RAINES ROAD L P
10-Q, 1998-08-14
REAL ESTATE
Previous: CELL ROBOTICS INTERNATIONAL INC, 10QSB, 1998-08-14
Next: RAINES LENDERS L P, 10-Q, 1998-08-14



<PAGE>
     <PAGE> 1
     
     FORM 10-Q.--QUARTERLY REPORT UNDER SECTION 13 OR 15(d)
             OF THE SECURITIES EXCHANGE ACT OF 1934
       (As last amended in Rel. No. 31326, eff. 10/22/92.)
     
                          UNITED STATES
     
               SECURITIES AND EXCHANGE COMMISSION
     
                     Washington, D.C. 20549
     
                            FORM 10-Q
     
                           (Mark One)
     
     [X] Quarterly Report Pursuant to Section 13 or 15(d) of the
     Securities Exchange Act of 1934
     For the period ended  June 30, 1998                          
    
                               or
     [ ] Transition Report Pursuant to Section 13 or 15(d) of the
     Securities Exchange Act of 1934
     For the transition period from ________to________
     
     Commission File Number:    33-26327
     
                        RAINES ROAD, L.P.
     (Exact name of Registrant as specified in its charter)
     
     Delaware                                     62-1375245
     (State or other jurisdiction of              (I.R.S. Employer 
     incorporation or organization)               Identification) 
     
     4400 Harding Road, Suite 500, Nashville, Tennessee       
37205 (Address of principal executive office)           (Zip Code)
     
                         (615) 292-1040
      (Registrant's telephone number, including area code)
     
          Indicate by check mark whether the Registrant (1) has
filed all reports required to be filed by Section 13 or 15(d) of
the Securities Exchange Act of 1934 during the preceding 12 months
(or for such shorter period that the Registrant was required to
file such reports), and (2) has been subject to such filing
requirements for at least the past 90 days.
     
                                             YES    X     NO
     
          <PAGE>
<PAGE> 2
                  PART 1. FINANCIAL INFORMATION
     
                  Item 1. Financial Statement.
     
     
                        RAINES ROAD, L.P.
                (A Delaware Limited Partnership)
     
     
                      FINANCIAL STATEMENTS
    FOR THE THREE AND SIX MONTHS ENDED June 30, 1998 AND 1997
     
     
     
     
     
     
                              INDEX
     
     
     Financial Statements
     
      Balance Sheets                                      3
      Statements of Operations                            4
      Statements of Cash Flows                            5
      Notes to financial statements                       6
     
     
     
          <PAGE>
<PAGE> 3
<TABLE>
                             RAINES ROAD, L.P.
                          (A Limited Partnership)


                              BALANCE SHEETS
                                (Unaudited)

<CAPTION>
                                  ASSETS

                                June 30,       December 31,
                                   1998           1997
<S>                               <C>            <C>    
CASH                          $   26,220         $98,678 

RESTRICTED CASH                  380,198         380,198         

LAND AND LAND IMPROVEMENTS     5,632,923       5,632,923 


Total Assets                  $6,039,341     $ 6,111,799 
                              ===========      ==========



                     LIABILITIES AND PARTNERS' DEFICIT

NOTE PAYABLE TO AFFILIATE    $4,700,000       $4,700,000 

ACCRUED INTEREST PAYABLE TO 
AFFILIATE                     2,800,434        2,524,934

ACCOUNTS PAYABLE                260,564          282,942 

TOTAL LIABILITIES             7,760,998        7,507,876

PARTNERS' DEFICIT:

Limited Partners (1,875
Units Outstanding)           (1,721,657)      (1,396,077)

General Partner                       -                -
Total Partners' Deficit      (1,721,657)      (1,396,077) 

Total Liabilities & 
Partners' Deficit             $6,039,341      $6,111,799 
                              ==========      ========== 
<FN>
                    See notes to financial statements.

/TABLE
<PAGE>
<PAGE> 4
<TABLE>
                             RAINES ROAD, L.P.
                          (A Limited Partnership)

                         STATEMENTS OF OPERATIONS
                                (Unaudited)


<CAPTION>

                           Quarter to Date      Year to Date
                                     Ending June 30,

                            1998     1997       1998     1997
<S>                        <C>      <C>        <C>      <C>   
LAND SALES:

Gross Proceeds        $      - $ 2,220,000   $   -$ 2,220,000    
Cost of land and 
  improvements sold          -  (1,434,339)      - (1,434,339)  
Closing costs                -    (144,711)      -   (144,711)  

Gain on land sales           -     640,950       -    640,950  

Interest                     -         870    3,331     1,104     

                           ------    ------   ------   ------
Total Revenues               -     641,820    3,331   642,054  


EXPENSES:
Property Tax & Penalties   11,190    5,518     22,380    5,518 
Interest                  141,000  141,000    282,000  282,000 
Program Management Fees       750      750      1,500    1,500 
Professional Services       3,734    8,108     11,384   12,908 
Architect and Engineering
Fees                        1,981        -      9,907        -
Administrative Expenses     1,468    8,501      1,740   10,974

Total Expenses            160,123  163,877    328,911  312,900 

Net Income (Loss)      $ (160,123)$477,943  $(325,580)$329,154
                          ======= ========    =======  ======= 





<FN>
                    See notes to financial statements.

/TABLE
<PAGE>
<PAGE> 5
<TABLE>
                             RAINES ROAD, L.P.
                          (A Limited Partnership)

                         STATEMENTS OF CASH FLOWS
                                (Unaudited)
<CAPTION>
                                            Six Months Ended
                                                June 30,
                                           1998         1997
<S>                                       <C>          <C>    
Cash flows from operating activities:

Net Income (Loss)                    $ (325,580)    $ 329,154
Adjustments to reconcile net 
income (loss) to net cash used
in operating activities:
   Cost of Land and Improvements sold      -        1,434,339
   Cost of Land and Improvements           -       (1,159,597)
   Increase (decrease) in accrued
   interest payable                     275,500      (452,500)
   Increase in construction payable           -     1,109,141 
   Decrease in accounts payable         (22,378)      (41,829)
   Increase in restricted cash                -    (1,093,620)  
   Increase in accounts receivable            -       (17,114)    
                                         -------     --------
    Net Cash used in   
      operating activities              (72,458)      107,974

NET (DECREASE) INCREASE IN CASH         (72,458)      107,974

CASH AT JANUARY 1,                       98,678        41,633
CASH AT JUNE 30,                       $ 26,220     $ 149,607
Supplemental Disclosures of
    Cash Flow Information:

Cash paid during the year
    for interest                     $     -         $ 725,000
                                       ========       ========
<FN>
                    See notes to financial statements.
/TABLE
<PAGE>
     <PAGE> 6
     
                        RAINES ROAD, L.P.
                     (A Limited Partnership)
     
                NOTES TO THE FINANCIAL STATEMENTS
     
    For the Three and Six Months Ended June 30, 1998 and 1997
                           (Unaudited)
    
     A.  ACCOUNTING POLICIES

     The unaudited financial statements presented herein have been
prepared in accordance with the instructions to Form 10-Q and do
not include all of the information and note disclosures required by
generally accepted accounting principles.  These statements should
be read in conjunction with the financial statements and notes
thereto included in the Partnership's Form 10-K for the year ended
December 31, 1997.  In the opinion of management such financial
statements include all adjustments, consisting only of normal
recurring adjustments, necessary to summarize fairly the
Partnership's financial position and results of operations.  The
results of operations for the six month period ended June 30, 1998
may not be indicative of the results that may be expected for the
year ending December 31, 1998.
     
     B.  RELATED PARTY TRANSACTIONS
     
     The General Partner and its affiliates have been actively
involved in managing the property.  Compensation earned for these
services for the first six months were as follows:
                                          1998      1997
     
      Program Management Fees          $ 1,500   $ 1,500
      Development Fee                        -    50,456
        
     C.  COMPREHENSIVE INCOME
          
          Effective January 1, 1998, the Partnership adopted
Statement of Financial Accounting Standards (SFAS) No. 130. 
Reporting Comprehensive Income.  SFAS No. 130 establishes standards
for reporting and display of comprehensive income and its
components in a full set of general-purpose financial statements
and requires that all components of comprehensive income be
reported in a financial statement that is displayed with the same
prominence as other financial statements.  Comprehensive income is
defined as the change in equity of a business enterprise, during a
period, associated with transactions and other events and
circumstances from non-owner sources.  It includes all changes  in
equity during a period except those resulting from investments by
owners and distributions to owners.  During the first three and six
month periods ended June 30, 1998 and 1997, the Partnership had no
components of comprehensive income.  Accordingly, comprehensive
income for each of the periods was the same as net income(loss). <PAGE>
<PAGE> 7
     
     Item 2.  Management's Discussion and Analysis of Financial
              Condition and Results of Operations
     
   There have been no sales during the first six months of
1998.  
 
Overall operations of the Registrant are comparable to
prior quarters with the following exception.  The increase in
professional fees is due to higher accounting fees and the timing
of audit and tax payments.  The increase in architect and
engineering fees in 1998 is due to the Registrant expensing certain
engineering fees that related to the sales in 1997.  Engineering
fees are usually incurred in preparation for sales and development
and are usually treated as closing costs.  The increase in
architect and engineering fees is not expected to continue.      

The General Partner continues to monitor the impact of year 2000
issues on our computer systems and applications and has developed
a remediation plan. We expect the cost of upgrading computers and
software to be immaterial to the Registrant.     

     Financial Condition and Liquidity
     
     As of July 31, 1998, the Registrant had $ 22,070 in cash
reserves. The General Partners believe that this amount is
sufficient to cover all development and operating needs of the
Registrant for the next year.
     
     
          <PAGE>
<PAGE> 8
     
     Part II. OTHER INFORMATION
     
     Item 6.  Exhibits and Reports on Form 8-K
     
         (a)  Exhibit 27 - Financial Data Schedule
     
         (b)  No 8-K's have been filed during this quarter.
     
     
          <PAGE>
<PAGE> 9
                           SIGNATURES
     
     
     Pursuant to the requirements of the Securities Exchange Act of
1934, the Registrant has duly caused this report to be signed on
its behalf by the undersigned, thereunto duly authorized.
     
     
                             RAINES ROAD, L.P.
     
                             By:  222 RAINES LTD.
                                  General Partner
     
     
     
     Date:    August 14, 1998     By:  /s/ Steven D. Ezell
                                       General Partner
     
     
     
                                  By:  222 PARTNERS, INC.
                                       General Partners
     
     
     
     Date:    August 14, 1998     By:  /s/ Michael A. Hartley
                                       Secretary/Treasurer
          <PAGE>

<TABLE> <S> <C>

<ARTICLE> 5
       
<S>                             <C>
<PERIOD-TYPE>                   6-MOS
<FISCAL-YEAR-END>                          DEC-31-1997
<PERIOD-END>                               JUN-30-1998
<CASH>                                           26220
<SECURITIES>                                         0
<RECEIVABLES>                                        0
<ALLOWANCES>                                         0
<INVENTORY>                                          0
<CURRENT-ASSETS>                                     0
<PP&E>                                         5632923
<DEPRECIATION>                                       0
<TOTAL-ASSETS>                                 6039341
<CURRENT-LIABILITIES>                           260564
<BONDS>                                              0
                                0
                                          0
<COMMON>                                             0
<OTHER-SE>                                   (1721657)
<TOTAL-LIABILITY-AND-EQUITY>                   6039341
<SALES>                                              0
<TOTAL-REVENUES>                                  3331
<CGS>                                                0
<TOTAL-COSTS>                                        0
<OTHER-EXPENSES>                                 46911
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                              282000
<INCOME-PRETAX>                                 329154
<INCOME-TAX>                                         0
<INCOME-CONTINUING>                            (329580)
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                   (329580)
<EPS-PRIMARY>                                  (173.64)
<EPS-DILUTED>                                  (173.64)
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission