REGAL ONE CORP
10QSB, 1999-08-03
REAL ESTATE
Previous: REGAL ONE CORP, 10KSB, 1999-08-03
Next: FIRSTAR STELLAR FUNDS, 485BPOS, 1999-08-03



                                  FORM 10-QSB

                    U.S. SECURITIES AND EXCHANGE COMMISSION
                              Washington, DC 20549



(Mark One)

     (X)  Quarterly report pursuant to section 13 or 15(d) of the
          SECURITIES AND EXCHANGE ACT OF 1934
          For the Quarterly period ended March 31, 1999



     ( )  TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF
          THE SECURITIES EXCHANGE ACT OF 1934 for the transition
          period from         to


                          Commission File No. 0-17843

                             REGAL ONE CORPORATION
                 (name of small business issuer in its charter)


FLORIDA                                                              95-4158065
(State or other jurisdiction of                                   (IRS Employer
incorporation or organization)                              Identification No.)

551 Driftstone Avenue, Las Vegas, NV                                      89123
(Address of principal executive offices)                             (Zip Code)


Issuer's telephone number:                                       (702) 897-5331


     Check whether the issuer (1) filed all reports required to
be filed by section 13 or 15(d) of the Exchange Act during the
past 12 months (or for such shorter period that the registrant
was required to file such reports), and (2) has been subject to
such filing requirements for the past 90 days.

            Yes X   No


               APPLICABLE ONLY TO ISSUERS INVOLVED IN BANKRUPTCY
                   PROCEEDING DURING THE PRECEDING FIVE YEARS

     Check whether the registrant filed all documents and reports
required to be filed by Section 12, 13, or 15(d) of the Exchange
Act after the distribution of Securities under a plan confirmed
by court.

            Yes     No


                      APPLICABLE ONLY TO CORPORATE ISSUERS

     Indicate the number of shares outstanding of each of the issuers
classes of common stock, as of the latest practicable date:
1,191,217 shares as of July 5, 1999.


                              REGAL ONE CORPORATION
                 Form 1O-Q for the quarter ended March 31, 1999


              TABLE OF CONTENTS AND INFORMATION REQUIRED IN REPORT


Part I.   Financial Information

Item 1.   Financial Statements (unaudited):                 Page

          Balance Sheet as of March 31, 1999                 3

          Statements of Operations for the quarter ended     4
          March 31, 1999

          Statements of Cash Flows for the quarter ended     5
          March 31, 1999

          Notes to the Financial Statements                  6

Item 2.   Managements Discussion and Analysis of Plan of    10
          Operation


Part II.  Other Information

Item 1.   Legal Proceedings                                 12

Item 2.   Changes in Securities                             12

Item 3.   Defaults upon Senior Securities                   12

Item 4.   Submission of Matters to a Vote of Security       12
          holders

Item 5.   Other Information                                 12

Item 6.   Exhibits and reports on form 8-K                  12

          SIGNATURES                                        14


<PAGE>
                        PART I.   FINANCIAL INFORMATION

Item 1.   Financial Statements


                             REGAL ONE CORPORATION
                                 Balance Sheet
                                  (Unaudited)


<TABLE>
<S>                                               <C>
                                                  March 31, 1999

ASSETS

Cash                                              $     4,485

                                                  ___________
Total Assets                                      $     4,485



LIABILITIES AND STOCKHOLDERS' EQUITY (DEFICIT)


Accounts Payable and accrued expenses             $   146,430
Due to Officer and ShareholderS                        63,160

                                                  ___________
Total Liabilities                                 $   209,590

Stockholders' Equity (Deficit):
Preferred Stock; $.Ol par value, authorized
     50,000,000 shares; Series A Preferred
     Stock; No shares Issued and Outstanding              -0-
     Series B Preferred Stock
     Issued and Outstanding 208,965 shares                500

Common Stock; no par value, authorized
     50,000,000 shares; Issued and
     Outstanding 1,191,217 shares                   5,941,113
Accumulated Deficit                               ( 6,146,718)
                                                  -----------
Total Stockholders' Equity (Deficit)              (   205,105)

Total Liabilities and Stockholders'               ___________
Equity (Deficit)                                  $     4,485


</TABLE>
See accompanying Notes to Financial Statements


<PAGE>
                             REGAL ONE CORPORATION
                            Statement of Operations
                                  (Unaudited)

<TABLE>
                                        For the Three Months ended
                                                 March 31

<S>                                       <C>              <C>
                                               1999            1998
                                               ----            ----
Revenues                                  $    -0-         $   -0-

Operating Expenses:
  General and Administrative                  17,954          16,270
  expenses                                  __________       _________

 Loss From Operations                        (17,954)        (16,270)

Other Income (expense):                        -0-            25,000
                                            ----------       ---------
Income (Loss) Before income taxes            (17,954)          8,730

Provision for Income Taxes                     -0-             -0-
                                            __________       _________
Net Income (Loss)                        $   (17,954)     $    8,730
                                            ==========       =========

Net Income (Loss) per share              $ (  0.02)       $    0.01
                                           ==========       =========

Weighted average common and
common equivalent shares outstanding       1,191,217       1,196,875


See accompanying Notes to Financial Statements
</TABLE>

<PAGE>
                             REGAL ONE CORPORATION
                            Statement of Cash Flows
                                  (Unaudited)

<TABLE>
<S>                                              <C>             <C>
                                              For the Three Months ended
                                                       March 31


Cash flows from operating activities:               1999           1998

Net Loss                                         $ (17,954)      $  8,729

Adjustments to reconcile net loss to net cash
 used by operating activities:

Increase (Decrease) in accounts payable             (7,879)       (19,124)
      and accrued expenses
     Increase in due to Officer                     25,500         10,500
                                                  __________     __________

          Total Adjustments                         17,621         (8,624)
                                                  __________     __________

Net cash used by operating activities                  333            105


Cash flows from investing activities:

Net cash provided by investing activities              -0-            -0-


Cash flows from financing activities:

Net cash used by financing activities                  -0-            -0-
                                                  __________     __________

Net Increase (Decrease) in cash                       (333)           105

Cash at beginning of period                          4,818             55
                                                  __________     __________
Cash at end of period                                4,485            160
                                                  ==========     ==========

Supplemental disclosure of cash flow information:
Cash paid during the period for
      Income taxes                                 $   -0-        $   -0-
      Interest                                     $   -0-        $   -0-

</TABLE>
See accompanying Notes to Financial Statements


<PAGE>
                             REGAL ONE CORPORATION
                       Notes to the financial Statements
                                  (Unaudited)


NOTE 1 - ORGANIZATION AND SIGNIFICANT ACCOUNTING POLICIES

General and Background

     Regal One Corporation (the "Company") is a Florida corporation originally
incorporated as Electro-Mechanical Services, Inc. ("EMS") in 1959.  In 1974,
Mr. Israel Rubinstein, currently the President, a director and a shareholder of
the Company, acquired the Company, then named EMS, which at the time had no
operations.  Pursuant to the merger agreement, Mr. Rubinstein transferred the
assets of Regal Muffler Centers, a franchise network of over 100 muffler shops
that he founded in 1972 and solely owned, into EMS.  In March of 1975, EMS
amended its certificate of incorporation and changed its name to Regal
International Holding Co., Inc.  In 1976, the Company sold substantially all of
its assets, but Mr. Rubinstein retained control of the Company.  In June 1988,
after merging with its wholly owned Nevada Subsidiary, Regal One Corporation,
the Company changed its name to Regal One Corporation, but remained a Florida
entity.

     From 1987 to 1992, the Company was engaged in the acquisition and holding
of real estate, primarily in the Western United States.  Until the end of 1992,
the Company assets consisted primary of irrevocable options to acquire the
real estate in exchange for shares of the Company's common stock.  Generally,
the Company would issue to the Seller of the property shares of its common
stock with a fair value equal to the value of the real estate on the date of
the agreement.

     During 1992, due to the protracted depressed national real estate market,
the Company decided to abandon its real estate operations and pursue
opportunities in the pharmaceutical and health fields.

Xechem, Inc.

     In January, 1993, the Company executed an agreement to acquire Xechem,
Inc.  The total costs incurred by the Company relating to the proposed
investment in Xechem were approximately $1,012,000.  On January 14, 1994, the
agreement with Xechem was canceled and a settlement agreement was entered into
whereby the Company received 60,000 shares of common stock of Xechem, $250,000
in cash and the satisfaction of $131,000 of liabilities at no cost to the
Company.  Accordingly, based on this settlement agreement, the net realizable
cost of the Xechem investment was adjusted down to the estimated fair value of
$150,000, resulting in a loss of $142,645 in 1994.  The Company then sold
20,000 shares of Xechem (one third of its investment) for $50,000.  In 1995,
the Company distributed the remaining 40,000 shares of Xechem common stock to
consultants or advisors of the Company for services provided to the Company.

Carbonex Systems Corporation

     In August, 1995, the Company acquired in a reverse acquisition all of the
issued and outstanding shares of common stock of Carbonex Systems Corporation
("Carbonex"), a development stage Delaware Corporation, owning certain
exclusive rights to a proprietary emission reduction system for internal
combustion engines.  To effect the acquisition, the Company issued a total of
464,000 shares of 8.75% convertible, participating voting Series B Preferred
Stock (the "Preferred Stock").  Each share of Preferred Stock is convertible
into 100 shares of common stock and has 100 votes for each vote allowed to a
share of common stock.

     In June, 1996, the Company entered into a Stock Exchange Settlement
Agreement and General Release whereby the Company exchanged all of the issued
and outstanding shares of common stock of Carbonex for 255,035 shares of Series
B Preferred Stock owned by Gene Bemel and certain members of his family.  As
part of the agreement, the Company assumed certain specified accounts payable
totaling approximately $61,000.  The net impact of this transaction was a gain
on sale of $295,803, primarily due to the forgiveness of debt and accrued
interest payable.  As a result of this transaction, the Company has issued and
outstanding 208,965 shares of Series B Preferred Stock.

Quality Franchise Systems, Inc.

     In November, 1996, the Company executed a Letter of Intent to acquire all
of the issued and outstanding stock of Quality Franchise Systems, Inc.
However, a final agreement was never completed, and the Company is no longer
pursuing this acquisition.

Safesight, Inc.

     In July, 1997, the Company announced the acquisition of Safesight, Inc., a
development-stage company engaged in the design of vehicle anti-collision
warning products for the automobile, commercial vehicle, recreational vehicle
and motorcycle markets.  In August, 1997, the parties elected not to proceed
with this transaction because of the parties' inability to obtain adequate
funding for operations.


Current Operations

     In April, 1998, the Company entered into an agreement to merge a newly
formed subsidiary of the Company with Infectech, Inc.("Infectech").  Infectech,
founded In 1989, is a development-stage biotechnology company which owns 15
patents for the rapid identification and antibiotic sensitivity testing of 34
disease-causing bacteria.

     On August 5, 1998, the Company announced that Infectech, Inc. had
unilaterally acted to terminate the merger agreement between the two parties.
Infectech stated as its reason that it had not been successful in raising the
requisite $300,000 prior to June 30, 1998.  Infectech further notified the
Company that it proposed to arbitrate the return of $56,000 paid by Infectech
for legal fees and certain other merger-related expenses of the Company, as per
the merger agreement.  On November 18, 1998, the Company and Infectech, Inc.
resolved the matter subject to arbitration, with the Company issuing 10,000
shares of restricted common stock to Infectech, Inc. on November 24, 1998.


Basis of Presentation

     The unaudited financial statements presented herein have been prepared by
the Company, without audit, pursuant to the rules and regulations for interim
financial information and the instruction to Form 10-QSB and Regulation S-B.
Accordingly, certain information and footnote disclosure normally included in
financial statements prepared in accordance with generally accepted accounting
principals have been omitted.  These unaudited financial statements should be
read in conjunction with the financial statement and notes thereto included in
the Company's Annual Report Form 10-KSB for the fiscal year ended December 31,
1997.  In the opinion of management, the unaudited financial statements reflect
all adjustments (consisting of normal recurring accruals only) which are
necessary to present fairly the financial position, results of operation, and
changes in cash flows of the Company.  Operating results for the interim
periods are not necessarily indicative of the results which may be expected for
the entire year.


Income Taxes

     The Company did not provide for income taxes in the accompanying interim
financial statements since the Company does not anticipate generating taxable
income for the full year.


Net Income (Loss) Per Share Computation

     Net Income (Loss) per share is based on the weighted average number of
common stock for all periods presented.  The outstanding preferred stock and
common stock warrants are not considered in the calculations because they are
anti-dilusive.


NOTE 2 - GOING CONCERN AND MANAGEMENT'S PLAN

     For the fiscal year ended December 31, 1998, the independent auditors
report included an explanatory paragraph calling attention to a going concern
issue.  The Company has suffered recurring losses from operations and at
March 31, 1999, continues to have an accumulated deficit.  The accompanying
financial statements have also been prepared contemplating continuation of the
Company as a going concern, which is dependent upon the Company obtaining
additional financing to satisfy the operating needs of the Company and/or
completing a successful merger.



NOTE 3 - STOCK OPTION PLAN

     The Company has a stock option plan for its employees, directors,
officers, and consultants or advisors of the Company.  In May 1995, 3,000,000
shares were registered on Form S-8 for this plan.


Managements Discussion and Analysis of Plan of Operation

     The following discussion should be read in conjunction with the Company's
financial statements and notes thereto included elsewhere in this Form 10-QSB
report.  In addition, the discussion of the Company's expected plan of
operation included in the Company's Annual Report on Form 10-KSB for the fiscal
year ended December 31, 1997, is incorporated herein in its entirety as the
discussion of the Plan of Operation as required by Item 303(a) Regulation SB.

Plan of Operation

     The Company was incorporated in 1959 in Florida.  Since that time, the
Company has owned and operated, and subsequently sold off, a number of
businesses.  During 1987, the Company pursued a policy of using its common
stock to purchase, either in fee simple or as an irrevocable option to
purchase, a number of parcels of real estate, in the form of commercial,
industrial, residential and development stage land parcels.  In 1992, market
conditions for real estate were no longer deemed to be favorable and the
Company decided to abandon its real estate operations and pursue other courses
of operation.

     In January, 1993, the Company agreed to acquire Xechem, Inc., a
development-stage company engaged in the research and development of
pharmaceuticals from plants and other naturally-occurring sources.  However,
the transaction was terminated in January, 1994 pursuant to a settlement
agreement.

     In August, 1995, the Company acquired all of the issued and outstanding
common stock of Carbonex Systems Corporation ("Carbonex").  In June, 1996, the
Company entered into a Stock Exchange, Settlement Agreement and General Release
whereby the Company exchanged with its then-principal shareholders, Gene Bemel
and members of his family, all of the issued and outstanding common stock of
Carbonex for 255,035 shares of Series B Preferred Stock of the Company.

     In November, 1996, the Company executed a Letter of Intent to acquire all
of the issued and outstanding stock of Quality Franchise Systems, Inc.  However
a final agreement was never completed and the Company is no longer pursing this
acquisition.

     In July, 1997, the Company announced the acquisition of Safesight, Inc., a
development-stage company engaged in the design of vehicle anti-collision
warning products.  However, in August, 1997, the parties elected not to proceed
with the transaction because of the inability to obtain adequate funding for
operations.

     In April, 1998, the Company entered into an agreement to merge a newly
formed subsidiary of the Company with Infectech, Inc.  Infectech, Inc., founded
in 1989, is a development-stage biotechnology company which owns 15  patents
for the rapid identification and antibiotic sensitivity testing of 34
disease-causing bacteria.  (See Note 1, "Organization and Significant
Accounting Policies").  However, in August, 1998, the merger agreement was
terminated because of Infectech's inability to raise adequate funds.


Liquidity and Capital Resources - March 31, 1999 Compared to December 31, 1998

     During the prior year and current quarter, the Company had continuing
losses from operations.  There can be no assurances that the Company will be
able to secure long-term borrowings with which to finance its future
operations.  The Company does not currently have any established bank lines of
credit.  The Company's lack of liquidity is reflected in the table below, which
shows comparative working capital (current assets less current liabilities)
which is an important measure of the Company's ability to meet its short-term
obligations.

                       March 31, 1999           December 31, 1998

Working Capital
   (deficit)           $ (205,105)              $ (187,151)

     The Company's financial condition at March 31, 1999 reflects an
immediate inability to meet its short-term obligations.  At March 31, 1999,
the Company had $4,485 cash on hand.  The liabilities of the Company at March
31, 1999 aggregated $209,590, consisting primarily of accounts payable to
accountants, lawyers and other service providers.  Accounts payable are due and
in default, and it is possible that persons to whom these obligations are due
may seek to collect the amounts due them.

     Since April, 1998, the Company has relied on Infectech for the infusion of
cash to fund basic operations, principally fees due to accountants and lawyers.
On August 5, 1998, the Company announced that Infectech, Inc. had unilaterally
acted to terminate the merger agreement between the two parties.  Infectech
further notified the Company that it proposes to arbitrate for the return of
$56,000 paid by Infectech for legal fees and certain other merger-related
expenses of the Company, as per the merger agreement.

     The Company Stock Option Plan is for its employees, directors, officers,
and consultants or advisors of the Company.  In May, 1995, the Company filed a
registration statement on Form S-8 covering 3,000,000 shares of common stock
for this Plan.  Since May, 1995, holders have exercised options to purchase
548,506 shares of common stock.  No options were exercised during the quarter
ended June 30, 1998, leaving 2,451,494 yet available, with an amended
expiration date of March 31, 1999.  (See the Company's 14c, filed April 8,
1998).


Capital Expenditures and Commitments

     During the quarter ended March 31, 1999, the Company had no capital
expenditures.  In the near term, the Company believes its capital expenditures
will principally be expended for office equipment.  The amount of such
additional capital required is uncertain, and may be beyond that generated from
future operations.  There can be no assurance that the Company will be able to
obtain any such capital or a merger acquisition candidate on satisfactory
terms.


Results of Operations - The quarter ended March 31, 1999 compared to the
quarter ended March 31, 1998.

     The Company reported no revenues for the quarter ended March 31, 1999.
During the quarter ended March 31, 1999, operating expenses were $17,954,
as compared to $16,270 for the quarter ended March 31, 1998 (consisting
primarily of professional and consulting fees).  During the three months ended
March 31, 1998, the Company had other income of $25,000 from expenses paid by
Infectech, Inc. (see Note 1).  As a result, the quarter ended March 31, 1998,
had net income of $8,730, as compared to a net loss of $17,954 for the quarter
ended March 31, 1999.


Year 2000 Issues

     Because many computer systems use only two digits to record the year in
date fields, such systems may not be able to accurately process dates including
the year 2000 and after.  The effects of this problem will vary from system to
system and may adversely affect a company's operations as well as the ability
to prepare financial statements.  In order to determine the impact that Year
2000 issues have on the Company, (1) a complete assessment of all systems
potentially affected by Year 2000 issues needs to be completed, and (2)
management needs to determine the consequences that its Year 2000 issues would
have on its business, results of operations, and financial condition.  The
Company's assessment of its Year 2000 issues includes addressing whether third
parties with whom the Company has a material relationship are Year 2000
compliant.

     Although the Company has not completed any evaluation of its Year 2000
issues or assessed third party issues, since the Company currently has no
operations and is not reliant on internal computer systems for any matters, it
believes that the impact of Year 2000 issues will have an immaterial effect on
its business, results of operations, and financial condition.


Factors that may affect future results

     A number of uncertainties exist that may affect the Company's future
operating results, including the possibility of uncertain general economic
conditions, market acceptance of the Company's planned future operations, the
Company's ability to manage expense growth and the ability to acquire long-
term funding (including costs of the Infectech merger).



<PAGE>
PART II.  OTHER INFORMATION


Item 1.   Legal Proceedings

          The Company is not aware of any litigation either pending, asserted,
          unasserted, or threatened.

Item 2.   Changes in Securities

          None.

Item 3.   Defaults Upon Senior Securities

          None.

Item 4.   Submission of Matters to a vote of Security Holders

          None.

Item 5.   Other Information

          None.

Item 6.   Exhibits and Reports on Form 8-K

          Exhibits

          None.

     A copy of any of the exhibits listed or referred to above will be
furnished at a reasonable cost to any person who was a shareholder of the
Company on March 31, 1999, upon receipt from any such person of written
request for any such exhibit.  Such request should be sent to the Company with
the attention directed to the Corporate Secretary.


          Reports on Form 8-K

          None.



                                 SIGNATURES

     Pursuant to the requirements of the Securities and Exchange Act of 1934,
the registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.


Dated: July 15, 1999

REGAL ONE CORPORATION
(Registrant)

By   /s/ Israel Rubinstein
     Israel Rubinstein, President


<TABLE> <S> <C>

<ARTICLE> 5

<S>                             <C>
<PERIOD-TYPE>                   3-MOS
<FISCAL-YEAR-END>                          DEC-31-1999
<PERIOD-END>                               MAR-31-1999
<CASH>                                            4485
<SECURITIES>                                         0
<RECEIVABLES>                                        0
<ALLOWANCES>                                         0
<INVENTORY>                                          0
<CURRENT-ASSETS>                                  4485
<PP&E>                                               0
<DEPRECIATION>                                       0
<TOTAL-ASSETS>                                    4485
<CURRENT-LIABILITIES>                           209590
<BONDS>                                              0
                                0
                                        500
<COMMON>                                       5941113
<OTHER-SE>                                   (6146718)
<TOTAL-LIABILITY-AND-EQUITY>                      4485
<SALES>                                              0
<TOTAL-REVENUES>                                     0
<CGS>                                                0
<TOTAL-COSTS>                                        0
<OTHER-EXPENSES>                                 17954
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                                   0
<INCOME-PRETAX>                                (17954)
<INCOME-TAX>                                         0
<INCOME-CONTINUING>                                  0
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                   (17954)
<EPS-BASIC>                                    (.02)
<EPS-DILUTED>                                    (.02)


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission