the first loan year  (October  1996  through
September 1997) and the principal amortization based upon a 20-year amortization
schedule  beginning  with the second loan year.  It matures on October 11, 2017.
The weighted  average  interest  rate on the Santa Clara  Mortgage  Debt for the
years ended December 31, 1997 and 1996 was 8.2% and 7.6%,  respectively.  Annual
debt service on the Santa Clara Mortgage Debt was $3.8 million for 1997 and will
be $4.2 million annually until the end of the 11-year term.

Pursuant to the terms of the Santa Clara partnership agreement,  the Partnership
has an  obligation  to make capital  contributions  to fund certain debt service
shortfalls to the extent debt service is greater than 50% of cash flow available
before debt service (the "Debt Service Advances"). No contributions were made in
1997 and 1996.  Any  outstanding  Debt Service  Advances,  together with accrued
interest,  would have been repayable  prior to certain  distributions  and would
have been due,  in any event,  ten years after the date of each  advance.  There
have  been  no  Debt  Service  Advances  since  inception  of  the  Santa  Clara
Partnership.

Pursuant to the terms of the Santa Clara partnership agreement, if sale proceeds
otherwise  distributable  to the  Partnership  in connection  with a sale of the
Santa Clara Hotel were not  sufficient to repay the Santa Clara  Mortgage  Debt,
then the  Partnership  in effect  would be required to  contribute  to the Santa
Clara  Partnership  an  amount  equal to the  amount,  if any,  of the  proceeds
otherwise  distributable  to the Other Santa Clara Partners that were applied in
satisfaction of the Santa Clara Mortgage Debt.
<PAGE>

Material Contracts

Management Agreements

The  Partnership  and the Santa Clara  Partnership  entered into long-term hotel
management  agreements  (collectively,  the  "Management  Agreements")  with the
Manager  to  manage  the  Hotels  and the Santa  Clara  Hotel as part of the MII
full-service  hotel  system.  The  Management  Agreements  for each Hotel had an
initial term expiring on December 31, 2008. To facilitate the refinancing of the
Partnership's  Mortgage  Debt and the Santa  Clara  Mortgage  Debt,  the Manager
exercised its option to renew the  Management  Agreements  for each Hotel for an
additional  10-year  term.  Therefore,  the  current  terms  of  the  Management
Agreements  for each Hotel  expire on December 31,  2018.  This,  as well as the
assignment  of  the  Management  Agreements  described  in  "Description  of the
Partnership"  above,  and other minor changes were documented in an amendment to
each of the  Management  Agreements.  The  Manager  has the  option to renew the
Management  Agreements for up to three additional  10-year terms. The Management
Agreements  provide the Manager with a base  management fee equal to 3% of gross
hotel sales. In addition, the Manager is entitled to an incentive management fee
equal to 20% of such hotel's operating profit after retention by the Partnership
of a 10% priority return, as defined. For additional  information,  see Item 13,
"Certain Relationships and Related Transactions."

Ground Leases

The  Partnership  and the Santa  Clara  Partnership  lease land on which the San
Antonio,  San Ramon and Santa Clara  Hotels are  located  from  unrelated  third
parties.  For a  description  of the  terms of the  ground  leases,  see Item 2,
"Properties."

Competition

The upscale and luxury  full-service  segments of the lodging industry continues
to benefit from a favorable cyclical imbalance in the supply/demand relationship
in which room demand  growth has  exceeded  supply  growth,  which has  remained
fairly limited. The lodging industry posted strong gains in revenues and profits
in 1997 as demand growth continued to outpace  additions to supply.  The General
Partner believes that full-service  hotel room supply growth will remain limited
through  at  least  1998.   Accordingly,   the  General  Partner  believes  this
supply/demand  imbalance  will result in improved room rates which should result
in improved REVPAR and operating profit.

Following a period of  significant  overbuilding  in the mid to late 1980s,  the
lodging  industry   experienced  a  severe  downturn.   Since  1991,  new  hotel
construction  has been  modest.  Due to an increase  in travel and an  improving
economy,  hotel  occupancy has grown steadily over the past several  years,  and
room rates have  improved.  The General  Partner  believes  that room demand for
upscale and luxury full-service  properties will remain stable over the next few
years.

The Hotels and the Santa Clara Hotel compete with other major lodging  brands in
the regions in which they operate. Competition in the regions is based primarily
on the level of service,  quality of  accommodations,  convenience of locations,
and room rates of each hotel.  The  inclusion  of the Hotels and the Santa Clara
Hotel within the Marriott full service hotel system provides  advantages of name
recognition, centralized reservations and advertising, system-wide marketing and
promotion,  centralized purchasing and training and support services. Additional
competitive  information  is set forth in Item 2,  "Properties"  with respect to
each Hotel and the Santa Clara Hotel.

Conflicts of Interest

Because Host Marriott and its  affiliates  own and/or  operate hotels other than
those  owned by the  Partnership  and the  Santa  Clara  Partnership,  potential
conflicts  of interest  exist.  With  respect to these  potential  conflicts  of
interest,  Host Marriott and its affiliates  retain a free right to compete with
the Partnership's and the Santa Clara Partnership's Hotels,  including the right
to develop competing hotels now and in the future, in addition to those existing
hotels which may compete directly or indirectly. 
<PAGE>

Under Delaware law, the General Partner has unlimited  liability for obligations
of the Partnership  and the Santa Clara  Partnership,  unless those  obligations
are, by contract,  without recourse to the partners  thereof.  Since the General
Partner is entitled to manage and control the  business  and  operations  of the
Partnership and the Santa Clara  Partnership,  and because certain actions taken
by the General  Partner,  the Partnership or the Santa Clara  Partnership  could
expose the General  Partner or its parent,  Host Marriott,  to liability that is
not shared by the limited partners (for example, tort liability or environmental
liability), this control could lead to a conflict of interest.

Under the Second Amended and Restated  Partnership  Agreement (the  "Partnership
Agreement"),  the General  Partner  generally is allocated 75% of all losses and
net losses whereas the limited  partners are  distributed a majority of the cash
available for  distribution  or sale proceeds.  To the extent a course of action
would  generate  losses or net losses,  and thus  possible  tax benefits for the
General  Partner,  rather than cash available for distribution or sale proceeds,
the General Partner would face a conflict of interest.

Policies with Respect to Conflicts of Interest

It is the policy of the General Partner that the Partnership's relationship with
the General Partner or any affiliate or persons  employed by the General Partner
are  conducted  on  terms  which  are  fair to the  Partnership  and  which  are
commercially  reasonable.  Agreements  and  relationships  involving the General
Partner or its affiliates and the Partnership  are on terms  consistent with the
terms on which the General  Partner or its affiliates  have dealt with unrelated
partners.

The Partnership  Agreement  provides that agreements,  contracts or arrangements
between the Partnership and the General Partner or any of its affiliates, except
for rendering legal,  tax,  accounting,  financial,  engineering and procurement
services  to  the  Partnership  by  employees  of  the  General  Partner  or its
affiliates,  will be on commercially reasonable terms and will be subject to the
following conditions:

    the General  Partner or any such  affiliate  must have the ability to render
   such services or to sell or lease such goods;

    such agreements,  contracts or arrangements  must be fair to the Partnership
   and reflect commercially  reasonable terms and shall be embodied in a written
   contract  which  precisely  describes  the  subject  matter  thereof  and all
   compensation to be paid thereof;

    no rebates or give-ups  may be  received by the General  Partner or any such
   affiliate,  nor may the General Partner or any such affiliate  participate in
   any  reciprocal  business   arrangements  which  would  have  the  effect  of
   circumventing any of the provisions of the Partnership Agreement;

    no such agreement,  contract or arrangement as to which the limited partners
   had  previously  given  approval may be amended in such manner as to increase
   the fees or other  compensation  payable by the  Partnership  to the  General
   Partner or any of its  affiliates  or to  decrease  the  responsibilities  or
   duties of the  General  Partner or any such  affiliate  in the absence of the
   consent of the limited  partners  holding a majority of the Units  (excluding
   those Units held by the General Partner or certain of its affiliates); and

    any such agreement,  contract or arrangement which relates to or secures any
   funds  advanced or loaned to the  Partnership  by the General  Partner or any
   such affiliate must reflect commercially reasonable terms.

The Santa Clara Partnership  Agreement  contains similar provisions with respect
to the Santa Clara Partnership.
<PAGE>

Employees

Neither the General Partner nor the Partnership has any employees. Host Marriott
provides  the services of certain  employees  (including  the General  Partner's
executive officers) of Host Marriott to the Partnership and the General Partner.
The Partnership  and the General  Partner  anticipate that each of the executive
officers of the General  Partner will generally  devote a sufficient  portion of
his or her  time  to the  business  of the  Partnership.  However,  each of such
executive officers also will devote a significant  portion of his or her time to
the business of Host Marriott and its other  affiliates.  No officer or director
of the  General  Partner or  employee  of Host  Marriott  devotes a  significant
percentage  of time to  Partnership  matters.  To the extent  that any  officer,
director or employee does devote time to the Partnership, the General Partner or
Host  Marriott,  as  applicable,  is entitled to  reimbursement  for the cost of
providing   such   services.   See  Item  11,   "Management   Remuneration   and
Transactions,"  for information  regarding payments made to Host Marriott or its
subsidiaries  for  the  cost  of  providing   administrative   services  to  the
Partnership.  The Hotels and the Santa Clara Hotel are staffed by  employees  of
the Manager.


ITEM 2.        PROPERTIES

As of  December  31,  1997  the  Partnership  and the  Santa  Clara  Partnership
properties  consist  of four  hotels,  all of which  are in full  operation  and
described below.

New Orleans Marriott Hotel - New Orleans, Louisiana

Location

The New Orleans Hotel is a full-service  Marriott hotel located on approximately
1.88 acres of fee-owned  land in the central  business  district in downtown New
Orleans on the  western  boundary  of the famous  French  Quarter.  The Hotel is
situated on Canal  Street,  the primary  commercial  route  through the downtown
area. It is located  approximately  12 miles from the New Orleans  International
Airport.

Description

The Hotel,  which  opened in July 1972,  currently  contains  1,290 guest rooms,
including 54 suites and 48  concierge-level  guest rooms. The Hotel is comprised
of the original 42-story River Tower and the 20-story Quarter Tower. Designed as
part of the MII  network of  convention  hotels,  it has  extensive  meeting and
convention  facilities,  totaling  80,000  square feet,  including  (i) a 27,100
square foot grand ballroom,  which is the largest hotel ballroom in New Orleans,
(ii) a 10,400  square foot junior  ballroom  and (iii) 25 meeting  rooms.  Hotel
facilities  also include three  restaurants,  three  lounges,  a health club, an
outdoor pool, a business center, a gift shop and a 475-space parking garage.

Capital Improvements

The Hotel had 924 guest  rooms  when it  originally  opened in 1972.  A 400-room
expansion was completed in 1979. The Hotel underwent an $11.4 million renovation
in 1988 which included  reconfiguring  certain guest rooms,  including 54 suites
and 48  concierge-level  guest rooms.  The  completion of these two projects has
resulted in the 1,290 guest room count that the Hotel  currently  contains.  The
Hotel is currently undergoing a complete refurbishment of all of its guest rooms
at an estimated cost of $13.0 million, which will include the replacement of the
carpeting, bedspreads,  upholstery, drapes and other similar items ("Softgoods")
and also the dressers,  chairs,  beds and other  furniture  ("Casegoods").  This
renovation  is expected to be  completed in July 1998.  In  addition,  the Hotel
recently completed a lobby and restaurant renovation at a cost of $2.1 million.
<PAGE>

Competition

The primary competition for the New Orleans Hotel comes from the following three
first-class  convention  oriented hotels in the central business district of New
Orleans:  (i) the Sheraton New Orleans Hotel, (ii) the Hyatt Regency New Orleans
Hotel and (iii) the New Orleans Hilton  Riverside and Towers Hotel.  These three
competitors contain an aggregate of approximately 3,900 rooms and 254,000 square
feet of meeting  space.  In addition,  other hotels in the New Orleans area also
compete with the New Orleans Hotel;  however,  these differ from the New Orleans
Hotel in terms of size, room rates, facilities,  amenities and services offered,
market orientation  and/or location.  None of these other hotels are operated as
part of the MII full-service hotel system. As a major convention  facility,  the
New Orleans Hotel also competes with similar facilities throughout the country.

A number of smaller hotel products  entered the market in 1997 adding a total of
1,225 rooms and an  additional  724 rooms are  expected to be completed in 1998.
None of these products are direct  competitors and no new direct competitors are
expected to open in New Orleans in the near-term.  However, the overall increase
in room supply will effect the Hotel in periods of weak demand.

Marriott Rivercenter Hotel - San Antonio, Texas

Location

The San Antonio Hotel is a  full-service  Marriott hotel located in downtown San
Antonio on a leased  parcel of land of  approximately  2.7  acres.  The Hotel is
situated  on the San  Antonio  Riverwalk  and is located  one block from the San
Antonio Convention Center and the Alamo. It is located approximately seven miles
from the San Antonio International Airport.

Description

The Hotel opened in October 1988. The Hotel contains 999 guest rooms,  including
86 suites and 40 concierge-level  guest rooms, in a 38-story building.  Designed
as part of the MII network of convention  hotels,  it has extensive  meeting and
convention  facilities,  totaling  58,300  square feet,  including  (i) a 40,000
square foot grand  ballroom and (ii) 36 meeting  rooms.  Hotel  facilities  also
include two restaurants,  two lounges, a health club, an indoor/outdoor  pool, a
gift shop and a 650-space underground parking garage.

Capital Improvements

The Hotel is scheduled to complete a combined Softgoods and Casegoods renovation
of all of its guest  rooms at an  estimated  cost of $12.5  million  in 2000 and
2001.
<PAGE>

Competition

The primary  competition  for the Hotel comes from the following two first-class
hotels in  downtown  San  Antonio:  (i) the Hyatt  Regency  and (ii) the  Hilton
Palacio  del  Rio  Hotel.   These  two  competitors   contain  an  aggregate  of
approximately  1,100  rooms and 50,300  square  feet of meeting  space.  The San
Antonio Marriott Riverwalk Hotel, which opened in 1980 and is managed by MII, is
located across the street from the San Antonio Hotel.  Currently,  the marketing
and sales  groups  work  together  and the two  management  teams are  currently
exploring  the  possibility  of  working  more  closely   together  to  maximize
efficiencies.  The San Antonio Marriott  Riverwalk Hotel and another area hotel,
the Plaza San Antonio Hotel are both owned by Host Marriott. In addition,  other
hotels in the San Antonio area also compete with the San Antonio Hotel; however,
these  differ  from  the San  Antonio  Hotel  in  terms  of  size,  room  rates,
facilities,  amenities and services offered, market orientation and/or location.
None of these other  hotels are operated as part of the MII  full-service  hotel
system.

In February 1997 the Residence Inn Alamo Plaza opened with 220 rooms.  In August
of 1997,  the Adams Mark Hotel opened on the Riverwalk with 410 rooms and 25,000
square  feet of  meeting  space.  Both  hotels  are in the San  Antonio  Hotel's
immediate market area and it is expected that the San Antonio Hotel will compete
directly  with the Adams Mark Hotel for  transient  business.  The  downtown San
Antonio  market has  experienced  a total room increase of 780 rooms in 1997, of
which the only full-service  property is the Adams Mark Hotel. In addition,  the
demand in this  market is at a level that has  created  interest  by a number of
parties in expanding  existing  properties  and/or  developing new  full-service
hotels.  Construction is underway on the expansion of the San Antonio Convention
Center which will bring its size to 500,000 square feet,  thus ranking it as the
12th largest  convention center in the country.  It is likely that the expansion
to the Convention  Center will create demand for  additional  hotel rooms in the
San Antonio  market.  While it is difficult  to predict the ultimate  outcome of
this  proposal,  it is likely  that hotel rooms will be added to the market and,
therefore, increase the San Antonio Hotel's competition.

Ground Lease

The San  Antonio  Hotel is  located on a site that is leased  from an  unrelated
third party for an initial term expiring  December 31, 2013.  To facilitate  the
refinancing,  the Partnership  exercised its option to extend the land lease for
an additional 20-year period.  Therefore, the term of the San Antonio land lease
expires on December 31, 2033. The  Partnership has the option to extend the term
for up to three  successive  terms of ten years  each.  The lease  provides  for
annual  rental  during the term of the lease equal to the greater of $700,000 or
3.5% of annual gross room sales.

San Ramon Marriott Hotel - San Ramon, California

Location

The San Ramon Hotel is a  full-service  Marriott hotel located within the Bishop
Ranch Business Park in San Ramon, California  approximately 40 miles east of San
Francisco and approximately 20 miles east of Oakland.  The Hotel is located on a
leased parcel of land of approximately  11.8 acres. It is located  approximately
18 miles  from  the  Oakland  International  Airport  and 35 miles  from the San
Francisco International Airport.

Description

The Hotel opened in June 1989. The Hotel contains 368 guest rooms, including six
suites and 72 concierge-level  guest rooms, in a six-story  building.  The Hotel
has approximately 16,300 square feet of meeting and banquet space, including (i)
a 10,000 square foot main ballroom, (ii) a 5,000 square foot junior ballroom and
(iii) six meeting rooms. Hotel facilities also include a restaurant, a lounge, a
heated  outdoor  pool, an exercise  room, a sundry shop and outdoor  parking for
over 560 cars.
<PAGE>

Capital Improvements

In  January  1997,  the Hotel  completed  a $1.2  million  Softgoods  renovation
project. In addition,  during 1997, the Hotel completed a combined Softgoods and
Casegoods refurbishment of its six suites.

Competition

The primary  competition  for the San Ramon Hotel comes from the following three
hotels:  (i) the Hilton Inn Pleasanton,  (ii) the Sheraton  Pleasanton and (iii)
the  Marriott  Residence  Inn San  Ramon.  These  three  competitors  contain an
aggregate of approximately 600 rooms and 21,000 square feet of meeting space. In
addition,  other  hotels in the San Ramon area also  compete  with the San Ramon
Hotel;  however,  these  differ from the San Ramon Hotel in terms of size,  room
rates,  facilities,  amenities and services offered,  market  orientation and/or
location.  None  of  these  other  hotels  are  operated  as  part  of  the  MII
full-service  hotel system. In 1997, 225 limited service rooms were added to the
market  and  another  640  are  expected  by  June  1998.  No  new  full-service
competition is expected to open in the San Ramon area in the near-term.

Ground Lease

The San Ramon Hotel is located on a site that is leased from an unrelated  third
party for an initial term expiring May 2014. To facilitate the refinancing,  the
Partnership  exercised  its option to extend  the land  lease for an  additional
20-year period.  Therefore, the current term of the San Ramon land lease expires
in May 2034. The  Partnership  has the option to extend the term for up to three
successive  terms of ten years each. The lease provides for annual rental during
the term of the lease equal to the  greater of  $350,000  or 3% of annual  gross
sales.  The minimum  rent of $350,000 may be adjusted  upward  beginning in June
1995, and every fifth year thereafter,  to an amount equal to 75% of the average
rent paid during the three years immediately  preceding the applicable five-year
period. No such adjustment was necessary in June 1995.

Santa Clara Marriott Hotel - Santa Clara, California

Location

The Santa Clara Hotel is a  full-service  Marriott hotel located in Santa Clara,
California on two leased parcels of land, totaling approximately 21.9 acres. The
Hotel is situated in the center of "Silicon Valley," approximately one mile from
the Santa Clara Convention  Center. It is located  approximately four miles from
the  San  Jose  International  Airport  and 36  miles  from  the  San  Francisco
International Airport.

Description

The Hotel opened in June 1976. The Hotel contains 754 guest rooms,  including 25
suites and 76 concierge-level guest rooms. The Hotel consists of two towers (one
13 stories and one 10 stories)  and a series of two-and  three-story  buildings,
all of which are interconnected.  The Hotel has approximately 24,000 square feet
of meeting and banquet space,  which includes three separate  ballrooms,  with a
total of 20,200  square  feet,  and six meeting  rooms.  Hotel  facilities  also
include two restaurants,  two lounges, an indoor/outdoor pool, an exercise room,
a game room, a gift shop and outdoor parking for over 1,200 cars.
<PAGE>

Capital Improvements

In 1998, the Hotel is scheduled to complete a Softgoods  renovation of 202 rooms
at an  approximate  cost of $1.8 million and a combined  Softgoods and Casegoods
refurbishment of 264 rooms at an approximate cost of $2.2 million.

Competition

The primary competition for the Santa Clara Hotel comes from the following three
hotels: (i) the Westin Santa Clara Hotel, (ii) the Doubletree San Jose and (iii)
the  Embassy  Suites  Santa Clara  Hotel.  These  three  competitors  contain an
aggregate of approximately  1,300 rooms and 46,000 square feet of meeting space.
In  addition,  other  hotels in the Santa Clara area also compete with the Santa
Clara Hotel; however,  these differ from the Santa Clara Hotel in terms of size,
room rates,  facilities,  amenities  and services  offered,  market  orientation
and/or  location.  None of these  other  hotels are  operated as part of the MII
full-service  hotel system.  No new competition is expected to open in the Santa
Clara area in the near-term.

Ground Lease

The Santa Clara Hotel is located on a site that is leased from two third parties
for an initial term expiring  November 30, 2028. The Santa Clara Partnership has
the option to extend the term of each  ground  lease for up to three  successive
terms of ten years each. The leases provide for aggregate  annual rentals during
the term of the leases ranging from $63,700,  increasing  incrementally over the
term of the leases, to $100,000.  The aggregate annual rent due under the leases
during the three renewal terms ranges from  $116,900,  increasing  incrementally
over the renewal terms, to $148,800.


ITEM 3.        LEGAL PROCEEDINGS

The Partnership and the  Partnership  Hotels are involved in routine  litigation
and administrative  proceedings arising in the ordinary course of business, some
of  which  are  expected  to  be  covered  by  liability   insurance  and  which
collectively are not expected to have a material adverse effect on the business,
financial conditions or results of operations of the Partnership.

On  April  23,  1996,  MacKenzie  Patterson  Special  Fund 2,  L.P.  ("MacKenzie
Patterson"), a limited partner of the Partnership,  filed a class-action lawsuit
in the Circuit Court for Montgomery County,  Maryland,  against the Partnership,
as a  nominal  defendant,  MHPII  Acquisition  Corp.  ("MHPII  Acquisition"),  a
wholly-owned subsidiary of Host Marriott, Host Marriott, the General Partner and
the directors of the General  Partner,  alleging,  among other things,  that the
defendants  had  violated  their  fiduciary  duties  in  connection  with  MHPII
Acquisition's   tender  offer.   The  complaint   sought   certification   as  a
class-action,   to  enjoin  the  tender   offer  and  its   associated   consent
solicitation,  and damages.  Subsequently,  MacKenzie  Patterson  dismissed  the
Montgomery  County  action and  refiled in Delaware  State  Chancery  Court.  In
separate lawsuits, filed on April 24, 1996, in Delaware State Chancery Court and
on May 10, 1996, in the Circuit Court for Palm Beach County,  Florida, two other
limited  partners of the Partnership  sought similar relief.  The Chancery Court
consolidated  the two Delaware  lawsuits and on June 12, 1996,  entered an order
denying the Delaware  plaintiffs'  motion to enjoin the tender offer and consent
solicitation.  The defendants moved to dismiss this  consolidated  action and to
stay discovery.  While the defendant's motion to dismiss was pending,  MacKenzie
Patterson  filed its own motion to dismiss the  consolidated  Delaware  cases so
that it could join in the Florida  action.  The Chancery  Court entered an order
granting  MacKenzie  Patterson's  motion to dismiss on September  17, 1997.  The
defendants  removed the  Florida  action to federal  court and filed  motions to
dismiss,  or in the  alternative,  to stay the action pending  resolution of the
Delaware action.  Although the District Court denied these motions,  it required
the plaintiffs to file a second amended complaint.  Subsequently, the plaintiffs
filed yet a third amended  complaint.  The  defendants  believe that this latest
complaint is equally without merit and intend to continue  vigorously  defending
this action.  As previously  stated,  the Partnership is named only as a nominal
defendant in this lawsuit. Accordingly, final resolution of this matter will not
have any  adverse  effect on the  business,  financial  condition  or results of
operations of the Partnership.
<PAGE>

ITEM 4.        SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

None.

                                     PART II

ITEM 5.  MARKET FOR THE  PARTNERSHIP'S  LIMITED  PARTNERSHIP  UNITS AND  RELATED
         SECURITY HOLDER MATTERS

There is currently no established  public trading market for the Units and it is
not  anticipated  that a public market for the Units will develop.  Transfers of
Units are limited to the first day of a fiscal  quarter (other than any transfer
of Units by the limited partners to the Company), and are subject to approval by
the General  Partner and certain  other  restrictions.  As of December 31, 1997,
there were 420 holders of record of the 745 Units.

In accordance with Sections 4.06,  4.07 and 4.08 of the  Partnership  Agreement,
cash available for distribution  will be distributed for each fiscal year to the
partners as follows:

(i)       first,  100% to the limited  partners until the limited  partners have
          received  with  respect  to  such  fiscal  year a  non-cumulative  10%
          preferred distribution on their invested capital of $74,500,000;

(ii)      next,  100% to the  General  Partner  until the  General  Partner  has
          received an amount  equal to 1/99th of the amount  distributed  to the
          limited partners;

(iii)     1% to the General  Partner and 99% to the limited  partners until such
          time  as the  limited  partners  have  received  their  15%  preferred
          distribution,  plus  $50,000 per Unit,  payable only from sales and/or
          refinancing  proceeds  ("Capital  Receipts"),  to the extent available
          after the payment of such 15% preferred distribution;

(iv)      thereafter, 20% to the General Partner and 80% to the limited 
          partners.

Cash available for distribution  means,  with respect to any fiscal period,  the
cash revenues of the Partnership from all sources,  other than Capital Receipts,
during such fiscal period plus such reserves as may be determined by the General
Partner in its reasonable discretion,  as no longer necessary to provide for the
foreseeable  needs of the  Partnership,  less (i) all cash  expenditures  of the
Partnership  during such fiscal  period,  including,  without  limitation,  debt
service,  repayment  of advances  made by the  General  Partner as and when such
repayments are required,  any fees for management  services,  and administrative
expenses but excluding  expenditures  incurred by the  Partnership in connection
with a capital  transaction,  and (ii) such reserves as may be determined by the
General Partner, in its reasonable discretion to be necessary to provide for the
foreseeable needs of the Partnership,  including,  without  limitation,  for the
maintenance, repair or restoration of the Hotels.
<PAGE>

For 1997, the Partnership made interim cash  distributions  from 1997 operations
in the amount of  $12,609,470  as follows:  $126,105 to the General  Partner and
$12,483,965 to the limited  partners  ($16,757 per Unit). In addition,  in April
1998, an additional  $7,861,000  will be distributed as follows:  $78,610 to the
General  Partner and  $7,782,390  to the  limited  partners  ($10,446  per Unit)
representing the final cash  distribution  from 1997  operations.  Including the
final 1997 distribution made in April 1998, the Partnership  distributed $27,204
per limited  partner  Unit from  operating  cash flow which  represents  a 27.2%
annual return on invested capital.

For 1996, on October 31, 1996, the Partnership made an interim cash distribution
from 1996  operations in the amount of $15,050,505  as follows:  $150,505 to the
General Partner and $14,900,000 to the limited  partners  ($20,000 per Unit). In
addition, on April 15, 1997, the final cash distribution from 1996 operations in
the amount of  $6,208,333  was  distributed  as follows:  $62,083 to the General
Partner and  $6,146,250 to the limited  partners  ($8,250 per Unit).  Concurrent
with this distribution,  the General Partner  distributed  another $3,667,000 as
follows:  $36,670 to the General Partner and $3,630,330 to the limited  partners
($4,873  per Unit).  This  distribution  represented  the excess of the  General
Partner Reserve after payment of all  transaction  costs related to the Mortgage
Debt  refinancing,  as well as the  establishment of an additional  month's debt
service  reserve and an  insurance  and real estate tax reserve  pursuant to the
loan agreement. This was a one time distribution.

For 1995, on October 31, 1995, the Partnership made an interim cash distribution
from 1995  operations  in the amount of  $7,814,975  as follows:  $78,150 to the
General  Partner and $7,736,825 to the limited  partners  ($10,385 per Unit). In
addition, on April 15, 1996, the final cash distribution from 1995 operations in
the amount of  $3,472,904  was  distributed  as follows:  $34,729 to the General
Partner and $3,438,175 to the limited partners ($4,615 per Unit).

During 1997, the Partnership  increased its distribution  frequency to quarterly
from its historic bi-annual  distributions.  The Partnership expects to continue
to make  cash  distributions  not less than  bi-annually.  No  distributions  of
Capital Receipts have been made since inception.



<PAGE>


ITEM 6.        SELECTED FINANCIAL DATA

The following selected financial data presents historical operating  information
for the  Partnership  for each of the five years  ended  December  31,  1997 (in
thousands, except per Unit amounts):
<TABLE>
<CAPTION>


                                                            1997        1996         1995        1994        1993
                                                         ----------  ----------  -----------  ----------  ----------
<S>                                                      <C>         <C>         <C>          <C>         <C>
Revenues.................................................$   69,014  $   66,292  $    64,002  $   58,703  $   57,003
                                                         ==========  ==========  ===========  ==========  ==========

Net income...............................................$   17,014  $   14,811  $    13,045  $    8,428  $    6,869
                                                         ==========  ==========  ===========  ==========  ==========

Net income per limited partner
  Unit (745 Units).......................................$   22,609  $   19,682  $    17,336  $   11,200  $    9,128
                                                         ==========  ==========  ===========  ==========  ==========

Total assets.............................................$  249,418  $  251,740  $   254,113  $  250,461  $  254,184
                                                         ==========  ==========  ===========  ==========  ==========

Total liabilities........................................$  238,281  $  235,132  $   233,792  $  231,897  $  232,703
                                                         ==========  ==========  ===========  ==========  ==========

Cash distributions per limited partner *
  Unit (745 Units).......................................$   27,204  $   33,123  $    15,000  $   15,000  $   15,000
                                                         ==========  ==========  ===========  ==========  ==========
</TABLE>

*  1996 figure includes the  distribution  of $4,873 per Unit which  represented
   the excess of the General  Partner  Reserve after payment of all  transaction
   costs related to the Mortgage Debt refinancing,  as well as the establishment
   of an  additional  month's  debt service  reserve and an  insurance  and real
   estate tax reserve pursuant to the loan agreement.


ITEM 7.   MANAGEMENT'S  DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
          RESULTS OF OPERATIONS

CAPITAL RESOURCES AND LIQUIDITY

The  Partnership's  financing needs have  historically  been funded through loan
agreements with independent financial institutions. The General Partner believes
that the  Partnership  will have sufficient  capital  resources and liquidity to
continue to conduct its operations in the ordinary course of business.

Mortgage Debt

The  Partnership  is financed  with  mortgage  debt of $222.5  million  which is
nonrecourse to the  Partnership and is secured by first mortgages on the Hotels,
as  well  as a  pledge  of its  limited  partner  interest  in the  Santa  Clara
Partnership.  The mortgage  debt bears  interest at a fixed rate of 8.22% for an
11-year term expiring October 11, 2007. During the first loan year (October 1996
through  September 1997), the mortgage debt required  payments of interest only.
Subsequently,  principal amortization based upon a 20-year amortization schedule
began.  As a result of the required  principal  amortization,  at the end of the
11-year term, the mortgage debt's principal  balance  outstanding will have been
reduced $64.4 million.  Partnership  debt service was $19.2 million for 1997 and
will be $22.6 million annually thereafter until the end of the 11-year term.

See Item 1,  "Business"  for further  discussion of the  Partnership's  mortgage
debt.

The General  Partner  expects  cash flow from the  Partnership's  Hotels and the
Santa Clara Hotel will be  sufficient to provide for the  Partnership's  and the
Santa Clara Partnership's debt service. 
<PAGE>

Capital Resources and Uses of Cash

The Partnership's  principal source of cash is from operations and distributions
from the Santa Clara  Partnership.  Its  principal  uses of cash are to pay debt
service on the  Partnership's  Mortgage  Debt, to fund the property  improvement
funds of the Hotels,  to establish  reserves  required by the lender and to make
cash  distributions  to the partners.  Additionally,  in 1996,  the  Partnership
received cash from the General Partner  Reserve and, in 1996 and 1997,  utilized
cash to pay financing  costs incurred in connection  with the refinancing of the
Partnership's Mortgage Debt and the Santa Clara Mortgage Debt.

Total cash provided from  operations was $30.0 million,  $28.7 million and $27.0
million for the years ended December 31, 1997, 1996 and 1995, respectively.  The
General Partner Reserve  provided total cash of $25.7 million for the year ended
December 31, 1996.  Debt service  paid on the  Partnership's  Mortgage  Debt was
$19.2 million,  $17.2 million and $17.3 million for the years ended December 31,
1997, 1996 and 1995, respectively.

Cash used in  investing  activities  increased to $8.0 million in 1997 from $5.7
million in 1996 primarily due to an increase property and equipment expenditures
at the New Orleans  Hotel  associated  with the rooms  refurbishment.  Investing
activities for the three years ended  December 31, 1997,  included the following
activities.  Distributions  from the Santa Clara  Partnership were $2.4 million,
$781,000 and $1.4 million for the years ended December 31, 1997,  1996 and 1995,
respectively. Contributions to the property improvement funds of the Hotels were
$8.2  million,  $6.6 million and $6.3  million for the years ended  December 31,
1997, 1996 and 1995, respectively.  Contributions to the Santa Clara Partnership
property  improvement fund were $2.4 million,  $2.0 million and $1.8 million for
1997, 1996 and 1995, respectively.

Cash used in financing  activities  decreased  slightly to $28.0 million in 1997
from $28.2  million in 1996.  Financing  activities  for the three  years  ended
December  31, 1997,  included the  following  activities.  The various  reserves
required by the lender pursuant to the terms of the Partnership's  Mortgage Debt
and the Santa Clara Mortgage Debt totaled $6.9 million and $12.8 million for the
years ended December 31, 1997 and 1996, respectively.  The change in the reserve
accounts  includes the $6.9 million  deposited into the reserve accounts for the
payment of  insurance  premiums  and real  estate  taxes as well as  $854,000 of
interest earned on the lender  reserves  reduced by $2.7 million of accrued real
estates tax liabilities and $239,000 of capital expenditure reimbursements. Cash
distributed to the partners was $22.5  million,  $18.5 million and $11.3 million
for the years ended December 31, 1997,  1996 and 1995,  respectively.  Financing
costs  related to the  refinancing  of the  Partnership's  Mortgage Debt and the
Santa Clara  Mortgage Debt totaled  $34,000 and $6.0 million for the years ended
December 31, 1997 and 1996, respectively.  There were no financing costs paid in
1995.

The  Partnership is required to maintain the Hotels and the Santa Clara Hotel in
good condition.  Under the Management Agreements, the Partnership is required to
make annual  contributions  to the  property  improvement  funds  which  provide
funding for replacement of furniture,  fixtures and equipment.  Contributions to
the  property  improvement  fund are  based  on a  percentage  of  gross  sales.
Contributions  to the  fund by  property  are as  follows:  San  Antonio,  4% in
1994-1998 and 5% thereafter;  San Ramon, 4% in 1994-1998 and 5% thereafter;  New
Orleans  and Santa  Clara 5%. The  contribution  percentage  for the New Orleans
Hotel was increased to 7% for 1997 and 1998 to allow for adequate funding of the
combined Softgoods and Casegoods  refurbishment of all rooms scheduled for 1998.
This project is expected to cost approximately $13.0 million and is estimated to
be completed in July 1998.
<PAGE>

The General  Partner  believes that cash from Hotel  operations and the reserves
established in conjunction  with the refinancing will continue to meet the short
and long-term  operational  needs of the Partnership.  In addition,  the General
Partner believes the property  improvement funds, as adjusted in the case of the
New Orleans Hotel, and the capital reserves  established in conjunction with the
refinancing  will be adequate  for the future  capital  repairs and  replacement
needs of the Hotels.

RESULTS OF OPERATIONS

Revenues in the accompanying  financial statements represent house profit of the
Partnership's  Hotels since the Partnership has delegated  substantially  all of
the operating  decisions related to the generation of house profit of the Hotels
and the Santa Clara Hotel to the Manager.  House profit reflects hotel operating
results which flow to the  Partnership as property  owner and  represents  gross
hotel  sales  less   property-level   expenses,   excluding   depreciation   and
amortization,  base and incentive  management  fees,  property taxes, and ground
rent, insurance and other costs, which are disclosed separately in the statement
of operations.

1997 compared to 1996: For 1997, Partnership revenues increased to $69.0 million
in 1997 from $66.3 million in 1996 due to  significant  increases in revenues at
the San Antonio and San Ramon Hotels.  REVPAR  increased 8% as a result of an 8%
increase in the combined  average  room rate to $132 while the combined  average
occupancy  remained  stable at 81%. Net income for 1997  increased  15% to $17.0
million from $14.8 million in 1996.  The  Partnership's  equity in income of the
Santa Clara Partnership increased $1.4 million in 1997 when compared to 1996 due
to improved operations at the Santa Clara Hotel.

The  Marriott  Rivercenter  in San  Antonio  reported  an 8%,  or $2.4  million,
increase in revenues during 1997. This increase in revenues was primarily due to
an 8% increase in REVPAR to approximately  $120 coupled with a 12%, or $789,000,
increase in food and beverage revenues. REVPAR increased due to a 7% increase in
the average room rate to approximately $140 combined with a 1.2 percentage point
increase in average occupancy to the mid-80's.  The increase in the average room
rate was due to an increase in the transient  average rate.  Because  demand has
remained strong in the group business segment, Hotel management has been able to
hold out for premium rates in the transient  business segment.  Group roomnights
increased 6%, or 12,600  roomnights,  when compared to the prior year  primarily
due to the major conventions  rotating back into San Antonio this year. Food and
beverage revenues  increased  primarily due to an increase in banquet sales as a
result of a shift in customer mix to corporate business. Although faced with the
challenge of increased competition with the openings of the Adams Mark Hotel and
the Residence Inn Alamo Plaza,  Hotel management is optimistic that 1998 will be
another strong year for the Hotel.

The Partnership's Northern California Hotels both reported significant increases
in revenues  during 1997. The Santa Clara Marriott Hotel reported a 25%, or $4.4
million,  increase in revenues  during 1997 when compared to 1996  results.  The
increase in revenues is primarily due to a 23% increase in REVPAR to $118 as the
average room rate  increased 24% to  approximately  $147 with average  occupancy
remaining  stable in the low-80's.  The increase in the average room rate is the
result of strong  transient  demand  throughout the market which has allowed the
Hotel to maximize room rates in both the transient and group business  segments.
Transient roomnights increased by approximately 9,000 roomnights,  a 6% increase
when compared to the prior year.  Hotel  management is optimistic that demand in
the  Silicon  Valley  region  will  remain  high  throughout  1998.  With no new
full-service  competition  expected in the coming year,  Hotel  management  will
continue its  strategies  of maximizing  rates and  effectively  managing  their
customer mix.
<PAGE>

The San Ramon  Marriott  reported a 12% increase in revenues,  or $706,000,  for
1997 when compared to 1996. This increase was due to a 14% increase in REVPAR to
$92 as the average  room rate  increased  15% to  approximately  $111  partially
offset by a slight decrease in average  occupancy to the low-80's.  The increase
in the average room rate was  achieved  primarily as a result of an increase the
corporate  rate. In 1997, 225 limited service rooms were added to the market and
another  640 are  expected  to be  added by June  1998.  However,  a  number  of
companies  are  filling  the  existing  office  space in the area and the  space
currently  under  construction  is  already   substantially   committed.   Hotel
management is optimistic that 1998 will be another successful year.

The New Orleans  Marriott Hotel  reported a slight  decrease in revenues in 1997
when  compared  to 1996  results  due to a 2%,  or  $904,000,  decrease  in room
revenues which was significantly offset by a 20%, or $783,000,  increase in food
and beverage revenues. REVPAR remained stable at $97 due to a 2% increase in the
average room rate to  approximately  $127  partially  offset by a 1.3 percentage
point decrease in average occupancy to the mid-70's. The increase in the average
room rate is due to growth in the group business segment. While group roomnights
were down 8,300  roomnights in 1997 when compared to 1996, the group mix shifted
to higher-rated  association business.  The decrease in average occupancy is due
to the lack of city-wide  groups over the summer  months.  This cycle  generally
repeats  itself  every three years as it is  effected  by the  tradition  of the
conventions,  which meet in different cities on an alternating  basis.  Food and
beverage  revenues  increased  when  compared to the prior year  primarily  as a
result of Super Bowl XXXI  taking  place in New  Orleans in January  1997.  This
event generated  significant  catering and audio visual  revenues.  In addition,
food  and  beverage  revenues  increased  due to the  shift in  customer  mix to
association  business which more heavily utilized the catering  facilities.  The
Hotel is currently  undergoing a complete rooms  refurbishment at an approximate
cost of $13.0 million which is scheduled to be completed in July 1998.

Ground rent,  insurance  and other:  In 1997,  ground rent,  insurance and other
increased to $1.8 million in 1997 from $893,000 in 1996  primarily due to a loss
on the  retirement of assets as a  significant  number of assets were retired at
the New Orleans Hotel in conjunction with the  refurbishment of the guest rooms,
an  increase in general and  administrative  expenses  and an increase in ground
rent expense associated with improved hotel operations.

Equity in Income of Santa Clara  Partnership:  In 1997,  equity in income of the
Santa Clara Partnership  increased to $2.0 million in 1997 from $665,000 in 1996
primarily  due to improved  hotel  operations  at the Santa Clara  Hotel,  while
interest  expense  increased  only slightly from year to year on the Santa Clara
Mortgage Debt.

Net Income:  In 1997,  net income  increased to $17.0 million in 1997 from $14.8
million in 1996  primarily  due to improved  Hotel  revenues  and an increase in
equity in income of the Santa Clara Partnership.

1996  compared to 1995:  For 1996,  Partnership  revenues  increased  from $64.0
million in 1995 to $66.3 million in 1996 due to a 4% increase in REVPAR.  REVPAR
increased  primarily  due to a 5% increase in the combined  average room rate to
$123 while the combined average occupancy remained stable at 81%. Net income for
1996 increased 14% to $14.8 million from $13.0 million in 1995. Interest expense
increased  slightly due to refinancing  expenses  incurred with the extension of
the  Original  Mortgage  Debt which are  reflected  as  interest  expense in the
accompanying statement of operations.  The Partnership's equity in income of the
Santa Clara Partnership  increased $546,000 in 1996 when compared to 1995 due to
improved operations at the Santa Clara Hotel.
<PAGE>

The New Orleans  Marriott  reported a 4% increase in revenues  during 1996.  The
increase was due to a 3% increase in REVPAR partially offset by a 3% decrease in
food and beverage  revenues.  REVPAR  increased  due to a 4% increase in average
room rate to approximately  $125 while average occupancy  remained stable in the
high-70's.  The  decline in food and  beverage  revenues  was  primarily  due to
decreases in banquet sales.

The Marriott  Rivercenter in San Antonio  reported a slight increase in revenues
during  1996  due to a 2%  increase  in  REVPAR.  REVPAR  increased  due to a 2%
increase in average room rate to  approximately  $130 partially  offset by a 1.0
percentage point decrease in average occupancy to the mid-80's.

Revenues at the Northern California Hotels increased  significantly in 1996 when
compared to 1995 results.  The San Ramon  Marriott Hotel reported a 15% increase
in  revenues  primarily  due to an 11%  increase  in  REVPAR.  REVPAR  increased
primarily  due to an 8%  increase  in  average  room rate to  approximately  $95
combined  with a 1.8  percentage  point  increase  in average  occupancy  to the
mid-80s.

The Santa Clara Marriott Hotel reported a 19% increase in revenues in 1996. This
increase in revenues was  primarily  due to an 18% increase in REVPAR as average
room rate  increased 14% to  approximately  $120 combined with a 2.8  percentage
point increase in average occupancy to the low-80's.

Interest  Expense:  In 1996,  interest  expense  increased to $18.3 million from
$17.8 million in 1995,  primarily due the inclusion  financing costs incurred in
obtaining  the  extension  of  Original  Mortgage  Debt in March 1996 which were
included as interest expense in 1996.

Equity in Income of Santa Clara Partnership:  In 1996, equity in income of Santa
Clara Partnership  increased to $665,000 from $119,000 in 1995, primarily due to
improved  hotel  operations  at the Santa  Clara Hotel  while  interest  expense
increased only slightly from year to year on the Santa Clara Mortgage Debt.

Net Income: In 1996, net income increased to $14.8 million from $13.0 million in
1995,  primarily  due to improved  Hotel  revenues  and an increase in equity in
income of the Santa Clara Partnership.

Inflation

The rate of  inflation  has been  relatively  low  since  the  inception  of the
Partnership  and  accordingly,  has not had a  significant  impact on  operating
results. However, the Hotels' and the Santa Clara's room rates and occupancy are
inflation  sensitive.  The Manager is generally  able to pass through  increased
costs to customers  through higher room rates.  In 1997, the increase in average
room rates at the San Antonio,  San Ramon and Santa Clara Hotels  exceeded those
of direct  competitors  as well as the  general  level of  inflation.  As stated
above,  the  Mortgage  Debt bears a fixed  interest  rate,  thereby  eliminating
exposure to the impact of future increases in interest rates.



<PAGE>


ITEM 8.        FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

      Index                                                                 Page

      Report of Independent Public Accountants............................   23

      Statement of Operations.............................................   24

      Balance Sheet.......................................................   25

      Statement of Changes in Partners' Capital...........................   26

      Statement of Cash Flows.............................................   27

      Notes to Financial Statements.......................................   28


<PAGE>




                    REPORT OF INDEPENDENT PUBLIC ACCOUNTANTS



TO THE PARTNERS OF MARRIOTT HOTEL PROPERTIES II LIMITED PARTNERSHIP:

We have audited the  accompanying  balance sheet of Marriott Hotel Properties II
Limited Partnership (a Delaware limited partnership) as of December 31, 1997 and
1996, and the related statements of operations, changes in partners' capital and
cash flows for each of the three years in the period  ended  December  31, 1997.
These  financial   statements  and  the  schedule  referred  to  below  are  the
responsibility of the General  Partner's  management.  Our  responsibility is to
express an opinion  on these  financial  statements  and  schedule  based on our
audits.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards.  Those standards  require that we plan and perform an audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion,  the financial  statements  referred to above present fairly, in
all material  respects,  the financial  position of Marriott Hotel Properties II
Limited  Partnership  as of December  31, 1997 and 1996,  and the results of its
operations  and its cash flows for each of the three  years in the period  ended
December 31, 1997, in conformity with generally accepted accounting principles.

Our  audits  were  made for the  purpose  of  forming  an  opinion  on the basic
financial  statements taken as a whole. The schedule listed in the index at Item
14(a)(2) is presented for purposes of complying with the Securities and Exchange
Commission's rules and is not a required part of the basic financial statements.
This schedule has been subjected to the auditing procedures applied in our audit
of the basic  financial  statements  and, in our opinion,  fairly  states in all
material  respects  the  financial  data  required  to be set forth  therein  in
relation to the basic financial statements taken as a whole.


                                                             ARTHUR ANDERSEN LLP



Washington, D.C.
March 18, 1998



<PAGE>


                             STATEMENT OF OPERATIONS
                Marriott Hotel Properties II Limited Partnership
              For the Years Ended December 31, 1997, 1996 and 1995
                     (in thousands, except per Unit amounts)
<TABLE>
<CAPTION>

                                                                                  1997             1996             1995
                                                                              -------------    ------------    ------------
<S>                                                                           <C>              <C>             <C>

REVENUES (Note 3).............................................................$      69,014    $     66,292    $     64,002
                                                                              -------------    ------------    ------------

OPERATING COSTS AND EXPENSES
    Interest..................................................................       18,841          18,305          17,803
    Depreciation and amortization.............................................       13,087          13,456          13,364
    Incentive management fees.................................................        9,925           9,813           9,412
    Property taxes............................................................        5,712           5,208           5,526
    Base management fees......................................................        4,649           4,471           4,281
    Ground rent, insurance and other..........................................        1,812             893             690
                                                                              -------------    ------------    ------------
                                                                                     54,026          52,146          51,076
                                                                              -------------    ------------    ------------

INCOME BEFORE EQUITY IN INCOME
    OF SANTA CLARA PARTNERSHIP................................................       14,988          14,146          12,926

EQUITY IN INCOME OF SANTA CLARA PARTNERSHIP...................................        2,026             665             119
                                                                              -------------    ------------    ------------

NET INCOME....................................................................$      17,014    $     14,811    $     13,045
                                                                              =============    ============    ============

ALLOCATION OF NET INCOME
    General Partner...........................................................$         170    $        148    $        130
    Limited Partners..........................................................       16,844          14,663          12,915
                                                                              -------------    ------------    ------------

                                                                              $      17,014    $     14,811    $     13,045
                                                                              =============    ============    ============

NET INCOME PER LIMITED PARTNER UNIT (745 Units)...............................$      22,609    $     19,682    $     17,336
                                                                              =============    ============    ============
</TABLE>


              The accompanying notes are an integral part of these
                             financial statements.


<PAGE>


                                  BALANCE SHEET
                Marriott Hotel Properties II Limited Partnership
                           December 31, 1997 and 1996
                                 (in thousands)
<TABLE>
<CAPTION>

                                                                                                   1997             1996
                                                                                              -------------    ------------
<S>                                                                                           <C>              <C>

                                     ASSETS
    Property and equipment, net...............................................................$     197,512    $    198,826
    Due from Marriott Hotel Services, Inc.....................................................        7,063           7,447
    Deferred financing and organization costs, net............................................        5,663           5,932
    Other assets..............................................................................        8,510          10,348
    Restricted cash reserves..................................................................       20,307          12,815
    Cash and cash equivalents.................................................................       10,363          16,372
                                                                                              -------------    ------------

                                                                                              $     249,418    $    251,740
                                                                                              =============    ============

                        LIABILITIES AND PARTNERS' CAPITAL
    LIABILITIES
       Mortgage debt .........................................................................$     221,814    $    222,500
       Investment in Santa Clara Partnership..................................................        8,737           8,360
       Due to Marriott Hotel Services, Inc....................................................        3,567           2,882
       Accounts payable and accrued expenses..................................................        4,163           1,390
                                                                                              -------------    ------------

           Total Liabilities..................................................................      238,281         235,132
                                                                                              -------------    ------------

    PARTNERS' CAPITAL
       General Partner
           Capital contribution, net of offering costs of $22.................................          731             731
           Capital distributions..............................................................       (1,036)           (811)
           Cumulative net income .............................................................          561             391
                                                                                              -------------    ------------

                                                                                                        256             311
                                                                                              -------------    ------------
       Limited Partners
           Capital contribution, net of offering costs of $8,426..............................       64,689          64,689
           Capital distributions..............................................................     (109,378)        (87,118)
           Cumulative net income .............................................................       55,570          38,726
                                                                                              -------------    ------------

                                                                                                     10,881          16,297
                                                                                              -------------    ------------

           Total Partners' Capital............................................................       11,137          16,608
                                                                                              -------------    ------------

                                                                                              $     249,418    $    251,740
                                                                                              =============    ============
</TABLE>


              The accompanying notes are an integral part of these
                             financial statements.


<PAGE>


                    STATEMENT OF CHANGES IN PARTNERS' CAPITAL
                Marriott Hotel Properties II Limited Partnership
              For the Years Ended December 31, 1997, 1996 and 1995
                                 (in thousands)
<TABLE>
<CAPTION>

                                                                                     General        Limited
                                                                                     Partner       Partners         Total
                                                                                  -----------    ------------    ----------
<S>                                                                               <C>            <C>             <C>

Balance, December 31, 1994........................................................$       331    $     18,233    $   18,564

    Capital distributions.........................................................       (113)        (11,175)      (11,288)

    Net income....................................................................        130          12,915        13,045
                                                                                  -----------    ------------    ----------

Balance, December 31, 1995........................................................        348          19,973        20,321

    Capital distributions.........................................................       (185)        (18,339)      (18,524)

    Net income....................................................................        148          14,663        14,811
                                                                                  -----------    ------------    ----------

Balance, December 31, 1996........................................................        311          16,297        16,608

    Capital distributions.........................................................       (225)        (22,260)      (22,485)

    Net income....................................................................        170          16,844        17,014
                                                                                  -----------    ------------    ----------

Balance, December 31, 1997........................................................$       256    $     10,881    $   11,137
                                                                                  ===========    ============    ==========
</TABLE>


              The accompanying notes are an integral part of these
                             financial statements.


<PAGE>


                             STATEMENT OF CASH FLOWS
                Marriott Hotel Properties II Limited Partnership
              For the Years Ended December 31, 1997, 1996 and 1995
                                 (in thousands)
<TABLE>
<CAPTION>

                                                                                        1997          1996          1995
                                                                                    -----------    ----------    ----------
<S>                                                                                 <C>            <C>           <C>
OPERATING ACTIVITIES
   Net income ......................................................................$    17,014    $   14,811    $   13,045
   Noncash items:
      Depreciation and amortization.................................................     13,087        13,456        13,364
      Deferred incentive management fees............................................        161           414           461
      Equity in income of Santa Clara Partnership...................................     (2,026)         (665)         (119)
      Amortization of deferred financing costs as interest..........................        303           206           489
      Loss on retirement of assets..................................................        473            27            10
   Changes in operating accounts:
      Due from Marriott Hotel Services, Inc.........................................        384          (172)         (426)
      Accounts payable and accrued expenses.........................................         30           957            61
      Other assets..................................................................         29          (223)           --
      Due to Marriott Hotel Services, Inc...........................................        524          (147)          123
                                                                                    -----------    -----------   ----------
        Cash provided by operating activities ......................................     29,979        28,664        27,008
                                                                                    -----------    ----------    ----------

INVESTING ACTIVITIES
   Additions to property and equipment, net.........................................    (12,250)       (8,300)       (5,566)
   Distributions from Santa Clara Partnership.......................................      2,403           781         1,370
   Change in property improvement funds.............................................      1,813         1,797        (1,341)
   Additions to restricted cash reserve.............................................         --            --        (6,346)
                                                                                    -----------    ----------    -----------
        Cash used in investing activities...........................................     (8,034)       (5,722)      (11,883)
                                                                                    -----------    -----------   ----------

FINANCING ACTIVITIES
   Capital distributions............................................................    (22,485)      (18,524)      (11,288)
   Additions to restricted lender reserves, net.....................................     (4,749)      (12,815)           --
   Principal payments on mortgage debt..............................................       (686)           --            --
   Payment of financing costs.......................................................        (34)       (6,025)           --
   Proceeds from mortgage loan......................................................         --       222,500            --
   Repayment of mortgage debt.......................................................         --      (213,307)           --
                                                                                    -----------    -----------   ----------
        Cash used in financing activities...........................................    (27,954)      (28,171)      (11,288)
                                                                                    -----------    ----------    ----------

(DECREASE) INCREASE IN CASH AND CASH EQUIVALENTS....................................     (6,009)       (5,229)        3,837

CASH AND CASH EQUIVALENTS at beginning of year......................................     16,372        21,601        17,764
                                                                                    -----------    ----------    ----------

CASH AND CASH EQUIVALENTS at end of year............................................$    10,363    $   16,372    $   21,601
                                                                                    ===========    ==========    ==========


SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION
   Cash paid for mortgage interest..................................................$    18,541    $   17,173    $   17,267
                                                                                    ===========    ==========    ==========
</TABLE>


              The accompanying notes are an integral part of these
                             financial statements.


<PAGE>


                          NOTES TO FINANCIAL STATEMENTS
                Marriott Hotel Properties II Limited Partnership
                           December 31, 1997 and 1996


NOTE 1.        THE PARTNERSHIP

Description of the Partnership

Marriott Hotel Properties II Limited Partnership (the "Partnership"), a Delaware
limited  partnership,  was formed to acquire and operate (i) the  1,290-room New
Orleans  Marriott Hotel and underlying land in New Orleans,  Louisiana (the "New
Orleans Hotel");  (ii) the 999-room  Marriott  Rivercenter Hotel in San Antonio,
Texas (the "San Antonio Hotel");  (iii) the 368-room Bishop Ranch Marriott Hotel
in San Ramon, California (the "San Ramon Hotel");  (collectively,  the "Hotels")
and (iv) a 50%  limited  partner  interest  in the Santa  Clara  Marriott  Hotel
Limited  Partnership  (the  "Santa  Clara  Partnership"),   a  Delaware  limited
partnership,  which owns the 754-room Santa Clara Marriott Hotel in Santa Clara,
California  (the "Santa Clara  Hotel").  The remaining 50% interest in the Santa
Clara  Partnership  is owned  by  Marriott  MHP Two  Corporation  (the  "General
Partner") with a 1% interest, and HMH Properties,  Inc., a wholly-owned indirect
subsidiary of Host Marriott  Corporation  ("Host  Marriott")  with a 49% limited
partner interest.

The sole general  partner of the  Partnership,  with a 1%  interest,  is MHP Two
Corporation,  a wholly-owned  subsidiary of Host Marriott.  The General  Partner
made a capital contribution of $752,525 for its 1% general partner interest.  On
March 20, 1989 (the "Partnership  Closing Date"),  745 limited partner interests
(the "Units"),  representing a 99% interest in the  Partnership,  were sold in a
private  placement.  The offering price per Unit was $100,000,  payable in three
annual  installments  through  June 1, 1991  (the  "Investor  Notes"),  or as an
alternative,  $89,247 in cash on the Partnership Closing Date as full payment of
the  subscription  price.  On the  Partnership  Closing  Date,  the  Partnership
executed purchase  agreements (the "Purchase  Agreements") with Host Marriott to
acquire  the Hotels and the 50%  limited  partner  interest  in the Santa  Clara
Partnership for $319.5 million.  Of the total purchase price, $222.5 million was
paid from proceeds of the mortgage loan (the "Original  Mortgage  Debt"),  $43.4
million  was  evidenced  by a  promissory  note  payable to Host  Marriott  (the
"Deferred  Purchase Note"),  $43.5 million was paid from a cash  distribution by
the Santa Clara  Partnership  and the remainder from the initial  payment on the
sale of the Units. The principal  outstanding on the Deferred  Purchase Note was
fully repaid in 1991 with the proceeds of the Investor Notes.

The New Orleans and San Antonio Hotels and the limited  partner  interest in the
Santa Clara  Partnership  were conveyed to the  Partnership  on the  Partnership
Closing  Date and the San  Ramon  Hotel was  conveyed  to the  Partnership  upon
completion of its  construction  on May 31, 1989. The Hotels and the Santa Clara
Hotel are managed by Marriott  International,  Inc. under  long-term  management
agreements.  In conjunction with the refinancing of the  Partnership's  Mortgage
Debt  described  in Note 7,  Marriott  International,  Inc.  assigned all of its
interests in the  management  agreements to Marriott Hotel  Services,  Inc. (the
"Manager"), a wholly-owned subsidiary of Marriott International, Inc. ("MII").

On June 13, 1996,  MHPII  Acquisition  Corp.  (the  "Company"),  a  wholly-owned
subsidiary  of  Host  Marriott,   completed  a  tender  offer  for  the  limited
partnership  Units in the  Partnership.  The Company  purchased 377 Units for an
aggregate  consideration of $56,550,000 or $150,000 per Unit.  Subsequent to the
tender offer, the Company  purchased an additional ten Units in the Partnership.
As a result of these  transactions,  the  Company  became the  majority  limited
partner in the  Partnership,  owning 387 Units. In 1997, the Company acquired an
additional Unit bringing its total ownership to 388 Units, or approximately  52%
of the total Units  outstanding.  Additionally,  in a  Partnership  vote held in
conjunction  with the  tender  offer,  the  limited  partners  approved  certain
amendments  to the  Partnership  Agreement  that were  conditions  to the tender
offer. The amendments:  (i) revised the provisions limiting the voting rights of
the General  Partner and its  affiliates  to permit the General  Partner and its
affiliates  (including  the Company) to have full voting  rights with respect to
all Units  currently  held by the General  Partner or acquired by its affiliates
except on matters  where the General  Partner or its  affiliates  have an actual
economic  interest  other  than as a Limited  Partner  or  General  Partner  (an
"Interested  Transaction")  and (ii) modified the voting provisions with respect
to Interested  Transactions  to permit action to be taken if approved by limited
partners holding a majority of the outstanding Units, with all Units held by the
General Partner and its affiliates  being voted in the same manner as a majority
of the Units actually voted by limited  partners other than the General  Partner
and its  affiliates.  As a result of the  approval  of this and the other  minor
amendments,  the Partnership  Agreement was amended and restated  effective June
14, 1996.
<PAGE>

Partnership Allocations and Distributions

Pursuant to the terms of the Partnership Agreement, Partnership allocations, for
Federal income tax purposes, and distributions are generally made as follows:

a.   Cash  available  for  distribution  is  distributed  for each  fiscal  year
     semi-annually  as  follows:  (i) 100% to the  limited  partners  until  the
     limited  partners  have  received  with  respect  to  such  fiscal  year  a
     non-cumulative  10% preferred  distribution on their Invested  Capital,  as
     defined;  (ii) 100% to the General  Partner  until the General  Partner has
     received an amount equal to 1/99th of the amount distributed to the limited
     partners;  (iii) 1% to the General Partner and 99% to the limited  partners
     until such time as the limited  partners  have  received the 15%  Preferred
     Distribution,  as defined, plus $50,000 per Unit, payable only from Capital
     Receipts,  as defined, to the extent available after the payment of the 15%
     Preferred Distribution; and (iv) thereafter, 20% to the General Partner and
     80% to the limited partners.

b.   Refinancing  and  sales  proceeds   ("Capital   Receipts")   available  for
     distribution to the partners will be distributed as follows:  (i) 1% to the
     General Partner and 99% to the limited  partners until the limited partners
     have received  cumulative  distributions from Capital Receipts equal to the
     15%  Preferred  Distribution  plus  $100,000 per Unit;  and (ii) 20% to the
     General Partner and 80% to the limited partners.

c.   Net profits  generally  will be allocated to the partners in  proportion to
     the distributions of cash available for distribution.

d.   Net losses  generally will be allocated 75% to the General  Partner and 25%
     to the limited partners.

e.   Gains  recognized  by the  Partnership  will be allocated in the  following
     order of priority:  (i) to all partners up to the amount necessary to bring
     the limited  partners'  capital account  balances to an amount equal to the
     limited  partners' 15% Preferred  Distribution  plus the limited  partners'
     Invested Capital and to bring the General Partner's capital account balance
     to an amount equal to 1/99th of the capital  account balance of the limited
     partners;  and  (ii)  20% to the  General  Partner  and 80% to the  limited
     partners.

For financial  reporting  purposes,  profits and losses are generally  allocated
among  the  partners  based on their  stated  interests  in cash  available  for
distribution.

NOTE 2.        SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Basis of Accounting

The  Partnership  records are  maintained on the accrual basis of accounting and
its fiscal year coincides with the calendar year.

Use of Estimates

The preparation of financial  statements in conformity  with generally  accepted
accounting principles requires management to make estimates and assumptions that
affect the reported amounts of assets and liabilities,  disclosure of contingent
assets and liabilities and the reported  amounts of revenues and expenses during
the reporting period. Actual results could differ from those estimates.

Revenues and Expenses

Hotel  revenues  represent  house profit of the  Partnership's  Hotels since the
Partnership has delegated  substantially all of the operating  decisions related
to the  generation  of house profit of the Hotels to the  Manager.  House profit
reflects hotel operating results which flow to the Partnership as property owner
and  represents  gross  hotel  sales  less  property-level  expenses,  excluding
depreciation and  amortization,  base and incentive  management  fees,  property
taxes, ground rent, insurance and other costs, which are disclosed separately in
the statement of operations.
<PAGE>

On November 20, 1997,  the Emerging  Issues Task Force ("EITF") of the Financial
Accounting Standards Board reached a consensus on EITF 97-2 "Application of FASB
Statement  No.  94 and APB  Opinion  No.  16 to  Physician  Practice  Management
Entities and Certain Other Entities with Contractual  Management  Arrangements."
EITF 97-2 addresses the  circumstances in which a management  entity may include
the revenues and expenses of a managed entity in its financial statements.

The  Partnership is assessing the impact of EITF 97-2 on its policy of excluding
the  property-level  revenues  and  operating  expenses  of its Hotels  from its
statement of operations  (see Note 3). If the  Partnership  concludes  that EITF
97-2  should be applied to its Hotels,  it would  include  operating  results of
those managed operations in its financial  statements.  Application of EITF 97-2
to  financial  statements  as of and for the year ended  December 31, 1997 would
have increased both revenues and operating expenses by approximately $85,949,000
and would have had no impact on net income.

Property and Equipment

Property and equipment is recorded at cost.  Depreciation  is computed using the
straight-line method over the estimated useful lives as follows:

            Land improvements                            40 years
            Building and improvements              30 to 40 years
            Leasehold improvements                       40 years
            Furniture and equipment                 3 to 10 years


All property  and  equipment  is pledged as security  against the Mortgage  Debt
described in Note 7.

The  Partnership  assesses  impairment  of its real estate  properties  based on
whether  estimated  undiscounted  future cash flows from such  properties  on an
individual  hotel basis will be less than their net book value. If a property is
impaired, its basis is adjusted to fair market value.

Deferred Financing and Organization Costs

Deferred  financing  and  organization  costs consist of loan fees and legal and
accounting costs incurred in connection with obtaining Partnership financing and
the formation of the Partnership.  Deferred financing costs totaling  $3,280,000
were fully  amortized at March 21, 1996.  Additional  financing costs of $34,000
and $6,025,000 were incurred in 1997 and 1996, respectively,  in connection with
the  refinancing  of  the  Partnership's  mortgage  loan.  Financing  costs  are
amortized  using the  straight-line  method,  which  approximates  the effective
interest  method,  over the 20 year loan term.  At  December  31, 1997 and 1996,
accumulated  amortization of deferred  financing and organization  costs totaled
$396,000 and $92,000, respectively.

Restricted Cash Reserve

In 1994, a restricted cash reserve consisting of funds generated in excess of an
annual 17.5% return on partners invested capital, as defined, was established in
an escrow account  maintained by the lender.  Through October of 1995,  deposits
were  made in  conjunction  with  the  bi-annual  distributions  to the  limited
partners.  At the  time  the  mortgage  debt  matured  on March  21,  1996,  the
Partnership  applied  the  balance  in the  reserve  as of  December  31,  1995,
$9,193,000,  to the principal balance of the mortgage loan as a condition to the
extension of the loan agreement.

On September 23, 1996, the General Partner refinanced the Partnership's mortgage
debt. On this date, the Partnership was required to establish  certain  reserves
which are held by an agent of the lender including:

      $7.0 million Owner Funded Capital  Expenditure  Reserve--The funds will be
     expended for various renewals,  replacements and site improvements that are
     the  Partnership's  obligation  pursuant  to the  management  agreement.  A
     majority of these projects were  completed in 1997  utilizing  escrow funds
     and the General Partner will be seeking reimbursement of these funds during
     1998.
<PAGE>

      $1.1 million Capital  Expenditure  Reserve--The funds will be expended for
     Americans with  Disabilities Act of 1990  modifications  and  environmental
     remediation  projects  identified  during the course of the  appraisals and
     environmental  studies  undertaken in conjunction with the  refinancing.  A
     majority of these projects were  completed in 1997  utilizing  escrow funds
     and the General Partner will be seeking reimbursement of these funds during
     1998.

      $4.5 million Debt Service  Reserve--Based  upon current  forecasts,  it is
     expected  that cash from  operations  will be  sufficient  for the required
     payment terms of the Mortgage Debt.  However due to seasonality of the four
     hotels'  operations,  the timing of debt service  payments and the lender's
     desire for additional security, the Partnership was required to establish a
     debt service reserve for both the  Partnership  Mortgage Debt and the Santa
     Clara Partnership mortgage debt totaling two months of debt service.

      $155,000 Ground Rent Reserve--This reserve is equal to one month of ground
     rent.

These  reserves  were funded by using  $12.2  million  from the General  Partner
Reserve  and  $634,000  from the  Partnership  and the Santa  Clara  Partnership
property improvement funds.

The loan agreement also requires that the  Partnership  deposit into the Capital
Expenditure Reserve $1.0 million in December of each calendar year commencing in
December  1997 until a total of $5.0  million has been  deposited to be used for
air conditioning system maintenance at the New Orleans Hotel.

     In addition,  the loan agreement  requires that should the long-term senior
unsecured  debt of MII be downgraded by Standard and Poors Rating  Services from
an A- to a  BBB+,  additional  reserves  would  need  to be  established  by the
Partnership.  In March 1997,  MII  acquired  the  Renaissance  Hotel Group N.V.,
adding  greater  geographic  diversity  and  growth  potential  to  its  lodging
portfolio.  The assumption of additional debt  associated with this  transaction
resulted  in a  single  downgrade  of  MII's  long-term  senior  unsecured  debt
effective April 1, 1997. Accordingly,  at that time, the Partnership transferred
$1.3 million from the Manager's  existing tax and insurance  reserve account and
$465,000  from  Partnership  cash to the lender to  establish a separate  escrow
account  for the  payment of the next  succeeding  insurance  premiums  and real
estate  taxes for the Hotels  and the Santa  Clara  Hotel.  In the  future,  the
Partnership  will make  deposits  to the  reserve  account  each  period and the
insurance  premiums and real estate taxes will continue to be paid by the lender
until such time as MII's debt is upgraded to A-. In  addition,  the  Partnership
was  required  to  deposit  an  additional  month's  debt  service  for both the
Partnership  and the  Santa  Clara  Partnership  into the Debt  Service  Reserve
account  totaling  $2.3 million.  The money to fund these  reserves had been set
aside by the  General  Partner  prior to the  distribution  of the excess of the
General  Partner  reserve  made  to the  partners  in  April  1997.  The tax and
insurance  reserves and the Debt Service Reserve are included in restricted cash
reserves and the resulting  tax and insurance  liability is included in accounts
payable and accrued expenses in the accompanying balance sheet.

Cash and Cash Equivalents

The Partnership considers all highly liquid investments with a maturity of three
months or less at date of purchase to be cash equivalents.

Investment in Santa Clara Partnership

The  Partnership's  earnings from the Santa Clara Partnership are recorded based
on the equity  method of  accounting.  Equity in  earnings  from the Santa Clara
Partnership  includes 100% of the interest  expense related to the debt incurred
by the Santa Clara  Partnership,  the proceeds of which were  distributed to the
Partnership.  The $28.4 million  excess of the purchase price of the Santa Clara
Partnership interest over the Partnership's  proportionate share of the net book
value of the assets acquired is being amortized over the related remaining lives
of those  assets.  Amortization  is  included in Equity in Income of Santa Clara
Partnership in the  accompanying  statement of operations.  At December 31, 1997
and 1996,  accumulated  amortization  of the excess  purchase price of the Santa
Clara Partnership investment was $11,917,000 and $11,006,000, respectively.
<PAGE>

Pursuant to the terms of the Santa Clara partnership agreement,  the Partnership
has an  obligation  to make capital  contributions  to fund certain debt service
shortfalls to the extent debt service is greater than 50% of cash flow available
before debt service (the "Debt Service Advances"). No contributions were made in
1997 and 1996.  Any  outstanding  Debt Service  Advances,  together with accrued
interest,  would have been repayable  prior to certain  distributions  and would
have been due,  in any event,  ten years after the date of each  advance.  There
have  been  no  Debt  Service  Advances  since  inception  of  the  Santa  Clara
Partnership. 

Interest Rate Swap Agreements

As of December 31, 1995,  the  Partnership  was a party to an interest rate swap
agreement to reduce the  Partnership's  exposure to floating interest rates. The
Partnership  accounted for the swap  arrangement  as a hedge of an obligation to
pay floating rates of interest and accordingly,  recorded interest expense based
upon its payment  obligation at a fixed rate.  This agreement  terminated at the
initial maturity of the Partnership's mortgage loan on March 21, 1996.

Income Taxes

Provision  for  Federal  and  state  income  taxes  has  not  been  made  in the
accompanying  financial  statements  since the  Partnership  does not pay income
taxes but rather  allocates its profits and losses to the  individual  partners.
Significant  differences  exist between the net income for  financial  reporting
purposes and the net income as reported in the Partnership's  tax return.  These
differences  are  due  primarily  to  the  use,  for  income  tax  purposes,  of
accelerated depreciation methods and shorter depreciable lives of the assets and
differences in the timing of recognition of incentive management fee expense. As
a result of these  differences,  the  deficit of the net assets  reported in the
accompanying  financial  statements over the tax basis in net Partnership assets
is  $85.9  million  and  $87.9  million  as  of  December  31,  1997  and  1996,
respectively.  Following the Company's  acquisition of limited partner interests
in the  Partnership  in  1996,  the  Partnership  underwent  a  termination  and
constructive  liquidation  for tax  purposes.  All partners  were then deemed to
recontribute   their  assets  to  a  newly   reconstituted   partnership.   Upon
recontribution  the  Partnership  recorded the fixed assets at their fair market
value for tax reporting purposes, as represented by the Company's purchase price
for limited  partner  units  resulting in a  significant  change in the 1996 tax
basis when compared to the prior year.

Statement of Financial Accounting Standards

In the first quarter of 1996,  the  Partnership  adopted  Statement of Financial
Accounting  Standards  ("SFAS")  No.  121  "Accounting  for  the  Impairment  of
Long-Lived Assets and for Long-Lived Assets to Be Disposed Of." Adoption of SFAS
No.
121 did not have an effect on its financial statements.

Reclassifications

Certain  reclassifications  were made to the prior year financial  statements to
conform to the 1997 presentation.
<PAGE>

NOTE 3.        REVENUES

Partnership  revenues  consist of the  Hotels'  operating  results for the three
years ended December 31 (in thousands):
<TABLE>
<CAPTION>


                                                                                        1997          1996           1995
                                                                                    -----------    ----------    ----------
<S>                                                                                 <C>            <C>           <C>
HOTEL SALES
    Rooms...........................................................................$   101,603    $   98,436    $   93,292
    Food and beverage...............................................................     44,877        42,427        42,198
    Other...........................................................................      8,483         8,171         7,215
                                                                                    -----------    ----------    ----------
                                                                                        154,963       149,034       142,705
                                                                                    -----------    ----------    ----------
HOTEL EXPENSES
    Departmental direct costs
       Rooms........................................................................     19,676        18,878        18,416
       Food and beverage............................................................     31,439        30,496        28,975
    Other hotel operating expenses..................................................     34,834        33,368        31,312
                                                                                    -----------    ----------    ----------
                                                                                         85,949        82,742        78,703
                                                                                    -----------    ----------    ----------

REVENUES............................................................................$    69,014    $   66,292    $   64,002
                                                                                    ===========    ==========    ==========
</TABLE>

NOTE 4.        PROPERTY AND EQUIPMENT

Property  and  equipment  consists  of  the  following  as of  December  31  (in
thousands):
<TABLE>
<CAPTION>


                                                                                        1997          1996
                                                                                    -----------    ----------
    <S>                                                                             <C>            <C> 

    Land and improvements...........................................................$    17,091    $   17,091
    Building and improvements.......................................................    107,826       105,382
    Leasehold improvements..........................................................    118,978       111,197
    Furniture and equipment.........................................................     51,848        61,206
                                                                                    -----------    ----------
                                                                                        295,743       294,876

    Less accumulated depreciation...................................................    (98,231)      (96,050)
                                                                                    -----------    ----------

                                                                                    $   197,512    $  198,826
                                                                                    ===========    ==========
</TABLE>

NOTE 5.        ESTIMATED FAIR VALUE OF FINANCIAL INSTRUMENTS

The estimated  fair values of financial  instruments  are shown below.  The fair
values of financial  instruments  not included in this table are estimated to be
equal to their carrying amounts.
<TABLE>
<CAPTION>

                                                                  As of December 31, 1997          As of December 31, 1996
                                                                 -------------------------       --------------------------
                                                                                 Estimated                        Estimated
                                                                  Carrying         Fair           Carrying          Fair
                                                                   Amount          Value           Amount           Value
                                                                       (in thousands)                   (in thousands)
<S>                                                              <C>            <C>              <C>            <C>

Mortgage debt                                                    $  221,814     $  230,700       $  222,500     $   222,500
Incentive management fees due to Marriott Hotel Services, Inc.   $    2,739     $      800       $    2,578     $       170
</TABLE>

The 1996 and 1997 estimated fair value of the mortgage debt  obligation is based
on the expected future debt service payments  discounted at risk adjusted rates.
Incentive  management  fees due are valued based on the expected future payments
from operating cash flow discounted at risk adjusted rates.
<PAGE>

NOTE 6.        SANTA CLARA PARTNERSHIP

Summarized financial information for the Santa Clara Partnership consists of the
following as of December 31 (in thousands):
<TABLE>
<CAPTION>

                                                                                                      1997           1996
                                                                                                   ----------    ----------
<S>                                                                                                <C>           <C>

Balance Sheet

Property and equipment.............................................................................$   28,688    $   30,144
Due from Marriott International, Inc...............................................................     2,059         2,170
Property improvement fund..........................................................................     2,619         1,230
Cash and cash equivalents..........................................................................     3,177         1,933
                                                                                                   ----------    ----------

       Total Assets................................................................................$   36,543    $   35,477
                                                                                                   ==========    ==========

Mortgage debt .....................................................................................$   43,366    $   43,500
Due to Marriott International, Inc.................................................................       970           749
Accounts payable and accrued expenses..............................................................       482           522
Partners' Deficit..................................................................................    (8,275)       (9,294)
                                                                                                   ----------    ----------

       Total Liabilities and Partners' Deficit.....................................................$   36,543    $   35,477
                                                                                                   ==========    ==========
</TABLE>
<TABLE>
<CAPTION>

                                                                                        For the Years Ended December 31,
                                                                                     1997            1996            1995
                                                                                  -----------    -----------    ------------
<S>                                                                               <C>            <C>            <C>
Statement of Operations                                                         

REVENUES..........................................................................$    21,709    $    17,347    $     14,516
                                                                                  -----------    -----------    ------------

OPERATING COSTS AND EXPENSES
   Depreciation and amortization..................................................      3,013          2,927          2,765
   Interest.......................................................................      3,625          3,318          3,063
   Incentive management fees......................................................      3,401          2,652          2,175
   Base management fees...........................................................      1,420          1,224          1,079
   Property taxes.................................................................        470            499            508
   Ground rent, insurance and other...............................................        281            264            201
                                                                                  -----------    -----------     ----------
                                                                                       12,210         10,884          9,791
                                                                                  -----------    -----------     ----------

NET INCOME........................................................................$     9,499    $     6,463     $    4,725
                                                                                  ===========    ===========     ==========
</TABLE>

NOTE 7.        MORTGAGE DEBT

As of December 31, 1995,  the  Partnership's  debt consisted of a $222.5 million
mortgage loan (the "Original  Mortgage  Debt").  The Original  Mortgage Debt was
nonrecourse  to the  Partnership  and was secured by a first mortgage on each of
the Hotels  including  the grant of a  security  interest  in the  Partnership's
furniture,  fixtures  and  equipment,  contracts  and other  intangibles  and an
assignment  of the  Partnership's  rights  under  the  Management  and  Purchase
Agreements.

At the option of the  Partnership,  the Original  Mortgage  Debt loan  agreement
provided for  interest  rate options  which were tied to a Eurodollar  rate,  an
adjusted CD rate or the  fluctuating  corporate  base rate. For Eurodollar or CD
elections,  the Partnership  paid the applicable rate plus an increment equal to
0.9 percentage  points. In April 1992, the Partnership  entered into an interest
rate swap  agreement  for the entire  loan  amount  with the  primary  lender to
effectively  fix the  interest  rate on the Original  Mortgage  Debt at 7.8% per
annum from May 1992 through loan maturity.  The Partnership's  obligations under
the swap  agreement  were  secured  by a pledge  of  collateral  by the  General
Partner.  The weighted average  interest rate on the Original  Mortgage Debt for
the year ended  December  31, 1995 was 7.8%.  The interest  rate swap  agreement
expired on March 21, 1996.
<PAGE>

On March 21, 1996, the Original  Mortgage Debt and the Santa Clara mortgage debt
matured at which time the lender granted the Partnership an extension of the two
loans  for an  additional  six  months  until  replacement  financing  could  be
finalized  with  another  lender.  Under  the terms of the  extension,  interest
accrued at the London  interbank  offered rate ("LIBOR")  plus 1.875  percentage
points  for the first  three  months and  accrued at LIBOR plus 2.25  percentage
points for the second  three  months.  No  principal  amortization  was required
during the extension  period.  However,  under the terms of the  extension,  the
Partnership  applied the $9.2 million  accumulated in the primary lender reserve
account to pay down the  principal  balance  of the  Original  Mortgage  Debt to
$213.3  million and  deposited  $19.1  million into the primary  lender  reserve
account.  The primary lender reserve  account was established in 1994 to provide
funds for a principal  paydown on the Original  Mortgage  Debt at maturity.  The
$19.1  million  deposit   represented  the  balance  ($16.8  million)  from  the
unrestricted  reserve account included in cash in the accompanying balance sheet
as of December 31, 1995,  previously  established by the General Partner in 1992
(the "General Partner Reserve") and cash flow from the Partnership for the first
two accounting periods of 1996 ($2.3 million).  During the extension period, the
Partnership also was required to deposit into the primary lender reserve account
all cash flow from the Hotels plus all of the  Partnership's  cash flow from the
Santa Clara Partnership,  net of (i) $500,000 per accounting  period,  (ii) debt
service and (iii)  current  incentive  management  fees paid.  The  $500,000 per
accounting  period was deposited into a separate  expense  reserve account which
was used by the  Partnership  to fund  administrative  expenses and  refinancing
costs, any owner funded capital expenditures, as well as the Partnership's share
of any such costs incurred by the Santa Clara  Partnership  during the six month
extension period.

On September 23, 1996 (the "Closing Date"),  the General Partner  refinanced the
Partnership's Original Mortgage Debt, as well as the $43.5 million mortgage debt
of the Santa Clara  Partnership.  A total of $266.0  million was borrowed from a
new third party lender, $222.5 million of which is recorded on the Partnership's
financial  statements (the "Mortgage Debt"). The Partnership's  Mortgage Debt is
nonrecourse to the  Partnership and is secured by first mortgages on the Hotels,
as  well  as a  pledge  of its  limited  partner  interest  in the  Santa  Clara
Partnership.  The two loans are  cross-defaulted.  The debt bears  interest at a
fixed rate of 8.22% for an 11-year  term  expiring  October 11,  2007,  requires
payments  of  interest  only during the first loan year  (October  1996  through
September  1997).  Subsequently,  principal  amortization  based  upon a 20-year
amortization  schedule  beginning  with the second loan year.  The mortgage debt
balance  was $221.8  million as of  December  31,  1997.  The  weighted  average
interest  rate on the  Mortgage  Debt for the years ended  December 31, 1997 and
1996 was 8.2% and 7.7%,  respectively.  On the Closing Date, the Partnership was
required  to  establish  certain  reserves.  In  addition,  a  new  reserve  was
established  in 1997 and  additional  amounts were  deposited  into the existing
reserves. All reserves are discussed in Note 2.

The required principal payments of the Mortgage Debt at December 31, 1997 are as
follows (in thousands):
<TABLE>
               <S>                                  <C>

               1998.................................$           4,379
               1999.................................            4,759
               2000.................................            5,119
               2001.................................            5,614
               2002.................................            6,100
               Thereafter...........................          195,843
                                                    -----------------

                                                    $         221,814
                                                    =================
</TABLE>
<PAGE>

NOTE 8.        LAND LEASES

The San  Antonio and San Ramon  Hotels are  located on sites with ground  leases
from unrelated  third parties.  The initial lease terms expire in 2013 and 2014,
respectively.  To facilitate  the  refinancing,  the  Partnership  exercised its
option  to  extend  the  land  leases  of  both  properties  for  an  additional
twenty-year  period.  Therefore,  the  current  terms of the San Antonio and San
Ramon land leases  expire in 2033 and 2034,  respectively.  The  Partnership  is
obligated  to pay  annual  rent  equal to the  greater  of a  minimum  rent or a
percentage  rent  and has  the  option  to  extend  the  terms  for up to  three
successive ten-year terms each. Ground rent on the San Antonio Hotel is equal to
the greater of $700,000 or 3.5% of annual  gross room sales.  Ground rent on the
San Ramon Hotel is equal to the greater of $350,000 or 3% of annual  gross sales
for the first five years,  after which  minimum rent was  adjusted  upward every
five years,  beginning  in 1989,  to an amount  equal to 75% of the average rent
paid during the three  years  immediately  preceding  the  applicable  five-year
period.  No such adjustment was necessary at that time.  Ground rent expense for
the  San  Antonio  and San  Ramon  Hotels  totaled  $2,122,000,  $1,982,000  and
$1,879,000, for the years ended December 31, 1997, 1996 and 1995, respectively.

Future minimum annual rental commitments for all land leases entered into by the
Partnership, as described above, are as follows (in thousands):
<TABLE>
               <S>                             <C> 

                       Fiscal Year              Land Leases
                          1998.................$       1,050
                          1999.................        1,050
                          2000.................        1,050
                          2001.................        1,050
                          2002.................        1,050
                       Thereafter..............       32,900
                                               -------------
               Total Minimum Lease Payments    $      38,150
                                               =============
</TABLE>

NOTE 9.        MANAGEMENT AGREEMENTS

The  Partnership  entered  into  long-term  hotel  management   agreements  (the
"Management  Agreements")  with the  Manager to manage the Hotels as part of the
Marriott International, Inc. full service hotel system. The Management Agreement
for each Hotel has an initial term  expiring on December 31, 2008. To facilitate
the  refinancing,  the  Manager  exercised  its  option to renew the  Management
Agreements for each Hotel for an additional 10-year term. Therefore, the current
terms of the  Management  Agreements for each Hotel expire on December 31, 2018.
This, as well as the assignment of the Management  Agreements  described in Note
1, and other  minor  changes  were  documented  in an  amendment  to each of the
Management  Agreements.  The  Manager  has the  option to renew  the  Management
Agreements for up to three  additional  10-year terms.  The Manager also manages
the Santa Clara Hotel on behalf of the Santa Clara  Partnership.  The Manager is
paid a base  management  fee equal to 3% of gross hotel sales.  Base  management
fees paid in 1997,  1996 and 1995 were  $4,649,000,  $4,471,000 and  $4,281,000,
respectively.

In addition, the Manager is entitled to an incentive management fee equal to 20%
of each Hotel's Operating Profit, as defined.  The incentive management fee with
respect  to each  Hotel is  payable  only out of 55% of each  Hotel's  Operating
Profit after the Partnership's  payment or retention for such fiscal year of the
following:  (i) the Ground Rent,  if any,  with respect to such Hotel;  (ii) the
Qualifying  Debt  Service,  as defined,  with respect to such Hotel;  (iii) such
Hotel's Pro-Rata Share of Total Mortgage Debt Service Shortfall,  as defined, if
any, with respect to all Hotels;  and (iv) the Partnership's  non-cumulative 10%
Priority Return on the Adjusted Contributed Capital, as defined, with respect to
such Hotel.

Unpaid incentive  management fees are accrued without interest and are paid from
cash flow available for incentive  management fees following payment of any then
current  incentive  management  fees.  Incentive  management fees earned for the
years ended  December 31, 1997,  1996 and 1995 were  $9,925,000,  $9,813,000 and
$9,412,000, respectively. Deferred incentive management fees for the years ended
December 31, 1997 and 1996 were $2,739,000 and $2,578,000, respectively, and are
included in Due to Marriott Hotel  Services,  Inc. in the  accompanying  balance
sheet.
<PAGE>

Pursuant to the  Management  Agreements,  the Manager is required to furnish the
Hotels with certain services ("Chain  Services") which are generally provided on
a central or regional  basis to all hotels in the Manager's  full-service  hotel
system.  Chain Services include central training,  advertising and promotion,  a
national  reservations system,  computerized payroll and accounting services and
such additional services as needed which may be more efficiently  performed on a
centralized  basis.  Costs and expenses  incurred in providing such services are
allocated among all domestic full-service hotels managed, owned or leased by the
Manager or its  subsidiaries.  In addition,  the Hotels also  participate in the
Manager's Marriott Rewards Program ("MRP"). This program succeeded the Manager's
Honored Guest Awards Program.  The cost of this program is charged to all hotels
in the Manager's hotel system based upon the MRP sales at each hotel.  The total
amount of Chain Services and MRP costs charged to the  Partnership for the years
ended  December  31,  1997,  1996  and  1995  were  $5,593,000,  $5,433,000  and
$5,151,000, respectively, and are included in Revenues (as defined in Note 3) in
the accompanying statement of operations.

The  Management   Agreements   provide  for  the  establishment  of  a  property
improvement fund for each Hotel to cover the cost of certain non-routine repairs
and  maintenance  to the Hotels which are normally  capitalized  and the cost of
replacements   and   renewals  to  the  Hotels'   property   and   improvements.
Contributions  to the property  improvement  fund are based on a  percentage  of
gross sales.  Contributions to the property improvement fund for the San Antonio
Hotel  are 4% in 1991  through  1998  and 5%  thereafter.  Contributions  to the
property  improvement  fund for the San Ramon Hotel are 4% in 1994  through 1998
and 5% thereafter.  Contributions  to the property  improvement fund for the New
Orleans  Hotel  are 5% each  year;  however,  the  contribution  percentage  was
increased to 7% for 1997 and 1998. Commencing with fiscal year 2003, the Manager
shall  have the  right,  but not the  obligation,  to  increase  the  amount  it
transfers  into the fund to any amount  greater than 5% but not  exceeding 6% of
gross sales. Total contributions to the property  improvement fund for the years
ended  December  31,  1997,  1996  and  1995  were  $8,193,000,  $6,622,000  and
$6,342,000, respectively.

Pursuant to the terms of the Management Agreements,  the Partnership is required
to provide the Manager with working  capital and supplies to meet the  operating
needs of the Hotels.  The Manager converts cash advanced by the Partnership into
other  forms  of  working  capital  consisting   primarily  of  operating  cash,
inventories,  and  trade  receivables  and  payables  which are  maintained  and
controlled by the Manager. Upon termination of any of the Management Agreements,
the working  capital and  supplies of the related  Hotel will be returned to the
Partnership.   The  individual   components  of  working  capital  and  supplies
controlled by the Manager are not reflected in the Partnership's  balance sheet.
As of December 31, 1997 and 1996,  $6,633,000  has been  advanced to the Manager
for working  capital and supplies  which is included in Due from Marriott  Hotel
Services,  Inc. in the accompanying  balance sheet. The supplies advanced to the
Manager are recorded at their estimated net realizable value.

Each of the  Management  Agreements  also  provides  that  the  Partnership  may
terminate any of the Management Agreements and remove the Manager if, during any
three  consecutive  fiscal  years after  fiscal year 1992,  with  respect to any
Hotel, the sum of the operating profit before real and personal  property taxes,
fails to equal or exceed 8% of the sum of the  original  cost of the Hotel  plus
certain  additional  hotel  investments  by the  Partnership.  The Manager  may,
however,  prevent  termination by paying to the Partnership  such amounts as are
necessary to achieve the above performance standards.


<PAGE>


ITEM 9.  CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON
                  ACCOUNTING AND FINANCIAL DISCLOSURE

None.


                                    PART III

ITEM 10. DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT

The  Partnership  has no  directors  or officers.  The  business  policy  making
functions of the Partnership are carried out through the directors and executive
officers of Marriott MHP Two Corporation,  the General  Partner,  who are listed
below:
<TABLE>
<CAPTION>

                                                                                                      Age at
               Name                                     Current Position                        December 31,1997
  --------------------------------    -----------------------------------------------------     ----------------
  <S>                                 <C>                                                       <C>
  Bruce F. Stemerman                  President and Director                                          42
  Patricia K. Brady                   Vice President and Chief Accounting Officer                     36
  Christopher G. Townsend             Vice President, Director and Secretary                          50
  Bruce D. Wardinski                  Treasurer                                                       37
</TABLE>

Business Experience

Bruce  F.  Stemerman  joined  Host  Marriott  in 1989  as  Director--Partnership
Services.  He was promoted to Vice  President--Lodging  Partnerships in 1994 and
became Senior Vice  President--Asset  Management in 1996.  Prior to joining Host
Marriott, Mr. Stemerman spent ten years with Price Waterhouse. He also serves as
a director and an officer of numerous Host Marriott subsidiaries.

Patricia K. Brady joined Host Marriott in 1989 as Assistant Manager--Partnership
Services.  She was  promoted  to  Manager  in 1990 and to  Director--Partnership
Services in June 1996.  Ms.  Brady also  serves as an officer of  numerous  Host
Marriott subsidiaries.

Christopher  G.  Townsend  joined Host  Marriott's  Law  Department in 1982 as a
Senior  Attorney.  In 1984, Mr.  Townsend was made  Assistant  Secretary of Host
Marriott and in 1986 was made Assistant  General  Counsel.  In 1993, he was made
Senior Vice  President,  Corporate  Secretary and Deputy General Counsel of Host
Marriott. In January 1997, he was made General Counsel of Host Marriott. He also
serves as a director and an officer of numerous Host Marriott subsidiaries.

Bruce D. Wardinski joined Host Marriott in 1987 as a Senior Financial Analyst of
Financial  Planning &  Analysis,  and was named  Manager  in June  1988.  He was
appointed  Director,  Financial Planning & Analysis in 1989, Director of Project
Finance in January 1990.  Senior  Director of Project  Finance in June 1993 Vice
President,   Project  Finance  in  June  1994,  and  Senior  Vice  President  of
International Development in October 1995. In June 1996, Mr. Wardinski was named
Senior Vice  President  and  Treasurer  of Host  Marriott.  He also serves as an
officer of numerous other Host Marriott subsidiaries.
<PAGE>

ITEM 11. MANAGEMENT REMUNERATION AND TRANSACTIONS

As noted in Item 10 above, the Partnership has no directors or officers nor does
it have any employees.  Under the Partnership  Agreement,  however,  the General
Partner  has the  exclusive  right to conduct  the  business  and affairs of the
Partnership  subject only to the Management  Agreement  described in Items 1 and
13. Host  Marriott  provides the services of certain  employees  (including  the
General  Partner's  executive  officers) of Host Marriott to the Partnership and
the General  Partner.  The Partnership  and the General Partner  anticipate that
each of the executive  officers of the General  Partner will generally  devote a
sufficient  portion  of his or her  time  to the  business  of the  Partnership.
However,  each of such executive officers also will devote a significant portion
of his or her time to the business of Host Marriott and its other affiliates. No
officer or director of the General Partner or employee of Host Marriott  devotes
a significant  percentage of time to Partnership matters. To the extent that any
officer,  director or employee does devote time to the Partnership,  the General
Partner or Host Marriott,  as applicable,  is entitled to reimbursement  for the
cost of  providing  such  services.  Any such  costs may  include  a charge  for
overhead,  but without a profit to the  General  Partner.  For the fiscal  years
ending December 31, 1997, 1996 and 1995,  administrative  expenses reimbursed to
the General Partner totaled $351,000, $225,000 and $89,000, respectively for the
cost of providing all administrative and other services as General Partner.  For
information  regarding all payments made by the Partnership to Host Marriott and
subsidiaries, see Item 13, "Certain Relationships and Related Transactions."


ITEM 12. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND
                  MANAGEMENT

The  General  Partner  owns a total of 5.0 Units  representing  a 0.67%  limited
partnership interest in the Partnership. MHPII Acquisition Corp., a wholly-owned
subsidiary  of Host  Marriott,  owns a total of 388 Units  representing  a 52.1%
limited partnership interest.

There are no Units owned by the executive  officers and directors of the General
Partner, as a group.

There are no Units owned by the  executive  officers and  directors of MII, as a
group.

There are no Units owned by  individuals  who are  directors of both the General
Partner and MII.


ITEM 13. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

Management Agreements

The  Partnership  entered  into  long-term  hotel  management   agreements  (the
"Management  Agreements")  with the  Manager to manage the Hotels as part of the
MII full service hotel system.  The  Management  Agreement for each Hotel had an
initial term expiring on December 31, 2008. To facilitate the  refinancing,  the
Manager  exercised its option to renew the Management  Agreements for each Hotel
for an additional 10-year term.  Therefore,  the current terms of the Management
Agreements  for each Hotel  expire on December 31,  2018.  This,  as well as the
assignment of the Management Agreements described in Item 1, "Description of the
Partnership", and other minor changes were documented in an amendment to each of
the  Management  Agreements.  The Manager has the option to renew the Management
Agreements for up to three  additional  10-year terms.  The Manager also manages
the Santa Clara Hotel on behalf of the Santa Clara  Partnership.  The Manager is
paid a base  management  fee equal to 3% of gross hotel sales.  Base  management
fees paid in 1997,  1996 and 1995 were  $4,649,000,  $4,471,000 and  $4,281,000,
respectively.
<PAGE>

In addition, the Manager is entitled to an incentive management fee equal to 20%
of each Hotel's Operating Profit, as defined.  The incentive management fee with
respect  to each  Hotel is  payable  only out of 55% of each  Hotel's  Operating
Profit after the Partnership's  payment or retention for such fiscal year of the
following:  (i) the Ground Rent,  if any,  with respect to such Hotel;  (ii) the
Qualifying  Debt  Service,  as defined,  with respect to such Hotel;  (iii) such
Hotel's Pro-Rata Share of Total Mortgage Debt Service Shortfall,  as defined, if
any, with respect to all Hotels;  and (iv) the Partnership's  non-cumulative 10%
Priority Return on the Adjusted Contributed Capital, as defined, with respect to
such Hotel.

Unpaid incentive  management fees ("Deferred  Incentive Management Fees") accrue
without interest and are paid from cash flow available for incentive  management
fees following  payment of any then current  incentive  management  fees. In the
event  that any  Deferred  Incentive  Management  Fees with  respect  to a Hotel
remains  unpaid at the time of sale of such Hotel (or  interest  therein),  then
such  Deferred  Incentive  Management  Fee is paid,  pro rata with the placement
agents'  disposition  fee,  with  respect  to  such  Hotel,  out of 55% of  sale
proceeds,  remaining  after the  Partnership's  repayment  or  retention  of the
following:  (i) all  qualifying  debt,  with  respect  to such  Hotel,  (ii) any
outstanding  advances and accrued  interest  thereon  under the Santa Clara debt
service advances,  (iii) the Partnership's  cumulate annual 15% priority return,
with respect to such Hotel,  and (iv) the  adjusted  contributed  capital,  with
respect to such Hotel.  As of December  31,  1997 and 1996,  Deferred  Incentive
Management Fees were $2,739,000 and $2,578,000, respectively.

The  following  table sets forth the  amounts  paid to the Manager for the three
years ended December 31, 1997, 1996 and 1995 (in thousands):
<TABLE>
<CAPTION>

                                                                                  Year Ended December 31,
                                                                                  1997         1996         1995
                                                                             -----------   ----------   ----------
<S>                                                                          <C>           <C>          <C>
Base management fees.........................................................$     4,649   $    4,471   $    4,281
Chain services and MRP costs.................................................      5,593        5,433        5,151
Incentive management fees....................................................      9,925        9,415        8,827
                                                                             -----------   ----------   ----------

  Total paid.................................................................$    20,167   $   19,319   $   18,259
                                                                             ============  ==========   ==========
</TABLE>

The  Management   Agreements   provide  for  the  establishment  of  a  property
improvement fund for each Hotel to cover the cost of certain non-routine repairs
and  maintenance  to the Hotels which are normally  capitalized  and the cost of
replacements   and   renewals  to  the  Hotels'   property   and   improvements.
Contributions  to the property  improvement  fund are based on a  percentage  of
gross sales.  Contributions to the property  improvement fund by property are as
follows:  San  Antonio  Hotel,  4% for the  period  1994  through  1998,  and 5%
thereafter;  San  Ramon  Hotel,  4% for the  period  1994  through  1998  and 5%
thereafter; New Orleans, 7% for the period 1997 through 1998, and 5% thereafter.
Commencing with fiscal year 2003, the Manager shall have the right,  but not the
obligation,  to  increase  the amount it  transfers  into the fund to any amount
greater than 5% but not exceeding 6% of gross sales.
<PAGE>

Pursuant to the Management Agreements, the Partnership provided the Manager with
working  capital and supplies to meet the  operating  needs of the Hotels.  This
advance bears no interest and remains the property of the Partnership throughout
the term of the Management  Agreements.  The  Partnership is required to advance
upon the request of the  Manager  any  additional  funds  necessary  to maintain
working capital and supplies at levels determined by the Manager to be necessary
to satisfy the needs of the Hotels as their  operations may require from time to
time. Upon termination of the Management Agreements,  the Manager will return to
the Partnership any unused working capital and supplies. At the inception of the
Partnership,  $6.9 million was  advanced to the Manager for working  capital and
supplies, of with $250,000 was returned to the Partnership in 1991.

Each of the  Management  Agreements  also  provides  that  the  Partnership  may
terminate any of the Management Agreements and remove the Manager if, during any
three  consecutive  fiscal  years after  fiscal year 1992,  with  respect to any
Hotel, the sum of the operating profit before real and personal  property taxes,
fails to equal or exceed 8% of the sum of the  original  cost of the Hotel  plus
certain  additional  hotel  investments  by the  Partnership.  The Manager  may,
however,  prevent  termination by paying to the Partnership  such amounts as are
necessary to achieve the above performance standards.

Santa Clara Hotel Management Agreement

The Santa Clara Hotel Management  Agreement provides for an initial 20-year term
expiring on December 31, 2008. To facilitate the  refinancing of the Santa Clara
Mortgage  Debt,  the  Manager  exercised  its  option  to renew  the  Management
Agreement for an additional  10-year  term.  Therefore,  the current term of the
Management  Agreement  expires  on  December  31,  2018.  This,  as  well as the
assignment of the Management Agreements described in Item 1, "Description of the
Partnership",  and other minor  changes were  documented  in an amendment to the
Santa Clara Management Agreement.  The Manager has the option to renew the Santa
Clara Hotel Management  Agreement for up to three additional  10-year terms. The
Manager is paid a base management fee equal to 3% of gross hotel sales.

In addition, the Manager is entitled to an incentive management fee equal to 20%
of Hotel operating profit.  The incentive  management fee is payable only out of
55% of Hotel operating  profit after payments of ground rent and 200% of each of
the  following:  (i) qualifying  debt service;  (ii) the pro-rata share of total
debt service  shortfall;  and (iii) the Santa Clara  Partnership's  10% priority
return.  Unpaid incentive management fees ("Deferred Incentive Management Fees")
accrue  without  interest and are paid from cash flow  available  for  incentive
management fees following payment of any then current incentive management fees.
Deferred  Incentive  Management Fees would be payable upon the sale of the Santa
Clara  Hotel  in a manner  similar  to the  Partnership's  payment  of  Deferred
Incentive Management Fees upon sale of the Hotels. Deferred Incentive Management
Fees at December 31, 1997 and 1996 were $577,000.

The Manager is  required  to furnish the Santa Clara Hotel with Chain  Services.
Costs and expenses  incurred in providing  the Chain  Services are  allocated as
described above with the Hotels.

     The  following  table sets forth the  amounts  paid to the  Manager for the
three years ended December 31, 1997, 1996 and 1995 (in thousands):
<TABLE>
<CAPTION>
                                                                                  Year Ended December 31,
                                                                                  1997         1996         1995
                                                                             -----------   ----------   ----------
<S>                                                                          <C>           <C>          <C>

Base management fees.........................................................$     1,420   $    1,755   $    1,079
Chain services and MRP costs.................................................      2,072        1,224        1,537
Incentive management fees....................................................      3,401        2,951        1,556
                                                                             -----------   ----------   ----------

  Total paid.................................................................$     6,893   $    5,930   $    4,172
                                                                             ===========   ==========   ==========
</TABLE>
<PAGE>

The Santa Clara Hotel Management  Agreement also provides for the  establishment
of a property  improvement  fund for the Santa  Clara Hotel to cover the cost of
certain  non-routine  repairs and maintenance to the Santa Clara Hotel which are
normally  capitalized  and the cost of  replacements  and  renewals to the Santa
Clara  Hotel's  property  and   improvements.   Contributions  to  the  property
improvement  fund are equal to 5% of gross Hotel sales.  Commencing  with fiscal
year 2003, the Manager shall have the right, but not the obligation, to increase
the  amount it  transfers  into the fund to any amount  greater  than 5% but not
exceeding 6% of gross Hotel sales.

Pursuant to the terms of the Santa Clara Hotel Management  Agreement,  the Santa
Clara  Partnership  is provided  the Manager  with  working  capital to meet the
operating  needs of the Hotel.  This  advance  bears no interest and remains the
property of the Santa Clara  Partnership  throughout the term of the Santa Clara
Management  Agreement.  The Santa Clara  Partnership is required to advance upon
request of the Manager  any  additional  funds  necessary  to  maintain  working
capital and  supplies at levels  determined  by the Manager to be  necessary  to
satisfy the needs of the Santa Clara Hotel as its  operations  may require  from
time to time.  Upon  termination of the Santa Clara  Management  Agreement,  the
Manager will return to the Santa Clara  Partnership  any unused working  capital
and  supplies.  At its  inception,  the Santa Clara  Partnership  advanced  $1.4
million the Manager for working capital and supplies.

The Santa  Clara  Hotel  Management  Agreement  provides  that the  Santa  Clara
Partnership  may terminate the Santa Clara  Management  Agreement and remove the
Manager if,  during any three  consecutive  fiscal years after fiscal year 1992,
the sum of the operating profit before real and personal  property taxes,  fails
to equal or exceed 8% of the sum of $96 million  plus certain  additional  Hotel
Investments by the Santa Clara  Partnership.  The Manager may, however,  prevent
termination  by  paying to the  Santa  Clara  Partnership  such  amounts  as are
necessary to achieve the performance standards.



<PAGE>


                                     PART IV

ITEM 14.  EXHIBITS,  SUPPLEMENTAL  FINANCIAL STATEMENT SCHEDULES, AND REPORTS
          ON FORM 8-K

(a)   List of Documents Filed as Part of This Report

      (1)   Financial Statements
            All financial statements of the registrant as set forth under Item 8
            of this Report on Form 10-K.

      (2)   Financial Statement Schedules
            The following  financial  information is filed herewith on the pages
            indicated.

            III.  Real Estate and Accumulated Depreciation

All other  schedules are omitted because they are not applicable or the required
information  is  included  in the  consolidated  financial  statements  or notes
thereto.

      (3)   Exhibits

<TABLE>
<CAPTION>

Exhibit
Number      Description                                                                         Page
<S>         <C>

*3.1        Second Amended and Restated Agreement of Limited Partnership of
            Marriott Hotel Properties II Limited Partnership dated June 14, 1996                 N/A

*10.1       Loan Agreement between Marriott Hotel Properties II Limited
            Partnership and Nomura Asset Capital Corporation dated as of
            September 23, 1996                                                                   N/A

*10.2       Loan Agreement between Santa Clara Marriott Hotel Limited
            Partnership and Nomura Asset Capital Corporation dated as of
            September 23, 1996                                                                   N/A

*10.3       Secured Promissory Note made by Marriott Hotel Properties II
            Limited Partnership to Nomura Asset Capital Corporation dated
            September 23, 1996                                                                   N/A

*10.4       Secured Promissory Note made by Marriott Hotel Properties II
            Limited Partnership to Nomura Asset Capital Corporation dated
            September 23, 1996                                                                   N/A

*10.5       Secured Promissory Note made by Marriott Hotel Properties II
            Limited Partnership and Santa Clara Marriott Hotel Limited
            Partnership to Nomura Asset Capital Corporation dated
            September 23, 1996                                                                   N/A

*10.6       Modification, Subordination and Non-Disturbance Agreement,
            Estoppel, Assignment and Consent (Marriott Rivercenter
            Hotel, San Antonio, Texas) between Marriott Hotel Services, Inc.,
            Nomura Asset Capital Corporation and Marriott Hotel Properties
            II Limited Partnership dated as of September 23, 1996                                N/A

*10.7       First Amendment to Management Agreement (San Antonio Marriott
            Hotel) by Marriott Hotel Properties II Limited Partnership
            and Marriott Hotel Services, Inc. dated September 23, 1996                  N/A

*10.8       Deed of Trust, Assignment of Leases, Security Agreement and
            Fixture Filing (San Ramon First Deed of Trust) by Marriott
            Hotel Properties II Limited Partnership in favor of
            Commonwealth Land Title Insurance Company of California for
            the benefit of Nomura Asset Capital Corporation dated as of
            September 23, 1996 in the amount of $222,500,000                            N/A

*10.9       Deed of Trust, Assignment of Leases, Security Agreement and
            Fixture Filing (San Ramon Second Deed of Trust) by Marriott
            Hotel Properties II Limited Partnership in favor of
            Commonwealth Land Title Insurance Company of California for
            the benefit of Nomura Asset Capital Corporation dated as of
            September 23, 1996 in the amount of $43,500,000                             N/A

*10.10      Deed of Trust, Assignment of Leases, Security Agreement and
            Fixture Filing (Santa Clara Deed of Trust) by Santa Clara
            Marriott Hotel Limited Partnership in favor of Commonwealth
            Land Title Insurance Company of California for the benefit
            of Nomura Asset Capital Corporation dated as of
            September 23, 1996 in the amount of $43,500,000                             N/A

*10.11      Schedule Identifying Documents Omitted                                      N/A

27          Financial Data Schedule
</TABLE>

* Incorporated  by reference to the same numbered  exhibit in the  Partnership's
Annual Report on Form 10-K for the fiscal year ended December 31, 1996.

(b)   REPORTS ON FORM 8-K

      None.


<PAGE>


                                                                    SCHEDULE III

                MARRIOTT HOTEL PROPERTIES II LIMITED PARTNERSHIP
                    REAL ESTATE AND ACCUMULATED DEPRECIATION
                                December 31, 1997
                                 (in thousands)
<TABLE>
<CAPTION>


                                                 Initial Costs                          Gross Amount at December 31, 1997
                                           ------------------------                  --------------------------------------
                                                                        Subsequent                                                
                                                        Building and      Costs                    Building and             
                                Debt          Land      Improvements   Capitalized       Land      Improvements      Total  
                             --------      -----------  ------------   -----------   ------------  ------------  ----------
<S>                          <C>           <C>          <C>            <C>           <C>           <C>           <C>  
 
San Antonio                  $     --      $     1,393  $    83,010    $     8,174     $    2,486  $     90,091  $   92,577

New Orleans                        --           13,574      103,326          8,678         12,560       113,018     125,578

San Ramon                          --            1,991       21,174          2,575          2,045        23,695      25,740
                             --------      -----------  -----------    -----------     ----------  ------------   ---------

Total                        $221,814      $    16,958  $   207,510    $    19,427     $   17,091  $    226,804   $ 243,895
                             ========      ===========  ===========    ===========     ==========  ============   =========
</TABLE>

<TABLE>
<CAPTION>

                                                Date of                                            
                             Accumulated     Completion of      Date      Depreciation             
                             Depreciation    Construction     Acquired        Life  
                             ------------    -------------    --------   --------------
<S>                          <C>             <C>              <C>        <C>
 
San Antonio                  $     20,088        1988           1989     30 to 50 years

New Orleans                        34,743        1972           1989     30 to 50 years  

San Ramon                           5,307        1989           1989     30 to 50 years
                             ------------

Total                        $     60,138
                             ============
</TABLE>

<TABLE>
<CAPTION>

                                                                                1995           1996          1997
                                                                             -----------    ----------   -----------
<S>                                                                          <C>            <C>          <C>
Notes:
(a)    Reconciliation of Real Estate:
       Balance at beginning of year..........................................$   229,754    $  231,313   $   233,670
          Capital Expenditures...............................................      1,559         2,357        10,225
          Dispositions.......................................................         --            --            --
                                                                             -----------    ----------   -----------
       Balance at end of year................................................$   231,313    $  233,670   $   243,895
                                                                             ===========    ==========   ===========

(b)    Reconciliation of Accumulated Depreciation:
       Balance at beginning of year..........................................$    37,712    $   44,971   $    52,516
          Depreciation.......................................................      7,259         7,545         7,622
          Dispositions ......................................................         --            --            --
                                                                             -----------    ----------   -----------
       Balance at end of year................................................$    44,971    $   52,516   $    60,138
                                                                             ===========    ==========   ===========
</TABLE>

(c)    The  aggregate  cost of land,  building and  leasehold  improvements  for
       Federal income tax purposes is  approximately  $215.5 million at December
       31, 1997.

(d)    All of the  Hotels  are  pledged  as  collateral  for  the  Partnership's
       mortgage debt for $221.8 million as of December 31, 1997.


<PAGE>


                                    SIGNATURE

Pursuant to the requirements of Section 13 or 15 (d) of the Securities  Exchange
Act of 1934,  the  registrant has duly caused this Form 10-K to be signed on its
behalf by the undersigned, thereunto duly authorized, on March 31, 1998.


                   MARRIOTT HOTEL PROPERTIES II
                   LIMITED PARTNERSHIP

                   By:    MARRIOTT MHP TWO CORPORATION
                          General Partner


                   By:    /s/ Patricia K. Brady
                          ---------------------
                          Patricia K. Brady
                          Vice President and Chief
                          Accounting Officer

Pursuant to the requirements of the Securities Exchange Act of 1934, this report
has been signed below by the following  persons on behalf of the  registrant and
in the capacities and on March 31, 1998.


Signature                      Title
- ---------                      -----
                               MARRIOTT MHP TWO CORPORATION


/s/ Bruce F. Stemerman
- ----------------------
Bruce F. Stemerman             President and Director

/s/ Patricia K. Brady
- ---------------------
Patricia K. Brady              Vice President and Chief Accounting Officer

/s/ Christopher G. Townsend
- ---------------------------
Christopher G. Townsend        Vice President, Director and Assistant Secretary

/s/ Bruce D. Wardinski
- ----------------------
Bruce D. Wardinski             Treasurer

<TABLE> <S> <C>


<ARTICLE>                     5
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL  INFORMATION  EXTRACTED FROM THE ANNUAL
FORM 10-K AND IS  QUALIFIED  IN ITS  ENTIRETY  BY  REFERENCE  TO SUCH  FINANCIAL
STATEMENTS. </LEGEND>
<CIK> 0000845240                        
<NAME> MARRIOTT HOTEL PROPERTIES II L.P.                       
<MULTIPLIER> 1,000
<CURRENCY> U.S. DOLLAR
       
<S>                             <C>
<PERIOD-TYPE>                   12-MOS
<FISCAL-YEAR-END>                              DEC-31-1997
<PERIOD-START>                                 JAN-01-1997
<PERIOD-END>                                   DEC-31-1997
<EXCHANGE-RATE>                                       1.00
<CASH>                                              30,670
<SECURITIES>                                        14,173<F1>
<RECEIVABLES>                                        7,063
<ALLOWANCES>                                             0
<INVENTORY>                                              0
<CURRENT-ASSETS>                                    51,906
<PP&E>                                             295,743
<DEPRECIATION>                                    (98,231)
<TOTAL-ASSETS>                                     249,418
<CURRENT-LIABILITIES>                               16,467
<BONDS>                                            221,814
                                    0
                                              0
<COMMON>                                                 0
<OTHER-SE>                                          11,137
<TOTAL-LIABILITY-AND-EQUITY>                       249,418
<SALES>                                                  0
<TOTAL-REVENUES>                                    71,040<F2>
<CGS>                                                    0
<TOTAL-COSTS>                                       35,185
<OTHER-EXPENSES>                                         0
<LOSS-PROVISION>                                         0
<INTEREST-EXPENSE>                                  18,841
<INCOME-PRETAX>                                     17,014
<INCOME-TAX>                                             0
<INCOME-CONTINUING>                                 17,014
<DISCONTINUED>                                           0
<EXTRAORDINARY>                                          0
<CHANGES>                                                0
<NET-INCOME>                                        17,014
<EPS-PRIMARY>                                            0
<EPS-DILUTED>                                            0
<FN>
<F1>THIS IS OTHER ASSETS AND DEFERRED FINANCING COSTS, NET
<F2>THIS INCLUDES EQUITY IN INCOMOE OF SANTA CLARA PARTNERSHIP
</FN>
        


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission