CELL ROBOTICS INTERNATIONAL INC
10QSB, 1997-11-19
LABORATORY ANALYTICAL INSTRUMENTS
Previous: TETRA TECHNOLOGIES INC, S-8, 1997-11-19
Next: SOUTHEAST ACQUISITIONS III L P, 8-K, 1997-11-19



<PAGE>                SECURITIES AND EXCHANGE COMMISSION
                            Washington, D.C. 20549


                                  FORM 10-QSB


             [ X ]   QUARTERLY REPORT UNDER SECTION 13 OR 15(D) OF
                      THE SECURITIES EXCHANGE ACT OF 1934
               For the quarterly period ended September 30, 1997

                                      OR

           [  ]   TRANSITION REPORT UNDER SECTION 13 OR 15(d) OF THE
                                 EXCHANGE ACT
          For the transition period from ____________ to ____________


                        Commission file number 0-27840


                       CELL ROBOTICS INTERNATIONAL, INC.
       ----------------------------------------------------------------
       (Exact Name of small business issuer as Specified in its Charter)


          Colorado                                    84-1153295              
- -------------------------------              -----------------------------
(State or other jurisdiction of                    (I.R.S. Employer
incorporation or organization)                     Identification No.)

     2715 Broadbent Parkway N.E., Albuquerque, New Mexico            87107
   ------------------------------------------------------------------------
   (Address of Principal Offices)                                 (Zip Code)

      Registrant's telephone number, including area code:  (505) 343-1131


Check whether the Issuer (1) filed all reports required to be filed by
Section 13 or 15(d) of the Exchange Act during the last 12 months (or for such
shorter period that the registrant was required to file such reports), and (2)
has been subject to such filing requirements for the past 90 days.

                             Yes  [ X ]     No [ ]

As of November 1, 1997, 5,222,414 shares of Common Stock of the Registrant
were outstanding.

Transitional Small Business Disclosure Format (Check one):

                             Yes  [ ]     No [ X ]
<PAGE>
<PAGE>
                                     INDEX


PART I.   FINANCIAL INFORMATION

     Item 1.   Financial Statements

               Consolidated Balance Sheet at September 30, 1997 (unaudited)
               and December 31, 1996 (audited).

               Consolidated Statement of Operations for the Three Months Ended
               September 30, 1997 and September 30, 1996 (unaudited).

               Consolidated Statement of Operations for the Nine Months Ended
               September 30, 1997 and September 30, 1996 (unaudited).

               Consolidated Statement of Cash Flows for the Nine Months Ended
               September 30, 1997 and September 30, 1996 (unaudited).

               Notes to Unaudited Financial Statements.

     Item 2.   Management's Discussion and Analysis of Financial Conditions
               and Results of Operations


PART II.  OTHER INFORMATION

     Item 1.   Legal Proceedings

     Item 2.   Changes in Securities

     Item 3.   Defaults Upon Senior Securities

     Item 4.   Submission of Matters to a Vote of Security Holders

     Item 5.   Other Information

     Item 6.   Exhibits and Reports on Form 8-K

<PAGE>
<PAGE>
                        PART I.   FINANCIAL INFORMATION


ITEM 1.  FINANCIAL STATEMENTS
- ------------------------------
         The interim unaudited financial statements have been prepared by
Cell Robotics International, Inc. ("Cell" or the "Company") and, in the
opinion of management, reflect all material adjustments which are necessary to
a fair presentation of the financial position, results of operations and cash
flows for the interim periods presented.  Such adjustments consisted only of
normal recurring items.  Certain information and footnote disclosures made in
the Company's last annual report on Form 10-KSB have been condensed for or
omitted from the interim statements.  These statements should be read in
conjunction with the financial statements and notes thereto included in the
Company's Form 10-KSB for the year ended December 31, 1996.  The results of
the interim periods are not necessarily indicative of results which may be
expected for any other interim period or for the full years.


FORWARD-LOOKING STATEMENTS
- --------------------------
         In addition to historical information, this Quarterly Report
contains "forward-looking statements" within the meaning of the Private
Securities Litigation Reform Act of 1995, and are thus prospective.  The
forward-looking statements contained herein are subject to certain risks and
uncertainties that could cause actual results to differ materially from those
reflected in the forward-looking statements.  Factors that might cause such a
difference include, but are not limited to, competitive pressures, changing
economic conditions, those discussed in the Section entitled "Management's
Discussion and Analysis of Financial Condition and Results of Operations," and
other factors, some of which will be outside the control of the Company. 
Readers are cautioned not to place undue reliance on these forward-looking
statements, which reflect management's analysis only as of the date hereof. 
The Company undertakes no obligation to publicly revise these forward-looking
statements to reflect events or circumstances that arise after the date
hereof.  Readers should refer to and carefully review the information in
future documents the Company files with the Securities and Exchange
Commission.

<PAGE>
<PAGE>
<TABLE>
                       CELL ROBOTICS INTERNATIONAL, INC.
                                BALANCE SHEETS
<CAPTION>
                                                   AS OF            
                                                  9-30-97         AS OF
                                                (UNAUDITED)     12-31-96
                                               ------------   ------------
<S>                                            <C>             <C>       
ASSETS:
- ------
Current assets:
  Cash and cash equivalents                    $    559,060    $ 1,724,671 
  Accounts receivable, net of allowance
    for doubtful accounts of $1,841                 352,024         69,845 
  Inventory                                         523,010        408,173 
  Other                                              63,820         19,121 
                                               ------------    ----------- 
  Total current assets                            1,497,914      2,221,810 

Property and equipment, net                         214,895        256,635 

Other assets, net                                    71,514         92,507 
                                               ------------    ----------- 
                                               $  1,784,323    $ 2,570,952 
                                               ============    =========== 
LIABILITIES AND STOCKHOLDERS' EQUITY:
- ------------------------------------
Current liabilities:
  Accounts payable                             $    425,414    $   160,824 
  Payroll related liabilities                       121,019        128,932 
  Royalties payable                                 152,943         42,029 
  Other current liabilities                          27,376         31,937 
                                               ------------    ----------- 
  Total current liabilities                         726,752        363,722 

Stockholders equity:
  Preferred stock, $.04 par value, 
    Authorized 2,500,000 shares, 
    no shares issued and outstanding 
    in 1997 and 1996                                      0              0 
  Common stock, $.004 par value, 
    Authorized 12,500,000 shares, 
    5,222,414 and 5,003,414 shares 
    issued and outstanding at 
    September 30, 1997 and 
    December 31, 1996, respectively                  20,890         20,014 
  Additional paid in capital                     13,996,305     13,327,672 
  Accumulated deficit                           (12,959,624)   (11,140,456)
                                               ------------    ----------- 
Total stockholders' equity                        1,057,571      2,207,230 
                                               ------------    ----------- 
                                               $  1,784,323    $ 2,570,952 
                                               ============    =========== 

                See accompanying notes to financial statements.

</TABLE>

<PAGE>
<PAGE>
<TABLE>
                       CELL ROBOTICS INTERNATIONAL, INC.
                           STATEMENTS OF OPERATIONS
<CAPTION>
                                                         UNAUDITED
                                                    THREE MONTHS ENDED
                                               SEPTEMBER 30,  SEPTEMBER 30,
                                                   1997           1996
                                               -------------  -------------
<S>                                            <C>             <C>       
Product Sales                                  $    188,003    $   129,682 
Research and development grants                     105,720              0 
                                               ------------    ----------- 
  Total revenues                                    293,723        129,682 

Cost of goods sold                                 (133,961)       (94,187)
SBIR direct expenses                               (105,941)             0 
                                               ------------    ----------- 
Total cost of goods sold                           (239,902)       (94,187)
                                               ------------    ----------- 
Gross profit                                         53,821         35,495 
                                               ------------    ----------- 
Operating expenses:
  Salaries                                          148,449        148,009 
  Payroll taxes and benefits                         31,983         17,638 
  Rent and utilities                                 42,253         29,669 
  Travel                                             35,505         22,420 
  Depreciation and amortization                      24,875         28,922 
  Professional fees                                 223,557         45,279 
  Other operating expenses                          262,956        175,406 
                                               ------------    ----------- 
  Total operating expenses                          769,578        467,343 
                                               ------------    ----------- 
Loss from operations                           $   (715,757)   $  (431,848)

Other income (deductions):
  Rental income                                           0          5,400 
  Interest income                                     3,237          3,197 
  Interest expense                                     (207)          (466)
                                               ------------    ----------- 
 Total other                                          3,030          8,131 
                                               ------------    ----------- 
Net Loss                                       $   (712,727)   $  (423,717)
                                               ============    =========== 
Net Loss per common share                            (0.139)        (0.103)

Weighted average shares outstanding               5,142,403      4,100,697 
                                               ============    =========== 

                See accompanying notes to financial statements.
</TABLE>

<PAGE>
<PAGE>
<TABLE>
                       CELL ROBOTICS INTERNATIONAL, INC.
                           STATEMENTS OF OPERATIONS
<CAPTION>
                                                         UNAUDITED
                                                     NINE MONTHS ENDED
                                               SEPTEMBER 30,  SEPTEMBER 30,
                                                   1997           1996
                                               -------------  -------------
<S>                                            <C>             <C>       
Product Sales                                  $    722,846    $   523,612 
Research and development grants                     105,720         69,190 
                                               ------------    ----------- 
  Total revenues                                    828,566        592,802 

Cost of goods sold                                 (491,358)      (331,807)
SBIR direct expenses                               (105,941)       (69,190)
                                               ------------    ----------- 
Total cost of goods sold                           (597,299)      (400,997)
                                               ------------    ----------- 
Gross profit                                        231,267        191,805 
                                               ------------    ----------- 
Operating expenses:
  Salaries                                          584,808        400,409 
  Payroll taxes and benefits                         97,259         56,220 
  Rent and utilities                                108,606         88,553 
  Travel                                             80,793         51,854 
  Depreciation and amortization                      79,222         79,893 
  Professional fees                                 474,237        172,245 
  Other operating expenses                          666,696        457,667 
                                               ------------    ----------- 
  Total operating expenses                        2,091,621      1,306,841 
                                               ------------    ----------- 
Loss from operations                           $ (1,860,354)   $(1,115,036)

Other income (deductions):
  Rental income                                      11,800         16,650 
  Interest income                                    30,066         18,032 
  Interest expense                                     (680)        (1,303)
                                               ------------    ----------- 
 Total other                                         41,186         33,379 
                                               ------------    ----------- 
Net Loss                                       $ (1,819,168)   $(1,081,657)
                                               ============    =========== 
Net Loss per common share                            (0.360)        (0.275)

Weighted average shares outstanding               5,054,026      3,926,416 
                                               ============    =========== 

                See accompanying notes to financial statements.
</TABLE>

<PAGE>
<PAGE>
<TABLE>
                       CELL ROBOTICS INTERNATIONAL, INC.
                           STATEMENTS OF CASH FLOWS
<CAPTION>
                                                         UNAUDITED
                                                     NINE MONTHS ENDED
                                               SEPTEMBER 30,  SEPTEMBER 30,
                                                   1997           1996
                                               -------------  -------------
<S>                                            <C>             <C>       
CASH FLOWS FROM OPERATING ACTIVITIES:
- ------------------------------------
Net loss                                       $ (1,819,168)   $(1,081,657)
Adjustments to reconcile net loss to
  net cash used in operating activities:
    Depreciation and amortization                    94,567         88,893 
    Decrease (Increase) in
      accounts receivable                          (282,179)       293,984 
    Decrease (Increase) in inventory               (114,837)      (125,074)
    Increase in other current assets                (44,699)        (1,737)
    Increase in current liabilities                 363,030        (30,146)
                                               ------------    ----------- 
Net cash used by operating activities            (1,803,286)      (855,737)
                                               ------------    ----------- 
CASH FLOWS FROM INVESTING ACTIVITIES:
- ------------------------------------
Purchase of fixed assets                            (31,834)      (115,728)
Cash paid for the development or purchase 
  of intangible assets                                    0        (62,701)
                                               ------------    ----------- 
Net cash used by investing activities               (31,834)      (178,429)
                                               ------------    ----------- 
CASH FLOWS FROM FINANCING ACTIVITIES:
- ------------------------------------
Sale of common stock, net                           669,509              0 
Proceeds from the exercise of warrants, net               0      2,002,312 
Release of formerly restricted proceeds from 
  a previous sale of common stock                         0        425,000 
                                               ------------    ----------- 
Net cash provided by financing activities           662,339      2,427,312 
                                               ------------    ----------- 
NET INCREASE (DECREASE) IN CASH AND 
CASH EQUIVALENTS:                                (1,165,611)     1,393,146 
- ----------------
Cash and cash equivalents:
  Beginning of period                             1,724,671        739,952 
                                               ------------    ----------- 
  End of period                                $    559,060    $ 2,133,098 
                                               ============    =========== 
<PAGE>
SUPPLEMENTAL INFORMATION:
- ------------------------
Fair market value of common stock issued for 
  the acquisition of intangible assets                    0         41,561 
Interest paid                                           680          1,303 

                See accompanying notes to financial statements.
</TABLE>
<PAGE>
<PAGE>
                       CELL ROBOTICS INTERNATIONAL, INC.
                    NOTES TO UNAUDITED FINANCIAL STATEMENTS
                              SEPTEMBER 30, 1997


(1)  Presentation of Unaudited Financial Statements
     ----------------------------------------------
     These unaudited financial statements have been prepared in accordance
with the rules of the Securities and Exchange Commission and, therefore, do
not include all information and footnotes otherwise necessary for a fair
presentation of financial position, results of operations and cash flows, in
conformity with generally accepted accounting principles.  However, the
information furnished, in the opinion of management, reflects all adjustments
necessary to present fairly the financial position, results of operations and
cash flows on a consistent basis.  The results of operations are not
necessarily indicative of results which may be expected for any other interim
period or for the year as a whole.

(2)  Reclassification
     ----------------
     Certain 1996 amounts have been reclassified to conform with the 1997
presentation.

<PAGE>
<PAGE>
        MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
          RESULTS OF OPERATIONS OF CELL ROBOTICS INTERNATIONAL, INC.
        --------------------------------------------------------------

     The following discussion and analysis should be read in conjunction with
the Financial Statements and Notes thereto appearing elsewhere in this report.


PLAN OF OPERATION - OVERVIEW
- ----------------------------
     In 1995, the Company first introduced its laser-based scientific research
instruments which in 1996  were refined and redesigned into the modularized
Cell Robotics Workstation.  Sales of these scientific instruments during 1995
and 1996 were disappointing, resulting in significant operating losses in both
periods.  Given the limited market for the scientific research instruments, in
January 1996, the Company  acquired certain technology (see "Intellectual
Property") which it has used to develop medical laser products for the
clinical and consumer markets.  Having now completed the development of the
Lasette(-TM-) (skin perforator), the RevitaLase(-TM-) (skin resurfacer) and
the IVF Workstation(-TM-), and having obtained initial regulatory clearances
for limited domestic sales of the Lasette(-TM-) and RevitaLase(-TM-), Company
intends to focus on domestic and international sales of its new products and
concurrently complete the processes necessary for additional domestic and
international regulatory clearances for those products.  In view of the
foregoing, it is unlikely that the Company's current financial condition or
historical results of operations are indicative of future operating results.


RESULTS OF OPERATIONS - THREE MONTHS ENDED SEPTEMBER 30, 1997 COMPARED TO THE
THREE MONTHS ENDED SEPTEMBER 30, 1996 (UNAUDITED)
- -------------------------------------------------------------------------
     During the three month period ending September 30, the Company's total
revenues increased 126.5%, from $129,682 during the 1996 period to $293,723
during the same period in 1997.  The Company's gross margin as a percentage of
total revenue decreased from 27.4% during the 1996 period to 18.3% during the
1997 period. However, gross profit increased $18,326 from $35,495 to $53,821,
or 51.6%.

     Total operating expenses increased $302,235 or 64.7%, from $467,343
during the three month period ending September 30, 1996, to $769,578 during
the comparable period in 1997.  Professional fees and other operating expenses
were the primary factors in this increase.  Professional fees increased
$178,278, or 393.7%, due primarily to professional design and engineering
consulting fees relating to the Company's new medical products currently under
development.  Also the result of the Company's ongoing development efforts was
a $87,550, or 49.9%, increase in other operating expenses.  The Company also
experienced smaller increases in rent and utilities, travel, and depreciation
and amortization.

     The foregoing resulted in the Company's incurring a loss from operations
of $715,757 during the three month period ending September 30, 1997, an
increase of $283,909 over the $431,848 loss from operations incurred during
the comparable period of 1996.

     During the three months ended September 30, other income and expenses
decreased from a $8,131 net contribution to income during the period in 1996,
to a $3,030 net contribution to income during the period in 1997.  The primary
factor in this decrease was the loss of rental income.

     The Company's net loss for the three months ended September 30, 1997 was
$712,727, an increase of $289,010 over the net loss of $423,717 incurred
during the comparable period of 1996.  On a per weighted average share basis,
this amounts to a $(0.139) loss per share during the third quarter 1997,
compared to a $(0.103) loss per share during the third quarter of 1996.  The
weighted average common shares outstanding increased from 4,100,697 for the
three months ended September 30, 1996 to 5,142,403 for the three months ended
September 30, 1997.


RESULTS OF OPERATIONS - NINE MONTHS ENDED SEPTEMBER 30, 1997 COMPARED TO THE
NINE MONTHS ENDED SEPTEMBER 30, 1996
- ---------------------------------------------------------------------------
     During the nine month period ended September 30, 1997, the Company's
operating activities limited to continuing efforts to complete the development
of its medical laser products, with product sales consisting of its scientific
research instruments.  Total revenues increased from $592,802 for the nine
month period ended September 30, 1996 to $828,566 for the nine month period
ended September 30, 1997, an increase of 39.8%.  Cost of sales increased by
approximately the same proportion as the increase in revenues.  Research and
development grant revenue increased as well, from $69,190 during the nine
months ended September 30, 1996 to $105,720 during the nine month period ended
September 30, 1997, an increase of 53%.  As a result, the Company's gross
profit for the nine months ended September 30, 1997 increased by 20.6%, from
gross profit of $191,805 for the period ended September 30, 1996 to $231,267
for the period ended September 30, 1997.  

     Total operating expenses for the nine month period increased from
$1,306,841 for the period ended September 30, 1996 to $2,091,621 for the
period ended September 30, 1997, an increase of $784,780, or 60.1%.  This
increase was principally attributable to costs related to the continuing
design and development  of the Company's medical laser products. 
Specifically, salaries increased by $184,399, or 46.1%, due to the addition of
personnel and increased wage rates.  Payroll and benefits also increased in
approximately the same proportion as salaries.  Professional fees increased by
$301,992, or 175.3%, principally as a result of professional design and
engineering consulting fees related to the development of the Company's
medical laser products.  Other operating expenses also increased, from
$457,667 during the nine months ended September 30, 1996 to $666,696 for the
comparable period ended September 30, 1997, an increase of $209,029, or 45.7%. 
This increase is also related to the Company's accelerated product development
activities during the period.  

     During the nine month period ended September 30, 1997, other income and
expenses also increased from a $33,379 net contribution to income for the nine
month period ended September 30, 1996 to a $41,186 net contribution to income
during the period ended September 30, 1997.  This increase was due almost
exclusively to an increase in interest income of $12,034, or 66.7%, realized
from the Company's short term investment of the remaining proceeds from the
sale of securities during the third quarter of 1996.  

     As a result of the foregoing, the Company's net loss for the nine month
period ended September 30, 1997 increased by $737,511, or 68.2%, from a net
loss of $1,081,657 for the nine month period ended September 30, 1996 to a
loss of $1,819,168 for the comparable period ended September 30, 1997.  This
resulted in a loss of $.36 per share on 5,054,026 weighted average shares
outstanding for the nine months ended September 30, 1997 compared to a loss of
$.28 per share on 3,926,416 weighted average shares outstanding for the
comparable period ended September 30, 1996.  


LIQUIDITY AND CAPITAL RESOURCES 
- -------------------------------
     Since its inception, the Company has relied principally upon the proceeds
of both debt and equity financings to provide working capital for its product
development and marketing activities and, to a lesser extent, the proceeds of
two small SBIR grants.  The Company has not been able to generate sufficient
cash from operations and, as a consequence, additional financings have been
required to fund ongoing operations.  Initially, the Company relied upon one
investor, Mitsui Engineering & Shipbuilding Company ("Mitsui"), a Japanese
corporation, which provided, through a series of loans and stock purchases, in
excess of $7 million in working capital.  In 1995, the Company completed a
private offering of equity in which it raised approximately $2.875 million. 
As part of that private offering, the Company issued a series of warrants,
whose exercise during the third quarter of 1996 resulted in an additional
capital infusion of approximately $2 million.  Finally, in connection with the
private offering, the Company issued to Paulson, who served as placement
agent, warrants exercisable for a period of five years to purchase 11.5 units
at a price of $25,000 per unit, each unit consisting of 20,000 shares of
Common Stock and 10,000 Class A Warrants (the "Placement Agent's Warrants"). 
As of the date of this Prospectus, none of the Placement Agent's Warrants have
been exercised.  Most recently, the Company completed a private sale of
200,000 shares for net proceeds of $630,500.

     Cash used in operations for the year ended in December 31, 1996 and nine
months ended September 30, 1997 were $1,315,930, and $1,803,286, respectively. 
The primary reason for the increase in the negative cash flow from operations
in the nine months ended September 30, 1997 as compared to prior periods is
the increase in product development and operating expenses during that period.

     At its present level of research, development and product introduction,
the Company requires approximately $200,000 per month to cover operating
expenses, in excess of cash flow currently generated from operations.   In
August, 1997, the Company sold in a private transaction to one investor
200,000 shares of Common Stock at a price of $3.25 per share.  The proceeds of
that private sale are being used to satisfy the Company's working capital
requirements pending completion of this offering.  The Company does not have
any available commercial lines of credit or other sources of capital to
satisfy its cash requirements until revenues from operations can be realized
through future product introduction and sales.  Accordingly, the Company will
rely exclusively upon the proceeds of this offering to satisfy its working
capital requirements for the foreseeable future.

     Cash provided by financing activities for the year ended December 31,
1996 and nine months ended September 30, 1997 were $2,444,812, and $669,509,
respectively.  These figures reflect the equity financings discussed above.

     The Company's liquidity and capital resources continued to decrease
during the nine month period ended September 30, 1997, due primarily to the
Company's ongoing operating losses. 
     
     The Company's current ratio at September 30, 1997 was 2.1:1, compared to
a current ratio of 6.1:1 on December 31, 1996.  This decrease in liquidity is
primarily due to a reduction of the Company's current assets, principally
cash.  Total assets decreased from $2,570,952 at December 31, 1996 to
$1,784,323 at September 30, 1997, a decrease of $786,629, or 30.6%.  Of this
decrease, current assets accounted for $723,896, or 92.0%.

     The decrease in the Company's current assets of $723,896, or 32.6%, was
the result of a large decrease in cash and cash equivalents which fell from
$1,724,671 at December 31, 1996, to $559,060 at September 30, 1997, a decrease
of $1,165,611 or 67.6%.  This decrease in cash and cash equivalents was
primarily the  result of continuing operating losses.  Slightly offsetting the
decrease in cash and cash equivalents was an increase in accounts receivable
of $282,179, from $69,845 at the end of fiscal 1996, to $352,024 at September
30, 1997.  The increase in accounts receivable was primarily due to  increased
sales during the first nine months of fiscal 1997 of the Cell Robotics
Workstation.  Inventory increased  in the amount of $114,837, or 28.1% to
respond to increased sales.  Finally, as a result of the pre-payment of a
purchase commitment made to a supplier of a particular inventory component,
other current assets increased from $19,121 to $63,820, an increase of 233.8%.

     
     During the nine month period ended September 30, 1997, the Company's
total liabilities increased $363,030, from $363,722 at December 31, 1996 to
$726,752 at September 30, 1997.  Increases in accounts payable of $264,590, or
165%, and royalties payable of $110,914, or 264%, and a smaller increase in
payroll related liabilities were slightly offset by a small decrease in other
current liabilities of $4,561, or 14.3%.  The Company did not have any long
term liabilities on December 31, 1996 or September 30, 1997.
     
     As a result of the foregoing, the Company's working capital decreased
from $1,858,088 at December 31, 1996 to $771,162 at September 30, 1997, a
decrease of $1,086,926.  This decrease was due almost exclusively to the
Company's operating loss incurred during the nine month period.
     
     The Company expects that its cash used in operating activities will
increase in the near future.  The timing of the Company's future capital
requirements, however, cannot accurately be predicted.  The Company's capital
requirements depend upon numerous factors, principally the market acceptance
of its new medical laser products.  The Company will require additional
financing, which it is planning to satisfy with the sale of equity securities
through a secondary public offering.  However, there can be no assurance that
the public offering will be successful.  If the Company is unable to obtain
additional financing as needed, the Company may be required to reduce the
scope of its operations, which would have a material adverse effect upon the
Company's business, financial condition and results of operation. 


NET OPERATING LOSS CARRYFORWARDS
- --------------------------------
     At December 31, 1996, the Company had a net operating loss carryforward
for income tax purposes of approximately $10,000,000, which expires beginning
in 2006.  Under the Tax Reform Act of 1986, the amounts of and the benefits
from net operating loss carryforwards are subject to certain limitations in
the amount of net operating losses that the Company may utilize to offset
future taxable income.  It is likely that the ownership changes in 1995 in
connection with the Acquisition  (as hereafter defined) will limit the use of
this net operating loss carryforward under applicable Internal Revenue Service
regulations.


EARNINGS PER SHARE
- ------------------
     In February 1997, the Financial Accounting Standards Board issued SFAS
128, "Earnings Per Share."  SFAS 128 establishes new standards for computing
and presenting earnings per share ("EPS").  Specifically, SFAS 128 replaces
the currently required presentation of primary EPS with a presentation of
basic EPS, requires dual presentation of basic and diluted EPS on the face of
the income statement for all entities with complex capital structures, and
requires a reconciliation of the numerator and denominator of the basic and
diluted EPS computations to the financial statements issued for periods ending
after December 15, 1997, and early application is not permitted.  Upon
adoption, SFAS 128 requires restatement of prior period EPS presented to
conform to the requirements of SFAS 128.  Management believes the adoption  of
SFAS 128 will not have a material effect on the Company's previously-issued
financial statements.


COMPREHENSIVE INCOME
- --------------------
     In June 1997, the Financial Accounting Standards Board issued SFAS 130,
"Reporting Comprehensive Income."  SFAS 130 establishes standards for
reporting and display of comprehensive income and its components (revenues,
expense, gains, and losses) in a full set of general purposes financial
statements.  Specifically, SFAS 130 requires that all items that meet the
definition of components of comprehensive income be reported in a financial
statement that is displayed with the same prominence as other financial
statements.  However, SFAS 130 does not specify when to recognize or how to
measure the items that make up comprehensive income.  SFAS 130 is effective
for fiscal years beginning after December 15, 1997, and early application is
permitted.  SFAS 130 requires reclassification of financial statements for all
periods presented for comparative purposes.  Management believes the adoption 
of SFAS 130 will not have a material effect on the Company's future financial
statements.


REPORTING FOR SEGMENTS
- ----------------------
     In June 1997, the Financial Accounting Standards Board issued SFAS 131,
"Financial Reporting for Segments of a Business Enterprise."  SFAS 131
supersedes the "industry segment" concept of SFAS 14 with a "management
approach" concept as the basis for identifying reportable segments.  SFAS 131
is effective for fiscal years beginning after December 15, 1997, and early
application is permitted.  Management believes the adoption  of SFAS 131 will
not have a material effect on the Company's future financial statements. 

<PAGE>
<PAGE>
                          PART II.  OTHER INFORMATION


ITEM 1.   LEGAL PROCEEDINGS

          No legal proceedings were filed on behalf of or against the Company,
nor were any claims made, during the quarter ended September 30, 1997. 
However, in October 1997, a civil action was brought by Venisect, Inc. against
the Company in the United States District Court of the Eastern District of
Arkansas, Case No. LR-C-97-877 (the "Lasette(-TM-) Litigation") in which
Venisect claims that the Company's compact, lightweight, portable skin
perforator, known as the Lasette(-TM-), infringes a U.S. patent underlying
Venisect's competitive laser skin perforator.  The Company and its advisors,
including patent counsel, have conducted a comprehensive investigation of the
basis of the claims underlying the Lasette(-TM-) Litigation and believe that
the Lasette(-TM-) does not infringe upon the Venisect U.S. patent or any of
its related foreign patents.  The Company intends to vigorously defend the
claims being asserted in the Lasette(-TM-) Litigation.


ITEM 2.   CHANGES IN SECURITIES

          None.


ITEM 3.   DEFAULT UPON SENIOR SECURITIES

          None.


ITEM 4.   SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

          None.


ITEM 5.   OTHER INFORMATION

          None.


ITEM 6.   EXHIBITS AND REPORTS ON FORM 8-K

          Exhibits:  

               Exhibit 27     Financial Data Schedule

          Reports on Form 8-K:  

               None

<PAGE>
<PAGE>
                                  SIGNATURES


     Pursuant to the requirements of the Securities Exchange Act of 1934, the
Registrant has duly caused this report to be signed on its behalf by the
undersigned, thereunto duly authorized.

                                   CELL ROBOTICS INTERNATIONAL, INC.



Dated:     November 19, 1997       By:  /s/ Ronald K. Lohrding
          -------------------           --------------------------------------
                                        Ronald K. Lohrding, President



Dated:     November 19, 1997       By:  /s/ Jean Scharf
          -------------------           --------------------------------------
                                        Jean Scharf, Chief Financial Officer

<TABLE> <S> <C>

<ARTICLE> 5
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM THE BALANCE
SHEETS AND STATEMENTS OF OPERATIONS FOUND ON PAGES 4, 5 AND 6 OF THE COMPANY'S
FORM 10-QSB FOR THE NINE MONTHS ENDED SEPTEMBER 30, 1997, AND IS QUALIFIED IN
ITS ENTIRETY BY REFERENCE TO SUCH FINANCIAL STATEMENTS.
</LEGEND>
       
<S>                             <C>
<PERIOD-TYPE>                   9-MOS
<FISCAL-YEAR-END>                          DEC-31-1996
<PERIOD-END>                               SEP-30-1997
<CASH>                                         559,060
<SECURITIES>                                         0
<RECEIVABLES>                                  353,865
<ALLOWANCES>                                     1,841
<INVENTORY>                                    523,010
<CURRENT-ASSETS>                             1,497,914
<PP&E>                                         754,578
<DEPRECIATION>                                 539,683
<TOTAL-ASSETS>                               1,784,323
<CURRENT-LIABILITIES>                          726,752
<BONDS>                                              0
                                0
                                          0
<COMMON>                                        20,890
<OTHER-SE>                                   1,036,681
<TOTAL-LIABILITY-AND-EQUITY>                 1,784,323
<SALES>                                        722,846
<TOTAL-REVENUES>                               828,566
<CGS>                                          491,358
<TOTAL-COSTS>                                  597,299
<OTHER-EXPENSES>                             2,091,621
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                                 680
<INCOME-PRETAX>                            (1,819,168)
<INCOME-TAX>                                         0
<INCOME-CONTINUING>                                  0
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                               (1,819,168)
<EPS-PRIMARY>                                   (.360)
<EPS-DILUTED>                                   (.360)
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission