FRANKLIN SELECT REALTY TRUST
10-Q, 1997-08-12
REAL ESTATE INVESTMENT TRUSTS
Previous: COHEN & STEERS CAPITAL MANAGEMENT INC, SC 13G, 1997-08-12
Next: WNC CALIFORNIA HOUSING TAX CREDITS LP, 10-Q, 1997-08-12






                      SECURITIES AND EXCHANGE COMMISSION

                            WASHINGTON, D.C. 20549

                                  FORM 10-Q

(Mark One)

(x)   QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
EXCHANGE ACT OF 1934

For the quarterly period ended           JUNE 30, 1997
                               -----------------------

OR

( )   TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIESEXCHANGE ACT OF 1934

For the transition period from                  TO
                               -----------------  ------------------------------

Commission file number      1-12708


                            FRANKLIN SELECT REALTY TRUST
- --------------------------------------------------------------------------------
            (Exact name of registrant as specified in its charter)


  CALIFORNIA                                                     94-3095938
- --------------------------------------------------------------------------------
(State or other jurisdiction of                        (I.R.S. Employer
incorporation or organization)                          Identification No.)



  P. O. BOX 7777, SAN MATEO, CALIFORNIA                         94403-7777
- --------------------------------------------------------------------------------
(Address of principal executive offices)                       (Zip Code)


Registrant's telephone number, including area code    (650) 312-2000
                                                  ------------------------------

                                        N/A
- --------------------------------------------------------------------------------
   Former name, former address and former fiscal year, if changed since last
                                    report

   Indicate  by check mark  whether the  registrant  (1) has filed all reports
required to be filed by Section 13 or 15 (d) of the  Securities  Exchange  Act
of 1934  during the  preceding  12 months  (or such  shorter  period  that the
registrant  was  required to file such  reports),  and (2) has been subject to
such filing requirements for the past 90 days.  Yes   X    No

Common Stock Shares Outstanding as of  June 30, 1997, Series A:   12,250,378
Common Stock Shares Outstanding as of  June 30, 1997, Series B:      745,584



                        PART I - FINANCIAL INFORMATION

                         ITEM 1. FINANCIAL STATEMENTS

                         FRANKLIN SELECT REALTY TRUST

                         CONSOLIDATED BALANCE SHEETS
                  AS OF JUNE 30, 1997 AND DECEMBER 31, 1996
                                  Unaudited

(In thousands, except per share amounts)                       1997       1996
- -------------------------------------------------------------------------------

ASSETS

Rental property:
  Land                                                      $40,142    $38,286
  Buildings and improvements                                110,140    103,339
                                                         ----------------------
                                                            150,282    141,625
  Less: accumulated depreciation                             19,397     17,583
                                                         ----------------------
                                                            130,885    124,042

Cash and cash equivalents                                     3,864      2,558
Land held for development                                     4,077          -
Mortgage-backed securities,
 available for sale                                             557        578
Deferred rent receivable                                      1,899      1,916
Deferred costs and other assets                               2,318      2,204
                                                         ----------------------
      Total assets                                         $143,600   $131,298
                                                         ======================

- -------------------------------------------------------------------------------
LIABILITIES AND STOCKHOLDERS' EQUITY

Notes and bonds payable                                     $35,453    $22,745
Tenant deposits, accounts payable
 and accrued expenses                                         1,318      1,197
Advance rents                                                    10         26
Distributions payable                                         1,386      1,348
                                                        -----------------------
      Total liabilities                                      38,167     25,316
                                                        -----------------------

Minority interest                                             9,293      9,329
                                                        -----------------------

Commitments and contingencies (Notes 3 and 4)

Stockholders' equity:
  Common stock, Series A, without par value;
   stated value $10 per share; 110,000 shares
   authorized; 12,250 issued and outstanding                103,161    103,161

  Common stock, Series B, without par value;
   stated value $10 per share; 2,500 shares
   authorized; 746 shares issued and outstanding              6,294      6,294

  Unrealized loss on mortgage-backed securities                (28)       (36)

  Accumulated distributions in excess of net income        (13,287)   (12,766)
                                                        -----------------------
      Total stockholders' equity                             96,140     96,653
                                                        -----------------------
      Total liabilities and stockholders' equity           $143,600   $131,298
                                                        =======================

 The accompanying notes are an integral part of these consolidated financial
                                 statements.


                         FRANKLIN SELECT REALTY TRUST

                    CONSOLIDATED STATEMENTS OF OPERATIONS
                                  (Unaudited)


<TABLE>
<CAPTION>


                                               THREE MONTHS ENDED    SIX MONTHS ENDED
                                               JUNE 30,  JUNE 30,  JUNE 30,  JUNE 30,
(In thousands, except per share amounts)           1997      1996      1997      1996
- --------------------------------------------------------------------------------------

REVENUE:

<S>                                              <C>       <C>       <C>       <C>   
  Rent                                           $4,450    $3,447    $8,546    $6,732
  Interest, dividends, and other                     52       166        88       355
                                              ----------------------------------------
    Total revenue                                 4,502     3,613     8,634     7,087
                                              ----------------------------------------

EXPENSES:

  Interest                                          733       153     1,325       314
  Depreciation and amortization                     982       830     1,954     1,655
  Operating                                       1,019       854     1,848     1,684
  Related party                                     372       310       709       560
  Consolidation expense                               -       244         -       706
  General and administrative                        140       144       302       337
  Minority interest                                 161         -       322         -
                                              ----------------------------------------

    Total expenses                                3,407     2,535     6,460     5,256
                                              ----------------------------------------

NET INCOME                                       $1,095    $1,078    $2,174    $1,831
                                              ========================================

Net income per share, based on the
 weighted average shares outstanding
 of Series A common stock of 12,250
 and 14,145 for the three- and six-month
 periods ended June 30, 1997, and 1996,
 respectively                                     $ .09     $ .08     $ .18     $ .13
                                              ========================================

Distributions per share, based on the
 weighted  average shares outstanding
 of Series A common stock of 12,250
 and 13,651 for the three-month periods
 ended and 12,250 and 13,898 for the
 six-month periods ended June 30, 1997
 and 1996, respectively                            $.11     $ .11     $ .22     $ .22
                                              ========================================



</TABLE>
 The accompanying notes are an integral part of these consolidated financial
                                 statements.





                         FRANKLIN SELECT REALTY TRUST

                     CONSOLIDATED STATEMENT OF CASH FLOWS
               FOR THE SIX MONTHS ENDED JUNE 30, 1997 AND 1996
                                  Unaudited

(In thousands)                                         1997       1996
- -----------------------------------------------------------------------

CASH FLOWS FROM OPERATING ACTIVITIES:

NET INCOME                                           $2,174     $1,831
                                                 ----------------------
Adjustments to reconcile net income to net cash
  provided by operating activities:
   Depreciation and amortization                      2,036      1,655
   Minority interest                                    322          -
   Decrease in deferred rent receivable                  17         29
   Increase in other assets                           (143)       (76)
   Increase (decrease) in tenant deposits,
    accounts payable and accrue expenses                 61      (128)
   Decrease in advance rents                           (16)       (16)
                                                 ----------------------
                                                      2,277      1,464
                                                 ----------------------
NET CASH PROVIDED BY OPERATING ACTIVITIES             4,451      3,295
                                                 ----------------------

CASH FLOWS FROM INVESTING ACTIVITIES:
   Acquisition of rental property                  (12,613)          -
   Improvements to rental property                    (121)      (275)
   Leasing commissions paid                           (190)      (210)
   Disposition of mortgage-backed securities             29        615
                                                 ----------------------
Net cash (used in) provided by
 INVESTING ACTIVITIES                              (12,895)        130
                                                 ----------------------

CASH FLOWS FROM FINANCING ACTIVITIES:
   Borrowings under notes and bonds payable          15,178          -
   Repayment of notes and bonds payable             (2,470)       (36)
   Payoff of seller carryback note                        -      (480)
   Payment of loan costs                                (3)          -
   Dissenting shareholders' interest paid                 -        (8)
   Distributions paid to limited partners             (298)          -
   Distributions paid to stockholders               (2,657)    (4,032)
                                                 ----------------------
NET CASH PROVIDED BY (USED IN)
 FINANCING ACTIVITIES                                 9,750    (4,556)
                                                 ----------------------

NET INCREASE (DECREASE) IN CASH
 AND CASH EQUIVALENTS                                 1,306    (1,131)
CASH AND CASH EQUIVALENTS,
 BEGINNING OF PERIOD                                  2,558      6,186
                                                 ----------------------
CASH AND CASH EQUIVALENTS,
 END OF PERIOD                                       $3,864     $5,055
                                                 ======================







 The accompanying notes are an integral part of these consolidated financial
                                 statements.


                         FRANKLIN SELECT REALTY TRUST

                  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                JUNE 30, 1997
                                  Unaudited


NOTE 1 - BASIS OF PRESENTATION

The accompanying  consolidated  financial statements of Franklin Select Realty
Trust  (the  "Company")  have  been  prepared  in  accordance  with  generally
accepted  accounting  principles  applicable to interim financial  information
and  pursuant to the rules and  regulations  of the  Securities  and  Exchange
Commission.   Accordingly,   certain  information  and  footnote   disclosures
normally  included  in  financial   statements  prepared  in  accordance  with
generally  accepted  accounting  principles  have been  condensed  or  omitted
pursuant  to  such  rules  and  regulations.   However,   in  the  opinion  of
management, all adjustments,  consisting only of normal recurring adjustments,
necessary for a fair  presentation  have been included.  The Company  presumes
that  users of the  interim  financial  information  herein  have read or have
access to the audited  financial  statements for the preceding fiscal year and
that the adequacy of additional  disclosure needed for a fair presentation may
be determined in that context.  Accordingly,  footnote  disclosure which would
substantially  duplicate the disclosure contained in the Company's 1996 Annual
Report on Form 10-K has been omitted.

NOTE 2 - NET INCOME PER SHARE

On May 7, 1996  Franklin  Real  Estate  Income  Fund  ("FREIF")  and  Franklin
Advantage Real Estate Income Fund  ("Advantage")  merged into the Company (the
"Merger").  On November  1, 1996 in  connection  with the merger,  the Company
repurchased  shares  of  FREIF  and  Advantage  common  stock,  equivalent  to
approximately  1.9 million  shares of the Company's  common  stock,  which was
held by  certain  FREIF and  Advantage  shareholders  who  dissented  from the
merger.

For purposes of  calculating  net income per share for the periods  ended June
30, 1996,  the weighted  average  shares  outstanding of Series A common stock
has  been   calculated   assuming  the  shares   attributable   to  dissenting
shareholders  (equivalent to approximately 1.9 million shares of the Company's
common  stock)  were  converted  into  the  Company's  common  stock  and were
outstanding for the period.

NOTE 3 - LITIGATION

On December 2, 1996,  two  stockholders,  for  themselves  and  purportedly on
behalf of certain other minority stockholders of Advantage,  filed a purported
class action  complaint in the California  Superior Court for San Mateo County
against Advantage,  its directors, the Advisor,  Franklin Resources,  Inc. and
the  Massachusetts  State  Teachers' and Employees'  Retirement  Systems Trust
("MASTERS").  The complaint alleges that defendants  breached fiduciary duties
to plaintiffs and other minority  stockholders in connection with the purchase
by Franklin  Resources,  Inc. in August  1994 of  MASTERS'  46.6%  interest in
Advantage and in connection  with the Merger of Advantage  into the Company in
May 1996,  which was approved by a majority of the outstanding  shares of each
of the three  companies.  Plaintiffs  also  allege that  defendants  misstated
certain  material facts or omitted to state material facts in connection  with
these  transactions.  The complaint  includes a variety of additional  claims,
including  claims  relating  to  the  investment  of  Advantage  assets,   the
suspension  of  the  dividend   reinvestment   program,   the   allocation  of
merger-related  expenses,  revisions to the investment  policies of Advantage,
and the  restructuring  of the  contractual  relationship  with  the  Advisor.
Plaintiffs  seek  damages  in an  unspecified  amount  and  certain  equitable
relief.  The  defendants  deny any  wrongdoing  in these matters and intend to
vigorously  defend the action.  No discovery  has yet been  propounded  in the
case.  As  a  result  of  the  pleadings  filed  by  the  various  defendants,
including the Company,  several of the plaintiffs'  claims may be removed from
the action,  and the plaintiffs will be filing an amended complaint to address
the court's anticipated response to such filings.



                         FRANKLIN SELECT REALTY TRUST

                  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                JUNE 30, 1997
                                  Unaudited


NOTE 3 - LITIGATION (Continued)

On June 3, 1997,  Herbert S.  Hodge,  Jr.,  on behalf of himself  and  certain
other  shareholders of FREIF,  filed an alleged class action  complaint in the
California  Superior Court for San Mateo County  against the Company,  certain
of its directors,  the Company's advisor,  Franklin  Properties Inc., Franklin
Resources Inc.,  certain of the Company's  directors and Bear Stearns Co. Inc.
The complaint alleges that defendants  breached  fiduciary duties to plaintiff
and certain other  shareholders  in  connection  with the merger of FREIF into
Franklin  Select  Realty  Trust  in May  1996.  Plaintiff  also  alleges  that
defendants  misstated  certain  material  facts or omitted  to state  material
facts in  connection  with this  transaction.  Plaintiff  seeks  damages in an
unspecified  amount.  The defendants  deny any wrongdoing in these matters and
intend  to  vigorously  defend  the  action.  All  defendants,  including  the
Company,  have challenged the complaint.  Those filings have been consolidated
for  hearing in front of the same judge who was  assigned by the court to hear
pre-trial matters in the case stated above.

Management  does not  believe  that the outcome of these  matters  will have a
material  adverse  affect on the Company's  financial  condition or results of
operations.

NOTE 4 - PURCHASE OF REAL PROPERTY

On June 25, 1997, the Company  acquired a 12.5 acre parcel of undeveloped land
located in Rancho Cordova,  California for $4.08 million.  The acquisition was
financed by a $4.1 million draw under the  Company's  line of credit with Bank
of America.  The Company  intends to enter into a development  agreement  with
the seller,  who is a Sacramento,  California area  developer,  to develop the
land  with a five  story  office  building  containing  approximately  162,000
square feet. The land purchase  agreement  provides that if the parties do not
execute a  development  agreement by September  23, 1997,  then the seller has
the option,  for the  following  90 days,  to  repurchase  the parcel from the
Company  at a price  equal to the sum of the  Company's  purchase  price,  its
closing costs, interest expense at an annual rate of 10%, and $100,000.

On April 1, 1997,  FSRT,  L.P., a  majority-owned  subsidiary  of the Company,
acquired an industrial R&D building located in Fremont,  California, for $8.51
million.  The  acquisition  was  financed  by a $8.6  million  draw  under the
Company's  line of credit with Bank of America.  On July 30, 1997, the Company
refinanced  $5.1  million of the  borrowings  under the line of credit  with a
fixed rate loan provided by First  Nationwide  Life  Insurance  Company in the
amount of $5.16 million.  The new debt is  collateralized  by the R&D building
and bears monthly  principal and interest  payments at 8.47% per annum,  based
on a 25-year amortization  schedule,  with the remaining principal maturing on
August 1, 2004.

NOTE 5 - STATEMENTS OF FINANCIAL ACCOUNTING STANDARDS

In February 1997, the Financial  Accounting  Standards Board issued  Statement
of Financial  Accounting  Standards  No. 128  "Earnings per Share" ("FAS 128")
and No. 129 "Disclosure of Information  About Capital  Structure" ("FAS 129").
FAS 128 specifies the computation,  presentation  and disclosure  requirements
for  earnings per share for  entities  with  publicly  held common  stock.  In
summary,  FAS 128 would  require the Company to present its earnings per share
on a basic and diluted basis  effective for  financial  statements  issued for
periods  ending after  December 15, 1997.  The Company has not yet  determined
what  effect,  if  any,  this   pronouncement   will  have  on  the  Company's
consolidated financial statements.




                         FRANKLIN SELECT REALTY TRUST

                  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                JUNE 30, 1997
                                  Unaudited


NOTE 5 - STATEMENTS OF FINANCIAL ACCOUNTING STANDARDS (Continued)

FAS  129  consolidates  the  existing  disclosure  requirements  regarding  an
entity's  capital  structure and becomes  effective  for financial  statements
issued for periods  ending after  December  15, 1997.  The Company has not yet
determined what effect, if any, this  pronouncement will have on the Company's
consolidated financial statements.

In June 1997, the Financial  Accounting  Standards  Board issued  Statement of
Financial Accounting Standards No. 130 "Reporting  Comprehensive Income" ("FAS
130") and No. 131  "Disclosures of Segment  Information"  ("FAS 131"). FAS 130
establishes the disclosure  requirements for reporting comprehensive income in
an entity's annual and interim financial  statements and becomes effective for
the  Company  for the fiscal  year ending  December  31,  1998.  Comprehensive
income includes  unrealized gains and losses on securities  currently reported
by the Company as a component of stockholders'  equity which the Company would
be required to include in a financial  statement  and display the  accumulated
balance of other comprehensive  income seperately in the equity section of the
consolidated  balance sheet.  The Company has not yet determined  what effect,
if any, this pronouncement will have on the Company's results of operations.

FAS 131 establishes  standards for determining an entity's  operating segments
and the type and  level of  financial  information  to be  disclosed.  FAS 131
becomes  effective for financial  statements  issued for periods  ending after
December 15, 1997.  The Company has not yet  determined  what effect,  if any,
this  pronouncement  will  have  on  the  Company's   consolidated   financial
statements.





                         FRANKLIN SELECT REALTY TRUST


ITEM 2.  MANAGEMENT'S  DISCUSSION  AND  ANALYSIS OF  FINANCIAL  CONDITION  AND
RESULTS OF OPERATIONS

INTRODUCTION

The following  discussion  is based  primarily on the  consolidated  financial
statements   of  the  Company  for  the  period  ended  June  30,  1997.   The
information  should be read in conjunction with the accompanying  consolidated
financial statements and the notes thereto.

When used in the following  discussion,  the words  "believes,"  "anticipates"
and similar expressions are intended to identify  forward-looking  statements.
Such  statements  are subject to certain risks and  uncertainties  which could
cause actual results to differ  materially  from those  projected,  including,
but not  limited  to,  those  set  forth in the  section  entitled  "Potential
Factors  Affecting  Future Operating  Results,"  below.  Readers are cautioned
not to place undue reliance on these  forward-looking  statements  which speak
only as of the date hereof.  The Company  undertakes no obligation to publicly
release the result of any revisions to these forward-looking  statements which
may be made to reflect  events or  circumstances  after the date  hereof or to
reflect the occurrence of unanticipated events.

RESULTS OF OPERATIONS

COMPARISON OF THE THREE- AND SIX-MONTH PERIODS ENDED JUNE 30, 1997 AND 1996

Total  revenue  for the  three- and  six-month  periods  ended  June 30,  1997
increased  $889,000,  or 25%,  and  $1,547,000,  or 22%,  compared to the same
periods  in  1996.  These  increases  were  primarily  due to  rental  revenue
provided by the LAM  Research  Buildings  and the Tanon  Building  acquired in
October, 1996, and April, 1997,  respectively.  The increase in rental revenue
for the periods reported was also due to an increase in the average  portfolio
occupancy  rate of the other  seven  properties  from  92.1% to 97.8% and from
92.3% to 96.9%,  respectively.  The increase in rental  revenue was  partially
offset by a decrease  in interest  revenue due to the sale of  mortgage-backed
securities in the fourth quarter of 1996.

Total  expenses  for the three- and  six-month  periods  ended June 30,  1997,
increased  $872,000,  or  34%,  and  $1,204,000,  or 23%,  respectively,  when
compared  to  the  same  periods  in  1996.  The  increases  for  the  periods
reported  were  primarily as a result of  increases in interest,  depreciation
and  amortization,  and minority interest expenses related to the LAM Research
Buildings.   These   increases  were   partially   offset  by  a  decrease  in
non-recurring expenses related to the Merger.

Related  party  expense for the three- and  six-month  periods  ended June 30,
1997  increased  20% and 27%,  respectively,  compared to the same  periods in
1996,  primarily  as a result of an increase  in advisory  fees as a result of
the acquisition of the LAM Research Buildings,  and the Tanon Building and the
adoption  of the  Company's  advisory  agreement  by the two REITs that merged
with the Company in May, 1996.  Prior to the Merger,  the REITs operated under
advisory  agreements  containing  different  methods  of  compensation  to the
Advisor.

The  decrease  in  general  and  administrative  expense  for the  three-  and
six-month  periods ended June 30, 1997 as compared to the same periods in 1996
was a  result  of  decreases  in  legal  fees  and  directors'  and  officers'
insurance  premiums  and due to merger  related  expenses  reported in 1996 of
$33,000 and $72,000,  respectively.  These decreases were partially  offset by
increases in transfer agent expense and accounting expense.

Net income  increased  during  the 1997  periods  primarily  as a result of an
increase in rental income and a decrease in consolidation expenses,  partially
offset by increased  property operating expenses and interest expense relating
to recently acquired properties.





                         FRANKLIN SELECT REALTY TRUST


ITEM 2.  MANAGEMENT'S  DISCUSSION  AND  ANALYSIS OF  FINANCIAL  CONDITION  AND
RESULTS OF OPERATIONS
      (Continued)

LIQUIDITY AND CAPITAL RESOURCES

At June 30, 1997, cash and cash  equivalents  aggregated  $3,864,000 which the
Company   believes  is  adequate  to  meet  its   short-term   operating  cash
requirements.  The Company  also has access to a  revolving  line of credit in
the amount of $25 million and holds  $557,000 in  mortgage-backed  securities.
At June 30, 1997, the outstanding  balance under the Company's credit facility
was $12.7 million.

On April 1, 1997,  the Company  acquired an R&D  building  located in Fremont,
California  and on June 25, 1997,  the Company  acquired a 12.5 acre parcel of
undeveloped land located in Rancho Cordova,  California.  The Company acquired
the  properties  for a  purchase  price of $8.51  million  and $4.08  million,
respectively,  utilizing a portion of the line of credit facility available to
the Company.  Borrowings  under the line of credit bear interest at the London
Interbank  Offered Rate plus 1.90%, or at Bank of America's  Reference rate at
the Company's  option.  At June 30, 1997 the weighted average interest rate of
borrowings  under the line of credit was 7.72%.  On July 30, 1997, the Company
refinanced  $5.1  million of the  borrowings  under the line of credit  with a
fixed rate loan provided by First  Nationwide  Life  Insurance  Company in the
amount of $5.16 million.  The new debt is  collateralized  by the R&D building
and bears monthly  principal and interest  payments at 8.47% per annum,  based
on a 25-year amortization  schedule,  with the remaining principal maturing on
August 1, 2004.

Management  continues to evaluate  properties for  acquisition by the Company.
The Company expects to fund the cost of  acquisitions,  capital  expenditures,
costs  associated  with lease  renewals and  reletting of space,  repayment of
indebtedness,   and   development  of  properties  from  (i)  cash  flow  from
operations,  (ii)  borrowings  under its credit  facility  and, if  available,
other indebtedness (which may include  indebtedness  assumed in acquisitions),
(iii) proceeds from the sale of the Company's equity securities,  and (iv) the
issuance  of  partnership  interests  in  connection  with  acquisitions.  The
Company's  operating  cash flow has been its  principal  source of capital for
minor  property  improvements,  leasing  costs and the  payment  of  quarterly
distributions.

Net cash provided by operating  activities for the six-month period ended June
30,  1997 was  $4,451,000,  or  $1,156,000  more than the same period in 1996.
The  increase  in cash flow  provided by  operating  activities  is  primarily
attributable  to the  acquisition of the Lam Research  Buildings and the Tanon
Building, and a decrease in consolidation expense.

Net cash used in  investing  activities  and  financing  activities  increased
$13,025,000 and  $14,306,000,  respectively,  when compared to the same period
in 1996  primarily as a result of the  acquisition  of the Tanon  Building and
the undeveloped land.

On July 1, 1997,  the Company  entered  into an  agreement  to sell the Carmel
Mountain  Shopping  Center  in San  Diego,  the Glen Cove  Shopping  Center in
Vallejo,  California,  and the Mira Loma Shopping Center in Reno, Nevada to an
unrelated  third party.  The transaction  was  subsequently  terminated by the
purchaser  as  allowed  by  the  contract.   The  offer  from  the  buyer  was
unsolicited,  however,  management believed that the terms of the agreement to
purchase  the  properties  were  attractive  and  warranted  the  sale  of the
assets.  Management is not actively marketing the retail assets for sale.

Management  does not believe that the outcome of the  litigation  described in
Note 3 to the accompanying  financial  statements will have a material adverse
affect on the Company's financial condition or results of operations.


                         FRANKLIN SELECT REALTY TRUST


ITEM 2.  MANAGEMENT'S  DISCUSSION  AND  ANALYSIS OF  FINANCIAL  CONDITION  AND
RESULTS OF OPERATIONS
      (Continued)

LIQUIDITY AND CAPITAL RESOURCES (Continued)

Management  believes that the Company's  sources of capital as described under
Liquidity and Capital  Resources  are adequate to meet its liquidity  needs in
the foreseeable future.

IMPACT OF INFLATION
The  Company's  policy  of  negotiating  leases  which  incorporate  operating
expense  "pass-through"  provisions is intended to protect the Company against
increased operating costs resulting from inflation.

CASH DISTRIBUTION POLICY
Distributions  are  declared  quarterly  at the  discretion  of the  Board  of
Directors.  The Company's present  distribution policy is to at least annually
evaluate  the  current  distribution  rate  in  light  of  anticipated  tenant
turnover over the next two or three years,  the estimated  level of associated
improvements and leasing commissions,  planned capital expenditures,  any debt
service  requirements  and the Company's other working  capital  requirements.
After balancing these  considerations,  and considering the Company's earnings
and cash flow, the level of its liquid  reserves and other  relevant  factors,
the Company seeks to establish a distribution rate which:

       i)   provides a stable  distribution  which is  sustainable
            despite   short-term   fluctuations  in  property  cash
            flows;
       ii)  maximizes   the  amount  of  cash  flow  paid  out  as
            distributions   consistent   with  the   above   listed
            objective; and
       iii) complies with the Internal  Revenue Code  requirement
            that a REIT annually pay out as distributions  not less
            than 95% of its taxable income.

During  the six  month  period  ended  June 30,  1997,  the  Company  declared
distributions totaling $2,695,000.

FUNDS FROM OPERATIONS
The Company  considers  funds from  operations  to be a useful  measure of the
operating performance of an equity REIT because,  together with net income and
cash flows, Funds from operations  provides investors with an additional basis
to evaluate  the ability of a REIT to support  general  operating  expense and
interest  expense before the impact of certain  activities,  such as gains and
losses  from  property  sales  and  changes  in the  accounts  receivable  and
accounts  payable.  However,  it does not measure whether income is sufficient
to fund all of the  Company's  cash needs  including  principal  amortization,
capital   improvements  and   distributions   to   stockholders.   Funds  from
operations  should not be considered an alternative to net income or any other
GAAP  measurement of performance,  as an indicator of the Company's  operating
performance or as an alternative  to cash flows from  operating,  investing or
financing  activities  as a measure of  liquidity.  As defined by the National
Association of Real Estate  Investment  Trusts,  funds from  operations is net
income  (computed in  accordance  with GAAP),  excluding  gains or losses from
debt restructuring and sales of property,  plus depreciation and amortization,
and after adjustment for  unconsolidated  joint ventures.  The Company reports
funds from  operations in accordance with the revised NAREIT  definition.  The
measure  of funds  from  operations  as  reported  by the  Company  may not be
comparable  to  similarly  titled  measures  of other  companies  that  follow
different definitions.









                         FRANKLIN SELECT REALTY TRUST


ITEM 2.  MANAGEMENT'S  DISCUSSION  AND  ANALYSIS OF  FINANCIAL  CONDITION  AND
RESULTS OF OPERATIONS
      (Continued)

LIQUIDITY AND CAPITAL RESOURCES (Continued)

FUNDS FROM OPERATIONS (Continued)

                                                For the Six Months Ended
Funds from Operations                                     June 30,
(In thousands)                                        1997          1996
- -------------------------------------------------------------------------

Net income                                          $2,174        $1,831
Add: Depreciation and amortization                   1,954         1,655
- -------------------------------------------------------------------------

Funds from Operations                               $4,128        $3,486
=========================================================================

The primary  difference between the periods reflects the changes in net income
as discussed under "Results of Operations".

POTENTIAL FACTORS AFFECTING FUTURE OPERATING RESULTS

DECLINE IN INTEREST INCOME, LOSS ON SALE OF MORTGAGE-BACKED SECURITIES
In prior years,  net income has been  positively  affected by interest  income
that the Company earned on its investments in mortgage-backed  securities.  In
addition,  the Company  periodically  incurred losses upon the sale of certain
of the securities.  Late in 1996, the Company liquidated  substantially all of
its  mortgage-backed  securities  in order to provide  funds to  repurchase  a
portion of its  outstanding  common  stock.  Therefore,  the Company  does not
anticipate  generating  significant  amounts of interest income,  or losses on
the sale of  mortgage-backed  securities,  in future years.  The repurchase of
the Company's  common stock was not  detrimental  to the  Company's  operating
results in 1996  calculated on a per share basis,  due to the related  decline
in the number of shares outstanding.

LEASING TURNOVER
In  connection  with any lease  renewal or new lease,  the  Company  typically
incurs costs for tenant  improvements  and leasing  commissions  which will be
funded first from  operating  cash flow and, if necessary,  from cash reserves
or the line of credit.  In addition,  while the Company has historically  been
successful  in renewing and  releasing  space,  the Company will be subject to
the risk that  leases  expiring  in the future may be renewed or  released  at
terms that are less favorable than current lease terms.

LEASING TURNOVER - CONTINENTAL CASUALTY COMPANY
The  Company  completed  the  renewal of the  Continental  Casualty  Company's
("CNA")  lease at Fairway  Center.  The CNA lease,  which covers 74,500 square
feet,  has been  renewed  for a period of five years  commencing  November  1,
1997.  Annual  rental  income to be received  under the new lease will decline
approximately  $430,000  compared to the  existing  lease due to lower  market
rental  rates.  Management  believes the rental rates of the other  tenants at
the Fairway Center are  substantially  at market rates. The Company will incur
costs for  tenant  improvements  and  leasing  commissions  related to the CNA
lease totaling  approximately  $970,000 which the Company expects to fund from
its cash reserves during the third and fourth quarters of 1997.






                         FRANKLIN SELECT REALTY TRUST


ITEM 2.  MANAGEMENT'S  DISCUSSION  AND  ANALYSIS OF  FINANCIAL  CONDITION  AND
RESULTS OF OPERATIONS
      (Continued)

POTENTIAL FACTORS AFFECTING FUTURE OPERATING RESULTS (Continued)

LEASING TURNOVER - DATA GENERAL BUILDING
Over the next two years,  the Company's  leasing  exposure at the Data General
Building  consists of two leases each  covering  approximately  48,000  square
feet,  which expire in November,  1997 and January 1999. The Company  believes
that the effective  rental rate that is provided by the lease expiring in 1997
is  substantially at the current market rate.  However,  the lease expiring in
1999  carries a triple net rental  rate that is  equivalent  to  approximately
$28.00 per square foot on a full  service  basis.  Compared  to the  estimated
current market rate of $19.80 per square foot, this lease provides  overmarket
rent  of  approximately  $394,000  annually,  or 2% of the  Company's  current
annual  revenue based on  annualizing  the total revenue for the quarter ended
June 30, 1997.  It is  impossible  to predict the market  rental rate in 1999;
however,  the Company expects that when this lease expires,  the rental income
related to this space will be less than $28.00 per square foot  regardless  of
whether the lease is renewed or new leases are signed.  The Company  will also
incur costs for tenant  improvements and leasing  commissions  related to both
spaces upon the renewal or re-leasing of the spaces,  however, the amounts are
unknown at this time.




                         FRANKLIN SELECT REALTY TRUST

                         PART II - OTHER INFORMATION


ITEM 6. EXHIBITS AND REPORTS ON FORM 8-K

(a)   Not applicable

(b)   Reports on Form 8-K

      No  reports on Form 8-K were filed by the  Registrant  during the  quarter
      ended June 30, 1997.















                                  SIGNATURE


Pursuant to the  requirements  of the  Securities  Exchange  Act of 1934,  the
Registrant  has duly  caused  this  report to be  signed on its  behalf by the
undersigned thereunto duly authorized.




                                    FRANKLIN SELECT REALTY TRUST


                                    By:   /S/ DAVID P. GOSS
                                          David P. Goss
                                          Chief Executive Officer


                                    Date:   AUGUST 11, 1997



<TABLE> <S> <C>

<ARTICLE>  5
<LEGEND>
THE  SCHEDULE   CONTAINS   SUMMARY   FINANCIAL   INFORMATION   EXTRACTED  FROM
REGISTRANT'S  FINANCIAL STATEMENTS FOR THE QUARTER ENDED JUNE 30, 1997 AND IS
QUALIFIED IN ITS ENTIRETY BY REFERENCE TO SUCH FINANCIAL STATEMENTS.
</LEGEND>
<MULTIPLIER>  1,000
       
<S>                                         <C>
<PERIOD-TYPE>                               6-MOS
<FISCAL-YEAR-END>                           DEC-31-1997
<PERIOD-END>                                JUN-30-1997
<CASH>                                       3,864
<SECURITIES>                                   557
<RECEIVABLES>                                1,899
<ALLOWANCES>                                     0
<INVENTORY>                                      0
<CURRENT-ASSETS>                                 0
<PP&E>                                     150,282
<DEPRECIATION>                              19,397
<TOTAL-ASSETS>                             143,600
<CURRENT-LIABILITIES>                            0
<BONDS>                                          0
                            0
                                      0
<COMMON>                                   109,455
<OTHER-SE>                                 (13,315)
<TOTAL-LIABILITY-AND-EQUITY>               143,600
<SALES>                                          0
<TOTAL-REVENUES>                             8,634
<CGS>                                            0
<TOTAL-COSTS>                                5,135
<OTHER-EXPENSES>                                 0
<LOSS-PROVISION>                                 0
<INTEREST-EXPENSE>                           1,325
<INCOME-PRETAX>                                  0
<INCOME-TAX>                                     0
<INCOME-CONTINUING>                              0
<DISCONTINUED>                                   0
<EXTRAORDINARY>                                  0
<CHANGES>                                        0
<NET-INCOME>                                 2,174
<EPS-PRIMARY>                                    0
<EPS-DILUTED>                                    0
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission